{"text_format":"1","workbook":"xlsx","n_sheets":52,"sheets":["Overview","Region Selection","Inputs","Results","Petroleum","NG","MeOH&FTD","EtOH","Electric","Hydrogen","BioOil","Algae","RNG","Pyrolysis","IDL","Fuel_Prod_TS","EF_TS","AgMining_EF_TS","EF","WCF","Fuel_Specs","Car_TS","LDT1_TS","LDT2_TS","Vehicles","Urban_Shares","Compression","Coal","T&D_Flowcharts","T&D","Uranium","Ag_Inputs","Enzymes_Yeast","Pretreatment","Catalyst","Bioproducts","E-D Additives","OilGasCoalInfra","ElecInfra","Staff Calculation","HDV_TS","HDV_WTW","JetFuel_WTP","JetFuel_PTWa","JetFuel_WTWa","Rail_PTW","Rail_WTW","MarineFuel_PTH","MarineFuel_WTH","Dist_Spec","Forecast_Specs","Forecast_Deleted"],"not_rendered":{"charts":0,"images":38,"macros":1,"external_links":1,"defined_names":6773,"comments":41,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":175,"n_cols":3,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"******************************************************************************************************************************************************"]
[null,null,"COPYRIGHT NOTIFICATION"]
[]
[null,null,"GREET®  SOFTWARE"]
[]
[null,null,"GREET1 MODEL"]
[]
[null,null," Email contact: greet@anl.gov"]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"© COPYRIGHT 2012 UChicago Argonne, LLC                                                                                   ALL RIGHTS RESERVED"]
[]
[null,null,"THIS SOFTWARE DISCLOSES MATERIAL PROTECTED UNDER COPYRIGHT LAW, AND FURTHER DISSEMINATION IS PROHIBITED WITHOUT PRIOR WRITTEN CONSENT OF THE PATENT COUNSEL OF ARGONNE NATIONAL LABORATORY, EXCEPT AS NOTED IN THE “LICENSING TERMS AND CONDITIONS” NOTED BELOW."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"ARGONNE NATIONAL LABORATORY, WITH A FACILITY IN THE STATE OF ILLINOIS, IS OWNED BY THE UNITED STATES GOVERNMENT, AND OPERATED BY UCHICAGO ARGONNE, LLC UNDER PROVISION OF A CONTRACT WITH THE DEPARTMENT OF ENERGY."]
[]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"GOVERNMENT LICENSE"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"NOTICE:   This data was produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.  For 5 years from May 2012, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this data to reproduce, prepare derivative works, and perform publicly and display publicly, by or on behalf of the Government. There is provision for the possible extension of the term of this license. Subsequent to that period or any extension granted, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this ﻿data to reproduce, prepare derivative works, distribute copies to the public, perform publicly and display publicly, and to permit others to do so. The specific term of the license can be identified by inquiry made to UChicago Argonne, LLC or DOE."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"END-USER LICENSING TERMS AND CONDITIONS"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"Redistribution and use of the GREET software is permitted provided that the following conditions are met:"]
[]
[null,null,"1. Redistributions of the GREET software must retain the above copyright notice, this list of conditions and the following disclaimer.  Modification or reverse compilation of the source code is not permitted."]
[]
[null,null,"2. Neither the names of UChicago Argonne, LLC or the Department of Energy nor the names of its contributors may be used to endorse or promote products derived from this software without prior written permission."]
[]
[null,null,"3. The software redistribution, if any, must include the following acknowledgment: \"This product includes software produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.”"]
[]
[null,null,"4. Any published results should indicate that the GREET software was developed by Argonne National Laboratory.  If you publish results generated using GREET you should identify the GREET software version number.  If you publish results generated using input data other than the input data supplied with the GREET software you must indicate that these results relied upon changed input data."]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[null,null,"DISCLAIMER"]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[]
[null,null,"THIS SOFTWARE AND MANUAL ARE SUPPLIED \"AS IS\" WITHOUT WARRANTY OF ANY KIND."]
[null,null,"Neither the United States GOVERNMENT, nor the United States Department of Energy, NOR uchicago argonne, LLC, nor any of their employees, makes any warranty, express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, data, apparatus, product, or process disclosed, or represents that its use would not infringe privately owned rights"]
[]
[]
[]
[null,null,"Color Scheme for Cells in the GREET Model"]
[null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[]
[]
[null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[]
[]
[null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[]
[null,null,"Green cells are key input assumptions with probability distribution functions built in "]
[]
[null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[]
[]
[]
[]
[null,null,"Color Scheme for Tabs in the GREET Model"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Blue tabs indicate worksheets for stochastic simulations"]
[]
[]
["Sheet",null,"Description"]
["Inputs",null,"Key input parameters that users can specify for GREET simulations. If users use the GREET GUI program, the GUI input values interact mostly with values in this sheet."]
["Petroleum",null,"Calculations of well-to-pump energy use and emissions for petroleum-based fuels (including production of additives)"]
["NG",null,"Calculations of well-to-pump energy use and emissions for NG-based fuels"]
["EtOH",null,"Calculations of well-to-pump energy use and emissions for producing ethanol from corn, sugarcane, and cellulosic biomass and producing butanol from corn"]
["Electric",null,"Calculations of energy use and emissions for electricity generation"]
["BioOil",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from soybeans, palm, canola, jatropha and camelina"]
["Algae",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from algae"]
["IDL",null,"Calculations of well-to-pump energy use and emissions for high-octane gasoline production via indirect liquefaction "]
["Fuel_Prod_TS",null,"Time-series tables for key parametric assumptions for well-to-pump fuel production processes. This sheet interacts with other fuel production sheets"]
["EF",null,"Emission factors of combustion technologies by fuel type. This sheet interacts with EF_TS sheet."]
["WCF",null,"Water Consumption Factors (WCF) of feedstock and fuel production"]
["Car_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for passenger cars"]
["LDT1_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 1"]
["Vehicles",null,"Calculations of energy use and emissions for vehicle operations"]
["Urban_Shares",null,"Share of urban emissions out of total emissions of criteria pollutants for major GREET simulated activities"]
["Coal",null,"Calculations of well-to-pump energy use and emissions for coal mining"]
["T&D_Flowcharts",null,"Flowcharts of transportation and distribution for each energy feedstock and fuel"]
["Uranium",null,"Calculations of well-to-pump energy use and emissions for uranium ore mining and uranium fuel production"]
["Ag_Inputs",null,"Calculations of energy use and emissions for manufacturing agricultural inputs including fertilizers, herbicides, and insecticides and manufacturing agricultural machinery"]
["Pretreatment",null,"Calculations of energy use and emissions for pretreatment technologies"]
["Catalyst",null,"Calculations of energy use and emissions for manufacturing catalyst"]
["OilGasCoalInfra",null,"Calculations of energy use and emissions associated with the material productions and construction for oil, gas and coal pathways"]
["ElecInfra",null,"Calculations of energy use and emissions associated with the material productions and construction for power plants"]
["HDV_WTW",null,"Well-to-pump and well-to-wheels energy use and emissions results for heavy duty vehicle/fuel technology combinations"]
["JetFuel_WTP",null,"Calculations of well-to-pump energy use and emissions for jet A, Fischer-Tropsch jet and hydrotreated renewable jet"]
["JetFuel_WTWa",null,"Well-to-pump and well-to-wake energy use and emissions results for jet fuel/aircraft technology combinations"]
["Rail_PTW",null,"Calculations for pump-to-wheels energy use and emissions for locomotive"]
["MarineFuel_PTH",null,"Calculations for pump-to-haul energy use and emissions for marine vessels"]
["MarineFuel_WTH",null,"Well-to-pump and well-to-haul energy use and emissions results for marine fuel/vessel technology combinations"]
["Forecast_Specs",null,"Detailed information of defined forecast items for a particular stochastic simulation run. The user is cautioned against making any changes to this sheet. "]
["Forecast_Deleted",null,"List of the forecast items that were deleted, if any, as specified by the user. The user is cautioned against making any changes to this sheet. "]
[null,null,"Key Notes for GREET Simulations"]
[1,null,"The cells which are colored as yellow and green present default assumptions for GREET calculations. Users can simply place their own"]
[null,null,"    effects. In circular calculations, if a cell requiring a value is accidentally inputted with a non-value entry, the whole model may be corrupted,"]
[null,null,"    and the model cannot be repaired by inputting a value to the same cell. Users are strongly recommended to save their work frequently"]
[3,null,"The Automatic Calculation feature is disabled to avoid error messages stemming from GREET’s  use of circular calculation. Clicking on "]
[null,null,"    the Results tab will prompt GREET to recalculate the entire workbook whenever changes are made for input assumptions. When"]
[null,null,"    However, the manual recalculation with the F9 key is disabled in the worksheets with time-series tables because it interferes with the"]
[null,null,"    macro interpolating time-series parameters. The changes made for the worksheets with time-series tables become effective when users"]
[4,null,"The AutoSave feature is disabled to improve stability. The feature is enabled when GREET is closed so that other Excel files will auto save."]
[5,null,"Some add-ins (e.g. Acrobat PDFMaker Office COM add-in) are unloaded when GREET is closed in order to keep Excel from prompting "]
[null,null,"    for VBA Password."]
[]
[]
[null,null,"This software was authored by:"]
[]
[null,null,"Michael Wang"]
[null,null,"Center for Transportation Research"]
[null,null,"Energy Systems Division"]
[null,null,"Argonne National Laboratory"]
[null,null,"9700 S. Cass Avenue"]
[null,null,"Argonne, IL 60439 USA"]
[null,null,"Phone: 630/252-2819"]
[null,null,"E-mail: mqwang@anl.gov"]

{"sheet":"Region Selection","index":1,"n_rows":44,"n_cols":40,"rows_kept":44,"cut":false,"hidden":false,"merged":[[12,5,14,6],[11,5,11,6],[10,5,10,6],[8,1,8,2],[9,1,9,2],[9,5,9,6],[0,1,3,6],[4,1,4,2],[5,1,5,2],[6,3,6,4],[6,1,6,2],[5,5,5,6]]}
[null,"Fuel Carbon Intensity Calculator for the Low Carbon Fuel Standard  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock",1,1,"1-U.S Ave Mix",1,1,"1-U.S Ave Mix",1,3,null,2,{"$f":"VLOOKUP(AI1,$AH$2:$AI$30,2,FALSE)","v":"Corn Ethanol - Dry Mill without Corn Oil Extraction"},null,null,null,"Corn Ethanol - Dry Mill without Corn Oil Extraction"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z1,AA1:AB31,2)","v":"1-U.S Ave Mix"},2,"2-User Defined Mix",2,2,"2-User Defined Mix",2,{"$f":"VLOOKUP(AG1,AD1:AE31,2)","v":"3-CAMX Mix"},1,"      SELECT ETHANOL-----",null,null,null,"Feedstock Production, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock",3,3,"3-CAMX Mix",3,3,"3-CAMX Mix",3,null,2,"Corn Ethanol - Dry Mill without Corn Oil Extraction",null,null,null,"Fuel Production, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z3,AA1:AB31,2)","v":"3-CAMX Mix"},4,"4-NWPP Mix",4,4,"4-NWPP Mix",4,null,3,"Corn Ethanol - Dry Mill with Corn oil Extraction","DNAVCORNETOHDM",null,null,"Tailpipe Emissions, g/MJ"]
["LCFS Baseline Year: 2014","Release Date: Aug, 1st 2017 \n(Draft - Do Not Use - For Discussion Only)",null,null,"Color Legend for cells ","User Inputs","Final CI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"5-AZNM Mix",5,5,"5-AZNM Mix",5,null,4,"Grain Sorghum Ethanol","DNAVSGETOH",null,null,"Denaturant, g/MJ"]
["Select Feedstock and Fuel",null,null,null,null,"CI Summary of Corn Ethanol - Dry Mill without Corn Oil Extraction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"6-RMPA Mix",6,6,"6-RMPA Mix",6,null,5,"Sugarcane/Molasses Ethanol","DNAVSCETOH",null,null,"Indirect Land Use, g/MJ"]
[null,"Feedstock Production Calculation",null,"Fuel Production Calculation",null,"Feedstock Production: 19.07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Do not change this setting, for Model Utility",null,null,null,7,"7-MROW Mix",7,7,"7-MROW Mix",7,null,6,"Cellulosic Ethanol (Corn Stover)","DNAVCETOH",null,null,"Total Carbon Intensity, g/MJ"]
["Step 1a) Select Regional Electricity Mix for Feedstock (shown in the U.S. map far right)",null,null,"Step 2a) Select Regional Electricity Mix for Fuel",null,"Fuel Production         : 31.41",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"8-SPNO Mix",8,8,"8-SPNO Mix",8,null,7,"User Defined Feedstock Ethanol"]
["Step 1b) Select Region for Crude Oil Use","U.S. Average Crude",null,"Step 2b) Select Region for Crude Oil Use","U.S. Average Crude","Tailpipe Emission      : 0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"9-SPSO Mix",9,9,"9-SPSO Mix",9,null,8,null,"DNAVUDETOH"]
["Step 1c) Select Region for Natural Gas Use","U.S. Average NG",null,"Step 2c) Select Region for Natural Gas Use","U.S. Average Natural Gas","Denaturant                : 1.14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10-ERCT Mix",10,10,"10-ERCT Mix",10,null,9,"      SELECT BD or RD----"]
[null,"Feedstock Production",null,"Fuel Production ",null,"Indirect Land Use:     : 19.8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"11-MROE Mix",11,11,"11-MROE Mix",11,null,10,"Soybean Biodiesel","DNAVSBBD"]
["1) User Defined Electricity Resources Mix ","User Defined Electricity for Feedstock Production",null,"User Defined Electricity for Fuel Production",null,"Total CI of Corn Ethanol - Dry Mill without Corn Oil Extraction:  71.41",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"12-SRMW Mix",12,12,"12-SRMW Mix",12,null,11,"Tallow Biodiesel","DNAVTALLOWBD"]
["Resid Oil/Fossil fuels",0,null,0,null," Disclaimer: CI above is (for illustration purpose only, applicant must provide own data for CI calculation)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"13-SRMV Mix",13,13,"13-SRMV Mix",13,null,12,"UCO Biodiesel","DNAVUCOBD"]
["Natural gas",1,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"14-RFCM Mix",14,14,"14-RFCM Mix",14,null,13,"Canola Biodiesel","DNAVCANBD"]
["Coal",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"15-RFCW Mix",15,15,"15-RFCW Mix",15,null,14,"Corn Oil Biodiesel","DNAVCOILBD"]
["Nuclear",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"16-SRTV Mix",16,16,"16-SRTV Mix",16,null,15,"Soybean Renewable Diesel","DNAVSBRD"]
["Biomass",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"17-SRSO Mix",17,17,"17-SRSO Mix",17,null,16,"Tallow Renewable Diesel","DNAVTALLOWRD"]
["Hydroelectric",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"18-NEWE Mix",18,18,"18-NEWE Mix",18,null,17,"UCO Renewable Diesel","DNAVUCORD"]
["Geothermal",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"19-NYUP Mix",19,19,"19-NYUP Mix",19,null,18,"Canola Renewable Diesel","DNAVCANRD"]
["Wind",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"20-RFCE Mix",20,20,"20-RFCE Mix",20,null,19,"Corn Oil Renewable Diesel","DNAVCOILRD"]
["Solar PV",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"21-NYLI Mix",21,21,"21-NYLI Mix",21,null,20,"      SELECT NG or RNG ----"]
["Others (purchased)",{"$f":"1-(SUM(B13:B21))","v":0},null,{"$f":"1-(SUM(D13:D21))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"22-NYCW Mix",22,22,"22-NYCW Mix",22,null,21,"North American NG - LNG","DNAVNANGLNG"]
["Total",{"$f":"SUM(B13:B22)","v":1},null,{"$f":"SUM(D13:D22)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"23-SRVC Mix",23,23,"23-SRVC Mix",23,null,22,"North American NG - L-CNG","DNAVNANGLCNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"24-FRCC Mix",24,24,"24-FRCC Mix",24,null,23,"Landfill Gas - CNG","DNAVLFGCNG"]
["2) User Defined Crude Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"25-AKMS Mix",25,25,"25-AKMS Mix",25,null,24,"Landfill Gas - LNG","DNAVLFGLNG"]
["","User Defined Crude for Feedstock Production",null,"User Defined Crude for Fuel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"26-AKGD",26,26,"26-AKGD",26,null,25,"Landfill Gas - L-CNG","DNAVLFGLCNG"]
["U.S Source",0.56210000000000004,null,5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"27-HIOA Mix",27,27,"27-HIOA Mix",27,null,26,"-----","DNAVAWCNG"]
["Canada-Oil Sands",0.10347000000000001,null,8.0000000000000002E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"28-HIMS Mix",28,28,"28-HIMS Mix",28,null,27]
["Canada-Conv. crude",9.1899999999999996E-2,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"29- Brazilian Mix",29,29,"29- Brazilian Mix",29,null,28]
["Mexico",3.4299999999999997E-2,null,2E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"30-Canadian Mix",30,30,"30-Canadian Mix",30]
["Middle East",8.8700000000000001E-2,null,0.9]
["Latin America",9.5000000000000001E-2,null,0.01]
["Africa",1.7000000000000001E-2,null,0.03]
["Others",{"$f":"1-SUM(B27:B33)","v":7.5300000000000367E-3},null,{"$f":"1-SUM(D27:D33)","v":3.499999999999992E-2}]
["Total",{"$f":"SUM(B27:B34)","v":1},null,{"$f":"SUM(D27:D34)","v":1}]
[]
["3) User Defined NG Sources"]
["","User Defined NG in Feedstock Production",null,"User Defined NG for Fuel Production"]
["Specific Country NG Source",0.5,null,0.5]
["Specific Country Shale Gas",0.5,null,0.5]
["LNG",0,null,0]
["Other"]
[]
["Total",{"$f":"SUM(B39:B43)","v":1},null,{"$f":"SUM(D39:D43)","v":1}]

{"sheet":"Inputs","index":2,"n_rows":1398,"n_cols":90,"rows_kept":139,"cut":true,"hidden":false,"merged":[[675,57,675,58],[675,59,675,60],[675,61,675,62],[675,63,675,64],[675,47,675,48],[675,49,675,50],[675,51,675,52],[675,53,675,54],[675,55,675,56],[675,37,675,38],[675,39,675,40],[675,41,675,42],[675,43,675,44],[675,45,675,46],[675,31,675,32],[675,33,675,34],[675,35,675,36],[675,13,675,14],[675,17,675,18],[692,13,692,14],[675,5,675,6],[340,4,340,6],[341,4,341,6],[342,4,342,6],[343,4,343,6],[460,6,463,6],[692,15,692,16],[675,15,675,16],[675,27,675,28],[675,29,675,30],[675,19,675,20],[675,21,675,22],[675,23,675,24],[675,25,675,26],[692,27,692,28],[692,29,692,30],[692,17,692,18],[692,19,692,20],[692,21,692,22],[692,23,692,24],[692,25,692,26],[119,8,119,9],[1041,5,1041,6],[1041,7,1041,8],[977,10,977,11],[977,8,977,9],[692,7,692,8],[692,9,692,10],[692,11,692,12],[675,7,675,8],[675,9,675,10],[692,5,692,6],[460,7,463,7],[460,8,463,8],[460,9,463,9],[675,11,675,12],[692,31,692,32],[692,33,692,34],[692,35,692,36],[692,37,692,38],[692,39,692,40],[692,41,692,42],[692,43,692,44],[692,45,692,46],[692,47,692,48],[692,49,692,50],[692,61,692,62],[692,63,692,64],[692,51,692,52],[692,53,692,54],[692,55,692,56],[692,57,692,58],[692,59,692,60]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulation years"]
["Scenario Control Variables and Input Assumptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Today"]
["1. Key Options for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990]
[null,"1.1) Target Year for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991]
[null,null,null,null,2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993]
[null,"1.2) Point-Estimation or Probability-Estimation Option",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994]
[null,null,null,null,null,"Load Stochastic Toolkit","… To load the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995]
[null,null,null,null,null,"Show Stochastic Toolkit","… To show the stochastic toolkit under ADD-INS tab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996]
[null,null,null,null,null,"Unload Stochastic Toolkit","… To unload the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997]
["2. Vehicle Types for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998]
[null,null,null,null,1,"  1 -- Passenger Cars; 2 -- Light-Duty Trucks 1; 3 -- Light-Duty Trucks 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
["3. Petroleum-Based Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[null,"3.1) Petroleum Recovery Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[null,null,"3.1.a) Share of crude oil sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[null,null,null,null,{"$f":"IF('Region Selection'!B9=\"User Defined Crude\",2,1)","v":1},"Basis of share of crude oil sources: 1 -- EIA projection, 2 -- User defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004]
[null,null,null,null,null,"U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,null,null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,"EIA projection",{"$f":"Fuel_Prod_TS!$AR$9","v":0.49099999999999999},{"$f":"Fuel_Prod_TS!$AS$9","v":9.4E-2},{"$f":"Fuel_Prod_TS!$AT$9","v":7.5999999999999998E-2},{"$f":"Fuel_Prod_TS!$AU$9","v":5.6000000000000001E-2},{"$f":"Fuel_Prod_TS!$AV$9","v":0.13200000000000001},{"$f":"Fuel_Prod_TS!$AW$9","v":9.9000000000000005E-2},{"$f":"Fuel_Prod_TS!$AX$9","v":4.2000000000000003E-2},{"$f":"1-SUM(F23:L23)","v":1.0000000000000009E-2},null,null,null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,"User Defined Crude for Feedstock",{"$f":"'Region Selection'!B27","v":0.56210000000000004},{"$f":"'Region Selection'!B28","v":0.10347000000000001},{"$f":"'Region Selection'!B29","v":9.1899999999999996E-2},{"$f":"'Region Selection'!B30","v":3.4299999999999997E-2},{"$f":"'Region Selection'!B31","v":8.8700000000000001E-2},{"$f":"'Region Selection'!B32","v":9.5000000000000001E-2},{"$f":"'Region Selection'!B33","v":1.7000000000000001E-2},{"$f":"1-SUM(F24:L24)","v":7.5300000000000367E-3},null,null,null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,"Used in calculation",{"$f":"IF($E21=1,F23,F24)","v":0.49099999999999999},9.4E-2,7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,1.0000000000000009E-2,null,null,null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,"California",3.3300000000000003E-2,4.4999999999999997E-3,0,0.2051,0.1802,1.3599999999999999E-2,3.069999999999995E-2,{"$f":"1-SUM(F26:L26)","v":0.53259999999999996},null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,"API gravity",{"$f":"AvgAPI(F31:H31,F32:H32)","v":34.86596425658206},{"$f":"1/((G45+I45)/(32+131.5)+(F45+H45)/(8+131.5)+(F45+H45)*G40*(1-F42)/(80+131.5))*((G45+I45)+(F45+H45)*(1+G40*(1-F42)))-131.5","v":17.648297779336275},26.5,26.5,31.8,24.8,38.299999999999997,32,null,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,"S Content (wt %)",1.39,{"$f":"(Fuel_Specs!H8*(G46+I46)+Fuel_Specs!H9*(F46+H46)+Fuel_Specs!H12*(F46+H46)*Petroleum!C23/Petroleum!B23)/((G46+I46)+(F46+H46)*(1+Petroleum!C23/Petroleum!B23))*100","v":2.9461170880526066},1.94,2.2000000000000002,2.2599999999999998,2.8,0.28899999999999998,0.76400000000000001,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,"Average transportation distances (mi)","See T&D_Flowcharts tab",1708,1708,797,14596,4620,7280,6128,null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,"U.S. Domestic crude","Shale Oil (Bakken)","Shale Oil (Eagle Ford)","Rest of U.S. domestic crude",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,"API gravity",42,48,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,"Vol. Share (%)",{"$f":"Fuel_Prod_TS!L24","v":0.10300034407615553},{"$f":"Fuel_Prod_TS!M24","v":0.12666246129143249},{"$f":"1-SUM(F32:G32)","v":0.77033719463241201},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,"User Defined Crude for Fuel",{"$f":"'Region Selection'!D27","v":5.0000000000000001E-3},{"$f":"'Region Selection'!D28","v":8.0000000000000002E-3},{"$f":"'Region Selection'!D29","v":0.01},{"$f":"'Region Selection'!D30","v":2E-3},{"$f":"'Region Selection'!D31","v":0.9},{"$f":"'Region Selection'!D32","v":0.01},{"$f":"'Region Selection'!D33","v":0.03},{"$f":"1-SUM(F33:L33)","v":3.499999999999992E-2},null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,"3.1.b) Efficiency for Petroleum Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,"3.1.b.i) Conventional Crude Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$9","v":0.98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,"3.1.c) Key parameters of Oil Sands Recovery Methods and Products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,"Dilbit Composition","Bitumen","Diluent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]
[null,null,null,null,"Volumetric Shares",0.7,{"$f":"1-F40","v":0.30000000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,"Recovered Diluent in Refineries",1,"by volume",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,"Share of oil sands recovery methods and products","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027]
[null,null,null,null,"Volumetric Shares",{"$f":"Fuel_Prod_TS!D24","v":4.7728847105393372E-2},{"$f":"Fuel_Prod_TS!E24","v":0.375526966848095},{"$f":"Fuel_Prod_TS!F24","v":0.5115753514649849},{"$f":"Fuel_Prod_TS!G24","v":6.5168834581526669E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028]
[null,null,null,null,"Mass Shares",{"$f":"F$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":5.1093005287246807E-2},{"$f":"G$45*Fuel_Specs!$E$8/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.341934201220576},{"$f":"H$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.54763363714838231},{"$f":"1-SUM(F46:H46)","v":5.933915634379483E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029]
[null,null,null,null,"Energy Shares",{"$f":"F$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":5.0240654791127382E-2},{"$f":"G$45*Fuel_Specs!$B$8/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.35044533800453792},{"$f":"H$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.53849783079502977},{"$f":"1-SUM(F47:H47)","v":6.0816176409304923E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031]
[null,"3.2) Conventional Crude Transport Options",null,null,null,null,null,null,null,null,"California Crude Transport (from OPGEE model 2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032]
[null,null,null,null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,null,null,null,null,null,null,null,null,2033]
[null,null,null,null,"Domestic Share of Crude Input to Refineries",null,{"$f":"1-SUM(F53,H53,I54,I55)","v":0.44882628013006187},null,null,null,"Domestic Share of Crude Input to CA Refineries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034]
[null,null,null,null,"Mode Shares",null,null,null,null,null,"Mode Shares",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,null,null,null,"Ocean Tanker",{"$f":"MIN(2.8%,F24)","v":2.7999999999999997E-2},null,{"$f":"IFERROR(SUM(J25:M25)/(1-G25-F25*(F32+G32)),0)","v":0.35676665716431927},null,null,"Ocean Tanker",0.1099,null,0.40429999999999999,2.3E-2,null,null,null,null,null,null,null,null,null,null,2036]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(H25/(1-G25-F25*(F32+G32)),0)","v":9.581012701232601E-2},null,"Pipeline",3.7199999999999997E-2,0.37730000000000002,3.2000000000000001E-2,1.55E-2,null,null,null,null,null,null,null,null,null,null,2037]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(I25/(1-G25-F25*(F32+G32)),0)","v":7.0596935693292853E-2},null,"Rail",null,8.0000000000000004E-4,null,null,null,null,null,null,null,null,null,null,null,null,2038]
[null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039]
[null,null,null,null,"Ocean Tanker",2100,null,8372.538258227547,null,null,"Ocean Tanker",2364,null,3709,1336,null,null,null,null,null,null,null,null,null,null,2040]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,1676.68587811868,null,"Pipeline",800,100,38,900]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"I29","v":797},null,"Rail",null,2000]
[]
[null,"3.3) Petroleum Refining Efficiency"]
[null,null,"3.3.a) Simulation scenarios"]
[null,"3.4) Gasoline Fuel Options"]
[null,null,null,null,null,"Selection for U.S. or CA Use","Sulfur Level, ppm","Note: "]
[null,null,null,null,null,null,null,null,null,null,"User Defined NG"]
[null,"5.1) Simulation Options for MeOH, DME, FTD and FTN Pathways"]
[null,null,null,null,null,null,"Note: Plant Design Types:",null,null,null,null,null,null,"Note: Plant Scales"]
[null,null,null,null,"Dimetyl Ether",1,1,1,1,1,null,null,"    2 -- Btu-based Allocation"]
[null,"6.1) Basis of H2 Producion Assumptions for H2 from Central Coal, NG, Biomass, Electrolysis and Nuclear HTGR, and Distributed NG, Electrolysis and Ethanol"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,"6.7) Selection of H2 Plant Design Types (Not Applicable with H2A Model)"]
[null,null,null,null,"Coal-Based Plant",2,"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
[null,null,"8.2.b) Logging residue scenarios (Logging residue is related to forest residue feedstock options)"]
[null,null,null,null,"Grams of Herbicide",{"$f":"Fuel_Prod_TS!$W$269","v":5.8529518242544212},16.07694356764307,61.698561564646532,46.714678941208028,25.264884170876599,0,null,28.1,68.67,22.8867469733398,45]
[null,null,null,null,"Input 1: Select Feedstock to Fuel Pathway",null,null,"Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Miscanthus Ethanol","Miscanthus Ethanol","Miscanthus Ethanol","Miscanthus Ethanol","Switchgrass Ethanol","Switchgrass Ethanol","Switchgrass Ethanol","Switchgrass Ethanol","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013"]
[null,null,null,null,"Direct (Based on Woods Hole)",null,null,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,3.5873055974491357E-2,3.5873055974491357E-2,3.5873055974491357E-2,3.5873055974491357E-2,0.10626439677772576,0.10626439677772576,0.10626439677772576,0.10626439677772576,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2]
[null,null,null,null,"Manure Application N2O Loss (g-N2O-N/g-N applied)",{"$f":"0.02+0.2*0.01+0.3*0.0075","v":2.4249999999999997E-2}]
[null,null,null,null,"Based on Surrogate Century","yield_increase","Conventional Tillage",-197822.04540284412,-22782.054222002818,-60914.051957926589,45632.559627666735,-2.3006743653028354,-0.44886159498051759,-0.7084316489648016,0.89907184391370421,-41569.887650373879,-7912.1081681800033,-12800.34432493862,15847.989134198557]
[null,null,"8.4.a) N content and removal rate of switchgrass, miscanthus and corn stover"]
[null,null,null,null,"Proportion of sugarcane fields with manual cane cutting",{"$f":"Fuel_Prod_TS!$CM$269","v":1}]
[null,null,null,null,"Dry Milling Plant w/o Corn Oil extraction",{"$f":"Fuel_Prod_TS!$C$284","v":2.7976462841033936}]
[null,null,null,null,"Poplar",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Share of NG, coal, and Biomass:  NG",{"$f":"IF($E$478=2,I497,IF(OR($E$478=1,F$518=0),F497,INDEX($K497:$T497,1,$E$478-2)))","v":0.92},{"$f":"G497","v":0.92},{"$f":"IF($E$478=2,J497,IF(OR($E$478=1,H$518=0),H497,INDEX($K497:$T497,1,$E$478-2)))","v":0.72499999999999998}]
[null,null,null,null,null,"Butanol","Butanol","Acetone"]
[null,"8.9) Key Assumptions for Simulating Cellulosic Ethanol Production"]
[]
[null,"9.2) Farming Energy Use, Fertilizer use, and N2O Emissions from Biomass"]
[null,null,null,null,"    Grams of Herbicide",{"$f":"Fuel_Prod_TS!$W$313","v":20.68}]
[null,null,null,null,"Mix for stationary use",{"$f":"'Region Selection'!AG1","v":3},5,"AZNM Mix"]
[null,null,null,null,"Natural gas",{"$f":"Fuel_Prod_TS!$E$357","v":0.26439410000000002},{"$f":"Fuel_Prod_TS!$M$357","v":0.26439410000000002},{"$f":"Fuel_Prod_TS!$IK$357","v":1},{"$f":"Fuel_Prod_TS!$AC$357","v":1},{"$f":"Fuel_Prod_TS!$AK$357","v":0.62465999999999999},{"$f":"Fuel_Prod_TS!$AS$357","v":0.62465999999999999},{"$f":"Fuel_Prod_TS!$BA$357","v":0.11917999999999999},{"$f":"Fuel_Prod_TS!$BI$357","v":0.11917999999999999},{"$f":"Fuel_Prod_TS!$BQ$357","v":0.39090000000000003},{"$f":"Fuel_Prod_TS!$BY$357","v":0.39090000000000003},{"$f":"Fuel_Prod_TS!$CG$357","v":0.14337},{"$f":"Fuel_Prod_TS!$CO$357","v":0.14337},{"$f":"Fuel_Prod_TS!$CW$357","v":3.0589999999999999E-2},{"$f":"Fuel_Prod_TS!$DE$357","v":3.0589999999999999E-2},{"$f":"Fuel_Prod_TS!$DM$357","v":5.858E-2},{"$f":"Fuel_Prod_TS!$DU$357","v":5.858E-2},{"$f":"Fuel_Prod_TS!$EC$357","v":0.31220999999999999},{"$f":"Fuel_Prod_TS!$EK$357","v":0.31220999999999999},{"$f":"Fuel_Prod_TS!$ES$357","v":0.49353999999999998},{"$f":"Fuel_Prod_TS!$FA$357","v":0.49353999999999998},{"$f":"Fuel_Prod_TS!$FI$357","v":6.9690000000000002E-2},{"$f":"Fuel_Prod_TS!$FQ$357","v":6.9690000000000002E-2},{"$f":"Fuel_Prod_TS!$FY$357","v":1.6570000000000001E-2},{"$f":"Fuel_Prod_TS!$GG$357","v":1.6570000000000001E-2},{"$f":"Fuel_Prod_TS!$GO$357","v":0.46337},{"$f":"Fuel_Prod_TS!$GW$357","v":0.46337},{"$f":"Fuel_Prod_TS!$HE$357","v":0.14610999999999999},{"$f":"Fuel_Prod_TS!$HM$357","v":0.14610999999999999},{"$f":"Fuel_Prod_TS!$E$376","v":0.10838},{"$f":"Fuel_Prod_TS!$M$376","v":0.10838},{"$f":"Fuel_Prod_TS!$U$376","v":0.14557999999999999},{"$f":"Fuel_Prod_TS!$AC$376","v":0.14557999999999999},{"$f":"Fuel_Prod_TS!$AK$376","v":0.36366999999999999},{"$f":"Fuel_Prod_TS!$AS$376","v":0.36366999999999999},{"$f":"Fuel_Prod_TS!$BA$376","v":0.43195},{"$f":"Fuel_Prod_TS!$BI$376","v":0.43195},{"$f":"Fuel_Prod_TS!$BQ$376","v":0.25903999999999999},{"$f":"Fuel_Prod_TS!$BY$376","v":0.25903999999999999},{"$f":"Fuel_Prod_TS!$CG$376","v":0.30680000000000002},{"$f":"Fuel_Prod_TS!$CO$376","v":0.30680000000000002},{"$f":"Fuel_Prod_TS!$CW$376","v":0.84001000000000003},{"$f":"Fuel_Prod_TS!$DE$376","v":0.84001000000000003},{"$f":"Fuel_Prod_TS!$DM$376","v":0.55183000000000004},{"$f":"Fuel_Prod_TS!$DU$376","v":0.55183000000000004},{"$f":"Fuel_Prod_TS!$EC$376","v":0.19746},{"$f":"Fuel_Prod_TS!$EK$376","v":0.19746},{"$f":"Fuel_Prod_TS!$ES$376","v":0.61712999999999996},{"$f":"Fuel_Prod_TS!$FA$376","v":0.61712999999999996},{"$f":"Fuel_Prod_TS!$FI$376","v":0.10313},{"$f":"Fuel_Prod_TS!$FQ$376","v":0.10313},{"$f":"Fuel_Prod_TS!$FY$376","v":0.66064999999999996},{"$f":"Fuel_Prod_TS!$GG$376","v":0.66064999999999996},{"$f":"Fuel_Prod_TS!$GO$376","v":0},{"$f":"Fuel_Prod_TS!$GW$376","v":0},{"$f":"Fuel_Prod_TS!$HE$376","v":0},{"$f":"Fuel_Prod_TS!$HM$376","v":0},{"$f":"Fuel_Prod_TS!$HU$357","v":0.1298},{"$f":"Fuel_Prod_TS!$IC$357","v":0.1298},{"$f":"Fuel_Prod_TS!$HU$376","v":0.30680000000000002},{"$f":"Fuel_Prod_TS!$IC$376","v":7.0000000000000007E-2}]
[null,null,null,null,"Geothermal",{"$f":"Fuel_Prod_TS!$E$397","v":1.2717E-3},{"$f":"Fuel_Prod_TS!$M$397","v":1.2717E-3},{"$f":"Fuel_Prod_TS!$U$397","v":0},{"$f":"Fuel_Prod_TS!$AC$397","v":0},{"$f":"Fuel_Prod_TS!$AK$397","v":0.1819817},{"$f":"Fuel_Prod_TS!$AS$397","v":0.1819817},{"$f":"Fuel_Prod_TS!$BA$397","v":2.1618399999999999E-2},{"$f":"Fuel_Prod_TS!$BI$397","v":2.1618399999999999E-2},{"$f":"Fuel_Prod_TS!$BQ$397","v":0.18129400000000001},{"$f":"Fuel_Prod_TS!$BY$397","v":0.18129400000000001},{"$f":"Fuel_Prod_TS!$CG$397","v":0},{"$f":"Fuel_Prod_TS!$CO$397","v":0},{"$f":"Fuel_Prod_TS!$CW$397","v":0},{"$f":"Fuel_Prod_TS!$DE$397","v":0},{"$f":"Fuel_Prod_TS!$DM$397","v":0},{"$f":"Fuel_Prod_TS!$DU$397","v":0},{"$f":"Fuel_Prod_TS!$EC$397","v":0},{"$f":"Fuel_Prod_TS!$EK$397","v":0},{"$f":"Fuel_Prod_TS!$ES$397","v":0},{"$f":"Fuel_Prod_TS!$FA$397","v":0},{"$f":"Fuel_Prod_TS!$FI$397","v":0},{"$f":"Fuel_Prod_TS!$FQ$397","v":0},{"$f":"Fuel_Prod_TS!$FY$397","v":0},{"$f":"Fuel_Prod_TS!$GG$397","v":0},{"$f":"Fuel_Prod_TS!$GO$397","v":0},{"$f":"Fuel_Prod_TS!$GW$397","v":0},{"$f":"Fuel_Prod_TS!$HE$397","v":0},{"$f":"Fuel_Prod_TS!$HM$397","v":0},{"$f":"Fuel_Prod_TS!$E$416","v":0},{"$f":"Fuel_Prod_TS!$M$416","v":0},{"$f":"Fuel_Prod_TS!$U$416","v":0},{"$f":"Fuel_Prod_TS!$AC$416","v":0},{"$f":"Fuel_Prod_TS!$AK$416","v":0},{"$f":"Fuel_Prod_TS!$AS$416","v":0},{"$f":"Fuel_Prod_TS!$BA$416","v":0},{"$f":"Fuel_Prod_TS!$BI$416","v":0},{"$f":"Fuel_Prod_TS!$BQ$416","v":0},{"$f":"Fuel_Prod_TS!$BY$416","v":0},{"$f":"Fuel_Prod_TS!$CG$416","v":0},{"$f":"Fuel_Prod_TS!$CO$416","v":0},{"$f":"Fuel_Prod_TS!$CW$416","v":0},{"$f":"Fuel_Prod_TS!$DE$416","v":0},{"$f":"Fuel_Prod_TS!$DM$416","v":0},{"$f":"Fuel_Prod_TS!$DU$416","v":0},{"$f":"Fuel_Prod_TS!$EC$416","v":0},{"$f":"Fuel_Prod_TS!$EK$416","v":0},{"$f":"Fuel_Prod_TS!$ES$416","v":0},{"$f":"Fuel_Prod_TS!$FA$416","v":0},{"$f":"Fuel_Prod_TS!$FI$416","v":0},{"$f":"Fuel_Prod_TS!$FQ$416","v":0},{"$f":"Fuel_Prod_TS!$FY$416","v":0},{"$f":"Fuel_Prod_TS!$GG$416","v":0},{"$f":"Fuel_Prod_TS!$GO$416","v":0},{"$f":"Fuel_Prod_TS!$GW$416","v":0},{"$f":"Fuel_Prod_TS!$HE$416","v":0.26222420000000002},{"$f":"Fuel_Prod_TS!$HM$416","v":0.26222420000000002},{"$f":"Fuel_Prod_TS!$HU$397","v":0},{"$f":"Fuel_Prod_TS!$IC$397","v":0},{"$f":"Fuel_Prod_TS!$HU$416","v":0},{"$f":"Fuel_Prod_TS!$IC$416","v":0}]
[null,null,null,null,null,"Advanced coal technology share of total coal power plant capacity",{"$f":"Fuel_Prod_TS!$W$342","v":1E-3}]
[null,"10.7) The Types of Electricity Displaced by Co-Produced Electricity in NG-based, Coal-based, and Biomass-based Fuel Plants for Export to Grid"]
[null,null,null,null,"Scenario Section and Key Input Parameters"]
[null,"12.2) Type of Gasoline or Diesel for Alternative Fuel Blends"]
[null,null,null,null,40,"(Note: PHEVs with RAER longer than or equal to 30 miles are series hybrid while PHEVs with RAER shorter than 30 miles are power-split hybrid.)",100]
[null,null,null,null,"North American NG",{"$f":"Fuel_Prod_TS!$AM$39","v":0.91}]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$S$61","v":78130}]
[null,null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$W$450","v":76.5}]
[null,"13.10) Coal to FT Diesel Production Efficiencies"]
[null,null,null,null,null,null,"Coal gasification for recycled design: with electricity co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$BG$464","v":0.48170000000000002}]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$K$91","v":202000}]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$C$106","v":0.68707083837757843},{"$f":"NG_DME_Prod_Eff_NANG_nosteam_small_TS","v":0.46767347412175597}]
[null,null,null,null,"MeOH Plants",{"$f":"Fuel_Prod_TS!$C$492","v":335.63012781434009}]
[null,null,null,null,null,null,null,"Gasification in central plants: without steam or electricity co-generation",null,null,{"$f":"Fuel_Prod_TS!$C$150","v":0.61},{"$f":"Fuel_Prod_TS!$C$165","v":0.61}]
[null,null,null,null,null,null,null,"Scenario 2: COG is treated as a byproduct",null,null,{"$f":"Fuel_Prod_TS!$BG$150","v":0.91900000000000004},{"$f":"Fuel_Prod_TS!$BG$165","v":0.91900000000000004}]
[null,null,null,null,"Plants with NG feedstock",{"$f":"Fuel_Prod_TS!$C$179","v":357},{"$f":"Fuel_Prod_TS!$O$179","v":357}]
[null,null,null,null,"NNA FG feedstock",0.71399999999999997,0.71399999999999997,{"$f":"Fuel_Prod_TS!$K$194","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$K$209","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$AU$224","v":0.68}]
[]
[null,"15.2) LDT1 Technologies: Fuel Economy Is Relative to Baseline SI Vehicles Fueled with Gasoline; Emissions For SI Technologies Are Relative to Baseline SI Vehicles with Gasoline, and For CIDI Technologies Are Relative to CIDI Vehicles with Diesel"]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F779*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C45*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F779*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F779*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,10,{"$f":"Car_TS!$U$621","v":1597.5283422282257},{"$f":"Car_TS!$U$638","v":1.4762102271047428},{"$f":"Car_TS!$AA$621","v":192.95296718805753},{"$f":"Car_TS!$AG$621","v":11.193751158513829},{"$f":"Car_TS!$U$655","v":1597.5283422282257},{"$f":"Car_TS!$U$672","v":1.4762102271047428},{"$f":"Car_TS!$AA$655","v":192.95296718805753},{"$f":"Car_TS!$AG$655","v":11.193751158513829},{"$f":"Car_TS!$U$689","v":1597.5283422282257},{"$f":"Car_TS!$U$706","v":1.4762102271047428},{"$f":"Car_TS!$AA$689","v":192.95296718805753},{"$f":"Car_TS!$AG$689","v":11.193751158513829},{"$f":"Car_TS!$U$723","v":1597.5283422282257},{"$f":"Car_TS!$U$740","v":1.4762102271047428},{"$f":"Car_TS!$AA$723","v":192.95296718805753},{"$f":"Car_TS!$AG$723","v":11.193751158513829},{"$f":"Car_TS!$U$757","v":1597.5283422282257},{"$f":"Car_TS!$U$774","v":1.4762102271047428},{"$f":"Car_TS!$AA$757","v":192.95296718805753},{"$f":"Car_TS!$AG$757","v":11.193751158513829},{"$f":"Car_TS!$U$791","v":1597.5283422282257},{"$f":"Car_TS!$U$808","v":1.4762102271047428},{"$f":"Car_TS!$AA$791","v":192.95296718805753},{"$f":"Car_TS!$AG$791","v":11.193751158513829},{"$f":"Car_TS!$U$825","v":1597.5283422282257},{"$f":"Car_TS!$U$842","v":1.4762102271047428},{"$f":"Car_TS!$AA$825","v":192.95296718805753},{"$f":"Car_TS!$AG$825","v":11.193751158513829},{"$f":"Car_TS!$U$859","v":1695.8775659506186},{"$f":"Car_TS!$U$872","v":1.3836788323260438},{"$f":"Car_TS!$AA$859","v":193.12957032265797},{"$f":"Car_TS!$AG$859","v":11.18505517508817},{"$f":"Car_TS!$U$885","v":1695.8775659506186},{"$f":"Car_TS!$U$898","v":1.3836788323260438},{"$f":"Car_TS!$AA$885","v":193.12957032265797},{"$f":"Car_TS!$AG$885","v":11.18505517508817},{"$f":"Car_TS!$U$911","v":1480.0685170420011},{"$f":"Car_TS!$U$924","v":1.5876110871852744},{"$f":"Car_TS!$AA$911","v":196.10268455565142},{"$f":"Car_TS!$AG$911","v":11.098764940070661},{"$f":"Car_TS!$U$1040","v":1568.3898234619219},{"$f":"Car_TS!$U$1057","v":1.4653684865100818},{"$f":"Car_TS!$AA$1040","v":197.991545111861},{"$f":"Car_TS!$AG$1040","v":11.854449636594074},{"$f":"Car_TS!$U$1074","v":1568.3898234619219},{"$f":"Car_TS!$U$1091","v":1.4653684865100818},{"$f":"Car_TS!$AA$1074","v":197.991545111861},{"$f":"Car_TS!$AG$1074","v":11.854449636594074},{"$f":"Car_TS!$U$1108","v":1568.3898234619219},{"$f":"Car_TS!$U$1125","v":1.4653684865100818},{"$f":"Car_TS!$AA$1108","v":197.991545111861},{"$f":"Car_TS!$AG$1108","v":11.854449636594074},{"$f":"Car_TS!$U$1142","v":1568.3898234619219},{"$f":"Car_TS!$U$1159","v":1.4653684865100818},{"$f":"Car_TS!$AA$1142","v":197.991545111861},{"$f":"Car_TS!$AG$1142","v":11.854449636594074},{"$f":"Car_TS!$U$1176","v":1568.3898234619219},{"$f":"Car_TS!$U$1193","v":1.4653684865100818},{"$f":"Car_TS!$AA$1176","v":197.991545111861},{"$f":"Car_TS!$AG$1176","v":11.854449636594074},{"$f":"Car_TS!$U$1210","v":1568.3898234619219},{"$f":"Car_TS!$U$1227","v":1.4653684865100818},{"$f":"Car_TS!$AA$1210","v":197.991545111861},{"$f":"Car_TS!$AG$1210","v":11.854449636594074},{"$f":"Car_TS!$U$1395","v":1320.7405623179513},{"$f":"Car_TS!$U$1412","v":1.8523070694438926},{"$f":"Car_TS!$AA$1395","v":218.60041125901279},{"$f":"Car_TS!$AG$1395","v":10.545731291089838}]
[null,null,null,null,"Rated All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, FC in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)"]
[]
[null,null,null,null,"OC",{"$f":"HDV_TS!P176","v":0.20588203716987713},{"$f":"HDV_TS!P189","v":0.1},{"$f":"HDV_TS!P201","v":0.1},{"$f":"HDV_TS!P213","v":0.75},{"$f":"HDV_TS!P225","v":1},{"$f":"HDV_TS!$P$237","v":1},{"$f":"HDV_TS!P249","v":0.2},{"$f":"HDV_TS!$P$261","v":0.2},{"$f":"HDV_TS!$P$273","v":0.2},{"$f":"HDV_TS!$P$285","v":0.2}]
[null,null,null,null,"N2O",{"$f":"HDV_TS!N298","v":2.7169666353982882E-3},{"$f":"HDV_TS!N311","v":1},{"$f":"HDV_TS!N323","v":1},{"$f":"HDV_TS!N335","v":1},{"$f":"HDV_TS!$N$347","v":1},{"$f":"HDV_TS!N359","v":1},{"$f":"HDV_TS!$N$371","v":1},{"$f":"HDV_TS!$N$383","v":1},{"$f":"HDV_TS!$N$395","v":1}]
[null,null,null,null,"Evaporative VOC",{"$f":"HDV_TS!F542","v":1.2153245108983335E-2},{"$f":"HDV_TS!F555","v":1},{"$f":"HDV_TS!F567","v":1},{"$f":"HDV_TS!$F$579","v":1},{"$f":"HDV_TS!F591","v":1},{"$f":"HDV_TS!$F$603","v":1},{"$f":"HDV_TS!$F$615","v":1},{"$f":"HDV_TS!$F$627","v":1},{"$f":"HDV_TS!F639","v":1}]
[null,null,null,null,"BC",{"$f":"HDV_TS!O542","v":0.16185981492866802},{"$f":"HDV_TS!O555","v":0.75},{"$f":"HDV_TS!O567","v":1},{"$f":"HDV_TS!$O$579","v":1},{"$f":"HDV_TS!O591","v":0.2},{"$f":"HDV_TS!$O$603","v":0.2},{"$f":"HDV_TS!$O$615","v":0.2},{"$f":"HDV_TS!$O$627","v":0.2},{"$f":"HDV_TS!O639","v":0}]
[]
[null,null,null,null,"NOx",{"$f":"HDV_TS!H776","v":9.1673145405790173},{"$f":"HDV_TS!H789","v":0.65},{"$f":"HDV_TS!H801","v":0.65},{"$f":"HDV_TS!H813","v":1},{"$f":"HDV_TS!H825","v":1},{"$f":"HDV_TS!$H$837","v":1},{"$f":"HDV_TS!H849","v":0.6},{"$f":"HDV_TS!$H$861","v":0.6},{"$f":"HDV_TS!$H$873","v":0.6},{"$f":"HDV_TS!$H$885","v":0.6},{"$f":"HDV_TS!H897","v":0.6},{"$f":"HDV_TS!$H$909","v":0.6},{"$f":"HDV_TS!$H$921","v":0.6},{"$f":"HDV_TS!$H$933","v":0.6},{"$f":"HDV_TS!H945","v":0}]
[null,"17.11) Transit Buses: Fuel Economy and Emissions are Relative to Baseline Diesel Transit Buses"]
[null,null,null,null,"OC",{"$f":"HDV_TS!P1080","v":0.16074059030668733},{"$f":"HDV_TS!P1093","v":0.1},{"$f":"HDV_TS!P1105","v":0.1},{"$f":"HDV_TS!P1117","v":0.75},{"$f":"HDV_TS!P1129","v":1},{"$f":"HDV_TS!$P$1141","v":1},{"$f":"HDV_TS!P1153","v":0.2},{"$f":"HDV_TS!$P$1165","v":0.2},{"$f":"HDV_TS!$P$1177","v":0.2},{"$f":"HDV_TS!$P$1189","v":0.2},{"$f":"HDV_TS!P1201","v":0}]
[null,null,null,null,"    PM10",4849.0876056302513,731.12474582836717,0,1001.8157169895316,300.53803827932933,63.112988038659154,604.79576051442552,0,45.817153123044257,0,334.69455657375892,332.86752389290189,4653.5436304909235,47.487823579149065,1458.1066395910286,277.90844101656887,0,253.12538840535225,763.51016877732877,25584.713775970504,155.92734187639996,2183.215737858417,758.48022223800183,1807.0855617346274,0,3.2253338190207774,987.78834149310808,7228.8746354002578,1983.3612172965406,778.74193862203924,2631.0952130041724,80.661241061119981,530.17546642274533,471.02689115238036,2350.2375968395595,15150.732541974005,47.094681515819396,1697.6595679483594,2580.8198023659616,2780.7914047428094,1139.7366486746544]
[null,null,null,null,"    CO2 (w/ C in VOC & CO)",7258568.4472419787,1591594.2197443198,0,828373.40875845542,1717003.2828942591,360570.68940779439,2724537.8077239171,0,208418.80367501482,0,2225275.1161890677,1985293.1572776884,589516.09221771383,421286.5818500194,3959612.8223948162,1647581.1491680578,0,2091387.2589041733,3384099.2595778625,196565466.72807786,631166.59958108247,4005970.3440990495,1283209.5511417228,3287161.4947583149,0,24104.80096210567,943618.72536828928,4742393.9210145632,2698371.5550699951,8370860.4633041108,7444450.9521624623,263828.35498645966,1621637.3401635941,4245004.3516424559,13096367.61568425,94158753.370822296,1081320.1005111136,519288.8714646069,6719341.783916669,8162663.0617675381,634836.24562487612]
[null,null,null,null,"    GHGs",8405970.6553419791,1810958.275371446,0,974625.19940331974,1739622.8178720372,365320.79175312782,2934833.1001733439,0,218092.48940274198,0,3155962.9196480168,2871892.6438203077,795819.5892588296,440913.3732717479,4186643.0349081466,2480382.7805410316,0,2642336.6058484786,3694642.3616425903,212015863.08521146,654548.74898253568,4247530.3288141387,1385689.5702987013,3492004.3685660632,0,25767.441913509974,1038441.0408935966,5188388.8888100758,2888590.0686326395,28389083.443977471,8083412.176026213,281572.68456623057,1756535.1320365027,4877119.5309032518,13946145.20591856,98798487.497273803,1217319.0093267374,554796.58354687016,7069002.0375719257,8862898.3649498001,660154.17375740758]
[null,null,null,null,"Urban Emissions: grams per ton"]
[null,null,null,null,"    VOC",59.216084123362613,13.609365873872333,0,9.3345262435482219,2.3245564531099192,0.48815685515308299,29.560327451085985,0,1.0755979486024985,0,42.268972171250113,39.769434941759734,5.3920397707995935,0.31996104625445315,675.62260628884314,39.68722973205513,0,28.622621985336608,42.385997093548362,1596.6214804920014,2.139263333831027,13.112731369394998,10.099770224957137,12.317309627263404,0,0.18897665621107432,9.0412510486997206,60.311278379615217,22.746111912833513,64.003887706402608,92.17528615478281,4.4496997569510803,14.19227265607933,160.38815128474715,382.62149363770345,488.11803318459653,10.268833956830616,5.7020583942779428,56.121549912308581,98.090996456426211,4.8573006259689979]
[null,null,null,null,"    CO",229.47109002686082,66.00755003722837,0,29.969108557689005,6.7688057970737114,1.4214492173854794,171.38898364932243,0,4.3709918565518429,0,201.47468204389114,189.2971538588279,25.535305787727687,0.62941378342410503,458.4881206637474,155.89329857132105,0,143.37553576119689,113.74679974780213,11472.392233929382,2.3413507905518225,97.623728081392898,75.490974688342362,91.780681185627557,0,1.5394584123841113,34.401561905826973,235.83269852539195,167.37360028378455,412.92079600667529,266.79344288774968,13.462627080118782,93.325444838655727,199.84261105261717,438.0776152931391,2202.5905667670927,43.314208705892419,30.844914014585932,177.23312545462136,308.30843932504939,22.936872393427169]
[null,null,null,null,"    NOx",614.31659260909714,121.50368899472241,0,62.389772723289866,16.180577269428063,3.3979212265798933,290.28989254461823,0,11.040120102486945,0,319.03474571273068,304.11781756035862,69.169197810740371,3.3148838057968169,3745.1949288224714,247.24007277045172,0,236.25799672097867,201.66233386743286,26821.232370723825,7.0482195225107054,231.11052409453785,173.90498759691704,216.00826245916596,0,3.8010037629424613,56.735988084135101,352.71700052624357,408.25695057193792,833.162357109597,520.60005954229769,32.022908784491378,360.0266010781238,295.22265472644403,938.55466144819525,12778.733286565124,69.243193304341744,75.324193655914286,435.57545933620366,611.10390195546802,65.124390446214463]
[null,null,null,null,"    PM10",90.516870579459138,12.206172269651114,0,5.2323097810019732,2.0972908844474611,0.44043108573396683,62.34261717411502,0,1.607085074603545,0,24.054992367218091,23.856064376846913,9.4393411075346947,0.14138222260426639,710.97641476416834,17.448677321333776,0,20.08428435981849,16.152795541072081,4093.8683847005022,0.48852753193300946,31.709908487406555,26.027504137048776,30.209753738912102,0,0.60877938496809292,4.3345257874746821,55.165453714681512,64.545435029137764,106.14501918784067,53.444605893176416,4.8007816258109752,75.198334932956428,43.310589909807611,111.74829602180874,2657.1298574757284,2.2092614678997169,11.839425106482594,60.710831163903933,70.179468204088977,8.833725165762889]
[null,null,null,null,"    PM2.5",57.794399618994014,7.7938035779538559,0,3.5481584316038024,1.3837330983985752,0.2905839506637008,31.778043591327865,0,1.0349724513934773,0,15.439899793585692,15.306090165722003,6.109734502196738,0.12151340553453642,334.09707949564881,11.364142470286703,0,12.835942613143104,11.140427351131315,2592.7241173726006,0.38958369577877733,20.137478512060348,16.420608575784197,19.156224848883447,0,0.38381828103771343,2.8684830745894945,28.45059329510244,40.748899773296323,67.109370304073394,35.721923945568264,3.100737204976844,53.165582141739428,39.189697796971558,79.151678181932468,1625.3569415686816,1.7614594398362393,7.5150918510229818,39.650130512009355,48.127892165488696,5.8416087535879706]
[null,null,null,null,"    SOx",2504.8923792406704,325.60965312442096,0,116.00118277364969,48.475157399959265,10.179783053991445,999.93179109775281,0,39.723937700939935,0,601.60156194751119,597.0433115248112,229.60923159564678,1.2158078258291762,13512.536529773304,427.07126242974095,0,504.80954590452893,386.08475198735835,107765.12068929631,7.5243309796003244,806.50601822769318,664.78975169961109,769.09292386427956,0,15.559965438320932,105.82160301087757,793.4079286334362,1645.919591603531,2704.4924619463463,1306.8919042190967,117.40353620405975,796.67648018233626,292.92360360312369,2232.98412591641,77507.708178143672,34.264626464446238,298.97666024221809,1506.953303610497,1609.6412388219439,208.13594669883577]
[null,null,null,null,"    BC",3.2144333100840794,0.4726564428303402,0,0.25454167957668677,9.7703935699033101E-2,2.051782649679695E-2,2.5076461340337102,0,6.6347926917241062E-2,0,1.0659151577820267,1.0510413207138405,0.38749210833386577,1.0206132190154156E-2,22.025453677411935,0.84036460199839014,0,0.85867499997555019,0.93659156324885173,159.72248243448814,3.7256400509897349E-2,1.2265760458333301,0.99985937479822773,1.166722844680063,0,2.3218354658584083E-2,0.21414883790881717,2.4546325343906488,2.4773562184152098,4.1616502821353798,2.7044622463862642,0.20231185635455889,4.6475816040411928,0.73622159742791382,6.5209079910856378,73.317374409458267,0.21306620607264687,0.4647054225632114,2.7217048692675458,3.2224832289599878,0.41318246234763367]
[null,null,null,null,"    OC",7.5053905541745394,1.1138766017467445,0,0.86825822398172969,0.27804137953495756,5.8388689702341082E-2,6.1412439107116255,0,0.18073983019047821,0,2.5595043665908008,2.5330564345610491,1.1842801367087104,7.8829851962056788E-2,19.331088866147677,2.0037071250533973,0,2.0910490993102782,2.3046302723391006,406.38047580631553,0.14821559384138799,3.3827992835058454,2.5265739610055618,3.1567557983657704,0,5.8884954061954334E-2,0.53225489700871809,6.0865337293326496,6.2805821333347787,10.417414441074296,6.7426633051031102,0.51317744314688807,4.3811871302053049,1.8158944438597926,16.548107581416147,152.91533363167423,0.60303812540382029,1.1786164658489187,7.0832361835142921,8.0420837692661546,1.1728411168392587]
[null,null,null,null,"Other GHG Emissions",{"$f":"F1385-(F1384+SUMPRODUCT(F1381:F1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F1373:F1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F1379:F1380,Fuel_Specs!$B$105:$B$106))","v":732726.91803874448},{"$f":"G1385-(G1384+SUMPRODUCT(G1381:G1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G1373:G1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G1379:G1380,Fuel_Specs!$B$105:$B$106))","v":79451.812146864133},{"$f":"H1385-(H1384+SUMPRODUCT(H1381:H1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H1373:H1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H1379:H1380,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"I1385-(I1384+SUMPRODUCT(I1381:I1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I1373:I1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I1379:I1380,Fuel_Specs!$B$105:$B$106))","v":23033.929070850019},{"$f":"J1385-(J1384+SUMPRODUCT(J1381:J1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J1373:J1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J1379:J1380,Fuel_Specs!$B$105:$B$106))","v":24239.6643942839},{"$f":"K1385-(K1384+SUMPRODUCT(K1381:K1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K1373:K1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K1379:K1380,Fuel_Specs!$B$105:$B$106))","v":5090.3295227997005},{"$f":"L1385-(L1384+SUMPRODUCT(L1381:L1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L1373:L1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L1379:L1380,Fuel_Specs!$B$105:$B$106))","v":18858.649673053063},{"$f":"M1385-(M1384+SUMPRODUCT(M1381:M1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M1373:M1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M1379:M1380,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"N1385-(N1384+SUMPRODUCT(N1381:N1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N1373:N1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N1379:N1380,Fuel_Specs!$B$105:$B$106))","v":967.41918380619609},{"$f":"O1385-(O1384+SUMPRODUCT(O1381:O1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O1373:O1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O1379:O1380,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"P1385-(P1384+SUMPRODUCT(P1381:P1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P1373:P1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P1379:P1380,Fuel_Specs!$B$105:$B$106))","v":148099.13227965729},{"$f":"Q1385-(Q1384+SUMPRODUCT(Q1381:Q1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q1373:Q1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q1379:Q1380,Fuel_Specs!$B$105:$B$106))","v":141716.82212304091},{"$f":"R1385-(R1384+SUMPRODUCT(R1381:R1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R1373:R1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R1379:R1380,Fuel_Specs!$B$105:$B$106))","v":26812.413205322344},{"$f":"S1385-(S1384+SUMPRODUCT(S1381:S1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S1373:S1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S1379:S1380,Fuel_Specs!$B$105:$B$106))","v":8108.7253961534589},{"$f":"T1385-(T1384+SUMPRODUCT(T1381:T1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T1373:T1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T1379:T1380,Fuel_Specs!$B$105:$B$106))","v":72133.378123547882},{"$f":"U1385-(U1384+SUMPRODUCT(U1381:U1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U1373:U1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U1379:U1380,Fuel_Specs!$B$105:$B$106))","v":124623.33244292624},{"$f":"V1385-(V1384+SUMPRODUCT(V1381:V1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V1373:V1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V1379:V1380,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"W1385-(W1384+SUMPRODUCT(W1381:W1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W1373:W1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W1379:W1380,Fuel_Specs!$B$105:$B$106))","v":86594.731208642013},{"$f":"X1385-(X1384+SUMPRODUCT(X1381:X1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X1373:X1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X1379:X1380,Fuel_Specs!$B$105:$B$106))","v":35361.274897722993},{"$f":"Y1385-(Y1384+SUMPRODUCT(Y1381:Y1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y1373:Y1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y1379:Y1380,Fuel_Specs!$B$105:$B$106))","v":2927891.2103012204},{"$f":"Z1385-(Z1384+SUMPRODUCT(Z1381:Z1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z1373:Z1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z1379:Z1380,Fuel_Specs!$B$105:$B$106))","v":2653.726126023801},{"$f":"AA1385-(AA1384+SUMPRODUCT(AA1381:AA1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA1373:AA1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA1379:AA1380,Fuel_Specs!$B$105:$B$106))","v":-32309.940246227197},{"$f":"AB1385-(AB1384+SUMPRODUCT(AB1381:AB1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB1373:AB1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB1379:AB1380,Fuel_Specs!$B$105:$B$106))","v":10476.05635134154},{"$f":"AC1385-(AC1384+SUMPRODUCT(AC1381:AC1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC1373:AC1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC1379:AC1380,Fuel_Specs!$B$105:$B$106))","v":-21014.437144469004},{"$f":"AD1385-(AD1384+SUMPRODUCT(AD1381:AD1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD1373:AD1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD1379:AD1380,Fuel_Specs!$B$105:$B$106))","v":0},{"$f":"AE1385-(AE1384+SUMPRODUCT(AE1381:AE1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE1373:AE1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE1379:AE1380,Fuel_Specs!$B$105:$B$106))","v":324.53954262220577},{"$f":"AF1385-(AF1384+SUMPRODUCT(AF1381:AF1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF1373:AF1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF1379:AF1380,Fuel_Specs!$B$105:$B$106))","v":15708.863426770549},{"$f":"AG1385-(AG1384+SUMPRODUCT(AG1381:AG1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG1373:AG1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG1379:AG1380,Fuel_Specs!$B$105:$B$106))","v":-66896.861845846288},{"$f":"AH1385-(AH1384+SUMPRODUCT(AH1381:AH1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH1373:AH1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH1379:AH1380,Fuel_Specs!$B$105:$B$106))","v":37773.769052844029},{"$f":"AI1385-(AI1384+SUMPRODUCT(AI1381:AI1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI1373:AI1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI1379:AI1380,Fuel_Specs!$B$105:$B$106))","v":19384506.446240723},{"$f":"AJ1385-(AJ1384+SUMPRODUCT(AJ1381:AJ1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ1373:AJ1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ1379:AJ1380,Fuel_Specs!$B$105:$B$106))","v":109049.14256221335},{"$f":"AK1385-(AK1384+SUMPRODUCT(AK1381:AK1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK1373:AK1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK1379:AK1380,Fuel_Specs!$B$105:$B$106))","v":5097.6627604084206},{"$f":"AL1385-(AL1384+SUMPRODUCT(AL1381:AL1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL1373:AL1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL1379:AL1380,Fuel_Specs!$B$105:$B$106))","v":-44992.859825644176},{"$f":"AM1385-(AM1384+SUMPRODUCT(AM1381:AM1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM1373:AM1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM1379:AM1380,Fuel_Specs!$B$105:$B$106))","v":101034.43012499623},{"$f":"AN1385-(AN1384+SUMPRODUCT(AN1381:AN1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN1373:AN1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN1379:AN1380,Fuel_Specs!$B$105:$B$106))","v":348874.65983111784},{"$f":"AO1385-(AO1384+SUMPRODUCT(AO1381:AO1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO1373:AO1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO1379:AO1380,Fuel_Specs!$B$105:$B$106))","v":1014565.9593500048},{"$f":"AP1385-(AP1384+SUMPRODUCT(AP1381:AP1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP1373:AP1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP1379:AP1380,Fuel_Specs!$B$105:$B$106))","v":11039.382032474503},{"$f":"AQ1385-(AQ1384+SUMPRODUCT(AQ1381:AQ1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ1373:AQ1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ1379:AQ1380,Fuel_Specs!$B$105:$B$106))","v":8050.0726271673338},{"$f":"AR1385-(AR1384+SUMPRODUCT(AR1381:AR1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR1373:AR1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR1379:AR1380,Fuel_Specs!$B$105:$B$106))","v":74829.536418384872},{"$f":"AS1385-(AS1384+SUMPRODUCT(AS1381:AS1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS1373:AS1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS1379:AS1380,Fuel_Specs!$B$105:$B$106))","v":132369.02758373134},{"$f":"AT1385-(AT1384+SUMPRODUCT(AT1381:AT1382,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT1373:AT1375,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT1379:AT1380,Fuel_Specs!$B$105:$B$106))","v":7236.5636526508024}]
[]
[null,null,"3.4.d) Share of Reformulated Gasoline in Total Gasoline Use, by volume"]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$BA$9","v":1}]

{"sheet":"Results","index":3,"n_rows":2470,"n_cols":76,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,1,2,2],[4,1,4,2],[6,1,6,2],[2,10,2,13],[4,10,4,13],[1333,11,1334,12],[1483,11,1484,12],[2,5,2,7],[4,5,4,7],[6,5,6,9],[1543,11,1544,12],[1453,11,1454,12],[1423,11,1424,12],[1363,11,1364,12],[1393,11,1394,12],[1513,11,1514,12],[2413,11,2414,12],[2383,11,2384,12],[1873,11,1874,12],[1903,11,1904,12],[1993,11,1994,12],[1963,11,1964,12],[1633,11,1634,12],[1603,11,1604,12],[1933,11,1934,12],[1573,11,1574,12],[1843,11,1844,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,"SI ICE Vehicles",null,null,null,"SI Hybrid Vehicles (HEV)",null,null,null,null,"SI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,"SI - CNG Vehicle ",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,"SIDI ICE Vehicles",null,null,null,"CIDI Hybrid Vehicles (HEV)",null,null,null,null,"CIDI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"CIDI ICE Vehicles",null,null,null,"Battery Electric Vehicles (BEV) and Fuel Cell Vehicles (FCV)",null,null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,null,null,null,null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,"Unit Selection",null,"Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Per Vehicle Distance Travelled",null,null,null,null,"Per Energy in Fuels"]
[null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","mile",null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: \"&Results_EnergyUnit_Energy&\" or Gallon or \"&Results_EnergyUnit_Emission&\" per \"&Results_EnergyFunctionalUnit&\" of Fuel Available at Fuel Station Pumps\"","v":"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: Btu or Gallon or g per mmBtu of Fuel Available at Fuel Station Pumps"}]
[null,"Baseline Gasoline","CA Gasoline",{"$f":"\"Low-Level EtOH Blend with Gasoline (E\"&Inputs!F774*100&\", \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\")\"","v":"Low-Level EtOH Blend with Gasoline (E10, Corn)"},"Baseline Conventional and LS Diesel",{"$f":"\"Compressed Natural Gas, \"& IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))","v":"Compressed Natural Gas, NA NG"},{"$f":"\"Liquefied Natural Gas, \"&IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\")))))","v":"Liquefied Natural Gas, NA NG"},{"$f":"\"Liquefied Petroleum Gas, \" &IF(NG!C5=1, \"Crude\", IF(NG!C5=0, IF(Inputs!$G$114=1, \"NA NG\", IF(Inputs!$G$114=2, \"Non-NA NG\", IF(Inputs!$G$114=3, \"FG\", IF(RNG!$H$5=1, \"LFG\", IF(RNG!$H$5=0, \"AD Gas\", \"RNG\"))))), \"Crude and NG Mix\"))","v":"Liquefied Petroleum Gas, Crude and NG Mix"},{"$f":"\"Naphtha, \"&IF('MeOH&FTD'!E9=1,\"Crude\",IF('MeOH&FTD'!E9=0,IF(Inputs!F149=1,\"NA NG\",IF(Inputs!F149=2,\"Non-NA NG\",IF(Inputs!F149=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"Naphtha, NA NG"},{"$f":"\"M\"&Vehicles!C5*100&\" for MeOH FFV, \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"M85 for MeOH FFV, NA NG"},{"$f":"\"M\"&Vehicles!C6*100&\" for Dedi. MeOH Vehicles, \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"M90 for Dedi. MeOH Vehicles, NA NG"},{"$f":"\"MeOH for FCV: \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"MeOH for FCV: NA NG"},{"$f":"\"E\"&Inputs!F775*100&\" for FFV, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for FFV, Corn"},{"$f":"\"BtOH for FFV: BtOH\"&Vehicles!C12*100&\", Corn\"","v":"BtOH for FFV: BtOH100, Corn"},{"$f":"\"E\"&Inputs!F776*100&\" for Dedi. EtOH Vehicle, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for Dedi. EtOH Vehicle, Corn"},{"$f":"\"EtOH for FCV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"EtOH for FCV, Corn"},{"$f":"IF(Inputs!$J$597=2,\"Palm FFB\",IF(Inputs!$J$597=3,\"Canola\",IF(Inputs!$J$597=4,\"Jatropha\",IF(Inputs!$J$597=5,\"Camelina\",IF(Inputs!$J$597=6,\"Algae\",IF(Inputs!$J$597=7,\"Tallow\",IF(Inputs!$J$597=8,\"Corn Oil\",\"Soybean\")))))))&\"-based RG\"&Vehicles!C16*100","v":"Soybean-based RG100"},{"$f":"IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&Vehicles!C16*100","v":"Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CA gasoline and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F774*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: CNG (\"&IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(Inputs!$H$114=1,\"NA NG\",IF(Inputs!$H$114=2,\"Non-NA NG\",IF(Inputs!$H$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: M\"&Vehicles!C6*100&\" (\"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!E5=1,\"Crude\",IF(NG!E5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F204=1,\"Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: G.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G204=1,\"Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"DME: \"&IF(Inputs!F147=1,\"NA NG\",IF(Inputs!F147=2,\"Non-NA NG\",IF(Inputs!F147=3,\"FG\",IF(Inputs!F147=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F147=5,\"Biomass\",IF(Inputs!F147=9,\"Black Liquor\",IF(Inputs!F147=10,\"NG via Methanol\",\"Coal\")))))))","v":"DME: NA NG"},{"$f":"\"FTD\"&TEXT(Vehicles!C13*100,\"0\")&\": \"&IF(Inputs!F148=1,\"NA NG\",IF(Inputs!F148=2,\"Non-NA NG\",IF(Inputs!F148=3,\"FG\",IF(Inputs!F148=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F148=5,\"Biomass\",IF(Inputs!F148=6,\"Coal\",IF(Inputs!F148=8,\"NG/Biomass(\"&TEXT(Inputs!J180*100,\"0\")&\"/\"&TEXT(Inputs!J181*100,\"0\")&\")\",\"Coal/Biomass(\"&TEXT(Inputs!F180*100,\"0\")&\"/\"&TEXT(Inputs!F181*100,\"0\")&\")\")))))))","v":"FTD100: NA NG"},{"$f":"IF(Inputs!$F$597=2,\"Palm FFB\",IF(Inputs!$F$597=3,\"Canola\",IF(Inputs!$F$597=4,\"Jatropha\",IF(Inputs!$F$597=5,\"Camelina\",IF(Inputs!$F$597=6,\"Algae\",IF(Inputs!$F$597=7,\"Tallow\",IF(Inputs!$F$597=8,\"Corn Oil\",\"Soybean\")))))))&\"-based BD\"&Vehicles!C14*100","v":"Soybean-based BD20"},{"$f":"IF(Inputs!E628=1,IF(Inputs!$G$597=2,\"Palm FFB\",IF(Inputs!$G$597=3,\"Canola\",IF(Inputs!$G$597=4,\"Jatropha\",IF(Inputs!$G$597=5,\"Camelina\",IF(Inputs!$G$597=6,\"Algae\",IF(Inputs!$G$597=7,\"Tallow\",IF(Inputs!$G$597=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!E628=3,IF(Inputs!$I$597=2,\"Palm FFB\",IF(Inputs!$I$597=3,\"Canola\",IF(Inputs!$I$597=4,\"Jatropha\",IF(Inputs!$I$597=5,\"Camelina\",IF(Inputs!$I$597=6,\"Algae\",IF(Inputs!$I$597=7,\"Tallow\",IF(Inputs!$I$597=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!$H$597=2,\"Palm FFB\",IF(Inputs!$H$597=3,\"Canola\",IF(Inputs!$H$597=4,\"Jatropha\",IF(Inputs!$H$597=5,\"Camelina\",IF(Inputs!$H$597=6,\"Algae\",IF(Inputs!$H$597=7,\"Tallow\",IF(Inputs!$H$597=8,\"Corn Oil\",\"Soybean\")))))))))&\"-based RD\"&IF(Inputs!$E$628=3,\"III\",\"II\")&\" \"&Vehicles!C15*100","v":"Soybean-based RDII 100"},{"$f":"IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E628=1,\"I \",\"II \")&Vehicles!C15*100","v":"Forest Residue-based RDII 100"},{"$f":"\"E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E-Diesel, Corn"},{"$f":"\"Grid-Connected CIDI PHEV: Diesel and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: Diesel and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F147=1,\"NA NG\",IF(Inputs!F147=2,\"Non-NA NG\",IF(Inputs!F147=3,\"FG\",IF(Inputs!F147=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F147=5,\"Biomass\",IF(Inputs!F147=9,\"Black Liquor\",IF(Inputs!F147=10,\"NG via Methanol\",\"Coal\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&Vehicles!C13*100&\" (\"&IF(Inputs!F148=1,\"NA NG\",IF(Inputs!F148=2,\"Non-NA NG\",IF(Inputs!F148=3,\"FG\",IF(Inputs!F148=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F148=5,\"Biomass\",IF(Inputs!F148=6,\"Coal\",\"Coal/Biomass(\"&Inputs!F180*100&\"/\"&Inputs!F181*100&\")\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&Vehicles!C14*100&\" (\"&IF(Inputs!$F$597=2,\"Palm FFB\",IF(Inputs!$F$597=3,\"Canola\",IF(Inputs!$F$597=4,\"Jatropha\",IF(Inputs!$F$597=5,\"Camelina\",IF(Inputs!$F$597=6,\"Algae\",IF(Inputs!$F$597=7,\"Tallow\",IF(Inputs!$F$597=8,\"Corn Oil\",\"Soybean\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: E-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: E-Diesel (Corn) and Electricity (U.S. Mix)"},{"$f":"\"Electricity  (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Electricity  (U.S. Mix)"},{"$f":"\"FCV: G.H2\"&IF(Inputs!F204=1,\", Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Central Plants, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G204=1,\", Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F204=1,\"Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: G.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G204=1,\"Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Blended feedstock-based RG\"&Vehicles!C16*100&\" via Indirect Liquefaction (IDL)\"","v":"Blended feedstock-based RG100 via Indirect Liquefaction (IDL)"}]
["Total Energy ",{"$f":"(Inputs!$E$1398*(Petroleum!$B263*Petroleum!$F$262+Petroleum!$F263)+(1-Inputs!$E$1398)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":291242.86225102743},{"$f":"(Petroleum!$C263*Petroleum!$G$262+Petroleum!$G263)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":310901.54158085515},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":291242.86225102743},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$K$262+Petroleum!$K263)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$J$262+Petroleum!$J263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":288016.59916411294},{"$f":"(NG!$I85*NG!$J$84+NG!$J85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":204798.81904705975},{"$f":"(NG!$Q85*NG!$R$84+NG!$R85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":266528.25484447688},{"$f":"(NG!$W85*NG!$X$84+NG!$X85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":172629.66066291963},{"$f":"('MeOH&FTD'!BJ138*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":834313.14626111696},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":568436.97881344613},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":599360.60674787103},{"$f":"('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":670742.60288394312},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":381695.0956285104},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT490*EtOH!$BU$489+EtOH!$BU490))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":726130.33656523563},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":381695.0956285104},{"$f":"(EtOH!$BP490*EtOH!$BQ$489+EtOH!$BQ490)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":419547.95663614612},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO336*BioOil!$BP$334+BioOil!$BP336))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":480548.85462995508},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z172*Pyrolysis!$AA$171+Pyrolysis!$AA172))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":982823.18066029437},{"$f":"AN14*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B14*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":575178.09213790647},{"$f":"AN14*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C14*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":589865.09938507411},{"$f":"AN14*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D14*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":575178.09213790647},{"$f":"AN14*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F14*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":510595.71263468167},{"$f":"AN14*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G14*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":556713.79898774764},{"$f":"AN14*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H14*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":486562.12144596543},{"$f":"AN14*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K14*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":795515.19668195513},{"$f":"AN14*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O14*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":630263.15660457849},{"$f":"AN14*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO14*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":1039430.8949797434},{"$f":"AN14*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP14*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1577925.7179603837},{"$f":"('MeOH&FTD'!$AJ138*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":650199.3523386853},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ138*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":728854.92095999059},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W336*BioOil!$X$334+BioOil!$X336))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":668530.17260552233},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA336*BioOil!$BB$334+BioOil!$BB336))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":863247.56046374934},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB172*Pyrolysis!$AC$171+Pyrolysis!$AC172))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1003927.8741983351},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP490*EtOH!$BQ$489+EtOH!$BQ490)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B54*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":297601.94544094458},{"$f":"AN14*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E14*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":584067.32850441476},{"$f":"AN14*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC14*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":851019.47499373183},{"$f":"AN14*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD14*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":908993.72333314549},{"$f":"AN14*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE14*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":864530.47675803548},{"$f":"AN14*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH14*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":591132.34952216118},{"$f":"(Electric!$G186+Electric!$F186-1000000)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1413962.048469041},{"$f":"((Hydrogen!$AF163*Hydrogen!$AG$162+Hydrogen!$AG163)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":902591.40247602342},{"$f":"((Hydrogen!$BJ163*Hydrogen!$BK$162+Hydrogen!$BK163)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1637831.8302108939},{"$f":"AN14*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO14*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1066771.1466647179},{"$f":"AN14*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP14*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1565956.5988381915},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L113*IDL!$M$112+IDL!$M113))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3187455.6780639933},null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels"]
["WTP Efficiency",{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B14)","v":0.77444764980671188},0.76283379665117357,0.77444764980671188,0.77638750979527149,0.83001409379779578,0.78955996139446161,0.85278415986396983,0.54516318657929341,0.63757741847971472,0.62524986283949635,0.59853624267068761,0.72374867882491567,0.57933052841760713,0.72374867882491567,0.70444960688025327,0.67542519577980265,0.50433140471304805,0.63484884978482181,0.62898418261195788,0.63484884978482181,0.66199049264866883,0.64237883716984423,0.67269304496155802,0.55694321153503046,0.61339790201892586,0.49033286808667892,0.38790877217020242,0.60598739090691456,0.57841753398528351,0.59932988711761359,0.53669733492156402,0.49901995619480405,0.7706523587710753,0.63128629825611171,0.54024283024001485,0.52383619064706921,0.53632805280756612,0.62848323101488923,0.41425671983294438,0.52559892717827106,0.37909922404721696,0.48384650696027209,0.38971820507516686,0.23880849778028812,null,null,"SI - Gasoline","RNAVGASCRFG",null,"SIDI - Gasoline","RNAVGASCRFGSIDI",null,"CIDI - Diesel","RNAVDIESELCIDI",null,"SI HEV - Gasoline","RNAVHEV",null,"SI PHEV - Gasoline and Electricity","RNAVPHEV",null,"CIDI HEV - Diesel","RNAVHEVDIESEL",null,"CIDI PHEV - Diesel and Electricity","RNAVPHEVDIESEL",null,"BEV - Electricity","RNAVPHEVELECTRIC"]
["Fossil Fuels",{"$f":"(Inputs!$E$1398*(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)+(1-Inputs!$E$1398)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":277595.69609452726},{"$f":"(Petroleum!$C264*Petroleum!$G$262+Petroleum!$G264)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":301006.67951510544},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":277595.69609452726},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$K$262+Petroleum!$K264)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$J$262+Petroleum!$J264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":280234.17652291438},{"$f":"(NG!$I86*NG!$J$84+NG!$J86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":190712.52670582777},{"$f":"(NG!$Q86*NG!$R$84+NG!$R86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":264558.60678012454},{"$f":"(NG!$W86*NG!$X$84+NG!$X86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":168735.11946563283},{"$f":"('MeOH&FTD'!BJ139*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":857312.46328687994},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":550833.39535994816},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":580629.94270070095},{"$f":"('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":649410.26277362939},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":300223.77063067374},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT491*EtOH!$BU$489+EtOH!$BU491))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":691228.00113533088},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":300223.77063067374},{"$f":"(EtOH!$BP491*EtOH!$BQ$489+EtOH!$BQ491)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":315381.65106956556},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO337*BioOil!$BP$334+BioOil!$BP337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":155244.12866197512},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z173*Pyrolysis!$AA$171+Pyrolysis!$AA173))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":382992.17295245675},{"$f":"AN16*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B16*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":501746.53872614109},{"$f":"AN16*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C16*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":519236.89387119154},{"$f":"AN16*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D16*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":501746.53872614109},{"$f":"AN16*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F16*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":436836.08787339315},{"$f":"AN16*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G16*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":492006.52404712437},{"$f":"AN16*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H16*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":420416.75807024894},{"$f":"AN16*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K16*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":721084.95299492427},{"$f":"AN16*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O16*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":508200.09242806194},{"$f":"AN16*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO16*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":922945.52475242049},{"$f":"AN16*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP16*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1371535.9927312431},{"$f":"('MeOH&FTD'!$AJ139*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":630246.47352765652},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ139*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":733410.26937571168},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W337*BioOil!$X$334+BioOil!$X337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":376051.06594742235},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA337*BioOil!$BB$334+BioOil!$BB337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":297240.80197161128},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB173*Pyrolysis!$AC$171+Pyrolysis!$AC173))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":404741.63824726531},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP491*EtOH!$BQ$489+EtOH!$BQ491)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":283623.17399801366},{"$f":"AN16*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E16*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":512586.08928332734},{"$f":"AN16*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC16*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":770567.82133459323},{"$f":"AN16*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD16*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":846606.22045833559},{"$f":"AN16*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE16*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":583209.34253766737},{"$f":"AN16*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH16*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":515083.99991682614},{"$f":"(Electric!$G187+Electric!$F187-1000000*(Electric!$F187+Electric!$G187)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1163919.1429232606},{"$f":"((Hydrogen!$AF164*Hydrogen!$AG$162+Hydrogen!$AG164)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":834902.89516052674},{"$f":"((Hydrogen!$BJ164*Hydrogen!$BK$162+Hydrogen!$BK164)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1447391.3230509339},{"$f":"AN16*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO16*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":940536.26268930628},{"$f":"AN16*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP16*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1356380.2523478093},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L114*IDL!$M$112+IDL!$M114))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":186824.90670938583},null,null,"SI - CA gasoline","RNAVGASCARFG",null,"SIDI - CA gasoline","RNAVGASCARFGSIDI",null,"CIDI - DME","RNAVDMECIDI",null,"SI HEV - CA gasoline","RNAVHEVCRFG",null,"SI PHEV - CA gasoline and Electricity","RNAVPHEVCRFG",null,"CIDI HEV - DME","RNAVHEVDMETHER",null,"CIDI PHEV - DME and Electricity","RNAVPHEVDMETHER",null,"FC PHEV - Gaseous H2 and Electricity","RNAVPHEVFCVGH2"]
["Coal",{"$f":"(Inputs!$E$1398*(Petroleum!$B265*Petroleum!$F$262+Petroleum!$F265)+(1-Inputs!$E$1398)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20801.581949072101},{"$f":"(Petroleum!$C265*Petroleum!$G$262+Petroleum!$G265)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11048.574702925436},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20801.581949072104},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$K$262+Petroleum!$K265)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$J$262+Petroleum!$J265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21548.433218874135},{"$f":"(NG!$I87*NG!$J$84+NG!$J87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39604.350159932328},{"$f":"(NG!$Q87*NG!$R$84+NG!$R87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5535.5673548911727},{"$f":"(NG!$W87*NG!$X$84+NG!$X87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10826.768541534188},{"$f":"('MeOH&FTD'!BJ140*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-64669.574527051096},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49398.379767625047},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52594.65082873324},{"$f":"('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59972.705208952786},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30793.13379937892},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT492*EtOH!$BU$489+EtOH!$BU492))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36271.080794141162},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30793.13379937892},{"$f":"(EtOH!$BP492*EtOH!$BQ$489+EtOH!$BQ492)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34251.782248319047},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO338*BioOil!$BP$334+BioOil!$BP338))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34710.095885429277},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z174*Pyrolysis!$AA$171+Pyrolysis!$AA174))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57367.899094060143},{"$f":"AN17*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B17*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":193337.48457360218},{"$f":"AN17*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C17*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":186051.00893083127},{"$f":"AN17*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D17*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":193337.48457360218},{"$f":"AN17*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F17*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":207385.04027896986},{"$f":"AN17*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G17*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":181932.2389201005},{"$f":"AN17*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H17*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":185885.29745829725},{"$f":"AN17*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K17*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":209218.91665378257},{"$f":"AN17*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O17*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":192667.16645984925},{"$f":"AN17*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO17*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":327514.43638914253},{"$f":"AN17*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP17*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":580290.28512219246},{"$f":"('MeOH&FTD'!$AJ140*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56096.201911680342},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ140*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-12811.323870224503},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W338*BioOil!$X$334+BioOil!$X338))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43516.995749037502},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA338*BioOil!$BB$334+BioOil!$BB338))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51504.870630866993},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB174*Pyrolysis!$AC$171+Pyrolysis!$AC174))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55564.862195880552},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP492*EtOH!$BQ$489+EtOH!$BQ492)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B56*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22844.036563956681},{"$f":"AN17*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E17*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":200734.58271175527},{"$f":"AN17*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC17*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":226198.52578503505},{"$f":"AN17*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD17*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":175409.21636730843},{"$f":"AN17*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE17*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":216926.8361288725},{"$f":"AN17*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH17*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":201689.52628909846},{"$f":"(Electric!$G188+Electric!$F188-1000000*(Electric!$F188+Electric!$G188)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":703032.41418914811},{"$f":"((Hydrogen!$AF165*Hydrogen!$AG$162+Hydrogen!$AG165)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":190314.39567305197},{"$f":"((Hydrogen!$BJ165*Hydrogen!$BK$162+Hydrogen!$BK165)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":535444.96185904159},{"$f":"AN17*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO17*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":354926.72487205034},{"$f":"AN17*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP17*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":589250.2893028222},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L115*IDL!$M$112+IDL!$M115))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10762.255716671021},null,null,{"$f":"\"SI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI - E10"},"RNAVGASLLETOH",null,{"$f":"\"SIDI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SIDI - E10"},"RNAVGASLLETOHSIDI",null,"CIDI - FT Diesel","RNAVFTDCIDI",null,"SI HEV - RG from Pyrolysis","RNAVHEVRENGAS",null,"SI PHEV - RG and Electricity","RNAVPHEVRENGAS",null,"CIDI HEV - FT Diesel","RNAVHEVFTDIESEL",null,"CIDI PHEV - FTD and Electricity","RNAVPHEVFTDIESEL",null,"FC PHEV - Liquid H2 and Electricity","RNAVPHEVFCVLH2"]
["Natural Gas",{"$f":"B16-B17-B19","v":442407300.27021384},2442477279.0832987,442407300.2702139,450084111.38488787,3234919.5815887586,3652667.6753957015,166789673.62706301,3674898.8487890093,132483387.13184702,95772035.865951106,11030053.464367356,132729938.99115486,24530455.972347263,132729938.99115486,32060704.730138358,26016074.256383296,46938541.245104581,336429886.26485491,1830682973.2003446,336429886.26485491,8324023.7238752516,8636123.4930557664,130515846.36222912,78334849.711330146,106393354.97022204,13036715.755826812,26136674.070245348,8123127.0952816568,4758243.2066923929,383028140.52125293,37904159.681483693,{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B266*Petroleum!$J$262+Petroleum!$J266)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B266*Petroleum!$K$262+Petroleum!$K266)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB175*Pyrolysis!$AC$171+Pyrolysis!$AC175))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32383241.357197281},{"$f":"AH16-AH17-AH19","v":419772228.98906583},337882766.37840527,12128896.580596043,9648759.2221137621,288458172.85463721,315540945.85058963,23358960.956762224,9266114.7759682983,27153085.938622802,13790738.742915675,25934950.963878259,35791348.273372836,null,null,"SI - Bi-Fuel CNGV on CNG","RNAVCNGBI",null,"SIDI - Dedi. MeOH","RNAVMEOHSIDI",null,"CIDI - Biodiesel","RNAVBIODIESELCIDI",null,{"$f":"\"SI HEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI HEV - E10"},"RNAVHEVLLETOH",null,{"$f":"\"SI PHEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI PHEV - E10"},"RNAVPHEVLLETOH",null,"CIDI HEV - Biodiesel","RNAVHEVBIODIESEL",null,"CIDI PHEV - BD and Electricity","RNAVPHEVBIODIESEL",null,"FCV - Gaseous H2","RNAVFCVGH2"]
["Petroleum",{"$f":"(Inputs!$E$1398*(Petroleum!$B267*Petroleum!$F$262+Petroleum!$F267)+(1-Inputs!$E$1398)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-442170148.76402694},{"$f":"(Petroleum!$C267*Petroleum!$G$262+Petroleum!$G267)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-2442298859.1075506},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-442170148.764027},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$K$262+Petroleum!$K267)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$J$262+Petroleum!$J267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-449845406.45510101},{"$f":"(NG!$I89*NG!$J$84+NG!$J89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3083948.697598042},{"$f":"(NG!$Q89*NG!$R$84+NG!$R89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3393795.7242750698},{"$f":"(NG!$W89*NG!$X$84+NG!$X89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-166639168.28179482},{"$f":"('MeOH&FTD'!BJ142*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-2753039.3802021067},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-131987816.12554479},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-95248232.590453967},{"$f":"('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-10441080.741907004},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-132466395.0329902},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT494*EtOH!$BU$489+EtOH!$BU494))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-23876562.022116713},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-132466395.0329902},{"$f":"(EtOH!$BP494*EtOH!$BQ$489+EtOH!$BQ494)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-31780989.739991806},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO340*BioOil!$BP$334+BioOil!$BP340))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-25896693.123665772},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z176*Pyrolysis!$AA$171+Pyrolysis!$AA176))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-46614990.809114642},{"$f":"AN19*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B19*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":-336136410.02518374},{"$f":"AN19*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C19*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":-1830433375.3107252},{"$f":"AN19*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D19*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":-336136410.0251838},{"$f":"AN19*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F19*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":-8094933.0617662687},{"$f":"AN19*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G19*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":-8326419.9002241353},{"$f":"AN19*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H19*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":-130287103.5042873},{"$f":"AN19*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K19*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":-77826442.106923983},{"$f":"AN19*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O19*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":-106082536.69872013},{"$f":"AN19*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO19*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":-12441838.591438044},{"$f":"AN19*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP19*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":-25346556.813630078},{"$f":"('MeOH&FTD'!$AJ142*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-7549312.9176828982},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ142*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-4012200.2378821159},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W340*BioOil!$X$334+BioOil!$X340))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-382712607.28851473},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA340*BioOil!$BB$334+BioOil!$BB340))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-37660100.337224782},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB176*Pyrolysis!$AC$171+Pyrolysis!$AC176))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-32035490.406210244},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP494*EtOH!$BQ$489+EtOH!$BQ494)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B58*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-419530084.35760885},{"$f":"AN19*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E19*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":-337585910.07030761},{"$f":"AN19*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC19*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":-11585043.052924382},{"$f":"AN19*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD19*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":-8977961.9206202291},{"$f":"AN19*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE19*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":-288104689.11134499},{"$f":"AN19*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH19*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":-315241554.25958288},{"$f":"(Electric!$G190+Electric!$F190-1000000*(Electric!$F190+Electric!$G190)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-22899093.66089822},{"$f":"((Hydrogen!$AF167*Hydrogen!$AG$162+Hydrogen!$AG167)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-8621910.1211430039},{"$f":"((Hydrogen!$BJ167*Hydrogen!$BK$162+Hydrogen!$BK167)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-26242307.85951636},{"$f":"AN19*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO19*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":-13205717.110572858},{"$f":"AN19*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP19*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":-25168941.493656103},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L117*IDL!$M$112+IDL!$M117))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-35616871.280165777},null,null,"SI - EtOH FFV","RNAVETOHFFV",null,"SIDI - Dedi. EtOH","RNAVETOHSIDI",null,"CIDI - RD from Bio Oil","RNAVRENDIESEL1CIDI",null,"SI HEV - CNG","RNAVHEVCNG",null,"SI PHEV - CNG and Electricity","RNAVPHEVCNG",null,"CIDI HEV - RD from Pyrolysis","RNAVHEVRENDIESEL",null,"CIDI PHEV - RD from Pyrolysis and Electricity","RNAVPHEVRENDIESEL",null,"FCV - Liquid H2","RNAVFCVLH2"]
["Water consumption",{"$f":"(Inputs!$E$1398*(Petroleum!$B268*Petroleum!$F$262+Petroleum!$F268)+(1-Inputs!$E$1398)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":57.504890589924166},{"$f":"(Petroleum!$C268*Petroleum!$G$262+Petroleum!$G268)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":38.189674935303287},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":57.504890589924166},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$K$262+Petroleum!$K268)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$J$262+Petroleum!$J268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":24.313798953499163},{"$f":"(NG!$I90*NG!$J$84+NG!$J90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":9.7451248123086458},{"$f":"(NG!$Q90*NG!$R$84+NG!$R90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":5.3676098730696804},{"$f":"(NG!$W90*NG!$X$84+NG!$X90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":12.512477779232619},{"$f":"('MeOH&FTD'!BJ143*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":-2.2205347039433683},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":18.003633618266313},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":16.923927047203236},{"$f":"('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":14.431605950624592},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":367.2579705173319},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT495*EtOH!$BU$489+EtOH!$BU495))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":485.53235028468839},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":367.2579705173319},{"$f":"(EtOH!$BP495*EtOH!$BQ$489+EtOH!$BQ495)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":470.85210654720152},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO341*BioOil!$BP$334+BioOil!$BP341))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":652.13073316329451},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z177*Pyrolysis!$AA$171+Pyrolysis!$AA177))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":12.419742408328105},{"$f":"AN20*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B20*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":86.737988927756362},{"$f":"AN20*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C20*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":72.307583530706395},{"$f":"AN20*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D20*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":86.737988927756362},{"$f":"AN20*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F20*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":51.056648674417488},{"$f":"AN20*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G20*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":47.786205499751283},{"$f":"AN20*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H20*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":53.124139190884407},{"$f":"AN20*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K20*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":54.530032672684001},{"$f":"AN20*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O20*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":320.50425658291221},{"$f":"AN20*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO20*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":80.666024582670786},{"$f":"AN20*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP20*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":117.76670664139755},{"$f":"('MeOH&FTD'!$AJ143*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":13.723873667250707},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ143*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":30.704987770703418},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W341*BioOil!$X$334+BioOil!$X341))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":623.22576248818814},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA341*BioOil!$BB$334+BioOil!$BB341))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":1259.3555011313597},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB177*Pyrolysis!$AC$171+Pyrolysis!$AC177))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":11.275946956662516},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP495*EtOH!$BQ$489+EtOH!$BQ495)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B59*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":52.080404696286699},{"$f":"AN20*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E20*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":63.434041109889023},{"$f":"AN20*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC20*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":55.628580298885403},{"$f":"AN20*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD20*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":68.14476120469385},{"$f":"AN20*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE20*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":504.87094781608465},{"$f":"AN20*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH20*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":83.899827895122741},{"$f":"(Electric!$G191+Electric!$F191)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":173.09660631170325},{"$f":"(Hydrogen!$AF168*Hydrogen!$AG$162+Hydrogen!$AG168)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.895392212603213},{"$f":"(Hydrogen!$BJ168*Hydrogen!$BK$162+Hydrogen!$BK168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":97.551257751155276},{"$f":"AN20*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO20*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":87.413328096189005},{"$f":"AN20*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP20*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":121.80571212491277},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L118*IDL!$M$112+IDL!$M118))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":36.488011967263304},null,null,"SI - BtOH FFV","RNAVBTOHFFV",null,null,null,null,"CIDI - RD from Pyrolysis","RNAVRENDIESEL2CIDI",null,"SI HEV - LNG","RNAVHEVLNG",null,"SI PHEV - LNG and Electricity","RNAVPHEVLNG",null,"CIDI HEV - E-Diesel","RNAVHEVEDIESEL",null,"CIDI PHEV - E-Diesel and Electricity","RNAVPHEVEDIESEL",null,"FCV - MeOH","RNAVFCVMEOH"]
["CO2 (w/ C in VOC & CO)",{"$f":"(Inputs!$E$1398*(Petroleum!$B279*Petroleum!$F$262+Petroleum!$F279)+(1-Inputs!$E$1398)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!B82/Vehicles!B60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13544.481850315824},{"$f":"((Petroleum!$C279*Petroleum!$G$262+Petroleum!$G279)+Vehicles!C82/Vehicles!C60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+C25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15363.176828916836},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AS141+Petroleum!AT141+Vehicles!D82/Vehicles!D60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+D25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13544.481850315831},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$K$262+Petroleum!$K279)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$J$262+Petroleum!$J279))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+E25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19320.973705095756},{"$f":"(NG!$I101*NG!$J$84+NG!$J101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+F25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10768.032198417903},{"$f":"(NG!$Q101*NG!$R$84+NG!$R101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+G25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15783.64098660952},{"$f":"(NG!$W101*NG!$X$84+NG!$X101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+H25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11813.510391056676},{"$f":"('MeOH&FTD'!BJ154*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK154)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+I25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34861.503507412002},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+Vehicles!I82/Vehicles!I60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+J25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26264.193767841669},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+Vehicles!J82/Vehicles!J60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+K25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27131.684883907634},{"$f":"('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+L25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":29134.142280769651},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AS141+Petroleum!AT141+Vehicles!K82/Vehicles!K60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+M25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-35834.784777214038},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT506*EtOH!$BU$489+EtOH!$BU506)+Vehicles!L82/Vehicles!L60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+N25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-28219.233444328023},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AS141+Petroleum!AT141+Vehicles!M82/Vehicles!M60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+O25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-35834.784777214038},{"$f":"(EtOH!$BP506*EtOH!$BQ$489+EtOH!$BQ506+Vehicles!DQ82/Vehicles!DQ60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+P25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-51770.078304363989},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(BioOil!$BO352*BioOil!$BP$334+BioOil!$BP352)+Vehicles!P82/Vehicles!P60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+Q25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-63212.104575724705},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z188*Pyrolysis!$AA$171+Pyrolysis!$AA188)+Vehicles!P82/Vehicles!P60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+R25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-49076.870768889028},{"$f":"AN21*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B21*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":52990.623826310934},{"$f":"AN21*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C21*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":54349.371577517799},{"$f":"AN21*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D21*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":52990.623826310941},{"$f":"AN21*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F21*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":50916.337172835221},{"$f":"AN21*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G21*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":54663.500519121561},{"$f":"AN21*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H21*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":51697.414351745378},{"$f":"AN21*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K21*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":61418.536394534487},{"$f":"AN21*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O21*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":13614.2815336684},{"$f":"AN21*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO21*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":124961.03504109436},{"$f":"AN21*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP21*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":169754.83536799974},{"$f":"('MeOH&FTD'!$AJ154*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK154+Vehicles!AA82/Vehicles!AA60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AC25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":29980.069631233608},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ154*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA154)+Vehicles!AB82/Vehicles!AB60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AD25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26743.245275706344},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W352*BioOil!$X$334+BioOil!$X352)+Vehicles!AC82/Vehicles!AC60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AE25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11105.800233139378},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(BioOil!$BA352*BioOil!$BB$334+BioOil!$BB352)+Vehicles!AD82/Vehicles!AD60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AF25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-55454.564874099575},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB188*Pyrolysis!$AC$171+Pyrolysis!$AC188)+Vehicles!AD82/Vehicles!AD60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AG25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-49029.558181062959},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP506*EtOH!$BQ$489+EtOH!$BQ506)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B70*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)+Vehicles!AE82/Vehicles!AE60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AH25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14958.850083347381},{"$f":"AN21*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E21*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":58813.585843552348},{"$f":"AN21*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC21*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":66670.029896111955},{"$f":"AN21*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD21*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":64284.280707496073},{"$f":"AN21*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE21*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":52758.470924637935},{"$f":"AN21*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH21*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":55598.418213755787},{"$f":"(Electric!$G202+Electric!$F202)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AN25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":169519.98526485704},{"$f":"(Hydrogen!$AF179*Hydrogen!$AG$162+Hydrogen!$AG179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AO25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":108680.88296746336},{"$f":"(Hydrogen!$BJ179*Hydrogen!$BK$162+Hydrogen!$BK179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AP25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":169840.64069722025},{"$f":"AN21*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO21*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":128213.77624188943},{"$f":"AN21*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP21*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":169737.69163811678},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L129*IDL!$M$112+IDL!$M129)+Vehicles!Q82/Vehicles!Q60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AS25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-59599.863780780397},null,null,"SI - MeOH FFV","RNAVMEOHFFV",null,null,null,null,"CIDI - E-Diesel","RNAVEDIESELCIDI",null,"SI HEV - LPG","RNAVHEVLPG",null,"SI PHEV - LPG and Electricity","RNAVPHEVLPG",null,null,null,null,null,null,null,"FCV - Gasoline","RNAVFCVGAS"]
["CH4",{"$f":"(Inputs!$E$1398*(Petroleum!$B277*Petroleum!$F$262+Petroleum!$F277)+(1-Inputs!$E$1398)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":186.71510312733506},{"$f":"(Petroleum!$C277*Petroleum!$G$262+Petroleum!$G277)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":224.34017907101011},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":186.71510312733506},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$K$262+Petroleum!$K277)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$J$262+Petroleum!$J277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":205.04985900340674},{"$f":"(NG!$I99*NG!$J$84+NG!$J99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":365.59089443838809},{"$f":"(NG!$Q99*NG!$R$84+NG!$R99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":434.0273108564586},{"$f":"(NG!$W99*NG!$X$84+NG!$X99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":218.64277038620995},{"$f":"('MeOH&FTD'!BJ152*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":343.06962886497786},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":282.98738595688798},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":292.49807175413594},{"$f":"('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":314.45189095899019},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":99.008285136982167},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT504*EtOH!$BU$489+EtOH!$BU504))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":170.84899091713652},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":99.008285136982167},{"$f":"(EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":71.023783847168744},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO350*BioOil!$BP$334+BioOil!$BP350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.224089445611661},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z186*Pyrolysis!$AA$171+Pyrolysis!$AA186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89.234616818573855},{"$f":"AN22*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B22*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":234.13919835842199},{"$f":"AN22*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C22*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":262.24890775388155},{"$f":"AN22*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D22*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":234.13919835842199},{"$f":"AN22*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F22*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":367.77737411024577},{"$f":"AN22*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G22*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":418.90624838702985},{"$f":"AN22*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H22*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":257.99237143016353},{"$f":"AN22*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K22*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":312.18055011489992},{"$f":"AN22*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O22*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":165.28276273375099},{"$f":"AN22*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO22*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":437.39834264464861},{"$f":"AN22*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP22*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":523.31009580508817},{"$f":"('MeOH&FTD'!$AJ152*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":311.06344318126321},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ152*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":320.44494932692453},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W350*BioOil!$X$334+BioOil!$X350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":196.53296290493466},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA350*BioOil!$BB$334+BioOil!$BB350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.807908222319561},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB186*Pyrolysis!$AC$171+Pyrolysis!$AC186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":93.359741743528602},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP504*EtOH!$BQ$489+EtOH!$BQ504)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B68*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":195.64522369343342},{"$f":"AN22*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E22*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":249.53499780238803},{"$f":"AN22*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC22*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":327.67387549672094},{"$f":"AN22*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD22*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":334.5886531357321},{"$f":"AN22*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE22*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":243.25749376613777},{"$f":"AN22*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH22*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":242.60317247127819},{"$f":"(Electric!$G200+Electric!$F200)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":374.23653759738693},{"$f":"(Hydrogen!$AF177*Hydrogen!$AG$162+Hydrogen!$AG177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":460.47527300882234},{"$f":"(Hydrogen!$BJ177*Hydrogen!$BK$162+Hydrogen!$BK177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":577.77592557870821},{"$f":"AN22*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO22*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":432.7876189951437},{"$f":"AN22*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP22*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":512.42793403295741},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L127*IDL!$M$112+IDL!$M127))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.077570269963346},null,null,"SI - CNG Vehicle ","RNAVCNG",null,null,null,null,null,null,null,"SI HEV - MeOH","RNAVHEVMEOH",null,"SI PHEV - MeOH and Electricity","RNAVPHEVMEOH",null,null,null,null,null,null,null,"FCV - CA gasoline","RNAVFCVCARFG"]
["N2O",{"$f":"(Inputs!$E$1398*(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)+(1-Inputs!$E$1398)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8889421411001526},{"$f":"(Petroleum!$C278*Petroleum!$G$262+Petroleum!$G278)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8844021682084695},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8889421411001526},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$K$262+Petroleum!$K278)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$J$262+Petroleum!$J278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.44446828074140893},{"$f":"(NG!$I100*NG!$J$84+NG!$J100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1694778602871936},{"$f":"(NG!$Q100*NG!$R$84+NG!$R100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3480740095423567},{"$f":"(NG!$W100*NG!$X$84+NG!$X100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2283978687296529},{"$f":"('MeOH&FTD'!BJ153*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.14028618918751E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43236989001605719},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43914670340969347},{"$f":"('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45478983779564658},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.325044564412028},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT505*EtOH!$BU$489+EtOH!$BU505))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.048565143668718},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.325044564412028},{"$f":"(EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.15649156087008},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO351*BioOil!$BP$334+BioOil!$BP351))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.564297954031691},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z187*Pyrolysis!$AA$171+Pyrolysis!$AA187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.50275498312127231},{"$f":"AN23*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B23*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":2.9990330440558521},{"$f":"AN23*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C23*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":2.9956412284794656},{"$f":"AN23*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D23*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":2.9990330440558521},{"$f":"AN23*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F23*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":2.4615209900113397},{"$f":"AN23*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G23*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":2.5949502450705491},{"$f":"AN23*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H23*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":1.0113393463196465},{"$f":"AN23*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K23*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":1.1338761254008458},{"$f":"AN23*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O23*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":23.064100745964453},{"$f":"AN23*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO23*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":2.7930081857377043},{"$f":"AN23*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP23*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":3.5832964777832803},{"$f":"('MeOH&FTD'!$AJ153*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.5017115868869837},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ153*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18883333779328124},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W351*BioOil!$X$334+BioOil!$X351))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.926881461624575},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA351*BioOil!$BB$334+BioOil!$BB351))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.562689889085412},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB187*Pyrolysis!$AC$171+Pyrolysis!$AC187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55341423514187671},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP505*EtOH!$BQ$489+EtOH!$BQ505)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B69*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8018188113751541},{"$f":"AN23*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E23*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":1.2016661479024129},{"$f":"AN23*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC23*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.2438581719945727},{"$f":"AN23*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD23*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":1.0132466383053231},{"$f":"AN23*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE23*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":17.035596008286987},{"$f":"AN23*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH23*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":2.9391861669108437},{"$f":"(Electric!$G201+Electric!$F201)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3242568043269474},{"$f":"(Hydrogen!$AF178*Hydrogen!$AG$162+Hydrogen!$AG178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5989100695094862},{"$f":"(Hydrogen!$BJ178*Hydrogen!$BK$162+Hydrogen!$BK178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6779397594538579},{"$f":"AN23*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO23*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":2.8317885937336977},{"$f":"AN23*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP23*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":3.5643869430150534},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L128*IDL!$M$112+IDL!$M128))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.0786669013907293},null,null,"SI - LNG Vehicle ","RNAVLNG",null,null,null,null,null,null,null,"SI HEV - EtOH","RNAVHEVETOH",null,"SI PHEV - EtOH and Electricity","RNAVPHEVETOH",null,null,null,null,null,null,null,"FCV - Diesel","RNAVFCVDIESEL"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$105:$B$106)","v":19021.748555556052},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$105:$B$106)","v":21676.323942231564},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$105:$B$106)","v":19021.74855555606},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$105:$B$106)","v":24496.382279910187},{"$f":"F21+SUMPRODUCT(F22:F23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F25:F27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F31:F32,Fuel_Specs!$B$105:$B$106)","v":20329.666451374171},{"$f":"G21+SUMPRODUCT(G22:G23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G25:G27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G31:G32,Fuel_Specs!$B$105:$B$106)","v":26993.981344394957},{"$f":"H21+SUMPRODUCT(H22:H23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H25:H27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H31:H32,Fuel_Specs!$B$105:$B$106)","v":17269.92704893462},{"$f":"I21+SUMPRODUCT(I22:I23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I25:I27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I31:I32,Fuel_Specs!$B$105:$B$106)","v":43327.233088844965},{"$f":"J21+SUMPRODUCT(J22:J23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J25:J27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J31:J32,Fuel_Specs!$B$105:$B$106)","v":33413.716355386488},{"$f":"K21+SUMPRODUCT(K22:K23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K25:K27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K31:K32,Fuel_Specs!$B$105:$B$106)","v":34520.124466310263},{"$f":"L21+SUMPRODUCT(L22:L23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L25:L27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L31:L32,Fuel_Specs!$B$105:$B$106)","v":37074.081578533827},{"$f":"M21+SUMPRODUCT(M22:M23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M25:M27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M31:M32,Fuel_Specs!$B$105:$B$106)","v":-24729.202063816087},{"$f":"N21+SUMPRODUCT(N22:N23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N25:N27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N31:N32,Fuel_Specs!$B$105:$B$106)","v":-13350.219455806113},{"$f":"O21+SUMPRODUCT(O22:O23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O25:O27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O31:O32,Fuel_Specs!$B$105:$B$106)","v":-24729.202063816087},{"$f":"P21+SUMPRODUCT(P22:P23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P25:P27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P31:P32,Fuel_Specs!$B$105:$B$106)","v":-38762.364037670355},{"$f":"Q21+SUMPRODUCT(Q22:Q23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q25:Q27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q31:Q32,Fuel_Specs!$B$105:$B$106)","v":-57177.704650634907},{"$f":"R21+SUMPRODUCT(R22:R23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R25:R27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R31:R32,Fuel_Specs!$B$105:$B$106)","v":-46360.528526818402},{"$f":"S21+SUMPRODUCT(S22:S23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S25:S27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S31:S32,Fuel_Specs!$B$105:$B$106)","v":59705.12120595749},{"$f":"T21+SUMPRODUCT(T22:T23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T25:T27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T31:T32,Fuel_Specs!$B$105:$B$106)","v":61688.355546786297},{"$f":"U21+SUMPRODUCT(U22:U23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U25:U27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U31:U32,Fuel_Specs!$B$105:$B$106)","v":59705.121205957497},{"$f":"V21+SUMPRODUCT(V22:V23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V25:V27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V31:V32,Fuel_Specs!$B$105:$B$106)","v":60682.2671928415},{"$f":"W21+SUMPRODUCT(W22:W23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W25:W27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W31:W32,Fuel_Specs!$B$105:$B$106)","v":65661.179534256677},{"$f":"X21+SUMPRODUCT(X22:X23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X25:X27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X31:X32,Fuel_Specs!$B$105:$B$106)","v":58396.334652607758},{"$f":"Y21+SUMPRODUCT(Y22:Y23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y25:Y27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y31:Y32,Fuel_Specs!$B$105:$B$106)","v":69524.797540450629},{"$f":"Z21+SUMPRODUCT(Z22:Z23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z25:Z27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z31:Z32,Fuel_Specs!$B$105:$B$106)","v":24542.604302933501},{"$f":"AA21+SUMPRODUCT(AA22:AA23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA25:AA27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA31:AA32,Fuel_Specs!$B$105:$B$106)","v":136576.10600522318},{"$f":"AB21+SUMPRODUCT(AB22:AB23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB25:AB27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB31:AB32,Fuel_Specs!$B$105:$B$106)","v":183614.2557772242},{"$f":"AC21+SUMPRODUCT(AC22:AC23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC25:AC27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC31:AC32,Fuel_Specs!$B$105:$B$106)","v":37822.198781694533},{"$f":"AD21+SUMPRODUCT(AD22:AD23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD25:AD27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD31:AD32,Fuel_Specs!$B$105:$B$106)","v":34616.753715571656},{"$f":"AE21+SUMPRODUCT(AE22:AE23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE25:AE27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE31:AE32,Fuel_Specs!$B$105:$B$106)","v":23065.4876173296},{"$f":"AF21+SUMPRODUCT(AF22:AF23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF25:AF27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF31:AF32,Fuel_Specs!$B$105:$B$106)","v":-39057.082417414167},{"$f":"AG21+SUMPRODUCT(AG22:AG23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG25:AG27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG31:AG32,Fuel_Specs!$B$105:$B$106)","v":-46191.023824313917},{"$f":"AH21+SUMPRODUCT(AH22:AH23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH25:AH27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH31:AH32,Fuel_Specs!$B$105:$B$106)","v":20598.653510018368},{"$f":"AI21+SUMPRODUCT(AI22:AI23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI25:AI27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI31:AI32,Fuel_Specs!$B$105:$B$106)","v":65354.690381840999},{"$f":"AJ21+SUMPRODUCT(AJ22:AJ23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ25:AJ27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ31:AJ32,Fuel_Specs!$B$105:$B$106)","v":75176.680213475658},{"$f":"AK21+SUMPRODUCT(AK22:AK23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK25:AK27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK31:AK32,Fuel_Specs!$B$105:$B$106)","v":72814.059593485377},{"$f":"AL21+SUMPRODUCT(AL22:AL23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL25:AL27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL31:AL32,Fuel_Specs!$B$105:$B$106)","v":64300.028341122903},{"$f":"AM21+SUMPRODUCT(AM22:AM23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM25:AM27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM31:AM32,Fuel_Specs!$B$105:$B$106)","v":62481.811835207765},{"$f":"AN21+SUMPRODUCT(AN22:AN23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN25:AN27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN31:AN32,Fuel_Specs!$B$105:$B$106)","v":179889.4332485066},{"$f":"AO21+SUMPRODUCT(AO22:AO23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO25:AO27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO31:AO32,Fuel_Specs!$B$105:$B$106)","v":120751.05737201829},{"$f":"AP21+SUMPRODUCT(AP22:AP23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP25:AP27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP31:AP32,Fuel_Specs!$B$105:$B$106)","v":184975.16479573309},{"$f":"AQ21+SUMPRODUCT(AQ22:AQ23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ25:AQ27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ31:AQ32,Fuel_Specs!$B$105:$B$106)","v":139737.91846624954},{"$f":"AR21+SUMPRODUCT(AR22:AR23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR25:AR27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR31:AR32,Fuel_Specs!$B$105:$B$106)","v":183342.34892924037},{"$f":"AS21+SUMPRODUCT(AS22:AS23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS25:AS27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS31:AS32,Fuel_Specs!$B$105:$B$106)","v":-55311.990439873087},null,null,"SI - LPG Vehicle ","RNAVLPG",null,null,null,null,null,null,null,"SI HEV - Gaseous H2","RNAVHEVGH2",null,"SI PHEV - Gaseous H2 and Electricity","RNAVPHEVGH2",null,null,null,null,null,null,null,"FCV - EtOH","RNAVFCVETOH"]
["VOC: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B269*Petroleum!$F$262+Petroleum!$F269)+(1-Inputs!$E$1398)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.126714729348194},{"$f":"(Petroleum!$C269*Petroleum!$G$262+Petroleum!$G269)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.718414850876449},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.126714729348198},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$K$262+Petroleum!$K269)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$J$262+Petroleum!$J269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.014637490630525},{"$f":"(NG!$I91*NG!$J$84+NG!$J91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.816752181212454},{"$f":"(NG!$Q91*NG!$R$84+NG!$R91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.90787515248112},{"$f":"(NG!$W91*NG!$X$84+NG!$X91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.683091353489406},{"$f":"('MeOH&FTD'!BJ144*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.410803138929765},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.828913721171467},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.568981793677978},{"$f":"('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.968972639405163},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49.991416613059833},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT496*EtOH!$BU$489+EtOH!$BU496))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58.557953242787427},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49.991416613059833},{"$f":"(EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56.782674263040903},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO342*BioOil!$BP$334+BioOil!$BP342))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.346158317731135},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z178*Pyrolysis!$AA$171+Pyrolysis!$AA178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6130709909442045},{"$f":"AN25*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B25*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":27.62105028113421},{"$f":"AN25*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C25*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":29.557310486041068},{"$f":"AN25*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D25*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":27.62105028113421},{"$f":"AN25*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F25*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":14.688770287791643},{"$f":"AN25*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G25*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":15.503948699205015},{"$f":"AN25*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H25*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":13.84181182668406},{"$f":"AN25*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K25*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":24.280708585633388},{"$f":"AN25*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O25*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":42.822264189940753},{"$f":"AN25*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO25*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":19.864434199819843},{"$f":"AN25*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP25*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":24.85475594947464},{"$f":"('MeOH&FTD'!$AJ144*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.051635524319932},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ144*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.054534141932116},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W342*BioOil!$X$334+BioOil!$X342))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.292557210893644},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA342*BioOil!$BB$334+BioOil!$BB342))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.882743266402962},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB178*Pyrolysis!$AC$171+Pyrolysis!$AC178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2171656539140301},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP496*EtOH!$BQ$489+EtOH!$BQ496)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B60*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.883194814583936},{"$f":"AN25*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E25*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":12.69771624950036},{"$f":"AN25*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC25*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":14.936180496820409},{"$f":"AN25*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD25*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":15.675381732484153},{"$f":"AN25*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE25*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":26.906791651532167},{"$f":"AN25*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH25*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":14.812028784387721},{"$f":"(Electric!$G192+Electric!$F192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.218970800019704},{"$f":"(Hydrogen!$AF169*Hydrogen!$AG$162+Hydrogen!$AG169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.73489995949468},{"$f":"(Hydrogen!$BJ169*Hydrogen!$BK$162+Hydrogen!$BK169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.548496193237362},{"$f":"AN25*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO25*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":19.890314877009693},{"$f":"AN25*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP25*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":24.516350101088555},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L119*IDL!$M$112+IDL!$M119))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.249135705138094},null,null,"SI - Dedi. MeOH Vehicle","RNAVMEOH",null,null,null,null,null,null,null,"SI HEV - Liquid H2","RNAVHEVLH2",null,"SI PHEV - Liquid H2 and Electricity","RNAVPHEVLH2",null,null,null,null,null,null,null,"FCV - CNG","RNAVFCVCNG"]
["CO: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B270*Petroleum!$F$262+Petroleum!$F270)+(1-Inputs!$E$1398)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.134179730757285},{"$f":"(Petroleum!$C270*Petroleum!$G$262+Petroleum!$G270)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.235782801714663},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.134179730757289},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$K$262+Petroleum!$K270)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262+Petroleum!$J270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.00428319483845},{"$f":"(NG!$I92*NG!$J$84+NG!$J92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.787326345864237},{"$f":"(NG!$Q92*NG!$R$84+NG!$R92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.793127279383704},{"$f":"(NG!$W92*NG!$X$84+NG!$X92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.63284157134974},{"$f":"('MeOH&FTD'!BJ145*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.868315094379739},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.706116617830414},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.370049441877804},{"$f":"('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.902626744297205},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36.511864083828478},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT497*EtOH!$BU$489+EtOH!$BU497))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":60.778474468587305},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36.511864083828478},{"$f":"(EtOH!$BP497*EtOH!$BQ$489+EtOH!$BQ497)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.500304044369614},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO343*BioOil!$BP$334+BioOil!$BP343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":190.63237924389034},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z179*Pyrolysis!$AA$171+Pyrolysis!$AA179))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.678397896127198},{"$f":"AN26*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B26*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":36.653691789321883},{"$f":"AN26*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C26*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":47.936105527587081},{"$f":"AN26*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D26*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":36.653691789321883},{"$f":"AN26*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F26*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":55.819167960300689},{"$f":"AN26*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G26*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":60.306104257278221},{"$f":"AN26*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H26*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":34.784941042719353},{"$f":"AN26*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K26*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":39.838307099180597},{"$f":"AN26*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O26*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":48.297192433277814},{"$f":"AN26*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO26*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":79.668515034519075},{"$f":"AN26*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP26*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":95.897280751117762},{"$f":"('MeOH&FTD'!$AJ145*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.610428349546623},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ145*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.618205127084444},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W343*BioOil!$X$334+BioOil!$X343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":48.210001544022873},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA343*BioOil!$BB$334+BioOil!$BB343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":67.143579441574417},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB179*Pyrolysis!$AC$171+Pyrolysis!$AC179))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.085814585917532},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP497*EtOH!$BQ$489+EtOH!$BQ497)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B61*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.407356775985264},{"$f":"AN26*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E26*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":37.213481760523109},{"$f":"AN26*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC26*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":42.819703364841118},{"$f":"AN26*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD26*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":46.510759187310718},{"$f":"AN26*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE26*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":58.002922976567525},{"$f":"AN26*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH26*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":38.247637862343502},{"$f":"(Electric!$G193+Electric!$F193)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":85.454616164444687},{"$f":"(Hydrogen!$AF170*Hydrogen!$AG$162+Hydrogen!$AG170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":77.554492916952171},{"$f":"(Hydrogen!$BJ170*Hydrogen!$BK$162+Hydrogen!$BK170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":99.712634718642263},{"$f":"AN26*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO26*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":80.090892344638888},{"$f":"AN26*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP26*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":95.134980805167956},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L120*IDL!$M$112+IDL!$M120))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119.62412906435569},null,null,"SI - Dedi. EtOH Vehicle","RNAVETOHDED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LNG","RNAVFCVLNG"]
["NOx: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B271*Petroleum!$F$262+Petroleum!$F271)+(1-Inputs!$E$1398)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49.912667292116538},{"$f":"(Petroleum!$C271*Petroleum!$G$262+Petroleum!$G271)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55.511456328953486},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49.912667292116545},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$K$262+Petroleum!$K271)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$J$262+Petroleum!$J271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.460093191784843},{"$f":"(NG!$I93*NG!$J$84+NG!$J93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55.585474815888759},{"$f":"(NG!$Q93*NG!$R$84+NG!$R93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.786704272680367},{"$f":"(NG!$W93*NG!$X$84+NG!$X93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.712192102708912},{"$f":"('MeOH&FTD'!BJ146*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.866728742065646},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.166201362158759},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.116841927687219},{"$f":"('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.002903971629891},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84.278935792296295},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT498*EtOH!$BU$489+EtOH!$BU498))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":106.73606490015693},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84.278935792296295},{"$f":"(EtOH!$BP498*EtOH!$BQ$489+EtOH!$BQ498)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":97.172997759158122},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO344*BioOil!$BP$334+BioOil!$BP344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":299.2835457535856},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z180*Pyrolysis!$AA$171+Pyrolysis!$AA180))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50.577580355166077},{"$f":"AN27*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B27*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":97.136309024159146},{"$f":"AN27*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C27*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":101.31916656915308},{"$f":"AN27*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D27*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":97.136309024159146},{"$f":"AN27*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F27*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":101.3744658105621},{"$f":"AN27*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G27*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":106.75450723887617},{"$f":"AN27*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H27*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":85.78002788636735},{"$f":"AN27*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K27*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":91.994838840125027},{"$f":"AN27*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O27*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":120.96756783297306},{"$f":"AN27*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO27*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":139.79477509820771},{"$f":"AN27*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP27*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":203.50118869235521},{"$f":"('MeOH&FTD'!$AJ146*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.756361722758875},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ146*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47.458130900133234},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W344*BioOil!$X$334+BioOil!$X344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74.681175758784036},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA344*BioOil!$BB$334+BioOil!$BB344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":81.700201733238927},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB180*Pyrolysis!$AC$171+Pyrolysis!$AC180))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.076857876957312},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP498*EtOH!$BQ$489+EtOH!$BQ498)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B62*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.806714310890982},{"$f":"AN27*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E27*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":93.517221659329522},{"$f":"AN27*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC27*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":95.946785055255702},{"$f":"AN27*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD27*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":97.201099157038669},{"$f":"AN27*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE27*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":117.26624636599198},{"$f":"AN27*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH27*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":95.983898173882523},{"$f":"(Electric!$G194+Electric!$F194)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":236.64148089081237},{"$f":"(Hydrogen!$AF171*Hydrogen!$AG$162+Hydrogen!$AG171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":104.41065832220283},{"$f":"(Hydrogen!$BJ171*Hydrogen!$BK$162+Hydrogen!$BK171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":191.39298160834437},{"$f":"AN27*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO27*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":146.86444950729839},{"$f":"AN27*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP27*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":205.92038378781825},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L121*IDL!$M$112+IDL!$M121))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":290.15698817780145},null,null,"SI - Gaseous H2","RNAVGH2ICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LPG","RNAVFCVLPG"]
["PM10: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B272*Petroleum!$F$262+Petroleum!$F272)+(1-Inputs!$E$1398)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.816931257690845},{"$f":"(Petroleum!$C272*Petroleum!$G$262+Petroleum!$G272)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7049906035366011},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.816931257690845},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$K$262+Petroleum!$K272)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$J$262+Petroleum!$J272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3931234974280451},{"$f":"(NG!$I94*NG!$J$84+NG!$J94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6128678815279316},{"$f":"(NG!$Q94*NG!$R$84+NG!$R94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2608255014655443},{"$f":"(NG!$W94*NG!$X$84+NG!$X94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1470896074288004},{"$f":"('MeOH&FTD'!BJ147*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.564250896320278},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.401732978280368},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.419717285140381},{"$f":"('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.769562911693473},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.488598798544873},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT499*EtOH!$BU$489+EtOH!$BU499))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.432977100750993},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.488598798544873},{"$f":"(EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.415764370070743},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO345*BioOil!$BP$334+BioOil!$BP345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0717827275087703},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z181*Pyrolysis!$AA$171+Pyrolysis!$AA181))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.1818735074428233},{"$f":"AN28*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B28*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":19.846946060374268},{"$f":"AN28*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C28*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":19.016214749690299},{"$f":"AN28*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D28*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":19.846946060374268},{"$f":"AN28*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F28*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":18.200289424096304},{"$f":"AN28*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G28*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":17.190178017257058},{"$f":"AN28*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H28*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":17.85230628786967},{"$f":"AN28*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K28*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":26.418205067715341},{"$f":"AN28*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O28*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":25.711298269884193},{"$f":"AN28*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO28*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":34.193768867737568},{"$f":"AN28*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP28*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":48.091266407023696},{"$f":"('MeOH&FTD'!$AJ147*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7774199340522499},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ147*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.638302860329292},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W345*BioOil!$X$334+BioOil!$X345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.0637157023235755},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA345*BioOil!$BB$334+BioOil!$BB345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7765468036977765},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB181*Pyrolysis!$AC$171+Pyrolysis!$AC181))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0339793291233992},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP499*EtOH!$BQ$489+EtOH!$BQ499)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B63*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2215419391455589},{"$f":"AN28*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E28*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":19.393932989068784},{"$f":"AN28*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC28*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":19.677184352491878},{"$f":"AN28*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD28*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":26.94529372649264},{"$f":"AN28*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE28*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":21.362332409653209},{"$f":"AN28*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH28*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":20.004531034584307},{"$f":"(Electric!$G195+Electric!$F195)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":64.247689444465664},{"$f":"(Hydrogen!$AF172*Hydrogen!$AG$162+Hydrogen!$AG172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.213205031719855},{"$f":"(Hydrogen!$BJ172*Hydrogen!$BK$162+Hydrogen!$BK172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.188321595832861},{"$f":"AN28*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO28*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":36.387663140704817},{"$f":"AN28*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP28*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":49.270662748442355},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L122*IDL!$M$112+IDL!$M122))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.991473092965101},null,null,"SI - Liquid H2","RNAVLH2ICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Naphtha","RNAVFCVNAPTHA"]
["PM2.5: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)+(1-Inputs!$E$1398)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0267831776624949},{"$f":"(Petroleum!$C273*Petroleum!$G$262+Petroleum!$G273)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.318038053035679},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0267831776624954},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$K$262+Petroleum!$K273)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$J$262+Petroleum!$J273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6113061955250765},{"$f":"(NG!$I95*NG!$J$84+NG!$J95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7659014947069331},{"$f":"(NG!$Q95*NG!$R$84+NG!$R95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1051397563274934},{"$f":"(NG!$W95*NG!$X$84+NG!$X95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5930160429195837},{"$f":"('MeOH&FTD'!BJ148*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.820024106866837},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.144146042408792},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.152637223411046},{"$f":"('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.480569564927379},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1894568486820996},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT500*EtOH!$BU$489+EtOH!$BU500))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.1477909695297086},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1894568486820996},{"$f":"(EtOH!$BP500*EtOH!$BQ$489+EtOH!$BQ500)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9372138298782877},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO346*BioOil!$BP$334+BioOil!$BP346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0922979729236473},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z182*Pyrolysis!$AA$171+Pyrolysis!$AA182))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7841137034845023},{"$f":"AN29*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B29*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":12.297534742154944},{"$f":"AN29*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C29*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":11.768030974015504},{"$f":"AN29*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D29*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":12.297534742154944},{"$f":"AN29*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F29*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":11.355529528849935},{"$f":"AN29*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G29*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":10.861874167906883},{"$f":"AN29*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H29*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":11.226366738169586},{"$f":"AN29*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K29*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":19.541491293710045},{"$f":"AN29*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O29*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":13.495830703473164},{"$f":"AN29*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO29*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":24.732196412416808},{"$f":"AN29*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP29*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":33.449061807664556},{"$f":"('MeOH&FTD'!$AJ148*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5721360378900742},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ148*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.839625517757966},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W346*BioOil!$X$334+BioOil!$X346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6594489730954081},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA346*BioOil!$BB$334+BioOil!$BB346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2323667807230061},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB182*Pyrolysis!$AC$171+Pyrolysis!$AC182))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7487172917344127},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP500*EtOH!$BQ$489+EtOH!$BQ500)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B64*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8270325522133213},{"$f":"AN29*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E29*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":12.35918598467244},{"$f":"AN29*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC29*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":12.330315041571655},{"$f":"AN29*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD29*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":20.635184546903211},{"$f":"AN29*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE29*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":13.86879986329204},{"$f":"AN29*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH29*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":12.518190281446586},{"$f":"(Electric!$G196+Electric!$F196)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.68461762907279},{"$f":"(Hydrogen!$AF173*Hydrogen!$AG$162+Hydrogen!$AG173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.269148246925475},{"$f":"(Hydrogen!$BJ173*Hydrogen!$BK$162+Hydrogen!$BK173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.170825975663195},{"$f":"AN29*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO29*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":25.823702300657455},{"$f":"AN29*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP29*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":33.904248683214767},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L123*IDL!$M$112+IDL!$M123))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.067940174296456},null,null,"SI - RG from Bio Oil","RNAVRENGASSI"]
["SOx: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B274*Petroleum!$F$262+Petroleum!$F274)+(1-Inputs!$E$1398)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.855148487710622},{"$f":"(Petroleum!$C274*Petroleum!$G$262+Petroleum!$G274)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.567021044265818},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.855148487710636},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$K$262+Petroleum!$K274)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$J$262+Petroleum!$J274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.675881767937412},{"$f":"(NG!$I96*NG!$J$84+NG!$J96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.167373602518044},{"$f":"(NG!$Q96*NG!$R$84+NG!$R96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.924668638798266},{"$f":"(NG!$W96*NG!$X$84+NG!$X96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.982961894956009},{"$f":"('MeOH&FTD'!BJ149*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3.6284041271803478},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.360212252561276},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.514601756208975},{"$f":"('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.870983969065769},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59.007817559835097},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT501*EtOH!$BU$489+EtOH!$BU501))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.493469169157521},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59.007817559835097},{"$f":"(EtOH!$BP501*EtOH!$BQ$489+EtOH!$BQ501)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":65.912729951270805},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO347*BioOil!$BP$334+BioOil!$BP347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.013484660477424},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z183*Pyrolysis!$AA$171+Pyrolysis!$AA183))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.772104837018514},{"$f":"AN30*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B30*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":142.0616417036085},{"$f":"AN30*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C30*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":135.86957835158938},{"$f":"AN30*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D30*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":142.0616417036085},{"$f":"AN30*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F30*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":132.58259997538238},{"$f":"AN30*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G30*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":124.18317056766102},{"$f":"AN30*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H30*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":135.43322752584129},{"$f":"AN30*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K30*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":136.86462008818509},{"$f":"AN30*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O30*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":152.42310568325982},{"$f":"AN30*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO30*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":182.84576371116157},{"$f":"AN30*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP30*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":277.54306494773175},{"$f":"('MeOH&FTD'!$AJ149*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.069844531819143},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ149*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.566321005885586},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W347*BioOil!$X$334+BioOil!$X347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53.019138151355904},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA347*BioOil!$BB$334+BioOil!$BB347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":61.541237612419245},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB183*Pyrolysis!$AC$171+Pyrolysis!$AC183))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.111682502530218},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP501*EtOH!$BQ$489+EtOH!$BQ501)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B65*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.092635883890299},{"$f":"AN30*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E30*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":137.91726847353615},{"$f":"AN30*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC30*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":144.84122744695037},{"$f":"AN30*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD30*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":127.51760836151617},{"$f":"AN30*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE30*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":156.59688982845393},{"$f":"AN30*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH30*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":139.69857278230191},{"$f":"(Electric!$G197+Electric!$F197)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":446.94790302870797},{"$f":"(Hydrogen!$AF174*Hydrogen!$AG$162+Hydrogen!$AG174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":86.352848831672063},{"$f":"(Hydrogen!$BJ174*Hydrogen!$BK$162+Hydrogen!$BK174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":215.64895586038702},{"$f":"AN30*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO30*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":202.1248514244572},{"$f":"AN30*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP30*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":289.90938178582792},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L124*IDL!$M$112+IDL!$M124))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.442739518769253},null,null,"SI - RG from Pyrolysis","RNAVPYRORENGASSI"]
["BC: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B275*Petroleum!$F$262+Petroleum!$F275)+(1-Inputs!$E$1398)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.40765916563255311},{"$f":"(Petroleum!$C275*Petroleum!$G$262+Petroleum!$G275)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29908562666675848},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.40765916563255311},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262+Petroleum!$K275)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262+Petroleum!$J275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37833350219572548},{"$f":"(NG!$I97*NG!$J$84+NG!$J97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26006378043213024},{"$f":"(NG!$Q97*NG!$R$84+NG!$R97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20498009750677579},{"$f":"(NG!$W97*NG!$X$84+NG!$X97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26770406265590829},{"$f":"('MeOH&FTD'!BJ150*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10697402275255681},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34881732710573943},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34479892727266359},{"$f":"('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33552312684051283},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.63487589527376431},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT502*EtOH!$BU$489+EtOH!$BU502))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1219720205086017},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.63487589527376431},{"$f":"(EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71433823453978396},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO348*BioOil!$BP$334+BioOil!$BP348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1087101438772571},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z184*Pyrolysis!$AA$171+Pyrolysis!$AA184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.94341692852994674},{"$f":"AN31*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B31*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":1.0831247456272799},{"$f":"AN31*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C31*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":1.0020094109251281},{"$f":"AN31*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D31*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":1.0831247456272799},{"$f":"AN31*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F31*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.97285617388258327},{"$f":"AN31*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G31*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.93170313217759659},{"$f":"AN31*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H31*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.9785642318099933},{"$f":"AN31*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K31*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":1.0030798046072533},{"$f":"AN31*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O31*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":1.2233067505075406},{"$f":"AN31*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO31*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":1.4339074611718376},{"$f":"AN31*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP31*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":2.0983697073651832},{"$f":"('MeOH&FTD'!$AJ150*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36573015249148466},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.21240056589143799},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W348*BioOil!$X$334+BioOil!$X348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2888463188699624},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA348*BioOil!$BB$334+BioOil!$BB348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0536512330324141},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB184*Pyrolysis!$AC$171+Pyrolysis!$AC184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.94742783340514891},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP502*EtOH!$BQ$489+EtOH!$BQ502)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B66*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.39927598033402834},{"$f":"AN31*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E31*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":1.0883138559521321},{"$f":"AN31*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC31*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.0790243709421132},{"$f":"AN31*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD31*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.96601053495894862},{"$f":"AN31*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE31*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":1.7594207727965818},{"$f":"AN31*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH31*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":1.1037498187162973},{"$f":"(Electric!$G198+Electric!$F198)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.078543531028461},{"$f":"(Hydrogen!$AF175*Hydrogen!$AG$162+Hydrogen!$AG175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.83301975648875048},{"$f":"(Hydrogen!$BJ175*Hydrogen!$BK$162+Hydrogen!$BK175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7402513309739747},{"$f":"AN31*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO31*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.5539635997898298},{"$f":"AN31*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP31*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":2.1699210290224444},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L125*IDL!$M$112+IDL!$M125))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2201625653983168},null,null,"SI - RG from IDL","RNAVIDLRENGASSI"]
["OC: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B276*Petroleum!$F$262+Petroleum!$F276)+(1-Inputs!$E$1398)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.8448598900808959},{"$f":"(Petroleum!$C276*Petroleum!$G$262+Petroleum!$G276)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.78359340901056629},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84485989008089601},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$K$262+Petroleum!$K276)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$J$262+Petroleum!$J276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.79428686916462676},{"$f":"(NG!$I98*NG!$J$84+NG!$J98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38074622340802849},{"$f":"(NG!$Q98*NG!$R$84+NG!$R98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.48889905366372438},{"$f":"(NG!$W98*NG!$X$84+NG!$X98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52341523440634474},{"$f":"('MeOH&FTD'!BJ151*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-7.9979036592269084E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60604331588560723},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58264857246704849},{"$f":"('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52864574046269264},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0800800265714485},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT503*EtOH!$BU$489+EtOH!$BU503))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5497833146390581},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0800800265714485},{"$f":"(EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1690447863941578},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(BioOil!$BO349*BioOil!$BP$334+BioOil!$BP349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.92488036200187429},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z185*Pyrolysis!$AA$171+Pyrolysis!$AA185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.78366071040537455},{"$f":"AN32*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B32*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":2.3251348949020691},{"$f":"AN32*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C32*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":2.2793626822121196},{"$f":"AN32*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D32*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":2.3251348949020691},{"$f":"AN32*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F32*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":1.9783953875542155},{"$f":"AN32*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G32*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":2.0591964106095624},{"$f":"AN32*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H32*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":2.0849834631478394},{"$f":"AN32*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K32*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":2.0552317634658328},{"$f":"AN32*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O32*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":2.4328826010591684},{"$f":"AN32*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO32*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":2.978112305105701},{"$f":"AN32*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP32*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":4.4514230877977203},{"$f":"('MeOH&FTD'!$AJ151*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60440775711161654},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ151*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18394702313771513},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W349*BioOil!$X$334+BioOil!$X349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2447699880331413},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA349*BioOil!$BB$334+BioOil!$BB349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.157732705834158},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB185*Pyrolysis!$AC$171+Pyrolysis!$AC185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.79233183224422443},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP503*EtOH!$BQ$489+EtOH!$BQ503)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B67*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81808070228199381},{"$f":"AN32*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E32*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":2.3466000107014571},{"$f":"AN32*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC32*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":2.2066468072654981},{"$f":"AN32*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD32*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":1.8967400144516904},{"$f":"AN32*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE32*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":2.6786352456348776},{"$f":"AN32*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH32*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":2.3641376067581863},{"$f":"(Electric!$G199+Electric!$F199)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.6980720802476963},{"$f":"(Hydrogen!$AF176*Hydrogen!$AG$162+Hydrogen!$AG176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6189799525036126},{"$f":"(Hydrogen!$BJ176*Hydrogen!$BK$162+Hydrogen!$BK176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6305826714620104},{"$f":"AN32*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO32*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":3.2496641788626337},{"$f":"AN32*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP32*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":4.615425329878585},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L126*IDL!$M$112+IDL!$M126))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.5587412181529032},null,null,"SI - High Octane Fuel (E25)","RNAVHOF25SI"]
["VOC: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+(1-Inputs!$E$1398)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.077761211518151},{"$f":"(Petroleum!$C284*Petroleum!$G$283+Petroleum!$G284)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.568198323602399},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.077761211518155},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$K$283+Petroleum!$K284)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$J$283+Petroleum!$J284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.8047312637550155},{"$f":"(NG!$I106*NG!$J$105+NG!$J106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.90685690940659414},{"$f":"(NG!$Q106*NG!$R$105+NG!$R106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1250253846330644},{"$f":"(NG!$W106*NG!$X$105+NG!$X106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9226659229343985},{"$f":"('MeOH&FTD'!BJ159*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.624428713959906},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.094144744345796},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.537282857481316},{"$f":"('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.2518608125395794},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.339323623112385},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT512*EtOH!$BU$511+EtOH!$BU512))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.868959897954149},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.339323623112385},{"$f":"(EtOH!$BP512*EtOH!$BQ$511+EtOH!$BQ512)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.848601263100058},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(BioOil!$BO358*BioOil!$BP$357+BioOil!$BP358))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.6504976149083016},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z194*Pyrolysis!$AA$193+Pyrolysis!$AA194))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0979128841610908},{"$f":"AN33*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B33*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":12.486225466745282},{"$f":"AN33*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C33*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":12.852631230764853},{"$f":"AN33*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D33*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":12.486225466745285},{"$f":"AN33*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F33*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":1.1520367507655467},{"$f":"AN33*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G33*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.56793010363232355},{"$f":"AN33*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H33*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":1.910948074009136},{"$f":"AN33*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K33*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":8.4517411542482854},{"$f":"AN33*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O33*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":11.33825721160084},{"$f":"AN33*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO33*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":1.3266285617569828},{"$f":"AN33*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP33*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1.6078242210528821},{"$f":"('MeOH&FTD'!$AJ159*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3206639749430873},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ159*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1505643797487777},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W358*BioOil!$X$357+BioOil!$X358))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4948229055086983},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA358*BioOil!$BB$357+BioOil!$BB358))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.8202301292621359},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB194*Pyrolysis!$AC$193+Pyrolysis!$AB194))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16805575819590302},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP512*EtOH!$BQ$511+EtOH!$BQ512)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C60*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4016563771443158},{"$f":"AN33*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E33*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":3.2976871343245451},{"$f":"AN33*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC33*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.4667686575062557},{"$f":"AN33*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD33*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":1.3413942390501732},{"$f":"AN33*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE33*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":3.0692646025399952},{"$f":"AN33*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH33*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":3.7376596037917635},{"$f":"(Electric!$H192+Electric!$I192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8763319269211616},{"$f":"(Hydrogen!$AF185*Hydrogen!$AG$184+Hydrogen!$AG185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.125787780380427},{"$f":"(Hydrogen!$BJ185*Hydrogen!$BK$184+Hydrogen!$BK185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5097216790826227},{"$f":"AN33*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO33*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.3667561405061712},{"$f":"AN33*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP33*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.6274249089780422},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L135*IDL!$M$134+IDL!$M135))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.0639159034579087E-2},null,null,"SI - High Octane Fuel (E40)","RNAVHOF40SI"]
["CO: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+(1-Inputs!$E$1398)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.9943393988117006},{"$f":"(Petroleum!$C285*Petroleum!$G$283+Petroleum!$G285)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.667129270595356},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.9943393988117024},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$K$283+Petroleum!$K285)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$J$283+Petroleum!$J285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.33695187060846},{"$f":"(NG!$I107*NG!$J$105+NG!$J107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7997339645167942},{"$f":"(NG!$Q107*NG!$R$105+NG!$R107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.99400579279553802},{"$f":"(NG!$W107*NG!$X$105+NG!$X107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6200795027625443},{"$f":"('MeOH&FTD'!BJ160*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.92497708064570827},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6063685122204845},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4372040759899871},{"$f":"('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0467164152610344},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1135768892974198},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT513*EtOH!$BU$511+EtOH!$BU513))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5646102527778716},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1135768892974198},{"$f":"(EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.786134496368722},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$BO359*BioOil!$BP$357+BioOil!$BP359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0468465510840681},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis!$Z195*Pyrolysis!$AA$193+Pyrolysis!$AA195))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4986480715391521},{"$f":"AN34*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B34*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":7.8268484684995041},{"$f":"AN34*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C34*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":8.329490052754597},{"$f":"AN34*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D34*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":7.8268484684995059},{"$f":"AN34*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F34*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":8.4285590730054949},{"$f":"AN34*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G34*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":5.5852980227063673},{"$f":"AN34*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H34*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":6.0530379436477943},{"$f":"AN34*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K34*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":6.4612812710490584},{"$f":"AN34*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O34*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":6.2155829399242801},{"$f":"AN34*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO34*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":10.736231582369463},{"$f":"AN34*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP34*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":13.711321931473208},{"$f":"('MeOH&FTD'!$AJ160*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0111941511301055},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ160*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5513668028028715},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W359*BioOil!$X$357+BioOil!$X359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1518243736078899},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA359*BioOil!$BB$357+BioOil!$BB359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.430613734753732},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB195*Pyrolysis!$AC$193+Pyrolysis!$AB195))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22582305711926776},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP513*EtOH!$BQ$511+EtOH!$BQ513)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C61*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1835515836333359},{"$f":"AN34*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E34*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":8.2314588010529146},{"$f":"AN34*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC34*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":6.5172247300296933},{"$f":"AN34*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD34*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":6.1783021927898281},{"$f":"AN34*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE34*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":8.0950078456572658},{"$f":"AN34*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH34*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":8.1183928543142834},{"$f":"(Electric!$H193+Electric!$I193)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.148610552860855},{"$f":"(Hydrogen!$AF186*Hydrogen!$AG$184+Hydrogen!$AG186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6626670514981905},{"$f":"(Hydrogen!$BJ186*Hydrogen!$BK$184+Hydrogen!$BK186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.724742688023976},{"$f":"AN34*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO34*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":11.350323510850906},{"$f":"AN34*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP34*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":14.108236415108641},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L136*IDL!$M$134+IDL!$M136))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42119542830453011}]
["NOx: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+(1-Inputs!$E$1398)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.9350945881599451},{"$f":"(Petroleum!$C286*Petroleum!$G$283+Petroleum!$G286)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.920644082513583},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.9350945881599468},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$K$283+Petroleum!$K286)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$J$283+Petroleum!$J286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.6083612645189547},{"$f":"(NG!$I108*NG!$J$105+NG!$J108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.0682909892593093},{"$f":"(NG!$Q108*NG!$R$105+NG!$R108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1607336191798476},{"$f":"(NG!$W108*NG!$X$105+NG!$X108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4642967278871666},{"$f":"('MeOH&FTD'!BJ161*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-0.21379673074987249},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.6287018646177334},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2307676946736041},{"$f":"('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3122035649538448},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9306634787460712},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT514*EtOH!$BU$511+EtOH!$BU514))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.7072087367963675},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9306634787460712},{"$f":"(EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.4303371072779694},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B48/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(BioOil!$BO360*BioOil!$BP$357+BioOil!$BP360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7429899146946344},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B48/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B48)*(Pyrolysis!$Z196*Pyrolysis!$AA$193+Pyrolysis!$AA196))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4578931567664375},{"$f":"AN35*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B35*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":23.648377222672725},{"$f":"AN35*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C35*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":24.384681646950703},{"$f":"AN35*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D35*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":23.648377222672728},{"$f":"AN35*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F35*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":21.506587098990568},{"$f":"AN35*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G35*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":17.093048607838256},{"$f":"AN35*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H35*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":19.561141937253424},{"$f":"AN35*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K35*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":20.179858859082938},{"$f":"AN35*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O35*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":19.952019208865448},{"$f":"AN35*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO35*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":29.741517228217937},{"$f":"AN35*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP35*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":42.137900238492179},{"$f":"('MeOH&FTD'!$AJ161*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9478287845633799},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ161*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2506541239639164},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W360*BioOil!$X$357+BioOil!$X360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.8979191207742865},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA360*BioOil!$BB$357+BioOil!$BB360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.9182558881511915},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB196*Pyrolysis!$AC$193+Pyrolysis!$AB196))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55360013503520411},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP514*EtOH!$BQ$511+EtOH!$BQ514)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C62*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4209184176086573},{"$f":"AN35*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E35*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":23.2146633455833},{"$f":"AN35*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC35*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":20.516613827065783},{"$f":"AN35*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD35*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":18.52862141496831},{"$f":"AN35*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE35*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":23.428086239364628},{"$f":"AN35*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH35*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":23.076505827346494},{"$f":"(Electric!$H194+Electric!$I194)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":64.159311589803934},{"$f":"(Hydrogen!$AF187*Hydrogen!$AG$184+Hydrogen!$AG187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.166559258342659},{"$f":"(Hydrogen!$BJ187*Hydrogen!$BK$184+Hydrogen!$BK187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.092110921755754},{"$f":"AN35*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO35*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":32.253968199307458},{"$f":"AN35*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP35*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":43.745432544400678},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L137*IDL!$M$134+IDL!$M137))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1013381961394255}]
["PM10: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+(1-Inputs!$E$1398)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2688378044633357},{"$f":"(Petroleum!$C287*Petroleum!$G$283+Petroleum!$G287)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3425370191401871},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2688378044633359},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$K$283+Petroleum!$K287)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$J$283+Petroleum!$J287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.113008143038732},{"$f":"(NG!$I109*NG!$J$105+NG!$J109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58662685999268283},{"$f":"(NG!$Q109*NG!$R$105+NG!$R109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7907316034594354E-2},{"$f":"(NG!$W109*NG!$X$105+NG!$X109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52842538092774638},{"$f":"('MeOH&FTD'!BJ162*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60748688540821782},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9601770882528968},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0278928100183058},{"$f":"('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1842031691928439},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58226685258095656},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT515*EtOH!$BU$511+EtOH!$BU515))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62040919364721459},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58226685258095656},{"$f":"(EtOH!$BP515*EtOH!$BQ$511+EtOH!$BQ515)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36540563993728375},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B49/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(BioOil!$BO361*BioOil!$BP$357+BioOil!$BP361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.40894415734371098},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B49/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B49)*(Pyrolysis!$Z197*Pyrolysis!$AA$193+Pyrolysis!$AA197))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.080852997700863},{"$f":"AN36*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B36*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":5.3363273914560079},{"$f":"AN36*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C36*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":5.3913881044321403},{"$f":"AN36*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D36*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":5.3363273914560079},{"$f":"AN36*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F36*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":4.82664732000101},{"$f":"AN36*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G36*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":4.4540537477917672},{"$f":"AN36*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H36*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":4.7831649715440818},{"$f":"AN36*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K36*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":5.7179720525528746},{"$f":"AN36*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O36*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":4.62045027509346},{"$f":"AN36*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO36*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":8.9059367738015212},{"$f":"AN36*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP36*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":11.247512477496462},{"$f":"('MeOH&FTD'!$AJ162*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84515183777100644},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ162*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1936818785359558},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W361*BioOil!$X$357+BioOil!$X361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1694639451553301},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA361*BioOil!$BB$357+BioOil!$BB361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58725989426263059},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB197*Pyrolysis!$AC$193+Pyrolysis!$AB197))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2673030435118685E-2},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP515*EtOH!$BQ$511+EtOH!$BQ515)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C63*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0701712966442436},{"$f":"AN36*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E36*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":5.3828781552764209},{"$f":"AN36*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC36*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":5.1854507101118754},{"$f":"AN36*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD36*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":5.4423399233134955},{"$f":"AN36*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE36*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":5.4244897378951489},{"$f":"AN36*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH36*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":5.351304625080382},{"$f":"(Electric!$H195+Electric!$I195)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.35225443746808},{"$f":"(Hydrogen!$AF188*Hydrogen!$AG$184+Hydrogen!$AG188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.8199723303807547},{"$f":"(Hydrogen!$BJ188*Hydrogen!$BK$184+Hydrogen!$BK188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.0170710739282747},{"$f":"AN36*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO36*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":9.5225061795358563},{"$f":"AN36*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP36*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":11.693150123664177},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L138*IDL!$M$134+IDL!$M138))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10902212984837166}]
["PM2.5: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+(1-Inputs!$E$1398)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73139348534596715},{"$f":"(Petroleum!$C288*Petroleum!$G$283+Petroleum!$G288)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.75345636747613676},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73139348534596726},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$K$283+Petroleum!$K288)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$J$283+Petroleum!$J288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.77047883047135057},{"$f":"(NG!$I110*NG!$J$105+NG!$J110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41665000371687816},{"$f":"(NG!$Q110*NG!$R$105+NG!$R110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4096561622193649E-2},{"$f":"(NG!$W110*NG!$X$105+NG!$X110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29279133125308182},{"$f":"('MeOH&FTD'!BJ163*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87885690337315014},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6166315330973273},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7091765965672816},{"$f":"('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9228013167014544},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41923526469670225},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT516*EtOH!$BU$511+EtOH!$BU516))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.44945905083028675},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41923526469670225},{"$f":"(EtOH!$BP516*EtOH!$BQ$511+EtOH!$BQ516)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3250752386560033},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B50/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(BioOil!$BO362*BioOil!$BP$357+BioOil!$BP362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29861971203115334},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B50/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B50)*(Pyrolysis!$Z198*Pyrolysis!$AA$193+Pyrolysis!$AA198))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71949790992696949},{"$f":"AN37*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B37*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":3.6432185934390935},{"$f":"AN37*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C37*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":3.659701781566973},{"$f":"AN37*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D37*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":3.6432185934390939},{"$f":"AN37*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F37*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":3.4080736115139176},{"$f":"AN37*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G37*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":3.1521517969211517},{"$f":"AN37*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H37*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":3.3155387474175173},{"$f":"AN37*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K37*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":4.2462210925091579},{"$f":"AN37*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O37*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":3.2668953574603532},{"$f":"AN37*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO37*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":6.9524903348590961},{"$f":"AN37*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP37*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":8.2155258152291761},{"$f":"('MeOH&FTD'!$AJ163*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60205415018160968},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ163*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2446938220087074},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W362*BioOil!$X$357+BioOil!$X362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81991391945380365},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA362*BioOil!$BB$357+BioOil!$BB362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.44948501868416818},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB198*Pyrolysis!$AC$193+Pyrolysis!$AB198))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8314692372232199E-2},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP516*EtOH!$BQ$511+EtOH!$BQ516)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C64*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74673228766053368},{"$f":"AN37*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E37*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":3.7875749236977043},{"$f":"AN37*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC37*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":3.6634350260050832},{"$f":"AN37*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD37*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":4.1371020858243144},{"$f":"AN37*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE37*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":3.8240117860277985},{"$f":"AN37*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH37*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":3.7700721836597424},{"$f":"(Electric!$H196+Electric!$I196)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.245152863039047},{"$f":"(Hydrogen!$AF189*Hydrogen!$AG$184+Hydrogen!$AG189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0187519859868814},{"$f":"(Hydrogen!$BJ189*Hydrogen!$BK$184+Hydrogen!$BK189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7432527744837865},{"$f":"AN37*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO37*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":7.3388473154626048},{"$f":"AN37*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP37*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":8.5096829678646806},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L139*IDL!$M$134+IDL!$M139))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0557932389060435E-2}]
["SOx: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+(1-Inputs!$E$1398)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.20298753656283},{"$f":"(Petroleum!$C289*Petroleum!$G$283+Petroleum!$G289)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.634694623157056},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.20298753656283},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$K$283+Petroleum!$K289)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$J$283+Petroleum!$J289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.176392860736549},{"$f":"(NG!$I111*NG!$J$105+NG!$J111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1213119193758798},{"$f":"(NG!$Q111*NG!$R$105+NG!$R111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42178680196526569},{"$f":"(NG!$W111*NG!$X$105+NG!$X111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2636923410821499},{"$f":"('MeOH&FTD'!BJ164*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-7.7759445253343404},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.354471836852746},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6185269953965626},{"$f":"('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9197220576128551},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1690137845286603},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT517*EtOH!$BU$511+EtOH!$BU517))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3354526287306943},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1690137845286603},{"$f":"(EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8846509382921433},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B51/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(BioOil!$BO363*BioOil!$BP$357+BioOil!$BP363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2863096682698174},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B51/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B51)*(Pyrolysis!$Z199*Pyrolysis!$AA$193+Pyrolysis!$AA199))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.685717738326691},{"$f":"AN38*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B38*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":50.220570129703432},{"$f":"AN38*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C38*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":51.290199070886985},{"$f":"AN38*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D38*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":50.220570129703432},{"$f":"AN38*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F38*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":41.94144581165034},{"$f":"AN38*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G38*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":38.430428703144486},{"$f":"AN38*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H38*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":43.542019087803659},{"$f":"AN38*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K38*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":43.593879173353599},{"$f":"AN38*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O38*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":40.975002657555045},{"$f":"AN38*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO38*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":57.686734773801334},{"$f":"AN38*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP38*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":89.503247584907996},{"$f":"('MeOH&FTD'!$AJ164*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3620598551507666},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ164*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.2910244374091806},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W363*BioOil!$X$357+BioOil!$X363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.39583442497419},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA363*BioOil!$BB$357+BioOil!$BB363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1446495945560677},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB199*Pyrolysis!$AC$193+Pyrolysis!$AB199))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42806223021659812},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP517*EtOH!$BQ$511+EtOH!$BQ517)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C65*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.7144919366207017},{"$f":"AN38*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E38*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":47.128475237929187},{"$f":"AN38*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC38*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":45.054129537611615},{"$f":"AN38*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD38*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":38.676245981851935},{"$f":"AN38*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE38*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":47.290217883289159},{"$f":"AN38*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH38*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":46.788024341034351},{"$f":"(Electric!$H197+Electric!$I197)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":150.7132160182162},{"$f":"(Hydrogen!$AF190*Hydrogen!$AG$184+Hydrogen!$AG190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.69838329943908},{"$f":"(Hydrogen!$BJ190*Hydrogen!$BK$184+Hydrogen!$BK190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":67.139444364405094},{"$f":"AN38*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO38*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":64.477538120585024},{"$f":"AN38*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP38*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":93.971489884660556},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L140*IDL!$M$134+IDL!$M140))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.92986802184860662}]
["BC: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+(1-Inputs!$E$1398)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.22675549334659E-2},{"$f":"(Petroleum!$C290*Petroleum!$G$283+Petroleum!$G290)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9935463249132713E-2},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2267554933465913E-2},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$K$283+Petroleum!$K290)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283+Petroleum!$J290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7489875141588588E-2},{"$f":"(NG!$I112*NG!$J$105+NG!$J112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9720960930462541E-2},{"$f":"(NG!$Q112*NG!$R$105+NG!$R112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7475453629810551E-3},{"$f":"(NG!$W112*NG!$X$105+NG!$X112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6887498484771032E-2},{"$f":"('MeOH&FTD'!BJ165*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3.8883767782952293E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9913683386448082E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7413060800062981E-2},{"$f":"('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1640793969740478E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4093578877242263E-2},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT518*EtOH!$BU$511+EtOH!$BU518))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5013418825283707E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4093578877242263E-2},{"$f":"(EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2664497999966748E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B52/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(BioOil!$BO364*BioOil!$BP$357+BioOil!$BP364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1649085022102228E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B52/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B52)*(Pyrolysis!$Z200*Pyrolysis!$AA$193+Pyrolysis!$AA200))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2872115568295103E-2},{"$f":"AN39*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B39*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":0.25876460371220794},{"$f":"AN39*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C39*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":0.26449330110399766},{"$f":"AN39*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D39*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":0.25876460371220794},{"$f":"AN39*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F39*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.22697802619190202},{"$f":"AN39*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G39*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.20757327695757807},{"$f":"AN39*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H39*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.22486114525721448},{"$f":"AN39*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K39*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.23097105877418561},{"$f":"AN39*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O39*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":0.24363493752845397},{"$f":"AN39*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO39*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":0.33503644499473884},{"$f":"AN39*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP39*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":0.49319214797016708},{"$f":"('MeOH&FTD'!$AJ165*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2744589815447744E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ165*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-4.2133630349577766E-3},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W364*BioOil!$X$357+BioOil!$X364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5507494439756989E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA364*BioOil!$BB$357+BioOil!$BB364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5675153152274682E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB200*Pyrolysis!$AC$193+Pyrolysis!$AB200))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4504259774038241E-3},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP518*EtOH!$BQ$511+EtOH!$BQ518)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C66*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6991014212035733E-2},{"$f":"AN39*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E39*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":0.27001442262313213},{"$f":"AN39*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC39*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":0.2444048969985744},{"$f":"AN39*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD39*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.20979384443385507},{"$f":"AN39*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE39*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":0.26855327965352782},{"$f":"AN39*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH39*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":0.26964672980845078},{"$f":"(Electric!$H198+Electric!$I198)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.80970269082819013},{"$f":"(Hydrogen!$AF191*Hydrogen!$AG$184+Hydrogen!$AG191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16161138386600801},{"$f":"(Hydrogen!$BJ191*Hydrogen!$BK$184+Hydrogen!$BK191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37755118819081873},{"$f":"AN39*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO39*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.36968641871933966},{"$f":"AN39*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP39*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.51629697602536806},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L141*IDL!$M$134+IDL!$M141))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8764503360533935E-3}]
["OC: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+(1-Inputs!$E$1398)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17608484663677171},{"$f":"(Petroleum!$C291*Petroleum!$G$283+Petroleum!$G291)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19666727520372662},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17608484663677174},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$K$283+Petroleum!$K291)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$J$283+Petroleum!$J291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19299347779500295},{"$f":"(NG!$I113*NG!$J$105+NG!$J113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.3511030534225618E-2},{"$f":"(NG!$Q113*NG!$R$105+NG!$R113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3045001829388153E-2},{"$f":"(NG!$W113*NG!$X$105+NG!$X113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8017379993567426E-2},{"$f":"('MeOH&FTD'!BJ166*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-8.7309548073019175E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$31)*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11814660304557759},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11139996029085152},{"$f":"('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5826469752466198E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12898945042387797},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BT519*EtOH!$BU$511+EtOH!$BU519))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7988490368722E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12898945042387797},{"$f":"(EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11809016143001774},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B53/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(BioOil!$BO365*BioOil!$BP$357+BioOil!$BP365))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9898069438791297E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B53/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B53)*(Pyrolysis!$Z201*Pyrolysis!$AA$193+Pyrolysis!$AA201))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12768778350182494},{"$f":"AN40*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B40*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":0.58233567972781664},{"$f":"AN40*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C40*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":0.59771282040219098},{"$f":"AN40*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D40*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":0.58233567972781675},{"$f":"AN40*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F40*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.49823173636521401},{"$f":"AN40*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G40*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.47547055404604122},{"$f":"AN40*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H40*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.50159843186175235},{"$f":"AN40*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K40*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.51378751159130509},{"$f":"AN40*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O40*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":0.52714148353410661},{"$f":"AN40*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO40*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":0.74672983017975136},{"$f":"AN40*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP40*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1.0948514760565065},{"$f":"('MeOH&FTD'!$AJ166*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.850049223464051E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ166*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.0677689889213162E-2},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W365*BioOil!$X$357+BioOil!$X365))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1962493106046414},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BA365*BioOil!$BB$357+BioOil!$BB365))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5885739613660019E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB201*Pyrolysis!$AC$193+Pyrolysis!$AB201))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.5496184737675756E-3},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP519*EtOH!$BQ$511+EtOH!$BQ519)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$C67*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18931814661464999},{"$f":"AN40*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E40*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":0.61091940092887065},{"$f":"AN40*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC40*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":0.54127195056735589},{"$f":"AN40*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD40*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.46080055922610047},{"$f":"AN40*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE40*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":0.61331916057928226},{"$f":"AN40*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH40*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":0.60821044380969658},{"$f":"(Electric!$H199+Electric!$I199)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7824568523582256},{"$f":"(Hydrogen!$AF192*Hydrogen!$AG$184+Hydrogen!$AG192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36831441996116848},{"$f":"(Hydrogen!$BJ192*Hydrogen!$BK$184+Hydrogen!$BK192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84362652491597234},{"$f":"AN40*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO40*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.82233645782467435},{"$f":"AN40*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP40*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.1450457092274673},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$46)*(IDL!$L142*IDL!$M$134+IDL!$M142))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6541739192620954E-2}]
[]
[{"$f":"\"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per \"&E11&\" and per \"&J11","v":"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per mile and per mmBtu"}]
["Gasoline Vehicle: Gasoline"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B263*Petroleum!$D$262)/1000000","v":328.84342128610149},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F263+(1-Inputs!$E$1398)*Petroleum!D263)/1000000","v":1067.548112509535},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B60","v":4794.5948717948722},{"$f":"SUM(B46:D46)","v":6190.9864055905091},{"$f":"B46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68586.278941018827},{"$f":"C46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":222656.58331000863},{"$f":"D46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1291242.8622510275}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B264*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B264*Petroleum!$D$262)/1000000","v":312.05119912211461},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F264+(1-Inputs!$E$1398)*Petroleum!D264)/1000000","v":1018.9077018050333},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B61","v":4474.9222222222224},5805.8811231493701,{"$f":"B47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":65083.95546781562},{"$f":"C47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":212511.74062671157},{"$f":"D47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1210922.1484600471}]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B265*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B265*Petroleum!$D$262)/1000000","v":45.955471462897876},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F265+(1-Inputs!$E$1398)*Petroleum!D265)/1000000","v":53.779686675343989},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B62","v":0},99.735158138241871,{"$f":"B48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9584.8497509643184},{"$f":"C48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11216.73219810778},{"$f":"D48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20801.581949072101}]
["Natural Gas",{"$f":"B47-B48-B50","v":1699023.6519607396},{"$f":"C47-C48-C50","v":422140.12115944189},{"$f":"D47-D48-D50","v":0},2121163.7731201816,{"$f":"B49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":354362297.00147843},{"$f":"C49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":88045003.268735483},{"$f":"D49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":442407300.2702139}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B267*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B267*Petroleum!$D$262)/1000000","v":-1698833.0093604214},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F267+(1-Inputs!$E$1398)*Petroleum!D267)/1000000","v":-421193.71836435783},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B64","v":4474.9222222222224},-2115551.8055025572,{"$f":"B50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-354322535.01836699},{"$f":"C50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-87847613.745659932},{"$f":"D50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-441236822.31166148}]
["Water Consumption",{"$f":"Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B268*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B268*Petroleum!$D$262)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":7.4179346481062058E-2},{"$f":"Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F268+(1-Inputs!$E$1398)*Petroleum!D268)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":0.20153330704451355},0,{"$f":"SUM(B51:D51)","v":0.27571265352557561},{"$f":"B51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.471452430201426},{"$f":"C51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.033438159722742},{"$f":"D51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57.504890589924166}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B279*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B279*Petroleum!$D$262)/1000000+HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B82+B56*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B57*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3.6759639245461877E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F279+(1-Inputs!$E$1398)*Petroleum!D279)/1000000+C56*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C57*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":64.903543581397528},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B79+D56*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D57*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":367.7587349610148},{"$f":"SUM(B52:D52)","v":432.69903818165778},{"$f":"B52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6668916203342929},{"$f":"C52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13536.814958695495},{"$f":"D52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76702.775686935798},{"$f":"E52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":90247.257537251629}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B277*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B277*Petroleum!$D$262)/1000000","v":0.60458463733906231},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F277+(1-Inputs!$E$1398)*Petroleum!D277)/1000000","v":0.29063863860190908},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B77","v":1.5250182526633476E-2},0.91047345846760486,{"$f":"B53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":126.0971267657353},{"$f":"C53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":60.61797636159978},{"$f":"D53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1807030488322616},{"$f":"E53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":189.89580617616733}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B278*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B278*Petroleum!$D$262)/1000000","v":4.5599058848709996E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F278+(1-Inputs!$E$1398)*Petroleum!D278)/1000000","v":1.3395316586143791E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B78","v":7.6429389832525568E-3},2.1494246157883447E-2,{"$f":"B54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5105134152116258E-2},{"$f":"C54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7938370069480367},{"$f":"D54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5940739911548349},{"$f":"E54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4830161322549884}]
["GHGs",{"$f":"B52+SUMPRODUCT(B53:B54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B56:B58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B62:B63,Fuel_Specs!$B$105:$B$106)","v":15.059570422356355},{"$f":"C52+SUMPRODUCT(C53:C54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C56:C58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C62:C63,Fuel_Specs!$B$105:$B$106)","v":76.142007654684221},{"$f":"D52+SUMPRODUCT(D53:D54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D56:D58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D62:D63,Fuel_Specs!$B$105:$B$106)","v":379.27802744973519},{"$f":"E52+SUMPRODUCT(E53:E54,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E56:E58,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E62:E63,Fuel_Specs!$B$105:$B$106)","v":470.47960552677574},{"$f":"B55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3140.9474262251392},{"$f":"C55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15880.801129330916},{"$f":"D55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79105.333733390333},{"$f":"E55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":98127.082288946389}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B269*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B269*Petroleum!$D$262)/1000000","v":1.6278478473869411E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F269+(1-Inputs!$E$1398)*Petroleum!D269)/1000000","v":0.12816691347149048},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B66:'Vehicles'!B67)","v":0.33174541184045131},0.47619080378581119,{"$f":"B56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3951728788663038},{"$f":"C56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.731541850481893},{"$f":"D56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":69.191541873956368},{"$f":"E56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":99.318256603304548}]
["CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B270*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B270*Petroleum!$D$262)/1000000","v":3.7691606085578991E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F270+(1-Inputs!$E$1398)*Petroleum!D270)/1000000","v":5.8843628799306151E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B68","v":3.1314827375530716},3.2280179724379567,{"$f":"B57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8612702623337629},{"$f":"C57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.272909468423522},{"$f":"D57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":653.12770344260412},{"$f":"E57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":673.26188317336141}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B271*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B271*Petroleum!$D$262)/1000000","v":0.1046994104073735},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F271+(1-Inputs!$E$1398)*Petroleum!D271)/1000000","v":0.13461160822901205},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B69","v":0.20722565312871877},0.44653667176510431,{"$f":"B58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.836967086267904},{"$f":"C58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.075700205848623},{"$f":"D58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43.220680509997543},{"$f":"E58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":93.133347802114059}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B272*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B272*Petroleum!$D$262)/1000000","v":7.6005235739307767E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F272+(1-Inputs!$E$1398)*Petroleum!D272)/1000000","v":1.5494710331982174E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B70:'Vehicles'!B71)","v":2.3382472031613734E-2},4.6477705937526689E-2,{"$f":"B59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5852274857761854},{"$f":"C59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2317037719146602},{"$f":"D59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.8768399952132828},{"$f":"E59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6937712529041296}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B273*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B273*Petroleum!$D$262)/1000000","v":6.1996660020038627E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F273+(1-Inputs!$E$1398)*Petroleum!D273)/1000000","v":8.3125330996517248E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B72:'Vehicles'!B73)","v":9.4498991293837376E-3},2.3962098231039324E-2,{"$f":"B60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2930531500116083},{"$f":"C60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7337300276508871},{"$f":"D60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.970948407961346},{"$f":"E60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9977315856238409}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B274*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B274*Petroleum!$D$262)/1000000","v":5.0870332205357575E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F274+(1-Inputs!$E$1398)*Petroleum!D274)/1000000","v":0.13542436347664805},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B74","v":5.5561306592147794E-3},0.19185082634122042,{"$f":"B61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.609933386574975},{"$f":"C61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.245215101135646},{"$f":"D61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1588321449012904},{"$f":"E61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40.013980632611919}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B275*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B275*Petroleum!$D$262)/1000000","v":9.9002743125895854E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F275+(1-Inputs!$E$1398)*Petroleum!D275)/1000000","v":9.6453311372305696E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$B$73)","v":1.7618407240012676E-3},{"$f":"SUM(B62:D62)","v":3.7164012689832829E-3},{"$f":"B62/$D$46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20648823471676109},0.20117093091579202,0.36746394035617791,0.77512310598873102]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$C$60*Petroleum!C286*Petroleum!$G$283/1000000","v":3.6672655329127129E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$C$60*Petroleum!G286/1000000","v":4.8692798581803934E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!C69*Vehicles!$C$58","v":0.16996648069617515},0.22232654481089179,{"$f":"B96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.76487495418770601},{"$f":"C96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.155769128325879},{"$f":"D96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.449602154299981},{"$f":"E96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.370246236813564}]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!I87*NG!$J$84","v":13.085190822359834},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!J87","v":195.58163794421156},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!E62)","v":0},208.6668287665714,{"$f":"B138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2483.5307188091642},{"$f":"C138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37120.819441123167},{"$f":"D138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39604.350159932335}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!I90*NG!$J$84","v":2.3138512131162772E-2},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!J90","v":2.8206460890920739E-2},0,{"$f":"SUM(B141:D141)","v":5.1344973022083511E-2},{"$f":"B141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3916215243178049},{"$f":"C141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3535032879908417},{"$f":"D141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.7451248123086458}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$F$60/1000000*NG!I108*NG!$J$105","v":2.5658564067044993E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$F$60/1000000*NG!J108","v":1.0014690385014575E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!F69*Vehicles!$F$58","v":0.14298570065881594},0.17865895511087551,{"$f":"B186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0839823833890776},{"$f":"C186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9843086058702319},{"$f":"D186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.331156074303383},{"$f":"E186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.39944706356269}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137))","v":-319275.98767184513},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D267+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F267+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*'MeOH&FTD'!$O142)","v":-107524.65487555282},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!J64","v":823.94769686826407},-425976.69485052966,{"$f":"B290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-71252173.738088071},{"$f":"C290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-23996058.852365907},{"$f":"D290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":183878.73412107574},{"$f":"E290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-95064353.856332883}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158))","v":3.9307396814741557E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D286+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F286+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*'MeOH&FTD'!$O161)","v":2.3988892875747545E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!J69*Vehicles!$J$58","v":0.14298570065881594},0.17090533321603762,{"$f":"B306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87721519161489825},{"$f":"C306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3535525030587063},{"$f":"D306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.909828420531181},{"$f":"E306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.140596115204787}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$L$60/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!BT513*EtOH!$BU$511))","v":2.0774655167458199E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$L$60/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*Petroleum!$D285+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*Petroleum!$F285+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$33)*EtOH!$BU513)","v":1.0218801649375513E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!L68*Vehicles!$L$58","v":2.1607230889116193},2.1730193560777407,{"$f":"B365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43329323379685547},{"$f":"C365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.131317018981016},{"$f":"D365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":450.65811537539679},{"$f":"E365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":453.22272562817466}]
["OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR503*EtOH!$BS$489))","v":1.8485644933345102E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D276-'T&D'!G226)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F276+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS503+Petroleum!AS138+Petroleum!AT138)","v":2.9911982697753375E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!M76+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$M$73)","v":3.435014006342729E-3},{"$f":"SUM(B393:D393)","v":8.2747767694525774E-3},0.41254038365236662,0.66753964291908208,0.76658509948532905,1.8466651260567779]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(BioOil!$BO340*BioOil!$BP$334))","v":-74780.14181202749},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D267+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F267+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*BioOil!$BP340)","v":-49384.010235145943},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!P64","v":0},-124164.15204717344,{"$f":"B410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-15596759.228175061},{"$f":"C410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-10299933.895490712},{"$f":"D410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-25896693.123665772}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B288*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B288*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z198*Pyrolysis!$AA$193))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D288+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F288+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA198)","v":3.4497009892029769E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!P73:'Vehicles'!P72)*Vehicles!$P$58","v":6.520430399274778E-3},9.9701313884777553E-3,{"$f":"B458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"C458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.7194979099269696},{"$f":"D458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3599544014933285},{"$f":"E458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0794523114202983}]
["OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$60*(Petroleum!B276*Petroleum!$O$262)/1000000","v":2.0613120464067808E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$60*(Petroleum!O276)/1000000","v":1.7900366335875688E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!R76+IF(Veh_Type_Option=1,EF!$B118,IF(Veh_Type_Option=2,EF!$D118,EF!$F118))*Vehicles!$R$73)","v":3.435014006342729E-3},{"$f":"SUM(B513:D513)","v":7.2863626863370785E-3},0.42992413363907889,0.37334471033575833,0.7164346724161953,1.5197035163910324]
["OC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$60*(Petroleum!B291*Petroleum!$P$283)/1000000","v":1.3537000786458843E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$60*(Petroleum!P291)/1000000","v":6.472043140376356E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!S76+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$S$73)*Vehicles!$S$58","v":2.3701596643764828E-3},{"$f":"SUM(B551:D551)","v":3.1527339862787067E-3},2.8233878249219465E-2,0.13498623582253835,0.49433992396717469,0.65756003803893248]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$T$60*(Petroleum!B288*Petroleum!$Q$283)/1000000","v":5.2011157345826435E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$T$60*(Petroleum!Q288)/1000000","v":2.3819982894351501E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!T72:'Vehicles'!T73)*Vehicles!$T$58","v":6.520430399274778E-3},9.4225402621681935E-3,{"$f":"B578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11390266888737918},{"$f":"C578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52164953886304344},{"$f":"D578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4279521215679951},{"$f":"E578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0635043293184179}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$60/1000000*Hydrogen!BJ185*Hydrogen!$BK$162","v":2.4837565549380184E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$60/1000000*Hydrogen!BK185","v":6.0320865169725723E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!O66:'Vehicles'!O67)*Vehicles!$O$58","v":3.1423632802113188E-2},3.9939475874023779E-2,{"$f":"B634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62163914691917643},{"$f":"C634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5097216790826227},{"$f":"D634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8647644630753923},{"$f":"E634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.9961252890771917}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$60*(Inputs!$E$1398*Petroleum!B285*Petroleum!$F$283+(1-Inputs!$E$1398)*Petroleum!B285*Petroleum!$D$283)/1000000","v":1.5900307074555124E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$60*(Inputs!$E$1398*Petroleum!F285+(1-Inputs!$E$1398)*Petroleum!D285)/1000000","v":1.5063220768849528E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!U68*Vehicles!$U$58","v":2.1607230889116193},2.1773763403879243,{"$f":"B665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38137431054509957},{"$f":"C665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.612965088266602},{"$f":"D665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":518.25683268170633},{"$f":"E665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":522.25117208051802}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$V$60*Petroleum!C268*Petroleum!$G$262/1000000","v":6.8391810246606606E-4},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$V$60*Petroleum!G268/1000000","v":0.15853696850650639},0,{"$f":"SUM(B681:D681)","v":0.15922088660897246},{"$f":"B681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16404009908381373},{"$f":"C681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.025634836219481},{"$f":"D681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.189674935303294}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$D$262)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137))","v":332.66400476691098},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D264+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F264+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$31)*'MeOH&FTD'!$O139)","v":2088.1058610446812},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!X61)","v":4169.2129319955411},6589.9827978071335,{"$f":"B737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79790.600814356963},{"$f":"C737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":500839.34188634396},{"$f":"D737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1580629.9427007011}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Y$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR513*EtOH!$BS$511))","v":1.5835224008049229E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Y$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D285-'T&D'!G232)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F285+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS513+Petroleum!AS147+Petroleum!AT147)","v":7.2284296988207875E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!Y68*Vehicles!$Y$58","v":2.1607230889116193},2.1695350410112453,{"$f":"B785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3798132709060244},{"$f":"C785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7337636183913954},{"$f":"D785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":518.25683268170633},{"$f":"E785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":520.37040957100385}]
["BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$60*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283))/1000000","v":6.7703424255039613E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$60*(Inputs!$E$97*Petroleum!$K290+(1-Inputs!$E$97)*Petroleum!$J290)/1000000","v":2.4190704071986503E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!Z75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$Z$73)*Vehicles!$Z$58","v":1.0939422248351428E-3},{"$f":"SUM(B820:D820)","v":1.4035526898100474E-3},{"$f":"B820/$D$796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6944937221699721E-2},6.054493791988886E-2,0.27379386682377743,0.35128374196536599]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$K$262)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137))","v":5.8576770756102415E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$J275+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$K275+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*'MeOH&FTD'!$BA150)","v":2.628778457634905E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AB75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$AB$73)","v":1.2607175042201795E-3},{"$f":"SUM(B872:D872)","v":2.1093630575446942E-3},{"$f":"B872/$D$856/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14660701641515086},6.5793549476287169E-2,0.31553468969065801,0.52793525558209609]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AC$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W338*BioOil!$X$334))","v":54.989581547759073},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AC$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$J265+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$K265+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*BioOil!$X338)","v":118.88238899745298},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AC62","v":0},173.87197054521204,{"$f":"B888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13762.893345899787},{"$f":"C888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29754.102403137716},{"$f":"D888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43516.995749037495}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(Petroleum!B277*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(BioOil!$BA350*BioOil!$BB$334))","v":8.5869305744602872E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*Petroleum!$J277+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*Petroleum!$K277+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*BioOil!$BB350)","v":0.16507942314781077},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD77","v":8.7575979918086855E-4},0.25182448869159452,{"$f":"B923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.491527365470379},{"$f":"C923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41.316380856849179},{"$f":"D923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2191867690843356},{"$f":"E923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63.027094991403899}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB186*Pyrolysis!$AC$171))","v":3.376299798217635E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J277+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K277+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC186)","v":0.33925545118083694},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD77","v":8.7575979918086855E-4},0.37389420896219416,{"$f":"B953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.450265071810847},{"$f":"C953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84.909476671717769},{"$f":"D953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2191867690843356},{"$f":"E953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":93.578928512612961}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$60/1000000*(Inputs!$E$1398*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B263*Petroleum!$D$262)","v":234.888158061501},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$60/1000000*(Inputs!$E$1398*Petroleum!F263+(1-Inputs!$E$1398)*Petroleum!D263)","v":762.53436607823926},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AF60","v":3424.7106227106228},{"$f":"SUM(B1006:D1006)","v":4422.1331468503631},{"$f":"B1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68586.278941018812},{"$f":"C1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":222656.58331000863},{"$f":"D1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1291242.8622510275}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AG$60/1000000*Petroleum!C267*Petroleum!$G$262","v":-6152421.2383559132},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AG$60/1000000*Petroleum!$G267","v":-2211745.6082637506},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AG64","v":3203.5980213509142},-8360963.248598313,{"$f":"B1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1796479152.8828022},{"$f":"C1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-645819706.22474873},{"$f":"D1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":935436.1212613344},{"$f":"E1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-2441363422.9862895}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B277*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B277*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z186*Pyrolysis!$AA$171))","v":2.8939702890953056E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D277+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F277+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA186)","v":0.27666303724112878},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AH77","v":7.1675857875177331E-3},0.31277032591959958,{"$f":"B1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4502622496167525},{"$f":"C1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80.784354568957085},{"$f":"D1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.092902606131628},{"$f":"E1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91.327519424705471}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AI$60/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262))","v":5.4289454099505545E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AI$60/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D272-'T&D'!G222)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*Petroleum!$F272+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AS134+Petroleum!AT134)","v":1.1067650237130125E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AI70:'Vehicles'!AI71)","v":2.3382472031613734E-2},3.987906767869441E-2,{"$f":"B1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5852274857761854},{"$f":"C1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2317037719146602},{"$f":"D1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8275759932985967},{"$f":"E1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.644507250989442}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AK$60/1000000*NG!Q89*NG!$R$84","v":-6474.688712324586},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AK$60/1000000*NG!R89","v":-5148.0795559101371},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!AK64)","v":0},-11622.768268234722,{"$f":"B1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1890579.7965493323},{"$f":"C1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1503215.9277257377},{"$f":"D1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3393795.7242750698}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$60/1000000*NG!W101*NG!$X$84+B1196*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B1197*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18.069207779964767},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$60/1000000*NG!X101+C1196*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C1197*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22.388646747789352},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AL79+D1196*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D1197*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":233.0710527953614},273.5289073231155,{"$f":"B1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5276.1268821198028},{"$f":"C1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6537.3835089368722},{"$f":"D1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68055.692428368755},{"$f":"E1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79869.202819425438}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR491*EtOH!$BS$489))","v":306.2437232619418},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D264-'T&D'!G213)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F264+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS491+Petroleum!AS125+Petroleum!AT125)","v":721.93581320716419},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AN61","v":800.22937931975275},1828.4089157888588,{"$f":"B1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89421.780991105479},{"$f":"C1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":210801.98963956829},{"$f":"D1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":233663.35655138639},{"$f":"E1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":533887.12718206027}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!$AO$60/1000000*Hydrogen!AF167*Hydrogen!$AG$162)-D1280*Hydrogen!$M$7","v":-5504.2728119303201},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AO$60/1000000*Hydrogen!AG167","v":-20332.330970512521},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AO64","v":0},-25836.603782442842,{"$f":"B1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1836825.9956428069},{"$f":"C1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-6785084.1255001957},{"$f":"D1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-8621910.1211430039}]
[{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (U.S. Mix)"}]
["Fossil Fuels",251.39546471205591,1127.9010495187233,2394.820140806085,3774.1166550368644,{"$f":"B1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":95005.019102114326},{"$f":"C1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":426245.79913387087},{"$f":"D1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":905027.99437534681},{"$f":"E1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1426278.8126113319},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$60/1000000*Electric!F187","v":140.35995518807241},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AW$60/1000000*Petroleum!C264*Petroleum!$G$262","v":16.66111102899006},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AX$60/1000000*Petroleum!C264*Petroleum!$G$262","v":374.9966927766074},{"$f":"(N1367+O1367)*Vehicles!D$23+P1367*Vehicles!D$24","v":251.39546471205591},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$60/1000000*Electric!G187-V1367","v":1242.6593306695386},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AW$60/1000000*Petroleum!G264","v":41.046457633911437},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AX$60/1000000*Petroleum!G264","v":923.84510469497468},{"$f":"(R1367+S1367)*Vehicles!D$23+T1367*Vehicles!D$24","v":1127.9010495187233},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AV61","v":962.07156050459901},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AW61","v":179.33736315887219},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AX61","v":4036.4005712967751},{"$f":"(V1367+W1367)*Vehicles!D$23+X1367*Vehicles!D$24","v":2394.820140806085},3774.1166550368644,6.6610411836779959E-2,0.29885166586291073,0.63453792230030925]
["PM2.5: Total",3.7926491443018716E-3,3.617615985105329E-2,6.809769456273292E-3,4.6778578451628451E-2,{"$f":"B1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4332824373531243},{"$f":"C1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.671355454351753},{"$f":"D1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5734842830806768},{"$f":"E1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.678122174785553},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!F196","v":2.9815867314306257E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z182*Pyrolysis!$AA$171))","v":2.0384140816163057E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B273*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z182*Pyrolysis!$AA$171))","v":4.5879205641528899E-3},{"$f":"(N1410+O1410)*Vehicles!E$23+P1410*Vehicles!E$24","v":3.7926491443018716E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!G196","v":4.3852965827206131E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D273+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F273+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA182)","v":1.0967765980282173E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D273+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F273+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA182)","v":2.4685484434965134E-2},{"$f":"(R1410+S1410)*Vehicles!E$23+T1410*Vehicles!E$24","v":3.617615985105329E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AZ73:'Vehicles'!AZ72)","v":4.5999999999999999E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BA73:'Vehicles'!BA72)","v":1.9392662242655962E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BB73:'Vehicles'!BB72)","v":9.4498991293837376E-3},{"$f":"(V1410+W1410)*Vehicles!E$23+X1410*Vehicles!E$24","v":6.809769456273292E-3},4.6778578451628451E-2,8.1076622459224007E-2,0.77334885001820586,0.14557452752257014]
["CO: Urban",1.5202631922140533E-3,1.6233714326668938E-2,0.98449467874769714,1.0022486562665802,{"$f":"B1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.57452362468817053},{"$f":"C1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1348932506398066},{"$f":"D1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":372.05100683691632},{"$f":"E1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":378.76042371224435},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!H193","v":2.6810439268872533E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z195*Pyrolysis!$AA$193))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*(Pyrolysis!$Z195*Pyrolysis!$AA$193))","v":0},{"$f":"(N1415+O1415)*Vehicles!E$23+P1415*Vehicles!E$24","v":1.5202631922140533E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!I193","v":1.9917551220110557E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D285+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F285+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA195)","v":4.7902892183339781E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$D285+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Petroleum!$F285+Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)*Pyrolysis!$AA195)","v":1.0781649622243528E-2},{"$f":"(R1415+S1415)*Vehicles!E$23+T1415*Vehicles!E$24","v":1.6233714326668938E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AZ68*Vehicles!AZ$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BA68*Vehicles!BA$58","v":8.6398030031803394E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BB68*Vehicles!$BB$58","v":2.1607230889116193},{"$f":"(V1415+W1415)*Vehicles!E$23+X1415*Vehicles!E$24","v":0.98449467874769714},1.0022486562665802,1.516852312755499E-3,1.6197292184097538E-2,0.98228585550314684]
["Fossil Fuels",335.62739116568889,971.61407228040889,2522.4579886340634,3829.6994520801613,{"$f":"B1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":126837.15971332688},{"$f":"C1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":367183.28869859123},{"$f":"D1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":953263.69419172592},{"$f":"E1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1447284.1426036442},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL$60/1000000*Electric!F187","v":140.35995518807241},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BM$60/1000000*NG!Q86*NG!$R$84","v":24.829633685793169},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BN$60/1000000*NG!Q86*NG!$R$84","v":558.84811636067025},{"$f":"(N1487+O1487)*Vehicles!H$23+P1487*Vehicles!H$24","v":335.62739116568889},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL$60/1000000*Electric!G187-V1487","v":1242.6593306695386},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BM$60/1000000*NG!R86","v":25.890283861283887},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BN$60/1000000*NG!R86","v":582.72049241709817},{"$f":"(R1487+S1487)*Vehicles!H$23+T1487*Vehicles!H$24","v":971.61407228040889},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL61","v":962.07156050459901},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!BM61)","v":191.71524285063435},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!BN61)","v":4314.9932737834897},{"$f":"(V1487+W1487)*Vehicles!H$23+X1487*Vehicles!H$24","v":2522.4579886340634},3829.6994520801613,8.7638049764815776E-2,0.25370504511853048,0.65865690511665365]
["Natural Gas",296482.50734057877,59739.432170749023,1465.0194110496816,357686.95892237744,{"$f":"B1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":112043891.90392441},{"$f":"C1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22576166.602815002},{"$f":"D1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":553646.4124011246},{"$f":"E1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":135173704.91914055},null,null,null,"Natural Gas",{"$f":"N1517-N1518-N1520","v":46336.635578939502},26205.091309569358,589805.95939244481,296495.6687857607,410.06109015856538,5771.0314748210731,129890.36044487552,59742.070591263233,317.47084914938773,124.61490785291234,2804.7456279592684,1465.0194110496816,357702.75878807361,0.82888840385327878,0.16701596262123972,4.0956335254815701E-3]
["CO: Urban",2.2677346191202173E-3,1.3749380067499312E-2,0.98449467874769714,1.0005117934343166,{"$f":"B1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85700102448073434},{"$f":"C1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1960369191670592},{"$f":"D1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":372.05100683691632},{"$f":"E1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":378.10404478056415},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP$60/1000000*Electric!H193","v":2.6810439268872533E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BQ$60/1000000*NG!W107*NG!$X$105","v":7.248720934047456E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BR$60/1000000*NG!W107*NG!$X$105","v":1.6314916648707597E-3},{"$f":"(N1535+O1535)*Vehicles!I$23+P1535*Vehicles!I$24","v":2.2677346191202173E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP$60/1000000*Electric!I193","v":1.9917551220110557E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BQ$60/1000000*NG!X107","v":2.381067259689816E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BR$60/1000000*NG!X107","v":5.3591404925441193E-3},{"$f":"(R1535+S1535)*Vehicles!I$23+T1535*Vehicles!I$24","v":1.3749380067499312E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP68*Vehicles!BP$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BQ68*Vehicles!BQ$58","v":8.6398030031803394E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BR68*Vehicles!$BR$58","v":2.1607230889116193},{"$f":"(V1535+W1535)*Vehicles!I$23+X1535*Vehicles!I$24","v":0.98449467874769714},1.0005117934343166,2.266574601120975E-3,1.3742346824622368E-2,0.98399107857425672]
["NOx: Urban",5.0337951848012305E-3,5.0428188349538099E-2,5.4918677836781969E-2,0.11038066137112129,{"$f":"B1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8108688478201382},{"$f":"C1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.141150361045309},{"$f":"D1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.756569190255153},{"$f":"E1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.7085883991206},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$60/1000000*Electric!H194","v":4.7055028746739846E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BY$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511))","v":2.3043255185145121E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BZ$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BR514*EtOH!$BS$511))","v":5.1619767329326958E-3},{"$f":"(N1596+O1596)*Vehicles!K$23+P1596*Vehicles!K$24","v":5.0337951848012305E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$60/1000000*Electric!I194","v":7.1027265994254699E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BY$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D286-'T&D'!G233)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F286+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS514+Petroleum!AS148+Petroleum!AT148)","v":9.8884070828009923E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BZ$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D286-'T&D'!G233)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F286+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BS514+Petroleum!AS148+Petroleum!AT148)","v":2.2151265902784011E-2},{"$f":"(R1596+S1596)*Vehicles!K$23+T1596*Vehicles!K$24","v":5.0428188349538099E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BX69*Vehicles!$BX$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BY69*Vehicles!$BY$58","v":5.1501247034425246E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BZ69*Vehicles!$BZ$58","v":0.12010798855340539},{"$f":"(V1596+W1596)*Vehicles!K$23+X1596*Vehicles!K$24","v":5.4918677836781969E-2},0.11038066137112129,4.560395926489904E-2,0.45685709546519843,0.49753894526990261]
["BC Total",{"$f":"Q1622","v":4.8034261598101628E-4},{"$f":"U1622","v":3.0509712615624986E-3},{"$f":"Y1622","v":7.0780201056938824E-4},{"$f":"Z1622","v":4.2391158881129026E-3},{"$f":"B1622/$D$1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19504549435665128},1.2388619668151866,0.28740650624177411,1.7213139674136115,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!F198","v":3.4254754090793651E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!AF175*Hydrogen!$AG$162","v":2.7987952135880462E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$60/1000000*Hydrogen!AF175*Hydrogen!$AG$162","v":6.2415232337998631E-4},{"$f":"(N1622+O1622)*Vehicles!$L$23+P1622*Vehicles!$L$24","v":4.8034261598101628E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!G198","v":3.235334543202675E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!AG175","v":1.1899491987103279E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$60/1000000*Hydrogen!AG175","v":2.6536759584030196E-3},{"$f":"(R1622+S1622)*Vehicles!$L$23+T1622*Vehicles!$L$24","v":3.0509712615624986E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CB75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CB$73)","v":6.5769220473088272E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CC75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CC$73)","v":4.0633759462183546E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CD75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CD$73)","v":7.6810705665792127E-4},{"$f":"(V1622+W1622)*Vehicles!L$23+X1622*Vehicles!L$24","v":7.0780201056938824E-4},{"$f":"Q1622+U1622+Y1622","v":4.2391158881129026E-3},{"$f":"Q1622/Z1622","v":0.11331198029475127},{"$f":"U1622/Z1622","v":0.71971876733020335},{"$f":"Y1622/Z1622","v":0.16696925237504548}]
["CO: Urban",6.9042779488704565E-3,3.2270059815360345E-2,0.19612110611294145,0.23529544387717224,{"$f":"B1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8035162005412939},{"$f":"C1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.103417352947126},{"$f":"D1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79.635944892059541},{"$f":"E1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":95.542878445547956},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!H193","v":2.640222202054687E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!BJ186*Hydrogen!$BK$162","v":5.2895021154636575E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$60/1000000*Hydrogen!BJ186*Hydrogen!$BK$162","v":1.179598642609346E-2},{"$f":"(N1655+O1655)*Vehicles!$L$23+P1655*Vehicles!$L$24","v":6.9042779488704565E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!I193","v":1.9614285470865678E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!BK186","v":2.0687820911857242E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$60/1000000*Hydrogen!BK186","v":4.6135392204173356E-2},{"$f":"(R1655+S1655)*Vehicles!$L$23+T1655*Vehicles!$L$24","v":3.2270059815360345E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CB68*Vehicles!$CB$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CC68*Vehicles!$CE$58","v":1.5903350088670606E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CE68*Vehicles!$CE$58","v":0.43214461778232388},{"$f":"(V1655+W1655)*Vehicles!$L$23+X1655*Vehicles!$L$24","v":0.19612110611294145},0.23529544387717224,2.9343015891436442E-2,0.13714698118934168,0.83351000291922195]
["GHGs",{"$f":"B1702+SUMPRODUCT(B1703:B1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1706:B1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B1712:B1713,Fuel_Specs!$B$105:$B$106)","v":31.533557453788077},{"$f":"C1702+SUMPRODUCT(C1703:C1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1706:C1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C1712:C1713,Fuel_Specs!$B$105:$B$106)","v":81.805267745411214},{"$f":"D1702+SUMPRODUCT(D1703:D1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1706:D1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D1712:D1713,Fuel_Specs!$B$105:$B$106)","v":217.76377415622198},{"$f":"E1702+SUMPRODUCT(E1703:E1704,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1706:E1708,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E1712:E1713,Fuel_Specs!$B$105:$B$106)","v":331.10259935542132},{"$f":"B1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10523.03547539845},{"$f":"C1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27299.163306296083},{"$f":"D1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72669.755832680443},{"$f":"E1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":110491.95461437499}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CH$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$K$262)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137))","v":4.3932578067076806E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CH$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$J275+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$K275+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$41)*'MeOH&FTD'!$BA150)","v":1.9715838432261788E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CH75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CH$73)","v":1.2607175042201795E-3},{"$f":"SUM(B1742:D1742)","v":1.8972016692135655E-3},{"$f":"B1742/$D$1726/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14660701641515084},6.5793549476287155E-2,0.42071291958754403,0.63311348547898205]
[]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CK$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP499*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B63*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":6.0341176034318751E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CK$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J272+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*Petroleum!$K272+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BQ499)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":6.6162469793770474E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CK70:'Vehicles'!CK71)","v":2.2768307895029951E-2},3.5418672477838878E-2,{"$f":"B1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0136400308368021},{"$f":"C1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2079019083087563},{"$f":"D1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5979918233238539},{"$f":"E1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.819533762469414}]
["BC Total",{"$f":"Q1862","v":6.7694522425219199E-4},{"$f":"U1862","v":2.1326686016507309E-3},{"$f":"Y1862","v":1.0784921334064937E-3},{"$f":"Z1862","v":3.8881059593094164E-3},{"$f":"B1862/$D$1846/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26221712766434085},0.82609672828779124,0.41775774360893148,1.5060715995610636,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$60/1000000*Electric!F198","v":3.5296752595643144E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CN$60*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262))/1000000","v":4.3248892526498336E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CO$60*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262))/1000000","v":1.0442843122244296E-3},{"$f":"(N1862+O1862)*Vehicles!M$23+P1862*Vehicles!M$24","v":6.7694522425219199E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$60/1000000*Electric!G198","v":3.3337504812581504E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CN$60*(Inputs!$E$97*Petroleum!$K275+(1-Inputs!$E$97)*Petroleum!$J275)/1000000","v":2.2040542630073147E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CO$60*(Inputs!$E$97*Petroleum!$K275+(1-Inputs!$E$97)*Petroleum!$J275)/1000000","v":5.3218918582474759E-4},{"$f":"(R1862+S1862)*Vehicles!M$23+T1862*Vehicles!M$24","v":2.1326686016507309E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CM75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CM$73)","v":6.5769205701482817E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CN75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CN$73)","v":3.3391695928241364E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CO75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CO$73)","v":1.5854235142538301E-3},{"$f":"(V1862+W1862)*Vehicles!M$23+X1862*Vehicles!M$24","v":1.0784921334064937E-3},{"$f":"Q1862+U1862+Y1862","v":3.8881059593094164E-3},{"$f":"Q1862/Z1862","v":0.17410668107728916},{"$f":"U1862/Z1862","v":0.54851092639191434},{"$f":"Y1862/Z1862","v":0.2773823925307965}]
["GHGs",{"$f":"B1882+SUMPRODUCT(B1883:B1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1886:B1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B1892:B1893,Fuel_Specs!$B$105:$B$106)","v":31.820656846184075},{"$f":"C1882+SUMPRODUCT(C1883:C1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1886:C1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C1892:C1893,Fuel_Specs!$B$105:$B$106)","v":162.25703403139488},{"$f":"D1882+SUMPRODUCT(D1883:D1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1886:D1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D1892:D1893,Fuel_Specs!$B$105:$B$106)","v":137.06594372026584},{"$f":"E1882+SUMPRODUCT(E1883:E1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1886:E1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E1892:E1893,Fuel_Specs!$B$105:$B$106)","v":331.14363459784477},{"$f":"B1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12325.844011701827},{"$f":"C1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62850.836201773833},{"$f":"D1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53092.978243008736},{"$f":"E1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":128269.65845648439},null,null,null,"GHGs",{"$f":"N1882+SUMPRODUCT(N1883:N1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N1886:N1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N1892:N1893,Fuel_Specs!$B$105:$B$106)","v":20.812877626800972},{"$f":"O1882+SUMPRODUCT(O1883:O1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O1886:O1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O1892:O1893,Fuel_Specs!$B$105:$B$106)","v":1.8159719885602317},{"$f":"P1882+SUMPRODUCT(P1883:P1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P1886:P1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P1892:P1893,Fuel_Specs!$B$105:$B$106)","v":43.848314911891549},{"$f":"Q1882+SUMPRODUCT(Q1883:Q1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q1886:Q1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q1892:Q1893,Fuel_Specs!$B$105:$B$106)","v":31.820656846184075},{"$f":"R1882+SUMPRODUCT(R1883:R1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R1886:R1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R1892:R1893,Fuel_Specs!$B$105:$B$106)","v":194.61419240827385},{"$f":"S1882+SUMPRODUCT(S1883:S1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S1886:S1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S1892:S1893,Fuel_Specs!$B$105:$B$106)","v":4.7110471110036727},{"$f":"T1882+SUMPRODUCT(T1883:T1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T1886:T1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T1892:T1893,Fuel_Specs!$B$105:$B$106)","v":113.75256809540505},{"$f":"U1882+SUMPRODUCT(U1883:U1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U1886:U1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U1892:U1893,Fuel_Specs!$B$105:$B$106)","v":162.25703403139488},{"$f":"V1882+SUMPRODUCT(V1883:V1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V1886:V1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V1892:V1893,Fuel_Specs!$B$105:$B$106)","v":0.5351864436837126},{"$f":"W1882+SUMPRODUCT(W1883:W1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W1886:W1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W1892:W1893,Fuel_Specs!$B$105:$B$106)","v":12.342711584699815},{"$f":"X1882+SUMPRODUCT(X1883:X1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X1886:X1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X1892:X1893,Fuel_Specs!$B$105:$B$106)","v":299.56841052805783},{"$f":"Y1882+SUMPRODUCT(Y1883:Y1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y1886:Y1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y1892:Y1893,Fuel_Specs!$B$105:$B$106)","v":137.06594372026584},{"$f":"Z1882+SUMPRODUCT(Z1883:Z1884,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z1886:Z1888,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z1892:Z1893,Fuel_Specs!$B$105:$B$106)","v":331.14363459784477},{"$f":"Q1885/Z1885","v":9.6093216120033423E-2},{"$f":"U1885/Z1885","v":0.48998989284044936},{"$f":"Y1885/Z1885","v":0.41391689103951729}]
["PM10: Total",1.4484363236729258E-2,4.0665081166132086E-2,2.0106125063062183E-2,7.525556946592353E-2,{"$f":"B1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.610569345810438},{"$f":"C1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.751763063842771},{"$f":"D1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7881786791837424},{"$f":"E1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.150511088836954},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$60/1000000*Electric!F195","v":1.378192122644257E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CZ$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W345*BioOil!$X$334))","v":6.0514088751907114E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DA$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$W345*BioOil!$X$334))","v":1.4611683643333732E-2},{"$f":"(N1949+O1949)*Vehicles!P$23+P1949*Vehicles!P$24","v":1.4484363236729258E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$60/1000000*Electric!G195","v":6.3158070431792002E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CZ$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$J272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$K272+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*BioOil!$X345)","v":4.4128130574978694E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DA$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$J272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$K272+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)*BioOil!$X345)","v":1.065514324072162E-2},{"$f":"(R1949+S1949)*Vehicles!P$23+T1949*Vehicles!P$24","v":4.0665081166132086E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!$CY70:'Vehicles'!$CY71)","v":1.7899999999999999E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!$CZ70:'Vehicles'!$CZ71)","v":1.7162497410288215E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DA70:'Vehicles'!DA71)","v":2.2768307895029951E-2},{"$f":"(V1949+W1949)*Vehicles!P$23+X1949*Vehicles!P$24","v":2.0106125063062183E-2},7.525556946592353E-2,0.19246898720616182,0.5403597561579232,0.26717125663591496]
["Coal",8.4819341868748737,556.4522337434081,355.51758087448269,920.45174880476566,{"$f":"B1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3285.5072165953079},{"$f":"C1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":215543.74148335002},{"$f":"D1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":137710.99278241195},{"$f":"E1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":356540.24148235726},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC$60/1000000*Electric!F188","v":12.252249368527306},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB174*Pyrolysis!$AC$171))","v":0.13940215050393134},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB174*Pyrolysis!$AC$171))","v":3.3659932164138344},{"$f":"(N1968+O1968)*Vehicles!Q$23+P1968*Vehicles!Q$24","v":8.4819341868748737},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC$60/1000000*Electric!G188-V1968","v":797.88603033209483},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J265+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC174)","v":9.4494881969466693},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J265+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC174)","v":228.16658892653228},{"$f":"(R1968+S1968)*Vehicles!Q$23+T1968*Vehicles!Q$24","v":556.4522337434081},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC62","v":627.21212462642211},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD62","v":0},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DE62","v":0},{"$f":"(V1968+W1968)*Vehicles!Q$23+X1968*Vehicles!Q$24","v":355.51758087448269},920.45174880476566,9.2149688431674131E-3,0.60454253519098433,0.38624249596584825]
["Fossil Fuels",238.90122060025487,1061.0275848611097,2372.582038111233,3672.5108435725979,{"$f":"B1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":92539.23303839755},{"$f":"C1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":410992.78893983859},{"$f":"D1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":919028.0467209022},{"$f":"E1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1422560.0686991385},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$60/1000000*Electric!F187","v":142.42743949246844},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B264*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP491*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":14.344807383386605},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B264*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BP491*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$35*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":346.36857586985866},{"$f":"(N1997+O1997)*Vehicles!R$23+P1997*Vehicles!R$24","v":238.90122060025487},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$60/1000000*Electric!G187-V1997","v":1198.8129259976781},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J264+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*Petroleum!$K264+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BQ491)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":34.600360623607635},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J264+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*Petroleum!$K264+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BQ491)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":835.45755014196266},{"$f":"(R1997+S1997)*Vehicles!R$23+T1997*Vehicles!R$24","v":1061.0275848611097},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG61","v":1038.3933710485394},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH61","v":161.79471392018155},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DI61","v":3906.6822680873174},{"$f":"(V1997+W1997)*Vehicles!R$23+X1997*Vehicles!R$24","v":2372.582038111233},3672.5108435725979,6.5051195428970643E-2,0.28891067448256957,0.64603813008845978]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AF172*Hydrogen!$AG$162","v":1.3361849430971713E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AG172","v":5.1662821629763274E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DK70:'Vehicles'!DK71)","v":1.7899999999999999E-2},7.089900657286044E-2,{"$f":"B2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58523993278573483},{"$f":"C2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.627965098934119},{"$f":"D2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8400784644246819},{"$f":"E2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.053283496144534}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AF174*Hydrogen!$AG$162","v":2.749571173305683E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AG174","v":0.16965996739704445},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DK74","v":0},0.19715567913010129,{"$f":"B2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.042935051528936},{"$f":"C2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74.309913780143134},{"$f":"D2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":86.352848831672077}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DM$60/1000000*'MeOH&FTD'!N139*'MeOH&FTD'!$O$137","v":249.00512065914847},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DM$60/1000000*'MeOH&FTD'!O139","v":1721.6652056607272},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!DM61)","v":3034.5537163258682},5005.2240426457438,{"$f":"B2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82056.586877834285},{"$f":"C2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":567353.67589579511},{"$f":"D2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1649410.2627736295}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$60/1000000*Petroleum!B278*Petroleum!$F$262","v":3.0810174897777024E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$60/1000000*Petroleum!F278","v":9.0508895852322909E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DN78","v":1.5285877966505115E-3},1.0887579130860572E-2,{"$f":"B2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5105134152116258E-2},{"$f":"C2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7938370069480363},{"$f":"D2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.47184590138183125},{"$f":"E2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3607880424819836}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$60/1000000*EtOH!BP491*EtOH!$BQ$489","v":309.13791737878165},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$60/1000000*EtOH!BQ491","v":712.56968186198776},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DQ61","v":0},1021.7075992407695,{"$f":"B2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":95424.979576912869},{"$f":"C2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":219956.67149265268},{"$f":"D2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":315381.65106956556}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DT$60/1000000*NG!W95*NG!$X$84","v":2.5307528929492638E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DT$60/1000000*NG!X95","v":2.6299677489893818E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DT73:'Vehicles'!DT72)","v":4.5999999999999999E-3},9.7607206419386451E-3,{"$f":"B2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.78119515448502641},{"$f":"C2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81182088843455724},{"$f":"D2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4199322741634273},{"$f":"E2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0129483170830107}]
["Natural Gas",24882.991331180121,-748.6091731562226,11194.75319827828,35329.135356302177,{"$f":"B2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13926545.021742115},{"$f":"C2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-418982.55779984721},{"$f":"D2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6265494.0617109463},{"$f":"E2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19773056.525653213},null,null,null,"Natural Gas",{"$f":"N2387-N2388-N2390","v":38691.558517097808},274.30731173051737,5268.3183811357112,24884.088908989248,-16539.813060169534,1031.5221721481887,19811.310117085548,-748.67839623167015,17148.05798357333,140.92524379963214,2706.5959255399434,11195.188856674113,35330.599369431693,0.70432116502725262,-2.119065086904335E-2,0.31686948584179064]
[null,{"$f":"A73","v":"Gasoline Vehicle: CA Gasoline"},{"$f":"A103","v":"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A133","v":"Bi-Fuel CNGV on CNG, NA NG"},{"$f":"A163","v":"Dedicated CNGV, NA NG"},{"$f":"A193","v":"LNGV: Dedicated, NA NG"},{"$f":"A223","v":"LPGV: Dedicated, Crude and NG Mix"},{"$f":"A253","v":"MeOH FFV: M85, NA NG"},{"$f":"A283","v":"Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"A313","v":"EtOH FFV: E85, Corn"},{"$f":"A343","v":"BtOH FFV: BtOH100, Corn"},{"$f":"A373","v":"Dedi. EtOH Vehicle: E85, Corn"},{"$f":"A403","v":"SI Vehicle: Soybean-based RG100"},{"$f":"A433","v":"SI Vehicle: Forest Residue-based Pyrolysis RG100"},{"$f":"A583","v":"G.H2 ICE Vehicle, Central Plants, NA NG"},{"$f":"A613","v":"L.H2 ICE Vehicle, Central Plants, NA NG"},{"$f":"A643","v":"SIDI Vehicle: Gasoline"},{"$f":"A673","v":"SIDI Vehicle: CA Gasoline"},{"$f":"A703","v":"SIDI Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A733","v":"SIDI Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"A763","v":"SIDI Dedi. EtOH Vehicle: E85, Corn"},{"$f":"A1003","v":"Grid-Independent SI HEV: Gasoline"},{"$f":"A1033","v":"Grid-Independent SI HEV: CA Gasoline"},{"$f":"A1063","v":"Grid-Independent SI HEV: Forest Residue-based Pyrolysis RG100"},{"$f":"A1093","v":"Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A1123","v":"Grid-Independent SI HEV: CNG, NA NG"},{"$f":"A1153","v":"Grid-Independent SI HEV: LNG, NA NG"},{"$f":"A1183","v":"Grid-Independent SI HEV: LPG, Crude and NG Mix"},{"$f":"A1213","v":"Grid-Independent SI HEV: M90, NA NG"},{"$f":"A1243","v":"Grid-Independent SI HEV: E85, Corn"},{"$f":"A1273","v":"Grid-Independent SI ICE HEV: G.H2, Central Plants, NA NG"},{"$f":"A1303","v":"Grid-Independent SI ICE HEV: L.H2, Central Plants, NA NG"},{"$f":"A1333","v":"Grid-Connected SI PHEV: Gasoline and Electricity (U.S. Mix)"},{"$f":"A1363","v":"Grid-Connected SI PHEV: CA Gasoline and Electricity (U.S. Mix)"},{"$f":"A1393","v":"Grid-Connected SI PHEV: Forest Residue-based Pyrolysis RG100 and Electricity (U.S. Mix)"},{"$f":"A1423","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (U.S. Mix)"},{"$f":"A1453","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1483","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1513","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (U.S. Mix)"},{"$f":"A1543","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1573","v":"Grid-Connected SI PHEV: E85 (Corn) and Electricity (U.S. Mix)"},{"$f":"A1603","v":"Grid-Connected SI PHEV: G.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"A1633","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"A793","v":"CIDI Vehicle: Conventional and LS Diesel"},{"$f":"A823","v":"CIDI Vehicle: DME, NA NG"},{"$f":"A853","v":"CIDI Vehicle: FTD100, NA NG"},{"$f":"A883","v":"CIDI Vehicle: Soybean-based BD20"},{"$f":"A913","v":"CIDI Vehicle: Soybean-based RDII 100"},{"$f":"A943","v":"CIDI Vehicle: Forest Residue-based RDII 100"},{"$f":"A973","v":"CIDI Vehicle: E-Diesel, Corn"},{"$f":"A1663","v":"Grid-Independent CIDI HEV: Conventional and LS Diesel"},{"$f":"A1693","v":"Grid-Independent CIDI HEV: DME, NA NG"},{"$f":"A1723","v":"Grid-Independent CIDI HEV: FTD100, NA NG"},{"$f":"A1753","v":"Grid-Independent CIDI HEV: Soybean-based BD20"},{"$f":"A1783","v":"Grid-Independent CIDI HEV: Forest Residue-based RDII 100"},{"$f":"A1813","v":"Grid-Independent CIDI HEV: E-Diesel, Corn"},{"$f":"A1843","v":"Grid-Connected CIDI PHEV: Conventional/Low-Sulfure Diesel and Electricity (U.S. Mix)"},{"$f":"A1873","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1903","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1933","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (U.S. Mix)"},{"$f":"A1963","v":"Grid-Connected CIDI PHEV: Forest Residue-based RDII 100 and Electricity (U.S. Mix)"},{"$f":"A1993","v":"Grid-Connected CIDI PHEV: E-Diesel (Corn) and Electricity (U.S. Mix)"},{"$f":"A2023","v":"Electric Vehicle: U.S. Mix"},{"$f":"A2053","v":"FCV: G.H2, Central Plants, NA NG"},{"$f":"A2083","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"A2113","v":"FCV: MeOH, NA NG"},{"$f":"A2143","v":"FCV: LS Gasoline"},{"$f":"A2173","v":"FCV: CA Gasoline"},{"$f":"A2203","v":"FCV: LS Diesel"},{"$f":"A2233","v":"FCV: EtOH, Corn"},{"$f":"A2263","v":"FCV: CNG, NA NG"},{"$f":"A2293","v":"FCV: LNG, NA NG"},{"$f":"A2323","v":"FCV: LPG, Crude and NG Mix"},{"$f":"A2353","v":"FCV: Naphtha, NA NG"},{"$f":"A2383","v":"Grid-Connected FC PHEV: G.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"A2413","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"}]
["CO: Total",2.2430503565384299E-2,0,-5.2180596757113853E-2,4.1682154593686009E-2,5.1072105038669637E-2,-3.7152528932986929E-3,6.7907258695883961E-3,5.3116728271932201E-3,2.4325874911967964E-2,6.0369219992459228E-2,2.0778033155283419E-2,0.25324202034059096,5.264248955643481E-3,-0.7099876145287376,-0.68256126138211159,-3.9007070232571902E-3,1.5604078685772552E-2,-3.9007070232571902E-3,2.8617880731875169E-3,1.7252227682801911E-2,-8.5444058604682033E-3,7.4773824005204253E-3,-4.7842280350086719E-3,-8.5444058604682033E-3,1.8671862595545909E-2,2.5043614683213311E-2,-1.1198157927110205E-2,-2.9894991741028485E-3,8.8312190766517123E-3,-0.73398598192213504,-0.71341621706216551,-0.52794740782822136,-0.51869878717334805,-0.5257768349972709,-0.52794740782822136,-0.51223674317015921,-0.50855863202514928,-0.52947929339409272,-0.52212363888340774,-0.51483937388082357,-0.85116724612256534,-0.83878598898557877,-5.8838020811342595E-2,-4.9423475811833102E-2,-4.3225074537510108E-2,-2.3926248916282512E-2,-4.9111620547936962E-4,-5.2548329387544196E-2,-5.7101359322683849E-2,-6.5028121726132648E-2,-5.7967212976500433E-2,-5.3318412020758293E-2,-3.884429280483756E-2,-6.0310853158283717E-2,-6.3725625609638598E-2,-0.55457728869285694,-0.55009368942547887,-0.54714175203350524,-0.53795084578991059,-0.55158187512148993,-0.55375021800822599,-0.96266874560292082,-0.94514658881509128,-0.92947438701701923,-0.7806908079443613,-0.78577471889176098,-0.77061897323947437,-0.78590508113544122,-0.76332840708421301,-0.76002960008201781,-0.75400226702611628,-0.78828502490074648,-0.77299492884125898,-0.95566911625140827,-0.94734210531266849]
["NOx: Total",6.0115835723344155E-2,2.4862975312566871E-16,0.11993847885439628,9.2323094066596584E-2,0.17371436488798966,-0.1632119487608773,-4.0226900657733294E-2,-7.3151187883050833E-2,0.36900067818027787,0.61012944287986348,0.30979980793492423,2.6775680714422734,7.1393660674834124E-3,0.39831290851772055,1.1766084505090995,-6.9903509981197015E-2,-1.7628870221767259E-2,-6.990350998119689E-2,-0.10534428158550604,0.25096664495817506,-0.22737366866759165,-0.18443378600806029,-0.22227412147653225,-0.22737366866759165,-0.18386610161725284,-0.12863631070273621,-0.34395363206821844,-0.25648573105684563,3.6198244318320819E-2,9.0501259501264475E-2,0.67422291599479844,-0.24676556980705291,-0.22197840627614068,-0.24382184238328131,-0.24676556980705291,-0.22165070892446259,-0.18976916257672591,-0.3140616693365117,-0.24907266861968022,-6.8712423716079676E-2,-5.2096069526487383E-2,0.29925495342754621,-0.1688090299865162,-0.13931486374742805,-0.12408786917875313,0.11949696107715438,0.18230140706865733,-9.1708427387102984E-2,-0.13886432169025587,-0.32245450024937261,-0.30033387557005647,-0.28891362964355033,-0.10622500695161992,-0.26462904829981276,-0.29999596902717746,-0.2812594829397716,-0.26721312996696261,-0.25996139961822695,-0.14395613685335482,-0.24454095800339387,-0.26699856303488417,-0.25267976295660016,-0.46614867521510617,-2.1408365505746804E-2,-0.59456092795471205,-0.54507260504154453,-0.50445379712036609,-0.59914048899073891,-0.20220233918550287,-0.50391679837230496,-0.45167240156127564,-0.65535094879889411,-0.59619037760020321,-0.41234998514777133,-0.17604895536496404]
["PM10: Total",-0.11470671477018012,0,-0.20071113920844014,-0.21318266751529999,-0.35999885166060419,-0.2754182640179586,0.8855997832647049,0.89329939926513313,0.89456077666946232,1.0951409483568855,0.8035299823502029,-7.6868796543846596E-2,0.34712416478198627,1.392469818866118,3.0236819368561716,-6.4814339543003807E-2,-0.16455930890837775,-6.4814339543003807E-2,0.79658918460346395,0.71306459669131128,-0.14197426757038917,-0.22390763526337482,0.10597156441674406,-0.14197426757038917,-0.3043807182592127,-0.40400598607209764,-0.33870159901178798,0.56560719869278053,0.49699771576494106,0.89358406476298924,2.1169931532555295,0.56882860437365401,0.52153234602690213,0.71195600723601293,0.56882860437365401,0.47507904097550274,0.4175700853812615,0.45526721963252609,1.0191037022551048,0.97682457464754502,1.2023144099954022,1.93870311504232,-0.21843134045163237,-0.18539496872744624,0.66230426247757901,1.114840163407866E-2,7.2427536690403652E-2,0.1805237987659877,-0.14721564086263678,-0.29135453104363901,-0.26657725225049933,0.36919717115326922,-0.11916972447935588,7.8618233695758322E-3,-0.2379427563518923,0.50984018925012553,0.52557348831737838,0.92928324297741416,0.61917564449241091,0.69983927789498857,0.5437560777524032,1.3344629613513688,0.52544117965202075,1.4575623899320513,0.48002441315201522,-0.2791191583487076,-0.35662369535558613,-0.3783614702775791,0.52934322391648247,-0.43274688197327055,-0.52698700017464817,-0.46521257998246335,0.26088486020476631,0.78397294586566135,1.2792309583797736]
["PM2.5: Total",-0.14181336321973503,0,-0.21734502263037489,-0.23369392273551451,-0.37286479657337723,-0.2868835811165199,1.8243002267214043,1.8539213210118517,0.43273105687400554,0.82457565422709855,0.36480080267764919,1.3108906338549178E-2,0.75180718721071504,2.4251920927536341,4.4097053872406313,-7.899540001662253E-2,-0.20231136803378344,-7.899540001662253E-2,1.6828220012804223,0.29729247552599081,-0.17303754289355419,-0.27433280233622204,0.36396759082838503,-0.17303754289355419,-0.35324525475434759,-0.44768263343004011,-0.37795438654821134,1.2741696081718756,0.13605606915930682,1.6219464970270197,3.110331467892268,0.6422027459448586,0.58372978316059132,0.95219041340185229,0.6422027459448586,0.53817735633580022,0.48366312379293391,0.52391394310438533,1.5514626773437004,0.850124531443188,1.7430236052589119,2.6389053602794346,-0.18954098167725153,-0.19607230443237197,1.6186190925108943,0.15197108609463672,0.24750072752829863,0.50034052178169641,-0.15357026959979789,-0.29839479160026222,-0.30329328366660252,1.0417062938137085,-4.2260740771346013E-2,0.21901633599394862,-0.27141675754217204,0.60655849620732194,0.60344800771091645,1.4981954002815925,0.76920079670539188,0.93510886201336052,0.62368925062253211,1.5274186586141683,1.0279597662670932,2.1619673631168066,1.1524250258385837,-0.39881976133079849,-0.49463960134413293,-0.45499078328822312,-5.3398067250262238E-3,-0.56928651579371115,-0.65861917129774472,-0.59266001884196073,1.0603883279047877,1.1175112440586796,1.7200362616183245]
["SOx: Total",-0.20699266979153622,2.8934538510940411E-16,-0.27399168496009718,-0.30456045611967192,-0.60738278806181822,-0.25068784907344333,-3.3173317275257241E-2,-9.5121826231982093E-2,0.48276653238223677,0.56179085862366174,0.38576311437592209,-0.1249687207590397,-0.25595743371870722,0.7983891185541736,3.4911168640523935,-0.13043478260869557,-0.31042840851437925,-0.13043478260869543,-0.15806987310280082,0.28936220207151025,-0.28571428571428586,-0.43356619270824026,-0.46854102408479092,-0.2857142857142857,-0.52809459522406321,-0.73358117761337671,-0.4647770350524596,-0.30841453862015777,5.9118951701597554E-2,0.3487918389156302,2.368337648039295,0.97134540780858347,0.88599749416674445,0.86580817805541566,0.97134540780858347,0.83143071786570344,0.71281303179800282,0.86798095091585248,0.98556594147525034,1.212050600362836,1.3471261130194685,2.5627217278893624,-0.41232621530512759,-0.22798140496243749,-0.71746706210751965,0.11332850017859,0.28166115608149767,-0.41454457379456444,-0.36253740347169072,-0.55924466147884566,-0.42098605372182824,-0.78810029658063974,-0.16500362486605738,-0.56090843034592341,-0.52190305260376801,0.86124839834142697,0.94904109109933588,0.71592759130915662,1.1115871133148474,0.86019192344024586,0.88495990859196505,2.2852333988871147,2.7650924888099341E-2,1.5663524937442246,-0.38516767891956638,-0.34389235230159387,-0.48384558919279019,-0.53266533801861882,0.11300169694079706,-0.55813799177157464,-0.74798219503968055,-0.49370800613070503,-1.0612691957035358,0.88241441686740196,1.6999628992317208]
["BC: Total",-0.14007263894849373,1.1669376840807245E-16,-0.15723281965107994,-0.17275683923581148,-0.24756150404836455,-0.1805585485651611,-7.5912894445013632E-2,-0.11019820834563257,0.29313631329745782,0.92154762173537019,0.23955264800211767,0.90443824062044686,0.6911905460668627,0.1022582432052391,1.0776211323125746,-6.8599341494146232E-2,-0.19040163623196696,-6.8599341494146232E-2,-0.13911856148948107,0.18630180050364306,-0.15026522422527286,-0.25031710918848266,0.34344230867962883,-0.15026522422527275,-0.28627623244916112,-0.33703654071482225,-0.27923561605753083,-0.20819172636429792,5.9117856701482667E-2,-0.12163623402164166,0.60988593280885994,8.3538710091696833E-2,2.5783488592305615E-2,0.36853272024278622,9.7365006852615579E-2,5.0259873257569587E-3,-2.427553806118243E-2,9.0902022012726499E-3,6.3094775540744427E-2,0.22781859345740565,0.14065074820960374,0.58096516651197661,-0.16665258100229538,-0.18020241758832195,-0.43241784057355986,0.81223796515682722,1.6344782306637302,0.44517962002971412,-0.14413736376723318,-0.2683389828333555,-0.27850136027287548,-0.4895056986856014,0.46582892678598636,0.1905351679406517,-0.25145256990705878,4.6201870545886363E-2,3.9748872828698018E-2,-3.8756881238779031E-2,0.5123904049711907,0.33758190096141727,5.6924556719806001E-2,0.34511234140297714,-0.31127101404714064,0.24607920829990823,-0.54906506727770288,-0.46767286995576529,-0.56231654492096383,-0.49323608346885084,-0.20034038367262158,-0.59633193178917321,-0.64434843960804167,-0.58967188925654979,-0.72978044423833655,-7.5932044652273351E-2,0.22020129117319448]
["OC: Total",-3.9240821393973058E-2,0,-0.27314349067693283,-0.28442704049799239,-0.21150993234026008,-0.20588341456876741,-0.15296061353940296,-0.19235864977530592,0.15065711630632231,0.45149931440914454,0.1054001592349771,5.1252642418094345E-2,-3.9197715245764417E-2,8.8693771003259016E-3,1.0825524855913422,-7.0581886816577996E-2,-0.10470434020264135,-7.0581886816577996E-2,-0.21662085145543061,6.0424301275876238E-2,-0.15460794255059918,-0.18263710068915145,-0.18260631058328808,-0.15460794255059918,-0.36693799856449028,-0.31745853231460047,-0.30166752438543315,-0.2745685206467996,-4.6995716617512007E-2,-0.20716127989848621,0.5981010514697761,9.0778632747966867E-2,7.4598725319647979E-2,7.4616498991626104E-2,0.10874711668455617,-3.1789466999176876E-2,-3.2273111338990026E-3,5.8880909495607186E-3,3.2624912916283416E-2,0.17286178996262408,0.10544349204767269,0.59014324701679954,-0.14006789469265166,-0.24141494167425129,-0.57998331433597561,0.10037526579378916,5.391954229267823E-2,-0.14111138608293936,-0.12736805268925691,-0.24605457718727686,-0.32206486242347648,-0.60452852022315451,-6.5722206822446241E-2,-0.24683719572999274,-0.23652969568473067,6.7047519496329228E-2,1.8781825761654884E-2,-8.8095801766828227E-2,0.18155658799185939,6.6550565343658608E-2,7.3095714316706084E-2,0.37163093260125352,-0.39637172003691973,0.21716148481508973,-0.67585576700777694,-0.5245291877243895,-0.55104325623383077,-0.54641548701688691,-0.38423288866473004,-0.72538194341320539,-0.67857704290655296,-0.66363960297355673,-0.92476831087333833,-0.11451478844907914,0.21146989282980119]
["VOC: Urban",0.14884341917531377,1.814145130527308E-16,-0.40918103328100619,-0.40561495682432297,-0.41851031123041182,-0.32006529059348549,-0.11327909347843344,-0.13280617437230988,-6.2430101201328289E-2,-6.9800271636152544E-2,-7.7129062233160933E-2,-0.24173114542734625,-0.23472055635943614,-0.87472445759545059,-0.86947486394071782,-3.2859632552427367E-2,0.11498143417585427,-3.2859632552427367E-2,-0.14354064709985509,-9.1736725370385949E-2,-0.30817613646170394,-0.20609786205515415,-0.47583367671844401,-0.30817613646170394,-0.59527324864967779,-0.60402366771095228,-0.51352336493666007,-0.40537667881533379,-0.3628234573946984,-0.8803696590957385,-0.87643246385468898,-0.65879421738645305,-0.61161649982386268,-0.75557498645573873,-0.65879421738645305,-0.81025554886904749,-0.81530675196514346,-0.7716249594764788,-0.70525752176660594,-0.67903500846697917,-0.9391589980075451,-0.93678913977096301,-0.38148802333634935,-0.42907354446793228,-0.43129463235591892,-0.40068430543581751,-0.43560799595860639,-0.42802711901801155,-0.38884326114661799,-0.50662837741055589,-0.5309552949518116,-0.53262111086780151,-0.50966336567772541,-0.53017047586437094,-0.50078258246082585,-0.76941784977965066,-0.78486517441349823,-0.78592294916818672,-0.77134503389343667,-0.78436682293917048,-0.76570583438854145,-0.99135282076023501,-0.99159996790421534,-0.98873525651903027,-0.71171223954935481,-0.56286471843043406,-0.50730637584495075,-0.8570237314075454,-0.65684606882493402,-0.87857095705843746,-0.88425146875038019,-0.86521945040581183,-0.74133029717552723,-0.98962657884850525,-0.98803273137074532]
["CO: Urban",0.18851765994000072,0,-9.9440756735533084E-2,2.3270789185782614E-3,-6.4841121623826084E-3,-5.2221424763412155E-3,-3.0528173157682178E-3,-3.7755841018871808E-3,-4.1367037387894188E-3,-3.1446638658178712E-3,-4.4408291951225851E-3,-6.4829581733842701E-3,-3.2897465120150472E-3,-0.78237748754633218,-0.77477211071743413,-1.1459319875620861E-3,0.18717871194703517,-1.1459319875620861E-3,-4.1240984997599605E-3,-4.7430656734658225E-3,-2.510136734659575E-3,0.18558472624112379,-4.8599556718132387E-3,-2.510136734659575E-3,-1.2448145603139377E-3,-7.2238370795372903E-3,-6.2402385034747579E-3,-4.9564877982508602E-3,-5.4649251195092764E-3,-0.78722238958831459,-0.78151835696664107,-0.53886996575537283,-0.45303936664700811,-0.54022640509930597,-0.53886996575537272,-0.5381395551041962,-0.54159096204245205,-0.54102317710119008,-0.53853353360175238,-0.53884684723521226,-0.89549343243534729,-0.89206008766512401,-5.5698226448523909E-2,-5.9961112115469423E-2,-6.0803930520859396E-2,-5.603754698346694E-2,-6.1025259044770172E-2,-5.8201989319520413E-2,-5.5979394120966627E-2,-5.7685528244043216E-2,-6.0882692494252558E-2,-6.1514806298294832E-2,-5.794001864525064E-2,-5.9563350397290743E-2,-5.7896403998375305E-2,-0.56554106360659495,-0.56757122768295021,-0.56797261298464408,-0.56570266220769105,-0.56673345998631097,-0.56567496738741929,-0.9876126385745565,-0.9919743332872708,-0.98771982699050054,-0.79890790811472601,-0.79582096154445858,-0.75741352974576159,-0.79531179259365825,-0.79910265577885897,-0.79655154279495988,-0.80027986727609968,-0.79934943619063503,-0.80038245337507063,-0.98907703800585756,-0.98676794296471593]
["NOx: Urban",0.16633099904358079,1.4560649185791784E-16,-9.7161278439948207E-2,-6.2750344184985665E-2,-0.21916115201123604,-0.13760464202305051,-8.3164284027843829E-2,-0.10342605197554465,-0.10072174541820637,-0.10634220710582015,-0.1104806250315139,-0.15574736422796054,-8.7460562504695541E-2,0.18415572995835056,0.54114956792007496,-3.2594764035118344E-2,0.13050287342057482,-3.2594764035118198E-2,-0.11361507033800461,-0.12017889048573258,-0.19141514400337109,-5.4813449499089277E-2,-0.25388697436386798,-0.19141514400337109,-0.24292049151946524,-0.34905639683013506,-0.28970417401983573,-0.25796753846645626,-0.26335924787351861,-4.4373589715468793E-2,0.22337178875582464,-0.38463221141856635,-0.32023862531095731,-0.42069424464532279,-0.38463221141856618,-0.41436381273011547,-0.47563105144840845,-0.44136982012677428,-0.4176175731947388,-0.42094009889113304,-0.29628955533593859,-0.13512950315934827,-9.0153887275861086E-2,-0.16688039566686338,-0.22341446423794603,-8.4084616368060125E-2,-0.18846073511427547,-0.12942290613037308,-9.4082778836050415E-2,-0.23008612535889747,-0.28763100665214919,-0.33003155808046103,-0.22553417217804669,-0.25953788949978135,-0.23303279402903937,-0.39776206775268114,-0.43430243341329483,-0.46122631645176526,-0.39487162763081074,-0.41646361351786898,-0.39963316989535402,-0.52536124640381165,-0.79438898416442538,-0.59166461647259438,-0.76541181068851216,-0.68113188755481191,-0.63607411323459195,-0.70367969610003023,-0.7576901584685316,-0.75606915144980147,-0.83025199158012919,-0.77410799702984601,-0.85361210971204837,-0.67513871911053125,-0.56675057221117942]
["PM10: Urban",0.15293171988334026,0,-0.13641968449171529,-0.14056018349057975,-0.2538498028209118,-0.15978316970870982,0.14919304241352413,0.13517660699497228,-0.14816402242124116,-0.13993279349807558,-0.1563844359348473,-0.1855675677253843,-4.056767191743834E-2,0.62726222729676562,1.2024453542972056,-3.571551061312811E-2,0.11514170843589668,-3.571551061312811E-2,0.10672474461614652,-0.1645537909794248,-7.8233975628756738E-2,7.015359956989238E-2,-0.10721088414121267,-7.8233975628756738E-2,-0.18339334709381616,-0.26026844592511283,-0.19236481113497805,3.8770519738147463E-2,-0.18406542021535754,0.36368182710774155,0.7950691723580714,0.26905633555396541,0.39515152699142803,0.25232933665614476,0.26905633555396541,0.2083528036421522,0.16397644469177611,0.20317400173290617,0.4908100488015732,0.21186131771412298,0.55429809001659769,0.81395675328020256,-9.273410989705054E-2,-0.14090425593287864,-7.8226086215200316E-2,-8.2581337014559705E-2,-0.18728245325716933,-9.6393893362878874E-2,-0.10043770733327431,-0.1427737801744163,-0.17890138970128733,-0.13189276241302866,-0.13515920051254812,-0.14551861777378747,-0.14855147825158407,0.24990732619093298,0.22696669215211457,1.6119967315630681,0.25474250038789775,0.24816438455466655,0.24623855156369098,0.65728665399996289,0.15399346886425694,0.48253788474045362,-0.14575859643713759,-0.2590733108960433,-0.14342848519776591,-0.28179526857799791,-0.39080527529365372,-0.35960413198423202,-0.43126808009529904,-0.36703491205057692,-0.35550673350835438,0.26926157939418449,0.44389493894824017]
["PM2.5: Urban",0.13325394909209165,0,-0.13382317977245087,-0.14001235084210706,-0.31242870151006835,-0.20972223552713415,0.42328588816910895,0.41407162591483404,-0.14926173814201577,-0.13480991674788961,-0.16237605846827385,-0.20693533392422594,-5.687994567453611E-3,1.3625398044417059,2.0500810725894278,-4.5616107613112862E-2,8.6261806792220425E-2,-4.5616107613112862E-2,0.36093805251550432,-0.17540892338877861,-9.9920997628723487E-2,3.0318780244754547E-2,-0.10398385089119037,-9.9920997628723321E-2,-0.20741950326088637,-0.32441631264271731,-0.24972259443381925,0.23403420533406935,-0.20653652487302027,0.85938328669999653,1.3750392378107879,0.4300316526988488,0.52280448866519447,0.42768635965235047,0.43003165269884913,0.36797784925554428,0.3004411242547671,0.34355827533447253,0.72693751100539261,0.37479991963357984,1.0450384444798064,1.3554196748138885,-7.457782620854321E-2,-0.14168952059697465,8.7261824283666432E-3,-5.4879569526993216E-2,-0.20248330039545934,-7.6699579315376409E-2,-8.4040042322949732E-2,-0.15133044303761459,-0.20166421382893815,-0.11526620284158672,-0.13655675052645219,-0.15292175786773959,-0.1584271051234194,0.42862206786624951,0.39666067793097898,1.4258830968133289,0.43800319985198277,0.42761160048032165,0.42411576562428926,1.0386426509555844,0.45928727087348775,0.85194831824532324,-0.10155631081767019,-0.44716025161789474,-0.38030240493969125,-0.43453250224018453,-0.57843413369139096,-0.55071039205436645,-0.6595206847392403,-0.58886446481190435,-0.39951755896022029,0.5969389092229529,0.80568571672205525]
["SOx: Urban",9.3345828862321373E-2,1.7023680328260456E-16,-0.65997248853786372,-0.67146647537888227,-0.97388713580480379,-0.57278885864644535,-0.37776105842429281,-0.46266246765327601,-0.62404064404362847,-0.68619750119836687,-0.6486361159286248,-0.80671701962343734,-0.37152381229676856,0.18182365672726652,2.3115733387448008,-0.13043478260869562,-4.9264496641459557E-2,-0.13043478260869545,-0.50004246990348278,-0.67307882090750304,-0.28571428571428581,-0.21903869366977038,-0.5510884373548347,-0.2857142857142857,-0.77706653686424165,-0.98228055643897405,-0.69484918474746105,-0.58932060027786104,-0.73145760288830608,-0.11363225745455023,1.4836800040586007,0.64953380330832111,0.68802246934944578,0.4963458557364307,0.64953380330832111,0.36589938592752691,0.24743903748254473,0.4133595750518414,0.49057578315438399,0.40298689289203488,0.75187771343118459,1.7133244763129085,-0.48289259555276681,-0.63916951075009587,-1.0632759021998466,-0.47562096474339088,-0.79686175195563447,-0.52794570392685236,-0.50641252675677262,-0.61216944666457507,-0.7293771330625719,-1.047456926649885,-0.60671572355754322,-0.6459592779451393,-0.62980939506757949,0.50121635220729588,0.42679076259851861,0.22481359789289013,0.50467940629766983,0.4797601816000403,0.49001517930721822,1.6070991579362455,-0.33628053571868616,0.88037114104499958,-0.70519287020586152,-0.35609987152254091,-0.2992044147482979,-0.59559429051715673,-0.88536514605176608,-0.79829318499016766,-0.98323836419902955,-0.71134382340976043,-1.3090128698548951,0.41935877647927727,1.0659795212836005]
["BC: Urban",0.17037661802120482,0,-0.12390074557053186,-0.12578302590536986,-0.20969632969373303,-0.13928052435683408,-6.8608529696165751E-2,-8.5803458214636544E-2,-2.5087577237330256E-2,-0.1143404397805176,-3.7956854160947857E-2,-0.15535826931740457,-5.9528506051249333E-2,-0.23718966437844077,0.31541828930989546,-2.8930913133324201E-2,0.13837600660351115,-2.8930913133324201E-2,-9.5264342328782572E-2,-5.074619768752428E-2,-6.3372476387281482E-2,0.10028004063006606,-0.10589283785245958,-6.3372476387281343E-2,-0.15664680351433544,-0.21358797394215318,-0.16285856521359143,-0.11786065036926503,-8.1292174413945859E-2,-0.34307497643475265,7.1380988831499639E-2,-4.8972356866626328E-2,5.7477506997003533E-2,-7.3517350652186161E-2,-2.6276268726036767E-2,-0.10281521475391729,-0.13568465955950473,-0.10640097101402056,-7.5506170039935414E-2,-5.297162823388471E-2,-0.15458737611641651,9.4880029702391108E-2,-0.10153292716661919,-0.19039982042812451,-0.45392369712202435,-0.10660319821432286,-0.23405776687298999,-0.14715701875396378,-0.1028088476422399,-0.15108126443321504,-0.21773143437934414,-0.45122960150887176,-0.15488396771899293,-0.18529933312372363,-0.15203820478993063,-7.741140572819509E-2,-0.11973352937221748,-0.17693151373039587,-7.9826080421032231E-2,-9.9139502372957877E-2,-7.8019052312286341E-2,2.1423064627752602E-2,-0.47330162766088646,-0.1577003373527813,-0.62861201448478687,-0.5596332637123953,-0.48891570099176512,-0.54880329646633075,-0.57954793533481508,-0.64930353974697486,-0.70172900464267951,-0.6537417261156615,-0.79013716550364566,-0.31220444989698709,8.0129089651643972E-3]
["OC: Urban",0.16983594268596583,1.3491750332630435E-16,-0.16095775384895553,-0.16292824351724849,-0.21076284824245783,-0.16119253252807569,-8.6420201238986027E-2,-0.10735393047989433,-7.0247100462096992E-2,-0.13140379074700484,-8.2833989472270747E-2,-0.14347139517433305,-7.2188655993943543E-2,-0.30100587199335116,0.29006142180927019,-3.4258263863166376E-2,0.13157325548791671,-3.4258263863166376E-2,-0.118156905028605,-9.5342699047598622E-2,-7.5041911319316965E-2,8.6022437395001219E-2,-0.12660523702927665,-7.5041911319316965E-2,-0.19498060119236454,-0.2274397972558995,-0.19017943455365671,-0.14395865227664142,-0.12521841164938627,-0.41760668096332232,2.5693789388643716E-2,-8.8571236281463572E-2,5.6125510374329798E-3,-0.11833630566240567,-5.9698009526347975E-2,-0.15780616976134582,-0.17654332857680399,-0.15503468331932591,-0.12273561492324661,-0.11118734213259712,-0.22205620140783436,4.4773154675671688E-2,-5.9533557036313682E-2,-0.17698768177382809,-0.49612015968820694,-5.548657946776725E-2,-0.20509766220783485,-0.11803711500565767,-6.4101968165974646E-2,-0.1195059451454307,-0.20759653869856651,-0.49280208609597459,-0.11647071196902084,-0.16338361362243883,-0.12293225349267639,-9.5133082423431409E-2,-0.15106963885298744,-0.21569932018892193,-9.3205742794976121E-2,-0.12299491851471672,-9.7308750476969505E-2,-4.1523884360184823E-2,-0.56188681196514034,-0.22428130047183736,-0.73302928709396342,-0.64602984154139176,-0.591980258592257,-0.62898877849669421,-0.70447875308350505,-0.76096886726310409,-0.79019000391383454,-0.75494371487117251,-0.91148719547299173,-0.38118497599784534,-0.10910822057062983]

{"sheet":"Petroleum","index":4,"n_rows":341,"n_cols":113,"rows_kept":139,"cut":true,"hidden":false,"merged":[[79,107,79,112],[70,102,71,103],[70,104,71,104],[70,105,71,105],[12,1,13,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[79,34,79,36],[79,13,79,19],[79,20,79,26],[79,6,79,12],[79,96,79,101],[79,37,79,39],[79,79,79,83],[259,23,259,25],[79,90,79,95],[259,14,259,16],[79,84,79,89],[259,22,260,22],[79,27,79,33],[79,72,79,78],[79,40,79,45],[79,52,79,56],[79,57,79,61],[79,62,79,66],[79,67,79,71],[259,26,259,28],[325,6,326,8],[295,11,300,15],[295,1,300,5],[294,1,294,5],[294,11,294,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Petroleum to Gasoline, Liquefied Petroleum Gas, Residual Oil, Diesel, and Naphtha"]
[]
["1) Scenario Control and Key Input Parameters"]
["Gasoline oxygen content (by weight)"]
["Gasoline blendstock",{"$f":"Inputs!$H$87","v":0}]
["Gasoline",{"$f":"Inputs!$H$88","v":3.5937409233160827E-2}]
["CA Gasoline",{"$f":"Inputs!$H$89","v":3.5937409233160827E-2}]
[]
[null,"Gasoline Blendstock","Gasoline","CA Gasoline"]
["Type of additive to be used",{"$f":"Inputs!$J$87","v":5},{"$f":"Inputs!$J$88","v":4},{"$f":"Inputs!$J$89","v":4}]
[]
["Share of Crude Feedstocks to US Refinery"]
[null,"Conventional Crude Oil","Oil Sand: Surface Mining",null,"Oil Sand: In-Situ",null,"Shale Oil"]
[null,null,"Dilbit","SCO","Dilbit","SCO","Bakken","Eagle Ford"]
["Vol. Share ",{"$f":"(Inputs!$F$25*Inputs!$H$32+SUM(Inputs!$H$25:$M$25))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":0.79323556256451422},{"$f":"Inputs!$G25*Inputs!F45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":4.4865116279069767E-3},{"$f":"Inputs!$G25*Inputs!G45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.529953488372093E-2},{"$f":"Inputs!$G25*Inputs!H45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":4.8088083037708583E-2},{"$f":"Inputs!$G25*Inputs!I45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":6.1258704506635068E-3},{"$f":"Inputs!$F$25*Inputs!$F$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":5.0573168941392369E-2},{"$f":"Inputs!$F$25*Inputs!$G$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":6.2191268494093351E-2}]
["Energy Share",{"$f":"B15*Fuel_Specs!$B$7/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":0.78857932801927721},{"$f":"C15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.2410045319253177E-3},{"$f":"D15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":3.6557756110261644E-2},{"$f":"E15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.6175015699180805E-2},{"$f":"F15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":6.3442217761824696E-3},{"$f":"$G15*Fuel_Specs!$B$13/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":4.8698618964561943E-2},{"$f":"$H15*Fuel_Specs!$B$14/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.8404054898610586E-2}]
[]
["Parameters for Dilbit"]
[null,"NGL from Western Canada","NGL from US Shale Wells","Naphtha from US"]
["Virgin Diluent Share",0.2,0.7,{"$f":"1-SUM(B20:C20)","v":0.10000000000000009}]
[]
[null,"Bitumen","Unrecovered Diluent","Recovered Diluent"]
["Mass Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0.30236878003658452}]
["Energy Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!B9/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0.3612853123306633}]
[]
["Shale Oil Production Parameters"]
[null,null,"Bakken","Eagle Ford"]
["Flaring Intensity (scf/mmBtu)",null,{"$f":"55+0.07","v":55.07},15.4]
["CO2 emission factor (gCO2/scf flared)",null,97.221717813691669,84.610389610389603]
["CH4 emission factor (gCH4/scf flared)",null,9.0793535500272374E-2,0.12987012987012986]
["Fugitive Intensity (scf/mmBtu)",null,6,4.5999999999999996]
["CO2 emission factor (gCO2/scf fugitive)",null,49.666666666666664,29.565217391304401]
["CH4 emission factor (gCH4/scf fugitive)",null,10,13.478260869565219]
[]
["High Octane Fuel Assumptions"]
["Ethanol's Energy Content for High Octane Gasoline"]
["E10",{"$f":"10%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(10%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-10%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":6.6673547634480135E-2}]
["E25",{"$f":"25%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(25%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-25%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.17584448531624242}]
["E40",{"$f":"40%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(40%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-40%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.2977128888697852}]
[]
["Selection of Refinery Parameters for High Octane Fuels"]
[null,"E10","PADD3",null,null,"E25","PADD3",null,null,null,null,null,null,"E40","PADD3"]
[null,"Selected for Calculation","PADD2","PADD3","CA","Selected for Calculation","Configuration Model","PADD1","PADD2","PADD3","PADD4","PADD5 excl. CA","CA","Selected for Calculation","Configuration Model","PADD2","PADD3","CA"]
["Energy efficiency",{"$f":"INDEX(C44:E44,1,MATCH(C$42,C$43:E$43,0))","v":0.87434147948319318},0.89181854230433288,0.87434147948319318,0.86559397431668406,{"$f":"INDEX(G44:M44,1,MATCH(G$42,G$43:M$43,0))","v":0.88383310468964127},0.87507031655738199,0.90262937310100344,0.89104255839409596,0.88383310468964127,0.89029796469877609,0.91157256995197145,0.86110356651733133,{"$f":"INDEX(O44:R44,1,MATCH(O$42,O$43:R$43,0))","v":0.88503451952473211},0.884470101991642,0.89129909817581054,0.88503451952473211,0.85906142960569198]
["Energy ratio of crude oil feeds to product (mmBtu of crude/mmBtu of fuel throughput)",{"$f":"INDEX(C45:E45,1,MATCH(C$42,C$43:E$43,0))","v":0.91923342541379893},0.9816850404590719,0.91923342541379893,0.81732232688345208,{"$f":"INDEX(G45:M45,1,MATCH(G$42,G$43:M$43,0))","v":0.90731095516026927},1.0079875304465,0.8595051990199456,0.97413317419897971,0.90731095516026927,0.97561347166964418,0.91145279860103912,0.87060253897706674,{"$f":"INDEX(O45:R45,1,MATCH(O$42,O$43:R$43,0))","v":0.90755596401291672},1.0358396273032899,0.97009626342890021,0.90755596401291672,0.88159237040930061]
["Shares of process fuels "]
["     Residual oil",{"$f":"INDEX(C47:E47,1,MATCH(C$42,C$43:E$43,0))","v":0.40386252332541045},1.9302136456942286E-11,0.40386252332541045,0.34104333898269085,{"$f":"INDEX(G47:M47,1,MATCH(G$42,G$43:M$43,0))","v":0.40338628656522285},0,0.37893939625468925,4.251836996656359E-11,0.40338628656522285,4.086194970281478E-2,0.18838840399832421,0.36847924377219504,{"$f":"INDEX(O47:R47,1,MATCH(O$42,O$43:R$43,0))","v":0.39043720792878006},0,5.6073651162352084E-11,0.39043720792878006,0.37833557648095067]
["     Natural gas",0.29725536509010925,0.49621059477368168,0.29725536509010925,0.30558507163436227,0.29661772164140027,0.60518392746593519,0.24390319879362121,0.49934417566237965,0.29661772164140027,0.54434655203118343,0.37054646974945182,0.37920988177252402,0.30045362029405398,0.8522822583823767,0.49373382616155848,0.30045362029405398,0.40699604021594254]
["     Electricity",2.0586714938351368E-2,3.0582772190302122E-2,2.0586714938351368E-2,1.8423789212845321E-2,1.9139367834589485E-2,3.2031151752368793E-2,1.5765292729962934E-2,2.8975483636217828E-2,1.9139367834589485E-2,2.7105573014660329E-2,2.1293154548677758E-2,2.2955724120257259E-2,1.8899163698974694E-2,4.1866534291694374E-2,2.7703904801427853E-2,1.8899163698974694E-2,2.4124277678669464E-2]
["     Hydrogen",4.6344265361565003E-2,9.8474240217420322E-3,4.6344265361565003E-2,6.9264415142669786E-4,4.7777722865280502E-2,0,2.7268385219279792E-3,2.8289515051055279E-2,4.7777722865280502E-2,6.0531933828794155E-7,1.0889458069083503E-3,8.7837777047795866E-8,5.2015525316293998E-2,0,3.8894157651466039E-2,5.2015525316293998E-2,9.9054056138148969E-8]
["     Butane",7.5497222206786271E-2,0.34235617423299436,7.5497222206786271E-2,0.112168204357338,7.0624300328782419E-2,0.36278492078169611,0.35778165802919587,0.32011675566363135,7.0624300328782419E-2,0.21252263154318149,0.14504994284408107,0.18527571062854298,7.0951967690461304E-2,0.10585120732592893,0.32045144507917772,7.0951967690461304E-2,0.14601667767302398]
["     Blendstock",0,0,0,0.18733485918863765,0,0,8.0883335706497081E-4,0,0,0,0,0,0,0,0,0,0]
["     GTL",0.15645390907777776,0.12100303476197762,0.15645390907777776,3.4752092472699204E-2,0.16245460076472457,0,7.4782313537730206E-5,0.12327406994419765,0.16245460076472457,0.17516268838882154,0.27363308305255679,4.4079351868703633E-2,0.16724251507143559,0,0.11921666625029631,0.16724251507143559,4.4527328897357291E-2]
["Refinery still gas combustion (Btu/mmBtu)",109343.98298488421,103798.45599631747,109343.98298488421,122983.21842648454,103945.71469803539,120934.499718886,90043.963917356465,101490.45222534277,103945.71469803539,107661.81801400363,91853.807100415434,123422.53028274633,100407.08931709628,107586.286178624,98948.466283470421,100407.08931709628,123910.65912493864]
["CO2 from NG SMR (g/mmBtu)",374.9030596593899,425.59580870114519,374.9030596593899,1214.2939897348861,350.79015554735923,772.08857608505798,164.67786730918746,480.11917144849457,350.79015554735923,672.38943577391785,455.75434104829412,1376.7022003287398,339.09942591077129,950.22216141979698,475.78687887998399,339.09942591077129,1507.6475152414059]
["CO2 from FCC Coke Combustion (g/mmBtu)",2082.6037200830197,1707.4911797423918,2082.6037200830197,1713.3822731819246,2025.0338225427654,1698,2018.6974968307622,1720.1548919136853,2025.0338225427654,1650.248424330277,1422.303171234689,1733.6457744630804,1944.1111502606254,2016,1665.1267357065267,1944.1111502606254,1655.3392697684635]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Crude Recovery","Oil Sands Recovery","Shale Oil (Bakken) Recovery","Shale Oil (Eagle Ford) Recovery","Gasoline Refining","LPG Refining","Naphtha Refining","Resi. Oil Refining","Diesel Fuel Refining","Pet Coke Production","MTBE production","TAME production","ETBE production"]
["Residual oil industrial boiler",1,1,1,1,{"$f":"1-F61","v":1},1,1,1,1,1]
["Residual oil conversion",null,null,null,null,0,0,0,0,0,0]
["Diesel commercial boiler",0.25,0,0.25,0.25,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B63-B62","v":0.25},0,{"$f":"1-D63-D62","v":0.25},{"$f":"1-E63-E62","v":0.25},{"$f":"1-F63-F62","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG large industrial boiler",0,1,0,0,0.6,0.6,0.6,0.6,0.6,0.6,1,1,1]
["LPG conversion",null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Barge",null,0.1,3000]
["Gasoline off-road equipment",{"$f":"1-B76","v":0},{"$f":"1-C76","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Truck",null,0.1,30]
[null,"U.S Crude Recovery","Transportation to U.S. Refineries","CA Crude Recovery","Transportation to CA Refineries","Storage","Bitumen Extraction and Separation","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Separation Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Separation","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Separation Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Recovery","Transportation to U.S. Refineries","Storage","Recovery","Transportation to U.S. Refineries","Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","CA Gasoline Blendstock Refining: Feed Inputs","CA Gasoline Blendstock Refininig: Intermediate Product Combustion","CA Gasoline Blendstock Refining: Non-Combustion Emissions","CA Gasoline Blendstock Transportation and Distribution","CA Gasoline Distribution","CA Gasoline Storage","LPG Refining: Feed Inputs","LPG Refining: Intermediate Product Combustion","LPG Refining: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Residual Oil Refining: Feed Inputs","Residual Oil Refining: Intermediate Product Combustion","Resi. Oil Refining: Non-Combustion Emissions","Resi. Oil Transportation and Distribution","Resi. Oil Storage","Conv. Diesel Refining: Feed Inputs","Conv. Diesel Refining: Intermediate Product Combustion","Conv. Diesel Refining: Non-Combustion  Emissions","Conv. Diesel Transportation and Distribution","Conv. Diesel Storage","LS Diesel Refining: Feed Inputs","LS Diesel Refining: Intermediate Product Combustion","LS Diesel Refining: Non-Combustion Emissions","LS Diesel Transportation Distribution","LS Diesel Storage","Crude Naphtha Refining: Feed Inputs","Crude Naphtha Refining: Intermediate Product Combustion","Crude Naphtha Refining: Non-Combustion Emissions","Crude Naphtha Transportation and Distribution","Crude Naphtha Storage","Crude Naphtha Transportation and Distribution to Oil Sands","Crude Naphtha Storage (Oil Sands)","Pet Coke Production: Feed Inputs","Pet Coke Production: Intermediate Product Combustion","Pet Coke Production: Non-Combustion Emissions","Pet Coke Transportation and Distribution","Pet Coke Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","LS Diesel Refining: Feed Inputs","LS Diesel Refining: Intermediate Product Combustion","LS Diesel Refining: Non-Combustion Emissions","LS Diesel Transportation Distribution","LS Diesel Storage","Crude Recovery","Transport to Refinery - \nBy Ocean Tanker","By Barge","By Pipeline","By Rail","By HDD Truck"]
["Energy ratio of crude oil feeds to product (mmBtu of crude/mmBtu of fuel throughput)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86270000000000002,null,null,null,null,null,0.75010500000000002,null,null,null,null,null,0.88029999999999997,null,null,null,null,0.99919999999999998,null,null,null,null,1.0007999999999999,null,null,null,null,0.97799999999999998,null,null,null,null,0.98899999999999999,null,null,null,null,null,null,1.0257000000000001,null,null,null,null,{"$f":"B45","v":0.91923342541379893},null,null,null,null,null,{"$f":"F45","v":0.90731095516026927},null,null,null,null,null,{"$f":"N45","v":0.90755596401291672},null,null,null,null,null,0.97799999999999998]
["     Natural gas",{"$f":"0.62*(1-B104)","v":0.6191371479035257},null,0.996,null,null,0.7315641617337213,null,null,null,null,null,null,0.33649705889673365,null,null,null,null,null,null,0.86326706575025247,null,null,null,null,null,null,0.67562326551484408,null,null,null,null,null,null,0.88347249266952266,null,null,1.1530064734839534,null,null,0.2361,null,null,null,null,null,0.2261,null,null,null,null,null,0.2011,null,null,null,null,0.43890000000000001,null,null,null,null,0.5232,null,null,null,null,0.71645999999999999,null,null,null,null,0.58750000000000002,null,null,null,null,null,null,0.66349999999999998,null,null,null,null,{"$f":"B48","v":0.29725536509010925},null,null,null,null,null,{"$f":"F48","v":0.29661772164140027},null,null,null,null,null,{"$f":"N48","v":0.30045362029405398},null,null,null,null,null,0.71645999999999999,null,null,null,null,{"$f":"0.62*(1-DD104)","v":0.61913819999999997}]
["     Hydrogen",{"$f":"0*(1-B104)","v":0},null,0,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,2.3800000000000002E-2,null,null,null,null,null,6.7000000000000002E-3,null,null,null,null,null,3.2099999999999997E-2,null,null,null,null,2.5899999999999999E-2,null,null,null,null,0.13020000000000001,null,null,null,null,3.6060000000000002E-2,null,null,null,null,7.4300000000000005E-2,null,null,null,null,null,null,1.61E-2,null,null,null,null,{"$f":"B50","v":4.6344265361565003E-2},null,null,null,null,null,{"$f":"F50","v":4.7777722865280502E-2},null,null,null,null,null,{"$f":"N50","v":5.2015525316293998E-2},null,null,null,null,null,3.6060000000000002E-2,null,null,null,null,{"$f":"0*(1-DD104)","v":0}]
["     Blendstock",null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0.12809999999999999,null,null,null,null,null,0.18410000000000001,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,{"$f":"B52","v":0},null,null,null,null,null,{"$f":"F52","v":0},null,null,null,null,null,{"$f":"N52","v":0},null,null,null,null,null,0]
["     Natural gas flared",null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0]
["     Diesel fuel",{"$f":"1000000*(1/B$82-1)*B89","v":3056.9641930720527},null,42.360435282668263,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1308,null,null,976,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/BP$82-BP$86)*BP89","v":0},null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/DD$82-1)*DD89","v":3056.9693877551053}]
["     Gasoline",{"$f":"1000000*(1/B$82-1)*B90","v":407.59522574294039},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/DD$82-1)*DD90","v":407.59591836734739}]
["     Petcoke",null,null,0,null,null,null,null,null,null,null,null,null,26690,null,null,null,null,null,null,null,null,null,null,null,null,null,36090,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"2407*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":22500.37159840799},null,null,null,null,0,{"$f":"2124*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":19854.918685092889},null,null,null,null,0,{"$f":"3018*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":28211.932481925767},null,null,null,0,{"$f":"1094*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":10226.591827444263},null,null,null,0,{"$f":"935*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":8740.2772931082145},null,null,null,0,{"$f":"757*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":7076.3528458640831},null,null,null,0,{"$f":"201*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":1878.9259207644395},null,null,null,null,null,0,{"$f":"476*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":4449.5957128550908},null,null,null,0,{"$f":"B56*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":19467.950807683759},null,null,null,null,0,{"$f":"F56*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":18929.793729354718},null,null,null,null,0,{"$f":"N56*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":18173.337477969446},null,null,null,null,0,{"$f":"757*Fuel_Specs!$B$112/Fuel_Specs!$F$72*g2T*Fuel_Specs!$B$72","v":7076.3528458640831}]
["     Refinery still gas",null,null,0,null,null,null,null,null,null,null,null,null,115328,22139,null,2199,null,null,null,null,null,null,null,null,null,null,75857,42599,null,3933,null,null,null,null,null,null,null,null,null,null,92593.600000000006,null,null,null,null,null,94099.7,null,null,null,null,null,61175.6,null,null,null,null,37264.699999999997,null,null,null,null,58068.5,null,null,null,null,115219.1,null,null,null,null,79730.7,null,null,null,null,null,null,59926.9,null,null,null,null,{"$f":"B54","v":109343.98298488421},null,null,null,null,null,{"$f":"F54","v":103945.71469803539},null,null,null,null,null,{"$f":"N54","v":100407.08931709628},null,null,null,null,0,115219.1]
["     Fossil fuels",{"$f":"B$106*(1+$B125/1000000)+B$107*(1+($B264*$I$262+$I264)/1000000)+B$108*(1+($B264*$J$262+$J264)/1000000)+B$109*(1+($B264*$D$262+$D264)/1000000)+B$110*(1+NG!$B86/1000000)+B$111*(1+Coal!$B73/1000000)+B$113*(Electric!$B187+Electric!$C187)/1000000+B$123+B$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(B$144+C$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":33999.839010039301},{"$f":"'T&D'!$B213+C123","v":21749.440358590291},{"$f":"D$106*(1+$B96/1000000)+D$107*(1+($B264*$I$262+$I264)/1000000)+D$108*(1+($B264*$J$262+$J264)/1000000)+D$109*(1+($B264*$D$262+$D264)/1000000)+D$110*(1+NG!$B86/1000000)+D$111*(1+Coal!$B73/1000000)+D$113*(Electric!$J187+Electric!$K187)/1000000+D$123+D$120*(1+$B264/1000000)+($D$144+$C$144)/Fuel_Specs!$B$61*Fuel_Specs!$E$61","v":117882.09491289675},{"$f":"'T&D'!$C213+E123","v":5868.1929381894997},{"$f":"F123","v":0},{"$f":"G$106*(1+IF($D$16+$F$16=0,SUM($N125:$R125),(SUM($N125:$R125)*$D$16+SUM($AB125:$AF125)*$F$16)/($D$16+$F$16))/1000000)+G$107*(1+($B264*$I$262+$I264)/1000000)+G$108*(1+($B264*$J$262+$J264)/1000000)+G$109*(1+($B264*$D$262+$D264)/1000000)+G$110*(1+NG!$AF86/1000000)+G$111*(1+Coal!$B73/1000000)+G$113*(Electric!$R220)/1000000+G$115+G$123+G$119+G$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":94114.252684366904},{"$f":"H$110*(1+NG!$AF86/1000000)+H$120","v":0},{"$f":"I$113*(Electric!$R220)/1000000","v":-10981.645944473179},{"$f":"J$119+J$120+J$121*(1+$W264/1000000)+J$122*(1+NG!$AF86/1000000)","v":0},null,{"$f":"'T&D'!$E213*SUM($B$24:$D$24)/$B$24+'T&D'!$FH213*$D$24/$B$24+L$123","v":55289.13124925358},{"$f":"M123","v":0},{"$f":"N$106*(1+SUM(N125:R125)/1000000)+N$107*(1+($B264*$I$262+$I264)/1000000)+N$108*(1+($B264*$J$262+$J264)/1000000)+N$109*(1+($B264*$D$262+$D264)/1000000)+N$110*(1+NG!$AF86/1000000)+N$111*(1+Coal!$B73/1000000)+N$113*(Electric!$R220)/1000000+N$115+N$123+N$119+N$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":256513.42072164168},{"$f":"O$110*(1+NG!$AF86/1000000)+O$120","v":76343.49216882675},{"$f":"P$113*(Electric!$R220)/1000000","v":-6235.4760876798719},{"$f":"Q$119+Q$120+Q$121*(1+$W264/1000000)+Q$122*(1+NG!$AF86/1000000)","v":5713.2389733537775},null,{"$f":"'T&D'!$D213+S123","v":36605.953524072633},{"$f":"T123","v":0},{"$f":"U$106*(1+IF($D$16+$F$16=0,SUM($N125:$R125),(SUM($N125:$R125)*$D$16+SUM($AB125:$AF125)*$F$16)/($D$16+$F$16))/1000000)+U$107*(1+($B264*$I$262+$I264)/1000000)+U$108*(1+($B264*$J$262+$J264)/1000000)+U$109*(1+($B264*$D$262+$D264)/1000000)+U$110*(1+NG!$AF86/1000000)+U$111*(1+Coal!$B73/1000000)+U$113*(Electric!$R220)/1000000+U$115+U$123+U$119+U$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":223460.28565728327},{"$f":"V$110*(1+NG!$AF86/1000000)+V$120","v":0},{"$f":"W$113*(Electric!$R220)/1000000","v":-3797.465887652043},{"$f":"X$119+X$120+X$121*(1+$W264/1000000)+X$122*(1+NG!$AF86/1000000)","v":599},null,{"$f":"'T&D'!$E213*SUM($B$24:$D$24)/$B$24+'T&D'!$FH213*$D$24/$B$24+Z$123","v":55289.13124925358},{"$f":"AA123","v":0},{"$f":"AB$106*(1+SUM(AB125:AF125)/1000000)+AB$107*(1+($B264*$I$262+$I264)/1000000)+AB$108*(1+($B264*$J$262+$J264)/1000000)+AB$109*(1+($B264*$D$262+$D264)/1000000)+AB$110*(1+NG!$AF86/1000000)+AB$111*(1+Coal!$B73/1000000)+AB$113*(Electric!$R220)/1000000+AB$115+AB$123+AB$119+AB$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":375595.25333423656},{"$f":"AC$110*(1+NG!$AF86/1000000)+AC$120","v":61812.061939416191},{"$f":"AD$113*(Electric!$R220)/1000000","v":-946.05395805427713},{"$f":"AE$119+AE$120+AE$121*(1+$W264/1000000)+AE$122*(1+NG!$AF86/1000000)","v":35411.435945141711},null,{"$f":"'T&D'!$D213+AG123","v":36605.953524072633},{"$f":"AH123","v":0},{"$f":"AI$106*(1+AI125/1000000)+AI$107*(1+($B264*$I$262+$I264)/1000000)+AI$108*(1+($B264*$J$262+$J264)/1000000)+AI$109*(1+($B264*$D$262+$D264)/1000000)+AI$110*(1+AI125/1000000)+AI$111*(1+Coal!$B73/1000000)+AI$113*(Electric!$B187+Electric!$C187)/1000000+AI$123+AI$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AI$144+AJ$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":15477.344308787822},{"$f":"'T&D'!$FL213+AJ123","v":23537.11442401318},{"$f":"AK123","v":0},{"$f":"AL$106*(1+AL125/1000000)+AL$107*(1+($B264*$I$262+$I264)/1000000)+AL$108*(1+($B264*$J$262+$J264)/1000000)+AL$109*(1+($B264*$D$262+$D264)/1000000)+AL$110*(1+AL125/1000000)+AL$111*(1+Coal!$B73/1000000)+AL$113*(Electric!$B187+Electric!$C187)/1000000+AL$123+AL$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AL$144+AM$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":18475.810908966265},{"$f":"'T&D'!$FM213+AM123","v":15451.834719102462},{"$f":"AN123","v":0},{"$f":"AO$106*($B264/1000000)+AO$107*(($B264*$X$262+$X264)/1000000)+AO$108*(($B264*$J$262+$J264)/1000000)+AO$109*(($B264*$D$262+$D264)/1000000)+AO$110*(1+NG!$B86/1000000)+AO$111*(1+Coal!$B73/1000000)+AO$112*(($B264*$H$262+$H264)/1000000)+AO$113*(Electric!$B187+Electric!$C187)/1000000+AO$114/1000000*SUM(Hydrogen!$BL164:$BM164)+AO$115*(($B264*$N$262+$N264)/1000000)+AO$116*(($B264*$Y$262+$Y264)/1000000)+AO$117*(($B264*$Z$262+$Z264)/1000000)+AO$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+AO$123+AO$86*1000000+SUM(AO$106:AO$109,AO$112,AO$115:AO$117)-1000000","v":198109.32571313391},null,null,{"$f":"'T&D'!F213+'T&D'!G213+AR123","v":7353.885304093279},{"$f":"'T&D'!H213+AS123","v":2084.3759220006918},{"$f":"AT$123","v":0},{"$f":"AU$106*($C264/1000000)+AU$107*(($C264*$X$262+$X264)/1000000)+AU$108*(($C264*$J$262+$J264)/1000000)+AU$109*(($C264*$D$262+$D264)/1000000)+AU$110*(1+NG!$B86/1000000)+AU$111*(1+Coal!$B73/1000000)+AU$112*(($C264*$H$262+$H264)/1000000)+AU$113*(Electric!$B187+Electric!$C187)/1000000+AU$114/1000000*SUM(Hydrogen!$BL164:$BM164)+AU$115*(($C264*$N$262+$N264)/1000000)+AU$116*(($C264*$Y$262+$Y264)/1000000)+AU$117*(($C264*$Z$262+$Z264)/1000000)+AU$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+AU$123+AU$86*1000000+SUM(AU$106:AU$109,AU$112,AU$115:AU$117)-1000000","v":201525.51099514752},null,null,{"$f":"'T&D'!I213+'T&D'!J213+AX123","v":5808.6217750608703},{"$f":"'T&D'!J213+AY123","v":4167.6905065343335},{"$f":"AZ$123","v":0},{"$f":"BA$106*($B264/1000000)+BA$107*(($B264*$X$262+$X264)/1000000)+BA$108*(($B264*$J$262+$J264)/1000000)+BA$109*(($B264*$D$262+$D264)/1000000)+BA$110*(1+NG!$B86/1000000)+BA$111*(1+Coal!$B73/1000000)+BA$112*(($B264*$H$262+$H264)/1000000)+BA$113*(Electric!$B187+Electric!$C187)/1000000+BA$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BA$115*(($B264*$N$262+$N264)/1000000)+BA$116*(($B264*$Y$262+$Y264)/1000000)+BA$117*(($B264*$Z$262+$Z264)/1000000)+BA$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BA$123+BA$86*1000000+SUM(BA$106:BA$109,BA$112,BA$115:BA$117)-1000000","v":156724.68035871396},null,null,{"$f":"'T&D'!O213+'T&D'!P213+BD123","v":11197.16556534484},{"$f":"BE$123","v":0},{"$f":"BF$106*($B264/1000000)+BF$107*(($B264*$X$262+$X264)/1000000)+BF$108*(($B264*$J$262+$J264)/1000000)+BF$109*(($B264*$D$262+$D264)/1000000)+BF$110*(1+NG!$B86/1000000)+BF$111*(1+Coal!$B73/1000000)+BF$112*(($B264*$H$262+$H264)/1000000)+BF$113*(Electric!$B187+Electric!$C187)/1000000+BF$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BF$115*(($B264*$N$262+$N264)/1000000)+BF$116*(($B264*$Y$262+$Y264)/1000000)+BF$117*(($B264*$Z$262+$Z264)/1000000)+BF$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BF$123+BF$86*1000000+SUM(BF$106:BF$109,BF$112,BF$115:BF$117)-1000000","v":75192.416564567713},null,null,{"$f":"'T&D'!S213+BI123","v":5873.976015083108},{"$f":"BJ$123","v":0},{"$f":"BK$106*($B264/1000000)+BK$107*(($B264*$X$262+$X264)/1000000)+BK$108*(($B264*$J$262+$J264)/1000000)+BK$109*(($B264*$D$262+$D264)/1000000)+BK$110*(1+NG!$B86/1000000)+BK$111*(1+Coal!$B73/1000000)+BK$112*(($B264*$H$262+$H264)/1000000)+BK$113*(Electric!$B187+Electric!$C187)/1000000+BK$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BK$115*(($B264*$N$262+$N264)/1000000)+BK$116*(($B264*$Y$262+$Y264)/1000000)+BK$117*(($B264*$Z$262+$Z264)/1000000)+BK$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BK$123+BK$86*1000000+SUM(BK$106:BK$109,BK$112,BK$115:BK$117)-1000000","v":199611.10467006196},null,null,{"$f":"'T&D'!K213+'T&D'!L213+BN123","v":5812.531101267673},{"$f":"BO$123","v":0},{"$f":"BP$106*($B264/1000000)+BP$107*(($B264*$X$262+$X264)/1000000)+BP$108*(($B264*$J$262+$J264)/1000000)+BP$109*(($B264*$D$262+$D264)/1000000)+BP$110*(1+NG!$B86/1000000)+BP$111*(1+Coal!$B73/1000000)+BP$112*(($B264*$H$262+$H264)/1000000)+BP$113*(Electric!$B187+Electric!$C187)/1000000+BP$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BP$115*(($B264*$N$262+$N264)/1000000)+BP$116*(($B264*$Y$262+$Y264)/1000000)+BP$117*(($B264*$Z$262+$Z264)/1000000)+BP$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BP$123+BP$86*1000000+SUM(BP$106:BP$109,BP$112,BP$115:BP$117)-1000000","v":196270.76774274674},null,null,{"$f":"'T&D'!M213+'T&D'!N213+BS123","v":4962.3178724224081},{"$f":"BT$123","v":0},{"$f":"BU$106*($B264/1000000)+BU$107*(($B264*$X$262+$X264)/1000000)+BU$108*(($B264*$J$262+$J264)/1000000)+BU$109*(($B264*$D$262+$D264)/1000000)+BU$110*(1+NG!$B86/1000000)+BU$111*(1+Coal!$B73/1000000)+BU$112*(($B264*$H$262+$H264)/1000000)+BU$113*(Electric!$B187+Electric!$C187)/1000000+BU$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BU$115*(($B264*$N$262+$N264)/1000000)+BU$116*(($B264*$Y$262+$Y264)/1000000)+BU$117*(($B264*$Z$262+$Z264)/1000000)+BU$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BU$123+BU$86*1000000+SUM(BU$106:BU$109,BU$112,BU$115:BU$117)-1000000","v":102290.82407609117},null,null,{"$f":"'T&D'!Q213+'T&D'!R213+BX123","v":8213.3619292305229},{"$f":"BY$123","v":0},{"$f":"'T&D'!FF213+BZ123","v":24555.61267801085},{"$f":"CA$123","v":0},{"$f":"CB$106*($B264/1000000)+CB$107*(($B264*$X$262+$X264)/1000000)+CB$108*(($B264*$J$262+$J264)/1000000)+CB$109*(($B264*$D$262+$D264)/1000000)+CB$110*(1+NG!$B86/1000000)+CB$111*(1+Coal!$B73/1000000)+CB$112*(($B264*$H$262+$H264)/1000000)+CB$113*(Electric!$B187+Electric!$C187)/1000000+CB$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CB$115*(($B264*$N$262+$N264)/1000000)+CB$116*(($B264*$Y$262+$Y264)/1000000)+CB$117*(($B264*$Z$262+$Z264)/1000000)+CB$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CB$123+CB$86*1000000+SUM(CB$106:CB$109,CB$112,CB$115:CB$117)-1000000","v":104060.53816818865},null,null,{"$f":"'T&D'!EH213/Fuel_Specs!$B$72*1000000","v":1156.7502577248249},{"$f":"CF$123","v":0},{"$f":"CG$106*($B264/1000000)+CG$107*(($B264*$X$262+$X264)/1000000)+CG$108*(($B264*$J$262+$J264)/1000000)+CG$109*(($B264*$D$262+$D264)/1000000)+CG$110*(1+NG!$B86/1000000)+CG$111*(1+Coal!$B73/1000000)+CG$112*(($B264*$H$262+$H264)/1000000)+CG$113*(Electric!$B187+Electric!$C187)/1000000+CG$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CG$115*(($B264*$N$262+$N264)/1000000)+CG$116*(($B264*$Y$262+$Y264)/1000000)+CG$117*(($B264*$Z$262+$Z264)/1000000)+CG$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CG$123+CG$86*1000000+SUM(CG$106:CG$109,CG$112,CG$115:CG$117)-1000000","v":208251.67115390045},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CJ123","v":7353.885304093279},{"$f":"'T&D'!H213+CK123","v":2084.3759220006918},{"$f":"CL$123","v":0},{"$f":"CM$106*($B264/1000000)+CM$107*(($B264*$X$262+$X264)/1000000)+CM$108*(($B264*$J$262+$J264)/1000000)+CM$109*(($B264*$D$262+$D264)/1000000)+CM$110*(1+NG!$B86/1000000)+CM$111*(1+Coal!$B73/1000000)+CM$112*(($B264*$H$262+$H264)/1000000)+CM$113*(Electric!$B187+Electric!$C187)/1000000+CM$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CM$115*(($B264*$N$262+$N264)/1000000)+CM$116*(($B264*$Y$262+$Y264)/1000000)+CM$117*(($B264*$Z$262+$Z264)/1000000)+CM$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CM$123+CM$86*1000000+SUM(CM$106:CM$109,CM$112,CM$115:CM$117)-1000000","v":196701.69833073625},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CP123","v":7353.885304093279},{"$f":"'T&D'!FO213+CQ123","v":2223.0052132951141},{"$f":"CR$123","v":0},{"$f":"CS$106*($B264/1000000)+CS$107*(($B264*$X$262+$X264)/1000000)+CS$108*(($B264*$J$262+$J264)/1000000)+CS$109*(($B264*$D$262+$D264)/1000000)+CS$110*(1+NG!$B86/1000000)+CS$111*(1+Coal!$B73/1000000)+CS$112*(($B264*$H$262+$H264)/1000000)+CS$113*(Electric!$B187+Electric!$C187)/1000000+CS$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CS$115*(($B264*$N$262+$N264)/1000000)+CS$116*(($B264*$Y$262+$Y264)/1000000)+CS$117*(($B264*$Z$262+$Z264)/1000000)+CS$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CS$123+CS$86*1000000+SUM(CS$106:CS$109,CS$112,CS$115:CS$117)-1000000","v":195703.6969384884},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CV123","v":7353.885304093279},{"$f":"'T&D'!FP213+CW123","v":2376.2068519849136},{"$f":"CX$123","v":0},{"$f":"CY$106*($B264/1000000)+CY$107*(($B264*$X$262+$X264)/1000000)+CY$108*(($B264*$J$262+$J264)/1000000)+CY$109*(($B264*$D$262+$D264)/1000000)+CY$110*(1+NG!$B86/1000000)+CY$111*(1+Coal!$B73/1000000)+CY$112*(($B264*$H$262+$H264)/1000000)+CY$113*(Electric!$B187+Electric!$C187)/1000000+CY$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CY$115*(($B264*$N$262+$N264)/1000000)+CY$116*(($B264*$Y$262+$Y264)/1000000)+CY$117*(($B264*$Z$262+$Z264)/1000000)+CY$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CY$123+CY$86*1000000+SUM(CY$106:CY$109,CY$112,CY$115:CY$117)-1000000","v":196270.76774274674},null,null,null,null,{"$f":"DD$106*(1+$B125/1000000)+DD$107*(1+($B264*$I$262+$I264)/1000000)+DD$108*(1+($B264*$J$262+$J264)/1000000)+DD$109*(1+($B264*$D$262+$D264)/1000000)+DD$110*(1+NG!$B86/1000000)+DD$111*(1+Coal!$B73/1000000)+DD$113*(Electric!$B187+Electric!$C187)/1000000+DD$123+DD$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(DD$144+DE$144)/Fuel_Specs!$E$61*Fuel_Specs!$B$61","v":33999.84965257455}]
["     Natural gas",{"$f":"B125-B126-B128","v":552109337.88559377},{"$f":"C125-C126-C128","v":4656148.5664472114},{"$f":"D125-D126-D128","v":2556515052.2774496},{"$f":"E125-E126-E128","v":1603742.6365505636},{"$f":"F125-F126-F128","v":0},{"$f":"G125-G126-G128","v":139632.44955424167},0,-64735.84344267501,0,null,{"$f":"L125-L126-L128","v":3032026.970607724},0,302381.80495709361,128415.93001967229,-36757.586781036262,130690.127544249,null,{"$f":"S125-S126-S128","v":733315.94058329635},0,411462.32906328631,0,-22385.729646079464,599,null,{"$f":"Z125-Z126-Z128","v":3032026.970607724},0,591846.00749064493,80269.406224620485,-5576.9054317169348,65548.545595364063,null,{"$f":"AG125-AG126-AG128","v":733315.94058329635},{"$f":"AH125-AH126-AH128","v":0},{"$f":"AI125-AI126-AI128","v":620442.78382949729},2920712.1653664233,0,{"$f":"AL125-AL126-AL128","v":469623.63773435127},{"$f":"AM125-AM126-AM128","v":3436745.0061449269},0,{"$f":"AO125-AO126-AO128","v":90333043.991716266},null,null,{"$f":"AR125-AR126-AR128","v":1804836.1491601639},{"$f":"AS125-AS126-AS128","v":754766.19742589176},{"$f":"AT125-AT126-AT128","v":0},{"$f":"AU125-AU126-AU128","v":686443341.01564527},null,null,{"$f":"AX125-AX126-AX128","v":1526396.6907445921},{"$f":"AY125-AY126-AY128","v":1509148.0775912858},{"$f":"AZ125-AZ126-AZ128","v":0},{"$f":"BA125-BA126-BA128","v":78462437.850153998},null,null,{"$f":"BD125-BD126-BD128","v":2437507.6607358502},{"$f":"BE125-BE126-BE128","v":0},{"$f":"BF125-BF126-BF128","v":14388557.437445922},null,null,{"$f":"BI125-BI126-BI128","v":1846429.397819024},{"$f":"BJ125-BJ126-BJ128","v":0},{"$f":"BK125-BK126-BK128","v":23909983.956132475},null,null,{"$f":"BN125-BN126-BN128","v":1779467.7019180965},{"$f":"BO125-BO126-BO128","v":0},{"$f":"BP125-BP126-BP128","v":18511088.34459082},null,null,{"$f":"BS125-BS126-BS128","v":1482472.1753997114},{"$f":"BT125-BT126-BT128","v":0},{"$f":"BU125-BU126-BU128","v":13576340.125179421},null,null,{"$f":"BX125-BX126-BX128","v":2006010.6363057632},{"$f":"BY125-BY126-BY128","v":0},{"$f":"BZ125-BZ126-BZ128","v":8587149.8243792839},{"$f":"CA125-CA126-CA128","v":0},{"$f":"CB125-CB126-CB128","v":8687627.5040792264},null,null,{"$f":"'T&D'!EH215/Fuel_Specs!$B$72*1000000","v":418866.85802643653},{"$f":"CF125-CF126-CF128","v":0},{"$f":"CG125-CG126-CG128","v":48675235.102602787},null,null,{"$f":"CJ125-CJ126-CJ128","v":1804836.1491601639},{"$f":"CK125-CK126-CK128","v":754766.19742589176},{"$f":"CL125-CL126-CL128","v":0},{"$f":"CM125-CM126-CM128","v":48096073.40396443},null,null,{"$f":"CP125-CP126-CP128","v":1804836.1491601639},{"$f":"CQ125-CQ126-CQ128","v":804964.77338224114},{"$f":"CR125-CR126-CR128","v":0},{"$f":"CS125-CS126-CS128","v":46447369.410977945},null,null,{"$f":"CV125-CV126-CV128","v":1804836.1491601639},{"$f":"CW125-CW126-CW128","v":860440.09194297669},{"$f":"CX125-CX126-CX128","v":0},null,null,null,null,null,{"$f":"DD125-DD126-DD128","v":2020574.4834815173}]
["     CO",{"$f":"(B$106*(EF!$W7+B132)+B$107*(B$60*EF!$M7+$B270*$I$262+$I270)+B$108*(B$62*EF!$Q7+B$63*EF!$R7+B$64*EF!$S7+B$65*EF!$Q96+$B270*$J$262+$J270)+B$109*(B$76*EF!$U7+B$77*EF!$Q82+$B270*$D$262+$D270)+B$110*(B$67*EF!$G7+B$68*EF!$D7+B$69*EF!$B7+B$70*EF!$C7+B$71*EF!$Q68+NG!$B92)+B$113*(Electric!$B193+Electric!$C193)+B$122*EF!H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":7.077283417612283},{"$f":"'T&D'!$B220","v":2.4970639018488927},{"$f":"(D$106*(EF!$W7+D132)+D$107*(F$60*EF!$M7+$B270*$I$262+$I270)+D$108*(F$62*EF!$Q7+F$63*EF!$R7+F$64*EF!$S7+$B270*$J$262+$J270)+D$109*(EF!$U7+$B270*$D$262+$D270)+D$110*(F$68*EF!$G7+F$69*EF!$D7+F$70*EF!$B7+F$71*EF!$C7+NG!$B92)+D$113*(Electric!$J193+Electric!$K193)+D$122*EF!J7)/1000000","v":25.031161686515016},{"$f":"'T&D'!$C220","v":0.75066081552831065},null,{"$f":"(G$106*(EF!$X7+IF($D$16+$F$16=0,SUM($N132:$R132),(SUM($N132:$R132)*$D$16+SUM($AB132:$AF132)*$F$16)/($D$16+$F$16)))+G$107*($C$60*EF!$M7+$B270*$I$262+$I270)+G$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+G$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+G$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+G$111*($C$72*EF!$AC7+Coal!$B79)+G$113*Electric!$R226+G$115*$C$75*EF!$BF7+(G$119+G$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":5.426034556069399},{"$f":"H$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(H$110,H$120)*BTU2mmBTU","v":0},{"$f":"I$113*Electric!$R226/1000000","v":-0.26458731689029502},{"$f":"((J$119+J$120)*EF!$H7+J$121*(EF!$J7+$W270)+J$122*(EF!$H7+NG!$AF92))/1000000","v":0},0,{"$f":"'T&D'!$E220*SUM($B$24:$D$24)/$B$24+'T&D'!$FH220*$D$24/$B$24","v":3.1169076200328134},null,{"$f":"(N$106*(EF!$X7+SUM(N132:R132))+N$107*($C$60*EF!$M7+$B270*$I$262+$I270)+N$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+N$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+N$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+N$111*($C$72*EF!$AC7+Coal!$B79)+N$113*Electric!$R226+N$115*$C$75*EF!$BF7+(N$119+N$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":9.7449419099837389},{"$f":"O$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(O$110,O$120)*BTU2mmBTU","v":2.4298128470368048},{"$f":"P$113*Electric!$R226/1000000","v":-0.15023502814740933},{"$f":"((Q$119+Q$120)*EF!$H7+Q$121*(EF!$J7+$W270)+Q$122*(EF!$H7+NG!$AF92))/1000000","v":0.2079663284715644},0,{"$f":"'T&D'!$D220","v":1.5715143688744329},null,{"$f":"(U$106*(EF!$X7+IF($D$16+$F$16=0,SUM($N132:$R132),(SUM($N132:$R132)*$D$16+SUM($AB132:$AF132)*$F$16)/($D$16+$F$16)))+U$107*($C$60*EF!$M7+$B270*$I$262+$I270)+U$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+U$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+U$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+U$111*($C$72*EF!$AC7+Coal!$B79)+U$113*Electric!$R226+U$115*$C$75*EF!$BF7+(U$119+U$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":11.591323917720931},{"$f":"V$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(V$110,V$120)*BTU2mmBTU","v":0},{"$f":"W$113*Electric!$R226/1000000","v":-9.1494600652459651E-2},{"$f":"((X$119+X$120)*EF!$H7+X$121*(EF!$J7+$W270)+X$122*(EF!$H7+NG!$AF92))/1000000","v":1.5573999999999999E-2},0,{"$f":"'T&D'!$E220*SUM($B$24:$D$24)/$B$24+'T&D'!$FH220*$D$24/$B$24","v":3.1169076200328134},null,{"$f":"(AB$106*(EF!$X7+SUM(AB132:AF132))+AB$107*($C$60*EF!$M7+$B270*$I$262+$I270)+AB$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+AB$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+AB$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+AB$111*($C$72*EF!$AC7+Coal!$B79)+AB$113*Electric!$R226+AB$115*$C$75*EF!$BF7+(AB$119+AB$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":17.301561580789581},{"$f":"AC$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(AC$110,AC$120)*BTU2mmBTU","v":1.0913742811407945},{"$f":"AD$113*Electric!$R226/1000000","v":-2.2793839799670687E-2},{"$f":"((AE$119+AE$120)*EF!$H7+AE$121*(EF!$J7+$W270)+AE$122*(EF!$H7+NG!$AF92))/1000000","v":1.9707708405453808},0,{"$f":"'T&D'!$D220","v":1.5715143688744329},null,{"$f":"(AI$106*(EF!$W7+AI132)+AI$107*(D$60*EF!$M7+$B270*$I$262+$I270)+AI$108*(D$62*EF!$Q7+D$63*EF!$R7+D$64*EF!$S7+D$65*EF!$Q96+$B270*$J$262+$J270)+AI$109*(D$76*EF!$U7+D$77*EF!$Q82+$B270*$D$262+$D270)+AI$110*(D$67*EF!$G7+D$68*EF!$D7+D$69*EF!$B7+D$70*EF!$C7+D$71*EF!$Q68+AI132)+AI$113*(Electric!$B193+Electric!$C193)+AI$122*EF!$H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":4.3279417774948445},{"$f":"'T&D'!$FL220","v":1.9541465197770502},null,{"$f":"(AL$106*(EF!$W7+AL132)+AL$107*(E$60*EF!$M7+$B270*$I$262+$I270)+AL$108*(E$62*EF!$Q7+E$63*EF!$R7+E$64*EF!$S7+E$65*EF!$Q96+$B270*$J$262+$J270)+AL$109*(E$76*EF!$U7+E$77*EF!$Q82+$B270*$D$262+$D270)+AL$110*(E$67*EF!$G7+E$68*EF!$D7+E$69*EF!$B7+E$70*EF!$C7+E$71*EF!$Q68+AL132)+AL$113*(Electric!$B193+Electric!$C193)+AL$122*EF!$H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":5.4119916110475206},{"$f":"'T&D'!$FM220","v":1.2637664097063288},null,{"$f":"AO$106*($B270/1000000)+AO$107*(($B270*$X$262+$X270)/1000000)+AO$108*(($B270*$J$262+$J270)/1000000)+AO$109*(($B270*$D$262+$D270)/1000000)+AO$110*(NG!$B92/1000000)+AO$111*(Coal!$B79/1000000)+AO$112*(($B270*$H$262+$H270)/1000000)+AO$113*(Electric!$B193+Electric!$C193)/1000000+AO$114/1000000*SUM(Hydrogen!$BL170:$BM170)+AO$115*(($B270*$N$262+$N270))/1000000+AO$116*(($B270*$Y$262+$Y270)/1000000)+AO$117*(($B270*$Z$262+$Z270)/1000000)+AO$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.6427220238389078},{"$f":"(AP$106*EF!$W7+AP$107*$F$60*EF!$L7+AP$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+AP$109*EF!$U7+AP$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AP$111*$F$72*EF!$AC7+AP$112*$F$73*EF!$Y7+AP$115*$F$75*EF!$BF7+AP$120*EF!$BS7)/1000000","v":2.5954959686111234},1.1539999999999999,{"$f":"'T&D'!F220+'T&D'!G220","v":0.7452010052450635},{"$f":"'T&D'!H220","v":0.1422854283545584},null,{"$f":"AU$106*($C270/1000000)+AU$107*(($C270*$X$262+$X270)/1000000)+AU$108*(($C270*$J$262+$J270)/1000000)+AU$109*(($C270*$D$262+$D270)/1000000)+AU$110*(NG!$B92/1000000)+AU$111*(Coal!$B79/1000000)+AU$112*(($C270*$H$262+$H270)/1000000)+AU$113*(Electric!$J193+Electric!$K193)/1000000+AU$114/1000000*SUM(Hydrogen!$BL170:$BM170)+AU$115*(($C270*$N$262+$N270))/1000000+AU$116*(($C270*$Y$262+$Y270)/1000000)+AU$117*(($C270*$Z$262+$Z270)/1000000)+AU$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":11.512447549756214},{"$f":"(AV$106*EF!$W7+AV$107*$F$60*EF!$L7+AV$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+AV$109*EF!$U7+AV$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AV$111*$F$72*EF!$AC7+AV$112*$F$73*EF!$Y7+AV$115*$F$75*EF!$BF7+AV$120*EF!$BS7)/1000000","v":2.5655751293498241},0.99376686023306082,{"$f":"'T&D'!I220+'T&D'!J220","v":0.32146261541722082},{"$f":"'T&D'!J220","v":0.28449840679519578},null,{"$f":"BA$106*($B270/1000000)+BA$107*(($B270*$X$262+$X270)/1000000)+BA$108*(($B270*$J$262+$J270)/1000000)+BA$109*(($B270*$D$262+$D270)/1000000)+BA$110*(NG!$B92/1000000)+BA$111*(Coal!$B79/1000000)+BA$112*(($B270*$H$262+$H270)/1000000)+BA$113*(Electric!$J193+Electric!$K193)/1000000+BA$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BA$115*(($B270*$N$262+$N270))/1000000+BA$116*(($B270*$Y$262+$Y270)/1000000)+BA$117*(($B270*$Z$262+$Z270)/1000000)+BA$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":4.6437175483487083},{"$f":"(BB$106*EF!$W7+BB$107*$G$60*EF!$L7+BB$108*($G$62*EF!$Q7+$G$63*EF!$R7+$G$64*EF!$S7)+BB$109*EF!$U7+BB$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+BB$111*$G$72*EF!$AC7+BB$112*$G$73*EF!$Y7+BB$115*$G$75*EF!$BF7+BB$120*EF!$BS7)/1000000","v":2.0345215408360495},0.91007300509337863,{"$f":"'T&D'!O220+'T&D'!P220","v":1.0766152809658669},null,{"$f":"BF$106*($B270/1000000)+BF$107*(($B270*$X$262+$X270)/1000000)+BF$108*(($B270*$J$262+$J270)/1000000)+BF$109*(($B270*$D$262+$D270)/1000000)+BF$110*(NG!$B92/1000000)+BF$111*(Coal!$B79/1000000)+BF$112*(($B270*$H$262+$H270)/1000000)+BF$113*(Electric!$B193+Electric!$C193)/1000000+BF$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BF$115*(($B270*$N$262+$N270))/1000000+BF$116*(($B270*$Y$262+$Y270)/1000000)+BF$117*(($B270*$Z$262+$Z270)/1000000)+BF$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":1.5967614514751776},{"$f":"(BG$106*EF!$W7+BG$107*$I$60*EF!$L7+BG$108*($I$62*EF!$Q7+$I$63*EF!$R7+$I$64*EF!$S7)+BG$109*EF!$U7+BG$110*($I$67*EF!$G7+$I$68*EF!$D7+$I$69*EF!$B7+$I$70*EF!$C7)+BG$111*$I$72*EF!$AC7+BG$112*$I$73*EF!$Y7+BG$115*$I$75*EF!$BF7+BG$120*EF!$BS7)/1000000","v":1.0726250448299},0.4917724957555184,{"$f":"'T&D'!S220","v":0.91942910683680801},null,{"$f":"BK$106*($B270/1000000)+BK$107*(($B270*$X$262+$X270)/1000000)+BK$108*(($B270*$J$262+$J270)/1000000)+BK$109*(($B270*$D$262+$D270)/1000000)+BK$110*(NG!$B92/1000000)+BK$111*(Coal!$B79/1000000)+BK$112*(($B270*$H$262+$H270)/1000000)+BK$113*(Electric!$B193+Electric!$C193)/1000000+BK$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BK$115*(($B270*$N$262+$N270))/1000000+BK$116*(($B270*$Y$262+$Y270)/1000000)+BK$117*(($B270*$Z$262+$Z270)/1000000)+BK$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.193174636901416},{"$f":"(BL$106*EF!$W7+BL$107*$J$60*EF!$L7+BL$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+BL$109*EF!$U7+BL$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BL$111*$J$72*EF!$AC7+BL$112*$J$73*EF!$Y7+BL$115*$J$75*EF!$BF7+BL$120*EF!$BS7)/1000000","v":1.4990730614816785},1.2759587219530351,{"$f":"'T&D'!K220+'T&D'!L220","v":0.70366928612850499},null,{"$f":"BP$106*($B270/1000000)+BP$107*(($B270*$X$262+$X270)/1000000)+BP$108*(($B270*$J$262+$J270)/1000000)+BP$109*(($B270*$D$262+$D270)/1000000)+BP$110*(NG!$B92/1000000)+BP$111*(Coal!$B79/1000000)+BP$112*(($B270*$H$262+$H270)/1000000)+BP$113*(Electric!$J193+Electric!$K193)/1000000+BP$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BP$115*(($B270*$N$262+$N270))/1000000+BP$116*(($B270*$Y$262+$Y270)/1000000)+BP$117*(($B270*$Z$262+$Z270)/1000000)+BP$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":6.1444265408721099},{"$f":"(BQ$106*EF!$W7+BQ$107*$J$60*EF!$L7+BQ$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+BQ$109*EF!$U7+BQ$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BQ$111*$J$72*EF!$AC7+BQ$112*$J$73*EF!$Y7+BQ$115*$J$75*EF!$BF7+BQ$120*EF!$BS7)/1000000","v":2.7285288945258084},1.2759587219530351,{"$f":"'T&D'!M220+'T&D'!N220","v":0.31369303185861724},null,{"$f":"BU$106*($B270/1000000)+BU$107*(($B270*$X$262+$X270)/1000000)+BU$108*(($B270*$J$262+$J270)/1000000)+BU$109*(($B270*$D$262+$D270)/1000000)+BU$110*(NG!$B92/1000000)+BU$111*(Coal!$B79/1000000)+BU$112*(($B270*$H$262+$H270)/1000000)+BU$113*(Electric!$B193+Electric!$C193)/1000000+BU$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BU$115*(($B270*$N$262+$N270))/1000000+BU$116*(($B270*$Y$262+$Y270)/1000000)+BU$117*(($B270*$Z$262+$Z270)/1000000)+BU$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":2.8822144533444893},{"$f":"(BV$106*EF!$W7+BV$107*$H$60*EF!$L7+BV$108*($H$62*EF!$Q7+$H$63*EF!$R7+$H$64*EF!$S7)+BV$109*EF!$U7+BV$110*($H$67*EF!$G7+$H$68*EF!$D7+$H$69*EF!$B7+$H$70*EF!$C7)+BV$111*$H$72*EF!$AC7+BV$112*$H$73*EF!$Y7+BV$115*$H$75*EF!$BF7+BV$120*EF!$BS7)/1000000","v":1.8158281592703929},0.65439049235993318,{"$f":"'T&D'!Q220+'T&D'!R220","v":0.58783034570388382},null,{"$f":"'T&D'!FF220","v":4.1476207178196658},null,{"$f":"CB$106*($B270/1000000)+CB$107*(($B270*$X$262+$X270)/1000000)+CB$108*(($B270*$J$262+$J270)/1000000)+CB$109*(($B270*$D$262+$D270)/1000000)+CB$110*(NG!$B92/1000000)+CB$111*(Coal!$B79/1000000)+CB$112*(($B270*$H$262+$H270)/1000000)+CB$113*(Electric!$B193+Electric!$C193)/1000000+CB$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CB$115*(($B270*$N$262+$N270))/1000000+CB$116*(($B270*$Y$262+$Y270)/1000000)+CB$117*(($B270*$Z$262+$Z270)/1000000)+CB$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":1.9872011057792902},{"$f":"(CC$106*EF!$W7+CC$107*$K$60*EF!$L7+CC$108*($K$62*EF!$Q7+$K$63*EF!$R7+$K$64*EF!$S7)+CC$109*EF!$U7+CC$110*($K$67*EF!$G7+$K$68*EF!$D7+$K$69*EF!$B7+$K$70*EF!$C7)+CC$111*$K$72*EF!$AC7+CC$112*$K$73*EF!$Y7+CC$115*$K$75*EF!$BF7+CC$120*EF!$BS7)/1000000","v":1.4375656661179455},0.71904584040747088,{"$f":"'T&D'!EH220/Fuel_Specs!$B$72*1000000","v":7.8963062364317577E-2},null,{"$f":"CG$106*($B270/1000000)+CG$107*(($B270*$X$262+$X270)/1000000)+CG$108*(($B270*$J$262+$J270)/1000000)+CG$109*(($B270*$D$262+$D270)/1000000)+CG$110*(NG!$B92/1000000)+CG$111*(Coal!$B79/1000000)+CG$112*(($B270*$H$262+$H270)/1000000)+CG$113*(Electric!$B193+Electric!$C193)/1000000+CG$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CG$115*(($B270*$N$262+$N270))/1000000+CG$116*(($B270*$Y$262+$Y270)/1000000)+CG$117*(($B270*$Z$262+$Z270)/1000000)+CG$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.7084028269089009},{"$f":"(CH$106*EF!$W7+CH$107*$F$60*EF!$L7+CH$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CH$109*EF!$U7+CH$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CH$111*$F$72*EF!$AC7+CH$112*$F$73*EF!$Y7+CH$115*$F$75*EF!$BF7+CH$120*EF!$BS7)/1000000","v":2.8948809127047195},1.1144145813538342,{"$f":"'T&D'!F220+'T&D'!G220","v":0.7452010052450635},{"$f":"'T&D'!H220","v":0.1422854283545584},null,{"$f":"CM$106*($B270/1000000)+CM$107*(($B270*$X$262+$X270)/1000000)+CM$108*(($B270*$J$262+$J270)/1000000)+CM$109*(($B270*$D$262+$D270)/1000000)+CM$110*(NG!$B92/1000000)+CM$111*(Coal!$B79/1000000)+CM$112*(($B270*$H$262+$H270)/1000000)+CM$113*(Electric!$B193+Electric!$C193)/1000000+CM$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CM$115*(($B270*$N$262+$N270))/1000000+CM$116*(($B270*$Y$262+$Y270)/1000000)+CM$117*(($B270*$Z$262+$Z270)/1000000)+CM$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.7168902100691872},{"$f":"(CN$106*EF!$W7+CN$107*$F$60*EF!$L7+CN$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CN$109*EF!$U7+CN$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CN$111*$F$72*EF!$AC7+CN$112*$F$73*EF!$Y7+CN$115*$F$75*EF!$BF7+CN$120*EF!$BS7)/1000000","v":2.7620939238261264},1.0191733151864171,{"$f":"'T&D'!F220+'T&D'!G220","v":0.7452010052450635},{"$f":"'T&D'!FO220","v":0.15174865803693868},null,{"$f":"CS$106*($B270/1000000)+CS$107*(($B270*$X$262+$X270)/1000000)+CS$108*(($B270*$J$262+$J270)/1000000)+CS$109*(($B270*$D$262+$D270)/1000000)+CS$110*(NG!$B92/1000000)+CS$111*(Coal!$B79/1000000)+CS$112*(($B270*$H$262+$H270)/1000000)+CS$113*(Electric!$B193+Electric!$C193)/1000000+CS$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CS$115*(($B270*$N$262+$N270))/1000000+CS$116*(($B270*$Y$262+$Y270)/1000000)+CS$117*(($B270*$Z$262+$Z270)/1000000)+CS$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.7510387220382517},{"$f":"(CT$106*EF!$W7+CT$107*$F$60*EF!$L7+CT$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CT$109*EF!$U7+CT$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CT$111*$F$72*EF!$AC7+CT$112*$F$73*EF!$Y7+CT$115*$F$75*EF!$BF7+CT$120*EF!$BS7)/1000000","v":2.6653802888094908},1.007263680456091,{"$f":"'T&D'!F220+'T&D'!G220","v":0.7452010052450635},{"$f":"'T&D'!FP220","v":0.16220663759595946},null,{"$f":"CY$106*($B270/1000000)+CY$107*(($B270*$X$262+$X270)/1000000)+CY$108*(($B270*$J$262+$J270)/1000000)+CY$109*(($B270*$D$262+$D270)/1000000)+CY$110*(NG!$B92/1000000)+CY$111*(Coal!$B79/1000000)+CY$112*(($B270*$H$262+$H270)/1000000)+CY$113*(Electric!$J193+Electric!$K193)/1000000+CY$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CY$115*(($B270*$N$262+$N270))/1000000+CY$116*(($B270*$Y$262+$Y270)/1000000)+CY$117*(($B270*$Z$262+$Z270)/1000000)+CY$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":6.1444265408721099},{"$f":"(CZ$106*EF!$W7+CZ$107*$J$60*EF!$L7+CZ$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+CZ$109*EF!$U7+CZ$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+CZ$111*$J$72*EF!$AC7+CZ$112*$J$73*EF!$Y7+CZ$115*$J$75*EF!$BF7+CZ$120*EF!$BS7)/1000000","v":2.7285288945258084},1.2759587219530351,{"$f":"'T&D'!M220+'T&D'!N220","v":0.31369303185861724},null,{"$f":"(DD$106*(EF!$W7+DD132+DD143)+DD$107*(CX$60*EF!$M7+$B270*$I$262+$I270)+DD$108*(CX$62*EF!$Q7+CX$63*EF!$R7+CX$64*EF!$S7+CX$65*EF!$Q96+$B270*$J$262+$J270)+DD$109*(CX$76*EF!$U7+CX$77*EF!$Q82+$B270*$D$262+$D270)+DD$110*(CX$67*EF!$G7+CX$68*EF!$D7+CX$69*EF!$B7+CX$70*EF!$C7+CX$71*EF!$Q68+NG!$B92)+DD$113*(Electric!$B193+Electric!$C193)+DD$122*EF!DD7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":0.91711775293733089},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(('T&D'!B$122*((EF!$C38+'T&D'!$B250)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B38+'T&D'!$C250)*'T&D'!B$110)+((EF!$C53+'T&D'!$B250)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B53+'T&D'!$C250)*'T&D'!B$110)*'T&D'!B$123)*$DB$73)*$DA$73","v":1.8720575251855283},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+'T&D'!$B250)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I38+'T&D'!$C250)*'T&D'!C$110)*'T&D'!C$122+((EF!$J53+'T&D'!$B250)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I53+'T&D'!$C250)*'T&D'!C$110)*'T&D'!C$123)*$DB$74*$DA$74","v":1.4047195202916722},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+'T&D'!$D250)*'T&D'!D$111+(EF!$BM38+'T&D'!$R250)*'T&D'!D$120*'T&D'!$P$101+(EF!$BL38+'T&D'!$B250)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BN38+'T&D'!$C250)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$C$17+((EF!$AZ38+'T&D'!$D250)*'T&D'!D$111+(EF!$BB38+'T&D'!$R250)*'T&D'!D$120*'T&D'!$P$101+(EF!$BA38+'T&D'!$B250)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BC38+'T&D'!$C250)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$B$17+((EF!$BV38+'T&D'!$D250)*'T&D'!D$111+(EF!$BX38+'T&D'!$R250)*'T&D'!D$120*'T&D'!$P$101+(EF!$BW38+'T&D'!$B250)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BY38+'T&D'!$C250)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$D$17)*'T&D'!D$122*$DB$75*$DA$75","v":0.10610082952426339},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+'T&D'!$B250)*'T&D'!E$109+(EF!$AB38+'T&D'!$R250)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$122+((EF!$S53+'T&D'!$B250)*'T&D'!E$109+(EF!$AB53+'T&D'!$R250)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$123)*$DB$76*$DA$76","v":0.13385018922651945},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+'T&D'!$B250)*'T&D'!F$122+(EF!$AD53+'T&D'!$B250)*'T&D'!F$123)*'T&D'!F$109*$DB$77*$DA$77","v":1.3914819431168991E-2}]
["     BC",{"$f":"(B$106*(EF!$W12+B137)+B$107*(B$60*EF!$M12+$B275*$I$262+$I275)+B$108*(B$62*EF!$Q12+B$63*EF!$R12+B$64*EF!$S12+B$65*EF!$Q101+$B275*$J$262+$J275)+B$109*(B$76*EF!$U12+B$77*EF!$Q87+$B275*$D$262+$D275)+B$110*(B$67*EF!$G12+B$68*EF!$D12+B$69*EF!$B12+B$70*EF!$C12+B$71*EF!$Q73+NG!$B97)+B$113*(Electric!$B198+Electric!$C198)+B$122*EF!H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":9.8735183514569017E-2},{"$f":"'T&D'!$B225","v":0.18689736137630306},{"$f":"(D$106*(EF!$W12+D137)+D$107*(F$60*EF!$M12+$B275*$I$262+$I275)+D$108*(F$62*EF!$Q12+F$63*EF!$R12+F$64*EF!$S12+$B275*$J$262+$J275)+D$109*(EF!$U12+$B275*$D$262+$D275)+D$110*(F$68*EF!$G12+F$69*EF!$D12+F$70*EF!$B12+F$71*EF!$C12+NG!$B97)+D$113*(Electric!$J198+Electric!$K198)+D$122*EF!J12)/1000000","v":7.2037962180844378E-2},{"$f":"'T&D'!$C225","v":8.9854925490050558E-2},null,{"$f":"(G$106*(EF!$X12+IF($D$16+$F$16=0,SUM($N137:$R137),(SUM($N137:$R137)*$D$16+SUM($AB137:$AF137)*$F$16)/($D$16+$F$16)))+G$107*($C$60*EF!$M12+$B275*$I$262+$I275)+G$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+G$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+G$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+G$111*($C$72*EF!$AC12+Coal!$B84)+G$113*Electric!$R231+G$115*$C$75*EF!$BF12+(G$119+G$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":4.8691070593585517E-2},{"$f":"H$110*NG!$AF97/1000000","v":0},{"$f":"I$113*Electric!$R231/1000000","v":-9.067402155455484E-3},{"$f":"((J$119+J$120)*EF!$H12+J$121*(EF!$J12+$W275)+J$122*(EF!$H12+NG!$AF97))/1000000","v":0},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FH225*$D$24/$B$24","v":8.922548815053262E-2},null,{"$f":"(N$106*(EF!$X12+SUM(N137:R137))+N$107*($C$60*EF!$M12+$B275*$I$262+$I275)+N$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+N$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+N$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+N$111*($C$72*EF!$AC12+Coal!$B84)+N$113*Electric!$R231+N$115*$C$75*EF!$BF12+(N$119+N$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.13207804673911183},{"$f":"O$110*NG!$AF97/1000000","v":4.9591265690868379E-3},{"$f":"P$113*Electric!$R231/1000000","v":-5.148551465199506E-3},{"$f":"((Q$119+Q$120)*EF!$H12+Q$121*(EF!$J12+$W275)+Q$122*(EF!$H12+NG!$AF97))/1000000","v":1.9431254547230603E-2},0,{"$f":"'T&D'!$D225","v":5.661455883093193E-2},null,{"$f":"(U$106*(EF!$X12+IF($D$16+$F$16=0,SUM($N137:$R137),(SUM($N137:$R137)*$D$16+SUM($AB137:$AF137)*$F$16)/($D$16+$F$16)))+U$107*($C$60*EF!$M12+$B275*$I$262+$I275)+U$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+U$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+U$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+U$111*($C$72*EF!$AC12+Coal!$B84)+U$113*Electric!$R231+U$115*$C$75*EF!$BF12+(U$119+U$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.13535190997207822},{"$f":"V$110*NG!$AF97/1000000","v":0},{"$f":"W$113*Electric!$R231/1000000","v":-3.1355181681389259E-3},{"$f":"((X$119+X$120)*EF!$H12+X$121*(EF!$J12+$W275)+X$122*(EF!$H12+NG!$AF97))/1000000","v":2.1054850271344182E-3},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FH225*$D$24/$B$24","v":8.922548815053262E-2},null,{"$f":"(AB$106*(EF!$X12+SUM(AB137:AF137))+AB$107*($C$60*EF!$M12+$B275*$I$262+$I275)+AB$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+AB$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+AB$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+AB$111*($C$72*EF!$AC12+Coal!$B84)+AB$113*Electric!$R231+AB$115*$C$75*EF!$BF12+(AB$119+AB$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.20870407496910759},{"$f":"AC$110*NG!$AF97/1000000","v":1.7577880010481103E-3},{"$f":"AD$113*Electric!$R231/1000000","v":-7.8114444244633391E-4},{"$f":"((AE$119+AE$120)*EF!$H12+AE$121*(EF!$J12+$W275)+AE$122*(EF!$H12+NG!$AF97))/1000000","v":0.11579313106842207},0,{"$f":"'T&D'!$D225","v":5.661455883093193E-2},null,{"$f":"(AI$106*(EF!$W12+AI137)+AI$107*(D$60*EF!$M12+$B275*$I$262+$I275)+AI$108*(D$62*EF!$Q12+D$63*EF!$R12+D$64*EF!$S12+D$65*EF!$Q101+$B275*$J$262+$J275)+AI$109*(D$76*EF!$U12+D$77*EF!$Q87+$B275*$D$262+$D275)+AI$110*(D$67*EF!$G12+D$68*EF!$D12+D$69*EF!$B12+D$70*EF!$C12+D$71*EF!$Q73+AI137)+AI$113*(Electric!$B198+Electric!$C198)+AI$122*EF!$H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":4.0760331415819098E-2},{"$f":"'T&D'!$FL225","v":4.10318318458835E-2},null,{"$f":"(AL$106*(EF!$W12+AL137)+AL$107*(E$60*EF!$M12+$B275*$I$262+$I275)+AL$108*(E$62*EF!$Q12+E$63*EF!$R12+E$64*EF!$S12+E$65*EF!$Q101+$B275*$J$262+$J275)+AL$109*(E$76*EF!$U12+E$77*EF!$Q87+$B275*$D$262+$D275)+AL$110*(E$67*EF!$G12+E$68*EF!$D12+E$69*EF!$B12+E$70*EF!$C12+E$71*EF!$Q73+AL137)+AL$113*(Electric!$B198+Electric!$C198)+AL$122*EF!$H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":3.6824878841561728E-2},{"$f":"'T&D'!$FM225","v":2.73705946495468E-2},null,{"$f":"AO$106*($B275/1000000)+AO$107*(($B275*$X$262+$X275)/1000000)+AO$108*(($B275*$J$262+$J275)/1000000)+AO$109*(($B275*$D$262+$D275)/1000000)+AO$110*(NG!$B97/1000000)+AO$111*(Coal!$B84/1000000)+AO$112*(($B275*$H$262+$H275)/1000000)+AO$113*(Electric!$B198+Electric!$C198)/1000000+AO$114/1000000*SUM(Hydrogen!$BL175:$BM175)+AO$115*(($B275*$N$262+$N275))/1000000+AO$116*(($B275*$Y$262+$Y275)/1000000)+AO$117*(($B275*$Z$262+$Z275)/1000000)+AO$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":8.7166962101277931E-2},{"$f":"(AP$106*EF!$W12+AP$107*$F$60*EF!$L12+AP$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+AP$109*EF!$U12+AP$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AP$111*$F$72*EF!$AC12+AP$112*$F$73*EF!$Y12+AP$115*$F$75*EF!$BF12+AP$120*EF!$BS12)/1000000","v":5.6156633078137258E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1289147724364771E-2},{"$f":"'T&D'!H225","v":9.8167732917527647E-4},null,{"$f":"AU$106*($C275/1000000)+AU$107*(($C275*$X$262+$X275)/1000000)+AU$108*(($C275*$J$262+$J275)/1000000)+AU$109*(($C275*$D$262+$D275)/1000000)+AU$110*(NG!$B97/1000000)+AU$111*(Coal!$B84/1000000)+AU$112*(($C275*$H$262+$H275)/1000000)+AU$113*(Electric!$B198+Electric!$C198)/1000000+AU$114/1000000*SUM(Hydrogen!$BL175:$BM175)+AU$115*(($C275*$N$262+$N275))/1000000+AU$116*(($C275*$Y$262+$Y275)/1000000)+AU$117*(($C275*$Z$262+$Z275)/1000000)+AU$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":8.8935802490361954E-2},{"$f":"(AV$106*EF!$W12+AV$107*$F$60*EF!$L12+AV$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+AV$109*EF!$U12+AV$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AV$111*$F$72*EF!$AC12+AV$112*$F$73*EF!$Y12+AV$115*$F$75*EF!$BF12+AV$120*EF!$BS12)/1000000","v":5.6725171538137109E-2},0,{"$f":"'T&D'!I225+'T&D'!J225","v":3.2945081443544631E-3},{"$f":"'T&D'!J225","v":1.9628548008541143E-3},null,{"$f":"BA$106*($B275/1000000)+BA$107*(($B275*$X$262+$X275)/1000000)+BA$108*(($B275*$J$262+$J275)/1000000)+BA$109*(($B275*$D$262+$D275)/1000000)+BA$110*(NG!$B97/1000000)+BA$111*(Coal!$B84/1000000)+BA$112*(($B275*$H$262+$H275)/1000000)+BA$113*(Electric!$B198+Electric!$C198)/1000000+BA$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BA$115*(($B275*$N$262+$N275))/1000000+BA$116*(($B275*$Y$262+$Y275)/1000000)+BA$117*(($B275*$Z$262+$Z275)/1000000)+BA$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":7.194449804344788E-2},{"$f":"(BB$106*EF!$W12+BB$107*$G$60*EF!$L12+BB$108*($G$62*EF!$Q12+$G$63*EF!$R12+$G$64*EF!$S12)+BB$109*EF!$U12+BB$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+BB$111*$G$72*EF!$AC12+BB$112*$G$73*EF!$Y12+BB$115*$G$75*EF!$BF12+BB$120*EF!$BS12)/1000000","v":3.8630574010718829E-2},0,{"$f":"'T&D'!O225+'T&D'!P225","v":3.7918418084958556E-2},null,{"$f":"BF$106*($B275/1000000)+BF$107*(($B275*$X$262+$X275)/1000000)+BF$108*(($B275*$J$262+$J275)/1000000)+BF$109*(($B275*$D$262+$D275)/1000000)+BF$110*(NG!$B97/1000000)+BF$111*(Coal!$B84/1000000)+BF$112*(($B275*$H$262+$H275)/1000000)+BF$113*(Electric!$B198+Electric!$C198)/1000000+BF$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BF$115*(($B275*$N$262+$N275))/1000000+BF$116*(($B275*$Y$262+$Y275)/1000000)+BF$117*(($B275*$Z$262+$Z275)/1000000)+BF$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":1.9454192332061464E-2},{"$f":"(BG$106*EF!$W12+BG$107*$I$60*EF!$L12+BG$108*($I$62*EF!$Q12+$I$63*EF!$R12+$I$64*EF!$S12)+BG$109*EF!$U12+BG$110*($I$67*EF!$G12+$I$68*EF!$D12+$I$69*EF!$B12+$I$70*EF!$C12)+BG$111*$I$72*EF!$AC12+BG$112*$I$73*EF!$Y12+BG$115*$I$75*EF!$BF12+BG$120*EF!$BS12)/1000000","v":2.2734618321387477E-2},0,{"$f":"'T&D'!S225","v":5.8404474297069665E-2},null,{"$f":"BK$106*($B275/1000000)+BK$107*(($B275*$X$262+$X275)/1000000)+BK$108*(($B275*$J$262+$J275)/1000000)+BK$109*(($B275*$D$262+$D275)/1000000)+BK$110*(NG!$B97/1000000)+BK$111*(Coal!$B84/1000000)+BK$112*(($B275*$H$262+$H275)/1000000)+BK$113*(Electric!$B198+Electric!$C198)/1000000+BK$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BK$115*(($B275*$N$262+$N275))/1000000+BK$116*(($B275*$Y$262+$Y275)/1000000)+BK$117*(($B275*$Z$262+$Z275)/1000000)+BK$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.4378276639323486E-2},{"$f":"(BL$106*EF!$W12+BL$107*$J$60*EF!$L12+BL$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+BL$109*EF!$U12+BL$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BL$111*$J$72*EF!$AC12+BL$112*$J$73*EF!$Y12+BL$115*$J$75*EF!$BF12+BL$120*EF!$BS12)/1000000","v":3.4602619161466903E-2},0,{"$f":"'T&D'!K225+'T&D'!L225","v":1.8064170440321336E-2},null,{"$f":"BP$106*($B275/1000000)+BP$107*(($B275*$X$262+$X275)/1000000)+BP$108*(($B275*$J$262+$J275)/1000000)+BP$109*(($B275*$D$262+$D275)/1000000)+BP$110*(NG!$B97/1000000)+BP$111*(Coal!$B84/1000000)+BP$112*(($B275*$H$262+$H275)/1000000)+BP$113*(Electric!$B198+Electric!$C198)/1000000+BP$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BP$115*(($B275*$N$262+$N275))/1000000+BP$116*(($B275*$Y$262+$Y275)/1000000)+BP$117*(($B275*$Z$262+$Z275)/1000000)+BP$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.6973363662731161E-2},{"$f":"(BQ$106*EF!$W12+BQ$107*$J$60*EF!$L12+BQ$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+BQ$109*EF!$U12+BQ$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BQ$111*$J$72*EF!$AC12+BQ$112*$J$73*EF!$Y12+BQ$115*$J$75*EF!$BF12+BQ$120*EF!$BS12)/1000000","v":6.7482536555989778E-2},0,{"$f":"'T&D'!M225+'T&D'!N225","v":3.2572183924988894E-3},null,{"$f":"BU$106*($B275/1000000)+BU$107*(($B275*$X$262+$X275)/1000000)+BU$108*(($B275*$J$262+$J275)/1000000)+BU$109*(($B275*$D$262+$D275)/1000000)+BU$110*(NG!$B97/1000000)+BU$111*(Coal!$B84/1000000)+BU$112*(($B275*$H$262+$H275)/1000000)+BU$113*(Electric!$B198+Electric!$C198)/1000000+BU$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BU$115*(($B275*$N$262+$N275))/1000000+BU$116*(($B275*$Y$262+$Y275)/1000000)+BU$117*(($B275*$Z$262+$Z275)/1000000)+BU$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":3.0028309663204633E-2},{"$f":"(BV$106*EF!$W12+BV$107*$H$60*EF!$L12+BV$108*($H$62*EF!$Q12+$H$63*EF!$R12+$H$64*EF!$S12)+BV$109*EF!$U12+BV$110*($H$67*EF!$G12+$H$68*EF!$D12+$H$69*EF!$B12+$H$70*EF!$C12)+BV$111*$H$72*EF!$AC12+BV$112*$H$73*EF!$Y12+BV$115*$H$75*EF!$BF12+BV$120*EF!$BS12)/1000000","v":4.6351754572229786E-2},0,{"$f":"'T&D'!Q225+'T&D'!R225","v":2.4798762634785126E-2},null,{"$f":"'T&D'!FF225","v":5.2178571852342932E-2},null,{"$f":"CB$106*($B275/1000000)+CB$107*(($B275*$X$262+$X275)/1000000)+CB$108*(($B275*$J$262+$J275)/1000000)+CB$109*(($B275*$D$262+$D275)/1000000)+CB$110*(NG!$B97/1000000)+CB$111*(Coal!$B84/1000000)+CB$112*(($B275*$H$262+$H275)/1000000)+CB$113*(Electric!$B198+Electric!$C198)/1000000+CB$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CB$115*(($B275*$N$262+$N275))/1000000+CB$116*(($B275*$Y$262+$Y275)/1000000)+CB$117*(($B275*$Z$262+$Z275)/1000000)+CB$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":2.1913313481479867E-2},{"$f":"(CC$106*EF!$W12+CC$107*$K$60*EF!$L12+CC$108*($K$62*EF!$Q12+$K$63*EF!$R12+$K$64*EF!$S12)+CC$109*EF!$U12+CC$110*($K$67*EF!$G12+$K$68*EF!$D12+$K$69*EF!$B12+$K$70*EF!$C12)+CC$111*$K$72*EF!$AC12+CC$112*$K$73*EF!$Y12+CC$115*$K$75*EF!$BF12+CC$120*EF!$BS12)/1000000","v":3.5186595887337697E-2},0,{"$f":"'T&D'!EH225/Fuel_Specs!$B$72*1000000","v":5.4479400358652867E-4},null,{"$f":"CG$106*($B275/1000000)+CG$107*(($B275*$X$262+$X275)/1000000)+CG$108*(($B275*$J$262+$J275)/1000000)+CG$109*(($B275*$D$262+$D275)/1000000)+CG$110*(NG!$B97/1000000)+CG$111*(Coal!$B84/1000000)+CG$112*(($B275*$H$262+$H275)/1000000)+CG$113*(Electric!$B198+Electric!$C198)/1000000+CG$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CG$115*(($B275*$N$262+$N275))/1000000+CG$116*(($B275*$Y$262+$Y275)/1000000)+CG$117*(($B275*$Z$262+$Z275)/1000000)+CG$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.4610763649814454E-2},{"$f":"(CH$106*EF!$W12+CH$107*$F$60*EF!$L12+CH$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CH$109*EF!$U12+CH$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CH$111*$F$72*EF!$AC12+CH$112*$F$73*EF!$Y12+CH$115*$F$75*EF!$BF12+CH$120*EF!$BS12)/1000000","v":6.5502034123942968E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1289147724364771E-2},{"$f":"'T&D'!H225","v":9.8167732917527647E-4},null,{"$f":"CM$106*($B275/1000000)+CM$107*(($B275*$X$262+$X275)/1000000)+CM$108*(($B275*$J$262+$J275)/1000000)+CM$109*(($B275*$D$262+$D275)/1000000)+CM$110*(NG!$B97/1000000)+CM$111*(Coal!$B84/1000000)+CM$112*(($B275*$H$262+$H275)/1000000)+CM$113*(Electric!$B198+Electric!$C198)/1000000+CM$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CM$115*(($B275*$N$262+$N275))/1000000+CM$116*(($B275*$Y$262+$Y275)/1000000)+CM$117*(($B275*$Z$262+$Z275)/1000000)+CM$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.344161953826824E-2},{"$f":"(CN$106*EF!$W12+CN$107*$F$60*EF!$L12+CN$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CN$109*EF!$U12+CN$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CN$111*$F$72*EF!$AC12+CN$112*$F$73*EF!$Y12+CN$115*$F$75*EF!$BF12+CN$120*EF!$BS12)/1000000","v":6.2316666069451368E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1289147724364771E-2},{"$f":"'T&D'!FO225","v":1.0469674867648652E-3},null,{"$f":"CS$106*($B275/1000000)+CS$107*(($B275*$X$262+$X275)/1000000)+CS$108*(($B275*$J$262+$J275)/1000000)+CS$109*(($B275*$D$262+$D275)/1000000)+CS$110*(NG!$B97/1000000)+CS$111*(Coal!$B84/1000000)+CS$112*(($B275*$H$262+$H275)/1000000)+CS$113*(Electric!$B198+Electric!$C198)/1000000+CS$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CS$115*(($B275*$N$262+$N275))/1000000+CS$116*(($B275*$Y$262+$Y275)/1000000)+CS$117*(($B275*$Z$262+$Z275)/1000000)+CS$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.2586095232528158E-2},{"$f":"(CT$106*EF!$W12+CT$107*$F$60*EF!$L12+CT$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CT$109*EF!$U12+CT$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CT$111*$F$72*EF!$AC12+CT$112*$F$73*EF!$Y12+CT$115*$F$75*EF!$BF12+CT$120*EF!$BS12)/1000000","v":6.0182388692222706E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1289147724364771E-2},{"$f":"'T&D'!FP225","v":1.1191207744261048E-3},null,{"$f":"CY$106*($B275/1000000)+CY$107*(($B275*$X$262+$X275)/1000000)+CY$108*(($B275*$J$262+$J275)/1000000)+CY$109*(($B275*$D$262+$D275)/1000000)+CY$110*(NG!$B97/1000000)+CY$111*(Coal!$B84/1000000)+CY$112*(($B275*$H$262+$H275)/1000000)+CY$113*(Electric!$J198+Electric!$K198)/1000000+CY$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CY$115*(($B275*$N$262+$N275))/1000000+CY$116*(($B275*$Y$262+$Y275)/1000000)+CY$117*(($B275*$Z$262+$Z275)/1000000)+CY$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.040502186535511E-2},{"$f":"(CZ$106*EF!$W12+CZ$107*$J$60*EF!$L12+CZ$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+CZ$109*EF!$U12+CZ$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+CZ$111*$J$72*EF!$AC12+CZ$112*$J$73*EF!$Y12+CZ$115*$J$75*EF!$BF12+CZ$120*EF!$BS12)/1000000","v":6.7482536555989778E-2},0,{"$f":"'T&D'!M225+'T&D'!N225","v":3.2572183924988894E-3},null,{"$f":"(DD$106*(EF!$W12+DD137+DD148)+DD$107*(CX$60*EF!$M12+$B275*$I$262+$I275)+DD$108*(CX$62*EF!$Q12+CX$63*EF!$R12+CX$64*EF!$S12+CX$65*EF!$Q101+$B275*$J$262+$J275)+DD$109*(CX$76*EF!$U12+CX$77*EF!$Q87+$B275*$D$262+$D275)+DD$110*(CX$67*EF!$G12+CX$68*EF!$D12+CX$69*EF!$B12+CX$70*EF!$C12+CX$71*EF!$Q73+NG!$B97)+DD$113*(Electric!$B198+Electric!$C198)+DD$122*EF!DD12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":1.5448798227666255E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(('T&D'!B$122*((EF!$C43+'T&D'!$B255)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B43+'T&D'!$C255)*'T&D'!B$110)+((EF!$C58+'T&D'!$B255)*'T&D'!B$109*'T&D'!$Q$97+(EF!$B58+'T&D'!$C255)*'T&D'!B$110)*'T&D'!B$123)*$DB$73)*$DA$73","v":0.2430624071665691},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J43+'T&D'!$B255)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I43+'T&D'!$C255)*'T&D'!C$110)*'T&D'!C$122+((EF!$J58+'T&D'!$B255)*'T&D'!C$109*'T&D'!$Q$98+(EF!$I58+'T&D'!$C255)*'T&D'!C$110)*'T&D'!C$123)*$DB$74*$DA$74","v":3.7183717737897116E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK43+'T&D'!$D255)*'T&D'!D$111+(EF!$BM43+'T&D'!$R255)*'T&D'!D$120*'T&D'!$P$101+(EF!$BL43+'T&D'!$B255)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BN43+'T&D'!$C255)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$C$17+((EF!$AZ43+'T&D'!$D255)*'T&D'!D$111+(EF!$BB43+'T&D'!$R255)*'T&D'!D$120*'T&D'!$P$101+(EF!$BA43+'T&D'!$B255)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BC43+'T&D'!$C255)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$B$17+((EF!$BV43+'T&D'!$D255)*'T&D'!D$111+(EF!$BX43+'T&D'!$R255)*'T&D'!D$120*'T&D'!$P$101+(EF!$BW43+'T&D'!$B255)*'T&D'!D$109*'T&D'!$Q$101+(EF!$BY43+'T&D'!$C255)*'T&D'!D$110*'T&D'!$B$101)*'T&D'!$D$17)*'T&D'!D$122*$DB$75*$DA$75","v":3.8223332691602312E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S43+'T&D'!$B255)*'T&D'!E$109+(EF!$AB43+'T&D'!$R255)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$122+((EF!$S58+'T&D'!$B255)*'T&D'!E$109+(EF!$AB58+'T&D'!$R255)*'T&D'!E$120*'T&D'!$P$99)*'T&D'!E$123)*$DB$76*$DA$76","v":1.6838838917935272E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD43+'T&D'!$B255)*'T&D'!F$122+(EF!$AD58+'T&D'!$B255)*'T&D'!F$123)*'T&D'!F$109*$DB$77*$DA$77","v":9.6003244556480219E-5}]
["     VOC from bulk terminal",0.70199999999999996,1.534,0.70199999999999996,1.534,null,null,null,null,null,null,{"$f":"$S142","v":1.534},null,null,null,null,null,null,1.534,null,null,null,null,null,null,{"$f":"$S142","v":1.534},null,null,null,null,null,null,{"$f":"$S142","v":1.534},null,0.70199999999999996,1.534,null,0.70199999999999996,1.534,null,null,null,null,6.6669999999999998,null,null,null,null,null,{"$f":"AR142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20699999999999999,null,null,null,null,{"$f":"BN142","v":0.20699999999999999},null,null,null,null,{"$f":"AR142","v":6.6669999999999998},null,{"$f":"AR142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"BN142","v":0.20699999999999999},null,0.70199999999999996]
["     VOC",{"$f":"(B$106*(EF!$W6*B$83+B146)+B$107*((B$60*EF!$M6)*B$83+$B284*$I$283+$I284)+B$108*((B$62*EF!$Q6+B$63*EF!$R6+B$64*EF!$S6+B$65*EF!$Q95)*B$83+$B284*$J$283+$J284)+B$109*((B$76*EF!$U6+B$77*EF!$Q81)*B$83+$B284*$D$283+$D284)+B$110*((B$67*EF!$G6+B$68*EF!$D6+B$69*EF!$B6+B$70*EF!$C6+B$71*EF!$Q67)*B$83+NG!$B106)+B$113*(Electric!$D192+Electric!$E192)+B$122*EF!H6*B$83)/1000000+SUM(B142)*B$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":6.9382096097810722E-2},{"$f":"'T&D'!B231+(C142)*C83","v":0.64288294918287958},null,{"$f":"'T&D'!C231+(E142+E143)*E83","v":0.79358885347814745},{"$f":"(F142+F131)*C$83","v":0},{"$f":"(G$106*(EF!$X6*G$83+IF($D$16+$F$16=0,SUM($N146:$R146),(SUM($N146:$R146)*$D$16+SUM($AB146:$AF146)*$F$16)/($D$16+$F$16)))+G$107*(($C$60*EF!$M6)*G$83+$B284*$I$283+$I284)+G$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*G$83+$B284*$J$283+$J284)+G$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*G$83+$B284*$D$283+$D284)+G$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*G$83+NG!$AF106)+G$111*($C$72*EF!$AC6*G$83+Coal!$C78)+G$113*Electric!$R237+G$115*$C$75*EF!$BF6*G$83+(G$119+G$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*G$83)/1000000+(G$142+G$143)*G$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.2837165935518705E-2},{"$f":"H$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(H$110,H$120)*BTU2mmBTU*G$83+(H$142+H$143)*G$83","v":0},{"$f":"I$113*Electric!$R237/1000000","v":-7.110827729362325E-3},{"$f":"((J$119+J$120)*$G$83*EF!$H6+J$121*($G$83*EF!$J6+$W284)+J$122*($G$83*EF!$H6+NG!$AF106))/1000000+(J$142+J$143)*$G$83","v":0},{"$f":"K131*G$83+(K$142+K$143)*G$83","v":0},{"$f":"'T&D'!$E231*SUM($B$24:$D$24)/$B$24+'T&D'!$FH231*$D$24/$B$24+(L142+L143)*L83","v":6.3053644058062852E-2},{"$f":"(M142+M131)*M$83+M$143*M$83","v":0},{"$f":"(N$106*(EF!$X6*N$83+SUM(N146:R146))+N$107*(($C$60*EF!$M6)*N$83+$B284*$I$283+$I284)+N$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*N$83+$B284*$J$283+$J284)+N$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*N$83+$B284*$D$283+$D284)+N$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*N$83+NG!$AF106)+N$111*($C$72*EF!$AC6*N$83+Coal!$C78)+N$113*Electric!$R237+N$115*$C$75*EF!$BF6*N$83+(N$119+N$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*N$83)/1000000+(N$142+N$143)*N$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.968463822070194E-2},{"$f":"O$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(O$110,O$120)*BTU2mmBTU*N$83+(O$142+O$143)*N$83","v":3.6768149685405733E-3},{"$f":"P$113*Electric!$R237/1000000","v":-4.0375911310785596E-3},{"$f":"((Q$119+Q$120)*$N$83*EF!$H6+Q$121*($N$83*EF!$J6+$W284)+Q$122*($N$83*EF!$H6+NG!$AF106))/1000000+(Q$142+Q$143)*$N$83","v":4.3526591072193697E-3},{"$f":"R131*N$83+(R$142+R$143)*N$83","v":0},{"$f":"'T&D'!$D231+(S142+S143)*S83","v":0.62018703147269838},{"$f":"(T142+T131)*T$83+T$143*T$83","v":0},{"$f":"(U$106*(EF!$X6*U$83+IF($D$16+$F$16=0,SUM($N146:$R146),(SUM($N146:$R146)*$D$16+SUM($AB146:$AF146)*$F$16)/($D$16+$F$16)))+U$107*(($C$60*EF!$M6)*U$83+$B284*$I$283+$I284)+U$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*U$83+$B284*$J$283+$J284)+U$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*U$83+$B284*$D$283+$D284)+U$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*U$83+NG!$AF106)+U$111*($C$72*EF!$AC6*U$83+Coal!$C78)+U$113*Electric!$R237+U$115*$C$75*EF!$BF6*U$83+(U$119+U$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*U$83)/1000000+(U$142+U$143)*U$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.6811786917826668E-2},{"$f":"V$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(V$110,V$120)*BTU2mmBTU*U$83+(V$142+V$143)*U$83","v":0},{"$f":"W$113*Electric!$R237/1000000","v":-2.4589324652934874E-3},{"$f":"((X$119+X$120)*$U$83*EF!$H6+X$121*($U$83*EF!$J6+$W284)+X$122*($U$83*EF!$H6+NG!$AF106))/1000000+(X$142+X$143)*$U$83","v":2.9950000000000003E-5},{"$f":"Y131*U$83+(Y$142+Y$143)*U$83","v":0},{"$f":"'T&D'!$E231*SUM($B$24:$D$24)/$B$24+'T&D'!$FH231*$D$24/$B$24+(Z142+Z143)*Z83","v":0.64873484405806292},{"$f":"(AA142+AA131)*AA$83+AA$143*AA$83","v":0},{"$f":"(AB$106*(EF!$X6*AB$83+SUM(AB146:AF146))+AB$107*(($C$60*EF!$M6)*AB$83+$B284*$I$283+$I284)+AB$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2\n)*AB$83+$B284*$J$283+$J284)+AB$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*AB$83+$B284*$D$283+$D284)+AB$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*AB$83+NG!$AF106)+AB$111*($C$72*EF!$AC6*AB$83+Coal!$C78)+AB$113*Electric!$R237+AB$115*$C$75*EF!$BF6*AB$83+(AB$119+AB$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*AB$83)/1000000+(AB$142+AB$143)*AB$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":2.4915774034933068E-2},{"$f":"AC$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(AC$110,AC$120)*BTU2mmBTU*AB$83+(AC$142+AC$143)*AB$83","v":2.2259271292233178E-3},{"$f":"AD$113*Electric!$R237/1000000","v":-6.1258819965790301E-4},{"$f":"((AE$119+AE$120)*$AB$83*EF!$H6+AE$121*($AB$83*EF!$J6+$W284)+AE$122*($AB$83*EF!$H6+NG!$AF106))/1000000+(AE$142+AE$143)*$AB$83","v":2.648449949187546E-3},{"$f":"AF131*AB$83+(AF$142+AF$143)*AB$83","v":0},{"$f":"'T&D'!$D231+(AG142+AG143)*AG83","v":0.80150583147269838},{"$f":"(AH142+AH131)*AH$83+AH$143*AH$83","v":0},{"$f":"(AI$106*(EF!$W6*AI$83+AI146+AI142*AI$83)+AI$107*((D$60*EF!$M6)*AI$83+$B284*$I$283+$I284)+AI$108*((D$62*EF!$Q6+D$63*EF!$R6+D$64*EF!$S6+D$65*EF!$Q95)*AI$83+$B284*$J$283+$J284)+AI$109*((D$76*EF!$U6+D$77*EF!$Q81)*AI$83+$B284*$D$283+$D284)+AI$110*((D$67*EF!$G6+D$68*EF!$D6+D$69*EF!$B6+D$70*EF!$C6+D$71*EF!$Q67)*AI$83+AI146+AI142*AI$83)+AI$113*(Electric!$D192+Electric!$E192)+AI$122*EF!$H6*AI$83)/1000000+AI142*AI$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.368916205846726E-2},{"$f":"'T&D'!$FL231+(AJ142)*AJ83","v":0.6379870624252012},{"$f":"(AK142+AK131)*AJ$83","v":0},{"$f":"(AL$106*(EF!$W6*AL$83+AL146+AL142*AL$83)+AL$107*((E$60*EF!$M6)*AL$83+$B284*$I$283+$I284)+AL$108*((E$62*EF!$Q6+E$63*EF!$R6+E$64*EF!$S6+E$65*EF!$Q95)*AL$83+$B284*$J$283+$J284)+AL$109*((E$76*EF!$U6+E$77*EF!$Q81)*AL$83+$B284*$D$283+$D284)+AL$110*((E$67*EF!$G6+E$68*EF!$D6+E$69*EF!$B6+E$70*EF!$C6+E$71*EF!$Q67)*AL$83+AL146+AL142*AL$83)+AL$113*(Electric!$D192+Electric!$E192)+AL$122*EF!$H6*AL$83)/1000000+AL142*AL$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.7162425893808429E-2},{"$f":"'T&D'!$FM231+(AM142)*AM83","v":0.65577947967438499},{"$f":"(AN142+AN131)*AM$83","v":0},{"$f":"AO$106*($B284/1000000)+AO$107*(($B284*$X$262+$X284)/1000000)+AO$108*(($B284*$J$262+$J284)/1000000)+AO$109*(($B284*$D$262+$D284)/1000000)+AO$110*(NG!$B106/1000000)+AO$111*(Coal!$C78/1000000)+AO$112*(($B284*$H$262+$H284)/1000000)+AO$113*(Electric!$D192+Electric!$E192)/1000000+AO$114/1000000*SUM(Hydrogen!$BL185:$BM185)+AO$115*($F$75*EF!$BF6*AO$83+($B284*$N$262+$N284))/1000000+AO$116*(($B284*$Y$262+$Y284)/1000000)+AO$117*(($B284*$Z$262+$Z284)/1000000)+AO$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.41614740692067104},{"$f":"(AP$106*EF!$W6+AP$107*$F$60*EF!$L6+AP$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+AP$109*EF!$U6+AP$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AP$111*$F$72*EF!$AC6+AP$112*$F$73*EF!$Y6+AP$115*$F$75*EF!$BF6+AP$120*EF!$BS6)/1000000*AO$83","v":0.18769110858463542},{"$f":"AQ131*AO$83","v":1.7623887999999996},{"$f":"'T&D'!F231+'T&D'!G231+(AR142+AR143)*AR$83","v":13.268818530355524},{"$f":"'T&D'!H231+(AS142+AS143)*AS$83","v":2.4641005465067371E-2},{"$f":"(AT142+AT143+AT131)*AT$83","v":0},{"$f":"AU$106*($C284/1000000)+AU$107*(($C284*$X$262+$X284)/1000000)+AU$108*(($C284*$J$262+$J284)/1000000)+AU$109*(($C284*$D$262+$D284)/1000000)+AU$110*(NG!$B106/1000000)+AU$111*(Coal!$C78/1000000)+AU$112*(($C284*$H$262+$H284)/1000000)+AU$113*(Electric!$L192+Electric!$M192)/1000000+AU$114/1000000*SUM(Hydrogen!$BL185:$BM185)+AU$115*($F$75*EF!$BF6*AU$83+($C284*$N$262+$N284))/1000000+AU$116*(($C284*$Y$262+$Y284)/1000000)+AU$117*(($C284*$Z$262+$Z284)/1000000)+AU$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.59254857504253566},{"$f":"(AV$106*EF!$W6+AV$107*$F$60*EF!$L6+AV$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+AV$109*EF!$U6+AV$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AV$111*$F$72*EF!$AC6+AV$112*$F$73*EF!$Y6+AV$115*$F$75*EF!$BF6+AV$120*EF!$BS6)/1000000*AU$83","v":0.24837572426674687},{"$f":"AW131*AU$83","v":1.9875337204661216},{"$f":"'T&D'!I231+'T&D'!J231+(AX142+AX143)*AX$83","v":13.281911089303234},{"$f":"'T&D'!J231+(AY142+AY143)*AY$83","v":4.9269464046412928E-2},{"$f":"(AZ142+AZ143+AZ131)*AZ$83","v":0},{"$f":"BA$106*($B284/1000000)+BA$107*(($B284*$X$262+$X284)/1000000)+BA$108*(($B284*$J$262+$J284)/1000000)+BA$109*(($B284*$D$262+$D284)/1000000)+BA$110*(NG!$B106/1000000)+BA$111*(Coal!$C78/1000000)+BA$112*(($B284*$H$262+$H284)/1000000)+BA$113*(Electric!$D192+Electric!$E192)/1000000+BA$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BA$115*($G$75*EF!$BF6*BA$83+($B284*$N$262+$N284))/1000000+BA$116*(($B284*$Y$262+$Y284)/1000000)+BA$117*(($B284*$Z$262+$Z284)/1000000)+BA$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.32069552357569842},{"$f":"(BB$106*EF!$W6+BB$107*$G$60*EF!$L6+BB$108*($G$62*EF!$Q6+$G$63*EF!$R6+$G$64*EF!$S6)+BB$109*EF!$U6+BB$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+BB$111*$G$72*EF!$AC6+BB$112*$G$73*EF!$Y6+BB$115*$G$75*EF!$BF6+BB$120*EF!$BS6)/1000000*BA$83","v":0.12881108668398139},{"$f":"BC131*BA$83","v":1.3898634933786078},{"$f":"'T&D'!O231+'T&D'!P231+(BD142+BD143)*BE$83","v":0.97606377145206191},{"$f":"(BE142+BE143+BE131)*BE$83","v":0},{"$f":"BF$106*($B284/1000000)+BF$107*(($B284*$X$262+$X284)/1000000)+BF$108*(($B284*$J$262+$J284)/1000000)+BF$109*(($B284*$D$262+$D284)/1000000)+BF$110*(NG!$B106/1000000)+BF$111*(Coal!$C78/1000000)+BF$112*(($B284*$H$262+$H284)/1000000)+BF$113*(Electric!$D192+Electric!$E192)/1000000+BF$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BF$115*($I$75*EF!$BF6*BF$83+($B284*$N$262+$N284))/1000000+BF$116*(($B284*$Y$262+$Y284)/1000000)+BF$117*(($B284*$Z$262+$Z284)/1000000)+BF$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":9.3059529775997851E-2},{"$f":"(BG$106*EF!$W6+BG$107*$I$60*EF!$L6+BG$108*($I$62*EF!$Q6+$I$63*EF!$R6+$I$64*EF!$S6)+BG$109*EF!$U6+BG$110*($I$67*EF!$G6+$I$68*EF!$D6+$I$69*EF!$B6+$I$70*EF!$C6)+BG$111*$I$72*EF!$AC6+BG$112*$I$73*EF!$Y6+BG$115*$I$75*EF!$BF6+BG$120*EF!$BS6)/1000000*BF$83","v":7.5958831698653556E-2},{"$f":"BH131*BF$83","v":0.75103495551782762},{"$f":"'T&D'!S231+(BI142+BI143)*BI$83","v":1.9100970390413141E-2},{"$f":"(BJ142+BJ143+BJ131)*BJ$83","v":0},{"$f":"BK$106*($B284/1000000)+BK$107*(($B284*$X$262+$X284)/1000000)+BK$108*(($B284*$J$262+$J284)/1000000)+BK$109*(($B284*$D$262+$D284)/1000000)+BK$110*(NG!$B106/1000000)+BK$111*(Coal!$C78/1000000)+BK$112*(($B284*$H$262+$H284)/1000000)+BK$113*(Electric!$D192+Electric!$E192)/1000000+BK$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BK$115*($J$75*EF!$BF6*BK$83+($B284*$N$262+$N284))/1000000+BK$116*(($B284*$Y$262+$Y284)/1000000)+BK$117*(($B284*$Z$262+$Z284)/1000000)+BK$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.17661682478544641},{"$f":"(BL$106*EF!$W6+BL$107*$J$60*EF!$L6+BL$108*($J$62*EF!$Q6+$J$63*EF!$R6+$J$64*EF!$S6)+BL$109*EF!$U6+BL$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BL$111*$J$72*EF!$AC6+BL$112*$J$73*EF!$Y6+BL$115*$J$75*EF!$BF6+BL$120*EF!$BS6)/1000000*BK$83","v":0.1157735373505933},{"$f":"BM131*BK$83","v":1.9486441601666751},{"$f":"'T&D'!K231+'T&D'!L231+(BN142+BN143)*BN$83","v":0.76517398612108556},{"$f":"(BO142+BO143+BO131)*BO$83","v":0},{"$f":"BP$106*($B284/1000000)+BP$107*(($B284*$X$262+$X284)/1000000)+BP$108*(($B284*$J$262+$J284)/1000000)+BP$109*(($B284*$D$262+$D284)/1000000)+BP$110*(NG!$B106/1000000)+BP$111*(Coal!$C78/1000000)+BP$112*(($B284*$H$262+$H284)/1000000)+BP$113*(Electric!$D192+Electric!$E192)/1000000+BP$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BP$115*($J$75*EF!$BF6*BP$83+($B284*$N$262+$N284))/1000000+BP$116*(($B284*$Y$262+$Y284)/1000000)+BP$117*(($B284*$Z$262+$Z284)/1000000)+BP$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.16713949665684916},{"$f":"(BQ$106*EF!$W6+BQ$107*$J$60*EF!$L6+BQ$108*($J$62*EF!$Q6+$J$63*EF!$R6+$J$64*EF!$S6)+BQ$109*EF!$U6+BQ$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BQ$111*$J$72*EF!$AC6+BQ$112*$J$73*EF!$Y6+BQ$115*$J$75*EF!$BF6+BQ$120*EF!$BS6)/1000000*BP$83","v":0.22602050855676484},{"$f":"BR131*BP$83","v":1.9486441601666751},{"$f":"'T&D'!M231+'T&D'!N231+(BS142+BS143)*BS$83","v":0.77694084262820229},{"$f":"(BT142+BT143+BT131)*BT$83","v":0},{"$f":"BU$106*($B284/1000000)+BU$107*(($B284*$X$262+$X284)/1000000)+BU$108*(($B284*$J$262+$J284)/1000000)+BU$109*(($B284*$D$262+$D284)/1000000)+BU$110*(NG!$B106/1000000)+BU$111*(Coal!$C78/1000000)+BU$112*(($B284*$H$262+$H284)/1000000)+BU$113*(Electric!$D192+Electric!$E192)/1000000+BU$114/1000000*SUM(Hydrogen!$BL185:$BM185)+BU$115*($H$75*EF!$BF6*BU$83+($B284*$N$262+$N284))/1000000+BU$116*(($B284*$Y$262+$Y284)/1000000)+BU$117*(($B284*$Z$262+$Z284)/1000000)+BU$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":9.7398143495966524E-2},{"$f":"(BV$106*EF!$W6+BV$107*$H$60*EF!$L6+BV$108*($H$62*EF!$Q6+$H$63*EF!$R6+$H$64*EF!$S6)+BV$109*EF!$U6+BV$110*($H$67*EF!$G6+$H$68*EF!$D6+$H$69*EF!$B6+$H$70*EF!$C6)+BV$111*$H$72*EF!$AC6+BV$112*$H$73*EF!$Y6+BV$115*$H$75*EF!$BF6+BV$120*EF!$BS6)/1000000*BU$83","v":0.15531774886914784},{"$f":"BW131*BU$83","v":0.99938515993208987},{"$f":"'T&D'!Q231+'T&D'!R231+(BX142+BX143)*BX$83","v":13.290275494845396},{"$f":"(BY142+BY143+BY131)*BY$83","v":0},{"$f":"'T&D'!FF231+(BZ142+BZ143)*BZ$83","v":13.300196374246708},{"$f":"(CA142+CA143+CA131)*CA$83","v":0},{"$f":"CB$106*($B284/1000000)+CB$107*(($B284*$X$262+$X284)/1000000)+CB$108*(($B284*$J$262+$J284)/1000000)+CB$109*(($B284*$D$262+$D284)/1000000)+CB$110*(NG!$B106/1000000)+CB$111*(Coal!$C78/1000000)+CB$112*(($B284*$H$262+$H284)/1000000)+CB$113*(Electric!$D192+Electric!$E192)/1000000+CB$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CB$115*($K$75*EF!$BF6*CB$83+($B284*$N$262+$N284))/1000000+CB$116*(($B284*$Y$262+$Y284)/1000000)+CB$117*(($B284*$Z$262+$Z284)/1000000)+CB$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":6.3965175730276408E-2},{"$f":"(CC$106*EF!$W6+CC$107*$K$60*EF!$L6+CC$108*($K$62*EF!$Q6+$K$63*EF!$R6+$K$64*EF!$S6)+CC$109*EF!$U6+CC$110*($K$67*EF!$G6+$K$68*EF!$D6+$K$69*EF!$B6+$K$70*EF!$C6)+CC$111*$K$72*EF!$AC6+CC$112*$K$73*EF!$Y6+CC$115*$K$75*EF!$BF6+CC$120*EF!$BS6)/1000000*CB$83","v":0.11783303286859295},{"$f":"CD131*CB$83","v":1.0981268074702895},{"$f":"'T&D'!EH231/Fuel_Specs!$B$72*1000000","v":3.334797803815819E-3},{"$f":"(CF142+CF143+CF131)*CF$83","v":0},{"$f":"CG$106*($B284/1000000)+CG$107*(($B284*$X$262+$X284)/1000000)+CG$108*(($B284*$J$262+$J284)/1000000)+CG$109*(($B284*$D$262+$D284)/1000000)+CG$110*(NG!$B106/1000000)+CG$111*(Coal!$C78/1000000)+CG$112*(($B284*$H$262+$H284)/1000000)+CG$113*(Electric!$D192+Electric!$E192)/1000000+CG$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CG$115*($F$75*EF!$BF6*CG$83+($B284*$N$262+$N284))/1000000+CG$116*(($B284*$Y$262+$Y284)/1000000)+CG$117*(($B284*$Z$262+$Z284)/1000000)+CG$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.71343698543638023},{"$f":"(CH$106*EF!$W6+CH$107*$F$60*EF!$L6+CH$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CH$109*EF!$U6+CH$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CH$111*$F$72*EF!$AC6+CH$112*$F$73*EF!$Y6+CH$115*$F$75*EF!$BF6+CH$120*EF!$BS6)/1000000*CG$83","v":0.21908732446257478},{"$f":"CI131*CG$83","v":1.7019339486435754},{"$f":"'T&D'!F231+'T&D'!G231+(CJ142+CJ143)*CJ$83","v":13.268818530355524},{"$f":"'T&D'!H231+(CK142+CK143)*CK$83","v":2.4641005465067371E-2},{"$f":"(CL142+CL143+CL131)*CL$83","v":0},{"$f":"CM$106*($B284/1000000)+CM$107*(($B284*$X$262+$X284)/1000000)+CM$108*(($B284*$J$262+$J284)/1000000)+CM$109*(($B284*$D$262+$D284)/1000000)+CM$110*(NG!$B106/1000000)+CM$111*(Coal!$C78/1000000)+CM$112*(($B284*$H$262+$H284)/1000000)+CM$113*(Electric!$D192+Electric!$E192)/1000000+CM$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CM$115*($F$75*EF!$BF6*CM$83+($B284*$N$262+$N284))/1000000+CM$116*(($B284*$Y$262+$Y284)/1000000)+CM$117*(($B284*$Z$262+$Z284)/1000000)+CM$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.72870219565381467},{"$f":"(CN$106*EF!$W6+CN$107*$F$60*EF!$L6+CN$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CN$109*EF!$U6+CN$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CN$111*$F$72*EF!$AC6+CN$112*$F$73*EF!$Y6+CN$115*$F$75*EF!$BF6+CN$120*EF!$BS6)/1000000*CM$83","v":0.20842337045724355},{"$f":"CO131*CM$83","v":1.5564814869526959},{"$f":"'T&D'!F231+'T&D'!G231+(CP142+CP143)*CP$83","v":13.268818530355524},{"$f":"'T&D'!FO231+(CQ142+CQ143)*CQ$83","v":2.6279848577938032E-2},{"$f":"(CR142+CR143+CR131)*CR$83","v":0},{"$f":"CS$106*($B284/1000000)+CS$107*(($B284*$X$262+$X284)/1000000)+CS$108*(($B284*$J$262+$J284)/1000000)+CS$109*(($B284*$D$262+$D284)/1000000)+CS$110*(NG!$B106/1000000)+CS$111*(Coal!$C78/1000000)+CS$112*(($B284*$H$262+$H284)/1000000)+CS$113*(Electric!$D192+Electric!$E192)/1000000+CS$114/1000000*SUM(Hydrogen!$BL185:$BM185)+CS$115*($F$75*EF!$BF6*CS$83+($B284*$N$262+$N284))/1000000+CS$116*(($B284*$Y$262+$Y284)/1000000)+CS$117*(($B284*$Z$262+$Z284)/1000000)+CS$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.73466217727935712},{"$f":"(CT$106*EF!$W6+CT$107*$F$60*EF!$L6+CT$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CT$109*EF!$U6+CT$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CT$111*$F$72*EF!$AC6+CT$112*$F$73*EF!$Y6+CT$115*$F$75*EF!$BF6+CT$120*EF!$BS6)/1000000*CS$83","v":0.20128767233578337},{"$f":"CU131*CS$83","v":1.5382930927925422},{"$f":"'T&D'!F231+'T&D'!G231+(CV142+CV143)*CV$83","v":13.268818530355524},{"$f":"'T&D'!FP231+(CW142+CW143)*CW$83","v":2.8090962579192243E-2},{"$f":"(CX142+CX143+CX131)*CX$83","v":0},null,null,null,null,null,{"$f":"(DD$106*(EF!$W6*DD$83+DD146)+DD$107*((CX$60*EF!$M6)*DD$83+$B284*$I$283+$I284)+DD$108*((CX$62*EF!$Q6+CX$63*EF!$R6+CX$64*EF!$S6+CX$65*EF!$Q95)*DD$83+$B284*$J$283+$J284)+DD$109*((CX$76*EF!$U6+CX$77*EF!$Q81)*DD$83+$B284*$D$283+$D284)+DD$110*((CX$67*EF!$G6+CX$68*EF!$D6+CX$69*EF!$B6+CX$70*EF!$C6+CX$71*EF!$Q67)*DD$83+NG!$B106)+DD$113*(Electric!$D192+Electric!$E192)+DD$122*EF!DD6*DD$83)/1000000+SUM(DD142)*DD$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.3188575808442665E-2},null,null,null,null,{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*'T&D'!F$106+'T&D'!$B261)*'T&D'!F$122+(EF!$AD52*'T&D'!F$106+'T&D'!$B261)*'T&D'!F$123)*G$109*$DB$77","v":0}]
["     PM10",{"$f":"(B$106*(EF!$W9*B$83+B149)+B$107*((B$60*EF!$M9)*B$83+$B287*$I$283+$I287)+B$108*((B$62*EF!$Q9+B$63*EF!$R9+B$64*EF!$S9+B$65*EF!$Q98)*B$83+$B287*$J$283+$J287)+B$109*((B$76*EF!$U9+B$77*EF!$Q84)*B$83+$B287*$D$283+$D287)+B$110*((B$67*EF!$G9+B$68*EF!$D9+B$69*EF!$B9+B$70*EF!$C9+B$71*EF!$Q70)*B$83+NG!$B109)+B$113*(Electric!$D195+Electric!$E195)+B$122*EF!H9*B$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":7.5835820311305646E-2},{"$f":"'T&D'!B234","v":0.1602123379389235},{"$f":"(D$106*(EF!$W24+D149+D160)+D$107*(F$60*EF!$M24+$B287*$I$262+$I287)+D$108*(F$62*EF!$Q24+F$63*EF!$R24+F$64*EF!$S24+$B287*$J$262+$J287)+D$109*(EF!$U24+$B287*$D$262+$D287)+D$110*(F$68*EF!$G24+F$69*EF!$D24+F$70*EF!$B24+F$71*EF!$C24+NG!$B109)+D$113*(Electric!$J210+Electric!$K210)+D$122*EF!J24)/1000000","v":8.3712988100676677E-2},{"$f":"'T&D'!C234","v":6.1710288631689855E-2},{"$f":"F134*C$83","v":0},{"$f":"(G$106*(EF!$X9*G$83+IF($D$16+$F$16=0,SUM($N149:$R149),(SUM($N149:$R149)*$D$16+SUM($AB149:$AF149)*$F$16)/($D$16+$F$16)))+G$107*(($C$60*EF!$M9)*G$83+$B287*$I$283+$I287)+G$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*G$83+$B287*$J$283+$J287)+G$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*G$83+$B287*$D$283+$D287)+G$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*G$83+NG!$AF109)+G$111*($C$72*EF!$AC9*G$83+Coal!$C81)+G$113*Electric!$R240+G$115*$C$75*EF!$BF9*G$83+(G$119+G$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*G$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":4.9726445963915299E-3},{"$f":"H$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(H$110,H$120)*BTU2mmBTU*G$83","v":0},{"$f":"I$113*Electric!$R240/1000000","v":-9.7575786874283796E-2},{"$f":"((J$119+J$120)*$G$83*EF!$H9+J$121*($G$83*EF!$J9+$W287)+J$122*($G$83*EF!$H9+NG!$AF109))/1000000","v":0},{"$f":"K134*G$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FH234*$D$24/$B$24","v":0.43769418949559358},{"$f":"M134*M$83","v":0},{"$f":"(N$106*(EF!$X9*N$83+SUM(N149:R149))+N$107*(($C$60*EF!$M9)*N$83+$B287*$I$283+$I287)+N$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*N$83+$B287*$J$283+$J287)+N$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*N$83+$B287*$D$283+$D287)+N$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*N$83+NG!$AF109)+N$111*($C$72*EF!$AC9*N$83+Coal!$C81)+N$113*Electric!$R240+N$115*$C$75*EF!$BF9*N$83+(N$119+N$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*N$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":2.5717465196433999E-2},{"$f":"O$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(O$110,O$120)*BTU2mmBTU*N$83","v":1.2093428972351005E-2},{"$f":"P$113*Electric!$R240/1000000","v":-5.5404398290345026E-2},{"$f":"((Q$119+Q$120)*$N$83*EF!$H9+Q$121*($N$83*EF!$J9+$W287)+Q$122*($N$83*EF!$H9+NG!$AF109))/1000000","v":6.6115809228892185E-4},{"$f":"R134*N$83","v":0},{"$f":"'T&D'!$D234","v":0.31910876679114075},{"$f":"T134*T$83","v":0},{"$f":"(U$106*(EF!$X9*U$83+IF($D$16+$F$16=0,SUM($N149:$R149),(SUM($N149:$R149)*$D$16+SUM($AB149:$AF149)*$F$16)/($D$16+$F$16)))+U$107*(($C$60*EF!$M9)*U$83+$B287*$I$283+$I287)+U$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*U$83+$B287*$J$283+$J287)+U$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*U$83+$B287*$D$283+$D287)+U$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*U$83+NG!$AF109)+U$111*($C$72*EF!$AC9*U$83+Coal!$C81)+U$113*Electric!$R240+U$115*$C$75*EF!$BF9*U$83+(U$119+U$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*U$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":1.5398701121870676E-2},{"$f":"V$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(V$110,V$120)*BTU2mmBTU*U$83","v":0},{"$f":"W$113*Electric!$R240/1000000","v":-3.3741820123274292E-2},{"$f":"((X$119+X$120)*$U$83*EF!$H9+X$121*($U$83*EF!$J9+$W287)+X$122*($U$83*EF!$H9+NG!$AF109))/1000000","v":4.4326000571250907E-5},{"$f":"Y134*U$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FH234*$D$24/$B$24","v":0.43769418949559358},{"$f":"AA134*AA$83","v":0},{"$f":"(AB$106*(EF!$X9*AB$83+SUM(AB149:AF149))+AB$107*(($C$60*EF!$M9)*AB$83+$B287*$I$283+$I287)+AB$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2\n)*AB$83+$B287*$J$283+$J287)+AB$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*AB$83+$B287*$D$283+$D287)+AB$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*AB$83+NG!$AF109)+AB$111*($C$72*EF!$AC9*AB$83+Coal!$C81)+AB$113*Electric!$R240+AB$115*$C$75*EF!$BF9*AB$83+(AB$119+AB$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*AB$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":3.8513865897045356E-2},{"$f":"AC$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(AC$110,AC$120)*BTU2mmBTU*AB$83","v":1.0075363000254684E-2},{"$f":"AD$113*Electric!$R240/1000000","v":-8.4060221800480971E-3},{"$f":"((AE$119+AE$120)*$AB$83*EF!$H9+AE$121*($AB$83*EF!$J9+$W287)+AE$122*($AB$83*EF!$H9+NG!$AF109))/1000000","v":2.5637129780690477E-3},{"$f":"AF134*AB$83","v":0},{"$f":"'T&D'!$D234","v":0.31910876679114075},{"$f":"AH134*AH$83","v":0},{"$f":"(AI$106*(EF!$W9*AI$83+AI149)+AI$107*((D$60*EF!$M9)*AI$83+$B287*$I$283+$I287)+AI$108*((D$62*EF!$Q9+D$63*EF!$R9+D$64*EF!$S9+D$65*EF!$Q98)*AI$83+$B287*$J$283+$J287)+AI$109*((D$76*EF!$U9+D$77*EF!$Q84)*AI$83+$B287*$D$283+$D287)+AI$110*((D$67*EF!$G9+D$68*EF!$D9+D$69*EF!$B9+D$70*EF!$C9+D$71*EF!$Q70)*AI$83+AI149)+AI$113*(Electric!$D195+Electric!$E195)+AI$122*EF!$H9*AI$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":4.1655438745682553E-3},{"$f":"'T&D'!$FL234","v":0.15664687157058355},{"$f":"AK134*AJ$83","v":0},{"$f":"(AL$106*(EF!$W9*AL$83+AL149)+AL$107*((E$60*EF!$M9)*AL$83+$B287*$I$283+$I287)+AL$108*((E$62*EF!$Q9+E$63*EF!$R9+E$64*EF!$S9+E$65*EF!$Q98)*AL$83+$B287*$J$283+$J287)+AL$109*((E$76*EF!$U9+E$77*EF!$Q84)*AL$83+$B287*$D$283+$D287)+AL$110*((E$67*EF!$G9+E$68*EF!$D9+E$69*EF!$B9+E$70*EF!$C9+E$71*EF!$Q70)*AL$83+AL149)+AL$113*(Electric!$D195+Electric!$E195)+AL$122*EF!$H9*AL$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":5.6763487422282445E-3},{"$f":"'T&D'!$FM234","v":7.3286220868823068E-2},{"$f":"AN134*AM$83","v":0},{"$f":"AO$106*($B287/1000000)+AO$107*(($B287*$X$262+$X287)/1000000)+AO$108*(($B287*$J$262+$J287)/1000000)+AO$109*(($B287*$D$262+$D287)/1000000)+AO$110*(NG!$B109/1000000)+AO$111*(Coal!$C81/1000000)+AO$112*(($B287*$H$262+$H287)/1000000)+AO$113*(Electric!$D195+Electric!$E195)/1000000+AO$114/1000000*SUM(Hydrogen!$BL188:$BM188)+AO$115*($F$75*EF!$BF9*AO$83+($B287*$N$262+$N287))/1000000+AO$116*(($B287*$Y$262+$Y287)/1000000)+AO$117*(($B287*$Z$262+$Z287)/1000000)+AO$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.24276298466163929},{"$f":"(AP$106*EF!$W9+AP$107*$F$60*EF!$L9+AP$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+AP$109*EF!$U9+AP$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AP$111*$F$72*EF!$AC9+AP$112*$F$73*EF!$Y9+AP$115*$F$75*EF!$BF9+AP$120*EF!$BS9)/1000000*AO$83","v":0.60667320184463847},0.24435199999999999,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4567010762119446E-2},{"$f":"'T&D'!H234","v":3.4086057984107822E-3},{"$f":"AT134*AT$83","v":0},{"$f":"AU$106*($C287/1000000)+AU$107*(($C287*$X$262+$X287)/1000000)+AU$108*(($C287*$J$262+$J287)/1000000)+AU$109*(($C287*$D$262+$D287)/1000000)+AU$110*(NG!$B109/1000000)+AU$111*(Coal!$C81/1000000)+AU$112*(($C287*$H$262+$H287)/1000000)+AU$113*(Electric!$L195+Electric!$M195)/1000000+AU$114/1000000*SUM(Hydrogen!$BL188:$BM188)+AU$115*($F$75*EF!$BF9*AU$83+($C287*$N$262+$N287))/1000000+AU$116*(($C287*$Y$262+$Y287)/1000000)+AU$117*(($C287*$Z$262+$Z287)/1000000)+AU$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.27190373436424553},{"$f":"(AV$106*EF!$W9+AV$107*$F$60*EF!$L9+AV$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+AV$109*EF!$U9+AV$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AV$111*$F$72*EF!$AC9+AV$112*$F$73*EF!$Y9+AV$115*$F$75*EF!$BF9+AV$120*EF!$BS9)/1000000*AU$83","v":0.74454068909608973},0.27556793351350045,{"$f":"'T&D'!I234+'T&D'!J234","v":1.4321359005983528E-2},{"$f":"'T&D'!J234","v":6.8154759784975977E-3},{"$f":"AZ134*AZ$83","v":0},{"$f":"BA$106*($B287/1000000)+BA$107*(($B287*$X$262+$X287)/1000000)+BA$108*(($B287*$J$262+$J287)/1000000)+BA$109*(($B287*$D$262+$D287)/1000000)+BA$110*(NG!$B109/1000000)+BA$111*(Coal!$C81/1000000)+BA$112*(($B287*$H$262+$H287)/1000000)+BA$113*(Electric!$D195+Electric!$E195)/1000000+BA$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BA$115*($G$75*EF!$BF9*BA$83+($B287*$N$262+$N287))/1000000+BA$116*(($B287*$Y$262+$Y287)/1000000)+BA$117*(($B287*$Z$262+$Z287)/1000000)+BA$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.19631225241801287},{"$f":"(BB$106*EF!$W9+BB$107*$G$60*EF!$L9+BB$108*($G$62*EF!$Q9+$G$63*EF!$R9+$G$64*EF!$S9)+BB$109*EF!$U9+BB$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+BB$111*$G$72*EF!$AC9+BB$112*$G$73*EF!$Y9+BB$115*$G$75*EF!$BF9+BB$120*EF!$BS9)/1000000*BA$83","v":0.61359419087271039},0.19270204414261458,{"$f":"'T&D'!O234+'T&D'!P234","v":7.1756967126990548E-2},{"$f":"BE134*BE$83","v":0},{"$f":"BF$106*($B287/1000000)+BF$107*(($B287*$X$262+$X287)/1000000)+BF$108*(($B287*$J$262+$J287)/1000000)+BF$109*(($B287*$D$262+$D287)/1000000)+BF$110*(NG!$B109/1000000)+BF$111*(Coal!$C81/1000000)+BF$112*(($B287*$H$262+$H287)/1000000)+BF$113*(Electric!$D195+Electric!$E195)/1000000+BF$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BF$115*($I$75*EF!$BF9*BF$83+($B287*$N$262+$N287))/1000000+BF$116*(($B287*$Y$262+$Y287)/1000000)+BF$117*(($B287*$Z$262+$Z287)/1000000)+BF$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":5.5578756510030414E-2},{"$f":"(BG$106*EF!$W9+BG$107*$I$60*EF!$L9+BG$108*($I$62*EF!$Q9+$I$63*EF!$R9+$I$64*EF!$S9)+BG$109*EF!$U9+BG$110*($I$67*EF!$G9+$I$68*EF!$D9+$I$69*EF!$B9+$I$70*EF!$C9)+BG$111*$I$72*EF!$AC9+BG$112*$I$73*EF!$Y9+BG$115*$I$75*EF!$BF9+BG$120*EF!$BS9)/1000000*BF$83","v":0.2628304651260423},0.10412962988115462,{"$f":"'T&D'!S234","v":3.4931449743505531E-2},{"$f":"BJ134*BJ$83","v":0},{"$f":"BK$106*($B287/1000000)+BK$107*(($B287*$X$262+$X287)/1000000)+BK$108*(($B287*$J$262+$J287)/1000000)+BK$109*(($B287*$D$262+$D287)/1000000)+BK$110*(NG!$B109/1000000)+BK$111*(Coal!$C81/1000000)+BK$112*(($B287*$H$262+$H287)/1000000)+BK$113*(Electric!$D195+Electric!$E195)/1000000+BK$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BK$115*($J$75*EF!$BF9*BK$83+($B287*$N$262+$N287))/1000000+BK$116*(($B287*$Y$262+$Y287)/1000000)+BK$117*(($B287*$Z$262+$Z287)/1000000)+BK$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20591948020107415},{"$f":"(BL$106*EF!$W9+BL$107*$J$60*EF!$L9+BL$108*($J$62*EF!$Q9+$J$63*EF!$R9+$J$64*EF!$S9)+BL$109*EF!$U9+BL$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BL$111*$J$72*EF!$AC9+BL$112*$J$73*EF!$Y9+BL$115*$J$75*EF!$BF9+BL$120*EF!$BS9)/1000000*BK$83","v":0.29484630288509228},0.27017596674754596,{"$f":"'T&D'!K234+'T&D'!L234","v":2.6595191618423612E-2},{"$f":"BO134*BO$83","v":0},{"$f":"BP$106*($B287/1000000)+BP$107*(($B287*$X$262+$X287)/1000000)+BP$108*(($B287*$J$262+$J287)/1000000)+BP$109*(($B287*$D$262+$D287)/1000000)+BP$110*(NG!$B109/1000000)+BP$111*(Coal!$C81/1000000)+BP$112*(($B287*$H$262+$H287)/1000000)+BP$113*(Electric!$D195+Electric!$E195)/1000000+BP$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BP$115*($J$75*EF!$BF9*BP$83+($B287*$N$262+$N287))/1000000+BP$116*(($B287*$Y$262+$Y287)/1000000)+BP$117*(($B287*$Z$262+$Z287)/1000000)+BP$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.17510328810578848},{"$f":"(BQ$106*EF!$W9+BQ$107*$J$60*EF!$L9+BQ$108*($J$62*EF!$Q9+$J$63*EF!$R9+$J$64*EF!$S9)+BQ$109*EF!$U9+BQ$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BQ$111*$J$72*EF!$AC9+BQ$112*$J$73*EF!$Y9+BQ$115*$J$75*EF!$BF9+BQ$120*EF!$BS9)/1000000*BP$83","v":0.42136532972213436},0.27017596674754596,{"$f":"'T&D'!M234+'T&D'!N234","v":1.4235556093707389E-2},{"$f":"BT134*BT$83","v":0},{"$f":"BU$106*($B287/1000000)+BU$107*(($B287*$X$262+$X287)/1000000)+BU$108*(($B287*$J$262+$J287)/1000000)+BU$109*(($B287*$D$262+$D287)/1000000)+BU$110*(NG!$B109/1000000)+BU$111*(Coal!$C81/1000000)+BU$112*(($B287*$H$262+$H287)/1000000)+BU$113*(Electric!$D195+Electric!$E195)/1000000+BU$114/1000000*SUM(Hydrogen!$BL188:$BM188)+BU$115*($H$75*EF!$BF9*BU$83+($B287*$N$262+$N287))/1000000+BU$116*(($B287*$Y$262+$Y287)/1000000)+BU$117*(($B287*$Z$262+$Z287)/1000000)+BU$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":9.9985699797497024E-2},{"$f":"(BV$106*EF!$W9+BV$107*$H$60*EF!$L9+BV$108*($H$62*EF!$Q9+$H$63*EF!$R9+$H$64*EF!$S9)+BV$109*EF!$U9+BV$110*($H$67*EF!$G9+$H$68*EF!$D9+$H$69*EF!$B9+$H$70*EF!$C9)+BV$111*$H$72*EF!$AC9+BV$112*$H$73*EF!$Y9+BV$115*$H$75*EF!$BF9+BV$120*EF!$BS9)/1000000*BU$83","v":0.24346925867295266},0.13856293378607834,{"$f":"'T&D'!Q234+'T&D'!R234","v":3.9336034416793744E-2},{"$f":"BY134*BY$83","v":0},{"$f":"'T&D'!FF234","v":1.9083236141212361E-2},{"$f":"CA134*CA$83","v":0},{"$f":"CB$106*($B287/1000000)+CB$107*(($B287*$X$262+$X287)/1000000)+CB$108*(($B287*$J$262+$J287)/1000000)+CB$109*(($B287*$D$262+$D287)/1000000)+CB$110*(NG!$B109/1000000)+CB$111*(Coal!$C81/1000000)+CB$112*(($B287*$H$262+$H287)/1000000)+CB$113*(Electric!$D195+Electric!$E195)/1000000+CB$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CB$115*($K$75*EF!$BF9*CB$83+($B287*$N$262+$N287))/1000000+CB$116*(($B287*$Y$262+$Y287)/1000000)+CB$117*(($B287*$Z$262+$Z287)/1000000)+CB$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":6.7920736727258471E-2},{"$f":"(CC$106*EF!$W9+CC$107*$K$60*EF!$L9+CC$108*($K$62*EF!$Q9+$K$63*EF!$R9+$K$64*EF!$S9)+CC$109*EF!$U9+CC$110*($K$67*EF!$G9+$K$68*EF!$D9+$K$69*EF!$B9+$K$70*EF!$C9)+CC$111*$K$72*EF!$AC9+CC$112*$K$73*EF!$Y9+CC$115*$K$75*EF!$BF9+CC$120*EF!$BS9)/1000000*CB$83","v":0.23141872106204339},0.15225328353140929,{"$f":"'T&D'!EH234/Fuel_Specs!$B$72*1000000","v":9.3084845692953237E-4},{"$f":"CF134*CF$83","v":0},{"$f":"CG$106*($B287/1000000)+CG$107*(($B287*$X$262+$X287)/1000000)+CG$108*(($B287*$J$262+$J287)/1000000)+CG$109*(($B287*$D$262+$D287)/1000000)+CG$110*(NG!$B109/1000000)+CG$111*(Coal!$C81/1000000)+CG$112*(($B287*$H$262+$H287)/1000000)+CG$113*(Electric!$D195+Electric!$E195)/1000000+CG$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CG$115*($F$75*EF!$BF9*CG$83+($B287*$N$262+$N287))/1000000+CG$116*(($B287*$Y$262+$Y287)/1000000)+CG$117*(($B287*$Z$262+$Z287)/1000000)+CG$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.21104914436359429},{"$f":"(CH$106*EF!$W9+CH$107*$F$60*EF!$L9+CH$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CH$109*EF!$U9+CH$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CH$111*$F$72*EF!$AC9+CH$112*$F$73*EF!$Y9+CH$115*$F$75*EF!$BF9+CH$120*EF!$BS9)/1000000*CG$83","v":0.60318538167112579},0.23597004487259282,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4567010762119446E-2},{"$f":"'T&D'!H234","v":3.4086057984107822E-3},{"$f":"CL134*CL$83","v":0},{"$f":"CM$106*($B287/1000000)+CM$107*(($B287*$X$262+$X287)/1000000)+CM$108*(($B287*$J$262+$J287)/1000000)+CM$109*(($B287*$D$262+$D287)/1000000)+CM$110*(NG!$B109/1000000)+CM$111*(Coal!$C81/1000000)+CM$112*(($B287*$H$262+$H287)/1000000)+CM$113*(Electric!$D195+Electric!$E195)/1000000+CM$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CM$115*($F$75*EF!$BF9*CM$83+($B287*$N$262+$N287))/1000000+CM$116*(($B287*$Y$262+$Y287)/1000000)+CM$117*(($B287*$Z$262+$Z287)/1000000)+CM$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20634982539732033},{"$f":"(CN$106*EF!$W9+CN$107*$F$60*EF!$L9+CN$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CN$109*EF!$U9+CN$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CN$111*$F$72*EF!$AC9+CN$112*$F$73*EF!$Y9+CN$115*$F$75*EF!$BF9+CN$120*EF!$BS9)/1000000*CM$83","v":0.58014953525588753},0.21580332574734087,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4567010762119446E-2},{"$f":"'T&D'!FO234","v":3.6353079979267807E-3},{"$f":"CR134*CR$83","v":0},{"$f":"CS$106*($B287/1000000)+CS$107*(($B287*$X$262+$X287)/1000000)+CS$108*(($B287*$J$262+$J287)/1000000)+CS$109*(($B287*$D$262+$D287)/1000000)+CS$110*(NG!$B109/1000000)+CS$111*(Coal!$C81/1000000)+CS$112*(($B287*$H$262+$H287)/1000000)+CS$113*(Electric!$D195+Electric!$E195)/1000000+CS$114/1000000*SUM(Hydrogen!$BL188:$BM188)+CS$115*($F$75*EF!$BF9*CS$83+($B287*$N$262+$N287))/1000000+CS$116*(($B287*$Y$262+$Y287)/1000000)+CS$117*(($B287*$Z$262+$Z287)/1000000)+CS$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20597962212268739},{"$f":"(CT$106*EF!$W9+CT$107*$F$60*EF!$L9+CT$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CT$109*EF!$U9+CT$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CT$111*$F$72*EF!$AC9+CT$112*$F$73*EF!$Y9+CT$115*$F$75*EF!$BF9+CT$120*EF!$BS9)/1000000*CS$83","v":0.55861347178952914},0.21328153799549976,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4567010762119446E-2},{"$f":"'T&D'!FP234","v":3.8858405378837976E-3},{"$f":"CX134*CX$83","v":0},null,null,null,null,null,{"$f":"(DD$106*(EF!$W9*DD$83+DD149)+DD$107*((CX$60*EF!$M9)*DD$83+$B287*$I$283+$I287)+DD$108*((CX$62*EF!$Q9+CX$63*EF!$R9+CX$64*EF!$S9+CX$65*EF!$Q98)*DD$83+$B287*$J$283+$J287)+DD$109*((CX$76*EF!$U9+CX$77*EF!$Q84)*DD$83+$B287*$D$283+$D287)+DD$110*((CX$67*EF!$G9+CX$68*EF!$D9+CX$69*EF!$B9+CX$70*EF!$C9+CX$71*EF!$Q70)*DD$83+NG!$B109)+DD$113*(Electric!$D195+Electric!$E195)+DD$122*EF!DD9*DD$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":7.1594611781260767E-2},null,null,null,null,{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40*'T&D'!F$106+'T&D'!$B264)*'T&D'!F$122+(EF!$AD55*'T&D'!F$106+'T&D'!$B264)*'T&D'!F$123)*G$109*$DB$77","v":0}]
[]
["ETBE",0.157,{"$f":"B$5/B159","v":0},{"$f":"B$6/B159","v":0.22890069575261673},{"$f":"B$7/B159","v":0.22890069575261673},{"$f":"C159/Fuel_Specs!E50/(C159/Fuel_Specs!E50+(1-C159)/Fuel_Specs!E$15)","v":0},{"$f":"D159/Fuel_Specs!E50/((1-D159)/Fuel_Specs!E$15+D159/Fuel_Specs!E50)","v":0.22946560064266228},{"$f":"E159/Fuel_Specs!E50/((1-E159)/Fuel_Specs!E$15+E159/Fuel_Specs!E50)","v":0.22946560064266228},{"$f":"F159*Fuel_Specs!B50/(F159*Fuel_Specs!B50+(1-F159)*Fuel_Specs!B$15)","v":0},{"$f":"G159*Fuel_Specs!B50/((1-G159)*Fuel_Specs!B$15+G159*Fuel_Specs!B50)","v":0.19878958247341769},{"$f":"H159*Fuel_Specs!B50/((1-H159)*Fuel_Specs!B$15+H159*Fuel_Specs!B50)","v":0.19878958247341769}]
[null,"Gasoline",null,"Gasoline Blendstock"]
["MTBE",0.5,{"$f":"1-B166","v":0.5},0.5,{"$f":"1-D166","v":0.5}]
[null,"MTBE: Offsite Production",null,null,"MTBE: Onsite Production","TAME: Offsite Production",null,null,"TAME: Onsite Production","ETBE: Offsite Production",null,null,"ETBE: Onsite Production"]
["    Diesel fuel"]
["    Natural gas"]
["    Steam: Btu",1678040,null,null,1678040,1678040,null,null,1678040,1678040,null,null,1678040]
["    Ethanol: ton",null,null,null,null,null,null,null,null,0.45100000000000001,null,null,0.45100000000000001]
["         Refinery still gas",0,null,null,0.5,0,null,null,0.5,0,null,null,0.5]
["         Natural gas",1,null,null,0.92400000000000004,1,null,null,0.92400000000000004,1,null,null,0.92400000000000004]
["     Natural gas",{"$f":"B198-B199-B201","v":215808490.81295609},{"$f":"C198-C199-C201","v":146029172.04321292},null,{"$f":"E198-E199-E201","v":1698329200.2625291},{"$f":"F198-F199-F201","v":214704233.73116261},{"$f":"G198-G199-G201","v":146029172.04321298},null,{"$f":"I198-I199-I201","v":1697292875.8518112},{"$f":"J198-J199-J201","v":459795882.01708543},{"$f":"K198-K199-K201","v":145314778.22685143},null,{"$f":"M198-M199-M201","v":1792509085.8143342}]
["     CO",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C7+NG!$B92)+B$192*(L$69*EF!$C7+$B270*$H$262+$H270))+B$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+B$185/1000000*(L$69*EF!$C7+NG!$B92)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B270*$H$262+$H270)+B$195*(NG!$S92*NG!$T$84+NG!$T92))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":794.51353799087985},{"$f":"'T&D'!$V220*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":70.449087813707678},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C7+NG!$B92)+E$192*(L$69*EF!$C7+$B270*$H$262+$H270))+E$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+E$185/1000000*(L$69*EF!$C7+NG!$B92)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B270*$H$262+$H270)+E$195*(NG!$S92*NG!$T$84+NG!$T92))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":777.57555811336874},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C7+NG!$B92)+F$192*(M$69*EF!$C7+$B270*$H$262+$H270))+F$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+F$185/1000000*(M$69*EF!$C7+NG!$B92)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B270*$H$262+$H270)+F$195*(NG!$S92*NG!$T$84+NG!$T92))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":794.51353799087985},{"$f":"'T&D'!$X220*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":70.449087813707663},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C7+NG!$B92)+I$192*(M$69*EF!$C7+$B270*$H$262+$H270))+I$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+I$185/1000000*(M$69*EF!$C7+NG!$B92)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B270*$H$262+$H270)+I$195*(NG!$S92*NG!$T$84+NG!$T92))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":777.57555811336874},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C7+NG!$B92)+J$192*(N$69*EF!$C7+$B270*$H$262+$H270))+J$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+J$185/1000000*(N$69*EF!$C7+NG!$B92)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B270*$H$262+$H270)+J$195*(NG!$S92*NG!$T$84+NG!$T92))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I497*EtOH!$J$489+EtOH!$J497)*Inputs!$F$93+(EtOH!$W497*EtOH!$X$489+EtOH!$X497)*Inputs!$G$93+(EtOH!$AI497*EtOH!$AJ$489+EtOH!$AJ497)*Inputs!$O$93)","v":996.40743683857113},{"$f":"'T&D'!$W220*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":73.345453393593559},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C7+NG!$B92)+M$192*(N$69*EF!$C7+$B270*$H$262+$H270))+M$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+M$185/1000000*(N$69*EF!$C7+NG!$B92)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B270*$H$262+$H270)+M$195*(NG!$S92*NG!$T$84+NG!$T92))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I497*EtOH!$J$489+EtOH!$J497)*Inputs!$F$93+(EtOH!$W497*EtOH!$X$489+EtOH!$X497)*Inputs!$G$93+(EtOH!$AI497*EtOH!$AJ$489+EtOH!$AJ497)*Inputs!$O$93)","v":979.64892333479156}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C12+NG!$B97)+B$192*(L$69*EF!$C12+$B275*$H$262+$H275))+B$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+B$185/1000000*(L$69*EF!$C12+NG!$B97)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B275*$H$262+$H275)+B$195*(NG!$S97*NG!$T$84+NG!$T97))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":9.8934503319511506},{"$f":"'T&D'!$V225*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":2.0477820664964628},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C12+NG!$B97)+E$192*(L$69*EF!$C12+$B275*$H$262+$H275))+E$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+E$185/1000000*(L$69*EF!$C12+NG!$B97)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B275*$H$262+$H275)+E$195*(NG!$S97*NG!$T$84+NG!$T97))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":10.453555663034416},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C12+NG!$B97)+F$192*(M$69*EF!$C12+$B275*$H$262+$H275))+F$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+F$185/1000000*(M$69*EF!$C12+NG!$B97)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B275*$H$262+$H275)+F$195*(NG!$S97*NG!$T$84+NG!$T97))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":9.8934503319511506},{"$f":"'T&D'!$X225*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":2.0477820664964632},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C12+NG!$B97)+I$192*(M$69*EF!$C12+$B275*$H$262+$H275))+I$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+I$185/1000000*(M$69*EF!$C12+NG!$B97)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B275*$H$262+$H275)+I$195*(NG!$S97*NG!$T$84+NG!$T97))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":10.453555663034416},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C12+NG!$B97)+J$192*(N$69*EF!$C12+$B275*$H$262+$H275))+J$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+J$185/1000000*(N$69*EF!$C12+NG!$B97)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B275*$H$262+$H275)+J$195*(NG!$S97*NG!$T$84+NG!$T97))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I502*EtOH!$J$489+EtOH!$J502)*Inputs!$F$93+(EtOH!$W502*EtOH!$X$489+EtOH!$X502)*Inputs!$G$93+(EtOH!$AI502*EtOH!$AJ$489+EtOH!$AJ502)*Inputs!$O$93)","v":14.386219200092025},{"$f":"'T&D'!$W225*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":1.6675107487446088},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C12+NG!$B97)+M$192*(N$69*EF!$C12+$B275*$H$262+$H275))+M$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+M$185/1000000*(N$69*EF!$C12+NG!$B97)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B275*$H$262+$H275)+M$195*(NG!$S97*NG!$T$84+NG!$T97))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I502*EtOH!$J$489+EtOH!$J502)*Inputs!$F$93+(EtOH!$W502*EtOH!$X$489+EtOH!$X502)*Inputs!$G$93+(EtOH!$AI502*EtOH!$AJ$489+EtOH!$AJ502)*Inputs!$O$93)","v":14.895988573294957}]
["     CH4",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C14+NG!$B99)+B$192*(L$69*EF!$C14+$B277*$H$262+$H277))+B$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+B$185/1000000*(L$69*EF!$C14+NG!$B99)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B277*$H$262+$H277)+B$195*(NG!$S99*NG!$T$84+NG!$T99))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":9040.8973370894128},{"$f":"'T&D'!$V227*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":59.195893227330743},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C14+NG!$B99)+E$192*(L$69*EF!$C14+$B277*$H$262+$H277))+E$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+E$185/1000000*(L$69*EF!$C14+NG!$B99)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B277*$H$262+$H277)+E$195*(NG!$S99*NG!$T$84+NG!$T99))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8836.5685556114477},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C14+NG!$B99)+F$192*(M$69*EF!$C14+$B277*$H$262+$H277))+F$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+F$185/1000000*(M$69*EF!$C14+NG!$B99)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B277*$H$262+$H277)+F$195*(NG!$S99*NG!$T$84+NG!$T99))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":9040.8973370894128},{"$f":"'T&D'!$X227*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":59.195893227330743},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C14+NG!$B99)+I$192*(M$69*EF!$C14+$B277*$H$262+$H277))+I$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+I$185/1000000*(M$69*EF!$C14+NG!$B99)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B277*$H$262+$H277)+I$195*(NG!$S99*NG!$T$84+NG!$T99))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8836.5685556114477},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C14+NG!$B99)+J$192*(N$69*EF!$C14+$B277*$H$262+$H277))+J$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+J$185/1000000*(N$69*EF!$C14+NG!$B99)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B277*$H$262+$H277)+J$195*(NG!$S99*NG!$T$84+NG!$T99))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I504*EtOH!$J$489+EtOH!$J504)*Inputs!$F$93+(EtOH!$W504*EtOH!$X$489+EtOH!$X504)*Inputs!$G$93+(EtOH!$AI504*EtOH!$AJ$489+EtOH!$AJ504)*Inputs!$O$93)","v":6842.1922854618269},{"$f":"'T&D'!$W227*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":58.169966673658372},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C14+NG!$B99)+M$192*(N$69*EF!$C14+$B277*$H$262+$H277))+M$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+M$185/1000000*(N$69*EF!$C14+NG!$B99)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B277*$H$262+$H277)+M$195*(NG!$S99*NG!$T$84+NG!$T99))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I504*EtOH!$J$489+EtOH!$J504)*Inputs!$F$93+(EtOH!$W504*EtOH!$X$489+EtOH!$X504)*Inputs!$G$93+(EtOH!$AI504*EtOH!$AJ$489+EtOH!$AJ504)*Inputs!$O$93)","v":6652.5700475382082}]
["Urban emissions: grams per ton of additive produced"]
["     PM2.5",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C10)*B$173+NG!$B110)+B$192*((L$69*EF!$C10)*B$173+$B288*$H$283+$H288))+B$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+B$185/1000000*((L$69*EF!$C10)*B$173+NG!$B110)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B288*$H$283+$H288)+B$195*(NG!$S110*NG!$T$105+NG!$T110))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":18.940023219989303},{"$f":"'T&D'!$V235*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":1.0640908248791061},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C10)*E$173+NG!$B110)+E$192*((L$69*EF!$C10)*E$173+$B288*$H$283+$H288))+E$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+E$185/1000000*((L$69*EF!$C10)*E$173+NG!$B110)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B288*$H$283+$H288)+E$195*(NG!$S110*NG!$T$105+NG!$T110))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":24.384564893926729},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C10)*F$173+NG!$B110)+F$192*((M$69*EF!$C10)*F$173+$B288*$H$283+$H288))+F$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+F$185/1000000*((M$69*EF!$C10)*F$173+NG!$B110)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B288*$H$283+$H288)+F$195*(NG!$S110*NG!$T$105+NG!$T110))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":18.940023219989303},{"$f":"'T&D'!$X235*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.0640908248791063},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C10)*I$173+NG!$B110)+I$192*((M$69*EF!$C10)*I$173+$B288*$H$283+$H288))+I$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+I$185/1000000*((M$69*EF!$C10)*I$173+NG!$B110)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B288*$H$283+$H288)+I$195*(NG!$S110*NG!$T$105+NG!$T110))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":24.384564893926729},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C10)*J$173+NG!$B110)+J$192*((N$69*EF!$C10)*J$173+$B288*$H$283+$H288))+J$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+J$185/1000000*((N$69*EF!$C10)*J$173+NG!$B110)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B288*$H$283+$H288)+J$195*(NG!$S110*NG!$T$105+NG!$T110))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I516*EtOH!$J$511+EtOH!$J516)*Inputs!$F$93+(EtOH!$W516*EtOH!$X$511+EtOH!$X516)*Inputs!$G$93+(EtOH!$AI516*EtOH!$AJ$511+EtOH!$AJ516)*Inputs!$O$93)","v":7.1255531704584163},{"$f":"'T&D'!$W235*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":0.95939189436018779},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C10)*M$173+NG!$B110)+M$192*((N$69*EF!$C10)*M$173+$B288*$H$283+$H288))+M$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+M$185/1000000*((N$69*EF!$C10)*M$173+NG!$B110)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B288*$H$283+$H288)+M$195*(NG!$S110*NG!$T$105+NG!$T110))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I516*EtOH!$J$511+EtOH!$J516)*Inputs!$F$93+(EtOH!$W516*EtOH!$X$511+EtOH!$X516)*Inputs!$G$93+(EtOH!$AI516*EtOH!$AJ$511+EtOH!$AJ516)*Inputs!$O$93)","v":15.072255430442887}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C12)*B$173+NG!$B112)+B$192*((L$69*EF!$C12)*B$173+$B290*$H$283+$H290))+B$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+B$185/1000000*((L$69*EF!$C12)*B$173+NG!$B112)+B$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(B$194*($B290*$H$283+$H290)+B$195*(NG!$S112*NG!$T$105+NG!$T112))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.0630616872154921},{"$f":"'T&D'!$V237*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":0.13824557973597892},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C12)*E$173+NG!$B112)+E$192*((L$69*EF!$C12)*E$173+$B290*$H$283+$H290))+E$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+E$185/1000000*((L$69*EF!$C12)*E$173+NG!$B112)+E$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(E$194*($B290*$H$283+$H290)+E$195*(NG!$S112*NG!$T$105+NG!$T112))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.8211281447896912},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C12)*F$173+NG!$B112)+F$192*((M$69*EF!$C12)*F$173+$B290*$H$283+$H290))+F$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+F$185/1000000*((M$69*EF!$C12)*F$173+NG!$B112)+F$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(F$194*($B290*$H$283+$H290)+F$195*(NG!$S112*NG!$T$105+NG!$T112))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.0630616872154921},{"$f":"'T&D'!$X237*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":0.13824557973597898},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C12)*I$173+NG!$B112)+I$192*((M$69*EF!$C12)*I$173+$B290*$H$283+$H290))+I$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+I$185/1000000*((M$69*EF!$C12)*I$173+NG!$B112)+I$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(I$194*($B290*$H$283+$H290)+I$195*(NG!$S112*NG!$T$105+NG!$T112))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.8211281447896912},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C12)*J$173+NG!$B112)+J$192*((N$69*EF!$C12)*J$173+$B290*$H$283+$H290))+J$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+J$185/1000000*((N$69*EF!$C12)*J$173+NG!$B112)+J$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(J$194*($B290*$H$283+$H290)+J$195*(NG!$S112*NG!$T$105+NG!$T112))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I518*EtOH!$J$511+EtOH!$J518)*Inputs!$F$93+(EtOH!$W518*EtOH!$X$511+EtOH!$X518)*Inputs!$G$93+(EtOH!$AI518*EtOH!$AJ$511+EtOH!$AJ518)*Inputs!$O$93)","v":0.97563842953997182},{"$f":"'T&D'!$W237*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":0.12289854206791903},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C12)*M$173+NG!$B112)+M$192*((N$69*EF!$C12)*M$173+$B290*$H$283+$H290))+M$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+M$185/1000000*((N$69*EF!$C12)*M$173+NG!$B112)+M$186*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000*(M$194*($B290*$H$283+$H290)+M$195*(NG!$S112*NG!$T$105+NG!$T112))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I518*EtOH!$J$511+EtOH!$J518)*Inputs!$F$93+(EtOH!$W518*EtOH!$X$511+EtOH!$X518)*Inputs!$G$93+(EtOH!$AI518*EtOH!$AJ$511+EtOH!$AJ518)*Inputs!$O$93)","v":2.1600236568472195}]
["Total energy",{"$f":"((B197*D$174+C197+D197)*D$166+E197*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":519671.78114794777},{"$f":"((B197*D$174+C197+D197)*B$166+E197*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":519671.78114794777},{"$f":"((J197*L$174+K197+L197)*B$167+M197*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":450915.63485799695},{"$f":"((F197*H$174+G197+H197)*B$168+I197*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":466044.58210759395},null,null,"Petroleum content","Fossil fuel content"]
["Water consumption",{"$f":"((B202*D$174+C202+D202)*D$166+E202*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":9.988281063019377},{"$f":"((B202*D$174+C202+D202)*B$166+E202*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":9.988281063019377},{"$f":"((J202*L$174+K202+L202)*B$167+M202*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":163.54903662318858},{"$f":"((F202*H$174+G202+H202)*B$168+I202*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":9.6358078886916179},null,"Ethanol",0,0]
["PM2.5",{"$f":"((B208*D$174+C208+D208)*D$166+E208*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":4.9257283277713189},{"$f":"((B208*D$174+C208+D208)*B$166+E208*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":4.9257283277713189},{"$f":"((J208*L$174+K208+L208)*B$167+M208*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":3.4395720670585046},{"$f":"((F208*H$174+G208+H208)*B$168+I208*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":4.751905916426308}]
["CH4",{"$f":"((B212*D$174+C212+D212)*D$166+E212*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":297.08407154172676},{"$f":"((B212*D$174+C212+D212)*B$166+E212*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":297.08407154172676},{"$f":"((J212*L$174+K212+L212)*B$167+M212*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":217.01890561437673},{"$f":"((F212*H$174+G212+H212)*B$168+I212*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":286.60036918314762}]
["CO2 (w/ C in VOC & CO)",{"$f":"B245+B235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21145.646167696559},{"$f":"C245+C235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21145.646167696559},{"$f":"D245+D235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21052.849507042036},{"$f":"E245+E235*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E236*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":20399.444395748571}]
["NOx",{"$f":"((B220*D$174+C220+D220)*D$166+E220*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":5.5841020469038884},{"$f":"((B220*D$174+C220+D220)*B$166+E220*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":5.5841020469038884},{"$f":"((J220*L$174+K220+L220)*B$167+M220*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":5.3964662382799533},{"$f":"((F220*H$174+G220+H220)*B$168+I220*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":5.3870465013276254}]
["OC",{"$f":"((B225*D$174+C225+D225)*D$166+E225*E$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":0.12776027496173731},{"$f":"((B225*D$174+C225+D225)*B$166+E225*C$166)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":0.12776027496173731},{"$f":"((J225*L$174+K225+L225)*B$167+M225*C$167)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":0.12087687918416751},{"$f":"((F225*H$174+G225+H225)*B$168+I225*C$168)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.12325178452332967}]
[null,"Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","ULS Diesel","Crude Naphtha","Crude Naphtha to Oil Sands","Pet Coke","HOF E10","HOF E25","HOF E40","Crude for Use in Chilean Refineries","Gasoline in Chile","LPG in Chile","Resi. Oil in Chile","Diesel in Chile",null,"Unfinished Oil","Butane","Blendstock"]
["Total energy",{"$f":"$B$16*(($B124*$C$84+$C124)*$F$84+$F124)+$G$16*(($AI124*$AJ$84+$AJ124)*$AK$84+$AK124)+$H$16*(($AL124*$AM$84+$AM124)*$AN$84+$AN124)+$C$16*(SUM($G124:$K124)*$L$84*$M$84+$L124+$M124)*$B$24+$D$16*(SUM($N124:$R124)*$S$84*$T$84+$S124+$T124)+$E$16*(SUM($U124:$Y124)*$Z$84*$AA$84+$Z124+$AA124)*$B$24+$F$16*(SUM($AB124:$AF124)*$AG$84*$AH$84+$AG124+$AH124)+($C$16+$E$16)*$C$24*W263","v":85112.001837918477},{"$f":"(D124*$E$84+E124)*$F$84+F124","v":124387.79092264159},{"$f":"AO124*$AR$84+AR124","v":209055.28545676917},{"$f":"AU124*$AX$84*$AZ$84+AX124+AZ124","v":210408.97541128914},{"$f":"IF($C$10=1,(D263-'T&D'!G212)*(1-J$158)+C229*J$158,IF($C$10=2,(D263-'T&D'!G212)*(1-J$159)+D229*J$159,IF($C$10=3,(D263-'T&D'!G212)*(1-J$160)+E229*J$160,IF($C$10=4,(D263-'T&D'!G212)*(1-J$161)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*J$161,(D263-'T&D'!G212)))))+AS124+AT124","v":222656.5833100086},{"$f":"IF($D$10=1,(E263-'T&D'!J212)*(1-K$158)+C229*K$158,IF($D$10=2,(E263-'T&D'!J212)*(1-K$159)+D229*K$159,IF($D$10=3,(E263-'T&D'!J212)*(1-K$160)+E229*K$160,IF($D$10=4,(E263-'T&D'!J212)*(1-K$161)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*K$161,E263-'T&D'!J212))))+AY124+AZ124","v":223553.4990884999},{"$f":"BA124*$BD$84*$BE$84+BD124+BE124","v":171374.75522101554},{"$f":"BF124*$BI$84*$BJ$84+BI124+BJ124","v":82177.898343754961},{"$f":"BK124*$BN$84*$BO$84+BN124+BO124","v":208536.86946784001},{"$f":"BP124*$BS$84*$BT$84+BS124+BT124","v":204773.39085218334},{"$f":"BU124*BX84*BY84+BX124+BY124","v":112632.75488032986},{"$f":"BU124*BZ84*CA84+BZ124+CA124","v":128649.4069950775},{"$f":"CB124*$CE$84*$CF$84+CE124+CF124","v":106593.98321117167},{"$f":"(CG124*$CJ$84+CJ124-'T&D'!G212)*(1-B$37)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$37+CK124+CL124","v":231087.7944658132},{"$f":"(CM124*$CP$84+CP124-'T&D'!G212)*(1-B$38)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$38+CQ124+CR124","v":242706.41029623535},{"$f":"(CS124*$CV$84+CV124-'T&D'!G212)*(1-B$39)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$39+CW124+CX124","v":267153.91994042351},{"$f":"(($B124*$C$84+$C124)*$F$84+$F124)","v":59707.968829305624},{"$f":"IF($B$10=1,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$158)+B229*I$158,IF($B$10=2,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$159)+D229*I$159,IF($B$10=3,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$160)+E229*I$160,IF($B$10=4,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))*(1-I$161)+((EtOH!I490*EtOH!J$489+EtOH!J490)*Inputs!$F$93+(EtOH!W490*EtOH!X$489+EtOH!X490)*Inputs!$G$93+(EtOH!AI490*EtOH!AJ$489+EtOH!AJ490)*Inputs!$O$93-'T&D'!$DT212)*I$161,(AO124*$AR$84*$AT$84+SUM('T&D'!CP174:CQ174))))))","v":208650.15649511493},{"$f":"BA124*$BD$84*$BE$84+SUM('T&D'!CT174:CU174)","v":166650.37654649408},{"$f":"BF124*$BI$84*$BJ$84+SUM('T&D'!CV174:CW174)","v":83811.210280231258},{"$f":"BK124*$BN$84*$BO$84+SUM('T&D'!CR174:CS174)","v":209644.41116623252},{"$f":"NG!AH85*B$20+NG!D85*C$20+(B263*L$262+L263)*D$20","v":100361.44497812795},{"$f":"BF124","v":76022.342493389966},{"$f":"AO124/3","v":67036.71923455596},{"$f":"AO124/3*2","v":134073.43846911192}]
["Water consumption",{"$f":"$B$16*(($B129*$C$84+$C129)*$F$84+$F129)+$G$16*(($AI129*$AJ$84+$AJ129)*$AK$84+$AK129)+$H$16*(($AL129*$AM$84+$AM129)*$AN$84+$AN129)+$C$16*(SUM($G129:$K129)*$L$84*$M$84+$L129+$M129)*$B$24+$D$16*(SUM($N129:$R129)*$S$84*$T$84+$S129+$T129)+$E$16*(SUM($U129:$Y129)*$Z$84*$AA$84+$Z129+$AA129)*$B$24+$F$16*(SUM($AB129:$AF129)*$AG$84*$AH$84+$AG129+$AH129)+($C$16+$E$16)*$C$24*W268","v":19.199267083828349},{"$f":"(D129*$E$84+E129)*$F$84+F129","v":0.23360094817869168},11.409083832090348,{"$f":"AU129*$AX$84*$AZ$84+AX129+AZ129","v":8.1592951507558862},{"$f":"IF($C$10=1,(D268-'T&D'!G217)*(1-J$158)+C234*J$158,IF($C$10=2,(D268-'T&D'!G217)*(1-J$159)+D234*J$159,IF($C$10=3,(D268-'T&D'!G217)*(1-J$160)+E234*J$160,IF($C$10=4,(D268-'T&D'!G217)*(1-J$161)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*J$161,(D268-'T&D'!G217)))))+AS129+AT129","v":42.033438159722742},{"$f":"IF($D$10=1,(E268-'T&D'!J217)*(1-K$158)+C234*K$158,IF($D$10=2,(E268-'T&D'!J217)*(1-K$159)+D234*K$159,IF($D$10=3,(E268-'T&D'!J217)*(1-K$160)+E234*K$160,IF($D$10=4,(E268-'T&D'!J217)*(1-K$161)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*K$161,E268-'T&D'!J217))))+AY129+AZ129","v":38.025634836219474},{"$f":"BA129*$BD$84*$BE$84+BD129+BE129","v":9.6473228056145519},{"$f":"BF129*$BI$84*$BJ$84+BI129+BJ129","v":2.931602689410719},{"$f":"BK129*$BN$84*$BO$84+BN129+BO129","v":5.7088881525786199},{"$f":"BP129*$BS$84*$BT$84+BS129+BT129","v":5.5360877637304595},{"$f":"BU129*BX$84*BY$84+BX129+BY129","v":3.1139295834473759},{"$f":"BU129*BZ$84*CA$84+BZ129+CA129","v":3.2943914530183989},{"$f":"CB129*$CE$84*$CF$84+CE129+CF129","v":2.9910841992100954},{"$f":"(CG129*$CJ$84+CJ129-'T&D'!G217)*(1-B$37)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$37+CK129+CL129","v":40.082580056797397},{"$f":"(CM129*$CP$84+CP129-'T&D'!G217)*(1-B$38)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$38+CQ129+CR129","v":90.387191230546279},{"$f":"(CS129*$CV$84+CV129-'T&D'!G217)*(1-B$39)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$39+CW129+CX129","v":146.57582246652987},{"$f":"(($B129*$C$84+$C129)*$F$84+$F129)","v":21.477438150966748},{"$f":"IF($B$10=1,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$158)+B234*I$158,IF($B$10=2,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$159)+D234*I$159,IF($B$10=3,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$160)+E234*I$160,IF($B$10=4,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$161)+((EtOH!I495*EtOH!J$489+EtOH!J495)*Inputs!$F$93+(EtOH!W495*EtOH!X$489+EtOH!X495)*Inputs!$G$93+(EtOH!AI495*EtOH!AJ$489+EtOH!AJ495)*Inputs!$O$93-'T&D'!$DT217)*I$161,(AO129*$AR$84*$AT$84+SUM('T&D'!CP179:CQ179))))))","v":11.296193568558403},{"$f":"BA129*$BD$84*$BE$84+SUM('T&D'!CT179:CU179)","v":9.2497530013353124},{"$f":"BF129*$BI$84*$BJ$84+SUM('T&D'!CV179:CW179)","v":2.8855499249237386},{"$f":"BK129*$BN$84*$BO$84+SUM('T&D'!CR179:CS179)","v":5.6590404705393045},{"$f":"NG!AH90*B$20+NG!D90*C$20+(B268*L$262+L268)*D$20","v":6.9114431090441411},{"$f":"BF129","v":2.7375023352677261},3.7156459360416405,7.431291872083281]
["PM2.5",1.6046116479792729,{"$f":"(D135*$E$84+E135)*$F$84+F135","v":1.1494988923705978},1.4349953392233714,1.2066011542424031,{"$f":"IF($C$10=1,(D273-'T&D'!G223)*(1-J$158)+C239*J$158,IF($C$10=2,(D273-'T&D'!G223)*(1-J$159)+D239*J$159,IF($C$10=3,(D273-'T&D'!G223)*(1-J$160)+E239*J$160,IF($C$10=4,(D273-'T&D'!G223)*(1-J$161)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*J$161,(D273-'T&D'!G223)))))+AS135+AT135","v":1.7337300276508867},{"$f":"IF($D$10=1,(E273-'T&D'!J223)*(1-K$158)+C239*K$158,IF($D$10=2,(E273-'T&D'!J223)*(1-K$159)+D239*K$159,IF($D$10=3,(E273-'T&D'!J223)*(1-K$160)+E239*K$160,IF($D$10=4,(E273-'T&D'!J223)*(1-K$161)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*K$161,E273-'T&D'!J223))))+AY135+AZ135","v":1.5108328012103907},1.3434465236594502,0.8121939746553295,1.1947587777041568,1.0419268038048037,0.87414714085797818,1.2767076457529019,0.51474409671151622,{"$f":"(SUM(CG135:CI135)*$CJ$84+CJ135-'T&D'!G222)*(1-B$37)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$37+CK135+CL135","v":2.0857945322446474},{"$f":"(SUM(CM135:CO135)*$CP$84+CP135-'T&D'!G222)*(1-B$38)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$38+CQ135+CR135","v":2.5112502020813139},{"$f":"(SUM(CS135:CU135)*$CV$84+CV135-'T&D'!G222)*(1-B$39)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$39+CW135+CX135","v":3.011874291795801},1.7112475513011611,{"$f":"IF($B$10=1,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$158)+B239*I$158,IF($B$10=2,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$159)+D239*I$159,IF($B$10=3,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$160)+E239*I$160,IF($B$10=4,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$161)+((EtOH!I500*EtOH!J$489+EtOH!J500)*Inputs!$F$93+(EtOH!W500*EtOH!X$489+EtOH!X500)*Inputs!$G$93+(EtOH!AI500*EtOH!AJ$489+EtOH!AJ500)*Inputs!$O$93-'T&D'!$DT223)*I$161,(SUM(AO135:AQ135)*$AR$84*$AT$84+SUM('T&D'!CP185:CQ185))))))","v":2.1535149377186329},{"$f":"SUM(BA135:BC135)*$BD$84*$BE$84+SUM('T&D'!CT185:CU185)","v":1.8907664801081352},{"$f":"SUM(BF135:BH135)*$BI$84*$BJ$84+SUM('T&D'!CV185:CW185)","v":1.3283728714866494},{"$f":"SUM(BK135:BM135)*$BN$84*$BO$84+SUM('T&D'!CR185:CS185)","v":1.9091288409413674},{"$f":"NG!AH95*B$20+NG!D95*C$20+(B273*L$262+L273)*D$20","v":0.83648330212178812},0.40836074590869809,0.42436005182757858,0.84872010365515715,2.1122388445470555]
["BC",0.25624115033030032,0.16189735860486087,0.16472930639289321,0.14906930174424349,{"$f":"IF($C$10=1,(D275-'T&D'!G225)*(1-J$158)+C241*J$158,IF($C$10=2,(D275-'T&D'!G225)*(1-J$159)+D241*J$159,IF($C$10=3,(D275-'T&D'!G225)*(1-J$160)+E241*J$160,IF($C$10=4,(D275-'T&D'!G225)*(1-J$161)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*J$161,(D275-'T&D'!G225)))))+AS137+AT137","v":0.20117093091579202},{"$f":"IF($D$10=1,(E275-'T&D'!J225)*(1-K$158)+C241*K$158,IF($D$10=2,(E275-'T&D'!J225)*(1-K$159)+D241*K$159,IF($D$10=3,(E275-'T&D'!J225)*(1-K$160)+E241*K$160,IF($D$10=4,(E275-'T&D'!J225)*(1-K$161)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*K$161,E275-'T&D'!J225))))+AY137+AZ137","v":0.18539748047552823},0.14849988035419118,0.10059328495051861,0.10704898918740895,0.12771860659435433,0.10124307664164885,0.12862288585920664,5.7644703372404092E-2,{"$f":"(SUM(CG137:CI137)*$CJ$84+CJ137-'T&D'!G224)*(1-B$37)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$37+CK137+CL137","v":0.14677167225497678},{"$f":"(SUM(CM137:CO137)*$CP$84+CP137-'T&D'!G224)*(1-B$38)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$38+CQ137+CR137","v":0.20921462638367727},{"$f":"(SUM(CS137:CU137)*$CV$84+CV137-'T&D'!G224)*(1-B$39)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$39+CW137+CX137","v":0.28135863370711939},0.28563867275002086,{"$f":"IF($B$10=1,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$160)+E241*I$160,IF($B$10=4,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$161)+((EtOH!I502*EtOH!J$489+EtOH!J502)*Inputs!$F$93+(EtOH!W502*EtOH!X$489+EtOH!X502)*Inputs!$G$93+(EtOH!AI502*EtOH!AJ$489+EtOH!AJ502)*Inputs!$O$93-'T&D'!$DT225)*I$161,(SUM(AO137:AQ137)*$AR$84*$AT$84+SUM('T&D'!CP187:CQ187))))))","v":0.27527757678222797},{"$f":"SUM(BA137:BC137)*$BD$84*$BE$84+SUM('T&D'!CT187:CU187)","v":0.24126493399566171},{"$f":"SUM(BF137:BH137)*$BI$84*$BJ$84+SUM('T&D'!CV187:CW187)","v":0.18011244387802877},{"$f":"SUM(BK137:BM137)*$BN$84*$BO$84+SUM('T&D'!CR187:CS187)","v":0.21619153316954287},{"$f":"NG!AH97*B$20+NG!D97*C$20+(B275*L$262+L275)*D$20","v":0.17264324527460184},4.2188810653448941E-2,4.7774531726471725E-2,9.554906345294345E-2,0.30129810234539678]
["CO2 (w/ C in VOC & CO)",{"$f":"B279+B269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6208.6962891349722},{"$f":"C279+C269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8012.0907009959819},{"$f":"D279+D269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12883.446025478863},{"$f":"E279+E269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14015.453115262873},{"$f":"F279+F269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13536.81495869549},{"$f":"G279+G269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14579.494969854723},{"$f":"H279+H269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11038.711452084286},{"$f":"I279+I269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4830.5151208361131},{"$f":"J279+J269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9675.1208981463569},{"$f":"K279+K269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13248.600979963685},{"$f":"L279+L269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7583.8651253913977},{"$f":"M279+M269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8746.9548382450139},{"$f":"N279+N269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5176.0979911329123},{"$f":"O279+O269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14626.361199381496},{"$f":"P279+P269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15085.204077617691},{"$f":"Q279+Q269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":16178.817068097735},{"$f":"R279+R269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4190.896711222299},{"$f":"S279+S269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12951.992491320229},{"$f":"T279+T269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10757.305100225263},{"$f":"U279+U269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4971.3349085482942},{"$f":"V279+V269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9795.5219884358248},{"$f":"W279+W269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6778.5921984738607},{"$f":"X279+X269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4344.3045162897779},{"$f":"Y279+Y269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4095.3563521359715},{"$f":"Z279+Z269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8190.712704271943},{"$f":"AA279+AA269*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA270*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2594.06553097402}]
["CO",0.47326566656230434,0.31654051661299337,3.7617131938325277,4.6434157934133866,{"$f":"IF($C$10=1,(D285-'T&D'!G232)*(1-J$158)+C250*J$158,IF($C$10=2,(D285-'T&D'!G232)*(1-J$159)+D250*J$159,IF($C$10=3,(D285-'T&D'!G232)*(1-J$160)+E250*J$160,IF($C$10=4,(D285-'T&D'!G232)*(1-J$161)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*J$161,(D285-'T&D'!G232)))))+AS147+AT147","v":3.6129650882666016},{"$f":"IF($D$10=1,(E285-'T&D'!J232)*(1-K$158)+C250*K$158,IF($D$10=2,(E285-'T&D'!J232)*(1-K$159)+D250*K$159,IF($D$10=3,(E285-'T&D'!J232)*(1-K$160)+E250*K$160,IF($D$10=4,(E285-'T&D'!J232)*(1-K$161)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*K$161,E285-'T&D'!J232))))+AY147+AZ147","v":4.4448470490800691},3.0401432732066485,1.4484660229794557,2.8897623144597433,3.8740776387985507,2.417625970845485,2.2828594113545644,1.8774357894312901,{"$f":"(SUM(CG147:CI147)*$CJ$84+CJ147-'T&D'!G234)*(1-B$37)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$37+CK147+CL147","v":3.7374111862431998},{"$f":"(SUM(CM147:CO147)*$CP$84+CP147-'T&D'!G234)*(1-B$38)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$38+CQ147+CR147","v":3.3311607689843279},{"$f":"(SUM(CS147:CU147)*$CV$84+CV147-'T&D'!G234)*(1-B$39)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$39+CW147+CX147","v":3.0069081843734602},0.47865602299889387,{"$f":"IF($B$10=1,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$158)+B236*I$158,IF($B$10=2,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$159)+D236*I$159,IF($B$10=3,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$160)+E250*I$160,IF($B$10=4,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$161)+((EtOH!I513*EtOH!J$511+EtOH!J513)*Inputs!$F$93+(EtOH!W513*EtOH!X$511+EtOH!X513)*Inputs!$G$93+(EtOH!AI513*EtOH!AJ$511+EtOH!AJ513)*Inputs!$O$93-'T&D'!$DT232)*I$161,(SUM(AO147:AQ147)*$AR$84*$AT$84+SUM('T&D'!CP194:CQ194))))))","v":3.6146065338503535},{"$f":"SUM(BA147:BC147)*$BD$84*$BE$84+SUM('T&D'!CT194:CU194)","v":2.8382633665207688},{"$f":"SUM(BF147:BH147)*$BI$84*$BJ$84+SUM('T&D'!CV194:CW194)","v":1.393284545932717},{"$f":"SUM(BK147:BM147)*$BN$84*$BO$84+SUM('T&D'!CR194:CS194)","v":2.750112141348914},{"$f":"NG!AH107*B$20+NG!D107*C$20+(B285*L$262+L285)*D$20","v":0.45063982720137796},1.37905347003432,1.1994190451906983,2.3988380903813966]
["BC",1.7325347703471876E-2,1.1944485813070616E-2,5.8073764821076491E-2,7.2226057682734601E-2,{"$f":"IF($C$10=1,(D290-'T&D'!G237)*(1-J$158)+C255*J$158,IF($C$10=2,(D290-'T&D'!G237)*(1-J$159)+D255*J$159,IF($C$10=3,(D290-'T&D'!G237)*(1-J$160)+E255*J$160,IF($C$10=4,(D290-'T&D'!G237)*(1-J$161)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*J$161,(D290-'T&D'!G237)))))+AS152+AT152","v":5.8306173404649976E-2},{"$f":"IF($D$10=1,(E290-'T&D'!J237)*(1-K$158)+C255*K$158,IF($D$10=2,(E290-'T&D'!J237)*(1-K$159)+D255*K$159,IF($D$10=3,(E290-'T&D'!J237)*(1-K$160)+E255*K$160,IF($D$10=4,(E290-'T&D'!J237)*(1-K$161)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*K$161,E290-'T&D'!J237))))+AY152+AZ152","v":7.1547763406482681E-2},4.4506188973936267E-2,2.3593523705607189E-2,3.6814128410645956E-2,6.054493791988886E-2,4.3102998904477864E-2,4.0626742202471838E-2,3.017889897739821E-2,{"$f":"(SUM(CG152:CI152)*$CJ$84+CJ152-'T&D'!G239)*(1-B$37)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$37+CK152+CL152","v":6.0766735489475678E-2},{"$f":"(SUM(CM152:CO152)*$CP$84+CP152-'T&D'!G239)*(1-B$38)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$38+CQ152+CR152","v":5.8566648092040541E-2},{"$f":"(SUM(CS152:CU152)*$CV$84+CV152-'T&D'!G239)*(1-B$39)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$39+CW152+CX152","v":5.7734544620764279E-2},1.8442861011476862E-2,{"$f":"IF($B$10=1,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$160)+E255*I$160,IF($B$10=4,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$161)+((EtOH!I518*EtOH!J$511+EtOH!J518)*Inputs!$F$93+(EtOH!W518*EtOH!X$511+EtOH!X518)*Inputs!$G$93+(EtOH!AI518*EtOH!AJ$511+EtOH!AJ518)*Inputs!$O$93-'T&D'!$DT237)*I$161,(SUM(AO152:AQ152)*$AR$84*$AT$84+SUM('T&D'!CP199:CQ199))))))","v":5.5233929831314581E-2},{"$f":"SUM(BA152:BC152)*$BD$84*$BE$84+SUM('T&D'!CT199:CU199)","v":3.937852298729648E-2},{"$f":"SUM(BF152:BH152)*$BI$84*$BJ$84+SUM('T&D'!CV199:CW199)","v":2.0217994613483576E-2},{"$f":"SUM(BK152:BM152)*$BN$84*$BO$84+SUM('T&D'!CR199:CS199)","v":3.4495198989032666E-2},{"$f":"NG!AH112*B$20+NG!D112*C$20+(B290*L$262+L290)*D$20","v":8.3147385118488501E-3},1.9934961753374544E-2,1.8307202170450319E-2,3.6614404340900637E-2]
["5.2) Carbon Intensites of CARB and ULSD as Baseline Fuels under the California Low Carbon Fuel Standard"]
["CO",null,null,null,null,null,{"$f":"SUM(AU132:AW132)*$AX$84*$AZ$84","v":15.083566644613098},{"$f":"AX132+AZ132","v":0.32146261541722082},{"$f":"G297+H297","v":15.40502926003032},{"$f":"F297+I297","v":15.40502926003032},"CO",null,null,null,null,null,{"$f":"SUM(CY132:DA132)*$BS$84*$BT$84","v":10.149361681892827},{"$f":"(DB132+DC132)","v":0.31369303185861724},{"$f":"Q297+R297","v":10.463054713751445},{"$f":"S297+P297","v":10.463054713751445},"CO",4.6439859122148857,2.0346391173382452,0.91012559888436784,{"$f":"BD132","v":1.0766152809658669},{"$f":"BE132+BE143+BE144","v":0},{"$f":"SUM(BA132:BC132)*$BD$84*$BE$84+BD132+BE132","v":8.6653659094033664},{"$f":"AA297*Fuel_Specs!$C$110","v":13.617003571919575}]
["g/MJ",null,null,null,null,12.31,{"$f":"G301/mmBTU2MJ","v":15.004002078817308},{"$f":"H301/mmBTU2MJ","v":0.43802824827630826},{"$f":"G302+H302","v":15.442030327093617},{"$f":"F302+I302+F311","v":101.69203102083723},"g/MJ",null,null,null,null,{"$f":"F302","v":12.31},{"$f":"Q301/mmBTU2MJ","v":13.507435668006448},{"$f":"R301/mmBTU2MJ","v":0.37504944799633783},{"$f":"S301/mmBTU2MJ","v":13.882485116002785},{"$f":"P302+S302+P311","v":101.04956743465173},"g/MJ",{"$f":"V301/mmBTU2MJ","v":4.1660160664349117},6.2141774014846618,0.42853563674503342,0.89533307116964134,0,11.704062175834247,{"$f":"AA302+Z311","v":76.731190931848701}]
["CH4",null,null,null,5.8749339789615496,{"$f":"E307*Fuel_Specs!$B$96/mmBTU2MJ","v":0.1392090754949501},null,null,null,null,"CH4",null,null,null,1.3897299999999999,{"$f":"O307*Fuel_Specs!$B$96/mmBTU2MJ","v":3.2930247247100711E-2},null,null,null,null,"CH4",null,null,null,{"$f":"Results!K231","v":3.1807030488322616},{"$f":"Y307*Fuel_Specs!$B$96/mmBTU2MJ","v":7.5368120295059779E-2}]
["5.3) Carbon Intensites of CaRFG and EtOH-Denaturant as Baseline Fuels under the California Low Carbon Fuel Standard"]
["Volume % Ethanol in CaRFG",{"$f":"H161","v":9.5000000000000001E-2},null,"v/v EtOH/CaRFG"]
["CI Contribution of Ethanol as Oxygenate",{"$f":"B315*B316+B317*Fuel_Specs!$B$96+B318*Fuel_Specs!$B$97","v":5.2134051722711581},null,"g CO2e/MJ CaRFG"]
["WTW CI of CaRFG",{"$f":"B324+B319","v":100.25841120248346},null,"g CO2e/MJ",null,null,"changing these values will result in an incorrect CARFG and Denaturant calculation"]
[]
[]
[]
[]
["b. Denatured Ethanol  (D-EtOH) Calculator"]
["Volume % Ethanol in D-EtOH",{"$f":"1-B333","v":0.97499999999999998},null,"v/v EtOH/D-EtOH"]
["Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2,null,"v/v CARBOB/D-EtOH"]
["Energy % Denaturant in D-EtOH",{"$f":"B333*Fuel_Specs!J15/81.51","v":3.7566382537878786E-2},null,"MJ/MJ CARBOB/D-EtOH"]
["2014 Average Ethanol CI",{"$f":"B316","v":77.8095},null,"g CO2e/MJ"]
["2014 Denaturant CI (CARBOB) ",{"$f":"I324","v":100.64395975680496},null,"g CO2e/MJ"]
["Net Denaturant Contribution to CI",{"$f":"((1-B334)*B335+B334*B336)-B335","v":0.85780805026993789},null,"g CO2e/MJ"]
["2014  D-EtOH  CI ",{"$f":"(1-B334)*B335+B334*B336","v":78.667308050269938},null,"g CO2e/MJ"]
[]
["Enter CI of any anhydrous ethanol (including ILUC) here:",84.92]
["Denaturant, g/MJ",{"$f":"(1-B334)*B340+B334*B320-B340","v":0.59069228723434719}]

{"sheet":"NG","index":5,"n_rows":191,"n_cols":70,"rows_kept":139,"cut":true,"hidden":false,"merged":[[20,1,20,8],[81,3,82,3],[20,51,20,56],[81,31,82,31],[81,32,82,32],[81,33,82,33],[20,33,20,38],[20,39,20,42],[20,47,20,50],[20,43,20,46],[81,1,82,1],[81,22,81,23],[81,20,81,21],[81,2,82,2],[81,4,81,5],[81,24,82,24],[81,10,81,11],[81,8,81,9],[81,6,81,7],[158,0,158,2],[159,11,159,12],[158,3,158,6],[172,4,172,5],[172,6,172,7],[158,8,158,12],[160,0,165,0],[166,0,168,0],[182,0,184,0],[182,1,184,1],[182,2,184,2],[160,1,165,1],[160,2,165,2],[166,1,168,1],[166,2,168,2],[180,0,180,2],[172,2,172,3],[20,57,20,68],[180,3,180,6],[181,11,181,12],[174,3,175,3],[174,7,175,7],[174,5,175,5],[180,8,180,12],[81,29,81,30],[81,27,81,28],[81,25,81,26],[81,14,81,15],[81,12,81,13],[81,18,81,19],[81,16,81,17],[20,9,20,31],[81,34,82,34]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shares of NG for Feedstock Production",null,null,null,"NG Transported by  Mode",null,"Percentage of","Mileage","LNG Transported by  Mode",null,"Percentage of","Mileage"]
["LPG Production","Natural Gas","Crude Oil","Renewable NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Country NG Source",null,null,{"$f":"'Region Selection'!B39","v":0.5}]
[null,0.65,0.35,{"$f":"1-SUM(B5:C5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Country Shale Gas",null,null,{"$f":"'Region Selection'!B40","v":0.5},"           Ocean tanker",null,null,null,"           Ocean tanker",null,1,10000]
["LNG Production","Natural Gas","Flared Gas","Renewable NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG",null,null,{"$f":"'Region Selection'!B41","v":0},"           Barge",null,null,null,"           Barge"]
[null,{"$f":"IF(OR(Inputs!H114=1,Inputs!H114=2),1,0)","v":1},{"$f":"IF(Inputs!H114=3,1,0)","v":0},{"$f":"IF(Inputs!H114=4,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,{"$f":"'Region Selection'!B42","v":0},"           Pipeline",null,1,564,"           Pipeline",null,1,564]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Rail",null,null,null,"           Rail",null,1,800]
["2) Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Truck",null,null,null,"           Truck",null,null,30]
[null,"NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","Canadian NG Recovery","Canadian NG Processing"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1]
["Diesel commercial Boiler",0.25,0.33,null,0.33,0.33,0.25,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shares of NG for Fuel Production",null,null,null,"NG Transported by  Mode",null,"Percentage of","Mileage","LNG Transported by  Mode",null,"Percentage of","Mileage"]
["Diesel stationary engine",0.5,0.33,0.5,0.33,0.33,0.5,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Country NG Source",null,null,{"$f":"'Region Selection'!D39","v":0.5}]
["Diesel turbine",{"$f":"1-B13-B12","v":0.25},0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991,0.25,0.33999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specific Country Shale Gas",null,null,{"$f":"'Region Selection'!D40","v":0.5},"           Ocean tanker",null,null,null,"           Ocean tanker",null,1,10000]
["NG engine",0.5,0,1,null,0,0.5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG",null,null,{"$f":"'Region Selection'!D41","v":0},"           Barge",null,null,null,"           Barge"]
["NG large turbine",0,0.5,null,1,0.5,0,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,{"$f":"'Region Selection'!D42","v":0},"           Pipeline",null,1,564,"           Pipeline",null,1,564]
["NG industrial boiler",0,0.5,null,null,0.5,0,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Rail",null,null,null,"           Rail",null,1,800]
["NG small industrial boiler",{"$f":"1-B15-B16-B17","v":0.5},{"$f":"1-C15-C16-C17","v":0},null,null,{"$f":"1-F15-F16-F17","v":0},{"$f":"1-G15-G16-G17","v":0.5},{"$f":"1-H15-H16-H17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           Truck",null,null,null,"           Truck",null,null,30]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas as a Processing Fuel (produced in North America)",null,null,null,null,null,null,null,"Natural Gas as a Feedstock to Produce Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG or FG to Compressed Natural Gas","Natural Gas to Liquefied Natural Gas",null,null,null,null,null,"Flare Gas to Liquefied Natural Gas (as an intermediate fuel)",null,null,null,"Flare Gas to Liquefied Natural Gas (as a final transportation fuel)",null,null,null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,null,null,"Canadian Natural Gas/Natural Gas Liquids  to Oil Sands Recovery",null,null,null,null,null,"User Defined NG"]
[null,"Conventional NG Recovery","Conventional NG Processing","Conventional NG Processing: Non-Combustion Emissions","Shale Gas Recovery","Shale Gas Processing","Shale Gas Processing: Non-Combustion Emissions","NG Transmission and Distribution","NGL Transportation","NA NG Recovery","NA Shale Gas Recovery","NA NG Processing","NA NG Processing: Non-Combustion Emissions","NNA NG Recovery","NNA NG Processing","NNA NG Processing: Non-Combustion Emissions","NNA FG Recovery","NNA FG Processing","NNA FG Processing: Non-Combustion Emissions","NG Transmission to LNG Plant (as an intermediate fuel)","NG Transmission to LNG Plant (as a final transportation fuel)","NG Transmission to LPG Plant","NG Transmission to MeOH Plant","NG Transmission to DME Plant","NG Transmission to Central G.H2 Plant","NG Transmission to Central L.H2 Plant","NG Transmission to FT Plant","NG Transmission to NG Electric Power Plant","NG Transmission to Ammonia Plant","NG Transmission to Refueling Stations for CNG Production","NG Transmission to Refueling Stations for G.H2 Production","NG Transmission to Refueling Stations for L.H2 Production","Gas Compression","NG Liquefaction: As an Intermediate Fuel","NG Liquefaction: As a Transportation Fuel","LNG Transportation and Distribution: As an Intermediate Fuel","LNG Storage: As an Intermediate Fuel","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: Non-North American FG Sources for CNG","LNG Storage: Non-North American FG Sources for CNG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LPG Production","LPG Production: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Canadian Natural Gas/Natural Gas Liquids Recovery","Canadian Natural Gas/Natural Gas Liquids Processing","Canadian Natural Gas/Natural Gas Liquids Processing: Non-Combustion Emissions","Natural Gas Transmission to Oil Sands Recovery","Natural Gas Transmission to Canadian Utility","Natural Gas Liquids Transportation to Oil Sands Recovery","Conventional NG Recovery","Conventional NG Processing","Conventional NG Processing: Non-Combustion Emissions","Shale Gas Recovery","Shale Gas Processing","Shale Gas Processing: Non-Combustion Emissions","NG Transmission and Distribution -  by pipeline","NGL Transportation","Liquefaction (NG from LNG Source)","LNG Transport - By Ocean Tanker","LNG Transport - By Rail","LNG Transport - By HDD Truck","LNG Storage"]
["Energy efficiency",{"$f":"Inputs!$F$810","v":0.9750386407309416},{"$f":"Inputs!$F$815","v":0.97350929434043754},null,{"$f":"Inputs!F811","v":0.97621300678471468},{"$f":"Inputs!$F$815","v":0.97350929434043754},null,null,null,{"$f":"Inputs!$F$810","v":0.9750386407309416},{"$f":"Inputs!F811","v":0.97621300678471468},{"$f":"Inputs!$F$815","v":0.97350929434043754},null,{"$f":"Inputs!$F$812","v":0.9750386407309416},{"$f":"Inputs!$F$816","v":0.97350929434043754},null,{"$f":"Inputs!$F$813","v":0.9750386407309416},{"$f":"Inputs!$F$817","v":0.97350929434043754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Inputs!F821*AG31+Inputs!F822*AG35)/(AG31+AG35)*0+97%","v":0.97},{"$f":"Inputs!$F825","v":0.91},{"$f":"IF(Inputs!$H$114=1,Inputs!F824,Inputs!$F825)*0+90%","v":0.9},null,null,null,null,{"$f":"Inputs!F826","v":0.91},null,null,null,{"$f":"Inputs!F826","v":0.91},null,null,null,{"$f":"Inputs!$E$829","v":0.96499999999999997},null,null,null,0.96399999999999997,0.96599999999999997,null,null,null,null,{"$f":"Inputs!$F$810","v":0.9750386407309416},{"$f":"Inputs!$F$815","v":0.97350929434043754},null,0.97599999999999998,0.97399999999999998,null,null,null,0.8]
["Urban emission share",{"$f":"Urban_Shares!C120","v":0.01},{"$f":"Urban_Shares!E120","v":0.01},null,{"$f":"Urban_Shares!D120","v":0.01},{"$f":"Urban_Shares!E120","v":0.01},null,null,null,{"$f":"Urban_Shares!C122","v":0.01},{"$f":"Urban_Shares!D122","v":0.01},{"$f":"Urban_Shares!E122","v":0.01},null,{"$f":"Urban_Shares!C123","v":0},{"$f":"Urban_Shares!E123","v":0},null,{"$f":"Urban_Shares!C123","v":0},{"$f":"Urban_Shares!E123","v":0},null,{"$f":"Urban_Shares!G123","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!H122,Urban_Shares!H123)","v":0.02},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!I122,Urban_Shares!I123)","v":2E-3},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!J122,Urban_Shares!J123)","v":0.02},{"$f":"IF(Inputs!$F$147=1,Urban_Shares!K122,Urban_Shares!K123)","v":0.02},{"$f":"IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),Urban_Shares!L122,Urban_Shares!L123)","v":0.05},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!M122,Urban_Shares!M123)","v":0.02},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!N122,Urban_Shares!N123)","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!O122,Urban_Shares!O123)","v":6.2600000000000003E-2},{"$f":"AA24","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!P122,Urban_Shares!P123)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$F$231=1,Inputs!$F$231=4),Urban_Shares!Q122,Urban_Shares!Q123)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Urban_Shares!Q122,Urban_Shares!Q123)","v":0.13999999999999999},{"$f":"Urban_Shares!C125","v":0.7},{"$f":"Urban_Shares!G130","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C131,Urban_Shares!G131)","v":0.1},{"$f":"Urban_Shares!H130","v":0.05},{"$f":"Urban_Shares!I130","v":7.0000000000000007E-2},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D131,Urban_Shares!H131)","v":0.67},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!E131,Urban_Shares!I131)","v":0.7},{"$f":"Urban_Shares!G130","v":0},0,{"$f":"Urban_Shares!H130","v":0.05},{"$f":"Urban_Shares!I130","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G131","v":0},0,{"$f":"Urban_Shares!H131","v":0.67},{"$f":"Urban_Shares!I131","v":0.7},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!C132,Urban_Shares!G132)","v":0.01},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!D132,Urban_Shares!H132)","v":0.67},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!E132,Urban_Shares!I132)","v":0.7},0.01,0.01]
["Loss factor",null,{"$f":"1+(1/C23-1)*C36","v":1},null,null,{"$f":"1+(1/F23-1)*F36","v":1},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$E$60/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000)+1","v":1.0036144221369208},1,null,null,{"$f":"1+(1/L23-1)*L36","v":1},null,null,{"$f":"1+(1/O23-1)*O36","v":1},null,null,{"$f":"1+(1/R23-1)*R36","v":1},null,{"$f":"T67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0053153266719423},{"$f":"U67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0053153266719423},{"$f":"V67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0002657663335972},{"$f":"W67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0005315326671942},{"$f":"X67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0005315326671942},{"$f":"Y67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0036144221369208},{"$f":"Z67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0036144221369208},{"$f":"AA67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0002657663335972},{"$f":"AB67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0036144221369208},{"$f":"AC67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0030563128363668},{"$f":"AD67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0061734287822224},{"$f":"AE67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0061734287822224},{"$f":"AF67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0061734287822224},{"$f":"1+(1/AG23-1)*AG36","v":1},{"$f":"1+(1/AH23-1)*AH36*(1+AH69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"1+(1/AI23-1)*AI36*(1+AI69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AI67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"AJ69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0105263157894737},{"$f":"AK69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406},{"$f":"AL69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0001520960471484},{"$f":"AM69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AN23-1)*AN36*(1+AN69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AN67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},null,{"$f":"AP69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0124446319341911},{"$f":"AQ69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406},{"$f":"1+(1/AR23-1)*AR36*(1+AR69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AR67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},null,{"$f":"AT69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0001520960471484},{"$f":"AU69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AV23-1)*AV36","v":1},null,{"$f":"1+AX68/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)","v":1.0000577907384296},{"$f":"1+AY68/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)","v":1},null,{"$f":"BA67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.000028211278293},null,{"$f":"BC67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0019530884972083},{"$f":"BD67/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*0.0447*lb2g/Fuel_Specs!$E$60)+1","v":1.0004774216326509},1,null,{"$f":"1+(1/BG23-1)*BG36","v":1},null,null,{"$f":"1+(1/BJ23-1)*BJ36","v":1},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$E$60/(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000)+1","v":1.0036144221369208},1,{"$f":"1+(1/BN23-1)*BN36*(1+BN69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+BN67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"AJ69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0105263157894737},null,null,{"$f":"AK69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406}]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Shares of process fuels "]
["     Residual oil",1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,1.0000000000000004E-2,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0},null,null,null,null,null,null,null,null,null,0.01,0,null,0.02,0.02,null,null,null,0]
["     Diesel fuel",0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,null,null,0.11000000000000006,0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0.01*(1-AV36)","v":0.01},null,null,null,1.4999999999999999E-2,4.2999999999999997E-2,null,null,null,null,0.11,0.01,null,0.08,null,null,null,null,0]
["     Gasoline",1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,1.0000000000000004E-2,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0},null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,0]
["     Natural gas",0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,null,null,0.86000000000000021,0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"0.98*(1-AH36)","v":0.98},{"$f":"0.98*(1-AI36)","v":0.98},null,null,null,null,{"$f":"0.98*(1-AN36)","v":0.98},null,null,null,{"$f":"0.98*(1-AR36)","v":0.98},null,null,null,{"$f":"0.96*(1-AV36)","v":0.96},null,null,null,0.98499999999999999,0.95699999999999996,null,null,null,null,0.86,0.96,null,0.4,0.3,null,null,null,0.95]
["     Coal",0,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     N-butane",0,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Hydrogen",null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Electricity",{"$f":"1-SUM(B28:B34,B36)","v":9.9999999999997868E-3},3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,null,null,9.9999999999997868E-3,9.9999999999997868E-3,3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AG31","v":1},{"$f":"0.02*(1-AH36)","v":0.02},{"$f":"0.02*(1-AI36)","v":0.02},null,null,null,null,{"$f":"0.02*(1-AN36)","v":0.02},null,null,null,{"$f":"0.02*(1-AR36)","v":0.02},null,null,null,{"$f":"0.03*(1-AV36)","v":0.03},null,null,null,null,null,null,null,null,null,{"$f":"1-(SUM(BF28:BF34))","v":1.0000000000000009E-2},{"$f":"1-(SUM(BG28:BG34))","v":3.0000000000000027E-2},null,{"$f":"1-(SUM(BI28:BI34))","v":0.5},{"$f":"1-(SUM(BJ28:BJ34))","v":0.67999999999999994},null,null,null,{"$f":"1-SUM(BN28:BN34)","v":5.0000000000000044E-2}]
["     Feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,0,null,null,null,0,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)"]
["     Residual oil",{"$f":"1000000*(1/B$23-1)*B28","v":256.00379540185133},{"$f":"1000000*(1/C$23-1)*C28","v":0},null,{"$f":"1000000*(1/E$23-1)*E28","v":243.66601397404881},0,null,null,null,{"$f":"1000000*(1/J$23-1)*J28","v":256.00379540185133},243.66601397404881,0,null,{"$f":"1000000*(1/N$23-1)*N28","v":256.00379540185133},0,null,{"$f":"1000000*(1/Q$23-1)*Q28","v":256.00379540185133},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG28","v":0},{"$f":"1000000*(1/AH$23-1)*AH28*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI28*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN28*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR28*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV28","v":0},null,null,null,{"$f":"1000000*(1/AZ$23-1)*AZ28","v":0},0,null,null,null,null,{"$f":"1000000*(1/BF$23-1)*BF28","v":256.00379540185122},{"$f":"1000000*(1/BG$23-1)*BG28","v":0},null,{"$f":"1000000*(1/BI$23-1)*BI28","v":491.80327868852294},533.88090349076219,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN28*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Diesel fuel",{"$f":"1000000*(1/B$23-1)*B29","v":2816.0417494203652},{"$f":"1000000*(1/C$23-1)*C29","v":272.11559061190326},null,2680.3261537145372,272.11559061190326,null,null,null,2816.0417494203652,2680.3261537145372,272.11559061190326,null,2816.0417494203652,272.11559061190326,null,2816.0417494203652,272.11559061190326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG29","v":0},{"$f":"1000000*(1/AH$23-1)*AH29*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI29*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN29*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR29*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV29","v":362.694300518136},null,null,null,560.16597510373572,1513.4575569358187,null,null,null,null,{"$f":"1000000*(1/BF$23-1)*BF29","v":2816.0417494203634},{"$f":"1000000*(1/BG$23-1)*BG29","v":272.11559061190326},null,{"$f":"1000000*(1/BI$23-1)*BI29","v":1967.2131147540917},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN29*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$23-1)*B30","v":256.00379540185133},{"$f":"1000000*(1/C$23-1)*C30","v":0},null,243.66601397404881,0,null,null,null,256.00379540185133,243.66601397404881,0,null,256.00379540185133,0,null,256.00379540185133,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG30","v":0},{"$f":"1000000*(1/AH$23-1)*AH30*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI30*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN30*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR30*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV30","v":0},null,null,null,0,0,null,null,null,null,256.00379540185122,0,null,{"$f":"1000000*(1/BI$23-1)*BI30","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN30*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Natural gas: process fuel",{"$f":"1000000*(1/B$23-1)*B31","v":22016.326404559211},{"$f":"1000000*(1/C$23-1)*C31","v":26123.096698742709},null,20955.277201768196,26123.096698742709,null,null,null,22016.326404559211,20955.277201768196,26123.096698742709,null,22016.326404559211,26123.096698742709,null,22016.326404559211,26123.096698742709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG31","v":0},{"$f":"1000000*(1/AH$23-1)*AH31*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":97410.127560881185},{"$f":"1000000*(1/AI$23-1)*AI31*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":109436.06923506426},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN31*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR31*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV31","v":34818.652849741055},null,null,null,36784.232365145312,33683.22981366462,null,null,null,null,22016.326404559208,26123.096698742713,null,{"$f":"1000000*(1/BI$23-1)*BI31","v":9836.0655737704583},8008.2135523614315,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN31*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":238693.46733668339}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"1000000*(1/BI$23-1)*BI32","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN32*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Natural gas: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"1000000*(1/BI$23-1)*BI33","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN33*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Natural gas flared",{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,{"$f":"Inputs!$H$132","v":10326.922813177998},null,null,null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},{"$f":"Inputs!$H$132","v":10326.922813177998},null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AN41+AN43+AN48)","v":-1098415.1526865093},null,null,null,{"$f":"-(1000000+AR41+AR43+AR48)","v":-1098415.1526865093},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},0,null,{"$f":"1000000*(1/BI$23-1)*BI34","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN34*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     N-butane"]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"1000000*(1/BI$23-1)*BI36","v":0},0,null,null,null,{"$f":"1000000*(1/BN$23-1)*BN36*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Electricity",{"$f":"1000000*(1/B$23-1)*B35","v":256.00379540184576},{"$f":"1000000*(1/C$23-1)*C35","v":816.34677183571682},null,{"$f":"1000000*(1/E$23-1)*E35","v":243.66601397404352},{"$f":"1000000*(1/F$23-1)*F35","v":816.34677183571682},null,null,null,{"$f":"1000000*(1/J$23-1)*J35","v":256.00379540184576},243.66601397404352,816.34677183571682,null,{"$f":"1000000*(1/N$23-1)*N35","v":256.00379540184576},{"$f":"1000000*(1/O$23-1)*O35","v":816.34677183571682},null,{"$f":"1000000*(1/Q$23-1)*Q35","v":256.00379540184576},{"$f":"1000000*(1/R$23-1)*R35","v":816.34677183571682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG35","v":30927.835051546503},{"$f":"1000000*(1/AH$23-1)*AH35*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":1987.9617869567589},{"$f":"1000000*(1/AI$23-1)*AI35*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":2233.3891680625361},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN35*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR35*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV35","v":1088.082901554408},null,null,null,{"$f":"1000000*(1/AZ$23-1)*AZ35","v":0},{"$f":"1000000*(1/BA$23-1)*BA35","v":0},null,null,null,null,{"$f":"1000000*(1/BF$23-1)*BF35","v":256.00379540185145},{"$f":"1000000*(1/BG$23-1)*BG35","v":816.34677183571057},null,{"$f":"1000000*(1/BI$23-1)*BI35","v":12295.081967213073},{"$f":"1000000*(1/BJ$23-1)*BJ35","v":18151.950718685912},null,null,null,{"$f":"1000000*(1/BN$23-1)*BN35*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":12562.814070351769}]
["     Feedstock loss",{"$f":"B67/0.0447/lb2g*Fuel_Specs!$C$60","v":7001.8982545238796},{"$f":"C67/0.0447/lb2g*Fuel_Specs!$C$60","v":1271.9934512190202},null,{"$f":"E67/0.0447/lb2g*Fuel_Specs!$C$60","v":7664.4463235448693},{"$f":"F67/0.0447/lb2g*Fuel_Specs!$C$60","v":1271.9934512190202},null,{"$f":"1000000*(H$25-1)","v":3614.4221369207585},null,{"$f":"J67/0.0447/lb2g*Fuel_Specs!$C$60","v":7001.8982545238796},{"$f":"K67/0.0447/lb2g*Fuel_Specs!$C$60","v":7664.4463235448693},{"$f":"L67/0.0447/lb2g*Fuel_Specs!$C$60","v":1271.9934512190202},null,{"$f":"N67/0.0447/lb2g*Fuel_Specs!$C$60","v":7001.8982545238796},{"$f":"O67/0.0447/lb2g*Fuel_Specs!$C$60","v":1271.9934512190202},null,{"$f":"Q67/0.0447/lb2g*Fuel_Specs!$C$60","v":7001.8982545238796},{"$f":"R67/0.0447/lb2g*Fuel_Specs!$C$60","v":1271.9934512190202},null,{"$f":"1000000*(T$25-1)","v":5315.3266719423445},5315.3266719423445,265.76633359720603,531.53266719419003,531.53266719419003,3614.4221369207585,3614.4221369207585,265.76633359720603,3614.4221369207585,3056.3128363667593,6173.4287822223787,6173.4287822223787,6173.4287822223787,{"$f":"1000000*(1/AG$23-1)*AG36","v":0},{"$f":"1000000*(1/AH$23-1)*AH36*(1+AH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},{"$f":"1000000*(1/AI$23-1)*AI36*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AI67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},{"$f":"Inputs!G296*Inputs!G292/(1-Inputs!G296*Inputs!G292)*1000000*(1-Inputs!G300)","v":2105.2631578947362},{"$f":"AK67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281404},{"$f":"AL67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":30.419209429667369},{"$f":"AM67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1606.8305418768869},{"$f":"1000000*(1/AN$23-1)*AN36*(1+AN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AN67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},null,{"$f":"AP67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":2488.9263868382191},{"$f":"AQ67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281404},{"$f":"1000000*(1/AR$23-1)*AR36*(1+AR$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AR67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},null,{"$f":"AT67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":30.419209429667369},{"$f":"AU67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1606.8305418768869},{"$f":"1000000*(1/AV$23-1)*AV36","v":0},null,{"$f":"1000000*(AX$25-1)","v":57.790738429597255},{"$f":"1000000*(AY$25-1)","v":0},{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*AZ67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*BA67","v":25.999999999999996},null,{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*BC67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$60/FuelSpec_NG_Density*BD67","v":439.99999999999994},null,{"$f":"BF67/0.0447/lb2g*Fuel_Specs!$C$60","v":7001.8982545238796},{"$f":"BG67/0.0447/lb2g*Fuel_Specs!$C$60","v":1271.9934512190202},null,{"$f":"BI67/0.0447/lb2g*Fuel_Specs!$C$60","v":7664.4463235448693},{"$f":"BJ67/0.0447/lb2g*Fuel_Specs!$C$60","v":1271.9934512190202},null,null,null,{"$f":"1000000*(1/BN$23-1)*BN38*(1+BN$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Total energy",{"$f":"B$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$41*(1+($B49*$C$25+$C49)/1000000)+B$45*(1+($B49*$C$25+$C49)/1000000)+B$47*(Electric!$B186+Electric!$C186)/1000000+B$44+B$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":46106.899927974577},{"$f":"C$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+C$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+C$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+C$41*(1+($B49*$C$25+$C49)/1000000)+C$45*(1+($B49*$C$25+$C49)/1000000)+C$47*(Electric!$B186+Electric!$C186)/1000000+C$48","v":31751.668771319619},null,{"$f":"E$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$41*(1+($E49*$F$25+$F49)/1000000)+E$45*(1+($E49*$F$25+$F49)/1000000)+E$47*(Electric!$B186+Electric!$C186)/1000000+E$44+E$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H175,0)","v":45211.648721390549},{"$f":"F$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+F$41*(1+($E49*$F$25+$F49)/1000000)+F$45*(1+($E49*$F$25+$F49)/1000000)+F$47*(Electric!$B186+Electric!$C186)/1000000+F$48","v":31727.65471599087},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+H$48","v":34956.991457234646},{"$f":"'T&D'!FE212","v":11822.400540302264},{"$f":"J$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$41*(1+($J49*$L$25+$L49)/1000000)+J$45*(1+($J49*$L$25+$L49)/1000000)+J$47*(Electric!$B186+Electric!$C186)/1000000+J$44+J$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":46106.628459449217},{"$f":"K$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+K$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+K$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+K$41*(1+($K49*$L$25+$L49)/1000000)+K$45*(1+($K49*$L$25+$L49)/1000000)+K$47*(Electric!$B186+Electric!$C186)/1000000+K$44+K$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H175,0)","v":45211.904608009245},{"$f":"L$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$41*(1+(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)/1000000)+L$45*(1+(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)/1000000)+L$47*(Electric!$B186+Electric!$C186)/1000000+L$48","v":31739.609911870772},null,{"$f":"N$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$41*(1+($N49*$O$25+$O49)/1000000)+N$45*(1+($N49*$O$25+$O49)/1000000)+N$47*(Electric!$B186+Electric!$C186)/1000000+N$44+N$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":46106.899927974577},{"$f":"O$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$41*(1+($N49*$O$25+$O49)/1000000)+O$45*(1+($N49*$O$25+$O49)/1000000)+O$47*(Electric!$B186+Electric!$C186)/1000000+O$48","v":31751.668771319619},null,{"$f":"Q$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Q$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Q$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+Q$41*(1+($Q49*$R$25+$R49)/1000000)+Q$45*(1+($Q49*$R$25+$R49)/1000000)+Q$47*(Electric!$B186+Electric!$C186)/1000000+Q$44+Q$48","v":46106.899927974577},{"$f":"R$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+R$41*(1+($Q49*$R$25+$R49)/1000000)+R$45*(1+($Q49*$R$25+$R49)/1000000)+R$47*(Electric!$B186+Electric!$C186)/1000000+R$48","v":31751.668771319619},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+T$48","v":51407.340378286302},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+U$48","v":51407.340378286302},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+V48","v":2570.3670189144041},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+W48","v":5140.7340378285862},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+X48","v":5140.7340378285862},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+Y$48","v":34956.991457234646},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+Z48","v":34956.991457234646},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AA48","v":2570.3670189144041},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AB48","v":34956.991457234646},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AC48","v":29559.22071751453},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z212, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212))+AD$48","v":52265.442488566332},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+AE$48","v":40742.439061980345},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+AF$48","v":40742.439061980345},{"$f":"AG$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AG$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AG$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$AD$25+$AD49),IF(Inputs!$F$114=2,(($E85*F$84+$F85)*$AD$25+$AD49),($G85*$H$84+$H85)*$AD$25+$AD49)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$AD$25+$AD49),IF(Inputs!$F$114=2,(($E85*F$84+$F85)*$AD$25+$AD49),($G85*$H$84+$H85)*$AD$25+$AD49)))/1000000+AG$47*(Electric!$B186+Electric!$C186)/1000000+AG$48","v":74658.620055743799},{"$f":"AH$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AH$41*(1+(($N49*$O$25+$O49)*$T$25+$T49)/1000000)+AH$45*(1+(($N49*$O$25+$O49)*$T$25+$T49)/1000000)+AH$47*(Electric!$B186+Electric!$C186)/1000000+AH$48","v":115846.13825677242},{"$f":"AI$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AI$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AI$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AI$41*(1+(IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49,$N49*$O$25+$O49)*$U$25+$U49)/1000000)+AI$45*(1+(IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49,$N49*$O$25+$O49)*$U$25+$U49)/1000000)+AI$47*(Electric!$B186+Electric!$C186)/1000000+AI$48","v":129973.26741650139},{"$f":"'T&D'!$AA212+'T&D'!$AB212+AJ48","v":16724.374589321589},{"$f":"AK$48","v":1005.0251256281404},{"$f":"'T&D'!$AE212+'T&D'!$AF212+AL48","v":3451.7126952064236},{"$f":"AM$48","v":1606.8305418768869},{"$f":"AN$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AN$41*(1+(($Q49*$R$25+$R49)*$T$25+$T49)/1000000)+AN$45*(1+(($Q49*$R$25+$R49)*$T$25+$T49)/1000000)+AN$47*(Electric!$B186+Electric!$C186)/1000000+AN$48","v":115846.13825677242},null,{"$f":"'T&D'!$AC212+'T&D'!$AD212+AP$48","v":19766.52965356319},{"$f":"AQ$48","v":1005.0251256281404},{"$f":"AR$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AR$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AR$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AR$41*(1+(($Q49*$R$25+$R49)*$U$25+$U49)/1000000)+AR$45*(1+(($Q49*$R$25+$R49)*$U$25+$U49)/1000000)+AR$47*(Electric!$B186+Electric!$C186)/1000000+AR$48","v":115846.13825677242},null,{"$f":"'T&D'!$AE212+'T&D'!$AF212+AT$48","v":3451.7126952064236},{"$f":"AU48","v":1606.8305418768869},{"$f":"AV$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AV$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AV$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AV$41*(1+IF(Inputs!$G$114=1,(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$V$25+$V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+$V49,($N49*$O$25+$O49)*$V$25+$V49))/1000000)+AV$45*(1+IF(Inputs!$G$114=1,(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$V$25+$V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+$V49,($N49*$O$25+$O49)*$V$25+$V49))/1000000)+AV$47*(Electric!$B186+Electric!$C186)/1000000+AV$48","v":40699.539330242311},null,{"$f":"'T&D'!O212+'T&D'!P212+AX48","v":12264.901503268557},{"$f":"AY48","v":0},{"$f":"AZ$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AZ$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AZ$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AZ$41*(1+($AZ49*$BA$25+$BA49)/1000000)+AZ$45*(1+($AZ49*$BA$25+$AZ49)/1000000)+AZ$47*(Electric!R219)/1000000+AZ$44+AZ$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":42275.996342648221},{"$f":"BA$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BA$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BA$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BA$41*(1+($AZ49*$BA$25+$BA49)/1000000)+BA$45*(1+($AZ49*$BA$25+$AZ49)/1000000)+BA$47*(Electric!R219)/1000000+BA$48","v":38384.155823133995},null,{"$f":"'T&D'!FG212","v":36171.880444019465},{"$f":"'T&D'!FG212","v":36171.880444019465},{"$f":"'T&D'!FD212","v":12040.250092674212}]
["     Fossil fuels",{"$f":"B$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$41*(1+($B50*$C$25+$C50)/1000000)+B$45*(1+($B50*$C$25+$C50)/1000000)+B$47*(Electric!$B187+Electric!$C187)/1000000+B$44+B$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":45962.194423999463},{"$f":"C$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$41*(1+($B50*$C$25+$C50)/1000000)+C$45*(1+($B50*$C$25+$C50)/1000000)+C$47*(Electric!$B187+Electric!$C187)/1000000+C$48","v":31387.873479159724},null,{"$f":"E$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$41*(1+($E50*$F$25+$F50)/1000000)+E$45*(1+($E50*$F$25+$F50)/1000000)+E$47*(Electric!$B187+Electric!$C187)/1000000+E$44+E$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H176,0)","v":45074.070477402616},{"$f":"F$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$41*(1+($E50*$F$25+$F50)/1000000)+F$45*(1+($E50*$F$25+$F50)/1000000)+F$47*(Electric!$B187+Electric!$C187)/1000000+F$48","v":31364.050604154912},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+H$48","v":34701.425124132002},{"$f":"'T&D'!FE213","v":11754.280924657302},{"$f":"J$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$41*(1+($J50*$L$25+$L50)/1000000)+J$45*(1+($J50*$L$25+$L50)/1000000)+J$47*(Electric!$B187+Electric!$C187)/1000000+J$44+J$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":45961.925116685117},{"$f":"K$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+K$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+K$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+K$41*(1+($K50*$L$25+$L50)/1000000)+K$45*(1+($K50*$L$25+$L50)/1000000)+K$47*(Electric!$B187+Electric!$C187)/1000000+K$44+K$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H176,0)","v":45074.32432686074},{"$f":"L$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$41*(1+(MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)/1000000)+L$45*(1+(MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)/1000000)+L$47*(Electric!$B187+Electric!$C187)/1000000+L$48","v":31375.910622515246},null,{"$f":"N$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$41*(1+($N50*$O$25+$O50)/1000000)+N$45*(1+($N50*$O$25+$O50)/1000000)+N$47*(Electric!$B187+Electric!$C187)/1000000+N$44+N$48+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D176,0)","v":45962.194423999463},{"$f":"O$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$41*(1+($N50*$O$25+$O50)/1000000)+O$45*(1+($N50*$O$25+$O50)/1000000)+O$47*(Electric!$B187+Electric!$C187)/1000000+O$48","v":31387.873479159724},null,{"$f":"Q$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Q$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Q$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+Q$41*(1+($Q50*$R$25+$R50)/1000000)+Q$45*(1+($Q50*$R$25+$R50)/1000000)+Q$47*(Electric!$B187+Electric!$C187)/1000000+Q$44+Q$48","v":45962.194423999463},{"$f":"R$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+R$41*(1+($Q50*$R$25+$R50)/1000000)+R$45*(1+($Q50*$R$25+$R50)/1000000)+R$47*(Electric!$B187+Electric!$C187)/1000000+R$48","v":31387.873479159724},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+T48","v":51031.507535488287},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+U48","v":51031.507535488287},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+V48","v":2551.5753767745036},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+W48","v":5103.1507535487854},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+X48","v":5103.1507535487854},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+Y$48","v":34701.425124132002},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+Z48","v":34701.425124132002},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AA48","v":2551.5753767745036},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AB48","v":34701.425124132002},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AC48","v":29343.116832905678},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z213, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213))+AD$48","v":51889.609645768323},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+AE$48","v":40460.564429881837},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+AF$48","v":40460.564429881837},{"$f":"AG$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AG$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AG$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$AD$25+$AD50),IF(Inputs!$F$114=2,(($E86*F$84+$F86)*$AD$25+$AD50),($G86*$H$84+$H86)*$AD$25+$AD50)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$AD$25+$AD50),IF(Inputs!$F$114=2,(($E86*F$84+$F86)*$AD$25+$AD50),($G86*$H$84+$H86)*$AD$25+$AD50)))/1000000+AG$47*(Electric!$B187+Electric!$C187)/1000000","v":61456.102843213834},{"$f":"AH$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AH$41*(1+(($N50*$O$25+$O50)*$T$25+$T50)/1000000)+AH$45*(1+(($N50*$O$25+$O50)*$T$25+$T50)/1000000)+AH$47*(Electric!$B187+Electric!$C187)/1000000+AH$48","v":114911.10802881613},{"$f":"AI$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AI$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AI$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AI$41*(1+(IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50,$N50*$O$25+$O50)*$U$25+$U50)/1000000)+AI$45*(1+(IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50,$N50*$O$25+$O50)*$U$25+$U50)/1000000)+AI$47*(Electric!$B187+Electric!$C187)/1000000+AI$48","v":128923.20567497842},{"$f":"'T&D'!$AA213+'T&D'!$AB213+AJ48","v":16682.214327476791},{"$f":"AK$48","v":1005.0251256281404},{"$f":"'T&D'!$AE213+'T&D'!$AF213+AL48","v":3432.3486184856824},{"$f":"AM$48","v":1606.8305418768869},{"$f":"AN$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AN$41*((($Q50*$R$25+$R50)*$T$25+$T50)/1000000)+AN$45*(1+(($Q50*$R$25+$R50)*$T$25+$T50)/1000000)+AN$47*(Electric!$B187+Electric!$C187)/1000000","v":16495.955342306821},null,{"$f":"'T&D'!$AC213+'T&D'!$AD213+AP$48","v":18943.554550547218},{"$f":"AQ$48","v":1005.0251256281404},{"$f":"AR$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AR$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AR$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AR$41*((($Q50*$R$25+$R50)*$U$25+$U50)/1000000)+AR$45*(1+(($Q50*$R$25+$R50)*$U$25+$U50)/1000000)+AR$47*(Electric!$B187+Electric!$C187)/1000000","v":16495.955342306821},null,{"$f":"'T&D'!$AE213+'T&D'!$AF213+AT$48","v":3432.3486184856824},{"$f":"AU48","v":1606.8305418768869},{"$f":"AV$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AV$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AV$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AV$41*(IF(Inputs!$G$114=4,0,1)+IF(Inputs!$G$114=1,(MMULT($J$50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$V$25+$V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+$V50,($N50*$O$25+$O50)*$V$25+$V50))/1000000)+AV$45*(1+IF(Inputs!$G$114=1,(MMULT($J$50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$V$25+$V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+$V50,($N50*$O$25+$O50)*$V$25+$V50))/1000000)+AV$47*(Electric!$B187+Electric!$C187)/1000000+IF(Inputs!$G$114=4,0,AV$48)","v":40214.117030940164},null,{"$f":"'T&D'!O213+'T&D'!P213+AX48","v":11197.16556534484},{"$f":"AY48","v":0},{"$f":"AZ$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AZ$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AZ$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AZ$41*(1+($AZ50*$BA$25+$BA50)/1000000)+AZ$45*(1+($AZ50*$BA$25+$BA50)/1000000)+AZ$47*(Electric!R220)/1000000+AZ$44+AZ$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":42271.208996512039},{"$f":"BA$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BA$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BA$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BA$41*(1+($AZ50*$BA$25+$BA50)/1000000)+BA$45*(1+($AZ50*$BA$25+$BA50)/1000000)+BA$47*(Electric!R220)/1000000+BA$48","v":38372.31392029002},null,{"$f":"'T&D'!FG213","v":36171.322819689827},{"$f":"'T&D'!FG213","v":36171.322819689827},{"$f":"'T&D'!FD213","v":12040.064480637897}]
["     Coal",{"$f":"B$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$41*($B51*$C$25+$C51)/1000000+B$45*($B51*$C$25+$C51)/1000000+B$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":405.68568140177246},{"$f":"C$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+C$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+C$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+C$41*($B51*$C$25+$C51)/1000000+C$45*($B51*$C$25+$C51)/1000000+C$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.7361498511635},null,{"$f":"E$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$41*($E51*$F$25+$F51)/1000000+E$45*($E51*$F$25+$F51)/1000000+E$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H177,0)","v":385.70422081462465},{"$f":"F$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+F$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+F$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+F$41*($E51*$F$25+$F51)/1000000+F$45*($E51*$F$25+$F51)/1000000+F$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.2001707912527},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":718.52692082658416},{"$f":"'T&D'!FE214","v":188.37840688722221},{"$f":"J$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$41*($J51*$L$25+$L51)/1000000+J$45*($J51*$L$25+$L51)/1000000+J$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":405.67962238995528},{"$f":"K$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+K$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+K$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+K$41*($K51*$L$25+$L51)/1000000+K$45*($K51*$L$25+$L51)/1000000+K$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H177,0)","v":385.70993204779427},{"$f":"L$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$41*(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)/1000000+L$45*(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)/1000000+L$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.46700346741},null,{"$f":"N$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$41*($N51*$O$25+$O51)/1000000+N$45*($N51*$O$25+$O51)/1000000+N$47*(Electric!$B188+Electric!$C188)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D177,0)","v":405.68568140177246},{"$f":"O$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$41*($N51*$O$25+$O51)/1000000+O$45*($N51*$O$25+$O51)/1000000+O$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.7361498511635},null,{"$f":"Q$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+Q$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+Q$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+Q$41*($Q51*$R$25+$R51)/1000000+Q$45*($Q51*$R$25+$R51)/1000000+Q$47*(Electric!$B188+Electric!$C188)/1000000","v":405.68568140177246},{"$f":"R$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+R$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+R$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+R$41*($Q51*$R$25+$R51)/1000000+R$45*($Q51*$R$25+$R51)/1000000+R$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.7361498511635},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":1056.6572365096824},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":1056.6572365096824},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":52.832861825484123},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":105.66572365096825},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":105.66572365096825},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":718.52692082658416},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":718.52692082658416},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":52.832861825484123},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":718.52692082658416},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":607.57791099306735},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z214, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214))","v":1056.6572365096824},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":792.49292738226177},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":792.49292738226177},{"$f":"AG$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AG$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AG$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$AD$25+$AD51),IF(Inputs!$F$114=2,(($E87*F$84+$F87)*$AD$25+$AD51),($G87*$H$84+$H87)*$AD$25+$AD51)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$AD$25+$AD51),IF(Inputs!$F$114=2,(($E87*F$84+$F87)*$AD$25+$AD51),($G87*$H$84+$H87)*$AD$25+$AD51)))/1000000+AG$47*(Electric!$B188+Electric!$C188)/1000000","v":37120.819441123167},{"$f":"AH$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AH$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AH$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AH$41*(($N51*$O$25+$O51)*$T$25+$T51)/1000000+AH$45*(($N51*$O$25+$O51)*$T$25+$T51)/1000000+AH$47*(Electric!$B188+Electric!$C188)/1000000","v":2628.8423726077581},{"$f":"AI$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AI$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AI$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51,$N51*$O$25+$O51)*$U$25+$U51)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51,$N51*$O$25+$O51)*$U$25+$U51)/1000000)+AI$47*(Electric!$B188+Electric!$C188)/1000000","v":2952.2573002140198},{"$f":"'T&D'!$AA214+'T&D'!$AB214","v":116.67051085831349},0,{"$f":"'T&D'!$AE214+'T&D'!$AF214","v":53.555349019538951},0,{"$f":"AN$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AN$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AN$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AN$41*(($Q51*$R$25+$R51)*$T$25+$T51)/1000000+AN$45*(($Q51*$R$25+$R51)*$T$25+$T51)/1000000+AN$47*(Electric!$B188+Electric!$C188)/1000000","v":2628.8423726077581},null,{"$f":"'T&D'!$AC214+'T&D'!$AD214","v":137.91042471852376},0,{"$f":"AR$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AR$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AR$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AR$41*(($Q51*$R$25+$R51)*$U$25+$U51)/1000000+AR$45*(($Q51*$R$25+$R51)*$U$25+$U51)/1000000+AR$47*(Electric!$B188+Electric!$C188)/1000000","v":2628.8423726077581},null,{"$f":"'T&D'!$AE214+'T&D'!$AF214","v":53.555349019538951},0,{"$f":"AV$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AV$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AV$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$V$25+$V51,IF(Inputs!$G$114=4,RNG!$Y613*$V$25+$V51,($N51*$O$25+$O51)*$V$25+$V51))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$V$25+$V51,IF(Inputs!$G$114=4,RNG!$Y613*$V$25+$V51,($N51*$O$25+$O51)*$V$25+$V51))/1000000)+AV$47*(Electric!$B188+Electric!$C188)/1000000","v":1364.6667584099682},null,{"$f":"'T&D'!O214+'T&D'!P214","v":3000.3639032780534},0,{"$f":"AZ$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AZ$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AZ$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AZ$41*($AZ51*$BA$25+$BA51)/1000000+AZ$45*($AZ51*$BA$25+$BA51)/1000000+AZ$47*(Electric!R221)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":13.238956647250733},{"$f":"BA$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BA$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BA$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BA$41*($AZ51*$BA$25+$BA51)/1000000+BA$45*($AZ51*$BA$25+$BA51)/1000000+BA$47*(Electric!R221)/1000000","v":32.74767144733498},null,{"$f":"'T&D'!FG214","v":1.5420577738826771},{"$f":"'T&D'!FG214","v":1.5420577738826771},{"$f":"'T&D'!FD214","v":0.51329267450262339}]
["     Natural gas",{"$f":"B50-B51-B53","v":1640121.1089291421},{"$f":"C50-C51-C53","v":235700.0308675883},null,{"$f":"E50-E51-E53","v":1560715.0737894436},{"$f":"F50-F51-F53","v":233570.06035766084},null,{"$f":"H50-H51-H53","v":105046.52530026002},{"$f":"'T&D'!FE215","v":4256302.2453568447},{"$f":"J50-J51-J53","v":1640097.0316164671},{"$f":"K50-K51-K53","v":1560737.7690998071},{"$f":"L50-L51-L53","v":234630.44829855365},null,{"$f":"N50-N51-N53","v":1640121.1089291421},{"$f":"O50-O51-O53","v":235700.0308675883},null,{"$f":"Q50-Q51-Q53","v":1640121.1089291421},{"$f":"R50-R51-R53","v":235700.0308675883},null,{"$f":"T50-T51-T53","v":154480.18426508829},154480.18426508829,7724.0092132545051,15448.018426508788,15448.018426508788,105046.52530026002,105046.52530026002,7724.0092132545051,105046.52530026002,{"$f":"AC50-AC51-AC53","v":88826.105952425685},155338.28637536833,118047.07197708185,118047.07197708185,1233376.6615986007,376436.58467690001,418281.59400414367,2535697.7009662138,1005.0251256281404,1202192.4160766988,1606.8305418768869,278021.4319903907,null,{"$f":"AP50-AP51-AP53","v":2994932.1459698277},{"$f":"AQ50-AQ51-AQ53","v":1005.0251256281404},{"$f":"AR50-AR51-AR53","v":278021.4319903907},null,{"$f":"AT50-AT51-AT53","v":1202192.4160766988},{"$f":"AU50-AU51-AU53","v":1606.8305418768869},{"$f":"AV50-AV51-AV53","v":311322.37042139022},null,{"$f":"AX50-AX51-AX53","v":2437565.4514742796},{"$f":"AY50-AY51-AY53","v":0},{"$f":"AZ50-AZ51-AZ53","v":340583.25433146238},{"$f":"BA50-BA51-BA53","v":776275.48271487397},null,{"$f":"'T&D'!FG215","v":70915.263538507541},{"$f":"'T&D'!FG215","v":70915.263538507541},{"$f":"'T&D'!FD215","v":23605.007478473577}]
["     Petroleum",{"$f":"B$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$41*($B53*$C$25+$C53)/1000000+B$45*($B53*$C$25+$C53)/1000000+B$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":-1594635.5904350264},{"$f":"C$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+C$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+C$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$41*($B53*$C$25+$C53)/1000000+C$45*($B53*$C$25+$C53)/1000000+C$47*(Electric!$B190+Electric!$C190)/1000000","v":-205344.03508140845},null,{"$f":"E$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$41*($E53*$F$25+$F53)/1000000+E$45*($E53*$F$25+$F53)/1000000+E$47*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H179,0)","v":-1516094.2012594799},{"$f":"F$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$41*($E53*$F$25+$F53)/1000000+F$45*($E53*$F$25+$F53)/1000000+F$47*(Electric!$B190+Electric!$C190)/1000000","v":-203237.25767736035},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-71066.791156605424},{"$f":"'T&D'!FE216","v":-4244925.3269584002},{"$f":"J$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$41*($J53*$L$25+$L53)/1000000+J$45*($J53*$L$25+$L53)/1000000+J$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":-1594611.7753103976},{"$f":"K$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+K$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+K$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$41*($K53*$L$25+$L53)/1000000+K$45*($K53*$L$25+$L53)/1000000+K$47*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H179,0)","v":-1516116.6494310175},{"$f":"L$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$41*(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)/1000000+L$45*(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)/1000000+L$47*(Electric!$B190+Electric!$C190)/1000000","v":-204286.09912516587},null,{"$f":"N$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$41*($N53*$O$25+$O53)/1000000+N$45*($N53*$O$25+$O53)/1000000+N$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":-1594635.5904350264},{"$f":"O$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$41*($N53*$O$25+$O53)/1000000+O$45*($N53*$O$25+$O53)/1000000+O$47*(Electric!$B190+Electric!$C190)/1000000","v":-205344.03508140845},null,{"$f":"Q$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Q$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Q$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+Q$41*($Q53*$R$25+$R53)/1000000+Q$45*($Q53*$R$25+$R53)/1000000+Q$47*(Electric!$B190+Electric!$C190)/1000000","v":-1594635.5904350264},{"$f":"R$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$41*($Q53*$R$25+$R53)/1000000+R$45*($Q53*$R$25+$R53)/1000000+R$47*(Electric!$B190+Electric!$C190)/1000000","v":-205344.03508140845},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-104509.98699500796},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-104509.98699500796},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-5225.4993497503983},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-10450.998699500797},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-10450.998699500797},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":-71066.791156605424},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-71066.791156605424},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-5225.4993497503983},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-71066.791156605424},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":-60093.242522129571},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z216, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216))","v":-104509.98699500796},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":-78382.490246255969},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":-78382.490246255969},{"$f":"AG$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AG$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AG$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$AD$25+$AD53),IF(Inputs!$F$114=2,(($E89*F$84+$F89)*$AD$25+$AD53),($G89*$H$84+$H89)*$AD$25+$AD53)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$AD$25+$AD53),IF(Inputs!$F$114=2,(($E89*F$84+$F89)*$AD$25+$AD53),($G89*$H$84+$H89)*$AD$25+$AD53)))/1000000+AG$47*(Electric!$B190+Electric!$C190)/1000000","v":-1209095.2052786471},{"$f":"AH$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AH$41*(($N53*$O$25+$O53)*$T$25+$T53)/1000000+AH$45*(($N53*$O$25+$O53)*$T$25+$T53)/1000000+AH$47*(Electric!$B190+Electric!$C190)/1000000","v":-264166.0792770058},{"$f":"AI$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AI$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AI$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53,$N53*$O$25+$O53)*$U$25+$U53)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53,$N53*$O$25+$O53)*$U$25+$U53)/1000000)+AI$47*(Electric!$B190+Electric!$C190)/1000000","v":-292323.65941759414},{"$f":"'T&D'!$AA216+'T&D'!$AB216","v":-2519244.3139307881},0,{"$f":"'T&D'!$AE216+'T&D'!$AF216","v":-1198866.9963789242},0,{"$f":"AN$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AN$41*(($Q53*$R$25+$R53)*$T$25+$T53)/1000000+AN$45*(($Q53*$R$25+$R53)*$T$25+$T53)/1000000+AN$47*(Electric!$B190+Electric!$C190)/1000000","v":-264166.0792770058},null,{"$f":"'T&D'!$AC216+'T&D'!$AD216","v":-2976259.0049377833},0,{"$f":"AR$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AR$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AR$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AR$41*(($Q53*$R$25+$R53)*$U$25+$U53)/1000000+AR$45*(($Q53*$R$25+$R53)*$U$25+$U53)/1000000+AR$47*(Electric!$B190+Electric!$C190)/1000000","v":-264166.0792770058},null,{"$f":"'T&D'!$AE216+'T&D'!$AF216","v":-1198866.9963789242},0,{"$f":"AV$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$V$25+$V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+$V53,($N53*$O$25+$O53)*$V$25+$V53))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$V$25+$V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+$V53,($N53*$O$25+$O53)*$V$25+$V53))/1000000)+AV$47*(Electric!$B190+Electric!$C190)/1000000","v":-272485.05067448929},null,{"$f":"'T&D'!O216+'T&D'!P216","v":-2429476.8103497615},0,{"$f":"AZ$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AZ$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AZ$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AZ$41*($AZ53*$BA$25+$BA53)/1000000+AZ$45*($AZ53*$BA$25+$BA53)/1000000+AZ$47*(Electric!R223)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":-298338.56581682182},{"$f":"BA$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BA$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BA$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BA$41*($AZ53*$BA$25+$BA53)/1000000+BA$45*($AZ53*$BA$25+$BA53)/1000000+BA$47*(Electric!R223)/1000000","v":-737968.76943442982},null,{"$f":"'T&D'!FG216","v":-34747.029792702197},{"$f":"'T&D'!FG216","v":-34747.029792702197},{"$f":"'T&D'!FD216","v":-11565.971233627335}]
["Water consumption",{"$f":"WCF!D44*OilGasCoalInfra!B15/(OilGasCoalInfra!B15+OilGasCoalInfra!D15)+B$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$41*($B54*$C$25+$C54)/1000000+B$45*($B54*$C$25+$C54)/1000000+B$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.25640090352968437},{"$f":"WCF!D50+C$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+C$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$41*($B54*$C$25+$C54)/1000000+C$45*($B54*$C$25+$C54)/1000000+C$47*(Electric!$B191+Electric!$C191)/1000000","v":1.9045396214988994},null,{"$f":"WCF!D45+E$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$41*($E54*$F$25+$F54)/1000000+E$45*($E54*$F$25+$F54)/1000000+E$47*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H180,0)","v":3.9049821651513583},{"$f":"WCF!D50+F$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+F$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+F$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+F$41*($E54*$F$25+$F54)/1000000+F$45*($E54*$F$25+$F54)/1000000+F$47*(Electric!$B191+Electric!$C191)/1000000","v":2.0024085008074377},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.21040261319468581},{"$f":"'T&D'!FE217","v":0.22776615107719936},{"$f":"WCF!D44+J$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$41*($J54*$L$25+$L54)/1000000+J$45*($J54*$L$25+$L54)/1000000+J$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.28666030126518333},{"$f":"WCF!D45+K$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+K$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+K$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+K$41*($K54*$L$25+$L54)/1000000+K$45*($K54*$L$25+$L54)/1000000+K$47*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H180,0)","v":3.9039476387730336},{"$f":"WCF!D50+L$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$41*(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)/1000000+L$45*(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)/1000000+L$47*(Electric!$B191+Electric!$C191)/1000000","v":1.9540747287679627},null,{"$f":"WCF!D46+N$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$41*($N54*$O$25+$O54)/1000000+N$45*($N54*$O$25+$O54)/1000000+N$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.28556277865223512},{"$f":"WCF!D51+O$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$41*($N54*$O$25+$O54)/1000000+O$45*($N54*$O$25+$O54)/1000000+O$47*(Electric!$B191+Electric!$C191)/1000000","v":1.9053218543264372},null,{"$f":"WCF!D47+Q$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Q$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$41*($Q54*$R$25+$R54)/1000000+Q$45*($Q54*$R$25+$R54)/1000000+Q$47*(Electric!$B191+Electric!$C191)/1000000","v":0.13369787557769913},{"$f":"WCF!D52+R$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+R$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$41*($Q54*$R$25+$R54)/1000000+R$45*($Q54*$R$25+$R54)/1000000+R$47*(Electric!$B191+Electric!$C191)/1000000","v":0.15564776741459338},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.30941560763924381},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.30941560763924381},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":1.5470780381962191E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":3.0941560763924382E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":3.0941560763924382E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.21040261319468581},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.21040261319468581},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":1.5470780381962191E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.21040261319468581},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.17791397439256518},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z217, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217))","v":0.30941560763924381},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.23206170572943285},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.23206170572943285},{"$f":"AG$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AG$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AG$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$AD$25+$AD54),IF(Inputs!$F$114=2,(($E90*F$84+$F90)*$AD$25+$AD54),($G90*$H$84+$H90)*$AD$25+$AD54)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$AD$25+$AD54),IF(Inputs!$F$114=2,(($E90*F$84+$F90)*$AD$25+$AD54),($G90*$H$84+$H90)*$AD$25+$AD54)))/1000000+AG$47*(Electric!$B191+Electric!$C191)/1000000","v":5.3535032879908409},{"$f":"AH$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AH$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AH$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AH$41*(($N54*$O$25+$O54)*$T$25+$T54)/1000000+AH$45*(($N54*$O$25+$O54)*$T$25+$T54)/1000000+AH$47*(Electric!$B191+Electric!$C191)/1000000","v":0.58879837117373057},{"$f":"AI$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AI$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AI$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54,$N54*$O$25+$O54)*$U$25+$U54)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54,$N54*$O$25+$O54)*$U$25+$U54)/1000000)+AI$47*(Electric!$B191+Electric!$C191)/1000000","v":0.86681288578674176},{"$f":"'T&D'!$AA217+'T&D'!$AB217","v":0.14248692083767842},0,{"$f":"'T&D'!$AE217+'T&D'!$AF217","v":6.4666308187139671E-2},0,{"$f":"AN$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AN$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AN$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AN$41*(($Q54*$R$25+$R54)*$T$25+$T54)/1000000+AN$45*(($Q54*$R$25+$R54)*$T$25+$T54)/1000000+AN$47*(Electric!$B191+Electric!$C191)/1000000","v":0.40258466212611066},null,{"$f":"'T&D'!$AC217+'T&D'!$AD217","v":0.15188408759667529},0,{"$f":"AR$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AR$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AR$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AR$41*(($Q54*$R$25+$R54)*$U$25+$U54)/1000000+AR$45*(($Q54*$R$25+$R54)*$U$25+$U54)/1000000+AR$47*(Electric!$B191+Electric!$C191)/1000000","v":0.40258466212611066},null,{"$f":"'T&D'!$AE217+'T&D'!$AF217","v":6.4666308187139671E-2},0,{"$f":"WCF!D54+AV$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$V$25+$V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+$V54,($N54*$O$25+$O54)*$V$25+$V54))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$V$25+$V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+$V54,($N54*$O$25+$O54)*$V$25+$V54))/1000000)+AV$47*(Electric!$B191+Electric!$C191)/1000000","v":0.33922441912385004},null,{"$f":"'T&D'!O217+'T&D'!P217","v":0.54093950445036565},0,{"$f":"WCF!D44+AZ$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AZ$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AZ$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AZ$41*($AZ54*$BA$25+$BA54)/1000000+AZ$45*($AZ54*$BA$25+$BA54)/1000000+AZ$47*(Electric!R224)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.19763409286660666},{"$f":"WCF!D50+BA$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BA$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BA$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BA$41*($AZ54*$BA$25+$BA54)/1000000+BA$45*($AZ54*$BA$25+$BA54)/1000000+BA$47*(Electric!R224)/1000000","v":1.8051835173203796},null,{"$f":"'T&D'!FG217","v":6.7159609388275907E-2},{"$f":"'T&D'!FG217","v":6.7159609388275907E-2},{"$f":"'T&D'!FD217","v":2.235489234275757E-2}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$B56*$C$25+$C56+$D56)+B$44*EF!$H6+B$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8637212600272026},{"$f":"(C$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$B56*$C$25+$C56+$D56)+C$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23625660439214952},4.4000000000000004,{"$f":"(E$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$E56*$F$25+$F56+$G56)+E$44*EF!$H6+E$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7728105968714094},{"$f":"(F$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$E56*$F$25+$F56+$G56)+F$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23381803331965026},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.8869265238565065},{"$f":"'T&D'!FE219","v":0.62317413549683909},{"$f":"(J$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$J56*$L$25+$L56+$M56)+J$44*EF!$H6+J$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8636936930342907},{"$f":"(K$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$K56*$L$25+$L56+$M56)+K$44*EF!$H6+K$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7728365815581955},{"$f":"(L$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)+L$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23503205545958791},{"$f":"D56","v":4.4000000000000004},{"$f":"(N$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$N56*$O$25+$O56+$P56)+N$44*EF!$H6+N$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8637212600272026},{"$f":"(O$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$N56*$O$25+$O56+$P56)+O$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23625660439214952},{"$f":"D56","v":4.4000000000000004},{"$f":"(Q$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$Q56*$R$25+$R56+$S56)+Q$44*EF!$H6+Q$47*(Electric!$B192+Electric!$C192))/1000000","v":1.8637212600272026},{"$f":"(R$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$Q56*$R$25+$R56+$S56)+R$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23625660439214952},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":5.7160684174360386},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":5.7160684174360386},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.28580342087180194},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.57160684174360388},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.57160684174360388},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":3.8869265238565065},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.8869265238565065},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.28580342087180194},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.8869265238565065},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.2867393400257221},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z219, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219))","v":5.7160684174360386},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":4.2870513130770291},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":4.2870513130770291},{"$f":"(AG$38*(D$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AG$39*(D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AG$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AG$41*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$114=1,((MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)*$AD$25+$AD56),IF(Inputs!$F$114=2,($E91*$F$84+$F91)*$AD$25+$AD56,($G91*$H$84+$H91)*$AD$25+$AD56))))+AG$47*(Electric!$J192+Electric!$K192))/1000000","v":0.60774423670760513},{"$f":"(AH$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+$O56+$P56)*$T$25+$T56)+AH$47*(Electric!$B192+Electric!$C192))/1000000","v":1.3363917343898413},{"$f":"(AI$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AI$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+IF(Inputs!$H$114=1,MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56,$N56*$O$25+$O56+$P56)*$U$25+$U56)+AI$47*(Electric!$J192+Electric!$K192))/1000000","v":1.4949513180923002},{"$f":"'T&D'!$AA219+'T&D'!$AB219","v":1.0867855064900336},null,{"$f":"'T&D'!$AE219+'T&D'!$AF219","v":8.4255746709983495E-2},null,{"$f":"(AN$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($Q56*$R$25+($R56+$S56))*$T$25+$T56)+AN$47*(Electric!$B192+Electric!$C192))/1000000","v":1.3363917343898413},{"$f":"AO$44*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AC219+'T&D'!AD219","v":1.2625546051689078},null,{"$f":"(AR$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AR$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AR$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AR$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($Q56*$R$25+($R56+$S56))*$U$25+$U56)+AR$47*(Electric!$B192+Electric!$C192))/1000000","v":1.3363917343898413},{"$f":"AS$44*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AE219+'T&D'!AF219","v":8.4255746709983495E-2},null,{"$f":"(AV$38*(F$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$39*(F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$41*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+IF(Inputs!$G$114=1,(MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)*$V$25+$V56,IF(Inputs!$G$114=4,RNG!$Y617*$V$25+$V56,($N56*$O$25+$O56+$P56)*$V$25+$V56)))+AV$47*(Electric!$J192+Electric!$K192))/1000000","v":0.32265917368836239},{"$f":"D56/AV$23*C$23","v":4.4387988550237569},{"$f":"'T&D'!O219+'T&D'!P219","v":0.31135183993701027},null,{"$f":"(AZ$38*($G$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$39*($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AZ$41*($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6+$AZ56*$BA$25+$BA56+$BB56)+AZ$44*EF!$H6+AZ$47*(Electric!R225))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.6071278347567861},{"$f":"(BA$38*($H$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$39*($H$12*EF!$Q6+$H$13*EF!$R6+$H$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$41*($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6+$AZ56*$BA$25+$BA56+$BB56)+BA$47*(Electric!$R225))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":0.17071725523805154},null,{"$f":"'T&D'!FG219","v":4.5548512154514835},{"$f":"'T&D'!FG219","v":4.5548512154514835},{"$f":"'T&D'!FD219","v":1.516137593505297},{"$f":"(BF$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BF$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$BF56*$BG$25+$BG56+$BH56)+BF$44*EF!$H6+BF$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8637212600272022},{"$f":"(BG$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BG$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BG$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BG$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$BF56*$BG$25+$BG56+$BH56)+BG$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23625660439214941},4.4000000000000004,{"$f":"(E$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$E56*$F$25+$F56+$G56)+E$44*EF!$H6+E$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7728105968714094},{"$f":"(BJ$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BJ$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BJ$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BJ$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$E56*$F$25+$F56+$G56)+BJ$47*(Electric!$B192+Electric!$C192))/1000000","v":0.43646563952109474},4.4000000000000004,{"$f":"$BM$16/1000*'T&D'!CA132","v":3.2238625874339255},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK37+'T&D'!$D249)*'T&D'!DX$160+(EF!$BM37+'T&D'!$R249)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL37+'T&D'!$B249)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN37+'T&D'!$C249)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ37+'T&D'!$D249)*'T&D'!DX$160+(EF!$BB37+'T&D'!$R249)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA37+'T&D'!$B249)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC37+'T&D'!$C249)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV37+'T&D'!$D249)*'T&D'!DX$160+(EF!$BX37+'T&D'!$R249)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW37+'T&D'!$B249)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY37+'T&D'!$C249)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":1.0918661623204988},{"$f":"(BN$38*(AK$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BN$39*(AK$12*EF!$Q6+AK$13*EF!$R6+AK$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BN$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BN$41*(AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6+($N56*$O$25+$O56+$P56)*$T$25+$T56)+BN$47*(Electric!$B192+Electric!$C192))/1000000","v":3.1781443563286182},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C37+'T&D'!$B249)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B37+'T&D'!$C249)*'T&D'!CJ$110+(EF!$D37+'T&D'!$G249)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C52+'T&D'!$B249)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B52+'T&D'!$C249)*'T&D'!CJ$110+(EF!$D52+'T&D'!$G249)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":2.0594404393412558},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37+'T&D'!$B249)*'T&D'!CL$109+(EF!$T37+'T&D'!$G249)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB37+'T&D'!$R249)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S52+'T&D'!$B249)*'T&D'!CL$109+(EF!$T52+'T&D'!$G249)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB52+'T&D'!$R249)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.36176703059523424},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37+'T&D'!$B249)*'T&D'!CI$109+(EF!$AE37+'T&D'!$F249)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD52+'T&D'!$B249)*'T&D'!CI$109+(EF!$AE52+'T&D'!$F249)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":6.1645307297781358E-2}]
["     CO",{"$f":"(B$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$B57*$C$25+$C57+$D57)+B$44*EF!$H7+B$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.019058244324297},{"$f":"(C$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+C$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+C$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+C$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$B57*$C$25+$C57+$D57)+C$47*(Electric!$B193+Electric!$C193))/1000000","v":1.292368005315002},1.2,{"$f":"(E$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$E57*$F$25+$F57+$G57)+E$44*EF!$H7+E$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5347800129979454},{"$f":"(F$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$E57*$F$25+$F57+$G57)+F$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2793778142311489},1.2,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":19.961863797212033},{"$f":"'T&D'!FE220","v":2.0558075421049828},{"$f":"(J$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$J57*$L$25+$L57+$M57)+J$44*EF!$H7+J$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.018911395823729},{"$f":"(K$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+K$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+K$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+K$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$K57*$L$25+$L57+$M57)+K$44*EF!$H7+K$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5349184326037602},{"$f":"(L$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)+L$47*(Electric!$B193+Electric!$C193))/1000000","v":1.2858448718271598},1.2,{"$f":"(N$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$N57*$O$25+$O57+$P57)+N$44*EF!$H7+N$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.019058244324297},{"$f":"(O$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$N57*$O$25+$O57+$P57)+O$47*(Electric!$B193+Electric!$C193))/1000000","v":1.292368005315002},1.2,{"$f":"(Q$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Q$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Q$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Q$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$Q57*$R$25+$R57+$S57)+Q$44*EF!$H7+Q$47*(Electric!$B193+Electric!$C193))/1000000","v":10.019058244324297},{"$f":"(R$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+R$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$Q57*$R$25+$R57+$S57)+R$47*(Electric!$B193+Electric!$C193))/1000000","v":1.292368005315002},1.2,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":29.355682054723573},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":29.355682054723573},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":1.4677841027361787},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":2.9355682054723573},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":2.9355682054723573},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":19.961863797212033},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":19.961863797212033},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":1.4677841027361787},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":19.961863797212033},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":16.879517181466053},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z220, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220))","v":29.355682054723573},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":22.01676154104268},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":22.01676154104268},{"$f":"(AG$38*(D$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$39*(D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AG$41*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$114=1,((MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)*$AD$25+$AD57),IF(Inputs!$F$114=2,($E92*$F$84+$F92)*$AD$25+$AD57,($G92*$H$84+$H92)*$AD$25+$AD57))))+AG$47*(Electric!$J193+Electric!$K193))/1000000","v":4.0942287063373488},{"$f":"(AH$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+$O57+$P57)*$T$25+$T57)+AH$47*(Electric!$B193+Electric!$C193))/1000000","v":8.2763133977109877},{"$f":"(AI$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AI$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57,$N57*$O$25+$O57+$P57)*$U$25+$U57)+AI$47*(Electric!$J193+Electric!$K193))/1000000","v":9.3754110046057786},{"$f":"'T&D'!$AA220+'T&D'!$AB220","v":2.0046280302815389},null,{"$f":"'T&D'!$AE220+'T&D'!$AF220","v":0.27267889999808992},null,{"$f":"(AN$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AN$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($Q57*$R$25+($R57+$S57))*$T$25+$T57)+AN$47*(Electric!$B193+Electric!$C193))/1000000","v":8.2763133977109877},{"$f":"AO$44*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AC220+'T&D'!AD220","v":2.1446537591714292},null,{"$f":"(AR$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AR$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AR$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AR$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($Q57*$R$25+($R57+$S57))*$U$25+$U57)+AR$47*(Electric!$B193+Electric!$C193))/1000000","v":8.2763133977109877},{"$f":"AS$44*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AE220+'T&D'!AF220","v":0.27267889999808992},null,{"$f":"(AV$38*(F$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$39*(F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$41*(F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7+IF(Inputs!$G$114=1,(MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)*$V$25+$V57,IF(Inputs!$G$114=4,RNG!$Y618*$V$25+$V57,($N57*$O$25+$O57+$P57)*$V$25+$V57)))+AV$47*(Electric!$J193+Electric!$K193))/1000000","v":1.8161406375247391},1.21058150591557,{"$f":"'T&D'!O220+'T&D'!P220","v":1.0766152809658669},null,{"$f":"(AZ$38*($G$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$39*($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$41*($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7+$AZ57*$BA$25+$BA57+$BB57)+AZ$44*EF!$H7+AZ$47*(Electric!R226))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":14.238840676798647},{"$f":"(BA$38*($H$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BA$39*($H$12*EF!$Q7+$H$13*EF!$R7+$H$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BA$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BA$41*($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7+$AZ57*$BA$25+$BA57+$BB57)+BA$47*(Electric!$R226))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":1.9852519138124107},null,{"$f":"'T&D'!FG220","v":24.171590138735873},{"$f":"'T&D'!FG220","v":24.171590138735873},{"$f":"'T&D'!FD220","v":8.0458075951679184},{"$f":"(BF$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BF$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$BF57*$BG$25+$BG57+$BH57)+BF$44*EF!$H7+BF$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.019058244324299},{"$f":"(BG$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BG$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BG$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BG$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$BF57*$BG$25+$BG57+$BH57)+BG$47*(Electric!$B193+Electric!$C193))/1000000","v":1.292368005315002},1.2,{"$f":"(E$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$E57*$F$25+$F57+$G57)+E$44*EF!$H7+E$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5347800129979454},{"$f":"(BJ$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BJ$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BJ$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BJ$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$E57*$F$25+$F57+$G57)+BJ$47*(Electric!$B193+Electric!$C193))/1000000","v":1.9282360929378746},1.2,{"$f":"$BM$16/1000*'T&D'!CA133","v":16.556604678864094},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK38+'T&D'!$D250)*'T&D'!DX$160+(EF!$BM38+'T&D'!$R250)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL38+'T&D'!$B250)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN38+'T&D'!$C250)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ38+'T&D'!$D250)*'T&D'!DX$160+(EF!$BB38+'T&D'!$R250)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA38+'T&D'!$B250)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC38+'T&D'!$C250)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV38+'T&D'!$D250)*'T&D'!DX$160+(EF!$BX38+'T&D'!$R250)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW38+'T&D'!$B250)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY38+'T&D'!$C250)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":5.6102848696222507},{"$f":"(BN$38*(AK$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BN$39*(AK$12*EF!$Q7+AK$13*EF!$R7+AK$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BN$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BN$41*(AK$15*EF!$G7+AK$16*EF!$D7+AK$17*EF!$B7+AK$18*EF!$C7+($N57*$O$25+$O57+$P57)*$T$25+$T57)+BN$47*(Electric!$B193+Electric!$C193))/1000000","v":11.082829371641527},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C38+'T&D'!$B250)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B38+'T&D'!$C250)*'T&D'!CJ$110+(EF!$D38+'T&D'!$G250)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C53+'T&D'!$B250)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B53+'T&D'!$C250)*'T&D'!CJ$110+(EF!$D53+'T&D'!$G250)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":4.6794308210067417},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+'T&D'!$B250)*'T&D'!CL$109+(EF!$T38+'T&D'!$G250)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB38+'T&D'!$R250)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S53+'T&D'!$B250)*'T&D'!CL$109+(EF!$T53+'T&D'!$G250)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB53+'T&D'!$R250)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":1.1059660618602356},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+'T&D'!$B250)*'T&D'!CI$109+(EF!$AE38+'T&D'!$F250)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD53+'T&D'!$B250)*'T&D'!CI$109+(EF!$AE53+'T&D'!$F250)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":0.20355602113182522}]
["     NOx",{"$f":"(B$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$B58*$C$25+$C58+$D58)+B$44*EF!$H8+B$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.931561151245276},{"$f":"(C$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+C$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+C$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+C$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$B58*$C$25+$C58+$D58)+C$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7647136409010025},1.546,{"$f":"(E$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$E58*$F$25+$F58+$G58)+E$44*EF!$H8+E$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.262677784189993},{"$f":"(F$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+F$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$E58*$F$25+$F58+$G58)+F$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7467716352753073},1.546,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":23.696085780653384},{"$f":"'T&D'!FE221","v":10.816045374601744},{"$f":"(J$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$J58*$L$25+$L58+$M58)+J$44*EF!$H8+J$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.931358324619682},{"$f":"(K$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+K$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+K$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+K$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$K58*$L$25+$L58+$M58)+K$44*EF!$H8+K$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.262868968856191},{"$f":"(L$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)+L$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7557039121771882},1.546,{"$f":"(N$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$N58*$O$25+$O58+$P58)+N$44*EF!$H8+N$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.931561151245276},{"$f":"(O$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$N58*$O$25+$O58+$P58)+O$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7647136409010025},1.546,{"$f":"(Q$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Q$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Q$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Q$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$Q58*$R$25+$R58+$S58)+Q$44*EF!$H8+Q$47*(Electric!$B194+Electric!$C194))/1000000","v":13.931561151245276},{"$f":"(R$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+R$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$Q58*$R$25+$R58+$S58)+R$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7647136409010025},1.546,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":34.84718497154909},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":34.84718497154909},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":1.7423592485774546},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":3.4847184971549092},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":3.4847184971549092},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":23.696085780653384},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":23.696085780653384},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":1.7423592485774546},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":23.696085780653384},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":20.037131358640725},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z221, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221))","v":34.84718497154909},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":26.135388728661816},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":26.135388728661816},{"$f":"(AG$38*(D$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$39*(D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AG$41*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$114=1,((MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)*$AD$25+$AD58),IF(Inputs!$F$114=2,($E93*$F$84+$F93)*$AD$25+$AD58,($G93*$H$84+$H93)*$AD$25+$AD58))))+AG$47*(Electric!$J194+Electric!$J194))/1000000","v":3.736595408079264},{"$f":"(AH$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AH$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+$O58+$P58)*$T$25+$T58)+AH$47*(Electric!$B194+Electric!$C194))/1000000","v":8.6675069842152688},{"$f":"(AI$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AI$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+IF(Inputs!$H$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58,$N58*$O$25+$O58+$P58)*$U$25+$U58)+AI$47*(Electric!$J194+Electric!$K194))/1000000","v":9.4455875123602304},{"$f":"'T&D'!$AA221+'T&D'!$AB221","v":26.209899342715758},null,{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":0.944896272135064},null,{"$f":"(AN$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AN$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($Q58*$R$25+($R58+$S58))*$T$25+$T58)+AN$47*(Electric!$B194+Electric!$C194))/1000000","v":8.6675069842152688},{"$f":"AO$44*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AC221+'T&D'!AD221","v":30.543234355043516},null,{"$f":"(AR$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AR$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AR$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AR$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($Q58*$R$25+($R58+$S58))*$U$25+$U58)+AR$47*(Electric!$B194+Electric!$C194))/1000000","v":8.6675069842152688},{"$f":"AS$44*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AE221+'T&D'!AF221","v":0.944896272135064},null,{"$f":"(AV$38*(F$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AV$39*(F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AV$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AV$41*(F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8+IF(Inputs!$G$114=1,(MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)*$V$25+$V58,IF(Inputs!$G$114=4,RNG!$Y619*$V$25+$V58,($N58*$O$25+$O58+$P58)*$V$25+$V58)))+AV$47*(Electric!$B194+Electric!$C194))/1000000","v":2.4009454129538139},1.5596325067878929,{"$f":"'T&D'!O221+'T&D'!P221","v":5.6148873060613189},null,{"$f":"(AZ$38*($G$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$39*($G$12*EF!$Q8+$G$13*EF!$R8+$G$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AZ$41*($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8+$AZ58*$BA$25+$BA58+$BB58)+AZ$44*EF!$H8+AZ$47*(Electric!R227))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":17.483887398498904},{"$f":"(BA$38*($H$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BA$39*($H$12*EF!$Q8+$H$13*EF!$R8+$H$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BA$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BA$41*($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8+$AZ58*$BA$25+$BA58+$BB58)+BA$47*(Electric!$R227))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":3.1139440055212146},null,{"$f":"'T&D'!FG221","v":28.567205822242961},{"$f":"'T&D'!FG221","v":28.567205822242961},{"$f":"'T&D'!FD221","v":9.5089417062798223},{"$f":"(BF$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BF$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$BF58*$BG$25+$BG58+$BH58)+BF$44*EF!$H8+BF$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.931561151245274},{"$f":"(BG$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BG$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BG$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BG$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$BF58*$BG$25+$BG58+$BH58)+BG$47*(Electric!$B194+Electric!$C194))/1000000","v":1.7647136409010014},1.546,{"$f":"(E$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$E58*$F$25+$F58+$G58)+E$44*EF!$H8+E$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.262677784189993},{"$f":"(BJ$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BJ$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BJ$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BJ$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$E58*$F$25+$F58+$G58)+BJ$47*(Electric!$B194+Electric!$C194))/1000000","v":4.7963808460799546},1.546,{"$f":"$BM$16/1000*'T&D'!CA134","v":19.653812323953684},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK39+'T&D'!$D251)*'T&D'!DX$160+(EF!$BM39+'T&D'!$R251)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL39+'T&D'!$B251)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN39+'T&D'!$C251)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ39+'T&D'!$D251)*'T&D'!DX$160+(EF!$BB39+'T&D'!$R251)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA39+'T&D'!$B251)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC39+'T&D'!$C251)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV39+'T&D'!$D251)*'T&D'!DX$160+(EF!$BX39+'T&D'!$R251)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW39+'T&D'!$B251)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY39+'T&D'!$C251)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":6.6388204298588498},{"$f":"(BN$38*(AK$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BN$39*(AK$12*EF!$Q8+AK$13*EF!$R8+AK$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BN$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BN$41*(AK$15*EF!$G8+AK$16*EF!$D8+AK$17*EF!$B8+AK$18*EF!$C8+($N58*$O$25+$O58+$P58)*$T$25+$T58)+BN$47*(Electric!$B194+Electric!$C194))/1000000","v":15.428172544468467},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C39+'T&D'!$B251)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B39+'T&D'!$C251)*'T&D'!CJ$110+(EF!$D39+'T&D'!$G251)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C54+'T&D'!$B251)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B54+'T&D'!$C251)*'T&D'!CJ$110+(EF!$D54+'T&D'!$G251)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":51.794012766643824},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S39+'T&D'!$B251)*'T&D'!CL$109+(EF!$T39+'T&D'!$G251)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB39+'T&D'!$R251)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S54+'T&D'!$B251)*'T&D'!CL$109+(EF!$T54+'T&D'!$G251)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB54+'T&D'!$R251)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":6.2243094760529205},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD39+'T&D'!$B251)*'T&D'!CI$109+(EF!$AE39+'T&D'!$F251)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD54+'T&D'!$B251)*'T&D'!CI$109+(EF!$AE54+'T&D'!$F251)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":0.55587692988175641}]
["     PM10",{"$f":"(B$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$B59*$C$25+$C59+$D59)+B$44*EF!$H9+B$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.32008882078800377},{"$f":"(C$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$B59*$C$25+$C59+$D59)+C$47*(Electric!$B195+Electric!$C195))/1000000","v":0.1672717708713457},0.02,{"$f":"(E$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$E59*$F$25+$F59+$G59)+E$44*EF!$H9+E$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.30563196679971372},{"$f":"(F$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$E59*$F$25+$F59+$G59)+F$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16688398285274136},0.02,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":8.3526830566473073E-2},{"$f":"'T&D'!FE222","v":0.31052825071521095},{"$f":"(J$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$J59*$L$25+$L59+$M59)+J$44*EF!$H9+J$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.3200844370119143},{"$f":"(K$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$K59*$L$25+$L59+$M59)+K$44*EF!$H9+K$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.30563609895330007},{"$f":"(L$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)+L$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16707703986284755},0.02,{"$f":"(N$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$N59*$O$25+$O59+$P59)+N$44*EF!$H9+N$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.32008882078800377},{"$f":"(O$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$N59*$O$25+$O59+$P59)+O$47*(Electric!$B195+Electric!$C195))/1000000","v":0.1672717708713457},0.02,{"$f":"(Q$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$Q59*$R$25+$R59+$S59)+Q$44*EF!$H9+Q$47*(Electric!$B195+Electric!$C195))/1000000","v":0.32008882078800377},{"$f":"(R$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$Q59*$R$25+$R59+$S59)+R$47*(Electric!$B195+Electric!$C195))/1000000","v":0.1672717708713457},0.02,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":0.1228335743624604},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":0.1228335743624604},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":6.1416787181230205E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":1.2283357436246041E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":1.2283357436246041E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":8.3526830566473073E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":8.3526830566473073E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":6.1416787181230205E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":8.3526830566473073E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":7.0629305258414724E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z222, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222))","v":0.1228335743624604},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":9.2125180771845297E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":9.2125180771845297E-2},{"$f":"(AG$38*(D$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AG$39*(D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AG$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AG$41*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$114=1,((MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)*$AD$25+$AD59),IF(Inputs!$F$114=2,($E94*$F$84+$F94)*$AD$25+$AD59,($G94*$H$84+$H94)*$AD$25+$AD59))))+AG$47*(Electric!$B195+Electric!$C195))/1000000","v":1.9870419415814193},{"$f":"(AH$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+$O59+$P59)*$T$25+$T59)+AH$47*(Electric!$B195+Electric!$C195))/1000000","v":0.53761314603977084},{"$f":"(AI$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AI$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AI$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AI$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+IF(Inputs!$H$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59,$N59*$O$25+$O59+$P59)*$U$25+$U59)+AI$47*(Electric!$B195+Electric!$C195))/1000000","v":0.6031650272314627},{"$f":"'T&D'!$AA222+'T&D'!$AB222","v":1.1428586192860961},null,{"$f":"'T&D'!$AE222+'T&D'!$AF222","v":2.1399080208459098E-2},null,{"$f":"(AN$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AN$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($Q59*$R$25+($R59+$S59))*$T$25+$T59)+AN$47*(Electric!$B195+Electric!$C195))/1000000","v":0.53761314603977084},{"$f":"AO$44*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AC222+'T&D'!AD222","v":1.3182593500243096},null,{"$f":"(AR$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AR$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AR$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AR$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($Q59*$R$25+($R59+$S59))*$U$25+$U59)+AR$47*(Electric!$B195+Electric!$C195))/1000000","v":0.53761314603977084},{"$f":"AS$44*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AE222+'T&D'!AF222","v":2.1399080208459098E-2},null,{"$f":"(AV$38*(F$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$39*(F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$41*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+IF(Inputs!$G$114=1,(MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)*$V$25+$V59,IF(Inputs!$G$114=4,RNG!$Y620*$V$25+$V59,($N59*$O$25+$O59+$P59)*$V$25+$V59)))+AV$47*(Electric!$B195+Electric!$C195))/1000000","v":0.22291019531040415},2.0176358431926167E-2,{"$f":"'T&D'!O222+'T&D'!P222","v":0.40237642635151616},null,{"$f":"(AZ$38*($G$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$39*($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AZ$41*($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9+$AZ59*$BA$25+$BA59+$BB59)+AZ$44*EF!$H9+AZ$47*(Electric!R228))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.23443561778723546},{"$f":"(BA$38*($H$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$39*($H$12*EF!$Q9+$H$13*EF!$R9+$H$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$41*($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9+$AZ59*$BA$25+$BA59+$BB59)+BA$47*(Electric!$R228))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.18379250358447741},null,{"$f":"'T&D'!FG222","v":5.4184971450160713E-2},{"$f":"'T&D'!FG222","v":5.4184971450160713E-2},{"$f":"'T&D'!FD222","v":1.8036126391991678E-2},{"$f":"(BF$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BF$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$BF59*$BG$25+$BG59+$BH59)+BF$44*EF!$H9+BF$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.32008882078800405},{"$f":"(BG$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BG$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BG$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BG$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$BF59*$BG$25+$BG59+$BH59)+BG$47*(Electric!$B195+Electric!$C195))/1000000","v":0.16727177087134529},0.02,{"$f":"(E$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$E59*$F$25+$F59+$G59)+E$44*EF!$H9+E$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.30563196679971372},{"$f":"(BJ$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BJ$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BJ$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BJ$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$E59*$F$25+$F59+$G59)+BJ$47*(Electric!$B195+Electric!$C195))/1000000","v":1.2190675800168709},0.02,{"$f":"$BM$16/1000*'T&D'!CA135","v":6.9278135940427657E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK40+'T&D'!$D252)*'T&D'!DX$160+(EF!$BM40+'T&D'!$R252)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL40+'T&D'!$B252)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN40+'T&D'!$C252)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ40+'T&D'!$D252)*'T&D'!DX$160+(EF!$BB40+'T&D'!$R252)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA40+'T&D'!$B252)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC40+'T&D'!$C252)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV40+'T&D'!$D252)*'T&D'!DX$160+(EF!$BX40+'T&D'!$R252)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW40+'T&D'!$B252)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY40+'T&D'!$C252)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":1.3566620057355471E-2},{"$f":"(BN$38*(AK$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BN$39*(AK$12*EF!$Q9+AK$13*EF!$R9+AK$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BN$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BN$41*(AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9+($N59*$O$25+$O59+$P59)*$T$25+$T59)+BN$47*(Electric!$B195+Electric!$C195))/1000000","v":0.95819871303137882},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C40+'T&D'!$B252)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B40+'T&D'!$C252)*'T&D'!CJ$110+(EF!$D40+'T&D'!$G252)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C55+'T&D'!$B252)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B55+'T&D'!$C252)*'T&D'!CJ$110+(EF!$D55+'T&D'!$G252)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":4.4149843742362629},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S40+'T&D'!$B252)*'T&D'!CL$109+(EF!$T40+'T&D'!$G252)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB40+'T&D'!$R252)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S55+'T&D'!$B252)*'T&D'!CL$109+(EF!$T55+'T&D'!$G252)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB55+'T&D'!$R252)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.14699629465186387},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD40+'T&D'!$B252)*'T&D'!CI$109+(EF!$AE40+'T&D'!$F252)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD55+'T&D'!$B252)*'T&D'!CI$109+(EF!$AE55+'T&D'!$F252)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":1.2211811792717606E-2}]
["     PM2.5",{"$f":"(B$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$B60*$C$25+$C60+$D60)+B$44*EF!$H10+B$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28937747035146971},{"$f":"(C$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$B60*$C$25+$C60+$D60)+C$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14336280758500644},{"$f":"D59*50%","v":0.01},{"$f":"(E$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$E60*$F$25+$F60+$G60)+E$44*EF!$H10+E$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27643325944243574},{"$f":"(F$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$E60*$F$25+$F60+$G60)+F$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14301559442888848},0.01,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":6.7853315276838064E-2},{"$f":"'T&D'!FE223","v":0.29393879092565356},{"$f":"(J$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$J60*$L$25+$L60+$M60)+J$44*EF!$H10+J$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28937354525667897},{"$f":"(K$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$K60*$L$25+$L60+$M60)+K$44*EF!$H10+K$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27643695924237655},{"$f":"(L$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)+L$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14318845158427695},0.01,{"$f":"(N$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$N60*$O$25+$O60+$P60)+N$44*EF!$H10+N$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28937747035146971},{"$f":"(O$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$N60*$O$25+$O60+$P60)+O$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14336280758500644},0.01,{"$f":"(Q$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$Q60*$R$25+$R60+$S60)+Q$44*EF!$H10+Q$47*(Electric!$B196+Electric!$C196))/1000000","v":0.28937747035146971},{"$f":"(R$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$Q60*$R$25+$R60+$S60)+R$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14336280758500644},0.01,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.9784287171820668E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.9784287171820668E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":4.9892143585910341E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.9784287171820682E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":9.9784287171820682E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":6.7853315276838064E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":6.7853315276838064E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":4.9892143585910341E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":6.7853315276838064E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":5.7375965123796877E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z223, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223))","v":9.9784287171820668E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":7.4838215378865508E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":7.4838215378865508E-2},{"$f":"(AG$38*(D$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$39*(D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$41*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$114=1,((MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)*$AD$25+$AD60),IF(Inputs!$F$114=2,($E95*$F$84+$F95)*$AD$25+$AD60,($G95*$H$84+$H95)*$AD$25+$AD60))))+AG$47*(Electric!$B196+Electric!$C196))/1000000","v":1.2273593081156575},{"$f":"(AH$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AH$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+$O60+$P60)*$T$25+$T60)+AH$47*(Electric!$B196+Electric!$C196))/1000000","v":0.48020933264899551},{"$f":"(AI$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AI$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AI$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AI$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+IF(Inputs!$H$114=1,MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60,$N60*$O$25+$O60+$P60)*$U$25+$U60)+AI$47*(Electric!$B196+Electric!$C196))/1000000","v":0.53876013290585867},{"$f":"'T&D'!$AA223+'T&D'!$AB223","v":1.0487018525031198},null,{"$f":"'T&D'!$AE223+'T&D'!$AF223","v":1.8698778765342809E-2},null,{"$f":"(AN$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AN$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($Q60*$R$25+($R60+$S60))*$T$25+$T60)+AN$47*(Electric!$B196+Electric!$C196))/1000000","v":0.48020933264899551},{"$f":"AO$44*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AC223+'T&D'!AD223","v":1.207020692377653},null,{"$f":"(AR$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AR$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AR$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AR$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($Q60*$R$25+($R60+$S60))*$U$25+$U60)+AR$47*(Electric!$B196+Electric!$C196))/1000000","v":0.48020933264899551},{"$f":"AS$44*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AE223+'T&D'!AF223","v":1.8698778765342809E-2},null,{"$f":"(AV$38*(F$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$39*(F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$41*(F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10+IF(Inputs!$G$114=1,(MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)*$V$25+$V60,IF(Inputs!$G$114=4,RNG!$Y621*$V$25+$V60,($N60*$O$25+$O60+$P60)*$V$25+$V60)))+AV$47*(Electric!$B196+Electric!$C196))/1000000","v":0.1910291303474782},1.0088179215963083E-2,{"$f":"'T&D'!O223+'T&D'!P223","v":0.32443199872449668},null,{"$f":"(AZ$38*($G$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$39*($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$41*($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10+$AZ60*$BA$25+$BA60+$BB60)+AZ$44*EF!$H10+AZ$47*(Electric!R229))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.23031709847696505},{"$f":"(BA$38*($H$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BA$39*($H$12*EF!$Q10+$H$13*EF!$R10+$H$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BA$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BA$41*($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10+$AZ60*$BA$25+$BA60+$BB60)+BA$47*(Electric!$R229))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.17116544734849648},null,{"$f":"'T&D'!FG223","v":5.3623447036080268E-2},{"$f":"'T&D'!FG223","v":5.3623447036080268E-2},{"$f":"'T&D'!FD223","v":1.7849216165161358E-2},{"$f":"(BF$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BF$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$BF60*$BG$25+$BG60+$BH60)+BF$44*EF!$H10+BF$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28937747035146982},{"$f":"(BG$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BG$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BG$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BG$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$BF60*$BG$25+$BG60+$BH60)+BG$47*(Electric!$B196+Electric!$C196))/1000000","v":0.14336280758500619},0.01,{"$f":"(E$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$E60*$F$25+$F60+$G60)+E$44*EF!$H10+E$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27643325944243574},{"$f":"(BJ$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BJ$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BJ$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BJ$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$E60*$F$25+$F60+$G60)+BJ$47*(Electric!$B196+Electric!$C196))/1000000","v":0.76207348269767028},0.01,{"$f":"$BM$16/1000*'T&D'!CA136","v":5.6278337964906854E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK41+'T&D'!$D253)*'T&D'!DX$160+(EF!$BM41+'T&D'!$R253)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL41+'T&D'!$B253)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN41+'T&D'!$C253)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ41+'T&D'!$D253)*'T&D'!DX$160+(EF!$BB41+'T&D'!$R253)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA41+'T&D'!$B253)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC41+'T&D'!$C253)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV41+'T&D'!$D253)*'T&D'!DX$160+(EF!$BX41+'T&D'!$R253)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW41+'T&D'!$B253)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY41+'T&D'!$C253)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":1.2960614699671531E-2},{"$f":"(BN$38*(AK$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BN$39*(AK$12*EF!$Q10+AK$13*EF!$R10+AK$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BN$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BN$41*(AK$15*EF!$G10+AK$16*EF!$D10+AK$17*EF!$B10+AK$18*EF!$C10+($N60*$O$25+$O60+$P60)*$T$25+$T60)+BN$47*(Electric!$B196+Electric!$C196))/1000000","v":0.62860926182265797},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C41+'T&D'!$B253)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B41+'T&D'!$C253)*'T&D'!CJ$110+(EF!$D41+'T&D'!$G253)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C56+'T&D'!$B253)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B56+'T&D'!$C253)*'T&D'!CJ$110+(EF!$D56+'T&D'!$G253)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":4.0513323536218859},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41+'T&D'!$B253)*'T&D'!CL$109+(EF!$T41+'T&D'!$G253)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB41+'T&D'!$R253)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S56+'T&D'!$B253)*'T&D'!CL$109+(EF!$T56+'T&D'!$G253)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB56+'T&D'!$R253)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.13912499864407751},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41+'T&D'!$B253)*'T&D'!CI$109+(EF!$AE41+'T&D'!$F253)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD56+'T&D'!$B253)*'T&D'!CI$109+(EF!$AE56+'T&D'!$F253)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":1.0003466350087965E-2}]
["     SOx",{"$f":"(B$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$B61*$C$25+$C61+$D61)+B$44*EF!$H11+B$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.67064883755853022},{"$f":"(C$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$B61*$C$25+$C61+$D61)+C$47*(Electric!$B197+Electric!$C197))/1000000","v":0.68082123252101756},10.089,{"$f":"(E$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$E61*$F$25+$F61+$G61)+E$44*EF!$H11+E$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.63771198980111943},{"$f":"(F$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$E61*$F$25+$F61+$G61)+F$47*(Electric!$B197+Electric!$C197))/1000000","v":0.67993774051499301},10.089,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.57815884499605608},{"$f":"'T&D'!FE224","v":0.33852680588000894},{"$f":"(J$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$J61*$L$25+$L61+$M61)+J$44*EF!$H11+J$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.67063885006292578},{"$f":"(K$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$K61*$L$25+$L61+$M61)+K$44*EF!$H11+K$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.63772140402870281},{"$f":"(L$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)+L$47*(Electric!$B197+Electric!$C197))/1000000","v":0.68037757959447176},10.089,{"$f":"(N$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$N61*$O$25+$O61+$P61)+N$44*EF!$H11+N$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.67064883755853022},{"$f":"(O$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$N61*$O$25+$O61+$P61)+O$47*(Electric!$B197+Electric!$C197))/1000000","v":0.68082123252101756},10.089,{"$f":"(Q$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$Q61*$R$25+$R61+$S61)+Q$44*EF!$H11+Q$47*(Electric!$B197+Electric!$C197))/1000000","v":0.67064883755853022},{"$f":"(R$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+R$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$Q61*$R$25+$R61+$S61)+R$47*(Electric!$B197+Electric!$C197))/1000000","v":0.68082123252101756},10.089,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.85023359558243528},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.85023359558243528},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":4.2511679779121764E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":8.5023359558243528E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":8.5023359558243528E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.57815884499605608},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.57815884499605608},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":4.2511679779121764E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.57815884499605608},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.48888431745990024},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z224, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224))","v":0.85023359558243528},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.63767519668682648},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.63767519668682648},{"$f":"(AG$38*(D$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$39*(D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AG$41*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$114=1,((MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)*$AD$25+$AD61),IF(Inputs!$F$114=2,($E96*$F$84+$F96)*$AD$25+$AD61,($G96*$H$84+$H96)*$AD$25+$AD61))))+AG$47*(Electric!$B197+Electric!$C197))/1000000","v":13.82313102150648},{"$f":"(AH$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+$O61+$P61)*$T$25+$T61)+AH$47*(Electric!$B197+Electric!$C197))/1000000","v":2.1178388685801459},{"$f":"(AI$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AI$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+IF(Inputs!$H$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61,$N61*$O$25+$O61+$P61)*$U$25+$U61)+AI$47*(Electric!$B197+Electric!$C197))/1000000","v":2.3774320072881743},{"$f":"'T&D'!$AA224+'T&D'!$AB224","v":8.1961433087325339},null,{"$f":"'T&D'!$AE224+'T&D'!$AF224","v":7.9209250185795679E-2},null,{"$f":"(AN$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($Q61*$R$25+($R61+$S61))*$T$25+$T61)+AN$47*(Electric!$B197+Electric!$C197))/1000000","v":2.1178388685801459},{"$f":"AO$44*EF!$H11/1000000","v":-0.29499654151499333},{"$f":"'T&D'!AC224+'T&D'!AD224","v":9.6807946008041093},null,{"$f":"(AR$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AR$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AR$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AR$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($Q61*$R$25+($R61+$S61))*$U$25+$U61)+AR$47*(Electric!$B197+Electric!$C197))/1000000","v":2.1178388685801459},{"$f":"AS$44*EF!$H11/1000000","v":-0.29499654151499333},{"$f":"'T&D'!AE224+'T&D'!AF224","v":7.9209250185795679E-2},null,{"$f":"(AV$38*(F$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AV$39*(F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AV$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AV$41*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+IF(Inputs!$G$114=1,(MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)*$V$25+$V61,IF(Inputs!$G$114=4,RNG!$Y622*$V$25+$V61,($N61*$O$25+$O61+$P61)*$V$25+$V61)))+AV$47*(Electric!$B197+Electric!$C197))/1000000","v":0.90843975562213553},10.177964010985155,{"$f":"'T&D'!O224+'T&D'!P224","v":2.5620875151780624},null,{"$f":"(AZ$38*($G$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$39*($G$12*EF!$Q11+$G$13*EF!$R11+$G$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AZ$41*($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11+$AZ61*$BA$25+$BA61+$BB61)+AZ$44*EF!$H11+AZ$47*(Electric!R230))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":3.4419077812492427E-2},{"$f":"(BA$38*($H$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$39*($H$12*EF!$Q11+$H$13*EF!$R11+$H$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$41*($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11+$AZ61*$BA$25+$BA61+$BB61)+BA$47*(Electric!$R230))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":6.8581398084912121E-2},null,{"$f":"'T&D'!FG224","v":1.2442006974992439E-2},{"$f":"'T&D'!FG224","v":1.2442006974992439E-2},{"$f":"'T&D'!FD224","v":4.1414732603008535E-3},{"$f":"(BF$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BF$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$BF61*$BG$25+$BG61+$BH61)+BF$44*EF!$H11+BF$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.67064883755853244},{"$f":"(BG$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BG$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BG$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BG$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$BF61*$BG$25+$BG61+$BH61)+BG$47*(Electric!$B197+Electric!$C197))/1000000","v":0.68082123252101479},10.089,{"$f":"(E$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$E61*$F$25+$F61+$G61)+E$44*EF!$H11+E$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.63771198980111943},{"$f":"(BJ$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BJ$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BJ$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BJ$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$E61*$F$25+$F61+$G61)+BJ$47*(Electric!$B197+Electric!$C197))/1000000","v":8.5850450039032804},10.089,{"$f":"$BM$16/1000*'T&D'!CA137","v":0.47953174790849346},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK42+'T&D'!$D254)*'T&D'!DX$160+(EF!$BM42+'T&D'!$R254)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL42+'T&D'!$B254)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN42+'T&D'!$C254)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ42+'T&D'!$D254)*'T&D'!DX$160+(EF!$BB42+'T&D'!$R254)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA42+'T&D'!$B254)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC42+'T&D'!$C254)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV42+'T&D'!$D254)*'T&D'!DX$160+(EF!$BX42+'T&D'!$R254)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW42+'T&D'!$B254)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY42+'T&D'!$C254)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":9.3559101988126642E-2},{"$f":"(BN$38*(AK$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BN$39*(AK$12*EF!$Q11+AK$13*EF!$R11+AK$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BN$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BN$41*(AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11+($N61*$O$25+$O61+$P61)*$T$25+$T61)+BN$47*(Electric!$B197+Electric!$C197))/1000000","v":8.5631489893799504},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C42+'T&D'!$B254)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B42+'T&D'!$C254)*'T&D'!CJ$110+(EF!$D42+'T&D'!$G254)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C57+'T&D'!$B254)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B57+'T&D'!$C254)*'T&D'!CJ$110+(EF!$D57+'T&D'!$G254)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":35.170021424970379},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+'T&D'!$B254)*'T&D'!CL$109+(EF!$T42+'T&D'!$G254)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB42+'T&D'!$R254)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S57+'T&D'!$B254)*'T&D'!CL$109+(EF!$T57+'T&D'!$G254)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB57+'T&D'!$R254)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.17127751408548966},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+'T&D'!$B254)*'T&D'!CI$109+(EF!$AE42+'T&D'!$F254)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD57+'T&D'!$B254)*'T&D'!CI$109+(EF!$AE57+'T&D'!$F254)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":6.8504405555452577E-2}]
["     BC",{"$f":"(B$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$B62*$C$25+$C62+$D62)+B$44*EF!$H12+B$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12880502927428353},{"$f":"(C$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$B62*$C$25+$C62+$D62)+C$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9471632464491129E-2},0,{"$f":"(E$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$E62*$F$25+$F62+$G62)+E$44*EF!$H12+E$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12370414849457904},{"$f":"(F$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$E62*$F$25+$F62+$G62)+F$47*(Electric!$B198+Electric!$C198))/1000000","v":1.933480736739181E-2},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.2447707236101682E-2},{"$f":"'T&D'!FE225","v":2.5862803966005581E-2},{"$f":"(J$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$J62*$L$25+$L62+$M62)+J$44*EF!$H12+J$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12880348252564683},{"$f":"(K$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$K62*$L$25+$L62+$M62)+K$44*EF!$H12+K$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12370560646204723},{"$f":"(L$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)+L$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9402924593521064E-2},0,{"$f":"(N$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$N62*$O$25+$O62+$P62)+N$44*EF!$H12+N$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12880502927428353},{"$f":"(O$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$N62*$O$25+$O62+$P62)+O$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9471632464491129E-2},0,{"$f":"(Q$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$Q62*$R$25+$R62+$S62)+Q$44*EF!$H12+Q$47*(Electric!$B198+Electric!$C198))/1000000","v":0.12880502927428353},{"$f":"(R$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$Q62*$R$25+$R62+$S62)+R$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9471632464491129E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8305451817796591E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8305451817796591E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":9.1527259088982965E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8305451817796593E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8305451817796593E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.2447707236101682E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.2447707236101682E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":9.1527259088982965E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.2447707236101682E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.052563479523304E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z225, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225))","v":1.8305451817796591E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.3729088863347443E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.3729088863347443E-2},{"$f":"(AG$38*(D$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$39*(D$12*EF!$Q12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AG$41*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$114=1,((MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)*$AD$25+$AD62),IF(Inputs!$F$114=2,($E97*$F$84+$F97)*$AD$25+$AD62,($G97*$H$84+$H97)*$AD$25+$AD62))))+AG$47*(Electric!$B198+Electric!$C198))/1000000","v":9.5212686526653781E-2},{"$f":"(AH$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($N62*$O$25+$O62+$P62)*$T$25+$T62)+AH$47*(Electric!$B198+Electric!$C198))/1000000","v":3.2522579515243066E-2},{"$f":"(AI$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AI$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+IF(Inputs!$H$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62,$N62*$O$25+$O62+$P62)*$U$25+$U62)+AI$47*(Electric!$B198+Electric!$C198))/1000000","v":3.6248348706548493E-2},{"$f":"'T&D'!$AA225+'T&D'!$AB225","v":0.15758060639221666},null,{"$f":"'T&D'!$AE225+'T&D'!$AF225","v":2.1757720988734618E-3},null,{"$f":"(AN$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($Q62*$R$25+($R62+$S62))*$T$25+$T62)+AN$47*(Electric!$B198+Electric!$C198))/1000000","v":3.2522579515243066E-2},{"$f":"AO$44*EF!$H12/1000000","v":-3.8609293114507701},{"$f":"'T&D'!AC225+'T&D'!AD225","v":0.15583709397197595},null,{"$f":"(AR$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AR$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AR$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AR$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($Q62*$R$25+($R62+$S62))*$U$25+$U62)+AR$47*(Electric!$B198+Electric!$C198))/1000000","v":3.2522579515243066E-2},{"$f":"AS$44*EF!$H12/1000000","v":-3.8609293114507701},{"$f":"'T&D'!AE225+'T&D'!AF225","v":2.1757720988734618E-3},null,{"$f":"(AV$38*(F$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$39*(F$12*EF!$Q12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$41*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+IF(Inputs!$G$114=1,(MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)*$V$25+$V62,IF(Inputs!$G$114=4,RNG!$Y623*$V$25+$V62,($N62*$O$25+$O62+$P62)*$V$25+$V62)))+AV$47*(Electric!$B198+Electric!$C198))/1000000","v":2.5894763417568779E-2},0,{"$f":"'T&D'!O225+'T&D'!P225","v":3.7918418084958556E-2},null,{"$f":"(AZ$38*($G$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$39*($G$12*EF!$Q12+$G$13*EF!$R12+$G$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AZ$41*($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12+$AZ62*$BA$25+$BA62+$BB62)+AZ$44*EF!$H12+AZ$47*(Electric!R231))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":5.3168192590190982E-2},{"$f":"(BA$38*($H$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$39*($H$12*EF!$Q12+$H$13*EF!$R12+$H$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$41*($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12+$AZ62*$BA$25+$BA62+$BB62)+BA$47*(Electric!$R231))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":3.7762459191564977E-2},null,{"$f":"'T&D'!FG225","v":1.1081285201858568E-2},{"$f":"'T&D'!FG225","v":1.1081285201858568E-2},{"$f":"'T&D'!FD225","v":3.6885404778751684E-3},{"$f":"(BF$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BF$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$BF62*$BG$25+$BG62+$BH62)+BF$44*EF!$H12+BF$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12880502927428347},{"$f":"(BG$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BG$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BG$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BG$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$BF62*$BG$25+$BG62+$BH62)+BG$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9471632464491111E-2},0,{"$f":"(E$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$E62*$F$25+$F62+$G62)+E$44*EF!$H12+E$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12370414849457904},{"$f":"(BJ$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BJ$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BJ$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BJ$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$E62*$F$25+$F62+$G62)+BJ$47*(Electric!$B198+Electric!$C198))/1000000","v":6.0497001291924347E-2},0,{"$f":"$BM$16/1000*'T&D'!CA138","v":1.0324274825237276E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK43+'T&D'!$D255)*'T&D'!DX$160+(EF!$BM43+'T&D'!$R255)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL43+'T&D'!$B255)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN43+'T&D'!$C255)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ43+'T&D'!$D255)*'T&D'!DX$160+(EF!$BB43+'T&D'!$R255)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA43+'T&D'!$B255)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC43+'T&D'!$C255)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV43+'T&D'!$D255)*'T&D'!DX$160+(EF!$BX43+'T&D'!$R255)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW43+'T&D'!$B255)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY43+'T&D'!$C255)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":3.0292482545726958E-3},{"$f":"(BN$38*(AK$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BN$39*(AK$12*EF!$Q12+AK$13*EF!$R12+AK$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BN$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BN$41*(AK$15*EF!$G12+AK$16*EF!$D12+AK$17*EF!$B12+AK$18*EF!$C12+($N62*$O$25+$O62+$P62)*$T$25+$T62)+BN$47*(Electric!$B198+Electric!$C198))/1000000","v":7.8625355874468381E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C43+'T&D'!$B255)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B43+'T&D'!$C255)*'T&D'!CJ$110+(EF!$D43+'T&D'!$G255)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C58+'T&D'!$B255)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B58+'T&D'!$C255)*'T&D'!CJ$110+(EF!$D58+'T&D'!$G255)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":0.60756344515140537},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S43+'T&D'!$B255)*'T&D'!CL$109+(EF!$T43+'T&D'!$G255)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB43+'T&D'!$R255)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S58+'T&D'!$B255)*'T&D'!CL$109+(EF!$T58+'T&D'!$G255)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB58+'T&D'!$R255)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":1.2341877612864316E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD43+'T&D'!$B255)*'T&D'!CI$109+(EF!$AE43+'T&D'!$F255)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD58+'T&D'!$B255)*'T&D'!CI$109+(EF!$AE58+'T&D'!$F255)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":1.4044047480694423E-3}]
["     OC",{"$f":"(B$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$B63*$C$25+$C63+$D63)+B$44*EF!$H13+B$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":8.0519548497764035E-2},{"$f":"(C$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$B63*$C$25+$C63+$D63)+C$47*(Electric!$B199+Electric!$C199))/1000000","v":6.1954454169900627E-2},0,{"$f":"(E$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$E63*$F$25+$F63+$G63)+E$44*EF!$H13+E$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.6619107632940706E-2},{"$f":"(F$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$E63*$F$25+$F63+$G63)+F$47*(Electric!$B199+Electric!$C199))/1000000","v":6.1849829454462664E-2},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":2.1936386783287007E-2},{"$f":"'T&D'!FE226","v":0.24471792985753849},{"$f":"(J$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$J63*$L$25+$L63+$M63)+J$44*EF!$H13+J$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":8.0518365760536739E-2},{"$f":"(K$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$K63*$L$25+$L63+$M63)+K$44*EF!$H13+K$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.6620222482735909E-2},{"$f":"(L$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)+L$47*(Electric!$B199+Electric!$C199))/1000000","v":6.1901915990860472E-2},0,{"$f":"(N$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$N63*$O$25+$O63+$P63)+N$44*EF!$H13+N$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":8.0519548497764035E-2},{"$f":"(O$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$N63*$O$25+$O63+$P63)+O$47*(Electric!$B199+Electric!$C199))/1000000","v":6.1954454169900627E-2},0,{"$f":"(Q$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$Q63*$R$25+$R63+$S63)+Q$44*EF!$H13+Q$47*(Electric!$B199+Electric!$C199))/1000000","v":8.0519548497764035E-2},{"$f":"(R$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$Q63*$R$25+$R63+$S63)+R$47*(Electric!$B199+Electric!$C199))/1000000","v":6.1954454169900627E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.2259392328363244E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.2259392328363244E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.6129696164181623E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.2259392328363246E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.2259392328363246E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":2.1936386783287007E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":2.1936386783287007E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.6129696164181623E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":2.1936386783287007E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.8549150588808863E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z226, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226))","v":3.2259392328363244E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":2.4194544246272431E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":2.4194544246272431E-2},{"$f":"(AG$38*(D$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AG$39*(D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AG$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AG$41*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$114=1,((MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)*$AD$25+$AD63),IF(Inputs!$F$114=2,($E98*$F$84+$F98)*$AD$25+$AD63,($G98*$H$84+$H98)*$AD$25+$AD63))))+AG$47*(Electric!$B199+Electric!$C199))/1000000","v":0.20715686846126971},{"$f":"(AH$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AH$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+$O63+$P63)*$T$25+$T63)+AH$47*(Electric!$B199+Electric!$C199))/1000000","v":0.26721410202497653},{"$f":"(AI$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AI$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AI$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+IF(Inputs!$H$114=1,MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63,$N63*$O$25+$O63+$P63)*$U$25+$U63)+AI$47*(Electric!$B199+Electric!$C199))/1000000","v":0.299982232120028},{"$f":"'T&D'!$AA226+'T&D'!$AB226","v":0.40834839179419308},null,{"$f":"'T&D'!$AE226+'T&D'!$AF226","v":1.1305037060631044E-2},null,{"$f":"(AN$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AN$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($Q63*$R$25+($R63+$S63))*$T$25+$T63)+AN$47*(Electric!$B199+Electric!$C199))/1000000","v":0.26721410202497653},{"$f":"AO$44*EF!$H13/1000000","v":-0.20320680586582998},{"$f":"'T&D'!AC226+'T&D'!AD226","v":0.4808316540664665},null,{"$f":"(AR$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AR$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AR$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AR$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($Q63*$R$25+($R63+$S63))*$U$25+$U63)+AR$47*(Electric!$B199+Electric!$C199))/1000000","v":0.26721410202497653},{"$f":"AS$44*EF!$H13/1000000","v":-0.20320680586582998},{"$f":"'T&D'!AE226+'T&D'!AF226","v":1.1305037060631044E-2},null,{"$f":"(AV$38*(F$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$39*(F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$41*(F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13+IF(Inputs!$G$114=1,(MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)*$V$25+$V63,IF(Inputs!$G$114=4,RNG!$Y624*$V$25+$V63,($N63*$O$25+$O63+$P63)*$V$25+$V63)))+AV$47*(Electric!$B199+Electric!$C199))/1000000","v":8.2564575459308634E-2},0,{"$f":"'T&D'!O226+'T&D'!P226","v":0.13167022925811353},null,{"$f":"(AZ$38*($G$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$39*($G$12*EF!$Q13+$G$13*EF!$R13+$G$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AZ$41*($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13+$AZ63*$BA$25+$BA63+$BB63)+AZ$44*EF!$H13+AZ$47*(Electric!R232))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.4329663556316279E-2},{"$f":"(BA$38*($H$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BA$39*($H$12*EF!$Q13+$H$13*EF!$R13+$H$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BA$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BA$41*($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13+$AZ63*$BA$25+$BA63+$BB63)+BA$47*(Electric!$R232))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.9914080067176749E-2},null,{"$f":"'T&D'!FG226","v":2.3031618212422444E-2},{"$f":"'T&D'!FG226","v":2.3031618212422444E-2},{"$f":"'T&D'!FD226","v":7.6663540825786794E-3},{"$f":"(BF$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BF$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$BF63*$BG$25+$BG63+$BH63)+BF$44*EF!$H13+BF$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":8.0519548497764062E-2},{"$f":"(BG$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BG$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BG$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BG$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$BF63*$BG$25+$BG63+$BH63)+BG$47*(Electric!$B199+Electric!$C199))/1000000","v":6.1954454169900593E-2},0,{"$f":"(E$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$E63*$F$25+$F63+$G63)+E$44*EF!$H13+E$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.6619107632940706E-2},{"$f":"(BJ$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BJ$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$E63*$F$25+$F63+$G63)+BJ$47*(Electric!$B199+Electric!$C199))/1000000","v":0.13922887448154647},0,{"$f":"$BM$16/1000*'T&D'!CA139","v":1.819429727319687E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK44+'T&D'!$D256)*'T&D'!DX$160+(EF!$BM44+'T&D'!$R256)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL44+'T&D'!$B256)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN44+'T&D'!$C256)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ44+'T&D'!$D256)*'T&D'!DX$160+(EF!$BB44+'T&D'!$R256)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA44+'T&D'!$B256)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC44+'T&D'!$C256)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV44+'T&D'!$D256)*'T&D'!DX$160+(EF!$BX44+'T&D'!$R256)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW44+'T&D'!$B256)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY44+'T&D'!$C256)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":5.1409963453625035E-3},{"$f":"(BN$38*(AK$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BN$39*(AK$12*EF!$Q13+AK$13*EF!$R13+AK$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BN$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BN$41*(AK$15*EF!$G13+AK$16*EF!$D13+AK$17*EF!$B13+AK$18*EF!$C13+($N63*$O$25+$O63+$P63)*$T$25+$T63)+BN$47*(Electric!$B199+Electric!$C199))/1000000","v":0.12603511566123807},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C44+'T&D'!$B256)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B44+'T&D'!$C256)*'T&D'!CJ$110+(EF!$D44+'T&D'!$G256)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C59+'T&D'!$B256)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B59+'T&D'!$C256)*'T&D'!CJ$110+(EF!$D59+'T&D'!$G256)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":1.5759809238876969},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44+'T&D'!$B256)*'T&D'!CL$109+(EF!$T44+'T&D'!$G256)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB44+'T&D'!$R256)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S59+'T&D'!$B256)*'T&D'!CL$109+(EF!$T59+'T&D'!$G256)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB59+'T&D'!$R256)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":0.11554064720844538},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44+'T&D'!$B256)*'T&D'!CI$109+(EF!$AE44+'T&D'!$F256)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD59+'T&D'!$B256)*'T&D'!CI$109+(EF!$AE59+'T&D'!$F256)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":4.0837466101032076E-3}]
["     CH4: combustion",{"$f":"(B$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+B$44*EF!$H14+B$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.6994790761398342},{"$f":"(C$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+C$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+C$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+C$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+C$47*(Electric!$B200+Electric!$C200))/1000000","v":5.237154027460023},null,{"$f":"(E$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+E$44*EF!$H14+E$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":9.5395961397525628},{"$f":"(F$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+F$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+F$47*(Electric!$B200+Electric!$C200))/1000000","v":5.5994360410734023},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":21.497784451350842},{"$f":"'T&D'!FE227","v":1.9075520191001354},{"$f":"(J$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($J64+$J67)*$L$25+$L64+$L67+$M64)+J$44*EF!$H14+J$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.7035745178572803},{"$f":"(K$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+K$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+K$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+K$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($K64+$K67)*$L$25+$L64+$L67+$M64)+K$44*EF!$H14+K$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":9.5357357705559718},{"$f":"(L$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$L67+$M64)+L$47*(Electric!$B200+Electric!$C200))/1000000","v":5.4190769814635136},null,{"$f":"(N$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($N64+$N67)*$O$25+$O64+$O67+$P64)+N$44*EF!$H14+N$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.6994790761398342},{"$f":"(O$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($N64+$N67)*$O$25+$O64+$O67+$P64)+O$47*(Electric!$B200+Electric!$C200))/1000000","v":5.237154027460023},null,{"$f":"(Q$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Q$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Q$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Q$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($Q64+$Q67)*$R$25+$R64+$R67+$S64)+Q$44*EF!$H14+Q$47*(Electric!$B200+Electric!$C200))/1000000","v":9.6994790761398342},{"$f":"(R$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+R$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($Q64+$Q67)*$R$25+$R64+$R67+$S64)+R$47*(Electric!$B200+Electric!$C200))/1000000","v":5.237154027460023},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":31.614388899045352},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":31.614388899045352},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":1.5807194449522677},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":3.1614388899045354},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":3.1614388899045354},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":21.497784451350842},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":21.497784451350842},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":1.5807194449522677},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":21.497784451350842},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":18.178273616951078},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z227, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227))","v":31.614388899045352},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":23.710791674284014},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":23.710791674284014},{"$f":"(AG$38*(D$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$39*(D$12*EF!$Q14+D$13*EF!$R14+D$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AG$41*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$114=1,((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67)*$AD$25+($AD64+$AD67),IF(Inputs!$F$114=2,($E99*$F$84+$F99)*$AD$25+$AD64+$AD67,($G99*$H$84+$H99)*$AD$25+$AD64+$AD67))))+AG$47*(Electric!$J200+Electric!$K200))/1000000","v":12.893372956073307},{"$f":"(AH$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AH$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($N64+$N67)*$O$25+$O64+$O67+$P64+$P67)*$T$25+($T64+$T67))+AH$47*(Electric!$B200+Electric!$C200))/1000000","v":32.780970174394518},{"$f":"(AI$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AI$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67,($N64+$N67)*$O$25+$O64+$P64+$O67+$P67)*$U$25+($U64+$U67))+AI$47*(Electric!$J200+Electric!$K200))/1000000","v":37.689426624060019},{"$f":"'T&D'!$AA227+'T&D'!$AB227","v":4.5582547810136322},null,{"$f":"'T&D'!$AE227+'T&D'!$AF227","v":0.60467422895113732},null,{"$f":"(AN$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AN$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($Q64+$Q67)*$R$25+($R64+$S64+$R67+$S67))*$T$25+($T64+$T67))+AN$47*(Electric!$B200+Electric!$C200))/1000000","v":32.780970174394518},{"$f":"AO$44*EF!$H14/1000000","v":-53.822342481638955},{"$f":"'T&D'!AC227+'T&D'!AD227","v":5.0359459695421798},null,{"$f":"(AR$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AR$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AR$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AR$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($Q64+$Q67)*$R$25+($R64+$S64+$R67+$S67))*$U$25+($U64+$U67))+AR$47*(Electric!$B200+Electric!$C200))/1000000","v":32.780970174394518},{"$f":"AS$44*EF!$H14/1000000","v":-53.822342481638955},{"$f":"'T&D'!AE227+'T&D'!AF227","v":0.60467422895113732},null,{"$f":"(AV$38*(F$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AV$39*(F$12*EF!$Q14+F$13*EF!$R14+F$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AV$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AV$41*(F$15*EF!$G14+F$16*EF!$D14+F$17*EF!$B14+F$18*EF!$C14+IF(Inputs!$G$114=1,((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67)*$V$25+$V64+$V67,IF(Inputs!$G$114=4,RNG!$Y625*$V$25+$V64+$V67,(($N64+$N67)*$O$25+$O64+$P64+$O67+$P67)*$V$25+$V64+$V67)))+AV$47*(Electric!$J200+Electric!$K200))/1000000","v":7.517010650488908},null,{"$f":"'T&D'!O227+'T&D'!P227","v":1.9378408619666245},null,{"$f":"(AZ$38*($G$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AZ$39*($G$12*EF!$Q14+$G$13*EF!$R14+$G$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AZ$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AZ$41*($G$15*EF!$G14+$G$16*EF!$D14+$G$17*EF!$B14+$G$18*EF!$C14+$AZ64*$BA$25+$BA64+$BB64+$AZ$67*$BA$25+$BA$67)+AZ$44*EF!$H14+AZ$47*(Electric!R233))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.2723489732071069},{"$f":"(BA$38*($H$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BA$39*($H$12*EF!$Q14+$H$13*EF!$R14+$H$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BA$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BA$41*($H$15*EF!$G14+$H$16*EF!$D14+$H$17*EF!$B14+$H$18*EF!$C14+$AZ64*$BA$25+$BA64+$BB64+$AZ$67*$BA$25+$BA$67)+BA$47*(Electric!$R233))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":2.1050758406482166},null,{"$f":"'T&D'!FG227","v":19.833692849699275},{"$f":"'T&D'!FG227","v":19.833692849699275},{"$f":"'T&D'!FD227","v":6.6018857532508077},{"$f":"(BF$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BF$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BF$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BF$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($BF64+BF67)*$BG$25+$BG64+BG67+$BH64)+BF$44*EF!$H14+BF$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.699479076139836},{"$f":"(BG$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BG$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BG$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BG$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($BF64+$BF67)*$BG$25+$BG64+$BG67)+BG$47*(Electric!$B200+Electric!$C200))/1000000","v":5.2371540274600203},null,{"$f":"(E$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$E64*$F$25+$F64+$G64)+E$44*EF!$H14+E$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":5.6770143479201476},{"$f":"(BJ$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BJ$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BJ$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BJ$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+$E64*$F$25+$F64+$G64)+BJ$47*(Electric!$B200+Electric!$C200))/1000000","v":7.0167246263119312},null,{"$f":"$BM$16/1000*'T&D'!CA140","v":17.830515339061577},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK45+'T&D'!$D257)*'T&D'!DX$160+(EF!$BM45+'T&D'!$R257)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BL45+'T&D'!$B257)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BN45+'T&D'!$C257)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$C$27+((EF!$AZ45+'T&D'!$D257)*'T&D'!DX$160+(EF!$BB45+'T&D'!$R257)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BA45+'T&D'!$B257)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BC45+'T&D'!$C257)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$B$27+((EF!$BV45+'T&D'!$D257)*'T&D'!DX$160+(EF!$BX45+'T&D'!$R257)*'T&D'!DX$169*'T&D'!$P$101+(EF!$BW45+'T&D'!$B257)*'T&D'!DX$158*'T&D'!$Q$101+(EF!$BY45+'T&D'!$C257)*'T&D'!DX$159*'T&D'!$B$101)*'T&D'!$D$27)*'T&D'!DX$171*$BM$16","v":5.9981886372568978},{"$f":"(BN$38*(AK$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BN$39*(AK$12*EF!$Q14+AK$13*EF!$R14+AK$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BN$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BN$41*(AK$15*EF!$G14+AK$16*EF!$D14+AK$17*EF!$B14+AK$18*EF!$C14+($N64*$O$25+$O64+$P64)*$T$25+$T64)+BN$47*(Electric!$B200+Electric!$C200))/1000000","v":15.831839500625794},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(('T&D'!CJ$122*((EF!$C45+'T&D'!$B257)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B45+'T&D'!$C257)*'T&D'!CJ$110+(EF!$D45+'T&D'!$G257)*'T&D'!CJ$111*'T&D'!$C$97)+((EF!$C60+'T&D'!$B257)*'T&D'!CJ$109*'T&D'!Q$97+(EF!$B60+'T&D'!$C257)*'T&D'!CJ$110+(EF!$D60+'T&D'!$G257)*'T&D'!CJ$111*'T&D'!$C$97)*'T&D'!CJ$123)*$BQ$14)","v":4.2418797321651001},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S45+'T&D'!$B257)*'T&D'!CL$109+(EF!$T45+'T&D'!$G257)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB45+'T&D'!$R257)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$122+((EF!$S60+'T&D'!$B257)*'T&D'!CL$109+(EF!$T60+'T&D'!$G257)*'T&D'!CL$111*'T&D'!$C$99+(EF!$AB60+'T&D'!$R257)*'T&D'!CL$120*'T&D'!$P$99)*'T&D'!CL$123)*$BQ$17","v":1.4734933520852695},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD45+'T&D'!$B257)*'T&D'!CI$109+(EF!$AE45+'T&D'!$F257)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$122+((EF!$AD60+'T&D'!$B257)*'T&D'!CI$109+(EF!$AE60+'T&D'!$F257)*'T&D'!CI$111*'T&D'!$C$100)*'T&D'!CI$123)*$BQ$18)","v":0.51258089444580801}]
["     CH4: leakage",{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!AC391","v":74.551883373353206},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$401","v":109.63512260787236},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$401","v":109.63512260787236},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$411","v":5.4817561303936184},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$421","v":10.963512260787237},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$431","v":10.963512260787237},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC441","v":74.551883373353206},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$471","v":74.551883373353206},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$481","v":5.4817561303936184},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$501","v":74.551883373353206},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$511","v":63.040195499526611},{"$f":"Inputs!$G$127/680*IF(Inputs!$F$114=1,'T&D'!CA107,'T&D_Flowcharts'!$AE531/'T&D_Flowcharts'!$AE521*'T&D'!CA107)+Inputs!$G$128","v":127.33452960146806},{"$f":"Inputs!$G$127/680*IF(Inputs!$F$231=1,'T&D'!CA107,IF(Inputs!$F$231=4,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!CA107,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!CA107))+Inputs!$G$128","v":127.33452960146806},{"$f":"Inputs!$G$127/680*IF(Inputs!$G$231=1,'T&D'!CA107,IF(Inputs!$G$231=4,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!CA107,'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$531*'T&D'!CA107))+Inputs!$G$128","v":127.33452960146806},null,{"$f":"AH69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"AI69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"AJ69*(1-Inputs!$G$300)","v":45.672264172207804},{"$f":"AK69*(1-Inputs!$H$300)","v":21.803342192762521},{"$f":"AL69*(1-Inputs!$G$300)","v":0.65992423026620461},{"$f":"(Inputs!$H$292*Inputs!$H$295/(1-Inputs!$H$292*Inputs!$H$295)*(1-Inputs!$H$300)+Inputs!$J$292*Inputs!$J$295/(1-Inputs!$J$292*Inputs!$J$295)*(1-Inputs!$J$300))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":34.859104769572184},{"$f":"AN69*(1-Inputs!$F$300)","v":21.803342192762525},null,{"$f":"AP69*(1-Inputs!$G$300)","v":53.995579136305579},{"$f":"AQ69*(1-Inputs!$H$300)","v":21.803342192762521},{"$f":"AR69*(1-Inputs!$F$300)","v":21.803342192762525},null,{"$f":"AT69*(1-Inputs!$G$300)","v":0.65992423026620461},{"$f":"AU69*(1-Inputs!$H$300)","v":34.859104769572184},{"$f":"F67","v":26.236422817988089},null,null,null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":40.284842319430311},{"$f":"0.0026%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":0.58189216683621559},null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":40.284842319430311},{"$f":"0.044%*FuelSpec_NG_Density/Fuel_Specs!B60*1000000","v":9.847405900305187},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!AC391","v":74.551883373353206},null,{"$f":"BN69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"BO69*(1-Inputs!$G$300)","v":45.672264172207804},null,null,{"$f":"BR69*(1-Inputs!$H$300)","v":34.859104769572184}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BD143","v":1.3082000000000003}]
["     VOC",{"$f":"(B$38*(($B$11*EF!$L6)*B$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$39*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*B$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$40*(EF!$U6*B$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*B$24+$B71*$C$25+$C71+$D71)+B$44*EF!$H6*B$24+B$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":3.4125315147244241E-2},{"$f":"(C$38*(($C$11*EF!$L6)*C$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+C$39*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*C$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+C$40*(EF!$U6*C$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+C$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*C$24+$B71*$C$25+$C71+$D71)+C$47*(Electric!$D192+Electric!$E192))/1000000","v":5.1900778897750839E-3},{"$f":"D56*C$24","v":4.4000000000000004E-2},{"$f":"(E$38*(($B$11*EF!$L6)*E$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$39*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*E$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$40*(EF!$U6*E$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*E$24+$E71*$F$25+$F71+$G71)+E$44*EF!$H6*E$24+E$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H196,0)","v":3.2453364459808613E-2},{"$f":"(F$38*(($C$11*EF!$L6)*F$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+F$39*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*F$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+F$40*(EF!$U6*F$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+F$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*F$24+$E71*$F$25+$F71+$G71)+F$47*(Electric!$D192+Electric!$E192))/1000000","v":5.1452297890188636E-3},{"$f":"G56*F$24","v":4.4000000000000004E-2},{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.52078732786699355},{"$f":"'T&D'!FE231","v":3.3886441737284695E-2},{"$f":"(J$38*((B$11*EF!$L6)*J$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*J$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$40*(EF!$U6*J$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*J$24+$J71*$L$25+$L71+$M71)+J$44*EF!$H6*J$24+J$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":3.4124808158832218E-2},{"$f":"(K$38*((B$11*EF!$L6)*K$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+K$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*K$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+K$40*(EF!$U6*K$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+K$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*K$24+$K71*$L$25+$L71+$M71)+K$44*EF!$H6*K$24+K$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H196,0)","v":3.245384234780796E-2},{"$f":"(L$38*((C$11*EF!$L6)*L$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*L$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$40*(EF!$U6*L$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*L$24+MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)+L$47*(Electric!$D192+Electric!$E192))/1000000","v":5.1675570395411981E-3},{"$f":"M56*L$24","v":4.4000000000000004E-2},{"$f":"(N$38*((B$11*EF!$L6)*N$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*N$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$40*(EF!$U6*N$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*N$24+N$44*EF!$H6*N$24+$N71*$O$25+$O71+$P71)+N$47*(Electric!$D192+Electric!$E192))/1000000","v":1.5917978463572485E-2},{"$f":"(O$38*((C$11*EF!$L6)*O$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*O$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$40*(EF!$U6*O$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*O$24+$N71*$O$25+$O71+$P71)+O$47*(Electric!$D192+Electric!$E192))/1000000","v":3.0359258331811708E-3},{"$f":"P56*O$24","v":0},{"$f":"(Q$38*((B$11*EF!$L6)*Q$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+Q$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*Q$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+Q$40*(EF!$U6*Q$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Q$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*Q$24+Q$44*EF!$H6*Q$24+$Q71*$R$25+$R71+$S71)+Q$47*(Electric!$D192+Electric!$E192))/1000000","v":1.5917978463572485E-2},{"$f":"(R$38*((C$11*EF!$L6)*R$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+R$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*R$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+R$40*(EF!$U6*R$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+R$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*R$24+$Q71*$R$25+$R71+$S71)+R$47*(Electric!$D192+Electric!$E192))/1000000","v":3.0359258331811708E-3},{"$f":"S56*R$24","v":0},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.76586371745146109},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.76586371745146109},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":3.8293185872573056E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":7.6586371745146112E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":7.6586371745146112E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.52078732786699355},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.52078732786699355},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":3.8293185872573056E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.52078732786699355},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.44037163753459008},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z231, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231))","v":0.76586371745146109},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.57439778808859576},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.57439778808859576},{"$f":"(AG$38*((D$11*EF!$L6)*AG$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AG$39*((D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6)*AG$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AG$40*(EF!$U6*AG$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AG$41*((D$15*EF!$G6+D$16*EF!$D6)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)*$AD$25+$AD71,IF(Inputs!$F$114=2,($E106*$F$105+$F106)*$AD$25+$AD71,($G106*$H$105+$H106)*$AD$25+$AD71))))+AG$47*(Electric!$D192+Electric!$E192))/1000000","v":5.8030884337768089E-2},{"$f":"(AH$38*((E$11*EF!$L6)*AH$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AH$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AH$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AH$40*(EF!$U6*AH$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AH$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AH$24+($N71*$O$25+$O71+$P71)*$T$25+$T71)+AH$47*(Electric!$D192+Electric!$E192))/1000000","v":8.01890745164031E-2},{"$f":"(AI$38*((E$11*EF!$L6)*AI$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AI$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AI$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AI$40*(EF!$U6*AI$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AI$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AI$24+IF(Inputs!$H$114=1,MMULT($J71:$K71,Inputs!$F$117:$F$118)*L$25+$L71+$M71,$N71*$O$25+$O71+$P71)*$U$25+$U71)+AI$47*(Electric!$D192+Electric!$E192))/1000000","v":0.10863146899298186},{"$f":"'T&D'!AA231+'T&D'!AB231","v":6.2926579040478922E-2},null,{"$f":"'T&D'!AE231+'T&D'!AF231","v":1.5380925960518349E-2},null,{"$f":"(AN$38*((E$11*EF!$L6)*AN$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AN$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AN$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AN$40*(EF!$U6*AN$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AN$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AN$24+($Q71*$R$25+$R71+$S71)*$T$25+$T71)+AN$47*(Electric!$D192+Electric!$E192))/1000000","v":8.01890745164031E-2},{"$f":"AO56*AO$24","v":0},{"$f":"'T&D'!AC231+'T&D'!AD231+AP68*AP24","v":7.4354140411022229E-2},null,{"$f":"(AR$38*((E$11*EF!$L6)*AR$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AR$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AR$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AR$40*(EF!$U6*AR$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AR$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AR$24+($Q71*$R$25+$R71+$S71)*$U$25+$U71)+AR$47*(Electric!$D192+Electric!$E192))/1000000+AR$48*(M106*N$105+N106)/1000000","v":8.1082935304039816E-2},{"$f":"AS56*AS$24","v":0},{"$f":"'T&D'!AE231+'T&D'!AF231+AT68*AT24","v":1.5380925960518349E-2},null,{"$f":"(AV$38*((F$11*EF!$L6)*AV$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$39*((F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6)*AV$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$40*(EF!$U6*AV$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$41*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*AV$24+IF(Inputs!$G$114=1,(MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)*$V$25+$V71,IF(Inputs!$G$114=4,RNG!$Y631*$V$25+$V71,($N71*$O$25+$O71+$P71)*$V$25+$V71)))+AV$47*(Electric!$D192+Electric!$E192))/1000000","v":7.4715913612048816E-3},{"$f":"AW56*AV$24","v":4.4387988550237567E-2},{"$f":"'T&D'!O231+'T&D'!P231+AX68*AX24","v":0.93681777145206202},null,{"$f":"(AZ$38*(($G$11*EF!$L6)*AZ$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AZ$39*(($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6)*AZ$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AZ$40*(EF!$U6*AZ$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AZ$41*(($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6)*AZ$24+$AZ71*$BA$25+$BA71+$BB71)+AZ$44*EF!$H6*AZ$24+AZ$47*(Electric!$R237))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.8389792469496199E-2},{"$f":"(BA$38*(($H$11*EF!$L6)*BA$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BA$39*(($H$12*EF!$Q6+$H$13*EF!$R6+$H$14*EF!$S6)*BA$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BA$40*(EF!$U6*BA$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BA$41*(($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6)*BA$24+$AZ71*$BA$25+$BA71+$BB71)+BA$44*EF!$H6*BA$24+BA$47*(Electric!$R237))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":7.4422120070706749E-3},null,{"$f":"'T&D'!FG231","v":1.2015624895848614E-3},{"$f":"'T&D'!FG231","v":1.2015624895848614E-3},{"$f":"'T&D'!FD231","v":3.9995468023753037E-4}]
["     CO",{"$f":"(B$38*(($B$11*EF!$L7)*B$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$39*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*B$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$40*(EF!$U7*B$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*B$24+$B72*$C$25+$C72+$D72)+B$44*EF!$H7*B$24+B$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.11601786153452023},{"$f":"(C$38*(($C$11*EF!$L7)*C$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+C$39*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*C$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+C$40*(EF!$U7*C$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+C$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*C$24+$B72*$C$25+$C72+$D72)+C$47*(Electric!$D193+Electric!$E193))/1000000","v":2.9571402185766493E-2},1.2E-2,{"$f":"(E$38*(($B$11*EF!$L7)*E$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$39*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*E$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$40*(EF!$U7*E$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*E$24+$E72*$F$25+$F72+$G72)+E$44*EF!$H7*E$24+E$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.11039552951599869},{"$f":"(F$38*(($C$11*EF!$L7)*F$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+F$39*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*F$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+F$40*(EF!$U7*F$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+F$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*F$24+$E72*$F$25+$F72+$G72)+F$47*(Electric!$D193+Electric!$E193))/1000000","v":2.9420589775600064E-2},1.2E-2,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.7552673132533827},{"$f":"'T&D'!FE232","v":3.0735989847986485E-2},{"$f":"(J$38*((B$11*EF!$L7)*J$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*J$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$40*(EF!$U7*J$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*J$24+$J72*$L$25+$L72+$M72)+J$44*EF!$H7*J$24+J$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.11601615666534953},{"$f":"(K$38*((B$11*EF!$L7)*K$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+K$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*K$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+K$40*(EF!$U7*K$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+K$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*K$24+$K72*$L$25+$L72+$M72)+K$44*EF!$H7*K$24+K$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.11039713652810747},{"$f":"(L$38*((C$11*EF!$L7)*L$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*L$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$40*(EF!$U7*L$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*L$24+MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)+L$47*(Electric!$D193+Electric!$E193))/1000000","v":2.9495670468135206E-2},1.2E-2,{"$f":"(N$38*((B$11*EF!$L7)*N$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*N$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$40*(EF!$U7*N$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*N$24+N$44*EF!$H7*N$24+$N72*$O$25+$O72+$P72)+N$47*(Electric!$D193+Electric!$E193))/1000000","v":1.6684426023058928E-2},{"$f":"(O$38*((C$11*EF!$L7)*O$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*O$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$40*(EF!$U7*O$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*O$24+$N72*$O$25+$O72+$P72)+O$47*(Electric!$D193+Electric!$E193))/1000000","v":1.7438545139224024E-2},0,{"$f":"(Q$38*((B$11*EF!$L7)*Q$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+Q$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*Q$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+Q$40*(EF!$U7*Q$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Q$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*Q$24+Q$44*EF!$H7*Q$24+$Q72*$R$25+$R72+$S72)+Q$47*(Electric!$D193+Electric!$E193))/1000000","v":1.6684426023058928E-2},{"$f":"(R$38*((C$11*EF!$L7)*R$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+R$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*R$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+R$40*(EF!$U7*R$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+R$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*R$24+$Q72*$R$25+$R72+$S72)+R$47*(Electric!$D193+Electric!$E193))/1000000","v":1.7438545139224024E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":4.0518636959608569},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":4.0518636959608569},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.20259318479804286},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.40518636959608573},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.40518636959608573},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":2.7552673132533827},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.7552673132533827},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.20259318479804286},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.7552673132533827},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.3298216251774924},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z232, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232))","v":4.0518636959608569},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":3.0388977719706425},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":3.0388977719706425},{"$f":"(AG$38*((D$11*EF!$L7)*AG$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AG$39*((D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7)*AG$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AG$40*(EF!$U7*AG$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AG$41*((D$15*EF!$G7+D$16*EF!$D7)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)*$AD$25+$AD72,IF(Inputs!$F$114=2,($E107*$F$105+$F107)*$AD$25+$AD72,($G107*$H$105+$H107)*$AD$25+$AD72))))+AG$47*(Electric!$D193+Electric!$E193))/1000000","v":0.59222506864518309},{"$f":"(AH$38*((E$11*EF!$L7)*AH$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AH$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AH$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AH$40*(EF!$U7*AH$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AH$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AH$24+($N72*$O$25+$O72+$P72)*$T$25+$T72)+AH$47*(Electric!$D193+Electric!$E193))/1000000","v":0.43610085624536654},{"$f":"(AI$38*((E$11*EF!$L7)*AI$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AI$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AI$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AI$40*(EF!$U7*AI$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AI$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AI$24+IF(Inputs!$H$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*L$25+$L72+$M72,$N72*$O$25+$O72+$P72)*$U$25+$U72)+AI$47*(Electric!$D193+Electric!$E193))/1000000","v":0.955022763126543},{"$f":"'T&D'!AA232+'T&D'!AB232","v":0.1203758243920679},null,{"$f":"'T&D'!AE232+'T&D'!AF232","v":3.0915429478031241E-2},null,{"$f":"(AN$38*((E$11*EF!$L7)*AN$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AN$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AN$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AN$40*(EF!$U7*AN$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AN$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AN$24+($Q72*$R$25+$R72+$S72)*$T$25+$T72)+AN$47*(Electric!$D193+Electric!$E193))/1000000","v":0.43610085624536654},0,{"$f":"'T&D'!AC232+'T&D'!AD232","v":0.14227897398417716},null,{"$f":"(AR$38*((E$11*EF!$L7)*AR$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AR$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AR$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AR$40*(EF!$U7*AR$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AR$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AR$24+($Q72*$R$25+$R72+$S72)*$U$25+$U72)+AR$47*(Electric!$D193+Electric!$E193))/1000000+AR$48*(M107*N$105+N107)/1000000","v":0.44072322729328528},0,{"$f":"'T&D'!AE232+'T&D'!AF232","v":3.0915429478031241E-2},null,{"$f":"(AV$38*((F$11*EF!$L7)*AV$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$39*((F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7)*AV$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$40*(EF!$U7*AV$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AV$41*((F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7)*AV$24+IF(Inputs!$G$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)*$V$25+$V72,IF(Inputs!$G$114=4,RNG!$Y632*$V$25+$V72,($N72*$O$25+$O72+$P72)*$V$25+$V72)))+AV$47*(Electric!$D193+Electric!$E193))/1000000","v":4.584627126014662E-2},1.21058150591557E-2,{"$f":"'T&D'!O232+'T&D'!P232","v":0.21578463697053574},null,{"$f":"(AZ$38*(($G$11*EF!$L7)*AZ$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AZ$39*(($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7)*AZ$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AZ$40*(EF!$U7*AZ$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AZ$41*(($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7)*AZ$24+$AZ72*$BA$25+$BA72+$BB72)+AZ$44*EF!$H7*AZ$24+AZ$47*(Electric!$R238))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.14443008676718755},{"$f":"(BA$38*(($H$11*EF!$L7)*BA$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BA$39*(($H$12*EF!$Q7+$H$13*EF!$R7+$H$14*EF!$S7)*BA$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BA$40*(EF!$U7*BA$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BA$41*(($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7)*BA$24+$AZ72*$BA$25+$BA72+$BB72)+BA$44*EF!$H7*BA$24+BA$47*(Electric!$R238))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":2.4902786133923712E-2},null,{"$f":"'T&D'!FG232","v":5.6782861949717187E-3},{"$f":"'T&D'!FG232","v":5.6782861949717187E-3},{"$f":"'T&D'!FD232","v":1.8900865823397541E-3}]
["     PM10",{"$f":"(B$38*(($B$11*EF!$L9)*B$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$39*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*B$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$40*(EF!$U9*B$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*B$24+$B74*$C$25+$C74+$D74)+B$44*EF!$H9*B$24+B$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":1.1287483311883239E-2},{"$f":"(C$38*(($C$11*EF!$L9)*C$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+C$39*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*C$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+C$40*(EF!$U9*C$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+C$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*C$24+$B74*$C$25+$C74+$D74)+C$47*(Electric!$D195+Electric!$E195))/1000000","v":1.6175360778463502E-2},2.0000000000000001E-4,{"$f":"(E$38*(($B$11*EF!$L9)*E$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$39*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*E$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$40*(EF!$U9*E$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*E$24+$E74*$F$25+$F74+$G74)+E$44*EF!$H9*E$24+E$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H199,0)","v":1.0744621243876434E-2},{"$f":"(F$38*(($C$11*EF!$L9)*F$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+F$39*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*F$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+F$40*(EF!$U9*F$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+F$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*F$24+$E74*$F$25+$F74+$G74)+F$47*(Electric!$D195+Electric!$E195))/1000000","v":1.6160799145213397E-2},2.0000000000000001E-4,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.523691049461777E-2},{"$f":"'T&D'!FE234","v":9.4587869663015078E-3},{"$f":"(J$38*((B$11*EF!$L9)*J$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*J$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$40*(EF!$U9*J$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*J$24+$J74*$L$25+$L74+$M74)+J$44*EF!$H9*J$24+J$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":1.1287318698907587E-2},{"$f":"(K$38*((B$11*EF!$L9)*K$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+K$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*K$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+K$40*(EF!$U9*K$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+K$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*K$24+$K74*$L$25+$L74+$M74)+K$44*EF!$H9*K$24+K$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H199,0)","v":1.0744776408301768E-2},{"$f":"(L$38*((C$11*EF!$L9)*L$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*L$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$40*(EF!$U9*L$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*L$24+MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)+L$47*(Electric!$D195+Electric!$E195))/1000000","v":1.6168048532101745E-2},2.0000000000000001E-4,{"$f":"(N$38*((B$11*EF!$L9)*N$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*N$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$40*(EF!$U9*N$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*N$24+N$44*EF!$H9*N$24+$N74*$O$25+$O74+$P74)+N$47*(Electric!$D195+Electric!$E195))/1000000","v":8.3927430505136673E-3},{"$f":"(O$38*((C$11*EF!$L9)*O$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*O$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$40*(EF!$U9*O$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*O$24+$N74*$O$25+$O74+$P74)+O$47*(Electric!$D195+Electric!$E195))/1000000","v":1.5059768177394402E-2},0,{"$f":"(Q$38*((B$11*EF!$L9)*Q$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+Q$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*Q$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+Q$40*(EF!$U9*Q$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Q$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*Q$24+Q$44*EF!$H9*Q$24+$Q74*$R$25+$R74+$S74)+Q$47*(Electric!$D195+Electric!$E195))/1000000","v":8.3927430505136673E-3},{"$f":"(R$38*((C$11*EF!$L9)*R$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+R$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*R$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+R$40*(EF!$U9*R$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+R$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*R$24+$Q74*$R$25+$R74+$S74)+R$47*(Electric!$D195+Electric!$E195))/1000000","v":1.5059768177394402E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2407221315614366E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2407221315614366E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.1203610657807184E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2407221315614368E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2407221315614368E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":1.523691049461777E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.523691049461777E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.1203610657807184E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.523691049461777E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.288415225647826E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z234, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234))","v":2.2407221315614366E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":1.6805415986710773E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":1.6805415986710773E-2},{"$f":"(AG$38*((D$11*EF!$L9)*AG$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AG$39*((D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9)*AG$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AG$40*(EF!$U9*AG$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AG$41*((D$15*EF!$G9+D$16*EF!$D9)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)*$AD$25+$AD74,IF(Inputs!$F$114=2,($E109*$F$105+$F109)*$AD$25+$AD74,($G109*$H$105+$H109)*$AD$25+$AD74))))+AG$47*(Electric!$D195+Electric!$E195))/1000000","v":0.53666766301447866},{"$f":"(AH$38*((E$11*EF!$L9)*AH$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AH$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AH$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AH$40*(EF!$U9*AH$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AH$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AH$24+($N74*$O$25+$O74+$P74)*$T$25+$T74)+AH$47*(Electric!$D195+Electric!$E195))/1000000","v":3.8974964064362232E-2},{"$f":"(AI$38*((E$11*EF!$L9)*AI$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AI$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AI$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AI$40*(EF!$U9*AI$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AI$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AI$24+IF(Inputs!$H$114=1,MMULT($J74:$K74,Inputs!$F$117:$F$118)*L$25+$L74+$M74,$N74*$O$25+$O74+$P74)*$U$25+$U74)+AI$47*(Electric!$D195+Electric!$E195))/1000000","v":8.334249853553774E-2},{"$f":"'T&D'!AA234+'T&D'!AB234","v":6.0281867551943126E-2},null,{"$f":"'T&D'!AE234+'T&D'!AF234","v":3.851509616196902E-3},null,{"$f":"(AN$38*((E$11*EF!$L9)*AN$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AN$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AN$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AN$40*(EF!$U9*AN$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AN$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AN$24+($Q74*$R$25+$R74+$S74)*$T$25+$T74)+AN$47*(Electric!$D195+Electric!$E195))/1000000","v":3.8974964064362232E-2},0,{"$f":"'T&D'!AC234+'T&D'!AD234","v":7.1218063577529023E-2},null,{"$f":"(AR$38*((E$11*EF!$L9)*AR$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AR$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AR$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AR$40*(EF!$U9*AR$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AR$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AR$24+($Q74*$R$25+$R74+$S74)*$U$25+$U74)+AR$47*(Electric!$D195+Electric!$E195))/1000000+AR$48*(M109*N$105+N109)/1000000","v":3.9065089558909964E-2},0,{"$f":"'T&D'!AE234+'T&D'!AF234","v":3.851509616196902E-3},null,{"$f":"(AV$38*((F$11*EF!$L9)*AV$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$39*((F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9)*AV$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$40*(EF!$U9*AV$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$41*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*AV$24+IF(Inputs!$G$114=1,(MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)*$V$25+$V74,IF(Inputs!$G$114=4,RNG!$Y634*$V$25+$V74,($N74*$O$25+$O74+$P74)*$V$25+$V74)))+AV$47*(Electric!$D195+Electric!$E195))/1000000","v":2.1465651469251473E-2},2.0176358431926166E-4,{"$f":"'T&D'!O234+'T&D'!P234","v":7.1756967126990548E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L9)*AZ$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AZ$39*(($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9)*AZ$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AZ$40*(EF!$U9*AZ$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AZ$41*(($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9)*AZ$24+$AZ74*$BA$25+$BA74+$BB74)+AZ$44*EF!$H9*AZ$24+AZ$47*(Electric!$R240))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.9852926161836068E-3},{"$f":"(BA$38*(($H$11*EF!$L9)*BA$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BA$39*(($H$12*EF!$Q9+$H$13*EF!$R9+$H$14*EF!$S9)*BA$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BA$40*(EF!$U9*BA$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BA$41*(($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9)*BA$24+$AZ74*$BA$25+$BA74+$BB74)+BA$44*EF!$H9*BA$24+BA$47*(Electric!$R240))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":3.4233351598971624E-3},null,{"$f":"'T&D'!FG234","v":2.14899945906306E-4},{"$f":"'T&D'!FG234","v":2.14899945906306E-4},{"$f":"'T&D'!FD234","v":7.1532059208768184E-5}]
["     PM2.5",{"$f":"(B$38*(($B$11*EF!$L10)*B$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$39*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*B$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$40*(EF!$U10*B$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*B$24+$B75*$C$25+$C75+$D75)+B$44*EF!$H10*B$24+B$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":8.3707034920088817E-3},{"$f":"(C$38*(($C$11*EF!$L10)*C$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+C$39*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*C$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+C$40*(EF!$U10*C$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+C$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*C$24+$B75*$C$25+$C75+$D75)+C$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1691757853329638E-2},1E-4,{"$f":"(E$38*(($B$11*EF!$L10)*E$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$39*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*E$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$40*(EF!$U10*E$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*E$24+$E75*$F$25+$F75+$G75)+E$44*EF!$H10*E$24+E$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H200,0)","v":7.971503188969541E-3},{"$f":"(F$38*(($C$11*EF!$L10)*F$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$39*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*F$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$40*(EF!$U10*F$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+F$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*F$24+$E75*$F$25+$F75+$G75)+F$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1681049777100379E-2},1E-4,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.214079656023251E-2},{"$f":"'T&D'!FE235","v":6.124610579642936E-3},{"$f":"(J$38*((B$11*EF!$L10)*J$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*J$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$40*(EF!$U10*J$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*J$24+$J75*$L$25+$L75+$M75)+J$44*EF!$H10*J$24+J$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":8.3705824418312414E-3},{"$f":"(K$38*((B$11*EF!$L10)*K$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+K$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*K$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+K$40*(EF!$U10*K$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+K$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*K$24+$K75*$L$25+$L75+$M75)+K$44*EF!$H10*K$24+K$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H200,0)","v":7.9716172910394099E-3},{"$f":"(L$38*((C$11*EF!$L10)*L$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*L$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$40*(EF!$U10*L$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*L$24+MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)+L$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1686380702971297E-2},1E-4,{"$f":"(N$38*((B$11*EF!$L10)*N$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*N$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$40*(EF!$U10*N$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*N$24+N$44*EF!$H10*N$24+$N75*$O$25+$O75+$P75)+N$47*(Electric!$D196+Electric!$E196))/1000000","v":5.6829503256939414E-3},{"$f":"(O$38*((C$11*EF!$L10)*O$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*O$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$40*(EF!$U10*O$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*O$24+$N75*$O$25+$O75+$P75)+O$47*(Electric!$D196+Electric!$E196))/1000000","v":1.0604135749558798E-2},0,{"$f":"(Q$38*((B$11*EF!$L10)*Q$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+Q$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*Q$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+Q$40*(EF!$U10*Q$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Q$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*Q$24+Q$44*EF!$H10*Q$24+$Q75*$R$25+$R75+$S75)+Q$47*(Electric!$D196+Electric!$E196))/1000000","v":5.6829503256939414E-3},{"$f":"(R$38*((C$11*EF!$L10)*R$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+R$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*R$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+R$40*(EF!$U10*R$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+R$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*R$24+$Q75*$R$25+$R75+$S75)+R$47*(Electric!$D196+Electric!$E196))/1000000","v":1.0604135749558798E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.785411258857722E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.785411258857722E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":8.9270562942886107E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.7854112588577221E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.7854112588577221E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.214079656023251E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.214079656023251E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":8.9270562942886107E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.214079656023251E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.02661147384319E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z235, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235))","v":1.785411258857722E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.3390584441432915E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.3390584441432915E-2},{"$f":"(AG$38*((D$11*EF!$L10)*AG$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AG$39*((D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10)*AG$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AG$40*(EF!$U10*AG$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AG$41*((D$15*EF!$G10+D$16*EF!$D10)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)*$AD$25+$AD75,IF(Inputs!$F$114=2,($E110*$F$105+$F110)*$AD$25+$AD75,($G110*$H$105+$H110)*$AD$25+$AD75))))+AG$47*(Electric!$D196+Electric!$E196))/1000000","v":0.37871606792904405},{"$f":"(AH$38*((E$11*EF!$L10)*AH$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AH$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AH$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AH$40*(EF!$U10*AH$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AH$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AH$24+($N75*$O$25+$O75+$P75)*$T$25+$T75)+AH$47*(Electric!$D196+Electric!$E196))/1000000","v":2.7677027394072306E-2},{"$f":"(AI$38*((E$11*EF!$L10)*AI$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AI$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AI$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AI$40*(EF!$U10*AI$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AI$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AI$24+IF(Inputs!$H$114=1,MMULT($J75:$K75,Inputs!$F$117:$F$118)*L$25+$L75+$M75,$N75*$O$25+$O75+$P75)*$U$25+$U75)+AI$47*(Electric!$D196+Electric!$E196))/1000000","v":7.0621053267386824E-2},{"$f":"'T&D'!AA235+'T&D'!AB235","v":5.4152088263786036E-2},null,{"$f":"'T&D'!AE235+'T&D'!AF235","v":2.8742087172537144E-3},null,{"$f":"(AN$38*((E$11*EF!$L10)*AN$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AN$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AN$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AN$40*(EF!$U10*AN$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AN$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AN$24+($Q75*$R$25+$R75+$S75)*$T$25+$T75)+AN$47*(Electric!$D196+Electric!$E196))/1000000","v":2.7677027394072306E-2},0,{"$f":"'T&D'!AC235+'T&D'!AD235","v":6.3976019328187125E-2},null,{"$f":"(AR$38*((E$11*EF!$L10)*AR$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AR$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AR$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AR$40*(EF!$U10*AR$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AR$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AR$24+($Q75*$R$25+$R75+$S75)*$U$25+$U75)+AR$47*(Electric!$D196+Electric!$E196))/1000000+AR$48*(M110*N$105+N110)/1000000","v":2.7742765986781888E-2},0,{"$f":"'T&D'!AE235+'T&D'!AF235","v":2.8742087172537144E-3},null,{"$f":"(AV$38*((F$11*EF!$L10)*AV$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$39*((F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10)*AV$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$40*(EF!$U10*AV$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AV$41*((F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10)*AV$24+IF(Inputs!$G$114=1,(MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)*$V$25+$V75,IF(Inputs!$G$114=4,RNG!$Y635*$V$25+$V75,($N75*$O$25+$O75+$P75)*$V$25+$V75)))+AV$47*(Electric!$D196+Electric!$E196))/1000000","v":1.5516732986310351E-2},1.0088179215963083E-4,{"$f":"'T&D'!O235+'T&D'!P235","v":5.6199579227663797E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L10)*AZ$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AZ$39*(($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10)*AZ$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AZ$40*(EF!$U10*AZ$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AZ$41*(($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10)*AZ$24+$AZ75*$BA$25+$BA75+$BB75)+AZ$44*EF!$H10*AZ$24+AZ$47*(Electric!$R241))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.7156126055955633E-3},{"$f":"(BA$38*(($H$11*EF!$L10)*BA$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BA$39*(($H$12*EF!$Q10+$H$13*EF!$R10+$H$14*EF!$S10)*BA$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BA$40*(EF!$U10*BA$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BA$41*(($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10)*BA$24+$AZ75*$BA$25+$BA75+$BB75)+BA$44*EF!$H10*BA$24+BA$47*(Electric!$R241))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.7318634710586619E-3},null,{"$f":"'T&D'!FG235","v":1.8266989978498889E-4},{"$f":"'T&D'!FG235","v":1.8266989978498889E-4},{"$f":"'T&D'!FD235","v":6.0803896585327825E-5}]
["     OC",{"$f":"(B$38*(($B$11*EF!$L13)*B$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$39*(($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13)*B$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$40*(EF!$U13*B$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*B$24+$B78*$C$25+$C78+$D78)+B$44*EF!$H13*B$24+B$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.7168370914346989E-3},{"$f":"(C$38*(($C$11*EF!$L13)*C$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+C$39*(($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13)*C$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+C$40*(EF!$U13*C$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+C$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*C$24+$B78*$C$25+$C78+$D78)+C$47*(Electric!$D199+Electric!$E199))/1000000","v":2.1169003054487975E-3},0,{"$f":"(E$38*(($B$11*EF!$L13)*E$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$39*(($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13)*E$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$40*(EF!$U13*E$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*E$24+$E78*$F$25+$F78+$G78)+E$44*EF!$H13*E$24+E$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H203,0)","v":1.6329310960060692E-3},{"$f":"(F$38*(($C$11*EF!$L13)*F$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+F$39*(($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13)*F$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+F$40*(EF!$U13*F$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+F$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*F$24+$E78*$F$25+$F78+$G78)+F$47*(Electric!$D199+Electric!$E199))/1000000","v":2.1146496263077718E-3},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":3.1073454778229931E-3},{"$f":"'T&D'!FE238","v":1.2115081400487738E-3},{"$f":"(J$38*((B$11*EF!$L13)*J$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*J$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$40*(EF!$U13*J$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*J$24+$J78*$L$25+$L78+$M78)+J$44*EF!$H13*J$24+J$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.7168116484789343E-3},{"$f":"(K$38*((B$11*EF!$L13)*K$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+K$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*K$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+K$40*(EF!$U13*K$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+K$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*K$24+$K78*$L$25+$L78+$M78)+K$44*EF!$H13*K$24+K$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H203,0)","v":1.6329550785724152E-3},{"$f":"(L$38*((C$11*EF!$L13)*L$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*L$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$40*(EF!$U13*L$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*L$24+MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)+L$47*(Electric!$D199+Electric!$E199))/1000000","v":2.1157701080267242E-3},0,{"$f":"(N$38*((B$11*EF!$L13)*N$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*N$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$40*(EF!$U13*N$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*N$24+N$44*EF!$H13*N$24+$N78*$O$25+$O78+$P78)+N$47*(Electric!$D199+Electric!$E199))/1000000","v":9.566351552065625E-4},{"$f":"(O$38*((C$11*EF!$L13)*O$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*O$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$40*(EF!$U13*O$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*O$24+$N78*$O$25+$O78+$P78)+O$47*(Electric!$D199+Electric!$E199))/1000000","v":1.5568382955858555E-3},0,{"$f":"(Q$38*((B$11*EF!$L13)*Q$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+Q$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*Q$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+Q$40*(EF!$U13*Q$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Q$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*Q$24+Q$44*EF!$H13*Q$24+$Q78*$R$25+$R78+$S78)+Q$47*(Electric!$D199+Electric!$E199))/1000000","v":9.566351552065625E-4},{"$f":"(R$38*((C$11*EF!$L13)*R$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+R$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*R$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+R$40*(EF!$U13*R$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+R$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*R$24+$Q78*$R$25+$R78+$S78)+R$47*(Electric!$D199+Electric!$E199))/1000000","v":1.5568382955858555E-3},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5696257026808717E-3},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5696257026808717E-3},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.284812851340436E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5696257026808719E-4},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5696257026808719E-4},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":3.1073454778229931E-3},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":3.1073454778229931E-3},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.284812851340436E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":3.1073454778229931E-3},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.627534779041501E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z238, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238))","v":4.5696257026808717E-3},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":3.4272192770106536E-3},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":3.4272192770106536E-3},{"$f":"(AG$38*((D$11*EF!$L13)*AG$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AG$39*((D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13)*AG$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AG$40*(EF!$U13*AG$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AG$41*((D$15*EF!$G13+D$16*EF!$D13)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)*$AD$25+$AD78,IF(Inputs!$F$114=2,($E113*$F$105+$F113)*$AD$25+$AD78,($G113*$H$105+$H113)*$AD$25+$AD78))))+AG$47*(Electric!$D199+Electric!$E199))/1000000","v":5.5127531516233973E-2},{"$f":"(AH$38*((E$11*EF!$L13)*AH$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AH$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AH$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AH$40*(EF!$U13*AH$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AH$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AH$24+($N78*$O$25+$O78+$P78)*$T$25+$T78)+AH$47*(Electric!$D199+Electric!$E199))/1000000","v":4.2347230941799045E-3},{"$f":"(AI$38*((E$11*EF!$L13)*AI$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AI$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AI$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AI$40*(EF!$U13*AI$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AI$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AI$24+IF(Inputs!$H$114=1,MMULT($J78:$K78,Inputs!$F$117:$F$118)*L$25+$L78+$M78,$N78*$O$25+$O78+$P78)*$U$25+$U78)+AI$47*(Electric!$D199+Electric!$E199))/1000000","v":3.1501929483427143E-2},{"$f":"'T&D'!AA238+'T&D'!AB238","v":2.0680110327869289E-2},null,{"$f":"'T&D'!AE238+'T&D'!AF238","v":1.2749084118395865E-3},null,{"$f":"(AN$38*((E$11*EF!$L13)*AN$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AN$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AN$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AN$40*(EF!$U13*AN$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AN$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AN$24+($Q78*$R$25+$R78+$S78)*$T$25+$T78)+AN$47*(Electric!$D199+Electric!$E199))/1000000","v":4.2347230941799045E-3},0,{"$f":"'T&D'!AC238+'T&D'!AD238","v":2.4431582483788915E-2},null,{"$f":"(AR$38*((E$11*EF!$L13)*AR$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AR$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AR$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AR$40*(EF!$U13*AR$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AR$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AR$24+($Q78*$R$25+$R78+$S78)*$U$25+$U78)+AR$47*(Electric!$D199+Electric!$E199))/1000000+AR$48*(M113*N$105+N113)/1000000","v":4.2475162555284879E-3},0,{"$f":"'T&D'!AE238+'T&D'!AF238","v":1.2749084118395865E-3},null,{"$f":"(AV$38*((F$11*EF!$L13)*AV$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$39*((F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13)*AV$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$40*(EF!$U13*AV$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$41*((F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13)*AV$24+IF(Inputs!$G$114=1,(MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)*$V$25+$V78,IF(Inputs!$G$114=4,RNG!$Y638*$V$25+$V78,($N78*$O$25+$O78+$P78)*$V$25+$V78)))+AV$47*(Electric!$D199+Electric!$E199))/1000000","v":2.815980000906073E-3},0,{"$f":"'T&D'!O238+'T&D'!P238","v":1.7330798831217225E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L13)*AZ$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AZ$39*(($G$12*EF!$Q13+$G$13*EF!$R13+$G$14*EF!$S13)*AZ$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AZ$40*(EF!$U13*AZ$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AZ$41*(($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13)*AZ$24+$AZ78*$BA$25+$BA78+$BB78)+AZ$44*EF!$H13*AZ$24+AZ$47*(Electric!$R244))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.0235452262652399E-3},{"$f":"(BA$38*(($H$11*EF!$L13)*BA$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BA$39*(($H$12*EF!$Q13+$H$13*EF!$R13+$H$14*EF!$S13)*BA$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BA$40*(EF!$U13*BA$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BA$41*(($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13)*BA$24+$AZ78*$BA$25+$BA78+$BB78)+BA$44*EF!$H13*BA$24+BA$47*(Electric!$R244))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.9764243130963295E-4},null,{"$f":"'T&D'!FG238","v":6.777638376722649E-5},{"$f":"'T&D'!FG238","v":6.777638376722649E-5},{"$f":"'T&D'!FD238","v":2.2560193191985231E-5}]
[]
[null,"Natural Gas as Stationary Fuels","Natural Gas for Electricity generation","NGL to Oil Sands","Natural Gas to Liquefied Natural Gas (as an intermediate fuel)",null,"Flare gas to Liquefied Natural Gas (as an intermediate fuel)",null,"NG or FG to Compressed Natural Gas",null,"Natural Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Flare gas to Liquefied Natural Gas (as a transportation fuel)",null,"Landfill Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Liquefied Natural Gas: Combined (as a transportation fuel)",null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,"Crude Oil to Liquefied Petroleum Gas",null,"Liquefied Petroleum Gas: Combined",null,"NG as Stationary Fuels in Chile","Natural Gas to Liquefied Petroleum Gas in Chile",null,"Crude Oil to Liquefied Petroleum Gas in Chile",null,"Liquefied Petroleum Gas in Chile: Combined",null,"Canadian NG as Stationary Fuels","Canadian NG for Electricity generation","Canadian Natural Gas Liquids  to Oil Sands","Natural Gas for Ammonia Production","User Defined NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BF64+BF67+BG64+BG67)*$BI$13+(BI64+BI67+BJ64+BJ67+BL64+BL67)*$BI$14","v":237.49846804994132}]
[null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$H$25+H49","v":112633.69550556019},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AB$25+AB49","v":112633.69550556019},{"$f":"($E49*$F$25+$F49)*$I$25+I49","v":88761.703977683675},{"$f":"(N49*O$25+O49)*T$25+T49","v":129679.7528044271},{"$f":"(AH49*$AJ$25+AJ49)*$AK$25+AK49","v":135467.282291835},{"$f":"(Q49*R$25+R49)*T$25+T49","v":129679.7528044271},{"$f":"((AN49+AO49)*$AP$25+AP49)*AQ$25+AQ49","v":138748.07081601862},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+L49)*$AD$25+AD49),IF(Inputs!$F$114=2,((E85*F$84+F85)*$AD$25+AD49),(G85*H$84+H85)*$AD$25+AD49)))","v":130140.19899131593},{"$f":"IF(Inputs!$F$114=4,RNG!AA611, AG49)","v":74658.620055743799},{"$f":"IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*L$25+L49,N49*O$25+O49)*U$25+U49","v":129215.68239325378},{"$f":"AI49*$AL$25*$AM$25+AL49*$AM$25+AM49","v":136123.69456176454},{"$f":"(Q49*R$25+R49)*U$25+U49","v":129679.7528044271},{"$f":"((AR49+AS49)*AT$25+AT49)*$AU$25+AU49","v":121880.89994569107},0,{"$f":"RNG!AB611","v":1025149.7969005309},{"$f":"K85*$B$7+M85*$C$7+O85*$D$7","v":129215.68239325378},136123.69456176454,{"$f":"IF(Inputs!$G$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L49+V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+V49,N49*$O$25*$V$25+$V$25*O49+V49))","v":79987.888455097069},{"$f":"AV49*$AX$25*$AY$25+$AY$25*AX49+AY49","v":52966.79288994251},{"$f":"Petroleum!B263","v":85112.001837918477},{"$f":"Petroleum!H263","v":171374.75522101554},{"$f":"S85*($B$5+$D$5)*$T$84+U85*$C$5*$V$84","v":78220.080957101556},{"$f":"T85*($B$5+$D$5)+V85*$C$5","v":94409.579705818061},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$Y$84+'T&D'!DC174+($Y$84-1)*1000000","v":126591.89830199823},{"$f":"MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L49+V49","v":79987.888455097069},{"$f":"AV49*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT174:CU174)+AY49","v":48242.414215421071},{"$f":"Petroleum!R263","v":59707.968829305624},{"$f":"Petroleum!T263","v":166650.37654649408},{"$f":"Z85*(1-$C$5)*$AA$84+AB85*$C$5*$AC$84","v":70392.519032539916},{"$f":"AA85*(1-$C$5)+AC85*$C$5","v":89685.201031296616},{"$f":"($AZ49*$BA$25+$BA49)*$BC$25+BC49","v":116990.76401444801},{"$f":"($AZ49*$BA$25+$BA49)*$BD$25+BD49","v":116871.7347406381},{"$f":"($AZ49*$BA$25+$BA49)*$BE$25+BE49","v":92701.594918354356},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AB$25+AC49","v":107235.92476584007},{"$f":"(($N49*$C$25+$O49)*Inputs!$F$117+($Q49*$F$25+$R49)*Inputs!$F$118)*$H$25+H49","v":113096.97389078453}]
["Fossil fuels",{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$H$25+H50","v":111871.47868446608},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AB$25+AB50","v":111871.47868446608},{"$f":"($E50*$F$25+$F50)*$I$25+I50","v":88192.402006214834},{"$f":"(N50*O$25+O50)*T$25+T50","v":128792.71631764968},{"$f":"(AH50*$AJ$25+AJ50)*$AK$25+AK50","v":134475.28941419351},{"$f":"(Q50*R$25+R50)*T$25+T50","v":128792.71631764968},{"$f":"((AN50+AO50)*$AP$25+AP50)*AQ$25+AQ50","v":36828.940688936586},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+L50)*$AD$25+AD50),IF(Inputs!$F$114=2,((E86*F$84+F86)*$AD$25+AD50),(G86*H$84+H86)*$AD$25+AD50)))","v":129256.42386261391},{"$f":"IF(Inputs!$F$114=4,RNG!AA612,AG50)","v":61456.102843213834},{"$f":"IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*L$25+L50,N50*O$25+O50)*U$25+U50","v":128332.3404566188},{"$f":"AI50*$AL$25*$AM$25+AL50*$AM$25+AM50","v":135045.51581980911},{"$f":"(Q50*R$25+R50)*U$25+U50","v":128792.71631764968},{"$f":"((AR50+AS50)*AT$25+AT50)*$AU$25+AU50","v":21697.770666975848},0,{"$f":"RNG!AB612","v":799693.56231911457},128332.3404566188,135045.51581980911,{"$f":"IF(Inputs!$G$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L50+V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+V50,N50*$O$25*$V$25+$V$25*O50+V50))","v":79464.136867356181},{"$f":"AV50*$AX$25*$AY$25+$AY$25*AX50+AY50","v":51413.606599803519},{"$f":"Petroleum!B264","v":80765.800724652087},{"$f":"Petroleum!H264","v":167930.90315906686},{"$f":"S86*($B$5+$D$5)*$T$84+U86*$C$5*$V$84","v":76540.459070087134},{"$f":"T86*($B$5+$D$5)+V86*$C$5","v":92194.660395545681},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$Y$84+'T&D'!DC175+($Y$84-1)*1000000","v":125449.00261434673},{"$f":"MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L50+V50","v":79464.136867356181},{"$f":"AV50*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT175:CU175)+AY50","v":47720.024123160176},{"$f":"Petroleum!R264","v":55751.389520422694},{"$f":"Petroleum!T264","v":164237.32068242354},{"$f":"Z86*(1-$C$5)*$AA$84+AB86*$C$5*$AC$84","v":68832.94850902108},{"$f":"AA86*(1-$C$5)+AC86*$C$5","v":88501.07791890236},{"$f":"($AZ50*$BA$25+$BA50)*$BC$25+BC50","v":116973.54452742237},{"$f":"($AZ50*$BA$25+$BA50)*$BD$25+BD50","v":116854.53979304348},{"$f":"($AZ50*$BA$25+$BA50)*$BE$25+BE50","v":92684.779922280737},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AB$25+AC50","v":106513.17039323976}]
["Petroleum",{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$H$25+H53","v":-1836908.3735000922},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AB$25+AB53","v":-1836908.3735000922},{"$f":"($E53*$F$25+$F53)*$I$25+I53","v":-5964256.7858952405},{"$f":"(N53*O$25+O53)*T$25+T53","v":-1914057.0922239032},{"$f":"(AH53*$AJ$25+AJ53)*$AK$25+AK53","v":-2800192.0490242518},{"$f":"(Q53*R$25+R53)*T$25+T53","v":-1914057.0922239032},{"$f":"((AN53+AO53)*$AP$25+AP53)*AQ$25+AQ53","v":-3260012.5968250148},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+L53)*$AD$25+AD53),IF(Inputs!$F$114=2,((E89*F$84+F89)*$AD$25+AD53),(G89*H$84+H89)*$AD$25+AD53)))","v":-1874853.4923193948},{"$f":"IF(Inputs!$F$114=4,RNG!AA615,AG53)","v":-1209095.2052786471},{"$f":"IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*L$25+L53,N53*O$25+O53)*U$25+U53","v":-1873343.6775554749},{"$f":"AI53*$AL$25*$AM$25+AL53*$AM$25+AM53","v":-1503215.9277257374},{"$f":"(Q53*R$25+R53)*U$25+U53","v":-1914057.0922239032},{"$f":"((AR53+AS53)*AT$25+AT53)*$AU$25+AU53","v":-1474827.8082222189},0,{"$f":"RNG!AB615","v":-16792871.458243623},-1873343.6775554749,-1503215.9277257374,{"$f":"IF(Inputs!$G$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L53+V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+V53,N53*$O$25*$V$25+$V$25*O53+V53))","v":-1765174.5820543405},{"$f":"AV53*$AX$25*$AY$25+$AY$25*AX53+AY53","v":-2701977.6081365403},{"$f":"Petroleum!B267","v":-439676292.3911311},{"$f":"Petroleum!H267","v":-80746172.220079288},{"$f":"S89*($B$5+$D$5)*$T$84+U89*$C$5*$V$84","v":-136621722.55947831},{"$f":"T89*($B$5+$D$5)+V89*$C$5","v":-30017445.7223165},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$Y$84+'T&D'!DC178","v":-2077715.2651195279},{"$f":"MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L53+V53","v":-1765174.5820543405},{"$f":"AV53*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT178:CU178)+AY53","v":-3161021.3599292431},{"$f":"Petroleum!R267","v":-556755120.87402105},{"$f":"Petroleum!T267","v":-81205253.326276794},{"$f":"Z89*(1-$C$5)*$AA$84+AB89*$C$5*$AC$84","v":-172696379.66979805},{"$f":"AA89*(1-$C$5)+AC89*$C$5","v":-30476502.548150882},{"$f":"($AZ53*$BA$25+$BA53)*$BC$25+BC53","v":-1073086.7979305049},{"$f":"($AZ53*$BA$25+$BA53)*$BD$25+BD53","v":-1071557.5411144085},{"$f":"($AZ53*$BA$25+$BA53)*$BE$25+BE53","v":-1047881.7229971847},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AB$25+AC53","v":-1825934.8248656164}]
["Water consumption",{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$H$25+H54","v":4.2672369702673487},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AB$25+AB54","v":4.2672369702673487},{"$f":"($E54*$F$25+$F54)*$I$25+I54","v":6.1351568170359956},{"$f":"(N54*O$25+O54)*T$25+T54","v":2.5119455081427362},{"$f":"(AH54*$AJ$25+AJ54)*$AK$25+AK54","v":0.74118911517860442},{"$f":"(Q54*R$25+R54)*T$25+T54","v":0.60029921724514357},{"$f":"((AN54+AO54)*$AP$25+AP54)*AQ$25+AQ54","v":0.56229021875909146},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+L54)*$AD$25+AD54),IF(Inputs!$F$114=2,((E90*F$84+F90)*$AD$25+AD54),(G90*H$84+H90)*$AD$25+AD54)))","v":4.3916215243178041},{"$f":"IF(Inputs!$F$114=4,RNG!AA616,AG54)","v":5.3535032879908409},{"$f":"IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*L$25+L54,N54*O$25+O54)*U$25+U54","v":4.388140067332861},{"$f":"AI54*$AL$25*$AM$25+AL54*$AM$25+AM54","v":0.93909573809058844},{"$f":"(Q54*R$25+R54)*U$25+U54","v":0.60029921724514357},{"$f":"((AR54+AS54)*AT$25+AT54)*$AU$25+AU54","v":0.47106665944161574},0,{"$f":"RNG!AB616","v":69.050073857876654},{"$f":"K90*$B$7+M90*$C$7+O90*$D$7","v":4.388140067332861},{"$f":"L90*$B$7+N90*$C$7+P90*$D$7","v":0.93909573809058844},{"$f":"IF(Inputs!$G$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L54+V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+V54,N54*$O$25*$V$25+$V$25*O54+V54))","v":4.0737083692239349},{"$f":"AV54*$AX$25*$AY$25+$AY$25*AX54+AY54","v":0.88018352760389018},{"$f":"Petroleum!B268","v":19.199267083828349},{"$f":"Petroleum!H268","v":9.6473228056145519},8.5637955043249967,3.9486822749076218,{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$Y$84+'T&D'!DC179","v":4.7316445615295324},{"$f":"MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L54+V54","v":4.0737083692239349},{"$f":"AV54*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT179:CU179)+AY54","v":0.48261372332465019},{"$f":"Petroleum!R268","v":21.477438150966748},{"$f":"Petroleum!T268","v":9.2497530013353124},9.2657519652036537,3.5511124706283819,{"$f":"($AZ54*$BA$25+$BA54)*$BC$25+BC54","v":2.073894486011584},{"$f":"($AZ54*$BA$25+$BA54)*$BD$25+BD54","v":2.0709389862008831},{"$f":"($AZ54*$BA$25+$BA54)*$BE$25+BE54","v":2.0251780780401378},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AB$25+AC54","v":4.2347483314652283}]
["NOx",{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$H$25+H58","v":40.654544835403584},{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AB$25+AB58","v":40.654544835403584},27.371494794067047,52.181108086783027,35.144365067893816,52.181108086783027,-15.138019793571468,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+L58+M58)*$AD$25+AD58),IF(Inputs!$F$114=2,(E93*F$84+F93)*$AD$25+AD58,(G93*H$84+H93)*$AD$25+AD58)))","v":51.848879407809491},{"$f":"IF(Inputs!$F$114=4,RNG!AA619,AG58)","v":3.736595408079264},{"$f":"IF(Inputs!$H$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*L$25+L58+M58,N58*O$25+O58+P58)*U$25+U58","v":51.834379730659656},10.475410696625156,52.181108086783027,-44.461312528130762,0,{"$f":"RNG!AB619","v":110.50309500387162},51.834379730659656,10.475410696625156,{"$f":"IF(Inputs!$G$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L58+M58)+V58,IF(Inputs!$G$114=4,RNG!$Y619*$V$25+V58,N58*$O$25*$V$25+$V$25*(O58+P58)+V58))","v":18.644229669503186},9.5756941105256157,{"$f":"Petroleum!B271","v":27.098539408724935},{"$f":"Petroleum!H271","v":22.911038010064633},20.469127627344644,14.243064475364271,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$Y$84+'T&D'!DC183","v":48.530955016768729},{"$f":"MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L58+M58)+V58","v":18.644229669503186},{"$f":"(AV58+AW58)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT183:CU183)+AY58","v":15.328957985537317},{"$f":"Petroleum!R271","v":28.994501008638906},{"$f":"Petroleum!T271","v":28.664301885076334},21.05331663484932,19.996328350375972,49.205760820005615,49.175364554858888,30.107266353112983,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AB$25+AC58","v":36.995590413390929},44.782890373824884]
["PM10",{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$H$25+H59","v":0.58524004356192327},{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AB$25+AB59","v":0.58524004356192327},0.80304420036766611,0.63289095330694911,1.6946038704257829,0.63289095330694911,-2.2634672378266623,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+L59+M59)*$AD$25+AD59),IF(Inputs!$F$114=2,(E94*F$84+F94)*$AD$25+AD59,(G94*H$84+H94)*$AD$25+AD59)))","v":0.62582593994651159},{"$f":"IF(Inputs!$F$114=4,RNG!AA620, AG59)","v":1.9870419415814193},{"$f":"IF(Inputs!$H$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*L$25+L59+M59,N59*O$25+O59+P59)*U$25+U59","v":0.62539696935554212},0.6296744269175818,0.63289095330694911,-3.5338252711587619,0,{"$f":"RNG!AB620","v":25.323686145424869},0.62539696935554212,0.6296744269175818,{"$f":"IF(Inputs!$G$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L59+M59)+V59,IF(Inputs!$G$114=4,RNG!$Y620*$V$25+V59,N59*$O$25*$V$25+$V$25*(O59+P59)+V59))","v":0.506180767038927},0.64547702824528952,{"$f":"Petroleum!B272","v":1.9671847892335501},{"$f":"Petroleum!H272","v":2.26388151402044},0.93517100916220763,1.2119185982665921,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$Y$84+'T&D'!DC184","v":0.64768729389355295},{"$f":"MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L59+M59)+V59","v":0.506180767038927},{"$f":"(AV59+AW59)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT184:CU184)+AY59","v":1.1937856431345557},{"$f":"Petroleum!R272","v":2.0566158041180906},{"$f":"Petroleum!T272","v":2.8121901289097062},0.96272674437747074,1.7602272131558583,0.4732365560005859,0.47261938086039162,0.43627086149215977,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AB$25+AC59","v":0.57234251825386495},1.1125833310311501]
["SOx",{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$H$25+H61","v":12.042935303908772},{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AB$25+AB61","v":12.042935303908772},11.745176536196123,12.351513501365037,10.388216299532235,12.351513501365037,11.584242743420756,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+L61+M61)*$AD$25+AD61),IF(Inputs!$F$114=2,(E96*F$84+F96)*$AD$25+AD61,(G96*H$84+H96)*$AD$25+AD61)))","v":12.344242581011562},{"$f":"IF(Inputs!$F$114=4,RNG!AA622,AG61)","v":13.82313102150648},{"$f":"IF(Inputs!$H$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*L$25+L61+M61,N61*O$25+O61+P61)*U$25+U61","v":12.334440062793693},2.4767427916329994,12.351513501365037,1.9176124246418695,0,{"$f":"RNG!AB622","v":160.62363100702888},12.334440062793693,2.4767427916329994,{"$f":"IF(Inputs!$G$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L61+M61)+V61,IF(Inputs!$G$114=4,RNG!$Y622*$V$25+V61,N61*$O$25*$V$25+$V$25*(O61+P61)+V61))","v":11.469034560601447},13.649131973245554,{"$f":"Petroleum!B274","v":13.166375021962196},{"$f":"Petroleum!H274","v":27.425321182338536},11.51216369852791,18.470798196428099,{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$Y$84+'T&D'!DC186","v":12.45142527366365},{"$f":"MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L61+M61)+V61","v":11.469034560601447},{"$f":"(AV61+AW61)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT186:CU186)+AY61","v":18.645243718040383},{"$f":"Petroleum!R274","v":14.167785910923714},{"$f":"Petroleum!T274","v":32.42143292713336},11.82072123120861,23.466909941222923,0.11564462481972296,0.11549262899752587,0.10714292016388817,{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AB$25+AC61","v":11.953660776372617},16.004780146918073]
["BC",{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$H$25+H62","v":0.15862067803846225},{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AB$25+AB62","v":0.15862067803846225},0.16890175982797642,0.16737025245153792,0.19140254155751299,0.16737025245153792,-3.7389072870722293,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+L62+M62)*$AD$25+AD62),IF(Inputs!$F$114=2,(E97*F$84+F97)*$AD$25+AD62,(G97*H$84+H97)*$AD$25+AD62)))","v":0.16485109390547648},{"$f":"IF(Inputs!$F$114=4,RNG!AA623, AG62)","v":9.5212686526653781E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*L$25+L62+M62,N62*O$25+O62+P62)*U$25+U62","v":0.16472611433323717},3.8738383584386665E-2,0.16737025245153792,-3.857558447371034,0,{"$f":"RNG!AB623","v":1.3017157549256031},{"$f":"K97*$B$7+M97*$C$7+O97*$D$7","v":0.16472611433323717},{"$f":"L97*$B$7+N97*$C$7+P97*$D$7","v":3.8738383584386665E-2},{"$f":"IF(Inputs!$G$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L62+M62)+V62,IF(Inputs!$G$114=4,RNG!$Y623*$V$25+V62,N62*$O$25*$V$25+$V$25*(O62+P62)+V62))","v":0.14660048429747841},6.3814677980026699E-2,{"$f":"Petroleum!B275","v":0.25624115033030032},{"$f":"Petroleum!H275","v":0.14849988035419118},0.17424956384492402,9.3454498810984263E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$Y$84+'T&D'!DC187","v":0.16676200409859554},{"$f":"MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L62+M62)+V62","v":0.14660048429747841},{"$f":"(AV62+AW62)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT187:CU187)+AY62","v":0.15657973162149721},{"$f":"Petroleum!R275","v":0.28563867275002086},{"$f":"Petroleum!T275","v":0.24126493399566171},0.18330761093103182,0.18621955245245478,0.10219103546585143,0.10205684990262877,9.4620692202308634E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AB$25+AC62","v":0.1566986055975936},0.18019328642345497]
["N2O",{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$H$25+H65","v":1.4259312692083768},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AB$25+AB65","v":1.4259312692083768},5.9288426725205796E-2,{"$f":"(N65*O$25+O65+P65)*T$25+T65","v":2.0800291442290146},{"$f":"(AH65*$AJ$25+AJ65)*$AK$25+AK65","v":0.26337072749087731},{"$f":"(Q65*R$25+(R65+S65))*T$25+T65","v":2.0800291442290146},{"$f":"((AN65+AO65)*$AP$25+AP65)*AQ$25+AQ65","v":-0.96775287894607709},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25+L65+M65)*$AD$25+AD65,IF(Inputs!$F$114=2,(E100*F84+F100)*$AD$25+AD65,(G100*H$84+H100)*$AD$25+AD65)))","v":2.0797008967438901},{"$f":"IF(Inputs!$F$114=4,RNG!AA626, AG65)","v":8.9776963543303376E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*L$25+L65+M65,N65*O$25+O65+P65)*U$25+U65","v":2.0796693719737305},{"$f":"AI65*$AL$25*$AM$25+AL65*$AM$25+AM65","v":0.24927017271165222},{"$f":"(Q65*R$25+(R65+S65))*U$25+U65","v":2.0800291442290146},{"$f":"((AR65+AS65)*AT$25+AT65)*$AU$25+AU65","v":-0.99516872942973378},0,{"$f":"RNG!AB626","v":1.7790984573444701},2.0796693719737305,0.24927017271165222,{"$f":"IF(Inputs!$G$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L65+M65)+V65,IF(Inputs!$G$114=4,RNG!$Y626*$V$25+V65,N65*$O$25*$V$25+$V$25*(O65+P65)+V65))","v":0.13888436360080209},{"$f":"(AV65+AW65)*$AX$25*$AY$25+$AY$25*AX65+AY65","v":3.9824156714783551E-2},{"$f":"Petroleum!B278","v":0.11802052068915116},{"$f":"Petroleum!H278","v":0.21676371291465529},0.12664486734491423,0.10175300138473865,{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$Y$84+'T&D'!DC190","v":1.8756907223238883},{"$f":"MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L65+M65)+V65","v":0.13888436360080209},{"$f":"(AV65+AW65)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT190:CU190)+AY65","v":3.5145039374068932E-2},{"$f":"Petroleum!R278","v":7.7256551037177115E-2},{"$f":"Petroleum!T278","v":0.21208459557394066},0.11408455864772438,9.7073884044024034E-2,{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BC$25+BC65","v":1.7012650478119591},{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BD$25+BD65","v":1.7012252737473625},{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BE$25+BE65","v":0.58425078250547591},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AB$25+AC65","v":1.211443956192525},{"$f":"(($BF65*$BG$25+$BG65+$BH65)*$BI$13+($BI65*$BJ$25+$BJ65+$BK65)*$BI$14)*$BL$25+BL65+BM65+((BN65+BO65+BP65)*$BN$25*$BO$25+BQ65*$BR$25)*$BI$15","v":1.6048632013402728}]
["CO2",{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$H$25+H66","v":6816.6103292648477},{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AB$25+AB66","v":6816.6103292648477},5802.8884156584008,{"$f":"(N66*O$25+O66+P66)*T$25+T66","v":7722.2656692859455},{"$f":"(AH66*$AJ$25+AJ66)*$AK$25+AK66","v":7987.8501095808724},{"$f":"(Q66*R$25+(R66+S66))*T$25+T66","v":7722.3239753451417},{"$f":"((AN66+AO66)*$AP$25+AP66)*AQ$25+AQ66","v":-58527.641587811246},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25+L66+M66),IF(Inputs!$F$114=2,(E101*F84+F101),(G101*H$84+H101)))*$AD$25+AD66)","v":7677.0341899589657},{"$f":"IF(Inputs!$F$114=4,RNG!AA627,AG66)","v":2979.1009513316085},{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25+L66+M66,N66*O$25+O66+P66)*U$25+U66","v":7672.7459793076623},{"$f":"AI66*$AK$25*$AJ$25+AL66*$AM$25+AM66","v":7915.5647748013789},{"$f":"(Q66*R$25+(R66+S66))*U$25+U66","v":7722.3239753451417},{"$f":"((AR66+AS66)*AT$25+AT66)*$AU$25+AU66","v":-58417.753468408904},0,{"$f":"RNG!AB627","v":77572.857239311081},7672.7459793076623,7915.5647748013789,{"$f":"IF(Inputs!$G$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L66+M66)+V66,IF(Inputs!$G$114=4,RNG!$Y627*$V$25+V66,N66*$O$25*$V$25+$V$25*(O66+P66)+V66))","v":5131.0910925568687},{"$f":"(AV66+AW66)*$AX$25*$AY$25+$AY$25*AX66+AY66","v":4087.2548246493102},{"$f":"Petroleum!B279","v":6180.2350899171297},{"$f":"Petroleum!H279","v":11008.572494215565},5239.6733296334414,6509.7160089974986,{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$Y$84+'T&D'!DC191","v":7409.2909570516131},{"$f":"MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L66+M66)+V66","v":5131.0910925568687},{"$f":"(AV66+AW66)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT191:CU191)+AY66","v":3805.2978871718083},{"$f":"Petroleum!R279","v":4162.3264914422007},{"$f":"Petroleum!T279","v":10726.615556738063},4617.9096707957779,6227.7590715199967,{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BC$25+BC66","v":7915.8335468342939},{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BD$25+BD66","v":7907.2480316333103},{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BE$25+BE66","v":6512.5456240446583},{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AB$25+AC66","v":6538.4796292725523},{"$f":"(($BF66*$BG$25+$BG66+$BH66)*$BI$13+($BI66*$BJ$25+$BJ66+$BK66)*$BI$14)*$BL$25+BL66+BM66+((BN66+BO66+BP66)*$BN$25*$BO$25+BQ66*$BR$25)*$BI$15","v":7869.4765083419034}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,null,null,{"$f":"F84","v":1.0166250453537191},null,{"$f":"H84","v":1.0185549389222033},null,{"$f":"J84","v":1},null,null,null,{"$f":"N84","v":1.0092007244588184},null,{"$f":"RNG!AB610","v":1},null,{"$f":"L105*$B$7+N105*$C$7+P105*$D$7","v":0},null,{"$f":"T84","v":1.0000577907384296},null,{"$f":"V84","v":0.88035087318703953},null,{"$f":"X84","v":1},null,null,{"$f":"AA84","v":1.0000577907384296},null,{"$f":"AC84","v":0.88035087318703953},null,{"$f":"AA105*(1-$C$5)+AC105*$C$5","v":0.95816036959544304}]
["CO",{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$H$25+H72","v":2.9105167029169197},{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AB$25+AB72","v":2.9105167029169197},{"$f":"($E72*$F$25+$F72+$G72)*$I$25+I72","v":0.18255210913958525},4.0861680418618844,0.56388664921239495,4.0861680418618844,0.58674064811226423,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+L72+M72)*$AD$25+AD72,IF(Inputs!$F$114=2,(E107*F$105+F107)*$AD$25+AD72,(G107*H$105+H107)*$AD$25+AD72)))","v":4.2075088958716114},{"$f":"IF(Inputs!$F$114=4,RNG!AA632,AG72)","v":0.59222506864518309},{"$f":"IF(Inputs!$H$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*L$25+L72+M72,N72*O$25+O72+P72)*U$25+U72","v":4.2073761558581335},0.99400579279553791,4.0861680418618844,0.47549544457164333,0,{"$f":"RNG!AB632","v":8.1845661076060736},4.2073761558581335,0.99400579279553791,{"$f":"IF(Inputs!$G$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L72+M72)+V72,IF(Inputs!$G$114=4,RNG!$Y632*$V$25+V72,N72*$O$25*$V$25+$V$25*(O72+P72)+V72))","v":0.35732452704120415},0.27374007238369996,{"$f":"Petroleum!B285","v":0.47326566656230434},{"$f":"Petroleum!H285","v":3.0401432732066485},0.37809831009081241,1.2419811926717319,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$Y$84+'T&D'!DC194","v":0.28321236515046277},{"$f":"MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L72+M72)+V72","v":0.35732452704120415},{"$f":"(AV72+AW72)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT194:CU194)+AY72","v":7.1860165697820139E-2},{"$f":"Petroleum!R285","v":0.47865602299889387},{"$f":"Petroleum!T285","v":2.8382633665207688},0.37975920183932171,1.0401012859858521,0.17534596369768818,0.17509607877537839,0.17122703404082268,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AB$25+AC72","v":2.4850710148410293}]
["NOx",{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$H$25+H73","v":3.5414100115572644},{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AB$25+AB73","v":3.5414100115572644},0.32659801318185783,4.9192753113896375,1.9681987928616513,4.9192753113896375,2.214699171792446,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25+L73+M73)*$AD$25+AD73,IF(Inputs!$F$114=2,(E108*F$105+F108)*$AD$25+AD73,(G108*H$105+H108)*$AD$25+AD73)))","v":5.0839823833890776},{"$f":"IF(Inputs!$F$114=4,RNG!AA633,AG73)","v":1.9843086058702319},{"$f":"IF(Inputs!$H$114=1,MMULT($J73:$K73,Inputs!$F$117:$F$118)*L$25+L73+M73,N73*O$25+O73+P73)*U$25+U73","v":5.0837559089862951},1.1607336191798476,4.9192753113896375,0.72010685738638724,0,{"$f":"RNG!AB633","v":26.194487273269647},5.0837559089862951,1.1607336191798476,{"$f":"IF(Inputs!$G$114=1,MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L73+M73)+V73,IF(Inputs!$G$114=4,RNG!$Y633*$V$25+V73,N73*$O$25*$V$25+$V$25*(O73+P73)+V73))","v":0.50491632771360395},1.0125900772310006,{"$f":"Petroleum!B286","v":1.690036596709674},{"$f":"Petroleum!H286","v":8.4490279435295825},0.84895339745166287,3.615343330435504,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$Y$84+'T&D'!DC195","v":0.42817619376150506},{"$f":"MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L73+M73)+V73","v":0.50491632771360395},{"$f":"(AV73+AW73)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT195:CU195)+AY73","v":0.15577518838053014},{"$f":"Petroleum!R286","v":1.8008630042886316},{"$f":"Petroleum!T286","v":7.5922130546791129},0.88310154109117422,2.758528441585034,0.22925177621273168,0.2289250703047071,0.22386658273568238,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AB$25+AC73","v":3.0354750409174094}]
["SOx",{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$H$25+H76","v":0.41448069028370432},{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AB$25+AB76","v":0.41448069028370432},0.41568404256624486,0.35313920070113769,0.79059392055128419,0.35313920070113769,0.87312526549392167,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25+L76+M76)*$AD$25+AD76,IF(Inputs!$F$114=2,(E111*F$105+F111)*$AD$25+AD76,(G111*H$105+H111)*$AD$25+AD76)))","v":0.46007843427639317},{"$f":"IF(Inputs!$F$114=4,RNG!AA636,AG76)","v":4.661233485099487},{"$f":"IF(Inputs!$H$114=1,MMULT($J76:$K76,Inputs!$F$117:$F$118)*L$25+L76+M76,N76*O$25+O76+P76)*U$25+U76","v":0.45980541574782385},0.42178680196526569,0.35313920070113769,0.36621353644278398,0,{"$f":"RNG!AB636","v":60.615092332205911},0.45980541574782385,0.42178680196526569,{"$f":"IF(Inputs!$G$114=1,MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L76+M76)+V76,IF(Inputs!$G$114=4,RNG!$Y636*$V$25+V76,N76*$O$25*$V$25+$V$25*(O76+P76)+V76))","v":0.32524754184354715},0.83419737395857407,{"$f":"Petroleum!B289","v":1.9872308014242119},{"$f":"Petroleum!H289","v":16.850656566509503},0.82373424973075071,6.4399580913513992,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$Y$84+'T&D'!DC198","v":0.41663422428854929},{"$f":"MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L76+M76)+V76","v":0.32524754184354715},{"$f":"(AV76+AW76)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT198:CU198)+AY76","v":0.33682502668174141},{"$f":"Petroleum!R289","v":1.9875275613504582},{"$f":"Petroleum!T289","v":16.35328421923267},0.82382568823181979,5.9425857440745657,2.558821232164633E-2,2.5551746649365072E-2,2.4987137484363438E-2,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AB$25+AC76","v":0.39978607537232264}]
["BC",{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$H$25+H77","v":3.9852857685408454E-3},{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AB$25+AB77","v":3.9852857685408454E-3},2.9754779543133846E-3,3.2709952041942263E-3,9.9727873991599329E-3,3.2709952041942263E-3,1.1430370565776319E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25+L77+M77)*$AD$25+AD77,IF(Inputs!$F$114=2,(E112*F$105+F112)*$AD$25+AD77,(G112*H$105+H112)*$AD$25+AD77)))","v":4.6786096677349197E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA637,AG77)","v":2.5042351262727622E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J77:$K77,Inputs!$F$117:$F$118)*L$25+L77+M77,N77*O$25+O77+P77)*U$25+U77","v":4.6764502025784188E-3},3.7475453629810551E-3,3.2709952041942263E-3,2.2141900838286059E-3,0,{"$f":"RNG!AB637","v":0.84458860049385798},{"$f":"K112*$B$7+M112*$C$7+O112*$D$7","v":4.6764502025784188E-3},{"$f":"L112*$B$7+N112*$C$7+P112*$D$7","v":3.7475453629810551E-3},{"$f":"IF(Inputs!$G$114=1,MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L77+M77)+V77,IF(Inputs!$G$114=4,RNG!$Y637*$V$25+V77,N77*$O$25*$V$25+$V$25*(O77+P77)+V77))","v":2.6245541889099041E-3},6.5629827534518488E-3,{"$f":"Petroleum!B290","v":1.7325347703471876E-2},{"$f":"Petroleum!H290","v":4.4506188973936267E-2},7.0443935541496311E-3,1.9843104930621396E-2,{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$Y$84+'T&D'!DC199","v":3.9543128612835616E-3},{"$f":"MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L77+M77)+V77","v":2.6245541889099041E-3},{"$f":"(AV77+AW77)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT199:CU199)+AY77","v":1.4353167668120594E-3},{"$f":"Petroleum!R290","v":1.8442861011476862E-2},{"$f":"Petroleum!T290","v":3.937852298729648E-2},7.388724889924746E-3,1.4715438943981606E-2,{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BC$25+BC77","v":1.0582885901430042E-3},{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BD$25+BD77","v":1.0567804267581592E-3},{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BE$25+BE77","v":1.0334290714661004E-3},{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AB$25+AC77","v":3.7599017771196477E-3}]
["8) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
["North American Natural Gas to Compressed Natural Gas (CNG) as Transportation Fuel",null,null,null,null,null,null,null,null,"North American Natural Gas to Liquefied Natural Gas (LNG) as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,"North American Natural Gas to Liquefied of Compressed Natural Gas (L-CNG) as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Propane from (65%) North American Natural Gas and (35%) Crude"]
["CO",{"$f":"(MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":9.8362245266962738},{"$f":"(L57+M57)*$AD$25","v":2.5011910581070378},{"$f":"AD57","v":29.355682054723573},41.693097639526883,{"$f":"AG57","v":4.0942287063373488},{"$f":"F119","v":4.0942287063373488},null,null,"CO",{"$f":"IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*L$25,N57*O$25+O57+P57)*U$25","v":9.8278358287023693},{"$f":"(L57+M57)*$U$25","v":2.4990579493766938},{"$f":"U57","v":29.355682054723573},41.682575832802634,{"$f":"AI57*$AL$25*$AM$25","v":9.4521719076883475},{"$f":"+AL57*$AM$25","v":0.27486964392130153},{"$f":"AM57","v":0},{"$f":"SUM(O119:Q119)","v":9.7270415516096485},null,null,"CO",{"$f":"IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*L$25,N57*O$25+O57+P57)*U$25","v":9.8278358287023693},{"$f":"(L57+M57)*$U$25","v":2.4990579493766938},{"$f":"U57","v":29.355682054723573},41.682575832802634,{"$f":"AI57*$AL$25*$AM$25","v":9.4521719076883475},{"$f":"+AL57*$AM$25","v":0.27486964392130153},{"$f":"AM57","v":0},null,{"$f":"F119","v":4.0942287063373488},13.821270257946997,null,null,"CO",{"$f":"MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25*$V$25*($B$5)*$T$84","v":6.3563740947677454},{"$f":"$V$25*(L57+M57)*($B$5)*$T$84","v":1.6163219947517999},{"$f":"V57","v":1.4677841027361787},{"$f":"Petroleum!B270*$C$5*$V$84","v":3.0058695893538339},{"$f":"Petroleum!C132*$B$5","v":1.6230915362017804},{"$f":"SUM(AI119:AM119)","v":14.069441317811338},{"$f":"AV57*$AX$25*$AY$25*$B$5","v":1.1805596358616279},{"$f":"(AW57)*$AX$25*$AY$25*$B$5","v":0.78692345310457201},{"$f":"$AY$25*(AX57)","v":1.0766152809658669},{"$f":"T92*$D$5","v":0},{"$f":"V92*$C$5","v":3.0328780682911782},6.0769764382232445]
["CH4",{"$f":"((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25)*$AD$25","v":161.89768020877221},{"$f":"(L64+M64+L67+M67)*$AD$25","v":31.850922773029172},{"$f":"M67+AD64+AD67","v":158.9489185005134},{"$f":"SUM(B120:D120)","v":352.69752148231476},{"$f":"AG64","v":12.893372956073307},{"$f":"F120","v":12.893372956073307},null,null,"CH4",{"$f":"IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*L$25,(N64+N67)*$O$25+O64+P64+O67+P67)*U$25","v":161.75960784762395},{"$f":"(L64+M64+L67+M67)*$U$25","v":31.823759121849296},{"$f":"+(U64+U67)","v":141.24951150691771},{"$f":"SUM(K120:M120)","v":334.83287847639099},{"$f":"((AI64+AI67)*$AL$25)*$AM$25","v":59.979864119526432},{"$f":"(AL64+AL67)*$AM$25","v":1.2747584363547462},{"$f":"AM64+AM67","v":34.859104769572184},{"$f":"SUM(O120:Q120)","v":96.113727325453368},null,null,"CH4",{"$f":"IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*L$25,(N64+N67)*$O$25+O64+P64+O67+P67)*U$25","v":161.75960784762395},{"$f":"(L64+M64+L67+M67)*$U$25","v":31.823759121849296},{"$f":"+(U64+U67)","v":141.24951150691771},{"$f":"SUM(V120:X120)","v":334.83287847639099},{"$f":"((AI64+AI67)*$AL$25)*$AM$25","v":59.979864119526432},{"$f":"(AL64+AL67)*$AM$25","v":1.2747584363547462},{"$f":"AM64+AM67","v":34.859104769572184},null,12.893372956073307,109.00710028152668,null,null,"CH4",{"$f":"IF(Inputs!$G$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25*$V$25)*($B$5)*$T$84","v":104.62166837377733},{"$f":"$V$25*(L64+M64+L67+M67)*($B$5)*$T$84","v":20.582732720206664},{"$f":"V64+V67","v":7.0624755753458857},{"$f":"Petroleum!B277*$C$5*$V$84","v":48.215047441645446},{"$f":"Petroleum!C139*$B$5","v":2.3857227638430007},{"$f":"SUM(AI120:AM120)","v":182.86764687481832},{"$f":"(AV64+AV67)*$AX$25*$AY$25*$B$5","v":21.940999667809091},{"$f":"(AW64)*$AX$25*$AY$25*$B$5","v":0},{"$f":"$AY$25*(AX64)","v":1.9378408619666245},{"$f":"T99*$D$5","v":0},{"$f":"V99*$C$5","v":17.431851203827161},41.31069173360288]
["CO2",{"$f":"(MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":2348.9227414569577},{"$f":"(L66+M66)*$AD$25","v":2679.2476390515831},{"$f":"AD66","v":2648.8638094504249},{"$f":"SUM(B122:D122)","v":7677.0341899589657},2979.1009513316085,2979.1009513316085,null,null,"CO2",{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25,N66*O$25+O66+P66)*U$25","v":2346.919492808493},{"$f":"(+L66+M66)*$U$25","v":2676.9626770487444},{"$f":"U66","v":2648.8638094504249},{"$f":"SUM(K122:M122)","v":7672.7459793076623},{"$f":"AI66*$AL$25*$AM$25","v":7610.7237047015706},{"$f":"AL66*$AM$25","v":248.85175731326427},{"$f":"AM66","v":0},7859.5754620148346,null,null,"CO2",{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25,N66*O$25+O66+P66)*U$25","v":2346.919492808493},{"$f":"(+L66+M66)*$U$25","v":2676.9626770487444},{"$f":"U66","v":2648.8638094504249},{"$f":"SUM(V122:X122)","v":7672.7459793076623},{"$f":"AI66*$AK$25*$AJ$25","v":7666.7130174881149},{"$f":"AL66*$AM$25","v":248.85175731326427},null,null,2979.1009513316085,10894.665726132987,null,null,"CO2",{"$f":"MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25*($B$5)*$T$84","v":1517.923022587066},{"$f":"$V$25*(L66+M66)*($B$5)*$T$84","v":1731.3858828774771},{"$f":"V66","v":132.44319047252125},{"$f":"Petroleum!B279*$C$5*$V$84","v":1904.2713752684044},{"$f":"Petroleum!C141*$B$5","v":1174.0985079249278},6460.1219791303965,1549.7373776203538,{"$f":"(AW66)*$AX$25*$AY$25*$B$5","v":532.05783646853456},{"$f":"$AY$25*(AX66)","v":884.49295682025138},{"$f":"T101*$D$5","v":0},{"$f":"V101*$C$5","v":3853.0003729754476},6819.2885438845879]
["Subtotal gCO2e/MJ",{"$f":"(B118*Fuel_Specs!$C$109+B119*Fuel_Specs!$C$110+B120*Fuel_Specs!$B$96+B121*Fuel_Specs!$B$97+B122)/BTU2J","v":6.0887886390108186},{"$f":"(C118*Fuel_Specs!$C$109+C119*Fuel_Specs!$C$110+C120*Fuel_Specs!$B$96+C121*Fuel_Specs!$B$97+C122)/BTU2J","v":3.3159500732776057},{"$f":"(D118*Fuel_Specs!$C$109+D119*Fuel_Specs!$C$110+D120*Fuel_Specs!$B$96+D121*Fuel_Specs!$B$97+D122)/BTU2J","v":6.9145795751769601},{"$f":"SUM(B123:D123)","v":16.319318287465386},{"$f":"(F118*Fuel_Specs!$C$109+F119*Fuel_Specs!$C$110+F120*Fuel_Specs!$B$96+F121*Fuel_Specs!$B$97+F122)/BTU2J","v":3.16240769106285},{"$f":"SUM(F123:F123)","v":3.16240769106285},{"$f":"C135","v":60.729648723594835},{"$f":"E123+G123+H123","v":80.211374702123067},"Subtotal gCO2e/MJ",{"$f":"(K118*Fuel_Specs!$C$109+K119*Fuel_Specs!$C$110+K120*Fuel_Specs!$B$96+K121*Fuel_Specs!$B$97+K122)/BTU2J","v":6.083595893674155},{"$f":"(L118*Fuel_Specs!$C$109+L119*Fuel_Specs!$C$110+L120*Fuel_Specs!$B$96+L121*Fuel_Specs!$B$97+L122)/BTU2J","v":3.3131221077658282},{"$f":"(M118*Fuel_Specs!$C$109+M119*Fuel_Specs!$C$110+M120*Fuel_Specs!$B$96+M121*Fuel_Specs!$B$97+M122)/BTU2J","v":6.4951845499374032},{"$f":"ROUND(SUM(K123:M123),2)","v":15.89},{"$f":"(O118*Fuel_Specs!$C$109+O119*Fuel_Specs!$C$110+O120*Fuel_Specs!$B$96+O121*Fuel_Specs!$B$97+O122)/BTU2J","v":8.7231874193932217},{"$f":"(P118*Fuel_Specs!$C$109+P119*Fuel_Specs!$C$110+P120*Fuel_Specs!$B$96+P121*Fuel_Specs!$B$97+P122)/BTU2J","v":0.26730441831237878},{"$f":"(Q118*Fuel_Specs!$C$109+Q119*Fuel_Specs!$C$110+Q120*Fuel_Specs!$B$96+Q121*Fuel_Specs!$B$97+Q122)/BTU2J","v":0.8260014095360968},{"$f":"ROUND(SUM(O123:Q123),2)","v":9.82},{"$f":"E135","v":60.683495673124973},{"$f":"ROUND(N123+R123+S123,2)","v":86.39},"Subtotal gCO2e/MJ",{"$f":"(V118*Fuel_Specs!$C$109+V119*Fuel_Specs!$C$110+V120*Fuel_Specs!$B$96+V121*Fuel_Specs!$B$97+V122)/BTU2J","v":6.083595893674155},{"$f":"(W118*Fuel_Specs!$C$109+W119*Fuel_Specs!$C$110+W120*Fuel_Specs!$B$96+W121*Fuel_Specs!$B$97+W122)/BTU2J","v":3.3131221077658282},{"$f":"(X118*Fuel_Specs!$C$109+X119*Fuel_Specs!$C$110+X120*Fuel_Specs!$B$96+X121*Fuel_Specs!$B$97+X122)/BTU2J","v":6.4951845499374032},{"$f":"ROUND(SUM(V123:X123),2)","v":15.89},{"$f":"(Z118*Fuel_Specs!$C$109+Z119*Fuel_Specs!$C$110+Z120*Fuel_Specs!$B$96+Z121*Fuel_Specs!$B$97+Z122)/BTU2J","v":8.7762550487386672},{"$f":"(AA118*Fuel_Specs!$C$109+AA119*Fuel_Specs!$C$110+AA120*Fuel_Specs!$B$96+AA121*Fuel_Specs!$B$97+AA122)/BTU2J","v":0.26730441831237878},{"$f":"(AB118*Fuel_Specs!$C$109+AB119*Fuel_Specs!$C$110+AB120*Fuel_Specs!$B$96+AB121*Fuel_Specs!$B$97+AB122)/BTU2J","v":0.8260014095360968},0.78,{"$f":"(AD118*Fuel_Specs!$C$109+AD119*Fuel_Specs!$C$110+AD120*Fuel_Specs!$B$96+AD121*Fuel_Specs!$B$97+AD122)/BTU2J","v":3.16240769106285},{"$f":"ROUND(SUM(Z123:AD123),2)","v":13.81},{"$f":"C135","v":60.729648723594835},{"$f":"ROUND(Y123+AE123+AF123,2)","v":90.43},"Subtotal gCO2e/MJ",{"$f":"(AI118*Fuel_Specs!$C$109+AI119*Fuel_Specs!$C$110+AI120*Fuel_Specs!$B$96+AI121*Fuel_Specs!$B$97+AI122)/BTU2J","v":3.9347026156715539},{"$f":"(AJ118*Fuel_Specs!$C$109+AJ119*Fuel_Specs!$C$110+AJ120*Fuel_Specs!$B$96+AJ121*Fuel_Specs!$B$97+AJ122)/BTU2J","v":2.1428363177476513},{"$f":"(AK118*Fuel_Specs!$C$109+AK119*Fuel_Specs!$C$110+AK120*Fuel_Specs!$B$96+AK121*Fuel_Specs!$B$97+AK122)/BTU2J*B5","v":0.21109349787296564},{"$f":"(AL118*Fuel_Specs!$C$109+AL119*Fuel_Specs!$C$110+AL120*Fuel_Specs!$B$96+AL121*Fuel_Specs!$B$97+AL122)/BTU2J","v":2.9659603521674183},{"$f":"(AM118*Fuel_Specs!$C$109+AM119*Fuel_Specs!$C$110+AM120*Fuel_Specs!$B$96+AM121*Fuel_Specs!$B$97+AM122)/BTU2J","v":1.1803708676497198},{"$f":"SUM(AI123:AM123)","v":10.434963651109308},{"$f":"(AO118*Fuel_Specs!$C$109+AO119*Fuel_Specs!$C$110+AO120*Fuel_Specs!$B$96+AO121*Fuel_Specs!$B$97+AO122)/BTU2J","v":1.9954099798274576},{"$f":"(AP118*Fuel_Specs!$C$109+AP119*Fuel_Specs!$C$110+AP120*Fuel_Specs!$B$96+AP121*Fuel_Specs!$B$97+AP122)/BTU2J","v":0.5139891095020902},{"$f":"(AQ118*Fuel_Specs!$C$109+AQ119*Fuel_Specs!$C$110+AQ120*Fuel_Specs!$B$96+AQ121*Fuel_Specs!$B$97+AQ122)/BTU2J","v":0.89533307116964134},{"$f":"(AR118*Fuel_Specs!$C$109+AR119*Fuel_Specs!$C$110+AR120*Fuel_Specs!$B$96+AR121*Fuel_Specs!$B$97+AR122)/BTU2J","v":0},{"$f":"(AS118*Fuel_Specs!$C$109+AS119*Fuel_Specs!$C$110+AS120*Fuel_Specs!$B$96+AS121*Fuel_Specs!$B$97+AS122)/BTU2J","v":4.0964217615419862},{"$f":"SUM(AO123:AS123)","v":7.5011539220411754},{"$f":"Results!K235","v":65.027128756014463},{"$f":"AN123+AT123+AU123","v":82.963246329164946}]
["9) Tailpipe GHG from California Fleet"]
[null,"CNG and L-CNG",null,"LNG"]
["CO"]
["CH4",{"$f":"D175","v":203.28313515006079},{"$f":"B131*Fuel_Specs!$B$96/BTU2J","v":4.8168809061165048},{"$f":"C191","v":207.22983278527948},{"$f":"D131*Fuel_Specs!$B$96/BTU2J","v":4.9103995960327476}]
["CO2",{"$f":"Fuel_Specs!$E$60*Fuel_Specs!$F$60/Fuel_Specs!$B$60*44/12*10^6-B131*44/16","v":58853.653643511963},{"$f":"B133/BTU2J","v":55.782500654834493},{"$f":"Fuel_Specs!$E$60*Fuel_Specs!$F$60/Fuel_Specs!$B$60*44/12*10^6-D131*44/16","v":58842.800225015111},{"$f":"D133/BTU2J","v":55.772213598943708}]
["Total, gCO2e/MMBtu",{"$f":"(B131*Fuel_Specs!$B$96+NG!B132*Fuel_Specs!$B$97+NG!B133)","v":64073.171154273761},null,{"$f":"(D131*Fuel_Specs!$B$96+NG!D132*Fuel_Specs!$B$97+NG!D133)","v":64024.47710838019}]
["Vehicle Operation Phase Emission Data from Argonne National Laboratory, May 2015"]
[]
["Class 8b (Combination short-haul  trucks)",23206,45,54.5,99,9.3833895144034327E-2,3.8063578987725143E-4,0.25,{"$f":"H141*G141/$B141*1000000","v":4.100618265505165E-3},3.8866362055669049E-6,2.3470055961901171,"Class 8b (Combination short-haul  trucks)"]
["Class 8b (Heavy Heavy-Duty vocational vehicles)",23586,45,54.5,99,9.3833895144034327E-2,4.913305076093313E-4,0.25,5.2078617358743678E-3,4.9361005257440805E-6,2.3473183365575299,"Class 8b (Heavy Heavy-Duty vocational vehicles)"]
["Class 4 (Light-Heavy Duty vocational vehicles)",16741,114,138.9,252,0.23884991491208737,4.9133195693303456E-4,0.25,7.3372551958221519E-3,6.9543761079777459E-6,5.9733202768823617,"Class 4 (Light-Heavy Duty vocational vehicles)"]
["Class 8a Refuse trucks",31737,114,138.9,252,0.23884991491208737,3.776976976728144E-4,0.25,2.9752158180736555E-3,2.8199604959999563E-6,5.9720882210299919,"Class 8a Refuse trucks"]
["Class 8 Intercity Buses",23979,45,54.5,99,9.3833895144034327E-2,3.7113992245917592E-4,0.25,3.8694266072310766E-3,3.6675087932369427E-6,2.3469402962212427,"Class 8 Intercity Buses"]
["Source: The GREET Model Expansion for Well-to-Wheels Analysis of Heavy-Duty Vehicles","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ",null,"2014 MOVES ","ANL HDV Table 24."]
["Class 2b (heavy-duty pickup trucks and vans)",17.2,0.95,{"$f":"Fuel_Specs!B17","v":112193.52},2.0899999999999998E-2,10,{"$f":"$B152*$C152*$E152*$F152/$D152*1000000","v":30.439012877036031},{"$f":"G152/BTU2J","v":2.8850617601936458E-2},8.5638974374319266E-3,1,{"$f":"B152*$C152*$J152*$I152/D152*1000000","v":1.2472563845722791},{"$f":"K152/BTU2J","v":1.1821709576533594E-3},{"$f":"H152*25+L152*298","v":1.0735523854291125}]
["LDT2 Class 2a ",{"$f":"LDT2_TS!C16","v":16.434811899148919},{"$f":"LDT2_TS!C156","v":0.95},{"$f":"Fuel_Specs!B17","v":112193.52},{"$f":"LDT2_TS!N16","v":1.7004511473080193E-2},{"$f":"LDT2_TS!N156","v":10},{"$f":"$B153*$C153*$E153*$F153/$D153*1000000","v":23.663813215071873},{"$f":"G153/BTU2J","v":2.2428967352839068E-2},{"$f":"LDT2_TS!O16","v":4.1427130177536728E-2},{"$f":"LDT2_TS!O156","v":1},{"$f":"B153*$C153*$J153*$I153/D153*1000000","v":5.7650810616326424},{"$f":"K153/BTU2J","v":5.4642425437787419E-3},{"$f":"H153*25+L153*298","v":2.1890684618670417}]
["Cars ",{"$f":"Car_TS!C16","v":26.08},{"$f":"Car_TS!C156","v":0.95},{"$f":"Fuel_Specs!B17","v":112193.52},{"$f":"Car_TS!N16","v":8.6409950208849416E-3},{"$f":"Car_TS!N156","v":10},19.082144194909407,{"$f":"G155/BTU2J","v":1.8086383005136087E-2},{"$f":"Car_TS!O16","v":7.6166044833770605E-3},{"$f":"Car_TS!O156","v":1},1.6819954724671264,{"$f":"K155/BTU2J","v":1.5942241090527354E-3},0.92723835962611734]
[]
["CNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"CNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"CNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (scf)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"Fuel Consumption (thousand GGE/yr) [EIA 2011]","Fuel Consumption Shares [EIA, 2011]","EIA fuel shares as proportion of LRT class","Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average CNGV  CH4 and N2O (gCO2e/MJ)","GREET categories used in average vehicle EF"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,77800,0.7365750208285996,0.82281894810318024,{"$f":"E146","v":252},{"$f":"I146","v":2.5397667491486643E-3},{"$f":"K146","v":5.9719652286570861},"Class 8 Transit Buses "]
[null,null,null,"School Buses (GVWR >26,000)",null,4700,4.4497462697871693E-2,4.970757141497361E-2,{"$f":"E147","v":252},{"$f":"I147","v":5.3783384436240913E-3},{"$f":"K147","v":5.9727669818201568},"Class 6 School Buses"]
[null,null,null,"Vans (8500 < GVWR < 26,000)",null,1065,1.008293569643263E-2,1.1263524161052531E-2,{"$f":"G152","v":30.439012877036031},{"$f":"K152","v":1.2472563845722791},{"$f":"M152","v":1.0735523854291125},"Class 2b HD pickup/van"]
["Light & Medium Duty \n(<14,000 lbs)",1882889645.0599999,{"$f":"1-C161","v":0.16779440592686301},"Pickups (8500 < GVWR < 26,000)",null,2754,{"$f":"F167/SUM($F$161:$F$169)","v":2.6073619631901839E-2},{"$f":"F167/SUM($F$167:$F$169)","v":0.24875801643934603},{"$f":"G153","v":23.663813215071873},5.7650810616326424,{"$f":"M153","v":2.1890684618670417},"LDT2"]
[null,null,null,null,null,105624,1,2]
[]
[null,"LRT Vehicle Category","Category  average CH4 ","Fleet-weighted average CH4  ","Category average N2O ","Fleet-weighted average N2O ","Category Average Vehicle CH4 and N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(H161:H166,I161:I166)","v":240.07020981580743},{"$f":"C161*C175+C167*C176","v":203.28313515006079},{"$f":"SUMPRODUCT(H161:H166,J161:J166)","v":1.6959629425996922E-2},{"$f":"C161*E175+C167*E176","v":0.46120514097409987},{"$f":"SUMPRODUCT(H161:H166,K161:K166)","v":5.6933566265370068},{"$f":"G175*C161+G176*C167","v":4.9471480687603435}]
[]
[]
[]
[]
["LNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"LNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"LNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (gal)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"EIA 2011 Fuel Consumption (thousand GGE/yr)","EIA % overall LNG",null,"Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average LNGV  CH4 and N2O EF (gCO2e/MJ)","GREET categories used in average vehicle EF"]
["Heavy Duty,\n(>14,000 lbs)\n Spark Ignition",55045693,1,"Trucks (GVWR >26,000)",null,5688,{"$f":"F183/SUM($F$183:$F$185)","v":0.39795704190862657},null,{"$f":"AVERAGE(E140:E142,E145)","v":139.5},{"$f":"AVERAGE(I140:I142,I145)","v":3.9817782769488485E-3},{"$f":"AVERAGE(K140:K142,K145)","v":3.3066368665948165},"Average Class 8 trucks (n=4)"]
[null,null,null,"Trucks (8500 < GVWR < 26,000)",null,37,{"$f":"F184/SUM($F$183:$F$185)","v":2.588679773315609E-3},null,{"$f":"AVERAGE(E143:E144)","v":252},{"$f":"AVERAGE(I143:I144)","v":6.6922896735233123E-3},{"$f":"AVERAGE(K143:K144)","v":5.9731381066914233},"Average Class 4 and 6"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,8568,0.59945427831805775,null,{"$f":"E146","v":252},{"$f":"I146","v":2.5397667491486643E-3},{"$f":"K146","v":5.9719652286570861},"Class 8 Transit Buses "]
["No light or medium duty LNG use reported",null,null,null,null,14293,1]
[]
["Final LNGV Emissions:"]
[null,null,"g CH4/MMbtu","g N2O/MMbtu","g CO2e/MJ"]
[null,"LRT Vehicle Category","Fleet-weighted average CH4  ","Fleet-weighted average N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(G183:G185,I183:I185)","v":207.22983278527948},{"$f":"SUMPRODUCT(G183:G185,J183:J185)","v":3.1243749432527225E-3},{"$f":"SUMPRODUCT(G183:G185,K183:K185)","v":4.9112820741812637}]

{"sheet":"MeOH&FTD","index":6,"n_rows":166,"n_cols":160,"rows_kept":139,"cut":true,"hidden":false,"merged":[[72,145,72,152],[72,153,72,159],[72,55,72,61],[72,62,72,70],[72,71,72,79],[72,88,72,94],[72,95,72,102],[72,80,72,83],[72,84,72,87],[72,124,72,130],[72,138,72,144],[72,131,72,137],[134,11,134,12],[134,33,134,34],[134,15,134,16],[134,17,134,18],[134,19,134,20],[134,13,134,14],[134,31,134,32],[134,47,134,48],[134,21,134,22],[134,23,134,24],[134,25,134,26],[134,27,134,28],[134,29,134,30],[134,35,134,36],[134,37,134,38],[134,39,134,40],[134,41,134,42],[134,43,134,44],[134,45,134,46],[72,1,72,8],[72,9,72,17],[72,103,72,109],[72,110,72,116],[72,117,72,123],[72,36,72,39],[72,47,72,54],[72,18,72,26],[72,27,72,35],[72,40,72,46],[134,1,134,2],[134,3,134,4],[134,5,134,6],[134,7,134,8],[134,9,134,10],[134,49,134,50],[134,63,134,64],[134,51,134,52],[134,53,134,54],[134,55,134,56],[134,57,134,58],[134,59,134,60],[134,61,134,62]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch (FT) Naphtha"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Methanol Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor"]
[null,{"$f":"IF(OR(Inputs!F146=1,Inputs!F146=2),1,0)","v":1},{"$f":"IF(Inputs!F146=3,1,0)","v":0},{"$f":"IF(Inputs!F146=4,1,0)","v":0},{"$f":"IF(Inputs!F146=5,1,0)","v":0},{"$f":"IF(Inputs!F146=6,1,0)","v":0},{"$f":"IF(Inputs!F146=9,1,0)","v":0}]
["FT Diesel Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Coal-Biomass","NG-Biomass"]
[null,{"$f":"IF(OR(Inputs!F148=1,Inputs!F148=2),1,0)","v":1},{"$f":"IF(Inputs!F148=3,1,0)","v":0},{"$f":"IF(Inputs!F148=4,1,0)","v":0},{"$f":"IF(Inputs!F148=5,1,0)","v":0},{"$f":"IF(Inputs!F148=6,1,0)","v":0},{"$f":"IF(OR(Inputs!F148=7),1,0)","v":0},{"$f":"1-SUM(B7:G7)","v":0}]
["FT Naphtha Production","Natural Gas","Flared Gas","Renewable NG","Crude Oil"]
[null,{"$f":"Inputs!F165*IF(OR(Inputs!F149=1,Inputs!F149=2),1,0)","v":1},{"$f":"Inputs!F165*IF(Inputs!F149=3,1,0)","v":0},{"$f":"Inputs!F165*IF(Inputs!F149=4,1,0)","v":0},{"$f":"Inputs!$G$165","v":0}]
["Dimethyl Ether Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor","Methanol"]
[null,{"$f":"IF(OR(Inputs!F147=1,Inputs!F147=2),1,0)","v":1},{"$f":"IF(Inputs!F147=3,1,0)","v":0},{"$f":"IF(Inputs!F147=4,1,0)","v":0},{"$f":"IF(Inputs!F147=5,1,0)","v":0},{"$f":"IF(Inputs!F147=6,1,0)","v":0},{"$f":"IF(Inputs!F147=9,1,0)","v":0},{"$f":"IF(Inputs!F147=10,1,0)","v":0}]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in NG-Based and NG/Biomass Co-Feeding Fuel Plants for Export: NG to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E731","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based Fuel Plants for Export: Biomass to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E736","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Coal-Based and Coal-Biomass Co-Feeding Fuel Plants for Export: Coal to MeOH, DME, FT Diesel and FT Jet Fuel; and Coal/Biomass co-feeding to FTD  and FT Jet Fuel"]
[{"$f":"Inputs!E740","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["CO2 Sequestration in Liquid Fuel Plants: Percentage of CO2 to Be Captured"]
["Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["MeOH Plants",null,null,null,{"$f":"IF(Inputs!I175=1, 0, 90%)","v":0}]
["DME Plants",null,null,null,{"$f":"IF(Inputs!I176=1, 0, 90%)","v":0}]
["FTD Plants",{"$f":"IF(Inputs!F177=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G177=1, 0, 90%)","v":0},{"$f":"IF(Inputs!H177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!I177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!J177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!K177=1, 0, 80.8%)","v":0}]
[]
["Btu-basis share of coal/biomass and NG/biomass out of total feedstock for coal/biomass and NG/biomass co-feeding to Fischer-Tropsch Diesel production"]
["Coal",{"$f":"Inputs!F180*Fuel_Specs!B67/(Inputs!F180*Fuel_Specs!B67+Inputs!F181*(Inputs!F171*Fuel_Specs!B75+Inputs!H171*Fuel_Specs!B77+Inputs!J171*Fuel_Specs!B79+Inputs!K171*Fuel_Specs!B80))","v":0.83968848983066902},null,null,"NG",{"$f":"Inputs!J180*Fuel_Specs!B60/Fuel_Specs!E60/g2T/(Inputs!J180*Fuel_Specs!B60/Fuel_Specs!E60/g2T+Inputs!J181*(Inputs!F171*Fuel_Specs!B75+Inputs!G171*Fuel_Specs!B76+Inputs!H171*Fuel_Specs!B77+Inputs!I171*Fuel_Specs!B78+Inputs!J171*Fuel_Specs!B79+Inputs!K171*Fuel_Specs!B80))","v":0.60983576811051909}]
["Biomass",{"$f":"1-B36","v":0.16031151016933098},null,null,"Biomass",{"$f":"1-F36","v":0.39016423188948091}]
[]
["Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"Inputs!F185","v":1},{"$f":"Inputs!G185","v":1},null,{"$f":"Inputs!I185","v":1},{"$f":"Inputs!J185","v":1},null,null,"    1 -- Displacement method"]
["Dimethyl Ether",{"$f":"Inputs!F186","v":1},{"$f":"Inputs!G186","v":1},{"$f":"Inputs!H186","v":1},{"$f":"Inputs!I186","v":1},{"$f":"Inputs!J186","v":1},null,null,"    2 -- Btu-based Allocation"]
["Fischer-Tropsch Diesel",{"$f":"Inputs!F187","v":1},{"$f":"Inputs!G187","v":1},{"$f":"Inputs!H187","v":1},{"$f":"Inputs!I187","v":1},{"$f":"Inputs!J187","v":1},{"$f":"Inputs!K187","v":1},{"$f":"Inputs!L187","v":2},"    3 -- Market value-based Allocation"]
["Fischer-Tropsch Naphtha",{"$f":"Inputs!F188","v":1},{"$f":"Inputs!G188","v":1},{"$f":"Inputs!H188","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"1000000/(1000000-E79*kWh2BTU-B79)","v":0.92753193028670011},{"$f":"1000000/(1000000-M79*kWh2BTU-J79)","v":0.92753193028670011},null,{"$f":"1000000/(1000000-X79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AG79*kWh2BTU)","v":1}]
["Dimethyl Ether",{"$f":"1000000/(1000000-AR79*kWh2BTU-AO79)","v":1},{"$f":"1000000/(1000000-AY79*kWh2BTU-AV79)","v":1},{"$f":"1000000/(1000000-BG79*kWh2BTU-BD79)","v":1},{"$f":"1000000/(1000000-BP79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-BY79*kWh2BTU)","v":1}]
["Fischer-Tropsch Diesel",{"$f":"1000000/(1000000-CN79*kWh2BTU-CK79)","v":0.98600466895120542},{"$f":"1000000/(1000000-CU79*kWh2BTU-CR79)","v":0.98600466895120542},{"$f":"1000000/(1000000-DC79*kWh2BTU-CZ79)","v":0.98600466895120542},{"$f":"1000000/(1000000-DG79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DN79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DU79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-EB79*kWh2BTU)","v":0.62306355233664956}]
["Fischer-Tropsch Naphtha",{"$f":"1000000/(1000000-EL79*kWh2BTU-EI79)","v":0.94286285463115749},{"$f":"1000000/(1000000-ES79*kWh2BTU-EP79)","v":1},{"$f":"1000000/(1000000-FA79*kWh2BTU-EX79)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass",null,"Market Value"]
["Methanol",{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-E79*$K$57/100-B79*$L$57)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-M79*$K$57/100-J79*$L$57)","v":1},null,{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-X79*$K$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$31/(1000000*$M$57/Fuel_Specs!$B$31-AG79*$K$57/100)","v":1},null,null,null,"Diesel","Electricity","Steam","MeOH","DME","FT Naphtha"]
["Dimethyl Ether",{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-AO79*$L$57-AR79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-AV79*$L$57-AY79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-BD79*$L$57-BG79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-BP79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$38/(1000000*$N$57/Fuel_Specs!$B$38-BY79*$K$57/100)","v":1},null,null,null,"$/gal","cents/kWh","$/Btu","$/gal","$/gal","$/gal"]
["Fischer-Tropsch Diesel",{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-CK79*$L$57-CN79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-CR79*$L$57-CU79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-CZ79*$L$57-DC79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-DG79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-DN79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-DU79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$41/(1000000*$J$57/Fuel_Specs!$B$41-EB79*$K$57/100)","v":0.58658371713697977},null,2.2400000000000002,7.2,0,1,1,1]
["Fischer-Tropsch Naphtha",{"$f":"1000000*$O$57/Fuel_Specs!$B$28/(1000000*$O$57/Fuel_Specs!$B$28-EI79*$L$57-EL79*$K$57/100)","v":0.87519473292854399},{"$f":"1000000*$O$57/Fuel_Specs!$B$28/(1000000*$O$57/Fuel_Specs!$B$28-EP79*$L$57-ES79*$K$57/100)","v":1},{"$f":"1000000*$O$57/Fuel_Specs!$B$28/(1000000*$O$57/Fuel_Specs!$B$28-EX79*$L$57-FA79*$K$57/100)","v":1}]
["2) Shares of Combustion Processes for Each Stage"]
[]
[null,"Methanol Production","DME Production","FT Diesel Production","FT Naphtha Production"]
["Resi. oil industrial or commerical boiler",1,1,1,1]
["Diesel commercial Boiler",0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33]
["NG engine",0,0,0,0]
["NG large turbine",0,0,0,0]
["NG small industrial boiler",{"$f":"1-B66-B67-B68","v":0},{"$f":"1-C66-C67-C68","v":0},{"$f":"1-D66-D67-D68","v":0},{"$f":"1-E66-E67-E68","v":0}]
["Coal IGCC turbine",1,1,1]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas to Methanol",null,null,null,null,null,null,null,"Flared Gas to Methanol",null,null,null,null,null,null,null,null,"Biomass Gasification to Methanol",null,null,null,null,null,null,null,null,"Coal to Methanol",null,null,null,null,null,null,null,null,"Methanol to Dimethyl Ether",null,null,null,"Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Flared Gas to Dimethyl Ether",null,null,null,null,null,null,null,"Renewable Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Biomass Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Coal Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Black Liquor to Methanol",null,null,null,"Black Liquor to Dimethyl Ether",null,null,null,"Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Naphtha"]
[null,"MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","MeOH Transportation to DME Plant","MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","MeOH Transportation and Distribution","MeOH Storage","MeOH Transportation to DME Plant","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","DME Production","DME Production: Non-Combustion Emissions","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Biomass Gasification and Methanol Production","Biomass Gasification and Methanol Production: Non-Combustion Emissions","MeOH Transportation and Distribution","MeOH Storage","Biomass Gasification and DME Production","Biomass Gasification and DME Production: Non-Combustion Emissions","DME Transportation and Distribution","DME Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal/Biomass Gasification","Coal/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Natural Gas/Biomass Gasification","Natural Gas/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage"]
["Energy efficiency",{"$f":"IF(Inputs!$G$146=0,IF(Inputs!$F$146=1,Inputs!$G$833,Inputs!$G838),IF(Inputs!$F$146=1,Inputs!$G$834,Inputs!$G$839))","v":0.64},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$H$146=0,Inputs!$G$843,Inputs!$G$844)","v":0.64},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,null,{"$f":"IF(Inputs!$J$146=0,Inputs!$H$849,Inputs!$H$851)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$J$146=0,Inputs!$H$850,Inputs!$H$852)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$146=0,Inputs!$H$857,Inputs!$H$859)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$K$146=0,Inputs!$H$858,Inputs!$H$860)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,0.99092577420125971,null,null,null,{"$f":"IF(Inputs!$G$147=0,IF(Inputs!$N$147=1,IF(Inputs!$F$147=1,Inputs!$G$940,Inputs!$G945),IF(Inputs!$F$147=1,Inputs!$H$940,Inputs!$H945)),IF(Inputs!$F$147=1,Inputs!$G$941,Inputs!$G$946))","v":0.68707083837757843},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$147=0,Inputs!$G$950,Inputs!$G$951)","v":0.68707083837757843},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,0.564859417788101,null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$147=0,Inputs!$H$956,Inputs!$H$958)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$J$147=0,Inputs!$H$957,Inputs!$H$959)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$147=0,Inputs!$H$964,Inputs!$H$966)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$K$147=0,Inputs!$H$965,Inputs!$H$967)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,0.64794816414686829,null,null,null,0.64412626056755495,null,null,null,{"$f":"IF(Inputs!$G$148=0,IF(Inputs!$F$148=1,Inputs!$G$866,Inputs!$G871),IF(Inputs!$F$148=1,Inputs!$G$867,Inputs!$G$872))","v":0.61539999999999995},null,{"$f":"Inputs!$E$806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$148=0,Inputs!$G$876,Inputs!$G$877)","v":0.61539999999999995},null,{"$f":"Inputs!$E$806","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$148=0,Inputs!$G$866,Inputs!$G$867)","v":0.61539999999999995},null,{"$f":"Inputs!$E$806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$148=0,Inputs!$H$882,IF(Inputs!$E$191=1,Inputs!$H$884,Inputs!$H$885))","v":0.5},null,{"$f":"IF(Inputs!$J$148=0,Inputs!$H$883,Inputs!$H$886)","v":1},null,null,null,null,{"$f":"IF(Inputs!$K$148=0,Inputs!$H$891,IF(Inputs!$E$191=1,Inputs!$H$893,Inputs!$H$894))","v":0.5},null,{"$f":"IF(Inputs!$K$148=0,Inputs!$H$892,Inputs!$H$895)","v":1},null,null,null,null,{"$f":"IF(Inputs!$L$148=0,Inputs!$H$902,IF(Inputs!$E$191=1,Inputs!$H$909,Inputs!$H$910))","v":0.5},null,{"$f":"IF(Inputs!$L$148=0,Inputs!$H$903,Inputs!$H$904)","v":1},null,null,null,null,{"$f":"Inputs!H918","v":0.3134334477498093},null,{"$f":"NGBM_FTD_SynthesisEff_SteamOrElectric","v":1},null,null,null,null,{"$f":"IF(Inputs!$G$149=0,IF(Inputs!$F$149=1,Inputs!$G$923,Inputs!$G928),IF(Inputs!$F$149=1,Inputs!$G$924,Inputs!$G$929))","v":0.55000000000000004},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$149=0,Inputs!$G$933,Inputs!$G$934)","v":0.63},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$149=0,Inputs!$G$923,Inputs!$G$924)","v":0.63},null,{"$f":"Inputs!E806","v":0.8}]
["Loss factor",{"$f":"1+(1/B75-1)*B89","v":1},null,null,null,null,{"$f":"1+G121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+H121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+I121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+(1/J75-1)*J89","v":1},null,null,null,null,null,{"$f":"1+P121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+Q121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+R121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+(1/S75-1)*S89","v":1},null,{"$f":"1+(1/U75-1)*U89","v":1},null,null,null,null,{"$f":"1+Z121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+AA121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+(1/AB75-1)*AB89","v":1},null,{"$f":"1+(1/AD75-1)*AD89","v":1},null,null,null,null,{"$f":"1+AI121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+AJ121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+(1/AK75-1)*AK89","v":1},null,{"$f":"1+AM121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+AN121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/AO75-1)*AO89","v":1},null,null,null,null,{"$f":"1+AT121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+AU121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/AV75-1)*AV89","v":1},null,null,null,null,null,{"$f":"1+BB121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+BC121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/BD75-1)*BD89","v":1},null,null,null,null,{"$f":"1+BI121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+BJ121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/BK75-1)*BK89","v":1},null,{"$f":"1+(1/BM75-1)*BM89","v":1},null,null,null,null,{"$f":"1+BR121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+BS121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/BT75-1)*BT89","v":1},null,{"$f":"1+(1/BV75-1)*BV89","v":1},null,null,null,null,{"$f":"1+CA121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+CB121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/CC75-1)*CC89","v":1},null,{"$f":"1+CE121/(Fuel_Specs!E31/Fuel_Specs!B31*1000000)","v":1.0002491498669328},{"$f":"1+CF121/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},{"$f":"1+(1/CG75-1)*CG89","v":1},null,{"$f":"1+CI121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1.0000358118451151},{"$f":"1+CJ121/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)","v":1},{"$f":"1+(1/CK75-1)*CK89","v":1},null,null,null,null,{"$f":"1+CP121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+CQ121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/CR75-1)*CR89","v":1},null,null,null,null,null,{"$f":"1+CX121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+CY121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/CZ75-1)*CZ89","v":1},null,null,null,null,{"$f":"1+DE121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+DF121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/DG75-1)*DG89","v":1},null,{"$f":"1+(1/DI75-1)*DI89","v":1},null,null,{"$f":"1+DL121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+DM121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/DN75-1)*DN89","v":1},null,{"$f":"1+(1/DP75-1)*DP89","v":1},null,null,{"$f":"1+DS121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+DT121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/DU75-1)*DU89","v":1},null,{"$f":"1+(1/DW75-1)*DW89","v":1},null,null,{"$f":"1+DZ121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+EA121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/EB75-1)*EB89","v":1},null,{"$f":"1+(1/ED75-1)*ED89","v":1},null,null,{"$f":"1+EG121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1.0000445572721246},{"$f":"1+EH121/(Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000)","v":1},{"$f":"1+(1/EI75-1)*EI89","v":1},null,null,null,null,{"$f":"(EN$120+EN$121)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1.0008307840362127},{"$f":"(EO$119+EO$120)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1},{"$f":"1+(1/EP75-1)*EP89","v":1},null,null,null,null,null,{"$f":"(EV$120+EV$121)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1.0008307840362127},{"$f":"(EW$119+EW$120)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1},{"$f":"1+(1/EX75-1)*EX89","v":1},null,null,null,null,{"$f":"(FC$120+FC$121)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1.0008307840362127},{"$f":"(FD$119+FD$120)/Fuel_Specs!$E$28*Fuel_Specs!$B$28/1000000+1","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.99111718483088485,null,null,null,null,null,null,null,0.99111718483088485,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,1,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
["Shares of process fuels "]
["     Residual oil",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1-J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0*(1-CK89)","v":0},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0*(1-CR89)","v":0},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0*(1-EI89)","v":0},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0*(1-EP89)","v":0},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0*(1-EX89)","v":0},null,{"$f":"0*(1-EZ89)","v":0}]
["     Gasoline",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1-J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0*(1-CK89)","v":0},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0*(1-CR89)","v":0},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0*(1-EI89)","v":0},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0*(1-EP89)","v":0},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0*(1-EX89)","v":0},null,{"$f":"0*(1-EZ89)","v":0}]
["     Natural gas",0.92147117296222669,null,{"$f":"1*(1-D89)","v":1},null,null,null,null,null,0.92147117296222669,null,{"$f":"1*(1-L89)","v":1},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,0.45943202238794117,null,null,null,{"$f":"IF(Inputs!$N$147=1,0.913374347354508,0.89562519108381)","v":0.91337434735450795},null,{"$f":"1*(1-AQ89)","v":1},null,null,null,null,0.91337434735450795,null,{"$f":"1*(1-AX89)","v":1},null,null,null,null,null,0.84577959166718586,null,{"$f":"1*(1-BF89)","v":1},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,7.6149101433579157E-3,null,null,null,{"$f":"0.997*(1-CK89)","v":0.997},null,{"$f":"1*(1-CM89)","v":1},null,null,null,null,{"$f":"0.997*(1-CR89)","v":0.997},null,{"$f":"1*(1-CT89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-CZ89)","v":0.997},null,{"$f":"1*(1-DB89)","v":1},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"B37","v":0.16031151016933098},"Biomass",{"$f":"0*(1-DW89)","v":0},null,null,null,null,{"$f":"F36","v":0.60983576811051909},null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0.997*(1-EI89)","v":0.997},null,{"$f":"1*(1-EK89)","v":1},null,null,null,null,{"$f":"0.997*(1-EP89)","v":0.997},null,{"$f":"1*(1-ER89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-EX89)","v":0.997},null,{"$f":"1*(1-EZ89)","v":1}]
["     N-butane",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1=J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0.003*(1-CK89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0.003*(1-CR89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-CZ89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},"Biomass",null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},"Biomass",null,null,null,{"$f":"0.003*(1-EI89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0.003*(1-EP89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-EX89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EZ89)","v":0}]
["     Hydrogen"]
["     Feed loss",0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh"]
["     Diesel fuel",{"$f":"1000000*(1/B$75-1)*B82","v":0},null,{"$f":"1000000/D$75*D82","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J82","v":0},null,{"$f":"1000000/L$75*L82","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S82","v":0},null,{"$f":"1000000*(1/U$75-1)*U82","v":0},null,{"$f":"1000000/W$75*W82","v":0},null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB82","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD82","v":0},null,{"$f":"1000000/AF$75*AF82","v":0},null,null,null,null,{"$f":"1000000*(1/AK$75-1)*AK82","v":0},null,null,null,{"$f":"1000000*(1/AO$75-1)*AO82","v":0},null,{"$f":"1000000/AQ$75*AQ82","v":0},null,null,null,null,{"$f":"1000000*(1/AV$75-1)*AV82","v":0},null,{"$f":"1000000/AX$75*AX82","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD82","v":0},null,{"$f":"1000000/BF$75*BF82","v":0},null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK82","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM82","v":0},null,{"$f":"1000000/BO$75*BO82","v":0},null,null,null,null,{"$f":"1000000*(1/BT$75-1)*BT82","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV82","v":0},null,{"$f":"1000000/BX$75*BX82","v":0},null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC82","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG82","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK82","v":0},null,{"$f":"1000000/CM$75*CM82","v":0},null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR82","v":0},null,{"$f":"1000000/CT$75*CT82","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ82","v":0},null,{"$f":"1000000/DB$75*DB82","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG82","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI82","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN82","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP82","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU82","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW82","v":0},null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB82","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED82","v":0},null,null,null,null,{"$f":"1000000*(1/EI$75-1)*EI82","v":0},null,{"$f":"1000000/EK$75*EK82","v":0},null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP82","v":0},null,{"$f":"1000000/ER$75*ER82","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX82","v":0},null,{"$f":"1000000/EZ$75*EZ82","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$75-1)*B83","v":0},null,{"$f":"1000000/D$75*D83","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J83","v":0},null,{"$f":"1000000/L$75*L83","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S83","v":0},null,{"$f":"1000000*(1/U$75-1)*U83","v":0},null,{"$f":"1000000/W$75*W83","v":0},null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB83","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD83","v":0},null,{"$f":"1000000/AF$75*AF83","v":0},null,null,null,null,{"$f":"1000000*(1/AK$75-1)*AK83","v":0},null,null,null,{"$f":"1000000*(1/AO$75-1)*AO83","v":0},null,{"$f":"1000000/AQ$75*AQ83","v":0},null,null,null,null,{"$f":"1000000*(1/AV$75-1)*AV83","v":0},null,{"$f":"1000000/AX$75*AX83","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD83","v":0},null,{"$f":"1000000/BF$75*BF83","v":0},null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK83","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM83","v":0},null,{"$f":"1000000/BO$75*BO83","v":0},null,null,null,null,{"$f":"1000000*(1/BT$75-1)*BT83","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV83","v":0},null,{"$f":"1000000/BX$75*BX83","v":0},null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC83","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG83","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK83","v":0},null,{"$f":"1000000/CM$75*CM83","v":0},null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR83","v":0},null,{"$f":"1000000/CT$75*CT83","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ83","v":0},null,{"$f":"1000000/DB$75*DB83","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG83","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI83","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN83","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP83","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU83","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW83","v":0},null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB83","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED83","v":0},null,null,null,null,{"$f":"1000000*(1/EI$75-1)*EI83","v":0},null,{"$f":"1000000/EK$75*EK83","v":0},null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP83","v":0},null,{"$f":"1000000/ER$75*ER83","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX83","v":0},null,{"$f":"1000000/EZ$75*EZ83","v":0}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$75-(S91+S92+S93+S94+S100))*(1-S78)","v":0},"Biomass",{"$f":"1000000*(1/U$75-1)-(U91+U92+U93+U94+U98+U100)","v":0},"Biomass",{"$f":"1000000/W$75*W85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/AB$75-(AB91+AB92+AB93+AB94+IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88)))*(1-AB78)","v":0},null,{"$f":"1000000*(1/AD$75-1)-(AD91+AD92+AD93+AD94+AD98+AD100)","v":0},null,{"$f":"1000000/AF$75*AF85","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/BK$75-(BK91+BK92+BK93+BK94+BK100))*(1-BK78)","v":0},"Biomass",{"$f":"1000000*(1/BM$75-1)-(BM91+BM92+BM93+BM94+BM98+BM100)","v":0},"Biomass",{"$f":"1000000/BO$75*BO85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/BT$75-(BT91+BT92+BT93+BT94+IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88)))*(1-BT78)","v":0},null,{"$f":"1000000*(1/BV$75-1)-(BV91+BV92+BV93+BV94+BV98+BV100)","v":0},null,{"$f":"1000000/BX$75*BX85","v":1250000},null,null,null,null,{"$f":"(1000000/CC$75-(CC91+CC92+CC93+CC94+CC100))*(1-CC78)","v":0},"Biomass",null,null,{"$f":"(1000000/CG$75-(CG91+CG92+CG93+CG94+CG100))*(1-CG78)","v":0},"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88)))*(1-DG78)","v":0},"Biomass",{"$f":"1000000*(1/DI$75-1)-(DI91+DI92+DI93+DI94+DI98+DI100)","v":0},"Biomass",null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN94+IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88)))*(1-DN78)","v":0},null,{"$f":"1000000*(1/DP$75-1)-(DP91+DP92+DP93+DP94+DP98+DP100)","v":0},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU94+IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88)))*(1-DU78)","v":0},null,{"$f":"1000000*(1/DW$75-1)-(DW91+DW92+DW93+DW94+DW98+DW100)","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$75-(B91+B92+B93+B98+B100))*B78-1000000","v":504840.5119335237},null,null,null,null,null,null,null,{"$f":"(1000000/J$75-(J91+J92+J93+J98+J100))*J78-1000000","v":504840.5119335237},null,null,null,null,null,null,null,null,{"$f":"(1000000/S$75-(S91+S92+S93+S94+S98+S100))*S78-1000000","v":724137.93103448278},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/AB$75-(AB91+AB92+AB93+AB94+AB98+IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88)))*AB78-1000000","v":724137.93103448278},"Coal feed loss",null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/AO$75-(AO91+AO92+AO93+AO98+AO100))*AO78-1000000","v":416000},null,null,null,null,null,null,{"$f":"(1000000/AV$75-(AV91+AV92+AV93+AV98+AV100))*AV78-1000000","v":416000},null,null,null,null,null,null,null,{"$f":"(1000000/BD$75-(BD91+BD92+BD93+BD98+BD100))*BD78-1000000","v":651547.99999999977},null,null,null,null,null,null,{"$f":"(1000000/BK$75-(BK91+BK92+BK93+BK94+BK98+BK100))*BK78-1000000","v":821493.62477231305},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/BT$75-(BT91+BT92+BT93+BT94+BT98+IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88)))*BT78-1000000","v":821493.62477231305},"Coal feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/CC$75-(CC91+CC92+CC93+CC94+CC98+CC100))*CC78-1000000","v":280000},"Biomass: feed loss",null,null,{"$f":"(1000000/CG$75-(CG91+CG92+CG93+CG94+CG98+CG100))*CG78-1000000","v":280000},"Biomass: feed loss",null,null,{"$f":"(1000000/CK$75-(CK91+CK92+CK93+IF(Inputs!$G$148=2,0,1000000*(1/CK$75-1)*CK88))*CK78-CK98)-1000000","v":623084.49788755295},null,null,null,null,null,null,{"$f":"(1000000/CR$75-(CR91+CR92+CR93+CR100)*CR78-CR98)-1000000","v":623084.49788755295},null,null,null,null,null,null,null,{"$f":"(1000000/CZ$75-(CZ91+CZ92+CZ93+IF(Inputs!$I$148=2,0,1000000*(1/CZ$75-1)*CZ88))*CZ78-CZ98)-1000000","v":623084.49788755295},null,null,null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+DG98+IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88)))*DG78-1000000","v":1000000},"Biomass: feed loss",null,null,null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN94+DN95+IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88)))*DN78-1000000","v":1000000},"Coal: feed loss",null,null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU85","v":839688.48983066902},"Coal, feed loss",null,null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB84","v":1335826.9315427283},null,null,null,null,null,null,{"$f":"(1000000/EI$75-(EI91+EI92+EI93+EI100)*EI78-EI98)-1000000","v":815727.27272727271},null,null,null,null,null,null,{"$f":"(1000000/EP$75-(EP91+EP92+EP93+EP100)*EP78-EP98)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/EX$75-(EX91+EX92+EX93+EX100)*EX78-EX98)-1000000","v":585539.68253968237}]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+J94+J96+J101)","v":-1518327.5347912526},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AV94+AV96+AV101)","v":-1416000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+CR94+CR96+CR101)","v":-1623084.4978875529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU84","v":160311.51016933098},"Biomass, feed loss",null,null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB85","v":854643.0300365662},"Biomass, feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+EP94+EP96+EP101)","v":-1585539.6825396824}]
["     N-butane",null,null,null,null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S86","v":0},null,{"$f":"1000000*(1/U$75-1)*U86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AD$75-1)*AD86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK86","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BV$75-1)*BV86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC86","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG86","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK86","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR86","v":1874.8781280467995},null,null,null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ86","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG86","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DP$75-1)*DP86","v":0},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU94+IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88)))*(1-DU78)","v":0},"Biomass",{"$f":"1000000*(1/DW$75-1)*DW86","v":0},"Biomass",null,null,null,{"$f":"(1000000/EB$75-(EB91+EB92+EB93+EB94+IF(Inputs!$M$148=2,0,1000000*(1/EB$75-1)*EB88)))*(1-EB78)","v":0},"Biomass",{"$f":"1000000*(1/ED$75-1)*ED86","v":0},"Biomass",null,null,null,{"$f":"1000000*(1/EI$75-1)*EI86","v":2454.5454545454545},null,null,null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP86","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX86","v":1761.9047619047617}]
["     Electricity",{"$f":"IF(Inputs!$G$146=2,0,1000000*(1/B$75-1)*B88)","v":44172.465208747519},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$H$146=2,0,1000000*(1/J$75-1)*J88)","v":44172.465208747519},null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/S$75-1)*S88)","v":0},null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/U$75-1)*U88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88-AC120/T2g*Fuel_Specs!$B$112*Inputs!$F$972*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$146=2,0,1000000*(1/AD$75-1)*AD88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$I$149=2,0,1000000*(1/AK$75-1)*AK88)","v":4950.1547099973996},null,null,null,{"$f":"IF(Inputs!$G$147=2,0,1000000*(1/AO$75-1)*AO88)","v":39454.000000000007},null,{"$f":"1000000/AQ$75*AQ88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$147=2,0,1000000*(1/AV$75-1)*AV88)","v":39454.000000000007},null,{"$f":"1000000/AX$75*AX88","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD88","v":118803.99999999994},null,{"$f":"1000000/BF$75*BF88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$147=2,0,1000000*(1/BK$75-1)*BK88)","v":0},null,{"$f":"IF(Inputs!$J$147=2,0,1000000*(1/BM$75-1)*BM88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88-BU120/T2g*Fuel_Specs!$B$112*Inputs!$F$973*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$147=2,0,1000000*(1/BV$75-1)*BV88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/CC$75-1)*CC88)","v":263333.33333333331},null,null,null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/CG$75-1)*CG88)","v":268283.48804333061},null,null,null,{"$f":"IF(Inputs!$G$148=2,0,1000000*(1/CK$75-1)*CK88-CL120/T2g*Fuel_Specs!$B$112*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"1000000/CM$75*CM88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$148=2,0,1000000*(1/CR$75-1)*CR88)","v":0},null,{"$f":"1000000/CT$75*CT88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$148=2,0,1000000*(1/CZ$75-1)*CZ88-DA120/T2g*Fuel_Specs!$B$112*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"1000000/DB$75*DB88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88-DH120/T2g*Fuel_Specs!$B$112*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$J$148=2,0,1000000*(1/DI$75-1)*DI88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88-DO120/T2g*Fuel_Specs!$B$112*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$148=2,0,1000000*(1/DP$75-1)*DP88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88-DV120/T2g*Fuel_Specs!$B$112*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/DW$75-1)*DW88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/EB$75-1)*EB88-EC120/T2g*Fuel_Specs!$B$112*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/ED$75-1)*ED88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$G$149=2,0,1000000*(1/EI$75-1)*EI88)","v":0},null,{"$f":"1000000/EK$75*EK88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$149=2,0,1000000*(1/EP$75-1)*EP88)","v":0},null,{"$f":"1000000/ER$75*ER88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$149=2,0,1000000*(1/EX$75-1)*EX88)","v":0},null,{"$f":"1000000/EZ$75*EZ88","v":0}]
["     Feedstock loss",{"$f":"1000000*(1/B$75-1)*B89","v":0},null,null,null,null,{"$f":"1000000*(G$77-1)","v":249.14986693280738},{"$f":"1000000*(H$77-1)","v":0},{"$f":"1000000*(I$77-1)","v":249.14986693280738},{"$f":"1000000*(1/J$75-1)*J89","v":0},null,null,null,null,null,{"$f":"1000000*(P$77-1)","v":249.14986693280738},{"$f":"1000000*(Q$77-1)","v":0},{"$f":"1000000*(R$77-1)","v":249.14986693280738},{"$f":"1000000*(1/S$75-1)*S89","v":0},null,{"$f":"1000000*(1/U$75-1)*U89","v":0},null,null,null,null,{"$f":"1000000*(Z$77-1)","v":249.14986693280738},{"$f":"1000000*(AA$77-1)","v":0},{"$f":"1000000*(1/AB$75-1)*AB89","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD89","v":0},null,null,null,null,{"$f":"1000000*(AI$77-1)","v":249.14986693280738},{"$f":"1000000*(AJ$77-1)","v":0},{"$f":"1000000*(1/AK$75-1)*AK89","v":0},null,{"$f":"1000000*(AM$77-1)","v":35.811845115141239},{"$f":"1000000*(AN$77-1)","v":0},{"$f":"1000000*(1/AO$75-1)*AO89","v":0},null,{"$f":"1000000*(1/AQ$75-1)*AQ89","v":0},null,null,{"$f":"1000000*(AT$77-1)","v":35.811845115141239},{"$f":"1000000*(AU$77-1)","v":0},{"$f":"1000000*(1/AV$75-1)*AV89","v":0},null,{"$f":"1000000*(1/AX$75-1)*AX89","v":0},null,null,null,{"$f":"1000000*(BB$77-1)","v":35.811845115141239},{"$f":"1000000*(BC$77-1)","v":0},{"$f":"1000000*(1/BD$75-1)*BD89","v":0},null,{"$f":"1000000*(1/BF$75-1)*BF89","v":0},null,null,{"$f":"1000000*(BI$77-1)","v":35.811845115141239},{"$f":"1000000*(BJ$77-1)","v":0},{"$f":"1000000*(1/BK$75-1)*BK89","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM89","v":0},null,null,null,null,{"$f":"1000000*(BR$77-1)","v":35.811845115141239},{"$f":"1000000*(BS$77-1)","v":0},{"$f":"1000000*(1/BT$75-1)*BT89","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV89","v":0},null,null,null,null,{"$f":"1000000*(CA$77-1)","v":35.811845115141239},{"$f":"1000000*(CB$77-1)","v":0},{"$f":"1000000*(1/CC$75-1)*CC89","v":0},null,{"$f":"1000000*(CE$77-1)","v":249.14986693280738},{"$f":"1000000*(CF$77-1)","v":0},{"$f":"1000000*(1/CG$75-1)*CG89","v":0},null,{"$f":"1000000*(CI$77-1)","v":35.811845115141239},{"$f":"1000000*(CJ$77-1)","v":0},{"$f":"1000000*(1/CK$75-1)*CK89","v":0},null,{"$f":"1000000*(1/CM$75-1)*CM89","v":0},null,null,{"$f":"1000000*(CP$77-1)","v":44.557272124601255},{"$f":"1000000*(CQ$77-1)","v":0},{"$f":"1000000*(1/CR$75-1)*CR89","v":0},null,{"$f":"1000000*(1/CT$75-1)*CT89","v":0},null,null,null,{"$f":"1000000*(CX$77-1)","v":44.557272124601255},{"$f":"1000000*(CY$77-1)","v":0},{"$f":"1000000*(1/CZ$75-1)*CZ89","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB89","v":0},null,null,{"$f":"1000000*(DE$77-1)","v":44.557272124601255},{"$f":"1000000*(DF$77-1)","v":0},{"$f":"1000000*(1/DG$75-1)*DG89","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI89","v":0},null,null,{"$f":"1000000*(DL$77-1)","v":44.557272124601255},{"$f":"1000000*(DM$77-1)","v":0},{"$f":"1000000*(1/DN$75-1)*DN89","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP89","v":0},null,null,{"$f":"1000000*(DS$77-1)","v":44.557272124601255},{"$f":"1000000*(DT$77-1)","v":0},{"$f":"1000000*(1/DU$75-1)*DU89","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW89","v":0},null,null,{"$f":"1000000*(DZ$77-1)","v":44.557272124601255},{"$f":"1000000*(EA$77-1)","v":0},{"$f":"1000000*(1/EB$75-1)*EB89","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED89","v":0},null,null,{"$f":"1000000*(DZ$77-1)","v":44.557272124601255},{"$f":"1000000*(EA$77-1)","v":0},{"$f":"1000000*(1/EI$75-1)*EI89","v":0},null,{"$f":"1000000*(1/EK$75-1)*EK89","v":0},null,null,{"$f":"(EN77-1)*1000000","v":830.78403621272832},{"$f":"(EO77-1)*1000000","v":0},{"$f":"1000000*(1/EP$75-1)*EP89","v":0},null,{"$f":"1000000*(1/ER$75-1)*ER89","v":0},null,null,null,{"$f":"(EV77-1)*1000000","v":830.78403621272832},{"$f":"(EW77-1)*1000000","v":0},{"$f":"1000000*(1/EX$75-1)*EX89","v":0},null,{"$f":"1000000*(1/EZ$75-1)*EZ89","v":0},null,null,{"$f":"(FC77-1)*1000000","v":830.78403621272832},{"$f":"(FD77-1)*1000000","v":0}]
["     Fossil fuels",{"$f":"B$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*(1+IF(Inputs!$F$146=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$W$25+NG!$W50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$W$25+NG!$W50)/1000000)+B$98*(1+IF(Inputs!$F$146=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$W$25+NG!$W50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$W$25+NG!$W50)/1000000)+B$100*(Electric!$B187+Electric!$C187)/1000000+B$101","v":648623.38019036467},null,{"$f":"D$94*(1+(IF(Inputs!$F$146=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$W$25+NG!$W50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$W$25+NG!$W50))/1000000)+D$101","v":1352545.1844782254},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!AG213+'T&D'!AH213+G101","v":24269.375291402197},{"$f":"H101","v":0},{"$f":"'T&D'!FQ213","v":16318.837895622253},{"$f":"J$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$W$25+NG!$W50)/1000000)+J$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$W$25+NG!$W50)/1000000)+J$100*(Electric!$B187+Electric!$C187)/1000000","v":130533.33538462377},null,{"$f":"L$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$W$25+NG!$W50)/1000000)","v":103117.91593076025},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},null,{"$f":"'T&D'!AG213+'T&D'!AH213","v":24020.22542446939},0,{"$f":"'T&D'!FQ213","v":16318.837895622253},{"$f":"S$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+S$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+S$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+S$94*(1+NG!$B86/1000000)+S$100*(Electric!$B187+Electric!$C187)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)","v":28438.502647585479},null,{"$f":"U$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+U$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+U$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+U$94*(1+NG!$B86/1000000)+U$100*(Electric!$B187+Electric!$C187)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)","v":0},null,{"$f":"W$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+W$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+W$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+W$94*(1+NG!$B86/1000000)+W$100*(Electric!$B187+Electric!$C187)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)","v":49090.272427379692},null,{"$f":"IF($A$20=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!$AG213+'T&D'!$AH213","v":24020.22542446939},0,{"$f":"AB$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AB$94*(1+NG!$B86/1000000)+AB$100*(Electric!$B187+Electric!$C187)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(1+Coal!$D73/1000000)+AB$101","v":739720.11360730801},null,{"$f":"AD$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AD$94*(1+NG!$B86/1000000)+AD$100*(Electric!$B187+Electric!$C187)/1000000+AD$95*(1+Coal!$D73/1000000)+AD$101","v":0},null,{"$f":"AF$95*(1+Coal!$D73/1000000)+AF$101","v":1276897.8151554721},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!$AG213+'T&D'!$AH213+AI101","v":24269.375291402197},{"$f":"AJ101","v":0},{"$f":"AK$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AK$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AK$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AK$94*(1+NG!$B86/1000000)+AK$100*(Electric!$B187+Electric!$C187)/1000000+AK$95*(1+Coal!$D73/1000000)+AK$101","v":14514.185330922544},null,{"$f":"'T&D'!AI213+'T&D'!AJ213+AM101","v":19663.142913799249},{"$f":"AN101","v":0},{"$f":"AO$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AO$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AO$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(1+IF(Inputs!$F$147=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+AO$98*(1+IF(Inputs!$F$147=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+AO$100*(Electric!$B187+Electric!$C187)/1000000+AO$101","v":528525.3176986489},null,{"$f":"AQ$94*(1+IF(Inputs!$F$147=1,(NG!$J50*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+AQ$101","v":1353102.6175985683},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!AI213+'T&D'!AJ213+AT101","v":19663.142913799249},{"$f":"AU101","v":0},{"$f":"AV$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AV$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AV$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$X$25+NG!$X50)/1000000)+AV$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$X$25+NG!$X50)/1000000)+AV$100*(Electric!$B187+Electric!$C187)/1000000","v":112715.92272605255},null,{"$f":"AX$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$X$25+NG!$X50)/1000000)","v":103117.91593076025},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},null,{"$f":"'T&D'!AI213+'T&D'!AJ213","v":19627.331068684107},0,{"$f":"BD$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BD$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BD$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y612+NG!$X50)/1000000)+BD$98*((NG!$X$25*RNG!$Y612+NG!$X50)/1000000)+BD$100*(Electric!$B187+Electric!$C187)/1000000+BD$101","v":640182.23641790566},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y612+NG!$X50)/1000000)+BF$101","v":775286.52120396227},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!AI213+'T&D'!AJ213+BI101","v":19663.142913799249},{"$f":"BJ101","v":0},{"$f":"BK$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BK$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BK$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BK$94*(1+NG!$B86/1000000)+BK$100*(Electric!$B187+Electric!$C187)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)","v":32261.876669942783},null,{"$f":"BM$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BM$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BM$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BM$94*(1+NG!$B86/1000000)+BM$100*(Electric!$B187+Electric!$C187)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)","v":0},null,{"$f":"BO$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BO$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BO$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BO$94*(1+NG!$B86/1000000)+BO$100*(Electric!$B187+Electric!$C187)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)","v":49090.272427379692},null,{"$f":"IF($A$20=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!$AI213+'T&D'!$AJ213","v":19627.331068684107},0,{"$f":"BT$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BT$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BT$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BT$94*(1+NG!$B86/1000000)+BT$100*(Electric!$B187+Electric!$C187)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(1+Coal!$D73/1000000)+BT$101","v":839170.73170873267},null,{"$f":"BV$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BV$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BV$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BV$94*(1+NG!$B86/1000000)+BV$100*(Electric!$B187+Electric!$C187)/1000000+BV$95*(1+Coal!$D73/1000000)+BV$101","v":0},null,{"$f":"BX$95*(1+Coal!$D73/1000000)+BX$101","v":1276897.8151554721},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!$AI213+'T&D'!$AJ213+CA101","v":19663.142913799249},{"$f":"CB101","v":0},{"$f":"CC$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CC$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CC$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+CC$94*(1+NG!$B86/1000000)+CC$100*(Electric!$B187+Electric!$C187)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)","v":534260.79445433966},null,{"$f":"'T&D'!$AG213+'T&D'!$AH213","v":24020.22542446939},0,{"$f":"CG$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CG$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CG$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+CG$94*(1+NG!$B86/1000000)+CG$100*(Electric!$B187+Electric!$C187)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)","v":548774.97978526179},null,{"$f":"'T&D'!AI213+'T&D'!AJ213+CI101","v":19663.142913799249},{"$f":"AN101","v":0},{"$f":"CK$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CK$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CK$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+CK$98*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+CK$100*(Electric!$B187+Electric!$C187)/1000000+CK$101","v":674621.23340784083},null,{"$f":"CM$94*(1+(IF(Inputs!$F$148=1,(NG!$J50*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+CM$101","v":1349887.4561362844},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!AK213+'T&D'!AL213+CP101","v":5663.7603073226774},{"$f":"CQ101","v":0},{"$f":"CR$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CR$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CR$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+CR$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+CR$100*(Electric!$B187+Electric!$C187)/1000000","v":51823.006572254992},null,{"$f":"CT$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)","v":99902.750404854756},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},null,{"$f":"'T&D'!AK213+'T&D'!AL213","v":5619.2030351980757},0,{"$f":"CZ$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CZ$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CZ$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(1+(NG!$AA$25*RNG!$Y612+NG!$AA50)/1000000)+CZ$98*(1+IF(Inputs!$F$148=1,(NG!$J50+NG!$L50),(NG!$N50+NG!$O50))/1000000)+CZ$100*(Electric!$B187+Electric!$C187)/1000000+CZ$101","v":1009867.9305819259},null,{"$f":"DB$94*(1+(NG!$AA$25*RNG!$Y612+NG!$AA50)/1000000)+DB$101","v":2021892.8107947123},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!AK213+'T&D'!AL213+DE101","v":5663.7603073226774},{"$f":"DF101","v":0},{"$f":"DG$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DG$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DG$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DG$94*(1+NG!$B86/1000000)+DG$100*(Electric!$B187+Electric!$C187)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)","v":39272.217941903757},null,{"$f":"DI$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DI$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DI$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DI$94*(1+NG!$B86/1000000)+DI$100*(Electric!$B187+Electric!$C187)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!AK213+'T&D'!AL213","v":5619.2030351980757},0,{"$f":"DN$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DN$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DN$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DN$94*(1+NG!$B86/1000000)+DN$100*(Electric!$B187+Electric!$C187)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(1+Coal!$D73/1000000)+DN$101","v":1021518.2521243778},null,{"$f":"DP$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DP$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DP$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DP$94*(1+NG!$B86/1000000)+DP$100*(Electric!$B187+Electric!$C187)/1000000+DP$95*(1+Coal!$D73/1000000)+DP$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!AK213+'T&D'!AL213+DS101","v":5663.7603073226774},{"$f":"DT101","v":0},{"$f":"DU$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DU$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DU$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$80)))+DU$100*(Electric!$B187+Electric!$C187)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(1+Coal!$D73/1000000)+DU$101","v":864052.9070267491},null,{"$f":"DW$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DW$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DW$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$80)))+DW$100*(Electric!$B187+Electric!$C187)/1000000+(DW$96+DW$95)*(1+Coal!$D73/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU*$B$37+(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU*$B$36))","v":6780.200660420076},{"$f":"'T&D'!AK213+'T&D'!AL213+DZ101","v":5663.7603073226774},{"$f":"EA101","v":0},{"$f":"EB$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EB$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EB$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$80)))+EB$100*(Electric!$B187+Electric!$C187)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(1+NG!$B86/1000000)+EB$101","v":1099354.6379894274},null,{"$f":"ED$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+ED$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+ED$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$80)))+ED$100*(Electric!$B187+Electric!$C187)/1000000+(ED$96+ED$94)*(1+NG!$B86/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU*$F$37+(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU*$F$36))","v":6780.200660420076},{"$f":"'T&D'!AK213+'T&D'!AL213+EG101","v":5663.7603073226774},{"$f":"EH101","v":0},{"$f":"EI$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EI$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EI$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI80+EL$79*kWh2BTU))*(1+(IF(Inputs!$F$149=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+EI$98*(1+(IF(Inputs!$F$149=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+EI$100*(Electric!$B187+Electric!$C187)/1000000+EI$101","v":883197.93016420049},null,{"$f":"EK$94*(1+(IF(Inputs!$F$149=1,(NG!$J50*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+EK$101","v":1349887.4561362844},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!AM213+'T&D'!AN213+EN101","v":6533.4694575977755},{"$f":"EO$101","v":0},{"$f":"EP$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EP$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EP$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+EP$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+EP$100*(Electric!$B187+Electric!$C187)/1000000","v":48700.339872757148},null,{"$f":"ER$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)","v":99902.750404854756},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},null,{"$f":"'T&D'!AM213+'T&D'!AN213","v":5702.6854213850474},0,{"$f":"EX$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EX$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EX$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*((RNG!$Y612*NG!$AA$25+NG!$AA50)/1000000)+EX$98*((RNG!$Y612*NG!$AA$25+NG!$AA50)/1000000)+EX$100*(Electric!$B187+Electric!$C187)/1000000+EX$101","v":362667.09840513457},null,{"$f":"EZ$94*(1+(RNG!$Y612*NG!$AA$25+NG!$AA50)/1000000)+EZ$101","v":2021892.8107947123},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!AM213+'T&D'!AN213+FC101","v":6533.4694575977755},{"$f":"FD$101","v":0}]
["     Coal",{"$f":"B$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51)/1000000+B$100*(Electric!$B188+Electric!$C188)/1000000","v":53807.762263475277},null,{"$f":"D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51))/1000000","v":1905.6729085641757},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AG214+'T&D'!AH214","v":4775.545903622703},0,{"$f":"'T&D'!FQ214","v":261.53166703541046},{"$f":"J$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!$W51)/1000000+J$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!W51)/1000000+J$100*(Electric!$B188+Electric!$C188)/1000000","v":53813.105432977158},null,{"$f":"L$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!$W51)/1000000","v":1918.5585097121857},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},null,{"$f":"'T&D'!AG214+'T&D'!AH214","v":4775.545903622703},0,{"$f":"'T&D'!FQ214","v":261.53166703541046},{"$f":"S$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$94*NG!$B87/1000000+S$100*(Electric!$B188+Electric!$C188)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":455.76584882978665},null,{"$f":"U$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+U$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+U$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+U$94*NG!$B87/1000000+U$100*(Electric!$B188+Electric!$C188)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":0},null,{"$f":"W$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+W$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+W$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+W$94*NG!$B87/1000000+W$100*(Electric!$B188+Electric!$C188)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":786.73866762284592},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"'T&D'!$AG214+'T&D'!$AH214","v":4775.545903622703},0,{"$f":"AB$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AB$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AB$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AB$94*NG!$B87/1000000+AB$100*(Electric!$B188+Electric!$C188)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(1+Coal!$D74/1000000)+AB$101","v":726445.25344760576},null,{"$f":"AD$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AD$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AD$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AD$94*NG!$B87/1000000+AD$100*(Electric!$B188+Electric!$C188)/1000000+AD$95*(1+Coal!$D74/1000000)+AD$101","v":0},null,{"$f":"AF$95*(1+Coal!$D74/1000000)+AF$101","v":1253982.8779750336},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"'T&D'!$AG214+'T&D'!$AH214+AI101","v":5024.6957705555105},{"$f":"AJ101","v":0},{"$f":"AK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AK$94*NG!$B87/1000000+AK$100*(Electric!$B188+Electric!$C188)/1000000+AK$95*(1+Coal!$D74/1000000)+AK$101","v":5950.3836307063639},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6581.4202912295186},{"$f":"0","v":0},{"$f":"AO$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AO$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AO$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+AO$100*(Electric!$B188+Electric!$C188)/1000000","v":47988.470141409038},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)","v":1905.6729085641759},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6581.4202912295186},{"$f":"0","v":0},{"$f":"AV$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AV$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AV$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000+AV$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000+AV$100*(Electric!$B188+Electric!$C188)/1000000","v":47992.758469471097},null,{"$f":"AX$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000","v":1918.5585097121857},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6581.4202912295186},{"$f":"0","v":0},{"$f":"BD$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BD$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BD$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)+BD$98*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)+BD$100*(Electric!$B188+Electric!$C188)/1000000","v":383047.30622279382},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)","v":461312.93017981364},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6581.4202912295186},{"$f":"0","v":0},{"$f":"BK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BK$94*NG!$B87/1000000+BK$100*(Electric!$B188+Electric!$C188)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":517.04063985122536},null,{"$f":"BM$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BM$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BM$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BM$94*NG!$B87/1000000+BM$100*(Electric!$B188+Electric!$C188)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":0},null,{"$f":"BO$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BO$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BO$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BO$94*NG!$B87/1000000+BO$100*(Electric!$B188+Electric!$C188)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":786.73866762284592},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"'T&D'!$AI214+'T&D'!$AJ214","v":6581.4202912295186},0,{"$f":"BT$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BT$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BT$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BT$94*NG!$B87/1000000+BT$100*(Electric!$B188+Electric!$C188)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(1+Coal!$D74/1000000)+BT$101","v":824111.15186410199},null,{"$f":"BV$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BV$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BV$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BV$94*NG!$B87/1000000+BV$100*(Electric!$B188+Electric!$C188)/1000000+BV$95*(1+Coal!$D74/1000000)+BV$101","v":0},null,{"$f":"BX$95*(1+Coal!$D74/1000000)+BX$101","v":1253982.8779750336},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"'T&D'!$AI214+'T&D'!$AJ214+CA101","v":6617.2321363446599},{"$f":"CB101","v":0},{"$f":"CC$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CC$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CC$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CC$94*NG!$B87/1000000+CC$100*(Electric!$B188+Electric!$C188)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)","v":316239.38432524283},null,{"$f":"'T&D'!$AG214+'T&D'!$AH214","v":4775.545903622703},0,{"$f":"CG$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CG$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CG$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CG$94*NG!$B87/1000000+CG$100*(Electric!$B188+Electric!$C188)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)","v":322189.76795594912},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6581.4202912295186},{"$f":"0","v":0},{"$f":"CK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+CK$100*(Electric!$B188+Electric!$C188)/1000000","v":919.52058926127086},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000","v":1839.1607209808435},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AK214+'T&D'!AL214","v":727.25916009665764},0,{"$f":"CR$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CR$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CR$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+CR$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+CR$100*(Electric!$B188+Electric!$C188)/1000000","v":925.96125980510635},null,{"$f":"CT$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000","v":1852.042899389178},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},null,{"$f":"'T&D'!AK214+'T&D'!AL214","v":727.25916009665764},0,{"$f":"CZ$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CZ$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CZ$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y613+NG!$AA51)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)+NG!$L51),(NG!$N51+NG!$O51))/1000000+CZ$100*(Electric!$B188+Electric!$C188)/1000000","v":229858.22494513035},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y613+NG!$AA51)/1000000)","v":461124.3878728323},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AK214+'T&D'!AL214","v":727.25916009665764},0,{"$f":"DG$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DG$94*NG!$B87/1000000+DG$100*(Electric!$B188+Electric!$C188)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$80)","v":629.39093409827672},null,{"$f":"DI$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DI$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DI$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DI$94*NG!$B87/1000000+DI$100*(Electric!$B188+Electric!$C188)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$80)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"'T&D'!AK214+'T&D'!AL214","v":727.25916009665764},0,{"$f":"DN$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DN$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DN$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DN$94*NG!$B87/1000000+DN$100*(Electric!$B188+Electric!$C188)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(1+Coal!$D74/1000000)+DN$101","v":1003186.3023800269},null,{"$f":"DP$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DP$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DP$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DP$94*NG!$B87/1000000+DP$100*(Electric!$B188+Electric!$C188)/1000000+DP$95*(1+Coal!$D74/1000000)+DP$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"'T&D'!AK214+'T&D'!AL214+DS101","v":771.81643222125888},{"$f":"DT101","v":0},{"$f":"DU$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DU$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DU$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+DU$100*(Electric!$B188+Electric!$C188)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(1+Coal!$D74/1000000)+DU$101","v":842464.88987542992},null,{"$f":"DW$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DW$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DW$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+DW$100*(Electric!$B188+Electric!$C188)/1000000+(DW$96+DW$95)*(1+Coal!$D74/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU*$B$37+(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU*$B$36))","v":4095.3882990618185},{"$f":"'T&D'!AK214+'T&D'!AL214+DZ101","v":771.81643222125888},{"$f":"EA101","v":0},{"$f":"EB$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EB$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EB$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+EB$100*(Electric!$B188+Electric!$C188)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B87/1000000)+EB$101","v":2460.2077525738387},null,{"$f":"ED$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+ED$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+ED$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$80)))+ED$100*(Electric!$B188+Electric!$C188)/1000000+(ED$96+ED$94)*(NG!$B87/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU*$F$37+(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU*$F$36))","v":4095.3882990618185},{"$f":"'T&D'!AK214+'T&D'!AL214+EG101","v":771.81643222125888},{"$f":"EH101","v":0},{"$f":"EI$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EI$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EI$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(EI$94+EI$96+IF(B$44=1,0,EI79+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+EI$100*(Electric!$B188+Electric!$C188)/1000000","v":1203.8142900965522},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000","v":1839.1607209808435},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AM214+'T&D'!AN214","v":715.93869379409762},0,{"$f":"EP$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EP$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EP$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+EP$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+EP$100*(Electric!$B188+Electric!$C188)/1000000","v":870.16618764951841},null,{"$f":"ER$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000","v":1852.042899389178},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},null,{"$f":"'T&D'!AM214+'T&D'!AN214","v":715.93869379409762},0,{"$f":"EX$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EX$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EX$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)+EX$98*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)+EX$100*(Electric!$B188+Electric!$C188)/1000000","v":216655.26795294971},null,{"$f":"EZ$94*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)","v":461124.3878728323},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AM214+'T&D'!AN214","v":715.93869379409762},0]
["     Petroleum",{"$f":"B$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$W$25+NG!$W53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$W$25+NG!$W53)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$W$25+NG!$W53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$W$25+NG!$W53)/1000000+B$100*(Electric!$B190+Electric!$C190)/1000000","v":-2644730.4363878863},null,{"$f":"D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$W$25+NG!$W53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$W$25+NG!$W53))/1000000","v":-2213486.0706503498},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},{"$f":"'T&D'!AG216+'T&D'!AH216","v":-6197444.0775494296},0,{"$f":"'T&D'!FQ216","v":-5893363.3400186123},{"$f":"J$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$W$25+NG!$W53)/1000000+J$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$W$25+NG!$W53)/1000000+J$100*(Electric!$B190+Electric!$C190)/1000000","v":-2665731.9671594407},null,{"$f":"L$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$W$25+NG!$W53)/1000000","v":-2264133.4156250204},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},null,{"$f":"'T&D'!AG216+'T&D'!AH216","v":-6197444.0775494296},0,{"$f":"'T&D'!FQ216","v":-5893363.3400186123},{"$f":"S$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+S$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+S$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+S$94*NG!$B89/1000000+S$100*(Electric!$B190+Electric!$C190)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$80)","v":-10270357.386910561},null,{"$f":"U$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+U$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+U$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+U$94*NG!$B89/1000000+U$100*(Electric!$B190+Electric!$C190)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$80)","v":0},null,{"$f":"W$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+W$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+W$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+W$94*NG!$B89/1000000+W$100*(Electric!$B190+Electric!$C190)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$80)","v":-17728593.108357519},null,{"$f":"IF($A$20=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU))","v":-133394.53252113055},{"$f":"'T&D'!$AG216+'T&D'!$AH216","v":-6197444.0775494296},0,{"$f":"AB$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AB$94*(NG!$B89/1000000)+AB$100*(Electric!$B190+Electric!$C190)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(Coal!$D76/1000000)","v":-4521494.0627032714},null,{"$f":"AD$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AD$94*(1+NG!$B89/1000000)+AD$100*(Electric!$B190+Electric!$C190)/1000000+AD$95*(1+Coal!$D76/1000000)","v":0},null,{"$f":"AF$95*(Coal!$D76/1000000)+AF$101","v":-7804959.9891901696},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU))","v":-133394.53252113055},{"$f":"'T&D'!$AG216+'T&D'!$AH216","v":-6197444.0775494296},0,{"$f":"AK$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AK$94*(NG!$B89/1000000)+AK$100*(Electric!$B190+Electric!$C190)/1000000+AK$95*(Coal!$D76/1000000)","v":-201249.57152709775},null,{"$f":"'T&D'!AI216+'T&D'!AJ216","v":-3499313.0986714503},{"$f":"0","v":0},{"$f":"AO$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$X$25+NG!$X53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$X$25+NG!$X53)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$X$25+NG!$X53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$X$25+NG!$X53)/1000000)+AO$100*(Electric!$B190+Electric!$C190)/1000000","v":-2279065.9297188255},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$X$25+NG!$X53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$X$25+NG!$X53)/1000000)","v":-2213486.0706503494},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},{"$f":"'T&D'!AI216+'T&D'!AJ216","v":-3499313.0986714503},{"$f":"0","v":0},{"$f":"AV$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$X$25+NG!$X53)/1000000+AV$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$X$25+NG!$X53)/1000000+AV$100*(Electric!$B190+Electric!$C190)/1000000","v":-2295921.3661263958},null,{"$f":"AX$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$X$25+NG!$X53)/1000000","v":-2264133.4156250204},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},null,{"$f":"'T&D'!AI216+'T&D'!AJ216","v":-3499313.0986714503},{"$f":"0","v":0},{"$f":"BD$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BD$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BD$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y615+NG!$X53)/1000000)+BD$98*((NG!$X$25*RNG!$Y615+NG!$X53)/1000000)+BD$100*(Electric!$B190+Electric!$C190)/1000000","v":-12485272.059820525},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y615+NG!$X53)/1000000)","v":-15042520.238322794},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},{"$f":"'T&D'!AI216+'T&D'!AJ216","v":-3499313.0986714503},{"$f":"0","v":0},{"$f":"BK$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BK$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BK$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BK$94*NG!$B89/1000000+BK$100*(Electric!$B190+Electric!$C190)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$80)","v":-11651140.971758453},null,{"$f":"BM$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BM$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BM$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BM$94*NG!$B89/1000000+BM$100*(Electric!$B190+Electric!$C190)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$80)","v":0},null,{"$f":"BO$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BO$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BO$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BO$94*NG!$B89/1000000+BO$100*(Electric!$B190+Electric!$C190)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$80)","v":-17728593.108357519},null,{"$f":"IF($A$20=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU))","v":-133394.53252113055},{"$f":"'T&D'!$AI216+'T&D'!$AJ216","v":-3499313.0986714503},0,{"$f":"BT$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BT$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BT$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BT$94*(NG!$B89/1000000)+BT$100*(Electric!$B190+Electric!$C190)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(Coal!$D76/1000000)","v":-5129379.8981781648},null,{"$f":"BV$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BV$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BV$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BV$94*(1+NG!$B89/1000000)+BV$100*(Electric!$B190+Electric!$C190)/1000000+BV$95*(1+Coal!$D76/1000000)","v":0},null,{"$f":"BX$95*(Coal!$D76/1000000)+BX$101","v":-7804959.9891901696},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU))","v":-133394.53252113055},{"$f":"'T&D'!$AI216+'T&D'!$AJ216","v":-3499313.0986714503},0,{"$f":"CC$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CC$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CC$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CC$94*NG!$B89/1000000+CC$100*(Electric!$B190+Electric!$C190)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$80)","v":-14265978.809661239},null,{"$f":"'T&D'!$AG216+'T&D'!$AH216","v":-6197444.0775494296},0,{"$f":"CG$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CG$94*NG!$B89/1000000+CG$100*(Electric!$B190+Electric!$C190)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$80)","v":-14467228.381188333},null,{"$f":"'T&D'!AI216+'T&D'!AJ216","v":-3499313.0986714503},{"$f":"0","v":0},{"$f":"CK$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CK$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CK$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+CK$100*(Electric!$B190+Electric!$C190)/1000000","v":-1103113.2945797509},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000","v":-2206369.9996242155},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},{"$f":"'T&D'!AK216+'T&D'!AL216","v":-1662718.3090195982},0,{"$f":"CR$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CR$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CR$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+CR$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+CR$100*(Electric!$B190+Electric!$C190)/1000000","v":-1128428.5949025627},null,{"$f":"CT$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000","v":-2257003.8913905253},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},null,{"$f":"'T&D'!AK216+'T&D'!AL216","v":-1662718.3090195982},0,{"$f":"CZ$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CZ$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CZ$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y615+NG!$AA53)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)+NG!$L53),(NG!$N53+NG!$O53))/1000000+CZ$100*(Electric!$B190+Electric!$C190)/1000000","v":-7496261.8363194624},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y615+NG!$AA53)/1000000)","v":-15031996.453233672},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},{"$f":"'T&D'!AK216+'T&D'!AL216","v":-1662718.3090195982},0,{"$f":"DG$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DG$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DG$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DG$94*NG!$B89/1000000+DG$100*(Electric!$B190+Electric!$C190)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW458/Fuel_Specs!$B$80)","v":-14182874.486686014},null,{"$f":"DI$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DI$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DI$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DI$94*NG!$B89/1000000+DI$100*(Electric!$B190+Electric!$C190)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD458/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS458/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI458/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY458/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN458/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW458/Fuel_Specs!$B$80)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU))","v":-133394.53252113055},{"$f":"'T&D'!AK216+'T&D'!AL216","v":-1662718.3090195982},0,{"$f":"DN$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DN$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DN$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DN$94*(NG!$B89/1000000)+DN$100*(Electric!$B190+Electric!$C190)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(Coal!$D76/1000000)","v":-6243967.9913521362},null,{"$f":"DP$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DP$94*(1+NG!$B89/1000000)+DP$100*(Electric!$B190+Electric!$C190)/1000000+DP$95*(1+Coal!$D76/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU))","v":-133394.53252113055},{"$f":"'T&D'!AK216+'T&D'!AL216","v":-1662718.3090195982},0,{"$f":"DU$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DU$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DU$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$80)))+DU$100*(Electric!$B190+Electric!$C190)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(Coal!$D76/1000000)+DU$101","v":-7516666.0807122206},null,{"$f":"DW$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DW$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DW$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$80)))+DW$100*(Electric!$B190+Electric!$C190)/1000000+(DW$96+DW$95)*(Coal!$D76/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU*$B$37+(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU*$B$36))","v":-133394.53252113055},{"$f":"'T&D'!AK216+'T&D'!AL216","v":-1662718.3090195982},0,{"$f":"EB$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$80)))+EB$100*(Electric!$B190+Electric!$C190)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B89/1000000)+EB$101","v":-10549602.02770271},null,{"$f":"ED$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+ED$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+ED$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$80)))+ED$100*(Electric!$B190+Electric!$C190)/1000000+(ED$96+ED$94)*(NG!$B89/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU*$F$37+(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU*$F$36))","v":-133394.53252113055},{"$f":"'T&D'!AK216+'T&D'!AL216","v":-1662718.3090195982},0,{"$f":"EI$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EI$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EI$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI79+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+EI$100*(Electric!$B190+Electric!$C190)/1000000","v":-1444169.454299486},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000","v":-2206369.9996242155},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},{"$f":"'T&D'!AM216+'T&D'!AN216","v":-1758044.2355315206},0,{"$f":"EP$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EP$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EP$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+EP$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+EP$100*(Electric!$B190+Electric!$C190)/1000000","v":-1060433.5743676117},null,{"$f":"ER$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000","v":-2257003.8913905253},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},null,{"$f":"'T&D'!AM216+'T&D'!AN216","v":-1758044.2355315206},0,{"$f":"EX$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EX$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EX$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*((RNG!$Y615*NG!$AA$25+NG!$AA53)/1000000)+EX$98*((RNG!$Y615*NG!$AA$25+NG!$AA53)/1000000)+EX$100*(Electric!$B190+Electric!$C190)/1000000","v":-7062652.301836771},null,{"$f":"EZ$94*((RNG!$Y615*NG!$AA$25+NG!$AA53)/1000000)","v":-15031996.453233672},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":-133394.53252113055},{"$f":"'T&D'!AM216+'T&D'!AN216","v":-1758044.2355315206},0]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!D64+B$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54)/1000000+B$100*(Electric!$B191+Electric!$C191)/1000000","v":9.7661968579522611},null,{"$f":"D94*WCF!D5/1000000*WCF!D4+D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54))/1000000","v":5.1128217574581356},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AG217+'T&D'!AH217","v":0.9712636434727816},0,{"$f":"'T&D'!FQ217","v":0.31621491109180633},{"$f":"WCF!D65+J$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000+J$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000+J$100*(Electric!$B191+Electric!$C191)/1000000","v":7.8121972138484619},null,{"$f":"L94*WCF!D5/1000000*WCF!D4+L$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000","v":0.40055125052197205},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},null,{"$f":"'T&D'!AG217+'T&D'!AH217","v":0.9712636434727816},0,{"$f":"'T&D'!FQ217","v":0.31621491109180633},{"$f":"WCF!D67+S$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$94*NG!$B90/1000000+S$100*(Electric!$B191+Electric!$C191)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":0.55106121182212064},null,{"$f":"U$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+U$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+U$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$94*NG!$B90/1000000+U$100*(Electric!$B191+Electric!$C191)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":0},null,{"$f":"W95*WCF!D5/1000000*WCF!D4+W$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+W$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+W$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+W$94*NG!$B90/1000000+W$100*(Electric!$B191+Electric!$C191)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":0.95123661564532724},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":0.9712636434727816},0,{"$f":"WCF!D68+AB$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AB$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AB$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AB$94*(NG!$B90/1000000)+AB$100*(Electric!$B191+Electric!$C191)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(Coal!$D77/1000000)","v":2.8198666276890325},null,{"$f":"AD$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AD$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AD$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AD$94*(NG!$B90/1000000)+AD$100*(Electric!$B191+Electric!$C191)/1000000+AD$95*(Coal!$D77/1000000)","v":0},null,{"$f":"AF$95*(Coal!$D77/1000000)+AF95*WCF!D5/1000000*WCF!D4","v":4.8676269168441628},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":0.9712636434727816},0,{"$f":"WCF!DW68+AK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AK$94*(NG!$B90/1000000)+AK$100*(Electric!$B191+Electric!$C191)/1000000+AK$95*(Coal!$D77/1000000)","v":0.87480795826169766},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.1022636880249954},{"$f":"0","v":0},{"$f":"WCF!E64+AO$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AO$100*(Electric!$B191+Electric!$C191)/1000000","v":8.530900586304007},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AQ94*WCF!D5/1000000*WCF!D4","v":5.1128217574581356},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.1022636880249954},{"$f":"0","v":0},{"$f":"WCF!E65+AV$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AV$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AV$100*(Electric!$B191+Electric!$C191)/1000000","v":6.9626569615956519},null,{"$f":"AX$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AX94*WCF!D5/1000000*WCF!D4","v":0.40055125052197205},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.1022636880249954},{"$f":"0","v":0},{"$f":"WCF!E66+BD$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BD$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BD$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BD$98*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BD$100*(Electric!$B191+Electric!$C191)/1000000","v":55.251897988473395},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BF94*WCF!D5/1000000*WCF!D4","v":66.547915065769971},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.1022636880249954},{"$f":"0","v":0},{"$f":"WCF!E67+BK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BK$94*NG!$B90/1000000+BK$100*(Electric!$B191+Electric!$C191)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)","v":0.62514785232210202},null,{"$f":"BM$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BM$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BM$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BM$94*NG!$B90/1000000+BM$100*(Electric!$B191+Electric!$C191)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)","v":0},null,{"$f":"BO$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BO$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BO$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BO$94*NG!$B90/1000000+BO$100*(Electric!$B191+Electric!$C191)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)+BO95*WCF!D5/1000000*WCF!D4","v":0.95123661564532724},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"'T&D'!$AI217+'T&D'!$AJ217","v":1.1022636880249954},0,{"$f":"WCF!F68+BT$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BT$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BT$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BT$94*(NG!$B90/1000000)+BT$100*(Electric!$B191+Electric!$C191)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(Coal!$D77/1000000)","v":58.898979583966074},null,{"$f":"BV$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BV$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BV$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BV$94*(NG!$B90/1000000)+BV$100*(Electric!$B191+Electric!$C191)/1000000+BV$95*(Coal!$D77/1000000)","v":0},null,{"$f":"BX$95*(Coal!$D77/1000000)+BX95*WCF!D5/1000000*WCF!D4","v":4.8676269168441628},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"'T&D'!$AI217+'T&D'!$AJ217","v":1.1022636880249954},0,{"$f":"WCF!EJ67+CC$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CC$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CC$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CC$94*NG!$B90/1000000+CC$100*(Electric!$B191+Electric!$C191)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)","v":45.79518333065306},null,{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":0.9712636434727816},0,{"$f":"WCF!EN67+CG$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CG$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CG$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CG$94*NG!$B90/1000000+CG$100*(Electric!$B191+Electric!$C191)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)","v":46.669991288914744},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.1022636880249954},{"$f":"0","v":0},{"$f":"WCF!F64+CK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CK$100*(Electric!$B191+Electric!$C191)/1000000","v":28.744656991045531},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CM94*WCF!D5/1000000*WCF!D4","v":5.0921354615299173},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18249188671589311},0,{"$f":"WCF!F65+CR$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CR$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CR$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CR$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CR$100*(Electric!$B191+Electric!$C191)/1000000","v":0.19054594008403972},null,{"$f":"CT$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CT94*WCF!D5/1000000*WCF!D4","v":0.3811166521311688},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},null,{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18249188671589311},0,{"$f":"WCF!F66+CZ$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CZ$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CZ$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y616+NG!$AA54)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)+NG!$L54),(NG!$N54+NG!$O54))/1000000+CZ$100*(Electric!$B191+Electric!$C191)/1000000","v":33.161140280443426},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y616+NG!$AA54)/1000000)+DB94*WCF!D5/1000000*WCF!D4","v":66.51091006426411},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18249188671589311},0,{"$f":"WCF!F67+DG$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DG$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DG$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DG$94*NG!$B90/1000000+DG$100*(Electric!$B191+Electric!$C191)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$80)","v":61.860989292516265},null,{"$f":"DI$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DI$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DI$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DI$94*NG!$B90/1000000+DI$100*(Electric!$B191+Electric!$C191)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$80)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18249188671589311},0,{"$f":"WCF!F68+DN$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DN$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DN$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DN$94*(NG!$B90/1000000)+DN$100*(Electric!$B191+Electric!$C191)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(Coal!$D77/1000000)","v":59.594101533475332},null,{"$f":"DP$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DP$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DP$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DP$94*(NG!$B90/1000000)+DP$100*(Electric!$B191+Electric!$C191)/1000000+DP$95*(Coal!$D77/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18249188671589311},0,{"$f":"DU85*WCF!F68+DU84*WCF!F67+DU$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DU$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DU$93*(1+(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+DU$100*(Electric!$B191+Electric!$C191)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(Coal!$D77/1000000)","v":59.95750973351155},null,{"$f":"DW$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DW$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DW$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+DW$100*(Electric!$B191+Electric!$C191)/1000000+(DW$96+DW$95)*(Coal!$D77/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU*$B$37+(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU*$B$36))","v":0.59063013841601997},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18249188671589311},0,{"$f":"EB84*WCF!F64+EB85*WCF!F67+EB$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EB$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EB$93*(1+(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+EB$100*(Electric!$B191+Electric!$C191)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B90/1000000)","v":44.412684823553505},null,{"$f":"ED$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+ED$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+ED$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$80)))+ED$100*(Electric!$B191+Electric!$C191)/1000000+(ED$96+ED$94)*(NG!$B90/1000000)","v":0},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU*$F$37+(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU*$F$36))","v":0.59063013841601997},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18249188671589311},0,{"$f":"WCF!H64+EI$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EI$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EI$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI80+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EI$100*(Electric!$B191+Electric!$C191)/1000000","v":3.3330341202741276},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EK94*WCF!D5/1000000*WCF!D4","v":5.0921354615299173},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.18248536656013969},0,{"$f":"WCF!H65+EP$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EP$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EP$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP80+ES$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+EP$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+EP$100*(Electric!$B191+Electric!$C191)/1000000","v":0.17906433179496178},null,{"$f":"ER$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+ER94*WCF!D5/1000000*WCF!D4","v":0.3811166521311688},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},null,{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.18248536656013969},0,{"$f":"WCF!H66+EX$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EX$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EX$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX80+FA$79*kWh2BTU))*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EX$98*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EX$100*(Electric!$B191+Electric!$C191)/1000000","v":31.249570442892335},null,{"$f":"EZ$94*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EZ94*WCF!D5/1000000*WCF!D4","v":66.51091006426411},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.18248536656013969},0]
["     VOC",{"$f":"(B$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56)+B$100*(Electric!$B192+Electric!$C192))/1000000","v":4.5702565972272353},{"$f":"0.662*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.66200000000000003},{"$f":"D$94*(B$62*EF!$B6+IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56))/1000000","v":11.960173298807954},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AG219+'T&D'!AH219","v":0.55820388480528982},null,{"$f":"'T&D'!FQ219","v":0.86517225197371606},{"$f":"(J$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56)+J$100*(Electric!$B192+Electric!$C192))/1000000","v":4.594566686104435},{"$f":"0.662*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.66200000000000003},{"$f":"L$94*(B$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56)/1000000","v":12.018799570917418},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"O$97*EF!$H6/1000000","v":-3.7958188369781314},{"$f":"'T&D'!AG219+'T&D'!AH219","v":0.55820388480528982},null,{"$f":"'T&D'!FQ219","v":0.86517225197371606},{"$f":"(S$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+S$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+S$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+S$100*(Electric!$B192+Electric!$C192)+S$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0.93889866835027014},0,{"$f":"(U$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+U$100*(Electric!$B192+Electric!$C192)+U$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+W$100*(Electric!$B192+Electric!$C192)+W$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":37.002217396831504},null,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.55820388480528982},null,{"$f":"(AB$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+AB$100*(Electric!$B192+Electric!$C192)+AB$95*(B$70*EF!$AB6+Coal!$D78)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D78)/1000000","v":5.4996759549984686},0,{"$f":"(AD$91*($B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$92*($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$94*($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6+NG!$B91)+AD$100*(Electric!$B192+Electric!$C192)+AD$95*($B$70*EF!$AB6+Coal!$D78))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB6+Coal!$D78)/1000000","v":9.645988255652119},null,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.55820388480528982},null,{"$f":"(AK$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+AK$100*(Electric!$B192+Electric!$C192)+AK$95*(C$70*EF!$AB6+Coal!$D78)+(AK$96)*Coal!$D78)/1000000","v":0.15437359139279663},10.28,{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41446624072175253},null,{"$f":"(AO$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))+AO$100*(Electric!$B192+Electric!$C192))/1000000","v":3.721424947787265},{"$f":"IF(Inputs!$N$147=1,0.579,43.183)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.57899999999999996},{"$f":"AQ$94*(C$62*EF!$B6+IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))/1000000","v":11.960173298807954},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41446624072175253},null,{"$f":"(AV$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56)+AV$100*(Electric!$B192+Electric!$C192))/1000000","v":3.7409357711452937},{"$f":"0.579*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.57899999999999996},{"$f":"AX$94*(C$62*EF!$B6+(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56))/1000000","v":12.018799570917418},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"BA$97*EF!$H6/1000000","v":-3.54},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41446624072175253},null,{"$f":"(BD$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BD$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BD$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BD$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$X$25*RNG!$Y617+NG!$X56)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y617+NG!$X56)+BD$100*(Electric!$B192+Electric!$C192))/1000000","v":10.406640251520169},{"$f":"43.183*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":43.183},{"$f":"BF$94*(C$62*EF!$B6+NG!$X$25*RNG!$Y617+NG!$X56)/1000000","v":18.531784236530989},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41446624072175253},null,{"$f":"(BK$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BK$100*(Electric!$B192+Electric!$C192)+BK$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":1.0651275638262798},{"$f":"IF(Inputs!$J$147=0,0,0)","v":0},{"$f":"(BM$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BM$100*(Electric!$B192+Electric!$C192)+BM$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BO$100*(Electric!$B192+Electric!$C192)+BO$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":37.002217396831504},null,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"'T&D'!$AI219+'T&D'!$AJ219","v":0.41446624072175253},null,{"$f":"(BT$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BT$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BT$100*(Electric!$B192+Electric!$C192)+BT$95*(C$70*EF!$AB6+Coal!$D78)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D78)/1000000","v":6.2390720630952332},0,{"$f":"(BV$91*($C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BV$92*($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BV$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BV$94*($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6+NG!$B91)+BV$100*(Electric!$B192+Electric!$C192)+BV$95*($C$70*EF!$AB6+Coal!$D78))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB6+Coal!$D78)/1000000","v":9.645988255652119},null,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"'T&D'!$AI219+'T&D'!$AJ219","v":0.41446624072175253},null,{"$f":"(CC$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CC$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CC$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CC$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+CC$100*(Electric!$B192+Electric!$C192)+CC$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":5.6873697957672924},0,{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.55820388480528982},null,{"$f":"(CG$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CG$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+CG$100*(Electric!$B192+Electric!$C192)+CG$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":5.8417433871600872},0,{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41446624072175253},null,{"$f":"(CK$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CK$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CK$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+CK$100*(Electric!$B192+Electric!$C192))/1000000","v":4.2126137947617988},{"$f":"Hydrogen!B68/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.1571405844641007},{"$f":"CM$94*(D$62*EF!$B6+IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)/1000000","v":11.600775251223384},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12492083374267225},null,{"$f":"(CR$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+CR$100*(Electric!$B192+Electric!$C192))/1000000","v":4.2419172397103964},{"$f":"Hydrogen!$B68/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.1571405844641007},{"$f":"CT$94*(D$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)/1000000","v":11.659385950720806},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"CW$97*EF!H6/1000000","v":-4.0577112447188819},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12492083374267225},null,{"$f":"(CZ$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CZ$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CZ$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CZ$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$AA$25*RNG!$Y617+NG!$AA56)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y617+NG!$AA56)+CZ$100*(Electric!$B192+Electric!$C192))/1000000","v":7.4973329557826194},{"$f":"Hydrogen!$B68/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.1571405844641007},{"$f":"DB$94*(D$62*EF!$B6+NG!$AA$25*RNG!$Y617+NG!$AA56)/1000000","v":18.170640603837182},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12492083374267225},null,{"$f":"(DG$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DG$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DG$100*(Electric!$B192+Electric!$C192)+DG$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":1.2965743515313253},{"$f":"IF(Inputs!$J$148=0,0,0)","v":0},{"$f":"(DI$91*(AQ$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$92*(AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DI$94*(AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6+NG!$B91)+DI$100*(Electric!$B192+Electric!$C192)+DI$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12492083374267225},null,{"$f":"(DN$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DN$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DN$100*(Electric!$B192+Electric!$C192)+DN$95*(D$70*EF!$AB6+Coal!$D78)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D78)/1000000","v":7.5947906045216946},0,{"$f":"(DP$91*($D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$92*($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DP$94*($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6+NG!$B91)+DP$100*(Electric!$B192+Electric!$C192)+DP$95*($D$70*EF!$AB6+Coal!$D78))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12492083374267225},null,{"$f":"(DU$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DU$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DU$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DU$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DU$100*(Electric!$B192+Electric!$C192)+DU$95*(D$70*EF!$AB6+Coal!$D78)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D78+DU$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":6.5851140456317827},0,{"$f":"(DW$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DW$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DW$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DW$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DW$100*(Electric!$B192+Electric!$C192)+DW$95*(D$70*EF!$AB6+Coal!$D78)+(DW$96)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$B$37+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$B$36))","v":6.8989992217066934E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12492083374267225},null,{"$f":"(EB$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EB$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+EB$100*(Electric!$B192+Electric!$C192)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B91+EB$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":10.822319471656765},0,{"$f":"(ED$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+ED$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+ED$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+ED$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+ED$100*(Electric!$B192+Electric!$C192)+ED$94*(D$70*EF!$AB6+NG!$B91)+(ED$98)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$F$37+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$F$36))","v":6.8989992217066934E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12492083374267225},null,{"$f":"(EI$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EI$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EI$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EI$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+EI$100*(Electric!$B192+Electric!$C192))/1000000","v":5.5150528917098489},{"$f":"Hydrogen!B68/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.4136442103258315},{"$f":"EK$94*(E$62*EF!$B6+IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)/1000000","v":11.600775251223384},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AM219+'T&D'!AN219","v":0.12687077902360502},null,{"$f":"(EP$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EP$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+EP$100*(Electric!$B192+Electric!$C192))/1000000","v":3.9863146689100915},{"$f":"Hydrogen!B68/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.1071497074273133},{"$f":"ER$94*(E$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)/1000000","v":11.659385950720806},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"EU$97*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!AM219+'T&D'!AN219","v":0.12687077902360502},null,{"$f":"(EX$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EX$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EX$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EX$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+RNG!$Y617*NG!$AA$25+NG!$AA56)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y617*NG!$AA$25+NG!$AA56)+EX$100*(Electric!$B192+Electric!$C192))/1000000","v":7.0455708233901646},{"$f":"Hydrogen!B68/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.1071497074273133},{"$f":"EZ$94*(E$62*EF!$B6+RNG!$Y617*NG!$AA$25+NG!$AA56)/1000000","v":18.170640603837182},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AM219+'T&D'!AN219","v":0.12687077902360502}]
["     CO",{"$f":"(B$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57)+B$100*(Electric!$B193+Electric!$C193))/1000000","v":11.954838315565858},{"$f":"1.187*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1.1870000000000001},{"$f":"D$94*(B$62*EF!$B7+IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57))/1000000","v":46.76725555870923},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AG220+'T&D'!AH220","v":2.20475772053965},null,{"$f":"'T&D'!FQ220","v":2.8541422686123976},{"$f":"(J$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57)+J$100*(Electric!$B193+Electric!$C193))/1000000","v":12.084337391209617},{"$f":"1.187*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.1870000000000001},{"$f":"L$94*(B$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57)/1000000","v":47.079555858595661},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"O$97*EF!$H7/1000000","v":-39.476515904572565},{"$f":"'T&D'!AG220+'T&D'!AH220","v":2.20475772053965},null,{"$f":"'T&D'!FQ220","v":2.8541422686123976},{"$f":"(S$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+S$100*(Electric!$B193+Electric!$C193)+S$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":4.0630636420896691},0,{"$f":"(U$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+U$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+U$100*(Electric!$B193+Electric!$C193)+U$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+W$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+W$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+W$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+W$100*(Electric!$B193+Electric!$C193)+W$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":249.51536959140535},null,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":2.20475772053965},null,{"$f":"(AB$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+AB$100*(Electric!$B193+Electric!$C193)+AB$95*(B$70*EF!$AB7+Coal!$D79)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D79)/1000000","v":2.4662722976843177},0,{"$f":"(AD$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+AD$100*(Electric!$B193+Electric!$C193)+AD$95*(B$70*EF!$AB7+Coal!$D79))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB7+Coal!$D79)/1000000","v":7.0510057519550706},null,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":2.20475772053965},null,{"$f":"(AK$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AK$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+AK$100*(Electric!$B193+Electric!$C193)+AK$95*(C$70*EF!$AB7+Coal!$D79)+(AK$96)*Coal!$D79)/1000000","v":0.6522111991494125},0.16,{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.6713859347847277},null,{"$f":"(AO$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))+AO$100*(Electric!$B193+Electric!$C193))/1000000","v":9.6963090760904365},{"$f":"IF(Inputs!$N$147=1,1.038,30.285)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.038},{"$f":"AQ$94*(C$62*EF!$B7+IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))/1000000","v":46.76725555870923},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.6713859347847277},null,{"$f":"(AV$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57)+AV$100*(Electric!$B193+Electric!$C193))/1000000","v":9.8002426158926372},{"$f":"1.038*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.038},{"$f":"AX$94*(C$62*EF!$B7+(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57))/1000000","v":47.079555858595661},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"BA$97*EF!$H7/1000000","v":-36.816000000000003},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.6713859347847277},null,{"$f":"(BD$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BD$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BD$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BD$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$X$25*RNG!$Y618+NG!$X57)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y618+NG!$X57)+BD$100*(Electric!$B193+Electric!$C193))/1000000","v":45.119279479293162},{"$f":"30.285*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":30.285},{"$f":"BF$94*(C$62*EF!$B7+NG!$X$25*RNG!$Y618+NG!$X57)/1000000","v":94.846830817707399},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.6713859347847277},null,{"$f":"(BK$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BK$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BK$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BK$100*(Electric!$B193+Electric!$C193)+BK$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":4.609316451981158},{"$f":"IF(Inputs!$J$147=0,2.166,4.851)","v":2.1659999999999999},{"$f":"(BM$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BM$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BM$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BM$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BM$100*(Electric!$B193+Electric!$C193)+BM$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BO$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BO$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BO$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BO$100*(Electric!$B193+Electric!$C193)+BO$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":249.51536959140535},null,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"'T&D'!$AI220+'T&D'!$AJ220","v":1.6713859347847277},null,{"$f":"(BT$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BT$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BT$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BT$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BT$100*(Electric!$B193+Electric!$C193)+BT$95*(C$70*EF!$AB7+Coal!$D79)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D79)/1000000","v":2.7978467674050806},0,{"$f":"(BV$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BV$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BV$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BV$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BV$100*(Electric!$B193+Electric!$C193)+BV$95*(C$70*EF!$AB7+Coal!$D79))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB7+Coal!$D79)/1000000","v":7.0510057519550706},null,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"'T&D'!$AI220+'T&D'!$AJ220","v":1.6713859347847277},null,{"$f":"(CC$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CC$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CC$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CC$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+CC$100*(Electric!$B193+Electric!$C193)+CC$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":24.074100198245105},0,{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":2.20475772053965},null,{"$f":"(CG$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CG$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+CG$100*(Electric!$B193+Electric!$C193)+CG$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":24.726311397394507},0,{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.6713859347847277},null,{"$f":"(CK$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CK$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CK$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+CK$100*(Electric!$B193+Electric!$C193))/1000000","v":8.5824181156315369},{"$f":"Hydrogen!B69/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":10.759953007584633},{"$f":"CM$94*(D$62*EF!$B7+IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)/1000000","v":44.928451990248455},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.67574918713770538},null,{"$f":"(CR$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CR$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CR$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CR$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+CR$100*(Electric!$B193+Electric!$C193))/1000000","v":8.7385166413584567},{"$f":"Hydrogen!$B69/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":10.759953007584633},{"$f":"CT$94*(D$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)/1000000","v":45.240669335322394},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"CW$97*EF!H7/1000000","v":-42.200196945076378},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.67574918713770538},null,{"$f":"(CZ$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CZ$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CZ$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CZ$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$AA$25*RNG!$Y618+NG!$AA57)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y618+NG!$AA57)+CZ$100*(Electric!$B193+Electric!$C193))/1000000","v":32.614258040971606},{"$f":"Hydrogen!$B69/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":10.759953007584633},{"$f":"DB$94*(D$62*EF!$B7+NG!$AA$25*RNG!$Y618+NG!$AA57)/1000000","v":92.995256105089439},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.67574918713770538},null,{"$f":"(DG$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DG$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DG$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DG$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DG$100*(Electric!$B193+Electric!$C193)+DG$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":5.6108974105047817},{"$f":"IF(Inputs!$J$148=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(DI$91*(AQ$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DI$92*(AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DI$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DI$94*(AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7+NG!$B92)+DI$100*(Electric!$B193+Electric!$C193)+DI$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.67574918713770538},null,{"$f":"(DN$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DN$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DN$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DN$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DN$100*(Electric!$B193+Electric!$C193)+DN$95*(D$70*EF!$AB7+Coal!$D79)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D79)/1000000","v":3.4058046015640571},0,{"$f":"(DP$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DP$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DP$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DP$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DP$100*(Electric!$B193+Electric!$C193)+DP$95*(D$70*EF!$AB7+Coal!$D79))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.67574918713770538},null,{"$f":"(DU$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DU$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DU$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DU$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DU$100*(Electric!$B193+Electric!$C193)+DU$95*(D$70*EF!$AB7+Coal!$D79)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D79+DU$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":3.7593063598288765},0,{"$f":"(DW$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DW$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DW$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DW$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DW$100*(Electric!$B193+Electric!$C193)+DW$95*(D$70*EF!$AB7+Coal!$D79)+(DW$96)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU*$B$37+(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU*$B$36))","v":0.29158325428175286},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.67574918713770538},null,{"$f":"(EB$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EB$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+EB$100*(Electric!$B193+Electric!$C193)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B92+EB$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":34.670534907104596},0,{"$f":"(ED$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+ED$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+ED$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+ED$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+ED$100*(Electric!$B193+Electric!$C193)+ED$94*(D$70*EF!$AB7+NG!$B92)+(ED$98)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU*$F$37+(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU*$F$36))","v":0.29158325428175286},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.67574918713770538},null,{"$f":"(EI$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EI$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EI$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EI$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+EI$100*(Electric!$B193+Electric!$C193))/1000000","v":11.235895848162629},{"$f":"Hydrogen!B69/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":12.039409237941056},{"$f":"EK$94*(E$62*EF!$B7+IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)/1000000","v":44.928451990248455},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.67544017796399602},null,{"$f":"(EP$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EP$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EP$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EP$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+EP$100*(Electric!$B193+Electric!$C193))/1000000","v":8.2119652750086143},{"$f":"Hydrogen!B69/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":10.51059536645648},{"$f":"ER$94*(E$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)/1000000","v":45.240669335322394},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"EU$97*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.67544017796399602},null,{"$f":"(EX$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EX$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EX$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EX$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+RNG!$Y618*NG!$AA$25+NG!$AA57)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y618*NG!$AA$25+NG!$AA57)+EX$100*(Electric!$B193+Electric!$C193))/1000000","v":30.649040963661065},{"$f":"Hydrogen!B69/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":10.51059536645648},{"$f":"EZ$94*(E$62*EF!$B7+RNG!$Y618*NG!$AA$25+NG!$AA57)/1000000","v":92.995256105089439},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.67544017796399602}]
["     PM10",{"$f":"(B$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59)+B$100*(Electric!$B195+Electric!$C195))/1000000","v":3.1508975103046861},{"$f":"Hydrogen!B71/B$75*Hydrogen!B$100*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.013711002949231},{"$f":"D$94*(B$62*EF!$B9+IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59))/1000000","v":5.0243191300036987},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"'T&D'!AG222+'T&D'!AH222","v":0.48099186362651153},null,{"$f":"'T&D'!FQ222","v":0.43111613699843687},{"$f":"(J$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59)+J$100*(Electric!$B195+Electric!$C195))/1000000","v":3.1547633649045776},{"$f":"Hydrogen!B71/J$75*Hydrogen!B$100*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.013711002949231},{"$f":"L$94*(B$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59)/1000000","v":5.0336420347801374},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"O$97*EF!$H9/1000000","v":-5.6178119511271323},{"$f":"'T&D'!AG222+'T&D'!AH222","v":0.48099186362651153},null,{"$f":"'T&D'!FQ222","v":0.43111613699843687},{"$f":"(S$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+S$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+S$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+S$100*(Electric!$B195+Electric!$C195)+S$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0.53913125538067874},0,{"$f":"(U$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+U$100*(Electric!$B195+Electric!$C195)+U$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+W$100*(Electric!$B195+Electric!$C195)+W$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":24.90020041279864},null,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.21922221653012625},{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.48099186362651153},null,{"$f":"(AB$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AB$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+AB$100*(Electric!$B195+Electric!$C195)+AB$95*(B$70*EF!$AB9+Coal!$D81)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D81)/1000000","v":6.4382408640822035},0,{"$f":"(AD$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AD$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+AD$100*(Electric!$B195+Electric!$C195)+AD$95*(B$70*EF!$AB9+Coal!$D81))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB9+Coal!$D81)/1000000","v":325.91488006299909},null,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.21922221653012625},{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.48099186362651153},null,{"$f":"(AK$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AK$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+AK$100*(Electric!$B195+Electric!$C195)+AK$95*(C$70*EF!$AB9+Coal!$D81)+(AK$96)*Coal!$D81)/1000000","v":0.33525273851219078},0.01,{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.51683812097274373},null,{"$f":"(AO$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))+AO$100*(Electric!$B195+Electric!$C195))/1000000","v":2.7480097458071797},{"$f":"IF(Inputs!$N$147=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0},{"$f":"AQ$94*(C$62*EF!$B9+IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))/1000000","v":5.0243191300036987},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.51683812097274373},null,{"$f":"(AV$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59)+AV$100*(Electric!$B195+Electric!$C195))/1000000","v":2.7511124085167782},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0},{"$f":"AX$94*(C$62*EF!$B9+(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59))/1000000","v":5.0336420347801374},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"BA$97*EF!$H9/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.51683812097274373},null,{"$f":"(BD$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BD$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BD$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BD$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$X$25*RNG!$Y620+NG!$X59)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y620+NG!$X59)+BD$100*(Electric!$B195+Electric!$C195))/1000000","v":20.958011688729339},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.7349999999999999},{"$f":"BF$94*(C$62*EF!$B9+NG!$X$25*RNG!$Y620+NG!$X59)/1000000","v":29.948115925398149},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.51683812097274373},null,{"$f":"(BK$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BK$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BK$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BK$100*(Electric!$B195+Electric!$C195)+BK$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0.61161398986242477},{"$f":"IF(Inputs!$J$147=0,2.268,5.078)","v":2.2679999999999998},{"$f":"(BM$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BM$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BM$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BM$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BM$100*(Electric!$B195+Electric!$C195)+BM$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BO$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BO$100*(Electric!$B195+Electric!$C195)+BO$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":24.90020041279864},null,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.21922221653012625},{"$f":"'T&D'!$AI222+'T&D'!$AJ222","v":0.51683812097274373},null,{"$f":"(BT$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BT$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BT$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BT$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BT$100*(Electric!$B195+Electric!$C195)+BT$95*(C$70*EF!$AB9+Coal!$D81)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D81)/1000000","v":7.3038209958653049},0,{"$f":"(BV$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BV$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BV$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BV$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BV$100*(Electric!$B195+Electric!$C195)+BV$95*(C$70*EF!$AB9+Coal!$D81))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB9+Coal!$D81)/1000000","v":325.91488006299909},null,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.21922221653012625},{"$f":"'T&D'!$AI222+'T&D'!$AJ222","v":0.51683812097274373},null,{"$f":"(CC$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CC$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CC$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CC$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+CC$100*(Electric!$B195+Electric!$C195)+CC$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":17.127022305789819},0,{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.48099186362651153},null,{"$f":"(CG$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CG$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CG$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CG$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+CG$100*(Electric!$B195+Electric!$C195)+CG$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":17.462275044302},0,{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.51683812097274373},null,{"$f":"(CK$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CK$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CK$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+CK$100*(Electric!$B195+Electric!$C195))/1000000","v":0.31634241631974547},{"$f":"Hydrogen!B71/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":13.533921095039826},{"$f":"CM$94*(D$62*EF!$B9+IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)/1000000","v":5.016475958798658},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.13391186202831412},null,{"$f":"(CR$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CR$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CR$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CR$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+CR$100*(Electric!$B195+Electric!$C195))/1000000","v":0.32100232760264735},{"$f":"Hydrogen!$B71/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.533921095039826},{"$f":"CT$94*(D$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)/1000000","v":5.025796387177162},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"CW$97*EF!H9/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.13391186202831412},null,{"$f":"(CZ$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CZ$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CZ$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CZ$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$AA$25*RNG!$Y620+NG!$AA59)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y620+NG!$AA59)+CZ$100*(Electric!$B195+Electric!$C195))/1000000","v":12.774120832457607},{"$f":"Hydrogen!$B71/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.533921095039826},{"$f":"DB$94*(D$62*EF!$B9+NG!$AA$25*RNG!$Y620+NG!$AA59)/1000000","v":29.933652367051515},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.13391186202831412},null,{"$f":"(DG$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DG$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DG$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DG$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DG$100*(Electric!$B195+Electric!$C195)+DG$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0.74451459076379445},{"$f":"IF(Inputs!$J$148=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(DI$91*(AQ$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DI$92*(AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DI$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DI$94*(AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9+NG!$B94)+DI$100*(Electric!$B195+Electric!$C195)+DI$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.21922221653012625},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.13391186202831412},null,{"$f":"(DN$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DN$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DN$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DN$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DN$100*(Electric!$B195+Electric!$C195)+DN$95*(D$70*EF!$AB9+Coal!$D81)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D81)/1000000","v":8.8909040503992323},null,{"$f":"(DP$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DP$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DP$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DP$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DP$100*(Electric!$B195+Electric!$C195)+DP$95*(D$70*EF!$AB9+Coal!$D81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.21922221653012625},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.13391186202831412},null,{"$f":"(DU$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DU$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DU$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DU$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DU$100*(Electric!$B195+Electric!$C195)+DU$95*(D$70*EF!$AB9+Coal!$D81)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D81+DU$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":7.584944053697555},0,{"$f":"(DW$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DW$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DW$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DW$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DW$100*(Electric!$B195+Electric!$C195)+DW$95*(D$70*EF!$AB9+Coal!$D81)+(DW$96)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU*$B$37+(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU*$B$36))","v":0.21922221653012625},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.13391186202831412},null,{"$f":"(EB$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EB$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+EB$100*(Electric!$B195+Electric!$C195)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B94+EB$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":1.0264244011423493},0,{"$f":"(ED$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+ED$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+ED$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+ED$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+ED$100*(Electric!$B195+Electric!$C195)+ED$94*(D$70*EF!$AB9+NG!$B94)+(ED$98)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU*$F$37+(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU*$F$36))","v":0.21922221653012625},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.13391186202831412},null,{"$f":"(EI$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EI$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EI$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EI$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+EI$100*(Electric!$B195+Electric!$C195))/1000000","v":0.4141479003045766},{"$f":"Hydrogen!B71/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.143227348886377},{"$f":"EK$94*(E$62*EF!$B9+IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)/1000000","v":5.016475958798658},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"'T&D'!AM222+'T&D'!AN222","v":0.13069028978409675},null,{"$f":"(EP$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EP$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EP$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EP$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+EP$100*(Electric!$B195+Electric!$C195))/1000000","v":0.30165988984831721},{"$f":"Hydrogen!B71/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.220277844265885},{"$f":"ER$94*(E$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)/1000000","v":5.025796387177162},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"EU$97*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AM222+'T&D'!AN222","v":0.13069028978409675},null,{"$f":"(EX$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EX$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EX$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EX$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+RNG!$Y620*NG!$AA$25+NG!$AA59)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y620*NG!$AA$25+NG!$AA59)+EX$100*(Electric!$B195+Electric!$C195))/1000000","v":12.004398572455946},{"$f":"Hydrogen!B71/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.220277844265885},{"$f":"EZ$94*(E$62*EF!$B9+RNG!$Y620*NG!$AA$25+NG!$AA59)/1000000","v":29.933652367051515},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.21922221653012625},{"$f":"'T&D'!AM222+'T&D'!AN222","v":0.13069028978409675}]
["     PM2.5",{"$f":"(B$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60)+B$100*(Electric!$B196+Electric!$C196))/1000000","v":2.031583566143659},{"$f":"Hydrogen!B71/B$75*Hydrogen!B$100*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.013711002949231},{"$f":"D$94*(B$62*EF!$B10+IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60))/1000000","v":4.9415951121936272},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AG223+'T&D'!AH223","v":0.3713222029083933},null,{"$f":"'T&D'!FQ223","v":0.40808446821180516},{"$f":"(J$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60)+J$100*(Electric!$B196+Electric!$C196))/1000000","v":2.0350449303744376},{"$f":"Hydrogen!B71/J$75*Hydrogen!B$100*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.013711002949231},{"$f":"L$94*(B$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60)/1000000","v":4.9499425469680798},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"O$97*EF!$H10/1000000","v":-5.6178119511271323},{"$f":"'T&D'!AG223+'T&D'!AH223","v":0.3713222029083933},null,{"$f":"'T&D'!FQ223","v":0.40808446821180516},{"$f":"(S$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+S$100*(Electric!$B196+Electric!$C196)+S$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.50535463232215172},0,{"$f":"(U$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+U$100*(Electric!$B196+Electric!$C196)+U$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+W$100*(Electric!$B196+Electric!$C196)+W$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":17.782545283052286},null,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.3713222029083933},null,{"$f":"(AB$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+AB$100*(Electric!$B196+Electric!$C196)+AB$95*(B$70*EF!$AB10+Coal!$D82)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D82)/1000000","v":1.0871706735937119},0,{"$f":"(AD$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AD$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+AD$100*(Electric!$B196+Electric!$C196)+AD$95*(B$70*EF!$AB10+Coal!$D82))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB10+Coal!$D82)/1000000","v":93.640413662751044},null,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.3713222029083933},null,{"$f":"(AK$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AK$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+AK$100*(Electric!$B196+Electric!$C196)+AK$95*(C$70*EF!$AB10+Coal!$D82)+(AK$96)*Coal!$D82)/1000000","v":0.21332623394247574},0.01,{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.37441348917862766},null,{"$f":"(AO$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))+AO$100*(Electric!$B196+Electric!$C196))/1000000","v":1.7513677572754769},{"$f":"IF(Inputs!$N$147=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0},{"$f":"AQ$94*(C$62*EF!$B10+IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))/1000000","v":4.9415951121936272},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.37441348917862766},null,{"$f":"(AV$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60)+AV$100*(Electric!$B196+Electric!$C196))/1000000","v":1.7541457835684149},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0},{"$f":"AX$94*(C$62*EF!$B10+(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60))/1000000","v":4.9499425469680798},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"BA$97*EF!$H10/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.37441348917862766},null,{"$f":"(BD$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BD$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BD$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BD$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$X$25*RNG!$Y621+NG!$X60)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y621+NG!$X60)+BD$100*(Electric!$B196+Electric!$C196))/1000000","v":13.11883675477789},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.7349999999999999},{"$f":"BF$94*(C$62*EF!$B10+NG!$X$25*RNG!$Y621+NG!$X60)/1000000","v":20.507169613699855},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.37441348917862766},null,{"$f":"(BK$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BK$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BK$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BK$100*(Electric!$B196+Electric!$C196)+BK$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.57329631677868154},{"$f":"IF(Inputs!$J$147=0,2.268/2,5.078/2)","v":1.1339999999999999},{"$f":"(BM$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BM$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BM$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BM$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BM$100*(Electric!$B196+Electric!$C196)+BM$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BO$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BO$100*(Electric!$B196+Electric!$C196)+BO$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":17.782545283052286},null,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!$AI223+'T&D'!$AJ223","v":0.37441348917862766},null,{"$f":"(BT$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BT$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BT$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BT$100*(Electric!$B196+Electric!$C196)+BT$95*(C$70*EF!$AB10+Coal!$D82)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D82)/1000000","v":1.2333337878334765},0,{"$f":"(BV$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BV$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BV$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BV$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BV$100*(Electric!$B196+Electric!$C196)+BV$95*(C$70*EF!$AB10+Coal!$D82))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB10+Coal!$D82)/1000000","v":93.640413662751044},null,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!$AI223+'T&D'!$AJ223","v":0.37441348917862766},null,{"$f":"(CC$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CC$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CC$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CC$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+CC$100*(Electric!$B196+Electric!$C196)+CC$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":10.645686433487064},0,{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.3713222029083933},null,{"$f":"(CG$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CG$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+CG$100*(Electric!$B196+Electric!$C196)+CG$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":10.859012667429537},0,{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.37441348917862766},null,{"$f":"(CK$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CK$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CK$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+CK$100*(Electric!$B196+Electric!$C196))/1000000","v":0.27571394273106647},{"$f":"Hydrogen!B71/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":13.533921095039826},{"$f":"CM$94*(D$62*EF!$B10+IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)/1000000","v":4.9352137297084582},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.11487730031321443},null,{"$f":"(CR$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CR$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CR$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CR$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+CR$100*(Electric!$B196+Electric!$C196))/1000000","v":0.27988628026121848},{"$f":"Hydrogen!$B71/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.533921095039826},{"$f":"CT$94*(D$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)/1000000","v":4.9435589471943375},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"CW$97*EF!H10/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.11487730031321443},null,{"$f":"(CZ$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CZ$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CZ$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CZ$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$AA$25*RNG!$Y621+NG!$AA60)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y621+NG!$AA60)+CZ$100*(Electric!$B196+Electric!$C196))/1000000","v":8.0559281553378028},{"$f":"Hydrogen!$B71/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.533921095039826},{"$f":"DB$94*(D$62*EF!$B10+NG!$AA$25*RNG!$Y621+NG!$AA60)/1000000","v":20.496653623228301},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.11487730031321443},null,{"$f":"(DG$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DG$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DG$100*(Electric!$B196+Electric!$C196)+DG$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.6978706827305905},{"$f":"IF(Inputs!$J$148=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(DI$91*(AQ$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$92*(AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DI$94*(AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10+NG!$B95)+DI$100*(Electric!$B196+Electric!$C196)+DI$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.11487730031321443},null,{"$f":"(DN$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DN$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DN$100*(Electric!$B196+Electric!$C196)+DN$95*(D$70*EF!$AB10+Coal!$D82)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D82)/1000000","v":1.50133093020084},null,{"$f":"(DP$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DP$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DP$100*(Electric!$B196+Electric!$C196)+DP$95*(D$70*EF!$AB10+Coal!$D82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.11487730031321443},null,{"$f":"(DU$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DU$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DU$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DU$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DU$100*(Electric!$B196+Electric!$C196)+DU$95*(D$70*EF!$AB10+Coal!$D82)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D82+DU$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":1.3725270045678599},0,{"$f":"(DW$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DW$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DW$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DW$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DW$100*(Electric!$B196+Electric!$C196)+DW$95*(D$70*EF!$AB10+Coal!$D82)+(DW$96)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$B$37+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$B$36))","v":0.13540953634318223},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.11487730031321443},null,{"$f":"(EB$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+EB$100*(Electric!$B196+Electric!$C196)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B95+EB$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.92046576384919465},0,{"$f":"(ED$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+ED$100*(Electric!$B196+Electric!$C196)+ED$94*(D$70*EF!$AB10+NG!$B95)+(ED$98)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$F$37+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$F$36))","v":0.13540953634318223},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.11487730031321443},null,{"$f":"(EI$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+EI$100*(Electric!$B196+Electric!$C196))/1000000","v":0.36095807762735421},{"$f":"Hydrogen!B71/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.143227348886377},{"$f":"EK$94*(E$62*EF!$B10+IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)/1000000","v":4.9352137297084582},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AM223+'T&D'!AN223","v":0.11184521065436279},null,{"$f":"(EP$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+EP$100*(Electric!$B196+Electric!$C196))/1000000","v":0.26302134661829191},{"$f":"Hydrogen!B71/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.220277844265885},{"$f":"ER$94*(E$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)/1000000","v":4.9435589471943375},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"EU$97*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AM223+'T&D'!AN223","v":0.11184521065436279},null,{"$f":"(EX$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+RNG!$Y621*NG!$AA$25+NG!$AA60)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y621*NG!$AA$25+NG!$AA60)+EX$100*(Electric!$B196+Electric!$C196))/1000000","v":7.5705070991675791},{"$f":"Hydrogen!B71/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.220277844265885},{"$f":"EZ$94*(E$62*EF!$B10+RNG!$Y621*NG!$AA$25+NG!$AA60)/1000000","v":20.496653623228301},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AM223+'T&D'!AN223","v":0.11184521065436279}]
["     BC",{"$f":"(B$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62)+B$100*(Electric!$B198+Electric!$C198))/1000000","v":0.22027273223024391},0,{"$f":"D$94*(B$62*EF!$B12+IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62))/1000000","v":0.9077618310320954},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"'T&D'!AG225+'T&D'!AH225","v":3.8545388109539468E-2},null,{"$f":"'T&D'!FQ225","v":3.5906144165922776E-2},{"$f":"(J$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62)+J$100*(Electric!$B198+Electric!$C198))/1000000","v":0.22163674015629006},0,{"$f":"L$94*(B$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62)/1000000","v":0.91105127601256375},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"O$97*EF!$H12/1000000","v":-5.3369213535707765},{"$f":"'T&D'!AG225+'T&D'!AH225","v":3.8545388109539468E-2},null,{"$f":"'T&D'!FQ225","v":3.5906144165922776E-2},{"$f":"(S$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+S$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+S$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+S$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+S$100*(Electric!$B198+Electric!$C198)+S$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.33470510244770357},0,{"$f":"(U$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+U$100*(Electric!$B198+Electric!$C198)+U$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+W$100*(Electric!$B198+Electric!$C198)+W$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":2.9113733164677722},null,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":1.0504426577704356E-2},{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":3.8545388109539468E-2},null,{"$f":"(AB$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AB$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+AB$100*(Electric!$B198+Electric!$C198)+AB$95*(B$70*EF!$AB12+Coal!$D84)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D84)/1000000","v":6.6715591335195237E-2},0,{"$f":"(AD$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+AD$100*(Electric!$B198+Electric!$C198)+AD$95*(B$70*EF!$AB12+Coal!$D84))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB12+Coal!$D84)/1000000","v":4.0610050683762298},null,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.0504426577704356E-2},{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":3.8545388109539468E-2},null,{"$f":"(AK$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+AK$100*(Electric!$B198+Electric!$C198)+AK$95*(C$70*EF!$AB12+Coal!$D84)+(AK$96)*Coal!$D84)/1000000","v":1.8341108434666686E-2},null,{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.5320341663891773E-2},null,{"$f":"(AO$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AO$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AO$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AO$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))+AO$100*(Electric!$B198+Electric!$C198))/1000000","v":0.18284351384067823},0,{"$f":"AQ$94*(C$62*EF!$B12+IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))/1000000","v":0.9077618310320954},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.5320341663891773E-2},null,{"$f":"(AV$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62)+AV$100*(Electric!$B198+Electric!$C198))/1000000","v":0.18393824113017815},0,{"$f":"AX$94*(C$62*EF!$B12+(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62))/1000000","v":0.91105127601256386},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"BA$97*EF!$H12/1000000","v":-4.9772400641441337},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.5320341663891773E-2},null,{"$f":"(BD$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BD$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BD$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BD$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$X$25*RNG!$Y623+NG!$X62)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y623+NG!$X62)+BD$100*(Electric!$B198+Electric!$C198))/1000000","v":1.073625634757521},0,{"$f":"BF$94*(C$62*EF!$B12+NG!$X$25*RNG!$Y623+NG!$X62)/1000000","v":2.0813966450614854},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.5320341663891773E-2},null,{"$f":"(BK$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BK$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BK$100*(Electric!$B198+Electric!$C198)+BK$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.37970405368319143},0,{"$f":"(BM$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BM$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BM$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BM$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BM$100*(Electric!$B198+Electric!$C198)+BM$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BO$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BO$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BO$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BO$100*(Electric!$B198+Electric!$C198)+BO$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":2.9113733164677722},null,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":1.0504426577704356E-2},{"$f":"'T&D'!$AI225+'T&D'!$AJ225","v":3.5320341663891773E-2},null,{"$f":"(BT$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BT$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BT$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BT$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BT$100*(Electric!$B198+Electric!$C198)+BT$95*(C$70*EF!$AB12+Coal!$D84)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D84)/1000000","v":7.5685074080407519E-2},0,{"$f":"(BV$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BV$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BV$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BV$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BV$100*(Electric!$B198+Electric!$C198)+BV$95*(C$70*EF!$AB12+Coal!$D84))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB12+Coal!$D84)/1000000","v":4.0610050683762298},null,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.0504426577704356E-2},{"$f":"'T&D'!$AI225+'T&D'!$AJ225","v":3.5320341663891773E-2},null,{"$f":"(CC$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CC$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CC$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CC$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+CC$100*(Electric!$B198+Electric!$C198)+CC$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.9401024361172734},0,{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":3.8545388109539468E-2},null,{"$f":"(CG$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CG$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CG$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CG$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+CG$100*(Electric!$B198+Electric!$C198)+CG$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.9584435445519397},0,{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.5320341663891773E-2},null,{"$f":"(CK$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CK$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CK$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+CK$100*(Electric!$B198+Electric!$C198))/1000000","v":9.1619347190136827E-2},0,{"$f":"CM$94*(D$62*EF!$B12+IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)/1000000","v":0.90656935537184813},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5028436148664353E-2},null,{"$f":"(CR$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CR$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+CR$100*(Electric!$B198+Electric!$C198))/1000000","v":9.3263525924828061E-2},0,{"$f":"CT$94*(D$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)/1000000","v":0.90985792659301612},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"CW$97*EF!H12/1000000","v":-5.7051420835997124},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5028436148664353E-2},null,{"$f":"(CZ$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CZ$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CZ$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CZ$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$AA$25*RNG!$Y623+NG!$AA62)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y623+NG!$AA62)+CZ$100*(Electric!$B198+Electric!$C198))/1000000","v":0.67824274869953383},0,{"$f":"DB$94*(D$62*EF!$B12+NG!$AA$25*RNG!$Y623+NG!$AA62)/1000000","v":2.0798924224834021},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5028436148664353E-2},null,{"$f":"(DG$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DG$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DG$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DG$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DG$100*(Electric!$B198+Electric!$C198)+DG$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.46221180814206686},0,{"$f":"(DI$91*(AQ$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DI$92*(AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DI$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DI$94*(AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12+NG!$B97)+DI$100*(Electric!$B198+Electric!$C198)+DI$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":1.0504426577704356E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5028436148664353E-2},null,{"$f":"(DN$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DN$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DN$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DN$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DN$100*(Electric!$B198+Electric!$C198)+DN$95*(D$70*EF!$AB12+Coal!$D84)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D84)/1000000","v":9.21310547009839E-2},null,{"$f":"(DP$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DP$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DP$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DP$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DP$100*(Electric!$B198+Electric!$C198)+DP$95*(D$70*EF!$AB12+Coal!$D84))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.0504426577704356E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5028436148664353E-2},null,{"$f":"(DU$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DU$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DU$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DU$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DU$100*(Electric!$B198+Electric!$C198)+DU$95*(D$70*EF!$AB12+Coal!$D84)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D84+DU$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.15145925916972774},0,{"$f":"(DW$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DW$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DW$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DW$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DW$100*(Electric!$B198+Electric!$C198)+DW$95*(D$70*EF!$AB12+Coal!$D84)+(DW$96)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$B$37+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$B$36))","v":1.0504426577704356E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5028436148664353E-2},null,{"$f":"(EB$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EB$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EB$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EB$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+EB$100*(Electric!$B198+Electric!$C198)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B97+EB$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0.43929543201068649},0,{"$f":"(ED$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+ED$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+ED$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+ED$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+ED$100*(Electric!$B198+Electric!$C198)+ED$94*(D$70*EF!$AB12+NG!$B97)+(ED$98)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$F$37+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$F$36))","v":1.0504426577704356E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5028436148664353E-2},null,{"$f":"(EI$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EI$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EI$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EI$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+EI$100*(Electric!$B198+Electric!$C198))/1000000","v":0.11994585078884595},0,{"$f":"EK$94*(E$62*EF!$B12+IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)/1000000","v":0.90656935537184813},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"'T&D'!AM225+'T&D'!AN225","v":1.4783466780066087E-2},null,{"$f":"(EP$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EP$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EP$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EP$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+EP$100*(Electric!$B198+Electric!$C198))/1000000","v":8.7643803605607501E-2},0,{"$f":"ER$94*(E$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)/1000000","v":0.90985792659301612},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"EU$97*EF!H12/1000000","v":-5.5731720559511855},{"$f":"'T&D'!AM225+'T&D'!AN225","v":1.4783466780066087E-2},null,{"$f":"(EX$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EX$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EX$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EX$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+RNG!$Y623*NG!$AA$25+NG!$AA62)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y623*NG!$AA$25+NG!$AA62)+EX$100*(Electric!$B198+Electric!$C198))/1000000","v":0.63737429691283609},0,{"$f":"EZ$94*(E$62*EF!$B12+RNG!$Y623*NG!$AA$25+NG!$AA62)/1000000","v":2.0798924224834021},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.0504426577704356E-2},{"$f":"'T&D'!AM225+'T&D'!AN225","v":1.4783466780066087E-2}]
["     OC",{"$f":"(B$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63)+B$100*(Electric!$B199+Electric!$C199))/1000000","v":0.39063086505976274},0,{"$f":"D$94*(B$62*EF!$B13+IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63))/1000000","v":2.0559492814780924},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AG226+'T&D'!AH226","v":0.15478964458738156},null,{"$f":"'T&D'!FQ226","v":0.33974959872875921},{"$f":"(J$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63)+J$100*(Electric!$B199+Electric!$C199))/1000000","v":0.39167386772625545},0,{"$f":"L$94*(B$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63)/1000000","v":2.0584645893589308},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"O$97*EF!$H13/1000000","v":-0.28089059755635665},{"$f":"'T&D'!AG226+'T&D'!AH226","v":0.15478964458738156},null,{"$f":"'T&D'!FQ226","v":0.33974959872875921},{"$f":"(S$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+S$100*(Electric!$B199+Electric!$C199)+S$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.12157274441776396},0,{"$f":"(U$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+U$100*(Electric!$B199+Electric!$C199)+U$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+W$100*(Electric!$B199+Electric!$C199)+W$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":5.7225851726406125},null,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.15478964458738156},null,{"$f":"(AB$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AB$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+AB$100*(Electric!$B199+Electric!$C199)+AB$95*(B$70*EF!$AB13+Coal!$D85)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D85)/1000000","v":0.18871920790317775},0,{"$f":"(AD$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AD$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+AD$100*(Electric!$B199+Electric!$C199)+AD$95*(B$70*EF!$AB13+Coal!$D85))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB13+Coal!$D85)/1000000","v":7.7586290493566761},null,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.15478964458738156},null,{"$f":"(AK$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AK$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+AK$100*(Electric!$B199+Electric!$C199)+AK$95*(C$70*EF!$AB13+Coal!$D85)+(AK$96)*Coal!$D85)/1000000","v":4.015681005660416E-2},null,{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.13655625717368036},null,{"$f":"(AO$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))+AO$100*(Electric!$B199+Electric!$C199))/1000000","v":0.32407132073000189},0,{"$f":"AQ$94*(C$62*EF!$B13+IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))/1000000","v":2.0559492814780924},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.13655625717368036},null,{"$f":"(AV$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63)+AV$100*(Electric!$B199+Electric!$C199))/1000000","v":0.32490841519274488},0,{"$f":"AX$94*(C$62*EF!$B13+(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63))/1000000","v":2.0584645893589308},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"BA$97*EF!$H13/1000000","v":-0.26196000337600706},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.13655625717368036},null,{"$f":"(BD$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BD$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BD$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BD$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$X$25*RNG!$Y624+NG!$X63)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y624+NG!$X63)+BD$100*(Electric!$B199+Electric!$C199))/1000000","v":2.3317090068122801},0,{"$f":"BF$94*(C$62*EF!$B13+NG!$X$25*RNG!$Y624+NG!$X63)/1000000","v":4.822979644628127},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.13655625717368036},null,{"$f":"(BK$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BK$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BK$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BK$100*(Electric!$B199+Electric!$C199)+BK$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.13791741905108285},0,{"$f":"(BM$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BM$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BM$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BM$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BM$100*(Electric!$B199+Electric!$C199)+BM$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BO$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BO$100*(Electric!$B199+Electric!$C199)+BO$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":5.7225851726406125},null,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"'T&D'!$AI226+'T&D'!$AJ226","v":0.13655625717368036},null,{"$f":"(BT$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BT$100*(Electric!$B199+Electric!$C199)+BT$95*(C$70*EF!$AB13+Coal!$D85)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D85)/1000000","v":0.21409129327484269},0,{"$f":"(BV$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BV$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BV$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BV$100*(Electric!$B199+Electric!$C199)+BV$95*(C$70*EF!$AB13+Coal!$D85))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB13+Coal!$D85)/1000000","v":7.7586290493566761},null,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"'T&D'!$AI226+'T&D'!$AJ226","v":0.13655625717368036},null,{"$f":"(CC$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CC$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CC$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CC$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+CC$100*(Electric!$B199+Electric!$C199)+CC$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":1.8108337756400954},0,{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.15478964458738156},null,{"$f":"(CG$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+CG$100*(Electric!$B199+Electric!$C199)+CG$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":1.8509905856966986},0,{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.13655625717368036},null,{"$f":"(CK$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CK$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CK$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+CK$100*(Electric!$B199+Electric!$C199))/1000000","v":8.8814930096085029E-2},0,{"$f":"CM$94*(D$62*EF!$B13+IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)/1000000","v":2.0538864065949385},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.1905243786371595E-2},null,{"$f":"(CR$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CR$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CR$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CR$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+CR$100*(Electric!$B199+Electric!$C199))/1000000","v":9.0072168248244822E-2},0,{"$f":"CT$94*(D$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)/1000000","v":2.0564010463467559},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"CW$97*EF!H13/1000000","v":-0.30027063597893228},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.1905243786371595E-2},null,{"$f":"(CZ$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CZ$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CZ$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CZ$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$AA$25*RNG!$Y624+NG!$AA63)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y624+NG!$AA63)+CZ$100*(Electric!$B199+Electric!$C199))/1000000","v":1.4718727128981959},0,{"$f":"DB$94*(D$62*EF!$B13+NG!$AA$25*RNG!$Y624+NG!$AA63)/1000000","v":4.8201817769031123},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.1905243786371595E-2},null,{"$f":"(DG$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DG$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DG$100*(Electric!$B199+Electric!$C199)+DG$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.16788617086262644},0,{"$f":"(DI$91*(AQ$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$92*(AQ$63*EF!$Q13+AQ$64*EF!$R13+AQ$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DI$94*(AQ$66*EF!$G13+AQ$67*EF!$D13+AQ$68*EF!$B13+AQ$69*EF!$C13+NG!$B98)+DI$100*(Electric!$B199+Electric!$C199)+DI$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.1905243786371595E-2},null,{"$f":"(DN$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DN$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DN$100*(Electric!$B199+Electric!$C199)+DN$95*(D$70*EF!$AB13+Coal!$D85)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D85)/1000000","v":0.26061223948534074},null,{"$f":"(DP$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DP$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DP$100*(Electric!$B199+Electric!$C199)+DP$95*(D$70*EF!$AB13+Coal!$D85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.1905243786371595E-2},null,{"$f":"(DU$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DU$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DU$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DU$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DU$100*(Electric!$B199+Electric!$C199)+DU$95*(D$70*EF!$AB13+Coal!$D85)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D85+DU$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.2457471833923684},0,{"$f":"(DW$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DW$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DW$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DW$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DW$100*(Electric!$B199+Electric!$C199)+DW$95*(D$70*EF!$AB13+Coal!$D85)+(DW$96)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU*$B$37+(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU*$B$36))","v":2.285477066345986E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.1905243786371595E-2},null,{"$f":"(EB$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+EB$100*(Electric!$B199+Electric!$C199)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B98+EB$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.26136867302255345},0,{"$f":"(ED$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ED$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ED$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ED$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+ED$100*(Electric!$B199+Electric!$C199)+ED$94*(D$70*EF!$AB13+NG!$B98)+(ED$98)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU*$F$37+(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU*$F$36))","v":2.285477066345986E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.1905243786371595E-2},null,{"$f":"(EI$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EI$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EI$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EI$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+EI$100*(Electric!$B199+Electric!$C199))/1000000","v":0.11627437522577801},0,{"$f":"EK$94*(E$62*EF!$B13+IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)/1000000","v":2.0538864065949385},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AM226+'T&D'!AN226","v":4.1251275238964838E-2},null,{"$f":"(EP$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EP$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EP$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EP$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+EP$100*(Electric!$B199+Electric!$C199))/1000000","v":8.4644745585142428E-2},0,{"$f":"ER$94*(E$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)/1000000","v":2.0564010463467559},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"EU$97*EF!H13/1000000","v":-0.2933248450500624},{"$f":"'T&D'!AM226+'T&D'!AN226","v":4.1251275238964838E-2},null,{"$f":"(EX$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EX$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EX$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EX$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+RNG!$Y624*NG!$AA$25+NG!$AA63)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y624*NG!$AA$25+NG!$AA63)+EX$100*(Electric!$B199+Electric!$C199))/1000000","v":1.383182993592573},0,{"$f":"EZ$94*(E$62*EF!$B13+RNG!$Y624*NG!$AA$25+NG!$AA63)/1000000","v":4.8201817769031123},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AM226+'T&D'!AN226","v":4.1251275238964838E-2}]
["     CH4: combustion",{"$f":"(B$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+IF(Inputs!$F$146=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!M64+NG!L67+NG!M67)*NG!$W$25+NG!W64+NG!W67,((NG!N64+NG!N67)*NG!$O$25+NG!O64+NG!P64+NG!O67+NG!P67)*NG!$W$25+NG!W64+NG!W67))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!M64+NG!L67+NG!M67)*NG!$W$25+NG!W64+NG!W67,((NG!N64+NG!N67)*NG!$O$25+NG!O64+NG!P64+NG!O67+NG!P67)*NG!$W$25+NG!W64+NG!W67)+B$100*(Electric!$B200+Electric!$C200))/1000000","v":123.72872112981699},null,{"$f":"D$94*(B$62*EF!$B14+IF(Inputs!$F$146=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!M64+NG!L67+NG!M67)*NG!$W$25+NG!W64+NG!W67,((NG!N64+NG!N67)*NG!$O$25+NG!O64+NG!P64+NG!O67+NG!P67)*NG!$W$25+NG!W64+NG!W67))/1000000","v":259.80893933936812},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"'T&D'!AG227+'T&D'!AH227","v":4.1576002639507381},null,{"$f":"'T&D'!FQ227","v":2.6483144631894695},{"$f":"(J$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+(((NG!$Q64+NG!$Q67)*NG!$R$25+NG!$R64+NG!$S64+NG!$R67+NG!$S67)*NG!$W$25+NG!$W64+NG!$W67))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*(((NG!$Q64+NG!$Q67)*NG!$R$25+NG!$R64+NG!$S64+NG!$R67+NG!$S67)*NG!$W$25+NG!$W64+NG!$W67)+J$100*(Electric!$B200+Electric!$C200))/1000000","v":120.11713562022364},null,{"$f":"L$94*(B$62*EF!$B14+(((NG!$Q64+NG!$Q67)*NG!$R$25+NG!$R64+NG!$S64+NG!$R67+NG!$S67)*NG!$W$25+NG!$W64+NG!$W67))/1000000","v":251.09923054720485},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"O$97*EF!$H14/1000000","v":-74.398049204771368},{"$f":"'T&D'!AG227+'T&D'!AH227","v":4.1576002639507381},null,{"$f":"'T&D'!FQ227","v":2.6483144631894695},{"$f":"(S$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+S$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+S$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+S$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+S$100*(Electric!$B200+Electric!$C200)+S$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":4.7903413715316585},0,{"$f":"(U$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+U$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+U$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+U$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+U$100*(Electric!$B200+Electric!$C200)+U$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+W$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+W$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+W$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+W$100*(Electric!$B200+Electric!$C200)+W$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":20.600291653239172},null,{"$f":"IF($A$20=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU))","v":1.276948073744715},{"$f":"'T&D'!$AG227+'T&D'!$AH227","v":4.1576002639507381},null,{"$f":"(AB$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AB$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+AB$100*(Electric!$B200+Electric!$C200)+AB$95*(B$70*EF!$AB14+Coal!$D86)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D86)/1000000","v":107.99272359908228},0,{"$f":"(AD$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AD$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+AD$100*(Electric!$B200+Electric!$C200)+AD$95*(B$70*EF!$AB14+Coal!$D86))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB14+Coal!$D86)/1000000","v":187.72851097460631},null,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":1.276948073744715},{"$f":"'T&D'!$AG227+'T&D'!$AH227","v":4.1576002639507381},null,{"$f":"(AK$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AK$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AK$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AK$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+AK$100*(Electric!$B200+Electric!$C200)+AK$95*(C$70*EF!$AB14+Coal!$D86)+(AK$96)*Coal!$D86)/1000000","v":3.0741444209486235},null,{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.4766934886825567},null,{"$f":"(AO$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AO$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AO$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AO$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+IF(Inputs!$F$147=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$M64+NG!$L67+NG!$M67)*NG!$X$25+NG!$X64+NG!$X67,((NG!$N64+NG!$N67)*NG!$O$25+NG!$O64+NG!$P64+NG!$O67+NG!$P67)*NG!$X$25+NG!$X64+NG!$X67))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$M64+NG!$L67+NG!$M67)*NG!$X$25+NG!$X64+NG!$X67,((NG!$N64+NG!$N67)*NG!$O$25+NG!$O64+NG!$P64+NG!$O67+NG!$P67)*NG!$X$25+NG!$X64+NG!$X67))+AO$100*(Electric!$B200+Electric!$C200))/1000000","v":100.788583366509},null,{"$f":"AQ$94*(C$62*EF!$B14+IF(Inputs!$F$147=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$M64+NG!$L67+NG!$M67)*NG!$X$25+NG!$X64+NG!$X67,((NG!$N64+NG!$N67)*NG!$O$25+NG!$O64+NG!$P64+NG!$O67+NG!$P67)*NG!$X$25+NG!$X64+NG!$X67))/1000000","v":259.80893933936812},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.4766934886825567},null,{"$f":"(AV$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AV$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AV$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AV$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$X64+NG!$X67)))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$X64+NG!$X67))+AV$100*(Electric!$B200+Electric!$C200))/1000000","v":97.889992280477074},null,{"$f":"AX$94*(C$62*EF!$B14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$X64+NG!$X67))/1000000","v":251.09923054720485},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"BA$97*EF!$H14/1000000","v":-69.384},{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.4766934886825567},null,{"$f":"(BD$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BD$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BD$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BD$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$X$25*RNG!$Y625+NG!$X64+NG!$X67)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y625+NG!$X64+NG!$X67)+BD$100*(Electric!$B200+Electric!$C200))/1000000","v":290.92965692882956},null,{"$f":"BF$94*(C$62*EF!$B14+NG!$X$25*RNG!$Y625+NG!$X64+NG!$X67)/1000000","v":474.17745928947232},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.4766934886825567},null,{"$f":"(BK$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BK$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BK$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BK$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BK$100*(Electric!$B200+Electric!$C200)+BK$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":5.4343720008901499},{"$f":"IF(Inputs!$J$147=0,0,0)","v":0},{"$f":"(BM$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BM$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BM$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BM$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BM$100*(Electric!$B200+Electric!$C200)+BM$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BO$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BO$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BO$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BO$100*(Electric!$B200+Electric!$C200)+BO$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":20.600291653239172},null,{"$f":"IF($A$20=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU))","v":1.276948073744715},{"$f":"'T&D'!$AI227+'T&D'!$AJ227","v":3.4766934886825567},null,{"$f":"(BT$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BT$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BT$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BT$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BT$100*(Electric!$B200+Electric!$C200)+BT$95*(C$70*EF!$AB14+Coal!$D86)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D86)/1000000","v":122.51165165689969},0,{"$f":"(BV$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BV$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BV$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BV$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BV$100*(Electric!$B200+Electric!$C200)+BV$95*(C$70*EF!$AB14+Coal!$D86))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB14+Coal!$D86)/1000000","v":187.72851097460631},null,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":1.276948073744715},{"$f":"'T&D'!$AI227+'T&D'!$AJ227","v":3.4766934886825567},null,{"$f":"(CC$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CC$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CC$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CC$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+CC$100*(Electric!$B200+Electric!$C200)+CC$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":100.40122023097078},0,{"$f":"'T&D'!$AG227+'T&D'!$AH227","v":4.1576002639507381},null,{"$f":"(CG$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CG$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CG$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CG$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+CG$100*(Electric!$B200+Electric!$C200)+CG$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":103.47536465191938},0,{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.4766934886825567},null,{"$f":"(CK$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CK$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CK$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CK$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67))+CK$100*(Electric!$B200+Electric!$C200))/1000000","v":124.78782594886609},null,{"$f":"CM$94*(D$62*EF!$B14+IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))/1000000","v":250.91687496402812},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.93601981596397821},null,{"$f":"(CR$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CR$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CR$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CR$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))+CR$100*(Electric!$B200+Electric!$C200))/1000000","v":120.43441129488735},null,{"$f":"CT$94*(D$62*EF!$B14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))/1000000","v":242.209479689527},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"CW$97*EF!H14/1000000","v":-79.531140396490102},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.93601981596397821},null,{"$f":"(CZ$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CZ$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CZ$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CZ$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$AA$25*RNG!$Y625+NG!$AA64+NG!$AA67)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y625+NG!$AA64+NG!$AA67)+CZ$100*(Electric!$B200+Electric!$C200))/1000000","v":231.93665013713363},null,{"$f":"DB$94*(D$62*EF!$B14+NG!$AA$25*RNG!$Y625+NG!$AA64+NG!$AA67)/1000000","v":465.22845324490379},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.93601981596397821},null,{"$f":"(DG$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DG$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DG$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DG$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DG$100*(Electric!$B200+Electric!$C200)+DG$95*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":6.6152333225913376},{"$f":"IF(Inputs!$J$148=0,0,0)","v":0},{"$f":"(DI$91*(AQ$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DI$92*(AQ$63*EF!$Q14+AQ$64*EF!$R14+AQ$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DI$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DI$94*(AQ$66*EF!$G14+AQ$67*EF!$D14+AQ$68*EF!$B14+AQ$69*EF!$C14+NG!$B99)+DI$100*(Electric!$B200+Electric!$C200)+DI$95*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU))","v":1.276948073744715},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.93601981596397821},null,{"$f":"(DN$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DN$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DN$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DN$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DN$100*(Electric!$B200+Electric!$C200)+DN$95*(D$70*EF!$AB14+Coal!$D86)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D86)/1000000","v":149.13280877968506},0,{"$f":"(DP$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DP$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DP$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DP$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DP$100*(Electric!$B200+Electric!$C200)+DP$95*(D$70*EF!$AB14+Coal!$D86))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":1.276948073744715},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.93601981596397821},null,{"$f":"(DU$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DU$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DU$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DU$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DU$100*(Electric!$B200+Electric!$C200)+DU$95*(D$70*EF!$AB14+Coal!$D86)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D86+DU$98*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":126.28560103248677},0,{"$f":"(DW$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DW$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DW$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DW$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DW$100*(Electric!$B200+Electric!$C200)+DW$95*(D$70*EF!$AB14+Coal!$D86)+(DW$96)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU*$B$37+(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU*$B$36))","v":1.276948073744715},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.93601981596397821},null,{"$f":"(EB$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EB$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EB$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EB$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+EB$100*(Electric!$B200+Electric!$C200)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B99+EB$98*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":283.81956365423713},0,{"$f":"(ED$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+ED$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+ED$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+ED$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+ED$100*(Electric!$B200+Electric!$C200)+ED$94*(D$70*EF!$AB14+NG!$B99)+(ED$98)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU*$F$37+(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU*$F$36))","v":1.276948073744715},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.93601981596397821},null,{"$f":"(EI$91*(E$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EI$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EI$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EI$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))+EI$100*(Electric!$B200+Electric!$C200))/1000000","v":163.36922724918205},null,{"$f":"EK$94*(E$62*EF!$B14+IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))/1000000","v":250.91687496402812},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"'T&D'!AM227+'T&D'!AN227","v":0.9473968266125592},null,{"$f":"(EP$91*(E$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EP$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EP$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EP$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67)))+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))+EP$100*(Electric!$B200+Electric!$C200))/1000000","v":113.1774698223809},null,{"$f":"ER$94*(E$62*EF!$B14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))/1000000","v":242.209479689527},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"EU$97*EF!H14/1000000","v":-77.691444444444429},{"$f":"'T&D'!AM227+'T&D'!AN227","v":0.9473968266125592},null,{"$f":"(EX$91*(E$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EX$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EX$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EX$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)+EX$100*(Electric!$B200+Electric!$C200))/1000000","v":217.96098755633568},null,{"$f":"EZ$94*(E$62*EF!$B14+RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)/1000000","v":465.22845324490379},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.276948073744715},{"$f":"'T&D'!AM227+'T&D'!AN227","v":0.9473968266125592}]
["     N2O",{"$f":"(B$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65)+B$100*(Electric!$B201+Electric!$C201))/1000000","v":0.28188885966519306},null,{"$f":"D$94*(B$62*EF!$B15+IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65))/1000000","v":1.2387886787360636},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"'T&D'!AG228+'T&D'!AH228","v":2.8550423570416084E-2},null,{"$f":"'T&D'!FQ228","v":3.1800337419130929E-2},{"$f":"(J$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65)+J$100*(Electric!$B201+Electric!$C201))/1000000","v":0.282074452166728},null,{"$f":"L$94*(B$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65)/1000000","v":1.2392362540843656},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"O$97*EF!$H15/1000000","v":-1.6701603244701273},{"$f":"'T&D'!AG228+'T&D'!AH228","v":2.8550423570416084E-2},null,{"$f":"'T&D'!FQ228","v":3.1800337419130929E-2},{"$f":"(S$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+S$100*(Electric!$B201+Electric!$C201)+S$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":2.0828491080520838E-2},0,{"$f":"(U$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+U$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+U$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+U$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+U$100*(Electric!$B201+Electric!$C201)+U$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+W$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+W$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+W$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+W$100*(Electric!$B201+Electric!$C201)+W$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":7.6697039429366134},null,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":1.1342835069420269E-2},{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.8550423570416084E-2},null,{"$f":"(AB$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+AB$100*(Electric!$B201+Electric!$C201)+AB$95*(B$70*EF!$AB15+Coal!$D87)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D87)/1000000","v":2.4147825536387203E-2},0,{"$f":"(AD$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AD$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+AD$100*(Electric!$B201+Electric!$C201)+AD$95*(B$70*EF!$AB15+Coal!$D87))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB15+Coal!$D87)/1000000","v":2.0179337464616203},null,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":1.1342835069420269E-2},{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.8550423570416084E-2},null,{"$f":"(AK$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AK$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AK$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+AK$100*(Electric!$B201+Electric!$C201)+AK$95*(C$70*EF!$AB15+Coal!$D87)+(AK$96)*Coal!$D87)/1000000","v":2.5610091034563111E-2},null,{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.9239624170023352E-2},null,{"$f":"(AO$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AO$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AO$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AO$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))+AO$100*(Electric!$B201+Electric!$C201))/1000000","v":0.23142410024127741},null,{"$f":"AQ$94*(C$62*EF!$B15+IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))/1000000","v":1.2387886787360636},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.9239624170023352E-2},null,{"$f":"(AV$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AV$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AV$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AV$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65)+AV$100*(Electric!$B201+Electric!$C201))/1000000","v":0.23157305331719225},null,{"$f":"AX$94*(C$62*EF!$B15+(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65))/1000000","v":1.2392362540843656},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"BA$97*EF!$H15/1000000","v":-1.5576000337600708},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.9239624170023352E-2},null,{"$f":"(BD$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BD$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BD$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BD$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$X$25*RNG!$Y626+NG!$X65)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y626+NG!$X65)+BD$100*(Electric!$B201+Electric!$C201))/1000000","v":1.2481104566801857},null,{"$f":"BF$94*(C$62*EF!$B15+NG!$X$25*RNG!$Y626+NG!$X65)/1000000","v":2.5743238627448157},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.9239624170023352E-2},null,{"$f":"(BK$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BK$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BK$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BK$100*(Electric!$B201+Electric!$C201)+BK$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":2.3628747926284322E-2},{"$f":"IF(Inputs!$J$147=0,0.643,1.44)","v":0.64300000000000002},{"$f":"(BM$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BM$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BM$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BM$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BM$100*(Electric!$B201+Electric!$C201)+BM$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BO$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BO$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BO$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BO$100*(Electric!$B201+Electric!$C201)+BO$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":7.6697039429366134},null,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":1.1342835069420269E-2},{"$f":"'T&D'!$AI228+'T&D'!$AJ228","v":2.9239624170023352E-2},null,{"$f":"(BT$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BT$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BT$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BT$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BT$100*(Electric!$B201+Electric!$C201)+BT$95*(C$70*EF!$AB15+Coal!$D87)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D87)/1000000","v":2.7394345579877539E-2},0,{"$f":"(BV$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BV$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BV$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BV$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BV$100*(Electric!$B201+Electric!$C201)+BV$95*(C$70*EF!$AB15+Coal!$D87))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB15+Coal!$D87)/1000000","v":2.0179337464616203},null,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":1.1342835069420269E-2},{"$f":"'T&D'!$AI228+'T&D'!$AJ228","v":2.9239624170023352E-2},null,{"$f":"(CC$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CC$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CC$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CC$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+CC$100*(Electric!$B201+Electric!$C201)+CC$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0.88344130835723089},0,{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.8550423570416084E-2},null,{"$f":"(CG$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CG$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CG$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CG$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+CG$100*(Electric!$B201+Electric!$C201)+CG$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0.90905139939179358},0,{"$f":"'T&D'!AI228+'T&D'!AJ228","v":2.9239624170023352E-2},null,{"$f":"(CK$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CK$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CK$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+CK$100*(Electric!$B201+Electric!$C201))/1000000","v":8.679708521428095E-2},null,{"$f":"CM$94*(D$62*EF!$B15+IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)/1000000","v":1.1111054545010026},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"'T&D'!AK228+'T&D'!AL228","v":7.2612468975732361E-3},null,{"$f":"(CR$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CR$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CR$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CR$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+CR$100*(Electric!$B201+Electric!$C201))/1000000","v":8.7020798902826976E-2},null,{"$f":"CT$94*(D$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)/1000000","v":1.1115529109620375},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"CW$97*EF!H15/1000000","v":-1.7853929863736584},{"$f":"'T&D'!AK228+'T&D'!AL228","v":7.2612468975732361E-3},null,{"$f":"(CZ$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CZ$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CZ$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CZ$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$AA$25*RNG!$Y626+NG!$AA65)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y626+NG!$AA65)+CZ$100*(Electric!$B201+Electric!$C201))/1000000","v":0.75434390907585891},null,{"$f":"DB$94*(D$62*EF!$B15+NG!$AA$25*RNG!$Y626+NG!$AA65)/1000000","v":2.4462858867826425},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"'T&D'!AK228+'T&D'!AL228","v":7.2612468975732361E-3},null,{"$f":"(DG$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DG$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DG$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DG$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DG$100*(Electric!$B201+Electric!$C201)+DG$95*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":2.8763154349290679E-2},{"$f":"IF(Inputs!$J$148=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(DI$91*(AQ$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DI$92*(AQ$63*EF!$Q15+AQ$64*EF!$R15+AQ$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DI$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DI$94*(AQ$66*EF!$G15+AQ$67*EF!$D15+AQ$68*EF!$B15+AQ$69*EF!$C15+NG!$B100)+DI$100*(Electric!$B201+Electric!$C201)+DI$95*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":1.1342835069420269E-2},{"$f":"'T&D'!AK228+'T&D'!AL228","v":7.2612468975732361E-3},null,{"$f":"(DN$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DN$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DN$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DN$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DN$100*(Electric!$B201+Electric!$C201)+DN$95*(D$70*EF!$AB15+Coal!$D87)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D87)/1000000","v":3.3346997169296615E-2},0,{"$f":"(DP$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DP$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DP$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DP$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DP$100*(Electric!$B201+Electric!$C201)+DP$95*(D$70*EF!$AB15+Coal!$D87))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":1.1342835069420269E-2},{"$f":"'T&D'!AK228+'T&D'!AL228","v":7.2612468975732361E-3},null,{"$f":"(DU$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DU$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DU$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DU$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DU$100*(Electric!$B201+Electric!$C201)+DU$95*(D$70*EF!$AB15+Coal!$D87)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D87+DU$98*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":3.2612154404442623E-2},0,{"$f":"(DW$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DW$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DW$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DW$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DW$100*(Electric!$B201+Electric!$C201)+DW$95*(D$70*EF!$AB15+Coal!$D87)+(DW$96)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU*$B$37+(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU*$B$36))","v":1.1342835069420269E-2},{"$f":"'T&D'!AK228+'T&D'!AL228","v":7.2612468975732361E-3},null,{"$f":"(EB$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EB$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EB$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EB$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+EB$100*(Electric!$B201+Electric!$C201)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B100+EB$98*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":1.3965158776980924},0,{"$f":"(ED$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ED$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ED$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ED$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+ED$100*(Electric!$B201+Electric!$C201)+ED$94*(D$70*EF!$AB15+NG!$B100)+(ED$98)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU*$F$37+(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU*$F$36))","v":1.1342835069420269E-2},{"$f":"'T&D'!AK228+'T&D'!AL228","v":7.2612468975732361E-3},null,{"$f":"(EI$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EI$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EI$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EI$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+IF(Inputs!$F$149=1,(MMULT(NG!$J65:K$65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+EI$100*(Electric!$B201+Electric!$C201))/1000000","v":0.11363266112792897},null,{"$f":"EK$94*(E$62*EF!$B15+IF(Inputs!$F$149=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)/1000000","v":1.1111054545010026},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"'T&D'!AM228+'T&D'!AN228","v":7.1871140587897175E-3},null,{"$f":"(EP$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EP$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EP$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EP$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+EP$100*(Electric!$B201+Electric!$C201))/1000000","v":8.1777240705973184E-2},null,{"$f":"ER$94*(E$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)/1000000","v":1.1115529109620375},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"EU$97*EF!H15/1000000","v":-1.7440936885958624},{"$f":"'T&D'!AM228+'T&D'!AN228","v":7.1871140587897175E-3},null,{"$f":"(EX$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EX$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EX$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EX$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+RNG!$Y626*NG!$AA$25+NG!$AA65)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y626*NG!$AA$25+NG!$AA65)+EX$100*(Electric!$B201+Electric!$C201))/1000000","v":0.70888987696454286},null,{"$f":"EZ$94*(E$62*EF!$B15+RNG!$Y626*NG!$AA$25+NG!$AA65)/1000000","v":2.4462858867826425},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":1.1342835069420269E-2},{"$f":"'T&D'!AM228+'T&D'!AN228","v":7.1871140587897175E-3}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-S95*(Inputs!$F$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$169*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,{"$f":"-U95*(Inputs!$F$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$169*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,{"$f":"-W95*(Inputs!$F$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$169*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$31*((1000000+$AB$96)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g-1000000/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$F31)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-BK95*(Inputs!$F$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$170*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,{"$f":"-BM95*(Inputs!$F$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$170*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,{"$f":"-BO95*(Inputs!$F$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$170*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$32*((1000000+$BT$96)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g-1000000/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,null,null,{"$f":"-CC95*(Inputs!$F$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$169*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,null,null,{"$f":"-CG95*(Inputs!$F$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$170*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,null,null,null,{"$f":"-B33*((1000000+CK96)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$C$33*((1000000+$CZ$96)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,{"$f":"-DG95*(Inputs!$F$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$171*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},{"$f":"-$D$33*((10^6+$DG$96)*(Inputs!$F$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$171*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$112","v":0},{"$f":"-DI95*(Inputs!$F$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$171*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,null,null,null,null,{"$f":"-$E$33*((1000000+$DN$96)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,{"$f":"-DU98*(Inputs!$F$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$171*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0},{"$f":"-$F$33*((1000000*$B$36+$DU$96)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g+(1000000*$B$37+$DU$97)*(Inputs!$F$171/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$171/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$171/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$J$171/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$K$171/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$112","v":0},{"$f":"-DW98*(Inputs!$F$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$171*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-EB98*(Inputs!$F$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$171*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0},{"$f":"-$G$33*((1000000*$F$36+$EB$96)*Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60+(1000000*$F$37+$EB$97)*(Inputs!$F$171/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$171/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$171/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$J$171/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$K$171/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$112","v":0},{"$f":"-ED98*(Inputs!$F$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$G$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$H$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$I$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$J$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79+Inputs!$K$171*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0}]
["     VOC evaporation",null,null,null,null,null,{"$f":"Petroleum!AR143","v":13.082000000000001},null,{"$f":"Petroleum!AR143","v":13.082000000000001},null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,{"$f":"Petroleum!AR143","v":13.082000000000001},null,null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},0,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"Petroleum!BN142+Petroleum!BN143","v":1.087},0,null,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"Petroleum!BX142+Petroleum!BX143","v":19.749000000000002},null,null,null,null,null,null,null,{"$f":"EN121","v":19.749000000000002},null,null,null,null,null,null,{"$f":"Petroleum!BX142+Petroleum!BX143","v":19.749000000000002}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$91*((B$62*EF!$L6)*B$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*B$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$93*(EF!$U6*B$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71)+B$100*(Electric!$D192+Electric!$E192))/1000000","v":0.16876526193927532},{"$f":"C109*B$76","v":6.6200000000000009E-2},{"$f":"D$94*(B$62*EF!$B6*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71))/1000000","v":0.51635435809577734},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AG231+'T&D'!AH231+G121*G76","v":8.8980667043232522},null,{"$f":"'T&D'!FQ231+I121*I76","v":8.8119856128379741},{"$f":"(J$91*((B$62*EF!$L6)*J$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*J$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$93*(EF!$U6*J$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*J$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)+J$100*(Electric!$D192+Electric!$E192))/1000000","v":0.132408584468649},{"$f":"K109*J$76","v":0},{"$f":"L$94*(B$62*EF!$B6*L$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)/1000000","v":0.11943793832650546},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"O109*O$76","v":0},{"$f":"'T&D'!AG231+'T&D'!AH231+P121*P76","v":8.8980667043232522},null,{"$f":"'T&D'!FQ231+R121*R76","v":8.8119856128379741},{"$f":"(S$91*((B$62*EF!$L6)*S$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*S$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$93*(EF!$U6*S$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*S$76+NG!$B106)+S$100*(Electric!$D192+Electric!$E192)+S$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":9.5894432276810784E-2},{"$f":"T109*T$76","v":0},{"$f":"(U$91*((B$62*EF!$L6)*U$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+U$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*U$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+U$93*(EF!$U6*U$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+U$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*U$76+NG!$B106)+U$100*(Electric!$D192+Electric!$E192)+U$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"V109*V$76","v":0},{"$f":"(W$91*((B$62*EF!$L6)*W$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+W$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*W$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+W$93*(EF!$U6*W$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+W$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*W$76+NG!$B106)+W$100*(Electric!$D192+Electric!$E192)+W$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.16553205571592336},null,{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"'T&D'!$AG231+'T&D'!$AH231+Z121*Z76","v":8.8980667043232522},null,{"$f":"(AB$91*((B$62*EF!$L6)*AB$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AB$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*AB$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AB$93*(EF!$U6*AB$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AB$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*AB$76+NG!$B106)+AB$100*(Electric!$D192+Electric!$E192)+AB$95*(B$70*EF!$AB6*AB$76+Coal!$E78)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E78)/1000000","v":3.9478281446358635E-2},{"$f":"AC109*AB$76","v":0},{"$f":"(AD$91*(($B$62*EF!$L6)*AD$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AD$92*(($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6)*AD$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AD$93*(EF!$U6*AD$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AD$94*(($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6)*AD$76+NG!$B106)+AD$100*(Electric!$D192+Electric!$E192)+AD$95*($B$70*EF!$AB6*AD$76+Coal!$E78))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB6*AF$76+Coal!$E78)/1000000","v":6.8147033449071442E-2},null,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"'T&D'!$AG231+'T&D'!$AH231+AI121*AI76","v":8.8980667043232522},null,{"$f":"(AK$91*((C$62*EF!$L6)*AK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AK$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AK$93*(EF!$U6*AK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AK$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AK$76+NG!$B106)+AK$100*(Electric!$D192+Electric!$E192)+AK$95*(C$70*EF!$AB6*AK$76+Coal!$E78)+(AK$96)*Coal!$E78)/1000000","v":1.2895941369049377E-2},{"$f":"AL109*AK$76","v":1.028},{"$f":"'T&D'!AI231+'T&D'!AJ231+AM121*AM76","v":0.96346016657807687},null,{"$f":"(AO$91*((C$62*EF!$L6)*AO$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AO$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$93*(EF!$U6*AO$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))+AO$100*(Electric!$D192+Electric!$E192))/1000000","v":0.14020753021902221},{"$f":"AP109*AO$76","v":5.79E-2},{"$f":"AQ$94*(C$62*EF!$B6*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))/1000000","v":0.51635435809577734},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AI231+'T&D'!AJ231+AT121*AT76","v":0.96346016657807687},null,{"$f":"(AV$91*((C$62*EF!$L6)*AV$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AV$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$93*(EF!$U6*AV$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AV$76+(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71)+AV$100*(Electric!$D192+Electric!$E192))/1000000","v":0.11377774571980853},{"$f":"AW109*AV$76","v":0},{"$f":"AX$94*(C$62*EF!$B6*AX$76+(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71))/1000000","v":0.11943793832650546},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"BA109*BA$76","v":0},{"$f":"'T&D'!AI231+'T&D'!AJ231+BB121*BB76","v":0.96346016657807687},null,{"$f":"(BD$91*((C$62*EF!$L6)*BD$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BD$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BD$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BD$93*(EF!$U6*BD$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BD$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BD$76+NG!$X$25*RNG!$Y631+NG!$X71)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y631+NG!$X71)+BD$100*(Electric!$D192+Electric!$E192))/1000000","v":-7.4043091211270324},{"$f":"BE109*BD$76","v":4.3182999999999998},{"$f":"BF$94*(C$62*EF!$B6*BF$76+NG!$X$25*RNG!$Y631+NG!$X71)/1000000","v":-14.315391320695054},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AI231+'T&D'!AJ231+BI121*BI76","v":0.96346016657807687},null,{"$f":"(BK$91*((C$62*EF!$L6)*BK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BK$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BK$93*(EF!$U6*BK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BK$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BK$76+NG!$B106)+BK$100*(Electric!$D192+Electric!$E192)+BK$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.10878682277286909},{"$f":"BL109*BL$76","v":0},{"$f":"(BM$91*((C$62*EF!$L6)*BM$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BM$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BM$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BM$93*(EF!$U6*BM$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BM$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BM$76+NG!$B106)+BM$100*(Electric!$D192+Electric!$E192)+BM$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"BN109*BN$76","v":0},{"$f":"(BO$91*((C$62*EF!$L6)*BO$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BO$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BO$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BO$93*(EF!$U6*BO$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BO$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BO$76+NG!$B106)+BO$100*(Electric!$D192+Electric!$E192)+BO$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.16553205571592336},null,{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"'T&D'!$AI231+'T&D'!$AJ231+BR121*BR76","v":0.96346016657807687},null,{"$f":"(BT$91*((C$62*EF!$L6)*BT$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BT$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BT$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BT$93*(EF!$U6*BT$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BT$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BT$76+NG!$B106)+BT$100*(Electric!$D192+Electric!$E192)+BT$95*(C$70*EF!$AB6*BT$76+Coal!$E78)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E78)/1000000","v":4.478588282044621E-2},{"$f":"BU109*BT$76","v":0},{"$f":"(BV$91*(($C$62*EF!$L6)*BV$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BV$92*(($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6)*BV$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BV$93*(EF!$U6*BV$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BV$94*(($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6)*BV$76+NG!$B106)+BV$100*(Electric!$D192+Electric!$E192)+BV$95*($C$70*EF!$AB6*BV$76+Coal!$E78))/1000000","v":0},{"$f":"BW109*BV$76","v":0},{"$f":"BX$95*($C$70*EF!$AB6*BX$76+Coal!$E78)/1000000","v":6.8147033449071442E-2},null,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"'T&D'!$AI231+'T&D'!$AJ231+CA121*BR76","v":0.96346016657807687},null,{"$f":"(CC$91*((B$62*EF!$L6)*CC$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CC$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*CC$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CC$93*(EF!$U6*CC$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CC$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*CC$76+NG!$B106)+CC$100*(Electric!$D192+Electric!$E192)+CC$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.53117992123627267},{"$f":"CD109*CD$76","v":0},{"$f":"'T&D'!$AG231+'T&D'!$AH231+CE121*CE76","v":8.8980667043232522},null,{"$f":"(CG$91*((C$62*EF!$L6)*CG$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CG$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*CG$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CG$93*(EF!$U6*CG$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CG$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*CG$76+NG!$B106)+CG$100*(Electric!$D192+Electric!$E192)+CG$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.54300724226584707},{"$f":"CH109*CH$76","v":0},{"$f":"'T&D'!AI231+'T&D'!AJ231+CI121*AM76","v":0.96346016657807687},null,{"$f":"(CK$91*((D$62*EF!$L6)*CK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CK$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CK$93*(EF!$U6*CK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CK$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+CK$100*(Electric!$D192+Electric!$E192))/1000000","v":7.5475335966901799E-2},{"$f":"CL109*CK$76","v":0.21571405844641009},{"$f":"CM$94*(D$62*EF!$B6*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)/1000000","v":0.46846048411996677},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+CP121*CP76","v":0.76349085043728415},null,{"$f":"(CR$91*((D$62*EF!$L6)*CR$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CR$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CR$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CR$93*(EF!$U6*CR$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CR$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CR$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+CR$100*(Electric!$D192+Electric!$E192))/1000000","v":3.578025386482829E-2},{"$f":"CS109*CR$76","v":0},{"$f":"CT$94*(D$62*EF!$B6*CT$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)/1000000","v":7.1565159348723761E-2},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"CW109*CW$76","v":0},{"$f":"'T&D'!AK231+'T&D'!AL231+CX121*CX76","v":0.76349085043728415},null,{"$f":"(CZ$91*((D$62*EF!$L6)*CZ$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CZ$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CZ$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CZ$93*(EF!$U6*CZ$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CZ$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CZ$76+NG!$AA$25*RNG!$Y631+NG!$AA71)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y631+NG!$AA71)+CZ$100*(Electric!$D192+Electric!$E192))/1000000","v":-7.3379457694815766},{"$f":"DA109*CZ$76","v":0.21571405844641009},{"$f":"DB$94*(D$62*EF!$B6*DB$76+(NG!$AA$25*RNG!$Y631+NG!$AA71))/1000000","v":-14.35934551007203},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DE121*DE76","v":0.76349085043728415},null,{"$f":"(DG$91*((D$62*EF!$L6)*DG$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DG$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DG$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DG$93*(EF!$U6*DG$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DG$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DG$76+NG!$B106)+DG$100*(Electric!$D192+Electric!$E192)+DG$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.1324256445727387},{"$f":"DH109*DH$76","v":0},{"$f":"(DI$91*((AQ$62*EF!$L6)*DI$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DI$92*((AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6)*DI$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DI$93*(EF!$U6*DI$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DI$94*((AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6)*DI$76+NG!$B106)+DI$100*(Electric!$D192+Electric!$E192)+DI$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"DJ109*DJ$76","v":0},{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DL121*DL76","v":0.76349085043728415},null,{"$f":"(DN$91*((D$62*EF!$L6)*DN$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DN$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DN$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DN$93*(EF!$U6*DN$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DN$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DN$76+NG!$B106)+DN$100*(Electric!$D192+Electric!$E192)+DN$95*(D$70*EF!$AB6*DN$76+Coal!$E78)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E78)/1000000","v":5.4517626759257164E-2},{"$f":"DO109*DN$76","v":0},{"$f":"(DP$91*(($D$62*EF!$L6)*DP$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DP$92*(($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6)*DP$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DP$93*(EF!$U6*DP$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DP$94*(($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6)*DP$76+NG!$B106)+DP$100*(Electric!$D192+Electric!$E192)+DP$95*($D$70*EF!$AB6*DP$76+Coal!$E78))/1000000","v":0},{"$f":"DQ109*DP$76","v":0},{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DS121*DS76","v":0.76349085043728415},null,{"$f":"(DU$91*((D$62*EF!$L6)*DU$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DU$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DU$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DU$93*(EF!$U6*DU$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DU$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DU$76+NG!$B106)+DU$100*(Electric!$D192+Electric!$E192)+DU$95*(D$70*EF!$AB6*DU$76+Coal!$E78)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E78+DU$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":6.7007178749235521E-2},{"$f":"DV109*DU$76","v":0},{"$f":"(DW$91*((D$62*EF!$L6)*DW$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DW$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DW$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DW$93*(EF!$U6*DW$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DW$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DW$76+NG!$B106)+DW$100*(Electric!$D192+Electric!$E192)+DW$95*(D$70*EF!$AB6*DW$76+Coal!$E78)+(DW$96)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU*$B$37+(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU*$B$36))","v":6.4023103013136056E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DZ121*DZ76","v":0.76349085043728415},null,{"$f":"(EB$91*((D$62*EF!$L6)*EB$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EB$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*EB$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EB$93*(EF!$U6*EB$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EB$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*EB$76+NG!$B106)+EB$100*(Electric!$D192+Electric!$E192)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B106+EB$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.66547633019951891},{"$f":"EC109*EC$76","v":0},{"$f":"(ED$91*((D$62*EF!$L6)*ED$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+ED$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*ED$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+ED$93*(EF!$U6*ED$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+ED$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*ED$76+NG!$B106)+ED$100*(Electric!$D192+Electric!$E192)+ED$94*(D$70*EF!$AB6*ED$76+NG!$B106)+(ED$98)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU*$F$37+(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU*$F$36))","v":6.4023103013136056E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+EG121*EG76","v":0.76349085043728415},null,{"$f":"(EI$91*((E$62*EF!$L6)*EI$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EI$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EI$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EI$93*(EF!$U6*EI$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EI$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+EI$100*(Electric!$D192+Electric!$E192))/1000000","v":9.8810498696705468E-2},{"$f":"EJ109*EI$76","v":0.24136442103258315},{"$f":"EK$94*(E$62*EF!$B6*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)/1000000","v":0.46846048411996677},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AM231+'T&D'!AN231+(EN120+EN121)*EN$76","v":13.269504990676516},null,{"$f":"(EP$91*((E$62*EF!$L6)*EP$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EP$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EP$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EP$93*(EF!$U6*EP$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EP$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EP$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+EP$100*(Electric!$D192+Electric!$E192))/1000000","v":3.3624265344797184E-2},{"$f":"EQ109*EP$76","v":0},{"$f":"ER$94*(E$62*EF!$B6*ER$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)/1000000","v":7.1565159348723761E-2},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"EU109*EU$76","v":0},{"$f":"'T&D'!W231+'T&D'!X231+(EV120+EV121)*EV$76","v":13.32873352047284},null,{"$f":"(EX$91*((E$62*EF!$L6)*EX$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EX$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EX$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EX$93*(EF!$U6*EX$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EX$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EX$76+RNG!$Y631*NG!$AA$25+NG!$AA71)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y631*NG!$AA$25+NG!$AA71)+EX$100*(Electric!$D192+Electric!$E192))/1000000","v":-6.8957877317163794},{"$f":"EY109*EX$76","v":0.21071497074273135},{"$f":"EZ$94*(E$62*EF!$B6*EZ$76+RNG!$Y631*NG!$AA$25+NG!$AA71)/1000000","v":-14.35934551007203},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AM231+'T&D'!AN231+(FC120+FC121)*FC$76","v":13.269504990676516}]
["     NOx",{"$f":"(B$91*((B$62*EF!$L8)*B$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*B$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$93*(EF!$U8*B$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$W$25+NG!$W73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$W$25+NG!$W73))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$W$25+NG!$W73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$W$25+NG!$W73)+B$100*(Electric!$D194+Electric!$E194))/1000000","v":3.2697923172377776},7.8000000000000014E-2,{"$f":"D$94*(B$62*EF!$B8*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$W$25+NG!$W73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$W$25+NG!$W73))/1000000","v":5.4823848557783661},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6459288675520596},null,{"$f":"'T&D'!FQ233","v":9.3197284676283715E-2},{"$f":"(J$91*((B$62*EF!$L8)*J$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*J$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$93*(EF!$U8*J$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*J$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$W$25+NG!$W73)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$W$25+NG!$W73)+J$100*(Electric!$D194+Electric!$E194))/1000000","v":3.1358504165228034},0,{"$f":"L$94*(B$62*EF!$B8*L$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$W$25+NG!$W73)/1000000","v":0.72776246014629598},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},0,{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6459288675520596},null,{"$f":"'T&D'!FQ233","v":9.3197284676283715E-2},{"$f":"(S$91*((B$62*EF!$L8)*S$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+S$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*S$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+S$93*(EF!$U8*S$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+S$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*S$76+NG!$B108)+S$100*(Electric!$D194+Electric!$E194)+S$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.32487626465714686},0,{"$f":"(U$91*((B$62*EF!$L8)*U$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+U$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*U$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+U$93*(EF!$U8*U$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+U$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*U$76+NG!$B108)+U$100*(Electric!$D194+Electric!$E194)+U$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L8)*W$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+W$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*W$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+W$93*(EF!$U8*W$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+W$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*W$76+NG!$B108)+W$100*(Electric!$D194+Electric!$E194)+W$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.56079831399150348},null,{"$f":"IF($A$20=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"'T&D'!$AG233+'T&D'!$AH233","v":1.6459288675520596},null,{"$f":"(AB$91*((B$62*EF!$L8)*AB$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AB$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*AB$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AB$93*(EF!$U8*AB$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AB$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*AB$76+NG!$B108)+AB$100*(Electric!$D194+Electric!$E194)+AB$95*(B$70*EF!$AB8*AB$76+Coal!$E80)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E80)/1000000","v":0.15886662354187056},0,{"$f":"(AD$91*(($B$62*EF!$L8)*AD$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AD$92*(($B$63*EF!$Q8+$B$64*EF!$R8+$B$65*EF!$S8)*AD$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AD$93*(EF!$U8*AD$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AD$94*(($B$66*EF!$G8+$B$67*EF!$D8+$B$68*EF!$B8+$B$69*EF!$C8)*AD$76+NG!$B108)+AD$100*(Electric!$D194+Electric!$E194)+AD$95*($B$70*EF!$AB8*AD$76+Coal!$E80))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB8*AF$76+Coal!$E80)/1000000","v":0.27423405254251465},null,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"'T&D'!$AG233+'T&D'!$AH233","v":1.6459288675520596},null,{"$f":"(AK$91*((C$62*EF!$L8)*AK$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AK$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AK$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AK$93*(EF!$U8*AK$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AK$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AK$76+NG!$B108)+AK$100*(Electric!$D194+Electric!$E194)+AK$95*(C$70*EF!$AB8*AK$76+Coal!$E80)+(AK$96)*Coal!$E80)/1000000","v":0.34781190745038854},1.7999999999999999E-2,{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2919508214265987},null,{"$f":"(AO$91*((C$62*EF!$L8)*AO$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AO$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AO$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AO$93*(EF!$U8*AO$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AO$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$X$25+NG!$X73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$X$25+NG!$X73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73))+AO$100*(Electric!$D194+Electric!$E194))/1000000","v":2.8416391594671655},6.8200000000000011E-2,{"$f":"AQ$94*(C$62*EF!$B8*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$X$25+NG!$X73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73))/1000000","v":5.4823848557783661},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2919508214265987},null,{"$f":"(AV$91*((C$62*EF!$L8)*AV$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AV$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AV$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AV$93*(EF!$U8*AV$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AV$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AV$76+(NG!$Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R73+NG!$S73)+NG!$X73))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R73+NG!$S73)+NG!$X73)+AV$100*(Electric!$D194+Electric!$E194))/1000000","v":2.7735408262008123},0,{"$f":"AX$94*(C$62*EF!$B8*AX$76+(NG!$Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R73+NG!$S73)+NG!$X73))/1000000","v":0.72776246014629598},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},0,{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2919508214265987},null,{"$f":"(BD$91*((C$62*EF!$L8)*BD$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BD$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BD$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BD$93*(EF!$U8*BD$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BD$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BD$76+NG!$X$25*RNG!$Y633+NG!$X73)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y633+NG!$X73)+BD$100*(Electric!$D194+Electric!$E194))/1000000","v":15.379097706611391},3.6061000000000001,{"$f":"BF$94*(C$62*EF!$B8*BF$76+NG!$X$25*RNG!$Y633+NG!$X73)/1000000","v":19.431318898408733},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2919508214265987},null,{"$f":"(BK$91*((C$62*EF!$L8)*BK$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BK$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BK$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BK$93*(EF!$U8*BK$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BK$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BK$76+NG!$B108)+BK$100*(Electric!$D194+Electric!$E194)+BK$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.36855379178166559},0,{"$f":"(BM$91*((C$62*EF!$L8)*BM$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BM$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BM$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BM$93*(EF!$U8*BM$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BM$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BM$76+NG!$B108)+BM$100*(Electric!$D194+Electric!$E194)+BM$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L8)*BO$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BO$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BO$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BO$93*(EF!$U8*BO$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BO$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BO$76+NG!$B108)+BO$100*(Electric!$D194+Electric!$E194)+BO$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.56079831399150348},null,{"$f":"IF($A$20=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"'T&D'!$AI233+'T&D'!$AJ233","v":1.2919508214265987},null,{"$f":"(BT$91*((C$62*EF!$L8)*BT$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BT$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BT$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BT$93*(EF!$U8*BT$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BT$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BT$76+NG!$B108)+BT$100*(Electric!$D194+Electric!$E194)+BT$95*(C$70*EF!$AB8*BT$76+Coal!$E80)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E80)/1000000","v":0.18022522068732102},0,{"$f":"(BV$91*(($C$62*EF!$L8)*BV$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BV$92*(($C$63*EF!$Q8+$C$64*EF!$R8+$C$65*EF!$S8)*BV$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BV$93*(EF!$U8*BV$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BV$94*(($C$66*EF!$G8+$C$67*EF!$D8+$C$68*EF!$B8+$C$69*EF!$C8)*BV$76+NG!$B108)+BV$100*(Electric!$D194+Electric!$E194)+BV$95*($C$70*EF!$AB8*BV$76+Coal!$E80))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB8*BX$76+Coal!$E80)/1000000","v":0.27423405254251465},null,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"'T&D'!$AI233+'T&D'!$AJ233","v":1.2919508214265987},null,{"$f":"(CC$91*((B$62*EF!$L8)*CC$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CC$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*CC$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CC$93*(EF!$U8*CC$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CC$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*CC$76+NG!$B108)+CC$100*(Electric!$D194+Electric!$E194)+CC$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":17.020904207649131},0,{"$f":"'T&D'!$AG233+'T&D'!$AH233","v":1.6459288675520596},null,{"$f":"(CG$91*((C$62*EF!$L8)*CG$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CG$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*CG$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CG$93*(EF!$U8*CG$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CG$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*CG$76+NG!$B108)+CG$100*(Electric!$D194+Electric!$E194)+CG$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":17.353402028344831},0,{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2919508214265987},null,{"$f":"(CK$91*((D$62*EF!$L8)*CK$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CK$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CK$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CK$93*(EF!$U8*CK$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CK$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+CK$100*(Electric!$D194+Electric!$E194))/1000000","v":0.31555219310798199},1.7388215150731785,{"$f":"CM$94*(D$62*EF!$B8*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)/1000000","v":5.1811454096420055},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54277006955190354},null,{"$f":"(CR$91*((D$62*EF!$L8)*CR$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CR$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CR$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CR$93*(EF!$U8*CR$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CR$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CR$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+CR$100*(Electric!$D194+Electric!$E194))/1000000","v":0.21327482001390061},0,{"$f":"CT$94*(D$62*EF!$B8*CT$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)/1000000","v":0.42657736686347641},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},0,{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54277006955190354},null,{"$f":"(CZ$91*((D$62*EF!$L8)*CZ$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CZ$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CZ$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CZ$93*(EF!$U8*CZ$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CZ$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CZ$76+NG!$AA$25*RNG!$Y633+NG!$AA73)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y633+NG!$AA73)+CZ$100*(Electric!$D194+Electric!$E194))/1000000","v":7.2877134120006763},1.7388215150731785,{"$f":"DB$94*(D$62*EF!$B8*DB$76+(NG!$AA$25*RNG!$Y633+NG!$AA73))/1000000","v":19.126374264642536},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54277006955190354},null,{"$f":"(DG$91*((D$62*EF!$L8)*DG$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DG$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DG$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DG$93*(EF!$U8*DG$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DG$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DG$76+NG!$B108)+DG$100*(Electric!$D194+Electric!$E194)+DG$95*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.44863865119320284},0,{"$f":"(DI$91*((AQ$62*EF!$L8)*DI$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DI$92*((AQ$63*EF!$Q8+AQ$64*EF!$R8+AQ$65*EF!$S8)*DI$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DI$93*(EF!$U8*DI$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DI$94*((AQ$66*EF!$G8+AQ$67*EF!$D8+AQ$68*EF!$B8+AQ$69*EF!$C8)*DI$76+NG!$B108)+DI$100*(Electric!$D194+Electric!$E194)+DI$95*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54277006955190354},null,{"$f":"(DN$91*((D$62*EF!$L8)*DN$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DN$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DN$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DN$93*(EF!$U8*DN$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DN$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DN$76+NG!$B108)+DN$100*(Electric!$D194+Electric!$E194)+DN$95*(D$70*EF!$AB8*DN$76+Coal!$E80)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E80)/1000000","v":0.21938724203401172},0,{"$f":"(DP$91*(($D$62*EF!$L8)*DP$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DP$92*(($D$63*EF!$Q8+$D$64*EF!$R8+$D$65*EF!$S8)*DP$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DP$93*(EF!$U8*DP$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DP$94*(($D$66*EF!$G8+$D$67*EF!$D8+$D$68*EF!$B8+$D$69*EF!$C8)*DP$76+NG!$B108)+DP$100*(Electric!$D194+Electric!$E194)+DP$95*($D$70*EF!$AB8*DP$76+Coal!$E80))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54277006955190354},null,{"$f":"(DU$91*((D$62*EF!$L8)*DU$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DU$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DU$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DU$93*(EF!$U8*DU$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DU$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DU$76+NG!$B108)+DU$100*(Electric!$D194+Electric!$E194)+DU$95*(D$70*EF!$AB8*DU$76+Coal!$E80)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E80+DU$98*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0.25613888164476883},0,{"$f":"(DW$91*((D$62*EF!$L8)*DW$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DW$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DW$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DW$93*(EF!$U8*DW$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DW$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DW$76+NG!$B108)+DW$100*(Electric!$D194+Electric!$E194)+DW$95*(D$70*EF!$AB8*DW$76+Coal!$E80)+(DW$96)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU*$B$37+(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU*$B$36))","v":0.21892065877203956},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54277006955190354},null,{"$f":"(EB$91*((D$62*EF!$L8)*EB$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EB$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*EB$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EB$93*(EF!$U8*EB$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EB$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*EB$76+NG!$B108)+EB$100*(Electric!$D194+Electric!$E194)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B108+EB$98*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":3.7016941168834556},0,{"$f":"(ED$91*((D$62*EF!$L8)*ED$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+ED$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*ED$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+ED$93*(EF!$U8*ED$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+ED$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*ED$76+NG!$B108)+ED$100*(Electric!$D194+Electric!$E194)+ED$94*(D$70*EF!$AB8*ED$76+NG!$B108)+(ED$98)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU*$F$37+(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU*$F$36))","v":0.21892065877203956},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54277006955190354},null,{"$f":"(EI$91*((E$62*EF!$L8)*EI$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EI$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EI$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EI$93*(EF!$U8*EI$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EI$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+EI$100*(Electric!$D194+Electric!$E194))/1000000","v":0.41311335903840318},1.9455832006836982,{"$f":"EK$94*(E$62*EF!$B8*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)/1000000","v":5.1811454096420055},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AM233+'T&D'!AN233","v":0.55854038584022669},null,{"$f":"(EP$91*((E$62*EF!$L8)*EP$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EP$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EP$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EP$93*(EF!$U8*EP$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EP$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EP$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+EP$100*(Electric!$D194+Electric!$E194))/1000000","v":0.20042365173268092},0,{"$f":"ER$94*(E$62*EF!$B8*ER$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)/1000000","v":0.42657736686347641},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},0,{"$f":"'T&D'!W233+'T&D'!X233","v":1.705409343498355},null,{"$f":"(EX$91*((E$62*EF!$L8)*EX$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EX$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EX$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EX$93*(EF!$U8*EX$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EX$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EX$76+RNG!$Y633*NG!$AA$25+NG!$AA73)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y633*NG!$AA$25+NG!$AA73)+EX$100*(Electric!$D194+Electric!$E194))/1000000","v":6.8485821941812528},1.6985250164698951,{"$f":"EZ$94*(E$62*EF!$B8*EZ$76+RNG!$Y633*NG!$AA$25+NG!$AA73)/1000000","v":19.126374264642536},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AM233+'T&D'!AN233","v":0.55854038584022669}]
["     PM10",{"$f":"(B$91*((B$62*EF!$L9)*B$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*B$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$93*(EF!$U9*B$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74)+B$100*(Electric!$D195+Electric!$E195))/1000000","v":0.78658405267943765},1.3013711002949231,{"$f":"D$94*(B$62*EF!$B9*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74))/1000000","v":0.47542275769105502},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!AG234+'T&D'!AH234","v":0.10323624663740548},null,{"$f":"'T&D'!FQ234","v":1.3131931436869172E-2},{"$f":"(J$91*((B$62*EF!$L9)*J$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*J$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$93*(EF!$U9*J$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*J$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)+J$100*(Electric!$D195+Electric!$E195))/1000000","v":0.77981582709528696},0,{"$f":"L$94*(B$62*EF!$B9*L$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)/1000000","v":3.2132123919143593E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},0,{"$f":"'T&D'!AG234+'T&D'!AH234","v":0.10323624663740548},null,{"$f":"'T&D'!FQ234","v":1.3131931436869172E-2},{"$f":"(S$91*((B$62*EF!$L9)*S$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+S$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*S$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$93*(EF!$U9*S$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+S$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*S$76+NG!$B109)+S$100*(Electric!$D195+Electric!$E195)+S$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":2.41771767167616E-2},0,{"$f":"(U$91*((B$62*EF!$L9)*U$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+U$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*U$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+U$93*(EF!$U9*U$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+U$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*U$76+NG!$B109)+U$100*(Electric!$D195+Electric!$E195)+U$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L9)*W$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+W$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*W$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+W$93*(EF!$U9*W$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+W$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*W$76+NG!$B109)+W$100*(Electric!$D195+Electric!$E195)+W$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":4.1734412189648004E-2},null,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":0.10323624663740548},null,{"$f":"(AB$91*((B$62*EF!$L9)*AB$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AB$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*AB$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AB$93*(EF!$U9*AB$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AB$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*AB$76+NG!$B109)+AB$100*(Electric!$D195+Electric!$E195)+AB$95*(B$70*EF!$AB9*AB$76+Coal!$E81)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E81)/1000000","v":3.3759673478673813E-2},0,{"$f":"(AD$91*(($B$62*EF!$L9)*AD$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AD$92*(($B$63*EF!$Q9+$B$64*EF!$R9+$B$65*EF!$S9)*AD$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AD$93*(EF!$U9*AD$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AD$94*(($B$66*EF!$G9+$B$67*EF!$D9+$B$68*EF!$B9+$B$69*EF!$C9)*AD$76+NG!$B109)+AD$100*(Electric!$D195+Electric!$E195)+AD$95*($B$70*EF!$AB9*AD$76+Coal!$E81))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB9*AF$76+Coal!$E81)/1000000","v":5.8275626838186941E-2},null,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":0.10323624663740548},null,{"$f":"(AK$91*((C$62*EF!$L9)*AK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AK$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AK$93*(EF!$U9*AK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AK$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AK$76+NG!$B109)+AK$100*(Electric!$D195+Electric!$E195)+AK$95*(C$70*EF!$AB9*AK$76+Coal!$E81)+(AK$96)*Coal!$E81)/1000000","v":8.7551522576063176E-2},1E-3,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1185422709852836},null,{"$f":"(AO$91*((C$62*EF!$L9)*AO$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AO$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$93*(EF!$U9*AO$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))+AO$100*(Electric!$D195+Electric!$E195))/1000000","v":0.69694534033544886},0,{"$f":"AQ$94*(C$62*EF!$B9*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))/1000000","v":0.47542275769105502},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1185422709852836},null,{"$f":"(AV$91*((C$62*EF!$L9)*AV$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AV$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$93*(EF!$U9*AV$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AV$76+(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74)+AV$100*(Electric!$D195+Electric!$E195))/1000000","v":0.69530941741615671},0,{"$f":"AX$94*(C$62*EF!$B9*AX$76+(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74))/1000000","v":3.2132123919143593E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},0,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1185422709852836},null,{"$f":"(BD$91*((C$62*EF!$L9)*BD$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BD$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BD$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BD$93*(EF!$U9*BD$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BD$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BD$76+NG!$X$25*RNG!$Y634+NG!$X74)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y634+NG!$X74)+BD$100*(Electric!$D195+Electric!$E195))/1000000","v":4.0889012793200976},0.27350000000000002,{"$f":"BF$94*(C$62*EF!$B9*BF$76+NG!$X$25*RNG!$Y634+NG!$X74)/1000000","v":4.3279273490424748},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1185422709852836},null,{"$f":"(BK$91*((C$62*EF!$L9)*BK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BK$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BK$93*(EF!$U9*BK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BK$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BK$76+NG!$B109)+BK$100*(Electric!$D195+Electric!$E195)+BK$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":2.742764283793259E-2},0,{"$f":"(BM$91*((C$62*EF!$L9)*BM$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BM$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BM$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BM$93*(EF!$U9*BM$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BM$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BM$76+NG!$B109)+BM$100*(Electric!$D195+Electric!$E195)+BM$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L9)*BO$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BO$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BO$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BO$93*(EF!$U9*BO$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BO$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BO$76+NG!$B109)+BO$100*(Electric!$D195+Electric!$E195)+BO$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":4.1734412189648004E-2},null,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!$AI234+'T&D'!$AJ234","v":0.1185422709852836},null,{"$f":"(BT$91*((C$62*EF!$L9)*BT$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BT$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BT$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BT$93*(EF!$U9*BT$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BT$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BT$76+NG!$B109)+BT$100*(Electric!$D195+Electric!$E195)+BT$95*(C$70*EF!$AB9*BT$76+Coal!$E81)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E81)/1000000","v":3.8298444741744701E-2},0,{"$f":"(BV$91*(($C$62*EF!$L9)*BV$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BV$92*(($C$63*EF!$Q9+$C$64*EF!$R9+$C$65*EF!$S9)*BV$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BV$93*(EF!$U9*BV$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BV$94*(($C$66*EF!$G9+$C$67*EF!$D9+$C$68*EF!$B9+$C$69*EF!$C9)*BV$76+NG!$B109)+BV$100*(Electric!$D195+Electric!$E195)+BV$95*($C$70*EF!$AB9*BV$76+Coal!$E81))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB9*BX$76+Coal!$E81)/1000000","v":5.8275626838186941E-2},null,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!$AI234+'T&D'!$AJ234","v":0.1185422709852836},null,{"$f":"(CC$91*((B$62*EF!$L9)*CC$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CC$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*CC$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CC$93*(EF!$U9*CC$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CC$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*CC$76+NG!$B109)+CC$100*(Electric!$D195+Electric!$E195)+CC$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":4.5787755101970751},0,{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":0.10323624663740548},null,{"$f":"(CG$91*((C$62*EF!$L9)*CG$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CG$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*CG$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CG$93*(EF!$U9*CG$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CG$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*CG$76+NG!$B109)+CG$100*(Electric!$D195+Electric!$E195)+CG$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":4.6648515794146563},0,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1185422709852836},null,{"$f":"(CK$91*((D$62*EF!$L9)*CK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CK$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CK$93*(EF!$U9*CK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CK$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+CK$100*(Electric!$D195+Electric!$E195))/1000000","v":1.7817946553641294E-2},1.3533921095039827,{"$f":"CM$94*(D$62*EF!$B9*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)/1000000","v":0.47401320953299159},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.4197367856829646E-2},null,{"$f":"(CR$91*((D$62*EF!$L9)*CR$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CR$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CR$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CR$93*(EF!$U9*CR$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CR$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CR$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+CR$100*(Electric!$D195+Electric!$E195))/1000000","v":1.5360942237321703E-2},0,{"$f":"CT$94*(D$62*EF!$B9*CT$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)/1000000","v":3.0723881477014343E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},0,{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.4197367856829646E-2},null,{"$f":"(CZ$91*((D$62*EF!$L9)*CZ$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CZ$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CZ$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CZ$93*(EF!$U9*CZ$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CZ$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CZ$76+NG!$AA$25*RNG!$Y634+NG!$AA74)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y634+NG!$AA74)+CZ$100*(Electric!$D195+Electric!$E195))/1000000","v":1.9434334111717066},1.3533921095039827,{"$f":"DB$94*(D$62*EF!$B9*DB$76+(NG!$AA$25*RNG!$Y634+NG!$AA74))/1000000","v":4.3254944787931224},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.4197367856829646E-2},null,{"$f":"(DG$91*((D$62*EF!$L9)*DG$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DG$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DG$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DG$93*(EF!$U9*DG$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DG$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DG$76+NG!$B109)+DG$100*(Electric!$D195+Electric!$E195)+DG$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":3.3387529751718402E-2},0,{"$f":"(DI$91*((AQ$62*EF!$L9)*DI$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DI$92*((AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9)*DI$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DI$93*(EF!$U9*DI$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DI$94*((AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9)*DI$76+NG!$B109)+DI$100*(Electric!$D195+Electric!$E195)+DI$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.4197367856829646E-2},null,{"$f":"(DN$91*((D$62*EF!$L9)*DN$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DN$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DN$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DN$93*(EF!$U9*DN$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DN$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DN$76+NG!$B109)+DN$100*(Electric!$D195+Electric!$E195)+DN$95*(D$70*EF!$AB9*DN$76+Coal!$E81)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E81)/1000000","v":4.6620501470549559E-2},0,{"$f":"(DP$91*(($D$62*EF!$L9)*DP$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DP$92*(($D$63*EF!$Q9+$D$64*EF!$R9+$D$65*EF!$S9)*DP$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DP$93*(EF!$U9*DP$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DP$94*(($D$66*EF!$G9+$D$67*EF!$D9+$D$68*EF!$B9+$D$69*EF!$C9)*DP$76+NG!$B109)+DP$100*(Electric!$D195+Electric!$E195)+DP$95*($D$70*EF!$AB9*DP$76+Coal!$E81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.4197367856829646E-2},null,{"$f":"(DU$91*((D$62*EF!$L9)*DU$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DU$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DU$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DU$93*(EF!$U9*DU$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DU$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DU$76+NG!$B109)+DU$100*(Electric!$D195+Electric!$E195)+DU$95*(D$70*EF!$AB9*DU$76+Coal!$E81)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E81+DU$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":4.449910379027569E-2},0,{"$f":"(DW$91*((D$62*EF!$L9)*DW$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DW$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DW$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DW$93*(EF!$U9*DW$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DW$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DW$76+NG!$B109)+DW$100*(Electric!$D195+Electric!$E195)+DW$95*(D$70*EF!$AB9*DW$76+Coal!$E81)+(DW$96)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$B$37+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$B$36))","v":5.920834994174487E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.4197367856829646E-2},null,{"$f":"(EB$91*((D$62*EF!$L9)*EB$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EB$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*EB$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EB$93*(EF!$U9*EB$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EB$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*EB$76+NG!$B109)+EB$100*(Electric!$D195+Electric!$E195)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B109+EB$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":6.1958192458921445E-2},0,{"$f":"(ED$91*((D$62*EF!$L9)*ED$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+ED$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*ED$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+ED$93*(EF!$U9*ED$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+ED$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*ED$76+NG!$B109)+ED$100*(Electric!$D195+Electric!$E195)+ED$94*(D$70*EF!$AB9*ED$76+NG!$B109)+(ED$98)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$F$37+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$F$36))","v":5.920834994174487E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.4197367856829646E-2},null,{"$f":"(EI$91*((E$62*EF!$L9)*EI$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EI$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EI$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EI$93*(EF!$U9*EI$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EI$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+EI$100*(Electric!$D195+Electric!$E195))/1000000","v":2.3326828057958125E-2},1.5143227348886379,{"$f":"EK$94*(E$62*EF!$B9*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)/1000000","v":0.47401320953299159},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!AM234+'T&D'!AN234","v":2.4032608495843946E-2},null,{"$f":"(EP$91*((E$62*EF!$L9)*EP$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EP$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EP$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EP$93*(EF!$U9*EP$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EP$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EP$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+EP$100*(Electric!$D195+Electric!$E195))/1000000","v":1.4435347487613085E-2},0,{"$f":"ER$94*(E$62*EF!$B9*ER$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)/1000000","v":3.0723881477014343E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},0,{"$f":"'T&D'!W234+'T&D'!X234","v":7.2915790252245705E-2},null,{"$f":"(EX$91*((E$62*EF!$L9)*EX$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EX$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EX$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EX$93*(EF!$U9*EX$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EX$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EX$76+RNG!$Y634*NG!$AA$25+NG!$AA74)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y634*NG!$AA$25+NG!$AA74)+EX$100*(Electric!$D195+Electric!$E195))/1000000","v":1.8263291519408953},1.3220277844265886,{"$f":"EZ$94*(E$62*EF!$B9*EZ$76+RNG!$Y634*NG!$AA$25+NG!$AA74)/1000000","v":4.3254944787931224},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!AM234+'T&D'!AN234","v":2.4032608495843946E-2}]
["     SOx",{"$f":"(B$91*((B$62*EF!$L11)*B$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*B$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$93*(EF!$U11*B$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$W$25+NG!$W76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$W$25+NG!$W76))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$W$25+NG!$W76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$W$25+NG!$W76)+B$100*(Electric!$D197+Electric!$E197))/1000000","v":6.8299920548446904},1.09E-2,{"$f":"D$94*(B$62*EF!$B11*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$W$25+NG!$W76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$W$25+NG!$W76))/1000000","v":0.44898262094152125},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},{"$f":"'T&D'!AG236+'T&D'!AH236","v":0.77980101246196998},null,{"$f":"'T&D'!FQ236","v":0.13835755120298807},{"$f":"(J$91*((B$62*EF!$L11)*J$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*J$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$93*(EF!$U11*J$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*J$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$W$25+NG!$W76)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$W$25+NG!$W76)+J$100*(Electric!$D197+Electric!$E197))/1000000","v":6.77460489167151},0,{"$f":"L$94*(B$62*EF!$B11*L$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$W$25+NG!$W76)/1000000","v":0.28271361431632852},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},0,{"$f":"'T&D'!AG236+'T&D'!AH236","v":0.77980101246196998},null,{"$f":"'T&D'!FQ236","v":0.13835755120298807},{"$f":"(S$91*((B$62*EF!$L11)*S$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+S$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*S$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+S$93*(EF!$U11*S$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+S$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*S$76+NG!$B111)+S$100*(Electric!$D197+Electric!$E197)+S$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0.24156224973658025},0,{"$f":"(U$91*((B$62*EF!$L11)*U$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+U$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*U$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+U$93*(EF!$U11*U$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+U$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*U$76+NG!$B111)+U$100*(Electric!$D197+Electric!$E197)+U$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L11)*W$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+W$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*W$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+W$93*(EF!$U11*W$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+W$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*W$76+NG!$B111)+W$100*(Electric!$D197+Electric!$E197)+W$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0.41698245490243019},null,{"$f":"IF($A$20=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU))","v":0.5142548403153997},{"$f":"'T&D'!$AG236+'T&D'!$AH236","v":0.77980101246196998},null,{"$f":"(AB$91*((B$62*EF!$L11)*AB$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AB$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*AB$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AB$93*(EF!$U11*AB$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AB$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*AB$76+NG!$B111)+AB$100*(Electric!$D197+Electric!$E197)+AB$95*(B$70*EF!$AB11*AB$76+Coal!$E83)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E83)/1000000","v":0.31239887174541336},0,{"$f":"(AD$91*(($B$62*EF!$L11)*AD$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AD$92*(($B$63*EF!$Q11+$B$64*EF!$R11+$B$65*EF!$S11)*AD$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AD$93*(EF!$U11*AD$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AD$94*(($B$66*EF!$G11+$B$67*EF!$D11+$B$68*EF!$B11+$B$69*EF!$C11)*AD$76+NG!$B111)+AD$100*(Electric!$D197+Electric!$E197)+AD$95*($B$70*EF!$AB11*AD$76+Coal!$E83))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB11*AF$76+Coal!$E83)/1000000","v":0.53925995717958253},null,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.5142548403153997},{"$f":"'T&D'!$AG236+'T&D'!$AH236","v":0.77980101246196998},null,{"$f":"(AK$91*((C$62*EF!$L11)*AK$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AK$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AK$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AK$93*(EF!$U11*AK$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AK$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AK$76+NG!$B111)+AK$100*(Electric!$D197+Electric!$E197)+AK$95*(C$70*EF!$AB11*AK$76+Coal!$E83)+(AK$96)*Coal!$E83)/1000000","v":0.74791051551675702},0,{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93551187021566529},null,{"$f":"(AO$91*((C$62*EF!$L11)*AO$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AO$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AO$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AO$93*(EF!$U11*AO$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AO$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$X$25+NG!$X76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$X$25+NG!$X76))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$X$25+NG!$X76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$X$25+NG!$X76))+AO$100*(Electric!$D197+Electric!$E197))/1000000","v":6.0844883114287862},9.5000000000000015E-3,{"$f":"AQ$94*(C$62*EF!$B11*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$X$25+NG!$X76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$X$25+NG!$X76))/1000000","v":0.44898262094152125},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93551187021566529},null,{"$f":"(AV$91*((C$62*EF!$L11)*AV$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AV$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AV$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AV$93*(EF!$U11*AV$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AV$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AV$76+(NG!$Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R76+NG!$S76)+NG!$X76))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R76+NG!$S76)+NG!$X76)+AV$100*(Electric!$D197+Electric!$E197))/1000000","v":6.0403263156271771},0,{"$f":"AX$94*(C$62*EF!$B11*AX$76+(NG!$Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R76+NG!$S76)+NG!$X76))/1000000","v":0.28271361431632852},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},0,{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93551187021566529},null,{"$f":"(BD$91*((C$62*EF!$L11)*BD$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BD$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BD$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BD$93*(EF!$U11*BD$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BD$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BD$76+NG!$X$25*RNG!$Y636+NG!$X76)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y636+NG!$X76)+BD$100*(Electric!$D197+Electric!$E197))/1000000","v":48.341723441396297},2.1900000000000003E-2,{"$f":"BF$94*(C$62*EF!$B11*BF$76+NG!$X$25*RNG!$Y636+NG!$X76)/1000000","v":58.426027062723151},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93551187021566529},null,{"$f":"(BK$91*((C$62*EF!$L11)*BK$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BK$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BK$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BK$93*(EF!$U11*BK$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BK$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BK$76+NG!$B111)+BK$100*(Electric!$D197+Electric!$E197)+BK$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0.27403874267540396},0,{"$f":"(BM$91*((C$62*EF!$L11)*BM$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BM$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BM$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BM$93*(EF!$U11*BM$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BM$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BM$76+NG!$B111)+BM$100*(Electric!$D197+Electric!$E197)+BM$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L11)*BO$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BO$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BO$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BO$93*(EF!$U11*BO$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BO$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BO$76+NG!$B111)+BO$100*(Electric!$D197+Electric!$E197)+BO$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0.41698245490243019},null,{"$f":"IF($A$20=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU))","v":0.5142548403153997},{"$f":"'T&D'!$AI236+'T&D'!$AJ236","v":0.93551187021566529},null,{"$f":"(BT$91*((C$62*EF!$L11)*BT$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BT$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BT$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BT$93*(EF!$U11*BT$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BT$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BT$76+NG!$B111)+BT$100*(Electric!$D197+Electric!$E197)+BT$95*(C$70*EF!$AB11*BT$76+Coal!$E83)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E83)/1000000","v":0.35439889353441406},0,{"$f":"(BV$91*(($C$62*EF!$L11)*BV$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BV$92*(($C$63*EF!$Q11+$C$64*EF!$R11+$C$65*EF!$S11)*BV$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BV$93*(EF!$U11*BV$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BV$94*(($C$66*EF!$G11+$C$67*EF!$D11+$C$68*EF!$B11+$C$69*EF!$C11)*BV$76+NG!$B111)+BV$100*(Electric!$D197+Electric!$E197)+BV$95*($C$70*EF!$AB11*BV$76+Coal!$E83))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB11*BX$76+Coal!$E83)/1000000","v":0.53925995717958253},null,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.5142548403153997},{"$f":"'T&D'!$AI236+'T&D'!$AJ236","v":0.93551187021566529},null,{"$f":"(CC$91*((B$62*EF!$L11)*CC$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CC$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*CC$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CC$93*(EF!$U11*CC$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CC$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*CC$76+NG!$B111)+CC$100*(Electric!$D197+Electric!$E197)+CC$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":39.781217621361741},0,{"$f":"'T&D'!$AG236+'T&D'!$AH236","v":0.77980101246196998},null,{"$f":"(CG$91*((C$62*EF!$L11)*CG$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CG$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*CG$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CG$93*(EF!$U11*CG$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CG$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*CG$76+NG!$B111)+CG$100*(Electric!$D197+Electric!$E197)+CG$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":40.529015146847314},0,{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93551187021566529},null,{"$f":"(CK$91*((D$62*EF!$L11)*CK$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CK$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CK$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CK$93*(EF!$U11*CK$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CK$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+CK$100*(Electric!$D197+Electric!$E197))/1000000","v":0.20326650080115088},0,{"$f":"CM$94*(D$62*EF!$B11*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)/1000000","v":0.44013012923729256},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18069821370920583},null,{"$f":"(CR$91*((D$62*EF!$L11)*CR$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CR$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CR$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CR$93*(EF!$U11*CR$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CR$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CR$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+CR$100*(Electric!$D197+Electric!$E197))/1000000","v":0.13693928389976293},0,{"$f":"CT$94*(D$62*EF!$B11*CT$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)/1000000","v":0.27389637061854555},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},0,{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18069821370920583},null,{"$f":"(CZ$91*((D$62*EF!$L11)*CZ$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CZ$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CZ$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CZ$93*(EF!$U11*CZ$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CZ$94*(NG!$AA$25*RNG!$Y636+NG!$AA76)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y636+NG!$AA76)+CZ$100*(Electric!$D197+Electric!$E197))/1000000","v":29.182204934922741},0,{"$f":"DB$94*(D$62*EF!$B11*DB$76+(NG!$AA$25*RNG!$Y636+NG!$AA76))/1000000","v":58.40177441017341},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18069821370920583},null,{"$f":"(DG$91*((D$62*EF!$L11)*DG$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DG$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DG$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DG$93*(EF!$U11*DG$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DG$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DG$76+NG!$B111)+DG$100*(Electric!$D197+Electric!$E197)+DG$95*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0.33358596392194412},0,{"$f":"(DI$91*((AQ$62*EF!$L11)*DI$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DI$92*((AQ$63*EF!$Q11+AQ$64*EF!$R11+AQ$65*EF!$S11)*DI$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DI$93*(EF!$U11*DI$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DI$94*((AQ$66*EF!$G11+AQ$67*EF!$D11+AQ$68*EF!$B11+AQ$69*EF!$C11)*DI$76+NG!$B111)+DI$100*(Electric!$D197+Electric!$E197)+DI$95*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU))","v":0.5142548403153997},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18069821370920583},null,{"$f":"(DN$91*((D$62*EF!$L11)*DN$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DN$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DN$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DN$93*(EF!$U11*DN$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DN$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DN$76+NG!$B111)+DN$100*(Electric!$D197+Electric!$E197)+DN$95*(D$70*EF!$AB11*DN$76+Coal!$E83)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E83)/1000000","v":0.43140796574366602},0,{"$f":"(DP$91*(($D$62*EF!$L11)*DP$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DP$92*(($D$63*EF!$Q11+$D$64*EF!$R11+$D$65*EF!$S11)*DP$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DP$93*(EF!$U11*DP$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DP$94*(($D$66*EF!$G11+$D$67*EF!$D11+$D$68*EF!$B11+$D$69*EF!$C11)*DP$76+NG!$B111)+DP$100*(Electric!$D197+Electric!$E197)+DP$95*($D$70*EF!$AB11*DP$76+Coal!$E83))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.5142548403153997},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18069821370920583},null,{"$f":"(DU$91*((D$62*EF!$L11)*DU$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DU$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DU$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DU$93*(EF!$U11*DU$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DU$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DU$76+NG!$B111)+DU$100*(Electric!$D197+Electric!$E197)+DU$95*(D$70*EF!$AB11*DU$76+Coal!$E83)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E83+DU$98*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0.41572597290383873},0,{"$f":"(DW$91*((D$62*EF!$L11)*DW$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DW$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DW$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DW$93*(EF!$U11*DW$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DW$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DW$76+NG!$B111)+DW$100*(Electric!$D197+Electric!$E197)+DW$95*(D$70*EF!$AB11*DW$76+Coal!$E83)+(DW$96)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU*$B$37+(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU*$B$36))","v":0.5142548403153997},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18069821370920583},null,{"$f":"(EB$91*((D$62*EF!$L11)*EB$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EB$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*EB$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EB$93*(EF!$U11*EB$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EB$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*EB$76+NG!$B111)+EB$100*(Electric!$D197+Electric!$E197)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B111+EB$98*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0.60711616713110594},0,{"$f":"(ED$91*((D$62*EF!$L11)*ED$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+ED$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*ED$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+ED$93*(EF!$U11*ED$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+ED$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*ED$76+NG!$B111)+ED$100*(Electric!$D197+Electric!$E197)+ED$94*(D$70*EF!$AB11*ED$76+NG!$B111)+(ED$98)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU*$F$37+(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU*$F$36))","v":0.5142548403153997},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18069821370920583},null,{"$f":"(EI$91*((E$62*EF!$L11)*EI$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EI$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EI$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EI$93*(EF!$U11*EI$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EI$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+EI$100*(Electric!$D197+Electric!$E197))/1000000","v":0.26611162514472037},0,{"$f":"EK$94*(E$62*EF!$B11*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)/1000000","v":0.44013012923729256},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},{"$f":"'T&D'!AM236+'T&D'!AN236","v":0.17880968099477224},null,{"$f":"(EP$91*((E$62*EF!$L11)*EP$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EP$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EP$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EP$93*(EF!$U11*EP$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EP$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EP$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+EP$100*(Electric!$D197+Electric!$E197))/1000000","v":0.12868781857633249},0,{"$f":"ER$94*(E$62*EF!$B11*ER$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)/1000000","v":0.27389637061854555},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},0,{"$f":"'T&D'!W236+'T&D'!X236","v":0.49702958533378094},null,{"$f":"(EX$91*((E$62*EF!$L11)*EX$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EX$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EX$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EX$93*(EF!$U11*EX$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EX$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EX$76+RNG!$Y636*NG!$AA$25+NG!$AA76)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y636*NG!$AA$25+NG!$AA76)+EX$100*(Electric!$D197+Electric!$E197))/1000000","v":27.423790948633645},0,{"$f":"EZ$94*(E$62*EF!$B11*EZ$76+RNG!$Y636*NG!$AA$25+NG!$AA76)/1000000","v":58.40177441017341},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.5142548403153997},{"$f":"'T&D'!AM236+'T&D'!AN236","v":0.17880968099477224}]
["     BC",{"$f":"(B$91*((B$62*EF!$L12)*B$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*B$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$93*(EF!$U12*B$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77)+B$100*(Electric!$D198+Electric!$E198))/1000000","v":3.7963352500844219E-2},0,{"$f":"D$94*(B$62*EF!$B12*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77))/1000000","v":7.5747560894931371E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AG237+'T&D'!AH237","v":6.8543848153115568E-3},null,{"$f":"'T&D'!FQ237","v":6.8705206316712003E-4},{"$f":"(J$91*((B$62*EF!$L12)*J$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*J$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$93*(EF!$U12*J$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*J$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)+J$100*(Electric!$D198+Electric!$E198))/1000000","v":3.6457899656586842E-2},0,{"$f":"L$94*(B$62*EF!$B12*L$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)/1000000","v":1.6672269707507224E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},0,{"$f":"'T&D'!AG237+'T&D'!AH237","v":6.8543848153115568E-3},null,{"$f":"'T&D'!FQ237","v":6.8705206316712003E-4},{"$f":"(S$91*((B$62*EF!$L12)*S$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*S$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$93*(EF!$U12*S$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*S$76+NG!$B112)+S$100*(Electric!$D198+Electric!$E198)+S$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.3980826621128077E-3},0,{"$f":"(U$91*((B$62*EF!$L12)*U$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*U$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$93*(EF!$U12*U$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+U$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*U$76+NG!$B112)+U$100*(Electric!$D198+Electric!$E198)+U$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L12)*W$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+W$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*W$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+W$93*(EF!$U12*W$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+W$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*W$76+NG!$B112)+W$100*(Electric!$D198+Electric!$E198)+W$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":2.4133569762661558E-3},null,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":6.8543848153115568E-3},null,{"$f":"(AB$91*((B$62*EF!$L12)*AB$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*AB$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$93*(EF!$U12*AB$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AB$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*AB$76+NG!$B112)+AB$100*(Electric!$D198+Electric!$E198)+AB$95*(B$70*EF!$AB12*AB$76+Coal!$E84)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E84)/1000000","v":1.6334599965929187E-3},0,{"$f":"(AD$91*(($B$62*EF!$L12)*AD$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AD$92*(($B$63*EF!$Q12+$B$64*EF!$R12+$B$65*EF!$S12)*AD$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AD$93*(EF!$U12*AD$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AD$94*(($B$66*EF!$G12+$B$67*EF!$D12+$B$68*EF!$B12+$B$69*EF!$C12)*AD$76+NG!$B112)+AD$100*(Electric!$D198+Electric!$E198)+AD$95*($B$70*EF!$AB12*AD$76+Coal!$E84))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB12*AF$76+Coal!$E84)/1000000","v":2.8196630893568241E-3},null,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":6.8543848153115568E-3},null,{"$f":"(AK$91*((C$62*EF!$L12)*AK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AK$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AK$93*(EF!$U12*AK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AK$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AK$76+NG!$B112)+AK$100*(Electric!$D198+Electric!$E198)+AK$95*(C$70*EF!$AB12*AK$76+Coal!$E84)+(AK$96)*Coal!$E84)/1000000","v":4.268370154388774E-3},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9280082577954771E-3},null,{"$f":"(AO$91*((C$62*EF!$L12)*AO$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AO$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$93*(EF!$U12*AO$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))+AO$100*(Electric!$D198+Electric!$E198))/1000000","v":3.308275022976858E-2},0,{"$f":"AQ$94*(C$62*EF!$B12*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))/1000000","v":7.5747560894931371E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9280082577954771E-3},null,{"$f":"(AV$91*((C$62*EF!$L12)*AV$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AV$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AV$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AV$93*(EF!$U12*AV$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AV$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AV$76+(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77)+AV$100*(Electric!$D198+Electric!$E198))/1000000","v":3.2500863099801262E-2},0,{"$f":"AX$94*(C$62*EF!$B12*AX$76+(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77))/1000000","v":1.6672269707507224E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9280082577954771E-3},null,{"$f":"(BD$91*((C$62*EF!$L12)*BD$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BD$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BD$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BD$93*(EF!$U12*BD$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BD$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BD$76+NG!$X$25*RNG!$Y637+NG!$X77)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y637+NG!$X77)+BD$100*(Electric!$D198+Electric!$E198))/1000000","v":-1.1014811762480119},0,{"$f":"BF$94*(C$62*EF!$B12*BF$76+NG!$X$25*RNG!$Y637+NG!$X77)/1000000","v":-2.2254211200386709},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9280082577954771E-3},null,{"$f":"(BK$91*((C$62*EF!$L12)*BK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BK$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BK$93*(EF!$U12*BK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BK$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BK$76+NG!$B112)+BK$100*(Electric!$D198+Electric!$E198)+BK$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.5860458962419467E-3},0,{"$f":"(BM$91*((C$62*EF!$L12)*BM$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BM$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BM$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BM$93*(EF!$U12*BM$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BM$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BM$76+NG!$B112)+BM$100*(Electric!$D198+Electric!$E198)+BM$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L12)*BO$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BO$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BO$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BO$93*(EF!$U12*BO$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BO$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BO$76+NG!$B112)+BO$100*(Electric!$D198+Electric!$E198)+BO$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":2.4133569762661558E-3},null,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"'T&D'!$AI237+'T&D'!$AJ237","v":6.9280082577954771E-3},null,{"$f":"(BT$91*((C$62*EF!$L12)*BT$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BT$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BT$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BT$93*(EF!$U12*BT$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BT$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BT$76+NG!$B112)+BT$100*(Electric!$D198+Electric!$E198)+BT$95*(C$70*EF!$AB12*BT$76+Coal!$E84)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E84)/1000000","v":1.8530682015299488E-3},0,{"$f":"(BV$91*(($C$62*EF!$L12)*BV$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BV$92*(($C$63*EF!$Q12+$C$64*EF!$R12+$C$65*EF!$S12)*BV$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BV$93*(EF!$U12*BV$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BV$94*(($C$66*EF!$G12+$C$67*EF!$D12+$C$68*EF!$B12+$C$69*EF!$C12)*BV$76+NG!$B112)+BV$100*(Electric!$D198+Electric!$E198)+BV$95*($C$70*EF!$AB12*BV$76+Coal!$E84))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB12*BX$76+Coal!$E84)/1000000","v":2.8196630893568241E-3},null,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"'T&D'!$AI237+'T&D'!$AJ237","v":6.9280082577954771E-3},null,{"$f":"(CC$91*((B$62*EF!$L12)*CC$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CC$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*CC$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CC$93*(EF!$U12*CC$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CC$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*CC$76+NG!$B112)+CC$100*(Electric!$D198+Electric!$E198)+CC$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0.21376230054744033},0,{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":6.8543848153115568E-3},null,{"$f":"(CG$91*((C$62*EF!$L12)*CG$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CG$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*CG$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CG$93*(EF!$U12*CG$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CG$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*CG$76+NG!$B112)+CG$100*(Electric!$D198+Electric!$E198)+CG$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0.21778722089767988},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9280082577954771E-3},null,{"$f":"(CK$91*((D$62*EF!$L12)*CK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CK$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CK$93*(EF!$U12*CK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CK$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+CK$100*(Electric!$D198+Electric!$E198))/1000000","v":1.6402397482202624E-3},0,{"$f":"CM$94*(D$62*EF!$B12*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)/1000000","v":7.5612567736137379E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2679972415840612E-3},null,{"$f":"(CR$91*((D$62*EF!$L12)*CR$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CR$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CR$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CR$93*(EF!$U12*CR$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CR$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CR$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+CR$100*(Electric!$D198+Electric!$E198))/1000000","v":7.662993118584088E-4},0,{"$f":"CT$94*(D$62*EF!$B12*CT$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)/1000000","v":1.5326982466122747E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},0,{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2679972415840612E-3},null,{"$f":"(CZ$91*((D$62*EF!$L12)*CZ$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CZ$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CZ$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CZ$93*(EF!$U12*CZ$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CZ$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CZ$76+NG!$AA$25*RNG!$Y637+NG!$AA77)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y637+NG!$AA77)+CZ$100*(Electric!$D198+Electric!$E198))/1000000","v":-1.1485637103387256},0,{"$f":"DB$94*(D$62*EF!$B12*DB$76+(NG!$AA$25*RNG!$Y637+NG!$AA77))/1000000","v":-2.2249448649325654},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2679972415840612E-3},null,{"$f":"(DG$91*((D$62*EF!$L12)*DG$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DG$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DG$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DG$93*(EF!$U12*DG$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DG$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DG$76+NG!$B112)+DG$100*(Electric!$D198+Electric!$E198)+DG$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":1.9306855810129247E-3},0,{"$f":"(DI$91*((AQ$62*EF!$L12)*DI$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DI$92*((AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12)*DI$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DI$93*(EF!$U12*DI$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DI$94*((AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12)*DI$76+NG!$B112)+DI$100*(Electric!$D198+Electric!$E198)+DI$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2679972415840612E-3},null,{"$f":"(DN$91*((D$62*EF!$L12)*DN$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DN$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DN$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DN$93*(EF!$U12*DN$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DN$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DN$76+NG!$B112)+DN$100*(Electric!$D198+Electric!$E198)+DN$95*(D$70*EF!$AB12*DN$76+Coal!$E84)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E84)/1000000","v":2.2557304714854588E-3},0,{"$f":"(DP$91*(($D$62*EF!$L12)*DP$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DP$92*(($D$63*EF!$Q12+$D$64*EF!$R12+$D$65*EF!$S12)*DP$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DP$93*(EF!$U12*DP$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DP$94*(($D$66*EF!$G12+$D$67*EF!$D12+$D$68*EF!$B12+$D$69*EF!$C12)*DP$76+NG!$B112)+DP$100*(Electric!$D198+Electric!$E198)+DP$95*($D$70*EF!$AB12*DP$76+Coal!$E84))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2679972415840612E-3},null,{"$f":"(DU$91*((D$62*EF!$L12)*DU$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DU$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DU$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DU$93*(EF!$U12*DU$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DU$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DU$76+NG!$B112)+DU$100*(Electric!$D198+Electric!$E198)+DU$95*(D$70*EF!$AB12*DU$76+Coal!$E84)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E84+DU$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":2.2036220342209821E-3},0,{"$f":"(DW$91*((D$62*EF!$L12)*DW$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DW$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DW$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DW$93*(EF!$U12*DW$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DW$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DW$76+NG!$B112)+DW$100*(Electric!$D198+Electric!$E198)+DW$95*(D$70*EF!$AB12*DW$76+Coal!$E84)+(DW$96)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$B$37+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$B$36))","v":2.7628202686914485E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2679972415840612E-3},null,{"$f":"(EB$91*((D$62*EF!$L12)*EB$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*EB$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$93*(EF!$U12*EB$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EB$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*EB$76+NG!$B112)+EB$100*(Electric!$D198+Electric!$E198)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B112+EB$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":5.0476750766684725E-3},0,{"$f":"(ED$91*((D$62*EF!$L12)*ED$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+ED$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*ED$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+ED$93*(EF!$U12*ED$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+ED$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*ED$76+NG!$B112)+ED$100*(Electric!$D198+Electric!$E198)+ED$94*(D$70*EF!$AB12*ED$76+NG!$B112)+(ED$98)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$F$37+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$F$36))","v":2.7628202686914485E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2679972415840612E-3},null,{"$f":"(EI$91*((E$62*EF!$L12)*EI$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EI$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EI$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EI$93*(EF!$U12*EI$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EI$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+EI$100*(Electric!$D198+Electric!$E198))/1000000","v":2.1473625181990127E-3},0,{"$f":"EK$94*(E$62*EF!$B12*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)/1000000","v":7.5612567736137379E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AM237+'T&D'!AN237","v":2.2567542809891232E-3},null,{"$f":"(EP$91*((E$62*EF!$L12)*EP$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EP$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EP$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EP$93*(EF!$U12*EP$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EP$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EP$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+EP$100*(Electric!$D198+Electric!$E198))/1000000","v":7.2012489047179877E-4},0,{"$f":"ER$94*(E$62*EF!$B12*ER$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)/1000000","v":1.5326982466122747E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},0,{"$f":"'T&D'!W237+'T&D'!X237","v":8.3537775824856515E-3},null,{"$f":"(EX$91*((E$62*EF!$L12)*EX$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EX$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EX$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EX$93*(EF!$U12*EX$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EX$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EX$76+RNG!$Y637*NG!$AA$25+NG!$AA77)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y637*NG!$AA$25+NG!$AA77)+EX$100*(Electric!$D198+Electric!$E198))/1000000","v":-1.0793554206667286},0,{"$f":"EZ$94*(E$62*EF!$B12*EZ$76+RNG!$Y637*NG!$AA$25+NG!$AA77)/1000000","v":-2.2249448649325654},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AM237+'T&D'!AN237","v":2.2567542809891232E-3}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Natural Gas to Methanol",null,"Flared Gas to Methanol",null,"Renewable Natural Gas to Methanol",null,"Biomass to Methanol",null,"Coal to Methanol",null,"Black Liquor to Methanol",null,"Methanol: Combined",null,"Natural Gas to Methanol for Feedstock",null,"Flared Gas to Methanol for Feedstock",null,"Methanol for Feedstock",null,"Natural Gas to Dimethyl Ether",null,"Flared Gas to Dimetyle Ether",null,"Renewable Natural Gas to Dimethyl Ether",null,"Biomass to Dimethyle Ether",null,"Coal to Dimethyle Ether",null,"Natural Gas to Dimethyle Ether via Methanol",null,"Black Liquor to Dimethyle Ether",null,"Dimethyl Ether: Combined",null,"Natural Gas to Fischer-Tropsch Diesel",null,"Flared Gas to Fischer-Tropsch Diesel",null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,"Biomass to Fischer-Tropsch Diesel",null,"Coal to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel",null,"NG/Biomass to Fischer-Tropsch Diesel",null,"Fischer-Tropsch Diesel: Combined",null,"Natural Gas to Naphtha",null,"Flared Gas to Naphtha",null,"Renewable Natural Gas to Naphtha",null,"Crude Oil to Naphtha",null,"Naphtha: Combined",null,"Natural Gas to Methanol in Chile"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82578.82497815782},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G102+H102","v":588143.2034025304},{"$f":"(NG!Q49*NG!$R$25*NG!$W$25+NG!$W$25*NG!R49+NG!W49)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":83040.687109807433},{"$f":"(J102+K102+IF(C$41=1,IF(Inputs!$H$146=1,L102*J$79/1000000,IF(Inputs!$H$146=2,N102*(1-Electric!$D$83)*M$79,0)))+O102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P102+Q102","v":588337.54105935025},0,{"$f":"RNG!Z611","v":1136446.5693359245},{"$f":"(Inputs!$F$169*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW454/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":39499.812331460656},{"$f":"(S102*$U$77+U102+IF(E$41=1,IF(Inputs!$J$146=1,W102*S$79/1000000,IF(Inputs!$J$146=2,Y102*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z102+AA102","v":778898.24789567885},{"$f":"Coal!D72*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":22427.340849554072},{"$f":"(AB102*AD$77+AD102+IF(F$41=1,IF(Inputs!$K$146=1,AF102*AB$79/1000000,IF(Inputs!$K$146=2,AH102*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI102+AJ102","v":766532.34352312726},{"$f":"(Inputs!$F$169*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW454/Fuel_Specs!$B$80)*1000000","v":39499.812331460656},{"$f":"(SUM(CC102:CD102)*CE$77+CE102)*CF$77+CF102","v":952936.97562454245},{"$f":"B138*$B$5+D138*$C$5+F138*$D$5+H138*$E$5+J138*$F$5+L138*$G$5","v":82578.82497815782},588143.2034025304,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82578.82497815782},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I102","v":578836.30466732802},{"$f":"(NG!Q49*NG!$R$25*NG!$W$25+NG!$W$25*NG!R49+NG!W49)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":83040.687109807433},{"$f":"(J102+K102+IF(C$41=1,IF(Inputs!$H$146=1,L102*J$79/1000000,IF(Inputs!$H$146=2,N102*(1-Electric!$D$83)*M$79,0)))+O102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R102","v":579030.64232414786},{"$f":"IF(NG_MeOH_FeedstockShare=3,R138,P138)","v":82578.82497815782},578836.30466732802,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L49+NG!X49,NG!N49*NG!$O$25*NG!$X$25+NG!$X$25*NG!O49+NG!X49)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":82578.82497815782},{"$f":"(AO102+AP102+IF(B$42=1,IF(Inputs!$G$147=1,AQ102*AO$79/1000000,IF(Inputs!$G$147=2,AS102*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT102+AU102","v":567617.57006043755},{"$f":"(NG!Q49*NG!$R$25*NG!$X$25+NG!$X$25*NG!R49+NG!X49)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":83040.687109807433},{"$f":"(AV102+AW102+IF(C$42=1,IF(Inputs!$H$147=1,AX102*AV$79/1000000,IF(Inputs!$H$147=2,AZ102*(1-Electric!$D$83)*AY$79,0)))+BA102)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB102+BC102","v":567809.71158790006},{"$f":"(RNG!Y611*NG!X$25+NG!X49)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":839311.35890885885},{"$f":"(BD102+BE102+IF(D$42=1,IF(Inputs!$I$147=1,BF102*BD$79/1000000,IF(Inputs!$I$147=2,BH102*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI102+BJ102","v":1507245.9533109984},{"$f":"(Inputs!$F$170*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW454/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":39499.812331460656},{"$f":"(BK102*$BM$77+BM102+IF(E$42=1,IF(Inputs!$J$147=1,BO102*BK$79/1000000,IF(Inputs!$J$147=2,BQ102*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR102+BS102","v":875977.83154600696},{"$f":"Coal!D72*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":22427.340849554072},{"$f":"(BT102*BV$77+BV102+IF(F$42=1,IF(Inputs!$K$147=1,BX102*BT$79/1000000,IF(Inputs!$K$147=2,BZ102*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA102+CB102","v":861952.4028060186},{"$f":"T138*U$137+U138","v":661435.70414874062},{"$f":"(SUM(AK102:AL102)*AM$77+AM102)*AN$77+AN102","v":38635.898104737535},{"$f":"(Inputs!$F$170*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW454/Fuel_Specs!$B$80)*1000000","v":39499.812331460656},{"$f":"(SUM(CG102:CH102)*CI$77+CI102)*CJ$77+CJ102","v":965405.70646936621},{"$f":"V138*$B$11+X138*$C$11+Z138*$D$11+AB138*$E$11+AD138*$F$11+AH138*$G$11+AF138*$H$11","v":82578.82497815782},567617.57006043755,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L49+NG!$AA49,NG!$N49*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O49+NG!$AA49)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":79987.888455097083},{"$f":"(CK102+CL102+IF(B$43=1,IF(Inputs!$G$148=1,CM102*CK$79/1000000,IF(Inputs!$G$148=2,CO102*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP102+CQ102","v":648863.46846278093},{"$f":"(NG!$Q49*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R49+NG!$AA49)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":80449.627904550929},{"$f":"(CR102+CS102+IF(C$43=1,IF(Inputs!$H$148=1,CT102*CR$79/1000000,IF(Inputs!$H$148=2,CV102*(1-Electric!$D$83)*CU$79,0)))+CW102)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX102+CY102","v":649152.04971881409},{"$f":"(RNG!$Y611*NG!$AA$25+NG!$AA49)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":836519.41519662912},{"$f":"(CZ102+DA102+IF(D$43=1,IF(Inputs!$I$148=1,DB102*CZ$79/1000000,IF(Inputs!$I$148=2,DD102*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE102+DF102","v":1120262.6805755363},{"$f":"(Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":39499.812331460656},{"$f":"(DG102*DI$77+DI102+IF(E$43=1,IF(Inputs!$J$148=2,DK102*(1-Electric!$D$83)*DG$79,0),0))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL102+DM102","v":1045468.9825822305},{"$f":"Coal!$D72*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":22427.340849554072},{"$f":"(DN102*DP$77+DP102+IF(F$43=1,IF(Inputs!$K$148=2,DR102*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS102+DT102","v":1028395.7503975661},{"$f":"((Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D72*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":25164.254535141354},{"$f":"(DU102*DW$77+DW102+IF(G$43=1,IF(Inputs!$L$148=2,DY102*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ102+EA102","v":1031132.7860325613},{"$f":"((Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B85*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":84099.470151842601},{"$f":"(EB102*ED$77+ED102+IF(H$43=1,IF(Inputs!$M$148=2,EF102*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG102+EH102","v":1076915.0883843889},{"$f":"AL138*$B$7+AN138*$C$7+AP138*$D$7+AR138*$E$7+AT138*$F$7+AV138*$G$7+AX138*$H$7","v":79987.888455097083},{"$f":"AM138*$B$7+AO138*$C$7+AQ138*$D$7+AS138*$E$7+AU138*$F$7+AW138*$G$7+AY138*$H$7","v":648863.46846278093},{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L49+NG!AA49,NG!N49*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O49+NG!AA49)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":79987.888455097083},{"$f":"(EI102+IF(B$44=1,IF(Inputs!$G$149=1,EK102*EI$79/1000000,IF(Inputs!$G$149=2,EM102*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN102+EO102","v":754258.80514520104},{"$f":"(NG!Q49*NG!$R$25*NG!$X$25+NG!$X$25*NG!R49+NG!X49)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":83040.687109807433},{"$f":"(EP102+EU102+IF(C$44=1,IF(Inputs!$H$149=1,ER102*EP$79/1000000,IF(Inputs!$H$149=2,ET102*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV102+EW102","v":641865.51643778151},{"$f":"(RNG!Y611*NG!AA$25+NG!AA49)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":836519.41519662912},{"$f":"(EX102+IF(D$44=1,IF(Inputs!$I$149=1,EZ102*EX$79/1000000,IF(Inputs!$I$149=2,FB102*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC102+FD102","v":1086275.4047879409},{"$f":"IF(Inputs!$F$103=1,Petroleum!B263,Petroleum!C263)","v":85112.001837918477},{"$f":"Petroleum!L263","v":112632.75488032986},{"$f":"BB138*$B$9+BD138*$C$9+BF138*$D$9+BH138*$E$9","v":79987.888455097083},754258.80514520104,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82578.82497815782},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF174:DG174)+H102","v":578123.7162934785}]
["Fossil fuels",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82036.147582580394},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G103+H103","v":567353.67589579511},{"$f":"(NG!Q50*NG!$R$25*NG!$W$25+NG!$W$25*NG!R50+NG!W50)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":82494.332744608197},{"$f":"(J103+K103+IF(C$41=1,IF(Inputs!$H$146=1,L103*J$79/1000000,IF(Inputs!$H$146=2,N103*(1-Electric!$D$83)*M$79,0)))+O103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P103+Q103","v":146527.47309905576},0,{"$f":"RNG!Z612","v":866097.14195526089},{"$f":"(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":39272.217941903757},{"$f":"(S103*$U$77+U103+IF(E$41=1,IF(Inputs!$J$146=1,W103*S$79/1000000,IF(Inputs!$J$146=2,Y103*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z103+AA103","v":52465.813521205288},{"$f":"Coal!D73*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":21518.252124377752},{"$f":"(AB103*AD$77+AD103+IF(F$41=1,IF(Inputs!$K$146=1,AF103*AB$79/1000000,IF(Inputs!$K$146=2,AH103*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI103+AJ103","v":764173.79006658297},{"$f":"(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$80)*1000000","v":39272.217941903757},558414.13088465482,82036.147582580394,567353.67589579511,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82036.147582580394},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I103","v":559403.13850001513},{"$f":"(NG!Q50*NG!$R$25*NG!$W$25+NG!$W$25*NG!R50+NG!W50)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":82494.332744608197},{"$f":"(J103+K103+IF(C$41=1,IF(Inputs!$H$146=1,L103*J$79/1000000,IF(Inputs!$H$146=2,N103*(1-Electric!$D$83)*M$79,0)))+O103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R103","v":138826.08557020861},82036.147582580394,559403.13850001513,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L50+NG!X50,NG!N50*NG!$O$25*NG!$X$25+NG!$X$25*NG!O50+NG!X50)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":82036.147582580394},{"$f":"(AO103+AP103+IF(B$42=1,IF(Inputs!$G$147=1,AQ103*AO$79/1000000,IF(Inputs!$G$147=2,AS103*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT103+AU103","v":548207.38807926502},{"$f":"(NG!Q50*NG!$R$25*NG!$X$25+NG!$X$25*NG!R50+NG!X50)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":82494.332744608197},{"$f":"(AV103+AW103+IF(C$42=1,IF(Inputs!$H$147=1,AX103*AV$79/1000000,IF(Inputs!$H$147=2,AZ103*(1-Electric!$D$83)*AY$79,0)))+BA103)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB103+BC103","v":132347.29035990333},{"$f":"(RNG!Y612*NG!X$25+NG!X50)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":620229.21696316975},{"$f":"(BD103+BE103+IF(D$42=1,IF(Inputs!$I$147=1,BF103*BD$79/1000000,IF(Inputs!$I$147=2,BH103*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI103+BJ103","v":659868.30543880095},{"$f":"(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":39272.217941903757},{"$f":"(BK103*$BM$77+BM103+IF(E$42=1,IF(Inputs!$J$147=1,BO103*BK$79/1000000,IF(Inputs!$J$147=2,BQ103*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR103+BS103","v":51890.36309595732},{"$f":"Coal!D73*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":21518.252124377752},{"$f":"(BT103*BV$77+BV103+IF(F$42=1,IF(Inputs!$K$147=1,BX103*BT$79/1000000,IF(Inputs!$K$147=2,BZ103*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA103+CB103","v":858863.92687480105},641459.72537784942,34177.848024478837,{"$f":"(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$80)*1000000","v":39272.217941903757},568457.77534364024,82036.147582580394,548207.38807926502,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L50+NG!$AA50,NG!$N50*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O50+NG!$AA50)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":79464.136867356181},{"$f":"(CK103+CL103+IF(B$43=1,IF(Inputs!$G$148=1,CM103*CK$79/1000000,IF(Inputs!$G$148=2,CO103*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP103+CQ103","v":653942.59180318494},{"$f":"(NG!$Q50*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R50+NG!$AA50)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":79922.200323883808},{"$f":"(CR103+CS103+IF(C$43=1,IF(Inputs!$H$148=1,CT103*CR$79/1000000,IF(Inputs!$H$148=2,CV103*(1-Electric!$D$83)*CU$79,0)))+CW103)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX103+CY103","v":31072.057505402685},{"$f":"(RNG!$Y612*NG!$AA$25+NG!$AA50)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":617514.24863576982},{"$f":"(CZ103+DA103+IF(D$43=1,IF(Inputs!$I$148=1,DB103*CZ$79/1000000,IF(Inputs!$I$148=2,DD103*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE103+DF103","v":989204.22665558488},{"$f":"(Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":39272.217941903757},{"$f":"(DG103*DI$77+DI103+IF(E$43=1,IF(Inputs!$J$148=2,DK103*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL103+DM103","v":44893.1708400036},{"$f":"Coal!$D73*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":21518.252124377752},{"$f":"(DN103*DP$77+DP103+IF(F$43=1,IF(Inputs!$K$148=2,DR103*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS103+DT103","v":1027227.5284984406},{"$f":"((Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D73*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":24364.417196080027},{"$f":"(DU103*DW$77+DW103+IF(G$43=1,IF(Inputs!$L$148=2,DY103*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ103+EA103","v":869755.16717458027},{"$f":"((Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B86*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":83545.843881100081},{"$f":"(EB103*ED$77+ED103+IF(H$43=1,IF(Inputs!$M$148=2,EF103*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG103+EH103","v":690662.08662771631},79464.136867356181,653942.59180318494,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L50+NG!AA50,NG!N50*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O50+NG!AA50)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":79464.136867356181},{"$f":"(EI103+IF(B$44=1,IF(Inputs!$G$149=1,EK103*EI$79/1000000,IF(Inputs!$G$149=2,EM103*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN103+EO103","v":777782.30888316291},{"$f":"(NG!Q50*NG!$R$25*NG!$X$25+NG!$X$25*NG!R50+NG!X50)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":82494.332744608197},{"$f":"(EP103+EU103+IF(C$44=1,IF(Inputs!$H$149=1,ER103*EP$79/1000000,IF(Inputs!$H$149=2,ET103*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV103+EW103","v":54443.48475906661},{"$f":"(RNG!Y612*NG!AA$25+NG!AA50)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":617514.24863576982},{"$f":"(EX103+IF(D$44=1,IF(Inputs!$I$149=1,EZ103*EX$79/1000000,IF(Inputs!$I$149=2,FB103*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC103+FD103","v":369501.86589854694},{"$f":"IF(Inputs!$F$103=1,Petroleum!B264,Petroleum!C264)","v":80765.800724652087},{"$f":"Petroleum!L264","v":110590.23152167458},79464.136867356181,777782.30888316291,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82036.147582580394},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF175:DG175)+H103","v":558956.57882859907}]
["Coal",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L51+NG!W51,NG!N51*NG!$O$25*NG!$W$25+NG!$W$25*NG!O51+NG!W51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1524.5383268513406},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$146=1,D104*B$79/1000000,IF(Inputs!$G$146=2,F104*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G104+H104","v":58447.787043580174},{"$f":"(NG!Q51*NG!$R$25*NG!$W$25+NG!$W$25*NG!R51+NG!W51)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1534.8468077697485},{"$f":"(J104+K104+IF(C$41=1,IF(Inputs!$H$146=1,L104*J$79/1000000,IF(Inputs!$H$146=2,N104*(1-Electric!$D$83)*M$79,0)))+O104)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P104+Q104","v":58452.124541482197},0,{"$f":"RNG!Z613","v":510802.10377268499},{"$f":"(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":629.39093409827672},{"$f":"(S104*$U$77+U104+IF(E$41=1,IF(Inputs!$J$146=1,W104*S$79/1000000,IF(Inputs!$J$146=2,Y104*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z104+AA104","v":5231.4253064530785},{"$f":"Coal!D74*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3186.302380026998},{"$f":"(AB104*AD$77+AD104+IF(F$41=1,IF(Inputs!$K$146=1,AF104*AB$79/1000000,IF(Inputs!$K$146=2,AH104*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI104+AJ104","v":731650.94295639172},{"$f":"(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$80)*1000000","v":629.39093409827672},321093.72122938908,1524.5383268513406,58447.787043580174,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L51+NG!W51,NG!N51*NG!$O$25*NG!$W$25+NG!$W$25*NG!O51+NG!W51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1524.5383268513406},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$146=1,D104*B$79/1000000,IF(Inputs!$G$146=2,F104*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I104","v":53933.772806992878},{"$f":"(NG!Q51*NG!$R$25*NG!$W$25+NG!$W$25*NG!R51+NG!W51)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1534.8468077697485},{"$f":"(J104+K104+IF(C$41=1,IF(Inputs!$H$146=1,L104*J$79/1000000,IF(Inputs!$H$146=2,N104*(1-Electric!$D$83)*M$79,0)))+O104)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R104","v":53938.110304894901},1524.5383268513406,53933.772806992878,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L51+NG!X51,NG!N51*NG!$O$25*NG!$X$25+NG!$X$25*NG!O51+NG!X51)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1524.5383268513406},{"$f":"(AO104+AP104+IF(B$42=1,IF(Inputs!$G$147=1,AQ104*AO$79/1000000,IF(Inputs!$G$147=2,AS104*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT104+AU104","v":54571.608988298569},{"$f":"(NG!Q51*NG!$R$25*NG!$X$25+NG!$X$25*NG!R51+NG!X51)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1534.8468077697485},{"$f":"(AV104+AW104+IF(C$42=1,IF(Inputs!$H$147=1,AX104*AV$79/1000000,IF(Inputs!$H$147=2,AZ104*(1-Electric!$D$83)*AY$79,0)))+BA104)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB104+BC104","v":54575.897469933567},{"$f":"(RNG!Y613*NG!X$25+NG!X51)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":369050.3441438509},{"$f":"(BD104+BE104+IF(D$42=1,IF(Inputs!$I$147=1,BF104*BD$79/1000000,IF(Inputs!$I$147=2,BH104*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI104+BJ104","v":389642.44414482557},{"$f":"(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":629.39093409827672},{"$f":"(BK104*$BM$77+BM104+IF(E$42=1,IF(Inputs!$J$147=1,BO104*BK$79/1000000,IF(Inputs!$J$147=2,BQ104*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR104+BS104","v":7098.479447260057},{"$f":"Coal!D74*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3186.302380026998},{"$f":"(BT104*BV$77+BV104+IF(F$42=1,IF(Inputs!$K$147=1,BX104*BT$79/1000000,IF(Inputs!$K$147=2,BZ104*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA104+CB104","v":830757.89694137487},55458.69097236549,12532.01701615284,{"$f":"(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$80)*1000000","v":629.39093409827672},328782.72645724635,1524.5383268513406,54571.608988298569,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L51+NG!$AA51,NG!$N51*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O51+NG!$AA51)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":1471.3285767846749},{"$f":"(CK104+CL104+IF(B$43=1,IF(Inputs!$G$148=1,CM104*CK$79/1000000,IF(Inputs!$G$148=2,CO104*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP104+CQ104","v":-14282.718005396959},{"$f":"(NG!$Q51*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R51+NG!$AA51)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1481.6343195113425},{"$f":"(CR104+CS104+IF(C$43=1,IF(Inputs!$H$148=1,CT104*CR$79/1000000,IF(Inputs!$H$148=2,CV104*(1-Electric!$D$83)*CU$79,0)))+CW104)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX104+CY104","v":-14276.277047874411},{"$f":"(RNG!$Y613*NG!$AA$25+NG!$AA51)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":368899.51029826584},{"$f":"(CZ104+DA104+IF(D$43=1,IF(Inputs!$I$148=1,DB104*CZ$79/1000000,IF(Inputs!$I$148=2,DD104*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE104+DF104","v":214666.18723462199},{"$f":"(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":629.39093409827672},{"$f":"(DG104*DI$77+DI104+IF(E$43=1,IF(Inputs!$J$148=2,DK104*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL104+DM104","v":1356.6781381380579},{"$f":"Coal!$D74*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3186.302380026998},{"$f":"(DN104*DP$77+DP104+IF(F$43=1,IF(Inputs!$K$148=2,DR104*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS104+DT104","v":1004002.818057315},{"$f":"((Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D74*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":2776.4000447609169},{"$f":"(DU104*DW$77+DW104+IF(G$43=1,IF(Inputs!$L$148=2,DY104*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ104+EA104","v":843274.24424500472},{"$f":"((Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B87*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":1551.694747414467},{"$f":"(EB104*ED$77+ED104+IF(H$43=1,IF(Inputs!$M$148=2,EF104*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG104+EH104","v":2304.7505143438502},1471.3285767846749,-14282.718005396959,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L51+NG!AA51,NG!N51*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O51+NG!AA51)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":1471.3285767846749},{"$f":"(EI104+IF(B$44=1,IF(Inputs!$G$149=1,EK104*EI$79/1000000,IF(Inputs!$G$149=2,EM104*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN104+EO104","v":-66142.125460129377},{"$f":"(NG!Q51*NG!$R$25*NG!$X$25+NG!$X$25*NG!R51+NG!X51)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1534.8468077697485},{"$f":"(EP104+EU104+IF(C$44=1,IF(Inputs!$H$149=1,ER104*EP$79/1000000,IF(Inputs!$H$149=2,ET104*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV104+EW104","v":1586.8278016211673},{"$f":"(RNG!Y613*NG!AA$25+NG!AA51)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":368899.51029826584},{"$f":"(EX104+IF(D$44=1,IF(Inputs!$I$149=1,EZ104*EX$79/1000000,IF(Inputs!$I$149=2,FB104*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC104+FD104","v":217551.20038472052},{"$f":"IF(Inputs!$F$103=1,Petroleum!B265,Petroleum!C265)","v":11894.299591931316},{"$f":"Petroleum!L265","v":5731.4910691489504},1471.3285767846749,-66142.125460129377,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L51+NG!W51,NG!N51*NG!$O$25*NG!$W$25+NG!$W$25*NG!O51+NG!W51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1524.5383268513406},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$146=1,D104*B$79/1000000,IF(Inputs!$G$146=2,F104*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF176:DG176)+H104","v":53886.144272607955}]
["Natural gas",{"$f":"B139-B140-B142","v":1851221.6299524144},9178370.6027921755,1892185.57874969,8774588.003818199,0,23039839.43226837,14220885.899014415,16516861.455020409,6262021.9637034275,10752110.262288356,{"$f":"L139-L140-L142","v":14220885.899014415},20703386.490949355,1851221.6299524144,9178370.6027921755,{"$f":"P139-P140-P142","v":1851221.6299524144},8870866.8800974451,1892185.57874969,8467333.4309904017,1851221.6299524144,8870866.8800974451,{"$f":"V139-V140-V142","v":1851221.6299524144},6271839.1696669562,1892185.57874969,5872830.0730636893,12284659.303463865,16254546.489656584,14220885.899014415,15194988.691287097,6262021.9637034275,8656598.5645694267,10722549.741672626,3722050.9587271642,{"$f":"AH139-AH140-AH142","v":14220885.899014415},18205934.750735078,1851221.6299524144,6271839.1696669562,{"$f":"AL139-AL140-AL142","v":1843010.2256349754},2915150.8615492648,1883963.2933774057,2317589.1875052778,12273676.515749933,9414612.3551982697,14220885.899014415,15889055.771536566,6262021.9637034275,7929837.2109594094,7537919.4604053563,9205791.5581733026,6735510.8127301484,{"$f":"AY139-AY140-AY142","v":8924074.3702649716},1843010.2256349754,2915150.8615492648,{"$f":"BB139-BB140-BB142","v":1843010.2256349754},1830357.4796799999,1892185.57874969,2872089.9400828071,12273676.515749933,8978121.7797148377,439725634.94232237,15593081.859130852,1843010.2256349754,1830357.4796799999,{"$f":"BL139-BL140-BL142","v":1851221.6299524144},{"$f":"BM139-BM140-BM142","v":9099299.2641233224}]
["Water consumption",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L54+NG!W54,NG!N54*NG!$O$25*NG!$W$25+NG!$W$25*NG!O54+NG!W54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.0902574059665096},{"$f":"(B107+C107+IF(B$41=1,IF(Inputs!$G$146=1,D107*B$79/1000000,IF(Inputs!$G$146=2,F107*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G107+H107","v":10.340329457569664},{"$f":"(NG!Q54*NG!$R$25*NG!$W$25+NG!$W$25*NG!R54+NG!W54)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.32044100041757761},{"$f":"(J107+K107+IF(C$41=1,IF(Inputs!$H$146=1,L107*J$79/1000000,IF(Inputs!$H$146=2,N107*(1-Electric!$D$83)*M$79,0)))+O107)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P107+Q107","v":8.7541043988519185},0,{"$f":"RNG!Z616","v":73.948375820994244},{"$f":"(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.76098929251626179},{"$f":"(S107*$U$77+U107+IF(E$41=1,IF(Inputs!$J$146=1,W107*S$79/1000000,IF(Inputs!$J$146=2,Y107*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z107+AA107","v":1.5224621521224995},{"$f":"Coal!D77*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.8941015334753302},{"$f":"(AB107*AD$77+AD107+IF(F$41=1,IF(Inputs!$K$146=1,AF107*AB$79/1000000,IF(Inputs!$K$146=2,AH107*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI107+AJ107","v":3.7918328405568711},{"$f":"(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$80)*1000000","v":0.76098929251626179},46.777856837958836,4.0902574059665096,10.340329457569664,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L54+NG!W54,NG!N54*NG!$O$25*NG!$W$25+NG!$W$25*NG!O54+NG!W54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.0902574059665096},{"$f":"(B107+C107+IF(B$41=1,IF(Inputs!$G$146=1,D107*B$79/1000000,IF(Inputs!$G$146=2,F107*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I107","v":9.6852807251886901},{"$f":"(NG!Q54*NG!$R$25*NG!$W$25+NG!$W$25*NG!R54+NG!W54)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.32044100041757761},{"$f":"(J107+K107+IF(C$41=1,IF(Inputs!$H$146=1,L107*J$79/1000000,IF(Inputs!$H$146=2,N107*(1-Electric!$D$83)*M$79,0)))+O107)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R107","v":8.0990556664709423},4.0902574059665096,9.6852807251886901,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L54+NG!X54,NG!N54*NG!$O$25*NG!$X$25+NG!$X$25*NG!O54+NG!X54)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4.0902574059665096},{"$f":"(AO107+AP107+IF(B$42=1,IF(Inputs!$G$147=1,AQ107*AO$79/1000000,IF(Inputs!$G$147=2,AS107*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT107+AU107","v":9.6334697816194925},{"$f":"(NG!Q54*NG!$R$25*NG!$X$25+NG!$X$25*NG!R54+NG!X54)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.32044100041757761},{"$f":"(AV107+AW107+IF(C$42=1,IF(Inputs!$H$147=1,AX107*AV$79/1000000,IF(Inputs!$H$147=2,AZ107*(1-Electric!$D$83)*AY$79,0)))+BA107)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB107+BC107","v":8.0651699952133455},{"$f":"(RNG!Y616*NG!X$25+NG!X54)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":53.238332052615974},{"$f":"(BD107+BE107+IF(D$42=1,IF(Inputs!$I$147=1,BF107*BD$79/1000000,IF(Inputs!$I$147=2,BH107*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI107+BJ107","v":56.356140348911474},{"$f":"(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.76098929251626179},{"$f":"(BK107*$BM$77+BM107+IF(E$42=1,IF(Inputs!$J$147=1,BO107*BK$79/1000000,IF(Inputs!$J$147=2,BQ107*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR107+BS107","v":1.7274339280451589},{"$f":"Coal!D77*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.8941015334753302},{"$f":"(BT107*BV$77+BV107+IF(F$42=1,IF(Inputs!$K$147=1,BX107*BT$79/1000000,IF(Inputs!$K$147=2,BZ107*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA107+CB107","v":60.003352553125374},13.776557218243617,1.9771029747737998,{"$f":"(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$80)*1000000","v":0.76098929251626179},47.773926315439304,4.0902574059665096,9.6334697816194925,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L54+NG!$AA54,NG!$N54*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O54+NG!$AA54)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":4.0737083692239349},{"$f":"(CK107+CL107+IF(B$43=1,IF(Inputs!$G$148=1,CM107*CK$79/1000000,IF(Inputs!$G$148=2,CO107*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP107+CQ107","v":26.631097888147117},{"$f":"(NG!$Q54*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R54+NG!$AA54)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.30489332170493505},{"$f":"(CR107+CS107+IF(C$43=1,IF(Inputs!$H$148=1,CT107*CR$79/1000000,IF(Inputs!$H$148=2,CV107*(1-Electric!$D$83)*CU$79,0)))+CW107)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX107+CY107","v":-1.9242854561107501},{"$f":"(RNG!$Y616*NG!$AA$25+NG!$AA54)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":53.208728051411292},{"$f":"(CZ107+DA107+IF(D$43=1,IF(Inputs!$I$148=1,DB107*CZ$79/1000000,IF(Inputs!$I$148=2,DD107*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE107+DF107","v":31.047777963992772},{"$f":"(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.76098929251626179},{"$f":"(DG107*DI$77+DI107+IF(E$43=1,IF(Inputs!$J$148=2,DK107*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL107+DM107","v":62.046237536165961},{"$f":"Coal!$D77*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.8941015334753302},{"$f":"(DN107*DP$77+DP107+IF(F$43=1,IF(Inputs!$K$148=2,DR107*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS107+DT107","v":59.779248770790275},{"$f":"((Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D77*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.391827578597165},{"$f":"(DU107*DW$77+DW107+IF(G$43=1,IF(Inputs!$L$148=2,DY107*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ107+EA107","v":60.142673163304551},{"$f":"((Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B90*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.8992245382633199},{"$f":"(EB107*ED$77+ED107+IF(H$43=1,IF(Inputs!$M$148=2,EF107*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG107+EH107","v":27.855650047187378},4.0737083692239349,26.631097888147117,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L54+NG!AA54,NG!N54*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O54+NG!AA54)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":4.0737083692239349},{"$f":"(EI107+IF(B$44=1,IF(Inputs!$G$149=1,EK107*EI$79/1000000,IF(Inputs!$G$149=2,EM107*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN107+EO107","v":-6.2976274450486409},{"$f":"(NG!Q54*NG!$R$25*NG!$X$25+NG!$X$25*NG!R54+NG!X54)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.32044100041757761},{"$f":"(EP107+EU107+IF(C$44=1,IF(Inputs!$H$149=1,ER107*EP$79/1000000,IF(Inputs!$H$149=2,ET107*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV107+EW107","v":0.36169846214341184},{"$f":"(RNG!Y616*NG!AA$25+NG!AA54)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":53.208728051411292},{"$f":"(EX107+IF(D$44=1,IF(Inputs!$I$149=1,EZ107*EX$79/1000000,IF(Inputs!$I$149=2,FB107*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC107+FD107","v":31.458017453714934},{"$f":"IF(Inputs!$F$103=1,Petroleum!B268,Petroleum!C268)","v":19.199267083828349},{"$f":"Petroleum!L268","v":3.1139295834473759},4.0737083692239349,-6.2976274450486409,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L54+NG!W54,NG!N54*NG!$O$25*NG!$W$25+NG!$W$25*NG!O54+NG!W54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.0902574059665096},{"$f":"(B107+C107+IF(B$41=1,IF(Inputs!$G$146=1,D107*B$79/1000000,IF(Inputs!$G$146=2,F107*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF179:DG179)+H107","v":9.6721969193688047}]
["VOC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0281386390463645},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G109+G121+H109+H121","v":17.939082940552094},{"$f":"(NG!Q56*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R56+NG!S56)+NG!W56)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":7.0750396567339342},{"$f":"(J109+K109+J121+K121+IF(C$41=1,IF(Inputs!$H$146=1,L109*J$79/1000000,IF(Inputs!$H$146=2,N109*(1-Electric!$D$83)*M$79,0)))+O109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P109+P121+Q109+Q121","v":14.162052909684872},0,{"$f":"RNG!Z617","v":27.668108645290836},{"$f":"(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.2965743515313253},{"$f":"((S109+T109)*$U$77+(U109+V109)+IF(E$41=1,IF(Inputs!$J$146=1,W109*S$79/1000000,IF(Inputs!$J$146=2,Y109*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*(Z109+Z121)+AA109","v":14.579336479633843},{"$f":"Coal!D78*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.5947906045216946},{"$f":"((AB109+AC109)*AD$77+(AD109+AE109)+IF(F$41=1,IF(Inputs!$K$146=1,AF109*AB$79/1000000,IF(Inputs!$K$146=2,AH109*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*(AI109+AI121)+AJ109","v":19.141250083336118},{"$f":"(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$80)*1000000","v":1.2965743515313253},{"$f":"(SUM(CC109:CD109)*CE$77+CE109+CE121)*CF$77+CF109","v":19.328990688000395},7.0281386390463645,17.939082940552094,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0281386390463645},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I109+I121","v":18.246051307720521},{"$f":"(NG!Q56*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R56+NG!S56)+NG!W56)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":7.0750396567339342},{"$f":"(J109+K109+J121+K121+IF(C$41=1,IF(Inputs!$H$146=1,L109*J$79/1000000,IF(Inputs!$H$146=2,N109*(1-Electric!$D$83)*M$79,0)))+O109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+P121+R109+R121","v":27.551021276853298},7.0281386390463645,18.246051307720521,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L56+NG!M56)+NG!X56,NG!N56*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O56+NG!P56)+NG!X56)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":7.0281386390463645},{"$f":"(AO109+AP109+AO121+AP121+IF(B$42=1,IF(Inputs!$G$147=1,AQ109*AO$79/1000000,IF(Inputs!$G$147=2,AS109*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT109+AT121+AU109+AU121","v":6.023245194661178},{"$f":"(NG!Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R56+NG!S56)+NG!X56)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":7.0750396567339342},{"$f":"(AV109+AW109+IF(C$42=1,IF(Inputs!$H$147=1,AX109*AV$79/1000000,IF(Inputs!$H$147=2,AZ109*(1-Electric!$D$83)*AY$79,0)))+BA109)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*(BB109+BB121)+BC109","v":2.5026299428060823},{"$f":"(RNG!Y617*NG!X$25+NG!X56)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":12.28542738922479},{"$f":"(BD109+BE109+BD121+BE121+IF(D$42=1,IF(Inputs!$I$147=1,BF109*BD$79/1000000,IF(Inputs!$I$147=2,BH109*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI109+BI121+BJ109+BJ121","v":55.314225636138382},{"$f":"(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.2965743515313253},{"$f":"((BK109+BL109)*$BM$77+(BM109+BN109)+IF(E$42=1,IF(Inputs!$J$147=1,BO109*BK$79/1000000,IF(Inputs!$J$147=2,BQ109*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*(BR109+BR121)+BS109","v":2.7878319487313763},{"$f":"Coal!D78*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.5947906045216946},{"$f":"((BT109+BU109)*BV77+(BV109+BW109)+IF(F$42=1,IF(Inputs!$K$147=1,BX109*BT79/1000000,IF(Inputs!$K$147=2,BZ109*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*(CA109+CA121)+CB109","v":7.9619617364993722},25.275941006573589,{"$f":"(SUM(AK109:AL109)*AM$77+AM109+AM121)*AN$77+AN109","v":12.157413506285479},{"$f":"(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$80)*1000000","v":1.2965743515313253},{"$f":"(SUM(CG109:CH109)*CI$77+CI109+CI121)*CJ$77+CJ109","v":7.5646188314912237},7.0281386390463645,6.023245194661178,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L56+NG!$M56)+NG!$AA56,NG!$N56*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O56+NG!$P56)+NG!$AA56)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":6.7406202009787046},{"$f":"(CK109+CL109+IF(B$43=1,IF(Inputs!$G$148=1,CM109*CK$79/1000000,IF(Inputs!$G$148=2,CO109*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP109+CP121+CQ109+CQ121","v":7.313613597304828},{"$f":"(NG!$Q56*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R56+NG!$S56)+NG!$AA56)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":6.7875087605766442},{"$f":"(CR109+CS109+IF(C$43=1,IF(Inputs!$H$148=1,CT109*CR$79/1000000,IF(Inputs!$H$148=2,CV109*(1-Electric!$D$83)*CU$79,0)))+CW109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX109+CX121+CY109+CY121","v":3.285026302671981},{"$f":"(RNG!$Y617*NG!$AA$25+NG!$AA56)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":11.996512483069743},{"$f":"(CZ109+DA109+IF(D$43=1,IF(Inputs!$I$148=1,DB109*CZ$79/1000000,IF(Inputs!$I$148=2,DD109*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE109+DF109+DE121+DF121","v":10.598479116451159},{"$f":"(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.2965743515313253},{"$f":"((DG109+DH109)*DI$77+(DI109+DJ109)+IF(E$43=1,IF(Inputs!$J$148=2,DK109*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL109+DM109+DL121+DM121","v":2.5085529570902083},{"$f":"Coal!$D78*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.5947906045216946},{"$f":"((DN109+DO109)*DP$77+(DP109+DQ109)+IF(F$43=1,IF(Inputs!$K$148=2,DR109*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS109+DT109+DS121+DT121","v":8.8070498414160632},{"$f":"((Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D78*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.5851140456317827},{"$f":"((DU109+DV109)*DW$77+(DW109+DX109)+IF(G$43=1,IF(Inputs!$L$148=2,DY109*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ109+EA109+DZ121+EA121","v":7.7973282940929582},{"$f":"((Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B91*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":6.8258204053875344},{"$f":"((EB109+EC109)*ED$77+(ED109+EE109)+IF(H$43=1,IF(Inputs!$M$148=2,EF109*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG109+EH109+EG121+EH121","v":7.9552140976410008},6.7406202009787046,7.313613597304828,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L56+NG!M56)+NG!AA56,NG!N56*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O56+NG!P56)+NG!AA56)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":6.7406202009787046},{"$f":"(EI109+EJ109+IF(B$44=1,IF(Inputs!$G$149=1,EK109*EI$79/1000000,IF(Inputs!$G$149=2,EM109*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN109+EN121+EO109+EO121","v":26.664582938293915},{"$f":"(NG!$Q56*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R56+NG!$S56)+NG!$AA56)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":6.7875087605766442},{"$f":"(EP109+EQ109+EU109+IF(C$44=1,IF(Inputs!$H$149=1,ER109*EP$79/1000000,IF(Inputs!$H$149=2,ET109*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV109+EW109+EV121+EW121","v":22.007255199298307},{"$f":"(RNG!Y617*NG!AA$25+NG!AA56)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":11.996512483069743},{"$f":"(EX109+EY109+IF(D$44=1,IF(Inputs!$I$149=1,EZ109*EX$79/1000000,IF(Inputs!$I$149=2,FB109*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC109+FD109+FC121+FD121","v":29.036195243946004},{"$f":"IF(Inputs!$F$103=1,Petroleum!B269,Petroleum!C269)","v":4.213232803526509},{"$f":"Petroleum!L269","v":22.390976754741946},6.7406202009787046,26.664582938293915,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0281386390463645},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF181:DG181)+G121+H109+H121","v":18.402244672565637}]
["NOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L58+NG!M58)+NG!W58,NG!N58*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O58+NG!P58)+NG!W58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":20.391079672721947},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$146=1,D111*B$79/1000000,IF(Inputs!$G$146=2,F111*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G111+H111","v":25.606743864120869},{"$f":"(NG!Q58*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R58+NG!S58)+NG!W58)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":20.73615812160995},{"$f":"(J111+K111+IF(C$41=1,IF(Inputs!$H$146=1,L111*J$79/1000000,IF(Inputs!$H$146=2,N111*(1-Electric!$D$83)*M$79,0)))+O111)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P111+Q111","v":-48.512774734572432},0,{"$f":"RNG!Z619","v":113.52001938407894},{"$f":"(Inputs!$F$169*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW463/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":12.317388030255815},{"$f":"((S111+T111)*$U$77+(U111+V111)+IF(E$41=1,IF(Inputs!$J$146=1,W111*S$79/1000000,IF(Inputs!$J$146=2,Y111*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z111+AA111","v":17.777417104694454},{"$f":"Coal!D80*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":13.940542402177119},{"$f":"((AB111+AC111)*AD$77+(AD111+AE111)+IF(F$41=1,IF(Inputs!$K$146=1,AF111*AB$79/1000000,IF(Inputs!$K$146=2,AH111*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI111+AJ111","v":18.953097601003371},{"$f":"(Inputs!$F$169*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW463/Fuel_Specs!$B$80)*1000000","v":12.317388030255815},74.636550753995422,20.391079672721947,25.606743864120869,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L58+NG!M58)+NG!W58,NG!N58*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O58+NG!P58)+NG!W58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":20.391079672721947},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$146=1,D111*B$79/1000000,IF(Inputs!$G$146=2,F111*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I111","v":31.767292905336227},{"$f":"(NG!Q58*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R58+NG!S58)+NG!W58)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":20.73615812160995},{"$f":"(J111+K111+IF(C$41=1,IF(Inputs!$H$146=1,L111*J$79/1000000,IF(Inputs!$H$146=2,N111*(1-Electric!$D$83)*M$79,0)))+O111)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R111","v":-42.35222569335707},20.391079672721947,31.767292905336227,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L58+NG!M58)+NG!X58,NG!N58*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O58+NG!P58)+NG!X58)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":20.391079672721947},{"$f":"(AO111+AP111+IF(B$42=1,IF(Inputs!$G$147=1,AQ111*AO$79/1000000,IF(Inputs!$G$147=2,AS111*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT111+AU111","v":25.364551807849949},{"$f":"(NG!Q58*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R58+NG!S58)+NG!X58)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":20.73615812160995},{"$f":"(AV111+AW111+IF(C$42=1,IF(Inputs!$H$147=1,AX111*AV$79/1000000,IF(Inputs!$H$147=2,AZ111*(1-Electric!$D$83)*AY$79,0)))+BA111)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB111+BC111","v":-43.736772275354014},{"$f":"(RNG!Y619*NG!X$25+NG!X58)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":81.087113603571723},{"$f":"(BD111+BE111+IF(D$42=1,IF(Inputs!$I$147=1,BF111*BD$79/1000000,IF(Inputs!$I$147=2,BH111*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI111+BJ111","v":123.87403854701225},{"$f":"(Inputs!$F$170*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW463/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":12.317388030255815},{"$f":"((BK111+BL111)*$BM$77+(BM111+BN111)+IF(E$42=1,IF(Inputs!$J$147=1,BO111*BK$79/1000000,IF(Inputs!$J$147=2,BQ111*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR111+BS111","v":31.223275221815459},{"$f":"Coal!D80*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":13.940542402177119},{"$f":"((BT111+BU111)*BV77+(BV111+BW111)+IF(F$42=1,IF(Inputs!$K$147=1,BX111*BT79/1000000,IF(Inputs!$K$147=2,BZ111*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA111+CB111","v":18.315223945790912},52.163453012845252,8.5384003786034111,{"$f":"(Inputs!$F$170*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW463/Fuel_Specs!$B$80)*1000000","v":12.317388030255815},74.125207695462862,20.391079672721947,25.364551807849949,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L58+NG!$M58)+NG!$AA58,NG!$N58*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O58+NG!$P58)+NG!$AA58)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":18.644229669503186},{"$f":"(CK111+CL111+IF(B$43=1,IF(Inputs!$G$148=1,CM111*CK$79/1000000,IF(Inputs!$G$148=2,CO111*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP111+CQ111","v":28.813070494615111},{"$f":"(NG!$Q58*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R58+NG!$S58)+NG!$AA58)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":18.989216456878115},{"$f":"(CR111+CS111+IF(C$43=1,IF(Inputs!$H$148=1,CT111*CR$79/1000000,IF(Inputs!$H$148=2,CV111*(1-Electric!$D$83)*CU$79,0)))+CW111)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX111+CY111","v":-50.343688053429361},{"$f":"(RNG!$Y619*NG!$AA$25+NG!$AA58)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":79.324141207529735},{"$f":"(CZ111+DA111+IF(D$43=1,IF(Inputs!$I$148=1,DB111*CZ$79/1000000,IF(Inputs!$I$148=2,DD111*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE111+DF111","v":66.737239868347444},{"$f":"(Inputs!$F$171*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW463/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":12.317388030255815},{"$f":"((DG111+DH111)*DI$77+(DI111+DJ111)+IF(E$43=1,IF(Inputs!$J$148=2,DK111*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL111+DM111","v":23.023656354176211},{"$f":"Coal!$D80*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":13.940542402177119},{"$f":"((DN111+DO111)*DP$77+(DP111+DQ111)+IF(F$43=1,IF(Inputs!$K$148=2,DR111*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS111+DT111","v":16.8535358146069},{"$f":"((Inputs!$F$171*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW463/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D80*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":13.680332073576462},{"$f":"((DU111+DV111)*DW$77+(DW111+DX111)+IF(G$43=1,IF(Inputs!$L$148=2,DY111*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ111+EA111","v":16.593313891743826},{"$f":"((Inputs!$F$171*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW463/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B93*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":29.598399816591328},{"$f":"((EB111+EC111)*ED$77+(ED111+EE111)+IF(H$43=1,IF(Inputs!$M$148=2,EF111*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG111+EH111","v":32.152914531972712},18.644229669503186,28.813070494615111,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L58+NG!M58)+NG!AA58,NG!N58*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O58+NG!P58)+NG!AA58)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":18.644229669503186},{"$f":"(EI111+EJ111+IF(B$44=1,IF(Inputs!$G$149=1,EK111*EI$79/1000000,IF(Inputs!$G$149=2,EM111*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN111+EO111","v":24.207009744185552},{"$f":"(NG!$Q58*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R58+NG!$S58)+NG!$AA58)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":18.989216456878115},{"$f":"(EP111+EQ111+EU111+IF(C$44=1,IF(Inputs!$H$149=1,ER111*EP$79/1000000,IF(Inputs!$H$149=2,ET111*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV111+EW111","v":-46.548909537503825},{"$f":"(RNG!Y619*NG!AA$25+NG!AA58)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":79.324141207529735},{"$f":"(EX111+EY111+IF(D$44=1,IF(Inputs!$I$149=1,EZ111*EX$79/1000000,IF(Inputs!$I$149=2,FB111*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC111+FD111","v":66.512632187243696},{"$f":"IF(Inputs!$F$103=1,Petroleum!B271,Petroleum!C271)","v":27.098539408724935},{"$f":"Petroleum!L271","v":11.610276479580003},18.644229669503186,24.207009744185552,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L58+NG!M58)+NG!W58,NG!N58*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O58+NG!P58)+NG!W58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":20.391079672721947},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$146=1,D111*B$79/1000000,IF(Inputs!$G$146=2,F111*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF183:DG183)+H111","v":41.475161589907522}]
["PM10",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.51245530400295936},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G112+H112","v":16.256979929519712},{"$f":"(NG!Q59*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R59+NG!S59)+NG!W59)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.51991362782410955},{"$f":"(J112+K112+IF(C$41=1,IF(Inputs!$H$146=1,L112*J$79/1000000,IF(Inputs!$H$146=2,N112*(1-Electric!$D$83)*M$79,0)))+O112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P112+Q112","v":10.640906539038969},0,{"$f":"RNG!Z620","v":28.261242361126346},{"$f":"(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.74451459076379445},{"$f":"((S112+T112)*$U$77+(U112+V112)+IF(E$41=1,IF(Inputs!$J$146=1,W112*S$79/1000000,IF(Inputs!$J$146=2,Y112*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z112+AA112","v":1.0202574434877276},{"$f":"Coal!D81*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":8.8909040503992323},{"$f":"((AB112+AC112)*AD$77+(AD112+AE112)+IF(F$41=1,IF(Inputs!$K$146=1,AF112*AB$79/1000000,IF(Inputs!$K$146=2,AH112*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI112+AJ112","v":6.9208368145632821},{"$f":"(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$80)*1000000","v":0.74451459076379445},17.612281364744771,0.51245530400295936,16.256979929519712,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.51245530400295936},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I112","v":16.207104202891635},{"$f":"(NG!Q59*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R59+NG!S59)+NG!W59)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.51991362782410955},{"$f":"(J112+K112+IF(C$41=1,IF(Inputs!$H$146=1,L112*J$79/1000000,IF(Inputs!$H$146=2,N112*(1-Electric!$D$83)*M$79,0)))+O112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R112","v":10.591030812410894},0.51245530400295936,16.207104202891635,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L59+NG!M59)+NG!X59,NG!N59*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O59+NG!P59)+NG!X59)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.51245530400295936},{"$f":"(AO112+AP112+IF(B$42=1,IF(Inputs!$G$147=1,AQ112*AO$79/1000000,IF(Inputs!$G$147=2,AS112*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT112+AU112","v":3.2649462780793153},{"$f":"(NG!Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R59+NG!S59)+NG!X59)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.51991362782410955},{"$f":"(AV112+AW112+IF(C$42=1,IF(Inputs!$H$147=1,AX112*AV$79/1000000,IF(Inputs!$H$147=2,AZ112*(1-Electric!$D$83)*AY$79,0)))+BA112)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB112+BC112","v":-1.9713386410404961},{"$f":"(RNG!Y620*NG!X$25+NG!X59)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":20.451492740318518},{"$f":"(BD112+BE112+IF(D$42=1,IF(Inputs!$I$147=1,BF112*BD$79/1000000,IF(Inputs!$I$147=2,BH112*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI112+BJ112","v":24.210698300166989},{"$f":"(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.74451459076379445},{"$f":"((BK112+BL112)*$BM$77+(BM112+BN112)+IF(E$42=1,IF(Inputs!$J$147=1,BO112*BK$79/1000000,IF(Inputs!$J$147=2,BQ112*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR112+BS112","v":3.3965552351253647},{"$f":"Coal!D81*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":8.8909040503992323},{"$f":"((BT112+BU112)*BV77+(BV112+BW112)+IF(F$42=1,IF(Inputs!$K$147=1,BX112*BT79/1000000,IF(Inputs!$K$147=2,BZ112*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA112+CB112","v":7.820920680144301},16.719687185065396,0.86210322362253167,{"$f":"(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$80)*1000000","v":0.74451459076379445},17.979738521563988,0.51245530400295936,3.2649462780793153,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L59+NG!$M59)+NG!$AA59,NG!$N59*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O59+NG!$P59)+NG!$AA59)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.506180767038927},{"$f":"(CK112+CL112+IF(B$43=1,IF(Inputs!$G$148=1,CM112*CK$79/1000000,IF(Inputs!$G$148=2,CO112*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP112+CQ112","v":13.132099539256183},{"$f":"(NG!$Q59*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R59+NG!$S59)+NG!$AA59)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.51363710974172949},{"$f":"(CR112+CS112+IF(C$43=1,IF(Inputs!$H$148=1,CT112*CR$79/1000000,IF(Inputs!$H$148=2,CV112*(1-Electric!$D$83)*CU$79,0)))+CW112)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX112+CY112","v":7.1310793537846067},{"$f":"(RNG!$Y620*NG!$AA$25+NG!$AA59)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":20.439921893641213},{"$f":"(CZ112+DA112+IF(D$43=1,IF(Inputs!$I$148=1,DB112*CZ$79/1000000,IF(Inputs!$I$148=2,DD112*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE112+DF112","v":25.590433040017},{"$f":"(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.74451459076379445},{"$f":"((DG112+DH112)*DI$77+(DI112+DJ112)+IF(E$43=1,IF(Inputs!$J$148=2,DK112*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL112+DM112","v":2.1195149219060365},{"$f":"Coal!$D81*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":8.8909040503992323},{"$f":"((DN112+DO112)*DP$77+(DP112+DQ112)+IF(F$43=1,IF(Inputs!$K$148=2,DR112*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS112+DT112","v":9.0252120668587548},{"$f":"((Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D81*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":7.584944053697555},{"$f":"((DU112+DV112)*DW$77+(DW112+DX112)+IF(G$43=1,IF(Inputs!$L$148=2,DY112*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ112+EA112","v":7.7191938801421198},{"$f":"((Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B94*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.6473832749304862},{"$f":"((EB112+EC112)*ED$77+(ED112+EE112)+IF(H$43=1,IF(Inputs!$M$148=2,EF112*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG112+EH112","v":0.77346799121588505},0.506180767038927,13.132099539256183,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L59+NG!M59)+NG!AA59,NG!N59*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O59+NG!P59)+NG!AA59)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.506180767038927},{"$f":"(EI112+EJ112+IF(B$44=1,IF(Inputs!$G$149=1,EK112*EI$79/1000000,IF(Inputs!$G$149=2,EM112*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN112+EO112","v":12.057649602380657},{"$f":"(NG!$Q59*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R59+NG!$S59)+NG!$AA59)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.51363710974172949},{"$f":"(EP112+EQ112+EU112+IF(C$44=1,IF(Inputs!$H$149=1,ER112*EP$79/1000000,IF(Inputs!$H$149=2,ET112*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV112+EW112","v":7.7924911409313724},{"$f":"(RNG!Y620*NG!AA$25+NG!AA59)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":20.439921893641213},{"$f":"(EX112+EY112+IF(D$44=1,IF(Inputs!$I$149=1,EZ112*EX$79/1000000,IF(Inputs!$I$149=2,FB112*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC112+FD112","v":25.376322964991573},{"$f":"IF(Inputs!$F$103=1,Petroleum!B272,Petroleum!C272)","v":1.9671847892335501},{"$f":"Petroleum!L272","v":1.1433404085318881},0.506180767038927,12.057649602380657,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.51245530400295936},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF184:DG184)+H112","v":17.849452007058524}]
["SOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L61+NG!M61)+NG!W61,NG!N61*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O61+NG!P61)+NG!W61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":11.514582218611565},{"$f":"(B114+C114+IF(B$41=1,IF(Inputs!$G$146=1,D114*B$79/1000000,IF(Inputs!$G$146=2,F114*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G114+H114","v":27.353532893826642},{"$f":"(NG!Q61*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R61+NG!S61)+NG!W61)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":11.531574413208096},{"$f":"(J114+K114+IF(C$41=1,IF(Inputs!$H$146=1,L114*J$79/1000000,IF(Inputs!$H$146=2,N114*(1-Electric!$D$83)*M$79,0)))+O114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P114+Q114","v":26.952810532048133},0,{"$f":"RNG!Z622","v":191.13136122744055},{"$f":"(Inputs!$F$169*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW466/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.95742432241347664},{"$f":"((S114+T114)*$U$77+(U114+V114)+IF(E$41=1,IF(Inputs!$J$146=1,W114*S$79/1000000,IF(Inputs!$J$146=2,Y114*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z114+AA114","v":3.3678994455207043},{"$f":"Coal!D83*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.1507806988661429},{"$f":"((AB114+AC114)*AD$77+(AD114+AE114)+IF(F$41=1,IF(Inputs!$K$146=1,AF114*AB$79/1000000,IF(Inputs!$K$146=2,AH114*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI114+AJ114","v":7.8538611164780932},{"$f":"(Inputs!$F$169*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW466/Fuel_Specs!$B$80)*1000000","v":0.95742432241347664},120.66817018590359,11.514582218611565,27.353532893826642,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L61+NG!M61)+NG!W61,NG!N61*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O61+NG!P61)+NG!W61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":11.514582218611565},{"$f":"(B114+C114+IF(B$41=1,IF(Inputs!$G$146=1,D114*B$79/1000000,IF(Inputs!$G$146=2,F114*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I114","v":25.149100865399966},{"$f":"(NG!Q61*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R61+NG!S61)+NG!W61)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":11.531574413208096},{"$f":"(J114+K114+IF(C$41=1,IF(Inputs!$H$146=1,L114*J$79/1000000,IF(Inputs!$H$146=2,N114*(1-Electric!$D$83)*M$79,0)))+O114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R114","v":24.748378503621456},11.514582218611565,25.149100865399966,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L61+NG!M61)+NG!X61,NG!N61*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O61+NG!P61)+NG!X61)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":11.514582218611565},{"$f":"(AO114+AP114+IF(B$42=1,IF(Inputs!$G$147=1,AQ114*AO$79/1000000,IF(Inputs!$G$147=2,AS114*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT114+AU114","v":25.554849954772592},{"$f":"(NG!Q61*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R61+NG!S61)+NG!X61)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":11.531574413208096},{"$f":"(AV114+AW114+IF(C$42=1,IF(Inputs!$H$147=1,AX114*AV$79/1000000,IF(Inputs!$H$147=2,AZ114*(1-Electric!$D$83)*AY$79,0)))+BA114)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB114+BC114","v":25.181616430526816},{"$f":"(RNG!Y622*NG!X$25+NG!X61)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":137.49489131525203},{"$f":"(BD114+BE114+IF(D$42=1,IF(Inputs!$I$147=1,BF114*BD$79/1000000,IF(Inputs!$I$147=2,BH114*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI114+BJ114","v":145.94293246880184},{"$f":"(Inputs!$F$170*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW466/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.95742432241347664},{"$f":"((BK114+BL114)*$BM$77+(BM114+BN114)+IF(E$42=1,IF(Inputs!$J$147=1,BO114*BK$79/1000000,IF(Inputs!$J$147=2,BQ114*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR114+BS114","v":9.4678430780321818},{"$f":"Coal!D83*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.1507806988661429},{"$f":"((BT114+BU114)*BV77+(BV114+BW114)+IF(F$42=1,IF(Inputs!$K$147=1,BX114*BT79/1000000,IF(Inputs!$K$147=2,BZ114*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA114+CB114","v":8.9096258671585851},36.666551940639081,5.2994336317631534,{"$f":"(Inputs!$F$170*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW466/Fuel_Specs!$B$80)*1000000","v":0.95742432241347664},123.26801809431929,11.514582218611565,25.554849954772592,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L61+NG!$M61)+NG!$AA61,NG!$N61*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O61+NG!$P61)+NG!$AA61)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":11.469034560601447},{"$f":"(CK114+CL114+IF(B$43=1,IF(Inputs!$G$148=1,CM114*CK$79/1000000,IF(Inputs!$G$148=2,CO114*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP114+CQ114","v":2.0967754163902148},{"$f":"(NG!$Q61*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R61+NG!$S61)+NG!$AA61)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":11.486022241643823},{"$f":"(CR114+CS114+IF(C$43=1,IF(Inputs!$H$148=1,CT114*CR$79/1000000,IF(Inputs!$H$148=2,CV114*(1-Electric!$D$83)*CU$79,0)))+CW114)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX114+CY114","v":1.6714683901344394},{"$f":"(RNG!$Y622*NG!$AA$25+NG!$AA61)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":137.41588011935141},{"$f":"(CZ114+DA114+IF(D$43=1,IF(Inputs!$I$148=1,DB114*CZ$79/1000000,IF(Inputs!$I$148=2,DD114*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE114+DF114","v":80.811944604863342},{"$f":"(Inputs!$F$171*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW466/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.95742432241347664},{"$f":"((DG114+DH114)*DI$77+(DI114+DJ114)+IF(E$43=1,IF(Inputs!$J$148=2,DK114*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL114+DM114","v":7.1903577861621324},{"$f":"Coal!$D83*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.1507806988661429},{"$f":"((DN114+DO114)*DP$77+(DP114+DQ114)+IF(F$43=1,IF(Inputs!$K$148=2,DR114*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS114+DT114","v":8.011750760014376},{"$f":"((Inputs!$F$171*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW466/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D83*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.1579143851401605},{"$f":"((DU114+DV114)*DW$77+(DW114+DX114)+IF(G$43=1,IF(Inputs!$L$148=2,DY114*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ114+EA114","v":7.0188402068738691},{"$f":"((Inputs!$F$171*EtOH!$BD466/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS466/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI466/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY466/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN466/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW466/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B96*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":7.717765426711253},{"$f":"((EB114+EC114)*ED$77+(ED114+EE114)+IF(H$43=1,IF(Inputs!$M$148=2,EF114*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG114+EH114","v":8.4851057233201956},11.469034560601447,2.0967754163902148,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L61+NG!M61)+NG!AA61,NG!N61*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O61+NG!P61)+NG!AA61)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":11.469034560601447},{"$f":"(EI114+EJ114+IF(B$44=1,IF(Inputs!$G$149=1,EK114*EI$79/1000000,IF(Inputs!$G$149=2,EM114*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN114+EO114","v":-15.106966978605515},{"$f":"(NG!$Q61*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R61+NG!$S61)+NG!$AA61)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":11.486022241643823},{"$f":"(EP114+EQ114+EU114+IF(C$44=1,IF(Inputs!$H$149=1,ER114*EP$79/1000000,IF(Inputs!$H$149=2,ET114*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV114+EW114","v":7.1720716640282705},{"$f":"(RNG!Y622*NG!AA$25+NG!AA61)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":137.41588011935141},{"$f":"(EX114+EY114+IF(D$44=1,IF(Inputs!$I$149=1,EZ114*EX$79/1000000,IF(Inputs!$I$149=2,FB114*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC114+FD114","v":81.618496085486967},{"$f":"IF(Inputs!$F$103=1,Petroleum!B274,Petroleum!C274)","v":13.166375021962196},{"$f":"Petroleum!L274","v":8.0828112883455674},11.469034560601447,-15.106966978605515,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L61+NG!M61)+NG!W61,NG!N61*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O61+NG!P61)+NG!W61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":11.514582218611565},{"$f":"(B114+C114+IF(B$41=1,IF(Inputs!$G$146=1,D114*B$79/1000000,IF(Inputs!$G$146=2,F114*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF186:DG186)+H114","v":41.168589281139063}]
["BC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14755446482567622},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G115+H115","v":0.18793189883955988},{"$f":"(NG!Q62*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R62+NG!S62)+NG!W62)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.150186020810051},{"$f":"(J115+K115+IF(C$41=1,IF(Inputs!$H$146=1,L115*J$79/1000000,IF(Inputs!$H$146=2,N115*(1-Electric!$D$83)*M$79,0)))+O115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P115+Q115","v":-5.1492118685767707},0,{"$f":"RNG!Z623","v":1.4753213376733729},{"$f":"(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.46221180814206686},{"$f":"((S115+T115)*$U$77+(U115+V115)+IF(E$41=1,IF(Inputs!$J$146=1,W115*S$79/1000000,IF(Inputs!$J$146=2,Y115*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z115+AA115","v":0.37333388228897962},{"$f":"Coal!D84*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":9.21310547009839E-2},{"$f":"((AB115+AC115)*AD$77+(AD115+AE115)+IF(F$41=1,IF(Inputs!$K$146=1,AF115*AB$79/1000000,IF(Inputs!$K$146=2,AH115*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI115+AJ115","v":0.1052776016254382},{"$f":"(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.46221180814206686},0.97888205062367473,0.14755446482567622,0.18793189883955988,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14755446482567622},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I115","v":0.18529265489594318},{"$f":"(NG!Q62*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R62+NG!S62)+NG!W62)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.150186020810051},{"$f":"(J115+K115+IF(C$41=1,IF(Inputs!$H$146=1,L115*J$79/1000000,IF(Inputs!$H$146=2,N115*(1-Electric!$D$83)*M$79,0)))+O115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R115","v":-5.1518511125203874},0.14755446482567622,0.18529265489594318,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L62+NG!M62)+NG!X62,NG!N62*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O62+NG!P62)+NG!X62)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.14755446482567622},{"$f":"(AO115+AP115+IF(B$42=1,IF(Inputs!$G$147=1,AQ115*AO$79/1000000,IF(Inputs!$G$147=2,AS115*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT115+AU115","v":0.21817040346816799},{"$f":"(NG!Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R62+NG!S62)+NG!X62)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.150186020810051},{"$f":"(AV115+AW115+IF(C$42=1,IF(Inputs!$H$147=1,AX115*AV$79/1000000,IF(Inputs!$H$147=2,AZ115*(1-Electric!$D$83)*AY$79,0)))+BA115)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB115+BC115","v":-4.7581531383325402},{"$f":"(RNG!Y623*NG!X$25+NG!X62)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":1.086462316049188},{"$f":"(BD115+BE115+IF(D$42=1,IF(Inputs!$I$147=1,BF115*BD$79/1000000,IF(Inputs!$I$147=2,BH115*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI115+BJ115","v":1.1089844249363565},{"$f":"(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.46221180814206686},{"$f":"((BK115+BL115)*$BM$77+(BM115+BN115)+IF(E$42=1,IF(Inputs!$J$147=1,BO115*BK$79/1000000,IF(Inputs!$J$147=2,BQ115*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR115+BS115","v":0.41503799324984331},{"$f":"Coal!D84*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":9.21310547009839E-2},{"$f":"((BT115+BU115)*BV83+(BV115+BW115)+IF(F$42=1,IF(Inputs!$K$147=1,BX115*BT85/1000000,IF(Inputs!$K$147=2,BZ115*(1-Electric!$D$83)*BY85,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA115+CB115","v":3.5320341663891773E-2},0.33288388289689608,5.3662106927492959E-2,{"$f":"(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.46221180814206686},0.99379820984760059,0.14755446482567622,0.21817040346816799,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L62+NG!$M62)+NG!$AA62,NG!$N62*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O62+NG!$P62)+NG!$AA62)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.14660048429747841},{"$f":"(CK115+CL115+IF(B$43=1,IF(Inputs!$G$148=1,CM115*CK$79/1000000,IF(Inputs!$G$148=2,CO115*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP115+CQ115","v":6.5793549476287155E-2},{"$f":"(NG!$Q62*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R62+NG!$S62)+NG!$AA62)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.14923134127441284},{"$f":"(CR115+CS115+IF(C$43=1,IF(Inputs!$H$148=1,CT115*CR$79/1000000,IF(Inputs!$H$148=2,CV115*(1-Electric!$D$83)*CU$79,0)))+CW115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX115+CY115","v":-5.6379584876969426},{"$f":"(RNG!$Y623*NG!$AA$25+NG!$AA62)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":1.0852589379867215},{"$f":"(CZ115+DA115+IF(D$43=1,IF(Inputs!$I$148=1,DB115*CZ$79/1000000,IF(Inputs!$I$148=2,DD115*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE115+DF115","v":0.6524430893242199},{"$f":"(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.46221180814206686},{"$f":"((DG115+DH115)*DI$77+(DI115+DJ115)+IF(E$43=1,IF(Inputs!$J$148=2,DK115*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL115+DM115","v":0.47726083918804579},{"$f":"Coal!$D84*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":9.21310547009839E-2},{"$f":"((DN115+DO115)*DP$77+(DP115+DQ115)+IF(F$43=1,IF(Inputs!$K$148=2,DR115*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS115+DT115","v":0.10716359595812369},{"$f":"((Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D84*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.15145925916972774},{"$f":"((DU115+DV115)*DW$77+(DW115+DX115)+IF(G$43=1,IF(Inputs!$L$148=2,DY115*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ115+EA115","v":0.16649444392981871},{"$f":"((Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B97*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.27707107812379461},{"$f":"((EB115+EC115)*ED$77+(ED115+EE115)+IF(H$43=1,IF(Inputs!$M$148=2,EF115*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG115+EH115","v":0.28874960426767171},0.14660048429747841,6.5793549476287155E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L62+NG!M62)+NG!AA62,NG!N62*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O62+NG!P62)+NG!AA62)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.14660048429747841},{"$f":"(EI115+EJ115+IF(B$44=1,IF(Inputs!$G$149=1,EK115*EI$79/1000000,IF(Inputs!$G$149=2,EM115*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN115+EO115","v":-3.9748254886977002E-2},{"$f":"(NG!$Q62*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R62+NG!$S62)+NG!$AA62)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.14923134127441284},{"$f":"(EP115+EQ115+EU115+IF(C$44=1,IF(Inputs!$H$149=1,ER115*EP$79/1000000,IF(Inputs!$H$149=2,ET115*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV115+EW115","v":-5.4753020748677548},{"$f":"(RNG!Y623*NG!AA$25+NG!AA62)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":1.0852589379867215},{"$f":"(EX115+EY115+IF(D$44=1,IF(Inputs!$I$149=1,EZ115*EX$79/1000000,IF(Inputs!$I$149=2,FB115*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC115+FD115","v":0.65268728408386967},{"$f":"IF(Inputs!$F$103=1,Petroleum!B275,Petroleum!C275)","v":0.25624115033030032},{"$f":"Petroleum!L275","v":0.10124307664164885},0.14660048429747841,-3.9748254886977002E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14755446482567622},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF187:DG187)+H115","v":0.43445676941861999}]
["CH4",{"$f":"IF(Inputs!$F$146=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!W64+NG!W67),(NG!N64+NG!N67)*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!W64+NG!W67))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":206.78715147149447},{"$f":"(B117+C117+B120+C120+IF(B$41=1,IF(Inputs!$G$146=1,D117*B$79/1000000,IF(Inputs!$G$146=2,F117*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G117+G120+H117+H120","v":107.61321849622318},{"$f":"((NG!Q64+NG!Q67)*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R64+NG!S64+NG!R67+NG!S67)+(NG!W64+NG!W67))*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":199.81938443776389},{"$f":"(J117+K117+J120+K120+IF(C$41=1,IF(Inputs!$H$146=1,L117*J$79/1000000,IF(Inputs!$H$146=2,N117*(1-Electric!$D$83)*M$79,0)))+O117)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P117+P120+Q117+Q120","v":30.264806783561944},0,{"$f":"RNG!Z625","v":411.18628290861761},{"$f":"(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":6.6152333225913376},{"$f":"((S117+T117)*$U$77+(U117+V117)+IF(E$41=1,IF(Inputs!$J$146=1,W117*S$79/1000000,IF(Inputs!$J$146=2,Y117*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z117+AA117","v":8.9491351483976764},{"$f":"Coal!D86*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":149.13280877968506},{"$f":"((AB117+AC117)*AD$77+(AD117+AE117)+IF(F$41=1,IF(Inputs!$K$146=1,AF117*AB$79/1000000,IF(Inputs!$K$146=2,AH117*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI117+AJ117","v":112.17723023574744},{"$f":"(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$80)*1000000","v":6.6152333225913376},104.58383544558195,206.78715147149447,107.61321849622318,{"$f":"IF(Inputs!$F$146=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!W64+NG!W67),(NG!N64+NG!N67)*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!W64+NG!W67))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":206.78715147149447},{"$f":"(B117+C117+B120+C120+IF(B$41=1,IF(Inputs!$G$146=1,D117*B$79/1000000,IF(Inputs!$G$146=2,F117*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+G120+I117+I120","v":106.10393269546191},{"$f":"((NG!Q64+NG!Q67)*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R64+NG!S64+NG!R67+NG!S67)+(NG!W64+NG!W67))*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":199.81938443776389},{"$f":"(J117+K117+J120+K120+IF(C$41=1,IF(Inputs!$H$146=1,L117*J$79/1000000,IF(Inputs!$H$146=2,N117*(1-Electric!$D$83)*M$79,0)))+O117)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+P120+R117+R120","v":28.755520982800675},206.78715147149447,106.10393269546191,{"$f":"IF(Inputs!$F$147=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!X64+NG!X67),(NG!N64+NG!N67)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!X64+NG!X67))*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":206.78715147149447},{"$f":"(AO117+AP117+AP120+AO120+IF(B$42=1,IF(Inputs!$G$147=1,AQ117*AO$79/1000000,IF(Inputs!$G$147=2,AS117*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT117+AT120+AU117+AU120","v":104.26888628032846},{"$f":"((NG!Q64+NG!Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R64+NG!S64+NG!R67+NG!S67)+(NG!X64+NG!X67))*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":199.81938443776389},{"$f":"(AV117+AW117+IF(C$42=1,IF(Inputs!$H$147=1,AX117*AV$79/1000000,IF(Inputs!$H$147=2,AZ117*(1-Electric!$D$83)*AY$79,0)))+BA117)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB117+BC117","v":31.983706621340033},{"$f":"(RNG!Y625*NG!X$25+NG!X64+NG!X67)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":378.28196743157787},{"$f":"(BD117+BE117+BE120+BD120+IF(D$42=1,IF(Inputs!$I$147=1,BF117*BD$79/1000000,IF(Inputs!$I$147=2,BH117*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI117+BI120+BJ117+BJ120","v":294.41676914532542},{"$f":"(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":6.6152333225913376},{"$f":"((BK117+BL117)*$BM$77+(BM117+BN117)+IF(E$42=1,IF(Inputs!$J$147=1,BO117*BK$79/1000000,IF(Inputs!$J$147=2,BQ117*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR117+BS117","v":8.9112601044610997},{"$f":"Coal!D86*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":149.13280877968506},{"$f":"((BT117+BU117)*BV77+(BV117+BW117)+IF(F$42=1,IF(Inputs!$K$147=1,BX117*BT79/1000000,IF(Inputs!$K$147=2,BZ117*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA117+CB117","v":125.99273251387618},312.9426051582289,6.5509480004150449,{"$f":"(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$80)*1000000","v":6.6152333225913376},106.95576378433408,206.78715147149447,104.26888628032846,{"$f":"IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67))*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":199.6734999712225},{"$f":"(CK117+CL117+IF(B$43=1,IF(Inputs!$G$148=1,CM117*CK$79/1000000,IF(Inputs!$G$148=2,CO117*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP117+CQ117+CP120+CQ120","v":120.7625524492277},{"$f":"((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":192.7075837516216},{"$f":"(CR117+CS117+IF(C$43=1,IF(Inputs!$H$148=1,CT117*CR$79/1000000,IF(Inputs!$H$148=2,CV117*(1-Electric!$D$83)*CU$79,0)))+CW117)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX117+CY117+CX120+CY120","v":36.87425973181243},{"$f":"(RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":371.12276259592306},{"$f":"(CZ117+DA117+IF(D$43=1,IF(Inputs!$I$148=1,DB117*CZ$79/1000000,IF(Inputs!$I$148=2,DD117*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE117+DF117+DE120+DF120","v":227.91615089681244},{"$f":"(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":6.6152333225913376},{"$f":"((DG117+DH117)*DI$77+(DI117+DJ117)+IF(E$43=1,IF(Inputs!$J$148=2,DK117*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL117+DM117+DL120+DM120","v":7.5515478953066379},{"$f":"Coal!$D86*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":149.13280877968506},{"$f":"((DN117+DO117)*DP$77+(DP117+DQ117)+IF(F$43=1,IF(Inputs!$K$148=2,DR117*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS117+DT117+DS120+DT120","v":150.07547354679255},{"$f":"((Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D86*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":126.28560103248677},{"$f":"((DU117+DV117)*DW$77+(DW117+DX117)+IF(G$43=1,IF(Inputs!$L$148=2,DY117*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ117+EA117+DZ120+EA120","v":127.22724779034137},{"$f":"((Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B99*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":179.00981153929104},{"$f":"((EB117+EC117)*ED$77+(ED117+EE117)+IF(H$43=1,IF(Inputs!$M$148=2,EF117*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG117+EH117+EG120+EH120","v":177.78152477121444},199.6734999712225,120.7625524492277,{"$f":"IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!AA64+NG!AA67),(NG!N64+NG!N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!AA64+NG!AA67))*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":199.6734999712225},{"$f":"(EI117+EJ117+IF(B$44=1,IF(Inputs!$G$149=1,EK117*EI$79/1000000,IF(Inputs!$G$149=2,EM117*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN117+EO117+EN120+EO120","v":143.23024333752448},{"$f":"((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":192.7075837516216},{"$f":"(EP117+EQ117+EU117+IF(C$44=1,IF(Inputs!$H$149=1,ER117*EP$79/1000000,IF(Inputs!$H$149=2,ET117*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV117+EW117+EV120+EW120","v":36.462903427941662},{"$f":"(RNG!Y625*NG!AA$25+NG!AA64+NG!AA67)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":371.12276259592306},{"$f":"(EX117+EY117+IF(D$44=1,IF(Inputs!$I$149=1,EZ117*EX$79/1000000,IF(Inputs!$I$149=2,FB117*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC117+FD117+FC120+FD120","v":219.08946289192721},{"$f":"IF(Inputs!$F$103=1,Petroleum!B277,Petroleum!C277)","v":156.47997020323663},{"$f":"Petroleum!L277","v":26.642002314371602},199.6734999712225,143.23024333752448,{"$f":"IF(Inputs!$F$146=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!W64+NG!W67),(NG!N64+NG!N67)*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!W64+NG!W67))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":206.78715147149447},{"$f":"(B117+C117+B120+C120+IF(B$41=1,IF(Inputs!$G$146=1,D117*B$79/1000000,IF(Inputs!$G$146=2,F117*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF189:DG189)+G120+H117+H120","v":105.93266366395714}]
["N2O",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.24103094298885094},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G118+H118","v":0.21369884197942318},{"$f":"(NG!Q65*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R65+NG!S65)+NG!W65)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.24138900326749238},{"$f":"(J118+K118+IF(C$41=1,IF(Inputs!$H$146=1,L118*J$79/1000000,IF(Inputs!$H$146=2,N118*(1-Electric!$D$83)*M$79,0)))+O118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P118+Q118","v":-1.4567269417459201},0,{"$f":"RNG!Z626","v":1.5137990338534699},{"$f":"(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2.8763154349290679E-2},{"$f":"((S118+T118)*$U$77+(U118+V118)+IF(E$41=1,IF(Inputs!$J$146=1,W118*S$79/1000000,IF(Inputs!$J$146=2,Y118*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z118+AA118","v":4.9384104066718046E-2},{"$f":"Coal!D87*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.3346997169296615E-2},{"$f":"((AB118+AC118)*AD$77+(AD118+AE118)+IF(F$41=1,IF(Inputs!$K$146=1,AF118*AB$79/1000000,IF(Inputs!$K$146=2,AH118*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI118+AJ118","v":5.2704265534322392E-2},{"$f":"(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":2.8763154349290679E-2},0.91221184121206711,0.24103094298885094,0.21369884197942318,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.24103094298885094},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I118","v":0.21694875582813802},{"$f":"(NG!Q65*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R65+NG!S65)+NG!W65)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.24138900326749238},{"$f":"(J118+K118+IF(C$41=1,IF(Inputs!$H$146=1,L118*J$79/1000000,IF(Inputs!$H$146=2,N118*(1-Electric!$D$83)*M$79,0)))+O118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R118","v":-1.4534770278972053},0.24103094298885094,0.21694875582813802,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L65+NG!M65)+NG!X65,NG!N65*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O65+NG!P65)+NG!X65)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.24103094298885094},{"$f":"(AO118+AP118+IF(B$42=1,IF(Inputs!$G$147=1,AQ118*AO$79/1000000,IF(Inputs!$G$147=2,AS118*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT118+AU118","v":0.26067201213533453},{"$f":"(NG!Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R65+NG!S65)+NG!X65)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.24138900326749238},{"$f":"(AV118+AW118+IF(C$42=1,IF(Inputs!$H$147=1,AX118*AV$79/1000000,IF(Inputs!$H$147=2,AZ118*(1-Electric!$D$83)*AY$79,0)))+BA118)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB118+BC118","v":-1.2968348437456974},{"$f":"(RNG!Y626*NG!X$25+NG!X65)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":1.3094590901958527},{"$f":"(BD118+BE118+IF(D$42=1,IF(Inputs!$I$147=1,BF118*BD$79/1000000,IF(Inputs!$I$147=2,BH118*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI118+BJ118","v":1.2773947779885704},{"$f":"(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2.8763154349290679E-2},{"$f":"((BK118+BL118)*$BM$77+(BM118+BN118)+IF(E$42=1,IF(Inputs!$J$147=1,BO118*BK$79/1000000,IF(Inputs!$J$147=2,BQ118*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR118+BS118","v":0.69589224530177773},{"$f":"Coal!D87*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.3346997169296615E-2},{"$f":"((BT118+BU118)*BV77+(BV118+BW118)+IF(F$42=1,IF(Inputs!$K$147=1,BX118*BT79/1000000,IF(Inputs!$K$147=2,BZ118*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA118+CB118","v":5.6634950791961833E-2},0.45803975164436134,5.4850632349199978E-2,{"$f":"(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":2.8763154349290679E-2},0.93832357836973368,0.24103094298885094,0.26067201213533453,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L65+NG!$M65)+NG!$AA65,NG!$N65*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O65+NG!$P65)+NG!$AA65)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.13888436360080209},{"$f":"(CK118+CL118+IF(B$43=1,IF(Inputs!$G$148=1,CM118*CK$79/1000000,IF(Inputs!$G$148=2,CO118*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP118+CQ118","v":4.9942785884096348E-2},{"$f":"(NG!$Q65*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R65+NG!$S65)+NG!$AA65)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.13924232876963005},{"$f":"(CR118+CS118+IF(C$43=1,IF(Inputs!$H$148=1,CT118*CR$79/1000000,IF(Inputs!$H$148=2,CV118*(1-Electric!$D$83)*CU$79,0)))+CW118)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX118+CY118","v":-1.7353060290740874},{"$f":"(RNG!$Y626*NG!$AA$25+NG!$AA65)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":1.2070287094261141},{"$f":"(CZ118+DA118+IF(D$43=1,IF(Inputs!$I$148=1,DB118*CZ$79/1000000,IF(Inputs!$I$148=2,DD118*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE118+DF118","v":0.71751935381116094},{"$f":"(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2.8763154349290679E-2},{"$f":"((DG118+DH118)*DI$77+(DI118+DJ118)+IF(E$43=1,IF(Inputs!$J$148=2,DK118*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL118+DM118","v":0.17503187631538475},{"$f":"Coal!$D87*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.3346997169296615E-2},{"$f":"((DN118+DO118)*DP$77+(DP118+DQ118)+IF(F$43=1,IF(Inputs!$K$148=2,DR118*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS118+DT118","v":4.0609729918097262E-2},{"$f":"((Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D87*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.2612154404442616E-2},{"$f":"((DU118+DV118)*DW$77+(DW118+DX118)+IF(G$43=1,IF(Inputs!$L$148=2,DY118*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ118+EA118","v":3.9874854410654227E-2},{"$f":"((Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B100*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.88080624485390735},{"$f":"((EB118+EC118)*ED$77+(ED118+EE118)+IF(H$43=1,IF(Inputs!$M$148=2,EF118*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG118+EH118","v":0.87741816064158806},0.13888436360080209,4.9942785884096348E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L65+NG!M65)+NG!AA65,NG!N65*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O65+NG!P65)+NG!AA65)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.13888436360080209},{"$f":"(EI118+EJ118+IF(B$44=1,IF(Inputs!$G$149=1,EK118*EI$79/1000000,IF(Inputs!$G$149=2,EM118*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN118+EO118","v":-6.7596884621086109E-2},{"$f":"(NG!$Q65*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R65+NG!$S65)+NG!$AA65)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.13924232876963005},{"$f":"(EP118+EQ118+EU118+IF(C$44=1,IF(Inputs!$H$149=1,ER118*EP$79/1000000,IF(Inputs!$H$149=2,ET118*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV118+EW118","v":-1.6565103597991402},{"$f":"(RNG!Y626*NG!AA$25+NG!AA65)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":1.2070287094261141},{"$f":"(EX118+EY118+IF(D$44=1,IF(Inputs!$I$149=1,EZ118*EX$79/1000000,IF(Inputs!$I$149=2,FB118*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC118+FD118","v":0.7166659254165475},{"$f":"IF(Inputs!$F$103=1,Petroleum!B278,Petroleum!C278)","v":0.11802052068915116},{"$f":"Petroleum!L278","v":0.18073311367957343},0.13888436360080209,-6.7596884621086109E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.24103094298885094},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF190:DG190)+H118","v":0.21100194650797202}]
["CO2",{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5264.8624023858565},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G119+H119","v":23747.872617578207},{"$f":"(NG!Q66*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R66+NG!S66)+NG!W66)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5314.2044814787523},{"$f":"(J119+K119+IF(C$41=1,IF(Inputs!$H$146=1,L119*J$79/1000000,IF(Inputs!$H$146=2,N119*(1-Electric!$D$83)*M$79,0)))+O119)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P119+Q119","v":-66183.223571181443},0,{"$f":"RNG!Z627","v":74066.027307070006},{"$f":"((Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000+(S120+U120))*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))/1000000*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2858.5968339932519},{"$f":"((S119+T119)*$U$77+(U119+V119)+IF(E$41=1,IF(Inputs!$J$146=1,(W119+W120)*S$79/1000000,IF(Inputs!$J$146=2,(Y119+Y120)*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z119+AA119","v":3935.3355511234472},{"$f":"Coal!$D88*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1632.645793885461},{"$f":"((AB119+AC119+AC120)*AD$77+(AD119+AE119)+IF(F$41=1,IF(Inputs!$K$146=1,(AF119)*AB$79/1000000,IF(Inputs!$K$146=2,(AH119)*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI119","v":85905.583802255976},{"$f":"(Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$80)*1000000","v":2858.5968339932519},47113.016804547762,5264.8624023858565,23747.872617578207,{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5264.8624023858565},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I119","v":23069.345673353782},{"$f":"(NG!Q66*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R66+NG!S66)+NG!W66)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5314.2044814787523},{"$f":"(J119+K119+IF(C$41=1,IF(Inputs!$H$146=1,L119*J$79/1000000,IF(Inputs!$H$146=2,N119*(1-Electric!$D$83)*M$79,0)))+O119)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R119","v":-66861.75051540586},5264.8624023858565,23069.345673353782,{"$f":"(IF(Inputs!$F$147=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O66+NG!P66))+NG!X66)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":5264.8624023858565},{"$f":"(AO119+AP119+IF(B$42=1,IF(Inputs!$G$147=1,AQ119*AO$79/1000000,IF(Inputs!$G$147=2,AS119*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT119+AU119","v":24630.953271048857},{"$f":"(NG!Q66*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R66+NG!S66)+NG!X66)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":5314.2044814787523},{"$f":"(AV119+AW119+IF(C$42=1,IF(Inputs!$H$147=1,AX119*AV$79/1000000,IF(Inputs!$H$147=2,AZ119*(1-Electric!$D$83)*AY$79,0)))+BA119)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB119+BC119","v":-59220.188553819593},{"$f":"(RNG!Y627*NG!X$25+NG!X66)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":53145.615228731287},{"$f":"(BD119+BE119+IF(D$42=1,IF(Inputs!$I$147=1,BF119*BD$79/1000000,IF(Inputs!$I$147=2,BH119*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI119+BJ119","v":84275.644648402042},{"$f":"(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80+(BK120+BM120))*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2858.5968339932519},{"$f":"((BK119+BL119)*$BM$77+(BM119+BN119)+IF(E$42=1,IF(Inputs!$J$147=1,(BO119+BO120)*BK$79/1000000,IF(Inputs!$J$147=2,(BQ119+BQ120)*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR119+BS119","v":3920.365328096455},{"$f":"Coal!D88*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1632.645793885461},{"$f":"((BT119+BU119+BU120)*BV$77+(BV119+BW119)+IF(F$42=1,IF(Inputs!$K$147=1,(BX119)*BT$79/1000000,IF(Inputs!$K$147=2,(BZ119)*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA119+CB119","v":96790.218726766878},28335.519815506614,4967.8781519870317,{"$f":"(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$80)*1000000","v":2858.5968339932519},47927.736295357841,5264.8624023858565,24630.953271048857,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L66+NG!$M66)+NG!$AA66,NG!$N66*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O66+NG!$P66)+NG!$AA66)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":5131.0910925568687},{"$f":"(CK119+CL119+CL120+IF(B$43=1,IF(Inputs!$G$148=1,CM119*CK$79/1000000,IF(Inputs!$G$148=2,CO119*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP119+CQ119","v":21516.865078166262},{"$f":"(NG!$Q66*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R66+NG!$S66)+NG!$AA66)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5180.4200651528436},{"$f":"(CR119+CS119+IF(C$43=1,IF(Inputs!$H$148=1,CT119*CR$79/1000000,IF(Inputs!$H$148=2,CV119*(1-Electric!$D$83)*CU$79,0)))+CW119)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX119+CY119","v":-74590.72021678774},{"$f":"(RNG!$Y627*NG!$AA$25+NG!$AA66)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":52999.125586982664},{"$f":"(CZ119+DA119+DA120+IF(D$43=1,IF(Inputs!$I$148=1,DB119*CZ$79/1000000,IF(Inputs!$I$148=2,DD119*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE119+DF119","v":51433.775003399562},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))+(DG120+DI120))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2858.5968339932519},{"$f":"((DG119+DH119+DH120)*DI$77+(DI119+DJ119)+IF(E$43=1,IF(Inputs!$J$148=2,(DK119+DK120)*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL119+DM119","v":3297.2189456476349},{"$f":"Coal!$D88*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1632.645793885461},{"$f":"((DN119+DO119+DO120)*DP77+(DP119+DQ119)+IF(F$43=1,IF(Inputs!$K$148=2,(DR119)*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS119+DT119","v":105617.40781817643},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$D88*$B$36+DU120)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1829.179856518803},{"$f":"((DU119+DV119+DV120)*DW77+(DW119+DX119)+IF(G$43=1,IF(Inputs!$L$148=2,(DY119)*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ119+EA119","v":89214.823045522571},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B101*$F$36+EB120)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":5272.3350340740062},{"$f":"((EB119+EC119+EC120)*ED77+(ED119+EE119)+IF(H$43=1,IF(Inputs!$M$148=2,(EF119)*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG119+EH119","v":48684.645262692517},5131.0910925568687,21516.865078166262,{"$f":"(IF(Inputs!$F$149=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O66+NG!P66))+NG!AA66)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":5131.0910925568687},{"$f":"(EI119+EJ119+IF(B$44=1,IF(Inputs!$G$149=1,EK119*EI$79/1000000,IF(Inputs!$G$149=2,EM119*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN119+EO119","v":29570.369040403388},{"$f":"(NG!$Q66*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R66+NG!$S66)+NG!$AA66)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5180.4200651528436},{"$f":"(EP119+EQ119+EU119+IF(C$44=1,IF(Inputs!$H$149=1,ER119*EP$79/1000000,IF(Inputs!$H$149=2,ET119*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV119+EW119","v":-69689.527188298918},{"$f":"(RNG!Y627*NG!AA$25+NG!AA66)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":52999.125586982664},{"$f":"(EX119+EY119+IF(D$44=1,IF(Inputs!$I$149=1,EZ119*EX$79/1000000,IF(Inputs!$I$149=2,FB119*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC119+FD119","v":52406.204738899491},{"$f":"IF(Inputs!$F$103=1,Petroleum!B279,Petroleum!C279)","v":6180.2350899171297},{"$f":"Petroleum!L279","v":7504.7381396181008},5131.0910925568687,29570.369040403388,{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5264.8624023858565},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF191:DG191)+H119","v":23161.364870430793}]
["CO2 (w/ C in VOC & CO)",{"$f":"B154+B144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5310.6584605132621},{"$f":"C154+C144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23822.160670407626},{"$f":"D154+D144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5360.5393205359023},{"$f":"E154+E144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-66182.592046031219},0,{"$f":"G154+G144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":74250.833030733891},{"$f":"H154+H144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2871.4549485577463},{"$f":"I154+I144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3990.6255074971173},{"$f":"J154+J144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1661.6682032624876},{"$f":"K154+K144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":85972.581853975615},{"$f":"L154+L144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2871.4549485577463},{"$f":"M154+M144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":47214.563599204521},{"$f":"N154+N144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5310.6584605132621},{"$f":"O154+O144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23822.160670407626},{"$f":"P154+P144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5310.6584605132621},{"$f":"Q154+Q144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23145.610905693564},{"$f":"R154+R144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5360.5393205359023},{"$f":"S154+S144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-66818.369577411926},{"$f":"T154+T144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5310.6584605132621},{"$f":"U154+U144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23145.610905693564},{"$f":"V154+V144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5310.6584605132621},{"$f":"W154+W144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24669.220986242097},{"$f":"X154+X144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5360.5393205359023},{"$f":"Y154+Y144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-59250.585878979022},{"$f":"Z154+Z144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":53268.239398074722},{"$f":"AA154+AA144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":84569.163797861096},{"$f":"AB154+AB144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2871.4549485577463},{"$f":"AC154+AC144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3942.3278417543115},{"$f":"AD154+AD144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1661.6682032624876},{"$f":"AE154+AE144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":96822.05674492383},{"$f":"AF154+AF144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":28457.592516055589},{"$f":"AG154+AG144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5009.6715986189365},{"$f":"AH154+AH144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2871.4549485577463},{"$f":"AI154+AI144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":47992.796178015582},{"$f":"AJ154+AJ144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5310.6584605132621},{"$f":"AK154+AK144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24669.220986242097},{"$f":"AL154+AL144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5173.6794127805169},{"$f":"AM154+AM144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21569.335337884346},{"$f":"AN154+AN144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5223.5470231924746},{"$f":"AO154+AO144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-74616.877962188373},{"$f":"AP154+AP144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":53118.521610944154},{"$f":"AQ154+AQ144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":51534.249096543404},{"$f":"AR154+AR144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2871.4549485577463},{"$f":"AS154+AS144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3318.1555365735799},{"$f":"AT154+AT144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1661.6682032624876},{"$f":"AU154+AU144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":105651.2705655578},{"$f":"AV154+AV144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1855.6109433836104},{"$f":"AW154+AW144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":89246.094354929461},{"$f":"AX154+AX144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5327.9717320091304},{"$f":"AY154+AY144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":48744.448333563611},{"$f":"AZ154+AZ144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5173.6794127805169},{"$f":"BA154+BA144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21569.335337884346},{"$f":"BB154+BB144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5173.6794127805169},{"$f":"BC154+BC144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":29683.525884366856},{"$f":"BD154+BD144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5223.5470231924746},{"$f":"BE154+BE144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-69655.265334263779},{"$f":"BF154+BF144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":53118.521610944154},{"$f":"BG154+BG144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":52562.495449892507},{"$f":"BH154+BH144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6208.6962891349722},{"$f":"BI154+BI144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7583.8651253913977},5173.6794127805169,29683.525884366856,{"$f":"BL154+BL144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5310.6584605132621},{"$f":"BM154+BM144*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM145*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23237.375273113961}]
["GHGs",{"$f":"B155+SUMPRODUCT(B152:B153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B144:B146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B150:B151,Fuel_Specs!$B$105:$B$106)","v":10522.658639577048},{"$f":"C155+SUMPRODUCT(C152:C153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C144:C146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C150:C151,Fuel_Specs!$B$105:$B$106)","v":26548.801219956942},{"$f":"D155+SUMPRODUCT(D152:D153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D144:D146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D150:D151,Fuel_Specs!$B$105:$B$106)","v":10397.758849387959},{"$f":"E155+SUMPRODUCT(E152:E153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E144:E146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E150:E151,Fuel_Specs!$B$105:$B$106)","v":-69977.592385267752},{"$f":"F155+SUMPRODUCT(F152:F153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F144:F146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F150:F151,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"G155+SUMPRODUCT(G152:G153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G144:G146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G150:G151,Fuel_Specs!$B$105:$B$106)","v":85125.41179517089},{"$f":"H155+SUMPRODUCT(H152:H153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H144:H146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H150:H151,Fuel_Specs!$B$105:$B$106)","v":3335.025877543872},{"$f":"I155+SUMPRODUCT(I152:I153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I144:I146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I150:I151,Fuel_Specs!$B$105:$B$106)","v":4432.6675836830445},{"$f":"J155+SUMPRODUCT(J152:J153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J144:J146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J150:J151,Fuel_Specs!$B$105:$B$106)","v":5354.7175061080052},{"$f":"K155+SUMPRODUCT(K152:K153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K144:K146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K150:K151,Fuel_Specs!$B$105:$B$106)","v":88753.79437696487},{"$f":"L155+SUMPRODUCT(L152:L153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L144:L146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L150:L151,Fuel_Specs!$B$105:$B$106)","v":3335.025877543872},{"$f":"M155+SUMPRODUCT(M152:M153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M144:M146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M150:M151,Fuel_Specs!$B$105:$B$106)","v":50181.966581073088},{"$f":"N155+SUMPRODUCT(N152:N153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N144:N146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N150:N151,Fuel_Specs!$B$105:$B$106)","v":10522.658639577048},{"$f":"O155+SUMPRODUCT(O152:O153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O144:O146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O150:O151,Fuel_Specs!$B$105:$B$106)","v":26548.801219956942},{"$f":"P155+SUMPRODUCT(P152:P153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P144:P146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P150:P151,Fuel_Specs!$B$105:$B$106)","v":10522.658639577048},{"$f":"Q155+SUMPRODUCT(Q152:Q153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q144:Q146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q150:Q151,Fuel_Specs!$B$105:$B$106)","v":25755.68641541704},{"$f":"R155+SUMPRODUCT(R152:R153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R144:R146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R150:R151,Fuel_Specs!$B$105:$B$106)","v":10397.758849387959},{"$f":"S155+SUMPRODUCT(S152:S153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S144:S146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S150:S151,Fuel_Specs!$B$105:$B$106)","v":-70671.065956474311},{"$f":"T155+SUMPRODUCT(T152:T153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T144:T146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T150:T151,Fuel_Specs!$B$105:$B$106)","v":10522.658639577048},{"$f":"U155+SUMPRODUCT(U152:U153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U144:U146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U150:U151,Fuel_Specs!$B$105:$B$106)","v":25755.68641541704},{"$f":"V155+SUMPRODUCT(V152:V153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V144:V146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V150:V151,Fuel_Specs!$B$105:$B$106)","v":10522.658639577048},{"$f":"W155+SUMPRODUCT(W152:W153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W144:W146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W150:W151,Fuel_Specs!$B$105:$B$106)","v":27299.163306296083},{"$f":"X155+SUMPRODUCT(X152:X153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X144:X146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X150:X151,Fuel_Specs!$B$105:$B$106)","v":10397.758849387959},{"$f":"Y155+SUMPRODUCT(Y152:Y153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y144:Y146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y150:Y151,Fuel_Specs!$B$105:$B$106)","v":-62705.601818982439},{"$f":"Z155+SUMPRODUCT(Z152:Z153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z144:Z146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z150:Z151,Fuel_Specs!$B$105:$B$106)","v":63236.208679749092},{"$f":"AA155+SUMPRODUCT(AA152:AA153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA144:AA146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA150:AA151,Fuel_Specs!$B$105:$B$106)","v":92228.573848532891},{"$f":"AB155+SUMPRODUCT(AB152:AB153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB144:AB146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB150:AB151,Fuel_Specs!$B$105:$B$106)","v":3335.025877543872},{"$f":"AC155+SUMPRODUCT(AC152:AC153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC144:AC146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC150:AC151,Fuel_Specs!$B$105:$B$106)","v":4418.5540235759854},{"$f":"AD155+SUMPRODUCT(AD152:AD153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD144:AD146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD150:AD151,Fuel_Specs!$B$105:$B$106)","v":5354.7175061080052},{"$f":"AE155+SUMPRODUCT(AE152:AE153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE144:AE146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE150:AE151,Fuel_Specs!$B$105:$B$106)","v":99857.323295450158},{"$f":"AF155+SUMPRODUCT(AF152:AF153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF144:AF146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF150:AF151,Fuel_Specs!$B$105:$B$106)","v":36280.966773993918},{"$f":"AG155+SUMPRODUCT(AG152:AG153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG144:AG146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG150:AG151,Fuel_Specs!$B$105:$B$106)","v":5193.2609485355988},{"$f":"AH155+SUMPRODUCT(AH152:AH153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH144:AH146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH150:AH151,Fuel_Specs!$B$105:$B$106)","v":3335.025877543872},{"$f":"AI155+SUMPRODUCT(AI152:AI153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI144:AI146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI150:AI151,Fuel_Specs!$B$105:$B$106)","v":50992.203526436322},{"$f":"AJ155+SUMPRODUCT(AJ152:AJ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ144:AJ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ150:AJ151,Fuel_Specs!$B$105:$B$106)","v":10522.658639577048},{"$f":"AK155+SUMPRODUCT(AK152:AK153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK144:AK146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK150:AK151,Fuel_Specs!$B$105:$B$106)","v":27299.163306296083},{"$f":"AL155+SUMPRODUCT(AL152:AL153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL144:AL146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL150:AL151,Fuel_Specs!$B$105:$B$106)","v":10190.677165397005},{"$f":"AM155+SUMPRODUCT(AM152:AM153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM144:AM146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM150:AM151,Fuel_Specs!$B$105:$B$106)","v":24425.622481399048},{"$f":"AN155+SUMPRODUCT(AN152:AN153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN144:AN146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN150:AN151,Fuel_Specs!$B$105:$B$106)","v":10065.810551732813},{"$f":"AO155+SUMPRODUCT(AO152:AO153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO144:AO146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO150:AO151,Fuel_Specs!$B$105:$B$106)","v":-78761.372397210187},{"$f":"AP155+SUMPRODUCT(AP152:AP153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP144:AP146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP150:AP151,Fuel_Specs!$B$105:$B$106)","v":62890.225161187984},{"$f":"AQ155+SUMPRODUCT(AQ152:AQ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ144:AQ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ150:AQ151,Fuel_Specs!$B$105:$B$106)","v":57362.166610324646},{"$f":"AR155+SUMPRODUCT(AR152:AR153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR144:AR146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR150:AR151,Fuel_Specs!$B$105:$B$106)","v":3335.025877543872},{"$f":"AS155+SUMPRODUCT(AS152:AS153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS144:AS146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS150:AS151,Fuel_Specs!$B$105:$B$106)","v":3754.3128023663494},{"$f":"AT155+SUMPRODUCT(AT152:AT153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT144:AT146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT150:AT151,Fuel_Specs!$B$105:$B$106)","v":5354.7175061080052},{"$f":"AU155+SUMPRODUCT(AU152:AU153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU144:AU146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AU150:AU151,Fuel_Specs!$B$105:$B$106)","v":109355.89118253217},{"$f":"AV155+SUMPRODUCT(AV152:AV153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV144:AV146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AV150:AV151,Fuel_Specs!$B$105:$B$106)","v":5030.9376910565334},{"$f":"AW155+SUMPRODUCT(AW152:AW153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW144:AW146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AW150:AW151,Fuel_Specs!$B$105:$B$106)","v":92432.969348426457},{"$f":"AX155+SUMPRODUCT(AX152:AX153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX144:AX146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AX150:AX151,Fuel_Specs!$B$105:$B$106)","v":10066.76874930811},{"$f":"AY155+SUMPRODUCT(AY152:AY153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY144:AY146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AY150:AY151,Fuel_Specs!$B$105:$B$106)","v":53437.357993003963},{"$f":"AZ155+SUMPRODUCT(AZ152:AZ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ144:AZ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AZ150:AZ151,Fuel_Specs!$B$105:$B$106)","v":10190.677165397005},{"$f":"BA155+SUMPRODUCT(BA152:BA153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA144:BA146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BA150:BA151,Fuel_Specs!$B$105:$B$106)","v":24425.622481399048},{"$f":"BB155+SUMPRODUCT(BB152:BB153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB144:BB146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BB150:BB151,Fuel_Specs!$B$105:$B$106)","v":10190.677165397005},{"$f":"BC155+SUMPRODUCT(BC152:BC153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC144:BC146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BC150:BC151,Fuel_Specs!$B$105:$B$106)","v":33128.089671540743},{"$f":"BD155+SUMPRODUCT(BD152:BD153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD144:BD146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BD150:BD151,Fuel_Specs!$B$105:$B$106)","v":10065.810551732813},{"$f":"BE155+SUMPRODUCT(BE152:BE153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE144:BE146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BE150:BE151,Fuel_Specs!$B$105:$B$106)","v":-73600.358019279214},{"$f":"BF155+SUMPRODUCT(BF152:BF153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF144:BF146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BF150:BF151,Fuel_Specs!$B$105:$B$106)","v":62890.225161187984},{"$f":"BG155+SUMPRODUCT(BG152:BG153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG144:BG146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BG150:BG151,Fuel_Specs!$B$105:$B$106)","v":58252.32926279457},{"$f":"BH155+SUMPRODUCT(BH152:BH153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH144:BH146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BH150:BH151,Fuel_Specs!$B$105:$B$106)","v":10096.934326502931},{"$f":"BI155+SUMPRODUCT(BI152:BI153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI144:BI146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BI150:BI151,Fuel_Specs!$B$105:$B$106)","v":8366.8732952238333},{"$f":"BJ155+SUMPRODUCT(BJ152:BJ153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ144:BJ146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BJ150:BJ151,Fuel_Specs!$B$105:$B$106)","v":10190.677165397005},{"$f":"BK155+SUMPRODUCT(BK152:BK153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK144:BK146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BK150:BK151,Fuel_Specs!$B$105:$B$106)","v":33128.089671540743},{"$f":"BL155+SUMPRODUCT(BL152:BL153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL144:BL146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BL150:BL151,Fuel_Specs!$B$105:$B$106)","v":10522.658639577048},{"$f":"BM155+SUMPRODUCT(BM152:BM153,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM144:BM146,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BM150:BM151,Fuel_Specs!$B$105:$B$106)","v":25930.701206061985}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,{"$f":"C137","v":1.0002491498669328},null,{"$f":"E137","v":1.0002491498669328},null,{"$f":"G137","v":1.0002491498669328},null,{"$f":"I137","v":1.0002491498669328},null,{"$f":"K137","v":1.0002491498669328},null,{"$f":"CC77*CE77*CF77","v":1.0002491498669328},null,{"$f":"C158*$B$5+E158*$C$5+G158*$D$5+I158*$E$5+K158*$F$5+M158*$G$5","v":1.0002491498669328},null,{"$f":"Q137","v":1.0002491498669328},null,{"$f":"S137","v":1.0002491498669328},null,{"$f":"IF(NG_MeOH_FeedstockShare=3,S158,Q158)","v":1.0002491498669328},null,{"$f":"W137","v":1.0000358118451151},null,{"$f":"Y137","v":1.0000358118451151},null,{"$f":"AA137","v":1.0000358118451151},null,{"$f":"AC137","v":1.0000358118451151},null,{"$f":"AE137","v":1.0000358118451151},null,null,null,{"$f":"CG77*CI77*CJ77","v":1.0000358118451151},null,{"$f":"W158*$B$11+Y158*$C$11+AA158*$D$11+AC158*$E$11+AE158*$F$11+AI158*$G$11+AG158*$H$11","v":1.0000358118451151},null,{"$f":"AM137","v":1.0000445572721246},null,{"$f":"AO137","v":1.0000445572721246},null,{"$f":"AQ137","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"BA137","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"BK137","v":1.0008307840362127},null,{"$f":"BM137","v":1.0002491498669328}]
["VOC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.15908348647662185},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G124+H124","v":9.09273769043347},{"$f":"(NG!Q71*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R71+NG!S71)+NG!W71)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.5550350661204361E-2},{"$f":"(J124+K124+IF(C$41=1,IF(Inputs!$H$146=1,L124*J$79/1000000,IF(Inputs!$H$146=2,N124*(1-Electric!$D$83)*M$79,0)))+O124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P124+Q124","v":9.0211742672632962},0,{"$f":"RNG!Z631","v":4.2575046278560107},{"$f":"(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.1324256445727387},{"$f":"((S124+T124)*$U$77+(U124+V124)+IF(E$41=1,IF(Inputs!$J$146=1,W124*S$79/1000000,IF(Inputs!$J$146=2,Y124*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z124+AA124","v":8.9939850286851044},{"$f":"Coal!E78*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.4517626759257164E-2},{"$f":"((AB124+AC124)*AD$77+(AD124+AE124)+IF(F$41=1,IF(Inputs!$K$146=1,AF124*AB$79/1000000,IF(Inputs!$K$146=2,AH124*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI124+AJ124","v":8.9375548217781802},{"$f":"(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$80)*1000000","v":0.1324256445727387},{"$f":"(SUM(CC124:CD124)*CE$77+CE124)*CF$77+CF124","v":9.4293789689662191},{"$f":"B159*$B$5+D159*$C$5+F159*$D$5+H159*$E$5+J159*$F$5+L159*$G$5","v":0.15908348647662185},9.09273769043347,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.15908348647662185},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I124","v":9.0066565989481919},{"$f":"(NG!Q71*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R71+NG!S71)+NG!W71)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.5550350661204361E-2},{"$f":"(J124+K124+IF(C$41=1,IF(Inputs!$H$146=1,L124*J$79/1000000,IF(Inputs!$H$146=2,N124*(1-Electric!$D$83)*M$79,0)))+O124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R124","v":8.9350931757780181},{"$f":"IF(NG_MeOH_FeedstockShare=3,R159,P159)","v":0.15908348647662185},9.0066565989481919,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L71+NG!M71)+NG!X71,NG!N71*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O71+NG!P71)+NG!X71)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.15908348647662185},{"$f":"(AO124+AP124+IF(B$42=1,IF(Inputs!$G$147=1,AQ124*AO$79/1000000,IF(Inputs!$G$147=2,AS124*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT124+AU124","v":1.1615747913932875},{"$f":"(NG!Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R71+NG!S71)+NG!X71)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":9.5550350661204361E-2},{"$f":"(AV124+AW124+IF(C$42=1,IF(Inputs!$H$147=1,AX124*AV$79/1000000,IF(Inputs!$H$147=2,AZ124*(1-Electric!$D$83)*AY$79,0)))+BA124)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB124+BC124","v":1.0772419868888927},{"$f":"(RNG!Y631*NG!X$25+NG!X71)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-11.706313056556043},{"$f":"(BD124+BE124+IF(D$42=1,IF(Inputs!$I$147=1,BF124*BD$79/1000000,IF(Inputs!$I$147=2,BH124*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI124+BJ124","v":-2.1226594702296255},{"$f":"(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.1324256445727387},{"$f":"((BK124+BL124)*$BM$77+(BM124+BN124)+IF(E$42=1,IF(Inputs!$J$147=1,BO124*BK$79/1000000,IF(Inputs!$J$147=2,BQ124*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR124+BS124","v":1.0722508852077937},{"$f":"Coal!E78*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.4517626759257164E-2},{"$f":"((BT124+BU124)*BV$77+(BV124+BW124)+IF(F$42=1,IF(Inputs!$K$147=1,BX124*BT$79/1000000,IF(Inputs!$K$147=2,BZ124*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA124+CB124","v":1.008247653263622},{"$f":"T159*U$137+U159","v":9.1657797210543013},{"$f":"(SUM(AK124:AL124)*AM$77+AM124)*AN$77+AN124","v":2.0043933843513599},{"$f":"(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$80)*1000000","v":0.1324256445727387},{"$f":"(SUM(CG124:CH124)*CI$77+CI124)*CJ$77+CJ124","v":1.5064868549351802},{"$f":"V159*$B$11+X159*$C$11+Z159*$D$11+AB159*$E$11+AD159*$F$11+AH159*$G$11+AF159*$H$11","v":0.15908348647662185},1.1615747913932875,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L71+NG!$M71)+NG!$AA71,NG!$N71*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O71+NG!$P71)+NG!$AA71)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.12076838729597336},{"$f":"(CK124+CL124+IF(B$43=1,IF(Inputs!$G$148=1,CM124*CK$79/1000000,IF(Inputs!$G$148=2,CO124*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP124+CQ124","v":1.0297906113429076},{"$f":"(NG!$Q71*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R71+NG!$S71)+NG!$AA71)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5.7252127478979009E-2},{"$f":"(CR124+CS124+IF(C$43=1,IF(Inputs!$H$148=1,CT124*CR$79/1000000,IF(Inputs!$H$148=2,CV124*(1-Electric!$D$83)*CU$79,0)))+CW124)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX124+CY124","v":0.77437009045984539},{"$f":"(RNG!$Y631*NG!$AA$25+NG!$AA71)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-11.741476408057624},{"$f":"(CZ124+DA124+IF(D$43=1,IF(Inputs!$I$148=1,DB124*CZ$79/1000000,IF(Inputs!$I$148=2,DD124*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE124+DF124","v":-6.383960815927141},{"$f":"(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.1324256445727387},{"$f":"((DG124+DH124)*DI$77+(DI124+DJ124)+IF(E$43=1,IF(Inputs!$J$148=2,DK124*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL124+DM124","v":0.89592239553550435},{"$f":"Coal!$E78*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.4517626759257164E-2},{"$f":"((DN124+DO124)*DP$77+(DP124+DQ124)+IF(F$43=1,IF(Inputs!$K$148=2,DR124*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS124+DT124","v":0.81801090635327245},{"$f":"((Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E78*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.7007178749235521E-2},{"$f":"((DU124+DV124)*DW$77+(DW124+DX124)+IF(G$43=1,IF(Inputs!$L$148=2,DY124*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ124+EA124","v":0.83050101484361749},{"$f":"((Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B106*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.41972720597231622},{"$f":"((EB124+EC124)*ED$77+(ED124+EE124)+IF(H$43=1,IF(Inputs!$M$148=2,EF124*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG124+EH124","v":1.1781433716893863},{"$f":"AL159*$B$7+AN159*$C$7+AP159*$D$7+AR159*$E$7+AT159*$F$7+AV159*$G$7+AX159*$H$7","v":0.12076838729597336},1.0297906113429076,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L71+NG!M71)+NG!AA71,NG!N71*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O71+NG!P71)+NG!AA71)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.12076838729597336},{"$f":"(EI124+EJ124+IF(B$44=1,IF(Inputs!$G$149=1,EK124*EI$79/1000000,IF(Inputs!$G$149=2,EM124*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN124+EO124","v":13.503559994215687},{"$f":"(NG!$Q71*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R71+NG!$S71)+NG!$AA71)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5.7252127478979009E-2},{"$f":"(EP124+EQ124+EU124+IF(C$44=1,IF(Inputs!$H$149=1,ER124*EP$79/1000000,IF(Inputs!$H$149=2,ET124*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV124+EW124","v":13.362385720320514},{"$f":"(RNG!Y631*NG!AA$25+NG!AA71)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-11.741476408057624},{"$f":"(EX124+EY124+IF(D$44=1,IF(Inputs!$I$149=1,EZ124*EX$79/1000000,IF(Inputs!$I$149=2,FB124*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC124+FD124","v":6.5788783779721305},{"$f":"IF(Inputs!$F$103=1,Petroleum!B284,Petroleum!C284)","v":0.70128092921980145},{"$f":"Petroleum!L284","v":14.543429795882592},{"$f":"BB159*$B$9+BD159*$C$9+BF159*$D$9+BH159*$E$9","v":0.12076838729597336},13.503559994215687,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.15908348647662185},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF193:DG193)+H124","v":0.22132288907322717}]
["CO",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55995882329472679},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G125+H125","v":1.486618078299996},{"$f":"(NG!Q72*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R72+NG!S72)+NG!W72)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.43932747823224316},{"$f":"(J125+K125+IF(C$41=1,IF(Inputs!$H$146=1,L125*J$79/1000000,IF(Inputs!$H$146=2,N125*(1-Electric!$D$83)*M$79,0)))+O125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P125+Q125","v":1.5041307862673721},0,{"$f":"RNG!Z632","v":-13.502841174548657},{"$f":"(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.18207241412356756},{"$f":"((S125+T125)*$U$77+(U125+V125)+IF(E$41=1,IF(Inputs!$J$146=1,W125*S$79/1000000,IF(Inputs!$J$146=2,Y125*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z125+AA125","v":0.60510134790084802},{"$f":"Coal!E79*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":8.074137893545609E-2},{"$f":"((AB125+AC125)*AD$77+(AD125+AE125)+IF(F$41=1,IF(Inputs!$K$146=1,AF125*AB$79/1000000,IF(Inputs!$K$146=2,AH125*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI125+AJ125","v":0.53170541969936735},{"$f":"(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$80)*1000000","v":0.18207241412356756},5.567939710703234,0.55995882329472679,1.486618078299996,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55995882329472679},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I125","v":1.0560668623542202},{"$f":"(NG!Q72*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R72+NG!S72)+NG!W72)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.43932747823224316},{"$f":"(J125+K125+IF(C$41=1,IF(Inputs!$H$146=1,L125*J$79/1000000,IF(Inputs!$H$146=2,N125*(1-Electric!$D$83)*M$79,0)))+O125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R125","v":1.0735795703215962},0.55995882329472679,1.0560668623542202,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L72+NG!M72)+NG!X72,NG!N72*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O72+NG!P72)+NG!X72)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.55995882329472679},{"$f":"(AO125+AP125+IF(B$42=1,IF(Inputs!$G$147=1,AQ125*AO$79/1000000,IF(Inputs!$G$147=2,AS125*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT125+AU125","v":1.4512152746767282},{"$f":"(NG!Q72*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R72+NG!S72)+NG!X72)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.43932747823224316},{"$f":"(AV125+AW125+IF(C$42=1,IF(Inputs!$H$147=1,AX125*AV$79/1000000,IF(Inputs!$H$147=2,AZ125*(1-Electric!$D$83)*AY$79,0)))+BA125)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB125+BC125","v":1.2972271207282975},{"$f":"(RNG!Y632*NG!X$25+NG!X72)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-15.756146698419887},{"$f":"(BD125+BE125+IF(D$42=1,IF(Inputs!$I$147=1,BF125*BD$79/1000000,IF(Inputs!$I$147=2,BH125*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI125+BJ125","v":-4.6036880470013246},{"$f":"(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.18207241412356756},{"$f":"((BK125+BL125)*$BM$77+(BM125+BN125)+IF(E$42=1,IF(Inputs!$J$147=1,BO125*BK$79/1000000,IF(Inputs!$J$147=2,BQ125*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR125+BS125","v":0.50852069245954712},{"$f":"Coal!E79*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":8.074137893545609E-2},{"$f":"((BT125+BU125)*BV$77+(BV125+BW125)+IF(F$42=1,IF(Inputs!$K$147=1,BX125*BT$79/1000000,IF(Inputs!$K$147=2,BZ125*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA125+CB125","v":0.42527491198269557},1.6161651993152586,0.49132648013989466,{"$f":"(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$80)*1000000","v":0.18207241412356756},5.5596115826021189,0.55995882329472679,1.4512152746767282,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L72+NG!$M72)+NG!$AA72,NG!$N72*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O72+NG!$P72)+NG!$AA72)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.35732452704120415},{"$f":"(CK125+CL125+IF(B$43=1,IF(Inputs!$G$148=1,CM125*CK$79/1000000,IF(Inputs!$G$148=2,CO125*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP125+CQ125","v":1.1940263543554792},{"$f":"(NG!$Q72*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R72+NG!$S72)+NG!$AA72)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.23672522469726306},{"$f":"(CR125+CS125+IF(C$43=1,IF(Inputs!$H$148=1,CT125*CR$79/1000000,IF(Inputs!$H$148=2,CV125*(1-Electric!$D$83)*CU$79,0)))+CW125)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX125+CY125","v":4.2610087174147049E-2},{"$f":"(RNG!$Y632*NG!$AA$25+NG!$AA72)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-15.954447026775837},{"$f":"(CZ125+DA125+IF(D$43=1,IF(Inputs!$I$148=1,DB125*CZ$79/1000000,IF(Inputs!$I$148=2,DD125*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE125+DF125","v":-9.0006224431286626},{"$f":"(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.18207241412356756},{"$f":"((DG125+DH125)*DI$77+(DI125+DJ125)+IF(E$43=1,IF(Inputs!$J$148=2,DK125*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL125+DM125","v":0.33088002609869183},{"$f":"Coal!$E79*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":8.074137893545609E-2},{"$f":"((DN125+DO125)*DP$77+(DP125+DQ125)+IF(F$43=1,IF(Inputs!$K$148=2,DR125*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS125+DT125","v":0.22954447587607082},{"$f":"((Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E79*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":9.698591021348385E-2},{"$f":"((DU125+DV125)*DW$77+(DW125+DX125)+IF(G$43=1,IF(Inputs!$L$148=2,DY125*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ125+EA125","v":0.24578973096609927},{"$f":"((Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B107*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":1.8459753327266204},{"$f":"((EB125+EC125)*ED$77+(ED125+EE125)+IF(H$43=1,IF(Inputs!$M$148=2,EF125*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG125+EH125","v":1.9724561863179706},0.35732452704120415,1.1940263543554792,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L72+NG!M72)+NG!AA72,NG!N72*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O72+NG!P72)+NG!AA72)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.35732452704120415},{"$f":"(EI125+EJ125+IF(B$44=1,IF(Inputs!$G$149=1,EK125*EI$79/1000000,IF(Inputs!$G$149=2,EM125*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN125+EO125","v":0.56735569409169107},{"$f":"(NG!$Q72*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R72+NG!$S72)+NG!$AA72)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.23672522469726306},{"$f":"(EP125+EQ125+EU125+IF(C$44=1,IF(Inputs!$H$149=1,ER125*EP$79/1000000,IF(Inputs!$H$149=2,ET125*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV125+EW125","v":0.48906329980761204},{"$f":"(RNG!Y632*NG!AA$25+NG!AA72)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-15.954447026775837},{"$f":"(EX125+EY125+IF(D$44=1,IF(Inputs!$I$149=1,EZ125*EX$79/1000000,IF(Inputs!$I$149=2,FB125*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC125+FD125","v":-8.1702343146866738},{"$f":"IF(Inputs!$F$103=1,Petroleum!B285,Petroleum!C285)","v":0.47326566656230434},{"$f":"Petroleum!L285","v":2.417625970845485},0.35732452704120415,0.56735569409169107,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55995882329472679},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF194:DG194)+H125","v":1.0424194389943722}]
["NOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.74590788462269297},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G126+H126","v":4.566109837480953},{"$f":"(NG!Q73*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R73+NG!S73)+NG!W73)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.58220996811703674},{"$f":"(J126+K126+IF(C$41=1,IF(Inputs!$H$146=1,L126*J$79/1000000,IF(Inputs!$H$146=2,N126*(1-Electric!$D$83)*M$79,0)))+O126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P126+Q126","v":4.7256863330960126},0,{"$f":"RNG!Z633","v":20.408617293548136},{"$f":"(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.44863865119320284},{"$f":"((S126+T126)*$U$77+(U126+V126)+IF(E$41=1,IF(Inputs!$J$146=1,W126*S$79/1000000,IF(Inputs!$J$146=2,Y126*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z126+AA126","v":1.9708860750873154},{"$f":"Coal!E80*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.21938724203401172},{"$f":"((AB126+AC126)*AD$77+(AD126+AE126)+IF(F$41=1,IF(Inputs!$K$146=1,AF126*AB$79/1000000,IF(Inputs!$K$146=2,AH126*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI126+AJ126","v":1.8048350726920457},{"$f":"(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$80)*1000000","v":0.44863865119320284},18.671073831219601,0.74590788462269297,4.566109837480953,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.74590788462269297},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I126","v":3.0133782546051777},{"$f":"(NG!Q73*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R73+NG!S73)+NG!W73)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.58220996811703674},{"$f":"(J126+K126+IF(C$41=1,IF(Inputs!$H$146=1,L126*J$79/1000000,IF(Inputs!$H$146=2,N126*(1-Electric!$D$83)*M$79,0)))+O126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R126","v":3.1729547502202373},0.74590788462269297,3.0133782546051777,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L73+NG!M73)+NG!X73,NG!N73*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O73+NG!P73)+NG!X73)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.74590788462269297},{"$f":"(AO126+AP126+IF(B$42=1,IF(Inputs!$G$147=1,AQ126*AO$79/1000000,IF(Inputs!$G$147=2,AS126*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT126+AU126","v":4.2018941876030524},{"$f":"(NG!Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R73+NG!S73)+NG!X73)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.58220996811703674},{"$f":"(AV126+AW126+IF(C$42=1,IF(Inputs!$H$147=1,AX126*AV$79/1000000,IF(Inputs!$H$147=2,AZ126*(1-Electric!$D$83)*AY$79,0)))+BA126)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB126+BC126","v":4.0655909732418998},{"$f":"(RNG!Y633*NG!X$25+NG!X73)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":11.905055118726986},{"$f":"(BD126+BE126+IF(D$42=1,IF(Inputs!$I$147=1,BF126*BD$79/1000000,IF(Inputs!$I$147=2,BH126*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI126+BJ126","v":20.277828422997739},{"$f":"(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.44863865119320284},{"$f":"((BK126+BL126)*$BM$77+(BM126+BN126)+IF(E$42=1,IF(Inputs!$J$147=1,BO126*BK$79/1000000,IF(Inputs!$J$147=2,BQ126*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR126+BS126","v":1.660517811799572},{"$f":"Coal!E80*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.21938724203401172},{"$f":"((BT126+BU126)*BV$77+(BV126+BW126)+IF(F$42=1,IF(Inputs!$K$147=1,BX126*BT$79/1000000,IF(Inputs!$K$147=2,BZ126*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA126+CB126","v":1.4721824963116088},3.7594719820780687,1.6577758292763582,{"$f":"(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$80)*1000000","v":0.44863865119320284},18.64597430711709,0.74590788462269297,4.2018941876030524,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L73+NG!$M73)+NG!$AA73,NG!$N73*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O73+NG!$P73)+NG!$AA73)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.50491632771360395},{"$f":"(CK126+CL126+IF(B$43=1,IF(Inputs!$G$148=1,CM126*CK$79/1000000,IF(Inputs!$G$148=2,CO126*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP126+CQ126","v":1.7457152985560982},{"$f":"(NG!$Q73*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R73+NG!$S73)+NG!$AA73)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.34126189349078112},{"$f":"(CR126+CS126+IF(C$43=1,IF(Inputs!$H$148=1,CT126*CR$79/1000000,IF(Inputs!$H$148=2,CV126*(1-Electric!$D$83)*CU$79,0)))+CW126)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX126+CY126","v":-9.546562395532987E-2},{"$f":"(RNG!$Y633*NG!$AA$25+NG!$AA73)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":11.66109941171403},{"$f":"(CZ126+DA126+IF(D$43=1,IF(Inputs!$I$148=1,DB126*CZ$79/1000000,IF(Inputs!$I$148=2,DD126*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE126+DF126","v":8.7181871779335189},{"$f":"(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.44863865119320284},{"$f":"((DG126+DH126)*DI$77+(DI126+DJ126)+IF(E$43=1,IF(Inputs!$J$148=2,DK126*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL126+DM126","v":0.99142871085957318},{"$f":"Coal!$E80*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.21938724203401172},{"$f":"((DN126+DO126)*DP$77+(DP126+DQ126)+IF(F$43=1,IF(Inputs!$K$148=2,DR126*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS126+DT126","v":0.7621670868829592},{"$f":"((Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E80*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.25613888164476883},{"$f":"((DU126+DV126)*DW$77+(DW126+DX126)+IF(G$43=1,IF(Inputs!$L$148=2,DY126*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ126+EA126","v":0.79892036404652345},{"$f":"((Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B108*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.3347212493310354},{"$f":"((EB126+EC126)*ED$77+(ED126+EE126)+IF(H$43=1,IF(Inputs!$M$148=2,EF126*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG126+EH126","v":2.8492635221584139},0.50491632771360395,1.7457152985560982,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L73+NG!M73)+NG!AA73,NG!N73*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O73+NG!P73)+NG!AA73)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.50491632771360395},{"$f":"(EI126+EJ126+IF(B$44=1,IF(Inputs!$G$149=1,EK126*EI$79/1000000,IF(Inputs!$G$149=2,EM126*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN126+EO126","v":-0.71913253488816409},{"$f":"(NG!$Q73*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R73+NG!$S73)+NG!$AA73)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.34126189349078112},{"$f":"(EP126+EQ126+EU126+IF(C$44=1,IF(Inputs!$H$149=1,ER126*EP$79/1000000,IF(Inputs!$H$149=2,ET126*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV126+EW126","v":1.9059995040013749},{"$f":"(RNG!Y633*NG!AA$25+NG!AA73)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":11.66109941171403},{"$f":"(EX126+EY126+IF(D$44=1,IF(Inputs!$I$149=1,EZ126*EX$79/1000000,IF(Inputs!$I$149=2,FB126*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC126+FD126","v":9.112748396717782},{"$f":"IF(Inputs!$F$103=1,Petroleum!B286,Petroleum!C286)","v":1.690036596709674},{"$f":"Petroleum!L286","v":4.3810947568699614},0.50491632771360395,-0.71913253488816409,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.74590788462269297},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF195:DG195)+H126","v":2.9960199744559541}]
["PM10",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.9638206152844022E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G127+H127","v":2.1545575786848805},{"$f":"(NG!Q74*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R74+NG!S74)+NG!W74)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.5705699135314876E-2},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$146=1,L127*J$79/1000000,IF(Inputs!$H$146=2,N127*(1-Electric!$D$83)*M$79,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P127+Q127","v":0.88073525641397665},0,{"$f":"RNG!Z634","v":5.1947244326089681},{"$f":"(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.3387529751718402E-2},{"$f":"((S127+T127)*$U$77+(U127+V127)+IF(E$41=1,IF(Inputs!$J$146=1,W127*S$79/1000000,IF(Inputs!$J$146=2,Y127*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z127+AA127","v":0.12741944709452888},{"$f":"Coal!E81*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":4.6620501470549559E-2},{"$f":"((AB127+AC127)*AD$77+(AD127+AE127)+IF(F$41=1,IF(Inputs!$K$146=1,AF127*AB$79/1000000,IF(Inputs!$K$146=2,AH127*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI127+AJ127","v":0.1370043313342342},{"$f":"(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$80)*1000000","v":3.3387529751718402E-2},4.6831525581435614,2.9638206152844022E-2,2.1545575786848805,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.9638206152844022E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I127","v":2.064453263484344},{"$f":"(NG!Q74*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R74+NG!S74)+NG!W74)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.5705699135314876E-2},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$146=1,L127*J$79/1000000,IF(Inputs!$H$146=2,N127*(1-Electric!$D$83)*M$79,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R127","v":0.79063094121344035},2.9638206152844022E-2,2.064453263484344,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L74+NG!M74)+NG!X74,NG!N74*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O74+NG!P74)+NG!X74)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.9638206152844022E-2},{"$f":"(AO127+AP127+IF(B$42=1,IF(Inputs!$G$147=1,AQ127*AO$79/1000000,IF(Inputs!$G$147=2,AS127*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT127+AU127","v":0.81551257021931423},{"$f":"(NG!Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R74+NG!S74)+NG!X74)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.5705699135314876E-2},{"$f":"(AV127+AW127+IF(C$42=1,IF(Inputs!$H$147=1,AX127*AV$79/1000000,IF(Inputs!$H$147=2,AZ127*(1-Electric!$D$83)*AY$79,0)))+BA127)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB127+BC127","v":0.81387658871460389},{"$f":"(RNG!Y634*NG!X$25+NG!X74)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":3.1116418792339799},{"$f":"(BD127+BE127+IF(D$42=1,IF(Inputs!$I$147=1,BF127*BD$79/1000000,IF(Inputs!$I$147=2,BH127*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI127+BJ127","v":4.481099775944327},{"$f":"(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.3387529751718402E-2},{"$f":"((BK127+BL127)*$BM$77+(BM127+BN127)+IF(E$42=1,IF(Inputs!$J$147=1,BO127*BK$79/1000000,IF(Inputs!$J$147=2,BQ127*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR127+BS127","v":0.14597089605771338},{"$f":"Coal!E81*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":4.6620501470549559E-2},{"$f":"((BT127+BU127)*BV$77+(BV127+BW127)+IF(F$42=1,IF(Inputs!$K$147=1,BX127*BT$79/1000000,IF(Inputs!$K$147=2,BZ127*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA127+CB127","v":0.15684208726499954},2.0940988539923073,0.20709696475475797,{"$f":"(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$80)*1000000","v":3.3387529751718402E-2},4.7835609073421868,2.9638206152844022E-2,0.81551257021931423,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L74+NG!$M74)+NG!$AA74,NG!$N74*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O74+NG!$P74)+NG!$AA74)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.8510567626393268E-2},{"$f":"(CK127+CL127+IF(B$43=1,IF(Inputs!$G$148=1,CM127*CK$79/1000000,IF(Inputs!$G$148=2,CO127*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP127+CQ127","v":1.1651700405564422},{"$f":"(NG!$Q74*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R74+NG!$S74)+NG!$AA74)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.4579105181611476E-2},{"$f":"(CR127+CS127+IF(C$43=1,IF(Inputs!$H$148=1,CT127*CR$79/1000000,IF(Inputs!$H$148=2,CV127*(1-Electric!$D$83)*CU$79,0)))+CW127)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX127+CY127","v":-0.19073948620178433},{"$f":"(RNG!$Y634*NG!$AA$25+NG!$AA74)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":3.1096955830344983},{"$f":"(CZ127+DA127+IF(D$43=1,IF(Inputs!$I$148=1,DB127*CZ$79/1000000,IF(Inputs!$I$148=2,DD127*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE127+DF127","v":3.0908713053467718},{"$f":"(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.3387529751718402E-2},{"$f":"((DG127+DH127)*DI$77+(DI127+DJ127)+IF(E$43=1,IF(Inputs!$J$148=2,DK127*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL127+DM127","v":5.7586385265796763E-2},{"$f":"Coal!$E81*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":4.6620501470549559E-2},{"$f":"((DN127+DO127)*DP$77+(DP127+DQ127)+IF(F$43=1,IF(Inputs!$K$148=2,DR127*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS127+DT127","v":7.0819946609749815E-2},{"$f":"((Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E81*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":4.4499103790275676E-2},{"$f":"((DU127+DV127)*DW$77+(DW127+DX127)+IF(G$43=1,IF(Inputs!$L$148=2,DY127*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ127+EA127","v":6.8698454405782219E-2},{"$f":"((Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B109*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":3.9078082612016146E-2},{"$f":"((EB127+EC127)*ED$77+(ED127+EE127)+IF(H$43=1,IF(Inputs!$M$148=2,EF127*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG127+EH127","v":6.2802979430741229E-2},2.8510567626393268E-2,1.1651700405564422,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L74+NG!M74)+NG!AA74,NG!N74*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O74+NG!P74)+NG!AA74)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.8510567626393268E-2},{"$f":"(EI127+EJ127+IF(B$44=1,IF(Inputs!$G$149=1,EK127*EI$79/1000000,IF(Inputs!$G$149=2,EM127*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN127+EO127","v":0.57895263165737709},{"$f":"(NG!$Q74*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R74+NG!$S74)+NG!$AA74)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.4579105181611476E-2},{"$f":"(EP127+EQ127+EU127+IF(C$44=1,IF(Inputs!$H$149=1,ER127*EP$79/1000000,IF(Inputs!$H$149=2,ET127*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV127+EW127","v":8.7363130396108685E-2},{"$f":"(RNG!Y634*NG!AA$25+NG!AA74)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":3.1096955830344983},{"$f":"(EX127+EY127+IF(D$44=1,IF(Inputs!$I$149=1,EZ127*EX$79/1000000,IF(Inputs!$I$149=2,FB127*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC127+FD127","v":3.1750051495463616},{"$f":"IF(Inputs!$F$103=1,Petroleum!B287,Petroleum!C287)","v":0.23730015669119017},{"$f":"Petroleum!L287","v":0.52175939293879725},2.8510567626393268E-2,0.57895263165737709,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.9638206152844022E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF196:DG196)+H127","v":2.0614079506899361}]
["PM2.5",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1752641267658919E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G128+H128","v":1.9010432557661181},{"$f":"(NG!Q75*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R75+NG!S75)+NG!W75)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.8081154452412859E-2},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$146=1,L128*J$79/1000000,IF(Inputs!$H$146=2,N128*(1-Electric!$D$83)*M$79,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P128+Q128","v":0.62733076292486045},0,{"$f":"RNG!Z635","v":3.0170245165750189},{"$f":"(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2.2195777699149419E-2},{"$f":"((S128+T128)*$U$77+(U128+V128)+IF(E$41=1,IF(Inputs!$J$146=1,W128*S$79/1000000,IF(Inputs!$J$146=2,Y128*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z128+AA128","v":9.4766213844968888E-2},{"$f":"Coal!E82*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.2068495789987231E-2},{"$f":"((AB128+AC128)*AD$77+(AD128+AE128)+IF(F$41=1,IF(Inputs!$K$146=1,AF128*AB$79/1000000,IF(Inputs!$K$146=2,AH128*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI128+AJ128","v":0.10191720472158836},{"$f":"(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$80)*1000000","v":2.2195777699149419E-2},3.3102660894718388,2.1752641267658919E-2,1.9010432557661181,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1752641267658919E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I128","v":1.8308568404939711},{"$f":"(NG!Q75*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R75+NG!S75)+NG!W75)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.8081154452412859E-2},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$146=1,L128*J$79/1000000,IF(Inputs!$H$146=2,N128*(1-Electric!$D$83)*M$79,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R128","v":0.55714434765271359},2.1752641267658919E-2,1.8308568404939711,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L75+NG!M75)+NG!X75,NG!N75*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O75+NG!P75)+NG!X75)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.1752641267658919E-2},{"$f":"(AO128+AP128+IF(B$42=1,IF(Inputs!$G$147=1,AQ128*AO$79/1000000,IF(Inputs!$G$147=2,AS128*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT128+AU128","v":0.58030072991173076},{"$f":"(NG!Q75*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R75+NG!S75)+NG!X75)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.8081154452412859E-2},{"$f":"(AV128+AW128+IF(C$42=1,IF(Inputs!$H$147=1,AX128*AV$79/1000000,IF(Inputs!$H$147=2,AZ128*(1-Electric!$D$83)*AY$79,0)))+BA128)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB128+BC128","v":0.57877333669977804},{"$f":"(RNG!Y635*NG!X$25+NG!X75)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":1.5413261417105426},{"$f":"(BD128+BE128+IF(D$42=1,IF(Inputs!$I$147=1,BF128*BD$79/1000000,IF(Inputs!$I$147=2,BH128*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI128+BJ128","v":2.8207327069354799},{"$f":"(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2.2195777699149419E-2},{"$f":"((BK128+BL128)*$BM$77+(BM128+BN128)+IF(E$42=1,IF(Inputs!$J$147=1,BO128*BK$79/1000000,IF(Inputs!$J$147=2,BQ128*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR128+BS128","v":0.10634808745195001},{"$f":"Coal!E82*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.2068495789987231E-2},{"$f":"((BT128+BU128)*BV$77+(BV128+BW128)+IF(F$42=1,IF(Inputs!$K$147=1,BX128*BT$79/1000000,IF(Inputs!$K$147=2,BZ128*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA128+CB128","v":0.11445875287023984},1.8526149014293074,0.15134220599276743,{"$f":"(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$80)*1000000","v":2.2195777699149419E-2},3.3797541022368751,2.1752641267658919E-2,0.58030072991173076,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L75+NG!$M75)+NG!$AA75,NG!$N75*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O75+NG!$P75)+NG!$AA75)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.0854631839860627E-2},{"$f":"(CK128+CL128+IF(B$43=1,IF(Inputs!$G$148=1,CM128*CK$79/1000000,IF(Inputs!$G$148=2,CO128*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP128+CQ128","v":1.2238382609433405},{"$f":"(NG!$Q75*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R75+NG!$S75)+NG!$AA75)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.7184120263832803E-2},{"$f":"(CR128+CS128+IF(C$43=1,IF(Inputs!$H$148=1,CT128*CR$79/1000000,IF(Inputs!$H$148=2,CV128*(1-Electric!$D$83)*CU$79,0)))+CW128)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX128+CY128","v":-0.13190817485621451},{"$f":"(RNG!$Y635*NG!$AA$25+NG!$AA75)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":1.5400244953511151},{"$f":"(CZ128+DA128+IF(D$43=1,IF(Inputs!$I$148=1,DB128*CZ$79/1000000,IF(Inputs!$I$148=2,DD128*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE128+DF128","v":2.1733000144458301},{"$f":"(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2.2195777699149419E-2},{"$f":"((DG128+DH128)*DI$77+(DI128+DJ128)+IF(E$43=1,IF(Inputs!$J$148=2,DK128*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL128+DM128","v":4.2065953283563745E-2},{"$f":"Coal!$E82*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.2068495789987231E-2},{"$f":"((DN128+DO128)*DP$77+(DP128+DQ128)+IF(F$43=1,IF(Inputs!$K$148=2,DR128*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS128+DT128","v":5.1939111275788138E-2},{"$f":"((Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E82*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.0485785443368947E-2},{"$f":"((DU128+DV128)*DW$77+(DW128+DX128)+IF(G$43=1,IF(Inputs!$L$148=2,DY128*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ128+EA128","v":5.0356330407914249E-2},{"$f":"((Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B110*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.8278143040886182E-2},{"$f":"((EB128+EC128)*ED$77+(ED128+EE128)+IF(H$43=1,IF(Inputs!$M$148=2,EF128*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG128+EH128","v":4.7805434576904351E-2},2.0854631839860627E-2,1.2238382609433405,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L75+NG!M75)+NG!AA75,NG!N75*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O75+NG!P75)+NG!AA75)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.0854631839860627E-2},{"$f":"(EI128+EJ128+IF(B$44=1,IF(Inputs!$G$149=1,EK128*EI$79/1000000,IF(Inputs!$G$149=2,EM128*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN128+EO128","v":0.85798494583807583},{"$f":"(NG!$Q75*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R75+NG!$S75)+NG!$AA75)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1.7184120263832803E-2},{"$f":"(EP128+EQ128+EU128+IF(C$44=1,IF(Inputs!$H$149=1,ER128*EP$79/1000000,IF(Inputs!$H$149=2,ET128*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV128+EW128","v":7.4830617416839385E-2},{"$f":"(RNG!Y635*NG!AA$25+NG!AA75)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":1.5400244953511151},{"$f":"(EX128+EY128+IF(D$44=1,IF(Inputs!$I$149=1,EZ128*EX$79/1000000,IF(Inputs!$I$149=2,FB128*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC128+FD128","v":2.2480582712361636},{"$f":"IF(Inputs!$F$103=1,Petroleum!B288,Petroleum!C288)","v":0.17856351395956532},{"$f":"Petroleum!L288","v":0.39339089576884795},2.0854631839860627E-2,0.85798494583807583,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1752641267658919E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF197:DG197)+H128","v":1.8285466026981025}]
["SOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.33232953520693009},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G129+H129","v":7.5873097225464505},{"$f":"(NG!Q76*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R76+NG!S76)+NG!W76)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.22617089145306285},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$146=1,L129*J$79/1000000,IF(Inputs!$H$146=2,N129*(1-Electric!$D$83)*M$79,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P129+Q129","v":7.5339998780286477},0,{"$f":"RNG!Z636","v":64.693341951896883},{"$f":"(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.33358596392194417},{"$f":"((S129+T129)*$U$77+(U129+V129)+IF(E$41=1,IF(Inputs!$J$146=1,W129*S$79/1000000,IF(Inputs!$J$146=2,Y129*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z129+AA129","v":1.0214234474009281},{"$f":"Coal!E83*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.43140796574366602},{"$f":"((AB129+AC129)*AD$77+(AD129+AE129)+IF(F$41=1,IF(Inputs!$K$146=1,AF129*AB$79/1000000,IF(Inputs!$K$146=2,AH129*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI129+AJ129","v":1.0922777183447088},{"$f":"(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.33358596392194417},40.570930118900492,0.33232953520693009,7.5873097225464505,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.33232953520693009},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I129","v":6.9458662612874686},{"$f":"(NG!Q76*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R76+NG!S76)+NG!W76)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.22617089145306285},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$146=1,L129*J$79/1000000,IF(Inputs!$H$146=2,N129*(1-Electric!$D$83)*M$79,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R129","v":6.8925564167696658},0.33232953520693009,6.9458662612874686,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L76+NG!M76)+NG!X76,NG!N76*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O76+NG!P76)+NG!X76)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.33232953520693009},{"$f":"(AO129+AP129+IF(B$42=1,IF(Inputs!$G$147=1,AQ129*AO$79/1000000,IF(Inputs!$G$147=2,AS129*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT129+AU129","v":7.0297184186099937},{"$f":"(NG!Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R76+NG!S76)+NG!X76)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.22617089145306285},{"$f":"(AV129+AW129+IF(C$42=1,IF(Inputs!$H$147=1,AX129*AV$79/1000000,IF(Inputs!$H$147=2,AZ129*(1-Electric!$D$83)*AY$79,0)))+BA129)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB129+BC129","v":6.9760545010733033},{"$f":"(RNG!Y636*NG!X$25+NG!X76)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":46.713965088632236},{"$f":"(BD129+BE129+IF(D$42=1,IF(Inputs!$I$147=1,BF129*BD$79/1000000,IF(Inputs!$I$147=2,BH129*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI129+BJ129","v":49.300867302203855},{"$f":"(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.33358596392194417},{"$f":"((BK129+BL129)*$BM$77+(BM129+BN129)+IF(E$42=1,IF(Inputs!$J$147=1,BO129*BK$79/1000000,IF(Inputs!$J$147=2,BQ129*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR129+BS129","v":1.2095604267240776},{"$f":"Coal!E83*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.43140796574366602},{"$f":"((BT129+BU129)*BV$77+(BV129+BW129)+IF(F$42=1,IF(Inputs!$K$147=1,BX129*BT$79/1000000,IF(Inputs!$K$147=2,BZ129*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA129+CB129","v":1.2899234554283636},7.2782785963538732,1.6834491697879641,{"$f":"(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.33358596392194417},41.465978435876089,0.33232953520693009,7.0297184186099937,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L76+NG!$M76)+NG!$AA76,NG!$N76*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O76+NG!$P76)+NG!$AA76)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.32524754184354715},{"$f":"(CK129+CL129+IF(B$43=1,IF(Inputs!$G$148=1,CM129*CK$79/1000000,IF(Inputs!$G$148=2,CO129*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP129+CQ129","v":-1.6162864713959573},{"$f":"(NG!$Q76*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R76+NG!$S76)+NG!$AA76)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.21911709649483646},{"$f":"(CR129+CS129+IF(C$43=1,IF(Inputs!$H$148=1,CT129*CR$79/1000000,IF(Inputs!$H$148=2,CV129*(1-Electric!$D$83)*CU$79,0)))+CW129)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX129+CY129","v":-1.6826166436571979},{"$f":"(RNG!$Y636*NG!$AA$25+NG!$AA76)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":46.694562966592436},{"$f":"(CZ129+DA129+IF(D$43=1,IF(Inputs!$I$148=1,DB129*CZ$79/1000000,IF(Inputs!$I$148=2,DD129*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE129+DF129","v":27.363943185171326},{"$f":"(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.33358596392194417},{"$f":"((DG129+DH129)*DI$77+(DI129+DJ129)+IF(E$43=1,IF(Inputs!$J$148=2,DK129*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL129+DM129","v":0.51429904131172133},{"$f":"Coal!$E83*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.43140796574366602},{"$f":"((DN129+DO129)*DP$77+(DP129+DQ129)+IF(F$43=1,IF(Inputs!$K$148=2,DR129*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS129+DT129","v":0.61212540181499819},{"$f":"((Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E83*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.41572597290383878},{"$f":"((DU129+DV129)*DW$77+(DW129+DX129)+IF(G$43=1,IF(Inputs!$L$148=2,DY129*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ129+EA129","v":0.59644271022834849},{"$f":"((Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B111*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.38291846150885839},{"$f":"((EB129+EC129)*ED$77+(ED129+EE129)+IF(H$43=1,IF(Inputs!$M$148=2,EF129*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG129+EH129","v":0.55898702424939428},0.32524754184354715,-1.6162864713959573,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L76+NG!M76)+NG!AA76,NG!N76*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O76+NG!P76)+NG!AA76)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.32524754184354715},{"$f":"(EI129+EJ129+IF(B$44=1,IF(Inputs!$G$149=1,EK129*EI$79/1000000,IF(Inputs!$G$149=2,EM129*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN129+EO129","v":-8.1014622776434688},{"$f":"(NG!$Q76*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R76+NG!$S76)+NG!$AA76)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.21911709649483646},{"$f":"(EP129+EQ129+EU129+IF(C$44=1,IF(Inputs!$H$149=1,ER129*EP$79/1000000,IF(Inputs!$H$149=2,ET129*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV129+EW129","v":0.62582431569544172},{"$f":"(RNG!Y636*NG!AA$25+NG!AA76)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":46.694562966592436},{"$f":"(EX129+EY129+IF(D$44=1,IF(Inputs!$I$149=1,EZ129*EX$79/1000000,IF(Inputs!$I$149=2,FB129*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC129+FD129","v":27.625383877360974},{"$f":"IF(Inputs!$F$103=1,Petroleum!B289,Petroleum!C289)","v":1.9872308014242119},{"$f":"Petroleum!L289","v":3.7659528656958234},0.32524754184354715,-8.1014622776434688,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.33232953520693009},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF198:DG198)+H129","v":6.9265905480447705}]
["BC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7325487159450884E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G130+H130","v":3.8907564439646422E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R77+NG!S77)+NG!W77)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.3337815766005779E-3},{"$f":"(J130+K130+IF(C$41=1,IF(Inputs!$H$146=1,L130*J$79/1000000,IF(Inputs!$H$146=2,N130*(1-Electric!$D$83)*M$79,0)))+O130)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P130+Q130","v":4.3191075055149637E-2},0,{"$f":"RNG!Z637","v":-1.7399404036205388},{"$f":"(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.9306855810129247E-3},{"$f":"((S130+T130)*$U$77+(U130+V130)+IF(E$41=1,IF(Inputs!$J$146=1,W130*S$79/1000000,IF(Inputs!$J$146=2,Y130*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z130+AA130","v":8.2528158095335914E-3},{"$f":"Coal!E84*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":2.2557304714854588E-3},{"$f":"((AB130+AC130)*AD$77+(AD130+AE130)+IF(F$41=1,IF(Inputs!$K$146=1,AF130*AB$79/1000000,IF(Inputs!$K$146=2,AH130*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI130+AJ130","v":8.4882517882452664E-3},{"$f":"(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$80)*1000000","v":1.9306855810129247E-3},0.22066994421148853,2.7325487159450884E-3,3.8907564439646422E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7325487159450884E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I130","v":3.2740231687501981E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R77+NG!S77)+NG!W77)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.3337815766005779E-3},{"$f":"(J130+K130+IF(C$41=1,IF(Inputs!$H$146=1,L130*J$79/1000000,IF(Inputs!$H$146=2,N130*(1-Electric!$D$83)*M$79,0)))+O130)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R130","v":3.7023742303005196E-2},2.7325487159450884E-3,3.2740231687501981E-2,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L77+NG!M77)+NG!X77,NG!N77*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O77+NG!P77)+NG!X77)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.7325487159450884E-3},{"$f":"(AO130+AP130+IF(B$42=1,IF(Inputs!$G$147=1,AQ130*AO$79/1000000,IF(Inputs!$G$147=2,AS130*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT130+AU130","v":4.0011943241891272E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R77+NG!S77)+NG!X77)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.3337815766005779E-3},{"$f":"(AV130+AW130+IF(C$42=1,IF(Inputs!$H$147=1,AX130*AV$79/1000000,IF(Inputs!$H$147=2,AZ130*(1-Electric!$D$83)*AY$79,0)))+BA130)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB130+BC130","v":3.9430035273472178E-2},{"$f":"(RNG!Y637*NG!X$25+NG!X77)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-1.8382023960309366},{"$f":"(BD130+BE130+IF(D$42=1,IF(Inputs!$I$147=1,BF130*BD$79/1000000,IF(Inputs!$I$147=2,BH130*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI130+BJ130","v":-1.0945926140634976},{"$f":"(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.9306855810129247E-3},{"$f":"((BK130+BL130)*$BM$77+(BM130+BN130)+IF(E$42=1,IF(Inputs!$J$147=1,BO130*BK$79/1000000,IF(Inputs!$J$147=2,BQ130*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR130+BS130","v":8.5141109532674061E-3},{"$f":"Coal!E84*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":2.2557304714854588E-3},{"$f":"((BT130+BU130)*BV$77+(BV130+BW130)+IF(F$42=1,IF(Inputs!$K$147=1,BX130*BT$79/1000000,IF(Inputs!$K$147=2,BZ130*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA130+CB130","v":8.7811428211168469E-3},3.5473461217596036E-2,1.1196531270395115E-2,{"$f":"(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$80)*1000000","v":1.9306855810129247E-3},0.22472302851769818,2.7325487159450884E-3,4.0011943241891272E-2,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L77+NG!$M77)+NG!$AA77,NG!$N77*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O77+NG!$P77)+NG!$AA77)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.6245541889099041E-3},{"$f":"(CK130+CL130+IF(B$43=1,IF(Inputs!$G$148=1,CM130*CK$79/1000000,IF(Inputs!$G$148=2,CO130*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP130+CQ130","v":-6.8380341668428813E-3},{"$f":"(NG!$Q77*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R77+NG!$S77)+NG!$AA77)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.22615859728982E-3},{"$f":"(CR130+CS130+IF(C$43=1,IF(Inputs!$H$148=1,CT130*CR$79/1000000,IF(Inputs!$H$148=2,CV130*(1-Electric!$D$83)*CU$79,0)))+CW130)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX130+CY130","v":-7.7120135436065784E-3},{"$f":"(RNG!$Y637*NG!$AA$25+NG!$AA77)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-1.8378213919460522},{"$f":"(CZ130+DA130+IF(D$43=1,IF(Inputs!$I$148=1,DB130*CZ$79/1000000,IF(Inputs!$I$148=2,DD130*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE130+DF130","v":-1.1570932342041915},{"$f":"(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.9306855810129247E-3},{"$f":"((DG130+DH130)*DI$77+(DI130+DJ130)+IF(E$43=1,IF(Inputs!$J$148=2,DK130*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL130+DM130","v":4.1987688486798064E-3},{"$f":"Coal!$E84*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":2.2557304714854588E-3},{"$f":"((DN130+DO130)*DP$77+(DP130+DQ130)+IF(F$43=1,IF(Inputs!$K$148=2,DR130*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS130+DT130","v":4.5238282222659779E-3},{"$f":"((Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E84*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":2.2036220342209825E-3},{"$f":"((DU130+DV130)*DW$77+(DW130+DX130)+IF(G$43=1,IF(Inputs!$L$148=2,DY130*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ130+EA130","v":4.4717174631916812E-3},{"$f":"((Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B112*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":3.1836542645340307E-3},{"$f":"((EB130+EC130)*ED$77+(ED130+EE130)+IF(H$43=1,IF(Inputs!$M$148=2,EF130*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG130+EH130","v":5.4131597395116141E-3},2.6245541889099041E-3,-6.8380341668428813E-3,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L77+NG!M77)+NG!AA77,NG!N77*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O77+NG!P77)+NG!AA77)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.6245541889099041E-3},{"$f":"(EI130+EJ130+IF(B$44=1,IF(Inputs!$G$149=1,EK130*EI$79/1000000,IF(Inputs!$G$149=2,EM130*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN130+EO130","v":-4.1510502409584517E-2},{"$f":"(NG!$Q77*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R77+NG!$S77)+NG!$AA77)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1.22615859728982E-3},{"$f":"(EP130+EQ130+EU130+IF(C$44=1,IF(Inputs!$H$149=1,ER130*EP$79/1000000,IF(Inputs!$H$149=2,ET130*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV130+EW130","v":9.0745007412205338E-3},{"$f":"(RNG!Y637*NG!AA$25+NG!AA77)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-1.8378213919460522},{"$f":"(EX130+EY130+IF(D$44=1,IF(Inputs!$I$149=1,EZ130*EX$79/1000000,IF(Inputs!$I$149=2,FB130*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC130+FD130","v":-1.0779953776386291},{"$f":"IF(Inputs!$F$103=1,Petroleum!B290,Petroleum!C290)","v":1.7325347703471876E-2},{"$f":"Petroleum!L290","v":4.3102998904477864E-2},2.6245541889099041E-3,-4.1510502409584517E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7325487159450884E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF199:DG199)+H130","v":3.2631928962417005E-2}]
["OC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.2494504301242193E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G131+H131","v":9.1575960572332762E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R78+NG!S78)+NG!W78)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.9717720143077266E-3},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$146=1,L131*J$79/1000000,IF(Inputs!$H$146=2,N131*(1-Electric!$D$83)*M$79,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P131+Q131","v":0.10367620540940276},0,{"$f":"RNG!Z638","v":1.157525781070897},{"$f":"(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":5.1914475207268012E-3},{"$f":"((S131+T131)*$U$77+(U131+V131)+IF(E$41=1,IF(Inputs!$J$146=1,W131*S$79/1000000,IF(Inputs!$J$146=2,Y131*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z131+AA131","v":2.7430903826512767E-2},{"$f":"Coal!E85*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.1424792354018223E-3},{"$f":"((AB131+AC131)*AD$77+(AD131+AE131)+IF(F$41=1,IF(Inputs!$K$146=1,AF131*AB$79/1000000,IF(Inputs!$K$146=2,AH131*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI131+AJ131","v":2.7395435198888568E-2},{"$f":"(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$80)*1000000","v":5.1914475207268012E-3},0.49462186109078898,4.2494504301242193E-3,9.1575960572332762E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.2494504301242193E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I131","v":6.9587292302031895E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R78+NG!S78)+NG!W78)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.9717720143077266E-3},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$146=1,L131*J$79/1000000,IF(Inputs!$H$146=2,N131*(1-Electric!$D$83)*M$79,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R131","v":8.1687537139101887E-2},4.2494504301242193E-3,6.9587292302031895E-2,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L78+NG!M78)+NG!X78,NG!N78*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O78+NG!P78)+NG!X78)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4.2494504301242193E-3},{"$f":"(AO131+AP131+IF(B$42=1,IF(Inputs!$G$147=1,AQ131*AO$79/1000000,IF(Inputs!$G$147=2,AS131*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT131+AU131","v":9.4250889623855652E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R78+NG!S78)+NG!X78)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.9717720143077266E-3},{"$f":"(AV131+AW131+IF(C$42=1,IF(Inputs!$H$147=1,AX131*AV$79/1000000,IF(Inputs!$H$147=2,AZ131*(1-Electric!$D$83)*AY$79,0)))+BA131)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB131+BC131","v":9.3719356368371046E-2},{"$f":"(RNG!Y638*NG!X$25+NG!X78)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":0.92993169474364812},{"$f":"(BD131+BE131+IF(D$42=1,IF(Inputs!$I$147=1,BF131*BD$79/1000000,IF(Inputs!$I$147=2,BH131*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI131+BJ131","v":0.83984290539599249},{"$f":"(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":5.1914475207268012E-3},{"$f":"((BK131+BL131)*$BM$77+(BM131+BN131)+IF(E$42=1,IF(Inputs!$J$147=1,BO131*BK$79/1000000,IF(Inputs!$J$147=2,BQ131*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR131+BS131","v":2.6420377584797122E-2},{"$f":"Coal!E85*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.1424792354018223E-3},{"$f":"((BT131+BU131)*BV$77+(BV131+BW131)+IF(F$42=1,IF(Inputs!$K$147=1,BX131*BT$79/1000000,IF(Inputs!$K$147=2,BZ131*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA131+CB131","v":2.6380149009978721E-2},7.3837801482165316E-2,3.1639832590301183E-2,{"$f":"(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$80)*1000000","v":5.1914475207268012E-3},0.50185908712909255,4.2494504301242193E-3,9.4250889623855652E-2,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L78+NG!$M78)+NG!$AA78,NG!$N78*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O78+NG!$P78)+NG!$AA78)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":4.019961764851903E-3},{"$f":"(CK131+CL131+IF(B$43=1,IF(Inputs!$G$148=1,CM131*CK$79/1000000,IF(Inputs!$G$148=2,CO131*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP131+CQ131","v":-1.4697830772595353E-2},{"$f":"(NG!$Q78*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R78+NG!$S78)+NG!$AA78)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.7426227325500724E-3},{"$f":"(CR131+CS131+IF(C$43=1,IF(Inputs!$H$148=1,CT131*CR$79/1000000,IF(Inputs!$H$148=2,CV131*(1-Electric!$D$83)*CU$79,0)))+CW131)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX131+CY131","v":-1.5496151346585258E-2},{"$f":"(RNG!$Y638*NG!$AA$25+NG!$AA78)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":0.92945632159786262},{"$f":"(CZ131+DA131+IF(D$43=1,IF(Inputs!$I$148=1,DB131*CZ$79/1000000,IF(Inputs!$I$148=2,DD131*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE131+DF131","v":0.56368806936048865},{"$f":"(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":5.1914475207268012E-3},{"$f":"((DG131+DH131)*DI$77+(DI131+DJ131)+IF(E$43=1,IF(Inputs!$J$148=2,DK131*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL131+DM131","v":1.1638124913297451E-2},{"$f":"Coal!$E85*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.1424792354018223E-3},{"$f":"((DN131+DO131)*DP$77+(DP131+DQ131)+IF(F$43=1,IF(Inputs!$K$148=2,DR131*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS131+DT131","v":1.1589154446079258E-2},{"$f":"((Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000*$B$37+Coal!$E85*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":5.1503294151726726E-3},{"$f":"((DU131+DV131)*DW$77+(DW131+DX131)+IF(G$43=1,IF(Inputs!$L$148=2,DY131*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ131+EA131","v":1.1597004975632704E-2},{"$f":"((Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$80)*1000000*$F$37+NG!$B113*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":6.2404089924291677E-3},{"$f":"((EB131+EC131)*ED$77+(ED131+EE131)+IF(H$43=1,IF(Inputs!$M$148=2,EF131*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG131+EH131","v":1.2611405805712336E-2},4.019961764851903E-3,-1.4697830772595353E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L78+NG!M78)+NG!AA78,NG!N78*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O78+NG!P78)+NG!AA78)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":4.019961764851903E-3},{"$f":"(EI131+EJ131+IF(B$44=1,IF(Inputs!$G$149=1,EK131*EI$79/1000000,IF(Inputs!$G$149=2,EM131*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN131+EO131","v":-9.13328495579315E-2},{"$f":"(NG!$Q78*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R78+NG!$S78)+NG!$AA78)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.7426227325500724E-3},{"$f":"(EP131+EQ131+EU131+IF(C$44=1,IF(Inputs!$H$149=1,ER131*EP$79/1000000,IF(Inputs!$H$149=2,ET131*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV131+EW131","v":3.0917073415989212E-2},{"$f":"(RNG!Y638*NG!AA$25+NG!AA78)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":0.92945632159786262},{"$f":"(EX131+EY131+IF(D$44=1,IF(Inputs!$I$149=1,EZ131*EX$79/1000000,IF(Inputs!$I$149=2,FB131*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC131+FD131","v":0.55277911788807721},{"$f":"IF(Inputs!$F$103=1,Petroleum!B291,Petroleum!C291)","v":3.9613338919432396E-2},{"$f":"Petroleum!L291","v":0.1113758695033351},4.019961764851903E-3,-9.13328495579315E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.2494504301242193E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF200:DG200)+H131","v":6.9313225619223665E-2}]

{"sheet":"EtOH","index":7,"n_rows":599560,"n_cols":210,"rows_kept":139,"cut":true,"hidden":false,"merged":[[522,9,522,12],[126,7,126,8],[530,157,530,160],[425,172,425,177],[459,172,459,177],[474,172,474,177],[459,162,459,171],[425,162,425,171],[474,162,474,171],[425,158,425,159],[425,160,425,161],[524,157,524,158],[524,159,524,160],[525,157,525,158],[525,159,525,160],[526,157,526,158],[526,159,526,160],[527,157,527,158],[527,159,527,160],[528,157,528,158],[528,159,528,160],[459,158,459,159],[474,127,474,129],[474,130,474,132],[474,133,474,134],[474,147,474,149],[408,206,408,209],[425,206,425,209],[459,206,459,209],[474,206,474,209],[408,178,408,187],[409,179,409,182],[409,183,409,184],[425,178,425,187],[459,178,459,187],[474,178,474,187],[408,188,408,191],[425,188,425,191],[459,188,459,191],[474,188,474,191],[408,192,408,195],[425,192,425,195],[459,192,459,195],[474,192,474,195],[408,196,408,205],[409,197,409,200],[409,201,409,202],[425,196,425,205],[459,196,459,205],[474,196,474,205],[474,150,474,151],[408,172,408,177],[409,163,409,166],[409,167,409,168],[408,162,408,171],[474,152,474,155],[474,156,474,157],[474,158,474,159],[474,160,474,161],[425,152,425,155],[425,156,425,157],[408,160,408,161],[408,158,408,159],[459,152,459,155],[459,156,459,157],[408,156,408,157],[408,152,408,155],[459,160,459,161],[425,93,425,101],[425,150,425,151],[459,121,459,123],[459,124,459,126],[459,127,459,129],[459,130,459,132],[459,133,459,134],[459,93,459,101],[459,103,459,105],[459,106,459,108],[459,147,459,149],[459,150,459,151],[425,130,425,132],[425,133,425,134],[425,147,425,149],[425,109,425,117],[425,118,425,120],[425,121,425,123],[425,124,425,126],[425,127,425,129],[425,103,425,105],[425,106,425,108],[459,135,459,146],[474,121,474,123],[474,124,474,126],[459,59,459,61],[459,62,459,70],[459,71,459,73],[459,74,459,76],[459,77,459,86],[459,87,459,89],[474,106,474,108],[474,109,474,117],[474,118,474,120],[474,59,474,61],[474,103,474,105],[459,118,459,120],[459,109,459,117],[459,90,459,92],[474,62,474,70],[474,71,474,73],[474,77,474,86],[474,87,474,89],[474,90,474,92],[474,93,474,101],[408,124,408,132],[409,136,409,139],[409,140,409,141],[408,147,408,149],[408,150,408,151],[408,93,408,108],[409,94,409,97],[409,98,409,99],[408,77,408,92],[408,109,408,123],[409,110,409,112],[409,113,409,114],[408,135,408,146],[409,78,409,81],[409,82,409,83],[486,30,486,31],[486,32,486,33],[486,22,486,23],[486,34,486,35],[486,38,486,39],[486,40,486,41],[486,42,486,43],[486,44,486,45],[486,46,486,47],[486,48,486,49],[486,50,486,51],[425,59,425,61],[425,87,425,89],[474,47,474,55],[425,77,425,86],[425,47,425,55],[425,56,425,58],[459,47,459,55],[459,56,459,58],[486,52,486,53],[486,64,486,65],[486,67,486,68],[486,71,486,72],[486,69,486,70],[486,54,486,55],[486,56,486,57],[486,58,486,59],[486,60,486,61],[486,62,486,63],[486,73,486,74],[486,75,486,76],[425,90,425,92],[408,31,408,33],[408,11,408,19],[425,11,425,19],[459,11,459,19],[474,11,474,19],[408,2,408,10],[409,3,409,6],[425,20,425,30],[408,62,408,76],[409,63,409,66],[409,67,409,68],[408,47,408,61],[425,71,425,73],[425,74,425,76],[474,74,474,76],[474,34,474,46],[409,52,409,53],[409,48,409,51],[474,135,474,146],[425,135,425,146],[43,2,43,3],[43,4,43,5],[474,2,474,10],[459,2,459,10],[425,2,425,10],[235,2,235,5],[235,6,235,9],[126,5,126,6],[126,2,126,4],[127,5,127,6],[158,2,158,3],[158,4,158,6],[158,7,158,9],[342,9,343,9],[277,2,277,12],[342,8,343,8],[474,56,474,58],[425,62,425,70],[409,7,409,8],[408,20,408,30],[277,13,278,13],[208,2,208,3],[522,135,522,150],[537,135,537,150],[425,31,425,33],[474,31,474,33],[459,31,459,33],[408,34,408,46],[486,4,486,5],[486,2,486,3],[486,6,486,7],[486,8,486,9],[486,18,486,19],[486,20,486,21],[486,24,486,25],[486,26,486,27],[474,20,474,30],[459,20,459,30],[425,34,425,46],[459,34,459,46],[486,10,486,11],[486,12,486,13],[486,14,486,15],[486,16,486,17],[486,36,486,37],[486,28,486,29]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Corn, Cellulosic Biomass, and Sugarcane to Ethanol; Corn to Butanol and Acetone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[]
[]
["1) Scenario Control and Key Input Parameters"]
[null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Integrated Corn/Stover","Solid Waste","Sugarcane"]
[null,"Shares of Feedstocks for Ethanol for General Purpose",{"$f":"Inputs!F$306","v":1},{"$f":"Inputs!G$306","v":0},{"$f":"Inputs!H$306","v":0},{"$f":"Inputs!I$306","v":0},{"$f":"Inputs!J$306","v":0},{"$f":"Inputs!K$306","v":0},{"$f":"Inputs!L$306","v":0},{"$f":"Inputs!M$306","v":0},{"$f":"Inputs!N$306","v":0},{"$f":"Inputs!O$306","v":0},{"$f":"Inputs!P$306","v":0}]
[null,"Shares of Feedstocks for Gasoline Blended Ethanol",{"$f":"Inputs!F$93","v":1},{"$f":"Inputs!G$93","v":0},{"$f":"Inputs!H$93","v":0},{"$f":"Inputs!I$93","v":0},{"$f":"Inputs!J$93","v":0},{"$f":"Inputs!K$93","v":0},{"$f":"Inputs!L$93","v":0},{"$f":"Inputs!M$93","v":0},{"$f":"Inputs!N$93","v":0},{"$f":"Inputs!P$93","v":0},{"$f":"Inputs!O$93","v":0}]
[]
["1.1) Feedstock Farming"]
[null,"N content of above and below ground biomass: grams/bushel for corn, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Grain Sorghum","Sweet Sorghum","Forage Sorghum","Sugarcane"]
[null,{"$f":"Inputs!E$439","v":141.6},{"$f":"Inputs!F$439","v":0},{"$f":"Inputs!G$439","v":0},{"$f":"Inputs!H$439","v":486.85825488721838},{"$f":"Inputs!I$439","v":584.2299058646621},{"$f":"Inputs!J$439","v":0},{"$f":"Inputs!K$439","v":149},0,0,{"$f":"Inputs!L$439","v":1036.0000000000002}]
[null,"N2O Emissions: N in N2O as % of N in N fertilizer and biomass"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer in the US","N fertilizer in Brazillian sugarcane fields"]
[null,{"$f":"Inputs!E443","v":1.225E-2},{"$f":"Inputs!F443","v":1.225E-2},{"$f":"Inputs!G443","v":1.225E-2},{"$f":"Inputs!H443","v":1.225E-2},{"$f":"Inputs!I443","v":1.225E-2},{"$f":"Inputs!J443","v":1.225E-2},{"$f":"Inputs!K443","v":1.225E-2},{"$f":"Inputs!L443","v":1.225E-2},{"$f":"Inputs!M443","v":1.525E-2},{"$f":"Inputs!N443","v":1.2200000000000001E-2}]
[]
[null,"Corn and Corn Stover Farming Assumptions"]
[null,"Allocation of corn farming energy between corn grain and corn stover",null,1,"1. Attributional 2. Energy allocatin 3. Mass allocation 4. Market-value allocation"]
[]
[null,null,"Biomass Yield",null,"Energy allocation","Mass Allocation","Market-value allocation"]
[null,"Corn grain",{"$f":"CornYield_TS","v":158},"bu/acre",{"$f":"$C$21*$C$352*$V$415/($C$21*$C$352*$V$415+$C$22*Fuel_Specs!B79)","v":0.78257357866120336},{"$f":"$C$21*$V$415/($C$21*$V$415+$C$22*T2lb)","v":0.79545454545454541},{"$f":"3.9*C21/(3.9*C21+60*C22)","v":0.90027700831024937}]
[null,"Corn stover",{"$f":"C21*0.024*Inputs!F382","v":1.1375999999999999},"dry ton/acre",{"$f":"1-E21","v":0.21742642133879664},{"$f":"1-F21","v":0.20454545454545459},{"$f":"1-G21","v":9.9722991689750629E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Corn harvest mode",1,"1. Multi pass      2. Single pass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Corn harvest energy consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Multipass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"     1st pass for Corn grain",1.26,"gal diesel/acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"     2nd pass for Corn stover",{"$f":"EtOH_CornStover_Farming_Eff*C22","v":218988},"btu diesel/acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Single pass corn and stover harvest",1.77,"gal diesel/acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Farming Energy Use and Fertilizer Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,"Corn and Corn Stover (per acre)","Corn (per bushel)","Willow (per d.tonharvested)","Poplar (per d.tonharvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne sugarcane)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Farming or Collection Energy Use: Btu",{"$f":"IF($C$24=1,$C$21*Inputs!$F319+$C$29,($C$21*Inputs!$F319-$C$28*Fuel_Specs!$B$23+$C$30*Fuel_Specs!$B$23))","v":1368840.0935076724},{"$f":"IF($D$18=1,Inputs!$F319,$C34/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))+IF(Inputs!F381=0,0,IF(Inputs!F381=1,Inputs!F388,(Inputs!F403+Inputs!F396*Inputs!F395*Inputs!F394)))*IF(Inputs!F385=1,0,IF(Inputs!F385=1,E21,F21))/C21","v":7277.5448956181799},{"$f":"Inputs!G319","v":185415.91309582299},{"$f":"Inputs!H319","v":268597.0406145241},{"$f":"Inputs!I319","v":59360.929467347283},{"$f":"Inputs!J319","v":45432.813993401498},{"$f":"IF($D$18=1,Inputs!$K319,$C34/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))+IF(Inputs!F381=0,0,IF(Inputs!F381=1,Inputs!F388,(Inputs!F403+Inputs!F396*Inputs!F395*Inputs!F394)))*IF(Inputs!F385=1,1,IF(Inputs!F385=1,E22,F22))/C22","v":192500},{"$f":"Inputs!L319","v":132179.5},{"$f":"Inputs!M319","v":16405.7323213905},{"$f":"Inputs!N319","v":95000},{"$f":"Inputs!O319","v":60014.006342324799},{"$f":"Inputs!P319","v":95000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Fertilizer Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of Nitrogen",{"$f":"$C$21*Inputs!$F321+$C$22*Inputs!$K321","v":68469.698728120129},{"$f":"IF($D$18=1,Inputs!$F321,$C36/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))-IF(Inputs!F381=2,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))),0)*Inputs!G412*Inputs!F394/C21","v":382.95252359569702},{"$f":"Inputs!G321","v":1461.7710331432372},{"$f":"Inputs!H321","v":1969.5346365468292},{"$f":"Inputs!I321","v":4290.7351351351299},{"$f":"Inputs!J321","v":4082.32800000001},{"$f":"IF($D$18=1,Inputs!$K321,$C36/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))-IF(Inputs!F381=2,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))),0)*Inputs!G412*Inputs!F394/C22","v":7000},null,{"$f":"Inputs!M321","v":512},{"$f":"Inputs!N321","v":1447},{"$f":"Inputs!O321","v":1452.81931697036},{"$f":"Inputs!P321","v":800},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of P2O5",{"$f":"$C$21*Inputs!$F322+$C$22*Inputs!$K322","v":24283.094691071659},{"$f":"IF($D$18=1,Inputs!$F322,$C37/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))-IF(Inputs!F381=2,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))),0)*Inputs!H412*Inputs!F394/C21","v":139.29047272830164},{"$f":"Inputs!G322","v":649.67601473032767},{"$f":"Inputs!H322","v":590.99640690144076},{"$f":"Inputs!I322","v":2030.2367888739998},{"$f":"Inputs!J322","v":921.15388050943102},{"$f":"IF($D$18=1,Inputs!$K322,$C37/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))-IF(Inputs!F381=2,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))),0)*Inputs!H412*Inputs!F394/C22","v":2000},null,{"$f":"Inputs!M322","v":121},{"$f":"Inputs!N322","v":563},{"$f":"Inputs!O322","v":581.12772678814599},{"$f":"Inputs!P322","v":300},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of K2O",{"$f":"$C$21*Inputs!$F323+$C$22*Inputs!$K323","v":36784.431957697401},{"$f":"IF($D$18=1,Inputs!$F323,$C38/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":146.41286049175571},{"$f":"Inputs!G323","v":1001.9154193580631},{"$f":"Inputs!H323","v":522.47496536252322},{"$f":"Inputs!I323","v":2815.496511226057},{"$f":"Inputs!J323","v":2522.9428450015998},{"$f":"IF($D$18=1,Inputs!$K323,$C38/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":12000},null,{"$f":"Inputs!M323","v":19},{"$f":"Inputs!N323","v":888},{"$f":"Inputs!O323","v":764.51184867229699},{"$f":"Inputs!P323","v":1000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of CaCO3",{"$f":"$C$21*Inputs!$F324+$C$22*Inputs!$K324","v":214250.964262708},{"$f":"IF($D$18=1,Inputs!$F324,$C39/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":1356.0187611563797},{"$f":"Inputs!G324","v":0},{"$f":"Inputs!H324","v":23237.101336174801},{"$f":"Inputs!I324","v":5143.6961410678787},{"$f":"Inputs!J324","v":4559.2457051020101},{"$f":"IF($D$18=1,Inputs!$K324,$C39/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":0},null,{"$f":"Inputs!M324","v":0},{"$f":"Inputs!N324","v":0},{"$f":"Inputs!O324","v":12741.8641445383},{"$f":"Inputs!P324","v":5200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Pesticide Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of Herbicide",{"$f":"$C$21*Inputs!$F326+$C$22*Inputs!$K326","v":924.76638823219855},{"$f":"IF($D$18=1,Inputs!$F326,$C41/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))+IF(Inputs!F381=1,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))))*Inputs!F389/C21","v":5.8529518242544212},{"$f":"Inputs!G326","v":16.07694356764307},{"$f":"Inputs!H326","v":61.698561564646532},{"$f":"Inputs!I326","v":46.714678941208028},{"$f":"Inputs!J326","v":25.264884170876599},{"$f":"IF($D$18=1,Inputs!$K326,$C41/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))+IF(Inputs!F381=1,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))))*Inputs!F389/C22","v":0},null,{"$f":"Inputs!M326","v":28.1},{"$f":"Inputs!N326","v":68.67},{"$f":"Inputs!O326","v":22.8867469733398},{"$f":"Inputs!P326","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"    Grams of Insecticide",{"$f":"$C$21*Inputs!$F327+$C$22*Inputs!$K327","v":1.9729961948494117},{"$f":"IF($D$18=1,Inputs!$F327,$C42/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":1.2487317688920327E-2},{"$f":"Inputs!G327","v":0},{"$f":"Inputs!H327","v":11.762188840843852},{"$f":"Inputs!I327","v":0},{"$f":"Inputs!J327","v":0},{"$f":"IF($D$18=1,Inputs!$K327,$C42/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":0},null,{"$f":"Inputs!M327","v":0},{"$f":"Inputs!N327","v":0},{"$f":"Inputs!O327","v":0},{"$f":"Inputs!P327","v":2.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"Process Fuel Shares","Attributional",null,"Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,null,"Corn","Corn Stover","Multipass","Single Pass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Data"]
[null,"     Diesel fuel",0.49227384912544297,1,{"$f":"($C46*$C$21*Inputs!$F$319+$D46*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.56508431704668483},{"$f":"($C46*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T13*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T13*Fuel_Specs!$B$23)","v":0.49227384912544297},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AT22:AT45)","v":0}]
[null,"     Gasoline",0.14702546594990001,null,{"$f":"($C47*$C$21*Inputs!$F$319+$D47*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.12594127922106696},{"$f":"($C47*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T14*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T14*Fuel_Specs!$B$23)","v":0.14702546594990001}]
[null,"     Natural gas",0.13545295451313899,null,{"$f":"($C48*$C$21*Inputs!$F$319+$D48*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.11602832376991572},{"$f":"($C48*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T15*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T15*Fuel_Specs!$B$23)","v":0.13545295451313899}]
[null,"     Liquefied petroleum gas",0.17931221943382999,null,{"$f":"($C49*$C$21*Inputs!$F$319+$D49*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.1535979508690043},{"$f":"($C49*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T16*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T16*Fuel_Specs!$B$23)","v":0.17931221943382997}]
[null,"     Electricity",{"$f":"1-SUM(C46:C49)","v":4.5935510977687999E-2},null,{"$f":"($C50*$C$21*Inputs!$F$319+$D50*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":3.9348129093328167E-2},{"$f":"($C50*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T17*Fuel_Specs!$B$23)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$23+T17*Fuel_Specs!$B$23)","v":4.5935510977688006E-2}]
[]
[null,"CO2 Emissions from Land Use Change"]
[null,"Grams per gal ethanol","Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Inclusion of CO2 Emissions from Land Use Change",{"$f":"Inputs!F376","v":0},{"$f":"Inputs!G376","v":0},{"$f":"Inputs!H376","v":0},{"$f":"Inputs!I376","v":2},{"$f":"Inputs!J376","v":2},{"$f":"Inputs!K376","v":0},{"$f":"Inputs!L376","v":0},{"$f":"Inputs!M376","v":0},{"$f":"Inputs!N376","v":0},"    0: CO2 Emissions from LUC are not included."]
[null,"Domestic",{"$f":"Inputs!F377","v":208.65320472744889},{"$f":"Inputs!G377","v":0},{"$f":"Inputs!H377","v":0},{"$f":"Inputs!I377","v":-847.38704833537906},{"$f":"Inputs!J377","v":-1795.5587491591268},{"$f":"Inputs!K377","v":-14.232147652185247},{"$f":"Inputs!L377","v":0},{"$f":"Inputs!M377","v":0},{"$f":"Inputs!N377","v":0},"    1: Domestic CO2 Emissions from LUC are included."]
[null,"Foreign",{"$f":"Inputs!F378","v":428.0623642092998},{"$f":"Inputs!G378","v":0},{"$f":"Inputs!H378","v":0},{"$f":"Inputs!I378","v":599.55775990542884},{"$f":"Inputs!J378","v":185.62285918789172},{"$f":"Inputs!K378","v":-36.731929884565083},{"$f":"Inputs!L378","v":0},{"$f":"Inputs!M378","v":0},{"$f":"Inputs!N378","v":0},"    2: Domestic and ForeignCO2 Emissions from LUC are included."]
[]
[null,"N content in corn stover (g/dry ton)",{"$f":"Inputs!H434/g2T","v":7000}]
[]
[null,"Inclusion of Dry Matter Loss during Farm Handling, Storage, and Road Transport",null,null,"Yes"]
[]
[null,"Dry Matter Loss during Field Treatment, Drying, Collection, Farm Handling, Storage and Road Transport of Switchgrass, Miscanthus and Corn Stover"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O599491","v":0},{"$f":"P599491","v":0},null,{"$f":"R599491","v":0},{"$f":"Q599491","v":0},{"$f":"S599491","v":0}]

{"sheet":"Electric","index":8,"n_rows":445,"n_cols":157,"rows_kept":139,"cut":true,"hidden":false,"merged":[[85,56,85,59],[85,60,85,63],[85,64,85,67],[86,56,86,59],[86,60,86,61],[86,62,86,63],[86,64,86,65],[86,66,86,67],[26,71,26,72],[85,68,85,86],[86,68,86,86],[26,73,26,74],[42,57,42,70],[41,57,41,70],[26,57,26,70],[42,43,42,56],[41,1,41,55],[42,1,42,14],[26,1,26,14],[85,52,85,55],[86,52,86,55],[85,1,85,8],[85,9,85,16],[86,9,86,16],[25,1,25,28],[25,29,25,70],[26,43,26,56],[26,29,26,42],[26,15,26,28],[42,15,42,26],[42,29,42,42],[24,71,24,72],[24,73,24,74],[182,17,182,20],[183,17,183,18],[183,11,183,12],[183,13,183,14],[183,15,183,16],[182,13,182,16],[160,71,160,72],[116,29,116,30],[101,55,101,56],[101,33,101,34],[101,35,101,36],[101,39,101,40],[101,41,101,42],[101,43,101,44],[101,45,101,46],[116,25,116,26],[116,27,116,28],[116,31,116,32],[116,53,116,54],[116,41,116,42],[116,71,116,72],[116,57,116,58],[116,59,116,60],[101,23,101,24],[116,73,116,74],[116,45,116,46],[116,33,116,34],[116,23,116,24],[116,67,116,68],[116,69,116,70],[116,61,116,62],[116,63,116,64],[116,65,116,66],[116,55,116,56],[101,1,101,2],[101,3,101,4],[101,5,101,6],[101,7,101,8],[101,9,101,10],[101,11,101,12],[101,13,101,14],[101,15,101,16],[86,1,86,8],[101,25,101,26],[101,27,101,28],[101,31,101,32],[101,17,101,18],[101,19,101,20],[101,21,101,22],[116,17,116,18],[116,19,116,20],[116,21,116,22],[101,29,101,30],[116,1,116,2],[116,3,116,4],[116,5,116,6],[116,7,116,8],[116,9,116,10],[116,11,116,12],[116,13,116,14],[116,15,116,16],[138,5,138,6],[138,13,138,14],[160,17,160,18],[160,19,160,20],[160,21,160,22],[160,29,160,30],[138,1,138,2],[138,7,138,8],[138,9,138,10],[138,11,138,12],[138,15,138,16],[138,17,138,18],[138,19,138,20],[138,21,138,22],[160,3,160,4],[160,5,160,6],[160,7,160,8],[160,9,160,10],[160,11,160,12],[160,13,160,14],[160,15,160,16],[138,23,138,24],[138,25,138,26],[138,3,138,4],[138,29,138,30],[138,27,138,28],[182,117,182,120],[182,121,182,124],[160,65,160,66],[160,67,160,68],[160,69,160,70],[160,57,160,58],[160,59,160,60],[160,61,160,62],[160,63,160,64],[182,89,182,92],[182,73,182,76],[182,65,182,68],[182,69,182,72],[182,77,182,80],[160,73,160,74],[183,101,183,102],[183,109,183,110],[182,49,182,52],[182,53,182,56],[182,57,182,60],[182,153,182,156],[183,5,183,6],[183,7,183,8],[183,9,183,10],[183,19,183,20],[183,21,183,22],[183,23,183,24],[183,25,183,26],[183,27,183,28],[182,125,182,128],[182,129,182,132],[182,133,182,136],[182,137,182,140],[182,141,182,144],[182,145,182,148],[182,97,182,100],[182,101,182,104],[182,105,182,108],[182,113,182,116],[183,133,183,134],[183,135,183,136],[183,29,183,30],[183,31,183,32],[183,33,183,34],[183,35,183,36],[183,37,183,38],[183,39,183,40],[182,149,182,152],[182,81,182,84],[182,85,182,88],[182,93,182,96],[182,109,182,112],[182,41,182,44],[182,45,182,48],[182,61,182,64],[183,49,183,50],[183,51,183,52],[183,53,183,54],[183,55,183,56],[183,57,183,58],[183,59,183,60],[183,97,183,98],[183,99,183,100],[183,149,183,150],[183,151,183,152],[183,153,183,154],[183,155,183,156],[183,145,183,146],[183,147,183,148],[183,103,183,104],[183,105,183,106],[183,107,183,108],[183,113,183,114],[183,115,183,116],[183,117,183,118],[183,119,183,120],[183,121,183,122],[183,123,183,124],[183,111,183,112],[183,137,183,138],[183,139,183,140],[183,141,183,142],[183,143,183,144],[183,125,183,126],[183,127,183,128],[183,129,183,130],[183,131,183,132],[183,95,183,96],[183,89,183,90],[183,91,183,92],[183,65,183,66],[183,67,183,68],[183,69,183,70],[183,71,183,72],[183,77,183,78],[183,79,183,80],[183,73,183,74],[183,75,183,76],[183,87,183,88],[183,93,183,94],[183,81,183,82],[183,83,183,84],[183,85,183,86],[183,61,183,62],[183,63,183,64],[160,47,160,48],[160,53,160,54],[160,55,160,56],[160,41,160,42],[160,43,160,44],[160,45,160,46],[160,49,160,50],[160,51,160,52],[182,33,182,36],[101,57,101,58],[101,59,101,60],[183,41,183,42],[183,43,183,44],[183,45,183,46],[183,47,183,48],[101,49,101,50],[101,51,101,52],[101,53,101,54],[160,37,160,38],[138,37,138,38],[101,37,101,38],[101,47,101,48],[116,37,116,38],[116,47,116,48],[116,49,116,50],[116,51,116,52],[116,39,116,40],[116,43,116,44],[116,35,116,36],[138,31,138,32],[138,33,138,34],[160,1,160,2],[182,37,182,40],[206,1,206,4],[208,3,208,4],[85,17,85,35],[86,17,86,35],[160,39,160,40],[160,23,160,24],[160,25,160,26],[160,27,160,28],[160,31,160,32],[160,33,160,34],[160,35,160,36],[138,35,138,36],[182,1,182,4],[183,1,183,2],[183,3,183,4],[182,5,182,8],[182,9,182,12],[182,21,182,24],[182,25,182,28],[182,29,182,32],[85,48,85,51],[86,36,86,39],[86,40,86,43],[86,44,86,45],[86,46,86,47],[86,48,86,49],[86,50,86,51],[85,36,85,39],[85,40,85,43],[85,44,85,47]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Electricity Generation"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[{"$f":"Inputs!E635","v":2},"    Control variable for selecting power plant emission factors"]
[null,"     1 --  GREET-calculated emissions factors via emission factors in EF Sheet"]
[null,"     2 --  Emission factors based on EIA/eGRID database"]
["    "]
[null,"G.H2","L.H2"]
["Selecting nuclear reactor technologies for electrolysis at refueling stations",1,1,"    1 --  Light Water Reactor (LWR); 2-- High Temperature Gas Reactor (HTGR)"]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",{"$f":"Fuel_Prod_TS!$AU$327","v":6.9260000000000002},{"$f":"Fuel_Prod_TS!$AY$327","v":8.7040000000000006}]
[]
["Energy Use of Power Plant Infrastructure"]
[{"$f":"Inputs!E727","v":"No"},"  To consider energy and emissions for infrastructure of power plants?"]
[]
[null,"Pressurized Water Reactor (PWR)","Boiling Water Reactor (BWR)"]
["Shares of LWR technologies for infrastructure",1,{"$f":"1-B18","v":0}]
[]
[null,"Geothermal-Flash","Geothermal-Binary","Geothermal-EGS"]
["Shares of Geothermal Technologies",{"$f":"Inputs!F723","v":1},{"$f":"Inputs!G723","v":0},{"$f":"Inputs!H723","v":0}]
["Fugitive CO2 emissions from geofluid (g CO2/kWh)",{"$f":"Inputs!F724","v":91},{"$f":"Inputs!G724","v":0},{"$f":"Inputs!H724","v":0}]
[]
["2) Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
["2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock",null,"Fuel"]
["Fuel","Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stationary","Transportation","Stationary","Transportation","Regions"]
["Combustion Technology","Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,"IGCC",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,"Active Selection (Feedstock)",null,"Active Selection (Fuel)",null,1,"U.S."]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN",{"$f":"VLOOKUP(Inputs!$F$639,$BX$27:$BY$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$640,$BX$27:$BY$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$643,$BX$27:$BY$56,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$642,$BX$27:$BY$56,2,FALSE)","v":"WECC"},2,"User Defined"]
["Efficiency",{"$f":"Fuel_Prod_TS!$AE$327","v":0.34699999999999998},0.22500000000000001,0.26,0.34799999999999998,0.22500000000000001,0.34399999999999997,0.32800000000000001,0.34899999999999998,0.34899999999999998,0.34300000000000003,0.34699999999999998,0.34699999999999998,{"$f":"Electric_Coal_BoilerEff","v":0.34699999999999998},{"$f":"Electric_Coal_BoilerEff","v":0.34699999999999998},{"$f":"Fuel_Prod_TS!$AI$327","v":0.34799999999999998},0.34799999999999998,{"$f":"$P29","v":0.34799999999999998},0.34799999999999998,{"$f":"$P29","v":0.34799999999999998},0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,{"$f":"Electric_Coal_AdvancedTechEff","v":0.34799999999999998},{"$f":"Electric_Coal_AdvancedTechEff","v":0.34799999999999998},{"$f":"Fuel_Prod_TS!$K$327","v":0.29399999999999998},0.19800000000000001,0.39700000000000002,0.28199999999999997,0.371,0.19800000000000001,0.30599999999999999,0.26100000000000001,0.27500000000000002,0.54900000000000004,0.29499999999999998,0.27600000000000002,{"$f":"Electric_ResiduaLOil_GasTurbineEff","v":0.29399999999999998},{"$f":"Electric_ResiduaLOil_GasTurbineEff","v":0.29399999999999998},{"$f":"Fuel_Prod_TS!$G$327","v":0.36299999999999999},0.23899999999999999,0.36499999999999999,0.32900000000000001,0.373,0.33100000000000002,0.32800000000000001,0.27400000000000002,0.35,0.29899999999999999,0.23899999999999999,0.39,0.36299999999999999,0.36299999999999999,{"$f":"Fuel_Prod_TS!$C$327","v":0.32300000000000001},0.30099999999999999,{"$f":"$BF29","v":0.32300000000000001},0.33200000000000002,0.34,0.33400000000000002,0.30099999999999999,0.32500000000000001,0.33300000000000002,0.34,0.32400000000000001,0.33900000000000002,{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.32300000000000001},{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.32300000000000001},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,2,FALSE)","v":0.33900000000000002},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,2,FALSE)","v":0.33900000000000002},3,"WECC"]
["Technology Share",{"$f":"1-Inputs!$G$714","v":0.999},1,1,0.97,1,1,1,1,1,1,1,1,{"$f":"B30","v":0.999},{"$f":"B30","v":0.999},{"$f":"Inputs!$G$714","v":1E-3},0,0,0.03,0,0,0,0,0,0,0,0,{"$f":"P30","v":1E-3},{"$f":"P30","v":1E-3},{"$f":"Electric_ResiduaLOil_GasTurbineShare","v":0.182},0.17199999999999999,0.61899999999999999,0.16700000000000001,3.4000000000000002E-2,0.17199999999999999,0.19600000000000001,0.187,0.189,0.04,3.0000000000000001E-3,0.121,{"$f":"AD30","v":0.182},{"$f":"AD30","v":0.182},{"$f":"1-AD30-BF30","v":4.6000000000000041E-2},6.0000000000000001E-3,0.38100000000000001,1E-3,6.6000000000000003E-2,7.3999999999999996E-2,1.0999999999999999E-2,1.0999999999999999E-2,2.1000000000000001E-2,0.04,6.0000000000000001E-3,0.155,4.6000000000000041E-2,4.6000000000000041E-2,{"$f":"Electric_ResiduaLOil_BoilerShare","v":0.77200000000000002},0.79300000000000004,0,0.83199999999999996,0.79900000000000004,0.754,0.79300000000000004,0.80100000000000005,0.79,0.92,0.99,0.72399999999999998,{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.32300000000000001},{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.32300000000000001},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,3,FALSE)","v":0.72399999999999998},4,"WECC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"WECC"]
["VOC",{"$f":"Electric!$C$349","v":1.47E-2},2.4E-2,3.2000000000000001E-2,1.2E-2,2.4E-2,1.9E-2,1.4E-2,1.2999999999999999E-2,1.4E-2,1.7999999999999999E-2,0.02,1.4999999999999999E-2,{"$f":"B32","v":1.47E-2},{"$f":"B32","v":1.47E-2},{"$f":"Electric!$C$363","v":1.1999999999999999E-3},1.1999999999999999E-3,{"$f":"$P32","v":1.1999999999999999E-3},1E-3,{"$f":"$P32","v":1.1999999999999999E-3},1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,{"$f":"Electric!$C$279","v":3.0000000000000001E-3},3.0000000000000001E-3,1E-3,2E-3,2E-3,3.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,2E-3,4.0000000000000001E-3,2E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"Electric!$C$265","v":1.1900000000000001E-2},1.7999999999999999E-2,1.2E-2,1.2999999999999999E-2,1.2E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.6E-2,1.2E-2,1.4E-2,1.7999999999999999E-2,1.0999999999999999E-2,1.1900000000000001E-2,1.1900000000000001E-2,{"$f":"Electric!$C$251","v":2.1600000000000001E-2},2.7E-2,{"$f":"$BF32","v":2.1600000000000001E-2},2.5000000000000001E-2,2.4E-2,7.0000000000000001E-3,2.7E-2,1.2E-2,1.6E-2,7.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,{"$f":"BF32","v":2.1600000000000001E-2},{"$f":"BF32","v":2.1600000000000001E-2},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,5,FALSE)","v":2.1600000000000001E-2},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,5,FALSE)","v":2.1600000000000001E-2},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,5,FALSE)","v":8.9999999999999993E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,5,FALSE)","v":8.9999999999999993E-3},6,"WECC"]
["CO",{"$f":"Electric!$D$349","v":0.1221},0.20399999999999999,0.113,9.9000000000000005E-2,0.20399999999999999,0.156,0.112,0.108,0.113,0.14699999999999999,0.16800000000000001,0.127,{"$f":"B33","v":0.1221},{"$f":"B33","v":0.1221},{"$f":"Electric!$D$363","v":2.1909999999999999E-2},2.1909999999999999E-2,2.1909999999999999E-2,1.7000000000000001E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,{"$f":"Electric!$D$279","v":1.8100000000000002E-2},2.7E-2,1.4999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,2.7E-2,1.9E-2,0.02,1.9E-2,3.5000000000000003E-2,1.9E-2,2.1000000000000001E-2,1.8100000000000002E-2,1.8100000000000002E-2,{"$f":"Electric!$D$265","v":3.15E-2},4.8000000000000001E-2,3.1E-2,3.4000000000000002E-2,3.1E-2,3.4000000000000002E-2,3.5000000000000003E-2,4.1000000000000002E-2,3.2000000000000001E-2,3.6999999999999998E-2,4.8000000000000001E-2,0.03,3.15E-2,3.15E-2,{"$f":"Electric!$D$251","v":0.1676},0.183,0.1676,0.16500000000000001,0.158,0.17899999999999999,0.183,0.18,0.17199999999999999,0.17699999999999999,0.185,0.18099999999999999,{"$f":"BF33","v":0.1676},{"$f":"BF33","v":0.1676},{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,6,FALSE)","v":0.1676},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,6,FALSE)","v":0.1676},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,6,FALSE)","v":0.18099999999999999},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,6,FALSE)","v":0.18099999999999999},7,"MRO"]
["NOx",{"$f":"Electric!$E$349","v":1.141},2.8479999999999999,1.3380000000000001,0.64300000000000002,2.8479999999999999,1.385,1.0549999999999999,1.2130000000000001,0.873,1.472,1.0029999999999999,1.4930000000000001,1.141,1.141,{"$f":"Electric!$E$363","v":0.1167},0.1167,0.1167,0.11700000000000001,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,{"$f":"Electric!$E$279","v":2.9759000000000002},3.79,0.749,2.5030000000000001,1.5860000000000001,3.79,3.1659999999999999,2.0169999999999999,8.8390000000000004,0,2.9660000000000002,0.83099999999999996,2.9759000000000002,2.9759000000000002,{"$f":"Electric!$E$265","v":4.7442000000000002},3.8239999999999998,5.4329999999999998,6.1130000000000004,4.3419999999999996,6.415,3.448,4.0190000000000001,5.37,6.0839999999999996,3.8239999999999998,3.5510000000000002,4.7442000000000002,4.7442000000000002,{"$f":"Electric!$E$251","v":4.4824999999999999},3.9239999999999999,4.4824999999999999,3.6219999999999999,0.77900000000000003,7.9589999999999996,3.9239999999999999,7.0090000000000003,5.1459999999999999,7.8179999999999996,8.2040000000000006,7.8410000000000002,4.4824999999999999,4.4824999999999999,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,7,FALSE)","v":4.4824999999999999},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,7,FALSE)","v":4.4824999999999999},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,7,FALSE)","v":7.8410000000000002},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,7,FALSE)","v":7.8410000000000002},8,"SPP"]
["PM10",{"$f":"Electric!$F$349","v":0.28360000000000002},0.11799999999999999,11.887,0.187,0.11799999999999999,0.13900000000000001,0.25900000000000001,0.39300000000000002,0.22800000000000001,0.186,0.124,0.39900000000000002,0.28360000000000002,0.28360000000000002,{"$f":"Electric!$F$363","v":2.4693000000000001},2.4693000000000001,2.4693000000000001,1.95,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,{"$f":"Electric!$F$279","v":0.30109999999999998},0.50900000000000001,5.2999999999999999E-2,0.32700000000000001,0.33800000000000002,0.50900000000000001,0.34799999999999998,0.372,0.36099999999999999,0.64700000000000002,0.34499999999999997,0.28000000000000003,0.30109999999999998,0.30109999999999998,{"$f":"Electric!$F$265","v":1.38E-2},1.6E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,3.2000000000000001E-2,7.0999999999999994E-2,1.2E-2,1.6E-2,0.01,1.38E-2,1.38E-2,{"$f":"Electric!$F$251","v":0.1797},9.9000000000000005E-2,0.1797,0.23300000000000001,0.222,8.3000000000000004E-2,9.9000000000000005E-2,0.11,9.8000000000000004E-2,8.1000000000000003E-2,8.5000000000000006E-2,9.6000000000000002E-2,0.1797,0.1797,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,8,FALSE)","v":0.1797},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,8,FALSE)","v":0.1797},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,8,FALSE)","v":9.6000000000000002E-2},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,8,FALSE)","v":9.6000000000000002E-2},9,"SPP"]
["PM2.5",{"$f":"Electric!$G$349","v":0.19939999999999999},0.11799999999999999,3.504,0.13100000000000001,0.11799999999999999,0.11,0.185,0.25700000000000001,0.18,0.161,0.11,0.247,0.19939999999999999,0.19939999999999999,{"$f":"Electric!$G$363","v":0.7198},0.7198,0.7198,0.56799999999999995,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,{"$f":"Electric!$G$279","v":7.6300000000000007E-2},0.122,3.9E-2,7.9000000000000001E-2,8.1000000000000003E-2,0.122,8.3000000000000004E-2,8.8999999999999996E-2,8.6999999999999994E-2,0.155,8.3000000000000004E-2,6.7000000000000004E-2,7.6300000000000007E-2,7.6300000000000007E-2,{"$f":"Electric!$G$265","v":1.2999999999999999E-2},1.6E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,2.8000000000000001E-2,5.7000000000000002E-2,1.2E-2,1.6E-2,0.01,1.2999999999999999E-2,1.2999999999999999E-2,{"$f":"Electric!$G$251","v":0.13950000000000001},8.5999999999999993E-2,0.13950000000000001,0.18099999999999999,0.17299999999999999,5.6000000000000001E-2,8.5999999999999993E-2,7.9000000000000001E-2,7.5999999999999998E-2,5.5E-2,5.7000000000000002E-2,6.7000000000000004E-2,0.13950000000000001,0.13950000000000001,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,9,FALSE)","v":0.13950000000000001},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,9,FALSE)","v":0.13950000000000001},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,9,FALSE)","v":6.7000000000000004E-2},10,"TRE"]
["SOx",{"$f":"Electric!$H$349","v":3.1998000000000002},8.9629999999999992,4.2709999999999999,1.667,8.9629999999999992,3.3159999999999998,4.32,4.2229999999999999,2.8119999999999998,3.0430000000000001,4.5419999999999998,1.0309999999999999,3.1998000000000002,3.1998000000000002,{"$f":"Electric!$H$363","v":4.0300000000000002E-2},4.0300000000000002E-2,4.0300000000000002E-2,0.04,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,{"$f":"Electric!$H$279","v":0.94379999999999997},0.44,0.48899999999999999,0.33100000000000002,0.13400000000000001,0.44,1.6479999999999999,0.44900000000000001,2.99,0,0.65100000000000002,8.7999999999999995E-2,0.94379999999999997,0.94379999999999997,{"$f":"Electric!$H$265","v":0.22739999999999999},0.80300000000000005,0.26,1.7350000000000001,0.18,0.223,0.22600000000000001,0.37,0.23499999999999999,0.28000000000000003,0.80300000000000005,0.28699999999999998,0.22739999999999999,0.22739999999999999,{"$f":"Electric!$H$251","v":7.6441999999999997},3.8980000000000001,7.6441999999999997,10.042999999999999,0.65600000000000003,7.5529999999999999,3.8980000000000001,8.8610000000000007,8.2720000000000002,7.4189999999999996,7.7859999999999996,7.4409999999999998,7.6441999999999997,7.6441999999999997,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,10,FALSE)","v":7.6441999999999997},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,10,FALSE)","v":7.6441999999999997},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,10,FALSE)","v":7.4409999999999998},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,10,FALSE)","v":7.4409999999999998},11,"MRO"]
["BC",{"$f":"B36*BC_MF_Coal_Boiler/100","v":8.5741999999999988E-3},5.0739999999999995E-3,0.150672,5.633E-3,5.0739999999999995E-3,4.7299999999999998E-3,7.9550000000000003E-3,1.1051E-2,7.7399999999999995E-3,6.9230000000000003E-3,4.7299999999999998E-3,1.0621E-2,8.5741999999999988E-3,8.5741999999999988E-3,{"$f":"P36*BC_MF_Coal_IGCC/100","v":3.0951399999999997E-2},3.0951399999999997E-2,3.0951399999999997E-2,{"$f":"S36*BC_MF_Coal_IGCC/100","v":2.4423999999999998E-2},3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,{"$f":"AD36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":4.5780000000000005E-3},7.3200000000000001E-3,{"$f":"AF36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":2.3400000000000001E-3},4.7399999999999994E-3,4.8599999999999997E-3,7.3200000000000001E-3,4.9800000000000001E-3,5.3400000000000001E-3,5.2199999999999998E-3,9.2999999999999992E-3,4.9800000000000001E-3,4.0200000000000001E-3,4.5780000000000005E-3,4.5780000000000005E-3,{"$f":"AR36*BC_MF_RFO_Engine/100","v":1.9499999999999997E-3},2.3999999999999998E-3,{"$f":"AT36*BC_MF_RFO_Engine/100","v":1.5E-3},1.6499999999999998E-3,1.5E-3,1.6499999999999998E-3,1.6499999999999998E-3,4.1999999999999997E-3,8.5500000000000003E-3,1.8E-3,2.3999999999999998E-3,1.5E-3,1.9499999999999997E-3,1.9499999999999997E-3,{"$f":"BF36*BC_MF_RFO_Boiler/100","v":8.8443000000000011E-3},5.4523999999999996E-3,8.8443000000000011E-3,{"$f":"BI36*BC_MF_RFO_Boiler/100","v":1.14754E-2},1.0968199999999999E-2,3.5504000000000004E-3,5.4523999999999996E-3,5.0085999999999993E-3,4.8183999999999996E-3,3.4870000000000001E-3,3.6137999999999999E-3,4.2477999999999995E-3,8.8443000000000011E-3,8.8443000000000011E-3,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,11,FALSE)","v":8.8443000000000011E-3},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,11,FALSE)","v":8.8443000000000011E-3},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,11,FALSE)","v":4.2477999999999995E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,11,FALSE)","v":4.2477999999999995E-3},12,"SERC"]
["OC",{"$f":"B36*OC_MF_Coal_Boiler/100","v":1.6151399999999996E-2},9.5579999999999988E-3,0.28382400000000002,1.0610999999999999E-2,9.5579999999999988E-3,8.9099999999999995E-3,1.4985E-2,2.0817000000000002E-2,1.4579999999999999E-2,1.3041000000000001E-2,8.9099999999999995E-3,2.0006999999999997E-2,1.6151399999999996E-2,1.6151399999999996E-2,{"$f":"P36*OC_MF_Coal_IGCC/100","v":5.8303799999999996E-2},5.8303799999999996E-2,5.8303799999999996E-2,{"$f":"S36*OC_MF_Coal_IGCC/100","v":4.6007999999999993E-2},5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,{"$f":"AD36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":3.0520000000000005E-3},4.8799999999999998E-3,{"$f":"AF36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.56E-3},3.16E-3,3.2400000000000003E-3,4.8799999999999998E-3,3.32E-3,3.5599999999999998E-3,3.4799999999999996E-3,6.1999999999999998E-3,3.32E-3,2.6800000000000001E-3,3.0520000000000005E-3,3.0520000000000005E-3,{"$f":"AR36*OC_MF_RFO_Engine/100","v":5.0699999999999999E-3},6.2399999999999999E-3,{"$f":"AT36*OC_MF_RFO_Engine/100","v":3.9000000000000003E-3},4.2899999999999995E-3,3.9000000000000003E-3,4.2899999999999995E-3,4.2899999999999995E-3,1.0920000000000001E-2,2.223E-2,4.6800000000000001E-3,6.2399999999999999E-3,3.9000000000000003E-3,5.0699999999999999E-3,5.0699999999999999E-3,{"$f":"BF36*OC_MF_RFO_Boiler/100","v":6.1380000000000011E-3},3.784E-3,6.1380000000000011E-3,{"$f":"BI36*OC_MF_RFO_Boiler/100","v":7.9640000000000006E-3},7.6119999999999998E-3,2.4640000000000005E-3,3.784E-3,3.4760000000000004E-3,3.3440000000000002E-3,2.4200000000000003E-3,2.5080000000000002E-3,2.9480000000000005E-3,6.1380000000000011E-3,6.1380000000000011E-3,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,12,FALSE)","v":6.1380000000000011E-3},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,12,FALSE)","v":6.1380000000000011E-3},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,12,FALSE)","v":2.9480000000000005E-3},13,"SERC"]
["CH4",{"$f":"Electric!$K$349","v":1.04E-2},1.6E-2,1.4E-2,0.01,1.6E-2,0.01,1.0999999999999999E-2,0.01,0.01,0.01,0.01,0.01,1.04E-2,1.04E-2,{"$f":"K363","v":1.03E-2},1.03E-2,1.03E-2,0.01,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,{"$f":"Electric!$K$279","v":3.5099999999999999E-2},5.3999999999999999E-2,2.7E-2,3.4000000000000002E-2,3.5999999999999997E-2,5.3999999999999999E-2,3.6999999999999998E-2,3.9E-2,3.7999999999999999E-2,6.8000000000000005E-2,3.5999999999999997E-2,3.9E-2,3.5099999999999999E-2,3.5099999999999999E-2,{"$f":"Electric!$K$265","v":2.9700000000000001E-2},4.4999999999999998E-2,0.03,3.3000000000000002E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.9E-2,3.1E-2,3.5999999999999997E-2,4.4999999999999998E-2,2.8000000000000001E-2,2.9700000000000001E-2,2.9700000000000001E-2,{"$f":"Electric!$K$251","v":3.2899999999999999E-2},3.5999999999999997E-2,3.2899999999999999E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.5999999999999997E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2899999999999999E-2,3.2899999999999999E-2,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,13,FALSE)","v":3.2899999999999999E-2},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,13,FALSE)","v":3.2899999999999999E-2},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,13,FALSE)","v":3.2000000000000001E-2},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,13,FALSE)","v":3.2000000000000001E-2},14,"RFC"]
["N2O",{"$f":"Electric!$L$349","v":1.5599999999999999E-2},2.4E-2,2.1000000000000001E-2,1.6E-2,2.4E-2,1.6E-2,1.6E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,1.5599999999999999E-2,1.5599999999999999E-2,{"$f":"L363","v":1.55E-2},1.55E-2,1.55E-2,1.6E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,{"$f":"Electric!$L$279","v":7.0000000000000001E-3},1.0999999999999999E-2,5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,1.0999999999999999E-2,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.4E-2,7.0000000000000001E-3,8.0000000000000002E-3,7.0000000000000001E-3,7.0000000000000001E-3,{"$f":"Electric!$L$265","v":5.8999999999999999E-3},8.9999999999999993E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,8.0000000000000002E-3,6.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,6.0000000000000001E-3,5.8999999999999999E-3,5.8999999999999999E-3,{"$f":"Electric!$L$251","v":6.6E-3},7.0000000000000001E-3,6.6E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.6E-3,6.6E-3,{"$f":"HLOOKUP(BT$28,$BF$28:$BS$41,14,FALSE)","v":6.6E-3},{"$f":"HLOOKUP(BU$28,$BF$28:$BS$41,14,FALSE)","v":6.6E-3},{"$f":"HLOOKUP(BV$28,$BF$28:$BS$41,14,FALSE)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(BW$28,$BF$28:$BS$41,14,FALSE)","v":6.0000000000000001E-3},15,"RFC"]
["Fuel","NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"SERC"]
["Combustion Technology","Combined Cycle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"SERC"]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRZ","CAN",{"$f":"VLOOKUP(Inputs!$F$639,$BX$27:$BY$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$640,$BX$27:$BY$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$643,$BX$27:$BY$56,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Inputs!$F$642,$BX$27:$BY$56,2,FALSE)","v":"WECC"},18,"NPCC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$W$327","v":0.50600000000000001},0.38300000000000001,0.38300000000000001,0.50900000000000001,{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},0.48499999999999999,0.50900000000000001,0.501,0.50900000000000001,0.495,0.503,0.51100000000000001,{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},{"$f":"Fuel_Prod_TS!$S$327","v":0.316},0.28199999999999997,0.29899999999999999,0.318,0.432,0.28199999999999997,0.33200000000000002,0.29899999999999999,0.32200000000000001,0.311,0.29099999999999998,0.32800000000000001,{"$f":"Electric_NG_SCTurbineEff","v":0.316},{"$f":"Electric_NG_SCTurbineEff","v":0.316},{"$f":"Fuel_Prod_TS!$AA$327","v":0.32800000000000001},0.30599999999999999,{"$f":"$AD45","v":0.32800000000000001},0.33900000000000002,{"$f":"$AD45","v":0.32800000000000001},0.30599999999999999,0.314,0.316,0.33100000000000002,0.35499999999999998,0.35399999999999998,0.34399999999999997,0.32800000000000001,0.32800000000000001,{"$f":"Fuel_Prod_TS!$O$327","v":0.32300000000000001},0.28599999999999998,{"$f":"$AR45","v":0.32300000000000001},0.33,{"$f":"$AR45","v":0.32300000000000001},0.28599999999999998,0.33100000000000002,0.31900000000000001,0.31900000000000001,0.32500000000000001,0.31900000000000001,0.32,0.32300000000000001,0.32300000000000001,{"$f":"Fuel_Prod_TS!$AM$327","v":0.219},0.185,0.39900000000000002,0.185,0.22900000000000001,0.20699999999999999,0.23599999999999999,0.221,0.19900000000000001,0.38700000000000001,{"$f":"BF45","v":0.219},0.22600000000000001,{"$f":"Electric_Biomass_BoilerEff","v":0.219},{"$f":"Electric_Biomass_BoilerEff","v":0.219},{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,2,FALSE)","v":0.219},0.219,0.22600000000000001,0.22600000000000001,19,"NPCC"]
["Technology Share",{"$f":"Inputs!$G$711","v":0.82099999999999995},0.65300000000000002,0.65300000000000002,0.89700000000000002,0,0.70599999999999996,0.80300000000000005,0.83499999999999996,0.75600000000000001,0.63400000000000001,0.85799999999999998,0.89200000000000002,{"$f":"B46","v":0.82099999999999995},{"$f":"B46","v":0.82099999999999995},{"$f":"Inputs!$G$712","v":5.5E-2},0.182,0.34699999999999998,3.4000000000000002E-2,1,0.182,4.5999999999999999E-2,8.5000000000000006E-2,9.6000000000000002E-2,3.5999999999999997E-2,2.1999999999999999E-2,3.3000000000000002E-2,{"$f":"P46","v":5.5E-2},{"$f":"P46","v":5.5E-2},{"$f":"1-B46-P46-AR46","v":9.0000000000000496E-3},5.8999999999999997E-2,0,1E-3,0,5.8999999999999997E-2,1.0999999999999999E-2,2.5000000000000001E-2,5.0000000000000001E-3,2E-3,7.0000000000000001E-3,1.0999999999999999E-2,9.0000000000000496E-3,9.0000000000000496E-3,{"$f":"Electric_NG_BoilerShare","v":0.115},5.2999999999999999E-2,0,6.7000000000000004E-2,0,5.2999999999999999E-2,0.14000000000000001,5.5E-2,0.14299999999999999,0.32800000000000001,0.113,6.4000000000000001E-2,0.115,0.115,{"$f":"1-Inputs!$G$715","v":1},1,1,1,1,1,1,1,1,1,0,1,{"$f":"Electric_Biomass_BoilerEff","v":0.219},{"$f":"Electric_Biomass_BoilerEff","v":0.219},0.219,0.219,0.22600000000000001,0.22600000000000001,20,"RFC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"NPCC"]
["VOC",{"$f":"Electric!$C$321","v":1.8E-3},3.0000000000000001E-3,3.0000000000000001E-3,2E-3,{"$f":"$B48","v":1.8E-3},2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,{"$f":"B48","v":1.8E-3},{"$f":"B48","v":1.8E-3},{"$f":"Electric!$C$307","v":1.14E-2},1.2999999999999999E-2,1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,{"$f":"P48","v":1.14E-2},{"$f":"P48","v":1.14E-2},{"$f":"Electric!$C$335","v":1.1102000000000001},1.2430000000000001,{"$f":"$AD48","v":1.1102000000000001},1.1359999999999999,{"$f":"$AD48","v":1.1102000000000001},1.2430000000000001,1.232,1.2,1.157,0.84099999999999997,0.93500000000000005,0.97299999999999998,1.1102000000000001,1.1102000000000001,{"$f":"Electric!$C$293","v":3.2000000000000001E-2},3.3000000000000002E-2,{"$f":"$AR48","v":3.2000000000000001E-2},2.8000000000000001E-2,{"$f":"$AR48","v":3.2000000000000001E-2},3.3000000000000002E-2,2.8000000000000001E-2,2.9000000000000001E-2,3.7999999999999999E-2,3.1E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,{"$f":"Electric!$C$377","v":0.13489999999999999},0.159,0.92500000000000004,0.159,0.14699999999999999,0.14199999999999999,0.125,0.13300000000000001,0.14899999999999999,8.1000000000000003E-2,{"$f":"BF48","v":0.13489999999999999},0.13100000000000001,{"$f":"BF48","v":0.13489999999999999},{"$f":"BF48","v":0.13489999999999999},{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,5,FALSE)","v":0.13489999999999999},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,5,FALSE)","v":0.13489999999999999},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,5,FALSE)","v":0.13100000000000001},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,5,FALSE)","v":0.13100000000000001},22,"NPCC"]
["CO",{"$f":"Electric!$D$321","v":9.8000000000000004E-2},0.154,0.154,9.5000000000000001E-2,9.8000000000000004E-2,0.10199999999999999,0.10199999999999999,0.105,9.7000000000000003E-2,0.10299999999999999,0.1,9.2999999999999999E-2,{"$f":"B49","v":9.8000000000000004E-2},{"$f":"B49","v":9.8000000000000004E-2},{"$f":"Electric!$D$307","v":0.44579999999999997},0.498,0.47099999999999997,0.443,0.32600000000000001,0.498,0.42399999999999999,0.47099999999999997,0.437,0.45300000000000001,0.48399999999999999,0.42899999999999999,{"$f":"P49","v":0.44579999999999997},{"$f":"P49","v":0.44579999999999997},{"$f":"Electric!$D$335","v":3.8187000000000002},4.2750000000000004,3.8187000000000002,3.9060000000000001,3.8187000000000002,4.2750000000000004,4.2389999999999999,4.1260000000000003,3.9809999999999999,2.891,3.2149999999999999,3.347,3.8187000000000002,3.8187000000000002,{"$f":"Electric!$D$293","v":0.48209999999999997},0.498,0.48209999999999997,0.41399999999999998,0.48209999999999997,0.498,0.42699999999999999,0.35799999999999998,0.57299999999999995,0.47399999999999998,0.44600000000000001,0.495,0.48209999999999997,0.48209999999999997,{"$f":"Electric!$D$377","v":4.7545999999999999},5.6079999999999997,23.120999999999999,5.6079999999999997,4.9909999999999997,5.0220000000000002,4.3949999999999996,4.7060000000000004,5.2450000000000001,2.8559999999999999,4.7545999999999999,4.6139999999999999,{"$f":"BF49","v":4.7545999999999999},{"$f":"BF49","v":4.7545999999999999},{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,6,FALSE)","v":4.7545999999999999},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,6,FALSE)","v":4.7545999999999999},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,6,FALSE)","v":4.6139999999999999},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,6,FALSE)","v":4.6139999999999999},23,"SERC"]
["NOx",{"$f":"Electric!$E$321","v":0.11749999999999999},0.9,0.9,0.11899999999999999,0.11749999999999999,0.108,6.7000000000000004E-2,0.10100000000000001,9.9000000000000005E-2,0.28499999999999998,0.191,8.4000000000000005E-2,0.11749999999999999,0.11749999999999999,{"$f":"Electric!$E$307","v":0.34520000000000001},0.68500000000000005,1.986,0.25800000000000001,0.29499999999999998,0.68500000000000005,0.53400000000000003,0.42799999999999999,0.28999999999999998,0.36499999999999999,0.81799999999999995,0.186,0.34520000000000001,0.34520000000000001,{"$f":"Electric!$E$335","v":3.0829},6.2320000000000002,3.0829,7.742,3.0829,6.2320000000000002,1.2989999999999999,2.7080000000000002,2.5950000000000002,8.09,1.27,3.7050000000000001,3.0829,3.0829,{"$f":"Electric!$E$293","v":0.86529999999999996},2.2919999999999998,0.86529999999999996,1.9510000000000001,0.86529999999999996,2.2919999999999998,0.22500000000000001,0.504,0.997,1.052,0.52800000000000002,0.42699999999999999,0.86529999999999996,0.86529999999999996,{"$f":"Electric!$E$377","v":0.92669999999999997},9.3140000000000001,0.50900000000000001,9.3140000000000001,6.5780000000000003,3.1459999999999999,0.73799999999999999,1.095,7.13,0.52400000000000002,0.92669999999999997,2.81,0.92669999999999997,0.92669999999999997,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,7,FALSE)","v":0.92669999999999997},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,7,FALSE)","v":0.92669999999999997},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,7,FALSE)","v":2.81},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,7,FALSE)","v":2.81},24,"FRCC"]
["PM10",{"$f":"Electric!$F$321","v":8.9999999999999998E-4},1E-3,1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.9999999999999998E-4,8.9999999999999998E-4,{"$f":"Electric!$F$307","v":3.8600000000000002E-2},0.04,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.8600000000000002E-2,3.8600000000000002E-2,{"$f":"Electric!$F$335","v":0.4718},0.52800000000000002,0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,0.4718,{"$f":"Electric!$F$293","v":4.2599999999999999E-2},4.1000000000000002E-2,4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,4.2599999999999999E-2,{"$f":"Electric!$F$377","v":2.8140000000000001},3.5230000000000001,1.7430000000000001,3.5230000000000001,2.8530000000000002,2.5150000000000001,2.6139999999999999,2.8239999999999998,2.819,1.794,2.8140000000000001,2.899,2.8140000000000001,2.8140000000000001,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,8,FALSE)","v":2.8140000000000001},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,8,FALSE)","v":2.8140000000000001},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,8,FALSE)","v":2.899},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,8,FALSE)","v":2.899},25,"ASCC"]
["PM2.5",{"$f":"Electric!$G$321","v":8.9999999999999998E-4},1E-3,1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.9999999999999998E-4,8.9999999999999998E-4,{"$f":"Electric!$G$307","v":3.8600000000000002E-2},0.04,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.8600000000000002E-2,3.8600000000000002E-2,{"$f":"Electric!$G$335","v":0.4718},0.52800000000000002,0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,0.4718,{"$f":"Electric!$G$293","v":4.2599999999999999E-2},4.1000000000000002E-2,4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,4.2599999999999999E-2,{"$f":"Electric!$G$377","v":1.9762999999999999},2.4950000000000001,1.2350000000000001,2.4950000000000001,2.0209999999999999,1.804,1.8360000000000001,1.9039999999999999,2.0139999999999998,1.2709999999999999,1.9762999999999999,2.0529999999999999,1.9762999999999999,1.9762999999999999,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,9,FALSE)","v":1.9762999999999999},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,9,FALSE)","v":1.9762999999999999},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,9,FALSE)","v":2.0529999999999999},26,"ASCC"]
["SOx",{"$f":"Electric!$H$321","v":4.1000000000000003E-3},8.0000000000000002E-3,8.0000000000000002E-3,3.0000000000000001E-3,4.1000000000000003E-3,4.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.1000000000000003E-3,4.1000000000000003E-3,{"$f":"Electric!$H$307","v":1.72E-2},8.9999999999999993E-3,1.2999999999999999E-2,6.2E-2,1.2999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.2999999999999999E-2,1.4999999999999999E-2,6.0000000000000001E-3,0.01,4.0000000000000001E-3,1.72E-2,1.72E-2,{"$f":"Electric!$H$335","v":6.1000000000000004E-3},8.9999999999999993E-3,6.1000000000000004E-3,2.5000000000000001E-2,6.1000000000000004E-3,8.9999999999999993E-3,1E-3,3.0000000000000001E-3,1.0999999999999999E-2,5.6000000000000001E-2,2E-3,8.9999999999999993E-3,6.1000000000000004E-3,6.1000000000000004E-3,{"$f":"Electric!$H$293","v":0.17449999999999999},4.8979999999999997,0.17449999999999999,2.8620000000000001,0.17449999999999999,4.8979999999999997,8.0000000000000002E-3,3.5999999999999997E-2,4.4999999999999998E-2,3.0000000000000001E-3,4.0000000000000001E-3,8.0000000000000002E-3,0.17449999999999999,0.17449999999999999,null,17.093,0.33100000000000002,17.093,11.42,1.7230000000000001,0.23400000000000001,0.503,0.39300000000000002,0.34100000000000003,0,2.7450000000000001,0,0,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,10,FALSE)","v":0},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,10,FALSE)","v":0},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,10,FALSE)","v":2.7450000000000001},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,10,FALSE)","v":2.7450000000000001},27,"HICC"]
["BC",{"$f":"B$52*BC_MF_NG_Combined_Cycle/100","v":2.6099999999999997E-5},2.8999999999999997E-5,{"$f":"D$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},{"$f":"E$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},2.6099999999999997E-5,{"$f":"G$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.6099999999999997E-5,2.6099999999999997E-5,{"$f":"P$52*BC_MF_NG_Simple_Cycle_Turbine/100","v":1.1194E-3},1.16E-3,1.1019999999999999E-3,1.044E-3,7.539999999999999E-4,1.16E-3,1.044E-3,1.421E-3,1.044E-3,1.044E-3,1.2469999999999998E-3,1.073E-3,1.1194E-3,1.1194E-3,{"$f":"AD$52*EF!$C$111/100","v":9.4359999999999999E-2},0.1056,9.4359999999999999E-2,{"$f":"AG$52*EF!$C$111/100","v":9.6600000000000005E-2},9.4359999999999999E-2,{"$f":"AI$52*EF!$C$111/100","v":0.1056},{"$f":"AJ$52*EF!$C$111/100","v":0.1048},{"$f":"AK$52*EF!$C$111/100","v":0.10199999999999999},{"$f":"AL$52*EF!$C$111/100","v":9.8400000000000001E-2},{"$f":"AM$52*EF!$C$111/100","v":7.1399999999999991E-2},{"$f":"AN$52*EF!$C$111/100","v":7.9399999999999998E-2},{"$f":"AO$52*EF!$C$111/100","v":8.2799999999999999E-2},9.4359999999999999E-2,9.4359999999999999E-2,{"$f":"AR$52*BC_MF_NG_Boiler/100","v":7.0289999999999997E-3},6.7650000000000002E-3,7.0289999999999997E-3,{"$f":"AU$52*BC_MF_NG_Boiler/100","v":3.7950000000000002E-3},7.0289999999999997E-3,{"$f":"AW$52*BC_MF_NG_Boiler/100","v":6.7650000000000002E-3},6.2700000000000004E-3,6.6E-3,8.7449999999999993E-3,6.7650000000000002E-3,6.6E-3,7.4249999999999993E-3,7.0289999999999997E-3,7.0289999999999997E-3,{"$f":"BF$52*BC_MF_Biomass_Boiler/100","v":0.27272940000000001},0.34431000000000006,0.17043000000000003,0.34431000000000006,0.27889800000000003,0.24895200000000003,0.25336800000000004,0.26275200000000004,0.27793200000000001,0.175398,0.27272940000000001,{"$f":"BQ$52*BC_MF_Biomass_Boiler/100","v":0.28331400000000001},0.27272940000000001,0.27272940000000001,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,11,FALSE)","v":0.27272940000000001},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,11,FALSE)","v":0.27272940000000001},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,11,FALSE)","v":0.28331400000000001},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,11,FALSE)","v":0.28331400000000001},28,"HICC"]
["OC",{"$f":"B$52*OC_MF_NG_Combined_Cycle/100","v":6.1200000000000002E-4},6.8000000000000005E-4,{"$f":"D$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},{"$f":"E$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},6.1200000000000002E-4,{"$f":"G$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.1200000000000002E-4,6.1200000000000002E-4,{"$f":"P$52*OC_MF_NG_Simple_Cycle_Turbine/100","v":2.6248E-2},2.7200000000000002E-2,2.5840000000000002E-2,2.4479999999999998E-2,1.7680000000000001E-2,2.7200000000000002E-2,2.4479999999999998E-2,3.3320000000000002E-2,2.4479999999999998E-2,2.4479999999999998E-2,2.9239999999999999E-2,2.5160000000000002E-2,2.6248E-2,2.6248E-2,{"$f":"AD$52*OC_MF_NG_Engine/100","v":0.20193040000000001},0.22598399999999999,0.20193040000000001,{"$f":"AG$52*OC_MF_NG_Engine/100","v":0.20672399999999999},0.20193040000000001,{"$f":"AI$52*OC_MF_NG_Engine/100","v":0.22598399999999999},0.224272,0.21828,0.21057599999999999,0.15279599999999999,0.16991599999999998,0.17719199999999996,0.20193040000000001,0.20193040000000001,{"$f":"AR$52*OC_MF_NG_Boiler/100","v":1.8232799999999997E-2},1.7547999999999998E-2,1.8232799999999997E-2,{"$f":"AU$52*OC_MF_NG_Boiler/100","v":9.8439999999999986E-3},1.8232799999999997E-2,{"$f":"AW$52*OC_MF_NG_Boiler/100","v":1.7547999999999998E-2},1.6263999999999997E-2,1.712E-2,2.2683999999999996E-2,1.7547999999999998E-2,1.712E-2,1.9259999999999996E-2,1.8232799999999997E-2,1.8232799999999997E-2,{"$f":"BF$52*OC_MF_Biomass_Boiler/100","v":0.64427380000000001},0.81337000000000004,0.40261000000000002,0.81337000000000004,0.65884600000000004,0.58810399999999996,0.59853600000000007,0.62070400000000003,0.65656399999999993,0.41434599999999994,0.64427380000000001,{"$f":"BQ$52*OC_MF_Biomass_Boiler/100","v":0.66927800000000004},0.64427380000000001,0.64427380000000001,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,12,FALSE)","v":0.64427380000000001},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,12,FALSE)","v":0.64427380000000001},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,12,FALSE)","v":0.66927800000000004},29,"BRZ"]
["CH4",{"$f":"Electric!$K$321","v":7.7000000000000002E-3},1.2E-2,1.2E-2,7.0000000000000001E-3,7.7000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,7.0000000000000001E-3,7.7000000000000002E-3,7.7000000000000002E-3,{"$f":"Electric!$K$307","v":1.14E-2},1.2999999999999999E-2,1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,1.14E-2,1.14E-2,{"$f":"Electric!$K$335","v":1.0999999999999999E-2},1.2E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,0.01,0.01,0.01,1.0999999999999999E-2,1.0999999999999999E-2,{"$f":"Electric!$K$293","v":1.11E-2},1.2999999999999999E-2,1.11E-2,1.0999999999999999E-2,1.11E-2,1.2999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.11E-2,1.11E-2,{"$f":"Electric!$K$377","v":0.49270000000000003},0.58299999999999996,0.27100000000000002,0.58299999999999996,0.47199999999999998,0.52200000000000002,0.45700000000000002,0.48899999999999999,0.54400000000000004,0.27900000000000003,0.49270000000000003,0.47899999999999998,0.49270000000000003,0.49270000000000003,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,13,FALSE)","v":0.49270000000000003},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,13,FALSE)","v":0.49270000000000003},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,13,FALSE)","v":0.47899999999999998},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,13,FALSE)","v":0.47899999999999998},30,"CAN"]
["N2O",{"$f":"Electric!$L$321","v":8.0000000000000004E-4},1E-3,1E-3,1E-3,8.0000000000000004E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"Electric!$L$307","v":1.1000000000000001E-3},1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,1.1000000000000001E-3,{"$f":"Electric!$L$335","v":1.1000000000000001E-3},1E-3,1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,1.1000000000000001E-3,{"$f":"Electric!$L$293","v":1.1000000000000001E-3},1E-3,1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,1.1000000000000001E-3,{"$f":"Electric!$L$377","v":6.5699999999999995E-2},7.8E-2,3.5999999999999997E-2,7.8E-2,6.3E-2,7.0000000000000007E-2,6.0999999999999999E-2,6.5000000000000002E-2,7.2999999999999995E-2,3.6999999999999998E-2,6.5699999999999995E-2,6.4000000000000001E-2,6.5699999999999995E-2,6.5699999999999995E-2,{"$f":"HLOOKUP(BT$44,$BF$44:$BS$57,14,FALSE)","v":6.5699999999999995E-2},{"$f":"HLOOKUP(BU$44,$BF$44:$BS$57,14,FALSE)","v":6.5699999999999995E-2},{"$f":"HLOOKUP(BV$44,$BF$44:$BS$57,14,FALSE)","v":6.4000000000000001E-2},{"$f":"HLOOKUP(BW$44,$BF$44:$BS$57,14,FALSE)","v":6.4000000000000001E-2}]
["2.2) Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation"]
[null,{"$f":"\"Feedstock Production: \"&VLOOKUP(Inputs!$F$640,Inputs!$G$639:$H$674,2,FALSE)","v":"Feedstock Production: U.S. Mix"},"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,null,null,{"$f":"\"Fuel Production: \"&VLOOKUP(Inputs!$F$642,Inputs!$G$639:$H$674,2,FALSE)","v":"Fuel Production: CAMX Mix"},"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications"]
["Residual Oil-Fired Power Plants",null,{"$f":"Inputs!F686","v":1.8389412000000001E-2},{"$f":"Inputs!G686","v":1.8389412000000001E-2},null,null,{"$f":"1/(E61/G61+E62/G62+E63/G63)","v":0.31889155729586977},{"$f":"1/(F61/H61+F62/H62+F63/H63)","v":0.31889155729586977},{"$f":"IF(Inputs!$F$639=12,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},{"$f":"IF(Inputs!$F$640=12,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},null,null,null,null,{"$f":"Inputs!H686","v":7.92E-3},{"$f":"Inputs!I686","v":7.92E-3},null,null,{"$f":"1/(Q61/S61+Q62/S62+Q63/S63)","v":0.33652641827503693},{"$f":"1/(R61/T61+R62/T62+R63/T63)","v":0.33652641827503693},{"$f":"IF(Inputs!$F$642=31,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},{"$f":"IF(Inputs!$F$643=31,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01}]
["     Boiler",null,null,null,{"$f":"HLOOKUP($BU$28,$BF$28:$BS$30,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP($BT$28,$BF$28:$BS$30,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP($BU$28,$BF$28:$BS$29,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP($BT$28,$BF$28:$BS$29,2,FALSE)","v":0.32300000000000001},null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($BW$28,$BF$28:$BS$30,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP($BV$28,$BF$28:$BS$30,3,FALSE)","v":0.72399999999999998},{"$f":"HLOOKUP($BW$28,$BF$28:$BS$29,2,FALSE)","v":0.33900000000000002},{"$f":"HLOOKUP($BV$28,$BF$28:$BS$29,2,FALSE)","v":0.33900000000000002}]
["     Internal Combustion Engine",null,null,null,{"$f":"F62","v":4.5999999999999985E-2},{"$f":"1-F61-F63","v":4.5999999999999985E-2},{"$f":"HLOOKUP($BU$28,$AR$28:$BE$29,2,FALSE)","v":0.36299999999999999},{"$f":"HLOOKUP($BT$28,$AR$28:$BE$29,2,FALSE)","v":0.36299999999999999},null,null,null,null,null,null,null,null,{"$f":"R62","v":0.15500000000000003},{"$f":"1-R61-R63","v":0.15500000000000003},{"$f":"HLOOKUP($BW$28,$AR$28:$BE$29,2,FALSE)","v":0.39},{"$f":"HLOOKUP($BV$28,$AR$28:$BE$29,2,FALSE)","v":0.39}]
["     Gas Turbine",null,null,null,{"$f":"HLOOKUP($BU$28,$AD$28:$AQ$30,3,FALSE)","v":0.182},{"$f":"HLOOKUP($BT$28,$AD$28:$AQ$30,3,FALSE)","v":0.182},{"$f":"HLOOKUP($BU$28,$AD$28:$AQ$29,2,FALSE)","v":0.29399999999999998},{"$f":"HLOOKUP($BT$28,$AD$28:$AQ$29,2,FALSE)","v":0.29399999999999998},null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($BW$28,$AD$28:$AQ$30,3,FALSE)","v":0.121},{"$f":"HLOOKUP($BV$28,$AD$28:$AQ$30,3,FALSE)","v":0.121},{"$f":"HLOOKUP($BW$28,$AD$28:$AQ$29,2,FALSE)","v":0.27600000000000002},{"$f":"HLOOKUP($BV$28,$AD$28:$AQ$29,2,FALSE)","v":0.27600000000000002}]
["Biomass Power Plants",null,{"$f":"Inputs!F690","v":1.8184700000000002E-2},{"$f":"Inputs!G690","v":1.8184700000000002E-2},null,null,{"$f":"1/(E73/G73+E74/G74)","v":0.219},{"$f":"1/(F73/H73+F74/H74)","v":0.219},{"$f":"IF(Inputs!$F$639=12,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},{"$f":"IF(Inputs!$F$640=12,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},"Lignite coal",null,4.3999999999999997E-2,null,{"$f":"Inputs!H690","v":3.4279999999999998E-2},{"$f":"Inputs!I690","v":3.4279999999999998E-2},null,null,{"$f":"1/(Q73/S73+Q74/S74)","v":0.22600000000000001},{"$f":"1/(R73/T73+R74/T74)","v":0.22600000000000001},{"$f":"IF(Inputs!$F$642=31,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},{"$f":"IF(Inputs!$F$643=31,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},"Lignite coal",null,4.3999999999999997E-2]
["Nuclear Power Plants",null,{"$f":"Inputs!F689","v":0.20190649999999999},{"$f":"Inputs!G689","v":0.20190649999999999},null,null,1,1,{"$f":"IF(Inputs!$F$639=12,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},{"$f":"IF(Inputs!$F$640=12,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},"Pet Coke",null,3.0000000000000001E-3,null,{"$f":"Inputs!H689","v":8.9789999999999995E-2},{"$f":"Inputs!I689","v":8.9789999999999995E-2},null,null,1,1,{"$f":"IF(Inputs!$F$642=31,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},{"$f":"IF(Inputs!$F$643=31,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},"Pet Coke",null,3.0000000000000001E-3]
[]
["NOx",{"$f":"(F$61*EF!$K8/H$61+F$62*EF!$N8/H$62+F$63*EF!$O8/H$63)/1000000*kWh2BTU","v":4.9751724281627707},{"$f":"(F$65*EF!$B8/H$65+F$66*EF!$D8/H$66+F$67*EF!$E8/H$67+F$68*EF!$G8/H$68)/1000000*kWh2BTU","v":0.23766230639157321},{"$f":"(F$70*EF!AA8/H$70+F$71*EF!AB8/H$71)/1000000*kWh2BTU","v":1.1399781617823339},{"$f":"(F$73*EF!AG8/H$73+F$74*EF!AH8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!AL8/H$73+F$74*EF!AM8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!AQ8/H$73+F$74*EF!AR8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!BL8/H$73+F$74*EF!BM8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!AY8/H$73+F$74*EF!AZ8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$61*EF!$K8/G$61+E$62*EF!$N8/G$62+E$63*EF!$O8/G$63)/1000000*kWh2BTU","v":4.9751724281627707},{"$f":"(E$65*EF!$B8/G$65+E$66*EF!$D8/G$66+E$67*EF!$E8/G$67+E$68*EF!$G8/G$68)/1000000*kWh2BTU","v":0.23766230639157321},{"$f":"(E$70*EF!$AA8/G$70+E$71*EF!$AB8/G$71)/1000000*kWh2BTU","v":1.1399781617823339},{"$f":"(E$73*EF!$AG8/G$73+E$74*EF!$AH8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!AL8/G$73+E$74*EF!AM8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!$AQ8/G$73+E$74*EF!$AR8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!$BL8/G$73+E$74*EF!$BM8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!$AY8/G$73+E$74*EF!$AZ8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$BF34:$BS34,1,Inputs!$F$640),$BF34),$BF34)","v":4.4824999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR34:$BE34,1,Inputs!$F$640),$AR34),$AR34)","v":4.7442000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD34:$AQ34,1,Inputs!$F$640),$AD34),$AD34)","v":2.9759000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR50:$BC50,1,Inputs!$F$640),$AR50),$AR50)","v":0.86529999999999996},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P50:$AA50,1,Inputs!$F$640),$P50),$P50)","v":0.34520000000000001},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B50:$M50,1,Inputs!$F$640),$B50),$B50)","v":0.11749999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD50:$AO50,1,Inputs!$F$640),$AD50),$AD50)","v":3.0829},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B34:$M34,1,Inputs!$F$640),$B34),$B34)","v":1.141},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P34:$AA34,1,Inputs!$F$640),$P34),$P34)","v":0.1167},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$BF50:$BQ50,1,Inputs!$F$640),$BF50),$BF50)","v":0.92669999999999997},0.92669999999999997,0.92669999999999997,0.92669999999999997,0.92669999999999997,{"$f":"Electric!$E$391","v":7.8E-2},7.8E-2,7.8E-2,7.8E-2,7.8E-2,4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA91*F$73+AF91*F$74)*Inputs!$E$719+(AB91*F$73+AG91*F$74)*Inputs!$F$719+(AC91*F$73+AH91*F$74)*Inputs!$G$719+(AD91*F$73+AI91*F$74)*Inputs!$H$719+(AE91*F$73+AJ91*F$74)*Inputs!$I$719","v":0.92669999999999997},4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA91*E$73+AF91*E$74)*Inputs!$E$719+(AB91*E$73+AG91*E$74)*Inputs!$F$719+(AC91*E$73+AH91*E$74)*Inputs!$G$719+(AD91*E$73+AI91*E$74)*Inputs!$H$719+(AE91*E$73+AJ91*E$74)*Inputs!$I$719","v":0.92669999999999997},{"$f":"B91*D$60+C91*D$64+D91*D$69+(E91*Inputs!$E$719+F91*Inputs!$F$719+G91*Inputs!$G$719+H91*Inputs!$H$719+I91*Inputs!$I$719)*D$72","v":0.62374736942553877},{"$f":"B91*D$60*I$60+C91*D$64*I$64+D91*D$69*I$69+(E91*Inputs!$E$719+F91*Inputs!$F$719+G91*Inputs!$G$719+H91*Inputs!$H$719+I91*Inputs!$I$719)*D$72*I$72","v":0.19454085796636275},{"$f":"J91*C$60+K91*C$64+L91*C$69+(M91*Inputs!$E$719+N91*Inputs!$F$719+O91*Inputs!$G$719+P91*Inputs!$H$719+Q91*Inputs!$I$719)*C$72","v":0.62374736942553877},{"$f":"J91*C$60*I$60+K91*C$64*I$64+L91*C$69*I$69+(M91*Inputs!$E$719+N91*Inputs!$F$719+O91*Inputs!$G$719+P91*Inputs!$H$719+Q91*Inputs!$I$719)*C$72*I$72","v":0.19454085796636275},{"$f":"AK91*D$60+AL91*D$64+AM91*D$69+AN91*D$72","v":0.59876933934610399},0.19197276487217446,0.59876933934610399,0.19197276487217446,4.3407648999999999,0.2054927,1.141,{"$f":"(AA91*Q$73+AF91*Q$74)*Inputs!$E$719+(AB91*Q$73+AG91*Q$74)*Inputs!$F$719+(AC91*Q$73+AH91*Q$74)*Inputs!$G$719+(AD91*Q$73+AI91*Q$74)*Inputs!$H$719+(AE91*Q$73+AJ91*Q$74)*Inputs!$I$719","v":0.92669999999999997},4.3407648999999999,0.2054927,1.141,{"$f":"(BZ91*Q$73+CA91*Q$74)*Inputs!$E$719+(BZ91*Q$73+CF91*Q$74)*Inputs!$F$719+(CB91*Q$73+CG91*Q$74)*Inputs!$G$719+(CC91*Q$73+CH91*Q$74)*Inputs!$H$719+(CD91*Q$73+CI91*Q$74)*Inputs!$I$719","v":0.92669999999999997},{"$f":"B91*P$60+C91*P$64+D91*P$69+(E91*Inputs!$E$719+F91*Inputs!$F$719+G91*Inputs!$G$719+H91*Inputs!$H$719+I91*Inputs!$I$719)*P$72","v":0.24790632710846616},{"$f":"R91*T$60*Y$60+S91*T$64*Y$64+T91*T$69*Y$69+(U91*Inputs!$E$719+V91*Inputs!$F$719+W91*Inputs!$G$719+X91*Inputs!$H$719+Y91*Inputs!$I$719)*T$72*Y$72","v":1.1346103999999999E-2},{"$f":"B91*O$60+C91*O$64+D91*O$69+(E91*Inputs!$E$719+F91*Inputs!$F$719+G91*Inputs!$G$719+H91*Inputs!$H$719+I91*Inputs!$I$719)*O$72","v":0.24790632710846616},{"$f":"Z91*S$60*Y$60+AA91*S$64*Y$64+AB91*S$69*Y$69+(AC91*Inputs!$E$719+AD91*Inputs!$F$719+AE91*Inputs!$G$719+AF91*Inputs!$H$719+AG91*Inputs!$I$719)*S$72*Y$72","v":7.7563200000000006E-4},0.19935845399000002,9.2151047999999985E-3,0.19935845399000002,9.2151047999999985E-3,{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$BF34:$BS34,1,Inputs!$F$640),$BF34),$BF34)","v":4.4824999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR34:$BE34,1,Inputs!$F$640),$AR34),$AR34)","v":4.7442000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD34:$AQ34,1,Inputs!$F$640),$AD34),$AD34)","v":2.9759000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR50:$BC50,1,Inputs!$F$640),$AR50),$AR50)","v":0.86529999999999996},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P50:$AA50,1,Inputs!$F$640),$P50),$P50)","v":0.34520000000000001},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B50:$M50,1,Inputs!$F$640),$B50),$B50)","v":0.11749999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD50:$AO50,1,Inputs!$F$640),$AD50),$AD50)","v":3.0829},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B34:$M34,1,Inputs!$F$640),$B34),$B34)","v":1.141},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P34:$AA34,1,Inputs!$F$640),$P34),$P34)","v":0.1167},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$BF50:$BQ50,1,Inputs!$F$640),$BF50),$BF50)","v":0.92669999999999997},0.92669999999999997,0.92669999999999997,0.92669999999999997,0.92669999999999997,{"$f":"Electric!$E$391","v":7.8E-2},7.8E-2,7.8E-2,7.8E-2,7.8E-2]
["SOx",{"$f":"(F$61*EF!$K11/H$61+F$62*EF!$N11/H$62+F$63*EF!$O11/H$63)/1000000*kWh2BTU","v":6.7094738874244504},{"$f":"(F$65*EF!$B11/H$65+F$66*EF!$D11/H$66+F$67*EF!$E11/H$67+F$68*EF!$G11/H$68)/1000000*kWh2BTU","v":1.9977686785221977E-3},{"$f":"(F$70*EF!AA11/H$70+F$71*EF!AB11/H$71)/1000000*kWh2BTU","v":3.1966426952952349},{"$f":"(F$73*EF!AG11/H$73+F$74*EF!AH11/H$74)/1000000*kWh2BTU","v":0.91805937496046575},{"$f":"(F$73*EF!AL11/H$73+F$74*EF!AM11/H$74)/1000000*kWh2BTU","v":0.35493608228743373},{"$f":"(F$73*EF!AQ11/H$73+F$74*EF!AR11/H$74)/1000000*kWh2BTU","v":2.1524034540846495},{"$f":"(F$73*EF!BL11/H$73+F$74*EF!BM11/H$74)/1000000*kWh2BTU","v":1.4740651426819273},{"$f":"(F$73*EF!AY11/H$73+F$74*EF!AZ11/H$74)/1000000*kWh2BTU","v":0.65403167965255737},{"$f":"(E$61*EF!$K11/G$61+E$62*EF!$N11/G$62+E$63*EF!$O11/G$63)/1000000*kWh2BTU","v":6.7094738874244504},{"$f":"(E$65*EF!$B11/G$65+E$66*EF!$D11/G$66+E$67*EF!$E11/G$67+E$68*EF!$G11/G$68)/1000000*kWh2BTU","v":1.9977686785221977E-3},{"$f":"(E$70*EF!$AA11/G$70+E$71*EF!$AB11/G$71)/1000000*kWh2BTU","v":3.1966426952952349},{"$f":"(E$73*EF!$AG11/G$73+E$74*EF!$AH11/G$74)/1000000*kWh2BTU","v":0.91805937496046575},{"$f":"(E$73*EF!AL11/G$73+E$74*EF!AM11/G$74)/1000000*kWh2BTU","v":0.35493608228743373},{"$f":"(E$73*EF!$AQ11/G$73+E$74*EF!$AR11/G$74)/1000000*kWh2BTU","v":2.1524034540846495},{"$f":"(E$73*EF!$BL11/G$73+E$74*EF!$BM11/G$74)/1000000*kWh2BTU","v":1.4740651426819273},{"$f":"(E$73*EF!$AY11/G$73+E$74*EF!$AZ11/G$74)/1000000*kWh2BTU","v":0.65403167965255737},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$BF37:$BQ37,1,Inputs!$F$640),$BF37),$BF37)","v":7.6441999999999997},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR37:$BE37,1,Inputs!$F$640),$AR37),$AR37)","v":0.22739999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD37:$AO37,1,Inputs!$F$640),$AD37),$AD37)","v":0.94379999999999997},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR53:$BC53,1,Inputs!$F$640),$AR53),$AR53)","v":0.17449999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P53:$AA53,1,Inputs!$F$640),$P53),$P53)","v":1.72E-2},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B53:$M53,1,Inputs!$F$640),$B53),$B53)","v":4.1000000000000003E-3},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD53:$AO53,1,Inputs!$F$640),$AD53),$AD53)","v":6.1000000000000004E-3},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B37:$M37,1,Inputs!$F$640),$B37),$B37)","v":3.1998000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P37:$AA37,1,Inputs!$F$640),$P37),$P37)","v":4.0300000000000002E-2},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75/BTU2kWh/H73)/Fuel_Specs!$B$113","v":0.91805937496046564},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76/BTU2kWh/H73)/Fuel_Specs!$B$113","v":0.35493608228743373},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77/BTU2kWh/H73)/Fuel_Specs!$B$113","v":2.1524034540846491},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78/BTU2kWh/H73)/Fuel_Specs!$B$113","v":1.4740651426819276},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80/BTU2kWh/$H$73)/Fuel_Specs!$B$113","v":0.65403167965255737},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":0.57774426182856897},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":0.22336494833605744},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":1.3545297598980981},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":0.92764444323948891},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80/BTU2kWh/H74)/Fuel_Specs!$B$113","v":0.41158890185031627},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA94*F$73+AF94*F$74)*Inputs!$E$719+(AB94*F$73+AG94*F$74)*Inputs!$F$719+(AC94*F$73+AH94*F$74)*Inputs!$G$719+(AD94*F$73+AI94*F$74)*Inputs!$H$719+(AE94*F$73+AJ94*F$74)*Inputs!$I$719","v":0.65403167965255737},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA94*E$73+AF94*E$74)*Inputs!$E$719+(AB94*E$73+AG94*E$74)*Inputs!$F$719+(AC94*E$73+AH94*E$74)*Inputs!$G$719+(AD94*E$73+AI94*E$74)*Inputs!$H$719+(AE94*E$73+AJ94*E$74)*Inputs!$I$719","v":0.65403167965255737},{"$f":"B94*D$60+C94*D$64+D94*D$69+(E94*Inputs!$E$719+F94*Inputs!$F$719+G94*Inputs!$G$719+H94*Inputs!$H$719+I94*Inputs!$I$719)*D$72","v":1.3700078142318044},{"$f":"B94*D$60*I$60+C94*D$64*I$64+D94*D$69*I$69+(E94*Inputs!$E$719+F94*Inputs!$F$719+G94*Inputs!$G$719+H94*Inputs!$H$719+I94*Inputs!$I$719)*D$72*I$72","v":0.47311986781352244},{"$f":"J94*C$60+K94*C$64+L94*C$69+(M94*Inputs!$E$719+N94*Inputs!$F$719+O94*Inputs!$G$719+P94*Inputs!$H$719+Q94*Inputs!$I$719)*C$72","v":1.3700078142318044},{"$f":"J94*C$60*I$60+K94*C$64*I$64+L94*C$69*I$69+(M94*Inputs!$E$719+N94*Inputs!$F$719+O94*Inputs!$G$719+P94*Inputs!$H$719+Q94*Inputs!$I$719)*C$72*I$72","v":0.47311986781352244},1.3644288146941908,0.47486120244369395,1.3644288146941908,0.47486120244369395,5.6838475999999991,1.5459899999999999E-2,3.1998000000000002,{"$f":"(AA94*Q$73+AF94*Q$74)*Inputs!$E$719+(AB94*Q$73+AG94*Q$74)*Inputs!$F$719+(AC94*Q$73+AH94*Q$74)*Inputs!$G$719+(AD94*Q$73+AI94*Q$74)*Inputs!$H$719+(AE94*Q$73+AJ94*Q$74)*Inputs!$I$719","v":0.65403167965255737},5.6838475999999991,1.5459899999999999E-2,3.1998000000000002,{"$f":"(BZ94*Q$73+CA94*Q$74)*Inputs!$E$719+(BZ94*Q$73+CF94*Q$74)*Inputs!$F$719+(CB94*Q$73+CG94*Q$74)*Inputs!$G$719+(CC94*Q$73+CH94*Q$74)*Inputs!$H$719+(CD94*Q$73+CI94*Q$74)*Inputs!$I$719","v":0.65403167965255737},{"$f":"B94*P$60+C94*P$64+D94*P$69+(E94*Inputs!$E$719+F94*Inputs!$F$719+G94*Inputs!$G$719+H94*Inputs!$H$719+I94*Inputs!$I$719)*P$72","v":9.0392896804621731E-2},{"$f":"R94*T$60*Y$60+S94*T$64*Y$64+T94*T$69*Y$69+(U94*Inputs!$E$719+V94*Inputs!$F$719+W94*Inputs!$G$719+X94*Inputs!$H$719+Y94*Inputs!$I$719)*T$72*Y$72","v":3.1818811200000005E-2},{"$f":"B94*O$60+C94*O$64+D94*O$69+(E94*Inputs!$E$719+F94*Inputs!$F$719+G94*Inputs!$G$719+H94*Inputs!$H$719+I94*Inputs!$I$719)*O$72","v":9.0392896804621731E-2},{"$f":"Z94*S$60*Y$60+AA94*S$64*Y$64+AB94*S$69*Y$69+(AC94*Inputs!$E$719+AD94*Inputs!$F$719+AE94*Inputs!$G$719+AF94*Inputs!$H$719+AG94*Inputs!$I$719)*S$72*Y$72","v":2.221141046253755E-3},9.069261010448966E-2,6.5036910224650305E-3,9.069261010448966E-2,6.5036910224650305E-3,{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$BF37:$BQ37,1,Inputs!$F$640),$BF37),$BF37)","v":7.6441999999999997},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR37:$BE37,1,Inputs!$F$640),$AR37),$AR37)","v":0.22739999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD37:$AO37,1,Inputs!$F$640),$AD37),$AD37)","v":0.94379999999999997},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AR53:$BC53,1,Inputs!$F$640),$AR53),$AR53)","v":0.17449999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P53:$AA53,1,Inputs!$F$640),$P53),$P53)","v":1.72E-2},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B53:$M53,1,Inputs!$F$640),$B53),$B53)","v":4.1000000000000003E-3},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AD53:$AO53,1,Inputs!$F$640),$AD53),$AD53)","v":6.1000000000000004E-3},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B37:$M37,1,Inputs!$F$640),$B37),$B37)","v":3.1998000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$P37:$AA37,1,Inputs!$F$640),$P37),$P37)","v":4.0300000000000002E-2},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75/BTU2kWh/H73)/Fuel_Specs!$B$113","v":0.91805937496046564},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76/BTU2kWh/H73)/Fuel_Specs!$B$113","v":0.35493608228743373},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77/BTU2kWh/H73)/Fuel_Specs!$B$113","v":2.1524034540846491},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78/BTU2kWh/H73)/Fuel_Specs!$B$113","v":1.4740651426819276},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80/BTU2kWh/$H$73)/Fuel_Specs!$B$113","v":0.65403167965255737},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":0.57774426182856897},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":0.22336494833605744},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":1.3545297598980981},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78/BTU2kWh/$H$74)/Fuel_Specs!$B$113","v":0.92764444323948891},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80/BTU2kWh/H74)/Fuel_Specs!$B$113","v":0.41158890185031627}]
["5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA89*3.12+BA90*1.57+BA97*25+BA98*298+BA99","v":865.3396318357976},{"$f":"BB89*3.12+BB90*1.57+BB97*25+BB98*298+BB99","v":421.72620817219575},988.64029413043966,30.534832380952395]
["VOC",{"$f":"IF($A$4=1, AS89/(1-$D$83),AW89/(1-$D$83))","v":1.3498900836228024E-2},4.3052051873245052E-3,1.3498900836228024E-2,4.3052051873245052E-3,{"$f":"IF($A$4=1, B89/(1-$D$83),AK89/(1-$D$83))","v":1.900385026737968E-2},{"$f":"IF($A$4=1, B89/(1-$D$83)*$I$60,AK89/(1-$D$83)*$I$60)","v":1.9003850267379681E-4},{"$f":"IF($A$4=1, C89/(1-$D$83),AL89/(1-$D$83))","v":1.6873368983957228E-2},{"$f":"IF($A$4=1, C89/(1-$D$83)*$I$64,AL89/(1-$D$83)*I$64)","v":5.2813644919786126E-3},{"$f":"IF($A$4=1, D89/(1-$D$83),AM89/(1-$D$83))","v":1.5707486631016041E-2},{"$f":"IF($A$4=1, D89/(1-$D$83)*$I$69,AM89/(1-$D$83)*$I$69)","v":5.9688449197860954E-3},{"$f":"IF($A$4=1, (E89*Inputs!$E$719+F89*Inputs!$F$719+G89*Inputs!$G$719+H89*Inputs!$H$719+I89*Inputs!$I$719)/(1-$D$83),AN89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (E89*Inputs!$E$719+F89*Inputs!$F$719+G89*Inputs!$G$719+H89*Inputs!$H$719+I89*Inputs!$I$719)/(1-$D$83)*$I$72,AN89/(1-$D$83)*$I$72)","v":3.303967914438502E-2},0,0,0,0,{"$f":"IF($A$4=1, EF!$K6/$H$61/1000000*kWh2BTU/(1-$D$83),R89/(1-$D$83))","v":2.3101604278074866E-2},{"$f":"IF($A$4=1, EF!$K6/$H$61/1000000*kWh2BTU/(1-$D$83),R89/(1-$D$83))*$J$60","v":2.3101604278074868E-4},{"$f":"IF($A$4=1, EF!$N6/$H$62/1000000*kWh2BTU/(1-$D$83),S89/(1-$D$83))","v":1.2727272727272728E-2},{"$f":"IF($A$4=1, EF!$N6/$H$62/1000000*kWh2BTU/(1-$D$83),S89/(1-$D$83))*$J$60","v":1.2727272727272728E-4},{"$f":"IF($A$4=1, EF!$O6/$H$63/1000000*kWh2BTU/(1-$D$83),T89/(1-$D$83))","v":3.2085561497326204E-3},{"$f":"IF($A$4=1, EF!$O6/$H$63/1000000*kWh2BTU/(1-$D$83),T89/(1-$D$83))*$J$60","v":3.2085561497326203E-5},{"$f":"IF($A$4=1, EF!B6/$H$65/1000000*kWh2BTU/(1-$D$83),U89/(1-$D$83))","v":3.4224598930481284E-2},{"$f":"IF($A$4=1, EF!B6/$H$65/1000000*kWh2BTU/(1-$D$83),U89/(1-$D$83))*$J$64","v":1.0712299465240643E-2},{"$f":"IF($A$4=1, EF!D6/$H$66/1000000*kWh2BTU/(1-$D$83),V89/(1-$D$83))","v":1.2192513368983957E-2},{"$f":"IF($A$4=1, EF!D6/$H$66/1000000*kWh2BTU/(1-$D$83),V89/(1-$D$83))*$J$64","v":3.8162566844919784E-3},{"$f":"IF($A$4=1, EF!E6/$H$67/1000000*kWh2BTU/(1-$D$83),W89/(1-$D$83))","v":1.9251336898395721E-3},{"$f":"IF($A$4=1, EF!E6/$H$67/1000000*kWh2BTU/(1-$D$83),W89/(1-$D$83))*$J$64","v":6.0256684491978606E-4},{"$f":"IF($A$4=1, EF!G6/$H$68/1000000*kWh2BTU/(1-$D$83),X89/(1-$D$83))","v":1.1873796791443851},{"$f":"IF($A$4=1, EF!G6/$H$68/1000000*kWh2BTU/(1-$D$83),X89/(1-$D$83))*$J$64","v":0.37164983957219255},{"$f":"IF($A$4=1, (EF!AA6/$H$70/1000000*kWh2BTU)/(1-$D$83),Y89/(1-$D$83))","v":1.5721925133689838E-2},{"$f":"IF($A$4=1, (EF!AA6/$H$70/1000000*kWh2BTU)/(1-$D$83),Y89/(1-$D$83))*$J$69","v":5.9743315508021385E-3},{"$f":"IF($A$4=1, (EF!AB6/H$71/1000000*kWh2BTU)/(1-$D$83),Z89/(1-$D$83))","v":1.2834224598930479E-3},{"$f":"IF($A$4=1, (EF!AB6/H$71/1000000*kWh2BTU)/(1-$D$83),Z89/(1-$D$83))*$J$69","v":4.877005347593582E-4},{"$f":"IF($A$4=1, (EF!AG6/$H$73/1000000*kWh2BTU)/(1-$D$83),AA89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AG6/$H$73/1000000*kWh2BTU)/(1-$D$83),AA89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AB89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AB89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AQ6/$H$73/1000000*kWh2BTU)/(1-$D$83),AC89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AQ6/$H$73/1000000*kWh2BTU)/(1-$D$83),AC89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!BL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AD89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!BL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AD89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AY6/$H$73/1000000*kWh2BTU)/(1-$D$83),AE89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AY6/$H$73/1000000*kWh2BTU)/(1-$D$83),AE89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AH6/H$74/1000000*kWh2BTU)/(1-$D$83),AF89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AH6/H$74/1000000*kWh2BTU)/(1-$D$83),AF89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!AM6/H$74/1000000*kWh2BTU)/(1-$D$83),AG89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AM6/H$74/1000000*kWh2BTU)/(1-$D$83),AG89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!AR6/H$74/1000000*kWh2BTU)/(1-$D$83),AH89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AR6/H$74/1000000*kWh2BTU)/(1-$D$83),AH89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!BM6/H$74/1000000*kWh2BTU)/(1-$D$83),AI89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!BM6/H$74/1000000*kWh2BTU)/(1-$D$83),AI89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!AZ6/H$74/1000000*kWh2BTU)/(1-$D$83),AJ89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AZ6/H$74/1000000*kWh2BTU)/(1-$D$83),AJ89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},0,0,{"$f":"IF($A$4=1, BI89/(1-$P$83),BM89/(1-$P$83))","v":1.601488154866311E-2},{"$f":"IF($A$4=1, AT89/(1-$D$83),AX89/(1-$D$83))","v":4.3052051873245052E-3},{"$f":"IF($A$4=1, BK89/(1-$D$83),BO89/(1-$D$83))","v":1.601488154866311E-2},{"$f":"IF($A$4=1, AV89/(1-$D$83),AZ89/(1-$D$83))","v":4.3052051873245052E-3}]
["OC",2.0983107664430161E-2,5.9302407280680232E-3,2.0983107664430161E-2,5.9302407280680232E-3,5.9114652406417117E-3,5.9114652406417122E-5,6.2676337967914452E-3,1.9617693783957222E-3,1.7319307379679138E-2,6.5813368042780722E-3,{"$f":"IF($A$4=1, (E96*Inputs!$E$719+F96*Inputs!$F$719+G96*Inputs!$G$719+H96*Inputs!$H$719+I96*Inputs!$I$719)/(1-$D$83),AN96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (E96*Inputs!$E$719+F96*Inputs!$F$719+G96*Inputs!$G$719+H96*Inputs!$H$719+I96*Inputs!$I$719)/(1-$D$83)*$I$72,AN96/(1-$D$83)*$I$72)","v":0.15779540128342245},0,0,0,0,{"$f":"IF($A$4=1, EF!$K13/$H$61/1000000*kWh2BTU/(1-$D$83),R96/(1-$D$83))","v":6.5647058823529421E-3},{"$f":"IF($A$4=1, EF!$K13/$H$61/1000000*kWh2BTU/(1-$D$83),R96/(1-$D$83))*$J$60","v":6.5647058823529425E-5},{"$f":"IF($A$4=1, EF!$N13/$H$62/1000000*kWh2BTU/(1-$D$83),S96/(1-$D$83))","v":5.4224598930481278E-3},{"$f":"IF($A$4=1, EF!$N13/$H$62/1000000*kWh2BTU/(1-$D$83),S96/(1-$D$83))*$J$60","v":5.4224598930481282E-5},{"$f":"IF($A$4=1, EF!$O13/$H$63/1000000*kWh2BTU/(1-$D$83),T96/(1-$D$83))","v":3.2641711229946528E-3},{"$f":"IF($A$4=1, EF!$O13/$H$63/1000000*kWh2BTU/(1-$D$83),T96/(1-$D$83))*$J$60","v":3.2641711229946527E-5},{"$f":"IF($A$4=1, EF!B13/$H$65/1000000*kWh2BTU/(1-$D$83),U96/(1-$D$83))","v":1.9500320855614969E-2},{"$f":"IF($A$4=1, EF!B13/$H$65/1000000*kWh2BTU/(1-$D$83),U96/(1-$D$83))*$J$64","v":6.1036004278074854E-3},{"$f":"IF($A$4=1, EF!D13/$H$66/1000000*kWh2BTU/(1-$D$83),V96/(1-$D$83))","v":2.807272727272727E-2},{"$f":"IF($A$4=1, EF!D13/$H$66/1000000*kWh2BTU/(1-$D$83),V96/(1-$D$83))*$J$64","v":8.7867636363636349E-3},{"$f":"IF($A$4=1, EF!E13/$H$67/1000000*kWh2BTU/(1-$D$83),W96/(1-$D$83))","v":6.5454545454545453E-4},{"$f":"IF($A$4=1, EF!E13/$H$67/1000000*kWh2BTU/(1-$D$83),W96/(1-$D$83))*$J$64","v":2.0487272727272727E-4},{"$f":"IF($A$4=1, EF!G13/$H$68/1000000*kWh2BTU/(1-$D$83),X96/(1-$D$83))","v":0.21596834224598929},{"$f":"IF($A$4=1, EF!G13/$H$68/1000000*kWh2BTU/(1-$D$83),X96/(1-$D$83))*$J$64","v":6.7598091122994655E-2},{"$f":"IF($A$4=1, (EF!AA13/$H$70/1000000*kWh2BTU)/(1-$D$83),Y96/(1-$D$83))","v":1.7274224598930476E-2},{"$f":"IF($A$4=1, (EF!AA13/$H$70/1000000*kWh2BTU)/(1-$D$83),Y96/(1-$D$83))*$J$69","v":6.5642053475935807E-3},{"$f":"IF($A$4=1, (EF!AB13/H$71/1000000*kWh2BTU)/(1-$D$83),Z96/(1-$D$83))","v":6.2357005347593572E-2},{"$f":"IF($A$4=1, (EF!AB13/H$71/1000000*kWh2BTU)/(1-$D$83),Z96/(1-$D$83))*$J$69","v":2.3695662032085559E-2},{"$f":"IF($A$4=1, (EF!AG13/$H$73/1000000*kWh2BTU)/(1-$D$83),AA96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AG13/$H$73/1000000*kWh2BTU)/(1-$D$83),AA96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AB96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AB96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AQ13/$H$73/1000000*kWh2BTU)/(1-$D$83),AC96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AQ13/$H$73/1000000*kWh2BTU)/(1-$D$83),AC96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!BL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AD96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!BL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AD96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AY13/$H$73/1000000*kWh2BTU)/(1-$D$83),AE96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AY13/$H$73/1000000*kWh2BTU)/(1-$D$83),AE96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AH13/H$74/1000000*kWh2BTU)/(1-$D$83),AF96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AH13/H$74/1000000*kWh2BTU)/(1-$D$83),AF96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!AM13/H$74/1000000*kWh2BTU)/(1-$D$83),AG96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AM13/H$74/1000000*kWh2BTU)/(1-$D$83),AG96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!AR13/H$74/1000000*kWh2BTU)/(1-$D$83),AH96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AR13/H$74/1000000*kWh2BTU)/(1-$D$83),AH96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!BM13/H$74/1000000*kWh2BTU)/(1-$D$83),AI96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!BM13/H$74/1000000*kWh2BTU)/(1-$D$83),AI96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!AZ13/H$74/1000000*kWh2BTU)/(1-$D$83),AJ96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AZ13/H$74/1000000*kWh2BTU)/(1-$D$83),AJ96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},0,0,2.6948877268808558E-2,5.9302407280680232E-3,2.6948877268808558E-2,5.9302407280680232E-3]
["     NG",{"$f":"1000000/$H64/(1-$D$83)*D64","v":616464.23947845877},null,{"$f":"1000000/$G64/(1-$D$83)*C64","v":616464.23947845877},null,0,null,{"$f":"1000000/$H64/(1-$D$83)","v":2331611.1799713336},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H$65/(1-$D$83)","v":3311203.4568964089},null,{"$f":"1000000/$H$66/(1-$D$83)","v":3384552.9005618356},null,{"$f":"1000000/$H$67/(1-$D$83)","v":2113673.3529200396},null,{"$f":"1000000/$H$68/(1-$D$83)","v":3260727.7944437196},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$T64/(1-$P$83)*P64","v":1388404.3030851067},null,{"$f":"1000000/$S64/(1-$P$83)*O64","v":1388404.3030851067},null,null,{"$f":"A78","v":"     Geothermal"},{"$f":"1000000/(1-$P$83)*R78*$O$76","v":46536.710663101607}]
["     Nuclear",{"$f":"1000000/(1-$D$83)*D75","v":215942.78074866309},null,{"$f":"1000000/(1-$D$83)*C75","v":215942.78074866309},null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$P$83)*P75","v":96032.085561497326},null,{"$f":"1000000/(1-$P$83)*O75","v":96032.085561497326},null,null,"     Others (Biogenic Waste, Pumped Storage, etc.)",3593.7139155080026]
["     PM2.5",{"$f":"B108*1000000/kWh2BTU","v":37.158210886602021},12.091907316654725,37.158210886602021,12.091907316654725,38.296270551042781,0.38296270551042783,3.7635653881565667,1.1779959664930055,62.664048590118831,23.812338464245155,619.46134175727855,141.8566472624168,0,0,0,0,43.725576671123001,0.43725576671122995,4.0747849227569812,4.0747849227569813E-2,23.915853046642898,0.23915853046642899,13.352756746880567,4.1794128617736179,12.098976770647651,3.7869797292127152,0.28210049465240639,8.8297454826203201E-2,147.88334819667259,46.287487985558514,62.500931815210919,23.750354089780149,{"$f":"AH108*1000000/kWh2BTU","v":225.61770672311346},85.734728554783118,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.735966721319567,12.091907316654725,23.735966721319567,12.091907316654725]
[null,"Oil-Fired Boiler",null,"Oil-Fired Internal Combustion Engine",null,"Oil-Fired Gas Turbine",null,"NG-Fired Boiler Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine",null,"Coal-Fired Boiler Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Boiler Power Plant",null,"Biomass-Fired IGCC Power Plant",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Geothermal-Flash Power Plant",null,"Geothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["Fossil fuels",{"$f":"ElecInfra!$B94","v":3566.3229157745127},null,{"$f":"ElecInfra!$C94","v":1913.2078303676662},null,{"$f":"ElecInfra!$C94","v":1913.2078303676662},null,{"$f":"ElecInfra!$B94","v":3566.3229157745127},null,{"$f":"ElecInfra!$C94","v":1913.2078303676662},null,{"$f":"ElecInfra!$C94","v":1913.2078303676662},null,{"$f":"ElecInfra!$C94","v":1913.2078303676662},null,{"$f":"ElecInfra!$B94","v":3566.3229157745127},null,{"$f":"ElecInfra!$B94","v":3566.3229157745127},null,{"$f":"ElecInfra!$L94","v":3610.6030109160965},null,{"$f":"ElecInfra!$B94","v":3566.3229157745127},null,{"$f":"ElecInfra!$D94","v":1983.1461812920936},null,{"$f":"ElecInfra!$E94","v":1664.5498298804357},null,{"$f":"ElecInfra!$F94","v":7402.7572265600093},null,{"$f":"ElecInfra!$G94","v":31987.391674258033},null,{"$f":"ElecInfra!$H94","v":239621.34743140545},null,{"$f":"ElecInfra!$J94","v":18339.091274463142},null,{"$f":"ElecInfra!$K94","v":84276.519822355796},null,{"$f":"ElecInfra!$I94","v":78922.290326875082}]
["CO",{"$f":"ElecInfra!$B101","v":2.1426928358921966},{"$f":"ElecInfra!$B115","v":8.9783838670962832E-3},{"$f":"ElecInfra!$C101","v":1.1665966397826639},{"$f":"ElecInfra!$C115","v":4.8232211322561591E-3},{"$f":"ElecInfra!$C101","v":1.1665966397826639},{"$f":"ElecInfra!$C115","v":4.8232211322561591E-3},{"$f":"ElecInfra!$B101","v":2.1426928358921966},{"$f":"ElecInfra!$B115","v":8.9783838670962832E-3},{"$f":"ElecInfra!$C101","v":1.1665966397826639},{"$f":"ElecInfra!$C115","v":4.8232211322561591E-3},{"$f":"ElecInfra!$C101","v":1.1665966397826639},{"$f":"ElecInfra!$C115","v":4.8232211322561591E-3},{"$f":"ElecInfra!$C101","v":1.1665966397826639},{"$f":"ElecInfra!$C115","v":4.8232211322561591E-3},{"$f":"ElecInfra!$B101","v":2.1426928358921966},{"$f":"ElecInfra!$B115","v":8.9783838670962832E-3},{"$f":"ElecInfra!$B101","v":2.1426928358921966},{"$f":"ElecInfra!$B115","v":8.9783838670962832E-3},{"$f":"ElecInfra!$L101","v":2.1204711946918993},{"$f":"ElecInfra!$L115","v":9.0853548595754546E-3},{"$f":"ElecInfra!$B101","v":2.1426928358921966},{"$f":"ElecInfra!$B115","v":8.9783838670962832E-3},{"$f":"ElecInfra!$D101","v":1.136859818059869},{"$f":"ElecInfra!$D115","v":4.8924499234036314E-3},{"$f":"ElecInfra!$E101","v":0.91149180277416886},{"$f":"ElecInfra!$E115","v":4.0087155267122072E-3},{"$f":"ElecInfra!$F101","v":1.428820377370994},{"$f":"ElecInfra!$F115","v":1.560763786332519E-2},{"$f":"ElecInfra!$G101","v":13.374313702080221},{"$f":"ElecInfra!$G115","v":0.11097318410222462},{"$f":"ElecInfra!$H101","v":60.203196260953028},{"$f":"ElecInfra!$H115","v":1.2883951424970388},{"$f":"ElecInfra!$J101","v":9.2195617589684584},{"$f":"ElecInfra!$J115","v":4.5814294380427417E-2},{"$f":"ElecInfra!$K101","v":23.820735937911643},{"$f":"ElecInfra!$K115","v":0.21824888909862611},{"$f":"ElecInfra!$I101","v":37.247726082102588},{"$f":"ElecInfra!$I115","v":0.19880362561111417}]
["SOx",{"$f":"ElecInfra!$B105","v":1.1984498247530717},{"$f":"ElecInfra!$B119","v":7.5122813067208583E-2},{"$f":"ElecInfra!$C105","v":0.62854233914122615},{"$f":"ElecInfra!$C119","v":4.0319111071736455E-2},{"$f":"ElecInfra!$C105","v":0.62854233914122615},{"$f":"ElecInfra!$C119","v":4.0319111071736455E-2},{"$f":"ElecInfra!$B105","v":1.1984498247530717},{"$f":"ElecInfra!$B119","v":7.5122813067208583E-2},{"$f":"ElecInfra!$C105","v":0.62854233914122615},{"$f":"ElecInfra!$C119","v":4.0319111071736455E-2},{"$f":"ElecInfra!$C105","v":0.62854233914122615},{"$f":"ElecInfra!$C119","v":4.0319111071736455E-2},{"$f":"ElecInfra!$C105","v":0.62854233914122615},{"$f":"ElecInfra!$C119","v":4.0319111071736455E-2},{"$f":"ElecInfra!$B105","v":1.1984498247530717},{"$f":"ElecInfra!$B119","v":7.5122813067208583E-2},{"$f":"ElecInfra!$B105","v":1.1984498247530717},{"$f":"ElecInfra!$B119","v":7.5122813067208583E-2},{"$f":"ElecInfra!$L105","v":1.1850937859659405},{"$f":"ElecInfra!$L119","v":7.6631274605406696E-2},{"$f":"ElecInfra!$B105","v":1.1984498247530717},{"$f":"ElecInfra!$B119","v":7.5122813067208583E-2},{"$f":"ElecInfra!$D105","v":0.76560420712015642},{"$f":"ElecInfra!$D119","v":4.0053959560923127E-2},{"$f":"ElecInfra!$E105","v":0.66277123301419538},{"$f":"ElecInfra!$E119","v":3.2659616435997248E-2},{"$f":"ElecInfra!$F105","v":1.935211701785815},{"$f":"ElecInfra!$F119","v":8.2289941161846084E-2},{"$f":"ElecInfra!$G105","v":10.746073922152792},{"$f":"ElecInfra!$G119","v":0.85605170615967741},{"$f":"ElecInfra!$H105","v":93.166845195084775},{"$f":"ElecInfra!$H119","v":10.622332645759398},{"$f":"ElecInfra!$J105","v":5.1835038333213745},{"$f":"ElecInfra!$J119","v":0.33906712012389889},{"$f":"ElecInfra!$K105","v":13.940065219513146},{"$f":"ElecInfra!$K119","v":1.2236488249905708},{"$f":"ElecInfra!$I105","v":22.534258077893902},{"$f":"ElecInfra!$I119","v":1.5107413356153234}]
["CO2",{"$f":"ElecInfra!$B110","v":394.98916323769902},null,{"$f":"ElecInfra!$C110","v":206.05758511088078},null,{"$f":"ElecInfra!$C110","v":206.05758511088078},null,{"$f":"ElecInfra!$B110","v":394.98916323769902},null,{"$f":"ElecInfra!$C110","v":206.05758511088078},null,{"$f":"ElecInfra!$C110","v":206.05758511088078},null,{"$f":"ElecInfra!$C110","v":206.05758511088078},null,{"$f":"ElecInfra!$B110","v":394.98916323769902},null,{"$f":"ElecInfra!$B110","v":394.98916323769902},null,{"$f":"ElecInfra!$L110","v":389.46979774544508},null,{"$f":"ElecInfra!$B110","v":394.98916323769902},null,{"$f":"ElecInfra!$D110","v":237.8750579611401},null,{"$f":"ElecInfra!$E110","v":256.08585160773765},null,{"$f":"ElecInfra!$F110","v":1734.6905910864245},null,{"$f":"ElecInfra!$G110","v":3241.1830564745974},null,{"$f":"ElecInfra!$H110","v":22034.530845963407},null,{"$f":"ElecInfra!$J110","v":2065.7323823191618},null,{"$f":"ElecInfra!$K110","v":7238.1586745905906},null,{"$f":"ElecInfra!$I110","v":8833.377963056455}]
["     Residual oil",-80248.692988112292,null,-80248.692988112292,null,51.319409627927584,null,28.609171071457862,null,59.200588305058638,null,70.036591959109188,null,48.955650000986168,null,-723137.19597687002,null,59.200588305058638,null,24.634015159747026,null,24.634015159747026,null,59.200588305058638,null,24.634015159747026,null,24.634015159747026,null,24.634015159747026,null,59.200588305058638,null,59.200588305058638,null,70.036591959109188,null,70.036591959109188,null,70.036591959109188,null,70.036591959109188,null,70.036591959109188,null,59.200588305058638,null,59.200588305058638,null,59.200588305058638,null,59.200588305058638,null,59.200588305058638,null,48.955650000986168,null,74.540205131055828,null,-1155116.5216989834,null,-201835.74930527122,null,-1707431.0018953141,null,-1193952.7036686989,null,-17813332.588124197,null,-5049271.9591691932,null,-235228.37959576864,null,-235228.37959576864]
["     VOC",{"$f":"((B148*$F$61+D148*$F$62+F148*$F$63)*$D$60+(H148*$F$65+J148*$F$66+L148*$F$67+N148*$F$68)*$D$64+(P148*$F$70+R148*$F$71)*$D$69+(T148*$F$73+V148*$F$74)*$D$72+(X148*$B$18+Z148*$C$18)*$D$75+(AB148*$F$77+AD148*$F$79+AF148*$F$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$F$78)*$D$76)/(1-$D$83)","v":0.40895524916776477},{"$f":"((C148*$F$61+E148*$F$62+G148*$F$63)*$D$60+(I148*$F$65+K148*$F$66+M148*$F$67+O148*$F$68)*$D$64+(Q148*$F$70+S148*$F$71)*$D$69+(U148*$F$73+W148*$F$74)*$D$72+(Y148*$B$18+AA148*$C$18)*$D$75+(AC148*$F$77+AE148*$F$79+AG148*$F$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$F$78)*$D$76)/(1-$D$83)","v":3.8636579583581233E-3},{"$f":"((B148*$E$61+D148*$E$62+F148*$E$63)*$C$60+(H148*$E$65+J148*$E$66+L148*$E$67+N148*$E$68)*$C$64+(P148*$E$70+R148*$E$71)*$C$69+(T148*$E$73+V148*$E$74)*$C$72+(X148*$B$18+Z148*$C$18)*$C$75+(AB148*$E$77+AD148*$E$79+AF148*$E$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$E$78)*$C$76)/(1-$D$83)","v":0.40895524916776477},{"$f":"((C148*$E$61+E148*$E$62+G148*$E$63)*$C$60+(I148*$E$65+K148*$E$66+M148*$E$67+O148*$E$68)*$C$64+(Q148*$E$70+S148*$E$71)*$C$69+(U148*$E$73+W148*$E$74)*$C$72+(Y148*$B$18+AA148*$C$18)*$C$75+(AC148*$E$77+AE148*$E$79+AG148*$E$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$E$78)*$C$76)/(1-$D$83)","v":3.8636579583581233E-3},{"$f":"(B148*$F$61+D148*$F$62+F148*$F$63)/(1-$D$83)","v":0.28678347513071967},1.2472116802502197E-3,{"$f":"(H148*$F$65+J148*$F$66+L148*$F$67+N148*$F$68)/(1-$D$83)","v":0.1912227349740887},8.1425329451075121E-4,{"$f":"(P148*$F$70+R148*$F$71)/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"(T148*$F$73+V148*$F$74)/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"(X148*$B$18+Z148*$C$18)/(1-$D$83)","v":0.17185285158223382},7.892357646945284E-4,{"$f":"(AB148*$E$77+AD148*$E$79+AF148*$E$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$E$78)/(1-$D$83)","v":1.7030067161836817},2.6122258427027402E-2,{"$f":"B148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,0.1744959691932477,7.3846910218192498E-4,0.1744959691932477,7.3846910218192498E-4,0.31994610641795235,1.3974620789543274E-3,0.1744959691932477,7.3846910218192498E-4,{"$f":"L148/(1-$D$83)","v":0.1744959691932477},7.3846910218192498E-4,0.1744959691932477,7.3846910218192498E-4,0.31994610641795235,1.3974620789543274E-3,0.31994610641795235,1.3974620789543274E-3,0.31939522156708539,1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,0.31994610641795235,1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,0.17185285158223382,7.892357646945284E-4,0.13137199492509494,7.0288614453226583E-4,0.16460387207911648,1.1655385305562743E-2,2.1134305809283731,1.805778781446481E-2,{"$f":"AF148/(1-$D$83)","v":9.7453226388653249},0.1733459479675058,1.3805774818735159,1.5487278697554821E-2,3.7833228410074353,0.15757997019038289,5.6020636434405944,6.7835850793915589E-2,{"$f":"((B148*$R$61+D148*$R$62+F148*$R$63)*$P$60+(H148*$R$65+J148*$R$66+L148*$R$67+N148*$R$68)*$P$64+(P148*$R$70+R148*$R$71)*$P$69+(T148*$R$73+V148*$R$74)*$P$72+(X148*$B$18+Z148*$C$18)*$P$75+(AB148*$R$77+AD148*$R$79+AF148*$R$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$R$78)*$P$76)/(1-$P$83)","v":0.77355479638121372},{"$f":"((C148*$R$61+E148*$R$62+G148*$R$63)*$P$60+(I148*$R$65+K148*$R$66+M148*$R$67+O148*$R$68)*$P$64+(Q148*$R$70+S148*$R$71)*$P$69+(U148*$R$73+W148*$R$74)*$P$72+(Y148*$B$18+AA148*$C$18)*$P$75+(AC148*$R$77+AE148*$R$79+AG148*$R$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$R$78)*$P$76)/(1-$P$83)","v":1.0869068913128962E-2},{"$f":"((B148*$Q$61+D148*$Q$62+F148*$Q$63)*$O$60+(H148*$Q$65+J148*$Q$66+L148*$Q$67+N148*$Q$68)*$O$64+(P148*$Q$70+R148*$Q$71)*$O$69+(T148*$Q$73+V148*$Q$74)*$O$72+(X148*$B$18+Z148*$C$18)*$O$75+(AB148*$Q$77+AD148*$Q$79+AF148*$Q$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$Q$78)*$O$76)/(1-$P$83)","v":0.77355479638121372},{"$f":"((C148*$E$61+E148*$E$62+G148*$E$63)*$C$60+(I148*$E$65+K148*$E$66+M148*$E$67+O148*$E$68)*$C$64+(Q148*$E$70+S148*$E$71)*$C$69+(U148*$E$73+W148*$E$74)*$C$72+(Y148*$B$18+AA148*$C$18)*$C$75+(AC148*$E$77+AE148*$E$79+AG148*$E$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$E$78)*$C$76)/(1-$D$83)","v":3.8636579583581233E-3}]
["     OC",8.86086778286806E-3,1.3908142300612999E-3,8.86086778286806E-3,1.3908142300612999E-3,3.292517767286869E-3,2.9736758968004377E-4,2.1729646367138825E-3,1.9612991596166201E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.7239449984667627E-3,3.3550760650465664E-4,2.0213844397168313E-3,1.8234226339753213E-4,5.699923317510068E-2,1.0467244074291221E-2,3.6810384883989552E-3,3.3250029836770137E-4,1.9770002379073475E-3,1.7840947079025577E-4,1.9770002379073475E-3,1.7840947079025577E-4,3.6810384883989552E-3,3.3250029836770137E-4,1.9770002379073475E-3,1.7840947079025577E-4,1.9770002379073475E-3,1.7840947079025577E-4,1.9770002379073475E-3,1.7840947079025577E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,2.0213844397168313E-3,1.8234226339753213E-4,1.6642861737670577E-3,1.5146072624464812E-4,8.564033361801492E-3,6.5477654372833106E-4,4.2143251819358039E-2,6.4853237037102197E-3,0.4579520651497283,9.5736665178460578E-2,2.1030983343479942E-2,1.7450213368525695E-3,0.12147782918433983,8.6774467501712325E-3,9.0624557814303369E-2,7.5407546963607288E-3,2.562330631753491E-2,4.7972981222035097E-3,2.562330631753491E-2,1.3908142300612999E-3]
["Total energy",{"$f":"(B$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$120*NG!$C85+B$121*Coal!$B72)/1000000+$B$122*(EtOH!$BD454/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":122312.46471274196},{"$f":"SUM(B119:B124)+IF($A$15=\"Yes\",B163,0)","v":2291649.5837562992},null,null,{"$f":"(D$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+D$120*NG!$C85+D$121*Coal!$B72)/1000000+$D$122*(EtOH!$BD454/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$80*Inputs!$I$719)+D$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":122312.46471274196},{"$f":"SUM(D119:D124)+IF($A$15=\"Yes\",D163,0)","v":2291649.5837562992},null,null,{"$f":"(BT$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BT$120*NG!$C85+BT$121*Coal!$B72)/1000000+$BT$122*(EtOH!$BD454/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":177910.23376177886},{"$f":"SUM(BT119:BT124)+IF($A$15=\"Yes\",B163,0)","v":1940654.3683601234},null,null,{"$f":"(BV$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BV$120*NG!$C85+BV$121*Coal!$B72)/1000000+$BV$122*(EtOH!$BD454/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$80*Inputs!$I$719)+BV$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":172024.78404905237},{"$f":"SUM(BV119:BV124)+IF($A$15=\"Yes\",BV163,0)","v":1940654.3683601234},null,null,{"$f":"F$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":560839.1070371801},{"$f":"SUM(F119:F124)+IF($A$15=\"Yes\",F163,0)","v":3353863.3811657587},null,null,{"$f":"H$120*NG!$C85/1000000","v":262617.98368225107},{"$f":"SUM(H119:H124)+IF($A$15=\"Yes\",H163,0)","v":2331611.1799713336},null,null,{"$f":"J$121*Coal!$B72/1000000","v":73706.346140632333},{"$f":"SUM(J119:J124)+IF($A$15=\"Yes\",J163,0)","v":3082177.646247535},null,null,{"$f":"$L$122*(EtOH!$BD454/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$80*Inputs!$I$719)","v":192903.14424565062},{"$f":"SUM(L119:L124)+IF($A$15=\"Yes\",L163,0)","v":4883647.1076600002},null,null,{"$f":"N$123*IF($B$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":52494.054958248533},{"$f":"SUM(N119:N124)+IF($A$15=\"Yes\",N163,0)","v":1069518.7165775402},null,null,{"$f":"N$123*IF($C$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":52494.054958248533},{"$f":"SUM(N119:N124)+IF($A$15=\"Yes\",N163,0)","v":1069518.7165775402},null,null,{"$f":"1000000*Uranium!$D87/($C$12*kWh2BTU*1000)","v":50067.342034800553},{"$f":"1000000","v":1000000},null,null,0,{"$f":"SUM(P119:P124)+IF($A$15=\"Yes\",P163,0)","v":1069518.7165775402},null,null,{"$f":"R$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":553705.43726164498},{"$f":"SUM(R119:R124)+IF($A$15=\"Yes\",R163,0)","v":3311203.4568964089},null,null,{"$f":"T$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":492691.06400967308},{"$f":"SUM(T119:T124)+IF($A$15=\"Yes\",T163,0)","v":2946332.5525552067},null,null,{"$f":"V$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":608322.64025684132},{"$f":"SUM(V119:V124)+IF($A$15=\"Yes\",V163,0)","v":3637818.7638691841},null,null,{"$f":"X$120*NG!$C85/1000000","v":372953.08192102838},{"$f":"SUM(X119:X124)+IF($A$15=\"Yes\",X163,0)","v":3311203.4568964089},null,null,{"$f":"Z$120*NG!$C85/1000000","v":381214.70082434232},{"$f":"SUM(Z119:Z124)+IF($A$15=\"Yes\",Z163,0)","v":3384552.9005618356},null,null,{"$f":"AB$120*NG!$C85/1000000","v":238070.84083101217},{"$f":"SUM(AB119:AB124)+IF($A$15=\"Yes\",AB163,0)","v":2113673.3529200396},null,null,{"$f":"AD$120*NG!$C85/1000000","v":367267.82152589073},{"$f":"SUM(AD119:AD124)+IF($A$15=\"Yes\",AD163,0)","v":3260727.7944437196},null,null,{"$f":"AF$121*Coal!$B72/1000000","v":73706.557941086212},{"$f":"SUM(AF119:AF124)+IF($A$15=\"Yes\",AF163,0)","v":3082186.5031053033},null,null,{"$f":"AH$121*Coal!$B72/1000000","v":73494.75748723252},{"$f":"SUM(AH119:AH124)+IF($A$15=\"Yes\",AH163,0)","v":3073329.6453377591},null,null,{"$f":"AJ$122*EtOH!$BD454/Fuel_Specs!$B$75","v":193758.06642461492},{"$f":"SUM(AJ119:AJ124)+IF($A$15=\"Yes\",AJ163,0)","v":4883647.1076600002},null,null,{"$f":"AL$122*EtOH!$BS454/Fuel_Specs!$B$76","v":233982.07529789838},{"$f":"SUM(AL119:AL124)+IF($A$15=\"Yes\",AL163,0)","v":4883647.1076600002},null,null,{"$f":"AN$122*EtOH!$CI454/Fuel_Specs!$B$77","v":1499303.3029240698},{"$f":"SUM(AN119:AN124)+IF($A$15=\"Yes\",AN163,0)","v":4883647.1076600002},null,null,{"$f":"AP$122*EtOH!$CY454/Fuel_Specs!$B$78","v":1443972.4580161844},{"$f":"SUM(AP119:AP124)+IF($A$15=\"Yes\",AP163,0)","v":4883647.1076600002},null,null,{"$f":"AR$122*EtOH!$DW454/Fuel_Specs!$B$80","v":192903.14424565059},{"$f":"SUM(AR119:AR124)+IF($A$15=\"Yes\",AR163,0)","v":4883647.1076600002},null,null,{"$f":"AT$122*EtOH!$BD454/Fuel_Specs!$B$75","v":121933.95559480079},{"$f":"SUM(AT119:AT124)+IF($A$15=\"Yes\",AT163,0)","v":3073329.6453377591},null,null,{"$f":"AV$122*EtOH!$BS454/Fuel_Specs!$B$76","v":147247.3404891947},{"$f":"SUM(AV119:AV124)+IF($A$15=\"Yes\",AV163,0)","v":3073329.6453377591},null,null,{"$f":"AX$122*EtOH!$CI454/Fuel_Specs!$B$77","v":943527.0785642853},{"$f":"SUM(AX119:AX124)+IF($A$15=\"Yes\",AX163,0)","v":3073329.6453377591},null,null,{"$f":"AZ$122*EtOH!$CY454/Fuel_Specs!$B$78","v":908706.80547570228},{"$f":"SUM(AZ119:AZ124)+IF($A$15=\"Yes\",AZ163,0)","v":3073329.6453377591},null,null,{"$f":"BB$122*EtOH!$DW454/Fuel_Specs!$B$80","v":121395.94422355601},{"$f":"SUM(BB119:BB124)+IF($A$15=\"Yes\",BB163,0)","v":3073329.6453377591},null,null,{"$f":"BD$123*Uranium!$B87/($B$12*kWh2BTU*1000)","v":52494.054958248533},{"$f":"SUM(BD119:BD124)+IF($A$15=\"Yes\",BD163,0)","v":1069518.7165775402},null,null,{"$f":"BF$123*Uranium!$B87/($B$12*kWh2BTU*1000)","v":52494.054958248533},{"$f":"SUM(BF119:BF124)+IF($A$15=\"Yes\",BF163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BH119:BH124)+IF($A$15=\"Yes\",BH163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BJ119:BJ124)+IF($A$15=\"Yes\",BJ163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BL119:BL124)+IF($A$15=\"Yes\",BL163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BN119:BN124)+IF($A$15=\"Yes\",BN163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BP119:BP124)+IF($A$15=\"Yes\",BP163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BR119:BR124)+IF($A$15=\"Yes\",BR163,0)","v":1069518.7165775402}]
["Fossil fuels",{"$f":"(B$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+B$120*NG!$C86+B$121*Coal!$B73)/1000000+$B$122*(EtOH!$BD455/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":118932.08854933872},{"$f":"SUM(B119:B121)+IF($A$15=\"Yes\",B164,0)","v":1868148.5700479015},null,null,{"$f":"(D$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+D$120*NG!$C86+D$121*Coal!$B73)/1000000+$D$122*(EtOH!$BD455/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$80*Inputs!$I$719)+D$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":118932.08854933872},{"$f":"SUM(D119:D121)+IF($A$15=\"Yes\",D164,0)","v":1868148.5700479015},null,null,{"$f":"(BT$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BT$120*NG!$C86+BT$121*Coal!$B73)/1000000+$BT$122*(EtOH!$BD455/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":175103.06097761021},{"$f":"SUM(BT119:BT121)+IF($A$15=\"Yes\",BT164,0)","v":1426674.2443716705},null,null,{"$f":"(BV$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BV$120*NG!$C86+BV$121*Coal!$B73)/1000000+$BV$122*(EtOH!$BD455/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$80*Inputs!$I$719)+BV$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":170085.97294575939},null,null,null,{"$f":"F$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":542546.36504783924},{"$f":"SUM(F119:F121)+IF($A$15=\"Yes\",F164,0)","v":3353863.3811657587},null,null,{"$f":"H$120*NG!$C86/1000000","v":260840.79042062585},{"$f":"SUM(H119:H121)+IF($A$15=\"Yes\",H164,0)","v":2331611.1799713336},null,null,{"$f":"J$121*Coal!$B73/1000000","v":71141.964459790324},{"$f":"SUM(J119:J121)+IF($A$15=\"Yes\",J164,0)","v":3082177.646247535},null,null,{"$f":"$L$122*(EtOH!$BD455/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$80*Inputs!$I$719)","v":191791.65356337142},{"$f":"SUM(L119:L121)+IF($A$15=\"Yes\",L164,0)","v":0},null,null,{"$f":"N$123*IF($B$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":44748.882027630178},{"$f":"SUM(N119:N121)+IF($A$15=\"Yes\",N164,0)","v":0},null,null,{"$f":"N$123*IF($C$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":44748.882027630178},{"$f":"SUM(N119:N121)+IF($A$15=\"Yes\",N164,0)","v":0},null,null,{"$f":"1000000*Uranium!$D88/($C$12*kWh2BTU*1000)","v":42487.826422001745},{"$f":"AI187","v":0},null,null,0,{"$f":"SUM(P119:P121)+IF($A$15=\"Yes\",P164,0)","v":0},null,null,{"$f":"R$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":535645.37230748881},{"$f":"SUM(R119:R121)+IF($A$15=\"Yes\",R164,0)","v":3311203.4568964089},null,null,{"$f":"T$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":476621.08885762782},{"$f":"SUM(T119:T121)+IF($A$15=\"Yes\",T164,0)","v":2946332.5525552067},null,null,{"$f":"V$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":588481.14032421401},{"$f":"SUM(V119:V121)+IF($A$15=\"Yes\",V164,0)","v":3637818.7638691841},null,null,{"$f":"X$120*NG!$C86/1000000","v":370429.22694811702},{"$f":"SUM(X119:X121)+IF($A$15=\"Yes\",X164,0)","v":3311203.4568964089},null,null,{"$f":"Z$120*NG!$C86/1000000","v":378634.93767165125},{"$f":"SUM(Z119:Z121)+IF($A$15=\"Yes\",Z164,0)","v":3384552.9005618356},null,null,{"$f":"AB$120*NG!$C86/1000000","v":236459.76344711817},{"$f":"SUM(AB119:AB121)+IF($A$15=\"Yes\",AB164,0)","v":2113673.3529200396},null,null,{"$f":"AD$120*NG!$C86/1000000","v":364782.43995195668},{"$f":"SUM(AD119:AD121)+IF($A$15=\"Yes\",AD164,0)","v":3260727.7944437196},null,null,{"$f":"AF$121*Coal!$B73/1000000","v":71142.168891310153},{"$f":"SUM(AF119:AF121)+IF($A$15=\"Yes\",AF164,0)","v":3082186.5031053033},null,null,{"$f":"AH$121*Coal!$B73/1000000","v":70937.737371507537},{"$f":"SUM(AH119:AH121)+IF($A$15=\"Yes\",AH164,0)","v":3073329.6453377591},null,null,{"$f":"AJ$122*EtOH!$BD455/Fuel_Specs!$B$75","v":191927.53519963342},{"$f":"SUM(AJ119:AJ121)+IF($A$15=\"Yes\",AJ164,0)","v":0},null,null,{"$f":"AL$122*EtOH!$BS455/Fuel_Specs!$B$76","v":231808.73487864202},{"$f":"SUM(AL119:AL121)+IF($A$15=\"Yes\",AL164,0)","v":0},null,null,{"$f":"AN$122*EtOH!$CI455/Fuel_Specs!$B$77","v":231176.30975236322},{"$f":"SUM(AN119:AN121)+IF($A$15=\"Yes\",AN164,0)","v":0},null,null,{"$f":"AP$122*EtOH!$CY455/Fuel_Specs!$B$78","v":177019.80139529056},{"$f":"SUM(AP119:AP121)+IF($A$15=\"Yes\",AP164,0)","v":0},null,null,{"$f":"AR$122*EtOH!$DW455/Fuel_Specs!$B$80","v":191791.65356337145},{"$f":"SUM(AR119:AR121)+IF($A$15=\"Yes\",AR164,0)","v":0},null,null,{"$f":"AT$122*EtOH!$BD455/Fuel_Specs!$B$75","v":120781.98335839002},{"$f":"SUM(AT119:AT121)+IF($A$15=\"Yes\",AT164,0)","v":0},null,null,{"$f":"AV$122*EtOH!$BS455/Fuel_Specs!$B$76","v":145879.63488052474},{"$f":"SUM(AV119:AV121)+IF($A$15=\"Yes\",AV164,0)","v":0},null,null,{"$f":"AX$122*EtOH!$CI455/Fuel_Specs!$B$77","v":145481.64320622859},{"$f":"SUM(AX119:AX121)+IF($A$15=\"Yes\",AX164,0)","v":0},null,null,{"$f":"AZ$122*EtOH!$CY455/Fuel_Specs!$B$78","v":111400.39225738114},{"$f":"SUM(AZ119:AZ121)+IF($A$15=\"Yes\",AZ164,0)","v":0},null,null,{"$f":"BB$122*EtOH!$DW455/Fuel_Specs!$B$80","v":120696.47163901826},{"$f":"SUM(BB119:BB121)+IF($A$15=\"Yes\",BB164,0)","v":0},null,null,{"$f":"BD$123*Uranium!$B88/($B$12*kWh2BTU*1000)","v":44748.882027630178},{"$f":"SUM(BD119:BD121)+IF($A$15=\"Yes\",BD164,0)","v":0},null,null,{"$f":"BF$123*Uranium!$B88/($B$12*kWh2BTU*1000)","v":44748.882027630178},{"$f":"SUM(BF119:BF121)+IF($A$15=\"Yes\",BF164,0)","v":0},null,null,0,{"$f":"SUM(BH119:BH121)+IF($A$15=\"Yes\",BH164,0)","v":0},null,null,0,{"$f":"SUM(BJ119:BJ121)+IF($A$15=\"Yes\",BJ164,0)","v":0},null,null,0,{"$f":"SUM(BL119:BL121)+IF($A$15=\"Yes\",BL164,0)","v":0},null,null,0,{"$f":"SUM(BN119:BN121)+IF($A$15=\"Yes\",BN164,0)","v":0},null,null,0,{"$f":"SUM(BP119:BP121)+IF($A$15=\"Yes\",BP164,0)","v":0},null,null,0,{"$f":"SUM(BR119:BR121)+IF($A$15=\"Yes\",BR164,0)","v":0}]
["PM2.5",{"$f":"(B$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$120*NG!$C95+B$121*Coal!$B82)/1000000+$B$122*(EtOH!$BD465/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":2.526406742470765},37.158210886602021,{"$f":"(B$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$120*NG!$C110+B$121*Coal!$C82)/1000000+$B$122*(EtOH!$BD480/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$C97/($B$12*1000*kWh2BTU)","v":0.15324554638432253},12.091907316654725,{"$f":"(D$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$120*NG!$C95+D$121*Coal!$B82)/1000000+$D$122*(EtOH!$BD465/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$80*Inputs!$I$719)+D$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":2.526406742470765},37.158210886602021,{"$f":"(D$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$120*NG!$C110+D$121*Coal!$C82)/1000000+$D$122*(EtOH!$BD480/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$80*Inputs!$I$719)+D$123*Uranium!$C97/($B$12*1000*kWh2BTU)","v":0.15324554638432253},12.091907316654725,{"$f":"(BT$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$120*NG!$C95+BT$121*Coal!$B82)/1000000+$BT$122*(EtOH!$BD465/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$80*Inputs!$I$719)+BT$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":0.97074253678617639},23.735966721319567,{"$f":"(BT$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BT$120*NG!$C110+BT$121*Coal!$C82)/1000000+$BT$122*(EtOH!$BD480/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$80*Inputs!$I$719)+BT$123*Uranium!$C97/($B$12*1000*kWh2BTU)","v":7.9557188647139954E-2},12.091907316654725,{"$f":"(BT$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$120*NG!$C95+BT$121*Coal!$B82)/1000000+$BT$122*(EtOH!$BD465/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$80*Inputs!$I$719)+BT$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":0.97074253678617639},23.735966721319567,{"$f":"(BX$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BX$120*NG!$C110+BX$121*Coal!$C82)/1000000+$BT$122*(EtOH!$BD480/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$80*Inputs!$I$719)+BX$123*Uranium!$C97/($B$12*1000*kWh2BTU)","v":3.6007347476543564E-3},0,{"$f":"F$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":8.1013305585519841},38.296270551042781,{"$f":"(F$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.4068456549115023},0.38296270551042783,{"$f":"H$120*NG!$C95/1000000","v":1.1786187689721903},3.7635653881565667,{"$f":"H$120*NG!$C110/1000000","v":7.5006891035975701E-2},1.1779959664930055,{"$f":"J$121*Coal!$B82/1000000","v":4.7550228588457886},62.664048590118831,{"$f":"J$121*Coal!$C82/1000000","v":0.15655553347050657},23.812338464245155,{"$f":"$L$122*(EtOH!$BD465/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$80*Inputs!$I$719)","v":3.4081541412379579},619.46134175727855,{"$f":"$L$122*(EtOH!$BD480/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$80*Inputs!$I$719)","v":0.10839634556271539},141.8566472624168,{"$f":"N$123*IF($B$9=1,Uranium!$B97/($B$12*kWh2BTU*1000),Uranium!$D97/($C$12*kWh2BTU*1000))","v":0.83181328809080501},0,{"$f":"N$123*IF($B$9=1,Uranium!$C97/($B$12*kWh2BTU*1000),Uranium!$E97/($C$12*kWh2BTU*1000))","v":0.22350381824924356},0,{"$f":"N$123*IF($C$9=1,Uranium!$B97/($B$12*kWh2BTU*1000),Uranium!$D97/($C$12*kWh2BTU*1000))","v":0.83181328809080501},0,{"$f":"N$123*IF($C$9=1,Uranium!$C97/($B$12*kWh2BTU*1000),Uranium!$E97/($C$12*kWh2BTU*1000))","v":0.22350381824924356},0,{"$f":"1000000*Uranium!$D97/($C$12*kWh2BTU*1000)","v":0.79354957835129769},0,{"$f":"N$123*Uranium!$E97/($C$12*kWh2BTU*1000)","v":0.23365029139303684},0,0,0,0,0,{"$f":"R$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":7.9982845758057612},43.725576671123001,{"$f":"(R$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.3889510890701449},0.43725576671122995,{"$f":"T$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":7.1169309035406636},4.0747849227569812,{"$f":"(T$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.2358986274646191},4.0747849227569813E-2,{"$f":"V$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":8.7872310135553082},23.915853046642898,{"$f":"(V$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.5259564686042748},0.23915853046642899,{"$f":"X$120*NG!$C95/1000000","v":1.6737981768605552},13.352756746880567,{"$f":"X$120*NG!$C110/1000000","v":0.10651993738185307},4.1794128617736179,{"$f":"Z$120*NG!$C95/1000000","v":1.7108759845758206},12.098976770647651,{"$f":"Z$120*NG!$C110/1000000","v":0.10887955624790678},3.7869797292127152,{"$f":"AB$120*NG!$C95/1000000","v":1.0684521959011055},0.28210049465240639,{"$f":"AB$120*NG!$C110/1000000","v":6.7995928407783679E-2},8.8297454826203201E-2,{"$f":"AD$120*NG!$C95/1000000","v":1.6482829607498759},147.88334819667259,{"$f":"AD$120*NG!$C110/1000000","v":0.10489615784859312},46.287487985558514,{"$f":"AF$121*Coal!$B82/1000000","v":4.7550365227438434},62.500931815210919,{"$f":"AF$121*Coal!$C82/1000000","v":0.15655598334402196},23.750354089780149,{"$f":"AH$121*Coal!$B82/1000000","v":4.7413726246899817},225.61770672311346,{"$f":"AH$121*Coal!$C82/1000000","v":0.15610610982866557},85.734728554783118,{"$f":"AJ$122*EtOH!$BD465/Fuel_Specs!$B$75","v":5.4434154914792554},619.46134175727855,{"$f":"AJ$122*EtOH!$BD480/Fuel_Specs!$B$75","v":0.12353695746869704},141.8566472624168,{"$f":"AL$122*EtOH!$BS465/Fuel_Specs!$B$76","v":7.3637519683023474},619.46134175727855,{"$f":"AL$122*EtOH!$BS480/Fuel_Specs!$B$76","v":0.14558064447744787},141.8566472624168,{"$f":"AN$122*EtOH!$CI465/Fuel_Specs!$B$77","v":4.8350747208212903},619.46134175727855,{"$f":"AN$122*EtOH!$CI480/Fuel_Specs!$B$77","v":0.20180137164844719},141.8566472624168,{"$f":"AP$122*EtOH!$CY465/Fuel_Specs!$B$78","v":3.6284264152522909},619.46134175727855,{"$f":"AP$122*EtOH!$CY480/Fuel_Specs!$B$78","v":0.14761054466661933},141.8566472624168,{"$f":"AR$122*EtOH!$DW465/Fuel_Specs!$B$80","v":3.4081541412379575},619.46134175727855,{"$f":"AR$122*EtOH!$DW480/Fuel_Specs!$B$80","v":0.10839634556271539},141.8566472624168,{"$f":"AT$122*EtOH!$BD465/Fuel_Specs!$B$75","v":3.4255976799826349},3.7613399286987521,{"$f":"AT$122*EtOH!$BD480/Fuel_Specs!$B$75","v":7.7743085303576584E-2},0.8613468436720142,{"$f":"AV$122*EtOH!$BS465/Fuel_Specs!$B$76","v":4.6340852903971674},3.7613399286987521,{"$f":"AV$122*EtOH!$BS480/Fuel_Specs!$B$76","v":9.1615405576324971E-2},0.8613468436720142,{"$f":"AX$122*EtOH!$CI465/Fuel_Specs!$B$77","v":3.0427625398271911},3.7613399286987521,{"$f":"AX$122*EtOH!$CI480/Fuel_Specs!$B$77","v":0.12699569077876419},0.8613468436720142,{"$f":"AZ$122*EtOH!$CY465/Fuel_Specs!$B$78","v":2.283406278563942},3.7613399286987521,{"$f":"AZ$122*EtOH!$CY480/Fuel_Specs!$B$78","v":9.2892842764338041E-2},0.8613468436720142,{"$f":"BB$122*EtOH!$DW465/Fuel_Specs!$B$80","v":2.1447866578480252},3.7613399286987521,{"$f":"BB$122*EtOH!$DW480/Fuel_Specs!$B$80","v":6.8214941604122628E-2},0.8613468436720142,{"$f":"BD$123*Uranium!$B97/($B$12*kWh2BTU*1000)","v":0.83181328809080501},0,{"$f":"BD$123*Uranium!$C97/($B$12*kWh2BTU*1000)","v":0.22350381824924356},0,{"$f":"BF$123*Uranium!$B97/($B$12*kWh2BTU*1000)","v":0.83181328809080501},0,{"$f":"BF$123*Uranium!$C97/($B$12*kWh2BTU*1000)","v":0.22350381824924356},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OC",{"$f":"(B$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$120*NG!$C98+B$121*Coal!$B85)/1000000+$B$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.5485302767652297},6.1495418034824665,{"$f":"(B$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$120*NG!$C113+B$121*Coal!$C85)/1000000+$B$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)+B$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":4.4474860120329043E-2},1.7379819922378965,{"$f":"(D$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$120*NG!$C98+D$121*Coal!$B85)/1000000+$D$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$719)+D$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.5485302767652297},6.1495418034824665,{"$f":"(D$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$120*NG!$C113+D$121*Coal!$C85)/1000000+$D$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)+D$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":4.4474860120329043E-2},1.7379819922378965,{"$f":"(BT$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$120*NG!$C98+BT$121*Coal!$B85)/1000000+$BT$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$719)+BT$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.29064568850466993},7.8979362814968033,{"$f":"(BT$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BT$120*NG!$C113+BT$121*Coal!$C85)/1000000+$BT$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)+BT$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":1.6168767031857139E-2},1.7379819922378965,{"$f":"(BT$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$120*NG!$C98+BT$121*Coal!$B85)/1000000+$BT$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$719)+BT$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.29064568850466993},7.8979362814968033,{"$f":"(BX$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BX$120*NG!$C113+BX$121*Coal!$C85)/1000000+$BT$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)+BX$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":8.4218835365347001E-4},0,{"$f":"F$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.5936265086574579},1.7324794400585266,{"$f":"(F$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.33317528676173064},1.7324794400585267E-2,{"$f":"H$120*NG!$C98/1000000","v":0.37983562857525588},1.8368621397118126,{"$f":"H$120*NG!$C113/1000000","v":1.6114976347138404E-2},0.57493784972979733,{"$f":"J$121*Coal!$B85/1000000","v":0.91771453567466121},5.0757879357996245,{"$f":"J$121*Coal!$C85/1000000","v":7.0013868760894687E-2},1.9287994156038568,{"$f":"$L$122*(EtOH!$BD468/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$80*Inputs!$I$719)","v":0.81989681274937809},201.9443974128728,{"$f":"$L$122*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)","v":2.5353197669166123E-2},46.245267007547881,{"$f":"N$123*IF($B$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":0.15440571010843515},0,{"$f":"N$123*IF($B$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":3.2660255632867251E-2},0,{"$f":"N$123*IF($C$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":0.15440571010843515},0,{"$f":"N$123*IF($C$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":3.2660255632867251E-2},0,{"$f":"1000000*Uranium!$D100/($C$12*kWh2BTU*1000)","v":0.14539813675358265},0,{"$f":"N$123*Uranium!$E100/($C$12*kWh2BTU*1000)","v":3.4117713561144028E-2},0,0,0,0,0,{"$f":"R$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.5606365213301125},1.9239253735294122,{"$f":"(R$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.3289374181050968},1.9239253735294119E-2,{"$f":"T$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.2784727173267942},1.5891661198752227,{"$f":"(T$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.29269087065549931},1.5891661198752228E-2,{"$f":"V$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.8132163142504298},0.95663412186571606,{"$f":"(V$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.36138362601342267},9.5663412186571609E-3,{"$f":"X$120*NG!$C98/1000000","v":0.53941800296491571},5.7149798876648825,{"$f":"X$120*NG!$C113/1000000","v":2.2885447559530311E-2},1.7887887048391082,{"$f":"Z$120*NG!$C98/1000000","v":0.55136713594198672},8.2273042040404025,{"$f":"Z$120*NG!$C113/1000000","v":2.3392403676355349E-2},2.5751462158646463,{"$f":"AB$120*NG!$C98/1000000","v":0.34433204537088496},0.19182833636363636,{"$f":"AB$120*NG!$C113/1000000","v":1.4608694786024289E-2},6.0042269281818182E-2,{"$f":"AD$120*NG!$C98/1000000","v":0.5311951675538652},63.294073028175873,{"$f":"AD$120*NG!$C113/1000000","v":2.2536584029659423E-2},19.811044857819049,{"$f":"AF$121*Coal!$B85/1000000","v":0.91771717279297393},5.0625754770320839,{"$f":"AF$121*Coal!$C85/1000000","v":7.0014069950750879E-2},1.923778681272192,{"$f":"AH$121*Coal!$B85/1000000","v":0.91508005448035035},18.27503424457219,{"$f":"AH$121*Coal!$C85/1000000","v":6.9812880094570554E-2},6.9445130129374322,{"$f":"AJ$122*EtOH!$BD468/Fuel_Specs!$B$75","v":1.1378675700349294},201.9443974128728,{"$f":"AJ$122*EtOH!$BD483/Fuel_Specs!$B$75","v":2.7673512306079107E-2},46.245267007547881,{"$f":"AL$122*EtOH!$BS468/Fuel_Specs!$B$76","v":1.5262634920120648},201.9443974128728,{"$f":"AL$122*EtOH!$BS483/Fuel_Specs!$B$76","v":3.2046727220076975E-2},46.245267007547881,{"$f":"AN$122*EtOH!$CI468/Fuel_Specs!$B$77","v":0.86067188308396847},201.9443974128728,{"$f":"AN$122*EtOH!$CI483/Fuel_Specs!$B$77","v":4.4675934006369961E-2},46.245267007547881,{"$f":"AP$122*EtOH!$CY468/Fuel_Specs!$B$78","v":0.65605077652901866},201.9443974128728,{"$f":"AP$122*EtOH!$CY483/Fuel_Specs!$B$78","v":3.2810730029312507E-2},46.245267007547881,{"$f":"AR$122*EtOH!$DW468/Fuel_Specs!$B$80","v":0.81989681274937798},201.9443974128728,{"$f":"AR$122*EtOH!$DW483/Fuel_Specs!$B$80","v":2.5353197669166123E-2},46.245267007547881,{"$f":"AT$122*EtOH!$BD468/Fuel_Specs!$B$75","v":0.71607183286680909},1.2261968167557933,{"$f":"AT$122*EtOH!$BD483/Fuel_Specs!$B$75","v":1.7415227571929096E-2},0.28079907103707669,{"$f":"AV$122*EtOH!$BS468/Fuel_Specs!$B$76","v":0.96049340445586839},1.2261968167557933,{"$f":"AV$122*EtOH!$BS483/Fuel_Specs!$B$76","v":2.0167336957462239E-2},0.28079907103707669,{"$f":"AX$122*EtOH!$CI468/Fuel_Specs!$B$77","v":0.54162971952698025},1.2261968167557933,{"$f":"AX$122*EtOH!$CI483/Fuel_Specs!$B$77","v":2.8115027435043165E-2},0.28079907103707669,{"$f":"AZ$122*EtOH!$CY468/Fuel_Specs!$B$78","v":0.41285954040188255},1.2261968167557933,{"$f":"AZ$122*EtOH!$CY483/Fuel_Specs!$B$78","v":2.0648131828791494E-2},0.28079907103707669,{"$f":"BB$122*EtOH!$DW468/Fuel_Specs!$B$80","v":0.51596954595435007},1.2261968167557933,{"$f":"BB$122*EtOH!$DW483/Fuel_Specs!$B$80","v":1.5955029567664886E-2},0.28079907103707669,{"$f":"BD$123*Uranium!$B100/($B$12*kWh2BTU*1000)","v":0.15440571010843518},0,{"$f":"BD$123*Uranium!$C100/($B$12*kWh2BTU*1000)","v":3.2660255632867244E-2},0,{"$f":"BF$123*Uranium!$B100/($B$12*kWh2BTU*1000)","v":0.15440571010843518},0,{"$f":"BF$123*Uranium!$C100/($B$12*kWh2BTU*1000)","v":3.2660255632867244E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10) Calculation of Fuel-Cycle Energy Use, Water Consumption, and Emissions of other regional generation mixes"]
["Hydro",0.82897416020671799,0.82897416020671799,{"$f":"IF(EtOH!C273=2,B215,0)","v":0.82897416020671799},{"$f":"IF(EtOH!C273=2,C215,0)","v":0.82897416020671799},{"$f":"25296/60722","v":0.41658706893712327},2.6545327380000003E-3,1.9E-2,5.6571637456264701E-2,0.75179240826182103,0.59992528950317503,0.17463000000000001,0.23949484331050899,8.3094151795975693E-2,0.13793103448275901,0.96698569447732396,0.15626570184565,0.14000000000000001]
["Btu or Gallons or Grams per mmBtu of Electricity Available at User Sites"]
["VOC",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C91*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B78*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*D$213+(1000000/(1-D$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK89*D$210+Electric!$AL89*D$211+Electric!$AM89*D$212+Electric!$AN89*D$213)/(1-D$217)*1000000/kWh2BTU)","v":4.3217335499768081},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C91*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B78*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*E$213+(1000000/(1-E$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK89*E$210+Electric!$AL89*E$211+Electric!$AM89*E$212+Electric!$AN89*E$213)/(1-E$217)*1000000/kWh2BTU)","v":4.3217335499768081},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C91*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B78*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*F$213+(1000000/(1-$F$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK89*F$210+Electric!$AL89*F$211+Electric!$AM89*F$212+Electric!$AN89*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":18.26927939162691},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C91*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B78*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK89*G$210+Electric!$AL89*G$211+Electric!$AM89*G$212+Electric!$AN89*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B192:$C192))","v":24.918555923638589},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C91*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B78*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*H$213+(1000000/(1-$H$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK89*H$210+Electric!$AL89*H$211+Electric!$AM89*H$212+Electric!$AN89*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":26.798077614492016},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C91*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B78*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*I$213+(1000000/(1-I$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK89*I$210+Electric!$AL89*I$211+Electric!$AM89*I$212+Electric!$AN89*I$213)/(1-I$217)*1000000/kWh2BTU)","v":25.738015526563785},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C91*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B78*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*J$213+(1000000/(1-J$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK89*J$210+Electric!$AL89*J$211+Electric!$AM89*J$212+Electric!$AN89*J$213)/(1-J$217)*1000000/kWh2BTU)","v":8.0680690424855257},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C91*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B78*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*K$213+(1000000/(1-K$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK89*K$210+Electric!$AL89*K$211+Electric!$AM89*K$212+Electric!$AN89*K$213)/(1-K$217)*1000000/kWh2BTU)","v":6.9684586012321983},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C91*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B78*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*L$213+(1000000/(1-L$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK89*L$210+Electric!$AL89*L$211+Electric!$AM89*L$212+Electric!$AN89*L$213)/(1-L$217)*1000000/kWh2BTU)","v":22.215637203766587},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C91*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B78*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*M$213+(1000000/(1-M$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK89*M$210+Electric!$AL89*M$211+Electric!$AM89*M$212+Electric!$AN89*M$213)/(1-M$217)*1000000/kWh2BTU)","v":14.742893261149129},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C91*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B78*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*N$213+(1000000/(1-N$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK89*N$210+Electric!$AL89*N$211+Electric!$AM89*N$212+Electric!$AN89*N$213)/(1-N$217)*1000000/kWh2BTU)","v":22.473941854736616},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C91*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B78*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*O$213+(1000000/(1-O$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK89*O$210+Electric!$AL89*O$211+Electric!$AM89*O$212+Electric!$AN89*O$213)/(1-O$217)*1000000/kWh2BTU)","v":22.908635372747902},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C91*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B78*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*P$213+(1000000/(1-P$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK89*P$210+Electric!$AL89*P$211+Electric!$AM89*P$212+Electric!$AN89*P$213)/(1-P$217)*1000000/kWh2BTU)","v":0.65649758093754851},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C91*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B78*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*Q$213+(1000000/(1-Q$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK89*Q$210+Electric!$AL89*Q$211+Electric!$AM89*Q$212+Electric!$AN89*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":20.387138081994937},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG91*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B78*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD461/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS461/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI461/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY461/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW461/Fuel_Specs!$B$80*Inputs!$I$719)*R$213+(1000000/(1-$R$217))*Uranium!$B93/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK89*R$210+Electric!$AL89*R$211+Electric!$AM89*R$212+Electric!$AN89*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":23.527569469474834}]
["N2O",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C100*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B87*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*D$213+(1000000/(1-D$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK98*D$210+Electric!$AL98*D$211+Electric!$AM98*D$212+Electric!$AN98*D$213)/(1-D$217)*1000000/kWh2BTU)","v":1.1743792002863234},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C100*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B87*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*E$213+(1000000/(1-E$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK98*E$210+Electric!$AL98*E$211+Electric!$AM98*E$212+Electric!$AN98*E$213)/(1-E$217)*1000000/kWh2BTU)","v":1.1743792002863234},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C100*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B87*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*F$213+(1000000/(1-$F$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK98*F$210+Electric!$AL98*F$211+Electric!$AM98*F$212+Electric!$AN98*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":3.6441543057867865},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C100*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B87*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK98*G$210+Electric!$AL98*G$211+Electric!$AM98*G$212+Electric!$AN98*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B201:$C201))","v":3.8621073460035413},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C100*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B87*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*H$213+(1000000/(1-$H$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK98*H$210+Electric!$AL98*H$211+Electric!$AM98*H$212+Electric!$AN98*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":4.7421545450837632},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C100*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B87*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*I$213+(1000000/(1-I$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK98*I$210+Electric!$AL98*I$211+Electric!$AM98*I$212+Electric!$AN98*I$213)/(1-I$217)*1000000/kWh2BTU)","v":4.3282645529435042},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C100*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B87*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*J$213+(1000000/(1-J$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK98*J$210+Electric!$AL98*J$211+Electric!$AM98*J$212+Electric!$AN98*J$213)/(1-J$217)*1000000/kWh2BTU)","v":2.0669339778398443},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C100*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B87*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*K$213+(1000000/(1-K$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK98*K$210+Electric!$AL98*K$211+Electric!$AM98*K$212+Electric!$AN98*K$213)/(1-K$217)*1000000/kWh2BTU)","v":1.1977445779457634},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C100*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B87*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*L$213+(1000000/(1-L$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK98*L$210+Electric!$AL98*L$211+Electric!$AM98*L$212+Electric!$AN98*L$213)/(1-L$217)*1000000/kWh2BTU)","v":3.976418398435404},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C100*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B87*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*M$213+(1000000/(1-M$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK98*M$210+Electric!$AL98*M$211+Electric!$AM98*M$212+Electric!$AN98*M$213)/(1-M$217)*1000000/kWh2BTU)","v":4.2165163665456804},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C100*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B87*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*N$213+(1000000/(1-N$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK98*N$210+Electric!$AL98*N$211+Electric!$AM98*N$212+Electric!$AN98*N$213)/(1-N$217)*1000000/kWh2BTU)","v":3.5327916649940683},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C100*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B87*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*O$213+(1000000/(1-O$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK98*O$210+Electric!$AL98*O$211+Electric!$AM98*O$212+Electric!$AN98*O$213)/(1-O$217)*1000000/kWh2BTU)","v":2.7493266457774741},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C100*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B87*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*P$213+(1000000/(1-P$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK98*P$210+Electric!$AL98*P$211+Electric!$AM98*P$212+Electric!$AN98*P$213)/(1-P$217)*1000000/kWh2BTU)","v":0.10998451742253884},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C100*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B87*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*Q$213+(1000000/(1-Q$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK98*Q$210+Electric!$AL98*Q$211+Electric!$AM98*Q$212+Electric!$AN98*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":2.7410078061822922},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG100*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B87*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719)*R$213+(1000000/(1-$R$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK98*R$210+Electric!$AL98*R$211+Electric!$AM98*R$212+Electric!$AN98*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":4.2234999790102083}]
["CO2",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C101*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B88*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*D$213+(1000000/(1-D$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK99*D$210+Electric!$AL99*D$211+Electric!$AM99*D$212+Electric!$AN99*D$213)/(1-D$217)*1000000/kWh2BTU)","v":17335.620927850046},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C101*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B88*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*E$213+(1000000/(1-E$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK99*E$210+Electric!$AL99*E$211+Electric!$AM99*E$212+Electric!$AN99*E$213)/(1-E$217)*1000000/kWh2BTU)","v":17335.620927850046},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C101*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B88*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*F$213+(1000000/(1-$F$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK99*F$210+Electric!$AL99*F$211+Electric!$AM99*F$212+Electric!$AN99*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":159155.36367615132},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C101*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B88*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK99*G$210+Electric!$AL99*G$211+Electric!$AM99*G$212+Electric!$AN99*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B202:$C202))","v":213943.65667084686},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C101*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B88*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*H$213+(1000000/(1-$H$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK99*H$210+Electric!$AL99*H$211+Electric!$AM99*H$212+Electric!$AN99*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":295931.51725303917},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C101*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B88*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*I$213+(1000000/(1-I$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK99*I$210+Electric!$AL99*I$211+Electric!$AM99*I$212+Electric!$AN99*I$213)/(1-I$217)*1000000/kWh2BTU)","v":247882.57506217223},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C101*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B88*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*J$213+(1000000/(1-J$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK99*J$210+Electric!$AL99*J$211+Electric!$AM99*J$212+Electric!$AN99*J$213)/(1-J$217)*1000000/kWh2BTU)","v":37106.098423099858},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C101*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B88*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*K$213+(1000000/(1-K$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK99*K$210+Electric!$AL99*K$211+Electric!$AM99*K$212+Electric!$AN99*K$213)/(1-K$217)*1000000/kWh2BTU)","v":51322.756981100611},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C101*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B88*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*L$213+(1000000/(1-L$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK99*L$210+Electric!$AL99*L$211+Electric!$AM99*L$212+Electric!$AN99*L$213)/(1-L$217)*1000000/kWh2BTU)","v":239655.93115557611},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C101*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B88*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*M$213+(1000000/(1-M$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK99*M$210+Electric!$AL99*M$211+Electric!$AM99*M$212+Electric!$AN99*M$213)/(1-M$217)*1000000/kWh2BTU)","v":66774.358613921257},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C101*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B88*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*N$213+(1000000/(1-N$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK99*N$210+Electric!$AL99*N$211+Electric!$AM99*N$212+Electric!$AN99*N$213)/(1-N$217)*1000000/kWh2BTU)","v":181464.77832970527},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C101*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B88*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*O$213+(1000000/(1-O$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK99*O$210+Electric!$AL99*O$211+Electric!$AM99*O$212+Electric!$AN99*O$213)/(1-O$217)*1000000/kWh2BTU)","v":277999.27119426045},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C101*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B88*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*P$213+(1000000/(1-P$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK99*P$210+Electric!$AL99*P$211+Electric!$AM99*P$212+Electric!$AN99*P$213)/(1-P$217)*1000000/kWh2BTU)","v":3263.2068966877073},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C101*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B88*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*Q$213+(1000000/(1-Q$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK99*Q$210+Electric!$AL99*Q$211+Electric!$AM99*Q$212+Electric!$AN99*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":139456.12732911255},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG101*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B88*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719)*R$213+(1000000/(1-$R$217))*Uranium!$B103/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK99*R$210+Electric!$AL99*R$211+Electric!$AM99*R$212+Electric!$AN99*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":243853.13013680023}]
["OC",null,null,{"$f":"((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C113*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$C85*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*D$213+(1000000/(1-D$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK96*Electric!$I$60*D$210+Electric!$AL96*Electric!$I$64*D$211+Electric!$AM96*Electric!$I$69*D$212+Electric!$AN96*Electric!$I$72*D$213)/(1-D$217)*1000000/kWh2BTU","v":2.022540515140919},{"$f":"((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C113*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$C85*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*E$213+(1000000/(1-E$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK96*Electric!$I$60*E$210+Electric!$AL96*Electric!$I$64*E$211+Electric!$AM96*Electric!$I$69*E$212+Electric!$AN96*Electric!$I$72*E$213)/(1-E$217)*1000000/kWh2BTU","v":2.022540515140919},{"$f":"((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C113*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$C85*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*F$213+(1000000/(1-$F$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK96*Electric!$I$60*F$210+Electric!$AL96*Electric!$I$64*F$211+Electric!$AM96*Electric!$I$69*F$212+Electric!$AN96*Electric!$I$72*F$213)/(1-$F$217)*1000000/kWh2BTU","v":4.0328850272055412},{"$f":"IF(EtOH!$D$204=2,((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C113*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$C85*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK96*Electric!$I$60*G$210+Electric!$AL96*Electric!$I$64*G$211+Electric!$AM96*Electric!$I$69*G$212+Electric!$AN96*Electric!$I$72*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU,SUM(Electric!$D199:$E199))","v":1.3241478761055108},{"$f":"((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C113*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$C85*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*H$213+(1000000/(1-$H$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK96*Electric!$I$60*H$210+Electric!$AL96*Electric!$I$64*H$211+Electric!$AM96*Electric!$I$69*H$212+Electric!$AN96*Electric!$I$72*H$213)/(1-$H$217)*1000000/kWh2BTU","v":1.9386684784023269},{"$f":"((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C113*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$C85*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*I$213+(1000000/(1-I$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK96*Electric!$I$60*I$210+Electric!$AL96*Electric!$I$64*I$211+Electric!$AM96*Electric!$I$69*I$212+Electric!$AN96*Electric!$I$72*I$213)/(1-I$217)*1000000/kWh2BTU","v":1.9033783306724388},{"$f":"((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C113*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$C85*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*J$213+(1000000/(1-J$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK96*Electric!$I$60*J$210+Electric!$AL96*Electric!$I$64*J$211+Electric!$AM96*Electric!$I$69*J$212+Electric!$AN96*Electric!$I$72*J$213)/(1-J$217)*1000000/kWh2BTU","v":3.4125757447593688},{"$f":"((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C113*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$C85*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*K$213+(1000000/(1-K$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK96*Electric!$I$60*K$210+Electric!$AL96*Electric!$I$64*K$211+Electric!$AM96*Electric!$I$69*K$212+Electric!$AN96*Electric!$I$72*K$213)/(1-K$217)*1000000/kWh2BTU","v":0.90680674210598666},{"$f":"((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C113*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$C85*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*L$213+(1000000/(1-L$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK96*Electric!$I$60*L$210+Electric!$AL96*Electric!$I$64*L$211+Electric!$AM96*Electric!$I$69*L$212+Electric!$AN96*Electric!$I$72*L$213)/(1-L$217)*1000000/kWh2BTU","v":1.8286842479138472},{"$f":"((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C113*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$C85*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*M$213+(1000000/(1-M$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK96*Electric!$I$60*M$210+Electric!$AL96*Electric!$I$64*M$211+Electric!$AM96*Electric!$I$69*M$212+Electric!$AN96*Electric!$I$72*M$213)/(1-M$217)*1000000/kWh2BTU","v":7.2466390903142512},{"$f":"((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C113*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$C85*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*N$213+(1000000/(1-N$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK96*Electric!$I$60*N$210+Electric!$AL96*Electric!$I$64*N$211+Electric!$AM96*Electric!$I$69*N$212+Electric!$AN96*Electric!$I$72*N$213)/(1-N$217)*1000000/kWh2BTU","v":2.0715423182040857},{"$f":"((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C113*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$C85*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*O$213+(1000000/(1-O$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK96*Electric!$I$60*O$210+Electric!$AL96*Electric!$I$64*O$211+Electric!$AM96*Electric!$I$69*O$212+Electric!$AN96*Electric!$I$72*O$213)/(1-O$217)*1000000/kWh2BTU","v":0.53235560908959101},{"$f":"((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C113*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$C85*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*P$213+(1000000/(1-P$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK96*Electric!$I$60*P$210+Electric!$AL96*Electric!$I$64*P$211+Electric!$AM96*Electric!$I$69*P$212+Electric!$AN96*Electric!$I$72*P$213)/(1-P$217)*1000000/kWh2BTU","v":9.8960245977690528E-2},{"$f":"((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C113*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$C85*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*Q$213+(1000000/(1-Q$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK96*Electric!$I$60*Q$210+Electric!$AL96*Electric!$I$64*Q$211+Electric!$AM96*Electric!$I$69*Q$212+Electric!$AN96*Electric!$I$72*Q$213)/(1-Q$217)*1000000/kWh2BTU","v":0.64609066117186975},{"$f":"((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG113*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$C85*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD483/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$80*Inputs!$I$719)*R$213+(1000000/(1-$R$217))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK96*Electric!$I$60*R$210+Electric!$AL96*Electric!$I$64*R$211+Electric!$AM96*Electric!$I$69*R$212+Electric!$AN96*Electric!$I$72*R$213)/(1-$R$217)*1000000/kWh2BTU","v":1.4729999717062097}]
[null,null,2.1600000000000001E-2,0.14699999999999999,4.5279999999999996,0.18,0.14000000000000001,7.6230000000000002,null,null,3.2899999999999999E-2,6.5799999999999999E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,"Oil Internal Combustion Engine"]
[null,null,{"$f":"C266","v":1.1900000000000001E-2},3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,null,null,{"$f":"K266","v":2.9700000000000001E-2},{"$f":"L266","v":5.8999999999999999E-3}]
[null,2010,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,null,null,2.9700000000000001E-2,5.8999999999999999E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,null,null,3.5099999999999999E-2,7.0000000000000001E-3]
[null,null,2.93E-2,0.44,0.83899999999999997,3.8699999999999998E-2,3.8699999999999998E-2,5.6300000000000002E-4,null,null,1.11E-2,1.1000000000000001E-3]
[null,null,{"$f":"GetTSTableValue($B296:$L302,Year,2)","v":3.2000000000000001E-2},{"$f":"GetTSTableValue($B296:$L302,Year,3)","v":0.48209999999999997},{"$f":"GetTSTableValue($B296:$L302,Year,4)","v":0.86529999999999996},{"$f":"GetTSTableValue($B296:$L302,Year,5)","v":4.2599999999999999E-2},{"$f":"GetTSTableValue($B296:$L302,Year,6)","v":4.2599999999999999E-2},{"$f":"GetTSTableValue($B296:$L302,Year,7)","v":0.17449999999999999},null,null,{"$f":"GetTSTableValue($B296:$L302,Year,10)","v":1.11E-2},{"$f":"GetTSTableValue($B296:$L302,Year,11)","v":1.1000000000000001E-3}]
[null,2015,3.04E-2,0.45800000000000002,0.82199999999999995,4.0500000000000001E-2,4.0500000000000001E-2,0.1658,null,null,1.0500000000000001E-2,1E-3]
[null,1990,5.5E-2,0.21290000000000001,0.56820000000000004,1.7600000000000001E-2,1.7600000000000001E-2,6.1999999999999998E-3,null,null,4.6889430300713929E-2,1.6510362781941523E-2]
[]
[null,null,1.82E-3,9.8000000000000004E-2,3.9899999999999996E-3,8.9999999999999998E-4,8.9999999999999998E-4,4.0600000000000002E-3,null,null,7.7000000000000002E-3,8.0000000000000004E-4,"  Fixed (original for 2015)"]
[null,2015,1.6999999999999999E-3,9.0200000000000002E-2,0.1081,8.0000000000000004E-4,8.0000000000000004E-4,3.8E-3,null,null,7.1000000000000004E-3,6.9999999999999999E-4]
[null,2020,1.5E-3,8.2600000000000007E-2,9.9099999999999994E-2,8.0000000000000004E-4,8.0000000000000004E-4,3.5000000000000001E-3,null,null,6.4999999999999997E-3,6.9999999999999999E-4]
[null,1995,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,null,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2005,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,null,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.47E-2,0.1221,1.1359999999999999,0.28799999999999998,0.19939999999999999,3.1909999999999998,null,null,1.03E-2,1.54E-2,"  Fixed (original for 2015)"]
[null,2015,8.6E-3,5.6000000000000001E-2,0.3619,6.1400000000000003E-2,4.3200000000000002E-2,2.3641000000000001,null,null,0.01,1.4999999999999999E-2]
[null,null,{"$f":"GetTSTableValue($B366:$L372,Year,2)","v":1.1999999999999999E-3},{"$f":"GetTSTableValue($B366:$L372,Year,3)","v":2.1909999999999999E-2},{"$f":"GetTSTableValue($B366:$L372,Year,4)","v":0.1167},{"$f":"GetTSTableValue($B366:$L372,Year,5)","v":2.4693000000000001},{"$f":"GetTSTableValue($B366:$L372,Year,6)","v":0.7198},{"$f":"GetTSTableValue($B366:$L372,Year,7)","v":4.0300000000000002E-2},null,null,{"$f":"GetTSTableValue($B366:$L372,Year,10)","v":1.03E-2},{"$f":"GetTSTableValue($B366:$L372,Year,11)","v":1.55E-2}]
[null,1995,1.26E-2,0.105,0.37590000000000001,5.5599999999999997E-2,2.7799999999999998E-2,0.37590000000000001,null,null,{"$f":"EF_TS!K352/Fuel_Prod_TS!AJ331/1000000*kWh2BTU","v":4.9985914534755468E-2},{"$f":"EF_TS!L352/Fuel_Prod_TS!AJ331/1000000*kWh2BTU","v":4.9985914534755468E-2}]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,null,null,0.48199999999999998,6.4299999999999996E-2,"  Fixed (original for 2015)"]
[null,null,{"$f":"C378","v":0.13489999999999999},{"$f":"D378","v":4.7545999999999999},{"$f":"E378","v":0.92669999999999997},{"$f":"F378","v":2.8140000000000001},{"$f":"G378","v":1.9762999999999999},null,null,null,{"$f":"K378","v":0.49270000000000003},{"$f":"L378","v":6.5699999999999995E-2},"  Interpolated Default or User Input"]
[null,2020,0.1182,4.165,0.81179999999999997,1.3772,0.40139999999999998,null,null,null,8.9999999999999993E-3,1.3599999999999999E-2]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2000,1.17E-2,9.7699999999999995E-2,7.8200000000000006E-2,5.1799999999999999E-2,2.5899999999999999E-2,null,null,null,{"$f":"EF_TS!K409/Fuel_Prod_TS!AR332/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!L409/Fuel_Prod_TS!AR332/1000000*kWh2BTU","v":0.10785505188969462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil ","NG",null,null,"Coal",null,"Biomass: Woody",null,"Biomass: Switchgrass",null,"Biomass: Miscanthus",null,"Biomass: Forest Residue"]
[null,0.25,0.8,null,"VOC",{"$f":"F104*(1-$D$83)*(1+$B$406)/kWh2BTU*$H$61*1000000","v":2.1025130265792118},{"$f":"X104*(1-$D$83)*(1+$B$408)/kWh2BTU*$H$65*1000000","v":3.7864782172222222},{"$f":"Z104*(1-$D$83)*(1+$B$409)/kWh2BTU*$H$66*1000000","v":1.3196990257083334},{"$f":"AB104*(1-$D$83)*(1+$B$410)/kWh2BTU*$H$67*1000000","v":0.33366141256249993},{"$f":"AF104*(1-$D$83)*(1+$B$412)/kWh2BTU*$H$70*1000000","v":1.8686577726614582},null,null,{"$f":"AH104*(1-$D$83)*(1+$B$413)/kWh2BTU*$H$71*1000000","v":0.15298309824999998},{"$f":"AJ104*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":10.822784889630208},{"$f":"AX104*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":5.6159743682291667},{"$f":"AP104*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":10.822784889630208},{"$f":"AZ104*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":5.6159743682291667},{"$f":"AR104*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":10.822784889630208},{"$f":"BB104*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":5.6159743682291667},null,null,"VOC",{"$f":"((F412-F104*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":6.0593692624414532E-2},{"$f":"((G412-X104*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C91/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":0.14786791198919649},{"$f":"((H412-Z104*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C91/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":0.1426114884958915},{"$f":"((I412-AB104*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C91/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":8.7343435517366369E-2},{"$f":"((J412-AF104*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$B78/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":5.9119924053461344E-2},{"$f":"((M412-AH104*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$B78/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":5.5518743692257469E-2},{"$f":"((N412-AJ104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD461/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":4.1381948752779785E-2},{"$f":"((O412-AT104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD461/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-1.5041790379597738E-3},{"$f":"((N412-AN104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI461/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":5.2495056198815115E-2},{"$f":"((O412-AX104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI461/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":5.9924093375827835E-3},{"$f":"((P412-AP104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY461/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":4.9038673326830588E-2},{"$f":"((Q412-AZ104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY461/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":2.7547194327135135E-3},{"$f":"((R412-AR104*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW461/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":3.7854644037165548E-2},{"$f":"((S412-BB104*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW461/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-6.1170352645911188E-3}]
[null,0.25,0.8,null,"PM10",0,0,0,0,0,null,null,0,0,0,0,0,0,0,null,null,"PM10",{"$f":"((F415-F107*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":-0.18756900737716684},{"$f":"((G415-X107*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C94/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":-6.0296632408322337E-2},{"$f":"((H415-Z107*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C94/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":-5.243803398826706E-2},{"$f":"((I415-AB107*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C94/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":2.6215941396206732E-3},{"$f":"((J415-AF107*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$B81/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":-0.22403335423335344},{"$f":"((M415-AH107*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$B81/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":-2.4533386155257055},{"$f":"((N415-AJ107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD464/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":-1.71149861519838},{"$f":"((O415-AT107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD464/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-1.5031225775273075E-2},{"$f":"((N415-AN107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI464/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":-1.67844039893455},{"$f":"((O415-AX107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI464/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-1.4876523039068239E-2},{"$f":"((P415-AP107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY464/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-1.7486248831239055},{"$f":"((Q415-AZ107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY464/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-1.7552164544021098E-2},{"$f":"((R415-AR107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW464/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-1.8670426733576411},{"$f":"((S415-BB107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW464/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-1.9772454780614117E-2}]
[null,null,null,null,"PM10",0,0,0,0,0,null,null,0,0,0,0,0,0,0,null,null,"PM10",{"$f":"((F424-G107*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":4.160396909042882E-3},{"$f":"((G424-Y107*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C109/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":-2.0704103741042763E-2},{"$f":"((H424-AA107*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C109/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":-1.8285727591093107E-2},{"$f":"((I424-AC107*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C109/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":-3.4803351625098091E-4},{"$f":"((J424-AG107*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$C81/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":-0.10910509336793975},{"$f":"((M424-AI107*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$C81/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":-0.95616735544258824},{"$f":"((N424-AK107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD479/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":-0.39454077430108164},{"$f":"((O424-AU107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD479/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-5.0758957995335093E-3},{"$f":"((N424-AO107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI479/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":-0.38665020879271522},{"$f":"((O424-AY107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI479/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-4.8399542711234089E-3},{"$f":"((P424-AQ107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY479/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-0.40222447590117094},{"$f":"((Q424-BA107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY479/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-5.1404549096272061E-3},{"$f":"((R424-AS107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW479/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-0.42917837683545862},{"$f":"((S424-BC107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW479/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-5.5459951677716626E-3}]
[null,null,null,null,"PM2.5",0,0,0,0,0,null,null,0,0,0,0,0,0,0,null,null,"PM2.5",{"$f":"((F425-G108*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":2.4577779928570517E-3},{"$f":"((G425-Y108*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C110/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":-2.0841639267464539E-2},{"$f":"((H425-AA108*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C110/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":-1.8426369822889511E-2},{"$f":"((I425-AC108*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C110/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":-4.3579995875855855E-4},{"$f":"((J425-AG108*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$C82/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":-7.6677801998287914E-2},{"$f":"((M425-AI108*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$C82/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":-0.27849469937422389},{"$f":"((N425-AK108*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD480/Fuel_Specs!$B$75*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":-0.27709775254206598},{"$f":"((O425-AU108*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD480/Fuel_Specs!$B$75*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-2.4916909302290374E-3},{"$f":"((N425-AO108*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI480/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":-0.27153900001724007},{"$f":"((O425-AY108*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI480/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-2.3361236163992479E-3},{"$f":"((P425-AQ108*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY480/Fuel_Specs!$B$78*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-0.28247819686717746},{"$f":"((Q425-BA108*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY480/Fuel_Specs!$B$78*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-2.5060214777273882E-3},{"$f":"((R425-AS108*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW480/Fuel_Specs!$B$80*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-0.30143106563474276},{"$f":"((S425-BC108*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW480/Fuel_Specs!$B$80*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-2.7321415807930695E-3}]
["CH4",{"$f":"($B$119*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277))/10^6","v":10.647437735204159},{"$f":"B$120*NG!$C99/1000000","v":178.34643670739419},{"$f":"($B$121*Coal!$B86)/1000000","v":177.75680250673278},{"$f":"($B$122*(EtOH!$BD469/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$80*Inputs!$I$719))","v":0.58748337558335995},{"$f":"$B$123*Uranium!$B101/($B$12*1000*kWh2BTU)","v":1.9504998752540101},0,null,null,369.28866020016852,{"$f":"BF112*1000000/kWh2BTU+IF($A$15=\"Yes\",BT178,0)","v":6.9702199358162025},null,6.9702199358162025,0.20269781663493491]
["N2O",{"$f":"($B$119*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/10^6","v":1.3648388898929617E-2},{"$f":"B$120*NG!$C100/1000000","v":0.87903563542109542},{"$f":"($B$121*Coal!$B87)/1000000","v":4.3301414357427855E-2},{"$f":"($B$122*(EtOH!$BD470/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$80*Inputs!$I$719))","v":2.5543883617588268E-3},{"$f":"$B$123*Uranium!$B102/($B$12*1000*kWh2BTU)","v":1.4322309290481495E-2},0,null,null,0.95286213632969319,{"$f":"BF113*1000000/kWh2BTU+IF($A$15=\"Yes\",BT179,0)","v":0.90593721257418369},null,0.90593721257418369,2.3231162223971715E-3]
["CO2",{"$f":"($B$119*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279))/10^6","v":678.02786335118344},{"$f":"B$120*NG!$C101/1000000","v":4202.1965024512601},{"$f":"($B$121*Coal!$B88)/1000000","v":2074.0951517015651},{"$f":"($B$122*(EtOH!$BD471/Fuel_Specs!$B$75*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$76*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$77*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$78*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$80*Inputs!$I$719))","v":253.86528873155609},{"$f":"$B$123*Uranium!$B103/($B$12*1000*kWh2BTU)","v":729.82918253652667},0,null,null,7938.0139887720916,{"$f":"BF114*1000000/kWh2BTU+IF($A$15=\"Yes\",BT180,0)","v":85772.207460293852},null,85772.207460293852,114.87974067400273]
["Convert to gCO2e/MMBtu",{"$f":"(B429*Fuel_Specs!$C$109+B430*Fuel_Specs!$C$110+B431*Fuel_Specs!$B$96+B432*Fuel_Specs!$B$97+B433*Fuel_Specs!$B$95)","v":950.79654020267344},{"$f":"(C429*Fuel_Specs!$C$109+C430*Fuel_Specs!$C$110+C431*Fuel_Specs!$B$96+C432*Fuel_Specs!$B$97+C433*Fuel_Specs!$B$95)","v":8973.9801627738998},{"$f":"(D429*Fuel_Specs!$C$109+D430*Fuel_Specs!$C$110+D431*Fuel_Specs!$B$96+D432*Fuel_Specs!$B$97+D433*Fuel_Specs!$B$95)","v":6566.410490360402},{"$f":"(E429*Fuel_Specs!$C$109+E430*Fuel_Specs!$C$110+E431*Fuel_Specs!$B$96+E432*Fuel_Specs!$B$97+E433*Fuel_Specs!$B$95)","v":270.45547988803793},{"$f":"(F429*Fuel_Specs!$C$109+F430*Fuel_Specs!$C$110+F431*Fuel_Specs!$B$96+F432*Fuel_Specs!$B$97+F433*Fuel_Specs!$B$95)","v":785.14261446119303},{"$f":"(G429*Fuel_Specs!$C$109+G430*Fuel_Specs!$C$110+G431*Fuel_Specs!$B$96+G432*Fuel_Specs!$B$97+G433*Fuel_Specs!$B$95)","v":0},{"$f":"(H429*Fuel_Specs!$C$109+H430*Fuel_Specs!$C$110+H431*Fuel_Specs!$B$96+H432*Fuel_Specs!$B$97+H433*Fuel_Specs!$B$95)","v":0},{"$f":"(I429*Fuel_Specs!$C$109+I430*Fuel_Specs!$C$110+I431*Fuel_Specs!$B$96+I432*Fuel_Specs!$B$97+I433*Fuel_Specs!$B$95)","v":0},{"$f":"SUM(B434:I434)","v":17546.785287686209},{"$f":"(K429*Fuel_Specs!$C$109+K430*Fuel_Specs!$C$110+K431*Fuel_Specs!$B$96+K432*Fuel_Specs!$B$97+K433*Fuel_Specs!$B$95)","v":86365.937708238038},null,86365.937708238038,120.75980862573191]
["g/MJ",{"$f":"B434/mmBTU2MJ","v":0.9011812409766492},8.5056920567512133,6.223756297223888,0.25634233475700641,0.74417161372186413,0,0,0,{"$f":"SUM(B435:I435)","v":16.631143543430621},{"$f":"K434/mmBTU2MJ","v":81.859114575060687},null,{"$f":"M434/mmBTU2MJ","v":81.859114575060687},{"$f":"J435+M435","v":98.490258118491312}]
["Details Breakdown of CI for Electricity Available at User Site (wall outlet)",null,null,null,null,null,null,null,null,{"$f":"IF(J435=B205,\"OK\",\"Check values\")","v":"OK"},{"$f":"IF(K435=K205,\"OK\",\"Check values\")","v":"OK"}]
["Direct Emissions","     Residual Oil","     NG","     Coal","     Biomass","     Nuclear",null,"     Other energy sources","Total, g/MMBtu","Total, g CO2e/MMBtu"]
["VOC",{"$f":"(BA89*P$60)/(1-$P$83)","v":1.5116527058823528E-4},{"$f":"BB89*$O$64/(1-$P$83)","v":1.085104568983958E-2},{"$f":"BC89*$O$69/(1-$P$83)","v":6.6818181818181817E-5},{"$f":"BD89*$O$72/(1-$P$83)","v":4.9458524064171115E-3},null,null,null,{"$f":"SUM(B438:H438)","v":1.601488154866311E-2},{"$f":"I438*1000000/kWh2BTU","v":4.6934984624927987}]
["CO",{"$f":"(BA90*P$60)/(1-$P$83)","v":1.087750588235294E-3},{"$f":"BB90*$O$64/(1-$P$83)","v":0.1169066221925134},{"$f":"BC90*$O$69/(1-$P$83)","v":5.5500000000000005E-4},{"$f":"BD90*$O$72/(1-$P$83)","v":0.17431838288770052},null,null,null,{"$f":"SUM(B439:H439)","v":0.29286775566844919},{"$f":"I439*1000000/kWh2BTU","v":85.831066359546668}]
["CH4",{"$f":"(BA97*P$60)/(1-$P$83)","v":2.7673581176470581E-4},{"$f":"BB97*$O$64/(1-$P$83)","v":5.3954589946524061E-3},{"$f":"BC97*$O$69/(1-$P$83)","v":4.7272727272727275E-5},{"$f":"BD97*$O$72/(1-$P$83)","v":1.8063910160427805E-2},null,null,null,2.3783377694117647E-2,{"$f":"I440*1000000/kWh2BTU","v":6.9702199358162042}]
["N2O",{"$f":"(BA98*P$60)/(1-$P$83)","v":5.5396799999999998E-5},{"$f":"BB98*$O$64/(1-$P$83)","v":5.5611442139037433E-4},{"$f":"BC98*$O$69/(1-$P$83)","v":7.0909090909090905E-5},{"$f":"BD98*$O$72/(1-$P$83)","v":2.4087657754010691E-3},null,null,null,3.0911860877005344E-3,{"$f":"I441*1000000/kWh2BTU","v":0.9059372125741838}]
["CO2",7.3043296592001683,281.23118335302451,{"$f":"BC99*$O$69/(1-$P$83)","v":4.470426968774726},-0.33901921366946736,null,null,null,{"$f":"SUM(B442:H442)","v":292.66692076732994},{"$f":"I442*1000000/kWh2BTU","v":85772.207460293866}]
["Convert to gCO2e/MMBtu",{"$f":"(B438*Fuel_Specs!$C$109+B439*Fuel_Specs!$C$110+B440*Fuel_Specs!$B$96+B441*Fuel_Specs!$B$97+B442*Fuel_Specs!$B$95)*1000000/kWh2BTU","v":2148.192403750109},{"$f":"(C438*Fuel_Specs!$C$109+C439*Fuel_Specs!$C$110+C440*Fuel_Specs!$B$96+C441*Fuel_Specs!$B$97+C442*Fuel_Specs!$B$95)*1000000/kWh2BTU","v":82572.574945027329},{"$f":"(D438*Fuel_Specs!$C$109+D439*Fuel_Specs!$C$110+D440*Fuel_Specs!$B$96+D441*Fuel_Specs!$B$97+D442*Fuel_Specs!$B$95)*1000000/kWh2BTU","v":1317.0086593461983},{"$f":"(E438*Fuel_Specs!$C$109+E439*Fuel_Specs!$C$110+E440*Fuel_Specs!$B$96+E441*Fuel_Specs!$B$97+E442*Fuel_Specs!$B$95)*1000000/kWh2BTU","v":328.16170011440948},null,null,null,{"$f":"SUM(B443:H443)","v":86365.937708238052}]
["g/MJ",{"$f":"B443/mmBTU2MJ","v":2.0360935430575631},{"$f":"C443/mmBTU2MJ","v":78.263700395602115},{"$f":"D443/mmBTU2MJ","v":1.2482833580290544},{"$f":"E443/mmBTU2MJ","v":0.31103727837195488},{"$f":"F443/mmBTU2MJ","v":0},null,null,null,{"$f":"I443/mmBTU2MJ","v":81.859114575060701}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(J444=M435,\"OK\",\"Check Value\")","v":"OK"}]

{"sheet":"Hydrogen","index":9,"n_rows":233,"n_cols":156,"rows_kept":139,"cut":true,"hidden":false,"merged":[[97,68,97,70],[159,67,159,68],[159,11,159,12],[159,17,159,18],[159,19,159,20],[159,13,159,14],[159,15,159,16],[159,45,159,46],[159,47,159,48],[159,27,159,28],[159,21,159,22],[159,23,159,24],[159,25,159,26],[159,57,159,58],[159,1,159,2],[159,3,159,4],[159,5,159,6],[159,7,159,8],[159,9,159,10],[97,1,97,8],[97,9,97,11],[97,12,97,14],[97,15,97,17],[97,18,97,27],[97,71,97,75],[132,73,132,75],[97,76,97,78],[97,28,97,36],[159,55,159,56],[159,29,159,30],[159,31,159,32],[159,33,159,34],[159,35,159,36],[159,37,159,38],[159,39,159,40],[159,41,159,42],[97,45,97,48],[97,49,97,58],[97,59,97,65],[97,66,97,67],[97,153,97,155],[97,79,97,87],[97,88,97,91],[97,92,97,95],[97,96,97,99],[97,100,97,110],[97,111,97,120],[97,131,97,135],[97,136,97,142],[97,143,97,144],[97,145,97,147],[147,73,147,75],[159,43,159,44],[159,49,159,50],[159,51,159,52],[159,53,159,54],[159,69,159,70],[159,59,159,60],[159,61,159,62],[159,63,159,64],[159,65,159,66],[159,71,159,72],[4,1,4,15],[102,73,102,75],[147,148,147,149],[147,150,147,152],[97,37,97,39],[97,40,97,44],[97,121,97,124],[97,125,97,130],[102,148,102,149],[97,148,97,152],[102,150,102,152],[132,148,132,149],[132,150,132,152],[102,71,102,72],[132,71,132,72],[147,71,147,72]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Hydrogen Production Pathways: from NG, Electrolysis, Solar Photovotaics, Nuclear Energy, Coal, Biomass, Coke Oven Gas, Ethanol, and Methanol"]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Hydrogen Production Facility","Central Plant: NG","Central Plant: Solar Energy","Central Plant: Nuclear (water cracking)","Central Plant: Electrolysis (HTGR)","Central Plant: Coal","Central Plant: Biomass","Central Plant: Intergrated Fermentation","Central Plant: High Temperature Electrolysis with SOFC","Central Plant: Coke oven gas","Central Plant: Pet Coke","Refueling Station: NG","Refueling Station: Electrolysis","Refueling Station: EtOH","Refueling Station: BDL reforming","Refueling Station: MeOH"]
["    Share of H2 Production: G.H2",{"$f":"Inputs!F204*Inputs!F209","v":1},{"$f":"Inputs!F204*Inputs!F210","v":0},{"$f":"Inputs!F204*Inputs!F211","v":0},{"$f":"Inputs!F204*Inputs!F212","v":0},{"$f":"Inputs!F204*Inputs!F213","v":0},{"$f":"Inputs!F204*Inputs!F214","v":0},{"$f":"Inputs!F204*Inputs!F215","v":0},{"$f":"Inputs!F204*Inputs!F216","v":0},{"$f":"Inputs!F204*Inputs!F217","v":0},{"$f":"Inputs!F204*Inputs!F218","v":0},{"$f":"Inputs!F205*Inputs!F222","v":0},{"$f":"Inputs!F205*Inputs!F223","v":0},{"$f":"Inputs!F205*Inputs!F224","v":0},{"$f":"Inputs!F205*Inputs!F225","v":0},{"$f":"Inputs!F205*Inputs!F226","v":0}]
["    Share of H2 Production: L.H2",{"$f":"Inputs!G204*Inputs!G209","v":1},{"$f":"Inputs!G204*Inputs!G210","v":0},{"$f":"Inputs!G204*Inputs!G211","v":0},{"$f":"Inputs!G204*Inputs!G212","v":0},{"$f":"Inputs!G204*Inputs!G213","v":0},{"$f":"Inputs!G204*Inputs!G214","v":0},{"$f":"Inputs!G204*Inputs!G215","v":0},{"$f":"Inputs!G204*Inputs!G216","v":0},{"$f":"Inputs!G204*Inputs!G217","v":0},null,{"$f":"Inputs!G205*Inputs!G222","v":0},{"$f":"Inputs!G205*Inputs!G223","v":0},{"$f":"Inputs!G205*Inputs!G224","v":0},{"$f":"Inputs!G205*Inputs!G225","v":0},{"$f":"Inputs!G205*Inputs!G226","v":0}]
["CO2 Sequestration in Central H2 Plants: Percentage of CO2 to Be Captured"]
[null,"G.H2","L.H2"]
["NG-to-H2 Plant",{"$f":"IF(Inputs!F235=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G235=1, 0, 90%)","v":0}]
["Coal-to-H2 Plant",{"$f":"IF(Inputs!F236=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G236=1, 0, 90%)","v":0}]
["Biomass-to-H2 Plant ",{"$f":"IF(Inputs!E198=1,0,IF(Inputs!F237=1, 0, 90%))","v":0},{"$f":"IF(Inputs!E198=1,0,IF(Inputs!G237=1, 0, 90%))","v":0}]
["Pet Coke-to-H2 Plant",{"$f":"IF(Inputs!F238=1, 0, 90%)","v":0}]
["Conversion factor for HTGR (MWh of electricity or H2 per gram of U-235)",null,null,null,null,{"$f":"Electric!C12","v":8.7040000000000006}]
[]
["Conversion factor for High Temperature Electrolysis with SOEC (MWh of H2 per gram of U-235)",null,null,null,null,null,null,{"$f":"mmBTU2kWh/1000/0.0206","v":14.226750943905071}]
[]
["Selection of Method for Estimating Credits of Co-Products for H2 Pathways"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"Inputs!F249","v":1},{"$f":"Inputs!G249","v":1},{"$f":"Inputs!H249","v":1},{"$f":"Inputs!I249","v":1},"    1 -- Displacement method"]
["Refueling Station G.H2",{"$f":"Inputs!F250","v":1},null,null,null,"    2 -- Btu-based Allocation"]
["Central Plant L.H2",{"$f":"Inputs!F251","v":1},{"$f":"Inputs!G251","v":1},{"$f":"Inputs!H251","v":1},null,"    3 -- Market value-based Allocation"]
["Refueling Station L.H2",{"$f":"Inputs!F252","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"1000000/(1000000-E104*kWh2BTU-B104)","v":1},{"$f":"1000000/(1000000-X104*kWh2BTU-S104)","v":0.91317336836951368},{"$f":"1000000/(1000000-AH104*kWh2BTU-AC104)","v":1},{"$f":"1000000/(1000000-BC104*kWh2BTU-AX104)","v":1}]
["Refueling Station G.H2",{"$f":"1000000/(1000000-BK104*kWh2BTU-BH104)","v":1}]
["Central Plant L.H2",{"$f":"1000000/(1000000-CF104*kWh2BTU-CB104)","v":1},{"$f":"1000000/(1000000-DB104*kWh2BTU-CW104)","v":0.91317336836951368},{"$f":"1000000/(1000000-DM104*kWh2BTU-DH104)","v":1}]
["Refueling Station L.H2",{"$f":"1000000/(1000000-EK104*kWh2BTU-EG104)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ",null,"Market Value"]
["Central Plant G.H2",{"$f":"$G$37/($G$37-E104*$H$37/100-B104*$I$37)","v":1},{"$f":"$G$37/($G$37-X104*$H$37/100-S104*$I$37)","v":0.94878687594418065},{"$f":"$G$37/($G$37-AH104*$H$37/100-AC104*$I$37)","v":1},{"$f":"$G$37/($G$37-BC104*$H$37/100-AX104*$I$37)","v":1},null,"H2","Electricity","Steam"]
["Refueling Station G.H2",{"$f":"$G$37/($G$37-BK104*$I$37-BH104*$H$37/100)","v":1},null,null,null,null,"$/mmBtu","cents/kWh","$/Btu"]
["Central Plant L.H2",{"$f":"$G$37/($G$37-CF104*$I$37-CB104*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DB104*$I$37-CW104*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DM104*$I$37-DH104*$H$37/100)","v":1},null,null,37.17,{"$f":"'MeOH&FTD'!K57","v":7.2},{"$f":"'MeOH&FTD'!L57","v":0}]
["Refueling Station L.H2",{"$f":"$G$37/($G$37-EK104*$I$37-EG104*$H$37/100)","v":1}]
[]
["Types of Electricity Displaced by Co-Produced Electricity in NG-based H2 Plants for Export"]
[{"$f":"Inputs!E731","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based H2 Plants for Export"]
[{"$f":"Inputs!E736","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Coal-Based H2 Plants for Export"]
[{"$f":"Inputs!E740","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Pet Coke-Based H2 Plants for Export"]
[{"$f":"Inputs!$E$744","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
["H2 Plant Type"]
["NG-Based Plant",{"$f":"Inputs!F269","v":2},"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Solar Energy-Based Plant",{"$f":"Inputs!F270","v":2},"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Nuclear Plant (HTGR water cracking)",{"$f":"Inputs!F271","v":2},"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Biomass-Based Plant",{"$f":"Inputs!F273","v":2},"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
[]
["CO",9.1929999999999996]
[]
[null,"Gaseous H2","Liquid H2"]
["H2SO4 (kg/ mmbtu H2)",1.821,1.821]
["CSL (kg/ mmbtu H2)",6.8000000000000005E-2,6.8000000000000005E-2]
["DAP (kg/ mmbtu H2)",0.13100000000000001,0.13100000000000001]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1]
["Diesel stationary engine",0.33,0.33,0.5,0.5,0.33,0.33,0.33]
["Diesel HDE truck"]
["NG industrial boiler",1,0,null,null,1,0]
["Coal industrial boiler",1,null,null,null,1]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Integrated Fermentation","Integrated Fermentation Material Inputs","Integrated Fermentation: Non-Combustion Emissions","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","Pet Coke Gassification","Pet-Coke: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression and Precooling","CO2 Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Compression and Precooling","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression and Precooling","Pyrolysis Oil Production","Pyrolysis Oil Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression and Precooling","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","L.H2 Transportation and Distribution","L.H2 Storage","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","Coal Gasification","Coal Gasification: Non-combustion emissions","Synthesis for G.H2 production","Synthesis for G.H2 production: Non-combustion emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","Integrated Fermentation","Integrated Fermentation Material Inputs","Integrated Fermentation: Non-Combustion Emissions","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","G.H2 Production","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Pyrolysis Oil Production","Pyrolysis Oil Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction"]
["Energy efficiency",{"$f":"IF(Inputs!$E$198=1,IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),Inputs!$I$981,IF(Inputs!$F$230=2,Inputs!$I$986,Inputs!$I$991)),IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),IF(Inputs!$F$242=0,Inputs!$K$981,Inputs!$K$982),IF(Inputs!$F$230=2,IF(Inputs!$F$242=0,Inputs!$K$986,Inputs!$K$987),IF(Inputs!$F$242=0,Inputs!$K$991,Inputs!$K$992))))","v":0.72029534220250002},null,{"$f":"Inputs!E806","v":0.8},null,null,null,{"$f":"IF('T&D_Flowcharts'!$M$1044=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},null,{"$f":"IF(Inputs!$E$198=1,Inputs!$F$1047,Inputs!$H$1047)","v":0.66800000000000004},null,{"$f":"IF('T&D_Flowcharts'!$M$1054=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},1,null,{"$f":"IF('T&D_Flowcharts'!$M$1064=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},{"$f":"IF(Inputs!$E$198=1,Inputs!I1021,Inputs!K1021)","v":0.83480304371639502},null,{"$f":"IF('T&D_Flowcharts'!$M$1074=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},{"$f":"IF(Inputs!$E$198=1,Inputs!I998,IF(Inputs!$G$242=0,Inputs!K996,Inputs!K998))","v":0.51035750646295797},null,{"$f":"IF(Inputs!$G$242=0,Inputs!K997,Inputs!K999)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,{"$f":"IF('T&D_Flowcharts'!$M$1084=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},null,{"$f":"IF(Inputs!$E$198=1,Inputs!I1003,IF(Inputs!$H$242=0,Inputs!K1003,Inputs!K1005))","v":0.46097941007849202},null,{"$f":"IF(Inputs!$H$242=0,Inputs!K1004,Inputs!K1006)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,{"$f":"IF('T&D_Flowcharts'!$M$1094=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},null,null,{"$f":"IF('T&D_Flowcharts'!$M$1074=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},null,null,null,null,{"$f":"IF('T&D_Flowcharts'!$M$1094=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},{"$f":"IF(Inputs!$E$265=1,Inputs!K1010, IF(Inputs!$E$265=2, Inputs!K1011, Inputs!K1012))","v":0.76100000000000001},null,null,{"$f":"IF('T&D_Flowcharts'!$M$1104=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},{"$f":"IF(Inputs!$I$242=0,Inputs!K1014,Inputs!K1016)","v":0.63},null,{"$f":"IF(Inputs!$I$242=0,Inputs!K1015,Inputs!K1017)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,{"$f":"IF('T&D_Flowcharts'!$M$1114=1,Inputs!G1053,Inputs!G1054)","v":0.90728747781036534},null,{"$f":"IF(Inputs!$E$198=1,IF(OR(Inputs!$F$231=1,Inputs!$F$231=4),Inputs!$F$1044,IF(Inputs!$F$231=2,Inputs!$F1045,Inputs!$F$1046)),IF(OR(Inputs!$F$231=1,Inputs!$F$231=4),Inputs!$H$1044,IF(Inputs!$F$231=2,Inputs!$H1045,Inputs!$H$1046)))","v":0.71399999999999997},null,{"$f":"Inputs!E806","v":0.8},null,{"$f":"BL$106*Electric!$H61+BL$109*Electric!$H67+BL$110*Electric!$H71","v":0.50600000000000001},{"$f":"Inputs!$G$1055*BM113","v":0.90728747781036534},null,{"$f":"IF(Inputs!$E$198=1,Inputs!$F$1047,Inputs!$H$1047)","v":0.66800000000000004},{"$f":"Inputs!$G$1056","v":0.90728747781036534},{"$f":"IF(Inputs!$E$198=1,Inputs!$F$1048,Inputs!$H$1048)","v":0.67100000000000004},null,{"$f":"Inputs!$G$1055","v":0.90728747781036534},null,null,null,null,{"$f":"Inputs!$G$1055","v":0.90728747781036534},{"$f":"Inputs!$H$1049","v":0.72899999999999998},null,{"$f":"Inputs!$G$1055","v":0.90728747781036534},{"$f":"IF(Inputs!$E$198=1,IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Inputs!$J$981,IF(Inputs!$G$230=2,Inputs!$J$986,Inputs!$J$991)),IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),IF(Inputs!$F$244=0,Inputs!$L$981,Inputs!$L$982),IF(Inputs!$G$230=2,IF(Inputs!$F$244=0,Inputs!$L$986,Inputs!$L$987),IF(Inputs!$F$244=0,Inputs!$L$991,Inputs!$L$992))))","v":0.72029534220250002},null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Inputs!$F$1031,IF(Inputs!$G$230=2,Inputs!$F$1032,Inputs!$F$1033))","v":0.71},{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,Inputs!$G$1047,Inputs!$I$1047)","v":0.66800000000000004},{"$f":"Inputs!$F$1034","v":0.71},null,null,1,{"$f":"Inputs!$F$1035","v":0.71},null,null,{"$f":"IF(Inputs!$E$198=1,Inputs!J1021,Inputs!L1021)","v":0.83480304371639502},{"$f":"Inputs!$F$1036","v":0.71},null,null,{"$f":"IF(Inputs!$E$198=1,Inputs!J998,IF(Inputs!$G$244=0,Inputs!L996,Inputs!L998))","v":0.51035750646295797},null,{"$f":"IF(Inputs!$G$244=0,Inputs!L997,Inputs!L999)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,{"$f":"Inputs!$F$1037","v":0.71},null,null,null,{"$f":"IF(Inputs!$E$198=1,Inputs!J1003,IF(Inputs!$H$244=0,Inputs!L1003,Inputs!L1005))","v":0.46097941007849202},null,{"$f":"IF(Inputs!$H$244=0,Inputs!L1004,Inputs!L1006)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,{"$f":"Inputs!$F$1038","v":0.71},null,null,null,{"$f":"Inputs!$F$1037","v":0.71},null,null,null,null,null,{"$f":"Inputs!$F$1037","v":0.71},null,null,{"$f":"IF(Inputs!$F$265=1,Inputs!L1010, IF(Inputs!$F$265=2, Inputs!L1011, Inputs!L1012))","v":0.76100000000000001},null,{"$f":"Inputs!$F$1039","v":0.71},null,null,{"$f":"IF(Inputs!$E$198=1,IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Inputs!$G$1044,IF(Inputs!$G$231=2,Inputs!$G1045,Inputs!$G$1046)),IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Inputs!$I$1044,IF(Inputs!$G$231=2,Inputs!$I1045,Inputs!$I$1046)))","v":0.71399999999999997},null,{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Inputs!$J$1044,IF(Inputs!$G$231=2,Inputs!$J$1045,Inputs!$J$1046))","v":0.68},{"$f":"Inputs!E806","v":0.8},null,{"$f":"kWh2BTU/(EL116+EL119+EL120)","v":0.50600000000000001},null,{"$f":"IF(Inputs!$E$198=1,Inputs!$G$1047,Inputs!$I$1047)","v":0.66800000000000004},{"$f":"Inputs!$J$1047","v":0.68},{"$f":"IF(Inputs!$E$198=1,Inputs!$G$1048,Inputs!$I$1048)","v":0.67100000000000004},null,{"$f":"Inputs!$J$1048","v":0.68},null,null,null,null,{"$f":"Inputs!$J$1049","v":0.68},{"$f":"Inputs!$I$1049","v":0.72899999999999998},null,{"$f":"Inputs!$J$1049","v":0.68}]
["Steam or electricity export: Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",{"$f":"IF(Inputs!$E$198=1,0,IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),IF(Inputs!$F$242=1,-1*Inputs!$K$983,0),IF(Inputs!$F$230=2,IF(Inputs!$F$242=1,-1*Inputs!$K$988,0),IF(Inputs!$F$242=1,-1*Inputs!$K$993,0))))","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),IF(Inputs!$F$242=2,-1*Inputs!$K$984+(B121+1000000)*Fuel_Specs!E60/Fuel_Specs!B60/(T2g)*Fuel_Specs!F60*Inputs!F1025*B11,0),IF(Inputs!$F$230=2,IF(Inputs!$F$242=2,-1*Inputs!$K$989+(B121+1000000)*Fuel_Specs!E60/Fuel_Specs!B60/(T2g)*Fuel_Specs!F60*Inputs!F1025*B11,0),IF(Inputs!$F$242=2,-1*Inputs!$K$994+(B121+1000000)*Fuel_Specs!E60/Fuel_Specs!B60/(T2g)*Fuel_Specs!F60*Inputs!F1025*B11,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(Inputs!$G$242=1,-1*Inputs!$K$1000,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$198=1,MIN(-Inputs!$I$1001+(S121+1000000)/Fuel_Specs!B67*Fuel_Specs!F67*Inputs!F1026*B12,0),IF(Inputs!$G$242=2,-1*Inputs!$K$1001+(S121+1000000)/Fuel_Specs!B67*Fuel_Specs!F67*Inputs!F1026*B12,0))","v":-27.865873742726802},null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(Inputs!$H$242=1,-1*Inputs!$K$1007,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(Inputs!$H$242=2,-1*Inputs!$K$1008+(AC121+1000000)*(Inputs!F260/Fuel_Specs!B75*Fuel_Specs!F75+Inputs!G260/Fuel_Specs!B76*Fuel_Specs!F76+Inputs!H260/Fuel_Specs!B77*Fuel_Specs!F77+Inputs!K260/Fuel_Specs!B78*Fuel_Specs!F78)*Inputs!F1027*B13,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$I$242=1,-1*Inputs!$K$1018,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$242=2,-1*Inputs!$K$1012+(AX121+1000000)/Fuel_Specs!B72*Fuel_Specs!F72*Inputs!F1028*B14,0)","v":0},null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),IF(Inputs!$F$244=1,-1*Inputs!$L$983,0),IF(Inputs!$G$230=2,IF(Inputs!$F$244=1,-1*Inputs!$L$988,0),IF(Inputs!$F$244=1,-1*Inputs!$L$993,0))))","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),IF(Inputs!$F$244=2,-1*Inputs!$L$984+(CB121+1000000)*Fuel_Specs!E60/Fuel_Specs!B60/(T2g)*Fuel_Specs!F60*Inputs!G1025*C11,0),IF(Inputs!$G$230=2,IF(Inputs!$F$244=2,-1*Inputs!$L$989+(CB121+1000000)*Fuel_Specs!E60/Fuel_Specs!B60/(T2g)*Fuel_Specs!F60*Inputs!G1025*C11,0),IF(Inputs!$F$244=2,-1*Inputs!$L$994+(CB121+1000000)*Fuel_Specs!E60/Fuel_Specs!B60/(T2g)*Fuel_Specs!F60*Inputs!G1025*C11,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(Inputs!$G$244=1,-1*Inputs!$L$1000,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$198=1,MIN(-Inputs!$J$1001+(CW121+1000000)/Fuel_Specs!B67*Fuel_Specs!F67*Inputs!G1026*C12,0),IF(Inputs!$G$244=2,-1*Inputs!$L$1001+(CW121+1000000)/Fuel_Specs!B67*Fuel_Specs!F67*Inputs!G1026*C12,0))","v":-27.865873742726802},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(Inputs!$H$244=1,-1*Inputs!$L$1007,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,IF(Inputs!$H$244=2,-1*Inputs!$L$1008+(DH121+1000000)*(Inputs!F261/Fuel_Specs!B75*Fuel_Specs!F75+Inputs!G261/Fuel_Specs!B76*Fuel_Specs!F76+Inputs!H261/Fuel_Specs!B77*Fuel_Specs!F77+Inputs!K261/Fuel_Specs!B78*Fuel_Specs!F78)*Inputs!G1027*C13,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0]
["     Residual oil",{"$f":"IF(Inputs!$E$198=1,0,0*(1-B114))","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-AC114))","v":0},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BH114))","v":0},null,{"$f":"0*(1-BJ114)","v":0},null,0,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CB114))","v":0},null,{"$f":"0*(1-CD114)","v":0},{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,{"$f":"0*(1-DD114)","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-DH114))","v":0},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,{"$f":"0*(1-DO114)","v":0},null,null,null,{"$f":"0*(1-DS114)","v":0},null,null,null,null,null,{"$f":"0*(1-DY114)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EG114))","v":0},null,{"$f":"0*(1-EI114)","v":0},{"$f":"0*(1-EJ114)","v":0},null,0,null,{"$f":"0*(1-EN114)","v":0},{"$f":"0*(1-EO114)","v":0},{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,{"$f":"0*(1-EW114)","v":0},{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0}]
["     Natural gas",{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$F$235=1,IF(Inputs!$E$200=1,0.956118732953228,0.953576702018817),IF(Inputs!$E$200=1,0.953365219423231,0.953365219423231)),0.998*(1-B114))","v":0.95611873295322802},null,{"$f":"1*(1-D114)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.0442827036040772,0.0241826355059445),0.023*(1-AC114))","v":4.4282703604077198E-2},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.917,0.805),0.951*(1-BH114))","v":0.91700000000000004},null,{"$f":"1*(1-BJ114)","v":1},null,1,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$F$235=1,IF(Inputs!$E$200=1,0.956118732953228,0.953576702018817),IF(Inputs!$E$200=1,0.953365219423231,0.953365219423231)),0.998*(1-CB114))","v":0.95611873295322802},null,0,{"$f":"1*(1-CE114)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,0,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.0442827036040772,0.0241826355059445),0.024*(1-DH114))","v":4.4282703604077198E-2},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,0,null,null,null,0,null,null,null,null,null,0,null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.917,0.805),0.951*(1-EG114))","v":0.91700000000000004},null,0,{"$f":"1*(1-EJ114)","v":1},null,1,null,{"$f":"0*(1-EN114)","v":0},0,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,0,null,null,null,null,0,{"$f":"0*(1-EX114)","v":0},null,0]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.97,0.848),72%)","v":0.97},"EtOH: feed loss",null,null,null,null,null,null,0.74299999999999999,"MeOH: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.97,0.848),72%)","v":0.97},"EtOH: feed loss",null,null,null,null,null,null,0.74299999999999999,"MeOH: feed loss"]
["     Feed loss",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0,null,null,0,null,0,null,0,null,null,0,null,null,null,0,null,0,null,0,null,null,0,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,0,null,0,0,null,null,null,0,0,0,null,0,null,null,null,null,0,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh"]
["     Natural gas: process fuel",{"$f":"(1000000/B$100-(B116+B117+B118+IF(AND(Inputs!$F$230=3,Inputs!$F$242=2),0,IF(AND(OR(Inputs!$F$230=1,Inputs!$F$230=2,Inputs!$F$230=4),Inputs!$F$242=2),0,1000000*(1/B$100-1)*B113))))*(1-B103)","v":233117.50756771833},null,{"$f":"1000000/D$100*D109","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$100-1)*S109","v":0},null,{"$f":"1000000*(1/U$100-1)*U109","v":0},null,{"$f":"1000000/W$100*W109","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$100-1)*AC109","v":51779.512269159051},null,{"$f":"1000000*(1/AE$100-1)*AE109","v":0},null,{"$f":"1000000/AG$100*AG109","v":0},null,null,null,null,{"$f":"IF(Inputs!E277=2,350907,0)","v":350907},null,null,null,null,null,null,null,{"$f":"1000000*(1/AT$100-1)*AT109+IF(Inputs!$E$265=3,1000000,0)","v":0},null,null,null,{"$f":"1000000*(1/AX$100-1)*AX109","v":0},null,{"$f":"1000000*(1/AZ$100-1)*AZ109","v":0},null,{"$f":"1000000/BB$100*BB109","v":0},null,null,null,null,null,{"$f":"(1000000/BH$100-(BH116+BH117+BH118+BH125))*(1-BH103)","v":108017.78431372544},null,{"$f":"1000000/BJ$100*BJ109","v":1250000},null,{"$f":"kWh2BTU*(1/BL$100)*BL109","v":6743.3629280657069},null,null,{"$f":"1000000*(1/BO$100-1)*BO109","v":0},null,{"$f":"(1000000*(1/BQ$100-1)-$BQ$121)*BQ109","v":0},null,null,null,null,null,null,null,{"$f":"(1000000*(1/BY$100-1)-$BY$121)*BY109","v":0},null,null,{"$f":"(1000000/CB$100-(CB116+CB117+CB118+IF(AND(Inputs!$G$230=3,Inputs!$F$244=2),0,IF(AND(OR(OR(Inputs!$G$230=1,Inputs!$G$230=4),Inputs!$G$230=2),Inputs!$F$244=2),0,1000000*(1/CB$100-1)*CB113))))*(1-CB103)","v":233117.50756771833},null,{"$f":"1000000*(1/CD$100-1)*CD109*(1+CD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"1000000/CE$100*CE109","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CW$100-1)*CW109","v":0},null,{"$f":"1000000*(1/CY$100-1)*CY109","v":0},null,{"$f":"1000000/DA$100*DA109","v":0},null,null,{"$f":"1000000*(1/DD$100-1)*DD109*(1+DD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,{"$f":"1000000*(1/DH$100-1)*DH109","v":51779.512269159051},null,{"$f":"1000000*(1/DJ$100-1)*DJ109","v":0},null,{"$f":"1000000/DL$100*DL109","v":0},null,null,{"$f":"1000000*(1/DO$100-1)*DO109*(1+DO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,{"$f":"IF(Inputs!E277=2,350907,0)","v":350907},{"$f":"1000000*(1/DS$100-1)*DS109*(1+DS$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/DY$100-1)*DY109*(1+DY$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,{"$f":"1000000*(1/EB$100-1)*EB109+IF(Inputs!$F$265=3,1000000,0)","v":0},null,null,null,null,{"$f":"(1000000/EG$100-(EG116+EG117+EG118+EG125))*(1-EG103)","v":108017.78431372544},null,{"$f":"1000000*(1/EI$100-1)*EI109*(1+EI$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"1000000/EJ$100*EJ109","v":1250000},null,{"$f":"kWh2BTU*(1/Electric!$G67)*EL109","v":6743.3629280657069},null,{"$f":"1000000*(1/EN$100-1)*EN109","v":0},{"$f":"1000000*(1/EO$100-1)*EO109*(1+EO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"(1000000*(1/EP$100-1)-$EP$121)*EP109","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER109*(1+ER$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/EW$100-1)*EW109*(1+EW$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0},{"$f":"(1000000*(1/EX$100-1)-$EX$121)*EX109","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ109*(1+EZ$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)","v":0}]
["     Coal: process fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$100-(S116+S117+S118+S119+IF(Inputs!$G$242=2,0,1000000*(1/S$100-1)*S113)))*(1-S103)","v":0},null,{"$f":"IF(Inputs!$G$242=2,1000000*(1/U$100-1)-(U116+U117+U118+U119),1000000*(1/U$100-1)*U110)","v":0},null,{"$f":"1000000/W$100*W110","v":1250000},null,null,null,null,null,{"$f":"(1000000/AC$100-(AC116+AC117+AC118+AC119+IF(Inputs!$H$242=2,0,1000000*(1/AC$100-1)*AC113)))*(1-AC103)","v":0},"Biomass",{"$f":"IF(Inputs!$H$242=2,1000000*(1/AE$100-1)-(AE116+AE117+AE118+AE119),1000000*(1/AE$100-1)*AE110)","v":0},"Biomass",{"$f":"1000000/AG$100*AG110","v":1250000},"Biomass",null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AT$100-1)*AT110","v":0},null,null,null,{"$f":"(1000000/AX$100-(AX116+AX117+AX118+AX119+IF(Inputs!$I$242=2,0,1000000*(1/AX$100-1)*AX113)))*(1-AX103)","v":0},"Pet coke",{"$f":"IF(Inputs!$I$242=2,1000000*(1/AZ$100-1)-(AZ116+AZ117+AZ118+AZ119),1000000*(1/AZ$100-1)*AZ110)","v":0},"Pet coke",{"$f":"1000000/BB$100*BB110","v":1250000},"Pet coke",null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/BL$100)*BL110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CW$100-(CW116+CW117+CW118+CW119+IF(Inputs!$G$244=2,0,1000000*(1/CW$100-1)*CW113)))*(1-CW103)","v":0},null,{"$f":"IF(Inputs!$G$244=2,1000000*(1/CY$100-1)-(CY116+CY117+CY118+CY119),1000000*(1/CY$100-1)*CY110)","v":0},null,{"$f":"1000000/DA$100*DA110","v":1250000},null,null,null,null,null,null,{"$f":"(1000000/DH$100-(DH116+DH117+DH118+DH119+IF(Inputs!$H$244=2,0,1000000*(1/DH$100-1)*DH113)))*(1-DH103)","v":0},"Biomass",{"$f":"IF(Inputs!$H$244=2,1000000*(1/DJ$100-1)-(DJ116+DJ117+DJ118+DJ119),1000000*(1/DJ$100-1)*DJ110)","v":0},"Biomass",{"$f":"1000000/DL$100*DL110","v":1250000},"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/EB$100-1)*EB110","v":0},null,null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/Electric!$G71)*EL110","v":0}]
["     Hydrogen"]
["     Feedstock loss",{"$f":"1000000*(1/B$100-1)*B114","v":0},null,{"$f":"1000000*(1/D$100-1)*D114","v":0},null,null,{"$f":"1000000*(G102-1)","v":0},{"$f":"1000000*(1/H$100-1)*H114","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$100-1)*S114","v":0},null,{"$f":"1000000*(1/U$100-1)*U114","v":0},null,{"$f":"1000000*(1/W$100-1)*W114","v":0},null,null,{"$f":"1000000*(Z102-1)","v":0},{"$f":"1000000*(1/AA$100-1)*AA114","v":0},null,{"$f":"1000000*(1/AC$100-1)*AC114","v":0},null,{"$f":"1000000*(1/AE$100-1)*AE114","v":0},null,{"$f":"1000000*(1/AG$100-1)*AG114","v":0},null,null,{"$f":"1000000*(AJ102-1)","v":0},{"$f":"1000000*(1/AK$100-1)*AK114","v":0},null,null,null,null,null,null,{"$f":"1000000*(AR102-1)","v":0},{"$f":"1000000*(1/AS$100-1)*AS114","v":0},{"$f":"1000000*(1/AT$100-1)*AT114","v":0},null,{"$f":"1000000*(AV102-1)","v":0},{"$f":"1000000*(1/AW$100-1)*AW114","v":0},{"$f":"1000000*(1/AX$100-1)*AX114","v":0},null,{"$f":"1000000*(1/AZ$100-1)*AZ114","v":0},null,{"$f":"1000000*(1/BB$100-1)*BB114","v":0},null,null,{"$f":"1000000*(BE102-1)","v":0},{"$f":"1000000*(1/BF$100-1)*BF114","v":0},null,{"$f":"1000000*(1/BH$100-1)*BH114","v":0},null,{"$f":"1000000*(1/BJ$100-1)*BJ114","v":0},null,null,{"$f":"1000000*(1/BM$100-1)*BM114","v":0},null,{"$f":"1000000*(1/BO$100-1)*BO114","v":0},null,{"$f":"(1000000*(1/BQ$100-1)-$BQ$121)*BQ114","v":0},null,null,null,null,null,null,null,{"$f":"(1000000*(1/BY$100-1)-$BY$121)*BY114","v":0},null,null,{"$f":"1000000*(1/CB$100-1)*CB114","v":0},null,{"$f":"1000000*(1/CD$100-1)*CD114*(1+CD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CD147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"1000000*(1/CE$100-1)*CE114","v":0},null,null,{"$f":"CH147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":498.47713474706347},{"$f":"CI147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},null,null,{"$f":"1000000*(1/CL$100-1)*CL114*(1+CL$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CL147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"CM147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":561.27113823370064},{"$f":"CN147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},null,{"$f":"1000000*(1/CP$100-1)*CP114*(1+CP$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CP147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"CQ147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":561.27113823370064},{"$f":"CR147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},null,{"$f":"1000000*(1/CT$100-1)*CT114*(1+CT$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+CT147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"CU147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":561.27113823370064},{"$f":"CV147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},{"$f":"1000000*(1/CW$100-1)*CW114","v":0},null,{"$f":"1000000*(1/CY$100-1)*CY114","v":0},null,{"$f":"1000000*(1/DA$100-1)*DA114","v":0},null,null,{"$f":"1000000*(1/DD$100-1)*DD114*(1+DD$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DD147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"DE147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":561.27113823370064},{"$f":"DF147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},null,{"$f":"1000000*(1/DH$100-1)*DH114","v":0},null,{"$f":"1000000*(1/DJ$100-1)*DJ114","v":0},null,{"$f":"1000000*(1/DL$100-1)*DL114","v":0},null,null,{"$f":"1000000*(1/DO$100-1)*DO114*(1+DO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DO147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"DP147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":561.27113823370064},{"$f":"DQ147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},null,{"$f":"1000000*(1/DS$100-1)*DS114*(1+DS$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DS147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"DT147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":561.27113823370064},{"$f":"DU147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},null,null,null,{"$f":"1000000*(1/DY$100-1)*DY114*(1+DY$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+DY147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"DZ147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":561.27113823370064},{"$f":"EA147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},{"$f":"1000000*(1/EB$100-1)*EB114","v":0},null,{"$f":"1000000*(1/ED$100-1)*ED114*(1+ED$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+ED147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":3045.6852791878164},{"$f":"EE147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":60.018005401620464},{"$f":"EF147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":4862.0324033048691},{"$f":"1000000*(1/EG$100-1)*EG114","v":0},null,{"$f":"1000000*(1/EI$100-1)*EI114*(1+EI$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EI147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":1816.3471241170532},{"$f":"1000000*(1/EJ$100-1)*EJ114","v":0},null,null,null,{"$f":"1000000*(1/EN$100-1)*EN114","v":0},{"$f":"1000000*(1/EO$100-1)*EO114*(1+EO$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EO147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":1816.3471241170532},{"$f":"(1000000*(1/EP$100-1)-$EP$121)*EP114","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER114*(1+ER$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+ER147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":1816.3471241170532},null,null,null,null,{"$f":"1000000*(1/EW$100-1)*EW114*(1+EW$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EW147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":1816.3471241170532},{"$f":"(1000000*(1/EX$100-1)-$EX$121)*EX114","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ114*(1+EZ$146/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000)+EZ147/Fuel_Specs!$E$48*Fuel_Specs!$B$48","v":1816.3471241170532}]
["     Coal",{"$f":"B$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(B$119+B$121)*((IF(Inputs!$F$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Y$25+NG!$Y51)/1000000)+B$125*(Electric!$B188+Electric!$C188)/1000000","v":21247.219343515721},null,{"$f":"D$119*((IF(Inputs!$F$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Y$25+NG!$Y51)/1000000)","v":2677.2142845308331},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":44277.110438315744},{"$f":"H$119*(NG!$B87/1000000)+H$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},0,null,{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":44277.110438315744},{"$f":"L$119*(NG!$B87/1000000)+L$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"Uranium!F89/($F$15*Wh2BTU)","v":21310.19634534153},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":44277.110438315744},{"$f":"O$119*(NG!$B87/1000000)+O$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"$P$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":25527.214479803901},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":44277.110438315744},{"$f":"R$119*(NG!$B87/1000000)+R$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"S$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$119*NG!$B87/1000000+S$125*(Electric!$B188+Electric!$C188)/1000000+(S$120+S$121)*(1+Coal!D74/1000000)+S$126","v":962467.75321058824},null,{"$f":"U$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+U$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+U$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+U$119*NG!$B87/1000000+U$125*(Electric!$B188+Electric!$C188)/1000000+U$120*(1+Coal!D74/1000000)+U$126","v":0},null,{"$f":"W$120*(1+Coal!$D74/1000000)+W$126","v":1253982.8779750336},null,{"$f":"IF($A$50=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107+Z126)","v":44277.110438315744},{"$f":"AA$119*(NG!$B87/1000000)+AA$125*(Electric!$B188+Electric!$C188)/1000000+AA$126","v":122648.29446359584},{"$f":"'T&D'!EG214*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"AC$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AC$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AC$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AC$119*(NG!$B87/1000000)+AC$125*(Electric!$B188+Electric!$C188)/1000000+(AC$120+AC$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":40073.101044327464},null,{"$f":"AE$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AE$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AE$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AE$119*(NG!$B87/1000000)+AE$125*(Electric!$B188+Electric!$C188)/1000000+(AE$120+AE$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":0},null,{"$f":"AG$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AG$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AG$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AG$119*(NG!$B87/1000000)+AG$125*(Electric!$B188+Electric!$C188)/1000000+(AG$120+AG$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":5441.8080539249704},null,{"$f":"IF($A$46=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188)+Inputs!$I$260*(Electric!$DR188+Electric!$DS188)+Inputs!$J$260*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":44277.110438315744},{"$f":"AK$119*(NG!$B87/1000000)+AK$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"AL$125*(Electric!$BR188+Electric!$BS188)/1000000+IF(Inputs!$E$277=1,Uranium!$F89/($H$17*Wh2BTU),0)+AL$119*(NG!$B87/1000000)","v":4716.6038013060033},{"$f":"('T&D'!$DI127*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":29518.073625543828},{"$f":"AN$119*(NG!$B87/1000000)+AN$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"AO$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AO$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AO$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AO$119*(NG!$B87/1000000)+AO$125*(Electric!$B188+Electric!$C188)/1000000+(AO$120+AO$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":783761.99507961411},36407.02990813744,null,{"$f":"('T&D'!$DI127*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO127*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":29518.073625543828},{"$f":"AS$119*(NG!$B87/1000000)+AS$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"AT$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AT$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AT$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AT$119*NG!$B87/1000000+AT$125*(Electric!$B188+Electric!$C188)/1000000+(AT$120+AT$121)*(1+IF(Inputs!$E$265=1, Coal!$F74, 0)/1000000)+IF(Inputs!$E$265=3, 0, AT$126)","v":335369.92189898895},null,{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107+IF(Inputs!$E$265=3, 0, AV$126))","v":11807.229450217532},{"$f":"AW$119*(NG!$B87/1000000)+AW$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$265=3, 0, AW$126)","v":122648.29446359584},{"$f":"AX$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AX$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AX$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AX$119*(NG!$B87/1000000)+AX$125*(Electric!$B188+Electric!$C188)/1000000+(AX$120+AX$121)*(Petroleum!$B265*Petroleum!$N$262+Petroleum!$N265)/1000000+AX$126","v":13607.307737002851},null,{"$f":"AZ$116*(((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000))+AZ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AZ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AZ$119*(NG!$B87/1000000)+AZ$125*(Electric!$B188+Electric!$C188)/1000000+AZ$120*(Petroleum!$B265*Petroleum!$N$262+Petroleum!$N265)/1000000+AZ$126","v":0},null,{"$f":"BB$120*(Petroleum!$B265*Petroleum!$N$262+Petroleum!$N265)/1000000","v":20080.181952621082},null,{"$f":"IF($A$54=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":8855.422087663148},{"$f":"BF$119*(NG!$B87/1000000)+BF$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"'T&D'!EG214*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"BH$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BH$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BH$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(BH$119+BH$121)*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)+BH$125*(Electric!$B188+Electric!$C188)/1000000","v":40718.975524587113},null,{"$f":"BJ$119*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)","v":2774.2080121021786},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"BM$119*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)+BM$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$E$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$E$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$E$256=4,Electric!$AH188+Electric!$AI188,IF(Inputs!$E$256=5,Electric!$AT188+Electric!$AU188,IF(Inputs!$E$256=6,Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":1796766.2104735197},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$E$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$E$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$E$256=4,Electric!$AH188+Electric!$AI188,IF(Inputs!$E$256=5,Electric!$AT188+Electric!$AU188,IF(Inputs!$E$256=6,Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":122648.29446359586},{"$f":"BQ$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BQ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BQ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+BQ$119*(NG!$B87/1000000)+BQ$125*(Electric!$B188+Electric!$C188)/1000000","v":17654.794498130545},null,{"$f":"BS$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+BS$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"BT$125*(Electric!$B188+Electric!$C188)/1000000","v":584.51679652640371},{"$f":"'T&D'!FB176","v":4.7888435130110203},{"$f":"BV$125*(Electric!$B188+Electric!$C188)/1000000","v":141268.22782578587},null,{"$f":"BX$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+BX$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"BY$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BY$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BY$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+BY$119*(NG!$B87/1000000)+BY$125*(Electric!$B188+Electric!$C188)/1000000+BY$126+BY$121*(('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000)","v":131232.90460107764},null,{"$f":"CA$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+CA$125*(Electric!$B188+Electric!$C188)/1000000","v":122648.29446359584},{"$f":"CB$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CB$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CB$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(CB$119+CB$121)*((IF(Inputs!$G$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Z$25+NG!$Z51)/1000000)+CB$125*(Electric!$B188+Electric!$C188)/1000000","v":21247.219343515721},null,{"$f":"IF($B$60=1,CD$125*(Electric!$BR188+Electric!$BS188)/1000000,CD$125*(Electric!$B188+Electric!$C188)/1000000)","v":497704.36876089277},{"$f":"CE$119*((IF(Inputs!$G$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Z$25+NG!$Z51)/1000000)","v":2677.2142845308331},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4095.3882990618185},{"$f":"'T&D'!AQ214+'T&D'!AR214","v":280.25039024879214},0,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B188+Electric!$C188)/1000000)","v":497704.36876089277},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":122.23094259911741},0,{"$f":"Uranium!F89/($F$15*Wh2BTU)","v":21310.19634534153},{"$f":"IF($B$62=1,CP$125*(Electric!$AP188+Electric!$AQ188)/1000000,CP$125*(Electric!$B188+Electric!$C188)/1000000)","v":497704.36876089277},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":122.23094259911741},{"$f":"CR124*($CO$131/$CO$127)","v":0},{"$f":"$CS$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":25527.214479803901},{"$f":"CT$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":8836.7154359748965},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":122.23094259911741},0,{"$f":"CW$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CW$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CW$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CW$119*NG!$B87/1000000+CW$125*(Electric!$B188+Electric!$C188)/1000000+(CW$120+CW$121)*(1+Coal!D74/1000000)+CW$126","v":962467.75321058824},null,{"$f":"CY$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CY$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CY$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CY$119*NG!$B87/1000000+CY$125*(Electric!$B188+Electric!$C188)/1000000+CY$120*(1+Coal!D74/1000000)+CY$126","v":0},null,{"$f":"DA$120*(1+Coal!$D74/1000000)+DA$126","v":1253982.8779750336},null,{"$f":"IF($A$50=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"IF($B$63=1,DD$125*(Electric!$CD188+Electric!$CE188)/1000000+DD$126,DD$125*(Electric!$B188+Electric!$C188)/1000000+DD$126)","v":500750.05404008058},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DE126","v":683.50208083281802},{"$f":"DF126","v":4862.0324033048691},{"$f":"'T&D'!EG214*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"DH$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DH$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DH$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DH$119*(NG!$B87/1000000)+DH$125*(Electric!$B188+Electric!$C188)/1000000+(DH$120+DH$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$80))","v":40073.101044327464},null,{"$f":"DJ$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DJ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DJ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DJ$119*(NG!$B87/1000000)+DJ$125*(Electric!$B188+Electric!$C188)/1000000+(DJ$120+DJ$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$80))","v":0},null,{"$f":"DL$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DL$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DL$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DL$119*(NG!$B87/1000000)+DL$125*(Electric!$B188+Electric!$C188)/1000000+(DL$120+DL$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$80))","v":5441.8080539249704},null,{"$f":"IF($A$46=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188)+Inputs!$I$260*(Electric!$DR188+Electric!$DS188)+Inputs!$J$260*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU))","v":4095.3882990618185},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000,DO$125*(Electric!$B188+Electric!$C188)/1000000+DO$126)","v":500750.05404008058},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":122.23094259911741},0,{"$f":"DR$125*(Electric!$BR188+Electric!$BS188)/1000000+IF(Inputs!$E$277=1,Uranium!$F89/($H$17*Wh2BTU),0)+DR$119*(NG!$B87/1000000)","v":4716.6038013060033},{"$f":"IF($B$63=1,DS$125*(Electric!$CD188+Electric!$CE188)/1000000+DS$126,DS$125*(Electric!$B188+Electric!$C188)/1000000+DS$126)","v":500750.05404008058},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DT126","v":683.50208083281802},{"$f":"DU126","v":4862.0324033048691},{"$f":"DV$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DV$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DV$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DV$119*(NG!$B87/1000000)+DV$125*(Electric!$B188+Electric!$C188)/1000000+(DV$120+DV$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$80))","v":783761.99507961411},36407.02990813744,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD188+Electric!$CE188)/1000000+DY$126,DY$125*(Electric!$B188+Electric!$C188)/1000000+DY$126)","v":500750.05404008058},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DZ126","v":683.50208083281802},{"$f":"EA126","v":4862.0324033048691},{"$f":"EB$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EB$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EB$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EB$119*NG!$B87/1000000+EB$125*(Electric!$B188+Electric!$C188)/1000000+(EB$120+EB$121)*(1+IF(Inputs!$F$265=1, Coal!$F74, 0)/1000000)+IF(Inputs!$F$265=3, 0, EB$126)","v":335369.92189898895},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD188+Electric!$CE188)/1000000,ED$125*(Electric!$B188+Electric!$C188)/1000000)+IF(Inputs!$F$265=3, 0, ED126)","v":500750.05404008058},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107+IF(Inputs!$F$265=3, 0, EE126)","v":543.92671710981597},{"$f":"IF(Inputs!$F$265=3, 0, EF126)","v":4862.0324033048691},{"$f":"EG$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EG$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EG$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EG$119+EG$121)*((IF(Inputs!$G$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AF$25+NG!$AF51)/1000000)+EG$125*(Electric!$B188+Electric!$C188)/1000000","v":40718.975524587113},null,{"$f":"EI$125*(Electric!$B188+Electric!$C188)/1000000","v":569948.27736513852},{"$f":"EJ$119*((IF(Inputs!$G$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AF$25+NG!$AF51)/1000000)","v":2774.2080121021786},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4095.3882990618185},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$F$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$F$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$F$256=4,Electric!$AL188+Electric!$AM188,IF(Inputs!$F$256=5,Electric!$AT188+Electric!$AU188,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":1796766.2104735197},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$F$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$F$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$F$256=4,Electric!$AL188+Electric!$AM188,IF(Inputs!$F$256=5,Electric!$AT188+Electric!$AU188,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)+IF(Inputs!$F$256=3,EO126,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),(Electric!$F188+Electric!$G188)/(Electric!$F$186+Electric!$G$186)*EO126,0))","v":570851.3786223866},{"$f":"EP$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EP$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EP$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EP$119*(NG!$B87/1000000)+EP$125*(Electric!$B188+Electric!$C188)/1000000","v":17654.794498130545},null,{"$f":"ER$125*(Electric!$B188+Electric!$C188)/1000000","v":569948.27736513852},{"$f":"BT$125*(Electric!$B188+Electric!$C188)/1000000","v":584.51679652640371},{"$f":"'T&D'!FB176","v":4.7888435130110203},{"$f":"BV$125*(Electric!$B188+Electric!$C188)/1000000","v":141268.22782578587},null,{"$f":"EW$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$F$146=6,EW$126,0)","v":569948.27736513852},{"$f":"EX$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EX$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EX$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EX$119*(NG!$B87/1000000)+EX$125*(Electric!$B188+Electric!$C188)/1000000+EX$126+EX$121*(('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000)","v":131232.90460107764},null,{"$f":"EZ$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$F$146=6,EZ$126,0)","v":569948.27736513852}]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!F74+B$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(B$119+B$121)*((IF(Inputs!$F$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Y$25+NG!$Y54)/1000000)+B$125*(Electric!$B191+Electric!$C191)/1000000","v":18.539459703303336},null,{"$f":"D119*WCF!D5/1000000*WCF!D4+D$119*((IF(Inputs!$F$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Y$25+NG!$Y54)/1000000)","v":5.3527827902254748},null,{"$f":"IF($A$41=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB191+Electric!$DC191)+Inputs!$G$260*(Electric!$DF191+Electric!$DG191)+Inputs!$H$260*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$260*(Electric!$DN191+Electric!$DO191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":6.3855717595410084},{"$f":"H$119*(NG!$B90/1000000)+H$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},0,{"$f":"WCF!F77","v":0},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":6.3855717595410084},{"$f":"L$119*(NG!$B90/1000000)+L$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F79+$M$125*BTU2kWh*WCF!E169","v":167.87111723680908},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":6.3855717595410084},{"$f":"O$119*(NG!$B90/1000000)+O$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F78+$P$125*(Electric!$AP191+Electric!$AQ191)/1000000","v":210.24871111578435},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":6.3855717595410084},{"$f":"R$119*(NG!$B90/1000000)+R$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F82+S$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$119*(NG!$B90/1000000)+S$125*(Electric!$B191+Electric!$C191)/1000000+(S$120+S$121)*(Coal!D77/1000000)","v":70.211905059989235},null,{"$f":"U$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+U$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+U$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$119*(NG!$B90/1000000)+U$125*(Electric!$B191+Electric!$C191)/1000000+U$120*(Coal!D77/1000000)","v":0},null,{"$f":"W120*WCF!D5/1000000*WCF!D4+W$120*(Coal!$D77/1000000)","v":4.8676269168441628},null,{"$f":"IF($A$50=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":6.3855717595410084},{"$f":"AA$119*(NG!$B90/1000000)+AA$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"'T&D'!EG217*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"WCF!F85+AC$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AC$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AC$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AC$119*(NG!$B90/1000000)+AC$125*(Electric!$B191+Electric!$C191)/1000000+(AC$120+AC$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":41.039930716278583},null,{"$f":"WCF!H85+AE$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AE$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AE$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AE$119*(NG!$B90/1000000)+AE$125*(Electric!$B191+Electric!$C191)/1000000+(AE$120+AE$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":0},null,{"$f":"WCF!F85+AG$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AG$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AG$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AG$119*(NG!$B90/1000000)+AG$125*(Electric!$B191+Electric!$C191)/1000000+(AG$120+AG$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":36.542388897067582},null,{"$f":"IF($A$46=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB191+Electric!$DC191)+Inputs!$G$260*(Electric!$DF191+Electric!$DG191)+Inputs!$H$260*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$260*(Electric!$DN191+Electric!$DO191)+Inputs!$I$260*(Electric!$DR191+Electric!$DS191)+Inputs!$J$260*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":6.3855717595410084},{"$f":"AK$119*(NG!$B90/1000000)+AK$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F88+AL$125*(Electric!$BR191+Electric!$BS191)/1000000+IF(Inputs!$E$277=1,Uranium!$F92/($H$17*Wh2BTU),0)+AL$119*(NG!$B90/1000000)","v":71.578523846636102},{"$f":"('T&D'!$DI130*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.2570478396940059},{"$f":"AN$119*(NG!$B90/1000000)+AN$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F89+AO$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AO$119*(NG!$B90/1000000)+AO$125*(Electric!$B191+Electric!$C191)/1000000+(AO$120+AO$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":360.97561137864017},50.690816525903024,null,{"$f":"('T&D'!$DI130*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO130*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.2570478396940059},{"$f":"AS$119*(NG!$B90/1000000)+AS$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F87+AT$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AT$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AT$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AT$119*NG!$B90/1000000+AT$125*(Electric!$B191+Electric!$C191)/1000000+(AT$120+AT$121)*(IF(Inputs!$E$265=1, Coal!$F77, 0)/1000000)","v":18.699018895032602},null,{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.7028191358776021},{"$f":"AW$119*(NG!$B90/1000000)+AW$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F91+AX$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AX$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AX$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AX$119*(NG!$B90/1000000)+AX$125*(Electric!$B191+Electric!$C191)/1000000+(AX$120+AX$121)*((Petroleum!$B268*Petroleum!$N$262+Petroleum!$N268)/1000000)","v":80.328103809606432},null,{"$f":"AZ$116*(((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000))+AZ$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AZ$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AZ$119*(NG!$B90/1000000)+AZ$125*(Electric!$B191+Electric!$C191)/1000000+AZ$120*((Petroleum!$B268*Petroleum!$N$262+Petroleum!$N268)/1000000)","v":0},null,{"$f":"BB120*WCF!D5/1000000*WCF!D4+BB$120*((Petroleum!$B268*Petroleum!$N$262+Petroleum!$N268)/1000000)","v":28.354715558866044},null,{"$f":"IF($A$54=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"('T&D'!DI130*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ130*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.2771143519082018},{"$f":"BF$119*(NG!$B90/1000000)+BF$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"'T&D'!EG217*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"WCF!F76+BH$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BH$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BH$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(BH$119+BH$121)*((IF(Inputs!$F$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AE$25+NG!$AE54)/1000000)+BH$125*(Electric!$B191+Electric!$C191)/1000000","v":29.23954579245823},null,{"$f":"BJ119*WCF!D5/1000000*WCF!D4+BJ$119*((IF(Inputs!$F$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AE$25+NG!$AE54)/1000000)","v":5.3928345280099919},null,{"$f":"IF($A$41=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB191+Electric!$DC191)+Inputs!$G$260*(Electric!$DF191+Electric!$DG191)+Inputs!$H$260*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$260*(Electric!$DN191+Electric!$DO191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"BM$119*((IF(Inputs!$F$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$F$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$F$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AE$25+NG!$AE54)/1000000)+BM$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},0,{"$f":"WCF!F80+BO$125*(IF(Inputs!$E$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$E$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$E$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$E$256=4,Electric!$AH191+Electric!$AI191,IF(Inputs!$E$256=5,Electric!$AT191+Electric!$AU191,IF(Inputs!$E$256=6,Electric!$F191+Electric!$G191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":329.32665615524434},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$E$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$E$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$E$256=4,Electric!$AH191+Electric!$AI191,IF(Inputs!$E$256=5,Electric!$AT191+Electric!$AU191,IF(Inputs!$E$256=6,Electric!$F191+Electric!$G191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":17.688134517578487},{"$f":"WCF!F93+BQ$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BQ$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BQ$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BQ$119*(NG!$B90/1000000)+BQ$125*(Electric!$B191+Electric!$C191)/1000000","v":2.5461453119173036},null,{"$f":"BS$119*(((MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$AE$25+NG!$AE54)/1000000)+BS$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"BT$125*(Electric!$B191+Electric!$C191)/1000000","v":8.429804727379947E-2},{"$f":"'T&D'!FB179","v":5.7901352553773999E-3},{"$f":"WCF!F94+BV$125*(Electric!$B191+Electric!$C191)/1000000","v":75.293470562887478},null,{"$f":"BX$119*(((MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$AE$25+NG!$AE54)/1000000)+BX$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F95+BY$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BY$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BY$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BY$119*(NG!$B90/1000000)+BY$125*(Electric!$B191+Electric!$C191)/1000000+BY$126+BY$121*(('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143)/1000000)","v":20.523328522314557},null,{"$f":"CA$119*(((MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$AE$25+NG!$AE54)/1000000)+CA$125*(Electric!$B191+Electric!$C191)/1000000","v":17.688134517578487},{"$f":"WCF!F74+CB$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CB$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CB$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CB$119+CB$121)*((IF(Inputs!$G$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Z$25+NG!$Z54)/1000000)+CB$125*(Electric!$B191+Electric!$C191)/1000000","v":18.539459703303336},null,{"$f":"IF($B$60=1,CD$125*(Electric!$BR191+Electric!$BS191)/1000000,CD$125*(Electric!$B191+Electric!$C191)/1000000)","v":71.778102281252501},{"$f":"CE119*WCF!D5/1000000*WCF!D4+CE$119*((IF(Inputs!$G$230=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$230=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$230=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$Z$25+NG!$Z54)/1000000)","v":5.3527827902254748},null,{"$f":"IF($A$41=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB191+Electric!$DC191)+Inputs!$G$261*(Electric!$DF191+Electric!$DG191)+Inputs!$H$261*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$261*(Electric!$DN191+Electric!$DO191))/1000000*kWh2BTU)))","v":0.59063013841601997},{"$f":"'T&D'!AQ217+'T&D'!AR217","v":0.33884750263900965},0,0,{"$f":"WCF!F77","v":0},{"$f":"CL$125/1000000*IF($B$61=1,(Electric!EL191+Electric!EM191),(Electric!$B191+Electric!$C191))","v":71.778102281252501},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.15515789185639017},0,{"$f":"WCF!F79+$CO$125*BTU2kWh*WCF!E169","v":167.87111723680908},{"$f":"IF($B$62=1,CP$125*BTU2kWh*WCF!E169,CP$125*(Electric!$B191+Electric!$C191)/1000000)","v":71.778102281252501},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.15515789185639017},0,{"$f":"WCF!F78+$CS$125*(Electric!$AP191+Electric!$AQ191)/1000000","v":210.24871111578435},{"$f":"CT$125*(Electric!$AP191+Electric!$AQ191)/1000000","v":55.473042710252336},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.15515789185639017},0,{"$f":"WCF!F82+CW$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CW$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CW$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CW$119*NG!$B90/1000000+CW$125*(Electric!$B191+Electric!$C191)/1000000+(CW$120+CW$121)*(Coal!D77/1000000)","v":70.211905059989235},null,{"$f":"CY$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CY$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CY$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CY$119*NG!$B90/1000000+CY$125*(Electric!$B191+Electric!$C191)/1000000+CY$120*(Coal!D77/1000000)","v":0},null,{"$f":"DA120*WCF!D5/1000000*WCF!D4+DA$120*Coal!$D77/1000000","v":4.8676269168441628},null,{"$f":"IF($A$50=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"IF($B$63=1,DD$125*(Electric!$CD191+Electric!$CE191)/1000000,DD$125*(Electric!$B191+Electric!$C191)/1000000)","v":71.778102281252501},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.15515789185639017},0,{"$f":"'T&D'!EG217*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"WCF!BV85+DH$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DH$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DH$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DH$119*(NG!$B90/1000000)+DH$125*(Electric!$B191+Electric!$C191)/1000000+(DH$120+DH$121)*(Inputs!$F$261*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW459/Fuel_Specs!$B$80))","v":10.703723819726857},null,{"$f":"WCF!BX85+DJ$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DJ$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DJ$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DJ$119*(NG!$B90/1000000)+DJ$125*(Electric!$B191+Electric!$C191)/1000000+(DJ$120+DJ$121)*(Inputs!$F$261*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW459/Fuel_Specs!$B$80))","v":0},null,{"$f":"WCF!BZ85+DL$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DL$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DL$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DL$119*(NG!$B90/1000000)+DL$125*(Electric!$B191+Electric!$C191)/1000000+(DL$120+DL$121)*(Inputs!$F$261*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$261*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$261*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$261*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$261*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$261*(EtOH!$DW459/Fuel_Specs!$B$80))","v":6.2061820005158621},null,{"$f":"IF($A$46=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB191+Electric!$DC191)+Inputs!$G$260*(Electric!$DF191+Electric!$DG191)+Inputs!$H$260*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$260*(Electric!$DN191+Electric!$DO191)+Inputs!$I$260*(Electric!$DR191+Electric!$DS191)+Inputs!$J$260*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU))","v":0.59063013841601997},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB191+Electric!$DC191)+Inputs!$G$261*(Electric!$DF191+Electric!$DG191)+Inputs!$H$261*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$261*(Electric!$DN191+Electric!$DO191))/1000000,DO$125*(Electric!$B191+Electric!$C191)/1000000)","v":71.778102281252501},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.15515789185639017},0,{"$f":"WCF!F88+DR$125*(Electric!$BR191+Electric!$BS191)/1000000+IF(Inputs!$E$277=1,Uranium!$F92/($H$17*Wh2BTU),0)+DR$119*(NG!$B90/1000000)","v":71.578523846636102},{"$f":"IF($B$63=1,DS$125*(Electric!$CD191+Electric!$CE191)/1000000,DS$125*(Electric!$B191+Electric!$C191)/1000000)","v":71.778102281252501},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.15515789185639017},0,{"$f":"WCF!F89+DV$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DV$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DV$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DV$119*(NG!$B90/1000000)+DV$125*(Electric!$B191+Electric!$C191)/1000000+(DV$120+DV$121)*(Inputs!$F$260*(EtOH!$BD459/Fuel_Specs!$B$75)+Inputs!$G$260*(EtOH!$BS459/Fuel_Specs!$B$76)+Inputs!$H$260*(EtOH!$CI459/Fuel_Specs!$B$77)+Inputs!$K$260*(EtOH!$CY459/Fuel_Specs!$B$78)+Inputs!$I$260*(EtOH!$DN459/Fuel_Specs!$B$79)+Inputs!$J$260*(EtOH!$DW459/Fuel_Specs!$B$80))","v":360.97561137864017},50.690816525903024,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD191+Electric!$CE191)/1000000,DY$125*(Electric!$B191+Electric!$C191)/1000000)","v":71.778102281252501},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.15515789185639017},0,{"$f":"WCF!F87+EB$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EB$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EB$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EB$119*NG!$B90/1000000+EB$125*(Electric!$B191+Electric!$C191)/1000000+(EB$120+EB$121)*(IF(Inputs!$F$265=1, Coal!$F77, 0)/1000000)","v":18.699018895032602},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD191+Electric!$CE191)/1000000,ED$125*(Electric!$B191+Electric!$C191)/1000000)","v":71.778102281252501},{"$f":"('T&D'!DL130*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM130*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN130*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.58508842154338181},0,{"$f":"WCF!F76+EG$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EG$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EG$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EG$119+EG$121)*((IF(Inputs!$G$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AF$25+NG!$AF54)/1000000)+EG$125*(Electric!$B191+Electric!$C191)/1000000","v":29.23954579245823},null,{"$f":"EI$125*(Electric!$B191+Electric!$C191)/1000000","v":82.19699949508076},{"$f":"EJ119*WCF!D5/1000000*WCF!D4+EJ$119*((IF(Inputs!$G$231=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54,IF(Inputs!$G$231=2,NG!$E90*NG!$F$84+NG!$F90,IF(Inputs!$G$231=4,RNG!$Y616,NG!$G90*NG!$H$84+NG!$H90)))*NG!$AF$25+NG!$AF54)/1000000)","v":5.3928345280099919},null,{"$f":"IF($A$41=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB191+Electric!$DC191)+Inputs!$G$261*(Electric!$DF191+Electric!$DG191)+Inputs!$H$261*(Electric!$DJ191+Electric!$DK191)+Inputs!$K$261*(Electric!$DN191+Electric!$DO191))/1000000*kWh2BTU)))","v":0.59063013841601997},0,{"$f":"WCF!F80+EN$125*(IF(Inputs!$F$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$F$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$F$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$F$256=4,Electric!$AL191+Electric!$AM191,IF(Inputs!$F$256=5,Electric!$AT191+Electric!$AU191,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F191+Electric!$G191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":329.32665615524434},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R191+Electric!$S191,IF(Inputs!$F$256=2,Electric!$V191+Electric!$W191,IF(Inputs!$F$256=3,Electric!$Z191+Electric!$AA191,IF(Inputs!$F$256=4,Electric!$AL191+Electric!$AM191,IF(Inputs!$F$256=5,Electric!$AT191+Electric!$AU191,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F191+Electric!$G191,Electric!$BR191+Electric!$BS191))))))/1000000)","v":82.19699949508076},{"$f":"WCF!F93+EP$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EP$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EP$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EP$119*(NG!$B90/1000000)+EP$125*(Electric!$B191+Electric!$C191)/1000000","v":2.5461453119173036},null,{"$f":"ER$125*(Electric!$B191+Electric!$C191)/1000000","v":82.19699949508076},{"$f":"BT$125*(Electric!$B191+Electric!$C191)/1000000","v":8.429804727379947E-2},{"$f":"'T&D'!FB179","v":5.7901352553773999E-3},{"$f":"WCF!F94+BV$125*(Electric!$B191+Electric!$C191)/1000000","v":75.293470562887478},null,{"$f":"EW$125*(Electric!$B191+Electric!$C191)/1000000","v":82.19699949508076},{"$f":"WCF!F95+EX$116*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EX$117*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EX$118*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EX$119*(NG!$B90/1000000)+EX$125*(Electric!$B191+Electric!$C191)/1000000+EX$121*(('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143)/1000000)","v":20.523328522314557},null,{"$f":"EZ$125*(Electric!$B191+Electric!$C191)/1000000","v":82.19699949508076}]
["     VOC",{"$f":"(B$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Y$25+NG!$Y56)+B$125*(Electric!$J192+Electric!$K192))/1000000","v":4.7746600904487098},{"$f":"B68*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.843},{"$f":"D$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+IF(Inputs!$F$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Y$25+NG!$Y56)/1000000","v":16.129190650789024},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":0.74588226597057683},{"$f":"(H$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+H$125*(Electric!$J192+Electric!$K192)/1000000","v":2.0080050824441695},{"$f":"I$122*EF!$H6/1000000","v":0},null,{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":0.74588226597057683},{"$f":"(L$119*($E$90*EF!$G6+$E$91*EF!$D6+NG!$B91))/1000000+L$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"Uranium!F93/($F$15*Wh2BTU)","v":0.99903679751114793},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":0.74588226597057683},{"$f":"(O$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+O$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"$P$125*(Electric!$AP192+Electric!$AQ192)/1000000","v":1.1967335349708519},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":0.74588226597057683},{"$f":"(R$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+R$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"(S$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+S$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+S$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+S$125*(Electric!$B192+Electric!$C192)+S$120*(B$94*EF!$AC6+Coal!$D78)+S$121*Coal!$D78)/1000000","v":7.286523980537571},{"$f":"2.755*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":2.7549999999999999},{"$f":"(U$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+U$125*(Electric!$B192+Electric!$C192)+U$120*(B$94*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC6+Coal!$D78)/1000000","v":10.082919419740458},null,{"$f":"IF($A$50=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":0.74588226597057683},{"$f":"(AA$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AA$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"'T&D'!EG219*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AC$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AC$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AC$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AC$125*(Electric!$B192+Electric!$C192)+AC$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":7.1875154440414928},null,{"$f":"(AE$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AE$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AE$125*(Electric!$B192+Electric!$C192)+AE$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AG$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AG$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AG$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AG$125*(Electric!$B192+Electric!$C192)+AG$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":43.425735814745764},null,{"$f":"IF($A$46=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192)+Inputs!$I$260*(Electric!$DR192+Electric!$DS192)+Inputs!$J$260*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":0.74588226597057683},{"$f":"(AK$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AK$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"AL$125*(Electric!$BR192+Electric!$BS192)/1000000+IF(Inputs!$E$277=1,Uranium!$F93/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)/1000000","v":24.207616600519724},{"$f":"('T&D'!$DI132*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.4972548439803845},{"$f":"(AN$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AN$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"(AO$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AO$125*(Electric!$B192+Electric!$C192)+AO$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":21.060065399567531},{"$f":"MMULT($B204:$G204,B$75:B$80)","v":6.8392605577849679},null,{"$f":"('T&D'!$DI132*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO132*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.4972548439803845},{"$f":"(AS$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AS$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"(AT$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AT$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AT$125*(Electric!$B192+Electric!$C192)+AT$120*(B$94*EF!$AC6+IF(Inputs!$E$265=1, Coal!$F78, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F78, 0))/1000000","v":3.6895635030241998},{"$f":"IF(Inputs!$E$265=1, 33.3, 0)","v":33.299999999999997},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.19890193759215383},{"$f":"(AW$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AW$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"(AX$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AX$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AX$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AX$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AX$125*(Electric!$B192+Electric!$C192)+AX$120*(B$95*EF!$BF6)+(AX$120+AX$121)*((Petroleum!$B269*Petroleum!$N$262+Petroleum!$N269)))/1000000","v":3.9152118642134304},{"$f":"2.755*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.7549999999999999},{"$f":"(AZ$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AZ$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AZ$125*(Electric!$B192+Electric!$C192)+AZ$120*(B$95*EF!$BF6+(Petroleum!$B269*Petroleum!$N$262+Petroleum!$N269)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF6+(Petroleum!$B269*Petroleum!$N$262+Petroleum!$N269))/1000000","v":8.8202259302475134},null,{"$f":"IF($A$54=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.14917645319411538},{"$f":"(BF$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+BF$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"'T&D'!EG219*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BH$117*(C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BH$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BH$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AE$25+NG!$AE56)+BH$125*(Electric!$B192+Electric!$C192))/1000000","v":4.9062137527859884},{"$f":"B68/BH$100*B$100*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.8592497418476297},{"$f":"BJ$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6+IF(Inputs!$F$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AE$25+NG!$AE56)/1000000","v":16.649988550182297},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AE$25+NG!$AE56))/1000000+BM$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"BN$122*EF!$H6/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$E$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$E$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$E$256=4,Electric!$AH192+Electric!$AI192,IF(Inputs!$E$256=5,Electric!$AT192+Electric!$AU192,IF(Inputs!$E$256=6,Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":30.267920359310928},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$E$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$E$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$E$256=4,Electric!$AH192+Electric!$AI192,IF(Inputs!$E$256=5,Electric!$AT192+Electric!$AU192,IF(Inputs!$E$256=6,Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":2.0661056443459569},{"$f":"(BQ$116*(C$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BQ$117*(C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BQ$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BQ$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6+NG!$B91)+BQ$125*(Electric!$B192+Electric!$C192))/1000000","v":0.29740870610461173},{"$f":"BI134","v":1.8592497418476297},{"$f":"(BS$119*($D$90*EF!$G6+$D$91*EF!$D6+(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$AE$25+NG!$AE56))/1000000+BS$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"BT$125*(Electric!$B192+Electric!$C192)/1000000","v":9.8466387796095969E-3},{"$f":"'T&D'!FB181","v":6.1772622392111979E-3},{"$f":"BV$125*(Electric!$B192+Electric!$C192)/1000000","v":2.3797728631623194},null,{"$f":"(BX$119*($D$90*EF!$G6+$D$91*EF!$D6+(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$AE$25+NG!$AE56))/1000000+BX$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"(BY$116*(C$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BY$117*(C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BY$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BY$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6+NG!$B91)+BY$121*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144)+BY$125*(Electric!$B192+Electric!$C192))/1000000","v":8.8282142759548989},{"$f":"BR134","v":1.8592497418476297},{"$f":"(CA$119*($D$90*EF!$G6+$D$91*EF!$D6+(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$AE$25+NG!$AE56))/1000000+CA$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0661056443459569},{"$f":"(CB$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CB$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CB$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CB$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Z$25+NG!$Z56)+CB$125*(Electric!$B192+Electric!$C192))/1000000","v":4.7843485583487766},{"$f":"B68/CB$100*B$100*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":1.8430000000000002},{"$f":"IF($B$60=1,CD$125*(Electric!$BR192+Electric!$BS192)/1000000,CD$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"CE$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+IF(Inputs!$G$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Z$25+NG!$Z56)/1000000","v":16.129190650789024},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB192+Electric!$DC192)+Inputs!$G$261*(Electric!$DF192+Electric!$DG192)+Inputs!$H$261*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$261*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"'T&D'!AQ219+'T&D'!AR219","v":0.43879065833159636},null,{"$f":"CJ$122*EF!$H6/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.22314761669507888},null,{"$f":"Uranium!F93/($F$15*Wh2BTU)","v":0.99903679751114793},{"$f":"IF($B$62=1,CP$125*(Electric!$AP192+Electric!$AQ192)/1000000,CP$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.22314761669507888},null,{"$f":"$CS$125*(Electric!$AP192+Electric!$AQ192)/1000000","v":1.1967335349708519},{"$f":"CT$125*(Electric!$AP192+Electric!$AQ192)/1000000","v":0.41427135379743035},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.22314761669507888},null,{"$f":"(CW$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CW$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CW$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CW$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+CW$125*(Electric!$B192+Electric!$C192)+CW$120*(F$94*EF!$AC6+Coal!$D78)+CW$121*Coal!$D78)/1000000","v":7.286523980537571},{"$f":"2.755*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":2.7549999999999999},{"$f":"(CY$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CY$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CY$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CY$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+CY$125*(Electric!$B192+Electric!$C192)+CY$120*(F$94*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC6+Coal!$D78)/1000000","v":10.082919419740458},null,{"$f":"IF($A$50=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"IF($B$63=1,DD$125*(Electric!$CD192+Electric!$CE192)/1000000,DD$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.22314761669507888},null,{"$f":"'T&D'!EG219*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DH$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DH$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DH$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DH$125*(Electric!$B192+Electric!$C192)+DH$120*(Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":7.1875154440414928},null,{"$f":"(DJ$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DJ$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DJ$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DJ$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DJ$125*(Electric!$B192+Electric!$C192)+DJ$120*(Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DL$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DL$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DL$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DL$125*(Electric!$B192+Electric!$C192)+DL$120*(Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":43.425735814745764},null,{"$f":"IF($A$46=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192)+Inputs!$I$260*(Electric!$DR192+Electric!$DS192)+Inputs!$J$260*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU))","v":6.8989992217066934E-2},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB192+Electric!$DC192)+Inputs!$G$261*(Electric!$DF192+Electric!$DG192)+Inputs!$H$261*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$261*(Electric!$DN192+Electric!$DO192))/1000000,DO$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.22314761669507888},null,{"$f":"DR$125*(Electric!$BR192+Electric!$BS192)/1000000+IF(Inputs!$E$277=1,Uranium!$F93/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)/1000000","v":24.207616600519724},{"$f":"IF($B$63=1,DS$125*(Electric!$CD192+Electric!$CE192)/1000000,DS$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.22314761669507888},null,{"$f":"(DV$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DV$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DV$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DV$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DV$125*(Electric!$B192+Electric!$C192)+DV$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$80)*1000000)/1000000","v":21.060065399567531},{"$f":"MMULT($B204:$G204,C$75:C$80)","v":6.8392605577849679},null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD192+Electric!$CE192)/1000000,DY$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.22314761669507888},null,{"$f":"(EB$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EB$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+EB$125*(Electric!$B192+Electric!$C192)+EB$120*(F$94*EF!$AC6+IF(Inputs!$F$265=1, Coal!$F78, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F78, 0))/1000000","v":3.6895635030241998},{"$f":"IF(Inputs!$F$265=1, 33.3, 0)","v":33.299999999999997},{"$f":"IF($B$65=1,ED$125*(Electric!$CD192+Electric!$CE192)/1000000,ED$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.3842161035328733},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.62420728594258734},null,{"$f":"(EG$116*(G$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EG$117*(G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EG$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EG$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AF$25+NG!$AF56)+EG$125*(Electric!$B192+Electric!$C192))/1000000","v":4.9062137527859884},{"$f":"B68/EG$100*B$100*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":1.8592497418476297},{"$f":"EI$125*(Electric!$B192+Electric!$C192)/1000000","v":9.6012207752215577},{"$f":"EJ$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6+IF(Inputs!$G$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AF$25+NG!$AF56)/1000000","v":16.649988550182297},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB192+Electric!$DC192)+Inputs!$G$261*(Electric!$DF192+Electric!$DG192)+Inputs!$H$261*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$261*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.8989992217066934E-2},{"$f":"EM$122*EF!$H6/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$F$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$F$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$F$256=4,Electric!$AL192+Electric!$AM192,IF(Inputs!$F$256=5,Electric!$AT192+Electric!$AU192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":30.267920359310928},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$F$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$F$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$F$256=4,Electric!$AL192+Electric!$AM192,IF(Inputs!$F$256=5,Electric!$AT192+Electric!$AU192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":9.6012207752215577},{"$f":"(EP$116*(G$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$117*(G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EP$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6+NG!$B91)+EP$125*(Electric!$B192+Electric!$C192))/1000000","v":0.29740870610461173},{"$f":"BR134","v":1.8592497418476297},{"$f":"ER$125*(Electric!$B192+Electric!$C192)/1000000","v":9.6012207752215577},{"$f":"BT$125*(Electric!$B192+Electric!$C192)/1000000","v":9.8466387796095969E-3},{"$f":"'T&D'!FB181","v":6.1772622392111979E-3},{"$f":"BV$125*(Electric!$B192+Electric!$C192)/1000000","v":2.3797728631623194},null,{"$f":"EW$125*(Electric!$B192+Electric!$C192)/1000000","v":9.6012207752215577},{"$f":"(EX$116*(G$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EX$117*(G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EX$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EX$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6+NG!$B91)+EX$121*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144)+EX$125*(Electric!$B192+Electric!$C192))/1000000","v":8.8282142759548989},{"$f":"BZ134","v":1.8592497418476297},{"$f":"EZ$125*(Electric!$B192+Electric!$C192)/1000000","v":9.6012207752215577}]
["     CO",{"$f":"(B$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Y$25+NG!$Y57)+B$125*(Electric!$J193+Electric!$K193))/1000000","v":19.41369808254397},{"$f":"B69*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.1929999999999996},{"$f":"D$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+IF(Inputs!$F$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Y$25+NG!$Y57)/1000000","v":68.097376952854304},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":3.1524395268585965},{"$f":"(H$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+H$125*(Electric!$J193+Electric!$K193)/1000000","v":13.527453745266154},{"$f":"I$122*EF!$H7/1000000","v":0},null,{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":3.1524395268585965},{"$f":"(L$119*($E$90*EF!$G7+$E$91*EF!$D7+NG!$B92))/1000000+L$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"Uranium!F94/($F$15*Wh2BTU)","v":4.2826486323152055},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":3.1524395268585965},{"$f":"(O$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+O$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"$P$125*(Electric!$AP193+Electric!$AQ193)/1000000","v":5.1301305913423763},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":3.1524395268585965},{"$f":"(R$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+R$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"(S$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+S$125*(Electric!$B193+Electric!$C193)+S$120*(B$94*EF!$AC7+Coal!$D79)+S$121*Coal!$D79)/1000000","v":3.2675656505324553},{"$f":"5.068*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":5.0679999999999996},{"$f":"(U$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+U$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+U$125*(Electric!$B193+Electric!$C193)+U$120*(B$94*EF!$AC7+Coal!$D79))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC7+Coal!$D79)/1000000","v":34.200767476515864},null,{"$f":"IF($A$50=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":3.1524395268585965},{"$f":"(AA$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AA$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"'T&D'!EG220*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AC$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AC$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AC$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AC$125*(Electric!$B193+Electric!$C193)+AC$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":19.649998675567282},null,{"$f":"(AE$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AE$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AE$125*(Electric!$B193+Electric!$C193)+AE$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AG$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AG$125*(Electric!$B193+Electric!$C193)+AG$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":267.43057796970868},null,{"$f":"IF($A$46=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193)+Inputs!$I$260*(Electric!$DR193+Electric!$DS193)+Inputs!$J$260*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":3.1524395268585965},{"$f":"(AK$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AK$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"AL$125*(Electric!$BR193+Electric!$BS193)/1000000+IF(Inputs!$E$277=1,Uranium!$F94/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)/1000000","v":105.75838974283599},{"$f":"('T&D'!$DI133*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":2.101626351239064},{"$f":"(AN$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AN$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"(AO$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AO$125*(Electric!$B193+Electric!$C193)+AO$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":74.595947266075271},13.110628595139714,null,{"$f":"('T&D'!$DI133*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO133*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":2.101626351239064},{"$f":"(AS$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AS$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"(AT$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AT$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AT$125*(Electric!$B193+Electric!$C193)+AT$120*(B$94*EF!$AC7+IF(Inputs!$E$265=1, Coal!$F79, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F79, 0))/1000000","v":9.5498604936260509},{"$f":"IF(Inputs!$E$265=1, 10.17, 0)","v":10.17},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.84065054049562571},{"$f":"(AW$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AW$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"(AX$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AX$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AX$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AX$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AX$125*(Electric!$B193+Electric!$C193)+AX$120*(B$95*EF!$BF7)+(AX$120+AX$121)*((Petroleum!$B270*Petroleum!$N$262+Petroleum!$N270)))/1000000","v":8.6076515247882881},{"$f":"5.068*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":5.0679999999999996},{"$f":"(AZ$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AZ$125*(Electric!$B193+Electric!$C193)+AZ$120*(B$95*EF!$BF7+(Petroleum!$B270*Petroleum!$N$262+Petroleum!$N270)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF7+(Petroleum!$B270*Petroleum!$N$262+Petroleum!$N270))/1000000","v":47.729658377218477},null,{"$f":"IF($A$54=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.63048790537171928},{"$f":"(BF$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+BF$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"'T&D'!EG220*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$117*(C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BH$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AE$25+NG!$AE57)+BH$125*(Electric!$B193+Electric!$C193))/1000000","v":18.157031637185167},{"$f":"B69/BH$100*B$100*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":9.2740547351086597},{"$f":"BJ$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7+IF(Inputs!$F$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AE$25+NG!$AE57)/1000000","v":74.155221407307494},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AE$25+NG!$AE57))/1000000+BM$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"BN$122*EF!$H7/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$E$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$E$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$E$256=4,Electric!$AH193+Electric!$AI193,IF(Inputs!$E$256=5,Electric!$AT193+Electric!$AU193,IF(Inputs!$E$256=6,Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":127.92607210246209},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$E$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$E$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$E$256=4,Electric!$AH193+Electric!$AI193,IF(Inputs!$E$256=5,Electric!$AT193+Electric!$AU193,IF(Inputs!$E$256=6,Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":8.7323072246884266},{"$f":"(BQ$116*(C$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BQ$117*(C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BQ$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BQ$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7+NG!$B92)+BQ$125*(Electric!$B193+Electric!$C193))/1000000","v":1.2569851885887764},{"$f":"BI135","v":9.2740547351086597},{"$f":"(BS$119*($D$90*EF!$G7+$D$91*EF!$D7+(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$AE$25+NG!$AE57))/1000000+BS$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"BT$125*(Electric!$B193+Electric!$C193)/1000000","v":4.1616398072084566E-2},{"$f":"'T&D'!FB182","v":2.0397642221615716E-2},{"$f":"BV$125*(Electric!$B193+Electric!$C193)/1000000","v":10.058008322555139},null,{"$f":"(BX$119*($D$90*EF!$G7+$D$91*EF!$D7+(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$AE$25+NG!$AE57))/1000000+BX$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"(BY$116*(C$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BY$117*(C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BY$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BY$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7+NG!$B92)+BY$121*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145)+BY$125*(Electric!$B193+Electric!$C193))/1000000","v":15.594763038202409},{"$f":"BR135","v":9.2740547351086597},{"$f":"(CA$119*($D$90*EF!$G7+$D$91*EF!$D7+(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$AE$25+NG!$AE57))/1000000+CA$125*(Electric!$B193+Electric!$C193)/1000000","v":8.7323072246884283},{"$f":"(CB$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CB$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CB$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CB$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Z$25+NG!$Z57)+CB$125*(Electric!$B193+Electric!$C193))/1000000","v":18.614090959651339},{"$f":"B69/CB$100*B$100*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":9.1929999999999996},{"$f":"IF($B$60=1,CD$125*(Electric!$BR193+Electric!$BS193)/1000000,CD$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"CE$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+IF(Inputs!$G$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Z$25+NG!$Z57)/1000000","v":68.097376952854304},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB193+Electric!$DC193)+Inputs!$G$261*(Electric!$DF193+Electric!$DG193)+Inputs!$H$261*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$261*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"'T&D'!AQ220+'T&D'!AR220","v":1.4485140463817232},null,{"$f":"CJ$122*EF!$H7/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.98079366010120883},null,{"$f":"Uranium!F94/($F$15*Wh2BTU)","v":4.2826486323152055},{"$f":"IF($B$62=1,CP$125*(Electric!$AP193+Electric!$AQ193)/1000000,CP$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.98079366010120883},null,{"$f":"$CS$125*(Electric!$AP193+Electric!$AQ193)/1000000","v":5.1301305913423763},{"$f":"CT$125*(Electric!$AP193+Electric!$AQ193)/1000000","v":1.7758891876333878},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.98079366010120883},null,{"$f":"(CW$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CW$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CW$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CW$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+CW$125*(Electric!$B193+Electric!$C193)+CW$120*(F$94*EF!$AC7+Coal!$D79)+CW$121*Coal!$D79)/1000000","v":3.2675656505324553},{"$f":"5.068*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":5.0679999999999996},{"$f":"(CY$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CY$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CY$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CY$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+CY$125*(Electric!$B193+Electric!$C193)+CY$120*(F$94*EF!$AC7+Coal!$D79))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC7+Coal!$D79)/1000000","v":34.200767476515864},null,{"$f":"IF($A$50=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"IF($B$63=1,DD$125*(Electric!$CD193+Electric!$CE193)/1000000,DD$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.98079366010120883},null,{"$f":"'T&D'!EG220*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DH$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DH$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DH$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DH$125*(Electric!$B193+Electric!$C193)+DH$120*(Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":19.649998675567282},null,{"$f":"(DJ$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DJ$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DJ$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DJ$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DJ$125*(Electric!$B193+Electric!$C193)+DJ$120*(Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DL$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DL$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DL$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DL$125*(Electric!$B193+Electric!$C193)+DL$120*(Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":267.43057796970868},null,{"$f":"IF($A$46=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193)+Inputs!$I$260*(Electric!$DR193+Electric!$DS193)+Inputs!$J$260*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU))","v":0.29158325428175286},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB193+Electric!$DC193)+Inputs!$G$261*(Electric!$DF193+Electric!$DG193)+Inputs!$H$261*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$261*(Electric!$DN193+Electric!$DO193))/1000000,DO$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.98079366010120883},null,{"$f":"DR$125*(Electric!$BR193+Electric!$BS193)/1000000+IF(Inputs!$E$277=1,Uranium!$F94/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)/1000000","v":105.75838974283599},{"$f":"IF($B$63=1,DS$125*(Electric!$CD193+Electric!$CE193)/1000000,DS$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.98079366010120883},null,{"$f":"(DV$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DV$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DV$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DV$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DV$125*(Electric!$B193+Electric!$C193)+DV$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$80)*1000000)/1000000","v":74.595947266075271},13.110628595139714,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD193+Electric!$CE193)/1000000,DY$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.98079366010120883},null,{"$f":"(EB$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EB$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+EB$125*(Electric!$B193+Electric!$C193)+EB$120*(F$94*EF!$AC7+IF(Inputs!$F$265=1, Coal!$F79, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F79, 0))/1000000","v":9.5498604936260509},{"$f":"IF(Inputs!$F$265=1, 10.17, 0)","v":10.17},{"$f":"IF($B$65=1,ED$125*(Electric!$CD193+Electric!$CE193)/1000000,ED$125*(Electric!$B193+Electric!$C193)/1000000)","v":35.435531118451365},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":2.0611650271153978},null,{"$f":"(EG$116*(G$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EG$117*(G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EG$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EG$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AF$25+NG!$AF57)+EG$125*(Electric!$B193+Electric!$C193))/1000000","v":18.157031637185167},{"$f":"B69/EG$100*B$100*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":9.2740547351086597},{"$f":"EI$125*(Electric!$B193+Electric!$C193)/1000000","v":40.579149362827643},{"$f":"EJ$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7+IF(Inputs!$G$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AF$25+NG!$AF57)/1000000","v":74.155221407307494},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB193+Electric!$DC193)+Inputs!$G$261*(Electric!$DF193+Electric!$DG193)+Inputs!$H$261*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$261*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.29158325428175286},{"$f":"EM$122*EF!$H7/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$F$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$F$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$F$256=4,Electric!$AL193+Electric!$AM193,IF(Inputs!$F$256=5,Electric!$AT193+Electric!$AU193,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":127.92607210246209},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$F$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$F$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$F$256=4,Electric!$AL193+Electric!$AM193,IF(Inputs!$F$256=5,Electric!$AT193+Electric!$AU193,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":40.579149362827643},{"$f":"(EP$116*(G$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EP$117*(G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EP$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EP$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7+NG!$B92)+EP$125*(Electric!$B193+Electric!$C193))/1000000","v":1.2569851885887764},9.2740547351086597,{"$f":"ER$125*(Electric!$B193+Electric!$C193)/1000000","v":40.579149362827643},{"$f":"BT$125*(Electric!$B193+Electric!$C193)/1000000","v":4.1616398072084566E-2},{"$f":"'T&D'!FB182","v":2.0397642221615716E-2},{"$f":"BV$125*(Electric!$B193+Electric!$C193)/1000000","v":10.058008322555139},null,{"$f":"EW$125*(Electric!$B193+Electric!$C193)/1000000","v":40.579149362827643},{"$f":"(EX$116*(G$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EX$117*(G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EX$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EX$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7+NG!$B92)+EX$121*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145)+EX$125*(Electric!$B193+Electric!$C193))/1000000","v":15.594763038202409},9.2740547351086597,{"$f":"EZ$125*(Electric!$B193+Electric!$C193)/1000000","v":40.579149362827643}]
["     PM2.5",{"$f":"(B$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Y$25+NG!$Y60)+B$125*(Electric!$B196+Electric!$C196))/1000000","v":1.6814469254730022},{"$f":"B71*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":11.563000000000001},{"$f":"D$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+IF(Inputs!$F$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Y$25+NG!$Y60)/1000000","v":5.0156191490215853},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":1.4639742454803812},{"$f":"(H$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+H$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"I$122*EF!$H10/1000000","v":0},null,{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":1.4639742454803812},{"$f":"(L$119*($E$90*EF!$G10+$E$91*EF!$D10+NG!$B95))/1000000+L$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"Uranium!F97/($F$15*Wh2BTU)","v":0.79354957835129769},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":1.4639742454803812},{"$f":"(O$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+O$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"$P$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.95058299598256824},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":1.4639742454803812},{"$f":"(R$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+R$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"(S$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+S$125*(Electric!$B196+Electric!$C196)+S$120*(B$94*EF!$AC10+Coal!$D82)+S$121*Coal!$D82)/1000000","v":1.4403930793191559},null,{"$f":"(U$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+U$125*(Electric!$B196+Electric!$C196)+U$120*(B$94*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC10+Coal!$D82)/1000000","v":5.2059154875060019},null,{"$f":"IF($A$50=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":1.4639742454803812},{"$f":"(AA$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AA$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"'T&D'!EG223*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AC$125*(Electric!$B196+Electric!$C196)+AC$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":3.7413686714981824},null,{"$f":"(AE$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AE$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AE$125*(Electric!$B196+Electric!$C196)+AE$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AG$125*(Electric!$B196+Electric!$C196)+AG$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":20.222619741426694},null,{"$f":"IF($A$46=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196)+Inputs!$I$260*(Electric!$DR196+Electric!$DS196)+Inputs!$J$260*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":1.4639742454803812},{"$f":"(AK$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AK$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"AL$125*(Electric!$BR196+Electric!$BS196)/1000000+IF(Inputs!$E$277=1,Uranium!$F97/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)/1000000","v":2.5909132115444229},{"$f":"('T&D'!$DI136*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.97598283032025424},{"$f":"(AN$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AN$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"(AO$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AO$125*(Electric!$B196+Electric!$C196)+AO$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":28.887449093414805},1.8053118442487934,null,{"$f":"('T&D'!$DI136*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO136*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.97598283032025424},{"$f":"(AS$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AS$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"(AT$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AT$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AT$125*(Electric!$B196+Electric!$C196)+AT$120*(B$94*EF!$AC10+IF(Inputs!$E$265=1, Coal!$F82, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F82, 0))/1000000","v":4.4161937366896282},{"$f":"IF(Inputs!$E$265=1, 24.06, 0)","v":24.06},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.39039313212810167},{"$f":"(AW$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AW$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"(AX$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AX$125*(Electric!$B196+Electric!$C196)+AX$120*(B$95*EF!$BF10)+(AX$120+AX$121)*((Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273)))/1000000","v":1.4011479516930017},null,{"$f":"(AZ$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AZ$125*(Electric!$B196+Electric!$C196)+AZ$120*(B$95*EF!$BF10+(Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF10+(Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273))/1000000","v":6.0299946548097729},null,{"$f":"IF($A$54=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.29279484909607623},{"$f":"(BF$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+BF$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"'T&D'!EG223*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BH$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60)+BH$125*(Electric!$B196+Electric!$C196))/1000000","v":1.8868438563363683},{"$f":"BI137","v":11.664951039058135},{"$f":"BJ$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60)/1000000","v":5.0257451434979012},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60))/1000000+BM$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"BN$122*EF!$H10/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$E$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$E$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$E$256=4,Electric!$AH196+Electric!$AI196,IF(Inputs!$E$256=5,Electric!$AT196+Electric!$AU196,IF(Inputs!$E$256=6,Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":59.408110223162844},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$E$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$E$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$E$256=4,Electric!$AH196+Electric!$AI196,IF(Inputs!$E$256=5,Electric!$AT196+Electric!$AU196,IF(Inputs!$E$256=6,Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":4.0552317567548215},{"$f":"(BQ$116*(C$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BQ$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BQ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BQ$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+NG!$B95)+BQ$125*(Electric!$B196+Electric!$C196))/1000000","v":0.58373647689858177},{"$f":"BI138","v":11.664951039058135},{"$f":"(BS$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+BS$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"BT$125*(Electric!$B196+Electric!$C196)/1000000","v":1.9326408785358445E-2},{"$f":"'T&D'!FB185","v":1.0024126353546828E-3},{"$f":"BV$125*(Electric!$B196+Electric!$C196)/1000000","v":4.6708794949418673},null,{"$f":"(BX$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+BX$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"(BY$116*(C$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+NG!$B95)+BY$121*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)+BY$125*(Electric!$B196+Electric!$C196))/1000000","v":8.0671792697103637},{"$f":"BR138","v":11.664951039058135},{"$f":"(CA$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+CA$125*(Electric!$B196+Electric!$C196)/1000000","v":4.0552317567548215},{"$f":"(CB$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CB$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CB$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CB$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Z$25+NG!$Z60)+CB$125*(Electric!$B196+Electric!$C196))/1000000","v":1.6814469254730022},{"$f":"CC137","v":11.563000000000001},{"$f":"IF($B$60=1,CD$125*(Electric!$BR196+Electric!$BS196)/1000000,CD$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"CE$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+IF(Inputs!$G$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Z$25+NG!$Z60)/1000000","v":5.0156191490215853},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!AQ223+'T&D'!AR223","v":0.11040222196888408},null,{"$f":"CJ$122*EF!$H10/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.12578696041444279},null,{"$f":"Uranium!F97/($F$15*Wh2BTU)","v":0.79354957835129769},{"$f":"IF($B$62=1,CP$125*(Electric!$AP196+Electric!$AQ196)/1000000,CP$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.12578696041444279},null,{"$f":"$CS$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.95058299598256824},{"$f":"CT$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.32906181128458761},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.12578696041444279},null,{"$f":"(CW$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CW$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CW$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CW$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+CW$125*(Electric!$B196+Electric!$C196)+CW$120*(F$94*EF!$AC10+Coal!$D82)+CW$121*Coal!$D82)/1000000","v":1.4403930793191559},null,{"$f":"(CY$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CY$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+CY$125*(Electric!$B196+Electric!$C196)+CY$120*(F$94*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC10+Coal!$D82)/1000000","v":5.2059154875060019},null,{"$f":"IF($A$50=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"IF($B$63=1,DD$125*(Electric!$CD196+Electric!$CE196)/1000000,DD$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.12578696041444279},null,{"$f":"'T&D'!EG223*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DH$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DH$125*(Electric!$B196+Electric!$C196)+DH$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":3.7413686714981824},null,{"$f":"(DJ$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DJ$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DJ$125*(Electric!$B196+Electric!$C196)+DJ$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DL$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DL$125*(Electric!$B196+Electric!$C196)+DL$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":20.222619741426694},null,{"$f":"IF($A$46=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196)+Inputs!$I$260*(Electric!$DR196+Electric!$DS196)+Inputs!$J$260*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000,DO$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.12578696041444279},null,{"$f":"DR$125*(Electric!$BR196+Electric!$BS196)/1000000+IF(Inputs!$E$277=1,Uranium!$F97/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)/1000000","v":2.5909132115444229},{"$f":"IF($B$63=1,DS$125*(Electric!$CD196+Electric!$CE196)/1000000,DS$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.12578696041444279},null,{"$f":"(DV$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DV$125*(Electric!$B196+Electric!$C196)+DV$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":28.887449093414805},1.8053118442487934,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD196+Electric!$CE196)/1000000,DY$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.12578696041444279},null,{"$f":"(EB$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+EB$125*(Electric!$B196+Electric!$C196)+EB$120*(F$94*EF!$AC10+IF(Inputs!$F$265=1, Coal!$F82, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F82, 0))/1000000","v":4.4161937366896282},{"$f":"IF(Inputs!$F$265=1, 24.06, 0)","v":24.06},{"$f":"IF($B$65=1,ED$125*(Electric!$CD196+Electric!$CE196)/1000000,ED$125*(Electric!$B196+Electric!$C196)/1000000)","v":16.456050779196552},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.10129297515288957},null,{"$f":"(EG$116*(G$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EG$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EG$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EG$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AF$25+NG!$AF60)+EG$125*(Electric!$B196+Electric!$C196))/1000000","v":1.8868438563363683},{"$f":"EH137","v":11.664951039058135},{"$f":"EI$125*(Electric!$B196+Electric!$C196)/1000000","v":18.844716628039542},{"$f":"EJ$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+IF(Inputs!$G$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AF$25+NG!$AF60)/1000000","v":5.0257451434979012},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"EM$122*EF!$H10/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$F$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$F$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$F$256=4,Electric!$AL196+Electric!$AM196,IF(Inputs!$F$256=5,Electric!$AT196+Electric!$AU196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":59.408110223162844},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$F$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$F$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$F$256=4,Electric!$AL196+Electric!$AM196,IF(Inputs!$F$256=5,Electric!$AT196+Electric!$AU196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":18.844716628039542},{"$f":"(EP$116*(G$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+NG!$B95)+EP$125*(Electric!$B196+Electric!$C196))/1000000","v":0.58373647689858177},11.664951039058135,{"$f":"ER$125*(Electric!$B196+Electric!$C196)/1000000","v":18.844716628039542},{"$f":"BT$125*(Electric!$B196+Electric!$C196)/1000000","v":1.9326408785358445E-2},{"$f":"'T&D'!FB185","v":1.0024126353546828E-3},{"$f":"BV$125*(Electric!$B196+Electric!$C196)/1000000","v":4.6708794949418673},null,{"$f":"EW$125*(Electric!$B196+Electric!$C196)/1000000","v":18.844716628039542},{"$f":"(EX$116*(G$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+NG!$B95)+EX$121*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)+EX$125*(Electric!$B196+Electric!$C196))/1000000","v":8.0671792697103637},11.664951039058135,{"$f":"EZ$125*(Electric!$B196+Electric!$C196)/1000000","v":18.844716628039542}]
["     OC",{"$f":"(B$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$F$230=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$F$230=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$Y$25+NG!$Y63)+B$125*(Electric!$B199+Electric!$C199))/1000000","v":0.52452722946265229},0,{"$f":"D$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+IF(Inputs!$F$230=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$F$230=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$F$230=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$Y$25+NG!$Y63)/1000000","v":2.0798786301226801},null,{"$f":"IF($A$41=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB199+Electric!$DC199)+Inputs!$G$260*(Electric!$DF199+Electric!$DG199)+Inputs!$H$260*(Electric!$DJ199+Electric!$DK199)+Inputs!$K$260*(Electric!$DN199+Electric!$DO199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":0.24709334764183638},{"$f":"(H$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+H$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"I$122*EF!$H13/1000000","v":0},null,{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":0.24709334764183638},{"$f":"(L$119*($E$90*EF!$G13+$E$91*EF!$D13+NG!$B98))/1000000+L$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"Uranium!F100/($F$15*Wh2BTU)","v":0.14539813675358265},{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":0.24709334764183638},{"$f":"(O$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+O$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"$P$125*(Electric!$AP199+Electric!$AQ199)/1000000","v":0.17417058771886593},{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":0.24709334764183638},{"$f":"(R$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+R$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"(S$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+S$125*(Electric!$B199+Electric!$C199)+S$120*(B$94*EF!$AC13+Coal!$D85)+S$121*Coal!$D85)/1000000","v":0.25003419205540139},null,{"$f":"(U$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+U$125*(Electric!$B199+Electric!$C199)+U$120*(B$94*EF!$AC13+Coal!$D85))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC13+Coal!$D85)/1000000","v":0.59543469716182695},null,{"$f":"IF($A$50=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":0.24709334764183638},{"$f":"(AA$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+AA$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"'T&D'!EG226*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AC$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AC$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AC$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+AC$125*(Electric!$B199+Electric!$C199)+AC$120*(Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.74545835774861768},null,{"$f":"(AE$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AE$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AE$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AE$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+AE$125*(Electric!$B199+Electric!$C199)+AE$120*(Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AG$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AG$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AG$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+AG$125*(Electric!$B199+Electric!$C199)+AG$120*(Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":6.2369925358210532},null,{"$f":"IF($A$46=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB199+Electric!$DC199)+Inputs!$G$260*(Electric!$DF199+Electric!$DG199)+Inputs!$H$260*(Electric!$DJ199+Electric!$DK199)+Inputs!$K$260*(Electric!$DN199+Electric!$DO199)+Inputs!$I$260*(Electric!$DR199+Electric!$DS199)+Inputs!$J$260*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":0.24709334764183638},{"$f":"(AK$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+AK$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"AL$125*(Electric!$BR199+Electric!$BS199)/1000000+IF(Inputs!$E$277=1,Uranium!$F100/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)/1000000","v":1.0534787634435463},{"$f":"('T&D'!$DI139*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.16472889842789093},{"$f":"(AN$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+AN$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"(AO$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+AO$125*(Electric!$B199+Electric!$C199)+AO$120*(Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":4.9602212009495092},0.38642938006407418,null,{"$f":"('T&D'!$DI139*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO139*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.16472889842789093},{"$f":"(AS$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+AS$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"(AT$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AT$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AT$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AT$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+AT$125*(Electric!$B199+Electric!$C199)+AT$120*(B$94*EF!$AC13+IF(Inputs!$E$265=1, Coal!$F85, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F85, 0))/1000000","v":0.74713424823393382},0,{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":6.5891559371156372E-2},{"$f":"(AW$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+AW$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"(AX$116*(B$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AX$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AX$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AX$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)+AX$125*(Electric!$B199+Electric!$C199)+AX$120*(B$95*EF!$BF13)+(AX$120+AX$121)*((Petroleum!$B276*Petroleum!$N$262+Petroleum!$N276)))/1000000","v":0.41505574564482772},null,{"$f":"(AZ$116*(B$84*EF!$L13+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$117*(B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$118*(EF!$U13+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AZ$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B97)+AZ$125*(Electric!$B202+Electric!$C202)+AZ$120*(B$95*EF!$BF13+(Petroleum!$B276*Petroleum!$N$262+Petroleum!$N276)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF13+(Petroleum!$B276*Petroleum!$N$262+Petroleum!$N276))/1000000","v":1.1078586676746778},null,{"$f":"IF($A$54=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"('T&D'!DI139*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ139*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":4.9418669528367286E-2},{"$f":"(BF$119*($D$90*EF!$G13+$D$91*EF!$D13+NG!$B98))/1000000+BF$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"'T&D'!EG226*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BH$117*(C$85*EF!$Q13+C$86*EF!$R13+C$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BH$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BH$119*(C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$F$231=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$F$231=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$AE$25+NG!$AE63)+BH$125*(Electric!$B199+Electric!$C199))/1000000","v":0.44562112949505506},0,{"$f":"BJ$119*(C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13+IF(Inputs!$F$231=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$F$231=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$F$231=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$AE$25+NG!$AE63)/1000000","v":2.0831506335808347},null,{"$f":"IF($A$41=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB199+Electric!$DC199)+Inputs!$G$260*(Electric!$DF199+Electric!$DG199)+Inputs!$H$260*(Electric!$DJ199+Electric!$DK199)+Inputs!$K$260*(Electric!$DN199+Electric!$DO199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$F$231=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$F$231=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$AE$25+NG!$AE63))/1000000+BM$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"BN$122*EF!$H13/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R199+Electric!$S199,IF(Inputs!$E$256=2,Electric!$V199+Electric!$W199,IF(Inputs!$E$256=3,Electric!$Z199+Electric!$AA199,IF(Inputs!$E$256=4,Electric!$AH199+Electric!$AI199,IF(Inputs!$E$256=5,Electric!$AT199+Electric!$AU199,IF(Inputs!$E$256=6,Electric!$F199+Electric!$G199,Electric!$BR199+Electric!$BS199))))))/1000000)","v":10.027054012346849},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R199+Electric!$S199,IF(Inputs!$E$256=2,Electric!$V199+Electric!$W199,IF(Inputs!$E$256=3,Electric!$Z199+Electric!$AA199,IF(Inputs!$E$256=4,Electric!$AH199+Electric!$AI199,IF(Inputs!$E$256=5,Electric!$AT199+Electric!$AU199,IF(Inputs!$E$256=6,Electric!$F199+Electric!$G199,Electric!$BR199+Electric!$BS199))))))/1000000)","v":0.68445247130097953},{"$f":"(BQ$116*(C$84*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BQ$117*(C$85*EF!$Q13+C$86*EF!$R13+C$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BQ$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BQ$119*(C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13+NG!$B98)+BQ$125*(Electric!$B199+Electric!$C199))/1000000","v":9.8524547588740324E-2},0,{"$f":"(BS$119*($D$90*EF!$G13+$D$91*EF!$D13+(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$AE$25+NG!$AE63))/1000000+BS$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"BT$125*(Electric!$B199+Electric!$C199)/1000000","v":3.2619611030806281E-3},{"$f":"'T&D'!FB188","v":4.0921807084584344E-4},{"$f":"BV$125*(Electric!$B199+Electric!$C199)/1000000","v":0.78836308384515374},null,{"$f":"(BX$119*($D$90*EF!$G13+$D$91*EF!$D13+(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$AE$25+NG!$AE63))/1000000+BX$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"(BY$116*(C$84*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BY$117*(C$85*EF!$Q13+C$86*EF!$R13+C$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BY$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BY$119*(C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13+NG!$B98)+BY$121*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151)+BY$125*(Electric!$B199+Electric!$C199))/1000000","v":0.78593282846693557},0,{"$f":"(CA$119*($D$90*EF!$G13+$D$91*EF!$D13+(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$AE$25+NG!$AE63))/1000000+CA$125*(Electric!$B199+Electric!$C199)/1000000","v":0.68445247130097964},{"$f":"(CB$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CB$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CB$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CB$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$G$230=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$G$230=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$Z$25+NG!$Z63)+CB$125*(Electric!$B199+Electric!$C199))/1000000","v":0.52452722946265229},0,{"$f":"IF($B$60=1,CD$125*(Electric!$BR199+Electric!$BS199)/1000000,CD$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"CE$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+IF(Inputs!$G$230=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$G$230=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$G$230=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$Z$25+NG!$Z63)/1000000","v":2.0798786301226801},null,{"$f":"IF($A$41=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB199+Electric!$DC199)+Inputs!$G$261*(Electric!$DF199+Electric!$DG199)+Inputs!$H$261*(Electric!$DJ199+Electric!$DK199)+Inputs!$K$261*(Electric!$DN199+Electric!$DO199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"'T&D'!AQ226+'T&D'!AR226","v":7.0425047210898511E-2},null,{"$f":"CJ$122*EF!$H13/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1181*'T&D_Flowcharts'!$AC$1181/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1183*'T&D_Flowcharts'!$AC$1183/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1184*'T&D_Flowcharts'!$AE$1184/'T&D'!$DN$107","v":6.4132910598656931E-2},null,{"$f":"Uranium!F100/($F$15*Wh2BTU)","v":0.14539813675358265},{"$f":"IF($B$62=1,CP$125*(Electric!$AP199+Electric!$AQ199)/1000000,CP$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1192*'T&D_Flowcharts'!$AC$1192/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1194*'T&D_Flowcharts'!$AC$1194/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1195*'T&D_Flowcharts'!$AE$1195/'T&D'!$DN$107","v":6.4132910598656931E-2},null,{"$f":"$CS$125*(Electric!$AP199+Electric!$AQ199)/1000000","v":0.17417058771886593},{"$f":"CT$125*(Electric!$AP199+Electric!$AQ199)/1000000","v":6.0292356700563342E-2},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1203*'T&D_Flowcharts'!$AC$1203/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1205*'T&D_Flowcharts'!$AC$1205/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1206*'T&D_Flowcharts'!$AE$1206/'T&D'!$DN$107","v":6.4132910598656931E-2},null,{"$f":"(CW$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CW$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CW$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CW$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+NG!$B98)+CW$125*(Electric!$B199+Electric!$C199)+CW$120*(F$94*EF!$AC13+Coal!$D85)+CW$121*Coal!$D85)/1000000","v":0.25003419205540139},null,{"$f":"(CY$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CY$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CY$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CY$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+NG!$B98)+CY$125*(Electric!$B199+Electric!$C199)+CY$120*(F$94*EF!$AC13+Coal!$D85))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC13+Coal!$D85)/1000000","v":0.59543469716182695},null,{"$f":"IF($A$50=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"IF($B$63=1,DD$125*(Electric!$CD199+Electric!$CE199)/1000000,DD$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":6.4132910598656931E-2},null,{"$f":"'T&D'!EG226*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DH$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DH$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DH$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+NG!$B98)+DH$125*(Electric!$B199+Electric!$C199)+DH$120*(Inputs!$F$261*EF!$AF13+Inputs!$G$261*EF!$AK13+Inputs!$H$261*EF!$AP13+Inputs!$K$261*EF!$BK13+Inputs!$I$261*EF!$AU13+Inputs!$J$261*EF!$AX13)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0.74545835774861768},null,{"$f":"(DJ$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DJ$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DJ$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DJ$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+NG!$B98)+DJ$125*(Electric!$B199+Electric!$C199)+DJ$120*(Inputs!$F$261*EF!$AF13+Inputs!$G$261*EF!$AK13+Inputs!$H$261*EF!$AP13+Inputs!$K$261*EF!$BK13+Inputs!$I$261*EF!$AU13+Inputs!$J$261*EF!$AX13)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DL$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DL$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DL$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+NG!$B98)+DL$125*(Electric!$B199+Electric!$C199)+DL$120*(Inputs!$F$261*EF!$AF13+Inputs!$G$261*EF!$AK13+Inputs!$H$261*EF!$AP13+Inputs!$K$261*EF!$BK13+Inputs!$I$261*EF!$AU13+Inputs!$J$261*EF!$AX13)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":6.2369925358210532},null,{"$f":"IF($A$46=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB199+Electric!$DC199)+Inputs!$G$260*(Electric!$DF199+Electric!$DG199)+Inputs!$H$260*(Electric!$DJ199+Electric!$DK199)+Inputs!$K$260*(Electric!$DN199+Electric!$DO199)+Inputs!$I$260*(Electric!$DR199+Electric!$DS199)+Inputs!$J$260*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU))","v":2.285477066345986E-2},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB199+Electric!$DC199)+Inputs!$G$261*(Electric!$DF199+Electric!$DG199)+Inputs!$H$261*(Electric!$DJ199+Electric!$DK199)+Inputs!$K$261*(Electric!$DN199+Electric!$DO199))/1000000,DO$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1225*'T&D_Flowcharts'!$AC$1225/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1227*'T&D_Flowcharts'!$AC$1227/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1228*'T&D_Flowcharts'!$AE$1228/'T&D'!$DN$107","v":6.4132910598656931E-2},null,{"$f":"DR$125*(Electric!$BR199+Electric!$BS199)/1000000+IF(Inputs!$E$277=1,Uranium!$F100/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13+NG!$B98)/1000000","v":1.0534787634435463},{"$f":"IF($B$63=1,DS$125*(Electric!$CD199+Electric!$CE199)/1000000,DS$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":6.4132910598656931E-2},null,{"$f":"(DV$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DV$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DV$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DV$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+NG!$B98)+DV$125*(Electric!$B199+Electric!$C199)+DV$120*(Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$80)*1000000)/1000000","v":4.9602212009495092},0.38642938006407418,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD199+Electric!$CE199)/1000000,DY$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":6.4132910598656931E-2},null,{"$f":"(EB$116*(F$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$117*(F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13+NG!$B98)+EB$125*(Electric!$B199+Electric!$C199)+EB$120*(F$94*EF!$AC13+IF(Inputs!$F$265=1, Coal!$F85, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F85, 0))/1000000","v":0.74713424823393382},0,{"$f":"IF($B$65=1,ED$125*(Electric!$CD199+Electric!$CE199)/1000000,ED$125*(Electric!$B199+Electric!$C199)/1000000)","v":2.7774946783038996},{"$f":"('T&D'!DL139*'T&D_Flowcharts'!$AB$1236*'T&D_Flowcharts'!$AC$1236/'T&D'!$DL$107+'T&D'!DM139*'T&D_Flowcharts'!$AB$1238*'T&D_Flowcharts'!$AC$1238/'T&D'!$DM$107)+'T&D'!DN139*'T&D_Flowcharts'!$AD$1239*'T&D_Flowcharts'!$AE$1239/'T&D'!$DN$107","v":4.1351150634324242E-2},null,{"$f":"(EG$116*(G$84*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EG$117*(G$85*EF!$Q13+G$86*EF!$R13+G$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EG$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EG$119*(G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$G$231=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$G$231=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$AF$25+NG!$AF63)+EG$125*(Electric!$B199+Electric!$C199))/1000000","v":0.44562112949505506},0,{"$f":"EI$125*(Electric!$B199+Electric!$C199)/1000000","v":3.1806598588461776},{"$f":"EJ$119*(G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13+IF(Inputs!$G$231=1,MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63,IF(Inputs!$G$231=2,NG!$E98*NG!$F$84+NG!$F98,IF(Inputs!$G$231=4,RNG!$Y624,NG!$G98*NG!$H$84+NG!$H98)))*NG!$AF$25+NG!$AF63)/1000000","v":2.0831506335808347},null,{"$f":"IF($A$41=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB199+Electric!$DC199)+Inputs!$G$261*(Electric!$DF199+Electric!$DG199)+Inputs!$H$261*(Electric!$DJ199+Electric!$DK199)+Inputs!$K$261*(Electric!$DN199+Electric!$DO199))/1000000*kWh2BTU)))","v":2.285477066345986E-2},{"$f":"EM$122*EF!$H13/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R199+Electric!$S199,IF(Inputs!$F$256=2,Electric!$V199+Electric!$W199,IF(Inputs!$F$256=3,Electric!$Z199+Electric!$AA199,IF(Inputs!$F$256=4,Electric!$AL199+Electric!$AM199,IF(Inputs!$F$256=5,Electric!$AT199+Electric!$AU199,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F199+Electric!$G199,Electric!$BR199+Electric!$BS199))))))/1000000)","v":10.027054012346849},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R199+Electric!$S199,IF(Inputs!$F$256=2,Electric!$V199+Electric!$W199,IF(Inputs!$F$256=3,Electric!$Z199+Electric!$AA199,IF(Inputs!$F$256=4,Electric!$AL199+Electric!$AM199,IF(Inputs!$F$256=5,Electric!$AT199+Electric!$AU199,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F199+Electric!$G199,Electric!$BR199+Electric!$BS199))))))/1000000)","v":3.1806598588461776},{"$f":"(EP$116*(G$84*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EP$117*(G$85*EF!$Q13+G$86*EF!$R13+G$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EP$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EP$119*(G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13+NG!$B98)+EP$125*(Electric!$B199+Electric!$C199))/1000000","v":9.8524547588740324E-2},0,{"$f":"ER$125*(Electric!$B199+Electric!$C199)/1000000","v":3.1806598588461776},{"$f":"BT$125*(Electric!$B199+Electric!$C199)/1000000","v":3.2619611030806281E-3},{"$f":"'T&D'!FB188","v":4.0921807084584344E-4},{"$f":"BV$125*(Electric!$B199+Electric!$C199)/1000000","v":0.78836308384515374},null,{"$f":"EW$125*(Electric!$B199+Electric!$C199)/1000000","v":3.1806598588461776},{"$f":"(EX$116*(G$84*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EX$117*(G$85*EF!$Q13+G$86*EF!$R13+G$87*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EX$118*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EX$119*(G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13+NG!$B98)+EX$121*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151)+EX$125*(Electric!$B199+Electric!$C199))/1000000","v":0.78593282846693557},0,{"$f":"EZ$125*(Electric!$B199+Electric!$C199)/1000000","v":3.1806598588461776}]
["     CO2",{"$f":"(B$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$F$230=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$F$230=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$Y$25+NG!$Y66)+B$125*(Electric!$J202+Electric!$K202))/1000000-$B$11*((1000000+$B$119+$B$121)/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112)","v":18011.702803494776},{"$f":"(((B119+B121+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(B$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)/1000000+C134)*Fuel_Specs!B109-(B$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)/1000000+C135)*Fuel_Specs!B110-(B$119*(B$90*EF!$G14+B$91*EF!$D14+B$92*EF!$B14+B$93*EF!$C14)/1000000+C142)*Fuel_Specs!B111)/Fuel_Specs!$B112-B$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16)/1000000)","v":67601.064065672312},{"$f":"D$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+IF(Inputs!$F$230=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$F$230=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$F$230=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$Y$25+NG!$Y66)/1000000","v":82729.448874590002},null,{"$f":"IF($A$41=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB202+Electric!$DC202)+Inputs!$G$260*(Electric!$DF202+Electric!$DG202)+Inputs!$H$260*(Electric!$DJ202+Electric!$DK202)+Inputs!$K$260*(Electric!$DN202+Electric!$DO202))/1000000*kWh2BTU)))","v":575.78643046558432},{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":6225.0896640127012},{"$f":"(H$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+H$125*(Electric!$J202+Electric!$K202)/1000000","v":9843.0383869953239},{"$f":"I$122*EF!$H16/1000000","v":0},null,{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":6225.0896640127012},{"$f":"(L$119*($E$90*EF!$G16+$E$91*EF!$D16+NG!$B101))/1000000+L$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"Uranium!F103/($F$15*Wh2BTU)","v":3452.1974389163993},{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":6225.0896640127012},{"$f":"(O$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+O$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"$P$125*(Electric!$AP202+Electric!$AQ202)/1000000","v":4135.3436177566246},{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":6225.0896640127012},{"$f":"(R$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+R$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"(S$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+S$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+S$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+S$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+S$125*(Electric!$B202+Electric!$C202)+S$120*(B$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88)+S$121*Coal!$D88)/1000000-$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g/Fuel_Specs!$B$112)","v":1566.3779751593847},{"$f":"(((S120+S121+U120+1000000)*T2g/Fuel_Specs!$B67*Fuel_Specs!$F67-((S120+U120)*(B$94*EF!$AC6)/1000000+T134+V134)*Fuel_Specs!B109-((S120+U120)*(B$94*EF!$AC7)/1000000+T135+V135)*Fuel_Specs!B110-((S120+U120)*(B$94*EF!$AC14)/1000000+T142+V142)*Fuel_Specs!B111)/Fuel_Specs!$B112-(S120+U120)*(B$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":176172.15339718372},{"$f":"(U$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+U$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+U$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+U$125*(Electric!$B202+Electric!$C202)+U$120*(B$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88))/1000000","v":0},null,{"$f":"W$120*(B$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88)/1000000","v":114387.35159679633},null,{"$f":"IF($A$50=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU))","v":575.78643046558432},{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":6225.0896640127012},{"$f":"(AA$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+AA$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"'T&D'!EG229*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AC$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AC$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AC$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+AC$125*(Electric!$B202+Electric!$C202)+AC$120*(Inputs!$F$260*EF!$AF16+Inputs!$G$260*EF!$AK16+Inputs!$H$260*EF!$AP16+Inputs!$K$260*EF!$BK16+Inputs!$I$260*EF!$AU16+Inputs!$J$260*EF!$AX16)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+AC$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$260/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$260/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$260/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$260/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":14443.325974757297},{"$f":"(-(AD134+AF134)*Fuel_Specs!B109-(AD135+AF135)*Fuel_Specs!B110-(AD142+AF142)*Fuel_Specs!B111)/Fuel_Specs!$B112","v":0},{"$f":"(AE$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AE$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AE$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AE$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+AE$125*(Electric!$B202+Electric!$C202)+AE$120*(Inputs!$F$260*EF!$AF16+Inputs!$G$260*EF!$AK16+Inputs!$H$260*EF!$AP16+Inputs!$K$260*EF!$BK16+Inputs!$I$260*EF!$AU16+Inputs!$J$260*EF!$AX16)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+AE$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$260/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$260/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$260/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$260/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":0},null,{"$f":"(AG$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AG$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AG$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AG$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+AG$125*(Electric!$B202+Electric!$C202)+AG$120*(Inputs!$F$260*EF!$AF16+Inputs!$G$260*EF!$AK16+Inputs!$H$260*EF!$AP16+Inputs!$K$260*EF!$BK16+Inputs!$I$260*EF!$AU16+Inputs!$J$260*EF!$AX16)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+AG$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$260/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$260/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$260/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$260/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":138371.81741061521},null,{"$f":"IF($A$46=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB202+Electric!$DC202)+Inputs!$G$260*(Electric!$DF202+Electric!$DG202)+Inputs!$H$260*(Electric!$DJ202+Electric!$DK202)+Inputs!$K$260*(Electric!$DN202+Electric!$DO202)+Inputs!$I$260*(Electric!$DR202+Electric!$DS202)+Inputs!$J$260*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU))","v":575.78643046558432},{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":6225.0896640127012},{"$f":"(AK$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+AK$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"AL$125*(Electric!$BR202+Electric!$BS202)/1000000+IF(Inputs!$E$277=1,Uranium!$F103/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)/1000000","v":145784.29600523604},{"$f":"('T&D'!$DI142*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4150.0597760084675},{"$f":"(AN$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+AN$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"(AO$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AO$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AO$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AO$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+AO$125*(Electric!$B202+Electric!$C202)+AO$120*(Inputs!$F$260*EF!$AF16+Inputs!$G$260*EF!$AK16+Inputs!$H$260*EF!$AP16+Inputs!$K$260*EF!$BK16+Inputs!$I$260*EF!$AU16+Inputs!$J$260*EF!$AX16)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+AO$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$260/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$260/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$260/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$260/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":117446.67090137668},11687.907529495344,2890,{"$f":"('T&D'!$DI142*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO142*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4150.0597760084675},{"$f":"(AS$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+AS$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"(AT$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AT$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AT$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AT$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+AT$125*(Electric!$B202+Electric!$C202)+AT$120*(B$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+IF(Inputs!$E$265=1, Coal!$F88, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F88, 0))/1000000","v":17775.094574383598},{"$f":"AT121/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112*T2g","v":18949.204180746365},{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1660.0239104033869},{"$f":"(AW$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+AW$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"(AX$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AX$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AX$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AX$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+AX$125*(Electric!$B200+Electric!$C200)+AX$120*(B$95*EF!$BF16)+(AX$120+AX$121)*((Petroleum!$B279*Petroleum!$N$262+Petroleum!$N279)))/1000000","v":6715.624799447819},{"$f":"(((AX120+AX121+AZ120+1000000)*T2g/Fuel_Specs!$B72*Fuel_Specs!$F42-((AX120+AZ120)*(B$95*EF!$BF6)/1000000+AY134+BA134)*Fuel_Specs!B109-((AX120+AZ120)*(B$95*EF!$BF7)/1000000+AY135+BA135)*Fuel_Specs!B110-((AX120+AZ120)*(B$95*EF!$BF14)/1000000+AY142+BA142)*Fuel_Specs!B111)/Fuel_Specs!$B112-(AX120+AZ120)*(B$95*((T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(EF!BF6*Fuel_Specs!$B$109+EF!BF7*Fuel_Specs!$B$110+EF!BF14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":170249.18850902194},{"$f":"(AZ$116*(B$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AZ$117*(B$85*EF!$Q16+B$86*EF!$R16+B$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AZ$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AZ$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)+AZ$125*(Electric!$B200+Electric!$C200)+AZ$120*(B$95*EF!$BF16+(Petroleum!$B279*Petroleum!$N$262+Petroleum!$N279)))/1000000","v":0},null,{"$f":"BB$120*(B$95*EF!$BF16+(Petroleum!$B279*Petroleum!$N$262+Petroleum!$N279))/1000000","v":148043.68441196292},null,{"$f":"IF($A$54=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU))","v":575.78643046558432},{"$f":"('T&D'!DI142*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ142*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1245.0179328025401},{"$f":"(BF$119*($D$90*EF!$G16+$D$91*EF!$D16+NG!$B101))/1000000+BF$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"'T&D'!EG229*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*(C$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BH$117*(C$85*EF!$Q16+C$86*EF!$R16+C$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BH$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BH$119*(C$90*EF!$G16+C$91*EF!$D16+C$92*EF!$B16+C$93*EF!$C16)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$F$231=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$F$231=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$AE$25+NG!$AE66)+BH$125*(Electric!$B202+Electric!$C202))/1000000","v":14599.081999713631},{"$f":"((BH119+BH121+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(BH$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)/1000000+BI134)*Fuel_Specs!$B$109-(BH$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)/1000000+BI135)*Fuel_Specs!$B$110-(BH$119*(C$90*EF!$G14+C$91*EF!$D14+C$92*EF!$B14+C$93*EF!$C14)/1000000+BI142)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-BH$119*(C$90*EF!$G16+C$91*EF!$D16+C$92*EF!$B16+C$93*EF!$C16)/1000000","v":74797.781454662545},{"$f":"BJ$119*(C$90*EF!$G16+C$91*EF!$D16+C$92*EF!$B16+C$93*EF!$C16+IF(Inputs!$F$231=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$F$231=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$F$231=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$AE$25+NG!$AE66)/1000000","v":82971.788247511387},null,{"$f":"IF($A$41=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB202+Electric!$DC202)+Inputs!$G$260*(Electric!$DF202+Electric!$DG202)+Inputs!$H$260*(Electric!$DJ202+Electric!$DK202)+Inputs!$K$260*(Electric!$DN202+Electric!$DO202))/1000000*kWh2BTU)))","v":575.78643046558432},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$F$231=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$F$231=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$AE$25+NG!$AE66))/1000000+BM$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"BN$122*EF!$H16/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R202+Electric!$S202,IF(Inputs!$E$256=2,Electric!$V202+Electric!$W202,IF(Inputs!$E$256=3,Electric!$Z202+Electric!$AA202,IF(Inputs!$E$256=4,Electric!$AH202+Electric!$AI202,IF(Inputs!$E$256=5,Electric!$AT202+Electric!$AU202,IF(Inputs!$E$256=6,Electric!$F202+Electric!$G202,Electric!$BR202+Electric!$BS202))))))/1000000)","v":253477.07132803742},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R202+Electric!$S202,IF(Inputs!$E$256=2,Electric!$V202+Electric!$W202,IF(Inputs!$E$256=3,Electric!$Z202+Electric!$AA202,IF(Inputs!$E$256=4,Electric!$AH202+Electric!$AI202,IF(Inputs!$E$256=5,Electric!$AT202+Electric!$AU202,IF(Inputs!$E$256=6,Electric!$F202+Electric!$G202,Electric!$BR202+Electric!$BS202))))))/1000000)","v":17302.490609403183},{"$f":"(BQ$116*(C$84*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BQ$117*(C$85*EF!$Q16+C$86*EF!$R16+C$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BQ$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BQ$119*(C$90*EF!$G16+C$91*EF!$D16+C$92*EF!$B16+C$93*EF!$C16+NG!$B101)+BQ$125*(Electric!$B202+Electric!$C202))/1000000","v":2482.1556253922813},{"$f":"(BQ119*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60+(BQ121+1000000)*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(BQ$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)/1000000+BR134)*Fuel_Specs!$B$109-(BQ$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)/1000000+BR135)*Fuel_Specs!$B$110-(BQ$119*(C$90*EF!$G14+C$91*EF!$D14+C$92*EF!$B14+C$93*EF!$C14)/1000000+BR142)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-BQ$119*(C$90*EF!$G16+C$91*EF!$D16+C$92*EF!$B16+C$93*EF!$C16)/1000000","v":110539.36030209236},{"$f":"(BS$119*($D$90*EF!$G16+$D$91*EF!$D16+(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$AE$25+NG!$AE66))/1000000+BS$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"BT$125*(Electric!$B202+Electric!$C202)/1000000","v":82.179469989748085},{"$f":"'T&D'!FB191","v":21.793884047545408},{"$f":"BV$125*(Electric!$B202+Electric!$C202)/1000000","v":19861.444800397021},null,{"$f":"(BX$119*($D$90*EF!$G16+$D$91*EF!$D16+(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$AE$25+NG!$AE66))/1000000+BX$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"(BY$116*(C$84*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$117*(C$85*EF!$Q16+C$86*EF!$R16+C$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$119*(C$90*EF!$G16+C$91*EF!$D16+C$92*EF!$B16+C$93*EF!$C16+NG!$B101)+BY$121*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+BY$125*(Electric!$B202+Electric!$C202))/1000000","v":24135.44861977475},{"$f":"(BY119*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60+(BY121+1000000)*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31-(BY$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)/1000000+BZ134)*Fuel_Specs!$B$109-(BY$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)/1000000+BZ135)*Fuel_Specs!$B$110-(BY$119*(C$90*EF!$G14+C$91*EF!$D14+C$92*EF!$B14+C$93*EF!$C14)/1000000+BZ142)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-BY$119*(C$90*EF!$G16+C$91*EF!$D16+C$92*EF!$B16+C$93*EF!$C16)/1000000","v":92117.130395072396},{"$f":"(CA$119*($D$90*EF!$G16+$D$91*EF!$D16+(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66)*NG!$AE$25+NG!$AE66))/1000000+CA$125*(Electric!$B202+Electric!$C202)/1000000","v":17243.596581077149},{"$f":"(CB$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CB$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CB$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CB$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$G$230=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$G$230=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$Z$25+NG!$Z66)+CB$125*(Electric!$B202+Electric!$C202))/1000000-$C$11*((1000000+CB$119+CB$121)/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112)","v":19245.771255829848},{"$f":"(((CB119+CB121+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(CB$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)/1000000+CC134)*Fuel_Specs!$B109-(CB$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)/1000000+CC135)*Fuel_Specs!$B110-(CB$119*(F$90*EF!$G14+F$91*EF!$D14+F$92*EF!$B14+F$93*EF!$C14)/1000000+CC142)*Fuel_Specs!$B111)/Fuel_Specs!$B112-CB$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16)/1000000)","v":67601.064065672312},{"$f":"IF($B$60=1,CD$125*(Electric!$BR202+Electric!$BS202)/1000000,CD$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"CE$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+IF(Inputs!$G$230=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$G$230=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$G$230=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$Z$25+NG!$Z66)/1000000","v":82729.448874590002},null,{"$f":"IF($A$41=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB202+Electric!$DC202)+Inputs!$G$261*(Electric!$DF202+Electric!$DG202)+Inputs!$H$261*(Electric!$DJ202+Electric!$DK202)+Inputs!$K$261*(Electric!$DN202+Electric!$DO202))/1000000*kWh2BTU)))","v":575.78643046558432},{"$f":"'T&D'!AQ229+'T&D'!AR229","v":1274.833013551711},null,{"$f":"CJ$122*EF!$H16/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":606.64319244764692},null,{"$f":"Uranium!F103/($F$15*Wh2BTU)","v":3452.1974389163993},{"$f":"IF($B$62=1,CP$125*(Electric!$AP202+Electric!$AQ202)/1000000,CP$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":606.64319244764692},null,{"$f":"$CS$125*(Electric!$AP202+Electric!$AQ202)/1000000","v":4135.3436177566246},{"$f":"CT$125*(Electric!$AP202+Electric!$AQ202)/1000000","v":1431.5253553810762},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":606.64319244764692},null,{"$f":"(CW$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CW$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CW$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CW$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+NG!$B101)+CW$125*(Electric!$B202+Electric!$C202)+CW$120*(F$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88)+CW$121*Coal!$D88)/1000000-$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g/Fuel_Specs!$B$112)","v":1566.3779751593847},{"$f":"(((CW120+CW121+CY120+1000000)*T2g/Fuel_Specs!$B67*Fuel_Specs!$F67-((CW120+CY120)*(F$94*EF!$AC6)/1000000+CX134+CZ134)*Fuel_Specs!B109-((CW120+CY120)*(F$94*EF!$AC7)/1000000+CX135+CZ135)*Fuel_Specs!B110-((CW120+CY120)*(F$94*EF!$AC14)/1000000+CX142+CZ142)*Fuel_Specs!B111)/Fuel_Specs!$B112-(CW120+CY120)*(F$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112))/1000000)","v":176172.15339718372},{"$f":"(CY$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CY$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CY$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CY$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+NG!$B101)+CY$125*(Electric!$B202+Electric!$C202)+CY$120*(F$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88))/1000000","v":0},null,{"$f":"DA$120*(F$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+Coal!$D88)/1000000","v":114387.35159679633},null,{"$f":"IF($A$50=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU))","v":575.78643046558432},{"$f":"IF($B$63=1,DD$125*(Electric!$CD202+Electric!$CE202)/1000000,DD$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":606.64319244764692},null,{"$f":"'T&D'!EG229*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DH$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DH$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DH$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+NG!$B101)+DH$125*(Electric!$B202+Electric!$C202)+DH$120*(Inputs!$F$261*EF!$AF16+Inputs!$G$261*EF!$AK16+Inputs!$H$261*EF!$AP16+Inputs!$K$261*EF!$BK16+Inputs!$I$261*EF!$AU16+Inputs!$J$261*EF!$AX16)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+DH$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$261/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$261/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$261/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$261/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$261/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$261/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":14443.325974757297},{"$f":"(-(DI134+DK134)*Fuel_Specs!B109-(DI135+DK135)*Fuel_Specs!B110-(DI142+DK142)*Fuel_Specs!B111)/Fuel_Specs!$B112","v":0},{"$f":"(DJ$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DJ$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DJ$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DJ$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+NG!$B101)+DJ$125*(Electric!$B202+Electric!$C202)+DJ$120*(Inputs!$F$261*EF!$AF16+Inputs!$G$261*EF!$AK16+Inputs!$H$261*EF!$AP16+Inputs!$K$261*EF!$BK16+Inputs!$I$261*EF!$AU16+Inputs!$J$261*EF!$AX16)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+DJ$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$261/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$261/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$261/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$261/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$261/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$261/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":0},null,{"$f":"(DL$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DL$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DL$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DL$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+NG!$B101)+DL$125*(Electric!$B202+Electric!$C202)+DL$120*(Inputs!$F$261*EF!$AF16+Inputs!$G$261*EF!$AK16+Inputs!$H$261*EF!$AP16+Inputs!$K$261*EF!$BK16+Inputs!$I$261*EF!$AU16+Inputs!$J$261*EF!$AX16)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+DL$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$261/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$261/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$261/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$261/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$261/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$261/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":138371.81741061521},null,{"$f":"IF($A$46=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB202+Electric!$DC202)+Inputs!$G$260*(Electric!$DF202+Electric!$DG202)+Inputs!$H$260*(Electric!$DJ202+Electric!$DK202)+Inputs!$K$260*(Electric!$DN202+Electric!$DO202)+Inputs!$I$260*(Electric!$DR202+Electric!$DS202)+Inputs!$J$260*(Electric!$DR202+Electric!$DS202))/1000000*kWh2BTU))","v":575.78643046558432},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB202+Electric!$DC202)+Inputs!$G$261*(Electric!$DF202+Electric!$DG202)+Inputs!$H$261*(Electric!$DJ202+Electric!$DK202)+Inputs!$K$261*(Electric!$DN202+Electric!$DO202))/1000000,DO$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":606.64319244764692},null,{"$f":"DR$125*(Electric!$BR202+Electric!$BS202)/1000000+IF(Inputs!$E$277=1,Uranium!$F103/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G16+B$91*EF!$D16+B$92*EF!$B16+B$93*EF!$C16+NG!$B101)/1000000","v":145784.29600523604},{"$f":"IF($B$63=1,DS$125*(Electric!$CD202+Electric!$CE202)/1000000,DS$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":606.64319244764692},null,{"$f":"(DV$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DV$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DV$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DV$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+NG!$B101)+DV$125*(Electric!$B202+Electric!$C202)+DV$120*(Inputs!$F$260*EF!$AF16+Inputs!$G$260*EF!$AK16+Inputs!$H$260*EF!$AP16+Inputs!$K$260*EF!$BK16+Inputs!$I$260*EF!$AU16+Inputs!$J$260*EF!$AX16)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD471/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS471/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI471/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY471/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN471/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW471/Fuel_Specs!$B$80)*1000000)/1000000-$B$13*(1000000+DV$121)*T2g/Fuel_Specs!$B$112*(Inputs!$F$260/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$G$260/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$H$260/Fuel_Specs!$B$77*Fuel_Specs!$F$77+Inputs!$K$260/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$I$260/Fuel_Specs!$B$79*Fuel_Specs!$F$79+Inputs!$J$260/Fuel_Specs!$B$80*Fuel_Specs!$F$80)","v":117446.67090137668},11687.907529495344,2890,{"$f":"IF($B$63=1,DY$125*(Electric!$CD202+Electric!$CE202)/1000000,DY$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":606.64319244764692},null,{"$f":"(EB$116*(F$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EB$117*(F$85*EF!$Q16+F$86*EF!$R16+F$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EB$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EB$119*(F$90*EF!$G16+F$91*EF!$D16+F$92*EF!$B16+F$93*EF!$C16+NG!$B101)+EB$125*(Electric!$B202+Electric!$C202)+EB$120*(F$94*((T2g/Fuel_Specs!$B$67*1000000*Fuel_Specs!$F$67-(EF!AC6*Fuel_Specs!$B$109+EF!AC7*Fuel_Specs!$B$110+EF!AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)+IF(Inputs!$F$265=1, Coal!$F88, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F88, 0))/1000000","v":17775.094574383598},{"$f":"EB121/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112*T2g","v":18949.204180746365},{"$f":"IF($B$65=1,ED$125*(Electric!$CD202+Electric!$CE202)/1000000,ED$125*(Electric!$B202+Electric!$C202)/1000000)","v":69974.176070584013},{"$f":"('T&D'!DL142*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM142*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN142*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":2202.2541191650798},null,{"$f":"(EG$116*(G$84*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EG$117*(G$85*EF!$Q16+G$86*EF!$R16+G$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EG$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EG$119*(G$90*EF!$G16+G$91*EF!$D16+G$92*EF!$B16+G$93*EF!$C16)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$G$231=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$G$231=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$AF$25+NG!$AF66)+EG$125*(Electric!$B202+Electric!$C202))/1000000","v":14599.081999713631},{"$f":"((EG119+EG121+1000000)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-(EG$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)/1000000+EH134)*Fuel_Specs!$B$109-(EG$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)/1000000+EH135)*Fuel_Specs!$B$110-(EG$119*(G$90*EF!$G14+G$91*EF!$D14+G$92*EF!$B14+G$93*EF!$C14)/1000000+EH142)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-EG$119*(G$90*EF!$G16+G$91*EF!$D16+G$92*EF!$B16+G$93*EF!$C16)/1000000","v":74797.781454662545},{"$f":"EI$125*(Electric!$B202+Electric!$C202)/1000000","v":80131.225712897474},{"$f":"EJ$119*(G$90*EF!$G16+G$91*EF!$D16+G$92*EF!$B16+G$93*EF!$C16+IF(Inputs!$G$231=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L66+NG!$M66,IF(Inputs!$G$231=2,NG!$E101*NG!$F$84+NG!$F101,IF(Inputs!$G$231=4,RNG!$Y627,NG!$G101*NG!$H$84+NG!$H101)))*NG!$AF$25+NG!$AF66)/1000000","v":82971.788247511387},null,{"$f":"IF($A$41=1, (Electric!$B202+Electric!$C202)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR202+Electric!$BS202)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD202+Electric!$CE202)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB202+Electric!$DC202)+Inputs!$G$261*(Electric!$DF202+Electric!$DG202)+Inputs!$H$261*(Electric!$DJ202+Electric!$DK202)+Inputs!$K$261*(Electric!$DN202+Electric!$DO202))/1000000*kWh2BTU)))","v":575.78643046558432},{"$f":"EM$122*EF!$H16/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R202+Electric!$S202,IF(Inputs!$F$256=2,Electric!$V202+Electric!$W202,IF(Inputs!$F$256=3,Electric!$Z202+Electric!$AA202,IF(Inputs!$F$256=4,Electric!$AL202+Electric!$AM202,IF(Inputs!$F$256=5,Electric!$AT202+Electric!$AU202,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F202+Electric!$G202,Electric!$BR202+Electric!$BS202))))))/1000000)","v":253477.07132803742},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R202+Electric!$S202,IF(Inputs!$F$256=2,Electric!$V202+Electric!$W202,IF(Inputs!$F$256=3,Electric!$Z202+Electric!$AA202,IF(Inputs!$F$256=4,Electric!$AL202+Electric!$AM202,IF(Inputs!$F$256=5,Electric!$AT202+Electric!$AU202,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F202+Electric!$G202,Electric!$BR202+Electric!$BS202))))))/1000000)","v":80404.907056273034},{"$f":"(EP$116*(G$84*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EP$117*(G$85*EF!$Q16+G$86*EF!$R16+G$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EP$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EP$119*(G$90*EF!$G16+G$91*EF!$D16+G$92*EF!$B16+G$93*EF!$C16+NG!$B101)+EP$125*(Electric!$B202+Electric!$C202))/1000000","v":2482.1556253922813},{"$f":"(EP119*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60+(EP121+1000000)*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(EP$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)/1000000+EQ134)*Fuel_Specs!$B$109-(EP$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)/1000000+EQ135)*Fuel_Specs!$B$110-(EP$119*(G$90*EF!$G14+G$91*EF!$D14+G$92*EF!$B14+G$93*EF!$C14)/1000000+EQ142)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-EP$119*(G$90*EF!$G16+G$91*EF!$D16+G$92*EF!$B16+G$93*EF!$C16)/1000000","v":110539.36030209236},{"$f":"ER$125*(Electric!$B202+Electric!$C202)/1000000","v":80131.225712897474},{"$f":"BT$125*(Electric!$B202+Electric!$C202)/1000000","v":82.179469989748085},{"$f":"'T&D'!FB191","v":21.793884047545408},{"$f":"BV$125*(Electric!$B202+Electric!$C202)/1000000","v":19861.444800397021},null,{"$f":"EW$125*(Electric!$B202+Electric!$C202)/1000000","v":80131.225712897474},{"$f":"(EX$116*(G$84*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EX$117*(G$85*EF!$Q16+G$86*EF!$R16+G$87*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EX$118*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EX$119*(G$90*EF!$G16+G$91*EF!$D16+G$92*EF!$B16+G$93*EF!$C16+NG!$B101)+EX$121*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+EX$125*(Electric!$B202+Electric!$C202))/1000000","v":24135.44861977475},{"$f":"(EX119*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60+(EX121+1000000)*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31-(EX$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)/1000000+EY134)*Fuel_Specs!$B$109-(EX$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)/1000000+EY135)*Fuel_Specs!$B$110-(EX$119*(G$90*EF!$G14+G$91*EF!$D14+G$92*EF!$B14+G$93*EF!$C14)/1000000+EY142)*Fuel_Specs!$B$111)/Fuel_Specs!$B112-EX$119*(G$90*EF!$G16+G$91*EF!$D16+G$92*EF!$B16+G$93*EF!$C16)/1000000","v":92117.130395072396},{"$f":"EZ$125*(Electric!$B202+Electric!$C202)/1000000","v":80131.225712897474}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},null,null,null,{"$f":"((Inputs!G298*Inputs!G293)/(1-Inputs!G298*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":21.900306903641482},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1181/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1181/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":24.659125417480624},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1192/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1192/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":24.659125417480624},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1203/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1203/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":24.659125417480624},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,null,null,null,null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":24.659125417480624},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,null,null,null,null,null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1225/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1227/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1225/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1227/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":24.659125417480624},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":24.659125417480624},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":24.659125417480624},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1236/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1238/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1236/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1238/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":2.6368566307597194},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":213.6106039484763},null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":79.800168731700055},null,null,null,null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":79.800168731700055},null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":79.800168731700055},null,null,null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":79.800168731700055},null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":79.800168731700055}]
["     VOC",{"$f":"(B$116*((B$84*EF!$L6)*B$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*B$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$118*(EF!$U6*B$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Y$25+NG!$Y71)+B$125*(Electric!$D192+Electric!$E192))/1000000","v":0.40408371172733376},{"$f":"C134*B$101","v":0.46074999999999999},{"$f":"D$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Y$25+NG!$Y71)/1000000","v":1.5481732962151806},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":6.9218296183677711E-2},{"$f":"(H$119*(($D$90*EF!$G6+$D$91*EF!$D6)*H$101+NG!$B106))/1000000+H$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"I134*I$101","v":0},null,{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":6.9218296183677711E-2},{"$f":"(L$119*(($E$90*EF!$G6+$E$91*EF!$D6)*L$101+NG!$B106))/1000000+L$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"Uranium!G93/($F$15*Wh2BTU)","v":4.9450304398261299E-2},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":6.9218296183677711E-2},{"$f":"(O$119*(($D$90*EF!$G6+$D$91*EF!$D6)*O$101+NG!$B106))/1000000+O$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"$P$125*(Electric!$AR192+Electric!$AS192)/1000000","v":6.3353897056902198E-2},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":6.9218296183677711E-2},{"$f":"(R$119*(($D$90*EF!$G6+$D$91*EF!$D6)*R$101+NG!$B106))/1000000+R$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"(S$116*((B$84*EF!$L6)*S$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*S$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$118*(EF!$U6*S$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*S$101+NG!$B106)+S$125*(Electric!$D192+Electric!$E192)+S$120*(B$94*EF!$AC6*S$101+Coal!$E78)+S$121*Coal!$E78)/1000000","v":5.2304798832349335E-2},{"$f":"T134*S$101","v":0},{"$f":"(U$116*((B$84*EF!$L6)*U$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+U$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*U$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+U$118*(EF!$U6*U$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+U$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*U$101+NG!$B106)+U$125*(Electric!$D192+Electric!$E192)+U$120*(B$94*EF!$AC6*U$101+Coal!$E78))/1000000","v":0},{"$f":"V134*S$101","v":0},{"$f":"W$120*(B$94*EF!$AC6*W$101+Coal!$E78)/1000000","v":6.8147033449071442E-2},null,{"$f":"IF($A$50=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":6.9218296183677711E-2},{"$f":"(AA$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AA$101+NG!$B106))/1000000+AA$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"'T&D'!EG231*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*((B$84*EF!$L6)*AC$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AC$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AC$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AC$118*(EF!$U6*AC$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AC$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AC$101+NG!$B106)+AC$125*(Electric!$D192+Electric!$E192)+AC$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.26164512852771138},{"$f":"AD134*AC$101","v":0},{"$f":"(AE$116*((B$84*EF!$L6)*AE$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AE$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AE$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AE$118*(EF!$U6*AE$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AE$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AE$101+NG!$B106)+AE$125*(Electric!$D192+Electric!$E192)+AE$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"AF134*AC$101","v":0},{"$f":"(AG$116*((B$84*EF!$L6)*AG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AG$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AG$118*(EF!$U6*AG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AG$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AG$101+NG!$B106)+AG$125*(Electric!$D192+Electric!$E192)+AG$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.2014020220144612},null,{"$f":"IF($A$46=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$260*(Electric!$DT192+Electric!$DU192)+Inputs!$J$260*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":6.9218296183677711E-2},{"$f":"(AK$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AK$101+NG!$B106))/1000000+AK$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"AL$125*(Electric!$BT192+Electric!$BU192)/1000000+IF(Inputs!$E$277=1,Uranium!$G93/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AL$101+NG!$B106)/1000000","v":1.271999034400273},{"$f":"('T&D'!$DI144*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.6145530789118469E-2},{"$f":"(AN$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AN$101+NG!$B106))/1000000+AN$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"(AO$116*((B$84*EF!$L6)*AO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$118*(EF!$U6*AO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AO$101+NG!$B106)+AO$125*(Electric!$D192+Electric!$E192)+AO$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":1.4509310311806887},{"$f":"MMULT($B216:$G216,B$75:B$80)","v":0.13703543272112614},{"$f":"AQ134*AO$101","v":0},{"$f":"('T&D'!$DI144*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO144*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.6145530789118469E-2},{"$f":"(AS$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AS$101+NG!$B106))/1000000+AS$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"(AT$116*((B$84*EF!$L6)*AT$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AT$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AT$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AT$118*(EF!$U6*AT$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AT$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AT$101+NG!$B106)+AT$125*(Electric!$D192+Electric!$E192)+AT$120*(B$94*EF!$AC6*AT$101+IF(Inputs!$E$265=1, Coal!$G78, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G78, 0))/1000000","v":0.21259728274994052},{"$f":"AU134*AT$101","v":8.3249999999999993},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.8458212315647388E-2},{"$f":"(AW$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AW$101+NG!$B106))/1000000+AW$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"(AX$116*((B$84*EF!$L6)*AX$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AX$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AX$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AX$118*(EF!$U6*AX$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AX$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AX$101+NG!$B106)+AX$125*(Electric!$D192+Electric!$E192)+AX$120*(B$95*EF!$BF6*AX$101)+(AX$120+AX$121)*(Petroleum!$B284*Petroleum!$N$262+Petroleum!$N284))/1000000","v":1.1756640013432405},{"$f":"AY134*AX$101","v":0},{"$f":"(AZ$116*((B$84*EF!$L6)*AZ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AZ$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AZ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AZ$118*(EF!$U6*AZ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AZ$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AZ$101+NG!$B106)+AZ$125*(Electric!$D192+Electric!$E192)+AZ$120*(B$95*EF!$BF6*BB$101+(Petroleum!$B284*Petroleum!$N$262+Petroleum!$N284)))/1000000","v":0},{"$f":"BA134*AX$101","v":0},{"$f":"BB$120*(B$95*EF!$BF6*BB$101+(Petroleum!$B284*Petroleum!$N$262+Petroleum!$N284))/1000000","v":2.5032045787171562},null,{"$f":"IF($A$54=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.3843659236735542E-2},{"$f":"(BF$119*(($D$90*EF!$G6+$D$91*EF!$D6)*BF$101+NG!$B106))/1000000+BF$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"'T&D'!EG231*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*((C$84*EF!$L6)*BH$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BH$117*((C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6)*BH$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BH$118*(EF!$U6*BH$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BH$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AE$25+NG!$AE71)+BH$125*(Electric!$D192+Electric!$E192))/1000000","v":0.49589447303262058},{"$f":"BI134*BH$101","v":1.3014748192933407},{"$f":"BJ$119*((C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AE$25+NG!$AE71)/1000000","v":3.0442001196324511},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AE$25+NG!$AE71))/1000000+BM$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"BN134*BN$101","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$E$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$E$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$E$256=4,Electric!$AJ192+Electric!$AK192,IF(Inputs!$E$256=5,Electric!$AV192+Electric!$AW192,IF(Inputs!$E$256=6,Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":2.8088801301214992},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$E$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$E$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$E$256=4,Electric!$AJ192+Electric!$AK192,IF(Inputs!$E$256=5,Electric!$AV192+Electric!$AW192,IF(Inputs!$E$256=6,Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":0.19173577246941567},{"$f":"(BQ$116*((C$84*EF!$M6)*BQ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BQ$117*((C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6)*BQ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BQ$118*(EF!$U6*BQ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BQ$119*((C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BQ$101+NG!$B106)+BQ$125*(Electric!$D192+Electric!$E192))/1000000","v":2.7599696153072822E-2},{"$f":"BR134*BQ$101","v":1.3014748192933407},{"$f":"(BS$119*(($D$90*EF!$G6+$D$91*EF!$D6)*BS$101+(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$AE$25+NG!$AE71))/1000000+BS$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"BT$125*(Electric!$D192+Electric!$E192)/1000000","v":9.1377364841060569E-4},{"$f":"'T&D'!FB193","v":8.6144091233223536E-4},{"$f":"BV$125*(Electric!$D192+Electric!$E192)/1000000","v":0.22084426779862071},null,{"$f":"(BX$119*(($D$90*EF!$G6+$D$91*EF!$D6)*BX$101+(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$AE$25+NG!$AE71))/1000000+BX$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"(BY$116*((C$84*EF!$M6)*BY$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BY$117*((C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6)*BY$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BY$118*(EF!$U6*BY$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BY$119*((C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BY$101+NG!$B106)+BY$121*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159)+BY$125*(Electric!$D192+Electric!$E192))/1000000","v":2.7346650478759402},{"$f":"BZ134*BY$101","v":1.3014748192933407},{"$f":"(CA$119*(($D$90*EF!$G6+$D$91*EF!$D6)*CA$101+(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$AE$25+NG!$AE71))/1000000+CA$125*(Electric!$D192+Electric!$E192)/1000000","v":0.19173577246941567},{"$f":"(CB$116*((F$84*EF!$L6)*CB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CB$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*CB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CB$118*(EF!$U6*CB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CB$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Z$25+NG!$Z71)+CB$125*(Electric!$D192+Electric!$E192))/1000000","v":0.31526594134403313},{"$f":"CC134*CB$101","v":0.18430000000000002},{"$f":"IF($B$60=1,CD$125*(Electric!$BT192+Electric!$BU192)/1000000,CD$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"CE$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Z$25+NG!$Z71)/1000000","v":0.75442329621518045},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD192+Electric!$DE192)+Inputs!$G$261*(Electric!$DH192+Electric!$DI192)+Inputs!$H$261*(Electric!$DL192+Electric!$DM192)+Inputs!$K$261*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"'T&D'!AQ231+'T&D'!AR231","v":0.19621230554445848},null,{"$f":"CJ134*CJ$101","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":7.2209894355025908E-2},null,{"$f":"Uranium!G93/($F$15*Wh2BTU)","v":4.9450304398261299E-2},{"$f":"IF($B$62=1,CP$125*(Electric!$AR192+Electric!$AS192)/1000000,CP$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":7.2209894355025908E-2},null,{"$f":"$CS$125*(Electric!$AR192+Electric!$AS192)/1000000","v":6.3353897056902198E-2},{"$f":"CT$125*(Electric!$AR192+Electric!$AS192)/1000000","v":2.1931118277507922E-2},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":7.2209894355025908E-2},null,{"$f":"(CW$116*((F$84*EF!$L6)*CW$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CW$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*CW$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CW$118*(EF!$U6*CW$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CW$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CW$101+NG!$B106)+CW$125*(Electric!$D192+Electric!$E192)+CW$120*(F$94*EF!$AC6*CW$101+Coal!$E78)+CW$121*Coal!$E78)/1000000","v":5.2304798832349335E-2},{"$f":"CX134*CW$101","v":0},{"$f":"(CY$116*((F$84*EF!$L6)*CY$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CY$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*CY$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CY$118*(EF!$U6*CY$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CY$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CY$101+NG!$B106)+CY$125*(Electric!$D192+Electric!$E192)+CY$120*(B$94*EF!$AC6*CY$101+Coal!$E78))/1000000","v":0},{"$f":"CZ134*CW$101","v":0},{"$f":"DA$120*(F$94*EF!$AC6*DA$101+Coal!$E78)/1000000","v":6.8147033449071442E-2},null,{"$f":"IF($A$50=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"IF($B$63=1,DD$125*(Electric!$CF192+Electric!$CG192)/1000000,DD$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":7.2209894355025908E-2},null,{"$f":"'T&D'!EG231*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*((F$84*EF!$L6)*DH$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DH$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DH$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DH$118*(EF!$U6*DH$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DH$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DH$101+NG!$B106)+DH$125*(Electric!$D192+Electric!$E192)+DH$120*((Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.26164512852771138},{"$f":"DI134*DH$101","v":0},{"$f":"(DJ$116*((F$84*EF!$L6)*DJ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DJ$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DJ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DJ$118*(EF!$U6*DJ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DJ$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DJ$101+NG!$B106)+DJ$125*(Electric!$D192+Electric!$E192)+DJ$120*((Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0},{"$f":"DK134*DH$101","v":0},{"$f":"(DL$116*((F$84*EF!$L6)*DL$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DL$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DL$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DL$118*(EF!$U6*DL$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DL$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DL$101+NG!$B106)+DL$125*(Electric!$D192+Electric!$E192)+DL$120*((Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":0.2014020220144612},null,{"$f":"IF($A$46=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$260*(Electric!$DT192+Electric!$DU192)+Inputs!$J$260*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU))","v":6.4023103013136056E-3},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD192+Electric!$DE192)+Inputs!$G$261*(Electric!$DH192+Electric!$DI192)+Inputs!$H$261*(Electric!$DL192+Electric!$DM192)+Inputs!$K$261*(Electric!$DP192+Electric!$DQ192))/1000000,DO$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":7.2209894355025908E-2},null,{"$f":"DR$125*(Electric!$BT192+Electric!$BU192)/1000000+IF(Inputs!$E$277=1,Uranium!$G93/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*DR$101+NG!$B106)/1000000","v":1.271999034400273},{"$f":"IF($B$63=1,DS$125*(Electric!$CF192+Electric!$CG192)/1000000,DS$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":7.2209894355025908E-2},null,{"$f":"(DV$116*((F$84*EF!$L6)*DV$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DV$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DV$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DV$118*(EF!$U6*DV$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DV$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DV$101+NG!$B106)+DV$125*(Electric!$D192+Electric!$E192)+DV$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$80)*1000000)/1000000","v":1.4509310311806887},{"$f":"MMULT($B216:$G216,C$75:C$80)","v":0.13703543272112614},{"$f":"DX134*AO$101","v":0},{"$f":"IF($B$63=1,DY$125*(Electric!$CF192+Electric!$CG192)/1000000,DY$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":7.2209894355025908E-2},null,{"$f":"(EB$116*((F$84*EF!$L6)*EB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EB$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*EB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EB$118*(EF!$U6*EB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EB$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*EB$101+NG!$B106)+EB$125*(Electric!$D192+Electric!$E192)+EB$120*(F$94*EF!$AC6*EB$101+IF(Inputs!$F$265=1, Coal!$G78, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G78, 0))/1000000","v":0.21259728274994052},{"$f":"EC134*EB$101","v":8.3249999999999993},{"$f":"IF($B$65=1,ED$125*(Electric!$CF192+Electric!$CG192)/1000000,ED$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.77805999686442684},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.35695277643607781},null,{"$f":"(EG$116*((G$84*EF!$L6)*EG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EG$117*((G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6)*EG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EG$118*(EF!$U6*EG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EG$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AF$25+NG!$AF71)+EG$125*(Electric!$D192+Electric!$E192))/1000000","v":0.49589447303262058},{"$f":"EH134*EG$101","v":1.3014748192933407},{"$f":"EI$125*(Electric!$D192+Electric!$E192)/1000000","v":0.89099871878490455},{"$f":"EJ$119*((G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AF$25+NG!$AF71)/1000000","v":0.82170011963245082},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD192+Electric!$DE192)+Inputs!$G$261*(Electric!$DH192+Electric!$DI192)+Inputs!$H$261*(Electric!$DL192+Electric!$DM192)+Inputs!$K$261*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":6.4023103013136056E-3},{"$f":"EM134*EM$101","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$F$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$F$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$F$256=4,Electric!$AN192+Electric!$AO192,IF(Inputs!$F$256=5,Electric!$AV192+Electric!$AW192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":2.8088801301214992},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$F$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$F$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$F$256=4,Electric!$AN192+Electric!$AO192,IF(Inputs!$F$256=5,Electric!$AV192+Electric!$AW192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":0.89099871878490466},{"$f":"(EP$116*((G$84*EF!$M6)*EP$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EP$117*((G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6)*EP$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EP$118*(EF!$U6*EP$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EP$119*((G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EP$101+NG!$B106)+EP$125*(Electric!$D192+Electric!$E192))/1000000","v":2.7599696153072822E-2},{"$f":"EQ134*EP$101","v":1.3014748192933407},{"$f":"ER$125*(Electric!$D192+Electric!$E192)/1000000","v":0.89099871878490455},{"$f":"BT$125*(Electric!$D192+Electric!$E192)/1000000","v":9.1377364841060569E-4},{"$f":"'T&D'!FB193","v":8.6144091233223536E-4},{"$f":"BV$125*(Electric!$D192+Electric!$E192)/1000000","v":0.22084426779862071},null,{"$f":"EW$125*(Electric!$D192+Electric!$E192)/1000000","v":0.89099871878490455},{"$f":"(EX$116*((G$84*EF!$M6)*EX$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EX$117*((G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6)*EX$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EX$118*(EF!$U6*EX$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EX$119*((G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EX$101+NG!$B106)+EX$121*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159)+EX$125*(Electric!$D192+Electric!$E192))/1000000","v":2.7346650478759402},{"$f":"EY134*EX$101","v":1.3014748192933407},{"$f":"EZ$125*(Electric!$D192+Electric!$E192)/1000000","v":0.89099871878490455}]
["     NOx",{"$f":"(B$116*((B$84*EF!$L8)*B$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*B$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$118*(EF!$U8*B$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Y$25+NG!$Y73)+B$125*(Electric!$D194+Electric!$E194))/1000000","v":4.5294933758505431},3.714,{"$f":"D$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Y$25+NG!$Y73)/1000000","v":15.801762430960157},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":2.3668510719481635},{"$f":"(H$119*(($D$90*EF!$G8+$D$91*EF!$D8)*H$101+NG!$B108))/1000000+H$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},0,null,{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":2.3668510719481635},{"$f":"(L$119*(($E$90*EF!$G8+$E$91*EF!$D8)*L$101+NG!$B108))/1000000+L$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"Uranium!G95/($F$15*Wh2BTU)","v":1.1680312576410266},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":2.3668510719481635},{"$f":"(O$119*(($D$90*EF!$G8+$D$91*EF!$D8)*O$101+NG!$B108))/1000000+O$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"$P$125*(Electric!$AR194+Electric!$AS194)/1000000","v":1.4964383527320706},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":2.3668510719481635},{"$f":"(R$119*(($D$90*EF!$G8+$D$91*EF!$D8)*R$101+NG!$B108))/1000000+R$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"(S$116*((B$84*EF!$L8)*S$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+S$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*S$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+S$118*(EF!$U8*S$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+S$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*S$101+NG!$B108)+S$125*(Electric!$D194+Electric!$E194)+S$120*(B$94*EF!$AC8*S$101+Coal!$E80)+S$121*Coal!$E80)/1000000","v":0.2104824850803772},0,{"$f":"(U$116*((B$84*EF!$L8)*U$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+U$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*U$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+U$118*(EF!$U8*U$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+U$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*U$101+NG!$B108)+U$125*(Electric!$D194+Electric!$E194)+U$120*(B$94*EF!$AC8*U$101+Coal!$E80))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC8*W$101+Coal!$E80)/1000000","v":0.27423405254251465},null,{"$f":"IF($A$50=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":2.3668510719481635},{"$f":"(AA$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AA$101+NG!$B108))/1000000+AA$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"'T&D'!EG233*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*((B$84*EF!$L8)*AC$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AC$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AC$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AC$118*(EF!$U8*AC$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AC$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AC$101+NG!$B108)+AC$125*(Electric!$D194+Electric!$E194)+AC$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":2.9766211863150063},0,{"$f":"(AE$116*((B$84*EF!$L8)*AE$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AE$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AE$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AE$118*(EF!$U8*AE$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AE$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AE$101+NG!$B108)+AE$125*(Electric!$D194+Electric!$E194)+AE$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*((B$84*EF!$L8)*AG$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AG$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AG$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AG$118*(EF!$U8*AG$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AG$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AG$101+NG!$B108)+AG$125*(Electric!$D194+Electric!$E194)+AG$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":1.0456646646874197},null,{"$f":"IF($A$46=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$260*(Electric!$DT194+Electric!$DU194)+Inputs!$J$260*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":2.3668510719481635},{"$f":"(AK$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AK$101+NG!$B108))/1000000+AK$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"AL$125*(Electric!$BT194+Electric!$BU194)/1000000+IF(Inputs!$E$277=1,Uranium!$G95/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AL$101+NG!$B108)/1000000","v":16.652899702965446},{"$f":"('T&D'!$DI146*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":1.5779007146321089},{"$f":"(AN$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AN$101+NG!$B108))/1000000+AN$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"(AO$116*((B$84*EF!$L8)*AO$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AO$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AO$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AO$118*(EF!$U8*AO$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AO$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AO$101+NG!$B108)+AO$125*(Electric!$D194+Electric!$E194)+AO$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":42.779364328337451},2.2984983137058861,0,{"$f":"('T&D'!$DI146*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO146*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":1.5779007146321089},{"$f":"(AS$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AS$101+NG!$B108))/1000000+AS$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"(AT$116*((B$84*EF!$L8)*AT$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AT$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AT$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AT$118*(EF!$U8*AT$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AT$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AT$101+NG!$B108)+AT$125*(Electric!$D194+Electric!$E194)+AT$120*(B$94*EF!$AC8*AT$101+IF(Inputs!$E$265=1, Coal!$G80, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G80, 0))/1000000","v":6.8153693610273303},7.4999999999999997E-2,{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.63116028585284356},{"$f":"(AW$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AW$101+NG!$B108))/1000000+AW$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"(AX$116*((B$84*EF!$L8)*AX$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AX$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AX$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AX$118*(EF!$U8*AX$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AX$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AX$101+NG!$B108)+AX$125*(Electric!$D194+Electric!$E194)+AX$120*(B$95*EF!$BF8*AX$101)+(AX$120+AX$121)*(Petroleum!$B286*Petroleum!$N$262+Petroleum!$N286))/1000000","v":3.1978897136657189},0,{"$f":"(AZ$116*((B$84*EF!$L8)*AZ$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AZ$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AZ$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AZ$118*(EF!$U8*AZ$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AZ$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AZ$101+NG!$B108)+AZ$125*(Electric!$D194+Electric!$E194)+AZ$120*(B$95*EF!$BF8*BB$101+(Petroleum!$B286*Petroleum!$N$262+Petroleum!$N286)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF8*BB$101+(Petroleum!$B286*Petroleum!$N$262+Petroleum!$N286))/1000000","v":6.3633043119529287},null,{"$f":"IF($A$54=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.47337021438963273},{"$f":"(BF$119*(($D$90*EF!$G8+$D$91*EF!$D8)*BF$101+NG!$B108))/1000000+BF$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"'T&D'!EG233*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*((C$84*EF!$L8)*BH$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BH$117*((C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8)*BH$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BH$118*(EF!$U8*BH$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BH$119*(C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AE$25+NG!$AE73)+BH$125*(Electric!$D194+Electric!$E194))/1000000","v":6.6619112930176527},10.490889807608177,{"$f":"BJ$119*((C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AE$25+NG!$AE73)/1000000","v":40.767969138046304},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AE$25+NG!$AE73))/1000000+BM$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$E$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$E$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$E$256=4,Electric!$AJ194+Electric!$AK194,IF(Inputs!$E$256=5,Electric!$AV194+Electric!$AW194,IF(Inputs!$E$256=6,Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":96.04687363743102},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$E$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$E$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$E$256=4,Electric!$AJ194+Electric!$AK194,IF(Inputs!$E$256=5,Electric!$AV194+Electric!$AW194,IF(Inputs!$E$256=6,Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":6.5562148105439517},{"$f":"(BQ$116*((C$84*EF!$M8)*BQ$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BQ$117*((C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8)*BQ$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BQ$118*(EF!$U8*BQ$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BQ$119*((C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BQ$101+NG!$B108)+BQ$125*(Electric!$D194+Electric!$E194))/1000000","v":0.94374427032990293},10.490889807608177,{"$f":"(BS$119*(($D$90*EF!$G8+$D$91*EF!$D8)*BS$101+(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$AE$25+NG!$AE73))/1000000+BS$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"BT$125*(Electric!$D194+Electric!$E194)/1000000","v":3.1245584744234514E-2},{"$f":"'T&D'!FB195","v":1.70651308582006E-3},{"$f":"BV$125*(Electric!$D194+Electric!$E194)/1000000","v":7.5515509741199232},null,{"$f":"(BX$119*(($D$90*EF!$G8+$D$91*EF!$D8)*BX$101+(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$AE$25+NG!$AE73))/1000000+BX$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"(BY$116*((C$84*EF!$M8)*BY$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BY$117*((C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8)*BY$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BY$118*(EF!$U8*BY$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BY$119*((C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BY$101+NG!$B108)+BY$121*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161)+BY$125*(Electric!$D194+Electric!$E194))/1000000","v":7.5968884755956472},10.490889807608177,{"$f":"(CA$119*(($D$90*EF!$G8+$D$91*EF!$D8)*CA$101+(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$AE$25+NG!$AE73))/1000000+CA$125*(Electric!$D194+Electric!$E194)/1000000","v":6.5562148105439517},{"$f":"(CB$116*((F$84*EF!$L8)*CB$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CB$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*CB$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CB$118*(EF!$U8*CB$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CB$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Z$25+NG!$Z73)+CB$125*(Electric!$D194+Electric!$E194))/1000000","v":3.2566717845308011},1.4856,{"$f":"IF($B$60=1,CD$125*(Electric!$BT194+Electric!$BU194)/1000000,CD$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"CE$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Z$25+NG!$Z73)/1000000","v":4.4267624309601565},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD194+Electric!$DE194)+Inputs!$G$261*(Electric!$DH194+Electric!$DI194)+Inputs!$H$261*(Electric!$DL194+Electric!$DM194)+Inputs!$K$261*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21892065877203956},{"$f":"'T&D'!AQ233+'T&D'!AR233","v":1.8879309664267339},null,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.88197009685182781},null,{"$f":"Uranium!G95/($F$15*Wh2BTU)","v":1.1680312576410266},{"$f":"IF($B$62=1,CP$125*(Electric!$AR194+Electric!$AS194)/1000000,CP$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.88197009685182781},null,{"$f":"$CS$125*(Electric!$AR194+Electric!$AS194)/1000000","v":1.4964383527320706},{"$f":"CT$125*(Electric!$AR194+Electric!$AS194)/1000000","v":0.51801969623572952},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.88197009685182781},null,{"$f":"(CW$116*((F$84*EF!$L8)*CW$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CW$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*CW$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CW$118*(EF!$U8*CW$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CW$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CW$101+NG!$B108)+CW$125*(Electric!$D194+Electric!$E194)+CW$120*(F$94*EF!$AC8*CW$101+Coal!$E80)+CW$121*Coal!$E80)/1000000","v":0.2104824850803772},0,{"$f":"(CY$116*((F$84*EF!$L8)*CY$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CY$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*CY$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CY$118*(EF!$U8*CY$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CY$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CY$101+NG!$B108)+CY$125*(Electric!$D194+Electric!$E194)+CY$120*(B$94*EF!$AC8*CY$101+Coal!$E80))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC8*DA$101+Coal!$E80)/1000000","v":0.27423405254251465},null,{"$f":"IF($A$50=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"IF($B$63=1,DD$125*(Electric!$CF194+Electric!$CG194)/1000000,DD$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.88197009685182781},null,{"$f":"'T&D'!EG233*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*((F$84*EF!$L8)*DH$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DH$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DH$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DH$118*(EF!$U8*DH$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DH$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DH$101+NG!$B108)+DH$125*(Electric!$D194+Electric!$E194)+DH$120*((Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":2.9766211863150063},0,{"$f":"(DJ$116*((F$84*EF!$L8)*DJ$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DJ$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DJ$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DJ$118*(EF!$U8*DJ$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DJ$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DJ$101+NG!$B108)+DJ$125*(Electric!$D194+Electric!$E194)+DJ$120*((Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*((F$84*EF!$L8)*DL$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DL$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DL$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DL$118*(EF!$U8*DL$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DL$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DL$101+NG!$B108)+DL$125*(Electric!$D194+Electric!$E194)+DL$120*((Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":1.0456646646874197},null,{"$f":"IF($A$46=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$260*(Electric!$DT194+Electric!$DU194)+Inputs!$J$260*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU))","v":0.21892065877203956},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD194+Electric!$DE194)+Inputs!$G$261*(Electric!$DH194+Electric!$DI194)+Inputs!$H$261*(Electric!$DL194+Electric!$DM194)+Inputs!$K$261*(Electric!$DP194+Electric!$DQ194))/1000000,DO$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.88197009685182781},null,{"$f":"DR$125*(Electric!$BT194+Electric!$BU194)/1000000+IF(Inputs!$E$277=1,Uranium!$G95/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*DR$101+NG!$B108)/1000000","v":16.652899702965446},{"$f":"IF($B$63=1,DS$125*(Electric!$CF194+Electric!$CG194)/1000000,DS$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.88197009685182781},null,{"$f":"(DV$116*((F$84*EF!$L8)*DV$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DV$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DV$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DV$118*(EF!$U8*DV$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DV$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DV$101+NG!$B108)+DV$125*(Electric!$D194+Electric!$E194)+DV$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$80)*1000000)/1000000","v":42.779364328337451},2.2984983137058861,0,{"$f":"IF($B$63=1,DY$125*(Electric!$CF194+Electric!$CG194)/1000000,DY$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.88197009685182781},null,{"$f":"(EB$116*((F$84*EF!$L8)*EB$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EB$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*EB$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EB$118*(EF!$U8*EB$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EB$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*EB$101+NG!$B108)+EB$125*(Electric!$D194+Electric!$E194)+EB$120*(F$94*EF!$AC8*EB$101+IF(Inputs!$F$265=1, Coal!$G80, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G80, 0))/1000000","v":6.8153693610273303},7.4999999999999997E-2,{"$f":"IF($B$65=1,ED$125*(Electric!$CF194+Electric!$CG194)/1000000,ED$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.604990864435752},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":3.3250475006043612},null,{"$f":"(EG$116*((G$84*EF!$L8)*EG$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EG$117*((G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8)*EG$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EG$118*(EF!$U8*EG$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EG$119*(G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AF$25+NG!$AF73)+EG$125*(Electric!$D194+Electric!$E194))/1000000","v":6.6619112930176527},10.490889807608177,{"$f":"EI$125*(Electric!$D194+Electric!$E194)/1000000","v":30.466818586005303},{"$f":"EJ$119*((G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AF$25+NG!$AF73)/1000000","v":4.8492191380463048},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD194+Electric!$DE194)+Inputs!$G$261*(Electric!$DH194+Electric!$DI194)+Inputs!$H$261*(Electric!$DL194+Electric!$DM194)+Inputs!$K$261*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21892065877203956},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$F$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$F$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$F$256=4,Electric!$AN194+Electric!$AO194,IF(Inputs!$F$256=5,Electric!$AV194+Electric!$AW194,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":96.04687363743102},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$F$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$F$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$F$256=4,Electric!$AN194+Electric!$AO194,IF(Inputs!$F$256=5,Electric!$AV194+Electric!$AW194,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":30.466818586005303},{"$f":"(EP$116*((G$84*EF!$M8)*EP$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EP$117*((G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8)*EP$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EP$118*(EF!$U8*EP$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EP$119*((G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EP$101+NG!$B108)+EP$125*(Electric!$D194+Electric!$E194))/1000000","v":0.94374427032990293},10.490889807608177,{"$f":"ER$125*(Electric!$D194+Electric!$E194)/1000000","v":30.466818586005303},{"$f":"BT$125*(Electric!$D194+Electric!$E194)/1000000","v":3.1245584744234514E-2},{"$f":"'T&D'!FB195","v":1.70651308582006E-3},{"$f":"BV$125*(Electric!$D194+Electric!$E194)/1000000","v":7.5515509741199232},null,{"$f":"EW$125*(Electric!$D194+Electric!$E194)/1000000","v":30.466818586005303},{"$f":"(EX$116*((G$84*EF!$M8)*EX$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EX$117*((G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8)*EX$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EX$118*(EF!$U8*EX$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EX$119*((G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EX$101+NG!$B108)+EX$121*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161)+EX$125*(Electric!$D194+Electric!$E194))/1000000","v":7.5968884755956472},10.490889807608177,{"$f":"EZ$125*(Electric!$D194+Electric!$E194)/1000000","v":30.466818586005303}]
["     BC",{"$f":"(B$116*((B$84*EF!$L12)*B$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*B$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$118*(EF!$U12*B$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$F$230=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$F$230=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$Y$25+NG!$Y77)+B$125*(Electric!$D198+Electric!$E198))/1000000","v":4.9000598674240593E-2},0,{"$f":"D$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$F$230=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$F$230=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$Y$25+NG!$Y77)/1000000","v":0.18581129403694158},null,{"$f":"IF($A$41=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD198+Electric!$DE198)+Inputs!$G$260*(Electric!$DH198+Electric!$DI198)+Inputs!$H$260*(Electric!$DL198+Electric!$DM198)+Inputs!$K$260*(Electric!$DP198+Electric!$DQ198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":2.9870109797913918E-2},{"$f":"(H$119*(($D$90*EF!$G12+$D$91*EF!$D12)*H$101+NG!$B112))/1000000+H$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"I173*I$101","v":0},null,{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1062*'T&D_Flowcharts'!$AE$1062/'T&D'!$DJ$107)","v":2.9870109797913918E-2},{"$f":"(L$119*(($E$90*EF!$G12+$E$91*EF!$D12)*L$101+NG!$B112))/1000000+L$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"Uranium!G99/($F$15*Wh2BTU)","v":1.4480229549534976E-2},{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":2.9870109797913918E-2},{"$f":"(O$119*(($D$90*EF!$G12+$D$91*EF!$D12)*O$101+NG!$B112))/1000000+O$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"$P$125*(Electric!$AR198+Electric!$AS198)/1000000","v":1.8551533370820009E-2},{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":2.9870109797913918E-2},{"$f":"(R$119*(($D$90*EF!$G12+$D$91*EF!$D12)*R$101+NG!$B112))/1000000+R$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"(S$116*((B$84*EF!$L12)*S$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*S$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$118*(EF!$U12*S$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*S$101+NG!$B112)+S$125*(Electric!$D198+Electric!$E198)+S$120*(B$94*EF!$AC12*S$101+Coal!$E84)+S$121*Coal!$E84)/1000000","v":2.1641721319245314E-3},0,{"$f":"(U$116*((B$84*EF!$L12)*U$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*U$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$118*(EF!$U12*U$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+U$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*U$101+NG!$B112)+U$125*(Electric!$D198+Electric!$E198)+U$120*(B$94*EF!$AC12*U$101+Coal!$E84))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC12*W$101+Coal!$E84)/1000000","v":2.8196630893568241E-3},null,{"$f":"IF($A$50=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":2.9870109797913918E-2},{"$f":"(AA$119*(($D$90*EF!$G12+$D$91*EF!$D12)*AA$101+NG!$B112))/1000000+AA$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"'T&D'!EG237*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*((B$84*EF!$L12)*AC$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AC$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*AC$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AC$118*(EF!$U12*AC$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AC$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AC$101+NG!$B112)+AC$125*(Electric!$D198+Electric!$E198)+AC$120*((Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":3.042840266429123E-2},0,{"$f":"(AE$116*((B$84*EF!$L12)*AE$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AE$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*AE$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AE$118*(EF!$U12*AE$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AE$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AE$101+NG!$B112)+AE$125*(Electric!$D198+Electric!$E198)+AE$120*((Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*((B$84*EF!$L12)*AG$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AG$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*AG$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AG$118*(EF!$U12*AG$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AG$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AG$101+NG!$B112)+AG$125*(Electric!$D198+Electric!$E198)+AG$120*((Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":7.419243162237135E-3},null,{"$f":"IF($A$46=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD198+Electric!$DE198)+Inputs!$G$260*(Electric!$DH198+Electric!$DI198)+Inputs!$H$260*(Electric!$DL198+Electric!$DM198)+Inputs!$K$260*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$260*(Electric!$DT198+Electric!$DU198)+Inputs!$J$260*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":2.9870109797913918E-2},{"$f":"(AK$119*(($D$90*EF!$G12+$D$91*EF!$D12)*AK$101+NG!$B112))/1000000+AK$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"AL$125*(Electric!$BT198+Electric!$BU198)/1000000+IF(Inputs!$E$277=1,Uranium!$G99/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AL$101+NG!$B112)/1000000","v":9.6206855574484974E-3},{"$f":"('T&D'!$DI150*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":1.9913406531942613E-2},{"$f":"(AN$119*(($D$90*EF!$G12+$D$91*EF!$D12)*AN$101+NG!$B112))/1000000+AN$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"(AO$116*((B$84*EF!$L12)*AO$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*AO$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$118*(EF!$U12*AO$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AO$101+NG!$B112)+AO$125*(Electric!$D198+Electric!$E198)+AO$120*((Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0.53312459651748689},2.4545115480807195E-2,0,{"$f":"('T&D'!$DI150*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO150*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":1.9913406531942613E-2},{"$f":"(AS$119*(($D$90*EF!$G12+$D$91*EF!$D12)*AS$101+NG!$B112))/1000000+AS$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"(AT$116*((B$84*EF!$L12)*AT$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AT$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*AT$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AT$118*(EF!$U12*AT$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AT$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AT$101+NG!$B112)+AT$125*(Electric!$D198+Electric!$E198)+AT$120*(B$94*EF!$AC12*AT$101+IF(Inputs!$E$265=1, Coal!$G84, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G84, 0))/1000000","v":8.4418176844861803E-2},0,{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":7.9653626127770445E-3},{"$f":"(AW$119*(($D$90*EF!$G12+$D$91*EF!$D12)*AW$101+NG!$B112))/1000000+AW$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"(AX$116*((B$84*EF!$L12)*AX$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AX$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*AX$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AX$118*(EF!$U12*AX$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AX$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AX$101+NG!$B112)+AX$125*(Electric!$D198+Electric!$E198)+AX$120*(B$95*EF!$BF12*AX$101)+(AX$120+AX$121)*(Petroleum!$B290*Petroleum!$N$262+Petroleum!$N290))/1000000","v":3.0845095347386383E-2},0,{"$f":"(AZ$116*((B$84*EF!$L12)*AZ$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AZ$117*((B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12)*AZ$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AZ$118*(EF!$U12*AZ$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AZ$119*((B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*AZ$101+NG!$B112)+AZ$125*(Electric!$D198+Electric!$E198)+AZ$120*(B$95*EF!$BF12*BB$101+(Petroleum!$B290*Petroleum!$N$262+Petroleum!$N290)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF12*BB$101+(Petroleum!$B290*Petroleum!$N$262+Petroleum!$N290))/1000000","v":5.9936885146061637E-2},null,{"$f":"IF($A$54=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"('T&D'!DI150*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ150*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":5.9740219595827843E-3},{"$f":"(BF$119*(($D$90*EF!$G12+$D$91*EF!$D12)*BF$101+NG!$B112))/1000000+BF$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"'T&D'!EG237*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*((C$84*EF!$L12)*BH$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BH$117*((C$85*EF!$Q12+C$86*EF!$R12+C$87*EF!$S12)*BH$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BH$118*(EF!$U12*BH$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BH$119*(C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$F$231=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$F$231=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$AE$25+NG!$AE77)+BH$125*(Electric!$D198+Electric!$E198))/1000000","v":7.2194707578920103E-2},0,{"$f":"BJ$119*((C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$F$231=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$F$231=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$AE$25+NG!$AE77)/1000000","v":0.51150060139591513},null,{"$f":"IF($A$41=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD198+Electric!$DE198)+Inputs!$G$260*(Electric!$DH198+Electric!$DI198)+Inputs!$H$260*(Electric!$DL198+Electric!$DM198)+Inputs!$K$260*(Electric!$DP198+Electric!$DQ198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$F$231=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$F$231=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$AE$25+NG!$AE77))/1000000+BM$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"BP174*BN$101","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T198+Electric!$U198,IF(Inputs!$E$256=2,Electric!$X198+Electric!$Y198,IF(Inputs!$E$256=3,Electric!$AB198+Electric!$AC198,IF(Inputs!$E$256=4,Electric!$AJ198+Electric!$AK198,IF(Inputs!$E$256=5,Electric!$AV198+Electric!$AW198,IF(Inputs!$E$256=6,Electric!$H198+Electric!$I198,Electric!$BT198+Electric!$BU198))))))/1000000)","v":1.2121297766889072},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T198+Electric!$U198,IF(Inputs!$E$256=2,Electric!$X198+Electric!$Y198,IF(Inputs!$E$256=3,Electric!$AB198+Electric!$AC198,IF(Inputs!$E$256=4,Electric!$AJ198+Electric!$AK198,IF(Inputs!$E$256=5,Electric!$AV198+Electric!$AW198,IF(Inputs!$E$256=6,Electric!$H198+Electric!$I198,Electric!$BT198+Electric!$BU198))))))/1000000)","v":8.2740675393853505E-2},{"$f":"(BQ$116*((C$84*EF!$M12)*BQ$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BQ$117*((C$85*EF!$Q12+C$86*EF!$R12+C$87*EF!$S12)*BQ$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BQ$118*(EF!$U12*BQ$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BQ$119*((C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12)*BQ$101+NG!$B112)+BQ$125*(Electric!$D198+Electric!$E198))/1000000","v":1.1910231830811082E-2},0,{"$f":"(BS$119*(($D$90*EF!$G12+$D$91*EF!$D12)*BS$101+(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$AE$25+NG!$AE77))/1000000+BS$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"BT$125*(Electric!$D198+Electric!$E198)/1000000","v":3.9432521043332859E-4},{"$f":"'T&D'!FB199","v":1.258044524051163E-5},{"$f":"BV$125*(Electric!$D198+Electric!$E198)/1000000","v":9.5302006710477977E-2},null,{"$f":"(BX$119*(($D$90*EF!$G12+$D$91*EF!$D12)*BX$101+(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$AE$25+NG!$AE77))/1000000+BX$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"(BY$116*((C$84*EF!$M12)*BY$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BY$117*((C$85*EF!$Q12+C$86*EF!$R12+C$87*EF!$S12)*BY$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BY$118*(EF!$U12*BY$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BY$119*((C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12)*BY$101+NG!$B112)+BY$121*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165)+BY$125*(Electric!$D198+Electric!$E198))/1000000","v":8.8858521394101678E-2},0,{"$f":"(CA$119*(($D$90*EF!$G12+$D$91*EF!$D12)*CA$101+(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$AE$25+NG!$AE77))/1000000+CA$125*(Electric!$D198+Electric!$E198)/1000000","v":8.2740675393853505E-2},{"$f":"(CB$116*((F$84*EF!$L12)*CB$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CB$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*CB$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CB$118*(EF!$U12*CB$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CB$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$G$230=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$G$230=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$Z$25+NG!$Z77)+CB$125*(Electric!$D198+Electric!$E198))/1000000","v":2.876640697300089E-2},0,{"$f":"IF($B$60=1,CD$125*(Electric!$BT198+Electric!$BU198)/1000000,CD$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"CE$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$G$230=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$G$230=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$Z$25+NG!$Z77)/1000000","v":4.9816065369415437E-3},null,{"$f":"IF($A$41=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD198+Electric!$DE198)+Inputs!$G$261*(Electric!$DH198+Electric!$DI198)+Inputs!$H$261*(Electric!$DL198+Electric!$DM198)+Inputs!$K$261*(Electric!$DP198+Electric!$DQ198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"'T&D'!AQ237+'T&D'!AR237","v":3.1424553137316927E-3},null,{"$f":"BU174*CJ$101","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1211*'T&D_Flowcharts'!$AC$1211/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1213*'T&D_Flowcharts'!$AC$1213/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1214*'T&D_Flowcharts'!$AE$1214/'T&D'!$DN$107","v":0},null,{"$f":"Uranium!G99/($F$15*Wh2BTU)","v":1.4480229549534976E-2},{"$f":"IF($B$62=1,CP$125*(Electric!$AR198+Electric!$AS198)/1000000,CP$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1192*'T&D_Flowcharts'!$AC$1192/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1194*'T&D_Flowcharts'!$AC$1194/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1195*'T&D_Flowcharts'!$AE$1195/'T&D'!$DN$107","v":2.4657024369206899E-3},null,{"$f":"$CS$125*(Electric!$AR198+Electric!$AS198)/1000000","v":1.8551533370820009E-2},{"$f":"CT$125*(Electric!$AR198+Electric!$AS198)/1000000","v":6.4219549464994323E-3},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1203*'T&D_Flowcharts'!$AC$1203/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1205*'T&D_Flowcharts'!$AC$1205/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1206*'T&D_Flowcharts'!$AE$1206/'T&D'!$DN$107","v":2.4657024369206899E-3},null,{"$f":"(CW$116*((F$84*EF!$L12)*CW$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CW$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*CW$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CW$118*(EF!$U12*CW$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CW$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*CW$101+NG!$B112)+CW$125*(Electric!$D198+Electric!$E198)+CW$120*(F$94*EF!$AC12*CW$101+Coal!$E84)+CW$121*Coal!$E84)/1000000","v":2.1641721319245314E-3},0,{"$f":"(CY$116*((F$84*EF!$L12)*CY$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CY$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*CY$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CY$118*(EF!$U12*CY$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CY$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*CY$101+NG!$B112)+CY$125*(Electric!$D198+Electric!$E198)+CY$120*(B$94*EF!$AC12*CY$101+Coal!$E84))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC12*DA$101+Coal!$E84)/1000000","v":2.8196630893568241E-3},null,{"$f":"IF($A$50=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"IF($B$63=1,DD$125*(Electric!$CF198+Electric!$CG198)/1000000,DD$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":2.4657024369206899E-3},null,{"$f":"'T&D'!EG237*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*((F$84*EF!$L12)*DH$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DH$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*DH$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DH$118*(EF!$U12*DH$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DH$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*DH$101+NG!$B112)+DH$125*(Electric!$D198+Electric!$E198)+DH$120*((Inputs!$F$261*EF!$AF12+Inputs!$G$261*EF!$AK12+Inputs!$H$261*EF!$AP12+Inputs!$K$261*EF!$BK12+Inputs!$I$261*EF!$AU12+Inputs!$J$261*EF!$AX12)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":3.042840266429123E-2},0,{"$f":"(DJ$116*((F$84*EF!$L12)*DJ$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DJ$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*DJ$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DJ$118*(EF!$U12*DJ$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DJ$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*DJ$101+NG!$B112)+DJ$125*(Electric!$D198+Electric!$E198)+DJ$120*((Inputs!$F$261*EF!$AF12+Inputs!$G$261*EF!$AK12+Inputs!$H$261*EF!$AP12+Inputs!$K$261*EF!$BK12+Inputs!$I$261*EF!$AU12+Inputs!$J$261*EF!$AX12)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*((F$84*EF!$L12)*DL$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DL$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*DL$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DL$118*(EF!$U12*DL$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DL$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*DL$101+NG!$B112)+DL$125*(Electric!$D198+Electric!$E198)+DL$120*((Inputs!$F$261*EF!$AF12+Inputs!$G$261*EF!$AK12+Inputs!$H$261*EF!$AP12+Inputs!$K$261*EF!$BK12+Inputs!$I$261*EF!$AU12+Inputs!$J$261*EF!$AX12)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":7.419243162237135E-3},null,{"$f":"IF($A$46=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD198+Electric!$DE198)+Inputs!$G$260*(Electric!$DH198+Electric!$DI198)+Inputs!$H$260*(Electric!$DL198+Electric!$DM198)+Inputs!$K$260*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$260*(Electric!$DT198+Electric!$DU198)+Inputs!$J$260*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU))","v":2.7628202686914485E-3},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD198+Electric!$DE198)+Inputs!$G$261*(Electric!$DH198+Electric!$DI198)+Inputs!$H$261*(Electric!$DL198+Electric!$DM198)+Inputs!$K$261*(Electric!$DP198+Electric!$DQ198))/1000000,DO$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1225*'T&D_Flowcharts'!$AC$1225/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1227*'T&D_Flowcharts'!$AC$1227/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1228*'T&D_Flowcharts'!$AE$1228/'T&D'!$DN$107","v":2.4657024369206899E-3},null,{"$f":"DR$125*(Electric!$BT198+Electric!$BU198)/1000000+IF(Inputs!$E$277=1,Uranium!$G99/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)*DR$101+NG!$B112)/1000000","v":9.6206855574484974E-3},{"$f":"IF($B$63=1,DS$125*(Electric!$CF198+Electric!$CG198)/1000000,DS$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":2.4657024369206899E-3},null,{"$f":"(DV$116*((F$84*EF!$L12)*DV$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DV$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*DV$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DV$118*(EF!$U12*DV$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DV$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*DV$101+NG!$B112)+DV$125*(Electric!$D198+Electric!$E198)+DV$120*((Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$80)*1000000)/1000000","v":0.53312459651748689},2.4545115480807195E-2,0,{"$f":"IF($B$63=1,DY$125*(Electric!$CF198+Electric!$CG198)/1000000,DY$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":2.4657024369206899E-3},null,{"$f":"(EB$116*((F$84*EF!$L12)*EB$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$117*((F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12)*EB$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$118*(EF!$U12*EB$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EB$119*((F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)*EB$101+NG!$B112)+EB$125*(Electric!$D198+Electric!$E198)+EB$120*(F$94*EF!$AC12*EB$101+IF(Inputs!$F$265=1, Coal!$G84, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G84, 0))/1000000","v":8.4418176844861803E-2},0,{"$f":"IF($B$65=1,ED$125*(Electric!$CF198+Electric!$CG198)/1000000,ED$125*(Electric!$D198+Electric!$E198)/1000000)","v":0.3357600348039968},{"$f":"('T&D'!DL150*'T&D_Flowcharts'!$AB$1236*'T&D_Flowcharts'!$AC$1236/'T&D'!$DL$107+'T&D'!DM150*'T&D_Flowcharts'!$AB$1238*'T&D_Flowcharts'!$AC$1238/'T&D'!$DM$107)+'T&D'!DN150*'T&D_Flowcharts'!$AD$1239*'T&D_Flowcharts'!$AE$1239/'T&D'!$DN$107","v":5.1672157682975325E-3},null,{"$f":"(EG$116*((G$84*EF!$L12)*EG$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EG$117*((G$85*EF!$Q12+G$86*EF!$R12+G$87*EF!$S12)*EG$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EG$118*(EF!$U12*EG$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EG$119*(G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$G$231=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$G$231=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$AF$25+NG!$AF77)+EG$125*(Electric!$D198+Electric!$E198))/1000000","v":7.2194707578920103E-2},0,{"$f":"EI$125*(Electric!$D198+Electric!$E198)/1000000","v":0.38449703369297322},{"$f":"EJ$119*((G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77,IF(Inputs!$G$231=2,NG!$E112*NG!$F$84+NG!$F112,IF(Inputs!$G$231=4,RNG!$Y637,NG!$G112*NG!$H$84+NG!$H112)))*NG!$AF$25+NG!$AF77)/1000000","v":5.1774763959150849E-3},null,{"$f":"IF($A$41=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD198+Electric!$DE198)+Inputs!$G$261*(Electric!$DH198+Electric!$DI198)+Inputs!$H$261*(Electric!$DL198+Electric!$DM198)+Inputs!$K$261*(Electric!$DP198+Electric!$DQ198))/1000000*kWh2BTU)))","v":2.7628202686914485E-3},{"$f":"DN174*EM$101","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T198+Electric!$U198,IF(Inputs!$F$256=2,Electric!$X198+Electric!$Y198,IF(Inputs!$F$256=3,Electric!$AB198+Electric!$AC198,IF(Inputs!$F$256=4,Electric!$AN198+Electric!$AO198,IF(Inputs!$F$256=5,Electric!$AV198+Electric!$AW198,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H198+Electric!$I198,Electric!$BT198+Electric!$BU198))))))/1000000)","v":1.2121297766889072},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T198+Electric!$U198,IF(Inputs!$F$256=2,Electric!$X198+Electric!$Y198,IF(Inputs!$F$256=3,Electric!$AB198+Electric!$AC198,IF(Inputs!$F$256=4,Electric!$AN198+Electric!$AO198,IF(Inputs!$F$256=5,Electric!$AV198+Electric!$AW198,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H198+Electric!$I198,Electric!$BT198+Electric!$BU198))))))/1000000)","v":0.38449703369297317},{"$f":"(EP$116*((G$84*EF!$M12)*EP$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EP$117*((G$85*EF!$Q12+G$86*EF!$R12+G$87*EF!$S12)*EP$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EP$118*(EF!$U12*EP$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EP$119*((G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12)*EP$101+NG!$B112)+EP$125*(Electric!$D198+Electric!$E198))/1000000","v":1.1910231830811082E-2},0,{"$f":"ER$125*(Electric!$D198+Electric!$E198)/1000000","v":0.38449703369297322},{"$f":"BT$125*(Electric!$D198+Electric!$E198)/1000000","v":3.9432521043332859E-4},{"$f":"'T&D'!FB199","v":1.258044524051163E-5},{"$f":"BV$125*(Electric!$D198+Electric!$E198)/1000000","v":9.5302006710477977E-2},null,{"$f":"EW$125*(Electric!$D198+Electric!$E198)/1000000","v":0.38449703369297322},{"$f":"(EX$116*((G$84*EF!$M12)*EX$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EX$117*((G$85*EF!$Q12+G$86*EF!$R12+G$87*EF!$S12)*EX$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EX$118*(EF!$U12*EX$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EX$119*((G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12)*EX$101+NG!$B112)+EX$121*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165)+EX$125*(Electric!$D198+Electric!$E198))/1000000","v":8.8858521394101678E-2},0,{"$f":"EZ$125*(Electric!$D198+Electric!$E198)/1000000","v":0.38449703369297322}]
["     OC",{"$f":"(B$116*((B$84*EF!$L13)*B$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*B$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$118*(EF!$U13*B$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$F$230=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$F$230=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$Y$25+NG!$Y78)+B$125*(Electric!$D199+Electric!$E199))/1000000","v":0.12041618769865843},0,{"$f":"D$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$F$230=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$F$230=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$Y$25+NG!$Y78)/1000000","v":0.47770064868410378},null,{"$f":"IF($A$41=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD199+Electric!$DE199)+Inputs!$G$260*(Electric!$DH199+Electric!$DI199)+Inputs!$H$260*(Electric!$DL199+Electric!$DM199)+Inputs!$K$260*(Electric!$DP199+Electric!$DQ199))/1000000*kWh2BTU)))","v":6.0819952502889889E-3},{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":6.5755224100251419E-2},{"$f":"(H$119*(($D$90*EF!$G13+$D$91*EF!$D13)*H$101+NG!$B113))/1000000+H$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"I174*I$101","v":0},null,{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1062*'T&D_Flowcharts'!$AE$1062/'T&D'!$DJ$107)","v":6.5755224100251419E-2},{"$f":"(L$119*(($E$90*EF!$G13+$E$91*EF!$D13)*L$101+NG!$B113))/1000000+L$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"Uranium!G100/($F$15*Wh2BTU)","v":3.1900062179669668E-2},{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":6.5755224100251419E-2},{"$f":"(O$119*(($D$90*EF!$G13+$D$91*EF!$D13)*O$101+NG!$B113))/1000000+O$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"$P$125*(Electric!$AR199+Electric!$AS199)/1000000","v":4.0869177248393847E-2},{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":6.5755224100251419E-2},{"$f":"(R$119*(($D$90*EF!$G13+$D$91*EF!$D13)*R$101+NG!$B113))/1000000+R$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"(S$116*((B$84*EF!$L13)*S$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+S$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*S$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$118*(EF!$U13*S$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+S$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*S$101+NG!$B113)+S$125*(Electric!$D199+Electric!$E199)+S$120*(B$94*EF!$AC13*S$101+Coal!$E85)+S$121*Coal!$E85)/1000000","v":4.9337500162101875E-3},0,{"$f":"(U$116*((B$84*EF!$L13)*U$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+U$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*U$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+U$118*(EF!$U13*U$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+U$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*U$101+NG!$B113)+U$125*(Electric!$D199+Electric!$E199)+U$120*(B$94*EF!$AC13*U$101+Coal!$E85))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC13*W$101+Coal!$E85)/1000000","v":6.4280990442522777E-3},null,{"$f":"IF($A$50=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU))","v":6.0819952502889889E-3},{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":6.5755224100251419E-2},{"$f":"(AA$119*(($D$90*EF!$G13+$D$91*EF!$D13)*AA$101+NG!$B113))/1000000+AA$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"'T&D'!EG238*$B$12*((1000000+$S$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(AC$116*((B$84*EF!$L13)*AC$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AC$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*AC$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AC$118*(EF!$U13*AC$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AC$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AC$101+NG!$B113)+AC$125*(Electric!$D199+Electric!$E199)+AC$120*((Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":6.9388213726381279E-2},0,{"$f":"(AE$116*((B$84*EF!$L13)*AE$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AE$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*AE$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AE$118*(EF!$U13*AE$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AE$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AE$101+NG!$B113)+AE$125*(Electric!$D199+Electric!$E199)+AE$120*((Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(AG$116*((B$84*EF!$L13)*AG$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AG$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*AG$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AG$118*(EF!$U13*AG$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AG$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AG$101+NG!$B113)+AG$125*(Electric!$D199+Electric!$E199)+AG$120*((Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":1.9204743459584676E-2},null,{"$f":"IF($A$46=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD199+Electric!$DE199)+Inputs!$G$260*(Electric!$DH199+Electric!$DI199)+Inputs!$H$260*(Electric!$DL199+Electric!$DM199)+Inputs!$K$260*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$260*(Electric!$DT199+Electric!$DU199)+Inputs!$J$260*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU))","v":6.0819952502889889E-3},{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":6.5755224100251419E-2},{"$f":"(AK$119*(($D$90*EF!$G13+$D$91*EF!$D13)*AK$101+NG!$B113))/1000000+AK$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"AL$125*(Electric!$BT199+Electric!$BU199)/1000000+IF(Inputs!$E$277=1,Uranium!$G100/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AL$101+NG!$B113)/1000000","v":6.5384098903836368E-2},{"$f":"('T&D'!$DI151*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.3836816066834282E-2},{"$f":"(AN$119*(($D$90*EF!$G13+$D$91*EF!$D13)*AN$101+NG!$B113))/1000000+AN$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"(AO$116*((B$84*EF!$L13)*AO$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*AO$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$118*(EF!$U13*AO$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AO$101+NG!$B113)+AO$125*(Electric!$D199+Electric!$E199)+AO$120*((Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":1.1769659449906151},5.520599453143845E-2,0,{"$f":"('T&D'!$DI151*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO151*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.3836816066834282E-2},{"$f":"(AS$119*(($D$90*EF!$G13+$D$91*EF!$D13)*AS$101+NG!$B113))/1000000+AS$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"(AT$116*((B$84*EF!$L13)*AT$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AT$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*AT$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AT$118*(EF!$U13*AT$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AT$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AT$101+NG!$B113)+AT$125*(Electric!$D199+Electric!$E199)+AT$120*(B$94*EF!$AC13*AT$101+IF(Inputs!$E$265=1, Coal!$G85, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G85, 0))/1000000","v":0.1883985821935818},0,{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.7534726426733711E-2},{"$f":"(AW$119*(($D$90*EF!$G13+$D$91*EF!$D13)*AW$101+NG!$B113))/1000000+AW$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"(AX$116*((B$84*EF!$L13)*AX$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AX$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*AX$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AX$118*(EF!$U13*AX$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AX$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AX$101+NG!$B113)+AX$125*(Electric!$D199+Electric!$E199)+AX$120*(B$95*EF!$BF13*AX$101)+(AX$120+AX$121)*(Petroleum!$B291*Petroleum!$N$262+Petroleum!$N291))/1000000","v":7.4830925346638752E-2},0,{"$f":"(AZ$116*((B$84*EF!$L13)*AZ$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AZ$117*((B$85*EF!$Q13+B$86*EF!$R13+B$87*EF!$S13)*AZ$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AZ$118*(EF!$U13*AZ$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AZ$119*((B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*AZ$101+NG!$B113)+AZ$125*(Electric!$D199+Electric!$E199)+AZ$120*(B$95*EF!$BF13*BB$101+(Petroleum!$B291*Petroleum!$N$262+Petroleum!$N291)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF13*BB$101+(Petroleum!$B291*Petroleum!$N$262+Petroleum!$N291))/1000000","v":0.14678078184018689},null,{"$f":"IF($A$54=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU))","v":6.0819952502889889E-3},{"$f":"('T&D'!DI151*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ151*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.3151044820050284E-2},{"$f":"(BF$119*(($D$90*EF!$G13+$D$91*EF!$D13)*BF$101+NG!$B113))/1000000+BF$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"'T&D'!EG238*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$72*Fuel_Specs!$F$72/Fuel_Specs!$B$112)","v":0},{"$f":"(BH$116*((C$84*EF!$L13)*BH$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BH$117*((C$85*EF!$Q13+C$86*EF!$R13+C$87*EF!$S13)*BH$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BH$118*(EF!$U13*BH$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BH$119*(C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$F$231=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$F$231=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$AE$25+NG!$AE78)+BH$125*(Electric!$D199+Electric!$E199))/1000000","v":0.17541418547082985},0,{"$f":"BJ$119*((C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$F$231=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$F$231=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$AE$25+NG!$AE78)/1000000","v":1.3224228657404014},null,{"$f":"IF($A$41=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD199+Electric!$DE199)+Inputs!$G$260*(Electric!$DH199+Electric!$DI199)+Inputs!$H$260*(Electric!$DL199+Electric!$DM199)+Inputs!$K$260*(Electric!$DP199+Electric!$DQ199))/1000000*kWh2BTU)))","v":6.0819952502889889E-3},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$F$231=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$F$231=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$AE$25+NG!$AE78))/1000000+BM$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"BP177*BN$101","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T199+Electric!$U199,IF(Inputs!$E$256=2,Electric!$X199+Electric!$Y199,IF(Inputs!$E$256=3,Electric!$AB199+Electric!$AC199,IF(Inputs!$E$256=4,Electric!$AJ199+Electric!$AK199,IF(Inputs!$E$256=5,Electric!$AV199+Electric!$AW199,IF(Inputs!$E$256=6,Electric!$H199+Electric!$I199,Electric!$BT199+Electric!$BU199))))))/1000000)","v":2.6683485813745889},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T199+Electric!$U199,IF(Inputs!$E$256=2,Electric!$X199+Electric!$Y199,IF(Inputs!$E$256=3,Electric!$AB199+Electric!$AC199,IF(Inputs!$E$256=4,Electric!$AJ199+Electric!$AK199,IF(Inputs!$E$256=5,Electric!$AV199+Electric!$AW199,IF(Inputs!$E$256=6,Electric!$H199+Electric!$I199,Electric!$BT199+Electric!$BU199))))))/1000000)","v":0.18214300816225862},{"$f":"(BQ$116*((C$84*EF!$M13)*BQ$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BQ$117*((C$85*EF!$Q13+C$86*EF!$R13+C$87*EF!$S13)*BQ$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BQ$118*(EF!$U13*BQ$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BQ$119*((C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13)*BQ$101+NG!$B113)+BQ$125*(Electric!$D199+Electric!$E199))/1000000","v":2.6218851166580754E-2},0,{"$f":"(BS$119*(($D$90*EF!$G13+$D$91*EF!$D13)*BS$101+(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$AE$25+NG!$AE78))/1000000+BS$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"BT$125*(Electric!$D199+Electric!$E199)/1000000","v":8.6805648709845583E-4},{"$f":"'T&D'!FB200","v":3.0798237405765801E-5},{"$f":"BV$125*(Electric!$D199+Electric!$E199)/1000000","v":0.20979517152256316},null,{"$f":"(BX$119*(($D$90*EF!$G13+$D$91*EF!$D13)*BX$101+(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$AE$25+NG!$AE78))/1000000+BX$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"(BY$116*((C$84*EF!$M13)*BY$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BY$117*((C$85*EF!$Q13+C$86*EF!$R13+C$87*EF!$S13)*BY$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BY$118*(EF!$U13*BY$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BY$119*((C$90*EF!$G13+C$91*EF!$D13+C$92*EF!$B13+C$93*EF!$C13)*BY$101+NG!$B113)+BY$121*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166)+BY$125*(Electric!$D199+Electric!$E199))/1000000","v":0.19675956043931644},0,{"$f":"(CA$119*(($D$90*EF!$G13+$D$91*EF!$D13)*CA$101+(MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78)*NG!$AE$25+NG!$AE78))/1000000+CA$125*(Electric!$D199+Electric!$E199)/1000000","v":0.18214300816225862},{"$f":"(CB$116*((F$84*EF!$L13)*CB$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CB$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*CB$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CB$118*(EF!$U13*CB$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CB$119*(F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$G$230=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$G$230=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$Z$25+NG!$Z78)+CB$125*(Electric!$D199+Electric!$E199))/1000000","v":6.7929920740291194E-2},0,{"$f":"IF($B$60=1,CD$125*(Electric!$BT199+Electric!$BU199)/1000000,CD$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"CE$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$G$230=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$G$230=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$Z$25+NG!$Z78)/1000000","v":8.6393986841038772E-3},null,{"$f":"IF($A$41=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD199+Electric!$DE199)+Inputs!$G$261*(Electric!$DH199+Electric!$DI199)+Inputs!$H$261*(Electric!$DL199+Electric!$DM199)+Inputs!$K$261*(Electric!$DP199+Electric!$DQ199))/1000000*kWh2BTU)))","v":6.0819952502889889E-3},{"$f":"'T&D'!AQ238+'T&D'!AR238","v":1.4671169570541751E-2},null,{"$f":"BU177*CJ$101","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1211*'T&D_Flowcharts'!$AC$1211/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1213*'T&D_Flowcharts'!$AC$1213/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1214*'T&D_Flowcharts'!$AE$1214/'T&D'!$DN$107","v":0},null,{"$f":"Uranium!G100/($F$15*Wh2BTU)","v":3.1900062179669668E-2},{"$f":"IF($B$62=1,CP$125*(Electric!$AR199+Electric!$AS199)/1000000,CP$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1192*'T&D_Flowcharts'!$AC$1192/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1194*'T&D_Flowcharts'!$AC$1194/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1195*'T&D_Flowcharts'!$AE$1195/'T&D'!$DN$107","v":9.3324603107271704E-3},null,{"$f":"$CS$125*(Electric!$AR199+Electric!$AS199)/1000000","v":4.0869177248393847E-2},{"$f":"CT$125*(Electric!$AR199+Electric!$AS199)/1000000","v":1.4147618406708756E-2},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1203*'T&D_Flowcharts'!$AC$1203/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1205*'T&D_Flowcharts'!$AC$1205/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1206*'T&D_Flowcharts'!$AE$1206/'T&D'!$DN$107","v":9.3324603107271704E-3},null,{"$f":"(CW$116*((F$84*EF!$L13)*CW$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CW$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*CW$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CW$118*(EF!$U13*CW$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CW$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*CW$101+NG!$B113)+CW$125*(Electric!$D199+Electric!$E199)+CW$120*(F$94*EF!$AC13*CW$101+Coal!$E85)+CW$121*Coal!$E85)/1000000","v":4.9337500162101875E-3},0,{"$f":"(CY$116*((F$84*EF!$L13)*CY$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CY$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*CY$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CY$118*(EF!$U13*CY$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CY$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*CY$101+NG!$B113)+CY$125*(Electric!$D199+Electric!$E199)+CY$120*(B$94*EF!$AC13*CY$101+Coal!$E85))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC13*DA$101+Coal!$E85)/1000000","v":6.4280990442522777E-3},null,{"$f":"IF($A$50=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU))","v":6.0819952502889889E-3},{"$f":"IF($B$63=1,DD$125*(Electric!$CF199+Electric!$CG199)/1000000,DD$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":9.3324603107271704E-3},null,{"$f":"'T&D'!EG238*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$67*Fuel_Specs!$F$67/Fuel_Specs!$B$112)","v":0},{"$f":"(DH$116*((F$84*EF!$L13)*DH$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DH$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*DH$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DH$118*(EF!$U13*DH$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DH$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*DH$101+NG!$B113)+DH$125*(Electric!$D199+Electric!$E199)+DH$120*((Inputs!$F$261*EF!$AF13+Inputs!$G$261*EF!$AK13+Inputs!$H$261*EF!$AP13+Inputs!$K$261*EF!$BK13+Inputs!$I$261*EF!$AU13+Inputs!$J$261*EF!$AX13)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":6.9388213726381279E-2},0,{"$f":"(DJ$116*((F$84*EF!$L13)*DJ$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DJ$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*DJ$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DJ$118*(EF!$U13*DJ$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DJ$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*DJ$101+NG!$B113)+DJ$125*(Electric!$D199+Electric!$E199)+DJ$120*((Inputs!$F$261*EF!$AF13+Inputs!$G$261*EF!$AK13+Inputs!$H$261*EF!$AP13+Inputs!$K$261*EF!$BK13+Inputs!$I$261*EF!$AU13+Inputs!$J$261*EF!$AX13)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"(DL$116*((F$84*EF!$L13)*DL$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DL$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*DL$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DL$118*(EF!$U13*DL$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DL$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*DL$101+NG!$B113)+DL$125*(Electric!$D199+Electric!$E199)+DL$120*((Inputs!$F$261*EF!$AF13+Inputs!$G$261*EF!$AK13+Inputs!$H$261*EF!$AP13+Inputs!$K$261*EF!$BK13+Inputs!$I$261*EF!$AU13+Inputs!$J$261*EF!$AX13)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":1.9204743459584676E-2},null,{"$f":"IF($A$46=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD199+Electric!$DE199)+Inputs!$G$260*(Electric!$DH199+Electric!$DI199)+Inputs!$H$260*(Electric!$DL199+Electric!$DM199)+Inputs!$K$260*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$260*(Electric!$DT199+Electric!$DU199)+Inputs!$J$260*(Electric!$DT199+Electric!$DU199))/1000000*kWh2BTU))","v":6.0819952502889889E-3},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD199+Electric!$DE199)+Inputs!$G$261*(Electric!$DH199+Electric!$DI199)+Inputs!$H$261*(Electric!$DL199+Electric!$DM199)+Inputs!$K$261*(Electric!$DP199+Electric!$DQ199))/1000000,DO$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1225*'T&D_Flowcharts'!$AC$1225/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1227*'T&D_Flowcharts'!$AC$1227/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1228*'T&D_Flowcharts'!$AE$1228/'T&D'!$DN$107","v":9.3324603107271704E-3},null,{"$f":"DR$125*(Electric!$BT199+Electric!$BU199)/1000000+IF(Inputs!$E$277=1,Uranium!$G100/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G13+B$91*EF!$D13+B$92*EF!$B13+B$93*EF!$C13)*DR$101+NG!$B113)/1000000","v":6.5384098903836368E-2},{"$f":"IF($B$63=1,DS$125*(Electric!$CF199+Electric!$CG199)/1000000,DS$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":9.3324603107271704E-3},null,{"$f":"(DV$116*((F$84*EF!$L13)*DV$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DV$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*DV$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DV$118*(EF!$U13*DV$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DV$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*DV$101+NG!$B113)+DV$125*(Electric!$D199+Electric!$E199)+DV$120*((Inputs!$F$260*EF!$AF13+Inputs!$G$260*EF!$AK13+Inputs!$H$260*EF!$AP13+Inputs!$K$260*EF!$BK13+Inputs!$I$260*EF!$AU13+Inputs!$J$260*EF!$AX13)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD483/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS483/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI483/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY483/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN483/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW483/Fuel_Specs!$B$80)*1000000)/1000000","v":1.1769659449906151},5.520599453143845E-2,0,{"$f":"IF($B$63=1,DY$125*(Electric!$CF199+Electric!$CG199)/1000000,DY$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":9.3324603107271704E-3},null,{"$f":"(EB$116*((F$84*EF!$L13)*EB$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EB$117*((F$85*EF!$Q13+F$86*EF!$R13+F$87*EF!$S13)*EB$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EB$118*(EF!$U13*EB$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EB$119*((F$90*EF!$G13+F$91*EF!$D13+F$92*EF!$B13+F$93*EF!$C13)*EB$101+NG!$B113)+EB$125*(Electric!$D199+Electric!$E199)+EB$120*(F$94*EF!$AC13*EB$101+IF(Inputs!$F$265=1, Coal!$G85, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G85, 0))/1000000","v":0.1883985821935818},0,{"$f":"IF($B$65=1,ED$125*(Electric!$CF199+Electric!$CG199)/1000000,ED$125*(Electric!$D199+Electric!$E199)/1000000)","v":0.73913274781423532},{"$f":"('T&D'!DL151*'T&D_Flowcharts'!$AB$1236*'T&D_Flowcharts'!$AC$1236/'T&D'!$DL$107+'T&D'!DM151*'T&D_Flowcharts'!$AB$1238*'T&D_Flowcharts'!$AC$1238/'T&D'!$DM$107)+'T&D'!DN151*'T&D_Flowcharts'!$AD$1239*'T&D_Flowcharts'!$AE$1239/'T&D'!$DN$107","v":1.9183021510805538E-2},null,{"$f":"(EG$116*((G$84*EF!$L13)*EG$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EG$117*((G$85*EF!$Q13+G$86*EF!$R13+G$87*EF!$S13)*EG$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EG$118*(EF!$U13*EG$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EG$119*(G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$G$231=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$G$231=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$AF$25+NG!$AF78)+EG$125*(Electric!$D199+Electric!$E199))/1000000","v":0.17541418547082985},0,{"$f":"EI$125*(Electric!$D199+Electric!$E199)/1000000","v":0.84642101376303203},{"$f":"EJ$119*((G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L78+NG!$M78,IF(Inputs!$G$231=2,NG!$E113*NG!$F$84+NG!$F113,IF(Inputs!$G$231=4,RNG!$Y638,NG!$G113*NG!$H$84+NG!$H113)))*NG!$AF$25+NG!$AF78)/1000000","v":9.0513657404017803E-3},null,{"$f":"IF($A$41=1, (Electric!$D199+Electric!$E199)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT199+Electric!$BU199)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF199+Electric!$CG199)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD199+Electric!$DE199)+Inputs!$G$261*(Electric!$DH199+Electric!$DI199)+Inputs!$H$261*(Electric!$DL199+Electric!$DM199)+Inputs!$K$261*(Electric!$DP199+Electric!$DQ199))/1000000*kWh2BTU)))","v":6.0819952502889889E-3},{"$f":"DN177*EM$101","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T199+Electric!$U199,IF(Inputs!$F$256=2,Electric!$X199+Electric!$Y199,IF(Inputs!$F$256=3,Electric!$AB199+Electric!$AC199,IF(Inputs!$F$256=4,Electric!$AN199+Electric!$AO199,IF(Inputs!$F$256=5,Electric!$AV199+Electric!$AW199,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H199+Electric!$I199,Electric!$BT199+Electric!$BU199))))))/1000000)","v":2.6683485813745889},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T199+Electric!$U199,IF(Inputs!$F$256=2,Electric!$X199+Electric!$Y199,IF(Inputs!$F$256=3,Electric!$AB199+Electric!$AC199,IF(Inputs!$F$256=4,Electric!$AN199+Electric!$AO199,IF(Inputs!$F$256=5,Electric!$AV199+Electric!$AW199,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H199+Electric!$I199,Electric!$BT199+Electric!$BU199))))))/1000000)","v":0.84642101376303203},{"$f":"(EP$116*((G$84*EF!$M13)*EP$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EP$117*((G$85*EF!$Q13+G$86*EF!$R13+G$87*EF!$S13)*EP$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EP$118*(EF!$U13*EP$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EP$119*((G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13)*EP$101+NG!$B113)+EP$125*(Electric!$D199+Electric!$E199))/1000000","v":2.6218851166580754E-2},0,{"$f":"ER$125*(Electric!$D199+Electric!$E199)/1000000","v":0.84642101376303203},{"$f":"BT$125*(Electric!$D199+Electric!$E199)/1000000","v":8.6805648709845583E-4},{"$f":"'T&D'!FB200","v":3.0798237405765801E-5},{"$f":"BV$125*(Electric!$D199+Electric!$E199)/1000000","v":0.20979517152256316},null,{"$f":"EW$125*(Electric!$D199+Electric!$E199)/1000000","v":0.84642101376303203},{"$f":"(EX$116*((G$84*EF!$M13)*EX$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EX$117*((G$85*EF!$Q13+G$86*EF!$R13+G$87*EF!$S13)*EX$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EX$118*(EF!$U13*EX$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EX$119*((G$90*EF!$G13+G$91*EF!$D13+G$92*EF!$B13+G$93*EF!$C13)*EX$101+NG!$B113)+EX$121*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166)+EX$125*(Electric!$D199+Electric!$E199))/1000000","v":0.19675956043931644},0,{"$f":"EZ$125*(Electric!$D199+Electric!$E199)/1000000","v":0.84642101376303203}]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of H2 Throughput at Each Stage"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","WTP","PTW","WTP","PTW","WTP","PTW","WTP","PTW","Feedstock","Fuel"]
["Fossil fuels",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!L50),IF(Inputs!$F$230=2,(NG!E86*NG!F$84+NG!F86),IF(Inputs!$F$230=4,RNG!Y612,NG!G86*NG!H$84+NG!H86)))*NG!$Y$25+NG!$Y50)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":111871.47187918291},{"$f":"((B128+IF($B$21=1,IF(Inputs!$F$242=1,D128*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F128,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$G$102+G128)*$H$102+H128+I128","v":723031.42328134377},{"$f":"J128","v":0},{"$f":"K128*$L$102+$L128","v":276356.63773715968},{"$f":"M128","v":42487.826422001745},{"$f":"N128*$O$102+O128","v":276356.63773715968},{"$f":"P128","v":50895.629504240278},{"$f":"Q128*$R$102+R128","v":276356.63773715968},{"$f":"Coal!D73*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":21518.252124377752},{"$f":"((($S128*$U$102+$U128)+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W128*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y128)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z128)*$AA$102+$AA128","v":1256412.261157454},{"$f":"(Inputs!$F$260*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW455/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":79970.093988771434},{"$f":"((($AC128*$AE$102+$AE128)+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG128*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI128)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ128)*$AK$102+$AK128","v":479266.9004302359},{"$f":"AL128","v":2448560.476804534},{"$f":"AM128*$R$102+AN128","v":251922.02401126601},{"$f":"(Inputs!$F$260*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW455/Fuel_Specs!$B$80)*1000000","v":79970.093988771434},{"$f":"(SUM(AO128:AQ128)*AR$102+AR128)*AS$102+AS128","v":1822836.4960244589},{"$f":"IF(Inputs!$E$265=1, Coal!$F73, 0)","v":21253.032923906634},{"$f":"(AT128*$AV$102+AV128)*$AW$102+AW128","v":643130.66743918648},{"$f":"(Petroleum!$B264*Petroleum!$N$262+Petroleum!$N264)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":188058.77022918916},{"$f":"((($AX128*$AZ$102+$AZ128)+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB128*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD128)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE128)*$BF$102+$BF128+$BG128","v":918277.96729815286},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!L50),IF(Inputs!$F$231=2,(NG!E86*NG!F$84+NG!F86),IF(Inputs!$F$231=4,RNG!Y612,NG!G86*NG!H$84+NG!H86)))*NG!$AE$25+NG!$AE50)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":117827.37864672742},{"$f":"(BH128+IF(B$22=1,IF(Inputs!$F$243=1,BJ128*BH$104/1000000,IF(Inputs!$F$243=2,BL128*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM128+BN128","v":679709.60979817505},{"$f":"BO128+BP128-Y163*(BO128+BP128)/(BO127+BP127)","v":1861330.7376356702},{"$f":"Y163*(BO128+BP128)/(BO127+BP127)","v":1316393.703530455},{"$f":"(EtOH!$BP491*EtOH!$BQ$489+EtOH!$BQ491)*(1000000+BQ121)/1000000","v":465378.29235992389},{"$f":"$BQ128*$BS$102+$BS128","v":232281.53888489553},{"$f":"(Inputs!$F$286*EtOH!$BD455+Inputs!$G$286*EtOH!$BS455+Inputs!$H$286*EtOH!$CI455+Inputs!$I$286*EtOH!$CY455+Inputs!$J$286*EtOH!$DN455+Inputs!$K$286*EtOH!$DW455)/T2kg*BT$121*BV$121","v":250022.95507985109},569562.01789722568,{"$f":"'MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139","v":649410.26277362939},{"$f":"$BY128*$CA$102+$CA128","v":848468.31270430807},111871.47187918291,723031.42328134377,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!L50),IF(Inputs!$G$230=2,(NG!E86*NG!F$84+NG!F86),IF(Inputs!$G$230=4,RNG!Y612,NG!G86*NG!H$84+NG!H86)))*NG!$Z$25+NG!$Z50)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":111871.47187918291},{"$f":"((CB128+IF(B$23=1,IF(Inputs!$F$244=1,CE128*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG128,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD128+CJ128)*$CH$102*$CI$102+CH128+CI128","v":1332164.7541398576},{"$f":"CK128","v":0},{"$f":"CL128*$CM$102*$CN$102+CM128+CN128","v":854429.1237161872},{"$f":"CO128","v":42487.826422001745},{"$f":"CP128*$CQ$102*$CR$102+CQ128+CR128","v":854429.1237161872},{"$f":"CS128","v":50895.629504240278},{"$f":"CT128*$CU$102*$CV$102+CU128+CV128","v":26142.479879348444},{"$f":"Coal!D73*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":21518.252124377752},{"$f":"((($CW128*$CY$102+$CY128)+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA128*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC128)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD128)*$DE$102*$DF$102+$DE128+$DF128","v":1872745.1759174028},{"$f":"(Inputs!$F$261*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW455/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":79970.093988771434},{"$f":"((($DH128*$DJ$102+$DJ128)+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL128*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN128)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO128)*$DP$102*$DQ$102+$DP128+$DQ128","v":1066618.731714925},{"$f":"DR128","v":2448560.476804534},{"$f":"DS128*$R$102+DT128","v":835636.28175810375},{"$f":"(Inputs!$F$261*EtOH!$BD455/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS455/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI455/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY455/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN455/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW455/Fuel_Specs!$B$80)*1000000","v":79970.093988771434},{"$f":"(SUM(DV128:DX128)*DY$102+DY128)*DZ$102+DZ128","v":2418078.1768510831},{"$f":"IF(Inputs!$F$265=1, Coal!$F73, 0)","v":21253.032923906634},{"$f":"((EB128+EC128)*$ED$102+ED128)*$EE$102*$EF$102+EE128+EF128","v":1314700.9147997799},{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!L50),IF(Inputs!$G$231=2,(NG!E86*NG!F$84+NG!F86),IF(Inputs!$G$231=4,RNG!Y612,NG!G86*NG!H$84+NG!H86)))*NG!$AF$25+NG!$AF50)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":117827.37864672742},{"$f":"(EG128*$EI$102+EI128+IF(B$24=1,IF(Inputs!$F$245=1,EJ128*EG$104/1000000,IF(Inputs!$F$245=2,EL128*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$CH$102*$CI$102+EM128","v":1461152.3285176137},{"$f":"EN128+EO128-BC163*(EN128+EO128)/(EN127+EO127)","v":2295094.8907026639},{"$f":"BC163*(EN128+EO128)/(EN127+EO127)","v":1624660.9832123192},{"$f":"(EtOH!$BP491*EtOH!$BQ$489+EtOH!$BQ491)*((1000000+EP121)/1000000)","v":465378.29235992383},{"$f":"$EP128*$ER$102+$ER128","v":972870.91412413924},{"$f":"(Inputs!$F$287*EtOH!$BD455+Inputs!$G$287*EtOH!$BS455+Inputs!$H$287*EtOH!$CI455+Inputs!$I$287*EtOH!$CY455+Inputs!$J$287*EtOH!$DN455+Inputs!$K$287*EtOH!$DW455)/T2kg*ES$121*EU$121","v":250022.95507985109},1312580.3586886614,{"$f":"'MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139","v":649410.26277362939},{"$f":"$EX128*$EZ$102+$EZ128","v":1591993.2441422148},111871.47187918291,1332164.7541398576,{"$f":"IF(Inputs!$E$106=1,($B164*$C$162+$C164)/$H$102-$H128+$G128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M128*$N$102+$N128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P128*$Q$102+$Q128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J164*$S$102+$S128)*$U$102+$U128)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y128*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y128)))*$Z$102+$Z128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T164*$AX$102+$AX128)*$AZ$102+$AZ128+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB128*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD128)))*$BE$102+$BE128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":573207.02565890318},{"$f":"IF(Inputs!$E$106=1,1000000,IF(Inputs!$E$106=2,0,IF(Inputs!$E$106=3,0,IF(Inputs!$E$106=4,1000000,1000000))))","v":1000000},{"$f":"IF(BioOil!$A$81=1,($B164*$C$162+$C164)/$H$102-$H128+$G128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M128*$N$102+$N128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P128*$Q$102+$Q128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J164*$S$102+$S128)*$U$102+$U128)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA128*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y128)))*$Z$102+$Z128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T164*$AX$102+$AX128)*$AZ$102+$AZ128+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB128*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD128)))*$BE$102+$BE128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":573207.02565890318},{"$f":"IF(BioOil!$A$81=1,1000000,IF(BioOil!$A$81=2,0,IF(BioOil!$A$81=3,0,IF(BioOil!$A$81=4,1000000,1000000))))","v":1000000},{"$f":"IF(Pyrolysis!$D$31=1,($B164*$C$162+$C164)/$H$102-$H128+$G128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M128*$N$102+$N128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P128*$Q$102+$Q128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J164*$S$102+$S128)*$U$102+$U128)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC128*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y128)))*$Z$102+$Z128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T164*$AX$102+$AX128)*$AZ$102+$AZ128+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB128*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD128)))*$BE$102+$BE128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":573207.02565890318},{"$f":"IF(Pyrolysis!$D$31=1,1000000,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,1000000,1000000))))","v":1000000},{"$f":"($B164*$C$162+$C164)/$H$102-$H128+$G128*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":573207.02565890318},{"$f":"IF(Inputs!$E$106=1,1000000,IF(Inputs!$E$106=2,0,IF(Inputs!$E$106=3,0,IF(Inputs!$E$106=4,1000000,1000000))))","v":1000000},{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!CD50),IF(Inputs!$F$230=2,(NG!BW86*NG!BX$84+NG!BX86),IF(Inputs!$F$230=4,RNG!CQ612,NG!BY86*NG!BZ$84+NG!BZ86)))*NG!$Y$25+NG!$Y50)*(1000000+IF(BT$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(BT$21=1,1,IF(BT$21=2,BT$29,BT$35))","v":0},{"$f":"((BT128+IF($B$21=1,IF(Inputs!$F$242=1,BV128*BT$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F128,0)),0))*IF(BT$21=1,1,IF(BT$21=2,BT$29,BT$35))*$G$102+BY128)*$H$102+BZ128+CA128","v":848468.31270430807}]
["Natural gas",{"$f":"B164-B165-B167","v":1946473.9200347112},7319640.8559335861,0,5546136.5109445564,1693354.829668473,5546136.5109445564,2028448.3177372683,5546136.5109445564,6262021.9637034275,11553987.889758386,{"$f":"(Inputs!$F$260*EtOH!$BD457/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS457/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI457/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY457/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN457/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW457/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":15699116.019142065},23952339.883634873,{"$f":"N164-N165-N167","v":6488718.5385521241},{"$f":"O164-O165-O167","v":5055795.4313344024},{"$f":"P164-P165-P167","v":15699116.019142067},{"$f":"Q164-Q165-Q167","v":59095230.733022489},6311025.7208124073,9917888.8771269415,{"$f":"(Petroleum!$B266*Petroleum!$N$262+Petroleum!$N266)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":460132676.06849748},273125075.66788262,1964169.4033760531,6489736.4382804362,{"$f":"X164-X165-X167","v":37355474.641351163},26419007.97959717,47308890.572953641,4661711.6238517417,{"$f":"AB164-AB165-AB167","v":90535959.073785126},22133503.770860203,11029588.629263032,11207704.38312858,1946473.9200347112,7319640.8559335861,{"$f":"AH164-AH165-AH167","v":1946473.9200347112},{"$f":"AI164-AI165-AI167","v":25148236.020113528},0,19964055.267663173,1693354.829668473,19964055.267663173,2028448.3177372683,3699052.4387439284,6262021.9637034275,26154023.979744181,{"$f":"(Inputs!$F$261*EtOH!$BD457/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS457/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI457/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY457/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN457/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW457/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":15699116.019142065},38925081.49000109,{"$f":"AT164-AT165-AT167","v":6488718.5385521241},19514508.562572796,15699116.019142067,73917054.688805476,6311025.7208124073,33479153.503749087,1964169.4033760531,21931672.668883204,46060787.186075732,32605694.910658948,47308890.572953634,19524770.115834121,{"$f":"BF164-BF165-BF167","v":90535959.073785126},37030113.44938609,{"$f":"BH164-BH165-BH167","v":11029588.629263032},26084469.017357878,1946473.9200347112,25148236.020113528,4014182.9127898337,1000000,4014182.9127898337,1000000,4014182.9127898337,1000000,4014182.9127898337,1000000,0,11207704.38312858]
["CO",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!L57+NG!M57),IF(Inputs!$F$230=2,(NG!E92*NG!F$84+NG!F92),IF(Inputs!$F$230=4,RNG!Y618,(NG!G92*NG!H$84+NG!H92))))*NG!$Y$25+NG!$Y57)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":32.267901562283441},{"$f":"((B135+C135+IF($B$21=1,IF(Inputs!$F$242=1,D135*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F135,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G135)*$H$102+H135+I135","v":45.286591354668722},{"$f":"J135","v":0},{"$f":"K135*$L$102+L135","v":11.884746751547025},4.2826486323152055,11.884746751547025,5.1301305913423763,11.884746751547025,{"$f":"Coal!D79*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":3.4058046015640571},{"$f":"(((($S135+$T135)*$U$102+($U135+$V135))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W135*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y135)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z135)*$AA$102+$AA135","v":20.220312402079479},{"$f":"(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":13.160868577378263},{"$f":"(((($AC135+$AD135)*$AE$102+($AE135+$AE135))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG135*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI135)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ135)*$AK$102+$AK135","v":31.534745427114309},105.75838974283599,10.833933575927492,{"$f":"(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$80)*1000000","v":13.160868577378263},98.540509437142475,{"$f":"IF(Inputs!$E$265=1, Coal!$F79, 0)","v":3.4175053284797769},29.292818258810108,{"$f":"(Petroleum!$B270*Petroleum!$N$262+Petroleum!$N270)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":14.228917322126147},{"$f":"(((($AX135+$AY135)*$AZ$102+($AZ135+$BA135))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB135*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD135)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE135)*$BF$102+$BF135+$BG135","v":23.038446654848435},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!L57+NG!M57),IF(Inputs!$F$231=2,(NG!E92*NG!F$84+NG!F92),IF(Inputs!$F$231=4,RNG!Y618,(NG!G92*NG!H$84+NG!H92))))*NG!$AE$25+NG!$AE57)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":34.354177125845993},{"$f":"(BH135+BI135+IF(B$22=1,IF(Inputs!$F$243=1,BJ135*BH$104/1000000,IF(Inputs!$F$243=2,BL135*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM135+BN135","v":36.163393596982253},136.6583793271505,0,{"$f":"(EtOH!$BP497*EtOH!$BQ$489+EtOH!$BQ497)*(1000000+BQ121)/1000000","v":62.713600660881788},19.263347148385865,{"$f":"(Inputs!$F$286*EtOH!$BD462+Inputs!$G$286*EtOH!$BS462+Inputs!$H$286*EtOH!$CI462+Inputs!$I$286*EtOH!$CY462+Inputs!$J$286*EtOH!$DN462+Inputs!$K$286*EtOH!$DW462)/T2kg*BT$121*BV$121","v":35.721261103703405},25.284425846799863,{"$f":"'MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145","v":26.902626744297201},33.601124997999499,32.267901562283441,45.286591354668722,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!L57+NG!M57),IF(Inputs!$G$230=2,(NG!E92*NG!F$84+NG!F92),IF(Inputs!$G$230=4,RNG!Y618,(NG!G92*NG!H$84+NG!H92))))*NG!$Z$25+NG!$Z57)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":32.267901562283441},{"$f":"((CB135+CC135+IF(B$23=1,IF(Inputs!$F$244=1,CE135*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG135,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD135+CJ135)*CH$102*$CI$102+CH135+CI135","v":66.47699813921372},0,37.379630502483785,4.2826486323152055,37.379630502483785,5.1301305913423763,2.8049599347576839,{"$f":"Coal!D79*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":3.4058046015640571},{"$f":"(((($CW135+$CX135)*$CY$102+($CY135+$CZ135))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA135*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC135)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD135)*$DE$102*$DF$102+$DE135+$DF135","v":45.967874006017354},{"$f":"(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":13.160868577378263},{"$f":"(((($DH135+$DI135)*$DJ$102+($DJ135+$DK135))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL135*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN135)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO135)*$DP$102*$DQ$102+$DP135+$DQ135","v":57.62528395242142},105.75838974283599,36.416324778552571,{"$f":"(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$80)*1000000","v":13.160868577378263},124.73635747183083,{"$f":"IF(Inputs!$F$265=1, Coal!$F79, 0)","v":3.4175053284797769},58.635886130725254,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!L57+NG!M57),IF(Inputs!$G$231=2,(NG!E92*NG!F$84+NG!F92),IF(Inputs!$G$231=4,RNG!Y618,(NG!G92*NG!H$84+NG!H92))))*NG!$AF$25+NG!$AF57)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":34.354177125845993},{"$f":"((EG135+EH135+IF(B$24=1,IF(Inputs!$F$245=1,EJ135*EG$104/1000000,IF(Inputs!$F$245=2,EL135*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI135+EM135)","v":68.060060109965193},168.50522146528974,0,{"$f":"(EtOH!$BP497*EtOH!$BQ$489+EtOH!$BQ497)*((1000000+EP121)/1000000)","v":62.713600660881788},51.129317310604449,{"$f":"(Inputs!$F$287*EtOH!$BD462+Inputs!$G$287*EtOH!$BS462+Inputs!$H$287*EtOH!$CI462+Inputs!$I$287*EtOH!$CY462+Inputs!$J$287*EtOH!$DN462+Inputs!$K$287*EtOH!$DW462)/T2kg*ES$121*EU$121","v":35.721261103703405},57.161332377996388,{"$f":"'MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145","v":26.902626744297201},65.493137541781451,32.267901562283441,66.47699813921372,{"$f":"IF(Inputs!$E$106=1,($B170*$C$162+$C170)/$H$102-$H135+$G135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M135*$N$102+$N135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P135*$Q$102+$Q135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J170*$S$102+$S135+$T135)*$U$102+$U135)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y135*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y135)))*$Z$102+$Z135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T170*$AX$102+$AX135)*$AZ$102+$AZ135+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB135*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD135)))*$BE$102+$BE135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":61.505087550199136},0,{"$f":"IF(BioOil!$A$81=1,($B170*$C$162+$C170)/$H$102-$H135+$G135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M135*$N$102+$N135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P135*$Q$102+$Q135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J170*$S$102+$S135+$T135)*$U$102+$U135)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA135*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y135)))*$Z$102+$Z135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T170*$AX$102+$AX135)*$AZ$102+$AZ135+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB135*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD135)))*$BE$102+$BE135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":61.505087550199136},0,{"$f":"IF(Pyrolysis!$D$31=1,($B170*$C$162+$C170)/$H$102-$H135+$G135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M135*$N$102+$N135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P135*$Q$102+$Q135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J170*$S$102+$S135+$T135)*$U$102+$U135)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC135*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y135)))*$Z$102+$Z135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T170*$AX$102+$AX135)*$AZ$102+$AZ135+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB135*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD135)))*$BE$102+$BE135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":61.505087550199136},0,{"$f":"($B170*$C$162+$C170)/$H$102-$H135+$G135*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":61.505087550199136},0,{"$f":"(RNG!Y618*NG!$Y$25+(RNG!L585*'T&D_Flowcharts'!$AC$596/1000))*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":144.82639676516393},{"$f":"((B135+C135+B147+C147+IF($B$21=1,IF(Inputs!$F$242=1,D135*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F135,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G135+G147)*$H$102+H135+H147+I135","v":45.286591354668722}]
["NOx",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$F$230=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$F$230=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$Y$25+NG!$Y58)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":40.654539710059581},{"$f":"((B136+C136+IF($B$21=1,IF(Inputs!$F$242=1,D136*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F136,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G136)*$H$102+H136+I136","v":63.756118612143247},0,32.911318282516973,7.5699141584945471,32.911318282516973,9.0679043583677323,32.911318282516973,{"$f":"Coal!D80*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":13.940542402177119},{"$f":"(((($S136+$T136)*$U$102+($U136+$V136))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z136)*$AA$102+$AA136","v":46.286024947199486},{"$f":"(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":23.838866825311378},{"$f":"(((($AC136+$AD136)*$AE$102+($AE136+$AE136))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG136*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI136)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ136)*$AK$102+$AK136","v":72.786833055634617},134.56023202381326,30.001399577368705,{"$f":"(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$80)*1000000","v":23.838866825311378},240.87973744882538,{"$f":"IF(Inputs!$E$265=1, Coal!$F80, 0)","v":14.034980111698243},54.218343398547418,{"$f":"(Petroleum!$B271*Petroleum!$N$262+Petroleum!$N271)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":35.018117652532126},{"$f":"(((($AX136+$AY136)*$AZ$102+($AZ136+$BA136))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE136)*$BF$102+$BF136+$BG136","v":47.204191799408534},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$F$231=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$F$231=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$AE$25+NG!$AE58)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":43.137083164922217},{"$f":"(BH136+BI136+IF(B$22=1,IF(Inputs!$F$243=1,BJ136*BH$104/1000000,IF(Inputs!$F$243=2,BL136*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM136+BN136","v":67.315021039684595},378.43527607547384,0,{"$f":"(EtOH!$BP498*EtOH!$BQ$489+EtOH!$BQ498)*(1000000+BQ121)/1000000","v":143.38882305704206},42.649399195770712,{"$f":"(Inputs!$F$286*EtOH!$BD463+Inputs!$G$286*EtOH!$BS463+Inputs!$H$286*EtOH!$CI463+Inputs!$I$286*EtOH!$CY463+Inputs!$J$286*EtOH!$DN463+Inputs!$K$286*EtOH!$DW463)/T2kg*BT$121*BV$121","v":78.417515372966918},69.935823687188901,{"$f":"'MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146","v":46.002903971629891},74.482939846570034,40.654539710059581,63.756118612143247,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$G$230=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$G$230=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$Z$25+NG!$Z58)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":40.654539710059581},{"$f":"((CB136+CC136+IF(B$23=1,IF(Inputs!$F$244=1,CE136*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG136,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD136+CJ136)*CH$102*$CI$102+CH136+CI136","v":149.51918623620213},0,105.00887883246321,7.5699141584945471,105.00887883246321,9.0679043583677323,7.4373378559819905,{"$f":"Coal!D80*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":13.940542402177119},{"$f":"(((($CW136+$CX136)*$CY$102+($CY136+$CZ136))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA136*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC136)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD136)*$DE$102*$DF$102+$DE136+$DF136","v":118.78901595096693},{"$f":"(Inputs!$F$261*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW463/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":23.838866825311378},{"$f":"(((($DH136+$DI136)*$DJ$102+($DJ136+$DK136))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL136*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN136)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO136)*$DP$102*$DQ$102+$DP136+$DQ136","v":146.09314894176393},134.56023202381326,102.34128633373842,{"$f":"(Inputs!$F$261*EtOH!$BD463/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS463/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI463/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY463/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN463/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW463/Fuel_Specs!$B$80)*1000000","v":23.838866825311378},314.730878238201,{"$f":"IF(Inputs!$F$265=1, Coal!$F80, 0)","v":14.034980111698243},134.65011400844062,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$G$231=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$G$231=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$AF$25+NG!$AF58)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":43.137083164922217},{"$f":"((EG136+EH136+IF(B$24=1,IF(Inputs!$F$245=1,EJ136*EG$104/1000000,IF(Inputs!$F$245=2,EL136*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI136+EM136)","v":155.5838495040602},466.6257592058729,0,{"$f":"(EtOH!$BP498*EtOH!$BQ$489+EtOH!$BQ498)*((1000000+EP121)/1000000)","v":143.38882305704206},130.87342632884554,{"$f":"(Inputs!$F$287*EtOH!$BD463+Inputs!$G$287*EtOH!$BS463+Inputs!$H$287*EtOH!$CI463+Inputs!$I$287*EtOH!$CY463+Inputs!$J$287*EtOH!$DN463+Inputs!$K$287*EtOH!$DW463)/T2kg*ES$121*EU$121","v":78.417515372966918},158.20941243891616,{"$f":"'MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146","v":46.002903971629891},162.76478773965641,40.654539710059581,149.51918623620213,{"$f":"IF(Inputs!$E$106=1,($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M136*$N$102+$N136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P136*$Q$102+$Q136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J171*$S$102+$S136+$T136)*$U$102+$U136)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)))*$Z$102+$Z136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T171*$AX$102+$AX136)*$AZ$102+$AZ136+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)))*$BE$102+$BE136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":84.868522007502079},0,{"$f":"IF(BioOil!$A$81=1,($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M136*$N$102+$N136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P136*$Q$102+$Q136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J171*$S$102+$S136+$T136)*$U$102+$U136)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)))*$Z$102+$Z136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T171*$AX$102+$AX136)*$AZ$102+$AZ136+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)))*$BE$102+$BE136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":84.868522007502079},0,{"$f":"IF(Pyrolysis!$D$31=1,($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M136*$N$102+$N136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P136*$Q$102+$Q136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J171*$S$102+$S136+$T136)*$U$102+$U136)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)))*$Z$102+$Z136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T171*$AX$102+$AX136)*$AZ$102+$AZ136+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)))*$BE$102+$BE136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":84.868522007502079},0,{"$f":"($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":84.868522007502079},0,{"$f":"(RNG!Y619*NG!$Y$25+NG!$Y58)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":101.53759339765881},{"$f":"((B136+C136+B148+C148+IF($B$21=1,IF(Inputs!$F$242=1,D136*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F136,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G136+G148)*$H$102+H136+H148+I136","v":63.756118612143247}]
["BC",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$F$230=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$F$230=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$Y$25+NG!$Y62)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.15862063895277106},{"$f":"((B140+C140+IF($B$21=1,IF(Inputs!$F$242=1,D140*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F140,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G140)*$H$102+H140+I140","v":0.67439911753597948},0,0.42815370160318789,8.6188541595670687E-2,0.42815370160318789,0.10324416309261954,0.42815370160318789,{"$f":"Coal!D84*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":9.21310547009839E-2},{"$f":"(((($S140+$T140)*$U$102+($U140+$V140))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z140)*$AA$102+$AA140","v":0.51654522868903774},{"$f":"(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.96583304921276736},{"$f":"(((($AC140+$AD140)*$AE$102+($AE140+$AE140))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG140*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI140)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ140)*$AK$102+$AK140","v":1.6076665116244486},0.55953350282578596,0.39029765298554786,{"$f":"(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.96583304921276736},4.0038506533519653,{"$f":"IF(Inputs!$E$265=1, Coal!$F84, 0)","v":9.227180329129453E-2},0.6824084934752872,{"$f":"(Petroleum!$B275*Petroleum!$N$262+Petroleum!$N275)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.32047125126619314},{"$f":"(((($AX140+$AY140)*$AZ$102+($AZ140+$BA140))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE140)*$BF$102+$BF140+$BG140","v":0.53523138084079414},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$F$231=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$F$231=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$AE$25+NG!$AE62)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.16027473095102734},{"$f":"(BH140+BI140+IF(B$22=1,IF(Inputs!$F$243=1,BJ140*BH$104/1000000,IF(Inputs!$F$243=2,BL140*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM140+BN140","v":0.53831248845253943},4.9231836560922746,0,{"$f":"(EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502)*(1000000+$BQ$121)/1000000","v":1.0540800538969839},0.35986905001442715,{"$f":"(Inputs!$F$286*EtOH!$BD467+Inputs!$G$286*EtOH!$BS467+Inputs!$H$286*EtOH!$CI467+Inputs!$I$286*EtOH!$CY467+Inputs!$J$286*EtOH!$DN467+Inputs!$K$286*EtOH!$DW467)/T2kg*BT$121*BV$121","v":2.9426288659183037},0.84866896312394402,{"$f":"'MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150","v":0.33552312684051278},0.70137555501536664,0.15862063895277106,0.67439911753597948,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$G$230=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$G$230=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$Z$25+NG!$Z62)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.15862063895277106},{"$f":"((CB140+CC140+IF(B$23=1,IF(Inputs!$F$244=1,CE140*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG140,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD140+CJ140)*CH$102*$CI$102+CH140+CI140","v":1.5768735575524424},0,1.327879560355341,8.6188541595670687E-2,1.327879560355341,0.10324416309261954,5.3305453963515111E-2,{"$f":"Coal!D84*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":9.21310547009839E-2},{"$f":"(((($CW140+$CX140)*$CY$102+($CY140+$CZ140))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA140*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC140)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD140)*$DE$102*$DF$102+$DE140+$DF140","v":1.4189505194346415},{"$f":"(Inputs!$F$261*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW467/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.96583304921276736},{"$f":"(((($DH140+$DI140)*$DJ$102+($DJ140+$DK140))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL140*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN140)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO140)*$DP$102*$DQ$102+$DP140+$DQ140","v":2.5431472041717673},0.55953350282578596,1.2931760096530089,{"$f":"(Inputs!$F$261*EtOH!$BD467/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS467/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI467/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY467/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN467/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW467/Fuel_Specs!$B$80)*1000000","v":0.96583304921276736},4.9314890994319089,{"$f":"IF(Inputs!$F$265=1, Coal!$F84, 0)","v":9.227180329129453E-2},1.6691298266935,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!L62+NG!M62),IF(Inputs!$G$231=2,(NG!E97*NG!F$84+NG!F97),IF(Inputs!$G$231=4,RNG!Y623,(NG!G97*NG!H$84+NG!H97))))*NG!$AF$25+NG!$AF62)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.16027473095102734},{"$f":"((EG140+EH140+IF(B$24=1,IF(Inputs!$F$245=1,EJ140*EG$104/1000000,IF(Inputs!$F$245=2,EL140*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI140+EM140)","v":1.6860166158724721},6.0704814177414059,0,{"$f":"(EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502)*((1000000+$EP$121)/1000000)","v":1.0540800538969837},1.5072490622081351,{"$f":"(Inputs!$F$287*EtOH!$BD467+Inputs!$G$287*EtOH!$BS467+Inputs!$H$287*EtOH!$CI467+Inputs!$I$287*EtOH!$CY467+Inputs!$J$287*EtOH!$DN467+Inputs!$K$287*EtOH!$DW467)/T2kg*ES$121*EU$121","v":2.9426288659183037},1.9969368056340973,{"$f":"'MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150","v":0.33552312684051278},1.8493758615673004,0.15862063895277106,1.5768735575524424,{"$f":"IF(Inputs!$E$106=1,($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M140*$N$102+$N140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P140*$Q$102+$Q140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J175*$S$102+$S140+$T140)*$U$102+$U140)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)))*$Z$102+$Z140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T175*$AX$102+$AX140)*$AZ$102+$AZ140+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)))*$BE$102+$BE140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.42757968405614666},0,{"$f":"IF(BioOil!$A$81=1,($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M140*$N$102+$N140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P140*$Q$102+$Q140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J175*$S$102+$S140+$T140)*$U$102+$U140)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)))*$Z$102+$Z140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T175*$AX$102+$AX140)*$AZ$102+$AZ140+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)))*$BE$102+$BE140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.42757968405614666},0,{"$f":"IF(Pyrolysis!$D$31=1,($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M140*$N$102+$N140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P140*$Q$102+$Q140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J175*$S$102+$S140+$T140)*$U$102+$U140)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC140*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y140)))*$Z$102+$Z140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T175*$AX$102+$AX140)*$AZ$102+$AZ140+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB140*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD140)))*$BE$102+$BE140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.42757968405614666},0,{"$f":"($B175*$C$162+$C175)/$H$102-$H140+$G140*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":0.42757968405614666},0,{"$f":"(RNG!Y623*NG!$Y$25+NG!$Y62)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.100421501573799},{"$f":"((B140+C140+B152+C152+IF($B$21=1,IF(Inputs!$F$242=1,D140*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F140,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G140+G152)*$H$102+H140+H152+I140","v":6.494371447916734}]
["OC",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$F$230=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$F$230=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$Y$25+NG!$Y63)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.16290690409814429},{"$f":"((B141+C141+IF($B$21=1,IF(Inputs!$F$242=1,D141*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F141,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G141)*$H$102+H141+I141","v":1.4560730484054683},0,0.93154581894281607,0.14539813675358265,0.93154581894281607,0.17417058771886593,0.93154581894281607,{"$f":"Coal!D85*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0.26061223948534074},{"$f":"(((($S141+$T141)*$U$102+($U141+$V141))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z141)*$AA$102+$AA141","v":1.1815800109982173},{"$f":"(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.42523422187552445},{"$f":"(((($AC141+$AD141)*$AE$102+($AE141+$AE141))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG141*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI141)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ141)*$AK$102+$AK141","v":1.6770041766914336},1.0534787634435463,0.84918136972887059,{"$f":"(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$80)*1000000","v":0.42523422187552445},6.1958319507424537,{"$f":"IF(Inputs!$E$265=1, Coal!$F85, 0)","v":0.26122914755387194},1.4974782789060699,{"$f":"(Petroleum!$B276*Petroleum!$N$262+Petroleum!$N276)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.67055141589562128},{"$f":"(((($AX141+$AY141)*$AZ$102+($AZ141+$BA141))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE141)*$BF$102+$BF141+$BG141","v":1.1489268864741746},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$F$231=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$F$231=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$AE$25+NG!$AE63)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.16552450686466794},{"$f":"(BH141+BI141+IF(B$22=1,IF(Inputs!$F$243=1,BJ141*BH$104/1000000,IF(Inputs!$F$243=2,BL141*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM141+BN141","v":1.1300736007960346},10.711506483647828,0,{"$f":"(EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503)*(1000000+$BQ$121)/1000000","v":1.7250466681854655},0.78297701888971993,{"$f":"(Inputs!$F$286*EtOH!$BD468+Inputs!$G$286*EtOH!$BS468+Inputs!$H$286*EtOH!$CI468+Inputs!$I$286*EtOH!$CY468+Inputs!$J$286*EtOH!$DN468+Inputs!$K$286*EtOH!$DW468)/T2kg*BT$121*BV$121","v":1.0688318296208723},1.8572614382397135,{"$f":"'MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151","v":0.52864574046269264},1.4703852997679152,0.16290690409814429,1.4560730484054683,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$G$230=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$G$230=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$Z$25+NG!$Z63)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.16290690409814429},{"$f":"((CB141+CC141+IF(B$23=1,IF(Inputs!$F$244=1,CE141*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG141,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD141+CJ141)*CH$102*$CI$102+CH141+CI141","v":3.4627900850604734},0,2.9171330614423896,0.14539813675358265,2.9171330614423896,0.17417058771886593,0.12606429938046126,{"$f":"Coal!D85*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0.26061223948534074},{"$f":"(((($CW141+$CX141)*$CY$102+($CY141+$CZ141))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA141*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC141)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD141)*$DE$102*$DF$102+$DE141+$DF141","v":3.1747465954973819},{"$f":"(Inputs!$F$261*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW468/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.42523422187552445},{"$f":"(((($DH141+$DI141)*$DJ$102+($DJ141+$DK141))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL141*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN141)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO141)*$DP$102*$DQ$102+$DP141+$DQ141","v":3.6851886639653468},1.0534787634435463,2.8416275889025564,{"$f":"(Inputs!$F$261*EtOH!$BD468/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS468/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI468/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY468/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN468/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW468/Fuel_Specs!$B$80)*1000000","v":0.42523422187552445},8.2274073254674107,{"$f":"IF(Inputs!$F$265=1, Coal!$F85, 0)","v":0.26122914755387194},3.6550793503092671,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$G$231=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$G$231=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$AF$25+NG!$AF63)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.16552450686466794},{"$f":"((EG141+EH141+IF(B$24=1,IF(Inputs!$F$245=1,EJ141*EG$104/1000000,IF(Inputs!$F$245=2,EL141*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI141+EM141)","v":3.6270903909982368},13.207713871193025,0,{"$f":"(EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503)*((1000000+$EP$121)/1000000)","v":1.7250466681854655},3.2793633612135857,{"$f":"(Inputs!$F$287*EtOH!$BD468+Inputs!$G$287*EtOH!$BS468+Inputs!$H$287*EtOH!$CI468+Inputs!$I$287*EtOH!$CY468+Inputs!$J$287*EtOH!$DN468+Inputs!$K$287*EtOH!$DW468)/T2kg*ES$121*EU$121","v":1.0688318296208723},4.3555990539791498,{"$f":"'MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151","v":0.52864574046269264},3.9680202141458483,0.16290690409814429,3.4627900850604734,{"$f":"IF(Inputs!$E$106=1,($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M141*$N$102+$N141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P141*$Q$102+$Q141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J176*$S$102+$S141+$T141)*$U$102+$U141)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)))*$Z$102+$Z141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T176*$AX$102+$AX141)*$AZ$102+$AZ141+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)))*$BE$102+$BE141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.7368528030891639},0,{"$f":"IF(BioOil!$A$81=1,($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M141*$N$102+$N141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P141*$Q$102+$Q141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J176*$S$102+$S141+$T141)*$U$102+$U141)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)))*$Z$102+$Z141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T176*$AX$102+$AX141)*$AZ$102+$AZ141+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)))*$BE$102+$BE141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.7368528030891639},0,{"$f":"IF(Pyrolysis!$D$31=1,($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M141*$N$102+$N141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P141*$Q$102+$Q141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J176*$S$102+$S141+$T141)*$U$102+$U141)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)))*$Z$102+$Z141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T176*$AX$102+$AX141)*$AZ$102+$AZ141+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)))*$BE$102+$BE141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.7368528030891639},0,{"$f":"($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":0.7368528030891639},0,{"$f":"(RNG!Y624*NG!$Y$25+NG!$Y63)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.3833519281906388},{"$f":"((B141+C141+B153+C153+IF($B$21=1,IF(Inputs!$F$242=1,D141*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F141,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G141+G153)*$H$102+H141+H153+I141","v":6.4748250343923495}]
["N2O",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$F$230=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$F$230=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$Y$25+NG!$Y65)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.4259312638902177},{"$f":"((B143+C143+IF($B$21=1,IF(Inputs!$F$242=1,D143*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G143)*$H$102+H143+I143","v":1.1729788056192683},{"$f":"J143","v":0},{"$f":"(K143)*$L$102+L143","v":0.46232669491494305},6.7930210428000043E-2,0.46232669491494305,8.1372739281815265E-2,0.46232669491494305,{"$f":"Coal!D87*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":3.3346997169296615E-2},{"$f":"(((($S143+$T143)*$U$102+($U143+$V143))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z143)*$AA$102+$AA143","v":0.49432016349172431},{"$f":"(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":4.3926157589689652},{"$f":"(((($AC143+$AD143)*$AE$102+($AE143+$AE143))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG143*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI143)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ143)*$AK$102+$AK143","v":5.4524539034786299},3.6229905292020792,0.42144917412182936,{"$f":"(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":4.3926157589689652},11.860353398427579,{"$f":"IF(Inputs!$E$265=1, Coal!$F87, 0)","v":3.2938206591427592E-2},0.72281915052869072,{"$f":"(Petroleum!$B278*Petroleum!$N$262+Petroleum!$N278)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.24948906067933729},{"$f":"(((($AX143+$AY143)*$AZ$102+($AZ143+$BA143))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE143)*$BF$102+$BF143+$BG143","v":0.53346954462225837},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$F$231=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$F$231=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$AE$25+NG!$AE65)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.5690168181347197},{"$f":"(BH143+BI143+IF(B$22=1,IF(Inputs!$F$243=1,BJ143*BH$104/1000000,IF(Inputs!$F$243=2,BL143*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM143+BN143","v":1.0643416690604772},5.3161264743424086,0,{"$f":"(EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505)*(1000000+BQ121)/1000000","v":56.303855423493722},0.38859191891221445,{"$f":"(Inputs!$F$286*EtOH!$BD470+Inputs!$G$286*EtOH!$BS470+Inputs!$H$286*EtOH!$CI470+Inputs!$I$286*EtOH!$CY470+Inputs!$J$286*EtOH!$DN470+Inputs!$K$286*EtOH!$DW470)/T2kg*BT$121*BV$121","v":0.18311797053240009},0.91160730232060105,{"$f":"'MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153","v":0.45478983779564652},0.78290100751588421,1.4259312638902177,1.1729788056192683,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$G$230=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$G$230=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$Z$25+NG!$Z65)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":1.4259312638902177},{"$f":"((CB143+CC143+IF(B$23=1,IF(Inputs!$F$244=1,CE143*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG143,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD143+CJ143)*CH$102*$CI$102+CH143+CI143","v":2.2092439044592269},{"$f":"CK143","v":0},{"$f":"CL143*$CM$102*$CN$102+CM143+CN143","v":1.424326870837169},{"$f":"CO143","v":6.7930210428000043E-2},{"$f":"CP143*$CQ$102*$CR$102+CQ143+CR143","v":1.424326870837169},{"$f":"CS143","v":8.1372739281815265E-2},{"$f":"CT143*$CU$102*$CV$102+CU143+CV143","v":3.7315779841773408E-2},{"$f":"Coal!D87*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":3.3346997169296615E-2},{"$f":"(((($CW143+$CX143)*$CY$102+($CY143+$CZ143))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA143*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC143)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD143)*$DE$102*$DF$102+$DE143+$DF143","v":1.4572901645330798},{"$f":"(Inputs!$F$261*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW470/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":4.3926157589689652},{"$f":"(((($DH143+$DI143)*$DJ$102+($DJ143+$DK143))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL143*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN143)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO143)*$DP$102*$DQ$102+$DP143+$DQ143","v":6.5657209138455919},3.6229905292020792,1.3868534638855405,{"$f":"(Inputs!$F$261*EtOH!$BD470/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS470/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI470/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY470/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN470/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW470/Fuel_Specs!$B$80)*1000000","v":4.3926157589689652},12.896664878905494,{"$f":"IF(Inputs!$F$265=1, Coal!$F87, 0)","v":3.2938206591427592E-2},1.7832757515387621,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!L65+NG!M65),IF(Inputs!$G$231=2,(NG!E100*NG!F$84+NG!F100),IF(Inputs!$G$231=4,RNG!Y626,(NG!G100*NG!H$84+NG!H100))))*NG!$AF$25+NG!$AF65)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":1.5690168181347197},{"$f":"((EG143+EH143+IF(B$24=1,IF(Inputs!$F$245=1,EJ143*EG$104/1000000,IF(Inputs!$F$245=2,EL143*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI143+EM143)","v":2.3045269601156173},6.5549955539285829,0,{"$f":"(EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505)*((1000000+EP121)/1000000)","v":56.303855423493722},1.6275498138520501,{"$f":"(Inputs!$F$287*EtOH!$BD470+Inputs!$G$287*EtOH!$BS470+Inputs!$H$287*EtOH!$CI470+Inputs!$I$287*EtOH!$CY470+Inputs!$J$287*EtOH!$DN470+Inputs!$K$287*EtOH!$DW470)/T2kg*ES$121*EU$121","v":0.18311797053240009},2.1515151747479595,{"$f":"'MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153","v":0.45478983779564652},2.0225751046348184,1.4259312638902177,2.2092439044592269,{"$f":"IF(Inputs!$E$106=1,($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M143*$N$102+$N143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P143*$Q$102+$Q143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J178*$S$102+$S143+$T143)*$U$102+$U143)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)))*$Z$102+$Z143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T178*$AX$102+$AX143)*$AZ$102+$AZ143+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)))*$BE$102+$BE143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":2.2041782546987765},0,{"$f":"IF(BioOil!$A$81=1,($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M143*$N$102+$N143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P143*$Q$102+$Q143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J178*$S$102+$S143+$T143)*$U$102+$U143)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)))*$Z$102+$Z143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T178*$AX$102+$AX143)*$AZ$102+$AZ143+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)))*$BE$102+$BE143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":2.2041782546987765},0,{"$f":"IF(Pyrolysis!$D$31=1,($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M143*$N$102+$N143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P143*$Q$102+$Q143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J178*$S$102+$S143+$T143)*$U$102+$U143)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC143*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y143)))*$Z$102+$Z143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T178*$AX$102+$AX143)*$AZ$102+$AZ143+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB143*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD143)))*$BE$102+$BE143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":2.2041782546987765},0,{"$f":"($B178*$C$162+$C178)/$H$102-$H143+$G143*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":2.2041782546987765},0,{"$f":"(RNG!Y626*NG!$Y$25+(RNG!L593*'T&D_Flowcharts'!$AC$596/1000))*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":7.6453470195052624},{"$f":"((B143+C143+IF($B$21=1,IF(Inputs!$F$242=1,D143*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G143)*$H$102+H143+I143","v":1.1729788056192683}]
["GHGs",{"$f":"B180+SUMPRODUCT(B177:B178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B169:B171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B175:B176,Fuel_Specs!$B$105:$B$106)","v":14373.64374006561},{"$f":"C180+SUMPRODUCT(C177:C178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C169:C171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C175:C176,Fuel_Specs!$B$105:$B$106)","v":106377.41363195267},{"$f":"D180+SUMPRODUCT(D177:D178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D169:D171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D175:D176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"E180+SUMPRODUCT(E177:E178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E169:E171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E175:E176,Fuel_Specs!$B$105:$B$106)","v":24938.275000338792},{"$f":"F180+SUMPRODUCT(F177:F178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F169:F171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F175:F176,Fuel_Specs!$B$105:$B$106)","v":3709.1394561351726},{"$f":"G180+SUMPRODUCT(G177:G178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G169:G171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G175:G176,Fuel_Specs!$B$105:$B$106)","v":24938.275000338792},{"$f":"H180+SUMPRODUCT(H177:H178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H169:H171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H175:H176,Fuel_Specs!$B$105:$B$106)","v":4443.1312080784237},{"$f":"I180+SUMPRODUCT(I177:I178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I169:I171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I175:I176,Fuel_Specs!$B$105:$B$106)","v":24938.275000338792},{"$f":"J180+SUMPRODUCT(J177:J178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J169:J171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J175:J176,Fuel_Specs!$B$105:$B$106)","v":5354.7175061080052},{"$f":"K180+SUMPRODUCT(K177:K178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K169:K171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K175:K176,Fuel_Specs!$B$105:$B$106)","v":206299.93021531933},{"$f":"L180+SUMPRODUCT(L177:L178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L169:L171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L175:L176,Fuel_Specs!$B$105:$B$106)","v":7963.0316750789816},{"$f":"M180+SUMPRODUCT(M177:M178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M169:M171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M175:M176,Fuel_Specs!$B$105:$B$106)","v":42670.827479235959},{"$f":"N180+SUMPRODUCT(N177:N178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N169:N171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N175:N176,Fuel_Specs!$B$105:$B$106)","v":162435.34491307556},{"$f":"O180+SUMPRODUCT(O177:O178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O169:O171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O175:O176,Fuel_Specs!$B$105:$B$106)","v":22733.308542457136},{"$f":"P180+SUMPRODUCT(P177:P178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P169:P171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P175:P176,Fuel_Specs!$B$105:$B$106)","v":7963.0316750789816},{"$f":"Q180+SUMPRODUCT(Q177:Q178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q169:Q171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q175:Q176,Fuel_Specs!$B$105:$B$106)","v":166912.44169242439},{"$f":"R180+SUMPRODUCT(R177:R178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R169:R171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R175:R176,Fuel_Specs!$B$105:$B$106)","v":5329.3967998548214},{"$f":"S180+SUMPRODUCT(S177:S178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S169:S171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S175:S176,Fuel_Specs!$B$105:$B$106)","v":58980.592534274452},{"$f":"T180+SUMPRODUCT(T177:T178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T169:T171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T175:T176,Fuel_Specs!$B$105:$B$106)","v":16001.591004998343},{"$f":"U180+SUMPRODUCT(U177:U178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U169:U171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U175:U176,Fuel_Specs!$B$105:$B$106)","v":199298.44489157182},{"$f":"V180+SUMPRODUCT(V177:V178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V169:V171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V175:V176,Fuel_Specs!$B$105:$B$106)","v":15987.682809673537},{"$f":"W180+SUMPRODUCT(W177:W178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W169:W171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W175:W176,Fuel_Specs!$B$105:$B$106)","v":111279.75338839124},{"$f":"X180+SUMPRODUCT(X177:X178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X169:X171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X175:X176,Fuel_Specs!$B$105:$B$106)","v":287677.82841026917},{"$f":"Y180+SUMPRODUCT(Y177:Y178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y169:Y171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y175:Y176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"Z180+SUMPRODUCT(Z177:Z178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z169:Z171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z175:Z176,Fuel_Specs!$B$105:$B$106)","v":-57197.883017315253},{"$f":"AA180+SUMPRODUCT(AA177:AA178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA169:AA171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA175:AA176,Fuel_Specs!$B$105:$B$106)","v":131388.77618956316},{"$f":"AB180+SUMPRODUCT(AB177:AB178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB169:AB171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB175:AB176,Fuel_Specs!$B$105:$B$106)","v":21150.274797310241},{"$f":"AC180+SUMPRODUCT(AC177:AC178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC169:AC171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC175:AC176,Fuel_Specs!$B$105:$B$106)","v":50894.556892915301},{"$f":"AD180+SUMPRODUCT(AD177:AD178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD169:AD171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD175:AD176,Fuel_Specs!$B$105:$B$106)","v":37074.081578533827},{"$f":"AE180+SUMPRODUCT(AE177:AE178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE169:AE171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE175:AE176,Fuel_Specs!$B$105:$B$106)","v":137700.149039407},{"$f":"AF180+SUMPRODUCT(AF177:AF178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF169:AF171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF175:AF176,Fuel_Specs!$B$105:$B$106)","v":14373.64374006561},{"$f":"AG180+SUMPRODUCT(AG177:AG178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG169:AG171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG175:AG176,Fuel_Specs!$B$105:$B$106)","v":106377.41363195267},{"$f":"AH180+SUMPRODUCT(AH177:AH178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH169:AH171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH175:AH176,Fuel_Specs!$B$105:$B$106)","v":14373.64374006561},{"$f":"AI180+SUMPRODUCT(AI177:AI178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI169:AI171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI175:AI176,Fuel_Specs!$B$105:$B$106)","v":170170.44628173526},{"$f":"AJ180+SUMPRODUCT(AJ177:AJ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ169:AJ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ175:AJ176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AK180+SUMPRODUCT(AK177:AK178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK169:AK171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK175:AK176,Fuel_Specs!$B$105:$B$106)","v":76989.439757192245},{"$f":"AL180+SUMPRODUCT(AL177:AL178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL169:AL171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL175:AL176,Fuel_Specs!$B$105:$B$106)","v":3709.1394561351726},{"$f":"AM180+SUMPRODUCT(AM177:AM178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM169:AM171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM175:AM176,Fuel_Specs!$B$105:$B$106)","v":76989.439757192245},{"$f":"AN180+SUMPRODUCT(AN177:AN178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN169:AN171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN175:AN176,Fuel_Specs!$B$105:$B$106)","v":4443.1312080784237},{"$f":"AO180+SUMPRODUCT(AO177:AO178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO169:AO171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO175:AO176,Fuel_Specs!$B$105:$B$106)","v":2192.0795066778887},{"$f":"AP180+SUMPRODUCT(AP177:AP178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP169:AP171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP175:AP176,Fuel_Specs!$B$105:$B$106)","v":5354.7175061080052},{"$f":"AQ180+SUMPRODUCT(AQ177:AQ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ169:AQ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ175:AQ176,Fuel_Specs!$B$105:$B$106)","v":263848.75110946473},{"$f":"AR180+SUMPRODUCT(AR177:AR178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR169:AR171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR175:AR176,Fuel_Specs!$B$105:$B$106)","v":7963.0316750789816},{"$f":"AS180+SUMPRODUCT(AS177:AS178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS169:AS171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS175:AS176,Fuel_Specs!$B$105:$B$106)","v":95259.523038010564},{"$f":"AT180+SUMPRODUCT(AT177:AT178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT169:AT171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT175:AT176,Fuel_Specs!$B$105:$B$106)","v":162435.34491307556},{"$f":"AU180+SUMPRODUCT(AU177:AU178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU169:AU171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AU175:AU176,Fuel_Specs!$B$105:$B$106)","v":74968.093946885419},{"$f":"AV180+SUMPRODUCT(AV177:AV178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV169:AV171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AV175:AV176,Fuel_Specs!$B$105:$B$106)","v":7963.0316750789816},{"$f":"AW180+SUMPRODUCT(AW177:AW178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW169:AW171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AW175:AW176,Fuel_Specs!$B$105:$B$106)","v":220200.87072813092},{"$f":"AX180+SUMPRODUCT(AX177:AX178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX169:AX171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AX175:AX176,Fuel_Specs!$B$105:$B$106)","v":5329.3967998548214},{"$f":"AY180+SUMPRODUCT(AY177:AY178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY169:AY171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AY175:AY176,Fuel_Specs!$B$105:$B$106)","v":118455.12356898817},{"$f":"AZ180+SUMPRODUCT(AZ177:AZ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ169:AZ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AZ175:AZ176,Fuel_Specs!$B$105:$B$106)","v":15987.682809673537},{"$f":"BA180+SUMPRODUCT(BA177:BA178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA169:BA171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BA175:BA176,Fuel_Specs!$B$105:$B$106)","v":178274.19230171715},{"$f":"BB180+SUMPRODUCT(BB177:BB178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB169:BB171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BB175:BB176,Fuel_Specs!$B$105:$B$106)","v":354718.21358922881},{"$f":"BC180+SUMPRODUCT(BC177:BC178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC169:BC171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BC175:BC176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BD180+SUMPRODUCT(BD177:BD178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD169:BD171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BD175:BD176,Fuel_Specs!$B$105:$B$106)","v":-57197.883017315253},{"$f":"BE180+SUMPRODUCT(BE177:BE178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE169:BE171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BE175:BE176,Fuel_Specs!$B$105:$B$106)","v":198419.74006862278},{"$f":"BF180+SUMPRODUCT(BF177:BF178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF169:BF171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BF175:BF176,Fuel_Specs!$B$105:$B$106)","v":21150.274797310241},{"$f":"BG180+SUMPRODUCT(BG177:BG178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG169:BG171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BG175:BG176,Fuel_Specs!$B$105:$B$106)","v":117705.82246883475},{"$f":"BH180+SUMPRODUCT(BH177:BH178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH169:BH171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BH175:BH176,Fuel_Specs!$B$105:$B$106)","v":37074.081578533827},{"$f":"BI180+SUMPRODUCT(BI177:BI178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI169:BI171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BI175:BI176,Fuel_Specs!$B$105:$B$106)","v":204742.57656239159},{"$f":"BJ180+SUMPRODUCT(BJ177:BJ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ169:BJ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BJ175:BJ176,Fuel_Specs!$B$105:$B$106)","v":14373.64374006561},{"$f":"BK180+SUMPRODUCT(BK177:BK178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK169:BK171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BK175:BK176,Fuel_Specs!$B$105:$B$106)","v":170170.44628173526},{"$f":"BL180+SUMPRODUCT(BL177:BL178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL169:BL171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BL175:BL176,Fuel_Specs!$B$105:$B$106)","v":104292.54517009889},{"$f":"BM180+SUMPRODUCT(BM177:BM178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM169:BM171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BM175:BM176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BN180+SUMPRODUCT(BN177:BN178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN169:BN171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BN175:BN176,Fuel_Specs!$B$105:$B$106)","v":104292.54517009889},{"$f":"BO180+SUMPRODUCT(BO177:BO178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO169:BO171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BO175:BO176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BP180+SUMPRODUCT(BP177:BP178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BP169:BP171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BP175:BP176,Fuel_Specs!$B$105:$B$106)","v":104292.54517009889},{"$f":"BQ180+SUMPRODUCT(BQ177:BQ178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BQ169:BQ171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BQ175:BQ176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BR180+SUMPRODUCT(BR177:BR178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR169:BR171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BR175:BR176,Fuel_Specs!$B$105:$B$106)","v":104292.54517009889},{"$f":"BS180+SUMPRODUCT(BS177:BS178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS169:BS171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BS175:BS176,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BT180+SUMPRODUCT(BT177:BT178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BT169:BT171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BT175:BT176,Fuel_Specs!$B$105:$B$106)","v":86195.439304888379},{"$f":"BU180+SUMPRODUCT(BU177:BU178,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BU169:BU171,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(BU175:BU176,Fuel_Specs!$B$105:$B$106)","v":111269.09484226226}]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$7*C184+$L$7*W184+$C$7*E184+$M$7*Y184+$D$7*G184+$E$7*I184+$F$7*K184+$G$7*M184+$N$7*AA184+$P$7*AE184+$J$7*S184+$K$7*U184+$H$7*Q184+$I$7*O184+$O$7*AC184","v":0},null,null,null,{"$f":"AK162","v":1.0303132221128839},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$8*AI184+$L$8*BA184+$C$8*AK184+$M$8*BC184+$D$8*AM184+$E$8*AO184+$F$8*AQ184+$G$8*AS184+$N$8*BE184+$P$8*BI184+$J$8*AY184+$H$8*AW184+$I$8*AU184+$O$8*BG184","v":0}]
["CO",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$F$230=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$F$230=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$Y$25+NG!$Y72)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.9105166598355887},{"$f":"((B150+C150+IF($B$21=1,IF(Inputs!$F$242=1,D150*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F150,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G150)*$H$102+H150+I150","v":7.6626670514981896},0,2.6631257301163833,0.35871381170277594,2.6631257301163833,0.45957083937193555,2.6631257301163833,{"$f":"Coal!E79*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":8.074137893545609E-2},{"$f":"(((($S150+$T150)*$U$102+($U150+$V150))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z150)*$AA$102+$AA150","v":2.7405898794880073},{"$f":"(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.31064334887460859},{"$f":"(((($AC150+$AD150)*$AE$102+($AE150+$AF150))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG150*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI150)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ150)*$AK$102+$AK150","v":3.7138405778226562},13.809306838453105,2.4276602495268698,{"$f":"(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$80)*1000000","v":0.31064334887460859},16.113624263900057,{"$f":"IF(Inputs!$E$265=1, Coal!$G79, 0)","v":0.20050638046836033},6.7084024666582618,{"$f":"(Petroleum!$B285*Petroleum!$N$262+Petroleum!$N285)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.3628643836242458},{"$f":"(((($AX150+$AY150)*$AZ$102+($AZ150+$BA150))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE150)*$BF$102+$BF150+$BG150","v":3.5448723519978618},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$F$231=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$F$231=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$AE$25+NG!$AE72)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.1945429718813974},{"$f":"(BH150+BI150+IF(B$22=1,IF(Inputs!$F$243=1,BJ150*BH$104/1000000,IF(Inputs!$F$243=2,BL150*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM150+BN150","v":12.146634189110696},30.622313948319174,0,{"$f":"(EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513)*(1000000+BQ121)/1000000","v":2.6356264514002419},8.7302319638132282,{"$f":"(Inputs!$F$286*EtOH!$BD477+Inputs!$G$286*EtOH!$BS477+Inputs!$H$286*EtOH!$CI477+Inputs!$I$286*EtOH!$CY477+Inputs!$J$286*EtOH!$DN477+Inputs!$K$286*EtOH!$DW477)/T2kg*BT$121*BV$121","v":1.1591472395330171},5.2688970282905307,{"$f":"'MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160","v":2.0467164152610344},10.843294310107931,2.9105166598355887,7.6626670514981896,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$G$230=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$G$230=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$Z$25+NG!$Z72)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":2.9105166598355887},{"$f":"((CB150+CC150+IF(B$23=1,IF(Inputs!$F$244=1,CE150*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG150,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD150+CJ150)*CH$102*$CI$102+CH150+CI150","v":11.724742688023976},0,8.413302485971073,0.35871381170277594,8.413302485971073,0.45957083937193555,0.42049031451771723,{"$f":"Coal!E79*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":8.074137893545609E-2},{"$f":"(((($CW150+$CX150)*$CY$102+($CY150+$CZ150))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA150*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC150)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD150)*$DE$102*$DF$102+$DE150+$DF150","v":8.4931148233083835},{"$f":"(Inputs!$F$261*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW477/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.31064334887460859},{"$f":"(((($DH150+$DI150)*$DJ$102+($DJ150+$DK150))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL150*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN150)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO150)*$DP$102*$DQ$102+$DP150+$DQ150","v":9.4958678862331709},13.809306838453105,8.1974456138811664,{"$f":"(Inputs!$F$261*EtOH!$BD477/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS477/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI477/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY477/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN477/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW477/Fuel_Specs!$B$80)*1000000","v":0.31064334887460859},21.98590092783386,{"$f":"IF(Inputs!$F$265=1, Coal!$G79, 0)","v":0.20050638046836033},14.020122572518343,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$G$231=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$G$231=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$AF$25+NG!$AF72)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":3.1945429718813974},{"$f":"((EG150+EH150+IF(B$24=1,IF(Inputs!$F$245=1,EJ150*EG$104/1000000,IF(Inputs!$F$245=2,EL150*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI150+EM150)","v":19.301360680002485},37.758532034749443,0,{"$f":"(EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513)*((1000000+EP121)/1000000)","v":2.6356264514002419},15.878753082348272,{"$f":"(Inputs!$F$287*EtOH!$BD477+Inputs!$G$287*EtOH!$BS477+Inputs!$H$287*EtOH!$CI477+Inputs!$I$287*EtOH!$CY477+Inputs!$J$287*EtOH!$DN477+Inputs!$K$287*EtOH!$DW477)/T2kg*ES$121*EU$121","v":1.1591472395330171},12.411131161069832,{"$f":"'MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160","v":2.0467164152610344},17.995653483358748,2.9105166598355887,11.724742688023976,{"$f":"IF(Inputs!$E$106=1,($B186*$C$162+$C186)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M150*$N$102+$N150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P150*$Q$102+$Q150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J186*$S$102+$S150+$T150)*$U$102+$U150)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)))*$Z$102+$Z150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T186*$AX$102+$AX150)*$AZ$102+$AZ150+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)))*$BE$102+$BE150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":8.0513372695711016},0,{"$f":"IF(BioOil!$A$81=1,($B186*$C$162+$C186)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M150*$N$102+$N150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P150*$Q$102+$Q150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J186*$S$102+$S150+$T150)*$U$102+$U150)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)))*$Z$102+$Z150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T186*$AX$102+$AX150)*$AZ$102+$AZ150+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)))*$BE$102+$BE150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":8.0513372695711016},0,{"$f":"IF(Pyrolysis!$D$31=1,($B186*$C$162+$C186)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M150*$N$102+$N150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P150*$Q$102+$Q150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J186*$S$102+$S150+$T135)*$U$102+$U150)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)))*$Z$102+$Z150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T186*$AX$102+$AX150)*$AZ$102+$AZ150+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)))*$BE$102+$BE150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":8.0513372695711016},0,{"$f":"($B186*$C$162+$C186)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":8.0513372695711016},0]
["SOx",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$F$230=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$F$230=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$Y$25+NG!$Y76)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.41448065822217278},{"$f":"((B154+C154+IF($B$21=1,IF(Inputs!$F$242=1,D154*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F154,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G154)*$H$102+H154+I154","v":23.69838329943908},0,20.960698027603616,2.6968817495928774,20.960698027603616,3.4551449342413529,20.960698027603616,{"$f":"Coal!E83*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0.43140796574366602},{"$f":"(((($S154+$T154)*$U$102+($U154+$V154))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z154)*$AA$102+$AA154","v":21.37459548067028},{"$f":"(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.90148443391278976},{"$f":"(((($AC154+$AD154)*$AE$102+($AE154+$AF154))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG154*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI154)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ154)*$AK$102+$AK154","v":26.386292447340026},1.1196355409338092,19.107416832973101,{"$f":"(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.90148443391278976},122.46838999121073,{"$f":"IF(Inputs!$E$265=1, Coal!$G83, 0)","v":0.40831257023452372},43.927101695479948,{"$f":"(Petroleum!$B289*Petroleum!$N$262+Petroleum!$N289)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":6.6167664384408313},{"$f":"(((($AX154+$AY154)*$AZ$102+($AZ154+$BA154))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE154)*$BF$102+$BF154+$BG154","v":20.906629033966897},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$F$231=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$F$231=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$AE$25+NG!$AE76)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.42509125591596064},{"$f":"(BH154+BI154+IF(B$22=1,IF(Inputs!$F$243=1,BJ154*BH$104/1000000,IF(Inputs!$F$243=2,BL154*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM154+BN154","v":20.58798992577016},241.01944129732908,0,{"$f":"(EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517)*(1000000+BQ121)/1000000","v":4.256601242222354},17.617753761297454,{"$f":"(Inputs!$F$286*EtOH!$BD481+Inputs!$G$286*EtOH!$BS481+Inputs!$H$286*EtOH!$CI481+Inputs!$I$286*EtOH!$CY481+Inputs!$J$286*EtOH!$DN481+Inputs!$K$286*EtOH!$DW481)/T2kg*BT$121*BV$121","v":2.1237442865158935},41.091270001947393,{"$f":"'MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164","v":7.9197220576128551},31.987113910772738,0.41448065822217278,23.69838329943908,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$G$230=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$G$230=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$Z$25+NG!$Z76)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.41448065822217278},{"$f":"((CB154+CC154+IF(B$23=1,IF(Inputs!$F$244=1,CE154*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG154,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD154+CJ154)*CH$102*$CI$102+CH154+CI154","v":67.139444364405094},0,64.322495974814032,2.6968817495928774,64.322495974814032,3.4551449342413529,1.3557605093027221,{"$f":"Coal!E83*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0.43140796574366602},{"$f":"(((($CW154+$CX154)*$CY$102+($CY154+$CZ154))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA154*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC154)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD154)*$DE$102*$DF$102+$DE154+$DF154","v":64.748939993307459},{"$f":"(Inputs!$F$261*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW481/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.90148443391278976},{"$f":"(((($DH154+$DI154)*$DJ$102+($DJ154+$DK154))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL154*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN154)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO154)*$DP$102*$DQ$102+$DP154+$DQ154","v":69.912557643290327},1.1196355409338092,62.623548507973304,{"$f":"(Inputs!$F$261*EtOH!$BD481/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS481/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI481/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY481/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN481/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW481/Fuel_Specs!$B$80)*1000000","v":0.90148443391278976},166.7656647993789,{"$f":"IF(Inputs!$F$265=1, Coal!$G83, 0)","v":0.40831257023452372},92.093357614665592,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L76+NG!M76),IF(Inputs!$G$231=2,NG!E111*NG!F$105+NG!F111,IF(Inputs!$G$231=4,RNG!Y636,NG!G111*NG!H$105+NG!H111)))*NG!$AF$25+NG!$AF76)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.42509125591596064},{"$f":"((EG154+EH154+IF(B$24=1,IF(Inputs!$F$245=1,EJ154*EG$104/1000000,IF(Inputs!$F$245=2,EL154*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI154+EM154)","v":76.764535285671798},297.18656501861551,0,{"$f":"(EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517)*((1000000+EP121)/1000000)","v":4.256601242222354},73.788904141283808,{"$f":"(Inputs!$F$287*EtOH!$BD481+Inputs!$G$287*EtOH!$BS481+Inputs!$H$287*EtOH!$CI481+Inputs!$I$287*EtOH!$CY481+Inputs!$J$287*EtOH!$DN481+Inputs!$K$287*EtOH!$DW481)/T2kg*ES$121*EU$121","v":2.1237442865158935},97.305056435650357,{"$f":"'MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164","v":7.9197220576128551},88.184364036741982,0.41448065822217278,67.139444364405094,{"$f":"IF(Inputs!$E$106=1,($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M154*$N$102+$N154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P154*$Q$102+$Q154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J190*$S$102+$S154+$T154)*$U$102+$U154)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)))*$Z$102+$Z154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX154)*$AZ$102+$AZ154+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)))*$BE$102+$BE154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":4.2641346468359433},0,{"$f":"IF(BioOil!$A$81=1,($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M154*$N$102+$N154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P154*$Q$102+$Q154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J190*$S$102+$S154+$T154)*$U$102+$U154)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)))*$Z$102+$Z154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX154)*$AZ$102+$AZ154+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)))*$BE$102+$BE154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":4.2641346468359433},0,{"$f":"IF(Pyrolysis!$D$31=1,($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M154*$N$102+$N154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P154*$Q$102+$Q154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J190*$S$102+$S154+$T139)*$U$102+$U154)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC154*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y154)))*$Z$102+$Z154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX154)*$AZ$102+$AZ154+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB154*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD154)))*$BE$102+$BE154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":4.2641346468359433},0,{"$f":"($B190*$C$162+$C190)/$H$102-$H154+$G154*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":4.2641346468359433},0]
["BC",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$F$230=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$F$230=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$Y$25+NG!$Y77)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.9852852295532348E-3},{"$f":"((B155+C155+IF($B$21=1,IF(Inputs!$F$242=1,D155*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F155,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G155)*$H$102+H155+I155","v":0.16161138386600801},0,0.11261078519176743,1.4480229549534976E-2,0.11261078519176743,1.8551533370820009E-2,0.11261078519176743,{"$f":"Coal!E84*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":2.2557304714854588E-3},{"$f":"(((($S155+$T155)*$U$102+($U155+$V155))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z155)*$AA$102+$AA155","v":0.11477495732369195},{"$f":"(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":5.9353945297897079E-3},{"$f":"(((($AC155+$AD155)*$AE$102+($AE155+$AF155))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG155*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI155)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ155)*$AK$102+$AK155","v":0.14303918785605865},9.6206855574484974E-3,0.10265408192579611,{"$f":"(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$80)*1000000","v":5.9353945297897079E-3},0.66032379392409024,{"$f":"IF(Inputs!$E$265=1, Coal!$G84, 0)","v":3.5823650233424717E-3},0.17512421485149235,{"$f":"(Petroleum!$B290*Petroleum!$N$262+Petroleum!$N290)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":4.794950811684931E-2},{"$f":"(((($AX155+$AY155)*$AZ$102+($AZ155+$BA155))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE155)*$BF$102+$BF155+$BG155","v":0.11955979270082268},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$F$231=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$F$231=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$AE$25+NG!$AE77)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.1419811167320679E-3},{"$f":"(BH155+BI155+IF(B$22=1,IF(Inputs!$F$243=1,BJ155*BH$104/1000000,IF(Inputs!$F$243=2,BL155*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM155+BN155","v":0.15493538297277359},1.2948704520827607,0,{"$f":"(EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518)*(1000000+$BQ$121)/1000000","v":9.2467957384064187E-2},9.4650907224664585E-2,{"$f":"(Inputs!$F$286*EtOH!$BD482+Inputs!$G$286*EtOH!$BS482+Inputs!$H$286*EtOH!$CI482+Inputs!$I$286*EtOH!$CY482+Inputs!$J$286*EtOH!$DN482+Inputs!$K$286*EtOH!$DW482)/T2kg*BT$121*BV$121","v":1.2291531764490677E-2},0.22065384236649604,{"$f":"'MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165","v":4.1640793969740478E-2},0.17159919678795518,3.9852852295532348E-3,0.16161138386600801,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$G$230=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$G$230=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$Z$25+NG!$Z77)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3.9852852295532348E-3},{"$f":"((CB155+CC155+IF(B$23=1,IF(Inputs!$F$244=1,CE155*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG155,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD155+CJ155)*CH$102*$CI$102+CH155+CI155","v":0.37755118819081868},0,0.34488758427723215,1.4480229549534976E-2,0.34735328671415283,1.8551533370820009E-2,9.0622365632301305E-3,{"$f":"Coal!E84*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":2.2557304714854588E-3},{"$f":"(((($CW155+$CX155)*$CY$102+($CY155+$CZ155))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA155*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC155)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD155)*$DE$102*$DF$102+$DE155+$DF155","v":0.34958306187660287},{"$f":"(Inputs!$F$261*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW482/Fuel_Specs!$B$80)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":5.9353945297897079E-3},{"$f":"(((($DH155+$DI155)*$DJ$102+($DJ155+$DK155))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL155*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN155)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO155)*$DP$102*$DQ$102+$DP155+$DQ155","v":0.37870407230694692},9.6206855574484974E-3,0.33822573724091748,{"$f":"(Inputs!$F$261*EtOH!$BD482/Fuel_Specs!$B$75+Inputs!$G$261*EtOH!$BS482/Fuel_Specs!$B$76+Inputs!$H$261*EtOH!$CI482/Fuel_Specs!$B$77+Inputs!$K$261*EtOH!$CY482/Fuel_Specs!$B$78+Inputs!$I$261*EtOH!$DN482/Fuel_Specs!$B$79+Inputs!$J$261*EtOH!$DW482/Fuel_Specs!$B$80)*1000000","v":5.9353945297897079E-3},0.90010598388335772,{"$f":"IF(Inputs!$F$265=1, Coal!$G84, 0)","v":3.5823650233424717E-3},0.4359526250543434,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$G$231=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$G$231=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$AF$25+NG!$AF77)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":4.1419811167320679E-3},{"$f":"((EG155+EH155+IF(B$24=1,IF(Inputs!$F$245=1,EJ155*EG$104/1000000,IF(Inputs!$F$245=2,EL155*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI155+EM155)","v":0.45682287192138077},1.5966268103818804,0,{"$f":"(EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518)*((1000000+$EP$121)/1000000)","v":9.2467957384064187E-2},0.39642889863911779,{"$f":"(Inputs!$F$287*EtOH!$BD482+Inputs!$G$287*EtOH!$BS482+Inputs!$H$287*EtOH!$CI482+Inputs!$I$287*EtOH!$CY482+Inputs!$J$287*EtOH!$DN482+Inputs!$K$287*EtOH!$DW482)/T2kg*ES$121*EU$121","v":1.2291531764490677E-2},0.52266069884982436,{"$f":"'MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165","v":4.1640793969740478E-2},0.47351695300686236,3.9852852295532348E-3,0.37755118819081868,{"$f":"IF(Inputs!$E$106=1,($B191*$C$162+$C191)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M155*$N$102+$N155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P155*$Q$102+$Q155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J191*$S$102+$S155+$T155)*$U$102+$U155)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)))*$Z$102+$Z155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T191*$AX$102+$AX155)*$AZ$102+$AZ155+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)))*$BE$102+$BE155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":5.8959905863376613E-2},0,{"$f":"IF(BioOil!$A$81=1,($B191*$C$162+$C191)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M155*$N$102+$N155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P155*$Q$102+$Q155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J191*$S$102+$S155+$T155)*$U$102+$U155)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)))*$Z$102+$Z155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T191*$AX$102+$AX155)*$AZ$102+$AZ155+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)))*$BE$102+$BE155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":5.8959905863376613E-2},0,{"$f":"IF(Pyrolysis!$D$31=1,($B191*$C$162+$C191)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M155*$N$102+$N155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P155*$Q$102+$Q155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J191*$S$102+$S155+$T142)*$U$102+$U155)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)))*$Z$102+$Z155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T191*$AX$102+$AX155)*$AZ$102+$AZ155+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)))*$BE$102+$BE155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":5.8959905863376613E-2},0,{"$f":"($B191*$C$162+$C191)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":5.8959905863376613E-2},0]
[null,"Ammonia","NaOH","Sulfuric Acid","Glucose","Corn Steep Liquor","Diammonium Phosph"]
["Energy: Btu/kg of material throughput, except as noted"]
["    Fossil fuels",{"$f":"Ag_Inputs!B86*mmBTU2BTU/T2kg","v":40559.054960600864},{"$f":"Enzymes_Yeast!F83*mmBTU2BTU/T2kg","v":30260.951364909233},{"$f":"Ag_Inputs!F86*mmBTU2BTU/T2kg","v":607.08176330078174},{"$f":"Enzymes_Yeast!G83*mmBTU2BTU/T2kg","v":7848.156710081922},{"$f":"Enzymes_Yeast!D83*mmBTU2BTU/T2kg","v":12005.221133773748},{"$f":"Ag_Inputs!S86*mmBTU2BTU/T2kg","v":17751.4378066032}]
["    Petroleum",{"$f":"Ag_Inputs!B89*mmBTU2BTU/T2kg","v":-591930.37726607185},{"$f":"Enzymes_Yeast!F86*mmBTU2BTU/T2kg","v":-715898.90263181773},{"$f":"Ag_Inputs!F89*mmBTU2BTU/T2kg","v":-162434.74164335727},{"$f":"Enzymes_Yeast!G86*mmBTU2BTU/T2kg","v":-528332.18829886662},{"$f":"Enzymes_Yeast!D86*mmBTU2BTU/T2kg","v":-1427929.8420323457},{"$f":"Ag_Inputs!S89*mmBTU2BTU/T2kg","v":-1515254.9147925426}]
["     VOC",{"$f":"Ag_Inputs!B92/T2kg","v":5.1453826928336426},{"$f":"Enzymes_Yeast!F89/T2kg","v":0.32354403422799349},{"$f":"Ag_Inputs!F92/T2kg","v":2.6066145287352977E-2},{"$f":"Enzymes_Yeast!G89/T2kg","v":0.28926277160634772},{"$f":"Enzymes_Yeast!D89/T2kg","v":0.80383708253592689},{"$f":"Ag_Inputs!S92/T2kg","v":1.3794111677550691}]
["     NOx",{"$f":"Ag_Inputs!B94/T2kg","v":2.6319076561486825},{"$f":"Enzymes_Yeast!F91/T2kg","v":3.050548320065726},{"$f":"Ag_Inputs!F94/T2kg","v":0.52544057870796812},{"$f":"Enzymes_Yeast!G91/T2kg","v":1.7303265540671176},{"$f":"Enzymes_Yeast!D91/T2kg","v":4.6223452282524837},{"$f":"Ag_Inputs!S94/T2kg","v":4.6432149897764479}]
["     BC",{"$f":"Ag_Inputs!B98/T2kg","v":1.8689594876854551E-2},{"$f":"Enzymes_Yeast!F95/T2kg","v":3.3769575646434125E-2},{"$f":"Ag_Inputs!F98/T2kg","v":3.5709877827395367E-3},{"$f":"Enzymes_Yeast!G95/T2kg","v":1.9878479577003727E-2},{"$f":"Enzymes_Yeast!D95/T2kg","v":5.5992210884418622E-2},{"$f":"Ag_Inputs!S98/T2kg","v":4.775892504165128E-2}]
["     OC",{"$f":"Ag_Inputs!B99/T2kg","v":4.3714912861867079E-2},{"$f":"Enzymes_Yeast!F96/T2kg","v":7.3155125240176436E-2},{"$f":"Ag_Inputs!F99/T2kg","v":1.3344238128609931E-2},{"$f":"Enzymes_Yeast!G96/T2kg","v":1.9544026339416241E-2},{"$f":"Enzymes_Yeast!D96/T2kg","v":4.084380109232396E-2},{"$f":"Ag_Inputs!S99/T2kg","v":9.89485245766802E-2}]
["Urban emissions: grams/kg of material throughput, except as noted"]
["     VOC",{"$f":"Ag_Inputs!B104/T2kg","v":2.452005444706926E-2},{"$f":"Enzymes_Yeast!F101/T2kg","v":2.3381854634713602E-2},{"$f":"Ag_Inputs!F104/T2kg","v":2.2320228607571142E-3},{"$f":"Enzymes_Yeast!G101/T2kg","v":9.069785050261776E-3},{"$f":"Enzymes_Yeast!D101/T2kg","v":2.0054944741031595E-2},{"$f":"Ag_Inputs!S104/T2kg","v":2.4046454028123779E-2}]
["     PM10",{"$f":"Ag_Inputs!B107/T2kg","v":1.2432405375387532E-2},{"$f":"Enzymes_Yeast!F104/T2kg","v":0.1349662332460278},{"$f":"Ag_Inputs!F107/T2kg","v":2.8548559844446845E-3},{"$f":"Enzymes_Yeast!G104/T2kg","v":8.7864040196023504E-3},{"$f":"Enzymes_Yeast!D104/T2kg","v":1.1933160331939141E-2},{"$f":"Ag_Inputs!S107/T2kg","v":3.8134234322989902E-2}]
["     PM2.5",{"$f":"Ag_Inputs!B108/T2kg","v":9.2692731809248512E-3},{"$f":"Enzymes_Yeast!F105/T2kg","v":9.5211190755974479E-2},{"$f":"Ag_Inputs!F108/T2kg","v":2.288507060872606E-3},{"$f":"Enzymes_Yeast!G105/T2kg","v":6.240624334104463E-3},{"$f":"Enzymes_Yeast!D105/T2kg","v":8.5742757071774305E-3},{"$f":"Ag_Inputs!S108/T2kg","v":2.8620837586203082E-2}]
["     SOx",{"$f":"Ag_Inputs!B109/T2kg","v":0.10732940382290027},{"$f":"Enzymes_Yeast!F106/T2kg","v":1.1746904752516238},{"$f":"Ag_Inputs!F109/T2kg","v":2.2004204129351314E-2},{"$f":"Enzymes_Yeast!G106/T2kg","v":7.8037900911657451E-2},{"$f":"Enzymes_Yeast!D106/T2kg","v":0.10777125801914217},{"$f":"Ag_Inputs!S109/T2kg","v":0.32129736625273714}]
["     BC",{"$f":"Ag_Inputs!B110/T2kg","v":8.3918148516707496E-4},{"$f":"Enzymes_Yeast!F107/T2kg","v":6.3291609408178918E-3},{"$f":"Ag_Inputs!F110/T2kg","v":2.3552919022294167E-4},{"$f":"Enzymes_Yeast!G107/T2kg","v":4.681980358524849E-4},{"$f":"Enzymes_Yeast!D107/T2kg","v":7.285351402655238E-4},{"$f":"Ag_Inputs!S110/T2kg","v":2.5179352717247592E-3}]
["     OC",{"$f":"Ag_Inputs!B111/T2kg","v":2.1390762620468323E-3},{"$f":"Enzymes_Yeast!F108/T2kg","v":1.3927842623674557E-2},{"$f":"Ag_Inputs!F111/T2kg","v":7.9738972130306114E-4},{"$f":"Enzymes_Yeast!G108/T2kg","v":1.1090880404768435E-3},{"$f":"Enzymes_Yeast!D108/T2kg","v":1.8796706228718651E-3},{"$f":"Ag_Inputs!S111/T2kg","v":6.8540234495509857E-3}]
["4.3) Hydrogen production under the California Low Carbon Fuel Standard"]
["Gaseous Hydrogen from central reforming of NA-NG (without liquefaction and re-gas step)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen from Central Reforming of Landfill Gas (without liquefaction and re-gas step)"]
["Emissions, g/MMBtu","NG Recovery","NG Procesing","NG Transport","Total, g/Mmbtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","LFG Recovery","LFG Procesing","Energy Credit","NG Transport","Total, g/Mmbtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.8246409788485345},{"$f":"(IF(Inputs!$F$230=1,(NG!L56+NG!M56))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.6517850179261782},{"$f":"(NG!$Y56)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.8869265238565065},{"$f":"SUM(B227:D227)","v":10.363352520631219},{"$f":"((B134+B146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":4.7746600904487098},{"$f":"((C134+C146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":1.843},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D134*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F134,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G134+G146)*$H$102","v":0.74588226597057683},{"$f":"H134+H146+I134","v":2.0080050824441695},null,{"$f":"SUM(F227:L227)","v":9.3715474388634554},5.7995131562240315E-2,"VOC",{"$f":"(RNG!E584*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.3774797267492813E-2},{"$f":"(RNG!F584*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":11.65613897949936},null,{"$f":"(RNG!L584*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":18.291418935795321},{"$f":"SUM(P227:S227)","v":30.041332712562173},{"$f":"((B134+B146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":4.7746600904487098},{"$f":"((C134+C146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":1.843},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R134*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F134,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G134+G146)*$H$102","v":0.74588226597057683},{"$f":"H134+H146+I134","v":2.0080050824441695},null,{"$f":"SUM(U227:AA227)","v":9.3715474388634554},5.7995131562240315E-2]
["CO",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.8112080005105664},{"$f":"(IF(Inputs!$F$230=1,(NG!L57+NG!M57))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.4948297645608428},{"$f":"(NG!$Y57)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":19.961863797212029},{"$f":"SUM(B228:D228)","v":32.267901562283441},{"$f":"((B135)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":19.41369808254397},{"$f":"((C135+C147)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":9.1929999999999996},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D135*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F135,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G135+G147)*$H$102","v":3.1524395268585965},{"$f":"H135+H147+I135","v":13.527453745266154},null,{"$f":"SUM(F228:L228)","v":45.286591354668722},0.10501040350399918,"CO",{"$f":"(RNG!E585*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.39633517381529659},{"$f":"(RNG!F585*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":50.491879016233206},null,{"$f":"(RNG!L585*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":93.938182575115434},144.82639676516393,{"$f":"((B135+B147)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":19.41369808254397},{"$f":"((C135+C147)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":9.1929999999999996},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R135*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F135,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G135+G147)*$H$102","v":3.1524395268585965},{"$f":"H135+H147+I135","v":13.527453745266154},null,{"$f":"SUM(U228:AA228)","v":45.286591354668722},0.10501040350399918]
["CH4",{"$f":"IF(Inputs!$F$230=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":161.48592491126391},{"$f":"(IF(Inputs!$F$230=1,(NG!L64+NG!M64+NG!L67+NG!M67))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":31.769916138682031},{"$f":"(NG!$Y64+NG!Y67)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":96.049667824704045},289.30550887464995,{"$f":"((B142)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":114.76400745052888},{"$f":"((C142+C145)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D142*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F142,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G142+G145)*$H$102","v":13.805667926077124},{"$f":"H142","v":42.600088757566368},null,{"$f":"SUM(F229:L229)","v":171.16976413417237},7.8177573590189668,"CH4",{"$f":"(RNG!E592*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.7356944520266686},{"$f":"((RNG!F592+RNG!F595)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":363.54338124844276},null,{"$f":"((RNG!L592+RNG!L595)*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":508.63653920164285},873.91561490211234,{"$f":"((B142)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":114.76400745052888},{"$f":"((C142+C145)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R142*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F142,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G142+G145)*$H$102","v":13.805667926077124},{"$f":"H142","v":42.600088757566368},null,{"$f":"SUM(U229:AA229)","v":171.16976413417237},7.8177573590189668]
["N2O",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.1720135679782648E-2},{"$f":"(IF(Inputs!$F$230=1,(NG!L65+NG!M65))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.5150434393490573E-2},{"$f":"(NG!$Y65)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.3890606938169445},1.4259312638902177,{"$f":"((B143)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0.75372047833269062},{"$f":"((C143+C155)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D143*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G143+G146)*$H$102","v":0.12263256237934107},{"$f":"H143","v":0.29662576490723669},null,1.1729788056192683,0.76514381883440763,"N2O",{"$f":"(RNG!E593*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.541777328698349E-2},{"$f":"(RNG!F593*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.0931730400208934},null,{"$f":"(RNG!L593*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":6.5367562061973858},7.6453470195052624,{"$f":"((B143)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0.75372047833269062},{"$f":"((C143+C146)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R143*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F143,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G143+G146)*$H$102","v":0.12263256237934107},{"$f":"H143","v":0.29662576490723669},null,1.1729788056192683,0.76514381883440763]
["CO2",{"$f":"IF(Inputs!$F$230=1,(MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25)*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2342.9487127927705},{"$f":"(IF(Inputs!$F$230=1,(NG!L66+NG!M66))*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2672.4334931830722},{"$f":"(NG!$Y66)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1801.227390426289},6816.6095964021315,{"$f":"((B144)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":18011.702803494776},67601.064065672312,{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,D144*B$104/1000000,0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F144,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},6225.0896640127012,9843.0383869953239,null,101680.89492017511,104.62940616139251,"CO2",{"$f":"(RNG!E594*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":782.63896039295787},{"$f":"(RNG!F594*NG!$Y$25)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":52261.028722196141},null,{"$f":"(RNG!L594*'T&D_Flowcharts'!$AC$596/1000)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":8476.3641902413583},61520.031872830456,18011.702803494776,{"$f":"((C144+C156)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":67601.064065672312},{"$f":"(IF($B$21=1,IF(Inputs!$F$242=1,R144*P$104/1000000,0))*IF(P$21=1,1,IF(P$21=2,P$29,P$35))*U$102)*$H$102","v":0},{"$f":"((IF($B$21=1,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F144,0),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102)*$H$102","v":0},{"$f":"(G144+G147)*$H$102","v":6225.0896640127012},9843.0383869953239,null,101680.89492017511,104.62940616139251]
["Total GI, gCO2e /MJ",{"$f":"(B227*Fuel_Specs!$C$109+B228*Fuel_Specs!$C$110+B229*Fuel_Specs!$B$96+B230*Fuel_Specs!$B$97+B231)/BTU2J","v":6.0733029879855041},{"$f":"(C227*Fuel_Specs!$C$109+C228*Fuel_Specs!$C$110+C229*Fuel_Specs!$B$96+C230*Fuel_Specs!$B$97+C231)/BTU2J","v":3.3075165984607682},{"$f":"(D227*Fuel_Specs!$C$109+D228*Fuel_Specs!$C$110+D229*Fuel_Specs!$B$96+D230*Fuel_Specs!$B$97+D231)/BTU2J","v":4.4167254939574345},{"$f":"SUM(B232:D232)","v":13.797545080403706},{"$f":"(F227*Fuel_Specs!$C$109+F228*Fuel_Specs!$C$110+F229*Fuel_Specs!$B$96+F230*Fuel_Specs!$B$97+F231)/BTU2J","v":20.047090356490326},{"$f":"(G227*Fuel_Specs!$C$109+G228*Fuel_Specs!$C$110+G229*Fuel_Specs!$B$96+G230*Fuel_Specs!$B$97+G231)/BTU2J","v":64.092582610860006},{"$f":"(H227*Fuel_Specs!$C$109+H228*Fuel_Specs!$C$110+H229*Fuel_Specs!$B$96+H230*Fuel_Specs!$B$97+H231)/BTU2J","v":0},{"$f":"(I227*Fuel_Specs!$C$109+I228*Fuel_Specs!$C$110+I229*Fuel_Specs!$B$96+I230*Fuel_Specs!$B$97+I231)/BTU2J","v":0},{"$f":"(J227*Fuel_Specs!$C$109+J228*Fuel_Specs!$C$110+J229*Fuel_Specs!$B$96+J230*Fuel_Specs!$B$97+J231)/BTU2J","v":6.268913978052904},{"$f":"(K227*Fuel_Specs!$C$109+K228*Fuel_Specs!$C$110+K229*Fuel_Specs!$B$96+K230*Fuel_Specs!$B$97+K231)/BTU2J","v":10.448689321705368},{"$f":"(L227*Fuel_Specs!$C$109+L228*Fuel_Specs!$C$110+L229*Fuel_Specs!$B$96+L230*Fuel_Specs!$B$97+L231)/BTU2J","v":0},{"$f":"SUM(F232:L232)","v":100.85727626710862},{"$f":"E232+M232","v":114.65482134751232},"Total GI, gCO2e /MJ",{"$f":"(P227*Fuel_Specs!$C$109+P228*Fuel_Specs!$C$110+P229*Fuel_Specs!$B$96+P230*Fuel_Specs!$B$97+P231)/BTU2J","v":0.78814869879538429},{"$f":"(Q227*Fuel_Specs!$C$109+Q228*Fuel_Specs!$C$110+Q229*Fuel_Specs!$B$96+Q230*Fuel_Specs!$B$97+Q231)/BTU2J","v":58.566616639739117},{"$f":"-NG!C133","v":-55.782500654834493},{"$f":"(S227*Fuel_Specs!$C$109+S228*Fuel_Specs!$C$110+S229*Fuel_Specs!$B$96+S230*Fuel_Specs!$B$97+S231)/BTU2J","v":22.126654640566272},25.698919324266278,{"$f":"(U227*Fuel_Specs!$C$109+U228*Fuel_Specs!$C$110+U229*Fuel_Specs!$B$96+U230*Fuel_Specs!$B$97+U231)/BTU2J","v":20.047090356490326},{"$f":"(V227*Fuel_Specs!$C$109+V228*Fuel_Specs!$C$110+V229*Fuel_Specs!$B$96+V230*Fuel_Specs!$B$97+V231)/BTU2J","v":64.092582610860006},{"$f":"(W227*Fuel_Specs!$C$109+W228*Fuel_Specs!$C$110+W229*Fuel_Specs!$B$96+W230*Fuel_Specs!$B$97+W231)/BTU2J","v":0},{"$f":"(X227*Fuel_Specs!$C$109+X228*Fuel_Specs!$C$110+X229*Fuel_Specs!$B$96+X230*Fuel_Specs!$B$97+X231)/BTU2J","v":0},{"$f":"(Y227*Fuel_Specs!$C$109+Y228*Fuel_Specs!$C$110+Y229*Fuel_Specs!$B$96+Y230*Fuel_Specs!$B$97+Y231)/BTU2J","v":6.268913978052904},{"$f":"(Z227*Fuel_Specs!$C$109+Z228*Fuel_Specs!$C$110+Z229*Fuel_Specs!$B$96+Z230*Fuel_Specs!$B$97+Z231)/BTU2J","v":10.448689321705368},{"$f":"(AA227*Fuel_Specs!$C$109+AA228*Fuel_Specs!$C$110+AA229*Fuel_Specs!$B$96+AA230*Fuel_Specs!$B$97+AA231)/BTU2J","v":0},{"$f":"SUM(U232:AA232)","v":100.85727626710862},{"$f":"T232+AB232","v":126.55619559137489}]
[null,null,null,null,{"$f":"IF(E232=B182,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,{"$f":"IF(M232=C182,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,{"$f":"IF(T232+R232=BT182,\"OK\",\"Check Value\")","v":"Check Value"},null,null,null,null,null,null,null,{"$f":"IF(AB232=BU182,\"OK\",\"Check Value\")","v":"OK"}]

{"sheet":"BioOil","index":10,"n_rows":391,"n_cols":189,"rows_kept":139,"cut":true,"hidden":false,"merged":[[367,135,367,142],[381,135,381,142],[279,154,279,158],[331,70,331,71],[304,133,304,134],[304,138,304,140],[304,135,304,137],[261,146,261,147],[279,146,279,147],[259,146,259,147],[279,148,279,153],[261,148,261,153],[318,60,318,73],[318,76,318,89],[259,102,259,103],[261,90,261,103],[279,90,279,103],[304,90,304,103],[318,90,318,103],[259,94,259,95],[259,76,259,77],[259,78,259,79],[259,80,259,81],[259,82,259,83],[259,68,259,69],[259,70,259,71],[279,128,279,130],[259,148,259,153],[258,133,258,145],[261,138,261,141],[279,138,279,141],[261,133,261,137],[261,142,261,143],[261,144,261,145],[279,142,279,143],[279,144,279,145],[279,133,279,137],[259,135,259,137],[259,142,259,143],[259,144,259,145],[259,138,259,141],[304,57,304,59],[258,90,258,105],[258,60,258,75],[259,88,259,89],[258,76,258,89],[261,76,261,89],[279,76,279,89],[304,76,304,89],[258,122,258,127],[259,122,259,124],[259,125,259,127],[261,122,261,124],[259,116,259,117],[261,125,261,127],[279,122,279,124],[279,125,279,127],[304,122,304,124],[304,125,304,127],[279,11,279,12],[318,120,318,121],[330,1,330,5],[330,6,330,7],[318,46,318,48],[318,49,318,56],[318,57,318,59],[318,74,318,75],[318,1,318,8],[318,9,318,10],[318,11,318,12],[318,13,318,15],[318,16,318,23],[318,24,318,26],[318,27,318,34],[318,35,318,37],[318,38,318,45],[304,1,304,8],[304,9,304,10],[304,11,304,12],[304,13,304,15],[330,8,330,23],[304,16,304,23],[304,24,304,26],[279,13,279,15],[279,16,279,23],[279,24,279,26],[279,27,279,34],[279,35,279,37],[279,38,279,45],[279,46,279,48],[260,50,260,53],[261,57,261,59],[393,26,393,27],[379,26,379,27],[259,86,259,87],[259,90,259,91],[259,92,259,93],[259,118,259,119],[259,114,259,115],[259,74,259,75],[259,72,259,73],[259,49,259,56],[259,57,259,59],[259,60,259,61],[331,58,331,59],[279,60,279,73],[331,60,331,61],[331,62,331,63],[331,66,331,67],[261,60,261,73],[331,30,331,31],[331,32,331,33],[331,36,331,37],[331,38,331,39],[330,52,330,53],[392,26,392,27],[378,26,378,27],[304,128,304,130],[318,128,318,130],[331,68,331,69],[330,68,330,69],[331,50,331,51],[331,52,331,53],[279,120,279,121],[331,64,331,65],[331,54,331,55],[330,24,330,37],[331,34,331,35],[331,48,331,49],[331,40,331,41],[330,54,330,67],[331,56,331,57],[318,122,318,124],[318,125,318,127],[279,74,279,75],[279,104,279,105],[279,106,279,119],[304,120,304,121],[304,74,304,75],[304,104,304,105],[381,28,381,40],[367,28,367,40],[279,57,279,59],[279,49,279,56],[304,60,304,73],[304,106,304,119],[259,131,259,132],[261,131,261,132],[259,133,259,134],[259,128,259,129],[331,72,331,73],[261,35,261,37],[261,46,261,48],[261,104,261,105],[261,106,261,119],[261,120,261,121],[261,74,261,75],[318,106,318,119],[318,104,318,105],[304,27,304,34],[304,35,304,37],[304,38,304,45],[304,46,304,48],[304,49,304,56],[258,128,258,130],[261,128,261,130],[259,38,259,45],[260,39,260,42],[259,62,259,63],[259,120,259,121],[259,100,259,101],[259,104,259,105],[259,96,259,97],[259,98,259,99],[258,38,258,45],[259,64,259,65],[259,66,259,67],[260,54,260,55],[258,106,258,121],[259,106,259,107],[259,108,259,109],[259,110,259,111],[259,112,259,113],[259,84,259,85],[258,49,258,56],[258,57,258,59],[279,9,279,10],[40,5,40,6],[258,46,258,48],[259,46,259,48],[259,13,259,15],[258,16,258,23],[259,16,259,23],[259,24,259,26],[258,27,258,34],[259,27,259,34],[259,35,259,37],[258,24,258,26],[258,1,258,8],[259,1,259,8],[258,9,258,10],[259,9,259,10],[258,11,258,12],[259,11,259,12],[258,13,258,15],[258,35,258,37],[261,9,261,10],[261,11,261,12],[261,13,261,15],[261,24,261,26],[259,154,259,158],[260,2,260,5],[260,6,260,7],[260,17,260,20],[260,21,260,22],[260,28,260,31],[331,46,331,47],[331,42,331,43],[331,44,331,45],[260,43,260,44],[330,38,330,51],[260,32,260,33],[331,8,331,9],[331,10,331,11],[331,12,331,13],[331,14,331,15],[331,16,331,17],[331,22,331,23],[331,24,331,25],[331,26,331,27],[331,28,331,29],[331,18,331,19],[331,20,331,21],[279,1,279,8]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Soybeans, Palm, Canola, Jatropha and Camelina to Biodiesel, Renewable Diesel, and Renewable Gasoline"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","CI Summary of "]
["Feedstock for biooil-based fuels",{"$f":"Inputs!F597","v":1},{"$f":"Inputs!G597","v":1},{"$f":"Inputs!H597","v":1},{"$f":"Inputs!J597","v":1},"Feedstock Production: 0"]
[null,null,null,null,null,"Fuel Production: 0"]
["Method for dealing with co-products",null,null,null,null,"Tailpipe Emission: 0"]
[" ","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","1- Process Level Allocation/Displacement",null,null,"3- System Level Market Value-Based Allocation"]
["System level allocation for soy and jatropha based fuel",2,{"$f":"Inputs!G601","v":1},2,{"$f":"Inputs!I601","v":1},"2- System Level Energy-Based Allocation",null,null,"4- System Level Mass-Based Allocation"]
["Process level allocation for all biooil-based fuels",null,null,null,null,"Total CI of :  0"]
["\nFeedstock","Soy oil","Palm Oil","Canola","Jatropha","Camelina","Tallow","Soy oil for other use","Soybean meal for other use","1- Displacement"]
["Oil Extraction Process",{"$f":"Inputs!F604","v":4},{"$f":"Inputs!G604","v":4},{"$f":"Inputs!H604","v":4},{"$f":"Inputs!I604","v":2},{"$f":"Inputs!J604","v":4},{"$f":"Inputs!K604","v":4},{"$f":"Inputs!L604","v":4},{"$f":"Inputs!M604","v":4},"2- Energy-based Allocation"]
["Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin",null,null,null,"3- Market Value-based Allocation"]
["Fuel Production",{"$f":"Inputs!F606","v":2},{"$f":"Inputs!G606","v":2},{"$f":"Inputs!H606","v":2},{"$f":"Inputs!I606","v":2},3,null,null,null,"4- Mass-Based Allocation"]
[]
[null,"Soybean","Palm Full Fruit Bunch (FFB)","Canola","Jatropha","Camelina"]
["Density Unit","lb/bushel"]
["Density",{"$f":"60*(1-B22)","v":52.2}]
["Lipid Content",{"$f":"1/5.4*0+0.174","v":0.17399999999999999},{"$f":"0.2+0.45*0.25*0.2","v":0.2225},0.44,0.35,0.36]
["Moisture Content",0.13,0.311,0.09,{"$f":"(C89*E89/(1-E89)+C91*E91/(1-E91))/(C89/(1-E89)+C91/(1-E91)+1/(1-E29))","v":7.0501999999999995E-2},0.14000000000000001]
[]
["Assumptions for Soybean, Palm and Canola Farming and Oil Extraction"]
[null,"Soybean","Palm Oil","Canola","Jatropha","Camelina"]
["Farming Energy Unit","Btu/bushel","Btu/ton dry","MJ/MT dry","Btu/kg dry","Btu/kg dry"]
["Farming Energy",{"$f":"BD_SoyBeanFarming_Eff","v":19442.556292955724},{"$f":"143100/(1-C22)","v":207692.30769230769},{"$f":"(459863+11587+975)*BTU2MJ/(1-D22)","v":547.73050542445048},{"$f":"1320/(1-E22)","v":1420.1213988626118},{"$f":"23.8/Fuel_Specs!E24*Fuel_Specs!C24/(1-F22)","v":1122.6548043758235}]
["Bio Oil Extration (Btu/lb. of Bio Oil)",{"$f":"BD_SoyOilExt_Eff","v":3687},199.5,1316,{"$f":"776.3+75.7","v":852},859]
["Loss Factor for Oil Extraction",0,0,0.04,0.04,0.04]
["Biomass Use for Oil Extraction (dry lb/lb bio oil)",{"$f":"(1-B22)/B21/(1-B29)","v":5},{"$f":"(1-C22)/C21/(1-C29)","v":3.0966292134831463},{"$f":"(1-D22)/D21/(1-D29)","v":2.154356060606061},{"$f":"(1-E22)/E21/(1-E29)","v":2.7663630952380958},{"$f":"(1-F22)/F21/(1-F29)","v":2.488425925925926}]
[]
[null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
["Biomass share for process fuel biomass",0,0,0,0,0,{"$f":"1-SUM(B33:F33)","v":1}]
[]
["CO2e Emissions from Land Use Change"]
[null,"Soybean","Palm FFB","Canola","Jatropha","Camelina"]
["Unit","(g CO2e/bushel)","(g CO2e/ton)","(g CO2e/MT)","(g CO2e/kg)","(g CO2e/kg)"]
["CO2e Emissions from LUC",0,0,0,0,0]
[]
["Assumptions for tallow, UCO, and corn oil feedstock"]
[null,"Rendering","BD Production","RD Production","Rendering","BD Production",null,"RD Production"]
["Feedstock","Rendering fat","Tallow","Tallow RD II","UCO Rendering Fat","FFA Treatment","UCO Transes","UCO RD II"]
["Feedstock use (lb feedstock/lb product)",3.5,1.17,1.17,1.25,1,1.3,1.25]
["Total energy consumption (Btu/lb)",7100,2180,2175,1073,171,1800.9998626139081,2174.9986994053443]
["Process fuel share (%)"]
["NG",{"$f":"2900/B44","v":0.40845070422535212},{"$f":"1100/C44","v":0.50458715596330272},0.04,0.89748369058713884,0.9064327485380117,0.4936146961775647,3.8160942359502389E-2]
["Residual Oil",{"$f":"1900/B44","v":0.26760563380281688},0,0]
["Fat",{"$f":"1500/B44","v":0.21126760563380281},0,0]
["Methanol",0,{"$f":"920/C44","v":0.42201834862385323},null,null,null,0.48028876512215235]
["Electricity",{"$f":"1-SUM(B46:B49)","v":0.11267605633802824},{"$f":"1-C46-C49","v":7.3394495412844041E-2},null,{"$f":"1-E46-E47-E48-E49","v":0.10251630941286116},{"$f":"1-SUM(F46:F49)","v":9.3567251461988299E-2},{"$f":"1-SUM(G46:G49)","v":2.6096538700282945E-2},6.0999999999999902E-2]
["Meat and bone meal yield (lb/lb)",0.8]
["Glycerin co-products (lb/lb)",null,0.11,null,null,null,0.105]
["Yield after allocation, lb of oil or fuel/lb feedstock",{"$f":"1/B43/IF($G$14=2,G216,IF($G$14=3,G226,IF($G$14=4,G236,1)))","v":0.51428571428571423},{"$f":"1/C43/IF($B$16=2,M216,IF($B$16=3,M226,IF($B$16=4,M236,1)))","v":0.90119609321686878},0.9,{"$f":"1/E43/V240","v":0.8435195432509891},null,{"$f":"1/G43/V240","v":0.81107648389518172},{"$f":"1/H43/X240","v":0.84635253043625114}]
[]
["Assumptions for Bio Oil Based Fuel Production",null,null,null,"Assumptions for Corn Oil from DGS"]
[null,"Bio Oil Use","Energy Use"]
[null,"(lb of bio oil/lb fuel)","(Btu/lb fuel)",null,"DGS Reduction due to Corn Oil Extraction"]
["Biodiesel",1.04,1213,null,4.2999999999999997E-2]
["Renewable Diesel 1",1.51,1683,null,"Corn Oil Yield, gal/gal EtOH"]
["Renewable Diesel 2",1.1739999999999999,1851,null,0.02]
["Renewable Gasoline",2.2309999999999999,185.6,null,"BD Yield, gal/gal BD","RD Yield, gal/gal RD"]
[null,null,null,null,0.90900000000000003,0.90900000000000003]
["Yield of production of soybean-based fuels (after allocation among co-products)"]
["Yield of biofuel (gal/lb biooil)",{"$f":"1/$B58/(Fuel_Specs!$E$40/lb2g)/IF(B$16=2,L216,IF(B$16=3,L226,IF(B$16=4,L236,1)))","v":0.13746788182910524},{"$f":"1/$B59/(Fuel_Specs!$E$42/lb2g)/IF(C$16=2,N216,IF(C$16=3,N226,IF(C$16=4,N236,1)))","v":0.16644601956437427},{"$f":"1/$B60/(Fuel_Specs!$E$43/lb2g)/IF(D$16=2,O216,IF(D$16=3,O226,IF(D$16=4,O236,1)))","v":0.13865370356771645},{"$f":"1/$B61/(Fuel_Specs!$E$45/lb2g)/IF(E$16=2,P216,IF(E$16=3,P226,IF(E$16=4,P236,1)))","v":0.13565172674051504}]
["Yield of biofuel from soybean, lb/bushel soybean",{"$f":"IF(B$11=1,B67*B$70,$B20/$B30/$B58/IF(B$11=2,B220,IF(B$11=3,B230,B240)))","v":10.560132062341195},{"$f":"IF(C$11=1,B67*C$70,$B20/$B30/$B59/IF(C$11=2,C220,IF(C$11=3,C230,C240)))","v":54.303927328568278},{"$f":"IF(D$11=1,B67*D$70,$B20/$B30/$B60/IF(D$11=2,D220,IF(D$11=3,D230,D240)))","v":22.454172906111594},{"$f":"IF(E$11=1,B67*E$70,$B20/$B30/$B61/IF(E$11=2,E220,IF(E$11=3,E230,E240)))","v":44.179065411680817},{"$f":"IF(B$11=1,B67*F$70,$B20/$B30/$B58*C94/IF(B$11=2,B221,IF(B$11=3,B231,B241)))","v":24.384926814076618}]
["Feedstock of H2 Production for Use in Renewable Diesel Production"]
["Production Process","Co-products","bone dry lb/lb primary product","Btu/lb of primary product","Moisture Content (%)"]
[null,"Husk, dry lbs/lb jatropha oil",{"$f":"0.5999/E21/(1-E29)*(1-E90)","v":1.6247291666666668},{"$f":"C90*B199","v":10826.871085928869},0.09]
[null,"Heavy oil",0.17499999999999999,3607.9749999999999]
["2. Displacement Method for Dealing with Co-products"]
[null,"Btu or grams/dry lb of","Btu or grams/dry lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu ot grams/lb of"]
["Natural gas",{"$f":"B339/$B$20","v":246208.37235676244},295450.04682811489,1181800.1873124596,32167.538806341945,286007.39618375059,356204.24241429754,236360.03746249195]
["NOx",0.46145709262361401,0.55374851114833679,2.2149940445933471,6.0290146887948121E-2,0.53605058288010177,0.66761732150407116,0.44299880891866944]
["PM10",3.3473869202361457E-2,4.0168643042833747E-2,0.16067457217133499,4.3734174279220113E-3,3.8884844081947735E-2,4.8428630211749792E-2,3.2134914434266998E-2]
["CH4",0.17479079278578147,0.20974895134293775,0.838995805371751,2.283671166868614E-2,0.20304532718780133,0.25288019789609589,0.16779916107435022]
["Urban NOx",1.0071634522974248E-2,1.2085961427569097E-2,4.834384571027639E-2,1.3158760250915117E-3,1.1699691353534578E-2,1.4571230501988207E-2,9.6687691420552797E-3]
[]
["Propylene",0.62]
["Coal",1347,6770,3744,835.14,13540,3369.6,2129.3687999999997,1951.9213999999997]
["CO",0.70599999999999996,0.28699999999999998,0.20019999999999999,0.43772,0.57399999999999995,0.18018000000000001,0.14302799999999999,0.131109]
["BC",0,0,0,0,0,0,0,0]
["Urban CO",3.7999999999999999E-2,3.6999999999999998E-2,2.1700000000000001E-2,2.3559999999999998E-2,7.3999999999999996E-2,1.9530000000000002E-2,1.4050799999999999E-2,1.28799E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GG160/T2lb*BioOil!$B$20/(1-$B$22)","v":0}]
["Urban BC",0,0,0,0,0,0,0,0]
["Heavy oil","Residual oil"]
[]
["Palm FFB (dry matter)",5510.4152251598352,null,"Corn Oil from Corn Germ"]
["Canola (dry matter)",10469.200369936059]
["Renewable diesel II",{"$f":"Fuel_Specs!B43/Fuel_Specs!E43*lb2g","v":18907.939474962688},{"$f":"B189*C$187/B$187","v":0.64103939702933943}]
["PKE (dry matter)",{"$f":"6.2*MJ2BTU/kg2lb","v":2665.5202129820905},6.3492063492063502E-2]
["Jatropha Shell",{"$f":"19*MJ2BTU/kg2lb","v":8168.5296849451142}]
["Glycerine",7979,0.25]
["CSO",18738,0.17688672]
["                                            co-product",{"$f":"1-B216","v":0.59634996197877066},1.7822656293108197E-2,0.29126772601963891,0.24243905641606445,0.34826170271010137,0.11692534460272608,"                               co-products (glycerin, and others)",null,null,null,{"$f":"1-L216","v":5.6020315509850982E-2},{"$f":"1-M216","v":5.1592809673693396E-2},{"$f":"1-N216","v":0.36340632944139417},{"$f":"1-O216","v":5.4767403380195145E-2},{"$f":"1-P216","v":0.47039215649526056}]
["    Other co-products (soy meal, and others)",{"$f":"(1-SUM(B220:B221))*0","v":0},{"$f":"1-C220","v":0.71229926527030163},0.60396338560862128,0.78830859652408147,{"$f":"1-SUM(F220:F221)","v":1.7352524725095075E-2},0.37274916648807876,4.2999999999999927E-2,0.47998423222043607,{"$f":"1-SUM(J220:J221)","v":0},0.52398443114851889,5.4800000000000071E-2,0.62644666990390374,{"$f":"1-SUM(N220:N221)","v":0.23747650460119563},0.4958424115056882,0.27311427069388949,0.60038972324501694,{"$f":"1-SUM(R220:R221)","v":0.34211124521598624},0.55749670281267638,0.37050222935804855,0.65680810540288603]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Canola oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels"]
[]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Canola oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels",null,null,null,"Tallow and UCO Renewable Fuels",null,null,null,"Corn Oil Renewable Fuels"]
["2) Shares of Combustion Processes for Each Stage"]
["Diesel turbine",0,{"$f":"1-C248-C247","v":0.33999999999999991},0,{"$f":"1-E248-E247","v":0.33999999999999991},0,{"$f":"1-G248-G247","v":0.33999999999999991},0,{"$f":"1-I248-I247","v":0.33999999999999991},0,{"$f":"1-K248-K247","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel off-road equipment",{"$f":"1-B247-B248-B249","v":0.8},null,{"$f":"1-D247-D248-D249","v":0.8},null,{"$f":"1-F247-F248-F249","v":0.8},null,{"$f":"1-H247-H248-H249","v":0.8},null,{"$f":"1-J247-J248-J249","v":0.8}]
["NG off-road equipment",0,null,0,null,0,null,0,null,0]
[null,"Soybeans",null,null,null,null,null,null,null,"Soybean to Soyoil for other use",null,"Soybean to soybean meal for other use",null,"Soybean to Soyoil (Unallocated)",null,null,"Palm Fresh Fruit Bunches",null,null,null,null,null,null,null,"Palm FFB to Palm Oil (Unallocated)",null,null,"Canola",null,null,null,null,null,null,null,"Canola to Canola Oil (Unallocated)",null,null,"Jatropha",null,null,null,null,null,null,null,"Jatropha to Jatropha Oil (Unallocated)",null,null,"Camelina",null,null,null,null,null,null,null,"Camelina to Camelina Oil (Unallocated)",null,null,"Vegetable Oil to Biodiesel (Unallocated)",null,"Summary: Soybean to Biodiesel",null,"Summary: Palm FFB to Biodiesel",null,"Summary: Canola to Biodiesel",null,"Summary: Jatropha to Biodiesel",null,"Summary: Camelina to Biodiesel",null,"Summary: Corn Oil to Biodiesel",null,"Transportation and Distribution of Biodiesel",null,"Vegetable Oil to Renewable Diesel I (Unallocated)",null,"Summary: Soybean to Renewable Diesel I",null,"Summary: Palm FFB to Renewable Diesel I",null,"Summary: Canola to Renewable Diesel I",null,"Summary: Jatropha to Renewable Diesel I",null,"Summary: Camelina to Renewable Diesel I",null,"Summary: Corn Oil to Renewable Diesel I",null,"Vegetable Oil to Renewable Diesel II (Unallocated)",null,"Summary: Soybean to Renewable Diesel II",null,"Summary: Palm FFB to Renewable Diesel II",null,"Summary: Canola to Renewable Diesel II",null,"Summary: Jatropha to Renewable Diesel II",null,"Summary: Camelina to Renewable Diesel II",null,"Summary: Corn Oil to Renewable Diesel II",null,"Transportation and Distribution of Renewable Diesel",null,"Vegetable Oil to Renewable Gasoline (Unallocated)",null,"Summary: Soybean to Renewable Gasoline",null,"Summary: Palm FFB to Renewable Gasoline",null,"Summary: Canola to Renewable Gasoline",null,"Summary: Jatropha to Renewable Gasoline",null,"Summary: Camelina to Renewable Gasoline",null,"Summary: Corn Oil to Renewable Gasoline",null,"Transportation and Distribution of Renewable Gasoline",null,"Rendering Fat to Tallow",null,null,"Tallow to BD",null,null,"Summary: Soybean to Glycerin",null,"Transportation and Distribution","Tallow Collection and Transport",null,"UCO Collection and Transport",null,"UCO Rendering to BD",null,null,"UCO to BD",null,null,null,"UCO Rendering to RD II",null,"UCO to RD II",null,"Corn Oil Extraction and Transport",null,"Corn Oil to Biodiesel",null,null,null,null,null,"Corn Oil to Renewable Diesel "]
["Shares of process fuels "]
["     Coal",0,null,null,null,null,null,null,null,0.27610000000000001,null,0.27610000000000001,null,0.27610000000000001,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,0,null,0,null,0,null,null,0,null,null,null,null,0]
["     Methanol",0,null,null,null,null,null,null,null,{"$f":"N277","v":0},null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"64.7%*0+47.76%","v":0.47759999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C49","v":0.42201834862385323},null,null,null,null,null,null,null,null,null,null,null,null,null,0.48,null,null,null,null,0,null,null,null,null,0.48028876512215235,null,null,null,null,0]
["     Diesel fuel",13696.635672593824,null,null,null,null,null,null,null,3.1708200000000004,null,3.1708200000000004,null,15.854100000000001,null,null,207692.30769230769,null,null,null,null,null,null,null,169.77449999999999,null,null,505343.95604395599,null,null,null,null,null,null,null,0,null,null,1420.1213988626118,null,null,null,null,null,null,null,0,null,null,1122.6548043758235,null,null,null,null,null,null,null,275.73900000000003,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY$263*BY268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CM$263*CM268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DC$263*DC268-IF(AND(E11=1,E16=1),D99,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,{"$f":"ED$263*ED268","v":100},null,0,null,null,{"$f":"EI$263*EI268","v":0},{"$f":"EJ$263*EJ268","v":0},null,null,{"$f":"EM$263*EM268","v":0},null,{"$f":"EO$263*EO268","v":0},null,{"$f":"EQ$263*EQ268","v":0},null,null,null,null,null,{"$f":"B282/$B$67","v":262.38765656310005},null,{"$f":"EY$263*EY268","v":0}]
["     Electricity",935.21478631084381,null,null,null,null,null,null,null,89.225400000000008,null,89.225400000000008,null,446.12700000000001,null,null,0,null,null,null,null,null,null,null,29.7255,null,null,12732.967032967032,null,null,null,null,null,null,null,176.34400000000002,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,36.078000000000003,null,null,46.960137000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY$263*BY273","v":132.95699999999994},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CM$263*CM273","v":95.141400000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DC$263*DC273","v":185.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444.44444444444474,null,null,151.74515045220906,null,null,null,null,null,0,null,0,null,104.81701426767307,null,null,{"$f":"EI$263*EI273","v":15.244697177305053},44.41011170647274,null,null,104.4661613458242,null,124.79189586481523,null,157.1293,null,{"$f":"ES272*$ES$263","v":16.00047},46.999866199209535,null,null,17.915992074920378,null,124.79189586481523]
["     Sodium hydroxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.441,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,0.441,null,null,null,null,null,null,null,null,null,0.441]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33100000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33100000000000002,null,null,null,null,null,null,null,null,null,0.33100000000000002]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!C130+B$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$284*NG!$B90/1000000+B$285*Coal!$B77/1000000+B$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+B$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+B$287*(Electric!$B191+Electric!$C191)/1000000+B$288*(Petroleum!$B268/1000000)+B$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":530.60270533615312},{"$f":"C$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.19533724123062504},{"$f":"D$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":1.5486610908211897},{"$f":"E$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0.3579600018753642},{"$f":"F$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0.18922833717168761},{"$f":"H$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":6.7478612706255194E-3},{"$f":"('T&D'!CK217+'T&D'!CL217)/T2lb*$B$20/(1-$B$22)","v":0.14390060148709663},{"$f":"WCF!D134*IF($H$14=2,B216,IF($H$14=3,B226,IF($H$14=4,B236,1)))+J$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$284*NG!$B90/1000000+J$285*Coal!$B77/1000000+J$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+J$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+J$287*(Electric!$B191+Electric!$C191)/1000000+J$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+J$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+J$289*($B$33*EtOH!$BD459/Fuel_Specs!$B$75+$C$33*EtOH!$BS459/Fuel_Specs!$B$76+$D$33*EtOH!$CI459/Fuel_Specs!$B$77+$E$33*EtOH!$CY459/Fuel_Specs!$B$78+$F$33*EtOH!$DN459/Fuel_Specs!$B$79+$G$33*EtOH!$DW459/Fuel_Specs!$B$80)+J$290*(RNG!$E616/1000000)-IF($H$14=1,D114,0)","v":1.8710539418802668E-2},null,{"$f":"WCF!D134/C86*IF($H$14=2,B216,IF($H$14=3,B226,IF($H$14=4,B236,1)))+L$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$284*(NG!$B90/1000000)+L$285*(Coal!$B77/1000000)+L$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$286*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+L$287*(Electric!$B191+Electric!$C191)/1000000+L$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$291*(('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)+L$289*($B$33*EtOH!$BD459/Fuel_Specs!$B$75+$C$33*EtOH!$BS459/Fuel_Specs!$B$76+$D$33*EtOH!$CI459/Fuel_Specs!$B$77+$E$33*EtOH!$CY459/Fuel_Specs!$B$78+$F$33*EtOH!$DN459/Fuel_Specs!$B$79+$G$33*EtOH!$DW459/Fuel_Specs!$B$80)+L$290*(RNG!$E616/1000000)-IF($I$14=1,J304/$C$86,0)","v":1.8710539418802668E-2},null,{"$f":"WCF!D134+N$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$284*NG!$B90/1000000+N$285*Coal!$B77/1000000+N$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+N$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+N$287*(Electric!$B191+Electric!$C191)/1000000+N$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+N$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+N$289*($B$33*EtOH!$BD459/Fuel_Specs!$B$75+$C$33*EtOH!$BS459/Fuel_Specs!$B$76+$D$33*EtOH!$CI459/Fuel_Specs!$B$77+$E$33*EtOH!$CY459/Fuel_Specs!$B$78+$F$33*EtOH!$DN459/Fuel_Specs!$B$79+$G$33*EtOH!$DW459/Fuel_Specs!$B$80)+N$290*(RNG!$E616/1000000)","v":9.3552697094013329E-2},null,{"$f":"'T&D'!CM217/T2lb","v":5.9886187281025516E-3},{"$f":"WCF!D130+Q$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Q$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$284*NG!$B90/1000000+Q$285*Coal!$B77/1000000+Q$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Q$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+Q$287*(Electric!$B191+Electric!$C191)/1000000+Q$288*(Petroleum!$B268/1000000)+Q$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":5.1765982148382763},{"$f":"R$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":37.270834920142178},{"$f":"S$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK217/(1-$C$22)","v":1.1169805285034278},{"$f":"WCF!E134+Y$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Y$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Y$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Y$284*NG!$B90/1000000+Y$285*Coal!$B77/1000000+Y$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Y$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+Y$287*(Electric!$B191+Electric!$C191)/1000000+Y$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Y$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":9.3769042291132719E-3},null,{"$f":"'T&D'!EL217/T2lb","v":1.2313843150255134E-2},{"$f":"WCF!E130+AB$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AB$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AB$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AB$284*NG!$B90/1000000+AB$285*Coal!$B77/1000000+AB$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AB$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AB$287*(Electric!$B191+Electric!$C191)/1000000+AB$288*(Petroleum!$B268/1000000)+AB$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":14.803981002620063},{"$f":"AC$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":214.12289456926143},{"$f":"AD$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":114.62415512428484},{"$f":"AE$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":3.062152254048613},{"$f":"AF$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":2.7450919318910194},{"$f":"AH$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0.45903818167520538},{"$f":"SUM('T&D'!EM217:EN217)/(1-$D$22)","v":4.3860102085901262},{"$f":"WCF!F134+AJ$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AJ$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AJ$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AJ$284*NG!$B90/1000000+AJ$285*Coal!$B77/1000000+AJ$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AJ$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AJ$287*(Electric!$B191+Electric!$C191)/1000000+AJ$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AJ$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":3.7528334376285728E-2},null,{"$f":"'T&D'!EO217/T2lb","v":5.3056912154635164E-3},{"$f":"WCF!F130+AM$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AM$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AM$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AM$284*NG!$B90/1000000+AM$285*Coal!$B77/1000000+AM$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AM$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AM$287*(Electric!$B191+Electric!$C191)/1000000+AM$288*(Petroleum!$B268/1000000)+AM$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":3.5395619509879933E-2},{"$f":"AN$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.14319074927214362},{"$f":"AO$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.10478781945211961},{"$f":"AP$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":4.1821008498847234E-2},{"$f":"AQ$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX217+'T&D'!EY217)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":7.3726633615535039E-3},{"$f":"WCF!G134+AU$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AU$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AU$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AU$284*NG!$B90/1000000+AU$285*Coal!$B77/1000000+AU$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AU$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AU$287*(Electric!$B191+Electric!$C191)/1000000+AU$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AU$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":5.3224467261177846E-3},null,{"$f":"'T&D'!EZ217/T2lb","v":2.9417764884608487E-3},{"$f":"WCF!G130+AX$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AX$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AX$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AX$284*NG!$B90/1000000+AX$285*Coal!$B77/1000000+AX$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AX$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AX$287*(Electric!$B191+Electric!$C191)/1000000+AX$288*(Petroleum!$B268/1000000)+AX$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":2.7981454492870195E-2},{"$f":"AY$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.16841771742399048},{"$f":"AZ$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.13067987737715511},{"$f":"BA$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":1.2085730555173953E-2},{"$f":"BB$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA217:FB217)/T2kg/(1-$F$22)","v":5.1158387012912145E-3},{"$f":"WCF!H134+BF$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BF$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BF$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BF$284*NG!$B90/1000000+BF$285*Coal!$B77/1000000+BF$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BF$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BF$287*(Electric!$B191+Electric!$C191)/1000000+BF$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BF$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":1.6428717389848177E-2},null,{"$f":"'T&D'!FC217/T2lb","v":2.0838924987807025E-3},{"$f":"WCF!D138+(BI$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BI$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BI$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BI$284*NG!$B90/1000000+BI$285*Coal!$B77/1000000+BI$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BI$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BI$287*(Electric!$B191+Electric!$C191)/1000000+BI$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(BI$293*Enzymes_Yeast!$F87+BI$296*Ag_Inputs!$BE90+BI$297*Ag_Inputs!$G90+BI$298*Ag_Inputs!$EN55)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.71534974790418837},null,0.77842040417104497,null,0.68448302619654389,null,0.72266217492814677,null,{"$f":"((SUM(AU304:AV304,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW304)*$B$58+BI304-IF(AND($B$11=1,$B$16=1),$H149,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":0.52110012210362466},null,0.45621307415794249,null,0.67527562932670337,null,{"$f":"'T&D'!DH217+'T&D'!DI217","v":0.43107992283770624},0,{"$f":"WCF!D139+BY$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BY$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BY$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BY$284*(NG!$B90/1000000)+BY$285*(Coal!$B77/1000000)+BY$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BY$286*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+BY$287*(Electric!$B191+Electric!$C191)/1000000+BY$292/1000000*SUM(Hydrogen!$BN168:$BO168)","v":6.0368582179254948E-2},null,6.2172482210024034E-2,null,5.8395615544665866E-2,null,6.060547322830314E-2,null,{"$f":"((SUM(AU304:AV304,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW304)*$B$59+BY304)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":4.5133919645460596E-2},null,4.6887750066637666E-2,null,3.8430257315910744E-2,null,{"$f":"WCF!D140+CM$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CM$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CM$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CM$284*(NG!$B90/1000000)+CM$285*(Coal!$B77/1000000)+CM$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CM$286*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+CM$287*(Electric!$B191+Electric!$C191)/1000000+CM$292/1000000*SUM(Hydrogen!$BN168:$BO168)","v":5.7145552417023959E-2},null,6.891316581060114E-2,null,7.9058238777265172E-2,null,0.10154538658603435,null,{"$f":"((SUM(AU304:AV304,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW304)*$B$60+CM304)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":4.8590675853541584E-2},null,4.9654379020011533E-2,null,5.4015838896416722E-2,null,{"$f":"'T&D'!DJ217+'T&D'!DK217","v":0.13837025287286864},0,{"$f":"WCF!D142+DC$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DC$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DC$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DC$284*NG!$B90/1000000+DC$285*Coal!$B77/1000000+DC$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DC$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DC$287*(Electric!$B191+Electric!$C191)/1000000","v":3.2126730131452119E-2},null,4.6197984509779577E-2,null,4.155554377423893E-2,null,4.4271851825132831E-2,null,{"$f":"((SUM(AU304:AV304,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW304)*$B$61+DC304)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":2.5254561314487622E-2},null,2.7410330768882874E-2,null,1.7014568263777091E-2,null,{"$f":"'T&D'!DL217+'T&D'!DM217","v":0.57378309256573545},0,{"$f":"WCF!I134+(DS$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DS$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DS$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DS$284*NG!$B90/1000000+DS$285*Coal!$B77/1000000+DS$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DS$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DS$287*(Electric!$B191+Electric!$C191)/1000000+DS$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(DS$293*Enzymes_Yeast!$F87+DS$296*Ag_Inputs!$BE90+DS$297*Ag_Inputs!$G90)/T2g+DS$294*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.10715096774795824},{"$f":"IF($G$14=1,-$H114,0)","v":0},{"$f":"'T&D'!EJ217/kg2lb","v":2.4162522792586152E-3},{"$f":"WCF!D138+(DV$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DV$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DV$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DV$284*NG!$B90/1000000+DV$285*Coal!$B77/1000000+DV$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DV$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DV$287*(Electric!$B191+Electric!$C191)/1000000+DV$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(DV$293*Enzymes_Yeast!$F87+DV$296*Ag_Inputs!$BE90+DV$297*Ag_Inputs!$G90)/T2g+DV$294*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.70332933736449077},0,null,0.33710260156786614,null,{"$f":"SUM('T&D'!FI217:FJ217)/T2lb","v":2.4547567545229174E-3}]
["     PM2.5",{"$f":"(B$281*(B$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$282*(B$247*EF!$Q10+B$248*EF!$R10+B$249*EF!$S10+B$250*EF!$AE99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$283*(EF!$AE85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$284*(B$251*EF!$G10+B$255*EF!$AE71+B$253*EF!$B10+B$254*EF!$C10+NG!$B95)+B$285*(B$256*EF!$AC10+Coal!$B82)+B$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+B$287*(Electric!$B196+Electric!$C196))/1000000","v":1.09160820626268},{"$f":"C$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":5.6995770722876218E-2},{"$f":"D$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":0.22527354725945778},{"$f":"E$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":5.3057048015918984E-2},{"$f":"F$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":7.647785240049923E-2},{"$f":"H$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":2.5838318232545218E-3},{"$f":"('T&D'!CK223+'T&D'!CL223)/T2lb*$B$20/(1-$B$22)","v":2.4627462685279666E-2},{"$f":"(J$281*(C$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$282*(C$247*EF!$Q10+C$248*EF!$R10+C$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$284*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+NG!$B95)+J$285*(C$256*EF!$AC10+Coal!$B82)+J$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+J$287*(Electric!$B196+Electric!$C196)+J$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+J$289*($B$33*(EtOH!$BD465/Fuel_Specs!$B$75+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$76+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$77+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$78+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$79+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$80+EF!$AW10/1000000))+J$290*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+RNG!$E621)/1000000-IF($H$14=1,D119,0)","v":6.432219506007775E-3},null,{"$f":"(L$281*(C$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$282*(C$247*EF!$Q10+C$248*EF!$R10+C$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$284*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+NG!$B95)+L$285*(C$256*EF!$AC10+Coal!$B82)+L$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+L$287*(Electric!$B196+Electric!$C196)+L$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+L$289*($B$33*(EtOH!$BD465/Fuel_Specs!$B$75+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$76+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$77+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$78+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$79+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$80+EF!$AW10/1000000))+L$290*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+RNG!$E621)/1000000-IF($I$14=1,J310/$C$86,0)","v":6.432219506007775E-3},null,{"$f":"(N$281*(C$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$282*(C$247*EF!$Q10+C$248*EF!$R10+C$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$284*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+NG!$B95)+N$285*(C$256*EF!$AC10+Coal!$B82)+N$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+N$287*(Electric!$B196+Electric!$C196)+N$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+N$289*($B$33*(EtOH!$BD465/Fuel_Specs!$B$75+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$76+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$77+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$78+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$79+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$80+EF!$AW10/1000000))+N$290*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+RNG!$E621)/1000000","v":3.2161097530038867E-2},null,{"$f":"'T&D'!CM223/T2lb","v":6.3785195352373102E-3},{"$f":"(Q$281*(D$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$282*(D$247*EF!$Q10+D$248*EF!$R10+D$249*EF!$S10+D$250*EF!$AF99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$283*(EF!$AF85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$284*(D$251*EF!$G10+D$255*EF!$AF71+D$253*EF!$B10+D$254*EF!$C10+NG!$B95)+Q$285*(D$256*EF!$AC10+Coal!$B82)+Q$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+Q$287*(Electric!$B196+Electric!$C196))/1000000","v":15.381651786202699},{"$f":"R$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":10.87493582061272},{"$f":"S$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK223/(1-$C$22)","v":0.17957781460134273},{"$f":"(Y$281*(E$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Y$282*(E$247*EF!$Q10+E$248*EF!$R10+E$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Y$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Y$284*(E$251*EF!$G10+E$252*EF!$D10+E$253*EF!$B10+E$254*EF!$C10+NG!$B95)+Y$285*(E$256*EF!$AC10+Coal!$B82)+Y$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+Y$287*(Electric!$B196+Electric!$C196)+Y$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":5.4838250853480423E-3},null,{"$f":"'T&D'!EL223/T2lb","v":6.8386242275589454E-2},{"$f":"(AB$281*(F$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$282*(F$247*EF!$Q10+F$248*EF!$R10+F$249*EF!$S10+F$250*EF!$AG99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$283*(EF!$AG85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$284*(F$251*EF!$G10+F$255*EF!$AG71+F$253*EF!$B10+F$254*EF!$C10+NG!$B95)+AB$285*(F$256*EF!$AC10+Coal!$B82)+AB$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AB$287*(Electric!$B196+Electric!$C196))/1000000","v":37.939230391906229},{"$f":"AC$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":62.477074665856698},{"$f":"AD$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":16.673622253125629},{"$f":"AE$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":0.45387405945896925},{"$f":"AF$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":1.1094466015546312},{"$f":"AH$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0.17577087233023955},{"$f":"SUM('T&D'!EM223:EN223)/(1-$D$22)","v":0.74887710013866982},{"$f":"(AJ$281*(G$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$282*(G$247*EF!$Q10+G$248*EF!$R10+G$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AJ$284*(G$251*EF!$G10+G$252*EF!$D10+G$253*EF!$B10+G$254*EF!$C10+NG!$B95)+AJ$285*(G$256*EF!$AC10+Coal!$B82)+AJ$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AJ$287*(Electric!$B196+Electric!$C196)+AJ$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":1.1450306200243053E-2},null,{"$f":"'T&D'!EO223/T2lb","v":5.4971818719997947E-3},{"$f":"(AM$281*(H$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AM$282*(H$247*EF!$Q10+H$248*EF!$R10+H$249*EF!$S10+H$250*EF!$AH99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AM$283*(EF!$AH85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AM$284*(H$251*EF!$G10+H$255*EF!$AH71+H$253*EF!$B10+H$254*EF!$C10+NG!$B95)+AM$285*(H$256*EF!$AC10+Coal!$B82)+AM$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AM$287*(Electric!$B196+Electric!$C196))/1000000","v":0.10517391372915445},{"$f":"AN$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":4.1780395093818014E-2},{"$f":"AO$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":1.5242795171566794E-2},{"$f":"AP$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":6.1987351781556807E-3},{"$f":"AQ$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX223+'T&D'!EY223)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":1.2588248763501144E-3},{"$f":"(AU$281*(I$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AU$282*(I$247*EF!$Q10+I$248*EF!$R10+I$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AU$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AU$284*(I$251*EF!$G10+I$252*EF!$D10+I$253*EF!$B10+I$254*EF!$C10+NG!$B95)+AU$285*(I$256*EF!$AC10+Coal!$B82)+AU$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AU$287*(Electric!$B196+Electric!$C196)+AU$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE93+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ93)","v":3.0934547906110961},null,{"$f":"'T&D'!EZ223/T2lb","v":3.9078394426673799E-3},{"$f":"(AX$281*(J$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$282*(J$247*EF!$Q10+J$248*EF!$R10+J$249*EF!$S10+J$250*EF!$AI99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$283*(EF!$AI85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$284*(J$251*EF!$G10+J$255*EF!$AI71+J$253*EF!$B10+J$254*EF!$C10+NG!$B95)+AX$285*(J$256*EF!$AC10+Coal!$B82)+AX$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AX$287*(Electric!$B196+Electric!$C196))/1000000","v":8.3143595778227247E-2},{"$f":"AY$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":4.9141154792059008E-2},{"$f":"AZ$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":1.9009142611423512E-2},{"$f":"BA$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":1.7913542938146215E-3},{"$f":"BB$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA223:FB223)/T2kg/(1-$F$22)","v":8.7348963390389668E-4},{"$f":"(BF$281*(K$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$282*(K$247*EF!$Q10+K$248*EF!$R10+K$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BF$284*(K$251*EF!$G10+K$252*EF!$D10+K$253*EF!$B10+K$254*EF!$C10+NG!$B95)+BF$285*(K$256*EF!$AC10+Coal!$B82)+BF$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BF$287*(Electric!$B196+Electric!$C196)+BF$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":1.0562895554445052E-2},null,{"$f":"'T&D'!FC223/T2lb","v":1.2421601178794085E-3},{"$f":"((BI$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BI$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BI$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BI$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+BI$285*($L$256*EF!$AC10+Coal!$B82)+BI$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BI$287*(Electric!$B196+Electric!$C196)+BI$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(BI$293*Enzymes_Yeast!$F93+BI$295*Ag_Inputs!F$96+BI$296*Ag_Inputs!$BE96+BI$297*Ag_Inputs!$G96+BI$298*Ag_Inputs!$EN61)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":2.788102019706782E-2},null,6.4604888180874273E-2,null,9.7125105653547247E-2,null,4.3276593810382562E-2,null,{"$f":"((SUM(AU310:AV310,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW310)*$B$58+BI310-IF(AND($B$11=1,$B$16=1),$H154,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":2.3387513764899093},null,2.493964078579668E-2,null,2.6319116648891552E-2,null,{"$f":"'T&D'!DH223+'T&D'!DI223","v":0.40571293953662785},null,{"$f":"(BY$281*(M$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$282*(M$247*EF!$Q10+M$248*EF!$R10+M$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$284*(M$251*EF!$G10+M$252*EF!$D10+M$253*EF!$B10+M$254*EF!$C10+NG!$B95)+BY$285*(M$256*EF!$AC10+Coal!$B82)+BY$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BY$287*(Electric!$B196+Electric!$C196))/1000000+BY$292/1000000*SUM(Hydrogen!$BN173:$BO173)","v":2.7043194039172502E-2},null,2.9529931594165743E-2,null,8.7706029086799989E-2,null,2.7709523576456958E-2,null,{"$f":"((SUM(AU310:AV310,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW310)*$B$59+BY310)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":2.2736577195408008},null,2.2559397286693237E-2,null,1.7215526157025433E-2,null,{"$f":"(CM$281*(N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CM$282*(N$247*EF!$Q10+N$248*EF!$R10+N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CM$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CM$284*(N$251*EF!$G10+N$252*EF!$D10+N$253*EF!$B10+N$254*EF!$C10+NG!$B95)+CM$285*(N$256*EF!$AC10+Coal!$B82)+CM$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CM$287*(Electric!$B196+Electric!$C196))/1000000+CM$292/1000000*SUM(Hydrogen!$BN173:$BO173)","v":2.760466818394381E-2},null,2.8851338097908852E-2,null,0.10941201779326,null,4.489796332965143E-2,null,{"$f":"((SUM(AU310:AV310,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW310)*$B$60+CM310)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":2.6632427264406107},null,2.6101371892813439E-2,null,2.609283218633732E-2,null,{"$f":"'T&D'!DJ223+'T&D'!DK223","v":0.10106982313877075},null,{"$f":"(DC$281*(O$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DC$282*(O$247*EF!$Q10+O$248*EF!$R10+O$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DC$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DC$284*(O$251*EF!$G10+O$252*EF!$D10+O$253*EF!$B10+O$254*EF!$C10+NG!$B95)+DC$285*(O$256*EF!$AC10+Coal!$B82)+DC$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DC$287*(Electric!$B196+Electric!$C196))/1000000","v":7.3654650319559083E-3},null,1.9037402086319866E-2,null,9.0546170799757422E-2,null,1.679979692693449E-2,null,{"$f":"((SUM(AU310:AV310,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW310)*$B$61+DC310)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":2.7774695050989382},null,1.0469375919469413E-2,null,3.9008080519837354E-3,null,{"$f":"'T&D'!DL223+'T&D'!DM223","v":0.20437923277390871},null,{"$f":"((DS$281*($P$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DS$282*($P$247*EF!$Q10+$P$248*EF!$R10+$P$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DS$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DS$284*($P$251*EF!$G10+$P$252*EF!$D10+$P$253*EF!$B10+$P$254*EF!$C10+NG!$B95)+DS$285*($P$256*EF!$AC10+Coal!$B82)+DS$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DS$287*(Electric!$B196+Electric!$C196)+DS$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(DS$293*Enzymes_Yeast!$F93+DS$296*Ag_Inputs!$BE96+DS$297*Ag_Inputs!$G96)/T2g+DS$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":4.372340138329283E-2},0,{"$f":"'T&D'!EJ223/kg2lb","v":4.1831178514939823E-4},{"$f":"((DV$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+DV$285*($L$256*EF!$AC10+Coal!$B82)+DV$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DV$287*(Electric!$B196+Electric!$C196)+DV$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(DV$293*Enzymes_Yeast!$F93+DV$296*Ag_Inputs!$BE96+DV$297*Ag_Inputs!$G96)/T2g+DV$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":2.3718772111329139E-2},0,null,2.7977781367339832E-2,null,{"$f":"SUM('T&D'!FI223:FJ223)/T2lb","v":2.7368851814676682E-3},null,{"$f":"'T&D'!FR223/2000","v":2.6144486571837389E-4},{"$f":"((ED$281*($P$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$282*($P$247*EF!$Q10+$P$248*EF!$R10+$P$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$284*($P$251*EF!$G10+$P$252*EF!$D10+$P$253*EF!$B10+$P$254*EF!$C10+NG!$B95)+ED$285*($P$256*EF!$AC10+Coal!$B82)+ED$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+ED$287*(Electric!$B196+Electric!$C196)+ED$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(ED$293*Enzymes_Yeast!$F93+ED$296*Ag_Inputs!$BE96+ED$297*Ag_Inputs!$G96)/T2g+ED$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":2.5352334914931513E-3},{"$f":"'T&D'!FS223/T2lb","v":2.6144486571837389E-4},{"$f":"((EF$281*($P$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EF$282*($P$247*EF!$Q10+$P$248*EF!$R10+$P$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EF$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EF$284*($P$251*EF!$G10+$P$252*EF!$D10+$P$253*EF!$B10+$P$254*EF!$C10+NG!$B95)+EF$285*($P$256*EF!$AC10+Coal!$B82)+EF$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EF$287*(Electric!$B196+Electric!$C196)+EF$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EF$293*Enzymes_Yeast!$F93+EF$296*Ag_Inputs!$BE96+EF$297*Ag_Inputs!$G96)/T2g+EF$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":7.8223248526139398E-3},null,{"$f":"'T&D'!FT223/kg2lb","v":2.1809871116244303E-3},{"$f":"((EI$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+EI$285*($L$256*EF!$AC10+Coal!$B82)+EI$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EI$287*(Electric!$B196+Electric!$C196)+EI$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EI$293*Enzymes_Yeast!$F93+EI$296*Ag_Inputs!$BE96+EI$297*Ag_Inputs!$G96)/T2g+EI$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":1.1945476962934203E-3},{"$f":"((EJ$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EJ$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EJ$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EJ$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+EJ$285*($L$256*EF!$AC10+Coal!$B82)+EJ$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EJ$287*(Electric!$B196+Electric!$C196)+EJ$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EJ$293*Enzymes_Yeast!$F93+EJ$296*Ag_Inputs!$BE96+EJ$297*Ag_Inputs!$G96)/T2g+EJ$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":2.1151833316001987E-2},0,null,{"$f":"((EM$281*($P$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EM$282*($P$247*EF!$Q10+$P$248*EF!$R10+$P$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EM$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EM$284*($P$251*EF!$G10+$P$252*EF!$D10+$P$253*EF!$B10+$P$254*EF!$C10+NG!$B95)+EM$285*($P$256*EF!$AC10+Coal!$B82)+EM$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EM$287*(Electric!$B196+Electric!$C196)+EM$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EM$293*Enzymes_Yeast!$F93+EM$296*Ag_Inputs!$BE96+EM$297*Ag_Inputs!$G96)/T2g+EM$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":7.7961412644878565E-3},{"$f":"'T&D'!FT223/kg2lb","v":2.1809871116244303E-3},{"$f":"((EO$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EO$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EO$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EO$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+EO$285*($N$256*EF!$AC10+Coal!$B82)+EO$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EO$287*(Electric!$B196+Electric!$C196)+EO$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EO$293*Enzymes_Yeast!$F93+EO$296*Ag_Inputs!$BE96+EO$297*Ag_Inputs!$G96)/T2g+EO$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EO$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":3.1282355512440373E-2},null,{"$f":"((EQ$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EQ$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EQ$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EQ$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+EQ$285*($N$256*EF!$AC10+Coal!$B82)+EQ$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EQ$287*(Electric!$B196+Electric!$C196)+EQ$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EQ$293*Enzymes_Yeast!$F93+EQ$296*Ag_Inputs!$BE96+EQ$297*Ag_Inputs!$G96)/T2g+EQ$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EQ$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":9.3138449827525286E-3},{"$f":"EtOH!AH465","v":6.8718449341452492E-4},{"$f":"((ES$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ES$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ES$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ES$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+ES$285*($N$256*EF!$AC10+Coal!$B82)+ES$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+ES$287*(Electric!$B196+Electric!$C196)+ES$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(ES$293*Enzymes_Yeast!$F93+ES$296*Ag_Inputs!$BE96+ES$297*Ag_Inputs!$G96)/T2g+ES$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+ES$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":1.2569074378150334E-3},{"$f":"((ET$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ET$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ET$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ET$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+ET$285*($N$256*EF!$AC10+Coal!$B82)+ET$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+ET$287*(Electric!$B196+Electric!$C196)+ET$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(ET$293*Enzymes_Yeast!$F93+ET$296*Ag_Inputs!$BE96+ET$297*Ag_Inputs!$G96)/T2g+ET$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+ET$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":2.2134503434174124E-2},null,{"$f":"-(EtOH!X465+EtOH!Y465+EtOH!Z465)*$E$58/$E$60*$E$62/Fuel_Specs!$E$40*lb2g","v":3.9609215038195783E-2},2.9322293470689008E-2,null,{"$f":"((EY$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EY$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EY$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EY$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+EY$285*($N$256*EF!$AC10+Coal!$B82)+EY$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EY$287*(Electric!$B196+Electric!$C196)+EY$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EY$293*Enzymes_Yeast!$F93+EY$296*Ag_Inputs!$BE96+EY$297*Ag_Inputs!$G96)/T2g+EY$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EY$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":3.1282355512440373E-2},null,{"$f":"-(EtOH!X465+EtOH!Y465+EtOH!Z465)*$E$58/$E$60*$F$62/Fuel_Specs!$E$43*lb2g","v":4.5158267212814115E-2},2.9322293470689008E-2]
["     N2O",{"$f":"(B$281*(B$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$282*(B$247*EF!$Q15+B$248*EF!$R15+B$249*EF!$S15+B$250*EF!$AE104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$283*(EF!$AE90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$284*(B$251*EF!$G15+B$255*EF!$AE76+B$253*EF!$B15+B$254*EF!$C15+NG!$B100)+B$285*(B$256*EF!$AC15+Coal!$B87)+B$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$287*(Electric!$B201+Electric!$C201))/1000000","v":4.4511912706069703E-2},{"$f":"C$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":0.10008379563437567},{"$f":"D$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":6.3205092237448553E-3},{"$f":"E$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":3.9385788871401234E-3},{"$f":"F$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":8.0790891819303504E-3},{"$f":"H$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":2.485868395743738E-4},{"$f":"('T&D'!CK228+'T&D'!CL228)/T2lb*$B$20/(1-$B$22)","v":2.7940645622464241E-3},{"$f":"(J$281*(C$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$282*(C$247*EF!$Q15+C$248*EF!$R15+C$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$284*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+NG!$B100)+J$285*(C$256*EF!$AC15+Coal!$B87)+J$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+J$287*(Electric!$B201+Electric!$C201)+J$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+J$289*($B$33*(EtOH!$BD470/Fuel_Specs!$B$75+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$76+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$77+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$78+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$79+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$80+EF!$AW15/1000000))+J$290*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+RNG!$E626)/1000000-IF($H$14=1,D124,0)","v":1.3599801124069028E-3},null,{"$f":"(L$281*(C$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$282*(C$247*EF!$Q15+C$248*EF!$R15+C$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$284*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+NG!$B100)+L$285*(C$256*EF!$AC15+Coal!$B87)+L$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+L$287*(Electric!$B201+Electric!$C201)+L$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+L$289*($B$33*(EtOH!$BD470/Fuel_Specs!$B$75+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$76+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$77+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$78+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$79+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$80+EF!$AW15/1000000))+L$290*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+RNG!$E626)/1000000-IF($I$14=1,J315/$C$86,0)","v":1.3599801124069028E-3},null,{"$f":"(N$281*(C$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$282*(C$247*EF!$Q15+C$248*EF!$R15+C$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$284*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+NG!$B100)+N$285*(C$256*EF!$AC15+Coal!$B87)+N$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+N$287*(Electric!$B201+Electric!$C201)+N$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+N$289*($B$33*(EtOH!$BD470/Fuel_Specs!$B$75+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$76+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$77+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$78+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$79+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$80+EF!$AW15/1000000))+N$290*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+RNG!$E626)/1000000","v":6.7999005620345129E-3},null,{"$f":"'T&D'!CM228/T2lb","v":5.0290057729149458E-4},{"$f":"(Q$281*(D$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Q$282*(D$247*EF!$Q15+D$248*EF!$R15+D$249*EF!$S15+D$250*EF!$AF104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Q$283*(EF!$AF90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Q$284*(D$251*EF!$G15+D$255*EF!$AF76+D$253*EF!$B15+D$254*EF!$C15+NG!$B100)+Q$285*(D$256*EF!$AC15+Coal!$B87)+Q$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+Q$287*(Electric!$B201+Electric!$C201))/1000000","v":0.43831273762856932},{"$f":"R$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":19.096238903394724},{"$f":"S$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK228/(1-$C$22)","v":2.8026611315930518E-2},{"$f":"(Y$281*(E$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Y$282*(E$247*EF!$Q15+E$248*EF!$R15+E$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Y$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Y$284*(E$251*EF!$G15+E$252*EF!$D15+E$253*EF!$B15+E$254*EF!$C15+NG!$B100)+Y$285*(E$256*EF!$AC15+Coal!$B87)+Y$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+Y$287*(Electric!$B201+Electric!$C201)+Y$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":2.8223186831212433E-4},null,{"$f":"'T&D'!EL228/T2lb","v":1.0127296942987337E-3},{"$f":"(AB$281*(F$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$282*(F$247*EF!$Q15+F$248*EF!$R15+F$249*EF!$S15+F$250*EF!$AG104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$283*(EF!$AG90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$284*(F$251*EF!$G15+F$255*EF!$AG76+F$253*EF!$B15+F$254*EF!$C15+NG!$B100)+AB$285*(F$256*EF!$AC15+Coal!$B87)+AB$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AB$287*(Electric!$B201+Electric!$C201))/1000000","v":1.1104495520134334},{"$f":"AC$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":109.70889056126943},{"$f":"AD$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":0.46781250850877942},{"$f":"AE$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":3.3692390640906532E-2},{"$f":"AF$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0.11720148716533389},{"$f":"AH$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":1.6910669358800937E-2},{"$f":"SUM('T&D'!EM228:EN228)/(1-$D$22)","v":8.6121379522974204E-2},{"$f":"(AJ$281*(G$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$282*(G$247*EF!$Q15+G$248*EF!$R15+G$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$284*(G$251*EF!$G15+G$252*EF!$D15+G$253*EF!$B15+G$254*EF!$C15+NG!$B100)+AJ$285*(G$256*EF!$AC15+Coal!$B87)+AJ$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AJ$287*(Electric!$B201+Electric!$C201)+AJ$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":2.6790763737794994E-3},null,{"$f":"'T&D'!EO228/T2lb","v":4.3422157268748987E-4},{"$f":"(AM$281*(H$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AM$282*(H$247*EF!$Q15+H$248*EF!$R15+H$249*EF!$S15+H$250*EF!$AH104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AM$283*(EF!$AH90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AM$284*(H$251*EF!$G15+H$255*EF!$AH76+H$253*EF!$B15+H$254*EF!$C15+NG!$B100)+AM$285*(H$256*EF!$AC15+Coal!$B87)+AM$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AM$287*(Electric!$B201+Electric!$C201))/1000000","v":2.9970166204833339E-3},{"$f":"AN$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":7.3365803656284645E-2},{"$f":"AO$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":4.2766773395981443E-4},{"$f":"AP$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":4.6015012920303465E-4},{"$f":"AQ$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX228+'T&D'!EY228)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":1.4476572311936719E-4},{"$f":"(AU$281*(I$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AU$282*(I$247*EF!$Q15+I$248*EF!$R15+I$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AU$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AU$284*(I$251*EF!$G15+I$252*EF!$D15+I$253*EF!$B15+I$254*EF!$C15+NG!$B100)+AU$285*(I$256*EF!$AC15+Coal!$B87)+AU$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AU$287*(Electric!$B201+Electric!$C201)+AU$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE98+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ98)","v":0.10663105047797426},null,{"$f":"'T&D'!EZ228/T2lb","v":2.3204708480224252E-4},{"$f":"(AX$281*(J$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AX$282*(J$247*EF!$Q15+J$248*EF!$R15+J$249*EF!$S15+J$250*EF!$AI104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AX$283*(EF!$AI90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AX$284*(J$251*EF!$G15+J$255*EF!$AI76+J$253*EF!$B15+J$254*EF!$C15+NG!$B100)+AX$285*(J$256*EF!$AC15+Coal!$B87)+AX$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AX$287*(Electric!$B201+Electric!$C201))/1000000","v":2.3692447071599373E-3},{"$f":"AY$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":8.6291197242669052E-2},{"$f":"AZ$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":5.3334029970507108E-4},{"$f":"BA$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":1.3297743588918117E-4},{"$f":"BB$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA228:FB228)/T2kg/(1-$F$22)","v":1.0045190626992285E-4},{"$f":"(BF$281*(K$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BF$282*(K$247*EF!$Q15+K$248*EF!$R15+K$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BF$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BF$284*(K$251*EF!$G15+K$252*EF!$D15+K$253*EF!$B15+K$254*EF!$C15+NG!$B100)+BF$285*(K$256*EF!$AC15+Coal!$B87)+BF$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BF$287*(Electric!$B201+Electric!$C201)+BF$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":1.4265088113312118E-3},null,{"$f":"'T&D'!FC228/T2lb","v":1.030664186256561E-4},{"$f":"((BI$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BI$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BI$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BI$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+BI$285*($L$256*EF!$AC15+Coal!$B87)+BI$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BI$287*(Electric!$J201+Electric!$K201)+BI$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(BI$293*Enzymes_Yeast!$F98+BI$295*Ag_Inputs!F$101+BI$296*Ag_Inputs!$BE101+BI$297*Ag_Inputs!$G101+BI$298*Ag_Inputs!$EN66)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":3.5346732250360136E-3},null,1.057978484128427E-2,null,4.5280138397049063E-3,null,6.4406504379829598E-3,null,{"$f":"((SUM(AU315:AV315,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$58+BI315-IF(AND($B$11=1,$B$16=1),$H159,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":8.2541884715536459E-2},null,3.183065252017656E-3,null,3.3366597157452734E-3,null,{"$f":"'T&D'!DH228+'T&D'!DI228","v":3.2268061987459462E-2},null,{"$f":"(BY$281*(M$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BY$282*(M$247*EF!$Q15+M$248*EF!$R15+M$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BY$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BY$284*(M$251*EF!$G15+M$252*EF!$D15+M$253*EF!$B15+M$254*EF!$C15+NG!$B100)+BY$285*(M$256*EF!$AC15+Coal!$B87)+BY$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BY$287*(Electric!$B201+Electric!$C201))/1000000+BY$292/1000000*SUM(Hydrogen!$BN178:$BO178)","v":3.8585542863809538E-3},null,4.2470373008793461E-3,null,3.6744837290351006E-3,null,4.0926874192106586E-3,null,{"$f":"((SUM(AU315:AV315,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$59+BY315)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":8.0329221262864667E-2},null,3.1158359229665144E-3,null,2.4563312362168932E-3,null,{"$f":"(CM$281*(N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CM$282*(N$247*EF!$Q15+N$248*EF!$R15+N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CM$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CM$284*(N$251*EF!$G15+N$252*EF!$D15+N$253*EF!$B15+N$254*EF!$C15+NG!$B100)+CM$285*(N$256*EF!$AC15+Coal!$B87)+CM$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+CM$287*(Electric!$J201+Electric!$K201))/1000000+CM$292/1000000*SUM(Hydrogen!$BN178:$BO178)","v":4.1275578665001733E-3},null,5.0300794170952453E-3,null,5.4049855031420924E-3,null,7.3560848385226651E-3,null,{"$f":"((SUM(AU315:AV315,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$60+CM315)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":9.4193366863635219E-2},null,3.7286910427724446E-3,null,3.9015022398504605E-3,null,{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.4502352042644122E-3},null,{"$f":"(DC$281*(O$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DC$282*(O$247*EF!$Q15+O$248*EF!$R15+O$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DC$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DC$284*(O$251*EF!$G15+O$252*EF!$D15+O$253*EF!$B15+O$254*EF!$C15+NG!$B100)+DC$285*(O$256*EF!$AC15+Coal!$B87)+DC$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DC$287*(Electric!$B201+Electric!$C201))/1000000","v":6.1698206288308141E-4},null,2.5278547172838638E-3,null,1.8240845658011766E-3,null,2.3381312661604854E-3,null,{"$f":"((SUM(AU315:AV315,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$61+DC315)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":9.6046387768416272E-2},null,1.1374070731851452E-3,null,3.2675853980461427E-4,null,{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.5929937057085848E-2},null,{"$f":"((DS$281*($P$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DS$282*($P$247*EF!$Q15+$P$248*EF!$R15+$P$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DS$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DS$284*($P$251*EF!$G15+$P$252*EF!$D15+$P$253*EF!$B15+$P$254*EF!$C15+NG!$B100)+DS$285*($P$256*EF!$AC15+Coal!$B87)+DS$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DS$287*(Electric!$B201+Electric!$C201)+DS$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(DS$293*Enzymes_Yeast!$F98+DS$296*Ag_Inputs!$BE101+DS$297*Ag_Inputs!$G101)/T2g+DS$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":6.7015907277343939E-3},0,{"$f":"'T&D'!EJ228/kg2lb","v":4.42950901269228E-5},{"$f":"((DV$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DV$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DV$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DV$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+DV$285*($L$256*EF!$AC15+Coal!$B87)+DV$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DV$287*(Electric!$B201+Electric!$C201)+DV$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(DV$293*Enzymes_Yeast!$F98+DV$296*Ag_Inputs!$BE101+DV$297*Ag_Inputs!$G101)/T2g+DV$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.9631057120498203E-3},0,null,4.581679738756601E-3,null,{"$f":"SUM('T&D'!FI228:FJ228)/T2lb","v":1.8053015334510951E-4},null,{"$f":"'T&D'!FR228/2000","v":2.7684431329326756E-5},{"$f":"((ED$281*($P$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ED$282*($P$247*EF!$Q15+$P$248*EF!$R15+$P$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ED$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ED$284*($P$251*EF!$G15+$P$252*EF!$D15+$P$253*EF!$B15+$P$254*EF!$C15+NG!$B100)+ED$285*($P$256*EF!$AC15+Coal!$B87)+ED$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+ED$287*(Electric!$B201+Electric!$C201)+ED$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(ED$293*Enzymes_Yeast!$F98+ED$296*Ag_Inputs!$BE101+ED$297*Ag_Inputs!$G101)/T2g+ED$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":1.0803546626560741E-4},{"$f":"'T&D'!FS228/T2lb","v":2.7684431329326756E-5},{"$f":"((EF$281*($P$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EF$282*($P$247*EF!$Q15+$P$248*EF!$R15+$P$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EF$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EF$284*($P$251*EF!$G15+$P$252*EF!$D15+$P$253*EF!$B15+$P$254*EF!$C15+NG!$B100)+EF$285*($P$256*EF!$AC15+Coal!$B87)+EF$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EF$287*(Electric!$B201+Electric!$C201)+EF$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EF$293*Enzymes_Yeast!$F98+EF$296*Ag_Inputs!$BE101+EF$297*Ag_Inputs!$G101)/T2g+EF$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.1521159620612705E-3},null,{"$f":"'T&D'!FT228/kg2lb","v":1.8165309933493231E-4},{"$f":"((EI$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EI$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EI$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EI$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+EI$285*($L$256*EF!$AC15+Coal!$B87)+EI$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EI$287*(Electric!$B201+Electric!$C201)+EI$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EI$293*Enzymes_Yeast!$F98+EI$296*Ag_Inputs!$BE101+EI$297*Ag_Inputs!$G101)/T2g+EI$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":3.4100666386494585E-4},{"$f":"((EJ$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EJ$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EJ$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EJ$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+EJ$285*($L$256*EF!$AC15+Coal!$B87)+EJ$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EJ$287*(Electric!$B201+Electric!$C201)+EJ$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EJ$293*Enzymes_Yeast!$F98+EJ$296*Ag_Inputs!$BE101+EJ$297*Ag_Inputs!$G101)/T2g+EJ$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.586469768831074E-3},0,null,{"$f":"((EM$281*($P$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EM$282*($P$247*EF!$Q15+$P$248*EF!$R15+$P$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EM$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EM$284*($P$251*EF!$G15+$P$252*EF!$D15+$P$253*EF!$B15+$P$254*EF!$C15+NG!$B100)+EM$285*($P$256*EF!$AC15+Coal!$B87)+EM$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EM$287*(Electric!$B201+Electric!$C201)+EM$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EM$293*Enzymes_Yeast!$F98+EM$296*Ag_Inputs!$BE101+EM$297*Ag_Inputs!$G101)/T2g+EM$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.1449122062710277E-3},{"$f":"'T&D'!FT228/kg2lb","v":1.8165309933493231E-4},{"$f":"((EO$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EO$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EO$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EO$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+EO$285*($N$256*EF!$AC15+Coal!$B87)+EO$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EO$287*(Electric!$B201+Electric!$C201)+EO$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EO$293*Enzymes_Yeast!$F98+EO$296*Ag_Inputs!$BE101+EO$297*Ag_Inputs!$G101)/T2g+EO$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EO$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":4.653376698367284E-3},null,{"$f":"((EQ$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EQ$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EQ$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EQ$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+EQ$285*($N$256*EF!$AC15+Coal!$B87)+EQ$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EQ$287*(Electric!$B201+Electric!$C201)+EQ$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EQ$293*Enzymes_Yeast!$F98+EQ$296*Ag_Inputs!$BE101+EQ$297*Ag_Inputs!$G101)/T2g+EQ$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EQ$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":2.0381949603219167E-3},{"$f":"EtOH!AH470","v":6.2907673943140145E-5},{"$f":"((ES$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ES$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ES$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ES$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+ES$285*($N$256*EF!$AC15+Coal!$B87)+ES$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+ES$287*(Electric!$J201+Electric!$K201)+ES$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(ES$293*Enzymes_Yeast!$F98+ES$296*Ag_Inputs!$BE101+ES$297*Ag_Inputs!$G101)/T2g+ES$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+ES$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":3.5271439815659321E-4},{"$f":"((ET$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ET$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ET$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ET$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+ET$285*($N$256*EF!$AC15+Coal!$B87)+ET$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+ET$287*(Electric!$J201+Electric!$K201)+ET$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(ET$293*Enzymes_Yeast!$F98+ET$296*Ag_Inputs!$BE101+ET$297*Ag_Inputs!$G101+ET$298*Ag_Inputs!$EN66)/T2g+ET$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.970664525869731E-3},null,{"$f":"-(EtOH!X470+EtOH!Y470+EtOH!Z470)*$E$58/$E$60*$E$62/Fuel_Specs!$E$40*lb2g","v":0.42737110571231191},{"$f":"SUM(B315:I315,E318)/$B$67","v":0.36833746786876181},null,{"$f":"((EY$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EY$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EY$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EY$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+EY$285*($N$256*EF!$AC15+Coal!$B87)+EY$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EY$287*(Electric!$B201+Electric!$C201)+EY$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EY$293*Enzymes_Yeast!$F98+EY$296*Ag_Inputs!$BE101+EY$297*Ag_Inputs!$G101)/T2g+EY$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EY$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":4.653376698367284E-3},null,{"$f":"-(EtOH!X470+EtOH!Y470+EtOH!Z470)*$E$58/$E$60*$F$62/Fuel_Specs!$E$43*lb2g","v":0.48724365206888748},{"$f":"SUM(B315:I315,E318)/$B$67","v":0.36833746786876181}]
["     CO2",{"$f":"(B$281*(B$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$282*(B$247*EF!$Q16+B$248*EF!$R16+B$249*EF!$S16+B$250*EF!$AE105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$283*(EF!$AE91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$284*(B$251*EF!$G16+B$255*EF!$AE77+B$253*EF!$B16+B$254*EF!$C16+NG!$B101)+B$285*(B$256*EF!$AC16+Coal!$B88)+B$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+B$287*(Electric!$B202+Electric!$C202))/1000000","v":1820.2078083303807},{"$f":"C$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":152.57155753220337},{"$f":"D$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":288.59498612966433},{"$f":"E$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":212.26254834211568},{"$f":"F$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":414.7110294332337},{"$f":"H$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":14.161076815745343},{"$f":"('T&D'!CK229+'T&D'!CL229)/T2lb*$B$20/(1-$B$22)","v":541.68665123452365},{"$f":"(J$281*(C$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$282*(C$247*EF!$Q16+C$248*EF!$R16+C$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$284*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+NG!$B101)+J$285*(C$256*EF!$AC16+Coal!$B88)+J$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+J$287*(Electric!$B202+Electric!$C202)+J$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+J$289*($B$33*(EtOH!$BD471/Fuel_Specs!$B$75+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$76+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$77+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$78+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$79+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$80+EF!$AW16/1000000))+J$290*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+RNG!$E627)/1000000-IF($H$14=1,D125,0)","v":65.243857506727394},null,{"$f":"(L$281*(C$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$282*(C$247*EF!$Q16+C$248*EF!$R16+C$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$284*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+NG!$B101)+L$285*(C$256*EF!$AC16+Coal!$B88)+L$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+L$287*(Electric!$B202+Electric!$C202)+L$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+L$289*($B$33*(EtOH!$BD471/Fuel_Specs!$B$75+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$76+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$77+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$78+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$79+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$80+EF!$AW16/1000000))+L$290*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+RNG!$E627)/1000000-IF($I$14=1,J316/$C$86,0)","v":65.243857506727394},null,{"$f":"(N$281*(C$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$282*(C$247*EF!$Q16+C$248*EF!$R16+C$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$284*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+NG!$B101)+N$285*(C$256*EF!$AC16+Coal!$B88)+N$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+N$287*(Electric!$B202+Electric!$C202)+N$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+N$289*($B$33*(EtOH!$BD471/Fuel_Specs!$B$75+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$76+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$77+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$78+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$79+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$80+EF!$AW16/1000000))+N$290*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+RNG!$E627)/1000000","v":326.21928753363687},null,{"$f":"'T&D'!CM229/T2lb","v":22.481278834304216},{"$f":"(Q$281*(D$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$282*(D$247*EF!$Q16+D$248*EF!$R16+D$249*EF!$S16+D$250*EF!$AF105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$283*(EF!$AF91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$284*(D$251*EF!$G16+D$255*EF!$AF77+D$253*EF!$B16+D$254*EF!$C16+NG!$B101)+Q$285*(D$256*EF!$AC16+Coal!$B88)+Q$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+Q$287*(Electric!$B202+Electric!$C202))/1000000+C38","v":19325.010642839916},{"$f":"R$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":29111.035348236506},{"$f":"S$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK229/(1-$C$22)","v":4206.6682858966215},{"$f":"(Y$281*(E$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Y$282*(E$247*EF!$Q16+E$248*EF!$R16+E$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Y$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Y$284*(E$251*EF!$G16+E$252*EF!$D16+E$253*EF!$B16+E$254*EF!$C16+NG!$B101)+Y$285*(E$256*EF!$AC16+Coal!$B88)+Y$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+Y$287*(Electric!$B202+Electric!$C202)+Y$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":20.917670988442971},null,{"$f":"'T&D'!EL229/T2lb","v":51.187774520132095},{"$f":"(AB$281*(F$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$282*(F$247*EF!$Q16+F$248*EF!$R16+F$249*EF!$S16+F$250*EF!$AG105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$283*(EF!$AG91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AB$284*(F$251*EF!$G16+F$255*EF!$AG77+F$253*EF!$B16+F$254*EF!$C16+NG!$B101)+AB$285*(F$256*EF!$AC16+Coal!$B88)+AB$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AB$287*(Electric!$B202+Electric!$C202))/1000000","v":49237.221079678042},{"$f":"AC$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":167244.41955830244},{"$f":"AD$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":21360.358734574111},{"$f":"AE$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":1815.7901370282837},{"$f":"AF$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":6016.1174482577426},{"$f":"AH$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":963.33855889424103},{"$f":"SUM('T&D'!EM229:EN229)/(1-$D$22)","v":16510.611270385183},{"$f":"(AJ$281*(G$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$282*(G$247*EF!$Q16+G$248*EF!$R16+G$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AJ$284*(G$251*EF!$G16+G$252*EF!$D16+G$253*EF!$B16+G$254*EF!$C16+NG!$B101)+AJ$285*(G$256*EF!$AC16+Coal!$B88)+AJ$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AJ$287*(Electric!$B202+Electric!$C202)+AJ$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":100.40376714638943},null,{"$f":"'T&D'!EO229/T2lb","v":19.91928874049653},{"$f":"(AM$281*(H$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AM$282*(H$247*EF!$Q16+H$248*EF!$R16+H$249*EF!$S16+H$250*EF!$AH105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AM$283*(EF!$AH91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AM$284*(H$251*EF!$G16+H$255*EF!$AH77+H$253*EF!$B16+H$254*EF!$C16+NG!$B101)+AM$285*(H$256*EF!$AC16+Coal!$B88)+AM$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AM$287*(Electric!$B202+Electric!$C202))/1000000","v":132.13710922699295},{"$f":"AN$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":111.84163093027759},{"$f":"AO$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":19.527344930779254},{"$f":"AP$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":24.798954608602969},{"$f":"AQ$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX229+'T&D'!EY229)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":27.75351013812395},{"$f":"(AU$281*(I$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AU$282*(I$247*EF!$Q16+I$248*EF!$R16+I$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AU$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AU$284*(I$251*EF!$G16+I$252*EF!$D16+I$253*EF!$B16+I$254*EF!$C16+NG!$B101)+AU$285*(I$256*EF!$AC16+Coal!$B88)+AU$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AU$287*(Electric!$B202+Electric!$C202)+AU$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE99+Electric!$AE100)+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE99+Electric!$AE100))","v":37.932826818373641},null,{"$f":"'T&D'!EZ229/T2lb","v":12.015142033942535},{"$f":"(AX$281*(J$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AX$282*(J$247*EF!$Q16+J$248*EF!$R16+J$249*EF!$S16+J$250*EF!$AI105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AX$283*(EF!$AI91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AX$284*(J$251*EF!$G16+J$255*EF!$AI77+J$253*EF!$B16+J$254*EF!$C16+NG!$B101)+AX$285*(J$256*EF!$AC16+Coal!$B88)+AX$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AX$287*(Electric!$B202+Electric!$C202))/1000000","v":104.45892909495407},{"$f":"AY$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":131.54559418118853},{"$f":"AZ$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":24.352363226926816},{"$f":"BA$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":7.1665771392821922},{"$f":"BB$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA229:FB229)/T2kg/(1-$F$22)","v":19.257963411389944},{"$f":"(BF$281*(K$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$282*(K$247*EF!$Q16+K$248*EF!$R16+K$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$284*(K$251*EF!$G16+K$252*EF!$D16+K$253*EF!$B16+K$254*EF!$C16+NG!$B101)+BF$285*(K$256*EF!$AC16+Coal!$B88)+BF$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BF$287*(Electric!$B202+Electric!$C202)+BF$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":65.949214046155447},null,{"$f":"'T&D'!FC229/T2lb","v":7.8338558047891107},{"$f":"((BI$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BI$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BI$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BI$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+BI$285*($L$256*EF!$AC16+Coal!$B88)+BI$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BI$287*(Electric!$J202+Electric!$K202)+BI$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(BI$293*Enzymes_Yeast!$F99+BI$295*Ag_Inputs!F$102+BI$296*Ag_Inputs!$BE102+BI$297*Ag_Inputs!$G102+BI$298*Ag_Inputs!$EN67)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+(BI$291/Fuel_Specs!$B$31*Fuel_Specs!$E$31+BI$294*32.0419 /54.0237)*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":203.37747617870457},null,538.06437758041591,null,258.21315085492824,null,312.41629504031374,null,{"$f":"((SUM(AU316:AV316,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW316)*$B$58+BI316-IF(AND($B$11=1,$B$16=1),$H160,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":183.78346500911323},null,173.95888766822313,null,191.98420579557634,null,{"$f":"'T&D'!DH229+'T&D'!DI229","v":1618.8714112082566},null,{"$f":"(BY$281*(M$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$282*(M$247*EF!$Q16+M$248*EF!$R16+M$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$284*(M$251*EF!$G16+M$252*EF!$D16+M$253*EF!$B16+M$254*EF!$C16+NG!$B101)+BY$285*(M$256*EF!$AC16+Coal!$B88)+BY$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BY$287*(Electric!$B202+Electric!$C202))/1000000+BY$292/1000000*SUM(Hydrogen!$BN179:$BO179)","v":167.63534710170626},null,191.04195340766424,null,174.05317008808515,null,171.54604068929419,null,{"$f":"((SUM(AU316:AV316,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW316)*$B$59+BY316)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":145.8883102400678},null,140.15536267161144,null,106.71560092684113,null,{"$f":"(CM$281*(N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$282*(N$247*EF!$Q16+N$248*EF!$R16+N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$284*(N$251*EF!$G16+N$252*EF!$D16+N$253*EF!$B16+N$254*EF!$C16+NG!$B101)+CM$285*(N$256*EF!$AC16+Coal!$B88)+CM$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+CM$287*(Electric!$J202+Electric!$K202))/1000000+CM$292/1000000*SUM(Hydrogen!$BN179:$BO179)","v":171.37374246716016},null,229.99755386587429,null,245.01643746797549,null,295.50072112606983,null,{"$f":"((SUM(AU316:AV316,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW316)*$B$60+CM316)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":167.19291858711802},null,162.40731918085251,null,161.98804758468751,null,{"$f":"'T&D'!DJ229+'T&D'!DK229","v":530.3293892769816},null,{"$f":"(DC$281*(O$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DC$282*(O$247*EF!$Q16+O$248*EF!$R16+O$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DC$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DC$284*(O$251*EF!$G16+O$252*EF!$D16+O$253*EF!$B16+O$254*EF!$C16+NG!$B101)+DC$285*(O$256*EF!$AC16+Coal!$B88)+DC$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DC$287*(Electric!$B202+Electric!$C202))/1000000","v":31.319321622376275},null,120.23904052631136,null,99.356804874868757,null,96.275097025085628,null,{"$f":"((SUM(AU316:AV316,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW316)*$B$61+DC316)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":64.737183835948869},null,57.690371839477024,null,16.586958384458057,null,{"$f":"'T&D'!DL229+'T&D'!DM229","v":847.37380476728958},null,{"$f":"((DS$281*($P$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DS$282*($P$247*EF!$Q16+$P$248*EF!$R16+$P$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DS$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DS$284*($P$251*EF!$G16+$P$252*EF!$D16+$P$253*EF!$B16+$P$254*EF!$C16+NG!$B101)+DS$285*($P$256*EF!$AC16+Coal!$B88)+DS$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DS$287*(Electric!$B202+Electric!$C202)+DS$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(DS$293*Enzymes_Yeast!$F99+DS$296*Ag_Inputs!$BE102+DS$297*Ag_Inputs!$G102)/T2g+DS$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+DS$291/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+DS$294/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":282.99286174248846},0,{"$f":"'T&D'!EJ229/kg2lb","v":9.0946963553008082},{"$f":"((DV$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DV$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DV$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DV$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+DV$285*($L$256*EF!$AC16+Coal!$B88)+DV$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DV$287*(Electric!$B202+Electric!$C202)+DV$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(DV$293*Enzymes_Yeast!$F99+DV$296*Ag_Inputs!$BE102+DV$297*Ag_Inputs!$G102)/T2g+DV$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+DV$291/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+DV$294/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":182.9807419090277},0,null,233.01406350789455,null,{"$f":"SUM('T&D'!FI229:FJ229)/T2lb","v":9.6851216506144766},null,{"$f":"'T&D'!FR229/2000","v":5.6841852220630056},{"$f":"((ED$281*($P$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ED$282*($P$247*EF!$Q16+$P$248*EF!$R16+$P$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ED$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ED$284*($P$251*EF!$G16+$P$252*EF!$D16+$P$253*EF!$B16+$P$254*EF!$C16+NG!$B101)+ED$285*($P$256*EF!$AC16+Coal!$B88)+ED$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+ED$287*(Electric!$B202+Electric!$C202)+ED$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(ED$293*Enzymes_Yeast!$F99+ED$296*Ag_Inputs!$BE102+ED$297*Ag_Inputs!$G102)/T2g+ED$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)","v":9.366307373419918},{"$f":"'T&D'!FS229/T2lb","v":5.6841852220630056},{"$f":"((EF$281*($P$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EF$282*($P$247*EF!$Q16+$P$248*EF!$R16+$P$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EF$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EF$284*($P$251*EF!$G16+$P$252*EF!$D16+$P$253*EF!$B16+$P$254*EF!$C16+NG!$B101)+EF$285*($P$256*EF!$AC16+Coal!$B88)+EF$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EF$287*(Electric!$B202+Electric!$C202)+EF$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EF$293*Enzymes_Yeast!$F99+EF$296*Ag_Inputs!$BE102+EF$297*Ag_Inputs!$G102)/T2g+EF$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EF$291/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+EF$294/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":78.099443787471273},null,{"$f":"'T&D'!FT229/kg2lb","v":14.218676542916185},{"$f":"((EI$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EI$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EI$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EI$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+EI$285*($L$256*EF!$AC16+Coal!$B88)+EI$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EI$287*(Electric!$B202+Electric!$C202)+EI$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EI$293*Enzymes_Yeast!$F99+EI$296*Ag_Inputs!$BE102+EI$297*Ag_Inputs!$G102)/T2g+EI$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)","v":12.296712814732485},{"$f":"((EJ$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EJ$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EJ$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EJ$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+EJ$285*($L$256*EF!$AC16+Coal!$B88)+EJ$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EJ$287*(Electric!$B202+Electric!$C202)+EJ$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EJ$293*Enzymes_Yeast!$F99+EJ$296*Ag_Inputs!$BE102+EJ$297*Ag_Inputs!$G102)/T2g+EJ$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EJ$291/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+EJ$294/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":164.71044260163626},0,null,{"$f":"((EM$281*($P$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EM$282*($P$247*EF!$Q16+$P$248*EF!$R16+$P$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EM$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EM$284*($P$251*EF!$G16+$P$252*EF!$D16+$P$253*EF!$B16+$P$254*EF!$C16+NG!$B101)+EM$285*($P$256*EF!$AC16+Coal!$B88)+EM$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EM$287*(Electric!$B202+Electric!$C202)+EM$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EM$293*Enzymes_Yeast!$F99+EM$296*Ag_Inputs!$BE102+EM$297*Ag_Inputs!$G102)/T2g+EM$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EM$291/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112+EM$294/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":77.838022316548347},{"$f":"'T&D'!FT229/kg2lb","v":14.218676542916185},{"$f":"((EO$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EO$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EO$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EO$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+EO$285*($N$256*EF!$AC16+Coal!$B88)+EO$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EO$287*(Electric!$B202+Electric!$C202)+EO$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EO$293*Enzymes_Yeast!$F99+EO$296*Ag_Inputs!$BE102+EO$297*Ag_Inputs!$G102)/T2g+EO$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EO$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":199.79250182207647},null,{"$f":"((EQ$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EQ$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EQ$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EQ$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+EQ$285*($N$256*EF!$AC16+Coal!$B88)+EQ$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EQ$287*(Electric!$B202+Electric!$C202)+EQ$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EQ$293*Enzymes_Yeast!$F99+EQ$296*Ag_Inputs!$BE102+EQ$297*Ag_Inputs!$G102)/T2g+EQ$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EQ$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":77.286757506105104},{"$f":"EtOH!AH471","v":8.3005531217637216},{"$f":"((ES$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ES$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ES$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ES$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+ES$285*($N$256*EF!$AC16+Coal!$B88)+ES$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+ES$287*(Electric!$J202+Electric!$K202)+ES$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(ES$293*Enzymes_Yeast!$F99+ES$296*Ag_Inputs!$BE102+ES$297*Ag_Inputs!$G102)/T2g+ES$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+ES$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":11.799318038110563},{"$f":"((ET$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ET$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ET$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ET$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+ET$285*($N$256*EF!$AC16+Coal!$B88)+ET$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+ET$287*(Electric!$J202+Electric!$K202)+ET$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000++(ET$293*Enzymes_Yeast!$F99+ET$296*Ag_Inputs!$BE102+ET$297*Ag_Inputs!$G102+ET$298*Ag_Inputs!$EN67)/T2g+ET$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+(ET$291/Fuel_Specs!$B$31*Fuel_Specs!$E$31+ET$294*32.0419 /54.0237)*Fuel_Specs!$F$31/Fuel_Specs!$B$112","v":180.59290461240283},null,{"$f":"-(EtOH!X471+EtOH!Y471+EtOH!Z471)*$E$58/$E$60*$E$62/Fuel_Specs!$E$40*lb2g","v":143.83505085771554},{"$f":"SUM(B316:I316,C318)/$B$67","v":66.850226942323658},null,{"$f":"((EY$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EY$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EY$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EY$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+EY$285*($N$256*EF!$AC16+Coal!$B88)+EY$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EY$287*(Electric!$B202+Electric!$C202)+EY$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EY$293*Enzymes_Yeast!$F99+EY$296*Ag_Inputs!$BE102+EY$297*Ag_Inputs!$G102)/T2g+EY$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EY$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":199.79250182207647},null,{"$f":"-(EtOH!X471+EtOH!Y471+EtOH!Z471)*$E$58/$E$60*$F$62/Fuel_Specs!$E$43*lb2g","v":163.98561938018386},{"$f":"SUM(B316:I316,C318)/$B$67","v":66.850226942323658}]
["     CO",{"$f":"(B$281*((B$246*EF!$M7)*B$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$282*((B$247*EF!$Q7+B$248*EF!$R7+B$249*EF!$S7+B$250*EF!$AE96)*B$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$283*(EF!$AE82*B$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$284*((B$251*EF!$G7+B$255*EF!$AE68+B$253*EF!$B7+B$254*EF!$C7)*B$264+NG!$B107)+B$285*((B$256*EF!$AC7)*B$264+Coal!$C79)+B$286*(EF!$Z7*B$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+B$287*(Electric!$D193+Electric!$E193))/1000000","v":8.08458550260195E-2},{"$f":"C$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":9.5918368465554103E-3},{"$f":"D$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":2.1134762252217176E-2},{"$f":"E$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":1.832832370344107E-2},{"$f":"F$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":2.2753988667035301E-2},{"$f":"H$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":8.566610377222615E-4},{"$f":"('T&D'!CK232+'T&D'!CL232)/T2lb*$B$20/(1-$B$22)","v":4.0115346375009929E-2},{"$f":"(J$281*((C$246*EF!$M7)*N$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$282*((C$247*EF!$Q7+C$248*EF!$R7+C$249*EF!$S7)*N$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$283*(EF!$V7*N$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$284*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+NG!$B107)+J$285*((C$256*EF!$AC7)*N$264+Coal!$C79)+J$286*(EF!$Z7*N$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+J$287*(Electric!$D193+Electric!$E193)+J$288*(Petroleum!$B285*Petroleum!$H284+Petroleum!$H285))/1000000+J$289*($B$33*(EtOH!$BD477/Fuel_Specs!$B$75+EF!$AE7*N$264/1000000)+$C$33*(EtOH!$BS477/Fuel_Specs!$B$76+EF!$AJ7*N$264/1000000)+$D$33*(EtOH!$CI477/Fuel_Specs!$B$77+EF!$AO7*N$264/1000000)+$E$33*(EtOH!$CY477/Fuel_Specs!$B$78+EF!$BJ7*N$264/1000000)+$F$33*(EtOH!$DN477/Fuel_Specs!$B$79+EF!$AT7*N$264/1000000)+$G$33*(EtOH!$DW477/Fuel_Specs!$B$80+EF!$AW7*N$264/1000000))+J$290*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+RNG!$E632)/1000000-IF($H$14=1,D127,0)","v":2.9827637344085325E-3},null,{"$f":"(L$281*((C$246*EF!$M7)*N$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$282*((C$247*EF!$Q7+C$248*EF!$R7+C$249*EF!$S7)*N$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$283*(EF!$V7*N$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$284*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+NG!$B107)+L$285*((C$256*EF!$AC7)*N$264+Coal!$C79)+L$286*(EF!$Z7*N$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+L$287*(Electric!$D193+Electric!$E193)+L$288*(Petroleum!$B285*Petroleum!$H284+Petroleum!$H285))/1000000+L$289*($B$33*(EtOH!$BD477/Fuel_Specs!$B$75+EF!$AE7*N$264/1000000)+$C$33*(EtOH!$BS477/Fuel_Specs!$B$76+EF!$AJ7*N$264/1000000)+$D$33*(EtOH!$CI477/Fuel_Specs!$B$77+EF!$AO7*N$264/1000000)+$E$33*(EtOH!$CY477/Fuel_Specs!$B$78+EF!$BJ7*N$264/1000000)+$F$33*(EtOH!$DN477/Fuel_Specs!$B$79+EF!$AT7*N$264/1000000)+$G$33*(EtOH!$DW477/Fuel_Specs!$B$80+EF!$AW7*N$264/1000000))+L$290*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+RNG!$E632)/1000000-IF($I$14=1,J321/$C$86,0)","v":2.9827637344085325E-3},null,{"$f":"(N$281*((C$246*EF!$M7)*N$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$282*((C$247*EF!$Q7+C$248*EF!$R7+C$249*EF!$S7)*N$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$283*(EF!$V7*N$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$284*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+NG!$B107)+N$285*((C$256*EF!$AC7)*N$264+Coal!$C79)+N$286*(EF!$Z7*N$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+N$287*(Electric!$D193+Electric!$E193)+N$288*(Petroleum!$B285*Petroleum!$H$283+Petroleum!$H285))/1000000+N$289*($B$33*(EtOH!$BD477/Fuel_Specs!$B$75+EF!$AE7*N$264/1000000)+$C$33*(EtOH!$BS477/Fuel_Specs!$B$76+EF!$AJ7*N$264/1000000)+$D$33*(EtOH!$CI477/Fuel_Specs!$B$77+EF!$AO7*N$264/1000000)+$E$33*(EtOH!$CY477/Fuel_Specs!$B$78+EF!$BJ7*N$264/1000000)+$F$33*(EtOH!$DN477/Fuel_Specs!$B$79+EF!$AT7*N$264/1000000)+$G$33*(EtOH!$DW477/Fuel_Specs!$B$80+EF!$AW7*N$264/1000000))+N$290*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+RNG!$E632)/1000000","v":1.4859790338313719E-2},null,{"$f":"'T&D'!CM232/T2lb","v":5.105628253546407E-3},{"$f":"(Q$281*((D$246*EF!$M7)*Q$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+Q$282*((D$247*EF!$Q7+D$248*EF!$R7+D$249*EF!$S7+D$250*EF!$AF96)*Q$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+Q$283*(EF!$AF82*Q$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Q$284*((D$251*EF!$G7+D$255*EF!$AF68+D$253*EF!$B7+D$254*EF!$C7)*Q$264+NG!$B107)+Q$285*((D$256*EF!$AC7)*Q$264+Coal!$C79)+Q$286*(EF!$Z7*Q$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+Q$287*(Electric!$D193+Electric!$E193))/1000000","v":0.69855801411178953},{"$f":"R$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":1.8301464965752545},{"$f":"S$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK232/(1-$C$22)","v":0.33866677570932668},{"$f":"(Y$281*((E$246*EF!$M7)*Y$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+Y$282*((E$247*EF!$Q7+E$248*EF!$R7+E$249*EF!$S7)*Y$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+Y$283*(EF!$V7*Y$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Y$284*((E$251*EF!$G7+E$252*EF!$D7+E$253*EF!$B7+E$254*EF!$C7)*Y$264+NG!$B107)+Y$285*((E$256*EF!$AC7)*Y$264+Coal!$C79)+Y$286*(EF!$Z7*Y$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+Y$287*(Electric!$D193+Electric!$E193)+Y$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000","v":1.1402262409033934E-3},null,{"$f":"'T&D'!EL232/T2lb","v":5.5612892353639094E-3},{"$f":"(AB$281*((F$246*EF!$M7)*AB$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AB$282*((F$247*EF!$Q7+F$248*EF!$R7+F$249*EF!$S7+F$250*EF!$AG96)*AB$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AB$283*(EF!$AG82*AB$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AB$284*((F$251*EF!$G7+F$255*EF!$AG68+F$253*EF!$B7+F$254*EF!$C7)*AB$264+NG!$B107)+AB$285*((F$256*EF!$AC7)*AB$264+Coal!$C79)+AB$286*(EF!$Z7*AB$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AB$287*(Electric!$D193+Electric!$E193))/1000000","v":1.9466247839116779},{"$f":"AC$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":10.514287275080758},{"$f":"AD$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.5642894893345856},{"$f":"AE$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":0.15678879608724045},{"$f":"AF$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0.33008687621424521},{"$f":"AH$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":5.8276261069541591E-2},{"$f":"SUM('T&D'!EM232:EN232)/(1-$D$22)","v":1.2268251117505604},{"$f":"(AJ$281*((G$246*EF!$M7)*AJ$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AJ$282*((G$247*EF!$Q7+G$248*EF!$R7+G$249*EF!$S7)*AJ$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AJ$283*(EF!$V7*AJ$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AJ$284*((G$251*EF!$G7+G$252*EF!$D7+G$253*EF!$B7+G$254*EF!$C7)*AJ$264+NG!$B107)+AJ$285*((G$256*EF!$AC7)*AJ$264+Coal!$C79)+AJ$286*(EF!$Z7*AJ$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AJ$287*(Electric!$D193+Electric!$E193)+AJ$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000","v":6.7462091246866113E-3},null,{"$f":"'T&D'!EO232/T2lb","v":4.447577223212775E-3},{"$f":"(AM$281*((H$246*EF!$M7)*AM$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AM$282*((H$247*EF!$Q7+H$248*EF!$R7+H$249*EF!$S7+H$250*EF!$AH96)*AM$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AM$283*(EF!$AH82*AM$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AM$284*((H$251*EF!$G7+H$255*EF!$AH68+H$253*EF!$B7+H$254*EF!$C7)*AM$264+NG!$B107)+AM$285*((H$256*EF!$AC7)*AM$264+Coal!$C79)+AM$286*(EF!$Z7*AM$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AM$287*(Electric!$D193+Electric!$E193))/1000000","v":4.7764753312713312E-3},{"$f":"AN$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":7.0312363187972193E-3},{"$f":"AO$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.4300518455425662E-3},{"$f":"AP$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":2.1413257832033367E-3},{"$f":"AQ$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX232+'T&D'!EY232)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":2.0622315321387787E-3},{"$f":"(AU$281*((I$246*EF!$M7)*AU$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AU$282*((I$247*EF!$Q7+I$248*EF!$R7+I$249*EF!$S7)*AU$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AU$283*(EF!$V7*AU$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AU$284*((I$251*EF!$G7+I$252*EF!$D7+I$253*EF!$B7+I$254*EF!$C7)*AU$264+NG!$B107)+AU$285*((I$256*EF!$AC7)*AU$264+Coal!$C79)+AU$286*(EF!$Z7*AU$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AU$287*(Electric!$D193+Electric!$E193)+AU$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE90+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ90)*$AU$264","v":2.5211125983566809E-3},null,{"$f":"'T&D'!EZ232/T2lb","v":2.9450107992781238E-3},{"$f":"(AX$281*((J$246*EF!$M7)*AX$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AX$282*((J$247*EF!$Q7+J$248*EF!$R7+J$249*EF!$S7+J$250*EF!$AI96)*AX$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AX$283*(EF!$AI82*AX$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AX$284*((J$251*EF!$G7+J$255*EF!$AI68+J$253*EF!$B7+J$254*EF!$C7)*AX$264+NG!$B107)+AX$285*((J$256*EF!$AC7)*AX$264+Coal!$C79)+AX$286*(EF!$Z7*AX$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AX$287*(Electric!$D193+Electric!$E193))/1000000","v":3.7759680143747603E-3},{"$f":"AY$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":8.269980969440047E-3},{"$f":"AZ$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.7834038421218124E-3},{"$f":"BA$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":6.1881545604897863E-4},{"$f":"BB$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA232:FB232)/T2kg/(1-$F$22)","v":1.4309678016975979E-3},{"$f":"(BF$281*((K$246*EF!$M7)*BF$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BF$282*((K$247*EF!$Q7+K$248*EF!$R7+K$249*EF!$S7)*BF$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BF$283*(EF!$V7*BF$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BF$284*((K$251*EF!$G7+K$252*EF!$D7+K$253*EF!$B7+K$254*EF!$C7)*BF$264+NG!$B107)+BF$285*((K$256*EF!$AC7)*BF$264+Coal!$C79)+BF$286*(EF!$Z7*BF$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BF$287*(Electric!$D193+Electric!$E193)+BF$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000","v":3.2347883464960599E-3},null,{"$f":"'T&D'!FC232/T2lb","v":7.8823958085209389E-4},{"$f":"((BI$281*(($L$246*EF!$M7)*BI$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BI$282*(($L$247*EF!$Q7+$L$248*EF!$R7+$L$249*EF!$S7)*BI$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BI$283*(EF!$V7*BI$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BI$284*(($L$251*EF!$G7+$L$252*EF!$D7+$L$253*EF!$B7+$L$254*EF!$C7)*BI$264+NG!$B107)+BI$285*(($L$256*EF!$AC7)*BI$264+Coal!$C79)+BI$286*(EF!$Z7*BI$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BI$287*(Electric!$D193+Electric!$E193)+BI$291*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160))/1000000+(BI$293*Enzymes_Yeast!$F102+BI$296*Ag_Inputs!$BE105+BI$297*Ag_Inputs!$G105+BI$298*Ag_Inputs!$EN70)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160)/1000000)","v":9.1525930840063892E-3},null,2.84387469756156E-2,null,1.495491209836413E-2,null,1.9775218472416485E-2,null,{"$f":"((SUM(AU321:AV321,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW321)*$B$58+BI321-IF(AND($B$11=1,$B$16=1),$H162,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":1.0680031989568475E-2},null,8.282441025251934E-3,null,8.6398619317070713E-3,null,{"$f":"'T&D'!DH232+'T&D'!DI232","v":0.46311932942455741},{"$f":"BX307*BX$264","v":0},{"$f":"(BY$281*((M$246*EF!$M7)*BY$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BY$282*((M$247*EF!$Q7+M$248*EF!$R7+M$249*EF!$S7)*BY$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BY$283*(EF!$V7*BY$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BY$284*((M$251*EF!$G7+M$252*EF!$D7+M$253*EF!$B7+M$254*EF!$C7)*BY$264+NG!$B107)+BY$285*((M$256*EF!$AC7)*BY$264+Coal!$C79)+BY$286*(EF!$Z7*BY$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BY$287*(Electric!$D193+Electric!$E193))/1000000+BY$292/1000000*SUM(Hydrogen!$BN186:$BO186)","v":1.5025860788614519E-2},null,1.7329999764190248E-2,null,1.5899625788696956E-2,null,1.6910100259971091E-2,null,{"$f":"((SUM(AU321:AV321,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW321)*$B$59+BY321)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":1.423217873336924E-2},null,1.1593917076622443E-2,null,9.565367872726745E-3,null,{"$f":"(CM$281*((N$246*EF!$M7)*CM$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CM$282*((N$247*EF!$Q7+N$248*EF!$R7+N$249*EF!$S7)*CM$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CM$283*(EF!$V7*CM$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CM$284*((N$251*EF!$G7+N$252*EF!$D7+N$253*EF!$B7+N$254*EF!$C7)*CM$264+NG!$B107)+CM$285*((N$256*EF!$AC7)*CM$264+Coal!$C79)+CM$286*(EF!$Z7*CM$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+CM$287*(Electric!$D193+Electric!$E193))/1000000+CM$292/1000000*SUM(Hydrogen!$BN186:$BO186)","v":1.5534437016778984E-2},null,1.5435067027048921E-2,null,2.239572948992238E-2,null,2.7104500557243998E-2,null,{"$f":"((SUM(AU321:AV321,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW321)*$B$60+CM321)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":1.5956352666740056E-2},null,1.2752033339136449E-2,null,1.4683656238396814E-2,null,{"$f":"'T&D'!DJ232+'T&D'!DK232","v":0.15816706533096903},{"$f":"DB307*DB$264","v":0},{"$f":"(DC$281*((O$246*EF!$M7)*DC$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DC$282*((O$247*EF!$Q7+O$248*EF!$R7+O$249*EF!$S7)*DC$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DC$283*(EF!$V7*DC$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DC$284*((O$251*EF!$G7+O$252*EF!$D7+O$253*EF!$B7+O$254*EF!$C7)*DC$264+NG!$B107)+DC$285*((O$256*EF!$AC7)*DC$264+Coal!$C79)+DC$286*(EF!$Z7*DC$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DC$287*(Electric!$D193+Electric!$E193))/1000000","v":3.5539821186109737E-3},null,1.1426330109990942E-2,null,9.6681461444848241E-3,null,1.0910198952621776E-2,null,{"$f":"((SUM(AU321:AV321,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW321)*$B$61+DC321)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":7.6185572074402089E-3},null,4.3756644946431099E-3,null,1.8822168056919629E-3,null,{"$f":"'T&D'!DL232+'T&D'!DM232","v":0.19638847355207661},{"$f":"DR307*DR$264","v":0},{"$f":"((DS$281*(($P$246*EF!$M7)*DS$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DS$282*(($P$247*EF!$Q7+$P$248*EF!$R7+$P$249*EF!$S7)*DS$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DS$283*(EF!$V7*DS$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DS$284*(($P$251*EF!$G7+$P$252*EF!$D7+$P$253*EF!$B7+$P$254*EF!$C7)*DS$264+NG!$B107)+DS$285*(($P$256*EF!$AC7)*DS$264+Coal!$C79)+DS$286*(EF!$Z7*DS$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DS$287*(Electric!$D193+Electric!$E193)+DS$291*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160))/1000000+(DS$293*Enzymes_Yeast!$F102+DS$296*Ag_Inputs!$BE105+DS$297*Ag_Inputs!$G105)/T2g+DS$294*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160)/1000000)","v":1.5227754292813294E-2},0,{"$f":"'T&D'!EJ232/kg2lb","v":9.9854208242196297E-4},{"$f":"((DV$281*(($L$246*EF!$M7)*DV$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DV$282*(($L$247*EF!$Q7+$L$248*EF!$R7+$L$249*EF!$S7)*DV$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DV$283*(EF!$V7*DV$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DV$284*(($L$251*EF!$G7+$L$252*EF!$D7+$L$253*EF!$B7+$L$254*EF!$C7)*DV$264+NG!$B107)+DV$285*(($L$256*EF!$AC7)*DV$264+Coal!$C79)+DV$286*(EF!$Z7*DV$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DV$287*(Electric!$D193+Electric!$E193)+DV$291*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160))/1000000+(DV$293*Enzymes_Yeast!$F102+DV$296*Ag_Inputs!$BE105+DV$297*Ag_Inputs!$G105)/T2g+DV$294*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160)/1000000)","v":7.7296215251948285E-3},0,null,1.2315678699377679E-2,null,{"$f":"SUM('T&D'!FI232:FJ232)/T2lb","v":3.4910851093456134E-3},null,null,null,null,null,null,{"$f":"'T&D'!FT232/kg2lb","v":2.3146441430892273E-3}]
["     BC",{"$f":"(B$281*((B$246*EF!$M12)*B$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$282*((B$247*EF!$Q12+B$248*EF!$R12+B$249*EF!$S12+B$250*EF!$AE101)*B$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$283*(EF!$AE87*B$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$284*((B$251*EF!$G12+B$255*EF!$AE73+B$253*EF!$B12+B$254*EF!$C12)*B$264+NG!$B112)+B$285*((B$256*EF!$AC12)*B$264+Coal!$C84)+B$286*(EF!$Z12*B$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+B$287*(Electric!$D198+Electric!$E198))/1000000","v":1.7470332070700903E-3},{"$f":"C$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":1.7793947377164949E-4},{"$f":"D$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":6.7705500884171163E-4},{"$f":"E$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":6.7646337730388288E-4},{"$f":"F$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":6.9213864930517497E-4},{"$f":"H$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":2.5135124018036474E-5},{"$f":"('T&D'!CK237+'T&D'!CL237)/T2lb*$B$20/(1-$B$22)","v":3.7590413896780914E-4},{"$f":"(J$281*((C$246*EF!$M12)*N$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$282*((C$247*EF!$Q12+C$248*EF!$R12+C$249*EF!$S12)*N$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$283*(EF!$V12*N$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$284*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+NG!$B112)+J$285*((C$256*EF!$AC12)*N$264+Coal!$C84)+J$286*(EF!$Z12*N$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+J$287*(Electric!$D198+Electric!$E198)+J$288*(Petroleum!$B290*Petroleum!$H289+Petroleum!$H290))/1000000+J$289*($B$33*(EtOH!$BD482/Fuel_Specs!$B$75+EF!$AE12*N$264/1000000)+$C$33*(EtOH!$BS482/Fuel_Specs!$B$76+EF!$AJ12*N$264/1000000)+$D$33*(EtOH!$CI482/Fuel_Specs!$B$77+EF!$AO12*N$264/1000000)+$E$33*(EtOH!$CY482/Fuel_Specs!$B$78+EF!$BJ12*N$264/1000000)+$F$33*(EtOH!$DN482/Fuel_Specs!$B$79+EF!$AT12*N$264/1000000)+$G$33*(EtOH!$DW482/Fuel_Specs!$B$80+EF!$AW12*N$264/1000000))+J$290*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+RNG!$E637)/1000000-IF($H$14=1,D132,0)","v":7.3278557886213245E-5},null,{"$f":"(L$281*((C$246*EF!$M12)*N$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$282*((C$247*EF!$Q12+C$248*EF!$R12+C$249*EF!$S12)*N$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$283*(EF!$V12*N$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$284*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+NG!$B112)+L$285*((C$256*EF!$AC12)*N$264+Coal!$C84)+L$286*(EF!$Z12*N$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+L$287*(Electric!$D198+Electric!$E198)+L$288*(Petroleum!$B290*Petroleum!$H289+Petroleum!$H290))/1000000+L$289*($B$33*(EtOH!$BD482/Fuel_Specs!$B$75+EF!$AE12*N$264/1000000)+$C$33*(EtOH!$BS482/Fuel_Specs!$B$76+EF!$AJ12*N$264/1000000)+$D$33*(EtOH!$CI482/Fuel_Specs!$B$77+EF!$AO12*N$264/1000000)+$E$33*(EtOH!$CY482/Fuel_Specs!$B$78+EF!$BJ12*N$264/1000000)+$F$33*(EtOH!$DN482/Fuel_Specs!$B$79+EF!$AT12*N$264/1000000)+$G$33*(EtOH!$DW482/Fuel_Specs!$B$80+EF!$AW12*N$264/1000000))+L$290*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+RNG!$E637)/1000000-IF($I$14=1,J326/$C$86,0)","v":7.3278557886213245E-5},null,{"$f":"(N$281*((C$246*EF!$M12)*N$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$282*((C$247*EF!$Q12+C$248*EF!$R12+C$249*EF!$S12)*N$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$283*(EF!$V12*N$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$284*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+NG!$B112)+N$285*((C$256*EF!$AC12)*N$264+Coal!$C84)+N$286*(EF!$Z12*N$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+N$287*(Electric!$D198+Electric!$E198)+N$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000+N$289*($B$33*(EtOH!$BD482/Fuel_Specs!$B$75+EF!$AE12*N$264/1000000)+$C$33*(EtOH!$BS482/Fuel_Specs!$B$76+EF!$AJ12*N$264/1000000)+$D$33*(EtOH!$CI482/Fuel_Specs!$B$77+EF!$AO12*N$264/1000000)+$E$33*(EtOH!$CY482/Fuel_Specs!$B$78+EF!$BJ12*N$264/1000000)+$F$33*(EtOH!$DN482/Fuel_Specs!$B$79+EF!$AT12*N$264/1000000)+$G$33*(EtOH!$DW482/Fuel_Specs!$B$80+EF!$AW12*N$264/1000000))+N$290*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+RNG!$E637)/1000000","v":3.5007022811487336E-4},null,{"$f":"'T&D'!CM237/T2lb","v":6.1496448440797011E-5},{"$f":"(Q$281*((D$246*EF!$M12)*Q$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+Q$282*((D$247*EF!$Q12+D$248*EF!$R12+D$249*EF!$S12+D$250*EF!$AF101)*Q$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+Q$283*(EF!$AF87*Q$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Q$284*((D$251*EF!$G12+D$255*EF!$AF73+D$253*EF!$B12+D$254*EF!$C12)*Q$264+NG!$B112)+Q$285*((D$256*EF!$AC12)*Q$264+Coal!$C84)+Q$286*(EF!$Z12*Q$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+Q$287*(Electric!$D198+Electric!$E198))/1000000","v":1.1247390173385236E-2},{"$f":"R$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":3.3951297309917965E-2},{"$f":"S$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK237/(1-$C$22)","v":2.6458643561712721E-3},{"$f":"(Y$281*((E$246*EF!$M12)*Y$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+Y$282*((E$247*EF!$Q12+E$248*EF!$R12+E$249*EF!$S12)*Y$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+Y$283*(EF!$V12*Y$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Y$284*((E$251*EF!$G12+E$252*EF!$D12+E$253*EF!$B12+E$254*EF!$C12)*Y$264+NG!$B112)+Y$285*((E$256*EF!$AC12)*Y$264+Coal!$C84)+Y$286*(EF!$Z12*Y$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+Y$287*(Electric!$D198+Electric!$E198)+Y$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000","v":3.326280272839414E-5},null,{"$f":"'T&D'!EL237/T2lb","v":5.2342295067236077E-4},{"$f":"(AB$281*((F$246*EF!$M12)*AB$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$282*((F$247*EF!$Q12+F$248*EF!$R12+F$249*EF!$S12+F$250*EF!$AG101)*AB$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$283*(EF!$AG87*AB$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AB$284*((F$251*EF!$G12+F$255*EF!$AG73+F$253*EF!$B12+F$254*EF!$C12)*AB$264+NG!$B112)+AB$285*((F$256*EF!$AC12)*AB$264+Coal!$C84)+AB$286*(EF!$Z12*AB$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AB$287*(Electric!$D198+Electric!$E198))/1000000","v":3.7680635169727895E-2},{"$f":"AC$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":0.19505197750352629},{"$f":"AD$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":5.0112228441146371E-2},{"$f":"AE$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":5.7867746249304734E-3},{"$f":"AF$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":1.004069607309248E-2},{"$f":"AH$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":1.7098723821793518E-3},{"$f":"SUM('T&D'!EM237:EN237)/(1-$D$22)","v":1.1416165363467377E-2},{"$f":"(AJ$281*((G$246*EF!$M12)*AJ$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AJ$282*((G$247*EF!$Q12+G$248*EF!$R12+G$249*EF!$S12)*AJ$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AJ$283*(EF!$V12*AJ$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AJ$284*((G$251*EF!$G12+G$252*EF!$D12+G$253*EF!$B12+G$254*EF!$C12)*AJ$264+NG!$B112)+AJ$285*((G$256*EF!$AC12)*AJ$264+Coal!$C84)+AJ$286*(EF!$Z12*AJ$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AJ$287*(Electric!$D198+Electric!$E198)+AJ$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000","v":1.5268609439853906E-4},null,{"$f":"'T&D'!EO237/T2lb","v":5.325400455314851E-5},{"$f":"(AM$281*((H$246*EF!$M12)*AM$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AM$282*((H$247*EF!$Q12+H$248*EF!$R12+H$249*EF!$S12+H$250*EF!$AH101)*AM$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AM$283*(EF!$AH87*AM$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AM$284*((H$251*EF!$G12+H$255*EF!$AH73+H$253*EF!$B12+H$254*EF!$C12)*AM$264+NG!$B112)+AM$285*((H$256*EF!$AC12)*AM$264+Coal!$C84)+AM$286*(EF!$Z12*AM$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AM$287*(Electric!$D198+Electric!$E198))/1000000","v":7.6905397431688399E-5},{"$f":"AN$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":1.304374240873572E-4},{"$f":"AO$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":4.5811907102307485E-5},{"$f":"AP$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":7.9032239644570218E-5},{"$f":"AQ$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX237+'T&D'!EY237)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":1.9190001869997366E-5},{"$f":"(AU$281*((I$246*EF!$M12)*AU$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AU$282*((I$247*EF!$Q12+I$248*EF!$R12+I$249*EF!$S12)*AU$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AU$283*(EF!$V12*AU$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AU$284*((I$251*EF!$G12+I$252*EF!$D12+I$253*EF!$B12+I$254*EF!$C12)*AU$264+NG!$B112)+AU$285*((I$256*EF!$AC12)*AU$264+Coal!$C84)+AU$286*(EF!$Z12*AU$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AU$287*(Electric!$D198+Electric!$E198)+AU$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE97+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ97)*$AU$264","v":7.6175013903570876E-6},null,{"$f":"'T&D'!EZ237/T2lb","v":6.4831280782005871E-5},{"$f":"(AX$281*((J$246*EF!$M12)*AX$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AX$282*((J$247*EF!$Q12+J$248*EF!$R12+J$249*EF!$S12+J$250*EF!$AI101)*AX$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AX$283*(EF!$AI87*AX$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AX$284*((J$251*EF!$G12+J$255*EF!$AI73+J$253*EF!$B12+J$254*EF!$C12)*AX$264+NG!$B112)+AX$285*((J$256*EF!$AC12)*AX$264+Coal!$C84)+AX$286*(EF!$Z12*AX$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AX$287*(Electric!$D198+Electric!$E198))/1000000","v":6.0796361478861003E-5},{"$f":"AY$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":1.534175450797183E-4},{"$f":"AZ$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":5.7131586799347861E-5},{"$f":"BA$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":2.2839295076840169E-5},{"$f":"BB$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA237:FB237)/T2kg/(1-$F$22)","v":1.331580589401781E-5},{"$f":"(BF$281*((K$246*EF!$M12)*BF$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BF$282*((K$247*EF!$Q12+K$248*EF!$R12+K$249*EF!$S12)*BF$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BF$283*(EF!$V12*BF$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BF$284*((K$251*EF!$G12+K$252*EF!$D12+K$253*EF!$B12+K$254*EF!$C12)*BF$264+NG!$B112)+BF$285*((K$256*EF!$AC12)*BF$264+Coal!$C84)+BF$286*(EF!$Z12*BF$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BF$287*(Electric!$D198+Electric!$E198)+BF$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000","v":4.8768903894549844E-5},null,{"$f":"'T&D'!FC237/T2lb","v":9.060334155296779E-6},{"$f":"((BI$281*(($L$246*EF!$M12)*BI$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BI$282*(($L$247*EF!$Q12+$L$248*EF!$R12+$L$249*EF!$S12)*BI$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BI$283*(EF!$V12*BI$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BI$284*(($L$251*EF!$G12+$L$252*EF!$D12+$L$253*EF!$B12+$L$254*EF!$C12)*BI$264+NG!$B112)+BI$285*(($L$256*EF!$AC12)*BI$264+Coal!$C84)+BI$286*(EF!$Z12*BI$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BI$287*(Electric!$D198+Electric!$E198)+BI$291*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165))/1000000+(BI$293*Enzymes_Yeast!$F107+BI$296*Ag_Inputs!$BE110+BI$297*Ag_Inputs!$G110+BI$298*Ag_Inputs!$EN75)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)/1000000)","v":1.9939144252637496E-4},null,5.9642619930874512E-4,null,7.2199189423817012E-4,null,3.9330425730975963E-4,null,{"$f":"((SUM(AU326:AV326,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW326)*$B$58+BI326-IF(AND($B$11=1,$B$16=1),$H167,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":1.9775837668901581E-4},null,1.6117924622378258E-4,null,1.8822147100608312E-4,null,{"$f":"'T&D'!DH237+'T&D'!DI237","v":4.4257703893431678E-3},0,{"$f":"(BY$281*((M$246*EF!$M12)*BY$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BY$282*((M$247*EF!$Q12+M$248*EF!$R12+M$249*EF!$S12)*BY$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BY$283*(EF!$V12*BY$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BY$284*((M$251*EF!$G12+M$252*EF!$D12+M$253*EF!$B12+M$254*EF!$C12)*BY$264+NG!$B112)+BY$285*((M$256*EF!$AC12)*BY$264+Coal!$C84)+BY$286*(EF!$Z12*BY$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BY$287*(Electric!$D198+Electric!$E198))/1000000+BY$292/1000000*SUM(Hydrogen!$BN191:$BO191)","v":1.9904603002862952E-4},null,2.531267525469223E-4,null,6.5868979477456382E-4,null,2.4737312543387922E-4,null,{"$f":"((SUM(AU326:AV326,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW326)*$B$59+BY326)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":1.9457807245553359E-4},null,1.545805494915622E-4,null,1.2671144286604375E-4,null,{"$f":"(CM$281*((N$246*EF!$M12)*CM$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CM$282*((N$247*EF!$Q12+N$248*EF!$R12+N$249*EF!$S12)*CM$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CM$283*(EF!$V12*CM$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CM$284*((N$251*EF!$G12+N$252*EF!$D12+N$253*EF!$B12+N$254*EF!$C12)*CM$264+NG!$B112)+CM$285*((N$256*EF!$AC12)*CM$264+Coal!$C84)+CM$286*(EF!$Z12*CM$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CM$287*(Electric!$D198+Electric!$E198))/1000000+CM$292/1000000*SUM(Hydrogen!$BN191:$BO191)","v":1.760230975824803E-4},null,2.6106827713388701E-4,null,7.9390056867574294E-4,null,3.9490151055016488E-4,null,{"$f":"((SUM(AU326:AV326,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW326)*$B$60+CM326)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":1.897738490684648E-4},null,1.5354371143883557E-4,null,1.6638276959294915E-4,null,{"$f":"'T&D'!DJ237+'T&D'!DK237","v":1.5698467299170883E-3},0,{"$f":"(DC$281*((O$246*EF!$M12)*DC$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DC$282*((O$247*EF!$Q12+O$248*EF!$R12+O$249*EF!$S12)*DC$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DC$283*(EF!$V12*DC$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DC$284*((O$251*EF!$G12+O$252*EF!$D12+O$253*EF!$B12+O$254*EF!$C12)*DC$264+NG!$B112)+DC$285*((O$256*EF!$AC12)*DC$264+Coal!$C84)+DC$286*(EF!$Z12*DC$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DC$287*(Electric!$D198+Electric!$E198))/1000000","v":1.5028081941771207E-4},null,2.3497679550646503E-4,null,7.3348589177313068E-4,null,2.2790456467245194E-4,null,{"$f":"((SUM(AU326:AV326,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW326)*$B$61+DC326)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":1.6301005652638389E-4},null,1.1384598842946197E-4,null,7.9589900691939665E-5,null,{"$f":"'T&D'!DL237+'T&D'!DM237","v":3.6851529996738404E-3},0,{"$f":"((DS$281*(($P$246*EF!$M12)*DS$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DS$282*(($P$247*EF!$Q12+$P$248*EF!$R12+$P$249*EF!$S12)*DS$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DS$283*(EF!$V12*DS$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DS$284*(($P$251*EF!$G12+$P$252*EF!$D12+$P$253*EF!$B12+$P$254*EF!$C12)*DS$264+NG!$B112)+DS$285*(($P$256*EF!$AC12)*DS$264+Coal!$C84)+DS$286*(EF!$Z12*DS$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DS$287*(Electric!$D198+Electric!$E198)+DS$291*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165))/1000000+(DS$293*Enzymes_Yeast!$F107+DS$296*Ag_Inputs!$BE110+DS$297*Ag_Inputs!$G110)/T2g+DS$294*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)/1000000)","v":4.0946611252225663E-4},0,{"$f":"'T&D'!EJ237/kg2lb","v":7.5986824545149798E-6},{"$f":"((DV$281*(($L$246*EF!$M12)*DV$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DV$282*(($L$247*EF!$Q12+$L$248*EF!$R12+$L$249*EF!$S12)*DV$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DV$283*(EF!$V12*DV$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DV$284*(($L$251*EF!$G12+$L$252*EF!$D12+$L$253*EF!$B12+$L$254*EF!$C12)*DV$264+NG!$B112)+DV$285*(($L$256*EF!$AC12)*DV$264+Coal!$C84)+DV$286*(EF!$Z12*DV$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DV$287*(Electric!$D198+Electric!$E198)+DV$291*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165))/1000000+(DV$293*Enzymes_Yeast!$F107+DV$296*Ag_Inputs!$BE110+DV$297*Ag_Inputs!$G110)/T2g+DV$294*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)/1000000)","v":1.6341335170156005E-4},0,null,2.5828822362939204E-4,null,{"$f":"SUM('T&D'!FI237:FJ237)/T2lb","v":4.4436005450031681E-5},null,null,null,null,null,null,{"$f":"'T&D'!FT237/kg2lb","v":2.4083570229811987E-5}]
[null,"Soybean","Palm FFB","Canola","Jatropha","Camelina","Soy oil for other uses","Soybean meal for other uses","Soy Oil-based Biodiesel",null,"Palm Oil-based Biodiesel",null,"Canola Oil-based Biodiesel",null,"Jatropha Oil-based Biodiesel",null,"Camelina Oil-based Biodiesel",null,"Tallow-based Biodiesel",null,"Corn Oil-based Biodiesel",null,"Biodiesel Summary",null,"Soy Oil-based Renewable Diesel I",null,"Palm Oil-based Renewable Diesel I",null,"Canola Oil-based Renewable Diesel I",null,"Jatropha Oil-based Renewable Diesel I",null,"Camelina Oil-based Renewable Diesel I",null,"Corn Oil-based Renewable Diesel I",null,"Renewable Diesel I Summary",null,"Soy Oil-based Renewable Diesel II",null,"Palm Oil-based Renewable Diesel II",null,"Canola Oil-based Renewable Diesel II",null,"Jatropha Oil-based Renewable Diesel II",null,"Camelina Oil-based Renewable Diesel II",null,"Corn Oil-based Renewable Diesel II",null,"Renewable Diesel II Summary",null,"Renewable Diesel Summary",null,"Soy Oil-based Renewable Gasoline",null,"Palm Oil-based Renewable Gasoline",null,"Canola Oil-based Renewable Gasoline",null,"Jatropha Oil-based Renewable Gasoline",null,"Camelina Oil-based Renewable Gasoline",null,"Corn Oil-based Renewable Gasoline",null,"Renewable Gasoline Summary",null,"Soy Oil-based Glycerin",null,"Used Cooking Oil Based Biodiesel",null,"Used Cooking Oil Based Renewable Diesel"]
["Fossi lfuels",{"$f":"SUM(B300:I300)","v":48405.784297657658},886963.10798856011,4562235.0866031861,4977.8039324012852,4699.6140611858391,{"$f":"B337/$C$67+J300","v":1801.1376643454457},{"$f":"B337/$D$67+L300","v":1801.1376643454457},{"$f":"B337/$B$74*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":284106.45636487036},{"$f":"((BK300+BL300)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$334+$BW300+$BX300","v":500559.99789437186},{"$f":"C337/$B$75*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":82112.95635709411},{"$f":"((BM300+BN300)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$334+$BW300+$BX300","v":264326.91092972388},{"$f":"D337/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":273292.63705138961},{"$f":"((BO300+BP300)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$334+$BW300+$BX300","v":330670.01053876907},{"$f":"E337/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":289811.16848819156},{"$f":"((BQ300+BR300)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$334+$BW300+$BX300","v":218882.92875184494},{"$f":"F337/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":212350.99207439797},{"$f":"((BS300+BT300)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$334+$BW300+$BX300","v":193403.59985707307},0,{"$f":"((SUM(DS300:DU300)/$C$53+SUM(DV300:DX300))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$334+$BW300+$BX300","v":478921.54363148566},{"$f":"EtOH!$BZ491/$B$69/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU300+BV300)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$334+$BW300+$BX300","v":212558.53469825117},{"$f":"IF($B$7=8,U337,IF($B$7=7,S337,IF($B$7=6,Algae!D305,IF($B$7=5,Q337,IF($B$7=4,O337,IF($B$7=3,M337,IF($B$7=2,K337,I337)))))))","v":284106.45636487036},{"$f":"IF($B$7=8,V337,IF($B$7=7,T337,IF($B$7=6,Algae!E305,IF($B$7=5,R337,IF($B$7=4,P337,IF($B$7=3,N337,IF($B$7=2,L337,J337)))))))","v":500559.99789437186},{"$f":"B337/$C$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":47593.597634175458},{"$f":"((CA300+CB300)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$334+$DA300+$DB300","v":159739.01886789693},{"$f":"C337/$C$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":63562.855816596886},{"$f":"((CC300+CD300)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$334+$DA300+$DB300","v":144899.3654177089},{"$f":"D337/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":108304.62624077646},{"$f":"((CE300+CF300)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$334+$DA300+$DB300","v":152674.20868284319},{"$f":"E337/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":242857.80309820137},{"$f":"((CG300+CH300)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$334+$DA300+$DB300","v":144107.1903410652},{"$f":"F337/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":111271.30679139179},{"$f":"((CI300+CJ300)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$334+$DA300+$DB300","v":126369.29934135595},{"$f":"EtOH!$BZ491/$C$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK300+CL300)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$334+$DA300+$DB300","v":99026.125432949237},{"$f":"IF($C$7=8,AI337,IF($C$7=6,Algae!F305,IF($C$7=5,AG337,IF($C$7=4,AE337,IF($C$7=3,AC337,IF($C$7=2,AA337,Y337))))))","v":47593.597634175458},{"$f":"IF($C$7=8,AJ337,IF($C$7=6,Algae!G305,IF($C$7=5,AH337,IF($C$7=4,AF337,IF($C$7=3,AD337,IF($C$7=2,AB337,Z337))))))","v":159739.01886789693},{"$f":"B337/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":114013.42578249965},{"$f":"((CO300+CP300)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$334+$DA300+$DB300","v":183222.25893143937},{"$f":"C337/$D$75*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":81601.961557438219},{"$f":"((CQ300+CR300)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$334+$DA300+$DB300","v":209345.04127571257},{"$f":"D337/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":261642.62037997908},{"$f":"((CS300+CT300)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$334+$DA300+$DB300","v":264520.70908038493},{"$f":"E337/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":281904.97827729332},{"$f":"((CU300+CV300)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$334+$DA300+$DB300","v":169273.34908956153},{"$f":"F337/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":207334.10311447142},{"$f":"((CW300+CX300)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$334+$DA300+$DB300","v":149021.0124684326},{"$f":"EtOH!$BZ491/$D$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY300+CZ300)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$334+$DA300+$DB300","v":152803.46315594041},{"$f":"IF($D$7=8,AW337,IF($D$7=6,Algae!H305,IF($D$7=5,AU337,IF($D$7=4,AS337,IF($D$7=3,AQ337,IF($D$7=2,AO337,AM337))))))","v":114013.42578249965},{"$f":"IF($D$7=8,AX337,IF($D$7=6,Algae!I305,IF($D$7=5,AV337,IF($D$7=4,AT337,IF($D$7=3,AR337,IF($D$7=2,AP337,AN337))))))","v":183222.25893143937},{"$f":"IF(Inputs!$E$628=1,AK337,IF(Inputs!$E$628=3,Algae!J305,AY337))","v":114013.42578249965},{"$f":"IF(Inputs!$E$628=1,AL337,IF(Inputs!$E$628=3,Algae!K305,AZ337))","v":183222.25893143937},{"$f":"B337/$E$74*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":58939.587750494895},{"$f":"((DE300+DF300)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$334+$DQ300+$DR300","v":96301.915214888708},{"$f":"C337/$E$75*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":78715.808518417572},{"$f":"((DG300+DH300)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$334+$DQ300+$DR300","v":77924.595405478452},{"$f":"D337/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":134123.71283987691},{"$f":"((DI300+DJ300)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$334+$DQ300+$DR300","v":87552.90523299684},{"$f":"E337/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":300753.45231562125},{"$f":"((DK300+DL300)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$334+$DQ300+$DR300","v":76943.571503714629},{"$f":"F337/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":137797.62986511822},{"$f":"((DM300+DN300)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$334+$DQ300+$DR300","v":54977.095215012188},{"$f":"EtOH!$BZ491/$E$69/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO300+DP300)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$334+$DQ300+$DR300","v":21115.505845299082},{"$f":"IF($E$7=8,BM337,IF($E$7=6,Algae!N305,IF($E$7=5,BK337,IF($E$7=4,BI337,IF($E$7=3,BG337,IF($E$7=2,BE337,BC337))))))","v":58939.587750494895},{"$f":"IF($E$7=8,BN337,IF($E$7=6,Algae!O305,IF($E$7=5,BL337,IF($E$7=4,BJ337,IF($E$7=3,BH337,IF($E$7=2,BF337,BD337))))))","v":96301.915214888708},1985.069902679166,3469.3105178010569]
["CO",{"$f":"SUM(B307:I307)","v":24.545436830921027},{"$f":"SUM(Q307:X307)","v":179.69939322671087},{"$f":"SUM(AB307:AI307)","v":713.64099791805359},{"$f":"SUM(AM307:AT307)","v":1.072515409982808},{"$f":"SUM(AX307:BE307)","v":0.95015283758147662},{"$f":"B343/$C$67+J307","v":0.50926963218467525},0.50926963218467525,{"$f":"B343/$B$74*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":144.06371426768092},{"$f":"((BK307+BL307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$334+$BW307+$BX307","v":24.428491661767801},{"$f":"C343/$B$75*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":16.636146757990655},{"$f":"((BM307+BN307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$334+$BW307+$BX307","v":17.683764543958727},{"$f":"D343/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":42.74940386165455},{"$f":"((BO307+BP307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$334+$BW307+$BX307","v":16.688881141427341},{"$f":"E343/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":62.442584804413343},{"$f":"((BQ307+BR307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$334+$BW307+$BX307","v":356.23130494918911},{"$f":"F343/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":42.932439782474376},{"$f":"((BS307+BT307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$334+$BW307+$BX307","v":11.77793235182839},0,{"$f":"((SUM(DS307:DU307)/$C$53+SUM(DV307:DX307))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$334+$BW307+$BX307","v":20.584425246528646},{"$f":"EtOH!$BZ497/$B$69/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU307+BV307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$334+$BW307+$BX307","v":9.5144199745884244},{"$f":"IF($B$7=8,U343,IF($B$7=7,S343,IF($B$7=6,Algae!D311,IF($B$7=5,Q343,IF($B$7=4,O343,IF($B$7=3,M343,IF($B$7=2,K343,I343)))))))","v":144.06371426768092},{"$f":"IF($B$7=8,V343,IF($B$7=7,T343,IF($B$7=6,Algae!E311,IF($B$7=5,R343,IF($B$7=4,P343,IF($B$7=3,N343,IF($B$7=2,L343,J343)))))))","v":24.428491661767801},{"$f":"B343/$C$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":24.133596040968506},{"$f":"((CA307+CB307)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$334+$DA307+$DB307","v":8.9082701833934799},{"$f":"C343/$C$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":12.877882427266288},{"$f":"((CC307+CD307)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$334+$DA307+$DB307","v":11.356395942408708},{"$f":"D343/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":16.941393874368778},{"$f":"((CE307+CF307)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$334+$DA307+$DB307","v":8.4101174647756984},{"$f":"E343/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":52.326033687659084},{"$f":"((CG307+CH307)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$334+$DA307+$DB307","v":296.59336129727797},{"$f":"F343/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":22.496474500410944},{"$f":"((CI307+CJ307)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$334+$DA307+$DB307","v":7.1525308150803131},{"$f":"EtOH!$BZ497/$C$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK307+CL307)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$334+$DA307+$DB307","v":4.4708376077157821},{"$f":"IF($C$7=8,AI343,IF($C$7=6,Algae!F311,IF($C$7=5,AG343,IF($C$7=4,AE343,IF($C$7=3,AC343,IF($C$7=2,AA343,Y343))))))","v":24.133596040968506},{"$f":"IF($C$7=8,AJ343,IF($C$7=6,Algae!G311,IF($C$7=5,AH343,IF($C$7=4,AF343,IF($C$7=3,AD343,IF($C$7=2,AB343,Z343))))))","v":8.9082701833934799},{"$f":"B343/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":57.813531606318101},{"$f":"((CO307+CP307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$334+$DA307+$DB307","v":9.3274529940247923},{"$f":"C343/$D$75*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":16.532618826994284},{"$f":"((CQ307+CR307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$334+$DA307+$DB307","v":15.152539234012027},{"$f":"D343/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":40.927066922560613},{"$f":"((CS307+CT307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$334+$DA307+$DB307","v":13.672595114854541},{"$f":"E343/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":60.739120595980133},{"$f":"((CU307+CV307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$334+$DA307+$DB307","v":344.19297012924784},{"$f":"F343/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":41.91814132752792},{"$f":"((CW307+CX307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$334+$DA307+$DB307","v":9.1797258775558213},{"$f":"EtOH!$BZ497/$D$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY307+CZ307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$334+$DA307+$DB307","v":6.8494540930504479},{"$f":"IF($D$7=8,AW343,IF($D$7=6,Algae!H311,IF($D$7=5,AU343,IF($D$7=4,AS343,IF($D$7=3,AQ343,IF($D$7=2,AO343,AM343))))))","v":57.813531606318101},{"$f":"IF($D$7=8,AX343,IF($D$7=6,Algae!I311,IF($D$7=5,AV343,IF($D$7=4,AT343,IF($D$7=3,AR343,IF($D$7=2,AP343,AN343))))))","v":9.3274529940247923},{"$f":"IF(Inputs!$E$628=1,AK343,IF(Inputs!$E$628=3,Algae!J311,AY343))","v":57.813531606318101},{"$f":"IF(Inputs!$E$628=1,AL343,IF(Inputs!$E$628=3,Algae!K311,AZ343))","v":9.3274529940247923},{"$f":"B343/$E$74*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":29.886881267623721},{"$f":"((DE307+DF307)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$334+$DQ307+$DR307","v":160.74416654716654},{"$f":"C343/$E$75*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":15.947882049105516},{"$f":"((DG307+DH307)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$334+$DQ307+$DR307","v":300.42272968848948},{"$f":"D343/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":20.980106999876185},{"$f":"((DI307+DJ307)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$334+$DQ307+$DR307","v":296.77407967029393},{"$f":"E343/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":64.800204386200008},{"$f":"((DK307+DL307)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$334+$DQ307+$DR307","v":653.65813046031133},{"$f":"F343/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":27.859481081582096},{"$f":"((DM307+DN307)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$334+$DQ307+$DR307","v":295.2166934330026},{"$f":"EtOH!$BZ497/$E$69/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO307+DP307)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$334+$DQ307+$DR307","v":291.89570390532344},{"$f":"IF($E$7=8,BM343,IF($E$7=6,Algae!N311,IF($E$7=5,BK343,IF($E$7=4,BI343,IF($E$7=3,BG343,IF($E$7=2,BE343,BC343))))))","v":29.886881267623721},{"$f":"IF($E$7=8,BN343,IF($E$7=6,Algae!O311,IF($E$7=5,BL343,IF($E$7=4,BJ343,IF($E$7=3,BH343,IF($E$7=2,BF343,BD343))))))","v":160.74416654716654},1.0065823456460714,0.16765554037100891,0.42865717642300866,null,{"$f":"SUM(DS307:DU307)/$D$53*lb2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/10^6","v":3.53225504596425E-3}]
["BC",0.81464308567884436,12.214154010337674,33.102833788593195,8.3563606760452144E-2,6.6852542403919066E-2,1.6310845646831173E-2,1.6310845646831173E-2,{"$f":"B348/$B$74*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":4.7813575099032031},{"$f":"((BK312+BL312)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$334+$BW312+$BX312","v":0.39033074522240274},{"$f":"C348/$B$75*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.1307576224496352},{"$f":"((BM312+BN312)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$334+$BW312+$BX312","v":0.9069138680222536},{"$f":"D348/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.9829668064506172},{"$f":"((BO312+BP312)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$334+$BW312+$BX312","v":0.25238791758605839},{"$f":"E348/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":4.8651306574567741},{"$f":"((BQ312+BR312)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$334+$BW312+$BX312","v":19.954495517254671},{"$f":"F348/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":3.0207169178879099},{"$f":"((BS312+BT312)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$334+$BW312+$BX312","v":0.29727302247797194},0,{"$f":"((SUM(DS312:DU312)/$C$53+SUM(DV312:DX312))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$334+$BW312+$BX312","v":0.41188718277096881},{"$f":"EtOH!$BZ502/$B$69/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU312+BV312)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$334+$BW312+$BX312","v":0.13865708061417403},{"$f":"IF($B$7=8,U348,IF($B$7=7,S348,IF($B$7=6,Algae!D316,IF($B$7=5,Q348,IF($B$7=4,O348,IF($B$7=3,M348,IF($B$7=2,K348,I348)))))))","v":4.7813575099032031},{"$f":"IF($B$7=8,V348,IF($B$7=7,T348,IF($B$7=6,Algae!E316,IF($B$7=5,R348,IF($B$7=4,P348,IF($B$7=3,N348,IF($B$7=2,L348,J348)))))))","v":0.39033074522240274},{"$f":"B348/$C$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.80097442480935477},{"$f":"((CA312+CB312)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$334+$DA312+$DB312","v":0.11364910837125387},{"$f":"C348/$C$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.87530868340334111},{"$f":"((CC312+CD312)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$334+$DA312+$DB312","v":0.69550063571011533},{"$f":"D348/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.78584070591011268},{"$f":"((CE312+CF312)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$334+$DA312+$DB312","v":0.10625587024110592},{"$f":"E348/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4.0769130790202865},{"$f":"((CG312+CH312)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$334+$DA312+$DB312","v":16.68066116328729},{"$f":"F348/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.5828469441880098},{"$f":"((CI312+CJ312)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$334+$DA312+$DB312","v":0.15313960543876584},{"$f":"EtOH!$BZ502/$C$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK312+CL312)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$334+$DA312+$DB312","v":4.8113228224638135E-2},{"$f":"IF($C$7=8,AI348,IF($C$7=6,Algae!F316,IF($C$7=5,AG348,IF($C$7=4,AE348,IF($C$7=3,AC348,IF($C$7=2,AA348,Y348))))))","v":0.80097442480935477},{"$f":"IF($C$7=8,AJ348,IF($C$7=6,Algae!G316,IF($C$7=5,AH348,IF($C$7=4,AF348,IF($C$7=3,AD348,IF($C$7=2,AB348,Z348))))))","v":0.11364910837125387},{"$f":"B348/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":1.9187840944200105},{"$f":"((CO312+CP312)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$334+$DA312+$DB312","v":0.13478101794230687},{"$f":"C348/$D$75*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.123720836899859},{"$f":"((CQ312+CR312)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$334+$DA312+$DB312","v":0.83102736551255851},{"$f":"D348/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.8984361853433265},{"$f":"((CS312+CT312)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$334+$DA312+$DB312","v":0.17328401354448505},{"$f":"E348/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.7324075171465587},{"$f":"((CU312+CV312)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$334+$DA312+$DB312","v":19.351652603905681},{"$f":"F348/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.9493511041077429},{"$f":"((CW312+CX312)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$334+$DA312+$DB312","v":0.23612418068484176},{"$f":"EtOH!$BZ502/$D$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY312+CZ312)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$334+$DA312+$DB312","v":6.5126863067446666E-2},{"$f":"IF($D$7=8,AW348,IF($D$7=6,Algae!H316,IF($D$7=5,AU348,IF($D$7=4,AS348,IF($D$7=3,AQ348,IF($D$7=2,AO348,AM348))))))","v":1.9187840944200105},{"$f":"IF($D$7=8,AX348,IF($D$7=6,Algae!I316,IF($D$7=5,AV348,IF($D$7=4,AT348,IF($D$7=3,AR348,IF($D$7=2,AP348,AN348))))))","v":0.13478101794230687},{"$f":"IF(Inputs!$E$628=1,AK348,IF(Inputs!$E$628=3,Algae!J316,AY348))","v":1.9187840944200105},{"$f":"IF(Inputs!$E$628=1,AL348,IF(Inputs!$E$628=3,Algae!K316,AZ348))","v":0.13478101794230687},{"$f":"B348/$E$74*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":0.9919212823502499},{"$f":"((DE312+DF312)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$334+$DQ312+$DR312","v":0.11674467247802468},{"$f":"C348/$E$75*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":1.0839763228400283},{"$f":"((DG312+DH312)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$334+$DQ312+$DR312","v":0.83730540763216066},{"$f":"D348/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":0.97317978775029768},{"$f":"((DI312+DJ312)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$334+$DQ312+$DR312","v":0.10758893969754425},{"$f":"E348/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":5.0488214406281982},{"$f":"((DK312+DL312)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$334+$DQ312+$DR312","v":20.633212920305613},{"$f":"F348/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":1.9601868948772554},{"$f":"((DM312+DN312)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$334+$DQ312+$DR312","v":0.16564941924170679},{"$f":"EtOH!$BZ502/$E$69/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO312+DP312)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$334+$DQ312+$DR312","v":3.5585511147995068E-2},{"$f":"IF($E$7=8,BM348,IF($E$7=6,Algae!N316,IF($E$7=5,BK348,IF($E$7=4,BI348,IF($E$7=3,BG348,IF($E$7=2,BE348,BC348))))))","v":0.9919212823502499},{"$f":"IF($E$7=8,BN348,IF($E$7=6,Algae!O316,IF($E$7=5,BL348,IF($E$7=4,BJ348,IF($E$7=3,BH348,IF($E$7=2,BF348,BD348))))))","v":0.11674467247802468},3.3407649401210326E-2,2.8112377472113465E-3,2.957456971870396E-3,null,{"$f":"SUM(DS312:DU312)/$D$53*lb2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/10^6","v":8.5581061953940899E-5}]
["CO2 (w/ C in VOC & CO)",{"$f":"B352+B342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3537.7008506293505},{"$f":"C352+C342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":61820.687632772264},{"$f":"D352+D342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":315289.79393298621},{"$f":"E352+E342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":352.15590531871641},{"$f":"F352+F342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":328.60228589554322},{"$f":"G352+G342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":133.97309731895928},{"$f":"H352+H342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":133.97309731895928},{"$f":"B353/$B$74*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":20763.709687478986},{"$f":"J352+J342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":35299.391372425576},{"$f":"K352+K342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5723.2137163712196},{"$f":"L352+L342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17673.238351655236},{"$f":"M352+M342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18886.878379494083},{"$f":"N352+N342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21462.34901379978},{"$f":"O352+O342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":20502.759007063018},{"$f":"P352+P342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13873.471203372001},{"$f":"Q352+Q342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14847.819522913427},{"$f":"R352+R342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12561.990538576474},{"$f":"S352+S342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"T352+T342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":33105.006006804317},{"$f":"U352+U342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"V352+V342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13547.726894180751},{"$f":"W352+W342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":20763.709687478979},{"$f":"X352+X342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":35299.391372425576},{"$f":"Y352+Y342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3478.34279059664},{"$f":"Z352+Z342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10800.506470779439},{"$f":"AA352+AA342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4430.2851145590821},{"$f":"AB352+AB342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9855.5840012056124},{"$f":"AC352+AC342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7484.7838047004088},{"$f":"AD352+AD342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9885.3241570778773},{"$f":"AE352+AE342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17181.032173058113},{"$f":"AF352+AF342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9037.4088597554291},{"$f":"AG352+AG342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7780.214564472034},{"$f":"AH352+AH342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8101.166919403553},{"$f":"AI352+AI342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AJ352+AJ342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6239.247147844806},{"$f":"AK352+AK342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3478.34279059664},{"$f":"AL352+AL342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10800.506470779439},{"$f":"AM352+AM342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8332.5866779403259},{"$f":"AN352+AN342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12827.001081708922},{"$f":"AO352+AO342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5687.5977481229638},{"$f":"AP352+AP342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13529.898176559849},{"$f":"AQ352+AQ342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18081.761745668951},{"$f":"AR352+AR342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":16609.815862066407},{"$f":"AS352+AS342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19943.433728456119},{"$f":"AT352+AT342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10205.076702657097},{"$f":"AU352+AU342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14497.033020266013},{"$f":"AV352+AV342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9269.4399877334909},{"$f":"AW352+AW342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AX352+AX342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9117.6823062375679},{"$f":"AY352+AY342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8332.5866779403259},{"$f":"AZ352+AZ342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12827.001081708922},{"$f":"BA352+BA342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8332.5866779403259},{"$f":"BB352+BB342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12827.001081708922},{"$f":"BC352+BC342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4307.5560647564753},{"$f":"BD352+BD342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7632.5404855459428},{"$f":"BE352+BE342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5486.4349670797928},{"$f":"BF352+BF342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6677.0860340501649},{"$f":"BG352+BG342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9269.1053792883868},{"$f":"BH352+BH342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6713.9160285969301},{"$f":"BI352+BI342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21276.873439819308},{"$f":"BJ352+BJ342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5663.8638395420421},{"$f":"BK352+BK342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9634.9648237371021},{"$f":"BL352+BL342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4504.4285727696051},{"$f":"BM352+BM342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BN352+BN342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2202.8360035288783},{"$f":"BO352+BO342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4307.5560647564753},{"$f":"BP352+BP342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7632.5404855459428},{"$f":"BQ352+BQ342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":145.07736183104521},{"$f":"BR352+BR342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":244.96810586835841},{"$f":"BS352+BS342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":459.07744345065868},null,{"$f":"BU352+BU342*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU343*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6.1447594029770167}]
["CO",0.19362677390800065,2.867371286396371,15.797178593448612,1.7441320810953231E-2,1.5879136083683198E-2,6.6920889050598852E-3,6.6920889050598852E-3,{"$f":"B359/$B$74*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.1364471703235257},{"$f":"((BK321+BL321)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$334+$BW321+$BX321","v":2.2258275914442476},{"$f":"C359/$B$75*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.2654544830318768},{"$f":"((BM321+BN321)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$334+$BW321+$BX321","v":1.3900640761874041},{"$f":"D359/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.94630208961672446},{"$f":"((BO321+BP321)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$334+$BW321+$BX321","v":1.6888393308881025},{"$f":"E359/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.0154456930892806},{"$f":"((BQ321+BR321)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$334+$BW321+$BX321","v":1.1250957745467296},{"$f":"F359/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.71749515103877759},{"$f":"((BS321+BT321)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$334+$BW321+$BX321","v":0.97648678676789857},0,{"$f":"((SUM(DS321:DU321)/$C$53+SUM(DV321:DX321))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$334+$BW321+$BX321","v":2.0582367224110207},{"$f":"EtOH!$BZ513/$B$69/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU321+BV321)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$334+$BW321+$BX321","v":0.99864067369432519},{"$f":"IF($B$7=8,U359,IF($B$7=7,S359,IF($B$7=6,Algae!D326,IF($B$7=5,Q359,IF($B$7=4,O359,IF($B$7=3,M359,IF($B$7=2,K359,I359)))))))","v":1.1364471703235257},{"$f":"IF($B$7=8,V359,IF($B$7=7,T359,IF($B$7=6,Algae!E326,IF($B$7=5,R359,IF($B$7=4,P359,IF($B$7=3,N359,IF($B$7=2,L359,J359)))))))","v":2.2258275914442476},{"$f":"B359/$C$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.19037796623464226},{"$f":"((CA321+CB321)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$334+$DA321+$DB321","v":1.083505415608276},{"$f":"C359/$C$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.20548578177415378},{"$f":"((CC321+CD321)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$334+$DA321+$DB321","v":1.0071303485123415},{"$f":"D359/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.37501520433400182},{"$f":"((CE321+CF321)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$334+$DA321+$DB321","v":1.0610848085798046},{"$f":"E359/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.85092962937086125},{"$f":"((CG321+CH321)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$334+$DA321+$DB321","v":0.91809672310283785},{"$f":"F359/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.37596538774163479},{"$f":"((CI321+CJ321)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$334+$DA321+$DB321","v":0.77722628327176013},{"$f":"EtOH!$BZ513/$C$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK321+CL321)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$334+$DA321+$DB321","v":0.66891154586086221},{"$f":"IF($C$7=8,AI359,IF($C$7=6,Algae!F326,IF($C$7=5,AG359,IF($C$7=4,AE359,IF($C$7=3,AC359,IF($C$7=2,AA359,Y359))))))","v":0.19037796623464226},{"$f":"IF($C$7=8,AJ359,IF($C$7=6,Algae!G326,IF($C$7=5,AH359,IF($C$7=4,AF359,IF($C$7=3,AD359,IF($C$7=2,AB359,Z359))))))","v":1.083505415608276},{"$f":"B359/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.45606226893699808},{"$f":"((CO321+CP321)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$334+$DA321+$DB321","v":0.97453099640158658},{"$f":"C359/$D$75*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.26380254080019377},{"$f":"((CQ321+CR321)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$334+$DA321+$DB321","v":1.3426818933875846},{"$f":"D359/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.90596278432416188},{"$f":"((CS321+CT321)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$334+$DA321+$DB321","v":1.5917297823467831},{"$f":"E359/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.98774383867048388},{"$f":"((CU321+CV321)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$334+$DA321+$DB321","v":1.002101903174013},{"$f":"F359/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.70054400112003312},{"$f":"((CW321+CX321)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$334+$DA321+$DB321","v":0.83262478214150526},{"$f":"EtOH!$BZ513/$D$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY321+CZ321)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$334+$DA321+$DB321","v":0.93478872225415843},{"$f":"IF($D$7=8,AW359,IF($D$7=6,Algae!H326,IF($D$7=5,AU359,IF($D$7=4,AS359,IF($D$7=3,AQ359,IF($D$7=2,AO359,AM359))))))","v":0.45606226893699808},{"$f":"IF($D$7=8,AX359,IF($D$7=6,Algae!I326,IF($D$7=5,AV359,IF($D$7=4,AT359,IF($D$7=3,AR359,IF($D$7=2,AP359,AN359))))))","v":0.97453099640158658},{"$f":"IF(Inputs!$E$628=1,AK359,IF(Inputs!$E$628=3,Algae!J326,AY359))","v":0.45606226893699808},{"$f":"IF(Inputs!$E$628=1,AL359,IF(Inputs!$E$628=3,Algae!K326,AZ359))","v":0.97453099640158658},{"$f":"B359/$E$74*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":0.23576277912200005},{"$f":"((DE321+DF321)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$334+$DQ321+$DR321","v":0.8110732689784339},{"$f":"C359/$E$75*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":0.25447219517736308},{"$f":"((DG321+DH321)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$334+$DQ321+$DR321","v":0.71649093670238106},{"$f":"D359/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":0.4644162795489542},{"$f":"((DI321+DJ321)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$334+$DQ321+$DR321","v":0.78330775093137239},{"$f":"E359/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":1.0537854680644352},{"$f":"((DK321+DL321)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$334+$DQ321+$DR321","v":0.60623233710408964},{"$f":"F359/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":0.46559298022125289},{"$f":"((DM321+DN321)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$334+$DQ321+$DR321","v":0.43177940037225471},{"$f":"EtOH!$BZ513/$E$69/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO321+DP321)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$334+$DQ321+$DR321","v":0.29764321072645472},{"$f":"IF($E$7=8,BM359,IF($E$7=6,Algae!N326,IF($E$7=5,BK359,IF($E$7=4,BI359,IF($E$7=3,BG359,IF($E$7=2,BE359,BC359))))))","v":0.23576277912200005},{"$f":"IF($E$7=8,BN359,IF($E$7=6,Algae!O326,IF($E$7=5,BL359,IF($E$7=4,BJ359,IF($E$7=3,BH359,IF($E$7=2,BF359,BD359))))))","v":0.8110732689784339},7.9404287486409958E-3,1.5806763808723291E-2]
["BC",4.371668979278355E-3,4.7844551839474475E-2,0.31179834955807029,3.5137697013592069E-4,3.0750059432878518E-4,1.5702700576510894E-4,1.5702700576510894E-4,{"$f":"B364/$B$74*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.5658491027963873E-2},{"$f":"((BK326+BL326)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$334+$BW326+$BX326","v":4.1393833367222313E-2},{"$f":"C364/$B$75*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":4.4293359686952902E-3},{"$f":"((BM326+BN326)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*L$334+$BW326+$BX326","v":4.9176725070155733E-2},{"$f":"D364/$B$76*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.8677729569267065E-2},{"$f":"((BO326+BP326)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$334+$BW326+$BX326","v":2.8803801687342166E-2},{"$f":"E364/$B$77*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":2.0457408864998732E-2},{"$f":"((BQ326+BR326)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$334+$BW326+$BX326","v":1.6683354198229833E-2},{"$f":"F364/$B$78*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.3894344390634509E-2},{"$f":"((BS326+BT326)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$334+$BW326+$BX326","v":1.4416083578189895E-2},0,{"$f":"((SUM(DS326:DU326)/$C$53+SUM(DV326:DX326))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$334+$BW326+$BX326","v":4.3239517051963883E-2},{"$f":"EtOH!$BZ518/$B$69/Fuel_Specs!$B$40/BTU2mmBTU","v":0},{"$f":"((BU326+BV326)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$334+$BW326+$BX326","v":1.6092231725224178E-2},{"$f":"IF($B$7=8,U364,IF($B$7=7,S364,IF($B$7=6,Algae!D331,IF($B$7=5,Q364,IF($B$7=4,O364,IF($B$7=3,M364,IF($B$7=2,K364,I364)))))))","v":2.5658491027963873E-2},{"$f":"IF($B$7=8,V364,IF($B$7=7,T364,IF($B$7=6,Algae!E331,IF($B$7=5,R364,IF($B$7=4,P364,IF($B$7=3,N364,IF($B$7=2,L364,J364)))))))","v":4.1393833367222313E-2},{"$f":"B364/$C$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":4.298318009065885E-3},{"$f":"((CA326+CB326)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$334+$DA326+$DB326","v":1.5085593688945719E-2},{"$f":"C364/$C$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":3.4287066990631087E-3},{"$f":"((CC326+CD326)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AB$334+$DA326+$DB326","v":3.6740702836946734E-2},{"$f":"D364/$C$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":7.4018990846262244E-3},{"$f":"((CE326+CF326)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AD$334+$DA326+$DB326","v":1.4778377768960804E-2},{"$f":"E364/$C$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.714302937306466E-2},{"$f":"((CG326+CH326)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AF$334+$DA326+$DB326","v":1.1959376736616123E-2},{"$f":"F364/$C$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":7.2805963478328574E-3},{"$f":"((CI326+CJ326)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AH$334+$DA326+$DB326","v":9.8237020442749276E-3},{"$f":"EtOH!$BZ518/$C$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CK326+CL326)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$334+$DA326+$DB326","v":8.3356262508841369E-3},{"$f":"IF($C$7=8,AI364,IF($C$7=6,Algae!F331,IF($C$7=5,AG364,IF($C$7=4,AE364,IF($C$7=3,AC364,IF($C$7=2,AA364,Y364))))))","v":4.298318009065885E-3},{"$f":"IF($C$7=8,AJ364,IF($C$7=6,Algae!G331,IF($C$7=5,AH364,IF($C$7=4,AF364,IF($C$7=3,AD364,IF($C$7=2,AB364,Z364))))))","v":1.5085593688945719E-2},{"$f":"B364/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":1.0296888356351404E-2},{"$f":"((CO326+CP326)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$334+$DA326+$DB326","v":1.537780264130789E-2},{"$f":"C364/$D$75*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.4017718942015024E-3},{"$f":"((CQ326+CR326)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$334+$DA326+$DB326","v":4.3559414250910408E-2},{"$f":"D364/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.7881528606029463E-2},{"$f":"((CS326+CT326)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$334+$DA326+$DB326","v":2.2456270415250123E-2},{"$f":"E364/$D$77*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.9899320760414906E-2},{"$f":"((CU326+CV326)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$334+$DA326+$DB326","v":1.1607025393828239E-2},{"$f":"F364/$D$78*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.3566084172502964E-2},{"$f":"((CW326+CX326)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AV$334+$DA326+$DB326","v":9.6908058188356627E-3},{"$f":"EtOH!$BZ518/$D$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CY326+CZ326)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$334+$DA326+$DB326","v":1.0369866296355366E-2},{"$f":"IF($D$7=8,AW364,IF($D$7=6,Algae!H331,IF($D$7=5,AU364,IF($D$7=4,AS364,IF($D$7=3,AQ364,IF($D$7=2,AO364,AM364))))))","v":1.0296888356351404E-2},{"$f":"IF($D$7=8,AX364,IF($D$7=6,Algae!I331,IF($D$7=5,AV364,IF($D$7=4,AT364,IF($D$7=3,AR364,IF($D$7=2,AP364,AN364))))))","v":1.537780264130789E-2},{"$f":"IF(Inputs!$E$628=1,AK364,IF(Inputs!$E$628=3,Algae!J331,AY364))","v":1.0296888356351404E-2},{"$f":"IF(Inputs!$E$628=1,AL364,IF(Inputs!$E$628=3,Algae!K331,AZ364))","v":1.537780264130789E-2},{"$f":"B364/$E$74*(Fuel_Specs!$E$45/lb2g)/Fuel_Specs!$B$45*1000000","v":5.3230078008003976E-3},{"$f":"((DE326+DF326)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BD$334+$DQ326+$DR326","v":1.6325840086907569E-2},{"$f":"C364/$E$75*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":4.2460870664466806E-3},{"$f":"((DG326+DH326)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BF$334+$DQ326+$DR326","v":4.3143371079550713E-2},{"$f":"D364/$E$76*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":9.1664615054308698E-3},{"$f":"((DI326+DJ326)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BH$334+$DQ326+$DR326","v":1.594538610723371E-2},{"$f":"E364/$E$77*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":2.1229811030665131E-2},{"$f":"((DK326+DL326)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BJ$334+$DQ326+$DR326","v":1.2454355559360667E-2},{"$f":"F364/$E$78*Fuel_Specs!$E$45*g2lb/Fuel_Specs!$B$45*1000000","v":9.0162410208488482E-3},{"$f":"((DM326+DN326)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BL$334+$DQ326+$DR326","v":9.8095514228111851E-3},{"$f":"EtOH!$BZ518/$E$69/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DO326+DP326)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*BN$334+$DQ326+$DR326","v":7.9667290922507596E-3},{"$f":"IF($E$7=8,BM364,IF($E$7=6,Algae!N331,IF($E$7=5,BK364,IF($E$7=4,BI364,IF($E$7=3,BG364,IF($E$7=2,BE364,BC364))))))","v":5.3230078008003976E-3},{"$f":"IF($E$7=8,BN364,IF($E$7=6,Algae!O331,IF($E$7=5,BL364,IF($E$7=4,BJ364,IF($E$7=3,BH364,IF($E$7=2,BF364,BD364))))))","v":1.6325840086907569E-2},1.7927751075942267E-4,3.0272422907942371E-4]
[null,"Farming","Fertilizers","N2O in soil","Soybean Transportation","Soyoil extraction","Soyoil Transportation","Feedstock Total","BD Production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in soil","Canola Transportation","Carnola oil extraction","Canola oil Transportation","Feedstock Total","BD Production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Collection",null,"Raw tallow transport","Rendering","Rendered Oil Transport","Feedstock Total","BD production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,"UCO collection",null,"Raw UCO transport","Rendering","Rendered oil transport","Feedstock Total","FFA Removal",null,"BD production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,"g/MMBtu","Corn Oil Extraction",null,"Corn oil Transport","Total","FFA Pre-treatment","BD transes.","Soy Oil Displacement","DGS Credit Reduction","Corn Oil Credit Reduction","BD T&D","Total","Tank-to-Wheel","ILUC","Final CI, g/MJ"]
["CO",{"$f":"B307/$B$74*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":133.03563191907978},{"$f":"SUM(C307:H307)/$B$74*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":7.9738805716040337},null,{"$f":"I307/$B$74*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":3.0542017769970582},{"$f":"N307*$B$58*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$40*10^6","v":12.585878423066443},{"$f":"P307*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":3.0556701565966509},{"$f":"SUM(B371:G371)","v":159.70526284734396},{"$f":"(BI310)/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":1.728072076057598},{"$f":"BW307+BX307","v":3.1491756066588765},{"$f":"SUM(I371:J371)","v":4.8772476827164741},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"AB307/$B$76*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":15.609636018448265},{"$f":"SUM(AC307:AH307)/$B$76*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":26.184713729674748},null,{"$f":"AI307/$B$76*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$40*1000000","v":0.95505411353152891},{"$f":"AJ307*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":4.835719108930074},{"$f":"AL307*BD_Production_BioOilUse/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":2.6583373617843757},{"$f":"SUM(AC371:AH371)","v":50.24346033236899},{"$f":"(BI307+BJ307)/Fuel_Specs!$B$40*FuelSpec_BD_Density/lb2g*10^6","v":6.742728020575961},{"$f":"$BW307+$BX307","v":3.1491756066588765},{"$f":"SUM(AJ371:AK371)","v":9.8919036272348375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",null,{"$f":"EB307/$B$187*10^6/$C$53","v":0},null,{"$f":"EC307/$B$187*10^6/$C$53","v":0.36588739347409815},{"$f":"((SUM(DS307:DT307)/$C$53)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*10^6)","v":10.977945619550368},{"$f":"(DU307/$C$53)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*10^6","v":0.5854198295585572},{"$f":"SUM(DS371:DW371)","v":11.929252842583024},{"$f":"(SUM(DV307:DX307)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)","v":5.8712100943873695},{"$f":"$BW307+$BX307","v":3.1491756066588765},{"$f":"SUM(DY371:DZ371)","v":9.020385701046246},null,null,null,null,"CO",null,{"$f":"ED307/$B$187/$G$53*10^6","v":1.8650843057947324},null,{"$f":"EE307/$B$187*10^6/$G$53","v":0.40654154830455363},{"$f":"SUM(EF307:EG307)/$G$53/$B$187*10^6","v":4.5808722096933403},{"$f":"EH307/$G$53/$B$187*10^6","v":1.5925496761683078},{"$f":"SUM(EH371:EL371)","v":8.4450477399609341},{"$f":"EI307/$B$187*10^6","v":0.5894379211333568},null,{"$f":"SUM(EJ307:EL307)/$B$187*1000000","v":5.2200264039888697},{"$f":"$BW307+$BX307","v":3.1491756066588765},{"$f":"SUM(EP371:EQ371)","v":8.3692020106477472},null,null,null,null,"CO",{"$f":"(EQ307)/$E$182*10^6","v":3.5189762368222657},null,{"$f":"ER307/$E$182*10^6","v":0.57995308118955768},{"$f":"SUM(EX371:EZ371)","v":4.0989293180118231},{"$f":"ES307/$B$187*10^6","v":0.66790468941556591},{"$f":"ET307/$B$187*10^6","v":5.8073098498202782},{"$f":"EW307/$E$182*10^6","v":29.401333748890295},{"$f":"($EV307)/$B$187*10^6","v":32.082840237026161},null,{"$f":"+$BW307+$BX307","v":3.1491756066588765},71.108564131811164,null,null,{"$f":"FA371+FH371","v":75.207493449822991}]
[null,null,null,null,{"$f":"IF(I355=SUM(B375:E375),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,{"$f":"IF(J355=F376+G376+K376,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M355=SUM(AC375:AF375),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,{"$f":"IF(N355=AG376+AH376+AL376,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BS355=SUM(DS375:DW375),\"OK\",\"Need Check\")","v":"Need Check"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"F376+G376+K376","v":19.596435268645862}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"J355","v":36.178998536098568}]
[]
[]
["Soybean Renewable Diesel (via Hydrotreater)","Electricity Mix",{"$f":"'Region Selection'!$Z$2","v":"1-U.S Ave Mix"},null,null,"Electricity Mix",null,null,"Electricity Mix",{"$f":"'Region Selection'!$AG$2","v":"3-CAMX Mix"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Renewable Diesel (via Hydrotreater)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UCO Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from DGS of Dry Mill Ethanol to Renewable Diesel"]
[null,"Farming","Fertilizers","N2O in soil","Soybean Transportation","Soyoil extraction","Soyoil Transportation","Feedstock Total","RD Production","RD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in soil","Canola Transportation","Carnola oil extraction","Canola oil Transportation","Feedstock Total","RD Production","RD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Collection",null,"Raw tallow transport","Rendering","Rendered Oil Transport","Feedstock Total","RD production","RD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,"UCO collection",null,"Raw UCO transport","Rendering","Rendered oil transport","Feedstock Total",null,null,"Hydrotreater","RD T&D","Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,"g/MMBtu","Corn Oil Extraction",null,"Corn oil Transport","Total","FFA Pre-treatment","Hydrotreater","Soy Oil Displacement","DGS Credit Reduction",null,"RD T&D","Total","Tank-to-Wheel","ILUC","Final CI, g/MJ"]
["VOC",{"$f":"B306/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":5.2147407335652387},{"$f":"SUM(C306:H306)/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":1.6617998470565314},null,{"$f":"I306/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":0.33889831363750006},{"$f":"N306*$B$60*Fuel_Specs!$E$43/lb2g/Fuel_Specs!$B$43*10^6","v":89.233524543990399},{"$f":"P306*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.89214187688484736},{"$f":"SUM(B384:G384)","v":97.341105315134513},{"$f":"CM306/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.6711927477472315},{"$f":"$DA306+$DB306+$DA317+$DA318","v":1.3104314895858278},{"$f":"SUM(I384:J384)","v":2.981624237333059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"AB306/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.1786004672510013},{"$f":"SUM(AC306:AH306)/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":20.933431198780802},null,{"$f":"AI306/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.2481063223003038},{"$f":"AJ306*$D$236*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":67.097081942019003},{"$f":"AL306*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.77612564931905814},{"$f":"SUM(AC384:AH384)","v":91.233345579670171},{"$f":"(CM306+CN306)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.6711927477472315},{"$f":"$DA306+$DB306+$DA317+$DA318","v":1.3104314895858278},{"$f":"SUM(AJ384:AK384)","v":2.981624237333059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",null,{"$f":"EB306/$B$189*10^6/$D$53","v":0},null,{"$f":"EC306/$B$189*10^6/$D$53","v":9.4676656166386847E-2},{"$f":"((SUM(DS306:DT306)/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":2.3554326986625944},{"$f":"(DU306/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.15148264986621898},{"$f":"SUM(DS384:DW384)","v":2.6015920046952004},{"$f":"(SUM(DV306:DX306)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":2.0266105388882516},{"$f":"$DA306+$DB306+$DA317+$DA318","v":1.3104314895858278},{"$f":"SUM(DY384:DZ384)","v":3.3370420284740794},null,null,null,null,"VOC",null,{"$f":"ED306/$B$189/$H$53*10^6","v":6.848000231642859E-2},null,{"$f":"EE306/$B$189/$H$53*10^6","v":0.10067789424086357},{"$f":"EM306/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.86555332096237103},{"$f":"EN306/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.39460745879229198},{"$f":"SUM(EH384:EL384)","v":1.4293186763119552},null,null,{"$f":"SUM(EO306:EP306)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.865412649005731},{"$f":"DA306+DB306+DA317+DA318","v":1.3104314895858278},{"$f":"SUM(EN384:EQ384)","v":3.1758441385915588},null,null,null,null,"VOC",{"$f":"(EQ306)/$E$182*10^6","v":0.81759764012330682},null,{"$f":"ER306/$E$182*10^6","v":0.17567833011744197},{"$f":"SUM(EX384:EZ384)","v":0.99327597024074876},{"$f":"ES306/$B$189*10^6","v":0.12240515549762378},{"$f":"SUM(EY306:EZ306)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.865412649005731},{"$f":"EW306/$E$182*10^6","v":3.6694441799444899},{"$f":"($FA306)/$B$189*10^6","v":16.540196770123487},null,{"$f":"+$DA306+$DB306+$DA317+$DA318","v":1.3104314895858278},21.905403155222722,null,null,22.762614451263197]
["CO",{"$f":"B307/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":53.387903746735965},{"$f":"SUM(C307:H307)/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":3.1999605091040997},null,{"$f":"I307/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":1.2256673504780293},{"$f":"N307*$B$60*Fuel_Specs!$E$43/lb2g/Fuel_Specs!$B$43*10^6","v":12.123301192597317},{"$f":"P307*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.943363062029845},{"$f":"SUM(B385:G385)","v":72.880195860945264},{"$f":"CM307/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":6.3530381291669418},{"$f":"$DA307+$DB307","v":0.84408583931150716},{"$f":"SUM(I385:J385)","v":7.1971239684784489},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"AB307/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":14.944222848845099},{"$f":"SUM(AC307:AH307)/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":25.068502349894832},null,{"$f":"AI307/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.9143417238206808},{"$f":"AJ307*$D$236*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.2047673902188865},{"$f":"AL307*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.5606337058986535},{"$f":"SUM(AC385:AH385)","v":45.692468018678149},{"$f":"(CM307+CN307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":6.3530381291669418},{"$f":"$DA307+$DB307","v":0.84408583931150716},{"$f":"SUM(AJ385:AK385)","v":7.1971239684784489},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",null,{"$f":"EB307/$B$189*10^6/$D$53","v":0},null,{"$f":"EC307/$B$189*10^6/$D$53","v":0.31262725855515688},{"$f":"((SUM(DS307:DT307)/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":9.3799488717574029},{"$f":"(DU307/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.50020361368825095},{"$f":"SUM(DS385:DW385)","v":10.192779744000811},{"$f":"(SUM(DV307:DX307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":5.009913488176613},{"$f":"$DA307+$DB307","v":0.84408583931150716},{"$f":"SUM(DY385:DZ385)","v":5.8539993274881201},null,null,null,null,"CO",null,{"$f":"ED307/$B$189/$H$53*10^6","v":1.525146581058392},null,{"$f":"EE307/$B$189/$H$53*10^6","v":0.33244365980049972},{"$f":"EM307/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":3.7334053596383558},{"$f":"EN307/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.3022852029944978},{"$f":"SUM(EH385:EL385)","v":6.8932808034917459},null,null,{"$f":"SUM(EO307:EP307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":6.8221218405130406},{"$f":"DA307+DB307","v":0.84408583931150716},7.6662076798245478,null,null,null,null,"CO",{"$f":"(EQ307)/$E$182*10^6","v":3.5189762368222657},null,{"$f":"ER307/$E$182*10^6","v":0.57995308118955768},{"$f":"SUM(EX385:EZ385)","v":4.0989293180118231},{"$f":"ES307/$B$189*10^6","v":0.56992419936023575},{"$f":"SUM(EY307:EZ307)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":6.8221218405130406},{"$f":"EW307/$E$182*10^6","v":29.401333748890295},{"$f":"($FA307)/$B$189*10^6","v":31.211629792707754},null,{"$f":"+$DA307+$DB307","v":0.84408583931150716},56.895166322172464,null,null,60.969226841030661]
["CH4",{"$f":"B314/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":11.027176826629397},{"$f":"SUM(C314:H314)/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":7.49133234401687},null,{"$f":"I314/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":2.9720536351975384},{"$f":"N314*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":58.798498813869074},{"$f":"P314*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":3.1513359405709598},83.440397560283841,{"$f":"CM314/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":39.368935270307105},{"$f":"$DA314+$DB314","v":1.1886372316998854},40.557572502006991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"AB314/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":6.2254836266590337},{"$f":"SUM(AC314:AH314)/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":49.082182761155927},null,{"$f":"AI314/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.2004562171867144},{"$f":"AJ314*$D$236*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":11.374660969376009},{"$f":"AL314*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.7962072910722764},{"$f":"SUM(AC386:AH386)","v":71.678990865449961},{"$f":"(CM314+CN314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":39.368935270307105},{"$f":"$DA314+$DB314","v":1.1886372316998854},40.557572502006991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,{"$f":"EB314/$B$189*10^6/$D$53","v":0},null,{"$f":"EC314/$B$189*10^6/$D$53","v":0.78723664830609719},{"$f":"((SUM(DS314:DT314)/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":48.068324395389887},{"$f":"(DU314/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.2595786372897555},{"$f":"SUM(DS386:DW386)","v":50.115139680985742},{"$f":"(SUM(DV314:DX314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":33.538607619550994},{"$f":"$DA308+$DB308","v":3.6683361535622154},{"$f":"SUM(DY386:DZ386)","v":37.20694377311321},null,null,null,null,"CH4",null,{"$f":"ED314/$B$189/$H$53*10^6","v":1.2784717227075806},null,{"$f":"EE314/$B$189/$H$53*10^6","v":0.83713695888672479},{"$f":"EM314/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":18.950475057204734},{"$f":"EN314/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.0542385028297585},{"$f":"SUM(EH386:EL386)","v":23.120322241628799},null,null,{"$f":"SUM(EO314:EP314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":43.536252579264989},{"$f":"DA314+DB314","v":1.1886372316998854},44.724889810964875,null,null,null,null,"CH4",{"$f":"(EQ314)/$E$182*10^6","v":17.605097088014997},null,{"$f":"ER314/$E$182*10^6","v":1.2152328370820431},18.820329925097042,{"$f":"ES314/$B$189*10^6","v":2.7330777622204669},{"$f":"SUM(EY314:EZ314)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":43.536252579264989},{"$f":"EW314/$E$182*10^6","v":10.929123199196683},{"$f":"($FA314)/$B$189*10^6","v":28.305307578110376},null,{"$f":"+$DA314+$DB314","v":1.1886372316998854},50.606553351837476,null,null,63.096998724172678]
["N2O",{"$f":"B315/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":0.10484192600916409},{"$f":"SUM(C315:H315)/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":0.27951281556222007},{"$f":"E318/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":44.896229286577515},{"$f":"I315/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":6.58104970761955E-3},{"$f":"N315*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.42220799735473413},{"$f":"P315*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":3.1225257438654869E-2},45.74059833264991,{"$f":"CM315/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.21829760307651494},{"$f":"$DA315+$DB315","v":7.4502352042644122E-3},0.22574783828077935,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"AB315/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":6.368390165638986E-2},{"$f":"SUM(AC315:AH315)/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":6.3282197364650452},{"$f":"AE318/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":73.262936231376315},{"$f":"AI315/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.939031632827719E-3},{"$f":"AJ315*$D$236*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":7.8735997848356734E-2},{"$f":"AL315*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.6960956111063448E-2},79.765475855090003,{"$f":"(CM315+CN315)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.21829760307651494},{"$f":"$DA315+$DB315","v":7.4502352042644122E-3},0.22574783828077935,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",null,{"$f":"EB315/$B$189*10^6/$D$53","v":0},null,{"$f":"EC315/$B$189*10^6/$D$53","v":1.6268551787750106E-3},{"$f":"((SUM(DS315:DT315)/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":0.39381403402337561},{"$f":"(DU315/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2.602968286040017E-3},0.39804385748819066,{"$f":"(SUM(DV315:DX315)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":0.15671224862833277},0.10868208797354104,0.26539433660187384,null,null,null,null,"N2O",null,{"$f":"ED315/$B$189/$H$53*10^6","v":6.7510426268614426E-3},null,{"$f":"EE315/$B$189/$H$53*10^6","v":1.729976113077615E-3},{"$f":"EM315/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.13403370426347572},{"$f":"EN315/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1.1351344695422729E-2},0.15386606769883751,null,null,{"$f":"SUM(EO315:EP315)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.2461070231650119},{"$f":"DA315+DB315","v":7.4502352042644122E-3},0.25355725836927634,null,null,null,null,"N2O",{"$f":"(EQ315)/$E$182*10^6","v":0.12744197489075101},null,{"$f":"ER315/$E$182*10^6","v":3.9334206781823184E-3},0.13137539556893332,{"$f":"ES315/$B$189*10^6","v":1.8654301206307899E-2},{"$f":"SUM(EY315:EZ315)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":0.2461070231650119},{"$f":"EW315/$E$182*10^6","v":23.030993229440369},{"$f":"($FA315)/$B$189*10^6","v":25.769262309839768},null,{"$f":"+$DA315+$DB315","v":7.4502352042644122E-3},18.882875498643461,null,null,19.009156945834768]
["CO2",{"$f":"B316/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":4287.2588653386283},{"$f":"(SUM(C316:H316)+C318)/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":2656.1185620493134},null,{"$f":"I316/$D$74*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*10^6","v":1275.8712972839207},{"$f":"N316*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":20255.05973676412},{"$f":"P316*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1395.8697819200224},29870.178243356007,{"$f":"CM316/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":9063.58636773129},530.3293892769816,9593.9157570082716,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"AB316/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2823.7377730368157},{"$f":"(SUM(AC316:AH316)+AC318)/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":14174.02634281853},null,{"$f":"AI316/$D$76*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":946.87790410975128},{"$f":"AJ316*$D$236*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":2950.7896345831005},{"$f":"AL316*$B$60/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":1236.7949988579639},22132.22665340616,{"$f":"(CM316+CN316)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":9063.58636773129},530.3293892769816,9593.9157570082716,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",null,0,null,334.02695022431823,{"$f":"((SUM(DS316:DT316)/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6)","v":16629.866700365557},{"$f":"(DU316/$D$53)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":534.44312035890914},17498.336770948783,{"$f":"(SUM(DV316:DX316)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)","v":9677.4554494065924},0.10106982313877075,9677.5565192297308,null,null,null,null,"CO2",null,585.29242775503462,null,355.19980668921744,{"$f":"EM316/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":4864.0305338034786},{"$f":"EN316/$H$53/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":888.51277045249628},6693.0355387002273,null,null,{"$f":"SUM(EO316:EP316)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":10566.59304873678},530.3293892769816,11096.922438013762,null,null,null,null,"CO2",4832.4999331393428,null,519.00770196982523,5351.5076351091684,624.04039603230467,{"$f":"SUM(EY316:EZ316)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*10^6","v":10566.59304873678},4179.9362226266257,8672.844526360399,null,530.3293892769816,21052.745047858076,null,null,25246.387845840341]
["Subtotal gCO2e/MJ (Unallodcated)",{"$f":"(B384*Fuel_Specs!$C$109+B385*Fuel_Specs!$C$110+B386*Fuel_Specs!$B$96+B387*Fuel_Specs!$B$97+B388)/BTU2J","v":4.4493654680849417},{"$f":"(C384*Fuel_Specs!$C$109+C385*Fuel_Specs!$C$110+C386*Fuel_Specs!$B$96+C387*Fuel_Specs!$B$97+C388)/BTU2J","v":2.7836483492781157},{"$f":"(D384*Fuel_Specs!$C$109+D385*Fuel_Specs!$C$110+D386*Fuel_Specs!$B$96+D387*Fuel_Specs!$B$97+D388)/BTU2J","v":12.680917628578715},{"$f":"(E384*Fuel_Specs!$C$109+E385*Fuel_Specs!$C$110+E386*Fuel_Specs!$B$96+E387*Fuel_Specs!$B$97+E388)/BTU2J","v":1.2844022169516824},{"$f":"(F384*Fuel_Specs!$C$109+F385*Fuel_Specs!$C$110+F386*Fuel_Specs!$B$96+F387*Fuel_Specs!$B$97+F388)/BTU2J","v":20.99225575943878},{"$f":"(G384*Fuel_Specs!$C$109+G385*Fuel_Specs!$C$110+G386*Fuel_Specs!$B$96+G387*Fuel_Specs!$B$97+G388)/BTU2J","v":1.4135404308808877},43.604129853213124,{"$f":"(I384*Fuel_Specs!$C$109+I385*Fuel_Specs!$C$110+I386*Fuel_Specs!$B$96+I387*Fuel_Specs!$B$97+I388)/BTU2J","v":9.599543314761771},{"$f":"(J384*Fuel_Specs!$C$109+J385*Fuel_Specs!$C$110+J386*Fuel_Specs!$B$96+J387*Fuel_Specs!$B$97+J388)/BTU2J","v":0.53805311719519344},10.137596431956965,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ (Unallodcated)",{"$f":"(AC384*Fuel_Specs!$C$109+AC385*Fuel_Specs!$C$110+AC386*Fuel_Specs!$B$96+AC387*Fuel_Specs!$B$97+AC388)/BTU2J","v":2.8705839758299359},{"$f":"(AD384*Fuel_Specs!$C$109+AD385*Fuel_Specs!$C$110+AD386*Fuel_Specs!$B$96+AD387*Fuel_Specs!$B$97+AD388)/BTU2J","v":16.483986398810796},{"$f":"(AE384*Fuel_Specs!$C$109+AE385*Fuel_Specs!$C$110+AE386*Fuel_Specs!$B$96+AE387*Fuel_Specs!$B$97+AE388)/BTU2J","v":20.693079894254076},{"$f":"(AF384*Fuel_Specs!$C$109+AF385*Fuel_Specs!$C$110+AF386*Fuel_Specs!$B$96+AF387*Fuel_Specs!$B$97+AF388)/BTU2J","v":0.95309762831926437},{"$f":"(AG384*Fuel_Specs!$B$102+AG385*Fuel_Specs!$B$103+AG393*Fuel_Specs!$B$105+AG394*Fuel_Specs!$B$106+AG386*Fuel_Specs!$B$96+AG387*Fuel_Specs!$B$97+AG388+AG384*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG385*Fuel_Specs!$B$110/Fuel_Specs!$B$112)/BTU2J","v":3.5817846625741314},{"$f":"(AH384*Fuel_Specs!$B$102+AH385*Fuel_Specs!$B$103+AH393*Fuel_Specs!$B$105+AH394*Fuel_Specs!$B$106+AH386*Fuel_Specs!$B$96+AH387*Fuel_Specs!$B$97+AH388+AH384*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH385*Fuel_Specs!$B$110/Fuel_Specs!$B$112)/BTU2J","v":1.2619763860891582},{"$f":"SUM(AC389:AH389)","v":45.844508945877358},{"$f":"(AJ384*Fuel_Specs!$B$102+AJ385*Fuel_Specs!$B$103+AJ393*Fuel_Specs!$B$105+AJ394*Fuel_Specs!$B$106+AJ386*Fuel_Specs!$B$96+AJ387*Fuel_Specs!$B$97+AJ388+AJ384*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ385*Fuel_Specs!$B$110/Fuel_Specs!$B$112)/BTU2J","v":9.6226282712663505},{"$f":"(AK384*Fuel_Specs!$B$102+AK385*Fuel_Specs!$B$103+AK393*Fuel_Specs!$B$105+AK394*Fuel_Specs!$B$106+AK386*Fuel_Specs!$B$96+AK387*Fuel_Specs!$B$97+AK388+AK384*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK385*Fuel_Specs!$B$110/Fuel_Specs!$B$112)/BTU2J","v":0.54576244289327069},{"$f":"SUM(AJ389:AK389)","v":10.168390714159621},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ",null,{"$f":"(DS384*Fuel_Specs!$C$109+DS385*Fuel_Specs!$C$110+DS386*Fuel_Specs!$B$96+DS387*Fuel_Specs!$B$97+DS388)/BTU2J","v":0},{"$f":"(DT384*Fuel_Specs!$C$109+DT385*Fuel_Specs!$C$110+DT386*Fuel_Specs!$B$96+DT387*Fuel_Specs!$B$97+DT388)/BTU2J","v":0},{"$f":"(DU384*Fuel_Specs!$C$109+DU385*Fuel_Specs!$C$110+DU386*Fuel_Specs!$B$96+DU387*Fuel_Specs!$B$97+DU388)/BTU2J","v":0.33645518979865552},{"$f":"(DV384*Fuel_Specs!$C$109+DV385*Fuel_Specs!$C$110+DV386*Fuel_Specs!$B$96+DV387*Fuel_Specs!$B$97+DV388)/BTU2J","v":17.033233274449298},{"$f":"(DW384*Fuel_Specs!$C$109+DW385*Fuel_Specs!$C$110+DW386*Fuel_Specs!$B$96+DW387*Fuel_Specs!$B$97+DW388)/BTU2J","v":0.53832830367784879},{"$f":"SUM(DS389:DW389)","v":17.908016767925801},{"$f":"(DY384*Fuel_Specs!$C$109+DY385*Fuel_Specs!$C$110+DY386*Fuel_Specs!$B$96+DY387*Fuel_Specs!$B$97+DY388)/BTU2J","v":10.024881508116547},{"$f":"(DZ384*Fuel_Specs!$C$109+DZ385*Fuel_Specs!$C$110+DZ386*Fuel_Specs!$B$96+DZ387*Fuel_Specs!$B$97+DZ388)/BTU2J","v":0.12284405098126724},10.147725559097815,{"$f":"$L$376","v":0.76},0,{"$f":"DX389+EA389+EB389+EC389","v":28.815742327023617},null,"Subtotal gCO2e/MJ",null,{"$f":"(EH384*Fuel_Specs!$C$109+EH385*Fuel_Specs!$C$110+EH386*Fuel_Specs!$B$96+EH387*Fuel_Specs!$B$97+EH388)/BTU2J","v":0.58942483450442318},{"$f":"(EI384*Fuel_Specs!$C$109+EI385*Fuel_Specs!$C$110+EI386*Fuel_Specs!$B$96+EI387*Fuel_Specs!$B$97+EI388)/BTU2J","v":0},{"$f":"(EJ384*Fuel_Specs!$C$109+EJ385*Fuel_Specs!$C$110+EJ386*Fuel_Specs!$B$96+EJ387*Fuel_Specs!$B$97+EJ388)/BTU2J","v":0.35778196428704151},{"$f":"(EK384*Fuel_Specs!$C$109+EK385*Fuel_Specs!$C$110+EK386*Fuel_Specs!$B$96+EK387*Fuel_Specs!$B$97+EK388)/BTU2J","v":5.105226301658476},{"$f":"(EL384*Fuel_Specs!$C$109+EL385*Fuel_Specs!$C$110+EL386*Fuel_Specs!$B$96+EL387*Fuel_Specs!$B$97+EL388)/BTU2J","v":0.89713520078756626},{"$f":"SUM(EH389:EL389)","v":6.9495683012375071},{"$f":"(EN384*Fuel_Specs!$C$109+EN385*Fuel_Specs!$C$110+EN386*Fuel_Specs!$B$96+EN387*Fuel_Specs!$B$97+EN388)/BTU2J","v":0},{"$f":"(EO384*Fuel_Specs!$C$109+EO385*Fuel_Specs!$C$110+EO386*Fuel_Specs!$B$96+EO387*Fuel_Specs!$B$97+EO388)/BTU2J","v":0},{"$f":"(EP384*Fuel_Specs!$C$109+EP385*Fuel_Specs!$C$110+EP386*Fuel_Specs!$B$96+EP387*Fuel_Specs!$B$97+EP388)/BTU2J","v":11.131992304219974},{"$f":"(EQ384*Fuel_Specs!$C$109+EQ385*Fuel_Specs!$C$110+EQ386*Fuel_Specs!$B$96+EQ387*Fuel_Specs!$B$97+EQ388)/BTU2J","v":0.53805311719519344},11.670045421415168,{"$f":"$L$376","v":0.76},0,{"$f":"EM389+ER389+ES389+ET389","v":19.379613722652675},null,"Subtotal gCO2e/MJ",{"$f":"(EX384*Fuel_Specs!$C$109+EX385*Fuel_Specs!$C$110+EX386*Fuel_Specs!$B$96+EX387*Fuel_Specs!$B$97+EX388)*7.4/$F$62*Fuel_Specs!$B$43/10^6/BTU2J","v":5.0431564465749235},{"$f":"(EY384*Fuel_Specs!$C$109+EY385*Fuel_Specs!$C$110+EY386*Fuel_Specs!$B$96+EY387*Fuel_Specs!$B$97+EY388)*7.4/$F$62*Fuel_Specs!$B$43/10^6/BTU2J","v":0},{"$f":"(EZ384*Fuel_Specs!$C$109+EZ385*Fuel_Specs!$C$110+EZ386*Fuel_Specs!$B$96+EZ387*Fuel_Specs!$B$97+EZ388)*7.4/$F$62*Fuel_Specs!$B$43/10^6/BTU2J","v":0.52342299905733491},{"$f":"ROUND(SUM(EX389:EZ389),2)","v":5.57},{"$f":"(FB384*Fuel_Specs!$C$109+FB385*Fuel_Specs!$C$110+FB386*Fuel_Specs!$B$96+FB387*Fuel_Specs!$B$97+FB388)*7.4/$F$62*Fuel_Specs!$B$43/10^6/BTU2J","v":0.66298219974900485},{"$f":"(FC384*Fuel_Specs!$C$109+FC385*Fuel_Specs!$C$110+FC386*Fuel_Specs!$B$96+FC387*Fuel_Specs!$B$97+FC388)*7.4/$F$62*Fuel_Specs!$B$43/10^6/BTU2J","v":11.136447550424895},{"$f":"(FD384*Fuel_Specs!$C$109+FD385*Fuel_Specs!$C$110+FD386*Fuel_Specs!$B$96+FD387*Fuel_Specs!$B$97+FD388)*7.4/$F$62*Fuel_Specs!$B$43/10^6/BTU2J","v":10.784823318402148},{"$f":"(FE384*Fuel_Specs!$C$109+FE385*Fuel_Specs!$C$110+FE386*Fuel_Specs!$B$96+FE387*Fuel_Specs!$B$97+FE388)*7.4/$F$62*Fuel_Specs!$B$43/10^6/BTU2J","v":16.271349438370674},null,{"$f":"(FG384*Fuel_Specs!$C$109+FG385*Fuel_Specs!$C$110+FG386*Fuel_Specs!$B$96+FG387*Fuel_Specs!$B$97+FG388)/BTU2J","v":0.53805311719519344},{"$f":"SUM(FB389:FG389)","v":39.393655624141914},{"$f":"$L$376","v":0.76},0,{"$f":"FA389+FH389+FI389+FJ389","v":45.723655624141912}]
["Adjusted gCO2e/MJ (after Mass or Energy Allocation)",{"$f":"B389*$H$220*$AZ$334","v":4.2582338664318344},{"$f":"C389*$H$220*$AZ$334","v":2.6640710362313742},{"$f":"D389*$H$220*$AZ$334","v":12.13618285366157},{"$f":"E389*$H$220*$AZ$334","v":1.2292280905164272},{"$f":"F389*$B$236*$H$220*$AZ$334","v":4.0180980883152939},{"$f":"G389*$H$220*$AZ$334","v":1.3528189081168849},{"$f":"ROUND(SUM(B390:G390),2)","v":25.66},{"$f":"I389*$H$220*$AZ$334","v":9.1871752811512373},{"$f":"J389","v":0.53805311719519344},{"$f":"SUM(I390:J390)","v":9.7252283983464309},{"$f":"L376","v":0.76},{"$f":"M376","v":29.1},{"$f":"H390+K390+L390+M390","v":65.245228398346427},null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjustment",{"$f":"AC389*$L$240*$AZ$334*$L$220","v":1.1613342386073022},{"$f":"AD389*$L$240*$AZ$334*$L$220","v":6.6688234710644085},{"$f":"AE389*$L$240*$AZ$334*$L$220","v":8.3716701499685904},{"$f":"AF389*$L$240*$AN$334*$L$220","v":0.38558875748707699},{"$f":"AG389*$L$220*$L$240*$AZ$334*$L$220","v":1.3696517582781358},{"$f":"AH389*$L$220*$AZ$334","v":1.1928736174027603},{"$f":"SUM(AC390:AH390)","v":19.149941992808273},{"$f":"AJ389*$L$220*$AZ$334","v":9.095716466168966},{"$f":"AK389","v":0.54576244289327069},{"$f":"SUM(AJ390:AK390)","v":9.6414789090622364},{"$f":"AM376","v":0.76},14.5,{"$f":"AI390+AL390+AM390+AN390","v":44.051420901870515},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjustment",null,{"$f":"DS389*$X$240*$AZ$334","v":0},{"$f":"DT389*$X$240*$AZ$334","v":0},0.31804268674954478,16.101089948648042,0.50886829879927165,{"$f":"SUM(DS390:DW390)","v":16.928000934196859},{"$f":"DY389*$X$240*$AZ$334","v":9.4762700824891724},{"$f":"DZ389","v":0.12284405098126724},9.5991141334704402,{"$f":"EB389","v":0.76},{"$f":"EC389","v":0},{"$f":"DX390+EA390+EB390+EC390","v":27.287115067667301},null,"Adjustment",null,{"$f":"EH389*$X$240*$AZ$334","v":0.55716857307172274},{"$f":"EI389*$X$240*$AZ$334","v":0},0.33820235396123788,4.8258429017414199,0.84803949615643603,{"$f":"SUM(EH390:EL390)","v":6.5692533249308163},{"$f":"EN389*$X$240*$AZ$334","v":0},{"$f":"EO389*$X$240*$AZ$334","v":0},{"$f":"EP389*$X$240*$AZ$334","v":10.522794264009073},{"$f":"EQ389","v":0.53805311719519344},11.060847381204267,{"$f":"ES389","v":0.76},{"$f":"ET389","v":0},{"$f":"EM390+ER390+ES390+ET390","v":18.390100706135083},null,"Adjustment",{"$f":"EX389*$AB$240*$AZ$334","v":4.7671698181467166},{"$f":"EY389*$AB$240*$AZ$334","v":0},{"$f":"EZ389*$AB$240*$AZ$334","v":0.49477868665458896},{"$f":"SUM(EX390:EZ390)","v":5.2619485048013059},{"$f":"FB389*$AB$240*$AZ$334","v":0.62670051308015073},{"$f":"FC389*$AB$240*$AZ$334","v":10.527005696960938},{"$f":"FD389*$AB$240*$AZ$334","v":10.194624093497836},{"$f":"FE389*$AB$240*$AZ$334","v":15.380900189166246},{"$f":"FF389*$AB$240*$AZ$334","v":0},{"$f":"FG389","v":0.53805311719519344},{"$f":"SUM(FB390:FG390)","v":37.26728360990036},{"$f":"FI389","v":0.76},{"$f":"FJ389","v":0},{"$f":"FA390+FH390+FI390+FJ390","v":43.289232114701662}]
[null,null,null,null,{"$f":"IF(AM355=SUM(B389:E389),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ355=SUM(AC389:AF389),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,{"$f":"IF(AP355=AG390+AH390+AL390,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BU355=SUM(DS389:DW389),\"OK\",\"Need Check\")","v":"Need Check"}]

{"sheet":"Algae","index":11,"n_rows":363,"n_cols":60,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,17,0,23],[0,32,0,38],[0,39,0,45],[0,46,0,52],[210,27,210,28],[190,27,190,28],[190,29,190,30],[188,31,188,33],[188,25,188,26],[210,17,210,18],[210,19,210,20],[210,21,210,22],[210,25,210,26],[190,25,190,26],[190,21,190,22],[0,53,0,59],[210,29,210,30],[188,27,188,30],[228,27,228,28],[228,29,228,30],[228,17,228,18],[228,19,228,20],[228,21,228,22],[228,25,228,26],[287,21,287,22],[287,25,287,26],[271,2,271,13],[271,15,271,16],[271,17,271,18],[271,19,271,20],[271,21,271,22],[188,2,188,13],[210,2,210,13],[228,2,228,13],[188,23,188,24],[190,23,190,24],[210,23,210,24],[228,23,228,24],[190,15,190,16],[210,15,210,16],[190,17,190,18],[190,19,190,20],[190,2,190,13],[188,15,188,18],[188,19,188,20],[188,21,188,22],[228,15,228,16],[287,2,287,13],[299,3,299,4],[299,1,299,2],[299,5,299,6],[299,7,299,8],[299,9,299,10],[299,11,299,12],[299,13,299,14],[299,15,299,16],[190,31,190,32],[271,31,271,33],[210,31,210,33],[228,31,228,33],[287,31,287,33],[271,27,271,28],[271,29,271,30],[271,25,271,26],[271,23,271,24],[287,27,287,28],[287,29,287,30],[287,23,287,24],[287,15,287,16],[287,17,287,18],[287,19,287,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Algae",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AN1,IF($B$4=\"HTL\",AU1,IF($B$4=\"Low-B\",BB1,AG1)))","v":"Set With APD"},{"$f":"IF($B$4=\"Harmonized\",AO1,IF($B$4=\"Low-A\",AV1,IF($B$4=\"Low-B\",BC1,AH1)))","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,"Set With APD",null,null,null,null,null,null,{"$f":"F6","v":"Lipid Extraction"},null,null,null,null,null,null,{"$f":"G6","v":"HTL - MITI"},null,null,null,null,null,null,{"$f":"H6","v":"HTL - ES&T 3 Season"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure",null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure"]
["Scenario Control and Key Input Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Input per unit output",null,null,{"$f":"IF($B$4=$F$6,AN3,IF($B$4=$G$6,AU3,IF($B$4=$H$6,BB3,AG3)))","v":2.4593495934959346},1.0526315789473684,4.6783625730994149,0,0,0,0,null,null,null,null,null,"Input per unit output",null,null,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,2.6315789473684212,0,0,0,0,2.6695121951219507,1,2.103216156783545,0,0,0,0]
["Scenario Control","Lipid Extraction","Algae Process Description (APD) is located in the folder in which GREET is installed.",null,null,null,null,null,null,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,0,0,0,0.28806110740938162,0,0,0,0,0,1.2560224561403515,0,0,0,0,0,0,0.71183418916395191,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["Key Input Assumptions",null,null,"Inputs","Set with APD","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season",null,"Scenario",null,"Reference",null,null,"Energy consumed: KWh/g-output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy consumed: KWh/g-output except as noted"]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",null,null,{"$f":"HLOOKUP($B$4,$E$6:$H$35,ROW($D7)-ROW($D$6)+1,0)","v":1659.6311701538182},{"$f":"SUMIF(R7:R15,\">=0\")*1000*kWh2BTU","v":1662.7892968065446},1659.6311701538182,1084.7697075204335,1447.1645940797891,null,"Lipid extraction",null,"https://greet.es.anl.gov/publication-algae-harmonization-2012",null,null,"     Residual oil",null,null,{"$f":"IF($B$4=$F$6,AN7,IF($B$4=$G$6,AU7,IF($B$4=$H$6,BB7,AG7)))","v":0},{"$f":"IF($B$4=$F$6,AO7,IF($B$4=$G$6,AV7,IF($B$4=$H$6,BC7,AH7)))","v":0},{"$f":"IF($B$4=$F$6,AP7,IF($B$4=$G$6,AW7,IF($B$4=$H$6,BD7,AI7)))","v":0},{"$f":"IF($B$4=$F$6,AQ7,IF($B$4=$G$6,AX7,IF($B$4=$H$6,BE7,AJ7)))","v":0},{"$f":"IF($B$4=$F$6,AR7,IF($B$4=$G$6,AY7,IF($B$4=$H$6,BF7,AK7)))","v":0},{"$f":"IF($B$4=$F$6,AS7,IF($B$4=$G$6,AZ7,IF($B$4=$H$6,BG7,AL7)))","v":0},{"$f":"IF($B$4=$F$6,AT7,IF($B$4=$G$6,BA7,IF($B$4=$H$6,BH7,AM7)))","v":0},null,null,null,null,null,"     Residual oil",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy for Remaining Dewatering (Btu/kg Algae)",null,null,596.62593616302524,{"$f":"SUMIF(S7:S15,\">=0\")*1000*kWh2BTU","v":675.09718664939612},596.62593616302524,596.62593616302524,644.63474469040125,null,"HTL - MITI",null,"https://greet.es.anl.gov/publication-hydro-lipid-comparaison",null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Algae Input to Oil Extraction\"&IF($D$30,\" and RD3 Production per RD3 produced (kg algae/kg RD3)\",\" per oil produced (kg algae/kg oil)\")","v":"Algae Input to Oil Extraction per oil produced (kg algae/kg oil)"},null,null,4.6783625730994149,{"$f":"T3","v":4.6783625730994149},4.6783625730994149,2.6315789473684212,2.103216156783545,null,"HTL - EST 3-season",null,"https://greet.es.anl.gov/publication-integrated-cost-algal-biofuels",null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Energy for Oil Extraction\"&IF($D$30,\" and RD3 Production (Btu/kg RD3)\",\" (Btu/kg oil)\")","v":"Energy for Oil Extraction (Btu/kg oil)"},null,null,13707.64831425625,{"$f":"SUMIF(T7:T15,\">=0\")*1000*kWh2BTU","v":13707.64831425625},13707.64831425625,6913.2056858606484,3388.353631502514,null,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.1392142180088172E-4,0,0,0,0]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg oil)"},null,null,3.7333625730994155,{"$f":"T5","v":3.7333625730994155},3.7333625730994155,0,0,null,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,null,1040.7032006883808,{"$f":"SUMIF(U7:U15,\">=0\")*1000*kWh2BTU","v":1040.7032006883808},1040.7032006883808,0,0,null,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Methane in Biogas Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.21267321428571431,{"$f":"-U30","v":0.21267321428571431},0.21267321428571431,0,0,null,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0]
["Recovered CO2 at Recovery Step (kg/kg dry lipid-extracted biomass)",null,null,0.28806110740938162,{"$f":"U4","v":0.28806110740938162},0.28806110740938162,0,0,null,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,1.7817696927876197E-3,0,0,0,0,0,0,0,0,0,0,0]
["AD Residue Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.49926567830490409,{"$f":"-U19","v":0.49926567830490409},0.49926567830490409,0,0,null,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,3.179146182839506E-4,1.7485380116959065E-4,2.4429089085697443E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0,4.2412207524909914E-4,1.8892379402746229E-4,2.7910700063952702E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0]
["Methane Loss from Biogas Production and Processing",null,null,0.02,2E-3,0.02,2E-3,2E-3,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted"]
["Sequestration of C in AD Residue Soil Amendment (g C seq./g C applied)",null,null,0.08,0.08,0.08,0,0.08,null,null,null,null,null,null,"Transport",null,null,null,null,{"$f":"IF($B$4=$F$6,AP17,IF($B$4=$G$6,AW17,IF($B$4=$H$6,BD17,AI17)))","v":0},null,{"$f":"IF($B$4=$F$6,AR17,IF($B$4=$G$6,AY17,IF($B$4=$H$6,BF17,AK17)))","v":0},{"$f":"IF($B$4=$F$6,AS17,IF($B$4=$G$6,AZ17,IF($B$4=$H$6,BG17,AL17)))","v":0},{"$f":"IF($B$4=$F$6,AT17,IF($B$4=$G$6,BA17,IF($B$4=$H$6,BH17,AM17)))","v":0},null,null,null,null,null,"Transport",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Turbine Efficiency (LHV basis), BTU-electricty/BTU-biogas.",null,null,0.33100000023841858,0.33100000023841858,0.33100000023841858,0.33100000000000002,0.33100000023841858,null,null,null,null,null,null,"Backhaul",null,null,null,null,{"$f":"IF($B$4=$F$6,AP18,IF($B$4=$G$6,AW18,IF($B$4=$H$6,BD18,AI18)))","v":0},null,0,0,0,null,null,null,null,null,"Backhaul",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH2)2CO consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R37","v":0},0,0,0,null,null,null,null,null,null,"AD Residue",null,null,null,null,null,{"$f":"IF($B$4=$F$6,AQ19,IF($B$4=$G$6,AX19,IF($B$4=$H$6,BE19,AJ19)))","v":-0.49926567830490409},0,0,0,null,null,null,null,null,"AD Residue",null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH4)2HPO4 consumed at algae growth (kg/kg algae)",null,null,1.7180000000000001E-2,{"$f":"R47","v":1.7180000000000001E-2},1.7180000000000001E-2,8.1200000000000005E-3,3.0000000000000001E-3,null,null,null,null,null,null,"Media water",null,null,{"$f":"IF($B$4=$F$6,AN20,IF($B$4=$G$6,AU20,IF($B$4=$H$6,BB20,AG20)))","v":57.300000000000004},{"$f":"IF($B$4=$F$6,AO20,IF($B$4=$G$6,AV20,IF($B$4=$H$6,BC20,AH20)))","v":0},{"$f":"IF($B$4=$F$6,AP20,IF($B$4=$G$6,AW20,IF($B$4=$H$6,BD20,AI20)))","v":0},0,0,0,0,null,null,null,null,null,"Media water",null,null,57.300000000000004,null,null,null,null,null,null,57.300000000000004,null,null,null,null,null,null,73.555555555555557,null,null,null,null,null,null,92.065326633165824]
["Net Ca(H2PO4)2 consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R50","v":0},0,0,0,null,null,null,null,null,null,"Fresh water",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Fresh water",null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Carbon fraction of AD Residue wt%",null,null,0.24228880493504093,{"$f":"T63","v":0.24228880493504093},0.24228880493504093,0.24228880493504093,0.24228880493504093,null,null,null,null,null,null,"Hexane",null,null,0,0,5.5E-2,0,0,0,0,null,null,null,null,null,"Hexane",null,null,null,null,5.5E-2,null,null,null,null,null,null,5.5E-2,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Nitrogen  fraction of AD Residue wt%",null,null,3.8165332431986561E-2,{"$f":"T64","v":3.8165332431986561E-2},3.8165332431986561E-2,0,0,null,null,null,null,null,null,"Ethanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ethanol"]
["Displacement of N in soil by AD Residue kg-N/kg-AD residue",null,null,1.5266132972794628E-2,{"$f":"T65","v":1.5266132972794628E-2},1.5266132972794628E-2,0,0,null,null,null,null,null,null,"Supercritical CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Supercritical CO2"]
["Displacement of P2O5 in soil by AD Residue kg-P2O5/kg-AD residue",null,null,2.2993545622547348E-2,{"$f":"T66","v":2.2993545622547348E-2},2.2993545622547348E-2,0,0,null,null,null,null,null,null,"Dissolved CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Dissolved CO2",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38977318961714202]
[{"$f":"\"Methane Yield in Extraction\"&IF(D$30,\" and RD3 Production, kg CH4/kg RD3\",\", kg CH4/kg oil\")","v":"Methane Yield in Extraction, kg CH4/kg oil"},null,null,0,{"$f":"T30","v":0},0,-0.45352421052631592,0,null,null,null,null,null,null,"Methanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Methanol"]
["H2 demand, Btu/lb RD (If \"Not Specified\", the default H2 demand from the BioOil worksheet is used)",null,null,1673.3040000000001,1673.3040000000001,1673.3040000000001,3545,1673.3040000000001,null,null,null,null,null,null,"Sodium hydroxide",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sodium hydroxide"]
["RD2 yield, lb oil/lb fuel (If \"Not Specified\", the default yield from the BioOil worksheet is used)",null,null,1.17,1.17,1.17,{"$f":"1/0.8","v":1.25},1.17,null,null,null,null,null,null,"Sulfuric acid",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sulfuric acid",null,null,null,null,0,0,null,null,null,null,null,0,0,null,null,null,null,null,5.1761068221610987E-2,0,null,null,null,null,null,3.96031395890028E-2,0]
["Recycle CO2?",null,null,true,true,true,false,true,null,null,null,null,null,null,"Hydrogen",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Hydrogen"]
["Lumped conversion and upgrade to RD?",null,null,false,false,false,false,true,null,null,null,null,null,null,"Methane",null,null,0,0,0,-0.21267321428571431,0,0,0,null,null,null,null,null,"Methane",null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,-0.45352421052631592,0,null,null,null,null,null,0,0]
["Concrete for infrastructure (kg/kg algae)",null,null,4.9998898340593491E-2,{"$f":"X52","v":4.9998898340593491E-2},4.9998898340593491E-2,0,4.447487464583056E-2,null,null,null,null,null,null,"Chitosan",null,null,0,4.2105263157894736E-3,0,0,0,0,0,null,null,null,null,null,"Chitosan",null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.0000000000000001E-3]
["Steel for infrastructure (kg/kg algae)",null,null,1.6561444176846761E-4,{"$f":"X53","v":1.6561444176846761E-4},1.6561444176846761E-4,0,1.6561444176846764E-4,null,null,null,null,null,null,"Custom1",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom1"]
["Plastic for infrastructure (kg/kg algae)",null,null,1.1236046820610685E-2,{"$f":"X54","v":1.1236046820610685E-2},1.1236046820610685E-2,0,8.319498889902641E-3,null,null,null,null,null,null,"Custom2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom2"]
["Excavation for infrastructure (m3/kg algae)",null,null,7.0219748429340596E-3,{"$f":"X55*1000","v":7.0219748429340596E-3},7.0219748429340596E-3,0,5.207202028696946E-3,null,null,null,null,null,null,"Custom3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom3"]
["Cast Iron for infrastructure (kg/kg algae)",null,null,3.9977053675312781E-6,{"$f":"X56","v":3.9977053675312781E-6},3.9977053675312781E-6,0,3.9977053675312781E-6,null,null,null,null,null,null,"Custom4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH3",null,null,1.908E-2,0,0,0,0,0,0,null,null,null,null,null,"NH3",null,null,1.908E-2,null,null,null,null,null,null,1.908E-2,null,null,null,null,null,null,3.2800000000000003E-2,null,null,null,null,null,null,7.0299999999999998E-3]
["Material Properties","LHV","Density","C ratio",null,null,null,null,null,null,null,null,null,null,"(NH2)2CO",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"(NH2)2CO"]
[null,"Btu/ton",null,null,null,null,null,null,null,null,null,null,null,null,"NaNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NaNO3"]
["Whole Algae Biomass",18591412,null,null,null,null,null,null,null,null,null,null,null,null,"NH4Cl",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4Cl"]
["Lipid-extracted Biomass",12107367,null,0.42599999999999999,null,null,null,null,null,null,null,null,null,null,"KNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KNO3"]
["AD Residue",0,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2"]
[null,"Btu/gal","g/gal",null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2.4H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2.4H2O"]
["Algae Oil",{"$f":"BioOil!B191/lb2g*C43","v":122806.38982287051},3483,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4.3H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4.3H2O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KH2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KH2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH4H2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4H2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,0,0,0,0,0,0,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,null,null,null,null,null,null,1.7180000000000001E-2,null,null,null,null,null,null,8.1200000000000005E-3,null,null,null,null,null,null,3.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2SO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2SO4"]
["1) Key Input Parameters before allocations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4"]
["NG Boiler Efficiency for Heat",0.8,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2"]
["1.1) CO2 Transport and Transfer",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2.H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2.H2O"]
["Electricity required for CO2 Transport and Transfer from off-site (kWh/kg CO2)",null,{"$f":"SUM(V7:V15)*1000","v":4.2000322390129519E-2},null,null,null,null,null,null,null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,{"$f":"IF($B$4=$F$6,AT52,IF($B$4=$G$6,BA52,IF($B$4=$H$6,BH52,AM52)))","v":4.9998898340593491E-2},null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.0068819320952409E-2,null,null,null,null,null,null,4.447487464583056E-2]
["Electricity required for CO2 on-site transfer into culture only (kWh/kg CO2)",null,{"$f":"W15*1000","v":0.19900000000000001},null,null,null,null,null,null,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846764E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,5.9932106170008711E-3,null,null,null,null,null,null,8.319498889902641E-3]
["1.2) Algae Growth and 1st Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,3.7597083423113953E-6,null,null,null,null,null,null,5.2072020286969464E-6]
["CO2 Use (kg CO2/kg Algae)",{"$f":"R3","v":2.4593495934959346},null,null,null,null,null,null,null,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312772E-6,null,null,null,null,null,null,3.9977053675312781E-6]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",{"$f":"D7","v":1659.6311701538182},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial1",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial1"]
["Recovered CO2 (kg CO2/kg Algae)",{"$f":"R4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial2",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial2"]
["Transportation Distance of Media Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial3",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial3"]
["Transportation Distance of Fresh Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial4",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial4"]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",{"$f":"R5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial5",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description"]
["Algae Input (kg algae/kg algae out)",{"$f":"S3","v":1.0526315789473684},null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,{"$f":"IF($B$4=$F$6,AP64,IF($B$4=$G$6,AW64,IF($B$4=$H$6,BD64,AI64)))","v":3.8165332431986561E-2},null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[]
[]
[{"$f":"\"Energy for Extraction (Btu/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Energy for Extraction (Btu/kg oil)"},{"$f":"D10","v":13707.64831425625}]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,{"$f":"D12","v":1040.7032006883808}]
["Methane in Biogas yield, kg/dry-kg residue",{"$f":"D13","v":0.21267321428571431},null,null,null,null,null,null,"Technology","Boiler","Turbine","ICE"]
[null,null,null,null,null,null,null,null,"CO",76.800003051757813,{"$f":"EF!F7","v":41.286000000000001},{"$f":"EF!G7","v":705.99300000000005}]
["AD Residue Characteristic",null,"C","N","P2O5","K2O",null,null,"PM10",12.66100025177002,{"$f":"EF!F9","v":3.5750000000000002},{"$f":"EF!G9","v":7.1970000000000001}]
["N2O Emissions from AD Residue to Soil",0.01,"kg N in N2O/kg N applied"]
["Yield of biofuel (gal/lb bio oil)",{"$f":"1/BioOil!$B58/(Fuel_Specs!$E$40/lb2g)/IF(B$170=2,BioOil!L216,IF(B$170=3,BioOil!L226,IF(B$170=4,BioOil!L236,1)))","v":0.13746788182910524},{"$f":"1/BioOil!$B59/(Fuel_Specs!$E$42/lb2g)/IF(C$170=2,BioOil!N216,IF(C$170=3,BioOil!N226,IF(C$170=4,BioOil!N236,1)))","v":0.16644601956437427},{"$f":"1/IF(ISNUMBER(D28),D28,BioOil!$B60)/(Fuel_Specs!$E$43/lb2g)/IF(D$170=2,BioOil!O216,IF(D$170=3,BioOil!O226,IF(D$170=4,BioOil!O236,1)))","v":0.13912773332350353},{"$f":"E109/(Fuel_Specs!$E$44/lb2g)","v":0.15103313522854167},{"$f":"1/BioOil!$B61/(Fuel_Specs!$E$45/lb2g)/IF(F$170=2,BioOil!P216,IF(F$170=3,BioOil!P226,IF(F$170=4,BioOil!P236,1)))","v":0.13565172674051504}]
["Consider energy and emissions for algae plant infrastructure?",null,"No"]
[]
[{"$f":"A118*B40/T2lb/lb2kg","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,{"$f":"A119*D118","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},"AD Residue Output",null,null,null,null,null,null,"Heat Output",null,null,null,"Recovered to Algae Process",{"$f":"MIN(T118,T117)","v":13010.679783087136},"Btu/kg oil"]
[null,null,null,null,null,null,null,{"$f":"B89*F118","v":1.1463657310451045},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,{"$f":"M118*HLOOKUP(B91,K88:L102,15,0)/1000000000","v":2.3325518815830946},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,"Deficit imported",{"$f":"-MIN(T117-T118,0)","v":7143.4873423095196},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",{"$f":"IF(B153=1,0,T125-T127)","v":3298.8835571043674},"Btu/kg oil"]
[null,null,null,null,null,"Biomass Combustion",null,null,null,null,null,null,null,null,null,null,null,null,"NG",{"$f":"BioOil!C206/BioOil!B206","v":6.2200000000000006E-6},"$/Btu"]
[null,null,null,null,null,null,null,{"$f":"F135*J102/1000000000","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["* Enthalpy of water vaporization",{"$f":"2257/BTU2kJ","v":2139.223245859449},"Btu/kg H2O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Method for dealing with co-products",4,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lost after diffusing into culture",{"$f":"(T147-T148)*(1-B85)","v":0.62620517027307598},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Excess Heat",2,"1: Exported, 2: Discarded"]
[null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity,  4-- Biomass IGCC electricity"]
["AD Residue",{"$f":"IF(B149=4,0,(T139*B41)/T2lb/lb2kg)/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"IF(B149=4,0,(T139*B41*T135)/T2lb/lb2kg)/(B43/C43*1000*'MeOH&FTD'!J57/Fuel_Specs!B24+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["2.2) Co-product Handling for Oil Conversion to Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline","Glycerin"]
["kg-oil/mmBTU biodiesel, after allocation",{"$f":"1/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":27.600370960721431},"kg oil / mmBTU biodiesel"]
["Diesel turbine",{"$f":"1-B179-B178","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG engine",0,0,0,0,0,0]
["4) Calculations of Energy Consumption and Emissions for each stage"]
["Urban emission share",0,0,{"$f":"C193","v":0},null,{"$f":"D193","v":0},null,null,{"$f":"C193","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$C172","v":0},null,{"$f":"Urban_Shares!D172","v":0.22333333333333336},{"$f":"Urban_Shares!E172","v":0.7},{"$f":"Urban_Shares!F172","v":0},null,{"$f":"Urban_Shares!F172","v":0},null,0,null,{"$f":"Urban_Shares!G172","v":0.22333333333333336},{"$f":"Urban_Shares!H172","v":0.7},{"$f":"Urban_Shares!I172","v":0},null,{"$f":"Urban_Shares!J172","v":0.22333333333333336},{"$f":"Urban_Shares!K172","v":0.7},{"$f":"P193","v":0}]
["    Gasoline",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    Site thermal",0,0,0,null,0.76917042448356154,0.72131147540983598,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002]
["    Diesel fuel",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T197","v":0},null,{"$f":"V$192*V197","v":0},null,{"$f":"X$192*X197","v":0},null,null,null,{"$f":"AB$192*AB197-IF(F170=1,BioOil!D99,0)","v":0},null,null,null,0]
["    Liquefied petroleum gas",0,0,0,null,0,{"$f":"G$192*G201","v":0},{"$f":"H$192*H201","v":0},null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T201","v":0},null,{"$f":"V$192*V201-IF(D170=1,BioOil!D97,0)","v":0},null,{"$f":"X$192*X201-IF(F170=1,BioOil!F97,0)","v":0},null,null,null,{"$f":"AB$192*AB201","v":0},null,null,null,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$192*P206","v":740.84564016439833},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF$192*AF206","v":340.03942807625651}]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI298*IF($B$170=2,BioOil!$L$216,IF($B$170=3,BioOil!$L$226,IF($B$170=4,BioOil!$L$236,1)))","v":0.31245727556623937},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI298/BioOil!C$94*IF($G$170=2,BioOil!L$217,IF($G$170=3,BioOil!L$227,IF($G$170=4,BioOil!L$237,1)))","v":0.14341421143847491}]
["Media water",null,{"$f":"R20*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":282.17913204062791},{"$f":"S20*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,{"$f":"T20*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0]
["Ethanol",null,{"$f":"R23*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S23*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Custom1",null,0,0,null,0,0]
["Custom2",null,0,0,null,0,0]
["NH4Cl",null,0,0,null,0,0]
["KH2PO4",null,0,0,null,0,0]
["Ca(H2PO4)2 + 2 CaSO4",null,{"$f":"R49*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Concrete",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D31*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["    Fossil fuels",{"$f":"(B$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$215*(1+NG!$B86/1000000)+B$216*(1+Coal!$B73/1000000)+B$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+B$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+B$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":149.07738697876681},{"$f":"(C$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$215*(1+NG!$B86/1000000)+C$216*(1+Coal!$B73/1000000)+C$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+C$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+C$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":10866.204897706266},{"$f":"(D$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$215*(1+NG!$B86/1000000)+D$216*(1+Coal!$B73/1000000)+D$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+D$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+D$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":1896.580022785068},{"$f":"'T&D'!AX175/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$215*(1+NG!$B86/1000000)+F$216*(1+Coal!$B73/1000000)+F$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+F$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+F$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":5040.5201625096797},{"$f":"(G$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$215*(1+NG!$B86/1000000)+G$216*(1+Coal!$B73/1000000)+G$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+G$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+G$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":784.25936232623576},{"$f":"(H$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+H$215*(1+NG!$B86/1000000)+H$216*(1+Coal!$B73/1000000)+H$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+H$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+H$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":2397.2871866106238},0,{"$f":"J$215*(1+NG!$B86/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B187+Electric!$C187)/1000000, IF($C$155=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($C$155=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))","v":0},{"$f":"'T&D'!BG175/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":910.33753461618733},-2727.5683349143651,0,{"$f":"MMULT($S338:$V338+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W338*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EI213","v":233.09717303502342},{"$f":"(P$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+P$215*(1+NG!$B86/1000000)+P$216*(1+Coal!$B73/1000000)+P$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+P$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+P$218*(Electric!$B187+Electric!$C187)/1000000+P$222*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000)+(P$224*Enzymes_Yeast!$F83+P$226*Ag_Inputs!$BE86+P$227*Ag_Inputs!$G86+P$228*Ag_Inputs!$EN51)*mmBTU2BTU/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000))-IF($B$170=1,BioOil!$H145,0)","v":2492.292550785573},null,{"$f":"'T&D'!DH213+'T&D'!DI213","v":22246.652937892271},0,{"$f":"T$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+T$215*(1+NG!$B86/1000000)+T$216*(1+Coal!$B73/1000000)+T$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+T$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+T$218*(Electric!$B187+Electric!$C187)/1000000+T$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":1720.5438801186833},null,{"$f":"V$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+V$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+V$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+V$215*(1+NG!$B86/1000000)+V$216*(1+Coal!$B73/1000000)+V$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+V$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+V$218*(Electric!$B187+Electric!$C187)/1000000+V$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":2753.743618685759},null,{"$f":"X$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+X$215*(1+NG!$B86/1000000)+X$216*(1+Coal!$B73/1000000)+X$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+X$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+X$218*(Electric!$B187+Electric!$C187)/1000000+X$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":0},null,{"$f":"'T&D'!DJ213+'T&D'!DK213","v":7157.3858327020689},0,{"$f":"AB$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AB$215*(1+NG!$B86/1000000)+AB$216*(1+Coal!$B73/1000000)+AB$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+AB$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+AB$218*(Electric!$B187+Electric!$C187)/1000000","v":195.32052205836922},null,{"$f":"'T&D'!DL213+'T&D'!DM213","v":10608.146615493566},0,{"$f":"(AF$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AF$215*(1+NG!$B86/1000000)+AF$216*(1+Coal!$B73/1000000)+AF$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+AF$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+AF$218*(Electric!$B187+Electric!$C187)/1000000+AF$222*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000)+(AF$224*Enzymes_Yeast!$F83+AF$226*Ag_Inputs!$BE86+AF$227*Ag_Inputs!$G86+AF$228*Ag_Inputs!$EN51)*mmBTU2BTU/T2g+AF$225*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000))","v":1066.8216368895073},null,{"$f":"SUM('T&D'!FI213:FJ213)/T2lb","v":127.43392878510302}]
["     VOC",{"$f":"((B$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+B$216*($B$186*EF!$AC6+Coal!$B78)+B$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+B$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B273)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.623689594727383E-3},{"$f":"((C$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+C$216*($B$186*EF!$AC6+Coal!$B78)+C$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+C$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C273)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.66508867261914506},{"$f":"((D$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+D$216*($B$186*EF!$AC6+Coal!$B78)+D$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+D$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D273)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.2170645922677864E-2},{"$f":"'T&D'!AX181/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+F$216*($B$186*EF!$AC6+Coal!$B78)+F$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+F$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F273)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.2641851736321655E-2},{"$f":"((G$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+G$216*($B$186*EF!$AC6+Coal!$B78)+G$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+G$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G273)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.3839782118769923E-2},{"$f":"((H$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+H$216*($B$186*EF!$AC6+Coal!$B78)+H$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+H$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H273)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.80238137862849E-2},0,{"$f":"J$215*(NG!$B91/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B192+Electric!$C192)/1000000, IF($C$155=2,(Electric!$BR192+Electric!$BS192)/1000000,IF($C$155=3,(Electric!$CD192+Electric!$CE192)/1000000,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$F$719*(Electric!$DF192+Electric!$DG192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000)))","v":0},{"$f":"'T&D'!BG181/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.8819275338961865E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q344),0)*IF($B$149=4,$B$159,1)","v":-0.25525343554248864},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R344),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S344:$V344+0,N$261:N$264+0)*kg2T+$W344*N$265","v":0},{"$f":"'T&D'!EI219","v":1.2358061732907996E-2},{"$f":"((P$212*($C$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+P$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B91)+P$216*($C$186*EF!$AC6+Coal!$B78)+P$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+P$218*(Electric!$B192+Electric!$C192)+P$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144))/1000000+(P$224*Enzymes_Yeast!$F89+P$226*Ag_Inputs!$BE92+P$227*Ag_Inputs!$G92+P$228*Ag_Inputs!$EN57)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)/1000000)-IF($B$170=1,BioOil!$H150,0)","v":3.3645951659618777E-2},null,{"$f":"'T&D'!DH219+'T&D'!DI219","v":0.95446919253010643},null,{"$f":"(T$212*(D$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$213*(D$178*EF!$Q6+D$179*EF!$R6+D$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$215*(D$182*EF!$G6+D$183*EF!$D6+D$184*EF!$B6+D$185*EF!$C6+NG!$B91)+T$216*(D$186*EF!$AC6+Coal!$B78)+T$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+T$218*(Electric!$B192+Electric!$C192))/1000000+T$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":1.8614497601775033E-2},null,{"$f":"(V$212*(E$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+V$213*(E$178*EF!$Q6+E$179*EF!$R6+E$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+V$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+V$215*(E$182*EF!$G6+E$183*EF!$D6+E$184*EF!$B6+E$185*EF!$C6+NG!$B91)+V$216*(E$186*EF!$AC6+Coal!$B78)+V$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+V$218*(Electric!$B192+Electric!$C192))/1000000+V$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":2.9919358750114523E-2},null,{"$f":"(X$212*(F$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$213*(F$178*EF!$Q6+F$179*EF!$R6+F$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$215*(F$182*EF!$G6+F$183*EF!$D6+F$184*EF!$B6+F$185*EF!$C6+NG!$B91)+X$216*(F$186*EF!$AC6+Coal!$B78)+X$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+X$218*(Electric!$B192+Electric!$C192))/1000000+X$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":0},null,{"$f":"'T&D'!DJ219+'T&D'!DK219","v":0.2234314895858277},null,{"$f":"(AB$212*(G$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$213*(G$178*EF!$Q6+G$179*EF!$R6+G$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$215*(G$182*EF!$G6+G$183*EF!$D6+G$184*EF!$B6+G$185*EF!$C6+NG!$B91)+AB$216*(G$186*EF!$AC6+Coal!$B78)+AB$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AB$218*(Electric!$B192+Electric!$C192))/1000000","v":1.9874280971214609E-3},null,{"$f":"'T&D'!DL219+'T&D'!DM219","v":0.2389406468327947},null,{"$f":"((AF$212*($C$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AF$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B91)+AF$216*($C$186*EF!$AC6+Coal!$B78)+AF$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AF$218*(Electric!$B192+Electric!$C192)+AF$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144))/1000000+(AF$224*Enzymes_Yeast!$F89+AF$226*Ag_Inputs!$BE92+AF$227*Ag_Inputs!$G92+AF$228*Ag_Inputs!$EN57)/T2g+AF$225*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)/1000000)","v":1.4275775445182461E-2},null,{"$f":"SUM('T&D'!FI219:FJ219)/T2lb","v":4.2823525014307846E-3}]
["     SOx",{"$f":"((B$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+B$216*($B$186*EF!$AC11+Coal!$B83)+B$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+B$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B278)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.3558675848368802E-2},{"$f":"((C$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+C$216*($B$186*EF!$AC11+Coal!$B83)+C$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+C$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C278)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.2696458961412702},{"$f":"((D$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+D$216*($B$186*EF!$AC11+Coal!$B83)+D$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+D$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D278)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.42732242912372304},{"$f":"'T&D'!AX186/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+F$216*($B$186*EF!$AC11+Coal!$B83)+F$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+F$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F278)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.57962664246032147},{"$f":"((G$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+G$216*($B$186*EF!$AC11+Coal!$B83)+G$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+G$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G278)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.1778913098526749},{"$f":"((H$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+H$216*($B$186*EF!$AC11+Coal!$B83)+H$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+H$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H278)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.54013781205251077},0,{"$f":"J$215*(NG!$B96/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B197+Electric!$C197)/1000000, IF($C$155=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($C$155=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))","v":0},{"$f":"'T&D'!BG186/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.0913242655315144E-2},-3.3634540158629243,0,0,{"$f":"'T&D'!EI224","v":6.7132682937392748E-3},{"$f":"((P$212*($C$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+P$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B96)+P$216*($C$186*EF!$AC11+Coal!$B83)+P$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+P$218*(Electric!$B197+Electric!$C197)+P$222*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149))/1000000+(P$224*Enzymes_Yeast!$F94+P$226*Ag_Inputs!$BE97+P$227*Ag_Inputs!$G97+P$228*Ag_Inputs!$EN62)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)/1000000)-IF($B$170=1,BioOil!$H155,0)","v":0.1535599178675183},null,{"$f":"'T&D'!DH224+'T&D'!DI224","v":0.60017738540361609},null,{"$f":"(T$212*(D$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$213*(D$178*EF!$Q11+D$179*EF!$R11+D$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$215*(D$182*EF!$G11+D$183*EF!$D11+D$184*EF!$B11+D$185*EF!$C11+NG!$B96)+T$216*(D$186*EF!$AC11+Coal!$B83)+T$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+T$218*(Electric!$B197+Electric!$C197))/1000000+T$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":6.4955576775326554E-2},null,{"$f":"(V$212*(E$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$213*(E$178*EF!$Q11+E$179*EF!$R11+E$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+V$215*(E$182*EF!$G11+E$183*EF!$D11+E$184*EF!$B11+E$185*EF!$C11+NG!$B96)+V$216*(E$186*EF!$AC11+Coal!$B83)+V$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+V$218*(Electric!$B197+Electric!$C197))/1000000+V$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":8.4635585927258394E-2},null,{"$f":"(X$212*(F$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$213*(F$178*EF!$Q11+F$179*EF!$R11+F$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+X$215*(F$182*EF!$G11+F$183*EF!$D11+F$184*EF!$B11+F$185*EF!$C11+NG!$B96)+X$216*(F$186*EF!$AC11+Coal!$B83)+X$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+X$218*(Electric!$B197+Electric!$C197))/1000000+X$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":0},null,{"$f":"'T&D'!DJ224+'T&D'!DK224","v":0.39243062984688443},null,{"$f":"(AB$212*(G$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$213*(G$178*EF!$Q11+G$179*EF!$R11+G$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AB$215*(G$182*EF!$G11+G$183*EF!$D11+G$184*EF!$B11+G$185*EF!$C11+NG!$B96)+AB$216*(G$186*EF!$AC11+Coal!$B83)+AB$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AB$218*(Electric!$B197+Electric!$C197))/1000000","v":4.3932840559219095E-2},null,{"$f":"'T&D'!DL224+'T&D'!DM224","v":1.5744766240367447},null,{"$f":"((AF$212*($C$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AF$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B96)+AF$216*($C$186*EF!$AC11+Coal!$B83)+AF$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AF$218*(Electric!$B197+Electric!$C197)+AF$222*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149))/1000000+(AF$224*Enzymes_Yeast!$F94+AF$226*Ag_Inputs!$BE97+AF$227*Ag_Inputs!$G97+AF$228*Ag_Inputs!$EN62)/T2g+AF$225*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)/1000000)","v":6.8664943753198857E-2},null,{"$f":"SUM('T&D'!FI224:FJ224)/T2lb","v":1.2969620986022104E-2}]
["     N2O",{"$f":"((B$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+B$216*($B$186*EF!$AC15+Coal!$B87)+B$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B282)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.5971223422876968E-4},{"$f":"((C$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+C$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+C$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+C$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+C$216*($B$186*EF!$AC15+Coal!$B87)+C$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+C$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C282)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.7004660293543531E-2},{"$f":"((D$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+D$216*($B$186*EF!$AC15+Coal!$B87)+D$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+D$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D282)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.4503162226897288E-3},{"$f":"'T&D'!AX190/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+F$216*($B$186*EF!$AC15+Coal!$B87)+F$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+F$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F282)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.2520366523490575E-3},{"$f":"((G$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+G$216*($B$186*EF!$AC15+Coal!$B87)+G$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+G$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G282)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.8780159714277302E-3},{"$f":"((H$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+H$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+H$216*($B$186*EF!$AC15+Coal!$B87)+H$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+H$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H282)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.3612179665704614E-3},0,{"$f":"J$215*(NG!$B100/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B201+Electric!$C201)/1000000, IF($C$155=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($C$155=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))","v":0},{"$f":"('T&D'!BC190/$B$98*$T$139+B103*T139*D96*44/28*1000)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1925900095821469},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q353+B104*D97*T139*44/28*1000),0)*IF($B$149=4,$B$159,1)","v":-0.53887705788013052},0,0,{"$f":"'T&D'!EI228","v":4.5423386158813521E-4},{"$f":"((P$212*($C$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$213*($C$178*EF!$Q15+$C$179*EF!$R15+$C$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+P$215*($C$182*EF!$G15+$C$183*EF!$D15+$C$184*EF!$B15+$C$185*EF!$C15+NG!$B100)+P$216*($C$186*EF!$AC15+Coal!$B87)+P$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+P$218*(Electric!$B201+Electric!$C201)+P$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(P$224*Enzymes_Yeast!$F98+P$226*Ag_Inputs!$BE101+P$227*Ag_Inputs!$G101+P$228*Ag_Inputs!$EN66)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)-IF($B$170=1,BioOil!$H159,0)","v":2.4405398208646595E-3},null,{"$f":"'T&D'!DH228+'T&D'!DI228","v":3.2268061987459462E-2},null,{"$f":"(T$212*(D$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$213*(D$178*EF!$Q15+D$179*EF!$R15+D$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+T$215*(D$182*EF!$G15+D$183*EF!$D15+D$184*EF!$B15+D$185*EF!$C15+NG!$B100)+T$216*(D$186*EF!$AC15+Coal!$B87)+T$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+T$218*(Electric!$B201+Electric!$C201))/1000000+T$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":2.4563312362168932E-3},null,{"$f":"(V$212*(E$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$213*(E$178*EF!$Q15+E$179*EF!$R15+E$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+V$215*(E$182*EF!$G15+E$183*EF!$D15+E$184*EF!$B15+E$185*EF!$C15+NG!$B100)+V$216*(E$186*EF!$AC15+Coal!$B87)+V$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+V$218*(Electric!$B201+Electric!$C201))/1000000+V$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":3.9394052027303108E-3},null,{"$f":"(X$212*(F$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$213*(F$178*EF!$Q15+F$179*EF!$R15+F$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+X$215*(F$182*EF!$G15+F$183*EF!$D15+F$184*EF!$B15+F$185*EF!$C15+NG!$B100)+X$216*(F$186*EF!$AC15+Coal!$B87)+X$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+X$218*(Electric!$B201+Electric!$C201))/1000000+X$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":0},null,{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.4502352042644122E-3},null,{"$f":"(AB$212*(G$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$213*(G$178*EF!$Q15+G$179*EF!$R15+G$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$215*(G$182*EF!$G15+G$183*EF!$D15+G$184*EF!$B15+G$185*EF!$C15+NG!$B100)+AB$216*(G$186*EF!$AC15+Coal!$B87)+AB$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AB$218*(Electric!$B201+Electric!$C201))/1000000","v":3.2675853980461433E-4},null,{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.5929937057085848E-2},null,{"$f":"((AF$212*($C$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$213*($C$178*EF!$Q15+$C$179*EF!$R15+$C$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AF$215*($C$182*EF!$G15+$C$183*EF!$D15+$C$184*EF!$B15+$C$185*EF!$C15+NG!$B100)+AF$216*($C$186*EF!$AC15+Coal!$B87)+AF$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AF$218*(Electric!$B201+Electric!$C201)+AF$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(AF$224*Enzymes_Yeast!$F98+AF$226*Ag_Inputs!$BE101+AF$227*Ag_Inputs!$G101+AF$228*Ag_Inputs!$EN66)/T2g+AF$225*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":1.0989172448601491E-3},null,{"$f":"SUM('T&D'!FI228:FJ228)/T2lb","v":1.8053015334510951E-4}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline",null,"Per lb. of Glycerin"]
["     NOx",{"$f":"((B$212*(($B$177*EF!$M8)*B$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*B$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$214*(EF!$V8*B$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*B$193+NG!$B108)+B$216*(($B$186*EF!$AC8)*B$193+Coal!$C80)+B$217*(EF!$Z8*B$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+B$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B291)-ROW(B$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":4.8134445276703493E-3},{"$f":"((C$212*(($B$177*EF!$M8)*C$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+C$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*C$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+C$214*(EF!$V8*C$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+C$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*C$193+NG!$B108)+C$216*(($B$186*EF!$AC8)*C$193+Coal!$C80)+C$217*(EF!$Z8*C$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+C$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C291)-ROW(C$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":0.22106774317948713},{"$f":"((D$212*(($B$177*EF!$M8)*D$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*D$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$214*(EF!$V8*D$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*D$193+NG!$B108)+D$216*(($B$186*EF!$AC8)*D$193+Coal!$C80)+D$217*(EF!$Z8*D$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+D$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D291)-ROW(D$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":6.1237206507140846E-2},{"$f":"'T&D'!AX195/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M8)*F$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+F$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*F$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+F$214*(EF!$V8*F$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+F$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*F$193+NG!$B108)+F$216*(($B$186*EF!$AC8)*F$193+Coal!$C80)+F$217*(EF!$Z8*F$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+F$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F291)-ROW(F$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":9.2600142741531069E-2},{"$f":"((G$212*(($B$177*EF!$M8)*G$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*G$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$214*(EF!$V8*G$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*G$193+NG!$B108)+G$216*(($B$186*EF!$AC8)*G$193+Coal!$C80)+G$217*(EF!$Z8*G$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+G$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G291)-ROW(G$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":2.5322344403589065E-2},{"$f":"((H$212*(($B$177*EF!$M8)*H$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+H$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*H$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+H$214*(EF!$V8*H$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+H$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*H$193+NG!$B108)+H$216*(($B$186*EF!$AC8)*H$193+Coal!$C80)+H$217*(EF!$Z8*H$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+H$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H291)-ROW(H$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":7.7404153128124598E-2},0,{"$f":"J$215*(NG!$B108/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D194+Electric!$E194)/1000000, IF($C$155=2,(Electric!$BT194+Electric!$BU194)/1000000,IF($C$155=3,(Electric!$CF194+Electric!$CG194)/1000000,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$F$719*(Electric!$DH194+Electric!$DI194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000)))","v":0},{"$f":"'T&D'!BG195/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.1989600551085105E-3},-3.2340365461028399E-2,0,0,{"$f":"'T&D'!EI233","v":2.1988017351169106E-2},{"$f":"((P$212*(($C$177*EF!$M8)*P$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+P$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*P$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+P$214*(EF!$V8*P$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+P$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*P$193+NG!$B108)+P$216*(($C$186*EF!$AC8)*P$193+Coal!$C80)+P$217*(EF!$Z8*P$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+P$218*(Electric!$D194+Electric!$E194)+P$222*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161))/1000000+(P$224*Enzymes_Yeast!$F103+P$226*Ag_Inputs!$BE106+P$227*Ag_Inputs!$G106+P$228*Ag_Inputs!$EN71)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161)/1000000)-IF($B$170=1,BioOil!$H163,0)","v":1.9108190171914227E-2},null,{"$f":"'T&D'!DH233+'T&D'!DI233","v":1.9327045615574985},{"$f":"S275*BioOil!BX$264","v":0},{"$f":"(T$212*((D$177*EF!$M8)*T$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+T$213*((D$178*EF!$Q8+D$179*EF!$R8+D$180*EF!$S8)*T$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+T$214*(EF!$V8*T$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+T$215*((D$182*EF!$G8+D$183*EF!$D8+D$184*EF!$B8+D$185*EF!$C8)*T$193+NG!$B108)+T$216*((D$186*EF!$AC8)*T$193+Coal!$C80)+T$217*(EF!$Z8*T$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+T$218*(Electric!$D194+Electric!$E194))/1000000+T$223/1000000*SUM(Hydrogen!$BN187:$BO187)","v":1.752623902075889E-2},null,{"$f":"(V$212*((E$177*EF!$M8)*V$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+V$213*((E$178*EF!$Q8+E$179*EF!$R8+E$180*EF!$S8)*V$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+V$214*(EF!$V8*V$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+V$215*((E$182*EF!$G8+E$183*EF!$D8+E$184*EF!$B8+E$185*EF!$C8)*V$193+NG!$B108)+V$216*((E$186*EF!$AC8)*V$193+Coal!$C80)+V$217*(EF!$Z8*V$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+V$218*(Electric!$D194+Electric!$E194))/1000000+V$223/1000000*SUM(Hydrogen!$BN187:$BO187)","v":2.5434682202683488E-2},null,{"$f":"(X$212*((F$177*EF!$M8)*X$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+X$213*((F$178*EF!$Q8+F$179*EF!$R8+F$180*EF!$S8)*X$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+X$214*(EF!$V8*X$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+X$215*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*X$193+NG!$B108)+X$216*((F$186*EF!$AC8)*X$193+Coal!$C80)+X$217*(EF!$Z8*X$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+X$218*(Electric!$D194+Electric!$E194))/1000000+X$223/1000000*SUM(Hydrogen!$BN187:$BO187)","v":0},null,{"$f":"'T&D'!DJ233+'T&D'!DK233","v":0.5764887070652156},{"$f":"AA275*BioOil!DB$264","v":0},{"$f":"(AB$212*((G$177*EF!$M8)*AB$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AB$213*((G$178*EF!$Q8+G$179*EF!$R8+G$180*EF!$S8)*AB$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AB$214*(EF!$V8*AB$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AB$215*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*AB$193+NG!$B108)+AB$216*((G$186*EF!$AC8)*AB$193+Coal!$C80)+AB$217*(EF!$Z8*AB$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+AB$218*(Electric!$D194+Electric!$E194))/1000000","v":6.3065533753786642E-3},null,{"$f":"'T&D'!DL233+'T&D'!DM233","v":0.71776929386607591},{"$f":"AE275*BioOil!DR$264","v":0},{"$f":"((AF$212*(($C$177*EF!$M8)*AF$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AF$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*AF$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AF$214*(EF!$V8*AF$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AF$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*AF$193+NG!$B108)+AF$216*(($C$186*EF!$AC8)*AF$193+Coal!$C80)+AF$217*(EF!$Z8*AF$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+AF$218*(Electric!$D194+Electric!$E194)+AF$222*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161))/1000000+(AF$224*Enzymes_Yeast!$F103+AF$226*Ag_Inputs!$BE106+AF$227*Ag_Inputs!$G106+AF$228*Ag_Inputs!$EN71)/T2g+AF$225*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161)/1000000)","v":8.5220844097517508E-3},null,{"$f":"SUM('T&D'!FI233:FJ233)/T2lb","v":1.370086837572965E-2}]
["     PM2.5",{"$f":"((B$212*(($B$177*EF!$M10)*B$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*B$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$214*(EF!$V10*B$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*B$193+NG!$B110)+B$216*(($B$186*EF!$AC10)*B$193+Coal!$C82)+B$217*(EF!$Z10*B$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+B$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B293)-ROW(B$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":9.1867201468615891E-4},{"$f":"((C$212*(($B$177*EF!$M10)*C$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+C$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*C$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+C$214*(EF!$V10*C$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+C$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*C$193+NG!$B110)+C$216*(($B$186*EF!$AC10)*C$193+Coal!$C82)+C$217*(EF!$Z10*C$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+C$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C293)-ROW(C$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":3.7514431133081227E-2},{"$f":"((D$212*(($B$177*EF!$M10)*D$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*D$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$214*(EF!$V10*D$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*D$193+NG!$B110)+D$216*(($B$186*EF!$AC10)*D$193+Coal!$C82)+D$217*(EF!$Z10*D$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+D$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D293)-ROW(D$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":1.1687453247310015E-2},{"$f":"'T&D'!AX197/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M10)*F$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*F$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$214*(EF!$V10*F$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+F$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*F$193+NG!$B110)+F$216*(($B$186*EF!$AC10)*F$193+Coal!$C82)+F$217*(EF!$Z10*F$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+F$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F293)-ROW(F$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":1.47989331540878E-2},{"$f":"((G$212*(($B$177*EF!$M10)*G$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*G$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$214*(EF!$V10*G$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*G$193+NG!$B110)+G$216*(($B$186*EF!$AC10)*G$193+Coal!$C82)+G$217*(EF!$Z10*G$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+G$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G293)-ROW(G$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":4.8329068749195566E-3},{"$f":"((H$212*(($B$177*EF!$M10)*H$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+H$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*H$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+H$214*(EF!$V10*H$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+H$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*H$193+NG!$B110)+H$216*(($B$186*EF!$AC10)*H$193+Coal!$C82)+H$217*(EF!$Z10*H$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+H$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H293)-ROW(H$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":1.4773002761435399E-2},0,{"$f":"J$215*(NG!$B110/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D196+Electric!$E196)/1000000, IF($C$155=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($C$155=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))","v":0},{"$f":"'T&D'!BG197/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.7433466422097816E-4},-2.8375731754365953E-3,0,0,{"$f":"'T&D'!EI235","v":6.5360647868347691E-4},{"$f":"((P$212*(($C$177*EF!$M10)*P$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+P$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*P$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+P$214*(EF!$V10*P$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+P$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*P$193+NG!$B110)+P$216*(($C$186*EF!$AC10)*P$193+Coal!$C82)+P$217*(EF!$Z10*P$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+P$218*(Electric!$D196+Electric!$E196)+P$222*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163))/1000000+(P$224*Enzymes_Yeast!$F105+P$226*Ag_Inputs!$BE108+P$227*Ag_Inputs!$G108+P$228*Ag_Inputs!$EN73)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)/1000000)-IF($B$170=1,BioOil!$H165,0)","v":4.1182480655670966E-3},null,{"$f":"'T&D'!DH235+'T&D'!DI235","v":4.9980361270501684E-2},{"$f":"S277*BioOil!BX$264","v":0},{"$f":"(T$212*((D$177*EF!$M10)*T$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+T$213*((D$178*EF!$Q10+D$179*EF!$R10+D$180*EF!$S10)*T$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+T$214*(EF!$V10*T$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+T$215*((D$182*EF!$G10+D$183*EF!$D10+D$184*EF!$B10+D$185*EF!$C10)*T$193+NG!$B110)+T$216*((D$186*EF!$AC10)*T$193+Coal!$C82)+T$217*(EF!$Z10*T$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+T$218*(Electric!$D196+Electric!$E196))/1000000+T$223/1000000*SUM(Hydrogen!$BN189:$BO189)","v":4.4291106986823515E-3},null,{"$f":"(V$212*((E$177*EF!$M10)*V$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+V$213*((E$178*EF!$Q10+E$179*EF!$R10+E$180*EF!$S10)*V$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+V$214*(EF!$V10*V$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+V$215*((E$182*EF!$G10+E$183*EF!$D10+E$184*EF!$B10+E$185*EF!$C10)*V$193+NG!$B110)+V$216*((E$186*EF!$AC10)*V$193+Coal!$C82)+V$217*(EF!$Z10*V$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+V$218*(Electric!$D196+Electric!$E196))/1000000+V$223/1000000*SUM(Hydrogen!$BN189:$BO189)","v":6.5418756936679295E-3},null,{"$f":"(X$212*((F$177*EF!$M10)*X$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+X$213*((F$178*EF!$Q10+F$179*EF!$R10+F$180*EF!$S10)*X$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+X$214*(EF!$V10*X$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+X$215*((F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10)*X$193+NG!$B110)+X$216*((F$186*EF!$AC10)*X$193+Coal!$C82)+X$217*(EF!$Z10*X$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+X$218*(Electric!$D196+Electric!$E196))/1000000+X$223/1000000*SUM(Hydrogen!$BN189:$BO189)","v":0},null,{"$f":"'T&D'!DJ235+'T&D'!DK235","v":1.4128233802580693E-2},{"$f":"AA277*BioOil!DB$264","v":0},{"$f":"(AB$212*((G$177*EF!$M10)*AB$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AB$213*((G$178*EF!$Q10+G$179*EF!$R10+G$180*EF!$S10)*AB$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AB$214*(EF!$V10*AB$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AB$215*((G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10)*AB$193+NG!$B110)+AB$216*((G$186*EF!$AC10)*AB$193+Coal!$C82)+AB$217*(EF!$Z10*AB$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+AB$218*(Electric!$D196+Electric!$E196))/1000000","v":1.2036399426190074E-3},null,{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.6551041982848207E-2},{"$f":"AE277*BioOil!DR$264","v":0},{"$f":"((AF$212*(($C$177*EF!$M10)*AF$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AF$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*AF$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AF$214*(EF!$V10*AF$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AF$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*AF$193+NG!$B110)+AF$216*(($C$186*EF!$AC10)*AF$193+Coal!$C82)+AF$217*(EF!$Z10*AF$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+AF$218*(Electric!$D196+Electric!$E196)+AF$222*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163))/1000000+(AF$224*Enzymes_Yeast!$F105+AF$226*Ag_Inputs!$BE108+AF$227*Ag_Inputs!$G108+AF$228*Ag_Inputs!$EN73)/T2g+AF$225*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)/1000000)","v":1.8003348185479781E-3},null,{"$f":"SUM('T&D'!FI235:FJ235)/T2lb","v":3.631361271125147E-4}]
["5) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,1,null,{"$f":"R194*S194","v":1.00003866434097},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$628=1,G302,IF(Inputs!$E$628=3,K302,I302))","v":1.0000448829393298},null,{"$f":"AD194*AE194","v":1.0000445489473497},null,1]
["Petroleum",-27153.909484379852,-1774523.5845384323,{"$f":"($B308*$C$302+$C308)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":-49726967.186612591},{"$f":"((P270+Q270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R270+$S270","v":-9490139.1056417841},{"$f":"($B308*$C$302+$C308)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":-41943490.626864724},{"$f":"((T270+U270)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z270+$AA270","v":-2972696.4335620087},{"$f":"($B308*$C$302+$C308)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":-47799476.733969674},{"$f":"((V270+W270)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z270+$AA270","v":-3097101.2954664705},{"$f":"($B308*$C$302+$C308)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":-43798015.139582306},{"$f":"((X270+Y270)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z270+$AA270","v":-2613029.1637073411},{"$f":"IF(Inputs!$E$628=1,F308,IF(Inputs!$E$628=3,J308,H308))","v":-47799476.733969674},{"$f":"IF(Inputs!$E$628=1,G308,IF(Inputs!$E$628=3,K308,I308))","v":-3097101.2954664705},{"$f":"($B308*$C$302+$C308)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":-51942533.644252062},{"$f":"((AB270+AC270)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD270+$AE270","v":-2208446.8417639197},-368247.94240426651,-57597.812985688608]
["SOx",0.31070572997448165,3.6587965847166317,{"$f":"($B315*$C$302+$C315)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":109.55973641491711},{"$f":"((P278+Q278)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R278+$S278","v":10.118224582498183},{"$f":"($B315*$C$302+$C315)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":92.410980145959726},{"$f":"((T278+U278)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z278+$AA278","v":3.8607449444720419},{"$f":"($B315*$C$302+$C315)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":105.31303974545524},{"$f":"((V278+W278)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z278+$AA278","v":4.8688245136544559},{"$f":"($B315*$C$302+$C315)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":96.496916375005284},{"$f":"((X278+Y278)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z278+$AA278","v":0.39243062984688443},{"$f":"IF(Inputs!$E$628=1,F315,IF(Inputs!$E$628=3,J315,H315))","v":105.31303974545524},{"$f":"IF(Inputs!$E$628=1,G315,IF(Inputs!$E$628=3,K315,I315))","v":4.8688245136544559},{"$f":"($B315*$C$302+$C315)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":114.44112956720373},{"$f":"((AB278+AC278)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD278+$AE278","v":3.9378644179908067},0.81133336271528489,8.1634564739220955E-2]
["CH4",0.26093702910564404,20.640118236373365,{"$f":"($B318*$C$302+$C318)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":576.87687879776058},{"$f":"((P281+Q281)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R281+$S281","v":36.018532623478727},{"$f":"($B318*$C$302+$C318)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":486.58165433469094},{"$f":"((T281+U281)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z281+$AA281","v":24.314854711908115},{"$f":"($B318*$C$302+$C318)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":554.5162817386165},{"$f":"((V281+W281)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z281+$AA281","v":38.200249361970499},{"$f":"($B318*$C$302+$C318)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":508.0957818409122},{"$f":"((X281+Y281)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z281+$AA281","v":1.1886372316998854},{"$f":"IF(Inputs!$E$628=1,F318,IF(Inputs!$E$628=3,J318,H318))","v":554.5162817386165},{"$f":"IF(Inputs!$E$628=1,G318,IF(Inputs!$E$628=3,K318,I318))","v":38.200249361970499},{"$f":"($B318*$C$302+$C318)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":602.57941275796873},{"$f":"((AB281+AC281)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD281+$AE281","v":3.8494469096319142},4.2720024094906366,0.24533088034193337]
["GHGs",{"$f":"B321+SUMPRODUCT(B318:B319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B310:B312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B316:B317,Fuel_Specs!$B$105:$B$106)","v":179.94131783690551},{"$f":"C321+SUMPRODUCT(C318:C319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C310:C312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C316:C317,Fuel_Specs!$B$105:$B$106)","v":1867.6460463856461},{"$f":"D321+SUMPRODUCT(D318:D319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D310:D312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D316:D317,Fuel_Specs!$B$105:$B$106)","v":56514.170827028247},{"$f":"E321+SUMPRODUCT(E318:E319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E310:E312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E316:E317,Fuel_Specs!$B$105:$B$106)","v":12429.195601863621},{"$f":"F321+SUMPRODUCT(F318:F319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F310:F312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F316:F317,Fuel_Specs!$B$105:$B$106)","v":47668.332264724297},{"$f":"G321+SUMPRODUCT(G318:G319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G310:G312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G316:G317,Fuel_Specs!$B$105:$B$106)","v":6846.8817735841139},{"$f":"H321+SUMPRODUCT(H318:H319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H310:H312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H316:H317,Fuel_Specs!$B$105:$B$106)","v":54323.598369646337},{"$f":"I321+SUMPRODUCT(I318:I319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I310:I312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I316:I317,Fuel_Specs!$B$105:$B$106)","v":10424.584044786203},{"$f":"J321+SUMPRODUCT(J318:J319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J310:J312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J316:J317,Fuel_Specs!$B$105:$B$106)","v":49775.979705223122},{"$f":"K321+SUMPRODUCT(K318:K319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K310:K312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K316:K317,Fuel_Specs!$B$105:$B$106)","v":541.58448762025432},{"$f":"L321+SUMPRODUCT(L318:L319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L310:L312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L316:L317,Fuel_Specs!$B$105:$B$106)","v":54323.598369646337},{"$f":"M321+SUMPRODUCT(M318:M319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M310:M312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M316:M317,Fuel_Specs!$B$105:$B$106)","v":10424.584044786203},{"$f":"N321+SUMPRODUCT(N318:N319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N310:N312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N316:N317,Fuel_Specs!$B$105:$B$106)","v":59032.138608891684},{"$f":"O321+SUMPRODUCT(O318:O319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O310:O312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O316:O317,Fuel_Specs!$B$105:$B$106)","v":-1998.0694899515888},{"$f":"P321+SUMPRODUCT(P318:P319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P310:P312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P316:P317,Fuel_Specs!$B$105:$B$106)","v":418.50988107996142},{"$f":"Q321+SUMPRODUCT(Q318:Q319,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q310:Q312,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q316:Q317,Fuel_Specs!$B$105:$B$106)","v":88.109175940300148}]
["NOx",4.4565667680662835E-2,0.47247820190512191,{"$f":"($B327*$C$302+$C327)/B$108*lb2kg/Fuel_Specs!$B$40*1000000","v":14.270602603534531},{"$f":"((P291+Q291)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$302+$R291+$S291","v":3.1170803963000404},{"$f":"($B327*$C$302+$C327)/C$108*lb2kg/Fuel_Specs!$B$42*1000000","v":12.036907143257372},{"$f":"((T291+U291)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$302+$Z291+$AA291","v":1.5123052865637425},{"$f":"($B327*$C$302+$C327)/D$108*lb2kg/Fuel_Specs!$B$43*1000000","v":13.717453038459524},{"$f":"((V291+W291)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$302+$Z291+$AA291","v":1.9217343812256922},{"$f":"($B327*$C$302+$C327)/E$108*lb2kg/Fuel_Specs!$B$44*1000000","v":12.569117005165683},{"$f":"((X291+Y291)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$302+$Z291+$AA291","v":0.5764887070652156},{"$f":"IF(Inputs!$E$628=1,F327,IF(Inputs!$E$628=3,J327,H327))","v":13.717453038459524},{"$f":"IF(Inputs!$E$628=1,G327,IF(Inputs!$E$628=3,K327,I327))","v":1.9217343812256922},{"$f":"($B327*$C$302+$C327)/F$108*lb2kg/Fuel_Specs!$B$45*1000000","v":14.906423974663831},{"$f":"((AB291+AC291)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*O$302+$AD291+$AE291","v":1.0570332949997794},0.10567948022849331,2.2222952785481399E-2]
[]
[null,"Media water","Fresh water","Hexane","Ethanol","Supercritical CO2","Methanol","Sodium hydroxide","Sulfuric acid","Hydrogen","Methane","Chitosan","Custom1","Custom2","Custom3","Custom4","AD Residue","Animal Feed","Concrete","Steel","Plastic","Cast Iron","Excavation"]
["Water consumption",{"$f":"'T&D'!BC179*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE179*$B$60/'T&D'!BE$156+L2gal","v":0.26417210707106842},{"$f":"((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))*44.752/mmBTU2MJ","v":1.1261388587869283},{"$f":"((EtOH!$I495*EtOH!$J$489+EtOH!$J495))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":12.028159736528746},0,{"$f":"(('MeOH&FTD'!$B143*NG!$R$84+NG!$R90))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":9.6501987929976996E-2},{"$f":"BioOil!$D149/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R55:T55)/T2kg","v":8.4800550394304106E-2},{"$f":"(Hydrogen!$B168*Hydrogen!$C$162+Hydrogen!$C168)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":5.3332014673156598},{"$f":"NG!$B90*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.19066790644421835},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B131:$D131)*1000","v":0.23203524688234803},0,0,0,0,0,0]
["     PM2.5",{"$f":"'T&D'!BC185*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE185*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)*44.752/mmBTU2MJ","v":0.1169033333136739},{"$f":"((EtOH!$I500*EtOH!$J$489+EtOH!$J500))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.15166918729404608},0,{"$f":"(('MeOH&FTD'!$B148*NG!$R$84+NG!$R95))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.9281449118397624E-2},{"$f":"BioOil!$D154/lb2kg","v":0.29894682752269397},{"$f":"SUM(Ag_Inputs!R61:T61)/T2kg","v":2.8026951091309302E-2},{"$f":"(Hydrogen!$B173*Hydrogen!$C$162+Hydrogen!$C173)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":2.191393330042505},{"$f":"NG!$B95*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":2.2586454376814769E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B137:$D137)*1000","v":4.2496662615193324E-2},0,63.730852855635931,2618.1766290278206,582.37407888621908,1310.1166043591982,0.10757285708423441]
["     SOx",{"$f":"'T&D'!BC186*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE186*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)*44.752/mmBTU2MJ","v":1.6549453157411957},{"$f":"((EtOH!$I501*EtOH!$J$489+EtOH!$J501))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":1.6837746576909305},0,{"$f":"(('MeOH&FTD'!$B149*NG!$R$84+NG!$R96))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.26848588318743177},{"$f":"BioOil!$D155/lb2kg","v":4.0300501527395625},{"$f":"SUM(Ag_Inputs!R62:T62)/T2kg","v":20.213728809180452},{"$f":"(Hydrogen!$B174*Hydrogen!$C$162+Hydrogen!$C174)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":9.8205200632097629},{"$f":"NG!$B96*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.53810024562465109},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B138:$D138)*1000","v":1.6928372765323381},0,382.08256199464631,16519.877669072601,25317.206657774386,3364.2491979694723,0.54803665447636563]
["     BC",{"$f":"'T&D'!BC187*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE187*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)*44.752/mmBTU2MJ","v":1.5867328444773444E-2},{"$f":"((EtOH!$I502*EtOH!$J$489+EtOH!$J502))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":1.8248138367611012E-2},0,{"$f":"(('MeOH&FTD'!$B150*NG!$R$84+NG!$R97))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":3.5738485122956292E-3},{"$f":"BioOil!$D156/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R63:T63)/T2kg","v":3.5709877827395367E-3},{"$f":"(Hydrogen!$B175*Hydrogen!$C$162+Hydrogen!$C175)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":9.4735580149701043E-2},{"$f":"NG!$B97*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":7.0874602959912908E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B139:$D139)*1000","v":2.4032077697558447E-3},0,0,0,0,0,0]
["     OC",{"$f":"'T&D'!BC188*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE188*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)*44.752/mmBTU2MJ","v":3.5361072406707869E-2},{"$f":"((EtOH!$I503*EtOH!$J$489+EtOH!$J503))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":2.9863851588174721E-2},0,{"$f":"(('MeOH&FTD'!$B151*NG!$R$84+NG!$R98))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":8.7402494022763948E-3},{"$f":"BioOil!$D157/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R64:T64)/T2kg","v":1.3344238128609931E-2},{"$f":"(Hydrogen!$B176*Hydrogen!$C$162+Hydrogen!$C176)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.18411928871609712},{"$f":"NG!$B98*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":7.2789780048939665E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B140:$D140)*1000","v":5.446150680323756E-3},0,0,0,0,0,0]
["     CH4",{"$f":"'T&D'!BC189*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE189*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)*44.752/mmBTU2MJ","v":7.9557873864001492},{"$f":"((EtOH!$I504*EtOH!$J$489+EtOH!$J504))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":1.8143391636728212},0,{"$f":"(('MeOH&FTD'!$B152*NG!$R$84+NG!$R99))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":5.8050561145567832},{"$f":"BioOil!$D158/lb2kg","v":2.9078972382185349},{"$f":"SUM(Ag_Inputs!R65:T65)/T2kg","v":0.10409756830362439},{"$f":"(Hydrogen!$B177*Hydrogen!$C$162+Hydrogen!$C177)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":52.367776146101363},{"$f":"NG!$B99*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":12.926691522409692},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B141:$D141)*1000","v":0.3161871726284467},0,176.00099431504037,10342.934010041676,40712.495707526097,6065.7552724705756,2.2175925323109102]
["     N2O",{"$f":"'T&D'!BC190*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE190*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)*44.752/mmBTU2MJ","v":1.3601477772104308E-2},{"$f":"((EtOH!$I505*EtOH!$J$489+EtOH!$J505))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.97472724258407417},0,{"$f":"(('MeOH&FTD'!$B153*NG!$R$84+NG!$R100))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":9.3801396767627526E-3},{"$f":"BioOil!$D159/lb2kg","v":1.3227735731092654E-2},{"$f":"SUM(Ag_Inputs!R66:T66)/T2kg","v":1.1319912201761869E-3},{"$f":"(Hydrogen!$B178*Hydrogen!$C$162+Hydrogen!$C178)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.29556232163049062},{"$f":"NG!$B100*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":6.3713201710537917E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B142:$D142)*1000","v":3.1322189541299734E-2},0,1.0295055582348323,35.095376454645248,32.243970564155674,12.800634239195723,3.4431171477080955E-2]
["     CO2",{"$f":"'T&D'!BC191*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE191*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)*44.752/mmBTU2MJ","v":697.72724835212375},{"$f":"((EtOH!$I506*EtOH!$J$489+EtOH!$J506))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":585.27972196440112},0,{"$f":"(('MeOH&FTD'!$B154*NG!$R$84+NG!$R101))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":251.94699843076566},{"$f":"BioOil!$D160/lb2kg","v":1571.895929378177},{"$f":"SUM(Ag_Inputs!R67:T67)/T2kg","v":46.877882715538256},{"$f":"(Hydrogen!$B179*Hydrogen!$C$162+Hydrogen!$C179)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":12338.931886198983},{"$f":"NG!$B101*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":304.57854334851572},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B143:$D143)*1000+$D$97*(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*60/12*1000","v":97.71491218281686},0,363374.43427461182,4181110.9500571433,2098784.1046878467,848324.32039262285,1463.3922496474779]
["Urban emissions: grams/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grams/ton","grams/ton","grams/ton","grams/ton","grams/m3"]
["     VOC",{"$f":"'T&D'!BC193*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE193*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)*44.752/mmBTU2MJ","v":0.14561290078195224},{"$f":"((EtOH!$I512*EtOH!$J$489+EtOH!$J512))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.35376965676453392},0,{"$f":"(('MeOH&FTD'!$B159*NG!$R$84+NG!$R106))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":5.4387986498293109E-3},{"$f":"BioOil!$D161/lb2kg","v":8.1571037008404696E-3},{"$f":"SUM(Ag_Inputs!R69:T69)/T2kg","v":2.2320228607571142E-3},{"$f":"(Hydrogen!$B185*Hydrogen!$C$162+Hydrogen!$C185)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.19666849452244933},{"$f":"NG!$B106*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":2.6967204215327705E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B145:$D145)*1000","v":1.4891041764598454E-3},0,0.35998720499556719,15.762380851220978,21.104787318974786,8.0928324249050423,0.10936600944175021]
["     CO",{"$f":"'T&D'!BC194*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE194*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)*44.752/mmBTU2MJ","v":0.14662537344148024},{"$f":"((EtOH!$I513*EtOH!$J$489+EtOH!$J513))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":4.5627726274372338E-2},0,{"$f":"(('MeOH&FTD'!$B160*NG!$R$84+NG!$R107))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":2.9693755092428106E-2},{"$f":"BioOil!$D162/lb2kg","v":4.7840310894118436E-2},{"$f":"SUM(Ag_Inputs!R70:T70)/T2kg","v":5.9206618131472724E-3},{"$f":"(Hydrogen!$B186*Hydrogen!$C$162+Hydrogen!$C186)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":1.2024405005046257},{"$f":"NG!$B107*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.13004717813487876},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B146:$D146)*1000","v":5.2855293327063371E-3},0,1.7877535556988524,138.52299627431572,109.1186783269554,25.517973234995591,0.27948032200102169]
["     NOx",{"$f":"'T&D'!BC195*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE195*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)*44.752/mmBTU2MJ","v":0.42148863644917844},{"$f":"((EtOH!$I514*EtOH!$J$489+EtOH!$J514))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":0.13872076017353663},0,{"$f":"(('MeOH&FTD'!$B161*NG!$R$84+NG!$R108))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":3.6443155925567253E-2},{"$f":"BioOil!$D163/lb2kg","v":0.16755131926050695},{"$f":"SUM(Ag_Inputs!R71:T71)/T2kg","v":3.1572687623973777E-2},{"$f":"(Hydrogen!$B187*Hydrogen!$C$162+Hydrogen!$C187)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":2.3550239485890696},{"$f":"NG!$B108*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":0.15823663824367235},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B147:$D147)*1000","v":1.6277010457377096E-2},0,11.324180096632142,890.09982310536634,667.96974026593807,141.78136800143236,0.81877942957129934]
["     PM10",{"$f":"'T&D'!BC196*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE196*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)*44.752/mmBTU2MJ","v":5.4434672620742523E-2},{"$f":"((EtOH!$I515*EtOH!$J$489+EtOH!$J515))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":9.3344754004059116E-3},0,{"$f":"(('MeOH&FTD'!$B162*NG!$R$84+NG!$R109))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":2.2438765195156602E-3},{"$f":"BioOil!$D164/lb2kg","v":1.0582188584874122E-2},{"$f":"SUM(Ag_Inputs!R72:T72)/T2kg","v":2.8548559844446845E-3},{"$f":"(Hydrogen!$B188*Hydrogen!$C$162+Hydrogen!$C188)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.66673742415597026},{"$f":"NG!$B109*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":1.9087544239383876E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B148:$D148)*1000","v":1.8901105018274535E-3},0,1.2653433600986401,100.28456317043772,73.497186494179743,15.947961350476122,5.6429964317609708E-2]
["     PM2.5",{"$f":"'T&D'!BC197*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE197*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)*44.752/mmBTU2MJ","v":2.8183272102653353E-2},{"$f":"((EtOH!$I516*EtOH!$J$489+EtOH!$J516))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":8.3042145135919457E-3},0,{"$f":"(('MeOH&FTD'!$B163*NG!$R$84+NG!$R110))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.8292830618084988E-3},{"$f":"BioOil!$D165/lb2kg","v":6.3493131509244748E-3},{"$f":"SUM(Ag_Inputs!R73:T73)/T2kg","v":2.288507060872606E-3},{"$f":"(Hydrogen!$B189*Hydrogen!$C$162+Hydrogen!$C189)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":0.57441852769369817},{"$f":"NG!$B110*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":1.4373941489224285E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B149:$D149)*1000","v":1.428159749951245E-3},0,1.018455037905819,80.739805182077419,59.362180527116521,12.383752192862284,3.9409412284922E-2]
["     SOx",{"$f":"'T&D'!BC198*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE198*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B289*Petroleum!$H$262+Petroleum!$H289)*44.752/mmBTU2MJ","v":0.78895580096444251},{"$f":"((EtOH!$I517*EtOH!$J$489+EtOH!$J517))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":7.3689894953092139E-2},0,{"$f":"(('MeOH&FTD'!$B164*NG!$R$84+NG!$R111))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.4420562891802401E-2},{"$f":"BioOil!$D166/lb2kg","v":0.36508550617815727},{"$f":"SUM(Ag_Inputs!R74:T74)/T2kg","v":2.2004204129351314E-2},{"$f":"(Hydrogen!$B190*Hydrogen!$C$162+Hydrogen!$C190)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":2.7422472736163779},{"$f":"NG!$B111*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":1.8519750843130969E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B150:$D150)*1000","v":1.5927095008791036E-2},0,26.710036362296879,2166.4553203681353,1583.5842215297812,292.14303048392298,0.20955412391641309]
["     BC",{"$f":"'T&D'!BC199*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE199*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)*44.752/mmBTU2MJ","v":2.5347622133394389E-3},{"$f":"((EtOH!$I518*EtOH!$J$489+EtOH!$J518))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":1.6007968983726445E-3},0,{"$f":"(('MeOH&FTD'!$B165*NG!$R$84+NG!$R112))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.2389379000678596E-4},{"$f":"BioOil!$D167/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R75:T75)/T2kg","v":2.3552919022294167E-4},{"$f":"(Hydrogen!$B191*Hydrogen!$C$162+Hydrogen!$C191)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":1.8832562367730496E-2},{"$f":"NG!$B112*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":1.7806981411252958E-4},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B151:$D151)*1000","v":1.2975420653890126E-4},0,0,0,0,0,0]
["     OC",{"$f":"'T&D'!BC200*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE200*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)*44.752/mmBTU2MJ","v":6.3393280864690819E-3},{"$f":"((EtOH!$I519*EtOH!$J$489+EtOH!$J519))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":3.016674036798278E-3},0,{"$f":"(('MeOH&FTD'!$B166*NG!$R$84+NG!$R113))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":7.1102653148560294E-4},{"$f":"BioOil!$D168/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R76:T76)/T2kg","v":7.9738972130306114E-4},{"$f":"(Hydrogen!$B192*Hydrogen!$C$162+Hydrogen!$C192)*Fuel_Specs!$B$62/Fuel_Specs!$E$62/1000","v":4.2672753836647433E-2},{"$f":"NG!$B113*Fuel_Specs!$B$60/Fuel_Specs!$E$60/1000","v":3.0881926169010367E-4},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B152:$D152)*1000","v":3.5317425018054923E-4},0,0,0,0,0,0]

{"sheet":"RNG","index":12,"n_rows":884,"n_cols":112,"rows_kept":139,"cut":true,"hidden":false,"merged":[[182,8,182,11],[182,12,182,15],[539,14,540,14],[556,97,556,105],[556,90,556,96],[556,79,556,84],[556,71,556,78],[546,18,546,19],[546,15,546,16],[546,13,546,14],[546,11,546,12],[546,8,546,9],[556,23,556,28],[556,29,556,31],[556,32,556,33],[556,57,556,58],[410,4,410,5],[527,4,527,6],[539,4,539,6],[219,23,219,24],[219,21,220,21],[247,5,247,6],[247,9,247,10],[248,5,248,6],[248,9,248,10],[244,5,244,6],[244,9,244,10],[245,5,245,6],[245,9,245,10],[246,5,246,6],[246,9,246,10],[432,4,432,6],[556,4,556,7],[556,8,556,10],[556,11,556,12],[556,13,556,16],[170,4,170,5],[179,4,179,5],[195,4,195,5],[196,4,196,5],[201,4,201,5],[201,6,201,7],[238,4,238,5],[242,5,242,6],[242,9,242,10],[243,5,243,6],[243,9,243,10],[385,4,385,5],[545,4,545,7],[527,7,527,9],[545,8,545,14],[539,13,540,13],[539,7,539,9],[527,10,527,12],[539,10,539,12],[556,106,556,111],[546,22,546,23],[546,20,546,21],[545,22,545,28],[546,25,546,26],[546,27,546,28],[556,88,556,89],[556,85,556,87],[556,64,556,70],[556,41,556,49],[556,50,556,53],[556,54,556,56],[556,59,556,63],[556,17,556,22],[556,34,556,40],[545,15,545,21]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Renewable Natural Gases Based Fuel"]
["1) Scenario Control and Key Input Parameters"]
[null,null,null,"Share of Fuels from Each Waste"]
[null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG","LNG","EtOH"]
[null,null,null,"Landfill Gas",1,1,1,1]
[null,null,null,"Bio-gas from AD of Animal Waste",0,0,0,0]
[null,null,null,"Bio-gas from AD of Wastewater Sludge",0,0,0,0]
[null,null,null,"Bio-gas from AD of MSW",{"$f":"1-SUM(E5:E7)","v":0},{"$f":"1-SUM(F5:F7)","v":0},{"$f":"1-SUM(G5:G7)","v":0},{"$f":"1-SUM(H5:H7)","v":0},1]
[]
[null,"1.1) Key Assumptions regarding Landfill Gas"]
[null,null,null,"Amount of Electricity Exported (kWh per mmBtu of fuel)",0]
[]
[null,"1.2) Key Assumptions regarding Manure-based Anaerobic Digestion"]
[null,null,null,"Source of Assumptions for the Reference Case",null,null,"U.S.","  - If U.S. is selected (default), the assumptions for the U.S. reference system are shown while those for the IPCC and the User-defined are hidden."]
[null,null,null,null,null,null,null,"    Otherwise, those for the IPCC and the User-defined are shown while those for the U.S. are hidden."]
[null,null,"1.2a) Assumptions for U.S. Reference System"]
[null,null,null,"Region (U.S. State)","U.S. Average"]
[]
[null,null,null,"Theoretical Maximum Methane Production (Bo) and Share of Livestocks"]
[null,null,null,null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
[null,null,null,"Bo (m3 CH4/kg VS (Volatile Solid))",0.33,0.24,0.17,0.48,0.39,0.36]
[null,null,null,"Share of Livestocks",0,1,0,0,0,{"$f":"1-SUM(E22:I22)","v":0}]
[]
[null,null,null,"Key Assumptions on the reference system"]
[null,null,null,null,"Beef Feedlots",null,"Dairies",null,null,null,null,null,"Dairy Heifer Facilities",null,null,null,"Swine Operations",null,null,null,null,"Layer Operation",null,"Broiler and Turkey Operation"]
[null,null,null,"Manure Management System","Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
[null,null,null,"Reference Management System Usage (MS%)",{"$f":"VLOOKUP($E$17,$D$651:$Y$701,COLUMN(E27)-COLUMN($D27)+1,0)","v":1},6.7548846416196351E-3,7.1450582890450878E-2,0.15162148551345792,0.22737067118121035,0.2115530173152752,0.31831668952511571,2.1212390708040457E-2,0.1532076199115546,0.77450617983898395,2.2251956004082098E-3,7.3222814378047396E-2,2.2235772232427967E-2,4.4278609648744284E-2,0.17828664204958763,0.34645253609340521,0.40856366124597771,0.128910408650764,0.87108959134923625,0.01,0.99]
[null,null,null,"Manure Management System MCFs (CH4 / CH4 max)",{"$f":"VLOOKUP($E$17,$D$703:$Y$753,COLUMN(E28)-COLUMN($D28)+1,0)","v":1.1878056963036046E-2},0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
[null,null,null,"Direct N2O Emission Factors (kg N in N2O/kg N applied)",{"$f":"E754","v":0.02},5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,0.02,5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,1E-3,0,1E-3]
[null,null,null,"N Loss Factors through Volatilization of NH3",{"$f":"E755","v":0.23},0.26,0,0.1,0.27,0.26,0.43,0.24,0.1,0.15,0.26,0,0,0.45,0.26,0.57999999999999996,0.34,0.54,0.34,0,0.34]
[null,null,null,"N Loss Factors through Runoff/Leaching",{"$f":"VLOOKUP(VLOOKUP($E$17,$D$651:$AB$701,25,0),$D$757:$Y$762,COLUMN(E31)-COLUMN($D31)+1,0)","v":2.9599999999999998E-2},0,0,0,4.0000000000000002E-4,6.0000000000000001E-3,6.0000000000000001E-3,0,0,1.4999999999999999E-2,6.0000000000000001E-3,0,0,0,6.0000000000000001E-3,6.0000000000000001E-3,0,6.0000000000000001E-3,0,0,0]
[]
[null,null,null,"Manure Composition"]
[null,null,null,null,"VS","Nitrogen","Carbon"]
[null,null,null,"Manure Composition to Total Solid (TS) (wt %)",{"$f":"E22*F643+F22*E643+G22*J643+H22*AVERAGE(G643:H643)+I22*K643+J22*AVERAGE(L643:N643)","v":0.85131578947368425},{"$f":"E22*F644+F22*E644+G22*J644+H22*AVERAGE(G644:H644)+I22*K644+J22*AVERAGE(L644:N644)","v":4.1447368421052629E-2},{"$f":"E22*F645+F22*E645+G22*J645+H22*AVERAGE(G645:H645)+I22*K645+J22*AVERAGE(L645:N645)","v":0.47131578947368419}]
[]
[null,null,null,"Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
[null,null,null,"Controllable",{"$f":"(SUMPRODUCT(E27:F27,E28:F28)*E22*E21+SUMPRODUCT(I27:L27,I28:L28)*F22*F21+SUMPRODUCT(N27:P27,N28:P28)*G22*G21+SUMPRODUCT(R27:T27,R28:T28)*H22*H21+SUMPRODUCT(V27:W27,V28:W28)*I21*I22+SUMPRODUCT(X27:Y27,X28:Y28)*J21*J22)*lb2kg*m32ft3","v":1.1332761824618822},null,{"$f":"E38*22*0.75*E35/lb2g/G35","v":7.4461651502169934E-2}]
[null,null,null,"Uncontrollable",{"$f":"(SUMPRODUCT(G27:H27,G28:H28)*F22*F21+SUMPRODUCT(M27,M28)*G22*G21+(Q27*Q28+U27*U28)*H22*H21)*lb2kg*m32ft3","v":4.4606323659056903E-3},null,{"$f":"E39*22*0.75*E35/lb2g/G35","v":2.9308482596698447E-4}]
[]
[null,null,null,"N2O Emissions"]
[null,null,null,"Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E29:F29)*E22*F644+SUMPRODUCT(G27:L27,G29:L29)*F22*E644+SUMPRODUCT(M27:P27,M29:P29)*G22*J644+SUMPRODUCT(Q27:U27,Q29:U29)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V29:W29)*I22*K644+SUMPRODUCT(X27:Y27,X29:Y29)*J22*AVERAGE(L644:N644))*44/28","v":1.457021573460213E-4}]
[null,null,null,"Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E30:F30)*E22*F644+SUMPRODUCT(G27:L27,G30:L30)*F22*E644+SUMPRODUCT(M27:P27,M30:P30)*G22*J644+SUMPRODUCT(Q27:U27,Q30:U30)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V30:W30)*I22*K644+SUMPRODUCT(X27:Y27,X30:Y30)*J22*AVERAGE(L644:N644))*0.01*44/28","v":1.7814995585039073E-4}]
[null,null,null,"Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E31:F31)*E22*F644+SUMPRODUCT(G27:L27,G31:L31)*F22*E644+SUMPRODUCT(M27:P27,M31:P31)*G22*J644+SUMPRODUCT(Q27:U27,Q31:U31)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V31:W31)*I22*K644+SUMPRODUCT(X27:Y27,X31:Y31)*J22*AVERAGE(L644:N644))*0.0075*44/28","v":1.5974333113912902E-6}]
[]
[null,null,"1.2a) Assumptions for IPCC/User-Defined Reference System"]
[null,null,null,"IPCC Region","North America"]
[]
[null,null,null,"Share of Livestocks"]
[null,null,null,null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
[null,null,null,"Share of Livestocks",1,0,0,0,{"$f":"1-SUM(E51:H51)","v":0}]
[]
[null,null,null,"Reference Assumptions for Dairy Cow, Other Cattle, Market Swine and Breeding Swine (Bo = Theoretical Maximum Methane Production)"]
[null,null,null,"Reference Charateristics",null,"Reference Management System Usage (MS%)"]
[null,null,null,null,"Bo (m3 CH4/kg VS)","Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
[null,null,null,"Dairy Cow",{"$f":"INDEX(E783:E791,MATCH($E$47,$D783:$D791,0))","v":0.24},0.15,0.27,0.26300000000000001,0,0,0,0.108,0.184,0,0,2.5999999999999999E-2]
[null,null,null,"Other Cattle",{"$f":"INDEX(E794:E802,MATCH($E$47,$D794:$D802,0))","v":0.19},0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
[null,null,null,"Market Swine",{"$f":"INDEX(E805:E813,MATCH($E$47,$D805:$D813,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"Breeding Cattle",{"$f":"INDEX(E816:E824,MATCH($E$47,$D816:$D824,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"User-Defined",null,1,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(F60:O60)","v":0}]
[]
[null,null,null,"Reference Assumptions for Poutry"]
[null,null,null,null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other","Layer (dry)","Layer (wet)","Broiler"]
[null,null,null,"- Animal Waste Transportation"]
[null,null,null,"    AD Type","Mixed Plug Flow","Covered Lagoon","Complete Mix","Horizontal Plug Flow","Mixed Plug Flow"]
[null,null,null,"- N2O Emissions"]
[null,null,null,"Reactor Size","100 MGD",null,null,null,"Ambient temperature (oC)",11,15.3,21.5]
[null,null,"1.3a) Anaerobic Digester Assumptions"]
[null,null,null,"Required polymer for dewatering (kg/kg VS)",{"$f":"E151/1000*5","v":5.9306979085910917E-3},{"$f":"F151/1000*5","v":5.0135450808826455E-3}]
[null,null,null,"Carbon Sequestration in Landfill (kg CO2/kg digestate)",{"$f":"(1-E150/E151)*0.56*0.2/Fuel_Specs!B112","v":0.18931213040808836},{"$f":"(1-F150/F151)*0.56*0.2/Fuel_Specs!B112","v":0.14881864015709301},null,"B",0.23018551599890566,4.2042719147534699E-2]
[null,null,null,"MSW Incineration Power Generation Efficiency",0.25]
[null,null,null,"Landfill gas collection","Moderate","User defined",null,null,"Active",null,null,null,"Moderate"]
[null,null,null,null,"Boreal / Dry","Boreal / Wet","Tropical / Dry","Tropical / Wet"]
[null,null,null,"Wood",0.02,0.03,2.5000000000000001E-2,3.5000000000000003E-2]
[null,null,null,"Other nonferrous metals",0,null,4.0000000000000001E-3,0,0,0,{"$f":"E226*T2g*$H226*$I226*$E$217/Fuel_Specs!$B$111*$E$198*IF($J226=0,0,1)","v":0},{"$f":"E226*T2g*$H226*$I226*$E$217/Fuel_Specs!$B$112*$E$199*IF($J226=0,0,1)","v":0},null,0,0,0,0,null,null,0.02,0,0]
[null,null,null,"Food",0,null,0.21099999999999999,0.14000000000000001,0.5,{"$f":"HLOOKUP($E$196,$E$203:$H$209,6,FALSE)","v":0.185},{"$f":"E233*T2g*$H233*$I233*$E$217/Fuel_Specs!$B$111*$E$198*IF($J233=0,0,1)","v":0},{"$f":"E233*T2g*$H233*$I233*$E$217/Fuel_Specs!$B$112*$E$199*IF($J233=0,0,1)","v":0},null,0.48,6.4000000000000001E-2,0.376,{"$f":"8.9/(1-$T233)/1000","v":3.2129963898916966E-2},{"$f":"1.9/(1-$T233)/1000","v":6.8592057761732838E-3},{"$f":"3.3/(1-$T233)/1000","v":1.1913357400722021E-2},{"$f":"1-0.277","v":0.72299999999999998},{"$f":"5.2*mmBTU2MJ/T2kg","v":6.0475999849821109},0]
[null,null,null,"User Defined",0.04,100]
[null,null,null,"Lime Input (g/dry ton)",874.9942460743431]
[]
[null,null,null,"Carbon sequestration of digestate",0.2]
[null,null,"1.4d) Waste Stream Assumptions"]
[null,"1.6) Key Assumptions Regarding NG Processing"]
["2) Flow Diagrams of Reference and Alternative Cases in Manure-based and WWT Sludge-based Anaerobic Digestion"]
[null,null,null,"Carbon in TS",null,"Reference Case","Recoverable CH4",null,0.6,"Flared AD gas"]
[null,null,null,null,null,null,"Max",{"$f":"1-L357","v":0.995},null,{"$f":"J362*E326","v":81.814332580414572},"Btu elec/lb TS",null,{"$f":"J361*E327","v":6.4158331939766005E-4},"lb CH4/lb TS",null,"Electricity Generated",null,{"$f":"M363","v":338.3322569497584},"Btu elec/lb TS"]
[null,null,null,null,null,null,null,null,null,{"$f":"J366/E320/Fuel_Specs!B61*Fuel_Specs!E61*g2lb","v":0},"lb CH4/lb TS",{"$f":"1-L357-L360","v":0.60683804334068903},"To Application",null,null,"Emissions"]
[null,null,null,null,null,null,null,null,null,{"$f":"J380/Fuel_Specs!B112","v":0.52125463257160509},"lb CO2/lb TS"]
[null,null,null,null,null,null,null,{"$f":"E144","v":0.26512473813746523},"m3 CH4/kg VS",null,{"$f":"K387*m32ft3*Fuel_Specs!$B$61*BTU2MJ","v":4.2268937259364492},"MJ/kg VS"]
[null,null,null,"Max",{"$f":"MIN((H414*(1-E305)-T414/E320)*(1-E327)*(1-G318)*G319/(T414*(1-(1-E327)*(1-G318)*G319)/E320),1)","v":0.9596826036964512},null,"Self-sustaining Min",{"$f":"MIN(MAX((F145+K409+F154)/G318/K413,H407),1-M408)","v":0.58504044185547066},null,null,"Electricity for Biogas Processing",null,{"$f":"N409/K412","v":5.0000000000000001E-3},"Methane Emisisons",null,null,"Summary"]
[null,null,null,null,"CH4 Emissions",{"$f":"E311*H419*F162","v":3.8917486361531019E-5},"m3 CH4/kg VS",null,null,{"$f":"IF(F122=\"5 days\",E307*H420*5,E307*H420)","v":8.8687352760464765E-3},{"$f":"H420*E308","v":1.4534590155257884E-3},{"$f":"IF(F123=\"10 days\",E310*H420*10,E310*H420)","v":5.0678487291694156E-3},null,null,null,null,"N Displaced",null,null,{"$f":"F426","v":4.1168343876564366E-2},"kg/kg VS"]
[null,null,null,null,null,null,null,null,"Electricity source",2,"1 -- External, 2 -- Internal from light gas combustion"]
[null,null,null,null,null,{"$f":"IF(E180=\"IPCC\",K236,E252)*g2kg*E446","v":60.478982666666674},"kg CH4/wet ton MSW",null,null,{"$f":"F447*I446","v":41.531420569453331},"kg CH4/wet ton MSW",null,null,{"$f":"J447*M446","v":41.531420569453331},"kg CH4/wet ton MSW",null,null,"Combustion"]
[null,null,null,null,null,null,null,null,{"$f":"(1-I446)*E177","v":3.1329168021300723E-2},{"$f":"F447*I454*Fuel_Specs!F61/Fuel_Specs!F63","v":5.2105795767336689},"kg CO2/wet ton MSW",null,null,null,null,null,null,"Credit"]
[null,null,null,null,null,null,null,{"$f":"E282","v":"EPA Class A"},null,"Digestate Holding Tank","Centrifuges","Storage Tank",null,null,null,"Carbon Sequestration",null,null,{"$f":"F477+J479","v":47.119361694996236},"kg CO2/wet ton"]
[null,null,null,"     Total energy",1000000,1000000,{"$f":"G$486*SUM(Electric!$B186:$C186)/1000000+SUM(G487:G488)","v":882297.52810997795},{"$f":"H$486*SUM(Electric!$B186:$C186)/1000000+SUM(H487:H488)","v":836147.56333737774},{"$f":"I$486*SUM(Electric!$B186:$C186)/1000000+SUM(I487:I489)","v":455420.66592325544},{"$f":"J$486*SUM(Electric!$B186:$C186)/1000000+SUM(J487:J489)","v":815997.81479346158}]
[null,null,null,"     VOC",{"$f":"E$488*EF!$BH6/1000000","v":23.666},{"$f":"F$488*EF!$BH6/1000000","v":5.1263899126664789},{"$f":"(G$486*SUM(Electric!$B192:$C192)+G$487*EF!$C6+G$488*EF!$BH6)/1000000","v":9.9652415122643596},{"$f":"(H$486*SUM(Electric!$B192:$C192)+H$487*EF!$C6+H$488*EF!$BH6)/1000000","v":9.4439938264336813},{"$f":"(I$486*SUM(Electric!$B192:$C192)+I$487*EF!$C6+I$488*EF!$BH6+I$489*EF!$BT6)/1000000","v":10.777985479739764},{"$f":"(J$486*SUM(Electric!$B192:$C192)+J$487*EF!$C6+J$488*EF!$BH6+J$489*EF!$BT6)/1000000","v":19.311404284902061}]
[]
[null,null,null,null,"(Btu or lb/lb TS)","(MJ or m3/kg VS)","(mmBtu or m3/wet ton)"]
[null,null,null,null,"Manure Based RNG Pathways",null,null,"WWTP-Based RNG Pathways",null,null,"MSW-Based RNG Pathways",null,null,"WWTP-based HTL Pathway","Waste to EtOH"]
[null,"5) Calculation of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,null,null,"     Diesel fuel",null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"Y570/SUM(Y$570:Y$576)","v":0},{"$f":"Z570/SUM(Z$570:Z$576)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AJ570/SUM(AJ$570:AJ$576)","v":0},{"$f":"AK570/SUM(AK$570:AK$576)","v":0},{"$f":"AL570/SUM(AL$570:AL$576)","v":0},null,null,null,null,{"$f":"AQ570/SUM(AQ$570:AQ$576)","v":0},{"$f":"AR570/SUM(AR$570:AR$576)","v":0},{"$f":"AS570/SUM(AS$570:AS$576)","v":0},null,null,null,null,null,{"$f":"AY570/SUM(AY$570:AY$576)","v":0},{"$f":"AZ570/SUM(AZ$570:AZ$576)","v":0},null,null,null,null,null,null,null,{"$f":"BH570/SUM(BH$570:BH$576)","v":0},{"$f":"BI570/SUM(BI$570:BI$576)","v":0},{"$f":"BJ570/SUM(BJ$570:BJ$576)","v":0},null,null,{"$f":"BM570/SUM(BM$570:BM$576)","v":0},{"$f":"BN570/SUM(BN$570:BN$576)","v":0},{"$f":"BO570/SUM(BO$570:BO$576)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CB570/SUM(CB$570:CB$576)","v":0},{"$f":"CC570/SUM(CC$570:CC$576)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"CM570/SUM(CM$570:CM$576)","v":0},{"$f":"CN570/SUM(CN$570:CN$576)","v":0},{"$f":"CO570/SUM(CO$570:CO$576)","v":0},null,null,null,null,{"$f":"CT570/SUM(CT$570:CT$576)","v":0},{"$f":"CU570/SUM(CU$570:CU$576)","v":0},{"$f":"CV570/SUM(CV$570:CV$576)","v":0}]
[null,null,null,"     Diesel fuel",null,{"$f":"(1/LFG_MeOH_Prod_Eff-1)*F563*10^6","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1/RNG_LFG4CNG_Comp_Eff-1)*R563*10^6","v":0},{"$f":"(1/S$559-1)*S563*1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-S436/S434*IF(E539=1,1000000,0)","v":0}]
[null,null,null,"     NOx",{"$f":"(E$573*(E$549*EF!$B8+E$550*EF!$C8+E$551*EF!$F8+E$552*EF!$BG8+E$553*Hydrogen!$B70*Hydrogen!$B$100+E$554*Hydrogen!$B70*Hydrogen!$B$100)+E$574*(Electric!$B194+Electric!$C194))/1000000","v":1.0935812860134351},{"$f":"(F$570*(Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$571*($X$222*EF!$Z8+$Y$222*Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+NG_LPG_NGShare*(NG!$S93*NG!$T$84+NG!$T93))+F$572*(E$552*EF!$G8+NG!$B58)+F$573*(E$549*EF!$B8+E$550*EF!$C8+E$551*EF!$F8+E$552*EF!$BG8+E$553*Hydrogen!$B70*Hydrogen!$B$100+E$554*Hydrogen!$B70*Hydrogen!$B$100)+F$574*(Electric!$B194+Electric!$C194))/1000000","v":77.561168811487732},{"$f":"G$574*(Electric!$B194+Electric!$C194)/1000000","v":0},{"$f":"-(F$573+F$576+1000000)*$E499/1000000*0","v":0},{"$f":"I$574*SUM(Electric!$B194:$C194)/1000000+(I$573+I$576)*(F$549*EF!$B8+F$550*EF!$C8+F$551*EF!$F8+F$552*EF!$BG8+SUM($F586:$H586))/1000000","v":27.077073037061847},{"$f":"'T&D'!AG221+'T&D'!AH221","v":8.8557069314967016},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":34.84718497154909},{"$f":"M$574*SUM(Electric!$J194:$K194)/1000000","v":3.8009134594938661},{"$f":"N$574*SUM(Electric!$B194:$C194)/1000000+N$573*(G$549*EF!$B8+G$550*EF!$C8+G$551*EF!$F8+G$552*EF!$BG8+G$553*Hydrogen!$B70*Hydrogen!$B$100+G$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":3.9818926553672376},{"$f":"O$574*SUM(Electric!$B194:$C194)/1000000+O$573*(G$549*EF!$B8+G$550*EF!$C8+G$551*EF!$F8+G$552*EF!$BG8+G$553*Hydrogen!$B70*Hydrogen!$B$100+G$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":7.3188086873447382},{"$f":"P$574*SUM(Electric!$B194:$C194)/1000000","v":0},-19.570220790960459,{"$f":"(R$570*(Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$571*($X$222*EF!$Z8+$Y$222*Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+NG_LPG_NGShare*(NG!$S93*NG!$T$84+NG!$T93))+R$572*(E$552*EF!$G8+NG!$B58))/1000000+R$574*SUM(Electric!$B194:$C194)/1000000+R$573*(H$549*EF!$B8+H$550*EF!$C8+H$551*EF!$F8+H$552*EF!$BG8+H$553*Hydrogen!$B70*Hydrogen!$B$100+H$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":85.980787512797093},{"$f":"$S$572*(NG!E$15*EF!$G8+NG!E$16*EF!$D8+NG!E$17*EF!$B8+NG!E$18*EF!$C8+IF(Inputs!$H$114=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L58+NG!$M58,NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$U$25+NG!$U58)/1000000+S$574*SUM(Electric!$J194:$K194)/1000000+S$573*(H$549*EF!$B8+H$550*EF!$C8+H$551*EF!$F8+H$552*EF!$BG8+H$553*Hydrogen!$B70*Hydrogen!$B$100+H$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":22.905486038980328},{"$f":"T$574*SUM(Electric!$B194:$C194)/1000000","v":0},0,{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":0.944896272135064},null,{"$f":"'T&D'!$BH183*$E$89","v":2.2121970085750449},{"$f":"Y$574*SUM(Electric!$B194:$C194)/1000000+Y$573*(I$549*EF!$B8+I$550*EF!$C8+I$551*EF!$F8+I$552*EF!$BG8+I$553*Hydrogen!$B70*Hydrogen!$B$100+I$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":17.267088661580598},{"$f":"Z$574*SUM(Electric!$B194:$C194)/1000000+Z$573*(J$549*EF!$B8+J$550*EF!$C8+J$551*EF!$F8+J$552*EF!$BG8+J$553*Hydrogen!$B70*Hydrogen!$B$100+J$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":2.9696022521314385},{"$f":"AA$574*SUM(Electric!$B194:$C194)/1000000","v":0},-5.8356969817425384,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B135*lb2g","v":0},{"$f":"AD$574*SUM(Electric!$B194:$C194)/1000000+(AD$573+AD$576)*(K$549*EF!$B8+K$550*EF!$C8+K$551*EF!$F8+K$552*EF!$BG8+SUM($X586:$AC586))/1000000","v":27.028083636788772},{"$f":"'T&D'!AG221+'T&D'!AH221","v":8.8557069314967016},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":34.84718497154909},{"$f":"AH$574*SUM(Electric!$B194:$C194)/1000000","v":7.3188086873447382},{"$f":"'T&D'!$BH183*$E$89","v":2.2121970085750449},{"$f":"AJ$574*SUM(Electric!$B194:$C194)/1000000+AJ$573*(L$549*EF!$B8+L$550*EF!$C8+L$551*EF!$F8+L$552*EF!$BG8+L$553*Hydrogen!$B70*Hydrogen!$B$100+L$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":15.966617879016182},{"$f":"AK$574*SUM(Electric!$B194:$C194)/1000000+AK$573*(M$549*EF!$B8+M$550*EF!$C8+M$551*EF!$F8+M$552*EF!$BG8+M$553*Hydrogen!$B70*Hydrogen!$B$100+M$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":3.0110978924266321},{"$f":"AL$574*SUM(Electric!$B194:$C194)/1000000+AL$573*(M$549*EF!$B8+M$550*EF!$C8+M$551*EF!$F8+M$552*EF!$BG8+M$553*Hydrogen!$B70*Hydrogen!$B$100+M$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.5839686927867693},{"$f":"AM$574*SUM(Electric!$B194:$C194)/1000000","v":0},-5.8730236994569607,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B135*lb2g","v":0},{"$f":"'T&D'!$BH183*$E$89","v":2.2121970085750449},{"$f":"AQ$574*SUM(Electric!$B194:$C194)/1000000+AQ$573*(N$549*EF!$B8+N$550*EF!$C8+N$551*EF!$F8+N$552*EF!$BG8+N$553*Hydrogen!$B70*Hydrogen!$B$100+N$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":17.179333173132427},{"$f":"AR$574*SUM(Electric!$B194:$C194)/1000000+AR$573*(O$549*EF!$B8+O$550*EF!$C8+O$551*EF!$F8+O$552*EF!$BG8+O$553*Hydrogen!$B70*Hydrogen!$B$100+O$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":2.3316655624370841},{"$f":"AS$574*SUM(Electric!$B194:$C194)/1000000+AS$573*(O$549*EF!$B8+O$550*EF!$C8+O$551*EF!$F8+O$552*EF!$BG8+O$553*Hydrogen!$B70*Hydrogen!$B$100+O$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":3.3835611129697911},{"$f":"AT$574*SUM(Electric!$B194:$C194)/1000000","v":0},-6.135829931809746,{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":0.944896272135064},null,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B135*lb2g","v":0},{"$f":"AY$574*SUM(Electric!$B194:$C194)/1000000+AY$573*(P$549*EF!$B8+P$550*EF!$C8+P$551*EF!$F8+P$552*EF!$BG8+P$553*Hydrogen!$B70*Hydrogen!$B$100+P$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":79.434373671848448},{"$f":"AZ$574*SUM(Electric!$B194:$C194)/1000000+AZ$573*(Q$549*EF!$B8+Q$550*EF!$C8+Q$551*EF!$F8+Q$552*EF!$BG8+Q$553*Hydrogen!$B70*Hydrogen!$B$100+Q$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272257},{"$f":"BA$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(AY$573:AZ$573,AY$576:AZ$576,1000000)*$G499/1000000-(($T$424-$P$401)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$B135+($T$425-$P$402)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$C135+($T$426-$P$403)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$D135)*IF($E$539=1,1,$H$542)","v":-306.27165999421823},{"$f":"BC$574*SUM(Electric!$B194:$C194)/1000000+(BC$573+BC$576)*(R$549*EF!$B8+R$550*EF!$C8+R$551*EF!$F8+R$552*EF!$BG8+SUM($AY586:$BB586))/1000000","v":26.8331664879382},{"$f":"'T&D'!AG221+'T&D'!AH221","v":8.8557069314967016},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":34.84718497154909},{"$f":"BG$574*SUM(Electric!$B194:$C194)/1000000","v":5.163464224641281},{"$f":"BH$574*SUM(Electric!$B194:$C194)/1000000+BH$573*(S$549*EF!$B8+S$550*EF!$C8+S$551*EF!$F8+S$552*EF!$BG8+S$553*Hydrogen!$B70*Hydrogen!$B$100+S$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":83.020006603056729},{"$f":"BI$574*SUM(Electric!$B194:$C194)/1000000+BI$573*(T$549*EF!$B8+T$550*EF!$C8+T$551*EF!$F8+T$552*EF!$BG8+T$553*Hydrogen!$B70*Hydrogen!$B$100+T$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272223},{"$f":"BJ$574*SUM(Electric!$B194:$C194)/1000000+BJ$573*(T$549*EF!$B8+T$550*EF!$C8+T$551*EF!$F8+T$552*EF!$BG8+T$553*Hydrogen!$B70*Hydrogen!$B$100+T$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.50131849419818009},{"$f":"BK$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(BH$573:BJ$573,BH$576:BJ$576,1000000)*$G499/1000000-(($T$424-$P$401)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$B135+($T$425-$P$402)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$C135+($T$426-$P$403)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$D135)*IF($E$539=1,1,$I$542)","v":-318.90291564417038},{"$f":"BM$574*SUM(Electric!$B194:$C194)/1000000+BM$573*(U$549*EF!$B8+U$550*EF!$C8+U$551*EF!$F8+U$552*EF!$BG8+U$553*Hydrogen!$B70*Hydrogen!$B$100+U$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":89.325639548495658},{"$f":"BN$574*SUM(Electric!$B194:$C194)/1000000+BN$573*(V$549*EF!$B8+V$550*EF!$C8+V$551*EF!$F8+V$552*EF!$BG8+V$553*Hydrogen!$B70*Hydrogen!$B$100+V$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272201},{"$f":"BO$574*SUM(Electric!$B194:$C194)/1000000+BO$573*(V$549*EF!$B8+V$550*EF!$C8+V$551*EF!$F8+V$552*EF!$BG8+V$553*Hydrogen!$B70*Hydrogen!$B$100+V$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.3829286516853927},{"$f":"BP$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(BM$573:BO$573,BM$576:BO$576,1000000)*$G499/1000000-(($T$424-$P$401)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$B135+($T$425-$P$402)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$C135+($T$426-$P$403)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$D135)*IF($E$539=1,1,$J$542)","v":-341.11602649424265},{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":0.944896272135064},null,{"$f":"BT$574*SUM(Electric!$B194:$C194)/1000000+BT$575*SUM(Hydrogen!$BR171:$BS171)/1000000+BT$570*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)/1000000+BT$571*(EF!$Y8+NG!$W93*NG!$X$84+NG!$X93)/1000000","v":15.03970502842524},{"$f":"BU$571*EF!$Y8/1000000","v":9.2176276511995816},{"$f":"$N436/$S$434/MJ2mmBTU*IF($E$539=1,1,$N$542)","v":1032.8283689311861},{"$f":"BW$574*SUM(Electric!$B194:$C194)/1000000+BW$575*SUM(Hydrogen!$BR171:$BS171)/1000000+BW$570*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)/1000000+BW$571*(EF!$Y8+NG!$W93*NG!$X$84+NG!$X93)/1000000","v":0},{"$f":"('T&D'!$CH183/'T&D'!$CH$156*$E$165*$I$439*kg2T/$S$434/MJ2mmBTU-'T&D'!$BG183/'T&D'!$BG$156*$E$165/$S$434/(1-$K$155)/MJ2mmBTU/IF($E$539=1,1,$N$542)*$H$393)*IF($E$539=1,1,$N$542)","v":-9.2057267485192682},{"$f":"-(H499+(-$P$401/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$B135-$P$402/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$C135-$P$403/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$D135))*IF($E$539=1,1,$N$542)","v":-33.463328881053492},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":3.6683361535622154},null,{"$f":"CB$574*SUM(Electric!$B194:$C194)/1000000+CB$573*(W$549*EF!$B8+W$550*EF!$C8+W$551*EF!$F8+W$552*EF!$BG8+W$553*Hydrogen!$B70*Hydrogen!$B$100+W$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":11.816064946782824},{"$f":"CC$574*SUM(Electric!$B194:$C194)/1000000+CC$573*(X$549*EF!$B8+X$550*EF!$C8+X$551*EF!$F8+X$552*EF!$BG8+X$553*Hydrogen!$B70*Hydrogen!$B$100+X$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272146},{"$f":"CD$574*SUM(Electric!$B194:$C194)/1000000","v":0},null,{"$f":"'T&D'!$BG183/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$K$542)","v":12.331140174040625},{"$f":"-SUM(CB$573:CC$573,CB$576:CC$576,1000000)*$I499/1000000-IF(E$282=\"EPA Class A\", ($F$478/$K$530*kg2g*Ag_Inputs!$B135+$F$479/$K$530*kg2g*Ag_Inputs!$C135+$F$480/$K$530*kg2g*Ag_Inputs!$D135)*IF($E$539=1,1,$K$542), 0)","v":-31.814364711886732},{"$f":"CH$574*SUM(Electric!$B194:$C194)/1000000+(CH$573+CH$576)*(Y$549*EF!$B8+Y$550*EF!$C8+Y$551*EF!$F8+Y$552*EF!$BG8+SUM($CB586:$CG586))/1000000","v":27.009333334508181},{"$f":"'T&D'!AG221+'T&D'!AH221","v":8.8557069314967016},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z221*'T&D_Flowcharts'!$AD$580","v":34.84718497154909},{"$f":"BG$574*SUM(Electric!$B194:$C194)/1000000","v":5.163464224641281},{"$f":"CM$574*SUM(Electric!$B194:$C194)/1000000+CM$573*(Z$549*EF!$B8+Z$550*EF!$C8+Z$551*EF!$F8+Z$552*EF!$BG8+Z$553*Hydrogen!$B70*Hydrogen!$B$100+Z$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":12.349436957312008},{"$f":"CN$574*SUM(Electric!$B194:$C194)/1000000+CN$573*(AA$549*EF!$B8+AA$550*EF!$C8+AA$551*EF!$F8+AA$552*EF!$BG8+AA$553*Hydrogen!$B70*Hydrogen!$B$100+AA$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.95299804105272101},{"$f":"CO$574*SUM(Electric!$B194:$C194)/1000000+CO$573*(AA$549*EF!$B8+AA$550*EF!$C8+AA$551*EF!$F8+AA$552*EF!$BG8+AA$553*Hydrogen!$B70*Hydrogen!$B$100+AA$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.50131849419817931},null,{"$f":"'T&D'!$BG183/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$L$542)","v":12.331140174040625},{"$f":"CR$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(CM$573:CO$573,CM$576:CO$576,1000000)*$I499/1000000-IF(E$282=\"EPA Class A\", ($F$478/$L$530*kg2g*Ag_Inputs!$B135+$F$479/$L$530*kg2g*Ag_Inputs!$C135+$F$480/$L$530*kg2g*Ag_Inputs!$D135)*IF($E$539=1,1,$L$542), 0)","v":-33.02145658567099},{"$f":"CT$574*SUM(Electric!$B194:$C194)/1000000+CT$573*(AB$549*EF!$B8+AB$550*EF!$C8+AB$551*EF!$F8+AB$552*EF!$BG8+AB$553*Hydrogen!$B70*Hydrogen!$B$100+AB$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":13.287415882174932},{"$f":"CU$574*SUM(Electric!$B194:$C194)/1000000+CU$573*(AC$549*EF!$B8+AC$550*EF!$C8+AC$551*EF!$F8+AC$552*EF!$BG8+AC$553*Hydrogen!$B70*Hydrogen!$B$100+AC$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.9529980410527219},{"$f":"CV$574*SUM(Electric!$B194:$C194)/1000000+CV$573*(AC$549*EF!$B8+AC$550*EF!$C8+AC$551*EF!$F8+AC$552*EF!$BG8+AC$553*Hydrogen!$B70*Hydrogen!$B$100+AC$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.3829286516853925},null,{"$f":"'T&D'!$BG183/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$M$542)","v":12.331140174040625},{"$f":"CY$574*SUM(Electric!$B194:$C194)/1000000","v":0},{"$f":"-SUM(CT$573:CV$573,CT$576:CV$576,1000000)*$I499/1000000-IF(E$282=\"EPA Class A\", ($F$478/$M$530*kg2g*Ag_Inputs!$B135+$F$479/$M$530*kg2g*Ag_Inputs!$C135+$F$480/$M$530*kg2g*Ag_Inputs!$D135)*IF($E$539=1,1,$M$542), 0)","v":-35.14422777656943},{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":0.944896272135064},null,{"$f":"(((EtOH!DX$427*(EtOH!P$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EtOH!DX$428*(EtOH!P$394*EF!$Q8+EtOH!P$395*EF!$R8+EtOH!P$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EtOH!DX$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EtOH!DX$430*(EtOH!P$398*EF!$G8+EtOH!P$399*EF!$D8+EtOH!P$400*EF!$B8+EtOH!P$401*EF!$C8+NG!$B93)+EtOH!DX$431*(EtOH!P$403*EF!$AC8+Coal!$B80))/1000000+IF(EtOH!DX$434>ABS($E$294*kWh2BTU),EtOH!DX$434+$E$294*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,EtOH!DX$436:'EtOH'!DX$439+0)/T2g+(EtOH!DX$440*Ag_Inputs!$F94+EtOH!DX$441*Ag_Inputs!$B94+EtOH!DX$442*Enzymes_Yeast!$D91+EtOH!DX$443*Ag_Inputs!$S94+EtOH!DX$444*Enzymes_Yeast!$F91+EtOH!DX$445*Ag_Inputs!$BC94+EtOH!DX$446*Ag_Inputs!$C94)/T2g)*EtOH!$H$198/RNG!$E$294+1/$E$294*(1-$J$294)*(EF!$BU8/1000000*Fuel_Specs!$B$81))/Fuel_Specs!$B$32/BTU2mmBTU*IF($E$539=1,1,$O$542)","v":199.20483889360847},{"$f":"(DD$574*SUM(Electric!$B194:$C194)+DD$572*(EF!$B8+NG!$B93))/1000000","v":7.7906911339880827},{"$f":"EtOH!DZ463/Fuel_Specs!$B$32/BTU2mmBTU*EtOH!$H$198/RNG!$E$294*IF($E$539=1,1,$O$542)","v":145.93528765006042},-13.222428590913253,{"$f":"EtOH!ED463","v":23.002007191371526},{"$f":"EtOH!EE463","v":0}]
[]
[null,null,null,null,"Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total"]
[null,null,null,"GHGs",{"$f":"E628+SUMPRODUCT(E625:E626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E617:E619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E623:E624,Fuel_Specs!$B$105:$B$106)","v":62544.241642626868},{"$f":"F628+SUMPRODUCT(F625:F626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F617:F619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F623:F624,Fuel_Specs!$B$105:$B$106)","v":85125.41179517089},{"$f":"G628+SUMPRODUCT(G625:G626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G617:G619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G623:G624,Fuel_Specs!$B$105:$B$106)","v":73349.405554805518},{"$f":"H628+SUMPRODUCT(H625:H626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H617:H619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H623:H624,Fuel_Specs!$B$105:$B$106)","v":-53239.693457725334},{"$f":"I628+SUMPRODUCT(I625:I626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I617:I619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I623:I624,Fuel_Specs!$B$105:$B$106)","v":89283.738231211129},{"$f":"J628+SUMPRODUCT(J625:J626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J617:J619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J623:J624,Fuel_Specs!$B$105:$B$106)","v":-76494.570542786765},{"$f":"K628+SUMPRODUCT(K625:K626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K617:K619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K623:K624,Fuel_Specs!$B$105:$B$106)","v":-54059.160477666213},{"$f":"L628+SUMPRODUCT(L625:L626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L617:L619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L623:L624,Fuel_Specs!$B$105:$B$106)","v":-64361.577436533807},{"$f":"M628+SUMPRODUCT(M625:M626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M617:M619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M623:M624,Fuel_Specs!$B$105:$B$106)","v":-76480.446922473813},{"$f":"N628+SUMPRODUCT(N625:N626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N617:N619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N623:N624,Fuel_Specs!$B$105:$B$106)","v":-76588.359121617133},{"$f":"O628+SUMPRODUCT(O625:O626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O617:O619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O623:O624,Fuel_Specs!$B$105:$B$106)","v":-123744.93565813437},{"$f":"P628+SUMPRODUCT(P625:P626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P617:P619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P623:P624,Fuel_Specs!$B$105:$B$106)","v":-101359.28686822108},{"$f":"Q628+SUMPRODUCT(Q625:Q626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q617:Q619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q623:Q624,Fuel_Specs!$B$105:$B$106)","v":-113851.32561275444},{"$f":"R628+SUMPRODUCT(R625:R626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R617:R619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R623:R624,Fuel_Specs!$B$105:$B$106)","v":-126562.79855291449},{"$f":"S628+SUMPRODUCT(S625:S626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S617:S619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S623:S624,Fuel_Specs!$B$105:$B$106)","v":-131402.56189697993},{"$f":"T628+SUMPRODUCT(T625:T626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T617:T619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T623:T624,Fuel_Specs!$B$105:$B$106)","v":-50332.692208467546},{"$f":"U628+SUMPRODUCT(U625:U626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U617:U619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U623:U624,Fuel_Specs!$B$105:$B$106)","v":-27869.730008573937},{"$f":"V628+SUMPRODUCT(V625:V626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V617:V619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V623:V624,Fuel_Specs!$B$105:$B$106)","v":-40079.457854622728},{"$f":"W628+SUMPRODUCT(W625:W626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W617:W619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W623:W624,Fuel_Specs!$B$105:$B$106)","v":-50383.21501722042},{"$f":"X628+SUMPRODUCT(X625:X626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X617:X619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X623:X624,Fuel_Specs!$B$105:$B$106)","v":-49860.486751005752},62544.241642626868,85125.41179517089,73349.405554805518,89283.738231211129,{"$f":"AC628+SUMPRODUCT(AC625:AC626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC617:AC619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC623:AC624,Fuel_Specs!$B$105:$B$106)","v":-38693.292248845471},{"$f":"AD628+SUMPRODUCT(AD625:AD626,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD617:AD619,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD623:AD624,Fuel_Specs!$B$105:$B$106)","v":-82943.941805178867}]
[null,null,null,"SOx",46.675160844552636,64.693341951896883,51.741903158373873,4.5256078492907381,60.615092332205911,0.13725580963775749,18.106425962371187,4.9384380081789745,0.13831158767718116,0.17533182434561301,-48.218161948844092,-30.29991684705934,-45.025890692374027,-50.045884811664102,-53.557290036614098,-0.57648220669712169,17.391936279593732,2.8491711850447135,-0.62399763413324971,-0.68320903419494572,46.675160844552636,64.693341951896883,51.741903158373873,60.615092332205911,124.07860202941274,2.6915128342453665]
[null,null,null,"AK",1,1.3000000000000001E-2,0.04,0.06,0.28000000000000003,0.24,0.3,0.08,0.06,0.9,0.01,0.04,0.53,0.02,0.13,0.1,0.22,0.25,0.75,0.01,0.99,-3,{"$f":"IF(Z652<15,\"Cool\",IF(Z652>=26,\"Warm\",\"Temperate\"))","v":"Cool"},"Pacific"]
[null,null,null,"MI",1,6.0000000000000001E-3,0.03,0.06,0.32,0.33,0.22,0.04,0.06,0.91,0,0.03,0.05,0.05,0.25,0.17,0.48,0.02,0.98,0.01,0.99,6.894444444444443,"Cool","Midwest"]
[null,null,null,"NH",1,0.01,7.0000000000000007E-2,0.44,0.21,0.16,0.09,0.03,0.44,0.49,0,7.0000000000000007E-2,0.56999999999999995,0.02,0.12,0.09,0.2,0.05,0.95,0.01,0.99,6.5555555555555545,"Cool","Mid-Atlantic"]
[null,null,null,"VT",1,0.01,7.0000000000000007E-2,0.44,0.19,0.17,0.1,0.02,0.44,0.49,0,7.0000000000000007E-2,0.86,0.01,0.04,0.03,7.0000000000000007E-2,0.05,0.95,0.01,0.99,6.0444444444444461,"Cool","Mid-Atlantic"]
[null,null,null,"Manure Management System MCFs"]
[null,null,null,"KS",0.01,0.3,0.01,1E-3,0.02,0.3,0.73,0.3,1E-3,0.01,0.3,0.01,0.01,0.02,0.3,0.73,0.3,0.73,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"OK",1.4999999999999999E-2,0.34,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.37,0.75,0.37,5.0000000000000001E-3,1.4999999999999999E-2,0.37,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.35,0.74,0.35,0.75,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,null,null,"TX",1.4999999999999999E-2,0.37,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.44,0.76,0.44,5.0000000000000001E-3,1.4999999999999999E-2,0.44,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.43,0.76,0.43,0.77,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,null,null,"South",4.2999999999999997E-2,0,0,0,0,8.9999999999999993E-3,8.9999999999999993E-3,0,0,2.1999999999999999E-2,8.9999999999999993E-3,0,0,0,8.9999999999999993E-3,8.9999999999999993E-3,0,8.9999999999999993E-3,0,0,0]
[null,null,null,"Composting - In Vessel ",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,"Western Europe",0.24,0,0.35699999999999998,0.36799999999999999,0,0,0,0.2,7.0000000000000007E-2,0,0,5.0000000000000001E-3]
[null,null,null,"Indian Subcontinent",0.13,0,0.01,0,0,0,0,0.27,0.19,0.01,0.51,0]
[null,null,null,"Middle East",0.28999999999999998,0,0.14000000000000001,0,0.69,0,0.17,0,0,0,0,0]
[null,null,null,null,null,"Dairy Cow, Other Cattle, Market Swine and Breeding Swine",null,null,null,null,null,null,null,null,null,null,"Poultry"]
[null,null,null,"Temp",15,0.74,0.27,0.04,1.4999999999999999E-2,0.03,0.27,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.75,1.4999999999999999E-2]
[null,null,null,null,"Market Swine",0.4,0.48,0.45,{"$f":"I852","v":0.2},0.25,0.25,0,{"$f":"M852","v":7.0000000000000007E-2},{"$f":"F854","v":0.4},{"$f":"H854","v":0.45},0]
[null,null,null,null,"User-Defined",{"$f":"MMULT(F$852:F$855,$E51:$H51)","v":0.35},0.4,0.3,0.2,0.28000000000000003,0.28000000000000003,0,7.0000000000000007E-2,0.35,0.35,0]
[null,null,null,"CH4",{"$f":"(E592+E595+G592)","v":1.7294435131083359},{"$f":"(F592+F595)","v":362.23411424715994},{"$f":"H592","v":0},{"$f":"G592","v":0},{"$f":"(L592+L595)","v":158.9489185005134},522.91247626078166,{"$f":"M592","v":12.893372956073307},12.893372956073307,{"$f":"NG!D131","v":207.22983278527948},null,null,null,null,"CH4",{"$f":"(E592+E595+G592)*$I$610","v":1.7294435131083359},{"$f":"(R592+R595)*V$561*W$561","v":361.64426984687498},{"$f":"(U592)*V$561*W$561","v":0},{"$f":"T592","v":0},{"$f":"(L592+L595)*$V$561*$W$561","v":159.92147384850313},523.29518720848637,{"$f":"S592*$V$561*$W$561","v":30.588044890020086},{"$f":"(V592+V596)*$W$561","v":1.0448545074945901},{"$f":"W595","v":130.55762576809659},162.19052516561126,{"$f":"G880","v":207.22983278527948},null,"CH4",{"$f":"(E592+E595+G592)*$I$610","v":1.7294435131083359},{"$f":"(R592+R595)*V$561*W$561","v":361.64426984687498},{"$f":"(U592)*V$561*W$561","v":0},0,{"$f":"(L592+L595)*$V$561*$W$561","v":159.92147384850313},523.29518720848637,{"$f":"S592*$V$561*$W$561","v":30.588044890020086},{"$f":"(V592+V596)*$W$561","v":1.0448545074945901},{"$f":"W596","v":26.111525153619311},null,{"$f":"K870","v":12.893372956073307},{"$f":"SUM(AL870:AP870)","v":70.637797507207296},{"$f":"E880","v":203.28313515006079}]
[null,null,null,"N2O",{"$f":"E593","v":1.5362247639044072E-2},{"$f":"F593","v":1.0892360810173314},{"$f":"H593","v":0},{"$f":"G593","v":0},{"$f":"L593","v":2.042736314436683},3.1473346430930587,{"$f":"M593","v":8.9776963543303376E-2},8.9776963543303376E-2,{"$f":"NG!D132","v":3.1243749432527225E-3},null,null,null,null,"N2O",{"$f":"E593*$I$610","v":1.5362247639044072E-2},{"$f":"(R593)*V$561*W$561","v":1.1920454393040354},{"$f":"(U593)*V$561*W$561","v":0},{"$f":"T593","v":0},{"$f":"L593*$V$561*$W$561","v":2.0552351357302157},3.2626428226732953,{"$f":"S593*$V$561*$W$561","v":0.58503113970988052},{"$f":"V593*$W$561","v":2.0218783305542675E-3},null,0.58705301804043475,{"$f":"G881","v":3.1243749432527225E-3},null,"N2O",{"$f":"E593*$I$610","v":1.5362247639044072E-2},{"$f":"(R593)*V$561*W$561","v":1.1920454393040354},{"$f":"(U593)*V$561*W$561","v":0},0,{"$f":"L593*$V$561*$W$561","v":2.0552351357302157},3.2626428226732953,{"$f":"S593*$V$561*$W$561","v":0.58503113970988052},{"$f":"V593*$W$561","v":2.0218783305542675E-3},null,null,{"$f":"K871","v":8.9776963543303376E-2},{"$f":"SUM(AL871:AP871)","v":0.67682998158373808},{"$f":"E881","v":0.46120514097409987}]
[null,null,null,"CO2",{"$f":"E594","v":779.82036041943638},{"$f":"F594","v":52072.815584814598},{"$f":"H594","v":0},{"$f":"G594","v":0},{"$f":"L594","v":2648.8638094504249},55501.499754684461,{"$f":"M594","v":2979.1009513316085},2979.1009513316085,{"$f":"NG!D133*0","v":0},null,null,null,null,"CO2",{"$f":"E594*$I$610","v":779.82036041943638},{"$f":"(R594)*V$561*W$561","v":58993.942487770306},{"$f":"(U594)*V$561*W$561","v":0},{"$f":"T594","v":0},{"$f":"L594*$V$561*$W$561","v":2665.0713224569959},62438.83417064674,{"$f":"S594*$V$561*$W$561","v":18330.560705207787},{"$f":"V594*$W$561","v":248.35404633297304},null,18578.91475154076,{"$f":"NG!D133*0","v":0},null,"CO2",{"$f":"E594*$I$610","v":779.82036041943638},{"$f":"(R594)*V$561*W$561","v":58993.942487770306},{"$f":"(U594)*V$561*W$561","v":0},0,{"$f":"L594*$V$561*$W$561","v":2665.0713224569959},62438.83417064674,{"$f":"S594*$V$561*$W$561","v":18330.560705207787},{"$f":"V594*$W$561","v":248.35404633297304},null,null,{"$f":"K872","v":2979.1009513316085},21558.01570287237,{"$f":"E882*0","v":0}]
[null,null,null,"Subtotal gCO2e/MJ",{"$f":"(E868*Fuel_Specs!$C$109+E869*Fuel_Specs!$C$110+E870*Fuel_Specs!$B$96+E871*Fuel_Specs!$B$97+E872)/BTU2J*$G$610","v":0.78977830880062416},{"$f":"(F868*Fuel_Specs!$C$109+F869*Fuel_Specs!$C$110+F870*Fuel_Specs!$B$96+F871*Fuel_Specs!$B$97+F872)/BTU2J*$G$610","v":58.687711484652318},{"$f":"(G868*Fuel_Specs!$C$109+G869*Fuel_Specs!$C$110+G870*Fuel_Specs!$B$96+G871*Fuel_Specs!$B$97+G872)/BTU2J*$G$610","v":0},{"$f":"(H868*Fuel_Specs!$C$109+H869*Fuel_Specs!$C$110+H870*Fuel_Specs!$B$96+H871*Fuel_Specs!$B$97+H872)/BTU2J*$G$610","v":0},{"$f":"(I868*Fuel_Specs!$C$109+I869*Fuel_Specs!$C$110+I870*Fuel_Specs!$B$96+I871*Fuel_Specs!$B$97+I872)/BTU2J*$L$561","v":6.9539203404977759},{"$f":"SUM(E873:I873)","v":66.43141013395072},{"$f":"(K868*Fuel_Specs!$C$109+K869*Fuel_Specs!$C$110+K870*Fuel_Specs!$B$96+K871*Fuel_Specs!$B$97+K872)/BTU2J","v":3.16240769106285},3.16240769106285,{"$f":"(M868*Fuel_Specs!$C$109+M869*Fuel_Specs!$C$110+M870*Fuel_Specs!$B$96+M871*Fuel_Specs!$B$97+M872)/BTU2J","v":4.9112820741812637},{"$f":"J873+L873+M873","v":74.505099899194832},null,null,null,"Subtotal gCO2e/MJ",{"$f":"(S868*Fuel_Specs!$C$109+S869*Fuel_Specs!$C$110+S870*Fuel_Specs!$B$96+S871*Fuel_Specs!$B$97+S872)/BTU2J*$I$610","v":0.78531025602166871},{"$f":"(T868*Fuel_Specs!$C$109+T869*Fuel_Specs!$C$110+T870*Fuel_Specs!$B$96+T871*Fuel_Specs!$B$97+T872)/BTU2J*$I$610","v":64.91551874686381},{"$f":"(U868*Fuel_Specs!$C$109+U869*Fuel_Specs!$C$110+U870*Fuel_Specs!$B$96+U871*Fuel_Specs!$B$97+U872)/BTU2J*$I$610","v":0},{"$f":"(V868*Fuel_Specs!$C$109+V869*Fuel_Specs!$C$110+V870*Fuel_Specs!$B$96+V871*Fuel_Specs!$B$97+V872)/BTU2J*$I$610","v":0},{"$f":"(W868*Fuel_Specs!$C$109+W869*Fuel_Specs!$C$110+W870*Fuel_Specs!$B$96+W871*Fuel_Specs!$B$97+W872)/BTU2J*$L$561","v":6.9964690566541776},72.697298059539662,{"$f":"(Y868*Fuel_Specs!$C$109+Y869*Fuel_Specs!$C$110+Y870*Fuel_Specs!$B$96+Y871*Fuel_Specs!$B$97+Y872)/BTU2J*$I$610","v":18.30964492699697},{"$f":"(Z868*Fuel_Specs!$C$109+Z869*Fuel_Specs!$C$110+Z870*Fuel_Specs!$B$96+Z871*Fuel_Specs!$B$97+Z872)/BTU2J*$I$610","v":0.26138254224780338},{"$f":"(AA868*Fuel_Specs!$C$109+AA869*Fuel_Specs!$C$110+AA870*Fuel_Specs!$B$96+AA871*Fuel_Specs!$B$97+AA872)/BTU2J*$I$610","v":3.0936188299438507},{"$f":"SUM(Y873:AA873)","v":21.664646299188625},{"$f":"(AC868*Fuel_Specs!$C$109+AC869*Fuel_Specs!$C$110+AC870*Fuel_Specs!$B$96+AC871*Fuel_Specs!$B$97+AC872)/BTU2J*$I$610","v":4.9112820741812637},{"$f":"X873+AB873+AC873","v":99.273226432909553},"Subtotal gCO2e/MJ",{"$f":"(AF868*Fuel_Specs!$C$109+AF869*Fuel_Specs!$C$110+AF870*Fuel_Specs!$B$96+AF871*Fuel_Specs!$B$97+AF872)/BTU2J*$I$610","v":0.78531025602166871},{"$f":"(AG868*Fuel_Specs!$C$109+AG869*Fuel_Specs!$C$110+AG870*Fuel_Specs!$B$96+AG871*Fuel_Specs!$B$97+AG872)/BTU2J*$I$610","v":64.91551874686381},{"$f":"(AH868*Fuel_Specs!$C$109+AH869*Fuel_Specs!$C$110+AH870*Fuel_Specs!$B$96+AH871*Fuel_Specs!$B$97+AH872)/BTU2J*$I$610","v":0},{"$f":"(AI868*Fuel_Specs!$C$109+AI869*Fuel_Specs!$C$110+AI870*Fuel_Specs!$B$96+AI871*Fuel_Specs!$B$97+AI872)/BTU2J*$I$610","v":0},{"$f":"(AJ868*Fuel_Specs!$C$109+AJ869*Fuel_Specs!$C$110+AJ870*Fuel_Specs!$B$96+AJ871*Fuel_Specs!$B$97+AJ872)/BTU2J*$L$561","v":6.9964690566541776},{"$f":"ROUND(SUM(AF873:AJ873),2)","v":72.7},{"$f":"(AL868*Fuel_Specs!$C$109+AL869*Fuel_Specs!$C$110+AL870*Fuel_Specs!$B$96+AL871*Fuel_Specs!$B$97+AL872)/BTU2J*$I$610","v":18.30964492699697},{"$f":"(AM868*Fuel_Specs!$C$109+AM869*Fuel_Specs!$C$110+AM870*Fuel_Specs!$B$96+AM871*Fuel_Specs!$B$97+AM872)/BTU2J*$I$610","v":0.26138254224780338},{"$f":"(AN868*Fuel_Specs!$C$109+AN869*Fuel_Specs!$C$110+AN870*Fuel_Specs!$B$96+AN871*Fuel_Specs!$B$97+AN872)/BTU2J*$I$610","v":0.61872376598876999},0.78,{"$f":"(AP868*Fuel_Specs!$C$109+AP869*Fuel_Specs!$C$110+AP870*Fuel_Specs!$B$96+AP871*Fuel_Specs!$B$97+AP872)/BTU2J*$I$610","v":3.16240769106285},{"$f":"ROUND(SUM(AL873:AP873),2)","v":23.13},{"$f":"(AR868*Fuel_Specs!$C$109+AR869*Fuel_Specs!$C$110+AR870*Fuel_Specs!$B$96+AR871*Fuel_Specs!$B$97+AR872)/BTU2J*$I$610","v":4.9471480687603417},{"$f":"ROUND(AK873+AQ873+AR873,2)","v":100.78}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(J873-I873=E639*G610, \"OK\",\"Check Value\")","v":"OK"},null,{"$f":"IF(L873+J873=G639, \"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T873+U873+Y873+Z873+AA873=I639, \"OK\",\"Check Value\")","v":"Check Value"}]
[null,"9) Tailpipe GHG from California Fleet"]
[null,null,null,null,"CNG and L-CNG",null,"LNG"]
[null,null,null,null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ"]
[null,null,null,"VOC"]
[null,null,null,"CO"]
[null,null,null,"CH4",{"$f":"NG!B131","v":203.28313515006079},{"$f":"E880*Fuel_Specs!$B$96/BTU2J","v":4.8168809061165048},{"$f":"NG!D131","v":207.22983278527948},{"$f":"G880*Fuel_Specs!$B$96/BTU2J","v":4.9103995960327476}]
[null,null,null,"N2O",{"$f":"NG!B132","v":0.46120514097409987},{"$f":"E881*Fuel_Specs!$B$97/BTU2J","v":0.13026716264383706},{"$f":"NG!D132","v":3.1243749432527225E-3},{"$f":"G881*Fuel_Specs!$B$97/BTU2J","v":8.8247814851631916E-4}]
[null,null,null,"CO2",{"$f":"NG!B133","v":58853.653643511963},{"$f":"E882/BTU2J","v":55.782500654834493},{"$f":"NG!D133","v":58842.800225015111},{"$f":"G882/BTU2J","v":55.772213598943708}]
[null,null,null,"Total, gCO2e/MMBtu",{"$f":"(E880*Fuel_Specs!$B$96+E881*Fuel_Specs!$B$97+E882)","v":64073.171154273761},null,{"$f":"(G880*Fuel_Specs!$B$96+G881*Fuel_Specs!$B$97+G882)","v":64024.47710838019}]
[null,null,null,"g/MJ",null,{"$f":"SUM(F880:F883)","v":60.729648723594835},null,{"$f":"SUM(H880:H883)","v":60.683495673124973}]

{"sheet":"Pyrolysis","index":13,"n_rows":201,"n_cols":43,"rows_kept":139,"cut":true,"hidden":false,"merged":[[168,1,168,2],[167,13,167,18],[167,7,167,12],[167,1,167,6],[90,2,90,3],[90,4,90,5],[98,3,98,4],[98,1,98,2],[168,17,168,18],[168,15,168,16],[168,13,168,14],[168,11,168,12],[168,9,168,10],[168,7,168,8],[167,27,167,28],[167,25,167,26],[167,19,167,24],[168,5,168,6],[168,3,168,4],[168,27,168,28],[168,25,168,26],[168,23,168,24],[168,21,168,22],[168,19,168,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pyrolysis"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[null,null,"Corn Stover ",null,null,"Forest Residue "]
[null,null,"(Data Source: Iowa State University)",null,null,"(Data Source: Pacific Northwest National Laboratory)"]
["Plant boundary",null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery"]
["Main Product",null,"Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel"]
["Scenarios",null,{"$f":"Inputs!F753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!K753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!O753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!S753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!W753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!AA753","v":"Internal H2 from Fuel Gas/NG Reforming"}]
["Use of hydrotreated pyrolysis oil for H2 production",null,{"$f":"Inputs!F754","v":"No"},{"$f":"Inputs!K754","v":"No"},{"$f":"Inputs!O754","v":"No"},{"$f":"Inputs!S754","v":"No"},{"$f":"Inputs!W754","v":"No"},{"$f":"Inputs!AA754","v":"No"}]
["Internal H2 production from fuel gas and external NG",null,{"$f":"Inputs!F755","v":"Yes"},{"$f":"Inputs!K755","v":"Yes"},{"$f":"Inputs!O755","v":"Yes"},{"$f":"Inputs!S755","v":"Yes"},{"$f":"Inputs!W755","v":"Yes"},{"$f":"Inputs!AA755","v":"Yes"}]
["Biomass or hydrotreated pyrolysis oil  use (lb/lb main product)",null,{"$f":"Inputs!F756","v":3.6060335612899466},{"$f":"Inputs!K756","v":2.8204938559197421},{"$f":"Inputs!O756","v":1.2785114045618247},{"$f":"Inputs!S756","v":3.1479846198224521},{"$f":"Inputs!W756","v":3.1881570446798309},{"$f":"Inputs!AA756","v":0.98739948368465247}]
["Energy use (Btu/lb main product)",null,{"$f":"Inputs!F757","v":5758.0949882127989},{"$f":"Inputs!K757","v":4045.2297529399893},{"$f":"Inputs!O757","v":586.2226150062088},{"$f":"Inputs!S757","v":4806.7148930105541},{"$f":"Inputs!W757","v":3608.2756782560714},{"$f":"Inputs!AA757","v":1243.9053513086196}]
["Process Fuel Share"]
["   Electricity",null,{"$f":"Inputs!F759","v":0.14744726288373133},{"$f":"Inputs!K759","v":0.16204774453528203},{"$f":"Inputs!O759","v":1.8636422502957384E-2},{"$f":"Inputs!S759","v":0.16429607678131986},{"$f":"Inputs!W759","v":0.20422781526575484},{"$f":"Inputs!AA759","v":4.9923083097016874E-2}]
["   NG (for Hydrogen)",null,{"$f":"Inputs!F760","v":0.85255273711626867},{"$f":"Inputs!K760","v":0.83795225546471797},{"$f":"Inputs!O760","v":0.98136357749704262},{"$f":"Inputs!S760","v":0.83570392321868014},{"$f":"Inputs!W760","v":0.79577218473424516},{"$f":"Inputs!AA760","v":0.95007691690298313}]
["   Hydrogen",null,{"$f":"Inputs!F761","v":0},{"$f":"Inputs!K761","v":0},{"$f":"Inputs!O761","v":0},{"$f":"Inputs!S761","v":0},{"$f":"Inputs!W761","v":0},{"$f":"Inputs!AA761","v":0}]
["Volumetric Share of Pyrolysis Gasoline and Diesel in the Liquid Fuel Product"]
["   Pyrolysis Gasoline",null,{"$f":"Inputs!F763","v":0.5},null,null,{"$f":"Inputs!S763","v":0.46350803029909982}]
["   Pyrolysis Diesel",null,{"$f":"Inputs!F764","v":0.5},null,null,{"$f":"Inputs!S764","v":0.53649196970090018}]
["Co-products in Pyrolysis and Upgrading before Generation"]
["   Char (Btu/lb main product)",null,{"$f":"Inputs!F766","v":4925.514803652015},{"$f":"Inputs!K766","v":3852.5388088658478},{"$f":"Inputs!O766","v":0},{"$f":"Inputs!S766","v":0},{"$f":"Inputs!W766","v":0},{"$f":"Inputs!AA766","v":0}]
["   Steam (Btu/lb main product)",null,{"$f":"Inputs!F767","v":973.167159455307},{"$f":"Inputs!K767","v":818.16862377838675},{"$f":"Inputs!O767","v":0},{"$f":"Inputs!S767","v":0},{"$f":"Inputs!W767","v":0},{"$f":"Inputs!AA767","v":0}]
["   Fuel Gas (Btu/lb main product)",null,{"$f":"Inputs!F768","v":0},{"$f":"Inputs!K768","v":0},{"$f":"Inputs!O768","v":0},{"$f":"Inputs!S768","v":0},{"$f":"Inputs!W768","v":0},{"$f":"Inputs!AA768","v":0}]
[]
["Pyrolysis Feedstock",2,"1: Corn Stover, 2: Forest Residue (Data source for corn stover is Iowa State University and that for forest residue is Pacific Northwest National Laboratory)"]
[]
[null,"Corn Stover","Forest Residue","1-- Integrated bio-refinery, 2-- Distributed standalone bio-refinery 3-- Distributed conventional pertoleum refinery"]
["Upgrading of hydrotreated pyrolysis oil",3,3," (With the distributed system, hydrotreated pyrolysis oil from the pyrolysis units is sent to a conventional crude refinery where the hydrotreated pyrolysis oil is upgraded.)"]
[]
["Feedstock of external H2 production for use in pyrolysis oil upgrading",null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,null,"Corn Stover","Forest Residue","1-- Electricity generation from excess fuel gas and char for internal use and export (Co-products: electricity)"]
["Electricity generation from excess fuel gas and char",null,6,6,"2-- Electricity generation from excess fuel gas for internal use and export (Co-products: electricity and char)"]
[null,null,null,null,"3-- Electricity generation from excess char for internal use and export (Co-products: electricity and fuel gas)"]
[null,null,null,null,"4-- Electricity generation from excess fuel gas for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"5-- Electricity generation from excess char for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"6-- No electricity generation (Co-products: char and fuel gas)"]
["Fuel properties"]
[null,"Pyrolysis with Corn Stover",null,null,null,"Pyrolysis with Forest Residue"]
[null,"LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio"]
[null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal"]
["Pyrolysis Gasoline",null,null,null,null,116192.03382984594,2899,0.84873922800000001,0]
["Pyrolysis Diesel",null,null,null,null,129494.94719234364,3368,0.87657328899999998,0]
["Liq. Fuel (Gasoline & Diesel)",119112.16087108172,2950,0.85581654551747999,0,{"$f":"F43*$F$19+F44*$F$20","v":123328.94002245275},{"$f":"G43*$F$19+G44*$F$20","v":3150.6147337897219},{"$f":"(H43*$F$19*G43+H44*$F$20*G44)/($F$19*G43+$F$20*G44)","v":0.86470230408484539},0]
[]
["2) Key Parameters for Dealing with Co-products of Pyrolysis-Based Fuel"]
["Method for dealing with co-products"]
["Plant boundary","Corn Stover","Forest Residue"]
["Pyrolysis, Stabilization & Upgrading",2,2,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
["Pyrolysis & Stabilization",2,2,"--> Exported char is assumed to be applied to soil. Thus, no allocations are used."]
["Upgrading at Standalone Bio-refinery",2,2]
[]
[null,"Corn Stover","Forest Residue"]
["Application of Excess Steam",2,2,"1-- Exported, 2-- Discarded"]
[]
["Co-produced Electricity and Steam used Internally"]
[null,"Corn Stover","Forest Residue"]
["Plant boundary","Btu/lb of main product","Btu/lb of main product"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"MIN(IF(OR(C34=1,C34=3),C22*Electric!$H70,0)+IF(OR(C34=1,C34=2),C24*Electric!$H65,0)+IF(C34=4,MIN(C24*Electric!$H65,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H70,C13*$C15),0),C13*$C15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),F22*Electric!$H70,0)+IF(OR(D34=1,D34=2),F24*Electric!$H65,0)+IF(D34=4,MIN(F24*Electric!$H65,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H70,F13*$F15),0),F13*$F15)","v":0}]
["Pyrolysis & Stabilization",{"$f":"MIN(IF(OR(C34=1,C34=3),D22*Electric!$H70,0)+IF(OR(C34=1,C34=2),D24*Electric!$H65,0)+IF(C34=4,MIN(D24*Electric!$H65,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H70,D13*$D15)),D13*$D15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),G22*Electric!$H70,0)+IF(OR(D34=1,D34=2),G24*Electric!$H65,0)+IF(D34=4,MIN(G24*Electric!$H65,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H70,G13*$G15)),G13*$G15)","v":0}]
[]
[null,null,"Corn Stover","Forest Residue"]
["Plant boundary","Co-Products","Btu/lb of main product","Btu/lb of main product"]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$C24-IF(C34=4,(C13*C$15)/Electric!$H65)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$F24-IF(D34=4,(F13*F$15)/Electric!$H65)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),C22*Electric!$H70,0)+IF(OR(C34=1,C34=2),C24*Electric!$H65,0)+IF(C34=4,MIN(C24*Electric!$H65,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H70,C13*$C15),0)-B60","v":0},{"$f":"IF(OR(D34=1,D34=3),F22*Electric!$H70,0)+IF(OR(D34=1,D34=2),F24*Electric!$H65,0)+IF(D34=4,MIN(F24*Electric!$H65,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H70,F13*$F15),0)-C60","v":0}]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$D24-IF(C34=4,$D13*$D15/Electric!$H70)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$G24-IF(D34=4,$G13*$G15/Electric!$H70)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),D22*Electric!$H70,0)+IF(OR(C34=1,C34=2),D24*Electric!$H65,0)+IF(C34=4,MIN(D24*Electric!$H65,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H70,D13*$D15),0)-B61","v":0},{"$f":"IF(OR(D34=1,D34=3),G22*Electric!$H70,0)+IF(OR(D34=1,D34=2),G24*Electric!$H65,0)+IF(D34=4,MIN(G24*Electric!$H65,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H70,G13*$G15),0)-C61","v":0}]
["Efficiency of NG boiler for steam",0.8]
[]
[]
[null,null,null,"Nitrogen","P2O5","K2O","CaCO3"]
["Yield of production of pyrolysis fuels (after allocation among co-products)"]
[null,null,null,null,"Corn Stover","Forest Residue"]
["Upgrading","(lb liq. fuel/lb hydrotreated pyrolysis oil)",null,null,{"$f":"1/IF(B29=3,C94/C93,E12*IF(B52=2,B103,IF(B52=3,C103,1)))","v":0.95278651807057679},{"$f":"1/IF(C29=3,E94/E93,H12*IF(C52=2,D103,IF(C52=3,E103,1)))","v":0.98278833144874134}]
[]
[null,null,"Energy content","Market value","Energy content","Market value"]
["Hydrotreated Pyrolysis Oil",null,17450,{"$f":"BioOil!$C$187/BioOil!$B$187*1000000","v":33.903186430133438},{"$f":"C93","v":17450},{"$f":"BioOil!$C$187/BioOil!$B$187*1000000","v":33.903186430133438}]
["Fuel Gas",null,null,{"$f":"BioOil!$C$206/BioOil!$B$206*1000000","v":6.2200000000000006},null,{"$f":"BioOil!$C$206/BioOil!$B$206*1000000","v":6.2200000000000006}]
[]
["Plant boundary","Energy","Market Value","Energy","Market Value"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"C94/(C94+SUM(C67:C69))","v":1},{"$f":"D94*C94/1000000/(D94*C94/1000000+SUMPRODUCT(D95:D96,C67:C68)/1000000+C69/kWh2BTU*'MeOH&FTD'!$K$57/100)","v":1},{"$f":"E94/(E94+SUM(D67:D69))","v":1},{"$f":"F94*E94/1000000/(F94*E94/1000000+SUMPRODUCT(F95:F96,D67:D68)/1000000+D69/kWh2BTU*'MeOH&FTD'!$K$57/100)","v":1}]
[]
["Shares of Combustion Processes for Each Stage"]
[null,"Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD","Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD"]
["NG engine",0,null,0,null,0,0,0,null,0,null,0,0]
["NG small industrial boiler",0,null,0,null,0,0,0,null,0,null,0,0]
["NG SMR",{"$f":"1-SUM(B109:B112)","v":1},null,{"$f":"1-SUM(D109:D112)","v":1},null,{"$f":"1-SUM(F109:F112)","v":1},{"$f":"1-SUM(G109:G112)","v":1},{"$f":"1-SUM(H109:H112)","v":1},null,{"$f":"1-SUM(J109:J112)","v":1},null,{"$f":"1-SUM(L109:L112)","v":1},{"$f":"1-SUM(M109:M112)","v":1}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for each stage"]
[null,"Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage"]
[null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(P154+P155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1.0000445489473497},{"$f":"1+(Q154+Q155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1},null,null,null,{"$f":"1+(U154+U155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1.0000448829393298},{"$f":"1+(V154+V155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(AK154+AK155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1.0000445489473497},{"$f":"1+(AL154+AL155)/(Fuel_Specs!E45/Fuel_Specs!B45*1000000)","v":1},null,null,null,{"$f":"1+(AP154+AP155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1.0000448829393298},{"$f":"1+(AQ154+AQ155)/(Fuel_Specs!E42/Fuel_Specs!B42*1000000)","v":1}]
["Shares of process fuels "]
["H2",{"$f":"C17","v":0},null,null,null,null,{"$f":"D17","v":0},null,null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"F17","v":0},null,null,null,null,{"$f":"G17","v":0},null,null,null,null,null,{"$f":"H17","v":0},null,null,null,null,{"$f":"H17","v":0}]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["H2",{"$f":"B$122*B128","v":0},null,null,null,null,{"$f":"G$122*G128","v":0},null,null,null,null,null,{"$f":"M$122*M128","v":0},null,null,null,null,{"$f":"R$122*R128","v":0},null,null,null,null,{"$f":"W$122*W128","v":0},null,null,null,null,{"$f":"AB$122*AB128","v":0},null,null,null,null,null,{"$f":"AH$122*AH128","v":0},null,null,null,null,{"$f":"AM$122*AM128","v":0}]
["Bio-Char",null,null,{"$f":"(C22-C66)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"-C66*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":-4925.514803652015},null,null,{"$f":"(D22-C70)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,{"$f":"-C70*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":-3852.5388088658478},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22-D66)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"-D66*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,null,{"$f":"(G22-D70)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,{"$f":"-D70*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0}]
["    Total energy",{"$f":"B$130*(Electric!$B186+Electric!$C186)/1000000+B$131*(1+NG!$B85/1000000)+B$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+(C12*Fuel_Specs!$B$79/T2lb-$C$94-IF($B$50=1,0,SUM($C$67:$C$69)))*IF($B$50=2,$B$101,IF($B$50=3,$C$101,1))","v":15729.992395867401},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+E$131*(1+NG!$B85/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF212)","v":54.426314942567799},{"$f":"G$130*(Electric!$B186+Electric!$C186)/1000000+G$131*(1+NG!$B85/1000000)+G$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+($D$12*Fuel_Specs!$B$79/T2lb-$C$93-IF($B$51=1,0,SUM($C$71:$C$73)))*IF($B$51=2,$B$102,IF($B$51=3,$C$102,1))","v":8657.0999483179785},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+J$131*(1+NG!$B85/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG212)","v":21.285033026835197},{"$f":"'T&D'!$DE212/1000000*C$93","v":115.88076144192908},{"$f":"M$130*(Electric!$B186+Electric!$C186)/1000000+M$131*(1+NG!$B85/1000000)+M$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+M$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254538.2222556764},null,{"$f":"SUM(Petroleum!$AO124:$AQ124)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":22498.007977974514},{"$f":"'T&D'!DL212+'T&D'!DM212+P135","v":11850.510045474797},0,{"$f":"R$130*(Electric!$B186+Electric!$C186)/1000000+R$131*(1+NG!$B85/1000000)+R$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+R$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254538.2222556764},null,{"$f":"SUM(Petroleum!$BP124:$BR124)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":34245.757642643461},{"$f":"'T&D'!DJ212+'T&D'!DK212+U135","v":7242.7141963124732},0,{"$f":"W$130*(Electric!$B186+Electric!$C186)/1000000+W$131*(1+NG!$B85/1000000)+W$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+(F12*Fuel_Specs!$B$80/T2lb-$E$94-IF($C$50=1,0,SUM($D$67:$D$69)))*IF($C$50=2,$D$101,IF($C$50=3,$E$101,1))","v":15832.953188857562},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+Z$131*(1+NG!$B85/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF212)","v":0},{"$f":"AB$130*(Electric!$B186+Electric!$C186)/1000000+AB$131*(1+NG!$B85/1000000)+AB$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+($G$12*Fuel_Specs!$B$80/T2lb-$E$93-IF($C$51=1,0,SUM($D$71:$D$73)))*IF($C$51=2,$D$102,IF($C$51=3,$E$102,1))","v":15083.674888202415},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+AE$131*(1+NG!$B85/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG212)","v":0},{"$f":"'T&D'!$DE212/1000000*E$93","v":115.88076144192908},{"$f":"AH$130*(Electric!$B186+Electric!$C186)/1000000+AH$131*(1+NG!$B85/1000000)+AH$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":52903.884051137364},null,{"$f":"SUM(Petroleum!$AO124:$AQ124)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":49241.720921602086},{"$f":"'T&D'!DL212+'T&D'!DM212+AK135","v":11850.510045474797},0,{"$f":"AM$130*(Electric!$B186+Electric!$C186)/1000000+AM$131*(1+NG!$B85/1000000)+AM$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":52903.884051137364},null,{"$f":"SUM(Petroleum!$BP124:$BR124)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":74954.193377421383},{"$f":"'T&D'!DJ212+'T&D'!DK212+AP135","v":7242.7141963124732},0]
["    Fossil fuels",{"$f":"B$130*(Electric!$B187+Electric!$C187)/1000000+B$131*(1+NG!$B86/1000000)+B$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":7145.3276131626253},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+E$131*(1+NG!$B86/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF213)","v":54.112715378568879},{"$f":"G$130*(Electric!$B187+Electric!$C187)/1000000+G$131*(1+NG!$B86/1000000)+G$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":5071.4930216030798},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+J$131*(1+NG!$B86/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG213)","v":21.16239056823844},{"$f":"'T&D'!$DE213/1000000*C$93","v":115.21306684782698},{"$f":"M$130*(Electric!$B187+Electric!$C187)/1000000+M$131*(1+NG!$B86/1000000)+M$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+M$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":36111.206745287964},null,{"$f":"SUM(Petroleum!$AO125:$AQ125)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":22162.307669076774},{"$f":"'T&D'!DL213+'T&D'!DM213","v":10608.146615493566},0,{"$f":"R$130*(Electric!$B187+Electric!$C187)/1000000+R$131*(1+NG!$B86/1000000)+R$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+R$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":36111.206745287964},null,{"$f":"SUM(Petroleum!$BP125:$BR125)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":33676.009830617571},{"$f":"'T&D'!DJ213+'T&D'!DK213","v":7157.3858327020689},0,{"$f":"W$130*(Electric!$B187+Electric!$C187)/1000000+W$131*(1+NG!$B86/1000000)+W$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":6035.6232394241943},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+Z$131*(1+NG!$B86/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF213)","v":0},{"$f":"AB$130*(Electric!$B187+Electric!$C187)/1000000+AB$131*(1+NG!$B86/1000000)+AB$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":4656.8894370233465},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+AE$131*(1+NG!$B86/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG213)","v":0},{"$f":"'T&D'!$DE213/1000000*E$93","v":115.21306684782698},{"$f":"AH$130*(Electric!$B187+Electric!$C187)/1000000+AH$131*(1+NG!$B86/1000000)+AH$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":80955.457728780981},null,{"$f":"SUM(Petroleum!$AO125:$AQ125)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":48506.968718641649},{"$f":"'T&D'!DL213+'T&D'!DM213","v":10608.146615493566},0,{"$f":"AM$130*(Electric!$B187+Electric!$C187)/1000000+AM$131*(1+NG!$B86/1000000)+AM$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":80955.457728780981},null,{"$f":"SUM(Petroleum!$BP125:$BR125)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":73707.177962414935},{"$f":"'T&D'!DJ213+'T&D'!DK213","v":7157.3858327020689},0]
["    Petroleum",{"$f":"B$130*(Electric!$B190+Electric!$C190)/1000000+B$131*(NG!$B89/1000000)+B$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":-42209.001897795111},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+E$131*(NG!$B89/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF216)","v":-19542.193818008942},{"$f":"G$130*(Electric!$B190+Electric!$C190)/1000000+G$131*(NG!$B89/1000000)+G$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":-31853.549761581144},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+J$131*(NG!$B89/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG216)","v":-7642.5574884513835},{"$f":"'T&D'!$DE216/1000000*C$93","v":-41607.893208758825},{"$f":"M$130*(Electric!$B190+Electric!$C190)/1000000+M$131*(NG!$B89/1000000)+M$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+M$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":-81020.99337810537},null,{"$f":"SUM(Petroleum!$AO128:$AQ128)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":-10084696.78281761},{"$f":"'T&D'!DL216+'T&D'!DM216","v":-2001732.9191967864},0,{"$f":"R$130*(Electric!$B190+Electric!$C190)/1000000+R$131*(NG!$B89/1000000)+R$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+R$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":-81020.99337810537},null,{"$f":"SUM(Petroleum!$BP128:$BR128)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":-3144183.8489886373},{"$f":"'T&D'!DJ216+'T&D'!DK216","v":-2613029.1637073411},0,{"$f":"W$130*(Electric!$B190+Electric!$C190)/1000000+W$131*(NG!$B89/1000000)+W$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":-38252.390972579073},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+Z$131*(NG!$B89/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF216)","v":0},{"$f":"AB$130*(Electric!$B190+Electric!$C190)/1000000+AB$131*(NG!$B89/1000000)+AB$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":-34083.262537224626},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+AE$131*(NG!$B89/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG216)","v":0},{"$f":"'T&D'!$DE216/1000000*E$93","v":-41607.893208758825},{"$f":"AH$130*(Electric!$B190+Electric!$C190)/1000000+AH$131*(NG!$B89/1000000)+AH$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":-258994.01980894466},null,{"$f":"SUM(Petroleum!$AO128:$AQ128)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":-22072524.156122673},{"$f":"'T&D'!DL216+'T&D'!DM216","v":-2001732.9191967864},0,{"$f":"AM$130*(Electric!$B190+Electric!$C190)/1000000+AM$131*(NG!$B89/1000000)+AM$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":-258994.01980894466},null,{"$f":"SUM(Petroleum!$BP128:$BR128)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":-6881721.4292785563},{"$f":"'T&D'!DJ216+'T&D'!DK216","v":-2613029.1637073411},0]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D181+B$130*(Electric!$B191+Electric!$C191)/1000000+B$131*(NG!$B90/1000000)+B$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.16790988114325983},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+E$131*(NG!$B90/1000000)+E$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF217)","v":1.0485579666773149E-3},{"$f":"WCF!D181+G$130*(Electric!$B191+Electric!$C191)/1000000+G$131*(NG!$B90/1000000)+G$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.12793304251752216},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+J$131*(NG!$B90/1000000)+J$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG217)","v":4.1006985269587002E-4},{"$f":"'T&D'!$DE217/1000000*C$93","v":2.2325174085878596E-3},{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+M$130*(Electric!$B191+Electric!$C191)/1000000+M$131*(NG!$B90/1000000)+M$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+M$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.23729720255624215},null,{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+SUM(Petroleum!$AO129:$AQ129)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.2469976584012512},{"$f":"'T&D'!DL217+'T&D'!DM217","v":0.57378309256573545},0,{"$f":"WCF!D139*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+R$130*(Electric!$B191+Electric!$C191)/1000000+R$131*(NG!$B90/1000000)+R$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+R$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.23729720255624215},null,{"$f":"SUM(Petroleum!$BP129:$BR129)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.92334518046065062},{"$f":"'T&D'!DJ217+'T&D'!DK217","v":0.13837025287286864},0,{"$f":"WCF!D181+W$130*(Electric!$B191+Electric!$C191)/1000000+W$131*(NG!$B90/1000000)+W$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.15384006375530984},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+Z$131*(NG!$B90/1000000)+Z$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF217)","v":0},{"$f":"WCF!D181+AB$130*(Electric!$B191+Electric!$C191)/1000000+AB$131*(NG!$B90/1000000)+AB$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.13980946160174396},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+AE$131*(NG!$B90/1000000)+AE$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG217)","v":0},{"$f":"'T&D'!$DE217/1000000*E$93","v":2.2325174085878596E-3},{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+AH$130*(Electric!$B191+Electric!$C191)/1000000+AH$131*(NG!$B90/1000000)+AH$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+AH$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.88942476661376246},null,{"$f":"WCF!D142*1000000/Fuel_Specs!B45*Fuel_Specs!E45*g2lb+SUM(Petroleum!$AO129:$AQ129)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.729322113540023},{"$f":"'T&D'!DL217+'T&D'!DM217","v":0.57378309256573545},0,{"$f":"WCF!D139*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+AM$130*(Electric!$B191+Electric!$C191)/1000000+AM$131*(NG!$B90/1000000)+AM$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+AM$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.88942476661376246},null,{"$f":"WCF!D139*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+SUM(Petroleum!$BP129:$BR129)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.0209391753732966},{"$f":"'T&D'!DJ217+'T&D'!DK217","v":0.13837025287286864},0]
["     CO",{"$f":"B$130*(Electric!$B193+Electric!$C193)/1000000+B$131*(B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7+NG!$B92)/1000000+B$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.23095799735312883},{"$f":"Inputs!$G$757*Inputs!$G$761*Hydrogen!$B69/1000000","v":4.0910938381664784E-2},{"$f":"(D$133*EF!$BI7+D$134*(C$114*EF!$Y7+C$115*EF!$Z7))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+E$131*(NG!$B92)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF220)","v":3.6938878471008446E-3},{"$f":"G$130*(Electric!$B193+Electric!$C193)/1000000+G$131*(D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7+NG!$B92)/1000000+G$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.1653960622183181},{"$f":"Inputs!$L$757*Inputs!$L$761*Hydrogen!$B69/1000000","v":2.7359045990138383E-2},{"$f":"(I$133*EF!$BI7+I$134*(E$114*EF!$Y7+E$115*EF!$Z7))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+J$131*(NG!$B92)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG220)","v":1.4446049655563395E-3},{"$f":"'T&D'!$DE220/1000000*C$93","v":1.3502130642326311E-2},{"$f":"M$130*(Electric!$B193+Electric!$C193)/1000000+M$131*(F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7+NG!$B92)/1000000+M$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":1.0645680623231388},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B69/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$AO132:$AQ132)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.0506987699565746},{"$f":"'T&D'!DL220+'T&D'!DM220","v":0.94829731803297512},null,{"$f":"R$130*(Electric!$B193+Electric!$C193)/1000000+R$131*(G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7+NG!$B92)/1000000+R$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":1.0645680623231388},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B69/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$BP132:$BR132)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":1.7413440466132526},{"$f":"'T&D'!DJ220+'T&D'!DK220","v":0.84408583931150716},null,{"$f":"W$130*(Electric!$B193+Electric!$C193)/1000000+W$131*(H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7+NG!$B92)/1000000+W$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.19710546414265834},{"$f":"Inputs!$T$757*Inputs!$T$761*Hydrogen!$B69/1000000","v":5.3783916700295677E-2},{"$f":"(Y$133*EF!$BI7+Y$134*(I$114*EF!$Y7+I$115*EF!$Z7))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+Z$131*(NG!$B92)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF220)","v":0},{"$f":"AB$130*(Electric!$B193+Electric!$C193)/1000000+AB$131*(J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7+NG!$B92)/1000000+AB$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.15562533066466383},{"$f":"Inputs!$X$757*Inputs!$X$761*Hydrogen!$B69/1000000","v":4.6586415327449428E-2},{"$f":"(AD$133*EF!$BI7+AD$134*(K$114*EF!$Y7+K$115*EF!$Z7))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+AE$131*(NG!$B92)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG220)","v":0},{"$f":"'T&D'!$DE220/1000000*E$93","v":1.3502130642326311E-2},{"$f":"AH$130*(Electric!$B193+Electric!$C193)/1000000+AH$131*(L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7+NG!$B92)/1000000+AH$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":2.4466131405136062},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B69/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$AO132:$AQ132)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.2996798495904076},{"$f":"'T&D'!DL220+'T&D'!DM220","v":0.94829731803297512},null,{"$f":"AM$130*(Electric!$B193+Electric!$C193)/1000000+AM$131*(M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7+NG!$B92)/1000000+AM$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":2.4466131405136062},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B69/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$BP132:$BR132)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":3.811305323376581},{"$f":"'T&D'!DJ220+'T&D'!DK220","v":0.84408583931150716}]
["     NOx",{"$f":"B$130*(Electric!$B194+Electric!$C194)/1000000+B$131*(B$109*EF!$G8+B$110*EF!$D8+B$111*EF!$B8+B$112*EF!$C8+NG!$B93)/1000000+B$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.40048864708093568},{"$f":"Inputs!$G$757*Inputs!$G$761*Hydrogen!$B70/1000000","v":6.6112574850213435E-2},{"$f":"(D$133*EF!$BI8+D$134*(C$114*EF!$Y8+C$115*EF!$Z8))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+E$131*(NG!$B93)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF221)","v":1.0087380487969833E-2},{"$f":"G$130*(Electric!$B194+Electric!$C194)/1000000+G$131*(D$109*EF!$G8+D$110*EF!$D8+D$111*EF!$B8+D$112*EF!$C8+NG!$B93)/1000000+G$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.29293040076660187},{"$f":"Inputs!$L$757*Inputs!$L$761*Hydrogen!$B70/1000000","v":4.4212551640323713E-2},{"$f":"(I$133*EF!$BI8+I$134*(E$114*EF!$Y8+E$115*EF!$Z8))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+J$131*(NG!$B93)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG221)","v":3.9449708668914882E-3},{"$f":"'T&D'!$DE221/1000000*C$93","v":6.0268246412876758E-2},{"$f":"M$130*(Electric!$B194+Electric!$C194)/1000000+M$131*(F$109*EF!$G8+F$110*EF!$D8+F$111*EF!$B8+F$112*EF!$C8+NG!$B93)/1000000+M$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":1.4181934637457583},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B70/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$AO133:$AQ133)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.2175723496165509},{"$f":"'T&D'!DL221+'T&D'!DM221","v":3.9852341805677867},null,{"$f":"R$130*(Electric!$B194+Electric!$C194)/1000000+R$131*(G$109*EF!$G8+G$110*EF!$D8+G$111*EF!$B8+G$112*EF!$C8+NG!$B93)/1000000+R$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":1.4181934637457583},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B70/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$BP133:$BR133)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.5904714637799486},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":3.6683361535622154},null,{"$f":"W$130*(Electric!$B194+Electric!$C194)/1000000+W$131*(H$109*EF!$G8+H$110*EF!$D8+H$111*EF!$B8+H$112*EF!$C8+NG!$B93)/1000000+W$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.3501904714421904},{"$f":"Inputs!$T$757*Inputs!$T$761*Hydrogen!$B70/1000000","v":8.6915464646969712E-2},{"$f":"(Y$133*EF!$BI8+Y$134*(I$114*EF!$Y8+I$115*EF!$Z8))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+Z$131*(NG!$B93)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF221)","v":0},{"$f":"AB$130*(Electric!$B194+Electric!$C194)/1000000+AB$131*(J$109*EF!$G8+J$110*EF!$D8+J$111*EF!$B8+J$112*EF!$C8+NG!$B93)/1000000+AB$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.29111758908014229},{"$f":"Inputs!$X$757*Inputs!$X$761*Hydrogen!$B70/1000000","v":7.5284214739974847E-2},{"$f":"(AD$133*EF!$BI8+AD$134*(K$114*EF!$Y8+K$115*EF!$Z8))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+AE$131*(NG!$B93)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG221)","v":0},{"$f":"'T&D'!$DE221/1000000*E$93","v":6.0268246412876758E-2},{"$f":"AH$130*(Electric!$B194+Electric!$C194)/1000000+AH$131*(L$109*EF!$G8+L$110*EF!$D8+L$111*EF!$B8+L$112*EF!$C8+NG!$B93)/1000000+AH$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":3.5335951306126261},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B70/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$AO133:$AQ133)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":4.8536332136686609},{"$f":"'T&D'!DL221+'T&D'!DM221","v":3.9852341805677867},null,{"$f":"AM$130*(Electric!$B194+Electric!$C194)/1000000+AM$131*(M$109*EF!$G8+M$110*EF!$D8+M$111*EF!$B8+M$112*EF!$C8+NG!$B93)/1000000+AM$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":3.5335951306126261},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B70/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$BP133:$BR133)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":5.6698029887671142},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":3.6683361535622154}]
["     SOx",{"$f":"B$130*(Electric!$B197+Electric!$C197)/1000000+B$131*(B$109*EF!$G11+B$110*EF!$D11+B$111*EF!$B11+B$112*EF!$C11+NG!$B96)/1000000+B$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.438585356821732},null,{"$f":"(D$133*EF!$BI11+D$134*(C$114*EF!$Y11+C$115*EF!$Z11))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+E$131*(NG!$B96)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF224)","v":1.2431348861465384E-3},{"$f":"G$130*(Electric!$B197+Electric!$C197)/1000000+G$131*(D$109*EF!$G11+D$110*EF!$D11+D$111*EF!$B11+D$112*EF!$C11+NG!$B96)/1000000+G$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.33380550016514032},null,{"$f":"(I$133*EF!$BI11+I$134*(E$114*EF!$Y11+E$115*EF!$Z11))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+J$131*(NG!$B96)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG224)","v":4.8616495782162743E-4},{"$f":"'T&D'!$DE224/1000000*C$93","v":2.9548571568172844E-3},{"$f":"M$130*(Electric!$B197+Electric!$C197)/1000000+M$131*(F$109*EF!$G11+F$110*EF!$D11+F$111*EF!$B11+F$112*EF!$C11+NG!$B96)/1000000+M$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.64490368078204341},null,{"$f":"SUM(Petroleum!$AO136:$AQ136)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.7079681273825895},{"$f":"'T&D'!DL224+'T&D'!DM224","v":1.5744766240367447},null,{"$f":"R$130*(Electric!$B197+Electric!$C197)/1000000+R$131*(G$109*EF!$G11+G$110*EF!$D11+G$111*EF!$B11+G$112*EF!$C11+NG!$B96)/1000000+R$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.64490368078204341},null,{"$f":"SUM(Petroleum!$BP136:$BR136)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.4894029782579121},{"$f":"'T&D'!DJ224+'T&D'!DK224","v":0.39243062984688443},null,{"$f":"W$130*(Electric!$B197+Electric!$C197)/1000000+W$131*(H$109*EF!$G11+H$110*EF!$D11+H$111*EF!$B11+H$112*EF!$C11+NG!$B96)/1000000+W$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.40134202079509956},null,{"$f":"(Y$133*EF!$BI11+Y$134*(I$114*EF!$Y11+I$115*EF!$Z11))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+Z$131*(NG!$B96)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF224)","v":0},{"$f":"AB$130*(Electric!$B197+Electric!$C197)/1000000+AB$131*(J$109*EF!$G11+J$110*EF!$D11+J$111*EF!$B11+J$112*EF!$C11+NG!$B96)/1000000+AB$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.36394016280476416},null,{"$f":"(AD$133*EF!$BI11+AD$134*(K$114*EF!$Y11+K$115*EF!$Z11))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+AE$131*(NG!$B96)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG224)","v":0},{"$f":"'T&D'!$DE224/1000000*E$93","v":2.9548571568172844E-3},{"$f":"AH$130*(Electric!$B197+Electric!$C197)/1000000+AH$131*(L$109*EF!$G11+L$110*EF!$D11+L$111*EF!$B11+L$112*EF!$C11+NG!$B96)/1000000+AH$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":2.3647572328079463},null,{"$f":"SUM(Petroleum!$AO136:$AQ136)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":5.9269696643236687},{"$f":"'T&D'!DL224+'T&D'!DM224","v":1.5744766240367447},null,{"$f":"AM$130*(Electric!$B197+Electric!$C197)/1000000+AM$131*(M$109*EF!$G11+M$110*EF!$D11+M$111*EF!$B11+M$112*EF!$C11+NG!$B96)/1000000+AM$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":2.3647572328079463},null,{"$f":"SUM(Petroleum!$BP136:$BR136)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":5.4485929081716504},{"$f":"'T&D'!DJ224+'T&D'!DK224","v":0.39243062984688443}]
["     BC",{"$f":"B$130*(Electric!$B198+Electric!$C198)/1000000+B$131*(B$109*EF!$G12+B$110*EF!$D12+B$111*EF!$B12+B$112*EF!$C12+NG!$B97)/1000000+B$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":3.392412240919445E-3},0,{"$f":"(D$133*EF!$BI12+D$134*(C$114*EF!$Y12+C$115*EF!$Z12))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+E$131*(NG!$B97)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF225)","v":2.5485434439420555E-5},{"$f":"G$130*(Electric!$B198+Electric!$C198)/1000000+G$131*(D$109*EF!$G12+D$110*EF!$D12+D$111*EF!$B12+D$112*EF!$C12+NG!$B97)/1000000+G$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.555725958962668E-3},0,{"$f":"(I$133*EF!$BI12+I$134*(E$114*EF!$Y12+E$115*EF!$Z12))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+J$131*(NG!$B97)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG225)","v":9.9668389145715121E-6},{"$f":"'T&D'!$DE225/1000000*C$93","v":1.456832118440738E-4},{"$f":"M$130*(Electric!$B198+Electric!$C198)/1000000+M$131*(F$109*EF!$G12+F$110*EF!$D12+F$111*EF!$B12+F$112*EF!$C12+NG!$B97)/1000000+M$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":6.8189732853765599E-3},0,{"$f":"SUM(Petroleum!$AO137:$AQ137)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.6033478490577822E-2},{"$f":"'T&D'!DL225+'T&D'!DM225","v":1.9306673826944763E-2},null,{"$f":"R$130*(Electric!$B198+Electric!$C198)/1000000+R$131*(G$109*EF!$G12+G$110*EF!$D12+G$111*EF!$B12+G$112*EF!$C12+NG!$B97)/1000000+R$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":6.8189732853765599E-3},0,{"$f":"SUM(Petroleum!$BP137:$BR137)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.1354061878116296E-2},{"$f":"'T&D'!DJ225+'T&D'!DK225","v":1.1672097609202309E-2},null,{"$f":"W$130*(Electric!$B198+Electric!$C198)/1000000+W$131*(H$109*EF!$G12+H$110*EF!$D12+H$111*EF!$B12+H$112*EF!$C12+NG!$B97)/1000000+W$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":3.0683786960444795E-3},0,{"$f":"(Y$133*EF!$BI12+Y$134*(I$114*EF!$Y12+I$115*EF!$Z12))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+Z$131*(NG!$B97)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF225)","v":0},{"$f":"AB$130*(Electric!$B198+Electric!$C198)/1000000+AB$131*(J$109*EF!$G12+J$110*EF!$D12+J$111*EF!$B12+J$112*EF!$C12+NG!$B97)/1000000+AB$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.7240682394602243E-3},0,{"$f":"(AD$133*EF!$BI12+AD$134*(K$114*EF!$Y12+K$115*EF!$Z12))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+AE$131*(NG!$B97)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG225)","v":0},{"$f":"'T&D'!$DE225/1000000*E$93","v":1.456832118440738E-4},{"$f":"AH$130*(Electric!$B198+Electric!$C198)/1000000+AH$131*(L$109*EF!$G12+L$110*EF!$D12+L$111*EF!$B12+L$112*EF!$C12+NG!$B97)/1000000+AH$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.1324824105605905E-2},0,{"$f":"SUM(Petroleum!$AO137:$AQ137)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":3.5092710163872137E-2},{"$f":"'T&D'!DL225+'T&D'!DM225","v":1.9306673826944763E-2},null,{"$f":"AM$130*(Electric!$B198+Electric!$C198)/1000000+AM$131*(M$109*EF!$G12+M$110*EF!$D12+M$111*EF!$B12+M$112*EF!$C12+NG!$B97)/1000000+AM$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.1324824105605905E-2},0,{"$f":"SUM(Petroleum!$BP137:$BR137)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":4.6737949269742035E-2},{"$f":"'T&D'!DJ225+'T&D'!DK225","v":1.1672097609202309E-2}]
["     N2O",{"$f":"B$130*(Electric!$B201+Electric!$C201)/1000000+B$131*(B$109*EF!$G15+B$110*EF!$D15+B$111*EF!$B15+B$112*EF!$C15+NG!$B100)/1000000+B$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":9.8223552047143094E-3},null,{"$f":"(D$133*EF!$BI15+D$134*(C$114*EF!$Y15+C$115*EF!$Z15))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+E$131*(NG!$B100)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF228)","v":1.9222317982262066E-5},{"$f":"G$130*(Electric!$B201+Electric!$C201)/1000000+G$131*(D$109*EF!$G15+D$110*EF!$D15+D$111*EF!$B15+D$112*EF!$C15+NG!$B100)/1000000+G$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":7.0126106294541475E-3},null,{"$f":"(I$133*EF!$BI15+I$134*(E$114*EF!$Y15+E$115*EF!$Z15))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+J$131*(NG!$B100)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG228)","v":7.5174605066780746E-6},{"$f":"'T&D'!$DE228/1000000*C$93","v":1.2516605196946851E-4},{"$f":"M$130*(Electric!$B201+Electric!$C201)/1000000+M$131*(F$109*EF!$G15+F$110*EF!$D15+F$111*EF!$B15+F$112*EF!$C15+NG!$B100)/1000000+M$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":4.677403954304403E-2},null,{"$f":"SUM(Petroleum!$AO140:$AQ140)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":2.8936868097014394E-2},{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.5929937057085848E-2},null,{"$f":"R$130*(Electric!$B201+Electric!$C201)/1000000+R$131*(G$109*EF!$G15+G$110*EF!$D15+G$111*EF!$B15+G$112*EF!$C15+NG!$B100)/1000000+R$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":4.677403954304403E-2},null,{"$f":"SUM(Petroleum!$BP140:$BR140)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":5.5956808115903887E-2},{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.4502352042644122E-3},null,{"$f":"W$130*(Electric!$B201+Electric!$C201)/1000000+W$131*(H$109*EF!$G15+H$110*EF!$D15+H$111*EF!$B15+H$112*EF!$C15+NG!$B100)/1000000+W$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":8.3531990606841525E-3},null,{"$f":"(Y$133*EF!$BI15+Y$134*(I$114*EF!$Y15+I$115*EF!$Z15))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+Z$131*(NG!$B100)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF228)","v":0},{"$f":"AB$130*(Electric!$B201+Electric!$C201)/1000000+AB$131*(J$109*EF!$G15+J$110*EF!$D15+J$111*EF!$B15+J$112*EF!$C15+NG!$B100)/1000000+AB$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":6.5440486786294428E-3},null,{"$f":"(AD$133*EF!$BI15+AD$134*(K$114*EF!$Y15+K$115*EF!$Z15))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+AE$131*(NG!$B100)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG228)","v":0},{"$f":"'T&D'!$DE228/1000000*E$93","v":1.2516605196946851E-4},{"$f":"AH$130*(Electric!$B201+Electric!$C201)/1000000+AH$131*(L$109*EF!$G15+L$110*EF!$D15+L$111*EF!$B15+L$112*EF!$C15+NG!$B100)/1000000+AH$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":0.10653587569902899},null,{"$f":"SUM(Petroleum!$AO140:$AQ140)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":6.3334548755310582E-2},{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.5929937057085848E-2},null,{"$f":"AM$130*(Electric!$B201+Electric!$C201)/1000000+AM$131*(M$109*EF!$G15+M$110*EF!$D15+M$111*EF!$B15+M$112*EF!$C15+NG!$B100)/1000000+AM$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":0.10653587569902899},null,{"$f":"SUM(Petroleum!$BP140:$BR140)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.12247348883530114},{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.4502352042644122E-3}]
["     CO2",{"$f":"B$130*(Electric!$B202+Electric!$C202)/1000000+B$131*(B$109*EF!$G16+B$110*EF!$D16+B$111*EF!$B16+B$112*EF!$C16+NG!$B101)/1000000+B$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":176.73151934743277},{"$f":"((B131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)/1000000+C143)*Fuel_Specs!$B109-((B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7)/1000000+C144)*Fuel_Specs!$B110-((B$109*EF!$G14+B$110*EF!$D14+B$111*EF!$B14+B$112*EF!$C14)/1000000+C151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-B$131*(B$109*EF!$G16+B$110*EF!$D16+B$111*EF!$B16+B$112*EF!$C16)/1000000","v":291.57173823420806},{"$f":"(D$133*EF!$BI16+D$134*(C$114*EF!$Y16+C$115*EF!$Z16))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+E$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+E$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DF229)","v":-350.80826732237671},{"$f":"G$130*(Electric!$B202+Electric!$C202)/1000000+G$131*(D$109*EF!$G16+D$110*EF!$D16+D$111*EF!$B16+D$112*EF!$C16+NG!$B101)/1000000+G$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":133.72299246011679},{"$f":"((G131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)/1000000+H143)*Fuel_Specs!$B109-((D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7)/1000000+H144)*Fuel_Specs!$B110-((D$109*EF!$G14+D$110*EF!$D14+D$111*EF!$B14+D$112*EF!$C14)/1000000+H151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-G$131*(D$109*EF!$G16+D$110*EF!$D16+D$111*EF!$B16+D$112*EF!$C16)/1000000","v":201.33163987336908},{"$f":"(I$133*EF!$BI16+I$134*(E$114*EF!$Y16+E$115*EF!$Z16))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+J$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+J$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DG229)","v":-275.93155242954236},{"$f":"'T&D'!$DE229/1000000*C$93","v":8.390333318361936},{"$f":"M$130*(Electric!$B202+Electric!$C202)/1000000+M$131*(F$109*EF!$G16+F$110*EF!$D16+F$111*EF!$B16+F$112*EF!$C16+NG!$B101)/1000000+M$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":314.78256180976592},{"$f":"((M131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)/1000000+N143)*Fuel_Specs!$B109-((F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7)/1000000+N144)*Fuel_Specs!$B110-((F$109*EF!$G14+F$110*EF!$D14+F$111*EF!$B14+F$112*EF!$C14)/1000000+N151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-M$131*(F$109*EF!$G16+F$110*EF!$D16+F$111*EF!$B16+F$112*EF!$C16)/1000000","v":1866.2456293648481},{"$f":"SUM(Petroleum!$AO141:$AQ141)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1371.1414793913204},{"$f":"'T&D'!DL229+'T&D'!DM229","v":847.37380476728958},null,{"$f":"R$130*(Electric!$B202+Electric!$C202)/1000000+R$131*(G$109*EF!$G16+G$110*EF!$D16+G$111*EF!$B16+G$112*EF!$C16+NG!$B101)/1000000+R$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":314.78256180976592},{"$f":"((R131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)/1000000+S143)*Fuel_Specs!$B109-((G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7)/1000000+S144)*Fuel_Specs!$B110-((G$109*EF!$G14+G$110*EF!$D14+G$111*EF!$B14+G$112*EF!$C14)/1000000+S151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-R$131*(G$109*EF!$G16+G$110*EF!$D16+G$111*EF!$B16+G$112*EF!$C16)/1000000","v":1866.2456293648481},{"$f":"SUM(Petroleum!$BP141:$BR141)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2203.7739638887797},{"$f":"'T&D'!DJ229+'T&D'!DK229","v":530.3293892769816},null,{"$f":"W$130*(Electric!$B202+Electric!$C202)/1000000+W$131*(H$109*EF!$G16+H$110*EF!$D16+H$111*EF!$B16+H$112*EF!$C16+NG!$B101)/1000000+W$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":160.645364762377},{"$f":"((W131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)/1000000+X143)*Fuel_Specs!$B109-((H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7)/1000000+X144)*Fuel_Specs!$B110-((H$109*EF!$G14+H$110*EF!$D14+H$111*EF!$B14+H$112*EF!$C14)/1000000+X151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-W$131*(H$109*EF!$G16+H$110*EF!$D16+H$111*EF!$B16+H$112*EF!$C16)/1000000","v":238.54205675355016},{"$f":"(Y$133*EF!$BI16+Y$134*(I$114*EF!$Y16+I$115*EF!$Z16))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+Z$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+Z$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DF229)","v":0},{"$f":"AB$130*(Electric!$B202+Electric!$C202)/1000000+AB$131*(J$109*EF!$G16+J$110*EF!$D16+J$111*EF!$B16+J$112*EF!$C16+NG!$B101)/1000000+AB$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":143.92389187984389},{"$f":"((AB131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)/1000000+AC143)*Fuel_Specs!$B109-((J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7)/1000000+AC144)*Fuel_Specs!$B110-((J$109*EF!$G14+J$110*EF!$D14+J$111*EF!$B14+J$112*EF!$C14)/1000000+AC151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-AB$131*(J$109*EF!$G16+J$110*EF!$D16+J$111*EF!$B16+J$112*EF!$C16)/1000000","v":170.49320575917451},{"$f":"(AD$133*EF!$BI16+AD$134*(K$114*EF!$Y16+K$115*EF!$Z16))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+AE$131*(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$112+(NG!$B101)/1000000)+AE$134*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$112+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$84*$B$75/Fuel_Specs!$B$112)-'T&D'!$DG229)","v":0},{"$f":"'T&D'!$DE229/1000000*E$93","v":8.390333318361936},{"$f":"AH$130*(Electric!$B202+Electric!$C202)/1000000+AH$131*(L$109*EF!$G16+L$110*EF!$D16+L$111*EF!$B16+L$112*EF!$C16+NG!$B101)/1000000+AH$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":1043.8951378975},{"$f":"((AH131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)/1000000+AI143)*Fuel_Specs!$B109-((L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7)/1000000+AI144)*Fuel_Specs!$B110-((L$109*EF!$G14+L$110*EF!$D14+L$111*EF!$B14+L$112*EF!$C14)/1000000+AI151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-AH$131*(L$109*EF!$G16+L$110*EF!$D16+L$111*EF!$B16+L$112*EF!$C16)/1000000","v":3954.4669021490536},{"$f":"SUM(Petroleum!$AO141:$AQ141)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":3001.0375202248711},{"$f":"'T&D'!DL229+'T&D'!DM229","v":847.37380476728958},null,{"$f":"AM$130*(Electric!$B202+Electric!$C202)/1000000+AM$131*(M$109*EF!$G16+M$110*EF!$D16+M$111*EF!$B16+M$112*EF!$C16+NG!$B101)/1000000+AM$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":1043.8951378975},{"$f":"((AM131*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)/1000000+AN143)*Fuel_Specs!$B109-((M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7)/1000000+AN144)*Fuel_Specs!$B110-((M$109*EF!$G14+M$110*EF!$D14+M$111*EF!$B14+M$112*EF!$C14)/1000000+AN151)*Fuel_Specs!$B111)/Fuel_Specs!$B112)-AM$131*(M$109*EF!$G16+M$110*EF!$D16+M$111*EF!$B16+M$112*EF!$C16)/1000000","v":3954.4669021490536},{"$f":"SUM(Petroleum!$BP141:$BR141)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":4823.4324839044648},{"$f":"'T&D'!DJ229+'T&D'!DK229","v":530.3293892769816}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"B$130*(Electric!$D192+Electric!$E192)/1000000+B$131*((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)*B$123+NG!$B106)/1000000+B$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":4.5558538983695336E-3},{"$f":"C143*B$123","v":0},{"$f":"(D$133*EF!$BI6+D$134*(C$114*EF!$Y6+C$115*EF!$Z6))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+E$131*(NG!$B106)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF231)","v":1.9130868701896985E-4},{"$f":"G$130*(Electric!$D192+Electric!$E192)/1000000+G$131*((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)*G$123+NG!$B106)/1000000+G$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":3.2757944073221685E-3},{"$f":"H143*G$123","v":0},{"$f":"(I$133*EF!$BI6+I$134*(E$114*EF!$Y6+E$115*EF!$Z6))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+J$131*(NG!$B106)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG231)","v":7.481696539286474E-5},{"$f":"'T&D'!$DE231/1000000*C$93","v":8.4092757319462696E-4},{"$f":"M$130*(Electric!$D192+Electric!$E192)/1000000+M$131*((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)*M$123+NG!$B106)/1000000+M$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":2.0077499148012504E-2},{"$f":"N143*M$123","v":0},{"$f":"SUM(Petroleum!$AO146:$AQ146)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.26470766882089058},{"$f":"'T&D'!DL231+'T&D'!DM231+(P154+P155)*P123","v":0.29180430068600399},{"$f":"(Q143+Q155)*Q$123","v":0},{"$f":"R$130*(Electric!$D192+Electric!$E192)/1000000+R$131*((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)*R$123+NG!$B106)/1000000+R$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":2.0077499148012504E-2},{"$f":"S143*R$123","v":0},{"$f":"SUM(Petroleum!$BP146:$BR146)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.40180522551424208},{"$f":"'T&D'!DJ231+'T&D'!DK231+(U154+U155)*U123","v":0.29462730555886746},{"$f":"(V143+V155)*V$123","v":0},{"$f":"W$130*(Electric!$D192+Electric!$E192)/1000000+W$131*((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)*W$123+NG!$B106)/1000000+W$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":3.9061941224236155E-3},{"$f":"X143*W$123","v":0},{"$f":"(Y$133*EF!$BI6+Y$134*(I$114*EF!$Y6+I$115*EF!$Z6))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+Z$131*(NG!$B106)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF231)","v":0},{"$f":"AB$130*(Electric!$D192+Electric!$E192)/1000000+AB$131*((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)*AB$123+NG!$B106)/1000000+AB$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":3.1156682539608153E-3},{"$f":"AC143*AB$123","v":0},{"$f":"(AD$133*EF!$BI6+AD$134*(K$114*EF!$Y6+K$115*EF!$Z6))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+AE$131*(NG!$B106)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG231)","v":0},{"$f":"'T&D'!$DE231/1000000*E$93","v":8.4092757319462696E-4},{"$f":"AH$130*(Electric!$D192+Electric!$E192)/1000000+AH$131*((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)*AH$123+NG!$B106)/1000000+AH$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":4.673369137603442E-2},{"$f":"AI143*AH$123","v":0},{"$f":"SUM(Petroleum!$AO146:$AQ146)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.57936956759225344},{"$f":"'T&D'!DL231+'T&D'!DM231+(AK154+AK155)*AK123","v":0.29180430068600399},{"$f":"(AL143+AL155)*AL$123","v":0},{"$f":"AM$130*(Electric!$D192+Electric!$E192)/1000000+AM$131*((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)*AM$123+NG!$B106)/1000000+AM$132/1000000*SUM(Hydrogen!$BP185:$BQ185)","v":4.673369137603442E-2},{"$f":"AN143*AM$123","v":0},{"$f":"SUM(Petroleum!$BP146:$BR146)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.87943700611110665},{"$f":"'T&D'!DJ231+'T&D'!DK231+(AP154+AP155)*AP123","v":0.29462730555886746},{"$f":"(AQ143+AQ155)*AQ$123","v":0}]
["     PM10",{"$f":"B$130*(Electric!$D195+Electric!$E195)/1000000+B$131*((B$109*EF!$G9+B$110*EF!$D9+B$111*EF!$B9+B$112*EF!$C9)*B$123+NG!$B109)/1000000+B$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.494204037130426E-2},0,{"$f":"(D$133*EF!$BI9+D$134*(C$114*EF!$Y9+C$115*EF!$Z9))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+E$131*(NG!$B109)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF234)","v":4.6825782310380355E-5},{"$f":"G$130*(Electric!$D195+Electric!$E195)/1000000+G$131*((D$109*EF!$G9+D$110*EF!$D9+D$111*EF!$B9+D$112*EF!$C9)*G$123+NG!$B109)/1000000+G$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.1519560409944788E-2},0,{"$f":"(I$133*EF!$BI9+I$134*(E$114*EF!$Y9+E$115*EF!$Z9))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+J$131*(NG!$B109)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG234)","v":1.8312618152369403E-5},{"$f":"'T&D'!$DE234/1000000*C$93","v":1.9105099289089251E-4},{"$f":"M$130*(Electric!$D195+Electric!$E195)/1000000+M$131*((F$109*EF!$G9+F$110*EF!$D9+F$111*EF!$B9+F$112*EF!$C9)*M$123+NG!$B109)/1000000+M$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.1692847950269805E-2},0,{"$f":"SUM(Petroleum!$AO149:$AQ149)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.1223610762738898},{"$f":"'T&D'!DL234+'T&D'!DM234","v":6.2279245089943175E-2},{"$f":"Q146*Q$123","v":0},{"$f":"R$130*(Electric!$D195+Electric!$E195)/1000000+R$131*((G$109*EF!$G9+G$110*EF!$D9+G$111*EF!$B9+G$112*EF!$C9)*R$123+NG!$B109)/1000000+R$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.1692847950269805E-2},0,{"$f":"SUM(Petroleum!$BP149:$BR149)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.14869831042831652},{"$f":"'T&D'!DJ234+'T&D'!DK234","v":1.6439001073652211E-2},{"$f":"V146*V$123","v":0},{"$f":"W$130*(Electric!$D195+Electric!$E195)/1000000+W$131*((H$109*EF!$G9+H$110*EF!$D9+H$111*EF!$B9+H$112*EF!$C9)*W$123+NG!$B109)/1000000+W$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.3875099791825361E-2},0,{"$f":"(Y$133*EF!$BI9+Y$134*(I$114*EF!$Y9+I$115*EF!$Z9))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+Z$131*(NG!$B109)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF234)","v":0},{"$f":"AB$130*(Electric!$D195+Electric!$E195)/1000000+AB$131*((J$109*EF!$G9+J$110*EF!$D9+J$111*EF!$B9+J$112*EF!$C9)*AB$123+NG!$B109)/1000000+AB$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.2909715640149956E-2},0,{"$f":"(AD$133*EF!$BI9+AD$134*(K$114*EF!$Y9+K$115*EF!$Z9))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+AE$131*(NG!$B109)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG234)","v":0},{"$f":"'T&D'!$DE234/1000000*E$93","v":1.9105099289089251E-4},{"$f":"AH$130*(Electric!$D195+Electric!$E195)/1000000+AH$131*((L$109*EF!$G9+L$110*EF!$D9+L$111*EF!$B9+L$112*EF!$C9)*AH$123+NG!$B109)/1000000+AH$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":6.3532238157589724E-2},0,{"$f":"SUM(Petroleum!$AO149:$AQ149)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.26781348710714609},{"$f":"'T&D'!DL234+'T&D'!DM234","v":6.2279245089943175E-2},{"$f":"AL146*AL$123","v":0},{"$f":"AM$130*(Electric!$D195+Electric!$E195)/1000000+AM$131*((M$109*EF!$G9+M$110*EF!$D9+M$111*EF!$B9+M$112*EF!$C9)*AM$123+NG!$B109)/1000000+AM$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":6.3532238157589724E-2},0,{"$f":"SUM(Petroleum!$BP149:$BR149)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.32545817882157779},{"$f":"'T&D'!DJ234+'T&D'!DK234","v":1.6439001073652211E-2},{"$f":"AQ146*AQ$123","v":0}]
["     PM2.5",{"$f":"B$130*(Electric!$D196+Electric!$E196)/1000000+B$131*((B$109*EF!$G10+B$110*EF!$D10+B$111*EF!$B10+B$112*EF!$C10)*B$123+NG!$B110)/1000000+B$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":1.0554245589067849E-2},0,{"$f":"(D$133*EF!$BI10+D$134*(C$114*EF!$Y10+C$115*EF!$Z10))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+E$131*(NG!$B110)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF235)","v":3.1380895846577788E-5},{"$f":"G$130*(Electric!$D196+Electric!$E196)/1000000+G$131*((D$109*EF!$G10+D$110*EF!$D10+D$111*EF!$B10+D$112*EF!$C10)*G$123+NG!$B110)/1000000+G$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":8.1359924219189077E-3},0,{"$f":"(I$133*EF!$BI10+I$134*(E$114*EF!$Y10+E$115*EF!$Z10))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+J$131*(NG!$B110)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG235)","v":1.2272434854553659E-5},{"$f":"'T&D'!$DE235/1000000*C$93","v":1.5545243347110356E-4},{"$f":"M$130*(Electric!$D196+Electric!$E196)/1000000+M$131*((F$109*EF!$G10+F$110*EF!$D10+F$111*EF!$B10+F$112*EF!$C10)*M$123+NG!$B110)/1000000+M$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":8.3149865193144212E-3},0,{"$f":"SUM(Petroleum!$AO150:$AQ150)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":6.4711242107963723E-2},{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.6551041982848207E-2},{"$f":"Q147*Q$123","v":0},{"$f":"R$130*(Electric!$D196+Electric!$E196)/1000000+R$131*((G$109*EF!$G10+G$110*EF!$D10+G$111*EF!$B10+G$112*EF!$C10)*R$123+NG!$B110)/1000000+R$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":8.3149865193144212E-3},0,{"$f":"SUM(Petroleum!$BP150:$BR150)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.10038466260987824},{"$f":"'T&D'!DJ235+'T&D'!DK235","v":1.4128233802580693E-2},{"$f":"V147*V$123","v":0},{"$f":"W$130*(Electric!$D196+Electric!$E196)/1000000+W$131*((H$109*EF!$G10+H$110*EF!$D10+H$111*EF!$B10+H$112*EF!$C10)*W$123+NG!$B110)/1000000+W$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":9.7995207783549056E-3},0,{"$f":"(Y$133*EF!$BI10+Y$134*(I$114*EF!$Y10+I$115*EF!$Z10))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+Z$131*(NG!$B110)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF235)","v":0},{"$f":"AB$130*(Electric!$D196+Electric!$E196)/1000000+AB$131*((J$109*EF!$G10+J$110*EF!$D10+J$111*EF!$B10+J$112*EF!$C10)*AB$123+NG!$B110)/1000000+AB$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":9.1159493074985491E-3},0,{"$f":"(AD$133*EF!$BI10+AD$134*(K$114*EF!$Y10+K$115*EF!$Z10))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+AE$131*(NG!$B110)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG235)","v":0},{"$f":"'T&D'!$DE235/1000000*E$93","v":1.5545243347110356E-4},{"$f":"AH$130*(Electric!$D196+Electric!$E196)/1000000+AH$131*((L$109*EF!$G10+L$110*EF!$D10+L$111*EF!$B10+L$112*EF!$C10)*AH$123+NG!$B110)/1000000+AH$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":4.4968177847720357E-2},0,{"$f":"SUM(Petroleum!$AO150:$AQ150)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":0.14163444725818136},{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.6551041982848207E-2},{"$f":"AL147*AL$123","v":0},{"$f":"AM$130*(Electric!$D196+Electric!$E196)/1000000+AM$131*((M$109*EF!$G10+M$110*EF!$D10+M$111*EF!$B10+M$112*EF!$C10)*AM$123+NG!$B110)/1000000+AM$132/1000000*SUM(Hydrogen!$BP189:$BQ189)","v":4.4968177847720357E-2},0,{"$f":"SUM(Petroleum!$BP150:$BR150)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":0.21971338733118512},{"$f":"'T&D'!DJ235+'T&D'!DK235","v":1.4128233802580693E-2},{"$f":"AQ147*AQ$123","v":0}]
["     OC",{"$f":"B$130*(Electric!$D199+Electric!$E199)/1000000+B$131*((B$109*EF!$G13+B$110*EF!$D13+B$111*EF!$B13+B$112*EF!$C13)*B$123+NG!$B113)/1000000+B$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.5472624203515691E-3},0,{"$f":"(D$133*EF!$BI13+D$134*(C$114*EF!$Y13+C$115*EF!$Z13))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+E$131*(NG!$B113)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF238)","v":7.6796499019463719E-6},{"$f":"G$130*(Electric!$D199+Electric!$E199)/1000000+G$131*((D$109*EF!$G13+D$110*EF!$D13+D$111*EF!$B13+D$112*EF!$C13)*G$123+NG!$B113)/1000000+G$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.1918647961393818E-3},0,{"$f":"(I$133*EF!$BI13+I$134*(E$114*EF!$Y13+E$115*EF!$Z13))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+J$131*(NG!$B113)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG238)","v":3.003356041465412E-6},{"$f":"'T&D'!$DE238/1000000*C$93","v":8.8490252608139946E-5},{"$f":"M$130*(Electric!$D199+Electric!$E199)/1000000+M$131*((F$109*EF!$G13+F$110*EF!$D13+F$111*EF!$B13+F$112*EF!$C13)*M$123+NG!$B113)/1000000+M$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.2803750415611333E-3},0,{"$f":"SUM(Petroleum!$AO153:$AQ153)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":1.544009994705566E-2},{"$f":"'T&D'!DL238+'T&D'!DM238","v":1.2412635410039577E-2},0,{"$f":"R$130*(Electric!$D199+Electric!$E199)/1000000+R$131*((G$109*EF!$G13+G$110*EF!$D13+G$111*EF!$B13+G$112*EF!$C13)*R$123+NG!$B113)/1000000+R$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.2803750415611333E-3},0,{"$f":"SUM(Petroleum!$BP153:$BR153)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":2.5889658562798012E-2},{"$f":"'T&D'!DJ238+'T&D'!DK238","v":7.7805457703067696E-3},0,{"$f":"W$130*(Electric!$D199+Electric!$E199)/1000000+W$131*((H$109*EF!$G13+H$110*EF!$D13+H$111*EF!$B13+H$112*EF!$C13)*W$123+NG!$B113)/1000000+W$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.4354131751923233E-3},0,{"$f":"(Y$133*EF!$BI13+Y$134*(I$114*EF!$Y13+I$115*EF!$Z13))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+Z$131*(NG!$B113)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF238)","v":0},{"$f":"AB$130*(Electric!$D199+Electric!$E199)/1000000+AB$131*((J$109*EF!$G13+J$110*EF!$D13+J$111*EF!$B13+J$112*EF!$C13)*AB$123+NG!$B113)/1000000+AB$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":1.333356238446354E-3},0,{"$f":"(AD$133*EF!$BI13+AD$134*(K$114*EF!$Y13+K$115*EF!$Z13))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+AE$131*(NG!$B113)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$84*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG238)","v":0},{"$f":"'T&D'!$DE238/1000000*E$93","v":8.8490252608139946E-5},{"$f":"AH$130*(Electric!$D199+Electric!$E199)/1000000+AH$131*((L$109*EF!$G13+L$110*EF!$D13+L$111*EF!$B13+L$112*EF!$C13)*AH$123+NG!$B113)/1000000+AH$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":6.6941072072183808E-3},0,{"$f":"SUM(Petroleum!$AO153:$AQ153)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AO$82-Petroleum!$AO$86)","v":3.3793973819321532E-2},{"$f":"'T&D'!DL238+'T&D'!DM238","v":1.2412635410039577E-2},0,{"$f":"AM$130*(Electric!$D199+Electric!$E199)/1000000+AM$131*((M$109*EF!$G13+M$110*EF!$D13+M$111*EF!$B13+M$112*EF!$C13)*AM$123+NG!$B113)/1000000+AM$132/1000000*SUM(Hydrogen!$BP192:$BQ192)","v":6.6941072072183808E-3},0,{"$f":"SUM(Petroleum!$BP153:$BR153)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BP$82-Petroleum!$BP$86)","v":5.6665076434897745E-2},{"$f":"'T&D'!DJ238+'T&D'!DK238","v":7.7805457703067696E-3},0]
[]
[null,"Corn Stover to Pyrolysis Gasoline",null,null,null,null,null,"Corn Stover to Pyrolysis Diesel",null,null,null,null,null,"Forest Residue to Pyrolysis Gasoline",null,null,null,null,null,"Forest Residue to Pyrolysis Diesel",null,null,null,null,null,"Pyrolysis Gasoline",null,"Pyrolysis Diesel"]
[null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Combined",null,"Combined"]
["Total energy",{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CI212/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":108841.67724208989},{"$f":"SUM(B136:F136)/$C$94*1000000+P136+Q136","v":873694.71309651725},{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CJ212/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":82439.314391906781},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,O136,SUM(M136:N136))+P136+Q136","v":538317.90156423685},{"$f":"IF($B$29=1,B172,D172)","v":82439.314391906781},538317.90156423685,{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CI212/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":108841.67724208989},{"$f":"SUM(B136:F136)/$C$94*1000000+U136+V136","v":869086.91724735498},{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CJ212/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":82439.314391906781},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,T136,SUM(R136:S136))+U136+V136","v":545457.8553797435},{"$f":"IF($B$29=1,H172,J172)","v":82439.314391906781},545457.8553797435,{"$f":"(SUM(EtOH!DU454)+'T&D'!CW212/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":83228.315357337793},{"$f":"SUM(W136:AA136)/$E$94*1000000+AK136+AL136","v":903566.36370641179},{"$f":"(SUM(EtOH!DU454)+'T&D'!DB212/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50693.983613602228},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AJ136,SUM(AH136:AI136))+AK136+AL136","v":932126.93868308503},{"$f":"IF($C$29=1,N172,P172)","v":50693.983613602228},932126.93868308503,{"$f":"(SUM(EtOH!DU454)+'T&D'!CW212/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":83228.315357337793},{"$f":"SUM(W136:AA136)/$E$94*1000000+AP136+AQ136","v":898958.56785724952},{"$f":"(SUM(EtOH!DU454)+'T&D'!DB212/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50693.983613602228},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AO136,SUM(AM136:AN136))+AP136+AQ136","v":953231.61528974201},{"$f":"IF($C$29=1,T172,V172)","v":50693.983613602228},953231.61528974201,{"$f":"IF($B$26=1,F172,R172)","v":50693.983613602228},932126.93868308503,{"$f":"IF($B$26=1,L172,X172)","v":50693.983613602228},{"$f":"IF($B$26=1,M172,Y172)","v":953231.61528974201}]
["Fossil fuels",{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CI213/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":106711.25090536996},{"$f":"SUM(B137:F137)/$C$94*1000000+P137+Q137","v":403704.40350303822},{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CJ213/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":80730.228313510481},331215.6393286474,80730.228313510481,331215.6393286474,{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CI213/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":106711.25090536996},{"$f":"SUM(B137:F137)/$C$94*1000000+U137+V137","v":400253.64272024669},{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CJ213/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":80730.228313510481},339278.58070739667,80730.228313510481,339278.58070739667,{"$f":"(SUM(EtOH!DU455)+'T&D'!CW213/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":82748.761240253662},{"$f":"SUM(W137:AA137)/$E$94*1000000+AK137+AL137","v":350535.94562563405},{"$f":"(SUM(EtOH!DU455)+'T&D'!DB213/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50401.889409256975},332588.03819208214,50401.889409256975,332588.03819208214,{"$f":"(SUM(EtOH!DU455)+'T&D'!CW213/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":82748.761240253662},{"$f":"SUM(W137:AA137)/$E$94*1000000+AP137+AQ137","v":347085.18484284251},{"$f":"(SUM(EtOH!DU455)+'T&D'!DB213/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50401.889409256975},354337.48665306385,50401.889409256975,354337.48665306385,50401.889409256975,332588.03819208214,{"$f":"IF($B$26=1,L173,X173)","v":50401.889409256975},{"$f":"IF($B$26=1,M173,Y173)","v":354337.48665306385}]
["Petroleum",{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CI216/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":-20239684.478754006},{"$f":"SUM(B140:F140)/$C$94*1000000+P140+Q140","v":-5373406.6586097181},{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CJ216/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":-14133752.156869845},-16734223.424581235,-14133752.156869845,-16734223.424581235,{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CI216/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":-20239684.478754006},{"$f":"SUM(B140:F140)/$C$94*1000000+U140+V140","v":-5984702.9031202728},{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CJ216/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":-14133752.156869845},-10405006.735262819,-14133752.156869845,-10405006.735262819,{"$f":"(SUM(EtOH!DU458)+'T&D'!CW216/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":-29884019.526708249},{"$f":"SUM(W140:AA140)/$E$94*1000000+AK140+AL140","v":-4156117.0738022807},{"$f":"(SUM(EtOH!DU458)+'T&D'!DB216/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":-18202320.791084189},-28411859.123799883,-18202320.791084189,-28411859.123799883,{"$f":"(SUM(EtOH!DU458)+'T&D'!CW216/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":-29884019.526708249},{"$f":"SUM(W140:AA140)/$E$94*1000000+AP140+AQ140","v":-4767413.3183128349},{"$f":"(SUM(EtOH!DU458)+'T&D'!DB216/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":-18202320.791084189},-13832352.641466323,-18202320.791084189,-13832352.641466323,-18202320.791084189,-28411859.123799883,-18202320.791084189,-13832352.641466323]
["Water consumption",{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CI217/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7.0120510442975963},{"$f":"SUM(B141:F141)/$C$94*1000000+P141+Q141","v":9.7990738030641076},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.6231784545744432},9.3036248643656041,{"$f":"IF($B$29=1,B177,D177)","v":5.6231784545744432},{"$f":"IF($B$29=1,C177,E177)","v":9.3036248643656041},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CI217/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7.0120510442975963},{"$f":"SUM(B141:F141)/$C$94*1000000+U141+V141","v":9.3636609633712418},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.6231784545744432},8.5445595467321365,{"$f":"IF($B$29=1,H177,J177)","v":5.6231784545744432},{"$f":"IF($B$29=1,I177,K177)","v":8.5445595467321365},{"$f":"(SUM(EtOH!DU459)+'T&D'!CW217/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.6034470313332432},{"$f":"SUM(W141:AA141)/$E$94*1000000+AK141+AL141","v":9.2380936695312901},{"$f":"(SUM(EtOH!DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.97665220283135434},11.443046696669187,{"$f":"IF($C$29=1,N177,P177)","v":0.97665220283135434},{"$f":"IF($C$29=1,O177,Q177)","v":11.443046696669187},{"$f":"(SUM(EtOH!DU459)+'T&D'!CW217/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.6034470313332432},{"$f":"SUM(W141:AA141)/$E$94*1000000+AP141+AQ141","v":8.8026808298384243},{"$f":"(SUM(EtOH!DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.97665220283135434},10.299250918809594,{"$f":"IF($C$29=1,T177,V177)","v":0.97665220283135434},{"$f":"IF($C$29=1,U177,W177)","v":10.299250918809594},{"$f":"IF($B$26=1,F177,R177)","v":0.97665220283135434},{"$f":"IF($B$26=1,G177,S177)","v":11.443046696669187},{"$f":"IF($B$26=1,L177,X177)","v":0.97665220283135434},{"$f":"IF($B$26=1,M177,Y177)","v":10.299250918809594}]
["NOx",{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CI221/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":33.181778909440666},30.012883103366747,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CJ221/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":25.958675427823845},29.203160093891718,25.958675427823845,29.203160093891718,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CI221/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":33.181778909440666},29.695985076361175,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CJ221/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":25.958675427823845},29.259161181049546,25.958675427823845,29.259161181049546,{"$f":"(SUM(EtOH!DU463)+'T&D'!CW221/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":23.083308816503216},28.60314899978875,{"$f":"(SUM(EtOH!DU463)+'T&D'!DB221/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":17.286937102067714},33.289873138247557,17.286937102067714,33.289873138247557,{"$f":"(SUM(EtOH!DU463)+'T&D'!CW221/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":23.083308816503216},28.286250972783179,{"$f":"(SUM(EtOH!DU463)+'T&D'!DB221/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":17.286937102067714},33.789144886340438,17.286937102067714,33.789144886340438,17.286937102067714,33.289873138247557,17.286937102067714,33.789144886340438]
["PM10",{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CI222/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":3.5593266733232842},6.2347725155607474,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CJ222/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8937771054841579},5.1113691093580007,2.8937771054841579,5.1113691093580007,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CI222/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":3.5593266733232842},6.0656369616348949,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CJ222/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8937771054841579},4.9519383372912396,2.8937771054841579,4.9519383372912396,{"$f":"(SUM(EtOH!DU464)+'T&D'!CW222/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.2334495106928136},7.0778423530402854,{"$f":"(SUM(EtOH!DU464)+'T&D'!DB222/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.1282635388169069},7.0535597056729271,1.1282635388169069,7.0535597056729271,{"$f":"(SUM(EtOH!DU464)+'T&D'!CW222/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.2334495106928136},6.9087067991144329,{"$f":"(SUM(EtOH!DU464)+'T&D'!DB222/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.1282635388169069},6.9056651505225322,1.1282635388169069,6.9056651505225322,1.1282635388169069,7.0535597056729271,1.1282635388169069,6.9056651505225322]
["BC",{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CI225/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.3953545124227451},0.2059271222640045,{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.1422356547771546},0.1907198663416666,{"$f":"IF($B$29=1,B184,D184)","v":1.1422356547771546},{"$f":"IF($B$29=1,C184,E184)","v":0.1907198663416666},{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CI225/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.3953545124227451},0.19829254604626206,{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.1422356547771546},0.18840587351146262,{"$f":"IF($B$29=1,H184,J184)","v":1.1422356547771546},{"$f":"IF($B$29=1,I184,K184)","v":0.18840587351146262},{"$f":"(SUM(EtOH!DU467)+'T&D'!CW225/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.71902383331074582},0.19211852362284268,{"$f":"(SUM(EtOH!DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.72452959694641117},0.21885505455266779,{"$f":"IF($C$29=1,N184,P184)","v":0.72452959694641117},{"$f":"IF($C$29=1,O184,Q184)","v":0.21885505455266779},{"$f":"(SUM(EtOH!DU467)+'T&D'!CW225/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.71902383331074582},0.18448394740510024,{"$f":"(SUM(EtOH!DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.72452959694641117},0.22286571744079525,{"$f":"IF($C$29=1,T184,V184)","v":0.72452959694641117},{"$f":"IF($C$29=1,U184,W184)","v":0.22286571744079525},{"$f":"IF($B$26=1,F184,R184)","v":0.72452959694641117},{"$f":"IF($B$26=1,G184,S184)","v":0.21885505455266779},{"$f":"IF($B$26=1,L184,X184)","v":0.72452959694641117},{"$f":"IF($B$26=1,M184,Y184)","v":0.22286571744079525}]
["OC",{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CI226/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.60567461402680778},0.43820586779188408,{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CJ226/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.48779948693716757},0.46796610802954863,{"$f":"IF($B$29=1,B185,D185)","v":0.48779948693716757},{"$f":"IF($B$29=1,C185,E185)","v":0.46796610802954863},{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CI226/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.60567461402680778},0.42167215085266818,{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CJ226/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.48779948693716757},0.4629481704030759,{"$f":"IF($B$29=1,H185,J185)","v":0.48779948693716757},{"$f":"IF($B$29=1,I185,K185)","v":0.4629481704030759},{"$f":"(SUM(EtOH!DU468)+'T&D'!CW226/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.28820159336627565},0.41476016823869966,{"$f":"(SUM(EtOH!DU468)+'T&D'!DB226/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.24923624997364777},0.53441335721914907,{"$f":"IF($C$29=1,N185,P185)","v":0.24923624997364777},{"$f":"IF($C$29=1,O185,Q185)","v":0.53441335721914907},{"$f":"(SUM(EtOH!DU468)+'T&D'!CW226/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.28820159336627565},0.39822645129948381,{"$f":"(SUM(EtOH!DU468)+'T&D'!DB226/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.24923624997364777},0.54308439581509016,{"$f":"IF($C$29=1,T185,V185)","v":0.24923624997364777},{"$f":"IF($C$29=1,U185,W185)","v":0.54308439581509016},{"$f":"IF($B$26=1,F185,R185)","v":0.24923624997364777},{"$f":"IF($B$26=1,G185,S185)","v":0.53441335721914907},{"$f":"IF($B$26=1,L185,X185)","v":0.24923624997364777},{"$f":"IF($B$26=1,M185,Y185)","v":0.54308439581509016}]
["N2O",{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CI228/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":5.3448766258211116},0.55328938577752818,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":4.3852647975496559},0.45433924881772736,4.3852647975496559,0.45433924881772736,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CI228/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":5.3448766258211116},0.54480968392470674,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":4.3852647975496559},0.47287948698379539,4.3852647975496559,0.47287948698379539,{"$f":"(SUM(EtOH!DU470)+'T&D'!CW228/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":5.2096826498843507E-2},0.48638418159055125,{"$f":"(SUM(EtOH!DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.1298701586946311E-2},0.46145444172064343,4.1298701586946311E-2,0.46145444172064343,{"$f":"(SUM(EtOH!DU470)+'T&D'!CW228/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":5.2096826498843507E-2},0.47790447973772981,{"$f":"(SUM(EtOH!DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.1298701586946311E-2},0.51211367994781265,4.1298701586946311E-2,0.51211367994781265,4.1298701586946311E-2,0.46145444172064343,4.1298701586946311E-2,0.51211367994781265]
["CO2",{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CI229/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7517.1268115541516},7262.7114930114494,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CJ229/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5669.8078269288899},6087.4787926001836,5669.8078269288899,6087.4787926001836,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CI229/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7517.1268115541516},6945.6670775211414,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CJ229/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5669.8078269288899},6603.0668616073344,5669.8078269288899,6603.0668616073344,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!CW229/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":6026.522193534207},23329.708471068916,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!DB229/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3667.0180737977294},22347.404503065532,3667.0180737977294,22347.404503065532,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!CW229/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":6026.522193534207},23012.664055578607,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!DB229/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3667.0180737977294},23852.755051254819,3667.0180737977294,23852.755051254819,3667.0180737977294,22347.404503065532,3667.0180737977294,23852.755051254819]
["CO2 (w/ C in VOC & CO)",{"$f":"B188+B178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7570.1165495070636},{"$f":"C188+C178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7305.1426692017485},{"$f":"D188+D178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5712.1283098814893},{"$f":"E188+E178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6125.5254334971523},5712.1283098814893,6125.5254334971523,{"$f":"H188+H178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7570.1165495070636},{"$f":"I188+I178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6987.8861559428879},{"$f":"J188+J178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5712.1283098814893},{"$f":"K188+K178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6642.8690015806633},5712.1283098814893,6642.8690015806633,{"$f":"N188+N178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6050.1023098451788},{"$f":"O188+O178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23369.538432591875},{"$f":"P188+P178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3685.3300430520908},{"$f":"Q188+Q178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22390.028033600291},3685.3300430520908,22390.028033600291,{"$f":"T188+T178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6050.1023098451788},{"$f":"U188+U178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23052.281919333014},{"$f":"V188+V178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3685.3300430520908},{"$f":"W188+W178*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W179*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23899.472992171352},3685.3300430520908,23899.472992171352,3685.3300430520908,22390.028033600291,3685.3300430520908,23899.472992171352]
["GHGs",{"$f":"B189+SUMPRODUCT(B186:B187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B178:B180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B184:B185,Fuel_Specs!$B$105:$B$106)","v":10629.746516727306},{"$f":"C189+SUMPRODUCT(C186:C187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C178:C180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C184:C185,Fuel_Specs!$B$105:$B$106)","v":9794.1504743462719},{"$f":"D189+SUMPRODUCT(D186:D187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D178:D180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D184:D185,Fuel_Specs!$B$105:$B$106)","v":8203.5233102545735},{"$f":"E189+SUMPRODUCT(E186:E187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E178:E180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E184:E185,Fuel_Specs!$B$105:$B$106)","v":8139.7868273416316},{"$f":"F189+SUMPRODUCT(F186:F187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F178:F180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F184:F185,Fuel_Specs!$B$105:$B$106)","v":8203.5233102545735},{"$f":"G189+SUMPRODUCT(G186:G187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G178:G180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G184:G185,Fuel_Specs!$B$105:$B$106)","v":8139.7868273416316},{"$f":"H189+SUMPRODUCT(H186:H187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H178:H180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H184:H185,Fuel_Specs!$B$105:$B$106)","v":10629.746516727306},{"$f":"I189+SUMPRODUCT(I186:I187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I178:I180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I184:I185,Fuel_Specs!$B$105:$B$106)","v":9454.7289506182296},{"$f":"J189+SUMPRODUCT(J186:J187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J178:J180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J184:J185,Fuel_Specs!$B$105:$B$106)","v":8203.5233102545735},{"$f":"K189+SUMPRODUCT(K186:K187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K178:K180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K184:K185,Fuel_Specs!$B$105:$B$106)","v":8700.9204825672859},{"$f":"L189+SUMPRODUCT(L186:L187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L178:L180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L184:L185,Fuel_Specs!$B$105:$B$106)","v":8203.5233102545735},{"$f":"M189+SUMPRODUCT(M186:M187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M178:M180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M184:M185,Fuel_Specs!$B$105:$B$106)","v":8700.9204825672859},{"$f":"N189+SUMPRODUCT(N186:N187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N178:N180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N184:N185,Fuel_Specs!$B$105:$B$106)","v":6827.2684443312064},{"$f":"O189+SUMPRODUCT(O186:O187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O178:O180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O184:O185,Fuel_Specs!$B$105:$B$106)","v":25506.576502907668},{"$f":"P189+SUMPRODUCT(P186:P187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P178:P180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P184:P185,Fuel_Specs!$B$105:$B$106)","v":4383.1217142814621},{"$f":"Q189+SUMPRODUCT(Q186:Q187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q178:Q180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q184:Q185,Fuel_Specs!$B$105:$B$106)","v":24408.547518557123},{"$f":"R189+SUMPRODUCT(R186:R187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R178:R180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R184:R185,Fuel_Specs!$B$105:$B$106)","v":4383.1217142814621},{"$f":"S189+SUMPRODUCT(S186:S187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S178:S180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S184:S185,Fuel_Specs!$B$105:$B$106)","v":24408.547518557123},{"$f":"T189+SUMPRODUCT(T186:T187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T178:T180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T184:T185,Fuel_Specs!$B$105:$B$106)","v":6827.2684443312064},{"$f":"U189+SUMPRODUCT(U186:U187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U178:U180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U184:U185,Fuel_Specs!$B$105:$B$106)","v":25167.154979179628},{"$f":"V189+SUMPRODUCT(V186:V187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V178:V180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V184:V185,Fuel_Specs!$B$105:$B$106)","v":4383.1217142814621},{"$f":"W189+SUMPRODUCT(W186:W187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W178:W180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W184:W185,Fuel_Specs!$B$105:$B$106)","v":26040.184358749779},{"$f":"X189+SUMPRODUCT(X186:X187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X178:X180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X184:X185,Fuel_Specs!$B$105:$B$106)","v":4383.1217142814621},{"$f":"Y189+SUMPRODUCT(Y186:Y187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y178:Y180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y184:Y185,Fuel_Specs!$B$105:$B$106)","v":26040.184358749779},{"$f":"Z189+SUMPRODUCT(Z186:Z187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z178:Z180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z184:Z185,Fuel_Specs!$B$105:$B$106)","v":4383.1217142814621},{"$f":"AA189+SUMPRODUCT(AA186:AA187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA178:AA180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA184:AA185,Fuel_Specs!$B$105:$B$106)","v":24408.547518557123},{"$f":"AB189+SUMPRODUCT(AB186:AB187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB178:AB180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB184:AB185,Fuel_Specs!$B$105:$B$106)","v":4383.1217142814621},{"$f":"AC189+SUMPRODUCT(AC186:AC187,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC178:AC180,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC184:AC185,Fuel_Specs!$B$105:$B$106)","v":26040.184358749779}]
[]
["4.2) Urban Emissions"]
[]
["Urban VOC",{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CI231/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.20851112236214223},{"$f":"SUM(B157:F157)/$C$94*1000000+P157+Q157","v":0.55100387148527208},{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CJ231/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14687912219537494},{"$f":"SUM(G157:L157)/$E$88/$C$94*1000000+IF($B$29=3,O157,SUM(M157:N157))+P157+Q157","v":0.7967147744300842},{"$f":"IF($B$29=1,B194,D194)","v":0.14687912219537494},0.7967147744300842,{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CI231/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.20851112236214223},{"$f":"SUM(B157:F157)/$C$94*1000000+U157+V157","v":0.55382687635813554},{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CJ231/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14687912219537494},{"$f":"SUM(G157:L157)/$E$88/$C$94*1000000+IF($B$29=3,T157,SUM(R157:S157))+U157+V157","v":0.93663533599629933},{"$f":"IF($B$29=1,H194,J194)","v":0.14687912219537494},0.93663533599629933,{"$f":"(SUM(EtOH!DU476)+'T&D'!CW231/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.28271395993739251},{"$f":"SUM(W157:AA157)/$E$94*1000000+AK157+AL157","v":0.51180212325858765},{"$f":"(SUM(EtOH!DU476)+'T&D'!DB231/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16805575819590299},{"$f":"SUM(AB157:AG157)/$F$88/$E$94*1000000+IF($C$29=3,AJ157,SUM(AH157:AI157))+AK157+AL157","v":1.0979128841610908},{"$f":"IF($C$29=1,N194,P194)","v":0.16805575819590299},1.0979128841610908,{"$f":"(SUM(EtOH!DU476)+'T&D'!CW231/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.28271395993739251},{"$f":"SUM(W157:AA157)/$E$94*1000000+AP157+AQ157","v":0.51462512813145112},{"$f":"(SUM(EtOH!DU476)+'T&D'!DB231/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16805575819590299},{"$f":"SUM(AB157:AG157)/$F$88/$E$94*1000000+IF($C$29=3,AO157,SUM(AM157:AN157))+AP157+AQ157","v":1.4008033275528076},{"$f":"IF($C$29=1,T194,V194)","v":0.16805575819590299},1.4008033275528076,{"$f":"IF($B$26=1,F194,R194)","v":0.16805575819590299},1.0979128841610908,{"$f":"IF($B$26=1,L194,X194)","v":0.16805575819590299},{"$f":"IF($B$26=1,M194,Y194)","v":1.4008033275528076}]
["Urban CO",{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CI232/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.40787000836325038},1.8798904736799347,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.29833359184943881},2.0237346681525312,0.29833359184943881,2.0237346681525312,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CI232/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.40787000836325038},1.841669065458827,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.29833359184943881},2.2187619712773721,0.29833359184943881,2.2187619712773721,{"$f":"(SUM(EtOH!DU477)+'T&D'!CW232/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.39886888145991173},1.7065394968648242,{"$f":"(SUM(EtOH!DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.22582305711926773},2.4986480715391521,0.22582305711926773,2.4986480715391521,{"$f":"(SUM(EtOH!DU477)+'T&D'!CW232/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.39886888145991173},1.6683180886437166,{"$f":"(SUM(EtOH!DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.22582305711926773},2.9709415480431662,0.22582305711926773,2.9709415480431662,0.22582305711926773,2.4986480715391521,0.22582305711926773,2.9709415480431662]
["Urban NOx",{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CI233/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.1123254105383906},4.6806374323376057,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CJ233/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.82152310374027404},5.1852221647290468,0.82152310374027404,5.1852221647290468,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CI233/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.1123254105383906},4.5393568455367452,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CJ233/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.82152310374027404},5.2350443630205197,0.82152310374027404,5.2350443630205197,{"$f":"(SUM(EtOH!DU478)+'T&D'!CW233/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.98835749452176713},4.3726145889384362,{"$f":"(SUM(EtOH!DU478)+'T&D'!DB233/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.55360013503520411},6.4578931567664375,0.55360013503520411,6.4578931567664375,{"$f":"(SUM(EtOH!DU478)+'T&D'!CW233/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.98835749452176713},4.2313340021375758,{"$f":"(SUM(EtOH!DU478)+'T&D'!DB233/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.55360013503520411},6.7348820460929817,0.55360013503520411,6.7348820460929817,0.55360013503520411,6.4578931567664375,0.55360013503520411,6.7348820460929817]
["Urban PM10",{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CI234/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.13605520489626893},0.88068552545260292,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.10574446715657179},0.85678496440039742,0.10574446715657179,0.85678496440039742,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CI234/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.13605520489626893},0.83484528143631198,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.10574446715657179},0.83728195453853316,0.10574446715657179,0.83728195453853316,{"$f":"(SUM(EtOH!DU479)+'T&D'!CW234/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":7.0691871809837603E-2},0.84372830945056354,{"$f":"(SUM(EtOH!DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.2673030435118685E-2},1.080852997700863,4.2673030435118685E-2,1.080852997700863,{"$f":"(SUM(EtOH!DU479)+'T&D'!CW234/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":7.0691871809837603E-2},0.7978880654342726,{"$f":"(SUM(EtOH!DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.2673030435118685E-2},1.0926574453990037,4.2673030435118685E-2,1.0926574453990037,4.2673030435118685E-2,1.080852997700863,4.2673030435118685E-2,1.0926574453990037]
["Urban PM2.5",{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CI235/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":9.7504311743201955E-2},0.62453626835289378,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CJ235/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":7.6058458276877794E-2},0.58712000846012791,7.6058458276877794E-2,0.58712000846012791,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CI235/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":9.7504311743201955E-2},0.59211346017262623,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CJ235/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":7.6058458276877794E-2},0.59037062078177494,7.6058458276877794E-2,0.59037062078177494,{"$f":"(SUM(EtOH!DU480)+'T&D'!CW235/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.7100257551594679E-2},0.59846248466231455,{"$f":"(SUM(EtOH!DU480)+'T&D'!DB235/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.8314692372232199E-2},0.71949790992696949,2.8314692372232199E-2,0.71949790992696949,{"$f":"(SUM(EtOH!DU480)+'T&D'!CW235/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.7100257551594679E-2},0.56603967648204701,{"$f":"(SUM(EtOH!DU480)+'T&D'!DB235/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.8314692372232199E-2},0.7651540418197057,2.8314692372232199E-2,0.7651540418197057,2.8314692372232199E-2,0.71949790992696949,2.8314692372232199E-2,0.7651540418197057]
["Urban SOx",{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CI236/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.2277597708940184},7.6065294662437299,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CJ236/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.94949055729016441},7.9895851474365109,0.94949055729016441,7.9895851474365109,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CI236/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.2277597708940184},7.2103396220434126,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CJ236/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.94949055729016441},7.2926901451329833,0.94949055729016441,7.2926901451329833,{"$f":"(SUM(EtOH!DU481)+'T&D'!CW236/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.70300338070084012},7.2808149015298111,{"$f":"(SUM(EtOH!DU481)+'T&D'!DB236/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.42806223021659812},10.685717738326691,0.42806223021659812,10.685717738326691,{"$f":"(SUM(EtOH!DU481)+'T&D'!CW236/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.70300338070084012},6.8846250573294938,{"$f":"(SUM(EtOH!DU481)+'T&D'!DB236/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.42806223021659812},9.631370092355624,0.42806223021659812,9.631370092355624,0.42806223021659812,10.685717738326691,0.42806223021659812,9.631370092355624]
["Urban BC",{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CI237/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":8.2185294346422081E-3},4.2441012980522559E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CJ237/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.3927473489175787E-3},4.1972881666792611E-2,{"$f":"IF($B$29=1,B200,D200)","v":6.3927473489175787E-3},4.1972881666792611E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CI237/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":8.2185294346422081E-3},4.032570671076581E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CJ237/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.3927473489175787E-3},4.3921560232847406E-2,{"$f":"IF($B$29=1,H200,J200)","v":6.3927473489175787E-3},{"$f":"IF($B$29=1,I200,K200)","v":4.3921560232847406E-2},{"$f":"(SUM(EtOH!DU482)+'T&D'!CW237/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.1212644435678885E-3},4.0600306218291707E-2,{"$f":"(SUM(EtOH!DU482)+'T&D'!DB237/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.4504259774038237E-3},5.2872115568295103E-2,{"$f":"IF($C$29=1,N200,P200)","v":2.4504259774038237E-3},{"$f":"IF($C$29=1,O200,Q200)","v":5.2872115568295103E-2},{"$f":"(SUM(EtOH!DU482)+'T&D'!CW237/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.1212644435678885E-3},3.8484999948534951E-2,{"$f":"(SUM(EtOH!DU482)+'T&D'!DB237/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.4504259774038237E-3},5.9651712674453641E-2,{"$f":"IF($C$29=1,T200,V200)","v":2.4504259774038237E-3},{"$f":"IF($C$29=1,U200,W200)","v":5.9651712674453641E-2},2.4504259774038237E-3,5.2872115568295103E-2,2.4504259774038237E-3,5.9651712674453641E-2]
["Urban OC",{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CI238/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.1223778254880032E-2},9.7313944345185768E-2,{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.6447858710756366E-2},0.10139762961434377,{"$f":"IF($B$29=1,B201,D201)","v":1.6447858710756366E-2},{"$f":"IF($B$29=1,C201,E201)","v":0.10139762961434377},{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CI238/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.1223778254880032E-2},9.2681854705452954E-2,{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.6447858710756366E-2},0.10721509859035333,{"$f":"IF($B$29=1,H201,J201)","v":1.6447858710756366E-2},{"$f":"IF($B$29=1,I201,K201)","v":0.10721509859035333},{"$f":"(SUM(EtOH!DU483)+'T&D'!CW238/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.1158128182157506E-2},9.3255461735930884E-2,{"$f":"(SUM(EtOH!DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":6.5496184737675756E-3},0.12768778350182494,{"$f":"IF($C$29=1,N201,P201)","v":6.5496184737675756E-3},{"$f":"IF($C$29=1,O201,Q201)","v":0.12768778350182494},{"$f":"(SUM(EtOH!DU483)+'T&D'!CW238/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.1158128182157506E-2},8.8623372096198083E-2,{"$f":"(SUM(EtOH!DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":6.5496184737675756E-3},0.14592679647766835,{"$f":"IF($C$29=1,T201,V201)","v":6.5496184737675756E-3},{"$f":"IF($C$29=1,U201,W201)","v":0.14592679647766835},{"$f":"IF($B$26=1,F201,R201)","v":6.5496184737675756E-3},{"$f":"IF($B$26=1,G201,S201)","v":0.12768778350182494},{"$f":"IF($B$26=1,L201,X201)","v":6.5496184737675756E-3},{"$f":"IF($B$26=1,M201,Y201)","v":0.14592679647766835}]

{"sheet":"IDL","index":14,"n_rows":173,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[52,1,52,5],[52,6,52,10],[52,11,52,14],[108,1,108,12],[109,1,109,2],[109,3,109,4],[109,5,109,6],[109,7,109,8],[109,9,109,10],[109,11,109,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["High-Octane Gasoline Production via Indirect Liquefaction "]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[]
["Indirect Liquefaction Feedstock",5,"1: Poplar; 2: Forest residues; 3: Switchgrass; 4: Construction and demolition waste; 5: Blended feedstock"]
[]
["   If blended feedstock is used, the feedstock source mix is:"]
[null,null,"Poplar","Forest residues","Switchgrass","Construction and demolition waste"]
[" ","Mass share",0.45,0.32,0.03,0.2]
[null,"Energy share",{"$f":"C12*C10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.44699905337635337},{"$f":"D12*D10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.34500503244586844},{"$f":"E12*E10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":2.7027414669797967E-2},{"$f":"F12*F10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.18096849950798019}]
[null,"Energy content, Btu/dry ton",{"$f":"Fuel_Specs!$B$76","v":15929000},{"$f":"Fuel_Specs!B80","v":17289000},{"$f":"Fuel_Specs!B77","v":14447000},{"$f":"7255*2000","v":14510000}]
[]
["  Feedstock used for HOF production"]
[null,null,"Poplar","Wood residues","Switchgrass","Construction and demolition waste"]
[null,"Mass share",{"$f":"IF(IDL_feedstock=5,C10,IF(IDL_feedstock=1,100%,0))","v":0.45},{"$f":"IF(IDL_feedstock=5,D10,IF(IDL_feedstock=2,100%,0))","v":0.32},{"$f":"IF(IDL_feedstock=5,E10,IF(IDL_feedstock=3,100%,0))","v":0.03},{"$f":"IF(IDL_feedstock=5,F10,IF(IDL_feedstock=4,100%,0))","v":0.2}]
[]
["C&D waste moisture content",0.09]
[]
[null,null,"Poplar","Forest residues","Switchgrass","Construction and demolition waste","Blended feedstock"]
["Yield of high-octane gasoline, gal/dry ton feedstock",null,{"$f":"$G$21*C12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":64.467196809167419},{"$f":"$G$21*D12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":69.971333142927705},{"$f":"$G$21*E12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":58.469307068996272},{"$f":"$G$21*F12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":58.724278090339581},{"$f":"64.9/IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":64.900000000000006}]
["Co-generated electricity, kWh/gal of high-octane gasoline",null,{"$f":"101*746/1000/5966","v":1.2629232316459941E-2}]
[]
["2) Key Parameters for Dealing with Co-products of High-Octane Gasoline via Indirect Liquefaction"]
["2.1) Method for dealing with co-products"]
["Co-generated electricity",1,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
[]
["Types of Electricity Displaced by Co-Produced Electricity in HOF Plants",null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity, 4-- Biomass IGCC electricity"]
["2.2) Allocation ratio of total energy and emission burdens to the main product "]
["Main product","Energy-based","Market Value-based"]
["High octane gasoline",{"$f":"Fuel_Specs!B46/(Fuel_Specs!B46+C22*kWh2BTU)","v":0.99961387513164268},{"$f":"3.5/(3.5+C22*0.1)","v":0.99963929494604187}]
[]
["2.3) Energy Use and Shares of Combustion Processes for Each Stage"]
["a) Feedstock preparation and preprocessing"]
[null,"Poplar","Forest residue","Switchgrass","C&D waste","Blended feedstock"]
["Total energy use, Btu/dry ton",408010,408010,285830,408010,{"$f":"SUMPRODUCT(C16:F16,B37:E37)","v":404344.60000000003}]
["Feedstock loss (ton/ton)",0,0,0,0,{"$f":"SUMPRODUCT(C16:F16,B38:E38)","v":0}]
[]
["b) Shares of Combustion Processes for Each Stage"]
[null,"IDL","Preprocessing","C&D Waste"]
["Diesel, Stationary Reciprocating Engine",1]
["Diesel off-road equipment",null,null,1]
["Fuel Gas Industrial boiler",1]
["Char industrial boiler",1]
["Syngas industrial boiler",1]
["NG engine",null,1]
["NG industrial boiler",null,0]
["NG large turbine",null,{"$f":"1-SUM(C47:C48)","v":0}]
["NG off-road equipment",null,null,0]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for each stage"]
[null,"Construction and demolition waste",null,null,null,null,"Preprocessing",null,null,null,null,"Indirect liquefaction"]
[null,"Landing Preprocessing/ Sorting","Storage","Handling","Transportation to biorefineries","Total: C&D Waste Collection and Transportation","Poplar","Forest residue","Switchgrass","C&D waste","Blended feedstock","Indirect liquefaction","Indirect liquefaction: Non-Combustion Emissions","Co-product credits","Transportation of high octane gasoline"]
["Energy Inputs",410250,8460,42690,null,null,{"$f":"B37","v":408010},{"$f":"C37","v":408010},285830,408010,404344.60000000003]
["Urban emission share",0,0,0,null,null,0,0,0,0,0,0]
["Loss factor",null,1,1,1,null,{"$f":"1+G78","v":1},{"$f":"1+H78","v":1},1,1,1,1,null,null,1]
["Shares of process fuels "]
["Electricity",{"$f":"1-SUM(B60:B61)","v":0.13},{"$f":"1-SUM(C60:C61)","v":0},{"$f":"1-SUM(D60:D61)","v":0},null,null,{"$f":"1-SUM(G60:G61)","v":5.0000000000000044E-2},{"$f":"1-SUM(H60:H61)","v":5.0000000000000044E-2},{"$f":"1-SUM(I60:I61)","v":5.0000000000000044E-2},{"$f":"1-SUM(J60:J61)","v":5.0000000000000044E-2},{"$f":"1-SUM(K60:K61)","v":5.0000000000000044E-2}]
["NG",0,null,null,null,null,0.95,0.95,0.95,0.95,0.95]
["Diesel",0.87,1,1]
["Energy and material consumed: Btu or gram"]
["Electricity",{"$f":"B$55*B59","v":53332.5},{"$f":"C$55*C59","v":0},0,null,null,{"$f":"G$55*G59","v":20400.500000000018},{"$f":"H$55*H59","v":20400.500000000018},14291.500000000013,20400.500000000018,20217.230000000021,null,null,{"$f":"IF(B26=1,-C22*kWh2BTU,0)","v":-43.092729488449152}]
["NG",{"$f":"B$55*B60","v":0},0,0,null,null,{"$f":"G$55*G60","v":387609.5},387609.5,271538.5,387609.5,384127.37]
["Char",null,null,null,null,null,null,null,null,null,null,{"$f":"4.85/5.08*Fuel_Specs!$B$15*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":110833.95669291339}]
["Fuel Gas",null,null,null,null,null,null,null,null,null,null,{"$f":"3.51/3.68*Fuel_Specs!$B$15*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":110727.14673913042}]
["Magnesium oxide (MgO)",null,null,null,null,null,null,null,null,null,null,{"$f":"7*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.53220693764666449}]
["Fresh olivine",null,null,null,null,null,null,null,null,null,null,{"$f":"543*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":41.28405244887697}]
["Methanol synthesis catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"5.2*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.39535372510895078}]
["DME catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"6.7*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.50939806889037886}]
["Zinc oxide catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"21*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":1.5966208129399935}]
["Amine",null,null,null,null,null,null,null,null,null,null,{"$f":"0*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0}]
["    Total energy, Btu",{"$f":"B$63*(Electric!$B186+Electric!$C186)/1000000+B$64*(1+NG!$B85/1000000)+B$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(B$66:B$68)+MMULT($B147:$J147+0,B$69:B$77+0)","v":590494.19470481179},{"$f":"C$63*(Electric!$B186+Electric!$C186)/1000000+C$64*(1+NG!$B85/1000000)+C$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(C$66:C$68)+MMULT($B147:$J147+0,C$69:C$77+0)","v":10944.877259775489},{"$f":"D$63*(Electric!$B186+Electric!$C186)/1000000+D$64*(1+NG!$B85/1000000)+D$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(D$66:D$68)+MMULT($B147:$J147+0,D$69:D$77+0)","v":55228.937378228795},{"$f":"'T&D'!EO174/(1-$B$18)","v":158415.66250497484},{"$f":"((B79*C$57+C79)*D$57+D79)*E$57+E79","v":815083.67184779095},{"$f":"G$63*(Electric!$B186+Electric!$C186)/1000000+G$64*(1+NG!$B85/1000000)+G$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(G$66:G$68)+MMULT($B147:$J147+0,G$69:G$77+0)","v":480513.42316785519},{"$f":"H$63*(Electric!$B186+Electric!$C186)/1000000+H$64*(1+NG!$B85/1000000)+H$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(H$66:H$68)+MMULT($B147:$J147+0,H$69:H$77+0)","v":480513.42316785519},{"$f":"I$63*(Electric!$B186+Electric!$C186)/1000000+I$64*(1+NG!$B85/1000000)+I$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(I$66:I$68)+MMULT($B147:$J147+0,I$69:I$77+0)","v":336622.02334273193},{"$f":"J$63*(Electric!$B186+Electric!$C186)/1000000+J$64*(1+NG!$B85/1000000)+J$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(J$66:J$68)+MMULT($B147:$J147+0,J$69:J$77+0)","v":480513.42316785519},{"$f":"K$63*(Electric!$B186+Electric!$C186)/1000000+K$64*(1+NG!$B85/1000000)+K$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(K$66:K$68)+MMULT($B147:$J147+0,K$69:K$77+0)","v":476196.68117310142},{"$f":"L$63*(Electric!$B186+Electric!$C186)/1000000+L$64*(1+NG!$B85/1000000)+L$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(L$66:L$68)+MMULT($B147:$J147+0,L$69:L$77+0)","v":334360.87522260949},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B186+Electric!$C186)/1000000,IF($D$28=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$28=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))","v":-104.02421355005896},{"$f":"('T&D'!$F212+'T&D'!$G212)*Fuel_Specs!$B$46*BTU2mmBTU","v":777.38111529812841}]
["    Fossil fuels, Btu",{"$f":"B$63*(Electric!$B187+Electric!$C187)/1000000+B$64*(1+NG!$B86/1000000)+B$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,B$69:B$77+0)","v":565066.97172415128},{"$f":"C$63*(Electric!$B187+Electric!$C187)/1000000+C$64*(1+NG!$B86/1000000)+C$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,C$69:C$77+0)","v":10881.81385487091},{"$f":"D$63*(Electric!$B187+Electric!$C187)/1000000+D$64*(1+NG!$B86/1000000)+D$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,D$69:D$77+0)","v":54910.713175465622},{"$f":"'T&D'!EO175/(1-$B$18)","v":157502.88561121339},{"$f":"((B80*C$57+C80)*D$57+D80)*E$57+E80","v":788362.38436570123},{"$f":"G$63*(Electric!$B187+Electric!$C187)/1000000+G$64*(1+NG!$B86/1000000)+G$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,G$69:G$77+0)","v":471509.38689285959},{"$f":"H$63*(Electric!$B187+Electric!$C187)/1000000+H$64*(1+NG!$B86/1000000)+H$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,H$69:H$77+0)","v":471509.38689285959},{"$f":"I$63*(Electric!$B187+Electric!$C187)/1000000+I$64*(1+NG!$B86/1000000)+I$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,I$69:I$77+0)","v":330314.27674710436},{"$f":"J$63*(Electric!$B187+Electric!$C187)/1000000+J$64*(1+NG!$B86/1000000)+J$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,J$69:J$77+0)","v":471509.38689285959},{"$f":"K$63*(Electric!$B187+Electric!$C187)/1000000+K$64*(1+NG!$B86/1000000)+K$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,K$69:K$77+0)","v":467273.53358848696},{"$f":"L$63*(Electric!$B187+Electric!$C187)/1000000+L$64*(1+NG!$B86/1000000)+L$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,L$69:L$77+0)","v":1662.3074935546392},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B187+Electric!$C187)/1000000,IF($D$28=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$28=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))","v":-85.628729292660253},{"$f":"('T&D'!$F213+'T&D'!$G213)*Fuel_Specs!$B$46*BTU2mmBTU","v":729.66893480503893}]
["    Natural gas, Btu",{"$f":"B80-B81-B83","v":168374098.10267535},{"$f":"C80-C81-C83","v":3940551.1516137868},19884412.3714412,{"$f":"'T&D'!EO177/(1-$B$18)","v":57032828.292449109},249231889.91817945,{"$f":"G80-G81-G83","v":1955636.7043076467},{"$f":"H80-H81-H83","v":1955636.7043076467},1370014.5564869847,1955636.7043076467,1938068.0398730272,{"$f":"L80-L81-L83","v":134899.45887027954},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B189+Electric!$C189)/1000000,IF($D$28=2,(Electric!$BR189+Electric!$BS189)/1000000,IF($D$28=3,(Electric!$CD189+Electric!$CE189)/1000000,(Inputs!$E$719*(Electric!$DB189+Electric!$DC189)+Inputs!$F$719*(Electric!$DF189+Electric!$DG189)+Inputs!$G$719*(Electric!$DJ189+Electric!$DK189)+Inputs!$H$719*(Electric!$DN189+Electric!$DO189)+Inputs!$I$719*(Electric!$DR189+Electric!$DS189))/1000000)))","v":-1718.5026610188588},{"$f":"('T&D'!$F215+'T&D'!$G215)*Fuel_Specs!$B$46*BTU2mmBTU","v":201347.52080030789}]
["    Petroleum, Btu",{"$f":"B$63*(Electric!$B190+Electric!$C190)/1000000+B$64*(NG!$B89/1000000)+B$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,B$69:B$77+0)","v":-167887874.51993757},{"$f":"C$63*(Electric!$B190+Electric!$C190)/1000000+C$64*(NG!$B89/1000000)+C$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,C$69:C$77+0)","v":-3930018.6903728591},{"$f":"D$63*(Electric!$B190+Electric!$C190)/1000000+D$64*(NG!$B89/1000000)+D$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,D$69:D$77+0)","v":-19831264.526243184},{"$f":"'T&D'!EO178/(1-$B$18)","v":-56880381.920901239},-248529539.65745485,{"$f":"G$63*(Electric!$B190+Electric!$C190)/1000000+G$64*(NG!$B89/1000000)+G$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,G$69:G$77+0)","v":-1509510.1834511501},{"$f":"H$63*(Electric!$B190+Electric!$C190)/1000000+H$64*(NG!$B89/1000000)+H$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,H$69:H$77+0)","v":-1509510.1834511501},{"$f":"I$63*(Electric!$B190+Electric!$C190)/1000000+I$64*(NG!$B89/1000000)+I$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,I$69:I$77+0)","v":-1057482.1591035568},{"$f":"J$63*(Electric!$B190+Electric!$C190)/1000000+J$64*(NG!$B89/1000000)+J$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,J$69:J$77+0)","v":-1509510.1834511501},{"$f":"K$63*(Electric!$B190+Electric!$C190)/1000000+K$64*(NG!$B89/1000000)+K$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,K$69:K$77+0)","v":-1495949.3427207223},{"$f":"L$63*(Electric!$B190+Electric!$C190)/1000000+L$64*(NG!$B89/1000000)+L$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,L$69:L$77+0)","v":-133534.95878118539},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B190+Electric!$C190)/1000000,IF($D$28=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$28=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))","v":1684.6705409549281},{"$f":"('T&D'!$F216+'T&D'!$G216)*Fuel_Specs!$B$46*BTU2mmBTU","v":-200760.7936128687}]
["Total emissions: grams"]
["     VOC",{"$f":"B$63*(Electric!$B192+Electric!$C192)/1000000+B$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AJ67+NG!$B91)/1000000+B$65*($D$42*EF!$R6+$D$43*EF!$AJ95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(B$66*EF!$BI6+B$67*EF!$BS6+B$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,B$69:B$77+0)","v":33.197330648750594},{"$f":"C$63*(Electric!$B192+Electric!$C192)/1000000+C$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AK67+NG!$B91)/1000000+C$65*($D$42*EF!$R6+$D$43*EF!$AK95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(C$66*EF!$BI6+C$67*EF!$BS6+C$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,C$69:C$77+0)","v":0.7613153185461774},{"$f":"D$63*(Electric!$B192+Electric!$C192)/1000000+D$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AL67+NG!$B91)/1000000+D$65*($D$42*EF!$R6+$D$43*EF!$AL95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(D$66*EF!$BI6+D$67*EF!$BS6+D$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,D$69:D$77+0)","v":3.8416726889759238},{"$f":"'T&D'!EO181/(1-$B$18)","v":3.2560342271816212},{"$f":"((B86*C$57+C86)*D$57+D86)*E$57+E86","v":41.056352883454316},{"$f":"G$63*(Electric!$B192+Electric!$C192)/1000000+G$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+G$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(G$66*EF!$BI6+G$67*EF!$BS6+G$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,G$69:G$77+0)","v":56.103959374662658},{"$f":"H$63*(Electric!$B192+Electric!$C192)/1000000+H$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+H$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(H$66*EF!$BI6+H$67*EF!$BS6+H$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,H$69:H$77+0)","v":56.103959374662658},{"$f":"I$63*(Electric!$B192+Electric!$C192)/1000000+I$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+I$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(I$66*EF!$BI6+I$67*EF!$BS6+I$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,I$69:I$77+0)","v":39.303435474767355},{"$f":"J$63*(Electric!$B192+Electric!$C192)/1000000+J$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+J$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(J$66*EF!$BI6+J$67*EF!$BS6+J$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,J$69:J$77+0)","v":56.103959374662658},{"$f":"K$63*(Electric!$B192+Electric!$C192)/1000000+K$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+K$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(K$66*EF!$BI6+K$67*EF!$BS6+K$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,K$69:K$77+0)","v":55.599943657665797},{"$f":"L$63*(Electric!$B192+Electric!$C192)/1000000+L$64*($B$47*EF!$G6+$B$48*EF!$C6+$B$49*EF!$D6+NG!$B91)/1000000+L$65*($B$42*EF!$R6+$B$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(L$66*EF!$BI6+L$67*EF!$BS6+L$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,L$69:L$77+0)","v":0.74980100177658127},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B192+Electric!$C192)/1000000,IF($D$28=2,(Electric!$BR192+Electric!$BS192)/1000000,IF($D$28=3,(Electric!$CD192+Electric!$CE192)/1000000,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$F$719*(Electric!$DF192+Electric!$DG192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000)))","v":-8.7129063922010137E-4},{"$f":"('T&D'!$F219+'T&D'!$G219)*Fuel_Specs!$B$46*BTU2mmBTU","v":1.5803220486478635E-2}]
["     NOx",{"$f":"B$63*(Electric!$B194+Electric!$C194)/1000000+B$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AJ69+NG!$B93)/1000000+B$65*($D$42*EF!$R8+$D$43*EF!$AJ97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(B$66*EF!$BI8+B$67*EF!$BS8+B$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,B$69:B$77+0)","v":331.4607839816087},{"$f":"C$63*(Electric!$B194+Electric!$C194)/1000000+C$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AK69+NG!$B93)/1000000+C$65*($D$42*EF!$R8+$D$43*EF!$AK97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(C$66*EF!$BI8+C$67*EF!$BS8+C$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,C$69:C$77+0)","v":7.5574530938631916},{"$f":"D$63*(Electric!$B194+Electric!$C194)/1000000+D$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AL69+NG!$B93)/1000000+D$65*($D$42*EF!$R8+$D$43*EF!$AL97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(D$66*EF!$BI8+D$67*EF!$BS8+D$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,D$69:D$77+0)","v":38.135658697047241},{"$f":"'T&D'!EO183/(1-$B$18)","v":29.360780068019523},406.51467584053864,{"$f":"G$63*(Electric!$B194+Electric!$C194)/1000000+G$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+G$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(G$66*EF!$BI8+G$67*EF!$BS8+G$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,G$69:G$77+0)","v":343.44580057129144},{"$f":"H$63*(Electric!$B194+Electric!$C194)/1000000+H$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+H$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(H$66*EF!$BI8+H$67*EF!$BS8+H$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,H$69:H$77+0)","v":343.44580057129144},{"$f":"I$63*(Electric!$B194+Electric!$C194)/1000000+I$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+I$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(I$66*EF!$BI8+I$67*EF!$BS8+I$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,I$69:I$77+0)","v":240.59977249893927},{"$f":"J$63*(Electric!$B194+Electric!$C194)/1000000+J$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+J$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(J$66*EF!$BI8+J$67*EF!$BS8+J$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,J$69:J$77+0)","v":343.44580057129144},{"$f":"K$63*(Electric!$B194+Electric!$C194)/1000000+K$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+K$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(K$66*EF!$BI8+K$67*EF!$BS8+K$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,K$69:K$77+0)","v":340.36041972912085},{"$f":"L$63*(Electric!$B194+Electric!$C194)/1000000+L$64*($B$47*EF!$G8+$B$48*EF!$C8+$B$49*EF!$D8+NG!$B93)/1000000+L$65*($B$42*EF!$R8+$B$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(L$66*EF!$BI8+L$67*EF!$BS8+L$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,L$69:L$77+0)","v":21.526377631569481},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B194+Electric!$C194)/1000000,IF($D$28=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$28=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))","v":-1.0197527321773786E-2},{"$f":"('T&D'!$F221+'T&D'!$G221)*Fuel_Specs!$B$46*BTU2mmBTU","v":0.377805822052389}]
["     PM10",{"$f":"B$63*(Electric!$B195+Electric!$C195)/1000000+B$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AJ70+NG!$B94)/1000000+B$65*($D$42*EF!$R9+$D$43*EF!$AJ98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(B$66*EF!$BI9+B$67*EF!$BS9+B$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,B$69:B$77+0)","v":32.555681621624878},{"$f":"C$63*(Electric!$B195+Electric!$C195)/1000000+C$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AK70+NG!$B94)/1000000+C$65*($D$42*EF!$R9+$D$43*EF!$AK98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(C$66*EF!$BI9+C$67*EF!$BS9+C$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,C$69:C$77+0)","v":0.69044796623257243},{"$f":"D$63*(Electric!$B195+Electric!$C195)/1000000+D$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AL70+NG!$B94)/1000000+D$65*($D$42*EF!$R9+$D$43*EF!$AL98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(D$66*EF!$BI9+D$67*EF!$BS9+D$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,D$69:D$77+0)","v":3.4840689927267747},{"$f":"'T&D'!EO184/(1-$B$18)","v":0.64501385289419644},37.375212433478424,{"$f":"G$63*(Electric!$B195+Electric!$C195)/1000000+G$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+G$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(G$66*EF!$BI9+G$67*EF!$BS9+G$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,G$69:G$77+0)","v":4.3271551606768384},{"$f":"H$63*(Electric!$B195+Electric!$C195)/1000000+H$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+H$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(H$66*EF!$BI9+H$67*EF!$BS9+H$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,H$69:H$77+0)","v":4.3271551606768384},{"$f":"I$63*(Electric!$B195+Electric!$C195)/1000000+I$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+I$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(I$66*EF!$BI9+I$67*EF!$BS9+I$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,I$69:I$77+0)","v":3.0313736417643211},{"$f":"J$63*(Electric!$B195+Electric!$C195)/1000000+J$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+J$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(J$66*EF!$BI9+J$67*EF!$BS9+J$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,J$69:J$77+0)","v":4.3271551606768384},{"$f":"K$63*(Electric!$B195+Electric!$C195)/1000000+K$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+K$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(K$66*EF!$BI9+K$67*EF!$BS9+K$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,K$69:K$77+0)","v":4.2882817151094628},{"$f":"L$63*(Electric!$B195+Electric!$C195)/1000000+L$64*($B$47*EF!$G9+$B$48*EF!$C9+$B$49*EF!$D9+NG!$B94)/1000000+L$65*($B$42*EF!$R9+$B$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(L$66*EF!$BI9+L$67*EF!$BS9+L$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,L$69:L$77+0)","v":4.0103673372789821},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B195+Electric!$C195)/1000000,IF($D$28=2,(Electric!$BR195+Electric!$BS195)/1000000,IF($D$28=3,(Electric!$CD195+Electric!$CE195)/1000000,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$F$719*(Electric!$DF195+Electric!$DG195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000)))","v":-2.768608301488249E-3},{"$f":"('T&D'!$F222+'T&D'!$G222)*Fuel_Specs!$B$46*BTU2mmBTU","v":2.1454102302035569E-2}]
["     SOx",{"$f":"B$63*(Electric!$B197+Electric!$C197)/1000000+B$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AJ72+NG!$B96)/1000000+B$65*($D$42*EF!$R11+$D$43*EF!$AJ100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(B$66*EF!$BI11+B$67*EF!$BS11+B$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,B$69:B$77+0)","v":36.96155241585474},{"$f":"C$63*(Electric!$B197+Electric!$C197)/1000000+C$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AK72+NG!$B96)/1000000+C$65*($D$42*EF!$R11+$D$43*EF!$AK100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(C$66*EF!$BI11+C$67*EF!$BS11+C$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,C$69:C$77+0)","v":0.31109427409497825},{"$f":"D$63*(Electric!$B197+Electric!$C197)/1000000+D$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AL72+NG!$B96)/1000000+D$65*($D$42*EF!$R11+$D$43*EF!$AL100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(D$66*EF!$BI11+D$67*EF!$BS11+D$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,D$69:D$77+0)","v":1.5698125958764326},{"$f":"'T&D'!EO186/(1-$B$18)","v":3.6183239078331622},42.460783193659317,{"$f":"G$63*(Electric!$B197+Electric!$C197)/1000000+G$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+G$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(G$66*EF!$BI11+G$67*EF!$BS11+G$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,G$69:G$77+0)","v":13.890015411344347},{"$f":"H$63*(Electric!$B197+Electric!$C197)/1000000+H$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+H$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(H$66*EF!$BI11+H$67*EF!$BS11+H$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,H$69:H$77+0)","v":13.890015411344347},{"$f":"I$63*(Electric!$B197+Electric!$C197)/1000000+I$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+I$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(I$66*EF!$BI11+I$67*EF!$BS11+I$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,I$69:I$77+0)","v":9.7306024485295826},{"$f":"J$63*(Electric!$B197+Electric!$C197)/1000000+J$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+J$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(J$66*EF!$BI11+J$67*EF!$BS11+J$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,J$69:J$77+0)","v":13.890015411344347},{"$f":"K$63*(Electric!$B197+Electric!$C197)/1000000+K$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+K$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(K$66*EF!$BI11+K$67*EF!$BS11+K$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,K$69:K$77+0)","v":13.765233022459906},{"$f":"L$63*(Electric!$B197+Electric!$C197)/1000000+L$64*($B$47*EF!$G11+$B$48*EF!$C11+$B$49*EF!$D11+NG!$B96)/1000000+L$65*($B$42*EF!$R11+$B$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(L$66*EF!$BI11+L$67*EF!$BS11+L$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,L$69:L$77+0)","v":0.40867768634493251},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B197+Electric!$C197)/1000000,IF($D$28=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$28=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))","v":-1.9260205080645715E-2},{"$f":"('T&D'!$F224+'T&D'!$G224)*Fuel_Specs!$B$46*BTU2mmBTU","v":0.14934618277309447}]
["     BC",{"$f":"B$63*(Electric!$B198+Electric!$C198)/1000000+B$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AJ73+NG!$B97)/1000000+B$65*($D$42*EF!$R12+$D$43*EF!$AJ101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(B$66*EF!$BI12+B$67*EF!$BS12+B$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,B$69:B$77+0)","v":21.095097174142708},{"$f":"C$63*(Electric!$B198+Electric!$C198)/1000000+C$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AK73+NG!$B97)/1000000+C$65*($D$42*EF!$R12+$D$43*EF!$AK101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(C$66*EF!$BI12+C$67*EF!$BS12+C$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,C$69:C$77+0)","v":0.49612446841575197},{"$f":"D$63*(Electric!$B198+Electric!$C198)/1000000+D$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AL73+NG!$B97)/1000000+D$65*($D$42*EF!$R12+$D$43*EF!$AL101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(D$66*EF!$BI12+D$67*EF!$BS12+D$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,D$69:D$77+0)","v":2.5034933282114009},{"$f":"'T&D'!EO187/(1-$B$18)","v":7.4179043449996124E-2},24.168894014219855,{"$f":"G$63*(Electric!$B198+Electric!$C198)/1000000+G$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+G$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(G$66*EF!$BI12+G$67*EF!$BS12+G$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,G$69:G$77+0)","v":0.68221182330889552},{"$f":"H$63*(Electric!$B198+Electric!$C198)/1000000+H$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+H$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(H$66*EF!$BI12+H$67*EF!$BS12+H$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,H$69:H$77+0)","v":0.68221182330889552},{"$f":"I$63*(Electric!$B198+Electric!$C198)/1000000+I$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+I$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(I$66*EF!$BI12+I$67*EF!$BS12+I$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,I$69:I$77+0)","v":0.47792114275724029},{"$f":"J$63*(Electric!$B198+Electric!$C198)/1000000+J$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+J$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(J$66*EF!$BI12+J$67*EF!$BS12+J$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,J$69:J$77+0)","v":0.68221182330889552},{"$f":"K$63*(Electric!$B198+Electric!$C198)/1000000+K$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+K$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(K$66*EF!$BI12+K$67*EF!$BS12+K$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,K$69:K$77+0)","v":0.67608310289234586},{"$f":"L$63*(Electric!$B198+Electric!$C198)/1000000+L$64*($B$47*EF!$G12+$B$48*EF!$C12+$B$49*EF!$D12+NG!$B97)/1000000+L$65*($B$42*EF!$R12+$B$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(L$66*EF!$BI12+L$67*EF!$BS12+L$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,L$69:L$77+0)","v":0.23596841299593327},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B198+Electric!$C198)/1000000,IF($D$28=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$28=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))","v":-1.3266284360102454E-4},{"$f":"('T&D'!$F225+'T&D'!$G225)*Fuel_Specs!$B$46*BTU2mmBTU","v":2.3750173201301334E-3}]
["     CH4",{"$f":"B$63*(Electric!$B200+Electric!$C200)/1000000+B$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AJ75+NG!$B99)/1000000+B$65*($D$42*EF!$R14+$D$43*EF!$AJ103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(B$66*EF!$BI14+B$67*EF!$BS14+B$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,B$69:B$77+0)","v":92.550527275070053},{"$f":"C$63*(Electric!$B200+Electric!$C200)/1000000+C$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AK75+NG!$B99)/1000000+C$65*($D$42*EF!$R14+$D$43*EF!$AK103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(C$66*EF!$BI14+C$67*EF!$BS14+C$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,C$69:C$77+0)","v":1.7206345257678362},{"$f":"D$63*(Electric!$B200+Electric!$C200)/1000000+D$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AL75+NG!$B99)/1000000+D$65*($D$42*EF!$R14+$D$43*EF!$AL103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(D$66*EF!$BI14+D$67*EF!$BS14+D$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,D$69:D$77+0)","v":8.6824926601689025},{"$f":"'T&D'!EO189/(1-$B$18)","v":27.073933275290653},130.02758773629745,{"$f":"G$63*(Electric!$B200+Electric!$C200)/1000000+G$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+G$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(G$66*EF!$BI14+G$67*EF!$BS14+G$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,G$69:G$77+0)","v":271.85227377665848},{"$f":"H$63*(Electric!$B200+Electric!$C200)/1000000+H$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+H$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(H$66*EF!$BI14+H$67*EF!$BS14+H$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,H$69:H$77+0)","v":271.85227377665848},{"$f":"I$63*(Electric!$B200+Electric!$C200)/1000000+I$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+I$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(I$66*EF!$BI14+I$67*EF!$BS14+I$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,I$69:I$77+0)","v":190.44517392608583},{"$f":"J$63*(Electric!$B200+Electric!$C200)/1000000+J$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+J$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(J$66*EF!$BI14+J$67*EF!$BS14+J$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,J$69:J$77+0)","v":271.85227377665848},{"$f":"K$63*(Electric!$B200+Electric!$C200)/1000000+K$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+K$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(K$66*EF!$BI14+K$67*EF!$BS14+K$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,K$69:K$77+0)","v":269.41006078114128},{"$f":"L$63*(Electric!$B200+Electric!$C200)/1000000+L$64*($B$47*EF!$G14+$B$48*EF!$C14+$B$49*EF!$D14+NG!$B99)/1000000+L$65*($B$42*EF!$R14+$B$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(L$66*EF!$BI14+L$67*EF!$BS14+L$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,L$69:L$77+0)","v":0.70881512038266847},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B200+Electric!$C200)/1000000,IF($D$28=2,(Electric!$BR200+Electric!$BS200)/1000000,IF($D$28=3,(Electric!$CD200+Electric!$CE200)/1000000,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$F$719*(Electric!$DF200+Electric!$DG200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000)))","v":-1.6126873879378025E-2},{"$f":"('T&D'!$F227+'T&D'!$G227)*Fuel_Specs!$B$46*BTU2mmBTU","v":0.12237913704490093}]
["     N2O",{"$f":"B$63*(Electric!$B201+Electric!$C201)/1000000+B$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AJ76+NG!$B100)/1000000+B$65*($D$42*EF!$R15+$D$43*EF!$AJ104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(B$66*EF!$BI15+B$67*EF!$BS15+B$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,B$69:B$77+0)","v":1.0318922830253163},{"$f":"C$63*(Electric!$B201+Electric!$C201)/1000000+C$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AK76+NG!$B100)/1000000+C$65*($D$42*EF!$R15+$D$43*EF!$AK104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(C$66*EF!$BI15+C$67*EF!$BS15+C$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,C$69:C$77+0)","v":2.0256578846070388E-2},{"$f":"D$63*(Electric!$B201+Electric!$C201)/1000000+D$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AL76+NG!$B100)/1000000+D$65*($D$42*EF!$R15+$D$43*EF!$AL104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(D$66*EF!$BI15+D$67*EF!$BS15+D$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,D$69:D$77+0)","v":0.1022167081487878},{"$f":"'T&D'!EO190/(1-$B$18)","v":5.5949337030343299E-2},1.2103149070505177,{"$f":"G$63*(Electric!$B201+Electric!$C201)/1000000+G$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+G$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(G$66*EF!$BI15+G$67*EF!$BS15+G$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,G$69:G$77+0)","v":0.66354566172889629},{"$f":"H$63*(Electric!$B201+Electric!$C201)/1000000+H$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+H$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(H$66*EF!$BI15+H$67*EF!$BS15+H$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,H$69:H$77+0)","v":0.66354566172889629},{"$f":"I$63*(Electric!$B201+Electric!$C201)/1000000+I$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+I$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(I$66*EF!$BI15+I$67*EF!$BS15+I$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,I$69:I$77+0)","v":0.46484462756297745},{"$f":"J$63*(Electric!$B201+Electric!$C201)/1000000+J$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+J$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(J$66*EF!$BI15+J$67*EF!$BS15+J$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,J$69:J$77+0)","v":0.66354566172889629},{"$f":"K$63*(Electric!$B201+Electric!$C201)/1000000+K$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+K$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(K$66*EF!$BI15+K$67*EF!$BS15+K$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,K$69:K$77+0)","v":0.6575846307039187},{"$f":"L$63*(Electric!$B201+Electric!$C201)/1000000+L$64*($B$47*EF!$G15+$B$48*EF!$C15+$B$49*EF!$D15+NG!$B100)/1000000+L$65*($B$42*EF!$R15+$B$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(L$66*EF!$BI15+L$67*EF!$BS15+L$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,L$69:L$77+0)","v":0.34620992850097343},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B201+Electric!$C201)/1000000,IF($D$28=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$28=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))","v":-1.4325129921899759E-4},{"$f":"('T&D'!$F228+'T&D'!$G228)*Fuel_Specs!$B$46*BTU2mmBTU","v":9.9734569190228911E-4}]
["Urban emissions: grams"]
["     VOC",{"$f":"B$63*(Electric!$D192+Electric!$E192)/1000000+B$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AJ67)*B$56+NG!$B106)/1000000+B$65*(($D$42*EF!$R6+$D$43*EF!$AJ95)*B$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(B$66*EF!$BI6+B$67*EF!$BS6+B$68*EF!$BS6)*B$56/1000000+MMULT($B166:$J166+0,B$69:B$77+0)","v":1.4235838813418715},{"$f":"C$63*(Electric!$D192+Electric!$E192)/1000000+C$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AK67)*C$56+NG!$B106)/1000000+C$65*(($D$42*EF!$R6+$D$43*EF!$AK95)*C$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(C$66*EF!$BI6+C$67*EF!$BS6+C$68*EF!$BS6)*C$56/1000000+MMULT($B166:$J166+0,C$69:C$77+0)","v":3.1371204546892462E-2},{"$f":"D$63*(Electric!$D192+Electric!$E192)/1000000+D$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AL67)*D$56+NG!$B106)/1000000+D$65*(($D$42*EF!$R6+$D$43*EF!$AL95)*D$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(D$66*EF!$BI6+D$67*EF!$BS6+D$68*EF!$BS6)*D$56/1000000+MMULT($B166:$J166+0,D$69:D$77+0)","v":0.15830221301499284},{"$f":"'T&D'!EO193/(1-$B$18)","v":0.45406540739745044},{"$f":"((B98*C$57+C98)*D$57+D98)*E$57+E98","v":2.0673227063012076},{"$f":"G$63*(Electric!$D192+Electric!$E192)/1000000+G$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*G$56+NG!$B106)/1000000+G$65*(($C$42*EF!$R6+$C$43*EF!$T6)*G$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(G$66*EF!$BI6+G$67*EF!$BS6+G$68*EF!$BS6)*G$56/1000000+MMULT($B166:$J166+0,G$69:G$77+0)","v":0.27221542374842411},{"$f":"H$63*(Electric!$D192+Electric!$E192)/1000000+H$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*H$56+NG!$B106)/1000000+H$65*(($C$42*EF!$R6+$C$43*EF!$T6)*H$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(H$66*EF!$BI6+H$67*EF!$BS6+H$68*EF!$BS6)*H$56/1000000+MMULT($B166:$J166+0,H$69:H$77+0)","v":0.27221542374842411},{"$f":"I$63*(Electric!$D192+Electric!$E192)/1000000+I$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*I$56+NG!$B106)/1000000+I$65*(($C$42*EF!$R6+$C$43*EF!$T6)*I$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(I$66*EF!$BI6+I$67*EF!$BS6+I$68*EF!$BS6)*I$56/1000000+MMULT($B166:$J166+0,I$69:I$77+0)","v":0.19069957738783869},{"$f":"J$63*(Electric!$D192+Electric!$E192)/1000000+J$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*J$56+NG!$B106)/1000000+J$65*(($C$42*EF!$R6+$C$43*EF!$T6)*J$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(J$66*EF!$BI6+J$67*EF!$BS6+J$68*EF!$BS6)*J$56/1000000+MMULT($B166:$J166+0,J$69:J$77+0)","v":0.27221542374842411},{"$f":"K$63*(Electric!$D192+Electric!$E192)/1000000+K$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*K$56+NG!$B106)/1000000+K$65*(($C$42*EF!$R6+$C$43*EF!$T6)*K$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(K$66*EF!$BI6+K$67*EF!$BS6+K$68*EF!$BS6)*K$56/1000000+MMULT($B166:$J166+0,K$69:K$77+0)","v":0.26976994835760659},{"$f":"L$63*(Electric!$D192+Electric!$E192)/1000000+L$64*(($B$47*EF!$G6+$B$48*EF!$C6+$B$49*EF!$D6)*L$56+NG!$B106)/1000000+L$65*(($B$42*EF!$R6+$B$43*EF!$T6)*L$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(L$66*EF!$BI6+L$67*EF!$BS6+L$68*EF!$BS6)*L$56/1000000+MMULT($B166:$J166+0,L$69:L$77+0)","v":1.9094185759009627E-3},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D192+Electric!$E192)/1000000,IF($D$28=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$28=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))","v":-8.0856264157354153E-5},{"$f":"('T&D'!$F231+'T&D'!$G231)*Fuel_Specs!$B$46*BTU2mmBTU","v":4.1264404464620959E-3}]
["     NOx",{"$f":"B$63*(Electric!$D194+Electric!$E194)/1000000+B$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AJ69)*B$56+NG!$B108)/1000000+B$65*(($D$42*EF!$R8+$D$43*EF!$AJ97)*B$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(B$66*EF!$BI8+B$67*EF!$BS8+B$68*EF!$BS8)*B$56/1000000+MMULT($B168:$J168+0,B$69:B$77+0)","v":6.0436564374750521},{"$f":"C$63*(Electric!$D194+Electric!$E194)/1000000+C$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AK69)*C$56+NG!$B108)/1000000+C$65*(($D$42*EF!$R8+$D$43*EF!$AK97)*C$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(C$66*EF!$BI8+C$67*EF!$BS8+C$68*EF!$BS8)*C$56/1000000+MMULT($B168:$J168+0,C$69:C$77+0)","v":6.2146306625105549E-2},{"$f":"D$63*(Electric!$D194+Electric!$E194)/1000000+D$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AL69)*D$56+NG!$B108)/1000000+D$65*(($D$42*EF!$R8+$D$43*EF!$AL97)*D$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(D$66*EF!$BI8+D$67*EF!$BS8+D$68*EF!$BS8)*D$56/1000000+MMULT($B168:$J168+0,D$69:D$77+0)","v":0.31359643378555035},{"$f":"'T&D'!EO195/(1-$B$18)","v":0.89950285440253086},7.3189020322882383,{"$f":"G$63*(Electric!$D194+Electric!$E194)/1000000+G$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*G$56+NG!$B108)/1000000+G$65*(($C$42*EF!$R8+$C$43*EF!$T8)*G$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(G$66*EF!$BI8+G$67*EF!$BS8+G$68*EF!$BS8)*G$56/1000000+MMULT($B168:$J168+0,G$69:G$77+0)","v":2.6815661999625018},{"$f":"H$63*(Electric!$D194+Electric!$E194)/1000000+H$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*H$56+NG!$B108)/1000000+H$65*(($C$42*EF!$R8+$C$43*EF!$T8)*H$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(H$66*EF!$BI8+H$67*EF!$BS8+H$68*EF!$BS8)*H$56/1000000+MMULT($B168:$J168+0,H$69:H$77+0)","v":2.6815661999625018},{"$f":"I$63*(Electric!$D194+Electric!$E194)/1000000+I$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*I$56+NG!$B108)/1000000+I$65*(($C$42*EF!$R8+$C$43*EF!$T8)*I$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(I$66*EF!$BI8+I$67*EF!$BS8+I$68*EF!$BS8)*I$56/1000000+MMULT($B168:$J168+0,I$69:I$77+0)","v":1.8785619640089259},{"$f":"J$63*(Electric!$D194+Electric!$E194)/1000000+J$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*J$56+NG!$B108)/1000000+J$65*(($C$42*EF!$R8+$C$43*EF!$T8)*J$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(J$66*EF!$BI8+J$67*EF!$BS8+J$68*EF!$BS8)*J$56/1000000+MMULT($B168:$J168+0,J$69:J$77+0)","v":2.6815661999625018},{"$f":"K$63*(Electric!$D194+Electric!$E194)/1000000+K$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*K$56+NG!$B108)/1000000+K$65*(($C$42*EF!$R8+$C$43*EF!$T8)*K$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(K$66*EF!$BI8+K$67*EF!$BS8+K$68*EF!$BS8)*K$56/1000000+MMULT($B168:$J168+0,K$69:K$77+0)","v":2.6574760728838949},{"$f":"L$63*(Electric!$D194+Electric!$E194)/1000000+L$64*(($B$47*EF!$G8+$B$48*EF!$C8+$B$49*EF!$D8)*L$56+NG!$B108)/1000000+L$65*(($B$42*EF!$R8+$B$43*EF!$T8)*L$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(L$66*EF!$BI8+L$67*EF!$BS8+L$68*EF!$BS8)*L$56/1000000+MMULT($B168:$J168+0,L$69:L$77+0)","v":1.6727394960905678E-2},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D194+Electric!$E194)/1000000,IF($D$28=2,(Electric!$BT194+Electric!$BU194)/1000000,IF($D$28=3,(Electric!$CF194+Electric!$CG194)/1000000,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$F$719*(Electric!$DH194+Electric!$DI194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000)))","v":-2.7647998585045414E-3},{"$f":"('T&D'!$F233+'T&D'!$G233)*Fuel_Specs!$B$46*BTU2mmBTU","v":6.7955451025263028E-2}]
["     PM10",{"$f":"B$63*(Electric!$D195+Electric!$E195)/1000000+B$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AJ70)*B$56+NG!$B109)/1000000+B$65*(($D$42*EF!$R9+$D$43*EF!$AJ98)*B$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(B$66*EF!$BI9+B$67*EF!$BS9+B$68*EF!$BS9)*B$56/1000000+MMULT($B169:$J169+0,B$69:B$77+0)","v":1.2948742053089157},{"$f":"C$63*(Electric!$D195+Electric!$E195)/1000000+C$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AK70)*C$56+NG!$B109)/1000000+C$65*(($D$42*EF!$R9+$D$43*EF!$AK98)*C$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(C$66*EF!$BI9+C$67*EF!$BS9+C$68*EF!$BS9)*C$56/1000000+MMULT($B169:$J169+0,C$69:C$77+0)","v":8.7567040229790186E-3},{"$f":"D$63*(Electric!$D195+Electric!$E195)/1000000+D$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AL70)*D$56+NG!$B109)/1000000+D$65*(($D$42*EF!$R9+$D$43*EF!$AL98)*D$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(D$66*EF!$BI9+D$67*EF!$BS9+D$68*EF!$BS9)*D$56/1000000+MMULT($B169:$J169+0,D$69:D$77+0)","v":4.4187197959926039E-2},{"$f":"'T&D'!EO196/(1-$B$18)","v":0.126744141230201},1.4745622485220218,{"$f":"G$63*(Electric!$D195+Electric!$E195)/1000000+G$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*G$56+NG!$B109)/1000000+G$65*(($C$42*EF!$R9+$C$43*EF!$T9)*G$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(G$66*EF!$BI9+G$67*EF!$BS9+G$68*EF!$BS9)*G$56/1000000+MMULT($B169:$J169+0,G$69:G$77+0)","v":0.37055288603456077},{"$f":"H$63*(Electric!$D195+Electric!$E195)/1000000+H$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*H$56+NG!$B109)/1000000+H$65*(($C$42*EF!$R9+$C$43*EF!$T9)*H$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(H$66*EF!$BI9+H$67*EF!$BS9+H$68*EF!$BS9)*H$56/1000000+MMULT($B169:$J169+0,H$69:H$77+0)","v":0.37055288603456077},{"$f":"I$63*(Electric!$D195+Electric!$E195)/1000000+I$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*I$56+NG!$B109)/1000000+I$65*(($C$42*EF!$R9+$C$43*EF!$T9)*I$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(I$66*EF!$BI9+I$67*EF!$BS9+I$68*EF!$BS9)*I$56/1000000+MMULT($B169:$J169+0,I$69:I$77+0)","v":0.25958954784259824},{"$f":"J$63*(Electric!$D195+Electric!$E195)/1000000+J$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*J$56+NG!$B109)/1000000+J$65*(($C$42*EF!$R9+$C$43*EF!$T9)*J$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(J$66*EF!$BI9+J$67*EF!$BS9+J$68*EF!$BS9)*J$56/1000000+MMULT($B169:$J169+0,J$69:J$77+0)","v":0.37055288603456077},{"$f":"K$63*(Electric!$D195+Electric!$E195)/1000000+K$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*K$56+NG!$B109)/1000000+K$65*(($C$42*EF!$R9+$C$43*EF!$T9)*K$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(K$66*EF!$BI9+K$67*EF!$BS9+K$68*EF!$BS9)*K$56/1000000+MMULT($B169:$J169+0,K$69:K$77+0)","v":0.36722398588880195},{"$f":"L$63*(Electric!$D195+Electric!$E195)/1000000+L$64*(($B$47*EF!$G9+$B$48*EF!$C9+$B$49*EF!$D9)*L$56+NG!$B109)/1000000+L$65*(($B$42*EF!$R9+$B$43*EF!$T9)*L$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(L$66*EF!$BI9+L$67*EF!$BS9+L$68*EF!$BS9)*L$56/1000000+MMULT($B169:$J169+0,L$69:L$77+0)","v":3.3956642244349494E-3},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D195+Electric!$E195)/1000000,IF($D$28=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$28=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))","v":-7.4775600648855332E-4},{"$f":"('T&D'!$F234+'T&D'!$G234)*Fuel_Specs!$B$46*BTU2mmBTU","v":3.8562957206220451E-3}]
["     SOx",{"$f":"B$63*(Electric!$D197+Electric!$E197)/1000000+B$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AJ72)*B$56+NG!$B111)/1000000+B$65*(($D$42*EF!$R11+$D$43*EF!$AJ100)*B$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(B$66*EF!$BI11+B$67*EF!$BS11+B$68*EF!$BS11)*B$56/1000000+MMULT($B171:$J171+0,B$69:B$77+0)","v":11.930267300646129},{"$f":"C$63*(Electric!$D197+Electric!$E197)/1000000+C$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AK72)*C$56+NG!$B111)/1000000+C$65*(($D$42*EF!$R11+$D$43*EF!$AK100)*C$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(C$66*EF!$BI11+C$67*EF!$BS11+C$68*EF!$BS11)*C$56/1000000+MMULT($B171:$J171+0,C$69:C$77+0)","v":9.2260314566307414E-2},{"$f":"D$63*(Electric!$D197+Electric!$E197)/1000000+D$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AL72)*D$56+NG!$B111)/1000000+D$65*(($D$42*EF!$R11+$D$43*EF!$AL100)*D$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(D$66*EF!$BI11+D$67*EF!$BS11+D$68*EF!$BS11)*D$56/1000000+MMULT($B171:$J171+0,D$69:D$77+0)","v":0.4655547079001966},{"$f":"'T&D'!EO198/(1-$B$18)","v":1.3353716545231296},13.823453977635761,{"$f":"G$63*(Electric!$D197+Electric!$E197)/1000000+G$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*G$56+NG!$B111)/1000000+G$65*(($C$42*EF!$R11+$C$43*EF!$T11)*G$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(G$66*EF!$BI11+G$67*EF!$BS11+G$68*EF!$BS11)*G$56/1000000+MMULT($B171:$J171+0,G$69:G$77+0)","v":3.2352816165001439},{"$f":"H$63*(Electric!$D197+Electric!$E197)/1000000+H$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*H$56+NG!$B111)/1000000+H$65*(($C$42*EF!$R11+$C$43*EF!$T11)*H$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(H$66*EF!$BI11+H$67*EF!$BS11+H$68*EF!$BS11)*H$56/1000000+MMULT($B171:$J171+0,H$69:H$77+0)","v":3.2352816165001439},{"$f":"I$63*(Electric!$D197+Electric!$E197)/1000000+I$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*I$56+NG!$B111)/1000000+I$65*(($C$42*EF!$R11+$C$43*EF!$T11)*I$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(I$66*EF!$BI11+I$67*EF!$BS11+I$68*EF!$BS11)*I$56/1000000+MMULT($B171:$J171+0,I$69:I$77+0)","v":2.2664653916429405},{"$f":"J$63*(Electric!$D197+Electric!$E197)/1000000+J$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*J$56+NG!$B111)/1000000+J$65*(($C$42*EF!$R11+$C$43*EF!$T11)*J$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(J$66*EF!$BI11+J$67*EF!$BS11+J$68*EF!$BS11)*J$56/1000000+MMULT($B171:$J171+0,J$69:J$77+0)","v":3.2352816165001439},{"$f":"K$63*(Electric!$D197+Electric!$E197)/1000000+K$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*K$56+NG!$B111)/1000000+K$65*(($C$42*EF!$R11+$C$43*EF!$T11)*K$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(K$66*EF!$BI11+K$67*EF!$BS11+K$68*EF!$BS11)*K$56/1000000+MMULT($B171:$J171+0,K$69:K$77+0)","v":3.2062171297544282},{"$f":"L$63*(Electric!$D197+Electric!$E197)/1000000+L$64*(($B$47*EF!$G11+$B$48*EF!$C11+$B$49*EF!$D11)*L$56+NG!$B111)/1000000+L$65*(($B$42*EF!$R11+$B$43*EF!$T11)*L$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(L$66*EF!$BI11+L$67*EF!$BS11+L$68*EF!$BS11)*L$56/1000000+MMULT($B171:$J171+0,L$69:L$77+0)","v":3.0514722211862872E-2},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D197+Electric!$E197)/1000000,IF($D$28=2,(Electric!$BT197+Electric!$BU197)/1000000,IF($D$28=3,(Electric!$CF197+Electric!$CG197)/1000000,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$F$719*(Electric!$DH197+Electric!$DI197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000)))","v":-6.4946438482071916E-3},{"$f":"('T&D'!$F236+'T&D'!$G236)*Fuel_Specs!$B$46*BTU2mmBTU","v":3.0313577048159634E-2}]
["     BC",{"$f":"B$63*(Electric!$D198+Electric!$E198)/1000000+B$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AJ73)*B$56+NG!$B112)/1000000+B$65*(($D$42*EF!$R12+$D$43*EF!$AJ101)*B$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(B$66*EF!$BI12+B$67*EF!$BS12+B$68*EF!$BS12)*B$56/1000000+MMULT($B172:$J172+0,B$69:B$77+0)","v":6.251201504330553E-2},{"$f":"C$63*(Electric!$D198+Electric!$E198)/1000000+C$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AK73)*C$56+NG!$B112)/1000000+C$65*(($D$42*EF!$R12+$D$43*EF!$AK101)*C$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(C$66*EF!$BI12+C$67*EF!$BS12+C$68*EF!$BS12)*C$56/1000000+MMULT($B172:$J172+0,C$69:C$77+0)","v":4.5814369306255867E-4},{"$f":"D$63*(Electric!$D198+Electric!$E198)/1000000+D$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AL73)*D$56+NG!$B112)/1000000+D$65*(($D$42*EF!$R12+$D$43*EF!$AL101)*D$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(D$66*EF!$BI12+D$67*EF!$BS12+D$68*EF!$BS12)*D$56/1000000+MMULT($B172:$J172+0,D$69:D$77+0)","v":2.3118385646383722E-3},{"$f":"'T&D'!EO199/(1-$B$18)","v":6.6311512624920793E-3},7.191314856349855E-2,{"$f":"G$63*(Electric!$D198+Electric!$E198)/1000000+G$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*G$56+NG!$B112)/1000000+G$65*(($C$42*EF!$R12+$C$43*EF!$T12)*G$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(G$66*EF!$BI12+G$67*EF!$BS12+G$68*EF!$BS12)*G$56/1000000+MMULT($B172:$J172+0,G$69:G$77+0)","v":1.8063074368341737E-2},{"$f":"H$63*(Electric!$D198+Electric!$E198)/1000000+H$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*H$56+NG!$B112)/1000000+H$65*(($C$42*EF!$R12+$C$43*EF!$T12)*H$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(H$66*EF!$BI12+H$67*EF!$BS12+H$68*EF!$BS12)*H$56/1000000+MMULT($B172:$J172+0,H$69:H$77+0)","v":1.8063074368341737E-2},{"$f":"I$63*(Electric!$D198+Electric!$E198)/1000000+I$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*I$56+NG!$B112)/1000000+I$65*(($C$42*EF!$R12+$C$43*EF!$T12)*I$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(I$66*EF!$BI12+I$67*EF!$BS12+I$68*EF!$BS12)*I$56/1000000+MMULT($B172:$J172+0,I$69:I$77+0)","v":1.2654024525632019E-2},{"$f":"J$63*(Electric!$D198+Electric!$E198)/1000000+J$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*J$56+NG!$B112)/1000000+J$65*(($C$42*EF!$R12+$C$43*EF!$T12)*J$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(J$66*EF!$BI12+J$67*EF!$BS12+J$68*EF!$BS12)*J$56/1000000+MMULT($B172:$J172+0,J$69:J$77+0)","v":1.8063074368341737E-2},{"$f":"K$63*(Electric!$D198+Electric!$E198)/1000000+K$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*K$56+NG!$B112)/1000000+K$65*(($C$42*EF!$R12+$C$43*EF!$T12)*K$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(K$66*EF!$BI12+K$67*EF!$BS12+K$68*EF!$BS12)*K$56/1000000+MMULT($B172:$J172+0,K$69:K$77+0)","v":1.7900802873060454E-2},{"$f":"L$63*(Electric!$D198+Electric!$E198)/1000000+L$64*(($B$47*EF!$G12+$B$48*EF!$C12+$B$49*EF!$D12)*L$56+NG!$B112)/1000000+L$65*(($B$42*EF!$R12+$B$43*EF!$T12)*L$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(L$66*EF!$BI12+L$67*EF!$BS12+L$68*EF!$BS12)*L$56/1000000+MMULT($B172:$J172+0,L$69:L$77+0)","v":1.795360750811428E-4},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D198+Electric!$E198)/1000000,IF($D$28=2,(Electric!$BT198+Electric!$BU198)/1000000,IF($D$28=3,(Electric!$CF198+Electric!$CG198)/1000000,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$F$719*(Electric!$DH198+Electric!$DI198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000)))","v":-3.4892299021928574E-5},{"$f":"('T&D'!$F237+'T&D'!$G237)*Fuel_Specs!$B$46*BTU2mmBTU","v":3.4667171567958564E-4}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Poplar",null,"Forest residue",null,"Switchgrass",null,"C&D waste",null,"Blended feedstock",null,{"$f":"\"Combined: \"&IF(IDL_feedstock=1,B110,IF(IDL_feedstock=2,D110,IF(IDL_feedstock=3,F110,IF(IDL_feedstock=4,H110,J110))))","v":"Combined: Blended feedstock"}]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"EtOH!$BS454/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":106115.67343876106},{"$f":"((G79/C$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3069987.8394663744},{"$f":"EtOH!$DW454/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":87485.535095027604},{"$f":"((H79/D$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3064732.1794150979},{"$f":"EtOH!$CI454/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":679964.81985291408},{"$f":"((I79/E$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3054781.9592365976},{"$f":"$F79/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":124415.93309229211},{"$f":"((J79/F$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3076521.7504761764},{"$f":"(EtOH!$BS454*$C$16+EtOH!$DW454*$D$16+EtOH!$CI454*$E$16+$F79*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":118509.61132316112},{"$f":"((K79/G$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$46/BTU2mmBTU","v":3068946.0667408323},{"$f":"IF(IDL_feedstock=1,B113,IF(IDL_feedstock=2,D113,IF(IDL_feedstock=3,F113,IF(IDL_feedstock=4,H113,J113))))","v":118509.61132316112},3068946.0667408323]
["Fossil fuels",{"$f":"EtOH!$BS455/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":105130.01895258966},{"$f":"((G80/C$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":86234.227786144824},{"$f":"EtOH!$DW455/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":86981.451258174755},{"$f":"((H80/D$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":81077.050215209078},{"$f":"EtOH!$CI455/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":104843.20117781257},{"$f":"((I80/E$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":71313.280901787468},{"$f":"$F80/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":120337.14458218144},{"$f":"((J80/F$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":92645.703981614788},{"$f":"(EtOH!$BS455*$C$16+EtOH!$DW455*$D$16+EtOH!$CI455*$E$16+$F80*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":101612.930530415},{"$f":"((K80/G$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$46/BTU2mmBTU","v":85211.976178970814},101612.930530415,85211.976178970814]
["Natural gas",{"$f":"EtOH!$BS457/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":31912130.618497401},{"$f":"((G82/C$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":3270561.6150627579},{"$f":"EtOH!$DW457/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":31496904.389332898},{"$f":"((H82/D$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":3249171.6575588025},{"$f":"EtOH!$CI457/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":18837060.522132736},{"$f":"((I82/E$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":3208675.3574372982},{"$f":"$F82/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":38043233.120140634},{"$f":"((J82/F$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":3297153.9131700802},{"$f":"(EtOH!$BS457*$C$16+EtOH!$DW457*$D$16+EtOH!$CI457*$E$16+$F82*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":32525026.558553003},{"$f":"((K82/G$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$46/BTU2mmBTU","v":3266321.7148198364},32525026.558553003,3266321.7148198364]
["Petroleum",{"$f":"EtOH!$BS458/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":-31811176.844429027},{"$f":"((G83/C$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":-3191343.213672989},{"$f":"EtOH!$DW458/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":-31412715.41346227},{"$f":"((H83/D$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":-3174832.8062927807},{"$f":"EtOH!$CI458/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":-18738913.380681936},{"$f":"((I83/E$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":-3143574.660395408},{"$f":"$F83/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":-37936025.030880839},{"$f":"((J83/F$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":-3211869.1859591263},{"$f":"(EtOH!$BS458*$C$16+EtOH!$DW458*$D$16+EtOH!$CI458*$E$16+$F83*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":-32428800.746218733},{"$f":"((K83/G$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$46/BTU2mmBTU","v":-3188070.5339470408},-32428800.746218733,-3188070.5339470408]
["VOC",{"$f":"EtOH!$BS461/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":5.3905941722434685},{"$f":"((G86/C$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":14.655829677512555},{"$f":"EtOH!$DW461/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.8716972116817114},{"$f":"((H86/D$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":14.042187427812346},{"$f":"EtOH!$CI461/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6.6778879964987325},{"$f":"((I86/E$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":12.880416035489555},{"$f":"$F86/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6.2669203540557099},{"$f":"((J86/F$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":15.418718413138086},{"$f":"(EtOH!$BS461*$C$16+EtOH!$DW461*$D$16+EtOH!$CI461*$E$16+$F86*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":4.7149417028291953},{"$f":"((K86/G$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$46/BTU2mmBTU","v":14.534194002308899},4.7149417028291953,14.534194002308899]
["CO",{"$f":"EtOH!$BS462/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":23.965210244316275},{"$f":"((G87/C$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":99.140506281448666},{"$f":"EtOH!$DW462/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":12.427207456131319},{"$f":"((H87/D$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":95.991570564199108},{"$f":"EtOH!$CI462/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":13.882640190872049},{"$f":"((I87/E$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":90.029882896260204},{"$f":"$F87/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":31.677971780209461},{"$f":"((J87/F$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":103.05530776239662},{"$f":"(EtOH!$BS462*$C$16+EtOH!$DW462*$D$16+EtOH!$CI462*$E$16+$F87*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":21.107802298459735},{"$f":"((K87/G$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$46/BTU2mmBTU","v":98.516326765895954},21.107802298459735,98.516326765895954]
["PM10",{"$f":"EtOH!$BS464/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.6046804956989327},{"$f":"((G89/C$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.717234176883103},{"$f":"EtOH!$DW464/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.6489763751902231},{"$f":"((H89/D$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.669905516710166},{"$f":"EtOH!$CI464/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.6268443229811314},{"$f":"((I89/E$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.580301055067004},{"$f":"$F89/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":5.7050240239657404},{"$f":"((J89/F$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.776073837509166},{"$f":"(EtOH!$BS464*$C$16+EtOH!$DW464*$D$16+EtOH!$CI464*$E$16+$F89*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.2836203651908757},{"$f":"((K89/G$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$46/BTU2mmBTU","v":36.707852727774224},3.2836203651908757,36.707852727774224]
["PM2.5",{"$f":"EtOH!$BS465/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.3396126526253807},{"$f":"((G90/C$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":28.034442784680913},{"$f":"EtOH!$DW465/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.5456678526340804},{"$f":"((H90/D$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":27.992933019145092},{"$f":"EtOH!$CI465/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.192805621855638},{"$f":"((I90/E$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":27.914345115321474},{"$f":"$F90/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":5.2848571759324461},{"$f":"((J90/F$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":28.086048313083186},{"$f":"(EtOH!$BS465*$C$16+EtOH!$DW465*$D$16+EtOH!$CI465*$E$16+$F90*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.0417254220904275},{"$f":"((K90/G$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$46/BTU2mmBTU","v":28.026214752206027},3.0417254220904275,28.026214752206027]
["BC",{"$f":"EtOH!$BS467/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.1328785268992934},{"$f":"((G92/C$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2301279749066354},{"$f":"EtOH!$DW467/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0237225185584484},{"$f":"((H92/D$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2226662199308103},{"$f":"EtOH!$CI467/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.64020346666670458},{"$f":"((I92/E$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2085393349719111},{"$f":"$F92/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.6891862816623862},{"$f":"((J92/F$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2394045343707778},{"$f":"(EtOH!$BS467*$C$16+EtOH!$DW467*$D$16+EtOH!$CI467*$E$16+$F92*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.9915136535860691},{"$f":"((K92/G$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$46/BTU2mmBTU","v":2.2286489118122477},1.9915136535860691,2.2286489118122477]
["OC",{"$f":"EtOH!$BS468/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.69219181894020099},{"$f":"((G93/C$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.9096015651852447},{"$f":"EtOH!$DW468/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.37184003229488194},{"$f":"((H93/D$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.8943573169737755},{"$f":"EtOH!$CI468/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.39033236356666456},{"$f":"((I93/E$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.8654963128981823},{"$f":"$F93/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.1268033459687041},{"$f":"((J93/F$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.9285534304606413},{"$f":"(EtOH!$BS468*$C$16+EtOH!$DW468*$D$16+EtOH!$CI468*$E$16+$F93*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.65216135563738098},{"$f":"((K93/G$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$46/BTU2mmBTU","v":4.9065798625155219},0.65216135563738098,4.9065798625155219]
["N2O",{"$f":"EtOH!$BS470/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":7.2108601840857132},{"$f":"((G95/C$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.2032698744348962},{"$f":"EtOH!$DW470/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6.3705617843261134E-2},{"$f":"((H95/D$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.1960122823294448},{"$f":"EtOH!$CI470/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":22.13220193584074},{"$f":"((I95/E$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.1822719264634971},{"$f":"$F95/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.18474478596145988},{"$f":"((J95/F$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.212292615727105},{"$f":"(EtOH!$BS470*$C$16+EtOH!$DW470*$D$16+EtOH!$CI470*$E$16+$F95*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":3.8768356210495916},{"$f":"((K95/G$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$46/BTU2mmBTU","v":3.2018312803411382},3.8768356210495916,3.2018312803411382]
["CO2",{"$f":"EtOH!$BS471/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":8246.7874691539582},{"$f":"((G96/C$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":5268.2856811764668},{"$f":"EtOH!$DW471/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6331.3180210647251},{"$f":"((H96/D$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":4960.8920871049222},{"$f":"EtOH!$CI471/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":7410.3505347429891},{"$f":"((I96/E$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":4378.92256993091},{"$f":"$F96/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":8923.9591310069627},{"$f":"((J96/F$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":5650.4417508330071},{"$f":"(EtOH!$BS471*$C$16+EtOH!$DW471*$D$16+EtOH!$CI471*$E$16+$F96*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":7685.8808817502677},{"$f":"((K96/G$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$46/BTU2mmBTU","v":5207.3543691841187},7685.8808817502677,5207.3543691841187]
["GHGs",{"$f":"B130+SUMPRODUCT(B127:B128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B119:B121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B125:B126,Fuel_Specs!$B$105:$B$106)","v":12253.957649405895},{"$f":"C130+SUMPRODUCT(C127:C128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C119:C121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C125:C126,Fuel_Specs!$B$105:$B$106)","v":6864.9163033824416},{"$f":"D130+SUMPRODUCT(D127:D128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D119:D121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D125:D126,Fuel_Specs!$B$105:$B$106)","v":7386.5293587814003},{"$f":"E130+SUMPRODUCT(E127:E128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E119:E121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E125:E126,Fuel_Specs!$B$105:$B$106)","v":6498.7152421670407},{"$f":"F130+SUMPRODUCT(F127:F128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F119:F121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F125:F126,Fuel_Specs!$B$105:$B$106)","v":14801.037278818103},{"$f":"G130+SUMPRODUCT(G127:G128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G119:G121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G125:G126,Fuel_Specs!$B$105:$B$106)","v":5805.4091391955653},{"$f":"H130+SUMPRODUCT(H127:H128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H119:H121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H125:H126,Fuel_Specs!$B$105:$B$106)","v":12216.619172883356},{"$f":"I130+SUMPRODUCT(I127:I128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I119:I121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I125:I126,Fuel_Specs!$B$105:$B$106)","v":7320.1826490615904},{"$f":"J130+SUMPRODUCT(J127:J128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J119:J121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J125:J126,Fuel_Specs!$B$105:$B$106)","v":10636.754283341974},{"$f":"K130+SUMPRODUCT(K127:K128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K119:K121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K125:K126,Fuel_Specs!$B$105:$B$106)","v":6792.3282223580482},{"$f":"L130+SUMPRODUCT(L127:L128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L119:L121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L125:L126,Fuel_Specs!$B$105:$B$106)","v":10636.754283341974},{"$f":"M130+SUMPRODUCT(M127:M128,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M119:M121,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M125:M126,Fuel_Specs!$B$105:$B$106)","v":6792.3282223580482}]
[]
[]
["Urban VOC",{"$f":"EtOH!$BS476/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.28758306172310744},{"$f":"((G98/C$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":9.1229333190512907E-2},{"$f":"EtOH!$DW476/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.2933008460529456},{"$f":"((H98/D$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":8.825195179187463E-2},{"$f":"EtOH!$CI476/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.20435811167738072},{"$f":"((I98/E$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":8.2615057437449249E-2},{"$f":"$F98/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.31556009817281483},{"$f":"((J98/F$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":9.4930855912900125E-2},{"$f":"(EtOH!$BS476*$C$16+EtOH!$DW476*$D$16+EtOH!$CI476*$E$16+$F98*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.29236933316256625},{"$f":"((K98/G$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$46/BTU2mmBTU","v":9.0639159034579073E-2},{"$f":"IF(IDL_feedstock=1,B135,IF(IDL_feedstock=2,D135,IF(IDL_feedstock=3,F135,IF(IDL_feedstock=4,H135,J135))))","v":0.29236933316256625},9.0639159034579073E-2]
["Urban NOx",{"$f":"EtOH!$BS478/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.96379087820481824},{"$f":"((G100/C$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":1.107151941175806},{"$f":"EtOH!$DW478/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.99366022639777463},{"$f":"((H100/D$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0778220626074109},{"$f":"EtOH!$CI478/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.1548375588616386},{"$f":"((I100/E$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0222935948760743},{"$f":"$F100/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.1171712267207061},{"$f":"((J100/F$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":1.1436152616007353},{"$f":"(EtOH!$BS478*$C$16+EtOH!$DW478*$D$16+EtOH!$CI478*$E$16+$F100*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0070164630315976},{"$f":"((K100/G$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$46/BTU2mmBTU","v":1.1013381961394255},1.0070164630315976,1.1013381961394255]
["Urban PM10",{"$f":"EtOH!$BS479/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":9.7026816095387033E-2},{"$f":"((G101/C$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.10982550363863273},{"$f":"EtOH!$DW479/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":7.3947842620603832E-2},{"$f":"((H101/D$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.10577254714227101},{"$f":"EtOH!$CI479/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.12758185869735114},{"$f":"((I101/E$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":9.8099332147537147E-2},{"$f":"$F101/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.22508000637116785},{"$f":"((J101/F$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.11486419655549958},{"$f":"(EtOH!$BS479*$C$16+EtOH!$DW479*$D$16+EtOH!$CI479*$E$16+$F101*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.1130638716109767},{"$f":"((K101/G$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.10902212984837166},0.1130638716109767,0.10902212984837166]
["Urban SOx",{"$f":"EtOH!$BS481/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.94803275575247969},{"$f":"((G103/C$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.93688224452171598},{"$f":"EtOH!$DW481/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":0.73883760026519285},{"$f":"((H103/D$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.90149605232260566},{"$f":"EtOH!$CI481/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.1661832174222597},{"$f":"((I103/E$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.83450153589182485},{"$f":"$F103/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":2.1100384961546341},{"$f":"((J103/F$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.98087485982577904},{"$f":"(EtOH!$BS481*$C$16+EtOH!$DW481*$D$16+EtOH!$CI481*$E$16+$F103*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0920418525942643},{"$f":"((K103/G$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$46/BTU2mmBTU","v":0.92986802184860651},1.0920418525942643,0.92986802184860651]
["Urban BC",{"$f":"EtOH!$BS482/C$21/Fuel_Specs!$B$46/BTU2mmBTU","v":5.601204675115757E-3},{"$f":"((G104/C$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":6.9156118189778806E-3},{"$f":"EtOH!$DW482/D$21/Fuel_Specs!$B$46/BTU2mmBTU","v":4.2761484469291912E-3},{"$f":"((H104/D$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":6.7180452708155564E-3},{"$f":"EtOH!$CI482/E$21/Fuel_Specs!$B$46/BTU2mmBTU","v":7.7624598740122586E-3},{"$f":"((I104/E$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":6.3440045918253373E-3},{"$f":"$F104/F$21/Fuel_Specs!$B$46/BTU2mmBTU","v":1.0976960757720946E-2},{"$f":"((J104/F$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":7.1612293497184563E-3},{"$f":"(EtOH!$BS482*$C$16+EtOH!$DW482*$D$16+EtOH!$CI482*$E$16+$F104*$F$16)/G$21/Fuel_Specs!$B$46/BTU2mmBTU","v":6.1753092605754427E-3},{"$f":"((K104/G$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$46/BTU2mmBTU","v":6.8764503360533935E-3},6.1753092605754427E-3,6.8764503360533935E-3]
["Energy Consumption, Water Consumption, and Emissions from Material Production for IDL Pathways"]
[null,"Magnesium oxide (MgO)","Fresh olivine","Tar reformer catalyst","Methanol synthesis catalyst","DME catalyst","Beta zeolite catalyst","Zinc oxide catalyst","Amine","LO-CAT chemicals"]
["    Total energy",{"$f":"Catalyst!AD119*mmBTU2BTU/T2g","v":9.641430418598901},{"$f":"Catalyst!D119*mmBTU2BTU/T2g","v":6.9593411429469398},{"$f":"Catalyst!E119*mmBTU2BTU/T2g","v":66.996042778323314},{"$f":"Catalyst!B119*mmBTU2BTU/T2g","v":131.39684179546592},{"$f":"Inputs!AF1366*mmBTU2BTU/T2g","v":14.94135819052935},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":203.22363426939714},{"$f":"Inputs!AR1366*mmBTU2BTU/T2g","v":81.428036325422113},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":203.22363426939714},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":203.22363426939714}]
["    Fossil fuels",{"$f":"Catalyst!AD120*mmBTU2BTU/T2g","v":9.634062591089382},{"$f":"Catalyst!D120*mmBTU2BTU/T2g","v":5.8869316434613488},{"$f":"Catalyst!E120*mmBTU2BTU/T2g","v":63.364475250212323},{"$f":"Catalyst!B120*mmBTU2BTU/T2g","v":65.051730164895417},{"$f":"Inputs!AF1367*mmBTU2BTU/T2g","v":14.561589976214496},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":197.04409692078679},{"$f":"Inputs!AR1367*mmBTU2BTU/T2g","v":75.857376984309425},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":197.04409692078679},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":197.04409692078679}]
["    Natural gas",{"$f":"Catalyst!AD122*mmBTU2BTU/T2g","v":79.235059720004102},{"$f":"Catalyst!D122*mmBTU2BTU/T2g","v":436.32167278269378},{"$f":"Catalyst!E122*mmBTU2BTU/T2g","v":1040.2743372994948},{"$f":"Catalyst!B122*mmBTU2BTU/T2g","v":1402.8543690744336},{"$f":"Inputs!AF1369*mmBTU2BTU/T2g","v":10.233959348966271},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":3436.2848811869585},{"$f":"Inputs!AR1369*mmBTU2BTU/T2g","v":14.754496332476188},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":3436.2848811869585},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":3436.2848811869585}]
["    Petroleum",{"$f":"Catalyst!AD123*mmBTU2BTU/T2g","v":-69.624761320426103},{"$f":"Catalyst!D123*mmBTU2BTU/T2g","v":-433.46902662799675},{"$f":"Catalyst!E123*mmBTU2BTU/T2g","v":-988.36897887204725},{"$f":"Catalyst!B123*mmBTU2BTU/T2g","v":-1342.3577714951696},{"$f":"Inputs!AF1370*mmBTU2BTU/T2g","v":2.2828408855062006},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":-3260.1459513293203},{"$f":"Inputs!AR1370*mmBTU2BTU/T2g","v":27.846057293727245},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":-3260.1459513293203},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":-3260.1459513293203}]
["Total emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD126/T2g","v":1.1315880319167023E-4},{"$f":"Catalyst!D126/T2g","v":6.8438492910778936E-5},{"$f":"Catalyst!E126/T2g","v":1.2297306594999684E-3},{"$f":"Catalyst!B126/T2g","v":1.515700271403395E-3},{"$f":"Inputs!AF1373/T2g","v":1.5681588816822425E-4},{"$f":"Catalyst!F126/T2g","v":2.7214798592818485E-3},{"$f":"Inputs!AR1373/T2g","v":5.7304926166846539E-4},{"$f":"Catalyst!F126/T2g","v":2.7214798592818485E-3},{"$f":"Catalyst!F126/T2g","v":2.7214798592818485E-3}]
["     NOx",{"$f":"Catalyst!AD128/T2g","v":7.0498687475353111E-4},{"$f":"Catalyst!D128/T2g","v":1.1091062781331655E-3},{"$f":"Catalyst!E128/T2g","v":7.2744657361364928E-3},{"$f":"Catalyst!B128/T2g","v":9.1737584865031821E-3},{"$f":"Inputs!AF1375/T2g","v":1.307565932666993E-3},{"$f":"Catalyst!F128/T2g","v":1.6161390292944885E-2},{"$f":"Inputs!AR1375/T2g","v":6.2902217415406764E-3},{"$f":"Catalyst!F128/T2g","v":1.6161390292944885E-2},{"$f":"Catalyst!F128/T2g","v":1.6161390292944885E-2}]
["     PM10",{"$f":"Catalyst!AD129/T2g","v":3.5520108283047885E-5},{"$f":"Catalyst!D129/T2g","v":1.9333292895469366E-4},{"$f":"Catalyst!E129/T2g","v":1.8582321339995983E-3},{"$f":"Catalyst!B129/T2g","v":1.281899093844942E-3},{"$f":"Inputs!AF1376/T2g","v":1.0888502616270949E-3},{"$f":"Catalyst!F129/T2g","v":1.8513203141155817E-3},{"$f":"Inputs!AR1376/T2g","v":2.8448668596056429E-3},{"$f":"Catalyst!F129/T2g","v":1.8513203141155817E-3},{"$f":"Catalyst!F129/T2g","v":1.8513203141155817E-3}]
["     SOx",{"$f":"Catalyst!AD131/T2g","v":1.0845375672593648E-4},{"$f":"Catalyst!D131/T2g","v":1.2995788686756666E-3},{"$f":"Catalyst!E131/T2g","v":5.0012030092778367E-2},{"$f":"Catalyst!B131/T2g","v":5.9872891507727462E-2},{"$f":"Inputs!AF1378/T2g","v":3.0045458979412894E-3},{"$f":"Catalyst!F131/T2g","v":4.1402190469524355E-2},{"$f":"Inputs!AR1378/T2g","v":2.1986300537506914E-2},{"$f":"Catalyst!F131/T2g","v":4.1402190469524355E-2},{"$f":"Catalyst!F131/T2g","v":4.1402190469524355E-2}]
["     BC",{"$f":"Catalyst!AD132/T2g","v":6.3595878681046557E-6},{"$f":"Catalyst!D132/T2g","v":1.498492482709243E-5},{"$f":"Catalyst!E132/T2g","v":7.5536435250479433E-5},{"$f":"Catalyst!B132/T2g","v":7.611362951145343E-5},{"$f":"Inputs!AF1379/T2g","v":1.269271477642294E-5},{"$f":"Catalyst!F132/T2g","v":1.6737939679470785E-4},{"$f":"Inputs!AR1379/T2g","v":4.5053766032438332E-5},{"$f":"Catalyst!F132/T2g","v":1.6737939679470785E-4},{"$f":"Catalyst!F132/T2g","v":1.6737939679470785E-4}]
["     OC",{"$f":"Catalyst!AD133/T2g","v":1.4398290257008277E-5},{"$f":"Catalyst!D133/T2g","v":2.6932476525190112E-5},{"$f":"Catalyst!E133/T2g","v":1.3510367417445514E-4},{"$f":"Catalyst!B133/T2g","v":9.9776807569062635E-5},{"$f":"Inputs!AF1380/T2g","v":1.9764078459689225E-5},{"$f":"Catalyst!F133/T2g","v":3.7664030092032156E-4},{"$f":"Inputs!AR1380/T2g","v":6.2205766074838593E-5},{"$f":"Catalyst!F133/T2g","v":3.7664030092032156E-4},{"$f":"Catalyst!F133/T2g","v":3.7664030092032156E-4}]
["     CH4",{"$f":"Catalyst!AD134/T2g","v":2.5026017034723521E-3},{"$f":"Catalyst!D134/T2g","v":1.0803594989723848E-3},{"$f":"Catalyst!E134/T2g","v":1.4576466306454825E-2},{"$f":"Catalyst!B134/T2g","v":1.2867757954628616E-2},{"$f":"Inputs!AF1381/T2g","v":3.2617997147215993E-3},{"$f":"Catalyst!F134/T2g","v":4.8205391555490688E-2},{"$f":"Inputs!AR1381/T2g","v":1.2090052625411771E-2},{"$f":"Catalyst!F134/T2g","v":4.8205391555490688E-2},{"$f":"Catalyst!F134/T2g","v":4.8205391555490688E-2}]
["     N2O",{"$f":"Catalyst!AD135/T2g","v":1.6908466214634252E-5},{"$f":"Catalyst!D135/T2g","v":9.3480733655933764E-6},{"$f":"Catalyst!E135/T2g","v":1.8672397905767899E-3},{"$f":"Catalyst!B135/T2g","v":1.2774698474163685E-3},{"$f":"Inputs!AF1382/T2g","v":2.516875279222435E-5},{"$f":"Catalyst!F135/T2g","v":3.3557066950960947E-4},{"$f":"Inputs!AR1382/T2g","v":8.5784429518970769E-5},{"$f":"Catalyst!F135/T2g","v":3.3557066950960947E-4},{"$f":"Catalyst!F135/T2g","v":3.3557066950960947E-4}]
["     CO2",{"$f":"Catalyst!AD136/T2g","v":0.57544764457658582},{"$f":"Catalyst!D136/T2g","v":0.49008405783399506},{"$f":"Catalyst!E136/T2g","v":5.432262394453649},{"$f":"Catalyst!B136/T2g","v":2.3572799624583376},{"$f":"Inputs!AF1383/T2g","v":1.0386172048805111},{"$f":"Catalyst!F136/T2g","v":11.791412142415803},{"$f":"Inputs!AR1383/T2g","v":7.4017640563743869},{"$f":"Catalyst!F136/T2g","v":11.791412142415803},{"$f":"Catalyst!F136/T2g","v":11.791412142415803}]
["Urban emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD138/T2g","v":5.5791188542715499E-6},{"$f":"Catalyst!D138/T2g","v":8.1984643891792786E-6},{"$f":"Catalyst!E138/T2g","v":4.6629158772294083E-5},{"$f":"Catalyst!B138/T2g","v":9.9519028885427613E-5},{"$f":"Inputs!AF1387/T2g","v":9.9662732958886858E-6},{"$f":"Catalyst!F138/T2g","v":1.262225597341969E-4},{"$f":"Inputs!AR1387/T2g","v":6.1863419254945336E-5},{"$f":"Catalyst!F138/T2g","v":1.262225597341969E-4},{"$f":"Catalyst!F138/T2g","v":1.262225597341969E-4}]
["     CO",{"$f":"Catalyst!AD139/T2g","v":2.5218414103146201E-5},{"$f":"Catalyst!D139/T2g","v":5.2748667236336363E-5},{"$f":"Catalyst!E139/T2g","v":2.5957374940065013E-4},{"$f":"Catalyst!B139/T2g","v":1.7708492008407933E-4},{"$f":"Inputs!AF1388/T2g","v":3.7921230802258617E-5},{"$f":"Catalyst!F139/T2g","v":6.7469040510439407E-4},{"$f":"Inputs!AR1388/T2g","v":1.9536607885911017E-4},{"$f":"Catalyst!F139/T2g","v":6.7469040510439407E-4},{"$f":"Catalyst!F139/T2g","v":6.7469040510439407E-4}]
["     NOx",{"$f":"Catalyst!AD140/T2g","v":3.1062737968955281E-5},{"$f":"Catalyst!D140/T2g","v":1.9198224654461002E-4},{"$f":"Catalyst!E140/T2g","v":6.336145719733798E-4},{"$f":"Catalyst!B140/T2g","v":3.4855383096118905E-4},{"$f":"Inputs!AF1389/T2g","v":6.2540721401613421E-5},{"$f":"Catalyst!F140/T2g","v":1.2238049709774371E-3},{"$f":"Inputs!AR1389/T2g","v":4.8013975558738306E-4},{"$f":"Catalyst!F140/T2g","v":1.2238049709774371E-3},{"$f":"Catalyst!F140/T2g","v":1.2238049709774371E-3}]
["     PM10",{"$f":"Catalyst!AD141/T2g","v":4.8463445835419068E-7},{"$f":"Catalyst!D141/T2g","v":4.6152680357973858E-5},{"$f":"Catalyst!E141/T2g","v":1.1896297192014395E-4},{"$f":"Catalyst!B141/T2g","v":3.301744492062252E-5},{"$f":"Inputs!AF1390/T2g","v":4.7779968030267817E-6},{"$f":"Catalyst!F141/T2g","v":2.2294388103212846E-4},{"$f":"Inputs!AR1390/T2g","v":6.6922235887592127E-5},{"$f":"Catalyst!F141/T2g","v":2.2294388103212846E-4},{"$f":"Catalyst!F141/T2g","v":2.2294388103212846E-4}]
["     PM2.5",{"$f":"Catalyst!AD142/T2g","v":3.5226578308654074E-7},{"$f":"Catalyst!D142/T2g","v":3.2970224718914163E-5},{"$f":"Catalyst!E142/T2g","v":8.3478048234990237E-5},{"$f":"Catalyst!B142/T2g","v":2.3178141795990521E-5},{"$f":"Inputs!AF1391/T2g","v":3.1619613383151646E-6},{"$f":"Catalyst!F142/T2g","v":1.5722976227473739E-4},{"$f":"Inputs!AR1391/T2g","v":4.3706787343016106E-5},{"$f":"Catalyst!F142/T2g","v":1.5722976227473739E-4},{"$f":"Catalyst!F142/T2g","v":1.5722976227473739E-4}]
["     SOx",{"$f":"Catalyst!AD143/T2g","v":4.8023829948249676E-6},{"$f":"Catalyst!D143/T2g","v":4.0011152728698857E-4},{"$f":"Catalyst!E143/T2g","v":1.2047609748282687E-3},{"$f":"Catalyst!B143/T2g","v":6.3081228021274517E-4},{"$f":"Inputs!AF1392/T2g","v":1.1664834993904061E-4},{"$f":"Catalyst!F143/T2g","v":1.650668535683149E-3},{"$f":"Inputs!AR1392/T2g","v":1.661131671604724E-3},{"$f":"Catalyst!F143/T2g","v":1.650668535683149E-3},{"$f":"Catalyst!F143/T2g","v":1.650668535683149E-3}]
["     BC",{"$f":"Catalyst!AD144/T2g","v":4.0286121431553443E-8},{"$f":"Catalyst!D144/T2g","v":2.3409755311763429E-6},{"$f":"Catalyst!E144/T2g","v":5.8075815736033044E-6},{"$f":"Catalyst!B144/T2g","v":1.9495475138901851E-6},{"$f":"Inputs!AF1393/T2g","v":2.360586862482025E-7},{"$f":"Catalyst!F144/T2g","v":1.2898149175905845E-5},{"$f":"Inputs!AR1393/T2g","v":3.0001660623915982E-6},{"$f":"Catalyst!F144/T2g","v":1.2898149175905845E-5},{"$f":"Catalyst!F144/T2g","v":1.2898149175905845E-5}]
["     OC",{"$f":"Catalyst!AD145/T2g","v":7.4356828204179522E-8},{"$f":"Catalyst!D145/T2g","v":5.3329752746583592E-6},{"$f":"Catalyst!E145/T2g","v":1.3349845841595338E-5},{"$f":"Catalyst!B145/T2g","v":4.9583755054330797E-6},{"$f":"Inputs!AF1394/T2g","v":5.8671059326760516E-7},{"$f":"Catalyst!F145/T2g","v":2.9359623640679098E-5},{"$f":"Inputs!AR1394/T2g","v":7.8079313630366983E-6},{"$f":"Catalyst!F145/T2g","v":2.9359623640679098E-5},{"$f":"Catalyst!F145/T2g","v":2.9359623640679098E-5}]

{"sheet":"Fuel_Prod_TS","index":15,"n_rows":515,"n_cols":261,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Key Parameters for Fuel Production Options"]
[]
["Year",{"$f":"Inputs!$E$9","v":2014}]
[]
[]
["Conventional Oil Recovery and Fuel Refining from Conventional Oil"]
[null,null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91]
["Fixed (original for 2010)",null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91,null,null,null,null,null,null,null,"Share of crude oil source"]
["Interpolated Default or user input",null,{"$f":"C10","v":0.98},null,null,null,{"$f":"G10","v":0.88609977740372903},null,null,null,{"$f":"K10","v":0.88704322275667435},null,null,null,{"$f":"O10","v":0.90885997480677427},null,null,null,{"$f":"S10","v":0.95319513614606877},null,null,null,{"$f":"W10","v":0.94806745449526064},null,null,null,{"$f":"AA10","v":0.90795952373096067},null,null,null,{"$f":"AE10","v":0.92584649214579173},null,null,null,{"$f":"AI10","v":0.9320612473607327},null,null,null,{"$f":"AM10","v":1},null,null,null,null,{"$f":"AR10","v":0.49099999999999999},{"$f":"AS10","v":9.4E-2},7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,{"$f":"1-SUM(AR9:AX9)","v":1.0000000000000009E-2},null,{"$f":"BA10","v":1}]
[null,null,{"$f":"GetTSTableValue(C12:D18,Year)","v":0.98},null,null,null,{"$f":"GetTSTableValue(G12:H18,Year)","v":0.88609977740372903},null,null,null,{"$f":"GetTSTableValue(K12:L18,Year)","v":0.88704322275667435},null,null,null,{"$f":"GetTSTableValue(O12:P18,Year)","v":0.90885997480677427},null,null,null,{"$f":"GetTSTableValue(S12:T18,Year)","v":0.95319513614606877},null,null,null,{"$f":"GetTSTableValue(W12:X18,Year)","v":0.94806745449526064},null,null,null,{"$f":"GetTSTableValue(AA12:AB18,Year)","v":0.90795952373096067},null,null,null,{"$f":"GetTSTableValue(AE12:AF18,Year)","v":0.92584649214579173},null,null,null,{"$f":"GetTSTableValue(AI12:AJ18,Year)","v":0.9320612473607327},null,null,null,{"$f":"GetTSTableValue(AM12:AN18,Year)","v":1},null,null,null,null,{"$f":"GetTSTableValue(AQ12:AY19,Year,2)","v":0.49099999999999999},{"$f":"GetTSTableValue(AQ12:AY19,Year,3)","v":9.4E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,4)","v":7.5999999999999998E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,5)","v":5.6000000000000001E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,6)","v":0.13200000000000001},{"$f":"GetTSTableValue(AQ12:AY19,Year,7)","v":9.9000000000000005E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,8)","v":4.2000000000000003E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,9)","v":1.0000000000000009E-2},null,{"$f":"GetTSTableValue(BA12:BB18,Year)","v":1}]
[null,null,"5-year period","Crude Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CA Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Diesel Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Jet Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","RFO Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LPG Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Coke Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Crude Naphtha Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Low Sulfur Diesel","Relative Efficiency (to yr 2010)",null,"5-year period","U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,"5-year period","Share of RFG","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.98,{"$f":"D12/D16","v":1},null,1990,0.88609977740372903,{"$f":"H12/H16","v":1},null,1990,0.88704322275667435,{"$f":"L12/L16","v":1},null,1990,0.90885997480677427,{"$f":"P12/P16","v":1},null,1990,0.95319513614606877,{"$f":"T12/T16","v":1},null,1990,0.94806745449526064,{"$f":"X12/X16","v":1},null,1990,0.90795952373096067,{"$f":"AB12/AB16","v":1},null,1990,0.92584649214579173,{"$f":"AF12/AF16","v":1},null,1990,0.9320612473607327,{"$f":"AJ12/AJ16","v":1},null,1990,0,null,null,1990,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,{"$f":"1-SUM(AR12:AX12)","v":3.4050000000000025E-2},null,1990,0]
[null,null,1995,0.98,{"$f":"D13/D16","v":1},null,1995,0.88609977740372903,{"$f":"H13/H16","v":1},null,1995,0.88704322275667435,{"$f":"L13/L16","v":1},null,1995,0.90885997480677427,{"$f":"P13/P16","v":1},null,1995,0.95319513614606877,{"$f":"T13/T16","v":1},null,1995,0.94806745449526064,{"$f":"X13/X16","v":1},null,1995,0.90795952373096067,{"$f":"AB13/AB16","v":1},null,1995,0.92584649214579173,{"$f":"AF13/AF16","v":1},null,1995,0.9320612473607327,{"$f":"AJ13/AJ16","v":1},null,1995,0,null,null,1995,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,1995,0.15]
[null,null,2000,0.98,{"$f":"D14/D16","v":1},null,2000,0.88609977740372903,{"$f":"H14/H16","v":1},null,2000,0.88704322275667435,{"$f":"L14/L16","v":1},null,2000,0.90885997480677427,{"$f":"P14/P16","v":1},null,2000,0.95319513614606877,{"$f":"T14/T16","v":1},null,2000,0.94806745449526064,{"$f":"X14/X16","v":1},null,2000,0.90795952373096067,{"$f":"AB14/AB16","v":1},null,2000,0.92584649214579173,{"$f":"AF14/AF16","v":1},null,2000,0.9320612473607327,{"$f":"AJ14/AJ16","v":1},null,2000,0,null,null,2000,0.37267,2.5000000000000001E-2,0.10919000000000001,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4049999999999914E-2,null,2000,0.3]
[null,null,2005,0.98,{"$f":"D15/D16","v":1},null,2005,0.88609977740372903,{"$f":"H15/H16","v":1},null,2005,0.88704322275667435,{"$f":"L15/L16","v":1},null,2005,0.90885997480677427,{"$f":"P15/P16","v":1},null,2005,0.95319513614606877,{"$f":"T15/T16","v":1},null,2005,0.94806745449526064,{"$f":"X15/X16","v":1},null,2005,0.90795952373096067,{"$f":"AB15/AB16","v":1},null,2005,0.92584649214579173,{"$f":"AF15/AF16","v":1},null,2005,0.9320612473607327,{"$f":"AJ15/AJ16","v":1},null,2005,0,null,null,2005,0.37267,4.8000000000000001E-2,8.6190000000000003E-2,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,2005,0.35]
[null,null,2010,0.98,1,null,2010,0.88609977740372903,1,null,2010,0.88704322275667435,1,null,2010,0.90885997480677427,1,null,2010,0.95319513614606877,1,null,2010,0.94806745449526064,1,null,2010,0.90795952373096067,1,null,2010,0.92584649214579173,1,null,2010,0.9320612473607327,1,null,2010,1,null,null,2010,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,3.8669999999999982E-2,null,2010,1]
[null,null,2015,0.98,{"$f":"D17/D16","v":1},null,2015,0.88641901242369792,{"$f":"H17/H16","v":1.0003602698342891},null,2015,0.88736014965924592,{"$f":"L17/L16","v":1.0003572846220352},null,2015,0.90912196086762498,{"$f":"P17/P16","v":1.0002882578924288},null,2015,0.95333622216293723,{"$f":"T17/T16","v":1.0001480137817729},null,2015,0.94822315752369846,{"$f":"X17/X16","v":1.0001642320150317},null,2015,0.90822383680470775,{"$f":"AB17/AB16","v":1.0002911066703293},null,2015,0.9260636219379248,{"$f":"AF17/AF16","v":1.0002345202946439},null,2015,0.93226151105131927,{"$f":"AJ17/AJ16","v":1.0002148610846697},null,2015,1,null,null,2013,0.49099999999999999,9.4E-2,7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,{"$f":"1-SUM(AR17:AX17)","v":1.0000000000000009E-2},null,2015,1]
[null,null,2020,0.98,{"$f":"D18/D16","v":1},null,2020,0.88858343740900636,{"$f":"H18/H16","v":1.0028029123453279},null,2020,0.88950887563862957,{"$f":"L18/L16","v":1.0027796310469435},null,2020,0.91089724151469831,{"$f":"P18/P16","v":1.0022415627977865},null,2020,0.95429121366064606,{"$f":"T18/T16","v":1.0011498983503093},null,2020,0.949277222313888,{"$f":"X18/X16","v":1.001276035595243},null,2020,0.91001492551767504,{"$f":"AB18/AB16","v":1.0022637592678894},null,2020,0.92753433127385954,{"$f":"AF18/AF16","v":1.0018230226526603},null,2020,0.93361777213036423,{"$f":"AJ18/AJ16","v":1.0016699812099676},null,2020,1,null,null,2015,0.56206086545611544,0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,7.443019256850758E-3,null,2020,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.57371483536226076,0.12933844778715495,7.5153012891540888E-2,3.1404873930725524E-2,8.1081362889799127E-2,8.6838364081710473E-2,1.5662686630121877E-2,6.8064164266864458E-3]
[]
["Oil Sands Recovery and Fuel Refining from Oil Sands",null,null,null,null,null,null,null,null,null,"U.S. Domestic Crude Shares"]
[]
["Fixed (original for 2010)",null,"Oil Sand Operation/Product Shares",null,null,null,null,null,null,null,"U.S. Domestic Crude Shares"]
["Interpolated Default or user input",null,null,{"$f":"D25","v":4.7728847105393372E-2},0.375526966848095,0.5115753514649849,{"$f":"1-SUM(D24:F24)","v":6.5168834581526669E-2},null,null,null,null,{"$f":"L25","v":0.10300034407615553},{"$f":"M25","v":0.12666246129143249},{"$f":"1-SUM(L24:M24)","v":0.77033719463241201}]
[null,null,null,{"$f":"GetTSTableValue(C27:G35,Year,2)","v":4.7728847105393372E-2},{"$f":"GetTSTableValue(C27:G35,Year,3)","v":0.375526966848095},{"$f":"GetTSTableValue(C27:G35,Year,4)","v":0.5115753514649849},{"$f":"GetTSTableValue(C27:G35,Year,5)","v":6.5168834581526669E-2},null,null,null,null,{"$f":"GetTSTableValue(K27:N33,Year,2)","v":0.10300034407615553},{"$f":"GetTSTableValue(K27:N33,Year,3)","v":0.12666246129143249},{"$f":"GetTSTableValue(K27:N33,Year,4)","v":0.77033719463241201}]
[null,null,"5-year period","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,"5-year period","Bakken","Eagle Ford","Rest"]
[null,null,1995,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,{"$f":"1-SUM(D27:F27)","v":0},null,null,null,2010,0,0,{"$f":"1-SUM(L27:M27)","v":1}]
[null,null,2000,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,0,null,null,null,2013,9.7686074590823721E-2,0.10419908773812718,{"$f":"1-SUM(L28:M28)","v":0.79811483767104907}]
[null,null,2005,6.1199999999999997E-2,0.62039999999999995,0.31840000000000002,0,null,null,null,2014,0.10300034407615553,0.12666246129143249,{"$f":"1-SUM(L29:M29)","v":0.77033719463241201}]
[null,null,2010,3.3799999999999997E-2,0.57389999999999997,0.3473,4.5000000000000151E-2,null,null,null,2015,0.14282497967510774,0.17563595172237789,0.68153906860251434]
[null,null,2012,5.2947052947052951E-2,0.41658341658341663,0.47052947052947053,5.9940059940059909E-2,null,null,null,2020,0.14697127541783253,0.18073476987416395,0.67229395470800357]
[null,null,2014,4.7728847105393372E-2,0.375526966848095,0.5115753514649849,6.5168834581526669E-2,null,null,null,2025,0.14369832560047457,0.17670993011980946,0.67959174427971591]
[null,null,2015,4.8765688813584784E-2,0.38368475915594064,0.50341965914567521,6.4129892884799422E-2,null,null,null,2030,0.13383315592704523,0.16457844955921755,0.70158839451373722]
[null,null,2016,4.6711149396320609E-2,0.36751979808048479,0.51958045901774885,6.6188593505445814E-2]
[null,null,2020,5.0633783615286698E-2,0.39838278806744443,0.48872541381814238,6.2258014499126491E-2]
["Natural Gas Recovery, Processing, Compression, and Liquefaction"]
[null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Fixed (original for 2010)",null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Interpolated Default or user input",null,{"$f":"C40","v":0.9750386407309416},null,null,null,{"$f":"G40","v":0.97621300678471468},null,null,null,{"$f":"K40","v":0.9750386407309416},null,null,null,{"$f":"O40","v":0.9750386407309416},null,null,null,{"$f":"S40","v":0.97350929434043754},null,null,null,{"$f":"W40","v":0.97350929434043754},null,null,null,{"$f":"AA40","v":0.97350929434043754},null,null,null,{"$f":"AE40","v":0.94575629782234605},null,null,null,{"$f":"AI40","v":0.97864615952260237},null,null,null,{"$f":"AM40","v":0.91},null,null,null,{"$f":"AQ40","v":0.91},null,null,null,{"$f":"AU40","v":0.91},null,null,null,{"$f":"AY40","v":0.50215095815408683}]
[null,null,{"$f":"GetTSTableValue(C42:D48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(G42:H48,Year)","v":0.97621300678471468},null,null,null,{"$f":"GetTSTableValue(K42:L48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(O42:P48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(S42:T48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(W42:X48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AA42:AB48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AE42:AF48,Year)","v":0.94575629782234605},null,null,null,{"$f":"GetTSTableValue(AI42:AJ48,Year)","v":0.97864615952260237},null,null,null,{"$f":"GetTSTableValue(AM42:AN48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AQ42:AR48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AU42:AV48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AY42:AZ55,Year)","v":0.50215095815408683}]
[null,null,"5-year period","NA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA Shale Gas Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Shale Gas in Natural Gas Supply","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.9750386407309416,{"$f":"D42/D46","v":1},null,1990,0.97621300678471468,{"$f":"H42/H46","v":1},null,1990,0.9750386407309416,{"$f":"L42/L46","v":1},null,1990,0.9750386407309416,{"$f":"P42/P46","v":1},null,1990,0.97350929434043754,{"$f":"T42/T46","v":1},null,1990,0.97350929434043754,{"$f":"X42/X46","v":1},null,1990,0.97350929434043754,{"$f":"AB42/AB46","v":1},null,1990,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF42/AF46","v":1},null,1990,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ42/AJ46","v":1},null,1990,0.88500000000000001,{"$f":"AN42/AN46","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AR42/AR46","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AV42/AV46","v":0.97252747252747251},null,1990,1.0999999999999999E-2,{"$f":"AZ42/AZ46","v":4.8245614035087717E-2}]
[null,null,1995,0.9750386407309416,{"$f":"D43/D46","v":1},null,1995,0.97621300678471468,{"$f":"H43/H46","v":1},null,1995,0.9750386407309416,{"$f":"L43/L46","v":1},null,1995,0.9750386407309416,{"$f":"P43/P46","v":1},null,1995,0.97350929434043754,{"$f":"T43/T46","v":1},null,1995,0.97350929434043754,{"$f":"X43/X46","v":1},null,1995,0.97350929434043754,{"$f":"AB43/AB46","v":1},null,1995,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF43/AF46","v":1},null,1995,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ43/AJ46","v":1},null,1995,0.89,{"$f":"AN43/AN46","v":0.97802197802197799},null,1995,0.89,{"$f":"AR43/AR46","v":0.97802197802197799},null,1995,0.89,{"$f":"AV43/AV46","v":0.97802197802197799},null,1995,1.4E-2,{"$f":"AZ43/AZ46","v":6.1403508771929821E-2}]
[null,null,2000,0.9750386407309416,{"$f":"D44/D46","v":1},null,2000,0.97621300678471468,{"$f":"H44/H46","v":1},null,2000,0.9750386407309416,{"$f":"L44/L46","v":1},null,2000,0.9750386407309416,{"$f":"P44/P46","v":1},null,2000,0.97350929434043754,{"$f":"T44/T46","v":1},null,2000,0.97350929434043754,{"$f":"X44/X46","v":1},null,2000,0.97350929434043754,{"$f":"AB44/AB46","v":1},null,2000,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF44/AF46","v":1},null,2000,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ44/AJ46","v":1},null,2000,0.9,{"$f":"AN44/AN46","v":0.98901098901098905},null,2000,0.9,{"$f":"AR44/AR46","v":0.98901098901098905},null,2000,0.9,{"$f":"AV44/AV46","v":0.98901098901098905},null,2000,0.02,{"$f":"AZ44/AZ46","v":8.771929824561403E-2}]
[null,null,2005,0.9750386407309416,{"$f":"D45/D46","v":1},null,2005,0.97621300678471468,{"$f":"H45/H46","v":1},null,2005,0.9750386407309416,{"$f":"L45/L46","v":1},null,2005,0.9750386407309416,{"$f":"P45/P46","v":1},null,2005,0.97350929434043754,{"$f":"T45/T46","v":1},null,2005,0.97350929434043754,{"$f":"X45/X46","v":1},null,2005,0.97350929434043754,{"$f":"AB45/AB46","v":1},null,2005,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF45/AF46","v":1},null,2005,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ45/AJ46","v":1},null,2005,0.9,{"$f":"AN45/AN46","v":0.98901098901098905},null,2005,0.9,{"$f":"AR45/AR46","v":0.98901098901098905},null,2005,0.9,{"$f":"AV45/AV46","v":0.98901098901098905},null,2005,4.1000000000000002E-2,{"$f":"AZ45/AZ46","v":0.17982456140350878}]
[null,null,2010,0.9750386407309416,1,null,2010,0.97621300678471468,1,null,2010,0.9750386407309416,1,null,2010,0.9750386407309416,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,{"$f":"Compression!$C$20","v":0.94575629782234605},1,null,2010,{"$f":"Compression!$C$19","v":0.97864615952260237},1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.22800000000000001,1]
[null,null,2015,0.9750386407309416,{"$f":"D47/D46","v":1},null,2015,0.97621300678471468,{"$f":"H47/H46","v":1},null,2015,0.9750386407309416,{"$f":"L47/L46","v":1},null,2015,0.9750386407309416,{"$f":"P47/P46","v":1},null,2015,0.97350929434043754,{"$f":"T47/T46","v":1},null,2015,0.97350929434043754,{"$f":"X47/X46","v":1},null,2015,0.97350929434043754,{"$f":"AB47/AB46","v":1},null,2015,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF47/AF46","v":1},null,2015,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ47/AJ46","v":1},null,2015,0.91,{"$f":"AN47/AN46","v":1},null,2015,0.91,{"$f":"AR47/AR46","v":1},null,2015,0.91,{"$f":"AV47/AV46","v":1},null,2012,0.42227763923524525,{"$f":"AZ47/AZ44","v":21.113881961762264}]
[null,null,2020,0.9750386407309416,{"$f":"D48/D46","v":1},null,2020,0.97621300678471468,{"$f":"H48/H46","v":1},null,2020,0.9750386407309416,{"$f":"L48/L46","v":1},null,2020,0.9750386407309416,{"$f":"P48/P46","v":1},null,2020,0.97350929434043754,{"$f":"T48/T46","v":1},null,2020,0.97350929434043754,{"$f":"X48/X46","v":1},null,2020,0.97350929434043754,{"$f":"AB48/AB46","v":1},null,2020,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF48/AF46","v":1},null,2020,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ48/AJ46","v":1},null,2020,0.91500000000000004,{"$f":"AN48/AN46","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AR48/AR46","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AV48/AV46","v":1.0054945054945055},null,2013,0.46475409836065573,11.33546581367453]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0.50215095815408683,{"$f":"AZ49/AZ46","v":2.2024164831319597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0.5153234960272417,{"$f":"AZ50/AZ47","v":1.2203428459070309}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.53573907009021515,1.1527366234745371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,0.55817764667322189,1.1115733976194926]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.54074522871857023,1.0493316002226001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,0.55213825424721741,1.0306103942619693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,0.55232722143864588,0.98951870382225993]
[]
["Natural Gas to LPG and Methanol"]
[]
[null,null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Fixed (original for 2010)",null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Interpolated Default or user input",null,{"$f":"C62","v":0.96499999999999997},null,null,null,{"$f":"G62","v":0.65},null,null,null,{"$f":"K62","v":0.67500000000000004},null,null,null,{"$f":"O62","v":0.64},null,null,null,{"$f":"S62","v":78130},null,null,null,{"$f":"W62","v":6.87},null,null,null,{"$f":"AA62","v":0.67500000000000004},null,null,null,{"$f":"AE62","v":0.64},null,null,null,{"$f":"AI62","v":78130},null,null,null,{"$f":"AM62","v":6.87},null,null,null,{"$f":"AQ62","v":0.67500000000000004},null,null,null,{"$f":"AU62","v":0.64},null,null,null,{"$f":"AY62","v":78130},null,null,null,{"$f":"BC62","v":6.87}]
[null,null,{"$f":"GetTSTableValue(C64:D70,Year)","v":0.96499999999999997},null,null,null,{"$f":"GetTSTableValue(G64:H70,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(K64:L70,Year)","v":0.67500000000000004},null,null,null,{"$f":"GetTSTableValue(O64:P70,Year)","v":0.64},null,null,null,{"$f":"GetTSTableValue(S64:T70,Year)","v":78130},null,null,null,{"$f":"GetTSTableValue(W64:X70,Year)","v":6.87},null,null,null,{"$f":"GetTSTableValue(AA64:AB70,Year)","v":0.67500000000000004},null,null,null,{"$f":"GetTSTableValue(AE64:AF70,Year)","v":0.64},null,null,null,{"$f":"GetTSTableValue(AI64:AJ70,Year)","v":78130},null,null,null,{"$f":"GetTSTableValue(AM64:AN70,Year)","v":6.87},null,null,null,{"$f":"GetTSTableValue(AQ64:AR70,Year)","v":0.67500000000000004},null,null,null,{"$f":"GetTSTableValue(AU64:AV70,Year)","v":0.64},null,null,null,{"$f":"GetTSTableValue(AY64:AZ70,Year)","v":78130},null,null,null,{"$f":"GetTSTableValue(BC64:BD70,Year)","v":6.87}]
[null,null,2005,0.96499999999999997,{"$f":"D67/D68","v":1},null,2005,0.6,null,null,2005,0.67500000000000004,{"$f":"L67/L68","v":1},null,2005,0.63500000000000001,{"$f":"P67/P68","v":0.9921875},null,2005,78130,{"$f":"T67/T68","v":1},null,2005,6.87,{"$f":"X67/X68","v":1},null,2005,0.67500000000000004,{"$f":"AB67/AB68","v":1},null,2005,0.63500000000000001,{"$f":"AF67/AF68","v":0.9921875},null,2005,78130,{"$f":"AJ67/AJ68","v":1},null,2005,6.87,{"$f":"AN67/AN68","v":1},null,2005,0.67500000000000004,{"$f":"AR67/AR68","v":1},null,2005,0.63500000000000001,{"$f":"AV67/AV68","v":0.9921875},null,2005,78130,{"$f":"AZ67/AZ68","v":1},null,2005,6.87,{"$f":"BD67/BD68","v":1}]
["Natural Gas to FT Diesel"]
[null,null,1995,0.61499999999999999,{"$f":"D80/D83","v":0.97619047619047616},null,1995,0.52,{"$f":"H80/H83","v":0.84497887552811191},null,1995,202000,{"$f":"L80/L83","v":1},null,1995,17.760000000000002,{"$f":"P80/P83","v":4.269389797603826},null,1995,0.61499999999999999,{"$f":"T80/T83","v":0.97619047619047616},null,1995,0.52,{"$f":"X80/X83","v":0.84497887552811191},null,1995,202000,{"$f":"AB80/AB83","v":1},null,1995,17.760000000000002,{"$f":"AF80/AF83","v":4.269389797603826},null,1995,0.61499999999999999,{"$f":"AJ80/AJ83","v":0.97619047619047616},null,1995,0.52,{"$f":"AN80/AN83","v":0.84497887552811191},null,1995,202000,{"$f":"AR80/AR83","v":1},null,1995,17.760000000000002,{"$f":"AV80/AV83","v":4.269389797603826}]
[null,null,2020,0.65,{"$f":"D85/D83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"H85/H83","v":1},null,2020,202000,{"$f":"L85/L83","v":1},null,2020,4.1598450462330003,{"$f":"P85/P83","v":0.99999999999999911},null,2020,0.65,{"$f":"T85/T83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"X85/X83","v":1},null,2020,202000,{"$f":"AB85/AB83","v":1},null,2020,4.1598450462330003,{"$f":"AF85/AF83","v":0.99999999999999911},null,2020,0.65,{"$f":"AJ85/AJ83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"AN85/AN83","v":1},null,2020,202000,{"$f":"AR85/AR83","v":1},null,2020,4.1598450462330003,{"$f":"AV85/AV83","v":0.99999999999999911}]
[null,null,"5-year period","FTN Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)"]
[]
["Interpolated Default or user input",null,{"$f":"C107","v":0.68707083837757843},null,null,null,{"$f":"G107","v":0.68},null,null,null,{"$f":"K107","v":44000},null,null,null,{"$f":"O107","v":3.87},null,null,null,{"$f":"S107","v":0.68707083837757843},null,null,null,{"$f":"W107","v":0.68},null,null,null,{"$f":"AA107","v":44000},null,null,null,{"$f":"AE107","v":3.87},null,null,null,{"$f":"AI107","v":0.68707083837757843},null,null,null,{"$f":"AM107","v":0.67500000000000004},null,null,null,{"$f":"AQ107","v":44000},null,null,null,{"$f":"AU107","v":3.87},null,null,null,{"$f":"AY107","v":0.46767347412175597},null,null,null,{"$f":"BC107","v":0.46767347412175597}]
[null,null,2015,0.68707083837757843,{"$f":"D114/D113","v":1},null,2015,0.68500000000000005,{"$f":"H114/H113","v":1.0073529411764706},null,2015,44000,{"$f":"L114/L113","v":1},null,2015,3.87,{"$f":"P114/P113","v":1},null,2015,0.68707083837757843,{"$f":"T114/T113","v":1},null,2015,0.68500000000000005,{"$f":"X114/X113","v":1.0073529411764706},null,2015,44000,{"$f":"AB114/AB113","v":1},null,2015,3.87,{"$f":"AF114/AF113","v":1},null,2015,0.68707083837757843,{"$f":"AJ114/AJ113","v":1},null,2015,0.68,{"$f":"AN114/AN113","v":1.0074074074074073},null,2015,44000,{"$f":"AR114/AR113","v":1},null,2015,3.87,{"$f":"AV114/AV113","v":1},null,2015,0.46767347412175597,{"$f":"AZ114/AZ113","v":1},null,2015,0.46767347412175597,{"$f":"BD114/BD113","v":1}]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1]
["Interpolated Default or user input",null,{"$f":"C136","v":0.72000000000000008},null,null,null,{"$f":"G136","v":0.69499999999999995},null,null,null,{"$f":"K136","v":145000},null,null,null,{"$f":"O136","v":12.75},null,null,null,{"$f":"S136","v":0.72000000000000008},null,null,null,{"$f":"W136","v":0.69499999999999995},null,null,null,{"$f":"AA136","v":145000},null,null,null,{"$f":"AE136","v":12.75},null,null,null,{"$f":"AI136","v":0.72000000000000008},null,null,null,{"$f":"AM136","v":0.69499999999999995},null,null,null,{"$f":"AQ136","v":145000},null,null,null,{"$f":"AU136","v":12.75}]
[null,null,2000,0.71496503496503505,{"$f":"D140/D142","v":0.99300699300699302},null,2000,0.69,{"$f":"H140/H142","v":0.9928057553956835},null,2000,145000,{"$f":"L140/L142","v":1},null,2000,12.75,{"$f":"P140/P142","v":1},null,2000,0.71496503496503505,{"$f":"T140/T142","v":0.99300699300699302},null,2000,0.69,{"$f":"X140/X142","v":0.9928057553956835},null,2000,145000,{"$f":"AB140/AB142","v":1},null,2000,12.75,{"$f":"AF140/AF142","v":1},null,2000,0.71496503496503505,{"$f":"AJ140/AJ142","v":0.99300699300699302},null,2000,0.69,{"$f":"AN140/AN142","v":0.9928057553956835},null,2000,145000,{"$f":"AR140/AR142","v":1},null,2000,12.75,{"$f":"AV140/AV142","v":1}]
[]
[null,null,2005,0.6,{"$f":"D156/D157","v":0.98360655737704916},null,2005,0.45,{"$f":"H156/H157","v":0.88235294117647056},null,2005,1,{"$f":"L156/L157","v":1},null,2005,1,{"$f":"P156/P157","v":1},null,2005,0.51500000000000001,{"$f":"T156/T157","v":0.96622889305816129},null,2005,0.435,{"$f":"X156/X157","v":0.9157894736842106},null,2005,1,{"$f":"AB156/AB157","v":1},null,2005,1,{"$f":"AF156/AF157","v":1},null,2005,556000,{"$f":"AJ156/AJ157","v":1},null,2005,48.9,{"$f":"AN156/AN157","v":1},null,2005,389000,{"$f":"AR156/AR157","v":1},null,2005,34.200000000000003,{"$f":"AV156/AV157","v":1},null,2005,0.8,{"$f":"AZ156/AZ157","v":1},null,2005,0.76100000000000001,{"$f":"BD156/BD157","v":1},null,2005,0.91900000000000004,{"$f":"BH156/BH157","v":1},null,2005,0.91900000000000004,{"$f":"BL156/BL157","v":1}]
["Gaseous Hydrogen Production from Other Feedstocks at Central Plants for Liquid H2 as the Final Product"]
[null,null,1990,0.56000000000000005,{"$f":"D168/D172","v":0.91803278688524603},null,1990,0.45,{"$f":"H168/H172","v":0.88235294117647056},null,1990,1,{"$f":"L168/L172","v":1},null,1990,1,{"$f":"P168/P172","v":1},null,1990,0.51500000000000001,{"$f":"T168/T172","v":0.96622889305816129},null,1990,0.435,{"$f":"X168/X172","v":0.9157894736842106},null,1990,1,{"$f":"AB168/AB172","v":1},null,1990,1,{"$f":"AF168/AF172","v":1},null,1990,556000,{"$f":"AJ168/AJ172","v":1},null,1990,48.9,{"$f":"AN168/AN172","v":1},null,1990,389000,{"$f":"AR168/AR172","v":1},null,1990,34.200000000000003,{"$f":"AV168/AV172","v":1},null,1990,0.8,{"$f":"AZ168/AZ172","v":1},null,1990,0.76100000000000001,{"$f":"BD168/BD172","v":1},null,1990,0.91900000000000004,{"$f":"BH168/BH172","v":1},null,1990,0.91900000000000004,{"$f":"BL168/BL172","v":1}]
[null,null,1990,357,{"$f":"D182/D186","v":1},null,1990,357,{"$f":"H182/H186","v":1},null,1990,357,{"$f":"L182/L186","v":1},null,1990,357,{"$f":"P182/P186","v":1},null,1990,357,{"$f":"T182/T186","v":1},null,1990,357,{"$f":"X182/X186","v":1}]
[null,null,1995,357,{"$f":"D183/D186","v":1},null,1995,357,{"$f":"H183/H186","v":1},null,1995,357,{"$f":"L183/L186","v":1},null,1995,357,{"$f":"P183/P186","v":1},null,1995,357,{"$f":"T183/T186","v":1},null,1995,357,{"$f":"X183/X186","v":1}]
[]
[null,null,2020,0.74199999999999999,{"$f":"D203/D201","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"H203/H201","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"L203/L201","v":1.0392156862745099},null,2020,0.74,{"$f":"P203/P201","v":1.034965034965035},null,2020,0.67500000000000004,{"$f":"T203/T201","v":1},null,2020,0.72899999999999998,{"$f":"X203/X201","v":1},null,2020,{"$f":"Compression!$F$19","v":0.90728747781036534},{"$f":"AB203/AB201","v":1},null,2020,{"$f":"Compression!$I$19","v":0.90728747781036534},{"$f":"AF203/AF201","v":1},null,2020,{"$f":"Compression!$I$19","v":0.90728747781036534},{"$f":"AJ203/AJ201","v":1}]
[]
[null,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71499999999999997,1,null,2010,0.67500000000000004,1,null,2010,0.72899999999999998,1]
["Interpolated Default or user input",null,{"$f":"C225","v":0.71},null,null,null,{"$f":"G225","v":0.71},null,null,null,{"$f":"K225","v":0.71},null,null,null,{"$f":"O225","v":0.71},null,null,null,{"$f":"S225","v":0.71},null,null,null,{"$f":"W225","v":0.71},null,null,null,{"$f":"AA225","v":0.71},null,null,null,{"$f":"AE225","v":0.71},null,null,null,{"$f":"AI225","v":0.71},null,null,null,{"$f":"AM225","v":0.68},null,null,null,{"$f":"AQ225","v":0.68},null,null,null,{"$f":"AU225","v":0.68},null,null,null,{"$f":"AY225","v":0.68},null,null,null,{"$f":"BC225","v":0.68},null,null,null,{"$f":"BG225","v":0.68}]
[null,null,{"$f":"GetTSTableValue(C227:D233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(G227:H233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(K227:L233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(O227:P233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(S227:T233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(W227:X233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AA227:AB233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AE227:AF233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AI227:AJ233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AM227:AN233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(AQ227:AR233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(AU227:AV233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(AY227:AZ233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(BC227:BD233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(BG227:BH233,Year)","v":0.68}]
[]
[null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0]
[null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0]
[null,null,1990,1,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,null,null,null,null,1990,0,null,null,1990,0,null,null,1990,0]
["Corn and Biomass Farming"]
[null,null,"5-year period","Corn Farming Energy Use: Btu/bushel of corn","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Corn Farming: N grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Corn Farming: P2O5 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Corn Farming: K2O grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Corn Farming: CaCO3 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Insecticide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Willow Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Willow Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Willow Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Willow Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Poplar Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Poplar Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Poplar Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Poplar Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Switchgrass Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Switchgrass Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Switchgrass Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Switchgrass Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Corn Yield, bu/harvest acre","Relative Efficiency (to yr 2010)",null,"5-year period","Sugarcane Farming Energy Use: Btu/tonne","Relative Efficiency (to yr 2010)",null,null,"Yield of Sugarcane Straw: dry tonne/tonne sugarcane","Relative Efficiency (to yr 2010)",null,null,"Proportion of Sugarcane Fields with Manual Cane Cutting","Relative Efficiency (to yr 2010)",null,null,"Fraction of sugarcane straw left in unburnt fields","Relative Efficiency (to yr 2010)"]
[]
[null,null,1995,2.6742205619812012,{"$f":"D288/D291","v":0.95588229905134392},null,1995,2.6955880833247901,{"$f":"H288/H291","v":0.95588229905134403},null,1995,2.4904580116271973,{"$f":"L288/L291","v":0.9541985102400784},null,1995,35808.00390625,{"$f":"P288/P291","v":1.3333334787850015},null,1995,35228.145484595225,{"$f":"T288/T291","v":1.3333334787850015},null,1995,61905.11328125,{"$f":"X288/X291","v":1.3057671176622583},null,1995,0.35,null,null,1995,0.5,null,null,1995,70,{"$f":"AJ288/AJ291","v":0.875},null,1995,70,{"$f":"AN288/AN291","v":0.875},null,1995,70,{"$f":"AR288/AR291","v":0.875},null,1995,70,{"$f":"AV288/AV291","v":0.875},null,1995,70,{"$f":"AZ288/AZ291","v":0.875},null,1995,70,{"$f":"BD288/BD291","v":0.875},null,1995,95,{"$f":"BH288/BH291","v":0.46341463414634149},null,1995,95,{"$f":"BL288/BL291","v":0.46341463414634149},null,1995,52,{"$f":"BP288/BP291","v":0.25365853658536586},null,1995,52,{"$f":"BT288/BT291","v":0.25365853658536586},null,1995,52,{"$f":"BX288/BX291","v":0.25365853658536586},null,1995,95,{"$f":"CB288/CB291","v":0.46341463414634149},null,1995,82.9,{"$f":"CF288/CF291","v":1},null,1995,82.9,{"$f":"CJ288/CJ291","v":1},null,1995,87,{"$f":"CN288/CN291","v":0.95081967213114749},null,1995,87,{"$f":"CR288/CR291","v":0.95081967213114749},null,1995,87,{"$f":"CV288/CV291","v":0.95081967213114749},null,1995,82.9,{"$f":"CZ288/CZ291","v":1},null,1995,0,1,null,1995,0,1,null,1995,55,{"$f":"DL288/DL291","v":1},null,1995,55,{"$f":"DP288/DP291","v":1},null,1995,1E-4,{"$f":"DT288/DT291","v":1},null,1995,0,1,null,1995,251,{"$f":"EB288/EB291","v":0.83666666666666667},null,1995,21.4,{"$f":"EF288/EF291","v":1},null,1995,10.7,{"$f":"EJ288/EJ291","v":1.0699999999999998}]
[null,null,2020,2.9313571453094482,{"$f":"D293/D291","v":1.0477940552977758},null,2020,2.954779235939728,{"$f":"H293/H291","v":1.047794055297776},null,2020,2.7395038604736328,{"$f":"L293/L291","v":1.04961837953371},null,2020,26856,{"$f":"P293/P291","v":1},null,2020,26421.106231200938,{"$f":"T293/T291","v":1},null,2020,47409,{"$f":"X293/X291","v":1},null,2020,0.08,null,null,2020,0.27500000000000002,null,null,2020,90,{"$f":"AJ293/AJ291","v":1.125},null,2020,90,{"$f":"AN293/AN291","v":1.125},null,2020,90,{"$f":"AR293/AR291","v":1.125},null,2020,90,{"$f":"AV293/AV291","v":1.125},null,2020,90,{"$f":"AZ293/AZ291","v":1.125},null,2020,90,{"$f":"BD293/BD291","v":1.125},null,2020,205,{"$f":"BH293/BH291","v":1},null,2020,205,{"$f":"BL293/BL291","v":1},null,2020,205,{"$f":"BP293/BP291","v":1},null,2020,205,{"$f":"BT293/BT291","v":1},null,2020,205,{"$f":"BX293/BX291","v":1},null,2020,205,{"$f":"CB293/CB291","v":1},null,2020,82.9,{"$f":"CF293/CF291","v":1},null,2020,82.9,{"$f":"CJ293/CJ291","v":1},null,2020,91.5,{"$f":"CN293/CN291","v":1},null,2020,91.5,{"$f":"CR293/CR291","v":1},null,2020,91.5,{"$f":"CV293/CV291","v":1},null,2020,82.9,{"$f":"CZ293/CZ291","v":1},null,2020,0,1,null,2020,0,1,null,2020,55,{"$f":"DL293/DL291","v":1},null,2020,55,{"$f":"DP293/DP291","v":1},null,2020,1E-4,{"$f":"DT293/DT291","v":1},null,2020,0,1,null,2020,300,{"$f":"EB293/EB291","v":1},null,2020,21.4,{"$f":"EF293/EF291","v":1},null,2020,100,{"$f":"EJ293/EJ291","v":10}]
[null,null,"5-year period","Share of Wet Mill Corn EtOH Production Between Dry and Wet Corn EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Willow EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Poplar EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Switchgrass EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Miscanthus EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn Stover EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Forest Residue EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Sorghum EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Integrated Corn/Stover EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Solid Waste EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)"]
[]
[null,null,{"$f":"GetTSTableValue(C316:D322,Year)","v":19442.556292955724},null,null,null,{"$f":"GetTSTableValue(G316:H322,Year)","v":49.9},null,null,null,{"$f":"GetTSTableValue(K316:L322,Year)","v":206.7},null,null,null,{"$f":"GetTSTableValue(O316:P322,Year)","v":344.4},null,null,null,{"$f":"GetTSTableValue(S316:T322,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(W316:X322,Year)","v":20.68},null,null,null,{"$f":"GetTSTableValue(AA316:AB322,Year)","v":0.63},null,null,null,{"$f":"GetTSTableValue(AE316:AF322,Year)","v":3687}]
[null,null,2020,19442.556292955724,1,null,2020,44.133467967708114,0.88443823582581393,null,2020,180.44735490537417,0.87299155735546285,null,2020,289.0089904712458,0.83916663899897159,null,2020,0,1,null,2020,17.344695339461872,0.83871834330086426,null,2020,0.34378620875708804,0.54569239485252075,null,2020,3687,{"$f":"AF322/AF320","v":1}]
["Interpolated Default or user input",null,{"$f":"C328","v":0.32300000000000001},null,null,null,{"$f":"G328","v":0.36299999999999999},null,null,null,{"$f":"K328","v":0.29399999999999998},null,null,null,{"$f":"O328","v":0.32300000000000001},null,null,null,{"$f":"S328","v":0.316},null,null,null,{"$f":"W328","v":0.50600000000000001},null,null,null,{"$f":"AA328","v":0.32800000000000001},null,null,null,{"$f":"AE328","v":0.34699999999999998},null,null,null,{"$f":"AI328","v":0.34799999999999998},null,null,null,{"$f":"AM328","v":0.219},null,null,null,{"$f":"AQ328","v":0.34799999999999998},null,null,null,{"$f":"AU328","v":6.9260000000000002},null,null,null,{"$f":"AY328","v":8.7040000000000006}]
[null,null,2015,0.35,{"$f":"D335/D334","v":1.0835913312693497},null,2015,0.38,{"$f":"H335/H334","v":1.0468319559228652},null,2015,0.32,{"$f":"L335/L334","v":1.08843537414966},null,2015,0.34,{"$f":"P335/P334","v":1.0526315789473684},null,2015,0.34,{"$f":"T335/T334","v":1.0759493670886076},null,2015,0.55000000000000004,{"$f":"X335/X334","v":1.0869565217391306},null,2015,0.34,{"$f":"AB335/AB334","v":1.0365853658536586},null,2015,0.36,{"$f":"AF335/AF334","v":1.0374639769452449},null,2015,0.4,{"$f":"AJ335/AJ334","v":1.149425287356322},null,2015,0.22,{"$f":"AN335/AN334","v":1.004566210045662},null,2015,0.4,{"$f":"AR335/AR334","v":1.149425287356322},null,2015,6.9260000000000002,{"$f":"AV335/AV334","v":1},null,2015,8.7040000000000006,{"$f":"AZ335/AZ334","v":1}]
[null,null,{"$f":"GetTSTableValue(C345:D351,Year)","v":0.77200000000000002},null,null,null,{"$f":"GetTSTableValue(G345:H351,Year)","v":0.182},null,null,null,{"$f":"GetTSTableValue(K345:L351,Year)","v":0.82099999999999995},null,null,null,{"$f":"GetTSTableValue(O345:P351,Year)","v":5.5E-2},null,null,null,{"$f":"GetTSTableValue(S345:T351,Year)","v":0.115},null,null,null,{"$f":"GetTSTableValue(W345:X351,Year)","v":1E-3},null,null,null,{"$f":"GetTSTableValue(AA345:AB351,Year)","v":0}]
[null,null,2005,0.77200000000000002,null,null,2005,0.182,null,null,2005,0.41,null,null,2005,0.36,null,null,2005,0.115,null,null,2005,0,null,null,2005,0]
["Fixed (original for 2010)"]
[null,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,2E-3,0.375,8.5999999999999993E-2,0.17299999999999999,1.6E-2,0.34800000000000009,null,1995,2E-3,0.375,8.5999999999999993E-2,0.17299999999999999,1.6E-2,0.34800000000000009,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.38800000000000001,0.46700000000000003,0.13800000000000001,0,5.9999999999998943E-3,null,1995,1E-3,0.38800000000000001,0.46700000000000003,0.13800000000000001,0,5.9999999999998943E-3,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726]
[null,null,2025,2.851255913137455E-3,0.30529707905218184,0.28010340998836253,0.18945284761006012,3.1402841218656193E-3,0.21915512331439246,null,2025,2.851255913137455E-3,0.30529707905218184,0.28010340998836253,0.18945284761006012,3.1402841218656193E-3,0.21915512331439246,null,2025,7.3743771336240035E-2,0.54411964991893702,9.2389177320754898E-2,0,1.0344823591731622E-2,0.27940257783233646,null,2025,7.3743771336240035E-2,0.54411964991893702,9.2389177320754898E-2,0,1.0344823591731622E-2,0.27940257783233646,null,2025,1.8880838482104565E-5,0.40766222242220163,7.817005924522346E-4,8.2077967030713864E-2,7.6402292670366473E-3,0.50181899984911349,null,2025,1.8880838482104565E-5,0.40766222242220163,7.817005924522346E-4,8.2077967030713864E-2,7.6402292670366473E-3,0.50181899984911349,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.41699999999999998,0.251,0.105,0,0.22599999999999998,null,2025,1E-3,0.41699999999999998,0.251,0.105,0,0.22599999999999998,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2,null,2025,7.3743771336240035E-2,0.54411964991893702,9.2389177320754898E-2,0,1.0344823591731622E-2,0.27940257783233646,null,2025,7.3743771336240035E-2,0.54411964991893702,9.2389177320754898E-2,0,1.0344823591731622E-2,0.27940257783233646]
[null,null,null,{"$f":"GetTSTableValue(C379:I391,Year,2)","v":1.315E-2},{"$f":"GetTSTableValue(C379:I391,Year,3)","v":0.10838},{"$f":"GetTSTableValue(C379:I391,Year,4)","v":0.64471999999999996},{"$f":"GetTSTableValue(C379:I391,Year,5)","v":0.19766},{"$f":"GetTSTableValue(C379:I391,Year,6)","v":5.8999999999999999E-3},{"$f":"GetTSTableValue(C379:I391,Year,7)","v":3.0189999999999939E-2},null,null,{"$f":"GetTSTableValue(K379:Q391,Year,2)","v":1.315E-2},{"$f":"GetTSTableValue(K379:Q391,Year,3)","v":0.10838},{"$f":"GetTSTableValue(K379:Q391,Year,4)","v":0.64471999999999996},{"$f":"GetTSTableValue(K379:Q391,Year,5)","v":0.19766},{"$f":"GetTSTableValue(K379:Q391,Year,6)","v":5.8999999999999999E-3},{"$f":"GetTSTableValue(K379:Q391,Year,7)","v":3.0189999999999939E-2},null,null,{"$f":"GetTSTableValue(S379:Y391,Year,2)","v":6.9300000000000004E-3},{"$f":"GetTSTableValue(S379:Y391,Year,3)","v":0.14557999999999999},{"$f":"GetTSTableValue(S379:Y391,Year,4)","v":0.53037999999999996},{"$f":"GetTSTableValue(S379:Y391,Year,5)","v":0.22631000000000001},{"$f":"GetTSTableValue(S379:Y391,Year,6)","v":1.1769999999999999E-2},{"$f":"GetTSTableValue(S379:Y391,Year,7)","v":7.9030000000000045E-2},null,null,{"$f":"GetTSTableValue(AA379:AG391,Year,2)","v":6.9300000000000004E-3},{"$f":"GetTSTableValue(AA379:AG391,Year,3)","v":0.14557999999999999},{"$f":"GetTSTableValue(AA379:AG391,Year,4)","v":0.53037999999999996},{"$f":"GetTSTableValue(AA379:AG391,Year,5)","v":0.22631000000000001},{"$f":"GetTSTableValue(AA379:AG391,Year,6)","v":1.1769999999999999E-2},{"$f":"GetTSTableValue(AA379:AG391,Year,7)","v":7.9030000000000045E-2},null,null,{"$f":"GetTSTableValue(AI379:AO391,Year,2)","v":2.0799999999999998E-3},{"$f":"GetTSTableValue(AI379:AO391,Year,3)","v":0.36366999999999999},{"$f":"GetTSTableValue(AI379:AO391,Year,4)","v":0.36170000000000002},{"$f":"GetTSTableValue(AI379:AO391,Year,5)","v":0.21401000000000001},{"$f":"GetTSTableValue(AI379:AO391,Year,6)","v":3.175E-2},{"$f":"GetTSTableValue(AI379:AO391,Year,7)","v":2.6789999999999869E-2},null,null,{"$f":"GetTSTableValue(AQ379:AW391,Year,2)","v":2.0799999999999998E-3},{"$f":"GetTSTableValue(AQ379:AW391,Year,3)","v":0.36366999999999999},{"$f":"GetTSTableValue(AQ379:AW391,Year,4)","v":0.36170000000000002},{"$f":"GetTSTableValue(AQ379:AW391,Year,5)","v":0.21401000000000001},{"$f":"GetTSTableValue(AQ379:AW391,Year,6)","v":3.175E-2},{"$f":"GetTSTableValue(AQ379:AW391,Year,7)","v":2.6789999999999869E-2},null,null,{"$f":"GetTSTableValue(AY379:BE391,Year,2)","v":3.5959999999999999E-2},{"$f":"GetTSTableValue(AY379:BE391,Year,3)","v":0.43195},{"$f":"GetTSTableValue(AY379:BE391,Year,4)","v":4.5249999999999999E-2},{"$f":"GetTSTableValue(AY379:BE391,Year,5)","v":0.3327},{"$f":"GetTSTableValue(AY379:BE391,Year,6)","v":6.8070000000000006E-2},{"$f":"GetTSTableValue(AY379:BE391,Year,7)","v":8.6070000000000091E-2},null,null,{"$f":"GetTSTableValue(BG379:BM391,Year,2)","v":3.5959999999999999E-2},{"$f":"GetTSTableValue(BG379:BM391,Year,3)","v":0.43195},{"$f":"GetTSTableValue(BG379:BM391,Year,4)","v":4.5249999999999999E-2},{"$f":"GetTSTableValue(BG379:BM391,Year,5)","v":0.3327},{"$f":"GetTSTableValue(BG379:BM391,Year,6)","v":6.8070000000000006E-2},{"$f":"GetTSTableValue(BG379:BM391,Year,7)","v":8.6070000000000091E-2},null,null,{"$f":"GetTSTableValue(BO379:BU391,Year,2)","v":8.8100000000000001E-3},{"$f":"GetTSTableValue(BO379:BU391,Year,3)","v":0.25903999999999999},{"$f":"GetTSTableValue(BO379:BU391,Year,4)","v":5.4550000000000001E-2},{"$f":"GetTSTableValue(BO379:BU391,Year,5)","v":0.30568000000000001},{"$f":"GetTSTableValue(BO379:BU391,Year,6)","v":2.0639999999999999E-2},{"$f":"GetTSTableValue(BO379:BU391,Year,7)","v":0.35128000000000004},null,null,{"$f":"GetTSTableValue(BW379:CC391,Year,2)","v":8.8100000000000001E-3},{"$f":"GetTSTableValue(BW379:CC391,Year,3)","v":0.25903999999999999},{"$f":"GetTSTableValue(BW379:CC391,Year,4)","v":5.4550000000000001E-2},{"$f":"GetTSTableValue(BW379:CC391,Year,5)","v":0.30568000000000001},{"$f":"GetTSTableValue(BW379:CC391,Year,6)","v":2.0639999999999999E-2},{"$f":"GetTSTableValue(BW379:CC391,Year,7)","v":0.35128000000000004},null,null,{"$f":"GetTSTableValue(CE379:CK391,Year,2)","v":1.4160000000000001E-2},{"$f":"GetTSTableValue(CE379:CK391,Year,3)","v":0.30680000000000002},{"$f":"GetTSTableValue(CE379:CK391,Year,4)","v":0.23338999999999999},{"$f":"GetTSTableValue(CE379:CK391,Year,5)","v":0.40534999999999999},{"$f":"GetTSTableValue(CE379:CK391,Year,6)","v":1.307E-2},{"$f":"GetTSTableValue(CE379:CK391,Year,7)","v":2.7229999999999976E-2},null,null,{"$f":"GetTSTableValue(CM379:CS391,Year,2)","v":1.4160000000000001E-2},{"$f":"GetTSTableValue(CM379:CS391,Year,3)","v":0.30680000000000002},{"$f":"GetTSTableValue(CM379:CS391,Year,4)","v":0.23338999999999999},{"$f":"GetTSTableValue(CM379:CS391,Year,5)","v":0.40534999999999999},{"$f":"GetTSTableValue(CM379:CS391,Year,6)","v":1.307E-2},{"$f":"GetTSTableValue(CM379:CS391,Year,7)","v":2.7229999999999976E-2},null,null,{"$f":"GetTSTableValue(CU379:DA391,Year,2)","v":0.11228},{"$f":"GetTSTableValue(CU379:DA391,Year,3)","v":0.84001000000000003},{"$f":"GetTSTableValue(CU379:DA391,Year,4)","v":0},{"$f":"GetTSTableValue(CU379:DA391,Year,5)","v":0},{"$f":"GetTSTableValue(CU379:DA391,Year,6)","v":4.181E-2},{"$f":"GetTSTableValue(CU379:DA391,Year,7)","v":5.8999999999999053E-3},null,null,{"$f":"GetTSTableValue(DC379:DI391,Year,2)","v":0.11228},{"$f":"GetTSTableValue(DC379:DI391,Year,3)","v":0.84001000000000003},{"$f":"GetTSTableValue(DC379:DI391,Year,4)","v":0},{"$f":"GetTSTableValue(DC379:DI391,Year,5)","v":0},{"$f":"GetTSTableValue(DC379:DI391,Year,6)","v":4.181E-2},{"$f":"GetTSTableValue(DC379:DI391,Year,7)","v":5.8999999999999053E-3},null,null,{"$f":"GetTSTableValue(DK379:DQ391,Year,2)","v":2.4840000000000001E-2},{"$f":"GetTSTableValue(DK379:DQ391,Year,3)","v":0.55183000000000004},{"$f":"GetTSTableValue(DK379:DQ391,Year,4)","v":0},{"$f":"GetTSTableValue(DK379:DQ391,Year,5)","v":0.41854000000000002},{"$f":"GetTSTableValue(DK379:DQ391,Year,6)","v":4.79E-3},{"$f":"GetTSTableValue(DK379:DQ391,Year,7)","v":0},null,null,{"$f":"GetTSTableValue(DS379:DY391,Year,2)","v":2.4840000000000001E-2},{"$f":"GetTSTableValue(DS379:DY391,Year,3)","v":0.55183000000000004},{"$f":"GetTSTableValue(DS379:DY391,Year,4)","v":0},{"$f":"GetTSTableValue(DS379:DY391,Year,5)","v":0.41854000000000002},{"$f":"GetTSTableValue(DS379:DY391,Year,6)","v":4.79E-3},{"$f":"GetTSTableValue(DS379:DY391,Year,7)","v":0},null,null,{"$f":"GetTSTableValue(EA379:EG391,Year,2)","v":8.7500000000000008E-3},{"$f":"GetTSTableValue(EA379:EG391,Year,3)","v":0.19746},{"$f":"GetTSTableValue(EA379:EG391,Year,4)","v":0.32074999999999998},{"$f":"GetTSTableValue(EA379:EG391,Year,5)","v":0.42701},{"$f":"GetTSTableValue(EA379:EG391,Year,6)","v":2.9479999999999999E-2},{"$f":"GetTSTableValue(EA379:EG391,Year,7)","v":1.6550000000000065E-2},null,null,{"$f":"GetTSTableValue(EI379:EO391,Year,2)","v":8.7500000000000008E-3},{"$f":"GetTSTableValue(EI379:EO391,Year,3)","v":0.19746},{"$f":"GetTSTableValue(EI379:EO391,Year,4)","v":0.32074999999999998},{"$f":"GetTSTableValue(EI379:EO391,Year,5)","v":0.42701},{"$f":"GetTSTableValue(EI379:EO391,Year,6)","v":2.9479999999999999E-2},{"$f":"GetTSTableValue(EI379:EO391,Year,7)","v":1.6550000000000065E-2},null,null,{"$f":"GetTSTableValue(EQ379:EW391,Year,2)","v":1.4239999999999999E-2},{"$f":"GetTSTableValue(EQ379:EW391,Year,3)","v":0.61712999999999996},{"$f":"GetTSTableValue(EQ379:EW391,Year,4)","v":0.21648999999999999},{"$f":"GetTSTableValue(EQ379:EW391,Year,5)","v":0.12728},{"$f":"GetTSTableValue(EQ379:EW391,Year,6)","v":1.6379999999999999E-2},{"$f":"GetTSTableValue(EQ379:EW391,Year,7)","v":8.4800000000001541E-3},null,null,{"$f":"GetTSTableValue(EY379:FE391,Year,2)","v":1.4239999999999999E-2},{"$f":"GetTSTableValue(EY379:FE391,Year,3)","v":0.61712999999999996},{"$f":"GetTSTableValue(EY379:FE391,Year,4)","v":0.21648999999999999},{"$f":"GetTSTableValue(EY379:FE391,Year,5)","v":0.12728},{"$f":"GetTSTableValue(EY379:FE391,Year,6)","v":1.6379999999999999E-2},{"$f":"GetTSTableValue(EY379:FE391,Year,7)","v":8.4800000000001541E-3},null,null,{"$f":"GetTSTableValue(FG379:FM391,Year,2)","v":8.6940000000000003E-2},{"$f":"GetTSTableValue(FG379:FM391,Year,3)","v":0.10313},{"$f":"GetTSTableValue(FG379:FM391,Year,4)","v":0},{"$f":"GetTSTableValue(FG379:FM391,Year,5)","v":0},{"$f":"GetTSTableValue(FG379:FM391,Year,6)","v":5.0099999999999997E-3},{"$f":"GetTSTableValue(FG379:FM391,Year,7)","v":0.80491999999999997},null,null,{"$f":"GetTSTableValue(FO379:FU391,Year,2)","v":8.6940000000000003E-2},{"$f":"GetTSTableValue(FO379:FU391,Year,3)","v":0.10313},{"$f":"GetTSTableValue(FO379:FU391,Year,4)","v":0},{"$f":"GetTSTableValue(FO379:FU391,Year,5)","v":0},{"$f":"GetTSTableValue(FO379:FU391,Year,6)","v":5.0099999999999997E-3},{"$f":"GetTSTableValue(FO379:FU391,Year,7)","v":0.80491999999999997},null,null,{"$f":"GetTSTableValue(FW379:GC391,Year,2)","v":7.0209999999999995E-2},{"$f":"GetTSTableValue(FW379:GC391,Year,3)","v":0.66064999999999996},{"$f":"GetTSTableValue(FW379:GC391,Year,4)","v":0.11681},{"$f":"GetTSTableValue(FW379:GC391,Year,5)","v":0},{"$f":"GetTSTableValue(FW379:GC391,Year,6)","v":1.175E-2},{"$f":"GetTSTableValue(FW379:GC391,Year,7)","v":0.14058000000000004},null,null,{"$f":"GetTSTableValue(GE379:GK391,Year,2)","v":7.0209999999999995E-2},{"$f":"GetTSTableValue(GE379:GK391,Year,3)","v":0.66064999999999996},{"$f":"GetTSTableValue(GE379:GK391,Year,4)","v":0.11681},{"$f":"GetTSTableValue(GE379:GK391,Year,5)","v":0},{"$f":"GetTSTableValue(GE379:GK391,Year,6)","v":1.175E-2},{"$f":"GetTSTableValue(GE379:GK391,Year,7)","v":0.14058000000000004},null,null,{"$f":"GetTSTableValue(GM379:GS391,Year,2)","v":0.74102999999999997},{"$f":"GetTSTableValue(GM379:GS391,Year,3)","v":0},{"$f":"GetTSTableValue(GM379:GS391,Year,4)","v":0.19927},{"$f":"GetTSTableValue(GM379:GS391,Year,5)","v":0},{"$f":"GetTSTableValue(GM379:GS391,Year,6)","v":3.1359999999999999E-2},{"$f":"GetTSTableValue(GM379:GS391,Year,7)","v":2.8340000000000032E-2},null,null,{"$f":"GetTSTableValue(GU379:HA391,Year,2)","v":0.74102999999999997},{"$f":"GetTSTableValue(GU379:HA391,Year,3)","v":0},{"$f":"GetTSTableValue(GU379:HA391,Year,4)","v":0.19927},{"$f":"GetTSTableValue(GU379:HA391,Year,5)","v":0},{"$f":"GetTSTableValue(GU379:HA391,Year,6)","v":3.1359999999999999E-2},{"$f":"GetTSTableValue(GU379:HA391,Year,7)","v":2.8340000000000032E-2},null,null,{"$f":"GetTSTableValue(HC379:HI391,Year,2)","v":0.6079},{"$f":"GetTSTableValue(HC379:HI391,Year,3)","v":0},{"$f":"GetTSTableValue(HC379:HI391,Year,4)","v":1.592E-2},{"$f":"GetTSTableValue(HC379:HI391,Year,5)","v":0},{"$f":"GetTSTableValue(HC379:HI391,Year,6)","v":3.628E-2},{"$f":"GetTSTableValue(HC379:HI391,Year,7)","v":0.33989999999999998},null,null,{"$f":"GetTSTableValue(HK379:HQ391,Year,2)","v":0.6079},{"$f":"GetTSTableValue(HK379:HQ391,Year,3)","v":0},{"$f":"GetTSTableValue(HK379:HQ391,Year,4)","v":1.592E-2},{"$f":"GetTSTableValue(HK379:HQ391,Year,5)","v":0},{"$f":"GetTSTableValue(HK379:HQ391,Year,6)","v":3.628E-2},{"$f":"GetTSTableValue(HK379:HQ391,Year,7)","v":0.33989999999999998},null,null,{"$f":"GetTSTableValue(HS379:HY391,Year,2)","v":4.1999999999999997E-3},{"$f":"GetTSTableValue(HS379:HY391,Year,3)","v":7.0000000000000007E-2},{"$f":"GetTSTableValue(HS379:HY391,Year,4)","v":0.1152},{"$f":"GetTSTableValue(HS379:HY391,Year,5)","v":0.17710000000000001},{"$f":"GetTSTableValue(HS379:HY391,Year,6)","v":0},{"$f":"GetTSTableValue(HS379:HY391,Year,7)","v":0.63349999999999995},null,null,{"$f":"GetTSTableValue(IA379:IG391,Year,2)","v":4.1999999999999997E-3},{"$f":"GetTSTableValue(IA379:IG391,Year,3)","v":7.0000000000000007E-2},{"$f":"GetTSTableValue(IA379:IG391,Year,4)","v":0.1152},{"$f":"GetTSTableValue(IA379:IG391,Year,5)","v":0.17710000000000001},{"$f":"GetTSTableValue(IA379:IG391,Year,6)","v":0},{"$f":"GetTSTableValue(IA379:IG391,Year,7)","v":0.63349999999999995}]
[null,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,0.184,0.374,0.29399999999999998,0.14699999999999999,0,9.9999999999988987E-4,null,2005,0.184,0.374,0.29399999999999998,0.14699999999999999,0,9.9999999999988987E-4,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2]
[]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,null,null,null,null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,2010,0.67232288031764675,3.9320887273922335E-2,0.24447725620352298,3.1159070932617345E-3,4.0763069111646177E-2,null,null,2010,0.67232288031764675,3.9320887273922335E-2,0.24447725620352298,3.1159070932617345E-3,4.0763069111646177E-2,null,null,2010,0.99104683195592291,0,8.9531680440771352E-3,0,0,null,null,2010,0.99104683195592291,0,8.9531680440771352E-3,0,0,null,null,2010,0.63700000000000001,0.18,0.127,1.4999999999999999E-2,4.1000000000000036E-2,null,null,2010,0.63700000000000001,0.18,0.127,1.4999999999999999E-2,4.1000000000000036E-2,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,2.8000000000000001E-2,0,0.95499999999999996,0,1.7000000000000015E-2,null,null,2010,2.8000000000000001E-2,0,0.95499999999999996,0,1.7000000000000015E-2,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006,null,null,null,null,null,null,null,2010,0.99104683195592291,0,8.9531680440771352E-3,0,0,null,null,2010,0.63700000000000001,0.18,0.127,1.4999999999999999E-2,4.1000000000000036E-2]
[null,null,2040,0.25016067258160923,4.6404082153458696E-2,0.3914630440442961,0.29235725782563565,1.9614943395000362E-2,null,null,2040,0.25016067258160923,4.6404082153458696E-2,0.3914630440442961,0.29235725782563565,1.9614943395000362E-2,null,null,2040,0.90999844821847187,0,9.0001551781528119E-2,0,0,null,null,2040,0.90999844821847187,0,9.0001551781528119E-2,0,0,null,null,2040,0.17599999999999999,0.20499999999999999,0.22700000000000001,0.376,1.6000000000000014E-2,null,null,2040,0.17599999999999999,0.20499999999999999,0.22700000000000001,0.376,1.6000000000000014E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.8087705901603641E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.8087705901603641E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,6.0000000000000001E-3,0,0.63100000000000001,0.35,1.3000000000000012E-2,null,null,2040,6.0000000000000001E-3,0,0.63100000000000001,0.35,1.3000000000000012E-2,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,null,null,null,null,null,2040,0.90999844821847187,0,9.0001551781528119E-2,0,0,null,null,2040,0.17599999999999999,0.20499999999999999,0.22700000000000001,0.376,1.6000000000000014E-2]
[null,null,null,{"$f":"GetTSTableValue(C419:H431,Year,2)","v":0.21338635},{"$f":"GetTSTableValue(C419:H431,Year,3)","v":0},{"$f":"GetTSTableValue(C419:H431,Year,4)","v":0.74652090000000004},{"$f":"GetTSTableValue(C419:H431,Year,5)","v":1.65673E-2},{"$f":"GetTSTableValue(C419:H431,Year,6)","v":2.3525449999999948E-2},null,null,null,{"$f":"GetTSTableValue(K419:P431,Year,2)","v":0.21338635},{"$f":"GetTSTableValue(K419:P431,Year,3)","v":0},{"$f":"GetTSTableValue(K419:P431,Year,4)","v":0.74652090000000004},{"$f":"GetTSTableValue(K419:P431,Year,5)","v":1.65673E-2},{"$f":"GetTSTableValue(K419:P431,Year,6)","v":2.3525449999999948E-2},null,null,null,{"$f":"GetTSTableValue(S419:X431,Year,2)","v":0.99557017999999997},{"$f":"GetTSTableValue(S419:X431,Year,3)","v":0},{"$f":"GetTSTableValue(S419:X431,Year,4)","v":2.6578999999999999E-3},{"$f":"GetTSTableValue(S419:X431,Year,5)","v":1.6454E-3},{"$f":"GetTSTableValue(S419:X431,Year,6)","v":1.2652000000001884E-4},null,null,null,{"$f":"GetTSTableValue(AA419:AF431,Year,2)","v":0.99557017999999997},{"$f":"GetTSTableValue(AA419:AF431,Year,3)","v":0},{"$f":"GetTSTableValue(AA419:AF431,Year,4)","v":2.6578999999999999E-3},{"$f":"GetTSTableValue(AA419:AF431,Year,5)","v":1.6454E-3},{"$f":"GetTSTableValue(AA419:AF431,Year,6)","v":1.2652000000001884E-4},null,null,null,{"$f":"GetTSTableValue(AI419:AN431,Year,2)","v":0.98357596000000003},{"$f":"GetTSTableValue(AI419:AN431,Year,3)","v":0},{"$f":"GetTSTableValue(AI419:AN431,Year,4)","v":0},{"$f":"GetTSTableValue(AI419:AN431,Year,5)","v":1.6424000000000001E-2},{"$f":"GetTSTableValue(AI419:AN431,Year,6)","v":3.9999999978945766E-8},null,null,null,{"$f":"GetTSTableValue(AQ419:AV431,Year,2)","v":0.98357596000000003},{"$f":"GetTSTableValue(AQ419:AV431,Year,3)","v":0},{"$f":"GetTSTableValue(AQ419:AV431,Year,4)","v":0},{"$f":"GetTSTableValue(AQ419:AV431,Year,5)","v":1.6424000000000001E-2},{"$f":"GetTSTableValue(AQ419:AV431,Year,6)","v":3.9999999978945766E-8},null,null,null,{"$f":"GetTSTableValue(AY419:BD431,Year,2)","v":0.74090856000000005},{"$f":"GetTSTableValue(AY419:BD431,Year,3)","v":0},{"$f":"GetTSTableValue(AY419:BD431,Year,4)","v":0.21412800000000001},{"$f":"GetTSTableValue(AY419:BD431,Year,5)","v":3.4855400000000002E-2},{"$f":"GetTSTableValue(AY419:BD431,Year,6)","v":1.0108039999999985E-2},null,null,null,{"$f":"GetTSTableValue(BG419:BL431,Year,2)","v":0.74090856000000005},{"$f":"GetTSTableValue(BG419:BL431,Year,3)","v":0},{"$f":"GetTSTableValue(BG419:BL431,Year,4)","v":0.21412800000000001},{"$f":"GetTSTableValue(BG419:BL431,Year,5)","v":3.4855400000000002E-2},{"$f":"GetTSTableValue(BG419:BL431,Year,6)","v":1.0108039999999985E-2},null,null,null,{"$f":"GetTSTableValue(BO419:BT431,Year,2)","v":0.86565888999999996},{"$f":"GetTSTableValue(BO419:BT431,Year,3)","v":0},{"$f":"GetTSTableValue(BO419:BT431,Year,4)","v":0.13422719999999999},{"$f":"GetTSTableValue(BO419:BT431,Year,5)","v":1.139E-4},{"$f":"GetTSTableValue(BO419:BT431,Year,6)","v":1.0000000050247593E-8},null,null,null,{"$f":"GetTSTableValue(BW419:CB431,Year,2)","v":0.86565888999999996},{"$f":"GetTSTableValue(BW419:CB431,Year,3)","v":0},{"$f":"GetTSTableValue(BW419:CB431,Year,4)","v":0.13422719999999999},{"$f":"GetTSTableValue(BW419:CB431,Year,5)","v":1.139E-4},{"$f":"GetTSTableValue(BW419:CB431,Year,6)","v":1.0000000050247593E-8},null,null,null,{"$f":"GetTSTableValue(CE419:CJ431,Year,2)","v":0.42600072999999999},{"$f":"GetTSTableValue(CE419:CJ431,Year,3)","v":0},{"$f":"GetTSTableValue(CE419:CJ431,Year,4)","v":0.47117150000000002},{"$f":"GetTSTableValue(CE419:CJ431,Year,5)","v":8.8872599999999996E-2},{"$f":"GetTSTableValue(CE419:CJ431,Year,6)","v":1.3955170000000017E-2},null,null,null,{"$f":"GetTSTableValue(CM419:CR431,Year,2)","v":0.42600072999999999},{"$f":"GetTSTableValue(CM419:CR431,Year,3)","v":0},{"$f":"GetTSTableValue(CM419:CR431,Year,4)","v":0.47117150000000002},{"$f":"GetTSTableValue(CM419:CR431,Year,5)","v":8.8872599999999996E-2},{"$f":"GetTSTableValue(CM419:CR431,Year,6)","v":1.3955170000000017E-2},null,null,null,{"$f":"GetTSTableValue(CU419:CZ431,Year,2)","v":0},{"$f":"GetTSTableValue(CU419:CZ431,Year,3)","v":0},{"$f":"GetTSTableValue(CU419:CZ431,Year,4)","v":0},{"$f":"GetTSTableValue(CU419:CZ431,Year,5)","v":1},{"$f":"GetTSTableValue(CU419:CZ431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(DC419:DH431,Year,2)","v":0},{"$f":"GetTSTableValue(DC419:DH431,Year,3)","v":0},{"$f":"GetTSTableValue(DC419:DH431,Year,4)","v":0},{"$f":"GetTSTableValue(DC419:DH431,Year,5)","v":1},{"$f":"GetTSTableValue(DC419:DH431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(DK419:DP431,Year,2)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,3)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,4)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,5)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,6)","v":1},null,null,null,{"$f":"GetTSTableValue(DS419:DX431,Year,2)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,3)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,4)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,5)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,6)","v":1},null,null,null,{"$f":"GetTSTableValue(EA419:EF431,Year,2)","v":0.78247734000000002},{"$f":"GetTSTableValue(EA419:EF431,Year,3)","v":0},{"$f":"GetTSTableValue(EA419:EF431,Year,4)","v":0},{"$f":"GetTSTableValue(EA419:EF431,Year,5)","v":0.15105740000000001},{"$f":"GetTSTableValue(EA419:EF431,Year,6)","v":6.646525999999997E-2},null,null,null,{"$f":"GetTSTableValue(EI419:EN431,Year,2)","v":0.78247734000000002},{"$f":"GetTSTableValue(EI419:EN431,Year,3)","v":0},{"$f":"GetTSTableValue(EI419:EN431,Year,4)","v":0},{"$f":"GetTSTableValue(EI419:EN431,Year,5)","v":0.15105740000000001},{"$f":"GetTSTableValue(EI419:EN431,Year,6)","v":6.646525999999997E-2},null,null,null,{"$f":"GetTSTableValue(EQ419:EV431,Year,2)","v":1.061321E-2},{"$f":"GetTSTableValue(EQ419:EV431,Year,3)","v":0},{"$f":"GetTSTableValue(EQ419:EV431,Year,4)","v":0},{"$f":"GetTSTableValue(EQ419:EV431,Year,5)","v":0.1226415},{"$f":"GetTSTableValue(EQ419:EV431,Year,6)","v":0.86674529},null,null,null,{"$f":"GetTSTableValue(EY419:FD431,Year,2)","v":1.061321E-2},{"$f":"GetTSTableValue(EY419:FD431,Year,3)","v":0},{"$f":"GetTSTableValue(EY419:FD431,Year,4)","v":0},{"$f":"GetTSTableValue(EY419:FD431,Year,5)","v":0.1226415},{"$f":"GetTSTableValue(EY419:FD431,Year,6)","v":0.86674529},null,null,null,{"$f":"GetTSTableValue(FG419:FL431,Year,2)","v":0.97265533000000004},{"$f":"GetTSTableValue(FG419:FL431,Year,3)","v":0},{"$f":"GetTSTableValue(FG419:FL431,Year,4)","v":2.73447E-2},{"$f":"GetTSTableValue(FG419:FL431,Year,5)","v":0},{"$f":"GetTSTableValue(FG419:FL431,Year,6)","v":-3.0000000039720476E-8},null,null,null,{"$f":"GetTSTableValue(FO419:FT431,Year,2)","v":0.97265533000000004},{"$f":"GetTSTableValue(FO419:FT431,Year,3)","v":0},{"$f":"GetTSTableValue(FO419:FT431,Year,4)","v":2.73447E-2},{"$f":"GetTSTableValue(FO419:FT431,Year,5)","v":0},{"$f":"GetTSTableValue(FO419:FT431,Year,6)","v":-3.0000000039720476E-8},null,null,null,{"$f":"GetTSTableValue(FW419:GB431,Year,2)","v":0.81531019000000005},{"$f":"GetTSTableValue(FW419:GB431,Year,3)","v":0},{"$f":"GetTSTableValue(FW419:GB431,Year,4)","v":0.18468979999999999},{"$f":"GetTSTableValue(FW419:GB431,Year,5)","v":0},{"$f":"GetTSTableValue(FW419:GB431,Year,6)","v":9.9999999392252903E-9},null,null,null,{"$f":"GetTSTableValue(GE419:GJ431,Year,2)","v":0.81531019000000005},{"$f":"GetTSTableValue(GE419:GJ431,Year,3)","v":0},{"$f":"GetTSTableValue(GE419:GJ431,Year,4)","v":0.18468979999999999},{"$f":"GetTSTableValue(GE419:GJ431,Year,5)","v":0},{"$f":"GetTSTableValue(GE419:GJ431,Year,6)","v":9.9999999392252903E-9},null,null,null,{"$f":"GetTSTableValue(GM419:GR431,Year,2)","v":0},{"$f":"GetTSTableValue(GM419:GR431,Year,3)","v":0},{"$f":"GetTSTableValue(GM419:GR431,Year,4)","v":0.88390970000000002},{"$f":"GetTSTableValue(GM419:GR431,Year,5)","v":0.11609029999999999},{"$f":"GetTSTableValue(GM419:GR431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(GU419:GZ431,Year,2)","v":0},{"$f":"GetTSTableValue(GU419:GZ431,Year,3)","v":0},{"$f":"GetTSTableValue(GU419:GZ431,Year,4)","v":0.88390970000000002},{"$f":"GetTSTableValue(GU419:GZ431,Year,5)","v":0.11609029999999999},{"$f":"GetTSTableValue(GU419:GZ431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(HC419:HH431,Year,2)","v":9.7175639999999994E-2},{"$f":"GetTSTableValue(HC419:HH431,Year,3)","v":0.26222420000000002},{"$f":"GetTSTableValue(HC419:HH431,Year,4)","v":0.40735510000000003},{"$f":"GetTSTableValue(HC419:HH431,Year,5)","v":1.55928E-2},{"$f":"GetTSTableValue(HC419:HH431,Year,6)","v":0.21765226000000004},null,null,null,{"$f":"GetTSTableValue(HK419:HP431,Year,2)","v":9.7175639999999994E-2},{"$f":"GetTSTableValue(HK419:HP431,Year,3)","v":0.26222420000000002},{"$f":"GetTSTableValue(HK419:HP431,Year,4)","v":0.40735510000000003},{"$f":"GetTSTableValue(HK419:HP431,Year,5)","v":1.55928E-2},{"$f":"GetTSTableValue(HK419:HP431,Year,6)","v":0.21765226000000004},null,null,null,{"$f":"GetTSTableValue(HS419:HX431,Year,2)","v":0.60899999999999999},{"$f":"GetTSTableValue(HS419:HX431,Year,3)","v":0},{"$f":"GetTSTableValue(HS419:HX431,Year,4)","v":0.02},{"$f":"GetTSTableValue(HS419:HX431,Year,5)","v":5.9999999999999995E-4},{"$f":"GetTSTableValue(HS419:HX431,Year,6)","v":0.37039999999999995},null,null,null,{"$f":"GetTSTableValue(IA419:IF431,Year,2)","v":0.60899999999999999},{"$f":"GetTSTableValue(IA419:IF431,Year,3)","v":0},{"$f":"GetTSTableValue(IA419:IF431,Year,4)","v":0.02},{"$f":"GetTSTableValue(IA419:IF431,Year,5)","v":5.9999999999999995E-4},{"$f":"GetTSTableValue(IA419:IF431,Year,6)","v":0.37039999999999995}]
[null,null,2014,0.21338635,0,0.74652090000000004,1.65673E-2,2.3525449999999948E-2,null,null,2014,0.21338635,0,0.74652090000000004,1.65673E-2,2.3525449999999948E-2,null,null,2014,0.99557017999999997,0,2.6578999999999999E-3,1.6454E-3,1.2652000000001884E-4,null,null,2014,0.99557017999999997,0,2.6578999999999999E-3,1.6454E-3,1.2652000000001884E-4,null,null,2014,0.98357596000000003,0,0,1.6424000000000001E-2,3.9999999978945766E-8,null,null,2014,0.98357596000000003,0,0,1.6424000000000001E-2,3.9999999978945766E-8,null,null,2014,0.74090856000000005,0,0.21412800000000001,3.4855400000000002E-2,1.0108039999999985E-2,null,null,2014,0.74090856000000005,0,0.21412800000000001,3.4855400000000002E-2,1.0108039999999985E-2,null,null,2014,0.86565888999999996,0,0.13422719999999999,1.139E-4,1.0000000050247593E-8,null,null,2014,0.86565888999999996,0,0.13422719999999999,1.139E-4,1.0000000050247593E-8,null,null,2014,0.42600072999999999,0,0.47117150000000002,8.8872599999999996E-2,1.3955170000000017E-2,null,null,2014,0.42600072999999999,0,0.47117150000000002,8.8872599999999996E-2,1.3955170000000017E-2,null,null,2014,0,0,0,1,0,null,null,2014,0,0,0,1,0,null,null,2014,0,0,0,0,1,null,null,2014,0,0,0,0,1,null,null,2014,0.78247734000000002,0,0,0.15105740000000001,6.646525999999997E-2,null,null,2014,0.78247734000000002,0,0,0.15105740000000001,6.646525999999997E-2,null,null,2014,1.061321E-2,0,0,0.1226415,0.86674529,null,null,2014,1.061321E-2,0,0,0.1226415,0.86674529,null,null,2014,0.97265533000000004,0,2.73447E-2,0,-3.0000000039720476E-8,null,null,2014,0.97265533000000004,0,2.73447E-2,0,-3.0000000039720476E-8,null,null,2014,0.81531019000000005,0,0.18468979999999999,0,9.9999999392252903E-9,null,null,2014,0.81531019000000005,0,0.18468979999999999,0,9.9999999392252903E-9,null,null,2014,0,0,0.88390970000000002,0.11609029999999999,0,null,null,2014,0,0,0.88390970000000002,0.11609029999999999,0,null,null,2014,9.7175639999999994E-2,0.26222420000000002,0.40735510000000003,1.55928E-2,0.21765226000000004,null,null,2014,9.7175639999999994E-2,0.26222420000000002,0.40735510000000003,1.55928E-2,0.21765226000000004,null,null,2014,0.60899999999999999,0,0.02,5.9999999999999995E-4,0.37039999999999995,null,null,2014,0.60899999999999999,0,0.02,5.9999999999999995E-4,0.37039999999999995,null,{"$f":"HT425*$HY$385","v":0.38580149999999996},{"$f":"HU425*$HY$385","v":0},1.2669999999999999E-2,3.8009999999999991E-4,0.23464839999999995]
["Uranium Recovery, Processing, and Enrichment"]
[null,null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR Power Plants, kWh/SWU): HTGR kWh","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for LWR Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC TCWC H2 Plants","Relative Efficiency (to yr 2010)"]
[]
[null,null,{"$f":"GetTSTableValue(C453:D459,Year)","v":0.57999999999999996},null,null,null,{"$f":"GetTSTableValue(G453:H459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(K453:L459,Year)","v":0.43},null,null,null,{"$f":"GetTSTableValue(O453:P459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(S453:T459,Year)","v":522000},null,null,null,{"$f":"GetTSTableValue(W453:X459,Year)","v":76.5},null,null,null,{"$f":"GetTSTableValue(AA453:AB459,Year)","v":0.54900000000000004},null,null,null,{"$f":"GetTSTableValue(AE453:AF459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(AI453:AJ459,Year)","v":0.245},null,null,null,{"$f":"GetTSTableValue(AM453:AN459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(AQ453:AR459,Year)","v":2478000},null,null,null,{"$f":"GetTSTableValue(AU453:AV459,Year)","v":363.2},null,null,null,{"$f":"GetTSTableValue(AY453:AZ459,Year)","v":0.5},null,null,null,{"$f":"GetTSTableValue(BC453:BD459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(BG453:BH459,Year)","v":0.46239999999999998},null,null,null,{"$f":"GetTSTableValue(BK453:BL459,Year)","v":0.31109999999999999},null,null,null,{"$f":"GetTSTableValue(BO453:BP459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(BS453:BT459,Year)","v":35.799999999999997},null,null,null,{"$f":"GetTSTableValue(BW453:BX459,Year)","v":198.53}]
[null,null,2020,0.57999999999999996,{"$f":"D459/D457","v":1},null,2020,1,{"$f":"H459/H457","v":1},null,2020,0.43,{"$f":"L459/L457","v":1},null,2020,1,{"$f":"P459/P457","v":1},null,2020,522000,{"$f":"T459/T457","v":1},null,2020,76.5,{"$f":"X459/X457","v":1},null,2020,0.54900000000000004,{"$f":"AB459/AB457","v":1},null,2020,1,{"$f":"AF459/AF457","v":1},null,2020,0.245,{"$f":"AJ459/AJ457","v":1},null,2020,1,{"$f":"AN459/AN457","v":1},null,2020,2478000,{"$f":"AR459/AR457","v":1},null,2020,363.2,{"$f":"AV459/AV457","v":1},null,2020,0.5,{"$f":"AZ459/AZ457","v":1},null,2020,1,{"$f":"BD459/BD457","v":1},null,2020,0.46239999999999998,{"$f":"BH459/BH457","v":1},null,2020,0.31109999999999999,{"$f":"BL459/BL457","v":1},null,2020,1,{"$f":"BP459/BP457","v":1},null,2020,35.799999999999997,{"$f":"BT459/BT457","v":1},null,2020,198.53,{"$f":"BX459/BX457","v":1}]
[null,null,1990,0.57999999999999996,{"$f":"D467/D471","v":1},null,1990,1,{"$f":"H467/H471","v":1},null,1990,0.43,{"$f":"L467/L471","v":1},null,1990,1,{"$f":"P467/P471","v":1},null,1990,522000,{"$f":"T467/T471","v":1},null,1990,76.5,{"$f":"X467/X471","v":1},null,1990,0.54900000000000004,{"$f":"AB467/AB471","v":1},null,1990,1,{"$f":"AF467/AF471","v":1},null,1990,0.245,{"$f":"AJ467/AJ471","v":1},null,1990,1,{"$f":"AN467/AN471","v":1},null,1990,2478000,{"$f":"AR467/AR471","v":1},null,1990,363.2,{"$f":"AV467/AV471","v":1},null,1990,0.5,{"$f":"AZ467/AZ471","v":1},null,1990,1,{"$f":"BD467/BD471","v":1},null,1990,0.48170000000000002,{"$f":"BH467/BH471","v":1},null,1990,0.317,{"$f":"BL467/BL471","v":1},null,1990,1,{"$f":"BP467/BP471","v":1},null,1990,15.8,{"$f":"BT467/BT471","v":1},null,1990,162.4,{"$f":"BX467/BX471","v":1}]
[null,null,2015,0.57999999999999996,{"$f":"D472/D471","v":1},null,2015,1,{"$f":"H472/H471","v":1},null,2015,0.43,{"$f":"L472/L471","v":1},null,2015,1,{"$f":"P472/P471","v":1},null,2015,522000,{"$f":"T472/T471","v":1},null,2015,76.5,{"$f":"X472/X471","v":1},null,2015,0.54900000000000004,{"$f":"AB472/AB471","v":1},null,2015,1,{"$f":"AF472/AF471","v":1},null,2015,0.245,{"$f":"AJ472/AJ471","v":1},null,2015,1,{"$f":"AN472/AN471","v":1},null,2015,2478000,{"$f":"AR472/AR471","v":1},null,2015,363.2,{"$f":"AV472/AV471","v":1},null,2015,0.5,{"$f":"AZ472/AZ471","v":1},null,2015,1,{"$f":"BD472/BD471","v":1},null,2015,0.48170000000000002,{"$f":"BH472/BH471","v":1},null,2015,0.317,{"$f":"BL472/BL471","v":1},null,2015,1,{"$f":"BP472/BP471","v":1},null,2015,15.8,{"$f":"BT472/BT471","v":1},null,2015,162.4,{"$f":"BX472/BX471","v":1}]
[null,null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Recycled Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of NG Gasification in NG/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in NG/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/NG Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)"]
[]
[null,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},1]
[null,null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},{"$f":"D501/D499","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},{"$f":"H501/H499","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$112","v":335.63012781434009},{"$f":"L501/L499","v":1}]
[]
["Transportation Energy Intensity"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,{"$f":"C507","v":697.2},null,null,null,{"$f":"G507","v":5074.62}]
[null,null,{"$f":"GetTSTableValue(C509:D515,Year)","v":697.2},null,null,null,{"$f":"GetTSTableValue(G509:H515,Year)","v":5074.62}]
[null,null,"5-year period","Coal Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)",null,"5-year period","G. H2 Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)"]
[null,null,1990,697.2,{"$f":"D509/D513","v":1},null,1990,5074.62,{"$f":"H509/H513","v":1}]
[null,null,1995,697.2,{"$f":"D510/D513","v":1},null,1995,5074.62,{"$f":"H510/H513","v":1}]
[null,null,2000,697.2,{"$f":"D511/D513","v":1},null,2000,5074.62,{"$f":"H511/H513","v":1}]
[null,null,2005,697.2,{"$f":"D512/D513","v":1},null,2005,5074.62,{"$f":"H512/H513","v":1}]
[null,null,2010,697.2,1,null,2010,5074.62,1]
[null,null,2015,697.2,{"$f":"D514/D513","v":1},null,2015,5074.62,{"$f":"H514/H513","v":1}]
[null,null,2020,630.67170035671813,{"$f":"D515/D513","v":0.90457788347205692},null,2020,4590.3890190249704,{"$f":"H515/H513","v":0.90457788347205714}]

{"sheet":"EF_TS","index":16,"n_rows":777,"n_cols":39,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions (emission factors are in grams/mmBtu of fuel burned)"]
["(Note: blank cells for SOx emissions for certain technologies mean that SOx emissions for these technologies are calcualted with sulfur cotent in fuels)"]
[null,"YEAR",{"$f":"Inputs!$E$9","v":2014}]
[]
[null,"NG: Utility/Industrial Boiler"]
[null,null,1.042,10.974,57.62,3.194,3.194]
[null,null,1.042,10.974,57.62,3.194,3.194,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C9","v":2.54},{"$f":"D9","v":22.21},{"$f":"E9","v":36.4},{"$f":"F9","v":3.5070000000000001},{"$f":"G9","v":3.5070000000000001},null,null,null,{"$f":"K9","v":1.06},{"$f":"L9","v":0.75},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B11:$L17,Year,2)","v":2.54},{"$f":"GetTSTableValue($B11:$L17,Year,3)","v":22.21},{"$f":"GetTSTableValue($B11:$L17,Year,4)","v":36.4},{"$f":"GetTSTableValue($B11:$L17,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B11:$L17,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B11:$L17,Year,10)","v":1.06},{"$f":"GetTSTableValue($B11:$L17,Year,11)","v":0.75}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,1995,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2000,2.7,41.1,80,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2005,2.129,28.76,71.034000000000006,3.4529999999999998,3.4529999999999998,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2010,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2015,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2020,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[]
[null,"NG: Small Industrial Boiler"]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999,"   Fixed (original for 2010)"]
[null,null,{"$f":"C23","v":2.54},{"$f":"D23","v":24.97},{"$f":"E23","v":41.05},{"$f":"F23","v":3.5070000000000001},{"$f":"G23","v":3.5070000000000001},null,null,null,{"$f":"K23","v":1.06},{"$f":"L23","v":0.35},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B25:$L31,Year,2)","v":2.54},{"$f":"GetTSTableValue($B25:$L31,Year,3)","v":24.97},{"$f":"GetTSTableValue($B25:$L31,Year,4)","v":41.05},{"$f":"GetTSTableValue($B25:$L31,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B25:$L31,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B25:$L31,Year,10)","v":1.06},{"$f":"GetTSTableValue($B25:$L31,Year,11)","v":0.35}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7000000617895736,41.100000718045095,46,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,1995,2.7000000617895736,41.100000718045095,45,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2000,2.7000000617895736,41.100000718045095,43,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2005,2.559000058562785,34.961000610792567,36,3.3300000429153447,3.3300000429153447,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2010,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2015,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2020,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[]
[null,"NG: Large Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C37","v":1.056},{"$f":"D37","v":41.286000000000001},{"$f":"E37","v":31.969000000000001},{"$f":"F37","v":3.5750000000000002},{"$f":"G37","v":3.5750000000000002},null,null,null,{"$f":"K37","v":1.056},{"$f":"L37","v":0.10199999999999999},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B39:$L45,Year,2)","v":1.056},{"$f":"GetTSTableValue($B39:$L45,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B39:$L45,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B39:$L45,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B39:$L45,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B39:$L45,Year,10)","v":1.056},{"$f":"GetTSTableValue($B39:$L45,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[]
[null,"NG: Small Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C51","v":1.056},{"$f":"D51","v":41.286000000000001},{"$f":"E51","v":31.969000000000001},{"$f":"F51","v":3.5750000000000002},{"$f":"G51","v":3.5750000000000002},null,null,null,{"$f":"K51","v":1.056},{"$f":"L51","v":0.10199999999999999},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B53:$L59,Year,2)","v":1.056},{"$f":"GetTSTableValue($B53:$L59,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B53:$L59,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B53:$L59,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B53:$L59,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B53:$L59,Year,10)","v":1.056},{"$f":"GetTSTableValue($B53:$L59,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[]
[null,"NG: Combined Cycle Gas Turbine "]
[null,null,3.4289999999999998,24,15.99,2.0139999999999998,2.0139999999999998]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,null,39.287999999999997,327.173,1202.951,4.49,4.49,null,null,null,371.00400000000002]
[null,null,{"$f":"GetTSTableValue($B95:$L101,Year,2)","v":2.5},{"$f":"GetTSTableValue($B95:$L101,Year,3)","v":26},{"$f":"GetTSTableValue($B95:$L101,Year,4)","v":48.900001525878899},{"$f":"GetTSTableValue($B95:$L101,Year,5)","v":3.7000000476837154},{"$f":"GetTSTableValue($B95:$L101,Year,6)","v":3.7000000476837154},null,null,null,{"$f":"GetTSTableValue($B95:$L101,Year,10)","v":49},{"$f":"GetTSTableValue($B95:$L101,Year,11)","v":1.1000000238418579}]
[null,null,0.378,14.236000000000001,85.619,16.43,16.43,202.61]
[null,1995,2.4600000023193656,16.199999937276736,118,60,45,242.00000218735923,null,null,0.91000002622604381,0.36000001430511475]
[null,2010,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,null,null,3.2309999999999999,1.712]
[null,null,0.314,14.236000000000001,125.71299999999999,48.914999999999999,48.914999999999999,202.61,null,null,null,null,"   Fixed (original for 2010)"]
[]
[null,2005,79.943003052445093,181.7460063503467,2177.8811001406366,181.41000464120469,166.93000341979203,null,null,null,4.5809998512268066,2]
[null,2020,0.81999999284744263,23.739999771118164,181.60000610351563,29.711999893188477,19.312799453735352,395.46499633789063,null,null,0.36000001430511475,2]
[null,2005,1.286999975933748,17.193000849010879,83.462998451147087,46.264998672094279,38,null,null,null,0.18000000715255737,0.38999998569488525]
[null,null,0.83699999999999997,16.686,82.233000000000004,41.984999999999999,41.984999999999999]
[null,null,{"$f":"GetTSTableValue($B207:$L213,Year,2)","v":0.25800000000000001},{"$f":"GetTSTableValue($B207:$L213,Year,3)","v":1.56},{"$f":"GetTSTableValue($B207:$L213,Year,4)","v":256.41199999999998},{"$f":"GetTSTableValue($B207:$L213,Year,5)","v":25.943999999999999},{"$f":"GetTSTableValue($B207:$L213,Year,6)","v":6.5739999999999998},null,null,null,{"$f":"GetTSTableValue($B207:$L213,Year,10)","v":3.024},{"$f":"GetTSTableValue($B207:$L213,Year,11)","v":0.60299999999999998}]
[null,2010,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,81.320999999999998,null,null,3.024,0.60299999999999998]
[null,1995,171.27400593624947,778.6530047394084,1212.9550217240649,149.03199882367963,134.12880077931226,null,null,null,3.9400000572204585,2]
[null,2010,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,null,null,null,6.8245112110180699,2.1321383520886243,null,null,null,null,2010,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C265","v":598.35},{"$f":"D265","v":1520.4380000000001},{"$f":"E265","v":98.587999999999994},{"$f":"F265","v":52.558},{"$f":"G265","v":52.558},null,null,null,{"$f":"K265","v":3},{"$f":"L265","v":0.6},"   Interpolated Default or user input"]
[null,2020,598.35,1303.953,98.587999999999994,52.558,52.558,44.149000000000001,null,null,3,0.6]
[null,2000,206.25499248559728,945.70397881013537,746.54698745568385,48.444000088963392,44.568480674935557,null,null,null,10.312999681817667,1.1039999723434448]
[null,null,{"$f":"GetTSTableValue($B295:$L301,Year,2)","v":4.2720000000000002},{"$f":"GetTSTableValue($B295:$L301,Year,3)","v":3.5310000000000001},{"$f":"GetTSTableValue($B295:$L301,Year,4)","v":69.412999999999997},{"$f":"GetTSTableValue($B295:$L301,Year,5)","v":3.738},{"$f":"GetTSTableValue($B295:$L301,Year,6)","v":3.738},null,null,null,{"$f":"GetTSTableValue($B295:$L301,Year,10)","v":1.0680000000000001},{"$f":"GetTSTableValue($B295:$L301,Year,11)","v":4.806}]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,null,null,1.0680000000000001,4.806]
[null,"Coal: Utility Boiler "]
[null,1990,1.1399999856948853,100,211.39999389648438,12.661,6.3304999999999998,600.22998397763752,null,null,1.2000000476837158,1.059999942779541]
[null,null,{"$f":"C335","v":0.47154493127067021},23.954809379648633,173.55058496181255,20.878103193004858,2.6634014598039615,544.40099999999995,null,null,1.246,0.85699999999999998,"   Interpolated Default or user input"]
[null,1990,1.4769999980926514,12.309000015258791,44.068000793457038,6.5240001678466806,3.2620000839233403,44.068000793457038,null,null,5.0980000495910653,5.0980000495910653]
[null,2020,0.12199999999999996,2.2349999999999994,11.902000000000001,251.84100000000001,73.411000000000001,4.1099999999999994,null,null,1.0499999999999996,1.5809999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,2020,0.61498714625340167,9.7513534250812377,64.213488868141468,1.4347004592228441,1.2671066692492206,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2000,93.813248515222227,304.63248663508341,105.49656486206869,32.833087725505635,27.24849612864249,null,null,null,3.8340001106262211,11]
[null,null,{"$f":"C405","v":1.2543962001800537},{"$f":"D405","v":10.480656623840332},{"$f":"E405","v":9.1676435470581055},{"$f":"F405","v":5.5568580627441406},{"$f":"G405","v":2.7784290313720703},null,null,null,{"$f":"K405","v":3.8340001106262211},{"$f":"L405","v":11},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B421:$L427,Year,2)","v":7.9859999999999998},{"$f":"GetTSTableValue($B421:$L427,Year,3)","v":281.86599999999999},{"$f":"GetTSTableValue($B421:$L427,Year,4)","v":103.351},{"$f":"GetTSTableValue($B421:$L427,Year,5)","v":36.619},{"$f":"GetTSTableValue($B421:$L427,Year,6)","v":32.837000000000003},null,null,null,{"$f":"GetTSTableValue($B421:$L427,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B421:$L427,Year,11)","v":6.1070000000000002}]
[null,"Poplar: Industrial Boiler"]
[null,1990,93.626404824323231,304.02576360745684,105.28645202760272,32.767695519273182,27.194226506081701,null,null,null,3.8340001106262211,11]
[null,2010,29.273790630275158,200.64003793690179,100.62617840466731,19.831827621286788,13.991093220021934,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2020,1.3320632546304543,11.078546431240618,10.313598990440369,5.8689917039267616,2.9344958519633808,null,null,null,3.8340001106262211,11]
[]
[null,2020,0.61806221465366795,9.8001122958315872,64.534570165030743,1.4418742710218078,1.2734424759439011,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,null,{"$f":"GetTSTableValue($B505:$L511,Year,2)","v":29.478877673229206},{"$f":"GetTSTableValue($B505:$L511,Year,3)","v":202.04568685331208},{"$f":"GetTSTableValue($B505:$L511,Year,4)","v":101.33114776218663},{"$f":"GetTSTableValue($B505:$L511,Year,5)","v":19.970765927384317},{"$f":"GetTSTableValue($B505:$L511,Year,6)","v":14.089112365284974},null,null,null,{"$f":"GetTSTableValue($B505:$L511,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B505:$L511,Year,11)","v":6.1070000000000002}]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,null,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,"Miscanthus: Industrial Boiler"]
[null,null,{"$f":"C559","v":29.173591815866665},{"$f":"D559","v":199.9532838988593},{"$f":"E559","v":100.28175345806757},{"$f":"F559","v":19.763946913922865},{"$f":"G559","v":13.943204274902712},null,null,null,{"$f":"K559","v":9.8650000000000002},{"$f":"L559","v":6.1070000000000002},"   Interpolated Default or user input"]
[null,2005,93.305938818427009,302.98513919882294,104.92607581942107,32.655537709463133,27.101145658128676,null,null,null,3.8340001106262211,11]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2005,93.693393543726799,304.24329088096448,105.36178338957382,32.791140464796413,27.213683692462308,null,null,null,3.8340001106262211,11]
[]
[null,2000,93.693393543726799,304.24329088096448,105.36178338957382,32.791140464796413,27.213683692462308,null,null,null,3.8340001106262211,11]
[]
[null,2015,0.59345455834033944,9.4099286064064369,61.965177496625472,1.3844671918198903,1.2227413749222493,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,1995,90.528558691426099,293.96636809975087,101.80280626685644,31.683500531344304,26.294442630186165,null,null,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,null,{"$f":"C671","v":7.9859999999999998},{"$f":"D671","v":281.86599999999999},{"$f":"E671","v":103.351},{"$f":"F671","v":36.619},{"$f":"G671","v":32.837000000000003},null,null,null,{"$f":"K671","v":9.8650000000000002},{"$f":"L671","v":6.1070000000000002},"   Interpolated Default or user input"]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,1995,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,null,null,0.16339999999999999,2E-3]
[null,1990,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,null,null,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2020,7.7399999999999997E-2,1.0243,0.94010000000000005,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,null,null,7.5300000000000006E-2,3.0999999999999999E-3]
[]
[null,"NG: Pipeline Engine"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C769","v":133.316},{"$f":"D769","v":705.99300000000005},{"$f":"E769","v":832.952},{"$f":"F769","v":1.2},{"$f":"G769","v":1.2},null,null,null,{"$f":"K769","v":500},{"$f":"L769","v":50},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B771:$L777,Year,2)","v":133.316},{"$f":"GetTSTableValue($B771:$L777,Year,3)","v":705.99300000000005},{"$f":"GetTSTableValue($B771:$L777,Year,4)","v":832.952},{"$f":"GetTSTableValue($B771:$L777,Year,5)","v":1.2},{"$f":"GetTSTableValue($B771:$L777,Year,6)","v":1.2},null,null,null,{"$f":"GetTSTableValue($B771:$L777,Year,10)","v":500},{"$f":"GetTSTableValue($B771:$L777,Year,11)","v":50}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,1995,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2000,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2005,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2010,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2015,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2020,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]

{"sheet":"AgMining_EF_TS","index":17,"n_rows":677,"n_cols":95,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,3,2,11],[3,3,3,11],[4,3,4,7],[4,8,4,11],[4,12,4,13],[3,12,3,15],[2,12,2,15],[2,16,2,94],[3,16,3,44],[4,16,4,19],[4,20,4,24],[4,25,4,28],[4,29,4,33],[4,34,4,37],[4,38,4,39],[4,40,4,44],[4,45,4,48],[3,45,3,52],[3,53,3,94],[4,53,4,57],[4,58,4,62],[4,63,4,67],[4,68,4,72],[4,73,4,77],[4,78,4,82],[4,83,4,87],[54,3,54,11],[54,12,54,15],[54,16,54,44],[54,45,54,52],[54,53,54,94],[4,88,4,90],[4,91,4,94],[53,3,53,11],[53,12,53,15],[53,16,53,94],[4,49,4,52],[4,14,4,15],[55,45,55,48],[55,3,55,7],[55,8,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,19],[55,20,55,24],[55,25,55,28],[55,29,55,33],[55,34,55,37],[55,38,55,39],[55,40,55,44],[55,78,55,82],[55,83,55,87],[55,88,55,90],[55,91,55,94],[55,49,55,52],[55,53,55,57],[55,58,55,62],[55,63,55,67],[55,68,55,72],[55,73,55,77]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["1. Equipment share "]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
[null,"Process"]
[null,"Iron ore extraction and processing",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,0.84]
[null,"Bauxite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21,null,null,null,null,null,0.01,null,null,null,0.12,null,null,null,null,null,null,null,null,null,null,0.61,null,0.05]
[null,"Lead ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,null,null,null,null,0.63]
[null,"Nickel ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Cobalt ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Copper ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zinc ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Magnesium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Dolomite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"South Africa mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"North America platinum mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Vanadium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zirconium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Primary mining and beneficiation",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Manganese ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Oil recovery",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Coal mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Uranium mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Wilow farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Poplar farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Switchgrass farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Miscanthus farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn stover collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forest residue collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sugarcane farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Grain sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sweet sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forage sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Soybean farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Palm FFB farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Canola farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Jatropha farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Camelina farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Landing preprocessing/sorting",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Storage",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Handling",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Phosphoric rock production",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining in Chile",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[]
[]
[]
[]
[]
["2. Emission Factors"]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
["Year","Pollutant"]
[2000,"CH4","g/mmBtu",4255.2618047784999,4253.0989402859996,4253.0989402859996,4253.0989402859996,4253.0989402859996,4486.3506876039992,4486.3401370454994,4486.3401370454994,4486.3401370454994,77.419998273000004,76.333290747500001,78.274593511500001,77.082380400999995,1.1922131104999998,0.98120194049999998,0.87569635550000002,0.86514579699999994,1.223864786,1.1816625519999999,1.1816625519999999,1.139460318,1.139460318,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.63303350999999997,1.223864786,1.1816625519999999,1.1500108765000001,1.05505585,1.05505585,0.80184244599999999,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.79129188750000001,0.72798853649999995,1.2133142275,1.05505585,0.98120194049999998,0.93899970649999986,0.93899970649999986,1.139460318,0.91789858950000003,0.77019077049999995,0.67523574400000008,1.1816625519999999,0.87569635550000002,0.80184244599999999,0.69633686099999992,1.1711119935000001,0.82294356299999993,0.74908965350000001,0.65413462700000002,0.61193239300000002,1.0128536159999999,0.83349412150000002,0.61193239300000002,0.59083127599999996,0.59083127599999996,1.1289097594999999,0.91789858950000003,0.75964021199999998,0.62248295149999999,0.61193239300000002,1.05505585,0.60138183449999993,0.56973015900000001,0.56973015900000001,0.56973015900000001,0.83349412150000002,0.71743797799999998,0.68578630249999994,0.68578630249999994,0.68578630249999994,0.99175249899999995,0.63303350999999997,0.60138183449999993,0.60138183449999993,0.60138183449999993,0.78074132899999993,0.58028071749999999,0.55917960049999993,0.55917960049999993,0.55917960049999993,1.160561435,0.96010082349999992,0.78074132899999993,2.3949767794999999,1.3399209295000001,1.1183592009999999,1.244965903]
[2000,"CO","g/mmBtu",4875.4130828500001,4872.2479153000004,4872.2479153000004,4872.2479153000004,4872.2479153000004,5213.0309548499999,5213.0309548499999,5213.0309548499999,5213.0309548499999,9979.7732851499986,9799.3587348000001,10122.205824899998,9929.130604349999,959.04576765000002,761.75032369999997,608.76722544999996,749.08965349999994,981.20194049999998,698.44697270000006,698.44697270000006,627.75823074999994,601.38183449999997,563.3998239,476.88524419999999,450.50884794999996,474.77513249999998,979.09182880000003,697.39191685000003,600.32677864999994,625.64811904999999,625.64811904999999,557.06948880000004,557.06948880000004,471.60996495000001,444.17851284999995,738.53909499999997,754.36493274999998,981.20194049999998,782.85144070000001,664.68518549999999,726.93348064999986,726.93348064999986,614.04250469999999,483.2155793,347.11337465000003,466.33468569999997,656.24473869999997,538.07848349999995,470.55490909999997,480.05041175000002,649.91440360000001,533.85826009999994,467.38974155,486.38074684999998,486.38074684999998,672.07057644999998,391.42572035000001,507.48186384999997,604.54700204999995,604.54700204999995,605.60205789999998,488.49085854999998,316.51675499999999,437.84817774999999,488.49085854999998,665.74024135000002,495.87624949999997,606.65711374999989,606.65711374999989,606.65711374999989,780.74132899999995,690.00652590000004,780.74132899999995,780.74132899999995,780.74132899999995,593.99644354999987,439.95828944999994,593.99644354999987,593.99644354999987,593.99644354999987,601.38183449999997,519.08747819999996,601.38183449999997,601.38183449999997,601.38183449999997,899.96264005,676.29079984999998,601.38183449999997,1576.2534398999999,1064.5513526499999,960.10082350000005,978.03677295]
[2000,"NOx","g/mmBtu",1156.5627733284998,1156.4783688605,1156.4783688605,1156.4783688605,1156.4783688605,1165.0243212455,1165.0243212455,1165.0243212455,1165.0243212455,1041.1607644554999,1039.251113367,1042.6589437625,1040.6437870889999,806.03101772449997,950.14109627599998,1117.494055203,1231.5772442635,827.9023254949999,867.16095367349999,867.16095367349999,1033.0368344105,1012.3682903089999,1058.8857027355,1246.0526105255001,1225.3840664239999,1237.9392310390001,827.60690985700001,866.98159417900001,1012.1678296975,1026.2000725025,1026.2000725025,1057.0077033224998,1057.0077033224998,1243.9002965914999,1223.23175249,1028.0358696814999,1040.9181016099999,814.69302625299997,1289.7108215984999,1171.5445663984999,1224.4239656005,1224.4239656005,847.10434196499989,881.78402775450002,1051.5214129025001,1101.3517006979998,876.371591244,930.35879908849995,1089.957097518,1104.791182769,870.568784069,1362.4674730144998,1265.2757281124998,1291.219551464,1283.6759021365001,1151.0975840254998,940.04421179149995,1042.6589437625,1151.0975840254998,1151.0975840254998,840.76345630649996,1302.825165814,1070.7234293725,1210.6132845239999,1302.825165814,1141.5071263489999,1019.458265621,1141.5071263489999,1141.5176769074999,1141.5176769074999,1195.2200196724998,1093.713096344,1195.2200196724998,1195.2200196724998,1195.2200196724998,1112.8201577875,948.89613037299989,1112.8201577875,1112.8201577875,1112.8201577875,1183.034124605,1090.2525131560001,1183.034124605,1183.034124605,1183.034124605,783.05190131150005,1183.034124605,1183.034124605,853.68789046899997,1008.696695951,1288.4025523445,1440.2039880425]
[2000,"PM10","g/mmBtu",5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,6.0771216959999999,5.9927172280000001,6.140425046999999,6.0138183449999998,142.31648360650001,161.42354505,128.34754415249998,161.96162353349999,133.36960999849998,170.222710839,170.222710839,157.02396215549999,154.86109766299998,179.0957305375,166.1607458165,163.96622964849999,154.06980577549999,132.49391364299998,169.46307062700001,154.09090689250002,147.30689777699999,147.30689777699999,172.46997979950001,172.46997979950001,159.3239839085,157.15056885749999,122.01720905249999,113.67171727899999,144.28943804599999,190.27932254750002,168.52407092050001,176.33148421050001,176.33148421050001,114.44190804949999,109.75746007549999,72.134168464499993,91.483892753499987,117.39606442949999,116.93183985549999,98.130744608499995,89.827455068999996,118.07130017349999,118.187356317,99.154148782999997,93.140330437999992,93.921071767000001,126.34293803749999,69.9185511795,75.447043833500004,88.139365709000003,88.139365709000003,113.8510767735,106.7611014615,65.17079985449999,83.592074995499985,91.874263417999998,125.38283721399999,73.780055590499998,88.318725203500009,88.318725203500009,88.318725203500009,112.1207851795,100.3463618935,112.1207851795,112.1207851795,112.1207851795,80.933334253499993,60.243689034999996,80.933334253499993,80.933334253499993,80.933334253499993,101.86564231749999,91.220128790999993,101.86564231749999,101.86564231749999,101.86564231749999,137.23111440949998,129.075532689,101.86564231749999,219.63097629449999,209.08041779449999,155.4624794975,192.42108592299999]
[2005,"NOx","g/mmBtu",1141.886946455,1163.4522880290001,1163.4522880290001,1163.4522880290001,1163.4522880290001,426.74899020800001,426.74899020800001,426.74899020800001,426.74899020800001,886.4790262869999,944.68645753149997,809.95582548649998,906.52508743699991,682.13580925899998,801.35712030899992,909.88016504000007,1054.9819960904999,770.87655680249998,805.84110767149991,805.84110767149991,939.084110968,918.49997133449995,926.51839579449995,1073.2344622955,1052.6186709864999,1056.5645798655,770.58114116449997,805.67229873550002,918.29951072300003,923.53258773899995,923.53258773899995,924.80920531750007,924.80920531750007,1071.2404067389998,1050.6457165469999,929.41979938199995,933.51341607999996,710.75947446949999,1159.3164690969998,984.68362480500002,1050.3608514675,1050.3608514675,695.7354791654999,793.28594305649995,877.7326132904999,959.88981233000004,793.39144864150001,859.74391104799997,979.12348047549995,983.07993991299998,768.38662499650002,1225.6900326204998,1083.2785939875,1107.9141480850001,1103.862733621,1011.5031445119999,729.88763702999995,834.52807623299998,1011.5031445119999,1011.5031445119999,676.33300208399999,1133.383196304,852.55898070949991,981.03313156399997,1133.383196304,989.27311775249996,792.50520172749998,989.27311775249996,989.27311775249996,989.27311775249996,1033.0368344105,866.601774073,1033.0368344105,1033.0368344105,1033.0368344105,928.99777704199994,713.58702414749996,928.99777704199994,928.99777704199994,928.99777704199994,1041.4350789764999,888.34647514150004,1041.4350789764999,1041.4350789764999,1041.4350789764999,628.16970253149998,1041.4350789764999,1041.4350789764999,788.32718056149997,864.19624673500005,1078.351483168,1181.7258553510001]
[2010,"PM10","g/mmBtu",7.427593184,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.0372225194999993,6.5413462699999991,7.5436493274999998,6.8789641419999992,60.370295736999999,90.587095281000003,50.705984150999996,77.905323964000004,92.222431848499994,96.47430692399999,100.7683842335,78.295694628500001,72.461235778000002,106.86660704650001,83.644827788000001,77.673211676999998,69.718090567999994,91.431139961,100.23030575,71.997011203999989,65.972642300499999,65.972642300499999,98.077991815999994,102.3720691255,79.688368350499999,73.811707265999985,64.316204615999993,56.835858639499996,67.396967697999997,105.23127047899999,67.291462112999994,82.294356300000004,82.294356300000004,46.401356282999998,60.444149646500001,29.256698720500001,37.317325414499997,71.036910380500004,76.93467258199999,49.703681093499995,42.740312483499999,59.631756641999999,78.886525904500004,48.870186971999999,46.411906841499999,47.540816601000003,67.122653176999989,34.162708422999998,33.223708716499999,39.469639348499996,39.469639348499996,44.73436804,56.867510315000004,27.220440929999999,32.432416828999997,39.712302193999996,64.284552940499992,31.303507069499997,34.4686746195,34.4686746195,34.4686746195,43.689862748499998,36.135662862499998,43.689862748499998,43.689862748499998,43.689862748499998,33.920045577499998,30.037440049499999,28.940181965499999,28.940181965499999,28.940181965499999,46.802277505999996,38.815504721500005,46.802277505999996,46.802277505999996,46.802277505999996,50.621579683,71.53278662999999,46.802277505999996,118.398367487,138.02240629699997,78.897076462999991,95.049981526500005]
[2015,"CH4","g/mmBtu",632.67479101099991,4486.4350920719999,4485.9181147054996,4488.0809791979991,4491.3938545669998,268.74382611199997,268.74382611199997,268.74382611199997,268.74382611199997,11.2996481535,34.489775736499993,5.5812454465000005,15.910242217999999,2.8697519119999999,2.3316734285000003,2.1734150510000001,1.6142354504999998,2.1523139339999999,1.9940555565,1.9835049979999999,2.0257072319999998,1.856898296,1.941302764,1.9729544394999998,1.8041455034999998,1.5720332164999999,2.1417633755000001,1.9835049979999999,1.856898296,1.6247860089999999,1.6247860089999999,1.941302764,1.941302764,1.962403881,1.7935949449999999,1.8041455034999998,1.582583775,2.8697519119999999,2.1417633755000001,1.9940555565,1.6247860089999999,1.6247860089999999,2.827549678,2.4371790134999998,2.3000217530000002,1.7935949449999999,2.4477295720000001,1.962403881,1.8252466205,1.6247860089999999,2.7642463269999999,1.9835049979999999,1.8463477374999999,1.5931343335000001,1.498179307,2.4160778965,2.2578195189999999,2.0573589074999998,2.4160778965,2.4160778965,2.7642463269999999,2.5215834815,2.3422239870000001,1.8885499714999998,2.0890105829999999,2.6059879494999998,2.0890105829999999,2.6059879494999998,2.6059879494999998,2.6059879494999998,2.3105723115000001,2.0257072319999998,2.3105723115000001,2.3105723115000001,2.3105723115000001,3.0385608479999999,2.0784600245,3.0385608479999999,3.0385608479999999,3.0385608479999999,2.3527745455,1.9518533225000001,2.1839656094999995,2.1839656094999995,2.1839656094999995,2.658740742,2.5426845984999997,2.3527745455,7.1005258704999994,7.1638292214999995,7.0583236364999999,3.4605831879999998]
[2020,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,82.294356300000004,187.79994129999997,70.688741950000008,89.679747250000005,23.211228699999999,36.92695475,31.651675499999996,39.037066449999998,77.019077049999993,59.083127599999997,60.13818345,52.752792499999998,48.532569099999996,54.862904199999996,46.422457399999999,42.202233999999997,34.816843050000003,77.019077049999993,60.13818345,48.532569099999996,41.147178150000002,41.147178150000002,53.807848349999993,53.807848349999993,45.367401549999997,42.202233999999997,43.257289849999999,36.92695475,27.431452099999998,55.917960049999998,37.982010599999995,40.0921223,40.0921223,21.101116999999999,28.48650795,26.376396249999999,29.541563799999999,42.202233999999997,52.752792499999998,41.147178150000002,34.816843050000003,29.541563799999999,50.642680800000001,39.037066449999998,35.871898899999998,33.761787200000001,32.706731349999998,23.211228699999999,24.266284549999998,32.706731349999998,32.706731349999998,20.04606115,37.982010599999995,25.3213404,27.431452099999998,37.982010599999995,31.651675499999996,23.211228699999999,31.651675499999996,31.651675499999996,31.651675499999996,33.761787200000001,24.266284549999998,33.761787200000001,33.761787200000001,33.761787200000001,28.48650795,22.156172850000001,28.48650795,28.48650795,28.48650795,35.871898899999998,25.3213404,35.871898899999998,35.871898899999998,35.871898899999998,20.04606115,35.871898899999998,35.871898899999998,82.294356300000004,123.44153445000001,109.72580839999999,85.459523849999997]
[2030,"CO","g/mmBtu",1806.2556152,5213.0309548499999,5213.0309548499999,5210.9208431500001,5221.4714016499993,627.75823074999994,627.75823074999994,627.75823074999994,627.75823074999994,1203.8187248500001,1526.6658149499999,1218.5895067500001,1198.5434455999998,32.706731349999998,84.404467999999994,27.431452099999998,80.1842446,135.0471488,160.3684892,169.86399184999999,79.129188749999997,64.358406849999994,170.91904769999999,79.129188749999997,64.358406849999994,72.798853649999998,133.99209295,168.80893599999999,64.358406849999994,73.8539095,73.8539095,159.31343335,168.80893599999999,78.074132899999995,62.248295149999997,67.523574400000001,77.019077049999993,34.816843050000003,128.71681369999999,42.202233999999997,80.1842446,80.1842446,21.101116999999999,42.202233999999997,13.715726049999999,27.431452099999998,41.147178150000002,113.9460318,43.257289849999999,48.532569099999996,27.431452099999998,107.61569669999999,37.982010599999995,51.697736650000003,70.688741950000008,50.642680800000001,16.8808936,23.211228699999999,27.431452099999998,27.431452099999998,21.101116999999999,36.92695475,11.60561435,21.101116999999999,30.596619650000001,50.642680800000001,21.101116999999999,23.211228699999999,23.211228699999999,23.211228699999999,30.596619650000001,25.3213404,30.596619650000001,30.596619650000001,30.596619650000001,18.991005299999998,20.04606115,18.991005299999998,18.991005299999998,18.991005299999998,35.871898899999998,29.541563799999999,35.871898899999998,35.871898899999998,35.871898899999998,32.706731349999998,52.752792499999998,35.871898899999998,462.11446229999996,712.16269875,251.10329229999999,305.96619649999997]
[2030,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,73.8539095,89.679747250000005,71.743797799999996,68.578630250000003,18.991005299999998,22.156172850000001,23.211228699999999,26.376396249999999,35.871898899999998,30.596619650000001,31.651675499999996,30.596619650000001,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,25.3213404,35.871898899999998,31.651675499999996,29.541563799999999,26.376396249999999,26.376396249999999,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,28.48650795,26.376396249999999,18.991005299999998,32.706731349999998,25.3213404,26.376396249999999,26.376396249999999,18.991005299999998,21.101116999999999,23.211228699999999,23.211228699999999,22.156172850000001,29.541563799999999,27.431452099999998,25.3213404,20.04606115,32.706731349999998,26.376396249999999,26.376396249999999,25.3213404,23.211228699999999,22.156172850000001,22.156172850000001,23.211228699999999,23.211228699999999,18.991005299999998,26.376396249999999,22.156172850000001,23.211228699999999,26.376396249999999,23.211228699999999,22.156172850000001,23.211228699999999,23.211228699999999,23.211228699999999,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,18.991005299999998,24.266284549999998,24.266284549999998,82.294356300000004,108.67075254999999,101.2853616,60.13818345]
[]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[2005,{"$f":"SUMPRODUCT($D$10:$L$10,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$10:$L$10,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$10:$L$10,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$10:$L$10,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$10:$L$10,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$10:$L$10,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$10:$L$10,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$10:$L$10,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$10:$P$10,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$10:$P$10,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$10:$P$10,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$10:$P$10,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$10:$P$10,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$10:$P$10,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$10:$P$10,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$10:$P$10,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$73:$CQ$73)","v":72.176370698499994},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$68:$CQ$68)","v":382.90086908199999},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$69:$CQ$69)","v":957.079460062355},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$70:$CQ$70)","v":65.635762967594999},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$71:$CQ$71)","v":63.665340662135009},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$72:$CQ$72)","v":107.46524573578999},null,null,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$67:$CQ$67)","v":1.17680929509},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$74:$CQ$74)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$11:$L$11,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$11:$L$11,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$11:$L$11,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$11:$L$11,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$11:$L$11,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$11:$L$11,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$11:$L$11,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$11:$L$11,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$11:$P$11,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$11:$P$11,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$11:$P$11,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$11:$P$11,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$11:$P$11,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$11:$P$11,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$73:$CQ$73)","v":68.789641419999995},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$68:$CQ$68)","v":349.60330645599993},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$69:$CQ$69)","v":942.19863583719984},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$70:$CQ$70)","v":60.537838605979999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$71:$CQ$71)","v":58.718922320579999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$72:$CQ$72)","v":107.47727337248},null,null,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$67:$CQ$67)","v":1.0626522521199999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$11:$L$11,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$11:$L$11,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$11:$L$11,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$11:$L$11,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$11:$L$11,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$11:$L$11,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$11:$L$11,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$11:$L$11,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$11:$P$11,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$11:$P$11,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$11:$P$11,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$11:$P$11,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$11:$P$11,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$11:$P$11,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$11:$P$11,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$81:$CQ$81)","v":41.738009425999991},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$76:$CQ$76)","v":240.04630699199998},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$77:$CQ$77)","v":719.93424014109996},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$78:$CQ$78)","v":35.049377359339999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$79:$CQ$79)","v":34.000229822100003},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$80:$CQ$80)","v":7.7740735251399995},null,null,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$75:$CQ$75)","v":1.9716883724800001},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$82:$CQ$82)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$12:$L$12,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$12:$L$12,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$12:$L$12,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$12:$L$12,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$12:$L$12,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$12:$L$12,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$12:$P$12,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$12:$P$12,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$12:$P$12,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$12:$P$12,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$12:$P$12,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$12:$P$12,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$12:$P$12,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$114:$CQ$114)","v":2.02}]
[]
[2020,{"$f":"SUMPRODUCT($D$13:$L$13,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$13:$L$13,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$13:$L$13,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$13:$L$13,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$13:$L$13,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$13:$L$13,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$13:$P$13,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$13:$P$13,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$13:$P$13,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$13:$P$13,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$13:$P$13,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$98:$CQ$98)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$14:$L$14,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$14:$L$14,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$14:$L$14,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$14:$L$14,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$14:$L$14,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$14:$L$14,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$14:$P$14,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$14:$P$14,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$14:$P$14,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$14:$P$14,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$14:$P$14,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$14:$P$14,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$14:$P$14,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$14:$P$14,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$82:$CQ$82)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$15:$L$15,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$15:$L$15,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$15:$L$15,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$15:$L$15,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$15:$L$15,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$15:$L$15,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$15:$L$15,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$15:$P$15,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$15:$P$15,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$15:$P$15,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$15:$P$15,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$15:$P$15,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$74:$CQ$74)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$15:$L$15,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$15:$L$15,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$15:$L$15,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$15:$L$15,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$15:$L$15,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$15:$P$15,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$15:$P$15,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$15:$P$15,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$15:$P$15,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$15:$P$15,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$114:$CQ$114)","v":2.02}]
[]
[2015,{"$f":"SUMPRODUCT($D$17:$L$17,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$17:$L$17,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$17:$L$17,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$17:$L$17,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$17:$L$17,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$17:$L$17,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$17:$L$17,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$17:$L$17,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$17:$P$17,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$17:$P$17,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$17:$P$17,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$17:$P$17,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$17:$P$17,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$17:$P$17,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$17:$P$17,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$17:$P$17,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$90:$CQ$90)","v":2.02}]
["North America platinum mining",null,null,null,null,null,null,null,null,null,null,null,"North America platinum mining",null,null,null,null,null,null,null,null,null,null,null,"North America platinum mining"]
[]
[2025,{"$f":"SUMPRODUCT($D$19:$L$19,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$19:$L$19,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$19:$L$19,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$19:$L$19,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$19:$L$19,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$19:$L$19,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$19:$P$19,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$19:$P$19,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$19:$P$19,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$19:$P$19,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$19:$P$19,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$19:$P$19,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$19:$P$19,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$106:$CQ$106)","v":2.02}]
[]
[2015,{"$f":"SUMPRODUCT($D$20:$L$20,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$20:$L$20,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$20:$L$20,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$20:$L$20,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$20:$L$20,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$20:$L$20,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$20:$P$20,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$20:$P$20,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$20:$P$20,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$20:$P$20,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$20:$P$20,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$20:$P$20,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$90:$CQ$90)","v":2.02}]
[null,{"$f":"B305","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J305","v":632.67479101099991},{"$f":"K305","v":1.96},null,null,{"$f":"N305","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V305","v":33.434719886500005},{"$f":"W305","v":1.96},null,null,{"$f":"Z305","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH305","v":1.4665276315},{"$f":"AI305","v":2.02}]
[null,{"$f":"GetTSTableValue(A321:K327,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A321:K327,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A321:K327,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A321:K327,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A321:K327,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A321:K327,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A321:K327,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A321:K327,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M321:W327,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M321:W327,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M321:W327,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M321:W327,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M321:W327,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M321:W327,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M321:W327,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M321:W327,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y321:AI327,Year,2)","v":80.1842446},{"$f":"GetTSTableValue(Y321:AI327,Year,3)","v":452.61895964999997},{"$f":"GetTSTableValue(Y321:AI327,Year,4)","v":849.59427377099996},{"$f":"GetTSTableValue(Y321:AI327,Year,5)","v":77.905323964000004},{"$f":"GetTSTableValue(Y321:AI327,Year,6)","v":75.563099977000007},{"$f":"GetTSTableValue(Y321:AI327,Year,7)","v":7.7652110560000001},null,null,{"$f":"GetTSTableValue(Y321:AI327,Year,10)","v":1.4665276315},{"$f":"GetTSTableValue(Y321:AI327,Year,11)","v":2.02}]
["Oil recovery",null,null,null,null,null,null,null,null,null,null,null,"Oil recovery",null,null,null,null,null,null,null,null,null,null,null,"Oil recovery"]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,{"$f":"B361","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J361","v":632.67479101099991},{"$f":"K361","v":1.96},null,null,{"$f":"N361","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V361","v":33.434719886500005},{"$f":"W361","v":1.96},null,null,{"$f":"Z361","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH361","v":1.4665276315},{"$f":"AI361","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$25:$L$25,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$25:$L$25,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$25:$L$25,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$25:$L$25,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$25:$L$25,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$25:$L$25,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$25:$L$25,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$25:$L$25,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$25:$P$25,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$25:$P$25,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$25:$P$25,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$25:$P$25,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$25:$P$25,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$25:$P$25,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$25:$P$25,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$25:$P$25,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$90:$CQ$90)","v":2.02}]
[null,{"$f":"GetTSTableValue(A377:K383,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A377:K383,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A377:K383,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A377:K383,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A377:K383,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A377:K383,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A377:K383,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A377:K383,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M377:W383,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M377:W383,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M377:W383,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M377:W383,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M377:W383,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M377:W383,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M377:W383,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M377:W383,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y377:AI383,Year,2)","v":80.1842446},{"$f":"GetTSTableValue(Y377:AI383,Year,3)","v":452.61895964999997},{"$f":"GetTSTableValue(Y377:AI383,Year,4)","v":849.59427377099996},{"$f":"GetTSTableValue(Y377:AI383,Year,5)","v":77.905323964000004},{"$f":"GetTSTableValue(Y377:AI383,Year,6)","v":75.563099977000007},{"$f":"GetTSTableValue(Y377:AI383,Year,7)","v":7.7652110560000001},null,null,{"$f":"GetTSTableValue(Y377:AI383,Year,10)","v":1.4665276315},{"$f":"GetTSTableValue(Y377:AI383,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
["Poplar farming",null,null,null,null,null,null,null,null,null,null,null,"Poplar farming",null,null,null,null,null,null,null,null,null,null,null,"Poplar farming"]
[2000,{"$f":"SUMPRODUCT($D$28:$L$28,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$28:$L$28,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$28:$L$28,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$28:$L$28,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$28:$L$28,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$28:$L$28,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$28:$L$28,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$28:$L$28,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$28:$P$28,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$28:$P$28,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$28:$P$28,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$28:$P$28,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$28:$P$28,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$28:$P$28,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$29:$L$29,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$29:$L$29,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$29:$L$29,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$29:$L$29,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$29:$L$29,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$29:$L$29,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$29:$L$29,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$29:$L$29,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$29:$P$29,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$29:$P$29,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$29:$P$29,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$29:$P$29,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$29:$P$29,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$29:$P$29,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$29:$P$29,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$29:$P$29,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$74:$CQ$74)","v":2.02}]
["Miscanthus farming",null,null,null,null,null,null,null,null,null,null,null,"Miscanthus farming",null,null,null,null,null,null,null,null,null,null,null,"Miscanthus farming"]
[2010,{"$f":"SUMPRODUCT($D$30:$L$30,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$30:$L$30,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$30:$L$30,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$30:$L$30,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$30:$L$30,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$30:$L$30,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$30:$P$30,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$30:$P$30,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$30:$P$30,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$30:$P$30,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$30:$P$30,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$30:$P$30,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$30:$P$30,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$30:$P$30,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$82:$CQ$82)","v":2.02}]
[]
[2020,{"$f":"SUMPRODUCT($D$31:$L$31,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$31:$L$31,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$31:$L$31,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$31:$L$31,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$31:$L$31,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$31:$L$31,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$31:$L$31,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$31:$L$31,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$31:$P$31,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$31:$P$31,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$31:$P$31,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$31:$P$31,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$31:$P$31,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$98:$CQ$98)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$32:$L$32,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$32:$L$32,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$32:$L$32,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$32:$L$32,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$32:$L$32,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$32:$L$32,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$32:$L$32,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$32:$L$32,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$32:$P$32,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$32:$P$32,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$32:$P$32,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$32:$P$32,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$32:$P$32,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$98:$CQ$98)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$33:$L$33,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$33:$L$33,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$33:$L$33,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$33:$L$33,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$33:$L$33,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$33:$L$33,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$33:$P$33,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$33:$P$33,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$33:$P$33,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$33:$P$33,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$33:$P$33,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$74:$CQ$74)","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[2030,{"$f":"SUMPRODUCT($D$34:$L$34,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$34:$L$34,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$34:$L$34,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$34:$L$34,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$34:$L$34,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$34:$L$34,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$34:$P$34,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$34:$P$34,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$34:$P$34,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$34:$P$34,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$34:$P$34,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$34:$P$34,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$34:$P$34,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$34:$P$34,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$114:$CQ$114)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$35:$L$35,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$35:$L$35,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$35:$L$35,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$35:$L$35,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$35:$L$35,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$35:$L$35,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$35:$P$35,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$35:$P$35,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$35:$P$35,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$35:$P$35,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$35:$P$35,$M$83:$P$83)","v":11.2996481535},1.96,null,2015,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$90:$CQ$90)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$35:$L$35,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$35:$L$35,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$35:$L$35,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$35:$L$35,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$35:$L$35,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$35:$L$35,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$35:$P$35,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$35:$P$35,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$35:$P$35,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$35:$P$35,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$35:$P$35,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$35:$P$35,$M$99:$P$99)","v":5.2963803670000003},1.96,null,2025,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$106:$CQ$106)","v":2.02}]
["Soybean farming",null,null,null,null,null,null,null,null,null,null,null,"Soybean farming",null,null,null,null,null,null,null,null,null,null,null,"Soybean farming"]
[2025,{"$f":"SUMPRODUCT($D$37:$L$37,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$37:$L$37,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$37:$L$37,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$37:$L$37,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$37:$L$37,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$37:$L$37,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$37:$P$37,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$37:$P$37,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$37:$P$37,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$37:$P$37,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$37:$P$37,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$37:$P$37,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$37:$P$37,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$37:$P$37,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$106:$CQ$106)","v":2.02}]
[]
[2030,{"$f":"SUMPRODUCT($D$38:$L$38,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$38:$L$38,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$38:$L$38,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$38:$L$38,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$38:$L$38,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$38:$L$38,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$38:$P$38,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$38:$P$38,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$38:$P$38,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$38:$P$38,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$38:$P$38,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$38:$P$38,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$38:$P$38,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$38:$P$38,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$114:$CQ$114)","v":2.02}]
[null,{"$f":"B557","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J557","v":632.67479101099991},{"$f":"K557","v":1.96},null,null,{"$f":"N557","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V557","v":33.434719886500005},{"$f":"W557","v":1.96},null,null,{"$f":"Z557","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH557","v":1.4665276315},{"$f":"AI557","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$40:$L$40,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$40:$L$40,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$40:$L$40,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$40:$L$40,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$40:$L$40,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$40:$L$40,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$40:$L$40,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$40:$L$40,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$40:$P$40,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$40:$P$40,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$40:$P$40,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$40:$P$40,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$40:$P$40,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$40:$P$40,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$40:$P$40,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$40:$P$40,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$74:$CQ$74)","v":2.02}]
["Camelina farming",null,null,null,null,null,null,null,null,null,null,null,"Camelina farming",null,null,null,null,null,null,null,null,null,null,null,"Camelina farming"]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2005,{"$f":"SUMPRODUCT($D$42:$L$42,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$42:$L$42,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$42:$L$42,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$42:$L$42,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$42:$L$42,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$42:$L$42,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$42:$L$42,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$42:$L$42,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$42:$P$42,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$42:$P$42,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$42:$P$42,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$42:$P$42,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$42:$P$42,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$42:$P$42,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$74:$CQ$74)","v":2.02}]
[]
[2005,{"$f":"SUMPRODUCT($D$43:$L$43,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$43:$L$43,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$43:$L$43,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$43:$L$43,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$43:$L$43,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$43:$L$43,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$43:$L$43,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$43:$L$43,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$43:$P$43,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$43:$P$43,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$43:$P$43,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$43:$P$43,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$43:$P$43,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$43:$P$43,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$43:$P$43,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$74:$CQ$74)","v":2.02}]
[null,{"$f":"B627","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J627","v":632.67479101099991},{"$f":"K627","v":1.96},null,null,{"$f":"N627","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V627","v":33.434719886500005},{"$f":"W627","v":1.96},null,null,{"$f":"Z627","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH627","v":1.4665276315},{"$f":"AI627","v":2.02}]
[null,{"$f":"GetTSTableValue(A643:K649,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A643:K649,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A643:K649,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A643:K649,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A643:K649,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A643:K649,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A643:K649,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A643:K649,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M643:W649,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M643:W649,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M643:W649,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M643:W649,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M643:W649,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M643:W649,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M643:W649,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M643:W649,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y643:AI649,Year,2)","v":40.704054692999989},{"$f":"GetTSTableValue(Y643:AI649,Year,3)","v":198.04453360349999},{"$f":"GetTSTableValue(Y643:AI649,Year,4)","v":714.56221226965499},{"$f":"GetTSTableValue(Y643:AI649,Year,5)","v":29.955462209954998},{"$f":"GetTSTableValue(Y643:AI649,Year,6)","v":29.05940327655},{"$f":"GetTSTableValue(Y643:AI649,Year,7)","v":7.7756561089149994},null,null,{"$f":"GetTSTableValue(Y643:AI649,Year,10)","v":1.7296585604899999},{"$f":"GetTSTableValue(Y643:AI649,Year,11)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$45:$L$45,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$45:$L$45,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$45:$L$45,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$45:$L$45,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$45:$L$45,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$45:$L$45,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$45:$P$45,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$45:$P$45,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$45:$P$45,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$45:$P$45,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$45:$P$45,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$45:$P$45,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$89:$CQ$89)","v":39.427437114499995},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$84:$CQ$84)","v":162.5102525755},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$85:$CQ$85)","v":461.01467208195999},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$86:$CQ$86)","v":17.625552018930001},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$87:$CQ$87)","v":17.094331398455001},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$88:$CQ$88)","v":0.42740312483499998},null,null,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$83:$CQ$83)","v":2.958271097815},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$90:$CQ$90)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$46:$L$46,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$46:$L$46,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$46:$L$46,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$46:$L$46,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$46:$L$46,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$46:$L$46,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$46:$L$46,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$46:$L$46,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$46:$P$46,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$46:$P$46,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$46:$P$46,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$46:$P$46,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$46:$P$46,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$46:$P$46,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$66:$CQ$66)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$46:$L$46,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$46:$L$46,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$46:$L$46,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$46:$L$46,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$46:$L$46,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$46:$L$46,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$46:$L$46,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$46:$L$46,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$46:$P$46,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$46:$P$46,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$46:$P$46,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$46:$P$46,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$46:$P$46,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$46:$P$46,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$46:$P$46,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$113:$CQ$113)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$108:$CQ$108)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$109:$CQ$109)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$110:$CQ$110)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$111:$CQ$111)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$112:$CQ$112)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$107:$CQ$107)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$114:$CQ$114)","v":2.02}]
[]
["Limestone mining in Chile",null,null,null,null,null,null,null,null,null,null,null,"Limestone mining in Chile",null,null,null,null,null,null,null,null,null,null,null,"Limestone mining in Chile"]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[]
[null,{"$f":"B669","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J669","v":632.67479101099991},{"$f":"K669","v":1.96},null,null,{"$f":"N669","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V669","v":33.434719886500005},{"$f":"W669","v":1.96},null,null,{"$f":"Z669","v":40.704054692999989},198.04453360349999,714.56221226965499,29.955462209954998,29.05940327655,7.7756561089149994,null,null,{"$f":"AH669","v":1.7296585604899999},{"$f":"AI669","v":2.02}]
[null,{"$f":"GetTSTableValue(A671:K677,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A671:K677,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A671:K677,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A671:K677,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A671:K677,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A671:K677,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A671:K677,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A671:K677,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M671:W677,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M671:W677,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M671:W677,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M671:W677,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M671:W677,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M671:W677,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M671:W677,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M671:W677,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y671:AI677,Year,2)","v":40.704054692999989},{"$f":"GetTSTableValue(Y671:AI677,Year,3)","v":198.04453360349999},{"$f":"GetTSTableValue(Y671:AI677,Year,4)","v":714.56221226965499},{"$f":"GetTSTableValue(Y671:AI677,Year,5)","v":29.955462209954998},{"$f":"GetTSTableValue(Y671:AI677,Year,6)","v":29.05940327655},{"$f":"GetTSTableValue(Y671:AI677,Year,7)","v":7.7756561089149994},null,null,{"$f":"GetTSTableValue(Y671:AI677,Year,10)","v":1.7296585604899999},{"$f":"GetTSTableValue(Y671:AI677,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2000,{"$f":"SUMPRODUCT($D$47:$L$47,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$47:$L$47,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$47:$L$47,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$47:$P$47,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$47:$P$47,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$47:$L$47,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$47:$L$47,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$47:$L$47,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$47:$L$47,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$47:$L$47,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$47:$L$47,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$47:$P$47,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$47:$P$47,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$73:$CQ$73)","v":67.333664346999996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$68:$CQ$68)","v":326.76134730349997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$69:$CQ$69)","v":939.78772771436491},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$70:$CQ$70)","v":55.666856757699989},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$71:$CQ$71)","v":53.995226268959996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$72:$CQ$72)","v":107.482021123805},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$67:$CQ$67)","v":0.85290714913999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$47:$L$47,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$47:$P$47,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$47:$P$47,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$47:$P$47,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$81:$CQ$81)","v":40.704054692999989},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$76:$CQ$76)","v":198.04453360349999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$77:$CQ$77)","v":714.56221226965499},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$78:$CQ$78)","v":29.955462209954998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$79:$CQ$79)","v":29.05940327655},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$80:$CQ$80)","v":7.7756561089149994},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$75:$CQ$75)","v":1.7296585604899999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$82:$CQ$82)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$47:$L$47,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$47:$P$47,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$47:$P$47,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$47:$P$47,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$47:$P$47,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$89:$CQ$89)","v":39.427437114499995},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$84:$CQ$84)","v":162.5102525755},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$85:$CQ$85)","v":461.01467208195999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$86:$CQ$86)","v":17.625552018930001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$87:$CQ$87)","v":17.094331398455001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$88:$CQ$88)","v":0.42740312483499998},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$83:$CQ$83)","v":2.958271097815},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$90:$CQ$90)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$47:$L$47,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$47:$P$47,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$47:$P$47,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$47:$P$47,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$97:$CQ$97)","v":29.014035874999998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$92:$CQ$92)","v":70.889202561499999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$93:$CQ$93)","v":361.29575190245498},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$94:$CQ$94)","v":8.4126988311449988},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$95:$CQ$95)","v":8.1610680109199976},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$96:$CQ$96)","v":0.383723812645},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$91:$CQ$91)","v":2.3874858829649996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$98:$CQ$98)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$47:$L$47,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$47:$P$47,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$47:$P$47,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$47:$P$47,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$105:$CQ$105)","v":23.422239869999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$100:$CQ$100)","v":26.418598483999997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$101:$CQ$101)","v":345.37379856451997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$102:$CQ$102)","v":5.3733994440499995},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$103:$CQ$103)","v":5.2081776979399992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$104:$CQ$104)","v":0.37137965919999993},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$99:$CQ$99)","v":1.9293806328950001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$106:$CQ$106)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$47:$L$47,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$47:$P$47,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$47:$P$47,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$47:$P$47,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$113:$CQ$113)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$108:$CQ$108)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$109:$CQ$109)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$110:$CQ$110)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$111:$CQ$111)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$112:$CQ$112)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$107:$CQ$107)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$114:$CQ$114)","v":2.02}]

{"sheet":"EF","index":18,"n_rows":118,"n_cols":84,"rows_kept":118,"cut":false,"hidden":false,"merged":[[49,28,50,28],[49,40,50,40],[34,28,35,28],[34,40,35,40],[3,1,3,8],[3,10,3,14],[3,15,3,19],[3,20,3,21],[3,24,3,25],[3,26,3,29],[3,30,3,34],[3,35,3,39],[3,40,3,44],[3,61,3,65],[3,45,3,47],[3,48,3,52],[3,53,3,54],[3,58,3,59]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel from SCO","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse","Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas","MSW","Yard trimming waste"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler","Small Industrial Boiler ","Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler","Incinerator","Small Industrial Boiler"]
["VOC",{"$f":"EF_TS!$C$8","v":2.54},{"$f":"EF_TS!$C$22","v":2.54},{"$f":"EF_TS!$C$36","v":1.056},{"$f":"EF_TS!$C$64","v":0.26700000000000002},{"$f":"EF_TS!$C$50","v":1.056},{"$f":"EF_TS!$C$78","v":133.316},{"$f":"EF_TS!$C$92","v":2.5},100,{"$f":"H6","v":2.5},{"$f":"EF_TS!$C$106","v":2.089},{"$f":"EF_TS!$C$120","v":0.90500000000000003},{"$f":"EF_TS!$C$134","v":3.6509999999999998},{"$f":"R6","v":2.0270000000000001},{"$f":"S6","v":0.25800000000000001},{"$f":"EF_TS!$C$176","v":0.8},{"$f":"EF_TS!$C$190","v":1.2010000000000001},{"$f":"EF_TS!$C$218","v":2.0270000000000001},{"$f":"EF_TS!$C$204","v":0.25800000000000001},{"$f":"EF_TS!$C$250","v":80.83},{"$f":"EF_TS!$C$264","v":598.35},{"$f":"EF_TS!$C$278","v":309.35000000000002},{"$f":"EF_TS!$C$162","v":0.81999999284744263},{"$f":"(AD37+AD52)/2","v":16.785052549630205},{"$f":"EF_TS!$C$292","v":4.2720000000000002},{"$f":"EF_TS!$C$306","v":4.2720000000000002},{"$f":"EF_TS!$C$320","v":1.4950000000000001},{"$f":"EF_TS!$C$348","v":0.12199999999999996},{"$f":"EF_TS!$C$334","v":0.47154493127067021},10,{"$f":"EF_TS!$C$390","v":29.332210294025227},{"$f":"EF_TS!$C$376","v":29.332210294025227},{"$f":"EF_TS!$C$362","v":7.9859999999999998},{"$f":"EF_TS!$C$404","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$446","v":29.273790630275158},{"$f":"EF_TS!$C$432","v":29.273790630275158},{"$f":"EF_TS!$C$418","v":7.9859999999999998},{"$f":"EF_TS!$C$460","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$502","v":29.478877673229206},{"$f":"EF_TS!$C$488","v":29.478877673229206},{"$f":"EF_TS!$C$474","v":7.9859999999999998},{"$f":"EF_TS!$C$516","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$600","v":29.294735723169513},{"$f":"EF_TS!$C$586","v":29.294735723169513},2.4170000553131104,{"$f":"EF_TS!$C$642","v":28.305199565933879},{"$f":"EF_TS!$C$628","v":28.305199565933879},{"$f":"EF_TS!$C$614","v":7.9859999999999998},{"$f":"EF_TS!$C$656","v":1.2543962001800537},2.4170000553131104,7,7.9859999999999998,{"$f":"AW6","v":28.305199565933879},{"$f":"EF_TS!$C$712","v":0},{"$f":"AC6","v":0.47154493127067021},62.701000000000001,23.666,{"$f":"AA6","v":1.4950000000000001},{"$f":"EF_TS!$C$558","v":29.173591815866665},{"$f":"EF_TS!$C$544","v":29.173591815866665},{"$f":"EF_TS!$C$530","v":7.9859999999999998},{"$f":"EF_TS!$C$572","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$670","v":7.9859999999999998},{"$f":"EF_TS!$C$684","v":7.9859999999999998},{"$f":"EF_TS!$C$698","v":7.9859999999999998},{"$f":"BQ6","v":7.9859999999999998},{"$f":"B6","v":2.54},0,{"$f":"EF_TS!$C$642","v":28.305199565933879}]
["CO",{"$f":"EF_TS!$D$8","v":22.21},{"$f":"EF_TS!$D$22","v":24.97},{"$f":"EF_TS!$D$36","v":41.286000000000001},{"$f":"EF_TS!$D$64","v":14.532999999999999},{"$f":"EF_TS!$D$50","v":41.286000000000001},{"$f":"EF_TS!$D$78","v":705.99300000000005},{"$f":"EF_TS!$D$92","v":26},50,{"$f":"H7","v":26},{"$f":"EF_TS!$D$106","v":16.209},{"$f":"EF_TS!$D$120","v":36.017000000000003},{"$f":"EF_TS!$D$134","v":16.152999999999999},{"$f":"R7","v":657.005},{"$f":"S7","v":1.56},{"$f":"EF_TS!$D$176","v":20.867000000000001},{"$f":"EF_TS!$D$190","v":25.114999999999998},{"$f":"EF_TS!$D$218","v":657.005},{"$f":"EF_TS!$D$204","v":1.56},{"$f":"EF_TS!$D$250","v":443.45999999999992},{"$f":"EF_TS!$D$264","v":1520.4380000000001},{"$f":"EF_TS!$D$278","v":9030.2000000000007},{"$f":"EF_TS!$D$162","v":23.739999771118164},{"$f":"(AD38+AD53)/2","v":69.36831451926821},{"$f":"EF_TS!$D$292","v":3.5310000000000001},{"$f":"EF_TS!$D$306","v":3.5310000000000001},{"$f":"EF_TS!$D$320","v":12.417},{"$f":"EF_TS!$D$348","v":2.2349999999999994},{"$f":"EF_TS!$D$334","v":23.954809379648633},100,{"$f":"EF_TS!$D$390","v":201.0404412771837},{"$f":"EF_TS!$D$376","v":201.0404412771837},{"$f":"EF_TS!$D$362","v":281.86599999999999},{"$f":"EF_TS!$D$404","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$446","v":200.64003793690179},{"$f":"EF_TS!$D$432","v":200.64003793690179},{"$f":"EF_TS!$D$418","v":281.86599999999999},{"$f":"EF_TS!$D$460","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$502","v":202.04568685331208},{"$f":"EF_TS!$D$488","v":202.04568685331208},{"$f":"EF_TS!$D$474","v":281.86599999999999},{"$f":"EF_TS!$D$516","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$600","v":200.78359379838869},{"$f":"EF_TS!$D$586","v":200.78359379838869},28.822000503540039,{"$f":"EF_TS!$D$642","v":194.00139826261949},{"$f":"EF_TS!$D$628","v":194.00139826261949},{"$f":"EF_TS!$D$614","v":281.86599999999999},{"$f":"EF_TS!$D$656","v":10.480656623840332},28.822000503540039,92,281.86599999999999,{"$f":"AW7","v":194.00139826261949},{"$f":"EF_TS!$D$712","v":0},23.954809379648633,273.49700000000001,41.469000000000001,{"$f":"AA7","v":12.417},{"$f":"EF_TS!$D$558","v":199.9532838988593},{"$f":"EF_TS!$D$544","v":199.9532838988593},{"$f":"EF_TS!$D$530","v":281.86599999999999},{"$f":"EF_TS!$D$572","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$670","v":281.86599999999999},{"$f":"EF_TS!$D$684","v":281.86599999999999},{"$f":"EF_TS!$D$698","v":281.86599999999999},{"$f":"BQ7","v":281.86599999999999},{"$f":"B7","v":22.21},31.159273059355947,{"$f":"EF_TS!$D$642","v":194.00139826261949}]
["NOx",{"$f":"EF_TS!$E$8","v":36.4},{"$f":"EF_TS!$E$22","v":41.05},{"$f":"EF_TS!$E$36","v":31.969000000000001},{"$f":"EF_TS!$E$64","v":17.425000000000001},{"$f":"EF_TS!$E$50","v":31.969000000000001},{"$f":"EF_TS!$E$78","v":832.952},{"$f":"EF_TS!$E$92","v":48.900001525878899},100,48.900001525878899,{"$f":"EF_TS!$E$106","v":433.51799999999997},{"$f":"EF_TS!$E$120","v":137.08099999999999},{"$f":"EF_TS!$E$134","v":177.68799999999999},2076.9879999999998,256.41199999999998,{"$f":"EF_TS!$E$176","v":53.86},{"$f":"EF_TS!$E$190","v":66.543000000000006},{"$f":"EF_TS!$E$218","v":2076.9879999999998},{"$f":"EF_TS!$E$204","v":256.41199999999998},{"$f":"EF_TS!$E$250","v":716.3599999999999},{"$f":"EF_TS!$E$264","v":98.587999999999994},{"$f":"EF_TS!$E$278","v":483.5},{"$f":"EF_TS!$E$162","v":181.60000610351563},{"$f":"(AD39+AD54)/2","v":196.0566757493188},{"$f":"EF_TS!$E$292","v":69.412999999999997},{"$f":"EF_TS!$E$306","v":69.412999999999997},{"$f":"EF_TS!$E$320","v":116.035},{"$f":"EF_TS!$E$348","v":11.902000000000001},{"$f":"EF_TS!$E$334","v":173.55058496181255},40,{"$f":"EF_TS!$E$390","v":100.82699105585762},{"$f":"EF_TS!$E$376","v":100.82699105585762},{"$f":"EF_TS!$E$362","v":103.351},{"$f":"EF_TS!$E$404","v":9.1676435470581055},30,{"$f":"EF_TS!$E$446","v":100.62617840466731},{"$f":"EF_TS!$E$432","v":100.62617840466731},{"$f":"EF_TS!$E$418","v":103.351},{"$f":"EF_TS!$E$460","v":9.1676435470581055},30,{"$f":"EF_TS!$E$502","v":101.33114776218663},{"$f":"EF_TS!$E$488","v":101.33114776218663},{"$f":"EF_TS!$E$474","v":103.351},{"$f":"EF_TS!$E$516","v":9.1676435470581055},30,{"$f":"EF_TS!$E$600","v":100.69817538930484},{"$f":"EF_TS!$E$586","v":100.69817538930484},30,{"$f":"EF_TS!$E$642","v":97.296728574525659},{"$f":"EF_TS!$E$628","v":97.296728574525659},{"$f":"EF_TS!$E$614","v":103.351},{"$f":"EF_TS!$E$656","v":9.1676435470581055},30,2.5,103.351,76.411000000000001,{"$f":"EF_TS!$E$712","v":60},173.55058496181255,20.137,16.204000000000001,{"$f":"AA8","v":116.035},{"$f":"EF_TS!$E$558","v":100.28175345806757},{"$f":"EF_TS!$E$544","v":100.28175345806757},{"$f":"EF_TS!$E$530","v":103.351},{"$f":"EF_TS!$E$572","v":9.1676435470581055},30,{"$f":"EF_TS!$E$670","v":103.351},{"$f":"EF_TS!$E$684","v":103.351},{"$f":"EF_TS!$E$698","v":103.351},{"$f":"BQ8","v":103.351},{"$f":"B8","v":36.4},245.78219697681638,{"$f":"EF_TS!$E$642","v":97.296728574525659}]
["PM10",{"$f":"EF_TS!$F$8","v":3.5070000000000001},{"$f":"EF_TS!$F$22","v":3.5070000000000001},{"$f":"EF_TS!$F$36","v":3.5750000000000002},{"$f":"EF_TS!$F$64","v":0.13300000000000001},{"$f":"EF_TS!$F$50","v":3.5750000000000002},{"$f":"EF_TS!$F$78","v":7.1970000000000001},{"$f":"EF_TS!$F$92","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$F$106","v":17.379000000000001},{"$f":"EF_TS!$F$120","v":35.344999999999999},{"$f":"EF_TS!$F$134","v":35.344999999999999},{"$f":"R9","v":54.607999999999997},25.943999999999999,{"$f":"EF_TS!$F$176","v":8.1219999999999999},{"$f":"EF_TS!$F$190","v":8.4039999999999999},{"$f":"EF_TS!$F$218","v":54.607999999999997},{"$f":"EF_TS!$F$204","v":25.943999999999999},{"$f":"EF_TS!$F$250","v":72.5},{"$f":"EF_TS!$F$264","v":52.558},{"$f":"EF_TS!$F$278","v":7.65},{"$f":"EF_TS!$F$162","v":29.711999893188477},{"$f":"(AD40+AD55)/2","v":1.5596730245231607},{"$f":"EF_TS!$F$292","v":3.738},{"$f":"EF_TS!$F$306","v":3.738},{"$f":"EF_TS!$F$320","v":28.841000000000001},{"$f":"EF_TS!$F$348","v":251.84100000000001},{"$f":"EF_TS!$F$334","v":20.878103193004858},20,{"$f":"EF_TS!$F$390","v":19.871404617509025},{"$f":"EF_TS!$F$376","v":19.871404617509025},{"$f":"EF_TS!$F$362","v":36.619},{"$f":"EF_TS!$F$404","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$446","v":19.831827621286788},{"$f":"EF_TS!$F$432","v":19.831827621286788},{"$f":"EF_TS!$F$418","v":36.619},{"$f":"EF_TS!$F$460","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$502","v":19.970765927384317},{"$f":"EF_TS!$F$488","v":19.970765927384317},{"$f":"EF_TS!$F$474","v":36.619},{"$f":"EF_TS!$F$516","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$600","v":19.846017087797598},{"$f":"EF_TS!$F$586","v":19.846017087797598},2.9600000381469727,{"$f":"EF_TS!$F$642","v":19.175645739475115},{"$f":"EF_TS!$F$628","v":19.175645739475115},{"$f":"EF_TS!$F$614","v":36.619},{"$f":"EF_TS!$F$656","v":5.5568580627441406},2.9600000381469727,7.8,158.315,86.599000000000004,{"$f":"EF_TS!$F$712","v":0},20.878103193004858,8.4960000000000004,5.0410000000000004,{"$f":"AA9","v":28.841000000000001},{"$f":"EF_TS!$F$558","v":19.763946913922865},{"$f":"EF_TS!$F$544","v":19.763946913922865},{"$f":"EF_TS!$F$530","v":36.619},{"$f":"EF_TS!$F$572","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$670","v":36.619},{"$f":"EF_TS!$F$684","v":36.619},{"$f":"EF_TS!$F$698","v":36.619},{"$f":"BQ9","v":36.619},{"$f":"B9","v":3.5070000000000001},2.2520854494353459,{"$f":"EF_TS!$F$642","v":19.175645739475115}]
["PM2.5",{"$f":"EF_TS!$G$8","v":3.5070000000000001},{"$f":"EF_TS!$G$22","v":3.5070000000000001},{"$f":"EF_TS!$G$36","v":3.5750000000000002},{"$f":"EF_TS!$G$64","v":0.13300000000000001},{"$f":"EF_TS!$G$50","v":3.5750000000000002},{"$f":"EF_TS!$G$78","v":7.1970000000000001},{"$f":"EF_TS!$G$92","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$G$106","v":13.492000000000001},{"$f":"EF_TS!$G$120","v":16.172999999999998},{"$f":"EF_TS!$G$134","v":16.172999999999998},54.042999999999999,6.5739999999999998,{"$f":"EF_TS!$G$176","v":5.4729999999999999},{"$f":"EF_TS!$G$190","v":7.5220000000000002},{"$f":"EF_TS!$G$218","v":54.042999999999999},{"$f":"EF_TS!$G$204","v":6.5739999999999998},{"$f":"EF_TS!$G$250","v":70.325000000000003},{"$f":"EF_TS!$G$264","v":52.558},{"$f":"EF_TS!$G$278","v":7.4205000000000005},{"$f":"EF_TS!$G$162","v":19.312799453735352},{"$f":"(AD41+AD56)/2","v":1.5142857142857145},{"$f":"EF_TS!$G$292","v":3.738},{"$f":"EF_TS!$G$306","v":3.738},{"$f":"EF_TS!$G$320","v":20.277999999999999},{"$f":"EF_TS!$G$348","v":73.411000000000001},{"$f":"EF_TS!$G$334","v":2.6634014598039615},20,{"$f":"EF_TS!$G$390","v":14.019014269664348},{"$f":"EF_TS!$G$376","v":14.019014269664348},{"$f":"EF_TS!$G$362","v":32.837000000000003},{"$f":"EF_TS!$G$404","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$446","v":13.991093220021934},{"$f":"EF_TS!$G$432","v":13.991093220021934},{"$f":"EF_TS!$G$418","v":32.837000000000003},{"$f":"EF_TS!$G$460","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$502","v":14.089112365284974},{"$f":"EF_TS!$G$488","v":14.089112365284974},{"$f":"EF_TS!$G$474","v":32.837000000000003},{"$f":"EF_TS!$G$516","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$600","v":14.001103701783183},{"$f":"EF_TS!$G$586","v":14.001103701783183},2.9600000381469727,{"$f":"EF_TS!$G$642","v":13.528165543711239},{"$f":"EF_TS!$G$628","v":13.528165543711239},{"$f":"EF_TS!$G$614","v":32.837000000000003},{"$f":"EF_TS!$G$656","v":2.7784290313720703},2.9600000381469727,2.6,32.837000000000003,{"$f":"BD9/2","v":43.299500000000002},{"$f":"EF_TS!$G$712","v":0},2.6634014598039615,8.4960000000000004,5.0410000000000004,{"$f":"AA10","v":20.277999999999999},{"$f":"EF_TS!$G$558","v":13.943204274902712},{"$f":"EF_TS!$G$544","v":13.943204274902712},{"$f":"EF_TS!$G$530","v":32.837000000000003},{"$f":"EF_TS!$G$572","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$670","v":32.837000000000003},{"$f":"EF_TS!$G$684","v":32.837000000000003},{"$f":"EF_TS!$G$698","v":32.837000000000003},{"$f":"BQ10","v":32.837000000000003},{"$f":"B10","v":3.5070000000000001},2.2520854494353459,{"$f":"EF_TS!$G$642","v":13.528165543711239}]
["SOx",{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},30,{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*Fuel_Specs!$H$12)/Fuel_Specs!$B$113/BTU2mmBTU","v":67.488512384866468},{"$f":"EF_TS!$H$106","v":739.29700000000003},{"$f":"EF_TS!$H$120","v":683.32500000000005},{"$f":"EF_TS!$H$134","v":667.78499999999997},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$H$29)/Fuel_Specs!$B$113/BTU2mmBTU","v":267.3268667464024},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$H$29)/Fuel_Specs!$B$113/BTU2mmBTU","v":267.3268667464024},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$113)","v":1.238427082436041},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$113)","v":1.238427082436041},{"$f":"EF_TS!$H$162","v":395.46499633789063},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*Fuel_Specs!$H$8)/Fuel_Specs!$B$113/BTU2mmBTU","v":87.038587400922992},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113)","v":0},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113)","v":0},{"$f":"EF_TS!$H$320","v":325.40600000000001},{"$f":"EF_TS!$H$348","v":4.1099999999999994},{"$f":"EF_TS!$H$334","v":544.40099999999995},20,{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$113/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$113/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$113/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$113/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$113/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$113/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$113/BTU2mmBTU","v":41.977430273584361},0.4,11.744,{"$f":"AW11","v":41.977430273584361},{"$f":"EF_TS!$H$712","v":0},544.40099999999995,{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},0,{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$85*Fuel_Specs!$H$85)/Fuel_Specs!$B$113/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$86*Fuel_Specs!$H$86)/Fuel_Specs!$B$113/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$87*Fuel_Specs!$H$87)/Fuel_Specs!$B$113/BTU2mmBTU","v":0},0,{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000*Fuel_Specs!$H$64/Fuel_Specs!$B$113","v":0.24806517311608964},39.2591410272845,{"$f":"(T2g/Fuel_Specs!$B$81*Fuel_Specs!$H$81)/Fuel_Specs!$B$113/BTU2mmBTU","v":48.383186133333346}]
["BC",{"$f":"B$10*$B111/100","v":0.57865500000000003},{"$f":"C$10*$B111/100","v":0.57865500000000003},{"$f":"D$10*$E111/100","v":0.103675},{"$f":"E$10*$D111/100","v":3.8569999999999998E-3},{"$f":"F$10*$E111/100","v":0.103675},{"$f":"G$10*$C111/100","v":1.4394},{"$f":"H$10*$G111/100","v":3.5150000452995296},{"$f":"I$10*$B111/100","v":14.85},{"$f":"J$10*$G111/100","v":3.5150000452995296},{"$f":"K$10*$X111/100","v":0.85539280000000006},1.0253682,1.0253682,{"$f":"R12","v":43.936958999999995},{"$f":"S12","v":0.65739999999999998},{"$f":"P$10*$M111/100","v":0.54730000000000001},{"$f":"Q$10*$M111/100","v":0.75219999999999998},{"$f":"R$10*$O111/100","v":43.936958999999995},{"$f":"S$10*$N111/100","v":0.65739999999999998},{"$f":"T$10*$P111/100","v":39.592975000000003},{"$f":"U$10*$U111/100","v":5.2558000000000007},{"$f":"V$10*$V111/100","v":1.009188},{"$f":"W$10*$AB111/100","v":0.56007118415832513},{"$f":"X$10*$S111/100","v":0.24228571428571433},{"$f":"Y$10*$B111/100","v":0.61677000000000004},{"$f":"Z$10*$B111/100","v":0.61677000000000004},{"$f":"AA$10*$H111/100","v":0.8719539999999999},{"$f":"AB$10*$I111/100","v":3.1566730000000001},{"$f":"AC$10*$H111/100","v":0.11452626277157034},{"$f":"AD$10*$H111/100","v":0.86},{"$f":"AE$10*$J111/100","v":1.9346239692136802},1.9346239692136802,4.5315060000000003,{"$f":"AH$10*$K111/100","v":0.38342320632934573},{"$f":"AI$10*$K111/100","v":0.40848000526428224},{"$f":"AJ$10*$J111/100","v":1.930770864363027},1.930770864363027,4.5315060000000003,{"$f":"AM$10*$K111/100","v":0.38342320632934573},{"$f":"AN$10*$K111/100","v":0.40848000526428224},{"$f":"AO$10*$J111/100","v":1.9442975064093264},1.9442975064093264,4.5315060000000003,{"$f":"AR$10*$K111/100","v":0.38342320632934573},{"$f":"AS$10*$K111/100","v":0.40848000526428224},{"$f":"AT$10*$J111/100","v":1.9321523108460794},{"$f":"AU$10*$J111/100","v":1.9321523108460794},{"$f":"AV$10*$K111/100","v":0.40848000526428224},{"$f":"AW$10*$J111/100","v":1.8668868450321512},1.8668868450321512,4.5315060000000003,{"$f":"AZ$10*$K111/100","v":0.38342320632934573},{"$f":"BA$10*$K111/100","v":0.40848000526428224},{"$f":"BB$10*$L111/100","v":0.31459999999999999},{"$f":"AT12","v":1.9321523108460794},{"$f":"BD$10*$J111/100","v":5.9753310000000006},0,{"$f":"AC12","v":0.11452626277157034},{"$f":"BG$10*$C111/100","v":1.6992000000000003},{"$f":"BH$10*$G111/100","v":4.7889500000000007},{"$f":"AA12","v":0.8719539999999999},{"$f":"BJ$10*$J111/100","v":1.9241621899365742},1.9241621899365742,4.5315060000000003,{"$f":"BM$10*$K111/100","v":0.38342320632934573},{"$f":"BN$10*$K111/100","v":0.40848000526428224},{"$f":"BO$10*$J111/100","v":4.5315060000000003},4.5315060000000003,4.5315060000000003,4.5315060000000003,{"$f":"B12","v":0.57865500000000003},31.078779202207773,{"$f":"BU$10*$J111/100","v":1.8668868450321512}]
["OC",{"$f":"B$10*$B112/100","v":1.5009959999999998},{"$f":"C$10*$B112/100","v":1.5009959999999998},{"$f":"D$10*$E112/100","v":2.431},{"$f":"E$10*$D112/100","v":9.0440000000000006E-2},{"$f":"F$10*$E112/100","v":2.431},{"$f":"G$10*$C112/100","v":3.0803159999999998},{"$f":"H$10*$G112/100","v":0.18500000238418576},{"$f":"I$10*$B112/100","v":38.519999999999996},{"$f":"J$10*$G112/100","v":0.18500000238418576},0.59364800000000006,0.71161199999999991,0.71161199999999991,{"$f":"R13","v":9.7817830000000008},{"$f":"S13","v":1.6435},{"$f":"P$10*$M112/100","v":1.36825},{"$f":"Q$10*$M112/100","v":1.8805000000000001},{"$f":"R$10*$O112/100","v":9.7817830000000008},{"$f":"S$10*$N112/100","v":1.6435},{"$f":"T$10*$P112/100","v":24.543425000000003},{"$f":"U$10*$U112/100","v":16.818560000000002},{"$f":"V$10*$V112/100","v":6.4113120000000006},{"$f":"W$10*$AB112/100","v":0.40556878852844241},{"$f":"X$10*$S112/100","v":0.99942857142857155},{"$f":"Y$10*$B112/100","v":1.5998639999999997},{"$f":"Z$10*$B112/100","v":1.5998639999999997},{"$f":"AA$10*$H112/100","v":1.6425179999999997},{"$f":"AB$10*$I112/100","v":5.9462909999999995},{"$f":"AC$10*$H112/100","v":0.21573551824412085},{"$f":"AD$10*$H112/100","v":1.62},4.5701986519105775,4.5701986519105775,10.704862,{"$f":"AH$10*$K112/100","v":0.90576786422729494},{"$f":"AI$10*$K112/100","v":0.96496001243591312},4.561096389727151,4.561096389727151,10.704862,{"$f":"AM$10*$K112/100","v":0.90576786422729494},{"$f":"AN$10*$K112/100","v":0.96496001243591312},4.5930506310829013,4.5930506310829013,10.704862,{"$f":"AR$10*$K112/100","v":0.90576786422729494},{"$f":"AS$10*$K112/100","v":0.96496001243591312},{"$f":"AT$10*$J112/100","v":4.5643598067813178},{"$f":"AU$10*$J112/100","v":4.5643598067813178},{"$f":"AV$10*$K112/100","v":0.96496001243591312},4.4101819672498639,4.4101819672498639,10.704862,{"$f":"AZ$10*$K112/100","v":0.90576786422729494},{"$f":"BA$10*$K112/100","v":0.96496001243591312},{"$f":"BB$10*$L112/100","v":0.88139999999999996},{"$f":"AT13","v":4.5643598067813178},{"$f":"BD$10*$J112/100","v":14.115637000000001},0,{"$f":"AC13","v":0.21573551824412085},{"$f":"BG$10*$C112/100","v":3.636288},{"$f":"BH$10*$G112/100","v":0.25205},{"$f":"AA13","v":1.6425179999999997},4.5454845936182844,4.5454845936182844,10.704862,{"$f":"BM$10*$K112/100","v":0.90576786422729494},{"$f":"BN$10*$K112/100","v":0.96496001243591312},10.704862,10.704862,10.704862,10.704862,{"$f":"B13","v":1.5009959999999998},73.417985651592275,{"$f":"BU$10*$J112/100","v":4.4101819672498639}]
["CH4",{"$f":"EF_TS!$K$8","v":1.06},{"$f":"EF_TS!$K$22","v":1.06},{"$f":"EF_TS!$K$36","v":1.056},{"$f":"EF_TS!$K$64","v":1.1419999999999999},{"$f":"EF_TS!$K$50","v":1.056},{"$f":"EF_TS!$K$78","v":392.35399999999998},{"$f":"EF_TS!$K$92","v":49},2.85,49,{"$f":"EF_TS!$K$106","v":3.1819999999999999},{"$f":"EF_TS!$K$120","v":3.2309999999999999},{"$f":"EF_TS!$K$134","v":1.5349999999999999},4.2210000000000001,3.024,{"$f":"EF_TS!$K$176","v":0.19800000000000001},{"$f":"EF_TS!$K$190","v":0.76300000000000001},{"$f":"EF_TS!$K$218","v":4.2210000000000001},{"$f":"EF_TS!$K$204","v":3.024},{"$f":"EF_TS!$K$250","v":0.62999999523162842},{"$f":"EF_TS!$K$264","v":3},{"$f":"EF_TS!$K$278","v":5.1929998397827148},{"$f":"EF_TS!$K$162","v":0.36000001430511475},{"$f":"(AD45+AD60)/2","v":19.184390813546127},{"$f":"EF_TS!$K$292","v":1.0680000000000001},{"$f":"EF_TS!$K$306","v":1.0680000000000001},{"$f":"EF_TS!$K$320","v":1.0580000000000001},{"$f":"EF_TS!$K$348","v":1.0499999999999996},{"$f":"EF_TS!$K$334","v":1.246},0,{"$f":"EF_TS!$K$390","v":9.8650000000000002},{"$f":"EF_TS!$K$376","v":9.8650000000000002},{"$f":"EF_TS!$K$362","v":9.8650000000000002},{"$f":"EF_TS!$K$404","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$446","v":9.8650000000000002},{"$f":"EF_TS!$K$432","v":9.8650000000000002},{"$f":"EF_TS!$K$418","v":9.8650000000000002},{"$f":"EF_TS!$K$460","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$502","v":9.8650000000000002},{"$f":"EF_TS!$K$488","v":9.8650000000000002},{"$f":"EF_TS!$K$474","v":9.8650000000000002},{"$f":"EF_TS!$K$516","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$600","v":9.8650000000000002},{"$f":"EF_TS!$K$586","v":9.8650000000000002},1.1000000238418579,{"$f":"EF_TS!$K$642","v":9.8650000000000002},{"$f":"EF_TS!$K$628","v":9.8650000000000002},{"$f":"EF_TS!$K$614","v":9.8650000000000002},{"$f":"EF_TS!$K$656","v":3.8340001106262211},1.1000000238418579,2.7,9.8650000000000002,31.65,{"$f":"EF_TS!$K$712","v":0},1.246,445.95800000000003,31.587,{"$f":"AA14","v":1.0580000000000001},{"$f":"EF_TS!$K$558","v":9.8650000000000002},{"$f":"EF_TS!$K$544","v":9.8650000000000002},{"$f":"EF_TS!$K$530","v":9.8650000000000002},{"$f":"EF_TS!$K$572","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$670","v":9.8650000000000002},{"$f":"EF_TS!$K$684","v":9.8650000000000002},{"$f":"EF_TS!$K$698","v":9.8650000000000002},{"$f":"BQ14","v":9.8650000000000002},{"$f":"B14","v":1.06},9.8650000000000002,{"$f":"EF_TS!$K$642","v":9.8650000000000002}]
["N2O",{"$f":"EF_TS!$L$8","v":0.75},{"$f":"EF_TS!$L$22","v":0.35},{"$f":"EF_TS!$L$36","v":0.10199999999999999},{"$f":"EF_TS!$L$64","v":0.11899999999999999},{"$f":"EF_TS!$L$50","v":0.10199999999999999},{"$f":"EF_TS!$L$78","v":0.111},{"$f":"EF_TS!$L$92","v":1.1000000238418579},0,1.1000000238418579,{"$f":"EF_TS!$L$106","v":0.63800000000000001},{"$f":"EF_TS!$L$120","v":1.712},{"$f":"EF_TS!$L$134","v":1.712},0.6,0.60299999999999998,{"$f":"EF_TS!$L$176","v":0.91800000000000004},{"$f":"EF_TS!$L$190","v":0.91800000000000004},{"$f":"EF_TS!$L$218","v":0.6},{"$f":"EF_TS!$L$204","v":0.60299999999999998},{"$f":"EF_TS!$L$250","v":0.92000001668930043},{"$f":"EF_TS!$L$264","v":0.6},{"$f":"EF_TS!$L$278","v":1.1039999723434448},{"$f":"EF_TS!$L$162","v":2},{"$f":"(AD46+AD61)/2","v":8.2522382249902687E-2},{"$f":"EF_TS!$L$292","v":4.806},{"$f":"EF_TS!$L$306","v":4.806},{"$f":"EF_TS!$L$320","v":1.5860000000000001},{"$f":"EF_TS!$L$348","v":1.5809999999999997},{"$f":"EF_TS!$L$334","v":0.85699999999999998},0,{"$f":"EF_TS!$L$390","v":6.1070000000000002},{"$f":"EF_TS!$L$376","v":6.1070000000000002},{"$f":"EF_TS!$L$362","v":6.1070000000000002},{"$f":"EF_TS!$L$404","v":11},1.1000000238418579,{"$f":"EF_TS!$L$446","v":6.1070000000000002},{"$f":"EF_TS!$L$432","v":6.1070000000000002},{"$f":"EF_TS!$L$418","v":6.1070000000000002},{"$f":"EF_TS!$L$460","v":11},1.1000000238418579,{"$f":"EF_TS!$L$502","v":6.1070000000000002},{"$f":"EF_TS!$L$488","v":6.1070000000000002},{"$f":"EF_TS!$L$474","v":6.1070000000000002},{"$f":"EF_TS!$L$516","v":11},1.1000000238418579,{"$f":"EF_TS!$L$600","v":6.1070000000000002},{"$f":"EF_TS!$L$586","v":6.1070000000000002},1.1000000238418579,{"$f":"EF_TS!$L$642","v":6.1070000000000002},{"$f":"EF_TS!$L$628","v":6.1070000000000002},{"$f":"EF_TS!$L$614","v":6.1070000000000002},{"$f":"EF_TS!$L$656","v":11},1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,{"$f":"EF_TS!$L$712","v":0},0.85699999999999998,0.86699999999999999,1.1000000000000001,{"$f":"AA15","v":1.5860000000000001},{"$f":"EF_TS!$L$558","v":6.1070000000000002},{"$f":"EF_TS!$L$544","v":6.1070000000000002},{"$f":"EF_TS!$L$530","v":6.1070000000000002},{"$f":"EF_TS!$L$572","v":11},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$113/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$L$670","v":6.1070000000000002},{"$f":"EF_TS!$L$684","v":6.1070000000000002},{"$f":"EF_TS!$L$698","v":6.1070000000000002},{"$f":"BQ15","v":6.1070000000000002},{"$f":"B15","v":0.75},6.1070000000000002,{"$f":"EF_TS!$L$642","v":6.1070000000000002}]
["CO2",{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(B6*Fuel_Specs!$B$109+B7*Fuel_Specs!$B$110+B14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59366.949503269869},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(C6*Fuel_Specs!$B$109+C7*Fuel_Specs!$B$110+C14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59362.612360412735},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(D6*Fuel_Specs!$B$109+D7*Fuel_Specs!$B$110+D14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(E6*Fuel_Specs!$B$109+E7*Fuel_Specs!$B$110+E14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59385.872043746065},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(F6*Fuel_Specs!$B$109+F7*Fuel_Specs!$B$110+F14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(G6*Fuel_Specs!$B$109+G7*Fuel_Specs!$B$110+G14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":56808.789660412731},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(H6*Fuel_Specs!$B$109+H7*Fuel_Specs!$B$110+H14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59229.283455650831},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(I6*Fuel_Specs!$B$109+I7*Fuel_Specs!$B$110+I14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59014.60666993654},{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*1000000*Fuel_Specs!$F$12-(J6*Fuel_Specs!$B$109+J7*Fuel_Specs!$B$110+J14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":64819.984012604291},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(K6*Fuel_Specs!$B$109+K7*Fuel_Specs!$B$110+K14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85040.498287440714},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(L6*Fuel_Specs!$B$109+L7*Fuel_Specs!$B$110+L14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85012.926813631188},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(M6*Fuel_Specs!$B$109+M7*Fuel_Specs!$B$110+M14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85040.247304107383},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(N6*Fuel_Specs!$B$109+N7*Fuel_Specs!$B$110+N14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84030.8691279169},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(O6*Fuel_Specs!$B$109+O7*Fuel_Specs!$B$110+O14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85069.659261250243},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(P6*Fuel_Specs!$B$109+P7*Fuel_Specs!$B$110+P14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78163.223975801229},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Q6*Fuel_Specs!$B$109+Q7*Fuel_Specs!$B$110+Q14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78153.745013896463},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(R6*Fuel_Specs!$B$109+R7*Fuel_Specs!$B$110+R14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77148.691147229794},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(S6*Fuel_Specs!$B$109+S7*Fuel_Specs!$B$110+S14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78187.481280563123},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(T6*Fuel_Specs!$B$109+T7*Fuel_Specs!$B$110+T14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77248.534428195286},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(U6*Fuel_Specs!$B$109+U7*Fuel_Specs!$B$110+U14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":72576.771959343969},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V6*Fuel_Specs!$B$109+V7*Fuel_Specs!$B$110+V14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":61670.40330502265},{"$f":"(Fuel_Specs!$E$7/Fuel_Specs!$B$7*1000000*Fuel_Specs!$F$7-(W6*Fuel_Specs!$B$109+W7*Fuel_Specs!$B$110+W14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77264.397841775266},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*1000000*Fuel_Specs!$F$8-(X6*Fuel_Specs!$B$109+X7*Fuel_Specs!$B$110+X14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75637.049338072553},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36-(Y6*Fuel_Specs!$B$109+Y7*Fuel_Specs!$B$110+Y14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68039.647796249905},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36-(Z6*Fuel_Specs!$B$109+Z7*Fuel_Specs!$B$110+Z14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68039.647796249905},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AA6*Fuel_Specs!$B$109+AA7*Fuel_Specs!$B$110+AA14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":100017.06454396401},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AB6*Fuel_Specs!$B$109+AB7*Fuel_Specs!$B$110+AB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":100037.36601301163},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AC6*Fuel_Specs!$B$109+AC7*Fuel_Specs!$B$110+AC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":100001.60646895067},{"$f":"(T2g/Fuel_Specs!$B$66*1000000*Fuel_Specs!$F$66-(AD6*Fuel_Specs!$B$109+AD7*Fuel_Specs!$B$110+AD14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":99855.836365392577},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AE6*Fuel_Specs!$B$109+AE7*Fuel_Specs!$B$110+AE14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104783.09163746051},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AF6*Fuel_Specs!$B$109+AF7*Fuel_Specs!$B$110+AF14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104783.09163746051},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AG6*Fuel_Specs!$B$109+AG7*Fuel_Specs!$B$110+AG14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AH6*Fuel_Specs!$B$109+AH7*Fuel_Specs!$B$110+AH14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105186.63716458497},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AI6*Fuel_Specs!$B$109+AI7*Fuel_Specs!$B$110+AI14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AJ6*Fuel_Specs!$B$109+AJ7*Fuel_Specs!$B$110+AJ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104186.74410499507},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AK6*Fuel_Specs!$B$109+AK7*Fuel_Specs!$B$110+AK14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104186.74410499507},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AL6*Fuel_Specs!$B$109+AL7*Fuel_Specs!$B$110+AL14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AM6*Fuel_Specs!$B$109+AM7*Fuel_Specs!$B$110+AM14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104589.47835225184},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AN6*Fuel_Specs!$B$109+AN7*Fuel_Specs!$B$110+AN14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":104564.55129199772},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AO6*Fuel_Specs!$B$109+AO7*Fuel_Specs!$B$110+AO14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":106857.48866389044},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AP6*Fuel_Specs!$B$109+AP7*Fuel_Specs!$B$110+AP14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":106857.48866389044},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AQ6*Fuel_Specs!$B$109+AQ7*Fuel_Specs!$B$110+AQ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(AR6*Fuel_Specs!$B$109+AR7*Fuel_Specs!$B$110+AR14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":107263.07097596639},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AS6*Fuel_Specs!$B$109+AS7*Fuel_Specs!$B$110+AS14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AT6*Fuel_Specs!$B$109+AT7*Fuel_Specs!$B$110+AT14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105124.80936874129},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AU6*Fuel_Specs!$B$109+AU7*Fuel_Specs!$B$110+AU14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105124.80936874129},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AV6*Fuel_Specs!$B$109+AV7*Fuel_Specs!$B$110+AV14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105502.90742239912},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AW6*Fuel_Specs!$B$109+AW7*Fuel_Specs!$B$110+AW14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96355.261414451816},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AX6*Fuel_Specs!$B$109+AX7*Fuel_Specs!$B$110+AX14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96355.261414451816},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AY6*Fuel_Specs!$B$109+AY7*Fuel_Specs!$B$110+AY14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AZ6*Fuel_Specs!$B$109+AZ7*Fuel_Specs!$B$110+AZ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96744.544738165132},{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(BA6*Fuel_Specs!$B$109+BA7*Fuel_Specs!$B$110+BA14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96719.61767791101},{"$f":"(1000*Fuel_Specs!$F$82-(BB6*Fuel_Specs!$B$109+BB7*Fuel_Specs!$B$110+BB14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1659.5202380952383},{"$f":"(T2g/Fuel_Specs!$B$82*1000000*Fuel_Specs!$F$82-(BC6*Fuel_Specs!$B$109+BC7*Fuel_Specs!$B$110+BC14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":123123.74848107772},{"$f":"(T2g/Fuel_Specs!$B$83*1000000*Fuel_Specs!$F$83-(BD6*Fuel_Specs!$B$109+BD7*Fuel_Specs!$B$110+BD14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":123904.13167793886},0,{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(BF6*Fuel_Specs!$B$109+BF7*Fuel_Specs!$B$110+BF14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":106933.47159684247},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(BG6*Fuel_Specs!$B$109+BG7*Fuel_Specs!$B$110+BG14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57561.09864850797},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(BH6*Fuel_Specs!$B$109+BH7*Fuel_Specs!$B$110+BH14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59186.893410412733},{"$f":"(T2g/Fuel_Specs!C84*1000000*Fuel_Specs!F84-(BI6*Fuel_Specs!$B$109+BI7*Fuel_Specs!$B$110+BI14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":90002.849570264574},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BJ6*Fuel_Specs!$B$109+BJ7*Fuel_Specs!$B$110+BJ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":102770.69158031303},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BK6*Fuel_Specs!$B$109+BK7*Fuel_Specs!$B$110+BK14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":102770.69158031303},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BL6*Fuel_Specs!$B$109+BL7*Fuel_Specs!$B$110+BL14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BM6*Fuel_Specs!$B$109+BM7*Fuel_Specs!$B$110+BM14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":103172.03435634795},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BN6*Fuel_Specs!$B$109+BN7*Fuel_Specs!$B$110+BN14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":103147.10729609383},{"$f":"(T2g/Fuel_Specs!$B$85*1000000*Fuel_Specs!$F$85-(BO6*Fuel_Specs!$B$109+BO7*Fuel_Specs!$B$110+BO14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":101885.33147731407},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86-(BP6*Fuel_Specs!$B$109+BP7*Fuel_Specs!$B$110+BP14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96421.92721058242},{"$f":"(T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(BQ6*Fuel_Specs!$B$109+BQ7*Fuel_Specs!$B$110+BQ14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":96421.92721058242},{"$f":"(MT2g/EtOH!$C$230*1000000*EtOH!$D$230-(BR6*Fuel_Specs!$B$109+BR7*Fuel_Specs!$B$110+BR14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":144676.9380736608},{"$f":"(Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000*Fuel_Specs!$F$64-(BS6*Fuel_Specs!$B$109+BS7*Fuel_Specs!$B$110+BS14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57408.917611482888},null,{"$f":"(T2g/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(BU6*Fuel_Specs!$B$109+BU7*Fuel_Specs!$B$110+BU14*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":105579.29099167031}]
["Remarks",null,null,null,null,null,null,null,null,null,null,"EPA,1992",null,null,null,null,null,null,null,null,null,null,null,"EII, 1994, Acurex, 1994",null,null,null,"Mobile5a",null,"Acurex, 1994",null,"Mobile5a","Assumed",null,"Acurex, 1994",null,null,null,null,null,null,"Delucchi, Table D6"]
[null,{"$f":"(B6*Fuel_Specs!$C$109+B7*Fuel_Specs!$C$110+B14*Fuel_Specs!$B$96+B15*Fuel_Specs!$B$97+B16)/BTU2J","v":56.546548948261496},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH6*Fuel_Specs!$C$109+BH7*Fuel_Specs!$C$110+BH14*Fuel_Specs!$B$96+BH15*Fuel_Specs!$B$97+BH16)/BTU2J","v":57.289188070162012}]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!E115/HDV_TS!$C115","v":1.25},{"$f":"HDV_TS!E151/HDV_TS!$C151","v":1},1,1.4,1.4,1,{"$f":"HDV_TS!E127/HDV_TS!$C127","v":0.8},{"$f":"HDV_TS!E139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,{"$f":"HDV_TS!G115/HDV_TS!$C115","v":0.18749999999999997},{"$f":"HDV_TS!G151/HDV_TS!$C151","v":1},1,1,1,0.5,{"$f":"HDV_TS!G127/HDV_TS!$C127","v":0.8},{"$f":"HDV_TS!G139/HDV_TS!$C139","v":1},1,0,1,0.5,1,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,{"$f":"HDV_TS!H115/HDV_TS!$C115","v":0.8125},{"$f":"HDV_TS!H151/HDV_TS!$C151","v":1},1,1,1,1,{"$f":"HDV_TS!H127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!H139/HDV_TS!$C139","v":1},1,0.75,1,1,0.5,1,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!I115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!I151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!I127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!I139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["PM2.5",{"$f":"B27","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!K115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!K151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!K127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!K139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["BC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!O115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!O151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!O127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!O139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["OC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!P115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!P151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!P127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!P139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!M115/HDV_TS!$C115","v":6233.2921035986737},{"$f":"HDV_TS!M151/HDV_TS!$C151","v":1},1,0.65,0.65,1,{"$f":"HDV_TS!M127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!M139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!N115/HDV_TS!$C115","v":1.25},{"$f":"HDV_TS!N151/HDV_TS!$C151","v":1},1,1,1,1,{"$f":"HDV_TS!N127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!N139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",{"$f":"EF_TS!$C$148","v":79.925003051757798},{"$f":"B37*B24","v":79.925003051757798},{"$f":"$C37*C24","v":79.925003051757798},79.925003051757798,79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!$C$726","v":24.746999740600586},{"$f":"I37*H24","v":24.746999740600586},{"$f":"$J37*I24","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"EF_TS!$C$232","v":58.38795872976646},{"$f":"$S37*Q24","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!$C$740","v":0.40679999999999999},{"$f":"AC37*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":16.785052549630205},{"$f":"$AD37*Z24","v":20.981315687037757},16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,13.428042039704165,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!$C$754","v":7.8799999999999995E-2},{"$f":"AO37*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":6.3800700661736087},{"$f":"$AP37*Z24","v":7.9750875827170109},6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,5.104056052938887,6.3800700661736087,6.3800700661736087,{"$f":"EF_TS!$C$768","v":133.316},40.86,0,{"$f":"$BA37*AJ24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,{"$f":"$BL37*AJ24","v":1.335},1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,{"$f":"$BW37*AJ24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",{"$f":"EF_TS!$D$148","v":181.66900634765625},{"$f":"B38*B25","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!$D$726","v":219.99299621582031},{"$f":"I38*H25","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"EF_TS!$D$232","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!$D$740","v":1.6812},{"$f":"AC38*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":69.36831451926821},13.006558972362788,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,55.494651615414568,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!$D$754","v":1.0359},{"$f":"AO38*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":83.872012456208651},15.726002335539119,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,67.097609964966921,83.872012456208651,83.872012456208651,{"$f":"EF_TS!$D$768","v":705.99300000000005},459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",{"$f":"EF_TS!$E$148","v":2123.85009765625},{"$f":"B39*B26","v":2123.85009765625},2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!$E$726","v":1101.1219482421875},{"$f":"I39*H26","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"EF_TS!$E$232","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!$E$740","v":4.7515999999999998},{"$f":"AC39*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":196.0566757493188},159.29604904632151,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!$E$754","v":1.0188999999999999},{"$f":"AO39*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":82.495601401323484},67.02767613857533,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,{"$f":"EF_TS!$E$768","v":832.952},2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",{"$f":"EF_TS!$F$148","v":181.31100463867188},{"$f":"B40*B27","v":181.31100463867188},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,{"$f":"EF_TS!$F$726","v":40.088001251220703},{"$f":"I40*H27","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"EF_TS!$F$232","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!$F$740","v":3.78E-2},{"$f":"AC40*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":1.5596730245231607},0.19495912806539509,1.5596730245231607,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.1697547683923706,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!$F$754","v":1.54E-2},{"$f":"AO40*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":1.246866485013624},0.15585831062670299,1.246866485013624,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,0.93514986376021803,1.246866485013624,1.246866485013624,{"$f":"EF_TS!$F$768","v":1.2},16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",{"$f":"EF_TS!$G$148","v":166.84100341796875},{"$f":"B41*B28","v":166.84100341796875},16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,{"$f":"EF_TS!$G$726","v":38.884998321533203},{"$f":"I41*H28","v":38.884998321533203},3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"EF_TS!$G$232","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!$G$740","v":3.6700000000000003E-2},{"$f":"AC41*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":1.5142857142857145},0.18928571428571431,1.5142857142857145,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.1357142857142859,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!$G$754","v":1.49E-2},{"$f":"AO41*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":1.2063838069287662},0.15079797586609578,1.2063838069287662,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,0.90478785519657468,1.2063838069287662,1.2063838069287662,{"$f":"EF_TS!$G$768","v":1.2},{"$f":"BA40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BK40","v":11.606999999999999},{"$f":"BL40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BV40","v":11.606999999999999},{"$f":"BW40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$113/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$113/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48*1000000*Fuel_Specs!$H$48/Fuel_Specs!$B$113","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$B$49","v":1.3042264150943398E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$113","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$C$49","v":6.6465384615384615E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$113","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$113","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$113","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$113","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$113","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62*Fuel_Specs!$H$62/Fuel_Specs!$B$113","v":0}]
["BC",{"$f":"B$41*EF!$AA111/100","v":25.026150512695313},{"$f":"B43*B29","v":25.026150512695313},{"$f":"$B43*C29","v":2.5026150512695313},2.5026150512695313,17.518305358886717,25.026150512695313,0,{"$f":"I$41*EF!$AA111/100","v":5.8327497482299808},{"$f":"I43*H29","v":5.8327497482299808},{"$f":"$I43*I29","v":0.58327497482299806},0.58327497482299806,4.0829248237609868,5.8327497482299808,5.8327497482299808,5.8327497482299808,5.8327497482299808,0,{"$f":"S$41*EF!$R111/100","v":2.4666501915235388},{"$f":"$S43*Q29","v":0.24666501915235389},0.24666501915235389,1.7266551340664771,2.4666501915235388,2.4666501915235388,2.4666501915235388,2.4666501915235388,0,0,{"$f":"AC$41*EF!$S111/100","v":5.8720000000000005E-3},{"$f":"AC43*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":0.24228571428571433},{"$f":"$AD43*Z29","v":3.0285714285714291E-2},0.24228571428571433,0.24228571428571433,2.4228571428571433E-2,2.4228571428571433E-2,2.4228571428571433E-2,0.18171428571428574,0.24228571428571433,0.24228571428571433,0,{"$f":"AO$41*EF!$T111/100","v":1.2068999999999999E-3},{"$f":"AO43*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":9.7717088361230039E-2},{"$f":"$AP43*Z29","v":1.2214636045153755E-2},9.7717088361230039E-2,9.7717088361230039E-2,9.7717088361230046E-3,9.7717088361230046E-3,9.7717088361230046E-3,7.3287816270922526E-2,9.7717088361230039E-2,9.7717088361230039E-2,{"$f":"AZ$41*EF!$C111/100","v":0.24},{"$f":"BA$41*EF!$O111/100","v":11.049645600000002},0,{"$f":"$BA43*AJ29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0,{"$f":"BK$41*EF!$E111/100","v":0.33660299999999999},{"$f":"BL$41*EF!$N111/100","v":1.3591200000000001},0,{"$f":"$BL43*AJ29","v":1.3591200000000001},0.13591200000000001,0.95138400000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,0,{"$f":"BV$41*EF!$C111/100","v":2.3213999999999997},{"$f":"BW$41*EF!$O111/100","v":11.049645600000002},0,{"$f":"$BW43*AJ29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0]
["OC",{"$f":"B$41*EF!$AA112/100","v":65.067991333007811},{"$f":"B44*B30","v":65.067991333007811},6.5067991333007811,6.5067991333007811,45.547593933105468,65.067991333007811,0,{"$f":"I$41*EF!$AA112/100","v":15.16514934539795},{"$f":"I44*H30","v":15.16514934539795},1.516514934539795,1.516514934539795,10.615604541778564,15.16514934539795,15.16514934539795,15.16514934539795,15.16514934539795,0,{"$f":"S$41*EF!$R112/100","v":26.017286543926847},2.601728654392685,2.601728654392685,18.212100580748793,26.017286543926847,26.017286543926847,26.017286543926847,26.017286543926847,0,0,{"$f":"AC$41*EF!$S112/100","v":2.4222E-2},{"$f":"AC44*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":0.99942857142857144},0.12492857142857143,0.99942857142857144,0.99942857142857144,9.9942857142857153E-2,9.9942857142857153E-2,9.9942857142857153E-2,0.74957142857142856,0.99942857142857144,0.99942857142857144,0,{"$f":"AO$41*EF!$T112/100","v":1.3111999999999999E-2},{"$f":"AO44*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":1.0616177500973141},0.13270221876216426,1.0616177500973141,1.0616177500973141,0.10616177500973141,0.10616177500973141,0.10616177500973141,0.79621331257298555,1.0616177500973141,1.0616177500973141,{"$f":"AZ$41*EF!$C112/100","v":0.51359999999999995},{"$f":"BA$41*EF!$O112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0,{"$f":"BK$41*EF!$E112/100","v":7.8927599999999991},{"$f":"BL$41*EF!$N112/100","v":3.3978000000000002},0,3.3978000000000002,0.33978000000000003,2.37846,3.3978000000000002,3.3978000000000002,3.3978000000000002,3.3978000000000002,0,{"$f":"BV$41*EF!$C112/100","v":4.9677959999999999},{"$f":"BW$41*EF!$O112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0]
["CH4",{"$f":"EF_TS!$K$148","v":4.5809998512268066},{"$f":"B45*B31","v":4.5809998512268066},{"$f":"$C45*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I37*0.049","v":1.2126029872894288},{"$f":"I45*H31","v":1.2126029872894288},{"$f":"$J45*I31","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"EF_TS!$K$232","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"EF_TS!$K$740","v":0.46589999999999998},{"$f":"AC45*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":19.22358894511483},119826.24517441103,19.22358894511483,19.22358894511483,12.495332814324641,12.495332814324641,19.22358894511483,19.22358894511483,19.22358894511483,19.22358894511483,0,{"$f":"EF_TS!$K$754","v":7.7700000000000005E-2},{"$f":"AO45*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":6.2910081743869215},39213.691577080703,6.2910081743869215,6.2910081743869215,4.0891553133514993,4.0891553133514993,6.2910081743869215,6.2910081743869215,6.2910081743869215,6.2910081743869215,{"$f":"EF_TS!$K$768","v":500},4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",{"$f":"EF_TS!$L$148","v":2},{"$f":"B46*B32","v":2},2,2,2,2,0,2,{"$f":"I46*H32","v":2},2,2,2,2,2,2,2,0,{"$f":"EF_TS!$L$232","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$L$740","v":2E-3},{"$f":"AC46*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":8.2522382249902687E-2},0.10315297781237837,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,{"$f":"EF_TS!$L$754","v":3.0999999999999999E-3},{"$f":"AO46*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":0.25099260412611912},0.31374075515764888,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,{"$f":"EF_TS!$L$768","v":50},2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(B37*Fuel_Specs!$B$109+B38*Fuel_Specs!$B$110+B45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(C37*Fuel_Specs!$B$109+C38*Fuel_Specs!$B$110+C45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(D37*Fuel_Specs!$B$109+D38*Fuel_Specs!$B$110+D45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(E37*Fuel_Specs!$B$109+E38*Fuel_Specs!$B$110+E45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(F37*Fuel_Specs!$B$109+F38*Fuel_Specs!$B$110+F45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(G37*Fuel_Specs!$B$109+G38*Fuel_Specs!$B$110+G45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(I37*Fuel_Specs!$B$109+I38*Fuel_Specs!$B$110+I45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(J37*Fuel_Specs!$B$109+J38*Fuel_Specs!$B$110+J45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(K37*Fuel_Specs!$B$109+K38*Fuel_Specs!$B$110+K45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(L37*Fuel_Specs!$B$109+L38*Fuel_Specs!$B$110+L45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(M37*Fuel_Specs!$B$109+M38*Fuel_Specs!$B$110+M45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(N37*Fuel_Specs!$B$109+N38*Fuel_Specs!$B$110+N45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(O37*Fuel_Specs!$B$109+O38*Fuel_Specs!$B$110+O45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(P37*Fuel_Specs!$B$109+P38*Fuel_Specs!$B$110+P45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Q37*Fuel_Specs!$B$109+Q38*Fuel_Specs!$B$110+Q45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(S37*Fuel_Specs!$B$109+S38*Fuel_Specs!$B$110+S45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(T37*Fuel_Specs!$B$109+T38*Fuel_Specs!$B$110+T45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(U37*Fuel_Specs!$B$109+U38*Fuel_Specs!$B$110+U45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(V37*Fuel_Specs!$B$109+V38*Fuel_Specs!$B$110+V45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(W37*Fuel_Specs!$B$109+W38*Fuel_Specs!$B$110+W45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(X37*Fuel_Specs!$B$109+X38*Fuel_Specs!$B$110+X45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(Y37*Fuel_Specs!$B$109+Y38*Fuel_Specs!$B$110+Y45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Z37*Fuel_Specs!$B$109+Z38*Fuel_Specs!$B$110+Z45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AA37*Fuel_Specs!$B$109+AA38*Fuel_Specs!$B$110+AA45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},0,{"$f":"(Fuel_Specs!E21/'T&D'!B48*Fuel_Specs!F21-(AC37*Fuel_Specs!B109+AC38*Fuel_Specs!B110+AC45*Fuel_Specs!B111))/Fuel_Specs!B112","v":1890.029469537287},{"$f":"AC47*'T&D'!B$48/Fuel_Specs!$B$21*1000000","v":77984.867174368395},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AE37*Fuel_Specs!$B$109+AE38*Fuel_Specs!$B$110+AE45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":-269948.60980029363},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AF37*Fuel_Specs!$B$109+AF38*Fuel_Specs!$B$110+AF45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69703.876167061782},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AG37*Fuel_Specs!$B$109+AG38*Fuel_Specs!$B$110+AG45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76087.021879856067},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AH37*Fuel_Specs!$B$109+AH38*Fuel_Specs!$B$110+AH45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74708.480135890888},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AI37*Fuel_Specs!$B$109+AI38*Fuel_Specs!$B$110+AI45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":71979.898254299987},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AJ37*Fuel_Specs!$B$109+AJ38*Fuel_Specs!$B$110+AJ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67901.765951463152},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AK37*Fuel_Specs!$B$109+AK38*Fuel_Specs!$B$110+AK45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79811.096781197688},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AL37*Fuel_Specs!$B$109+AL38*Fuel_Specs!$B$110+AL45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76400.340989964956},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AM37*Fuel_Specs!$B$109+AM38*Fuel_Specs!$B$110+AM45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74938.207388349285},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AN37*Fuel_Specs!$B$109+AN38*Fuel_Specs!$B$110+AN45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},{"$f":"(Fuel_Specs!E21/'T&D'!C48*Fuel_Specs!F21-(AO37*Fuel_Specs!B109+AO38*Fuel_Specs!B110+AO45*Fuel_Specs!B111))/Fuel_Specs!B112","v":963.74638239926742},{"$f":"AO47*'T&D'!C$48/Fuel_Specs!$B$21*1000000","v":78030.069108231866},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AQ37*Fuel_Specs!$B$109+AQ38*Fuel_Specs!$B$110+AQ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":-48227.824741042685},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AR37*Fuel_Specs!$B$109+AR38*Fuel_Specs!$B$110+AR45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69749.078100925253},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AS37*Fuel_Specs!$B$109+AS38*Fuel_Specs!$B$110+AS45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76132.223813719538},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AT37*Fuel_Specs!$B$109+AT38*Fuel_Specs!$B$110+AT45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74754.206005591899},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AU37*Fuel_Specs!$B$109+AU38*Fuel_Specs!$B$110+AU45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":72025.624124000984},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AV37*Fuel_Specs!$B$109+AV38*Fuel_Specs!$B$110+AV45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67958.363647991355},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AW37*Fuel_Specs!$B$109+AW38*Fuel_Specs!$B$110+AW45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79854.371247712363},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AX37*Fuel_Specs!$B$109+AX38*Fuel_Specs!$B$110+AX45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76445.542923828427},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AY37*Fuel_Specs!$B$109+AY38*Fuel_Specs!$B$110+AY45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74983.409322212756},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(AZ37*Fuel_Specs!$B$109+AZ38*Fuel_Specs!$B$110+AZ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":56512.763160412738},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BA37*Fuel_Specs!$B$109+BA38*Fuel_Specs!$B$110+BA45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BC37*Fuel_Specs!$B$109+BC38*Fuel_Specs!$B$110+BC45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BD37*Fuel_Specs!$B$109+BD38*Fuel_Specs!$B$110+BD45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(BE37*Fuel_Specs!$B$109+BE38*Fuel_Specs!$B$110+BE45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BF37*Fuel_Specs!$B$109+BF38*Fuel_Specs!$B$110+BF45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BG37*Fuel_Specs!$B$109+BG38*Fuel_Specs!$B$110+BG45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(BH37*Fuel_Specs!$B$109+BH38*Fuel_Specs!$B$110+BH45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(BI37*Fuel_Specs!$B$109+BI38*Fuel_Specs!$B$110+BI45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74290.332451686903},0,{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(BK37*Fuel_Specs!$B$109+BK38*Fuel_Specs!$B$110+BK45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59224.895974698455},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BL37*Fuel_Specs!$B$109+BL38*Fuel_Specs!$B$110+BL45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78178.877630563118},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BN37*Fuel_Specs!$B$109+BN38*Fuel_Specs!$B$110+BN45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":85061.055611250238},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BO37*Fuel_Specs!$B$109+BO38*Fuel_Specs!$B$110+BO45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68048.119446249882},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(BP37*Fuel_Specs!$B$109+BP38*Fuel_Specs!$B$110+BP45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69897.88662325652},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BQ37*Fuel_Specs!$B$109+BQ38*Fuel_Specs!$B$110+BQ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76281.032336050819},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BR37*Fuel_Specs!$B$109+BR38*Fuel_Specs!$B$110+BR45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79972.843084359003},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(BS37*Fuel_Specs!$B$109+BS38*Fuel_Specs!$B$110+BS45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76594.351446159693},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(BT37*Fuel_Specs!$B$109+BT38*Fuel_Specs!$B$110+BT45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75132.217844544037},0,{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(BV37*Fuel_Specs!$B$109+BV38*Fuel_Specs!$B$110+BV45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":57905.979658031792},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BW37*Fuel_Specs!$B$109+BW38*Fuel_Specs!$B$110+BW45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BY37*Fuel_Specs!$B$109+BY38*Fuel_Specs!$B$110+BY45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BZ37*Fuel_Specs!$B$109+BZ38*Fuel_Specs!$B$110+BZ45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(CA37*Fuel_Specs!$B$109+CA38*Fuel_Specs!$B$110+CA45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(CB37*Fuel_Specs!$B$109+CB38*Fuel_Specs!$B$110+CB45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(CC37*Fuel_Specs!$B$109+CC38*Fuel_Specs!$B$110+CC45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(CD37*Fuel_Specs!$B$109+CD38*Fuel_Specs!$B$110+CD45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(CE37*Fuel_Specs!$B$109+CE38*Fuel_Specs!$B$110+CE45*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74290.332451686903},0]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",{"$f":"B37","v":79.925003051757798},{"$f":"B52*B24","v":79.925003051757798},{"$f":"$C52*C24","v":79.925003051757798},79.925003051757798,79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!C726","v":24.746999740600586},{"$f":"I52*H24","v":24.746999740600586},{"$f":"$J52*I24","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"S37","v":58.38795872976646},{"$f":"$S52*Q24","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!C740","v":0.40679999999999999},{"$f":"AC52*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":16.785052549630205},{"$f":"$AD52*Z24","v":20.981315687037757},16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,13.428042039704165,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!C754","v":7.8799999999999995E-2},{"$f":"AO52*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":6.3800700661736087},{"$f":"$AP52*Z24","v":7.9750875827170109},6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,5.104056052938887,6.3800700661736087,6.3800700661736087]
["CO",{"$f":"B38","v":181.66900634765625},{"$f":"B53*B25","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!D726","v":219.99299621582031},{"$f":"I53*H25","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"S38","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!D740","v":1.6812},{"$f":"AC53*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":69.36831451926821},13.006558972362788,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,55.494651615414568,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!D754","v":1.0359},{"$f":"AO53*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":83.872012456208651},15.726002335539119,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,67.097609964966921,83.872012456208651,83.872012456208651]
["NOx",{"$f":"B39","v":2123.85009765625},{"$f":"B54*B26","v":2123.85009765625},2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!E726","v":1101.1219482421875},{"$f":"I54*H26","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"S39","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!E740","v":4.7515999999999998},{"$f":"AC54*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":196.0566757493188},159.29604904632151,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!E754","v":1.0188999999999999},{"$f":"AO54*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":82.495601401323484},67.02767613857533,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484]
["PM10",{"$f":"B40","v":181.31100463867188},{"$f":"B55*B27","v":181.31100463867188},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,{"$f":"EF_TS!F726","v":40.088001251220703},{"$f":"I55*H27","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"S40","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!F740","v":3.78E-2},{"$f":"AC55*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":1.5596730245231607},0.19495912806539509,1.5596730245231607,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.1697547683923706,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!F754","v":1.54E-2},{"$f":"AO55*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":1.246866485013624},0.15585831062670299,1.246866485013624,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,0.93514986376021803,1.246866485013624,1.246866485013624]
["PM2.5",{"$f":"B41","v":166.84100341796875},{"$f":"B56*B28","v":166.84100341796875},16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,{"$f":"EF_TS!G726","v":38.884998321533203},{"$f":"I56*H28","v":38.884998321533203},3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"S41","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!G740","v":3.6700000000000003E-2},{"$f":"AC56*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":1.5142857142857145},0.18928571428571431,1.5142857142857145,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.1357142857142859,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!G754","v":1.49E-2},{"$f":"AO56*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":1.2063838069287662},0.15079797586609578,1.2063838069287662,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,0.90478785519657468,1.2063838069287662,1.2063838069287662]
["SOx",{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$113/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$G$60/Fuel_Specs!$B$113/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$G$62/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$113/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$G$60/Fuel_Specs!$B$113/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62*1000000*Fuel_Specs!$G$62/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$G$60/Fuel_Specs!$B$113/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48*1000000*Fuel_Specs!$G$48/Fuel_Specs!$B$113/1000000","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$B$49","v":1.3042264150943398E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$113/1000000","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$113/'T&D'!$C$49","v":6.6465384615384615E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$113","v":0.54231915895182803},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$113/1000000","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*Fuel_Specs!$G$42/Fuel_Specs!$B$113/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$G$45/Fuel_Specs!$B$113/1000000","v":0}]
["BC",{"$f":"B$56*EF!$AA111/100","v":25.026150512695313},{"$f":"B58*B29","v":25.026150512695313},{"$f":"$B58*C29","v":2.5026150512695313},2.5026150512695313,17.518305358886717,25.026150512695313,0,{"$f":"I$56*EF!$AA111/100","v":5.8327497482299808},{"$f":"I58*H29","v":5.8327497482299808},{"$f":"$I58*I29","v":0.58327497482299806},0.58327497482299806,4.0829248237609868,5.8327497482299808,5.8327497482299808,5.8327497482299808,5.8327497482299808,0,{"$f":"S$56*EF!$R111/100","v":2.4666501915235388},{"$f":"$S58*Q29","v":0.24666501915235389},0.24666501915235389,1.7266551340664771,2.4666501915235388,2.4666501915235388,2.4666501915235388,2.4666501915235388,0,0,{"$f":"AC$56*EF!$S111/100","v":5.8720000000000005E-3},{"$f":"AC58*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":0.24228571428571433},{"$f":"$AD58*Z29","v":3.0285714285714291E-2},0.24228571428571433,0.24228571428571433,2.4228571428571433E-2,2.4228571428571433E-2,2.4228571428571433E-2,0.18171428571428574,0.24228571428571433,0.24228571428571433,0,{"$f":"AO$56*EF!$T111/100","v":1.2068999999999999E-3},{"$f":"AO58*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":9.7717088361230039E-2},{"$f":"$AP58*Z29","v":1.2214636045153755E-2},9.7717088361230039E-2,9.7717088361230039E-2,9.7717088361230046E-3,9.7717088361230046E-3,9.7717088361230046E-3,7.3287816270922526E-2,9.7717088361230039E-2,9.7717088361230039E-2]
["OC",{"$f":"B$56*EF!$AA112/100","v":65.067991333007811},{"$f":"B59*B30","v":65.067991333007811},6.5067991333007811,6.5067991333007811,45.547593933105468,65.067991333007811,0,{"$f":"I$56*EF!$AA112/100","v":15.16514934539795},{"$f":"I59*H30","v":15.16514934539795},1.516514934539795,1.516514934539795,10.615604541778564,15.16514934539795,15.16514934539795,15.16514934539795,15.16514934539795,0,{"$f":"S$56*EF!$R112/100","v":26.017286543926847},2.601728654392685,2.601728654392685,18.212100580748793,26.017286543926847,26.017286543926847,26.017286543926847,26.017286543926847,0,0,{"$f":"AC$56*EF!$S112/100","v":2.4222E-2},{"$f":"AC59*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":0.99942857142857144},0.12492857142857143,0.99942857142857144,0.99942857142857144,9.9942857142857153E-2,9.9942857142857153E-2,9.9942857142857153E-2,0.74957142857142856,0.99942857142857144,0.99942857142857144,0,{"$f":"AO$56*EF!$T112/100","v":1.3111999999999999E-2},{"$f":"AO59*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":1.0616177500973141},0.13270221876216426,1.0616177500973141,1.0616177500973141,0.10616177500973141,0.10616177500973141,0.10616177500973141,0.79621331257298555,1.0616177500973141,1.0616177500973141]
["CH4",{"$f":"B45","v":4.5809998512268066},{"$f":"B60*B31","v":4.5809998512268066},{"$f":"$C60*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I52*0.049","v":1.2126029872894288},{"$f":"J52*0.049","v":1.2126029872894288},{"$f":"$J60*I31","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"S45","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,0.46400000000000002,{"$f":"AC60*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":19.145192681977424},119337.57836644498,19.145192681977424,19.145192681977424,12.444375243285325,12.444375243285325,19.145192681977424,19.145192681977424,19.145192681977424,19.145192681977424,0,{"$f":"0.049*AO52","v":3.8612E-3},{"$f":"AO60*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":0.3126234332425068},1948.6731778304247,0.3126234332425068,0.3126234332425068,0.20320523160762943,0.20320523160762943,0.3126234332425068,0.3126234332425068,0.3126234332425068,0.3126234332425068]
["N2O",{"$f":"B46","v":2},{"$f":"B61*B32","v":2},2,2,2,2,0,2,{"$f":"2","v":2},2,2,2,2,2,2,2,0,{"$f":"S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$L$740","v":2E-3},{"$f":"AC61*'T&D'!B$49/Fuel_Specs!$B$21*1000000","v":8.2522382249902687E-2},0.10315297781237837,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,{"$f":"EF_TS!$L$754","v":3.0999999999999999E-3},{"$f":"AO61*'T&D'!C$49/Fuel_Specs!$B$21*1000000","v":0.25099260412611912},0.31374075515764888,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(B52*Fuel_Specs!$B$109+B53*Fuel_Specs!$B$110+B60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(C52*Fuel_Specs!$B$109+C53*Fuel_Specs!$B$110+C60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(D52*Fuel_Specs!$B$109+D53*Fuel_Specs!$B$110+D60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(E52*Fuel_Specs!$B$109+E53*Fuel_Specs!$B$110+E60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(F52*Fuel_Specs!$B$109+F53*Fuel_Specs!$B$110+F60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(G52*Fuel_Specs!$B$109+G53*Fuel_Specs!$B$110+G60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(I52*Fuel_Specs!$B$109+I53*Fuel_Specs!$B$110+I60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(J52*Fuel_Specs!$B$109+J53*Fuel_Specs!$B$110+J60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(K52*Fuel_Specs!$B$109+K53*Fuel_Specs!$B$110+K60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(L52*Fuel_Specs!$B$109+L53*Fuel_Specs!$B$110+L60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(M52*Fuel_Specs!$B$109+M53*Fuel_Specs!$B$110+M60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(N52*Fuel_Specs!$B$109+N53*Fuel_Specs!$B$110+N60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(O52*Fuel_Specs!$B$109+O53*Fuel_Specs!$B$110+O60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(P52*Fuel_Specs!$B$109+P53*Fuel_Specs!$B$110+P60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Q52*Fuel_Specs!$B$109+Q53*Fuel_Specs!$B$110+Q60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(S52*Fuel_Specs!$B$109+S53*Fuel_Specs!$B$110+S60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(T52*Fuel_Specs!$B$109+T53*Fuel_Specs!$B$110+T60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(U52*Fuel_Specs!$B$109+U53*Fuel_Specs!$B$110+U60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(V52*Fuel_Specs!$B$109+V53*Fuel_Specs!$B$110+V60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(W52*Fuel_Specs!$B$109+W53*Fuel_Specs!$B$110+W60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(X52*Fuel_Specs!$B$109+X53*Fuel_Specs!$B$110+X60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(Y52*Fuel_Specs!$B$109+Y53*Fuel_Specs!$B$110+Y60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(Z52*Fuel_Specs!$B$109+Z53*Fuel_Specs!$B$110+Z60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AA52*Fuel_Specs!$B$109+AA53*Fuel_Specs!$B$110+AA60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},0,{"$f":"(Fuel_Specs!E21/'T&D'!B49*Fuel_Specs!F21-(AC52*Fuel_Specs!B109+AC53*Fuel_Specs!B110+AC60*Fuel_Specs!B111))/Fuel_Specs!B112","v":1890.0346945372871},{"$f":"(1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$F$21-(AD52*Fuel_Specs!$B$109+AD53*Fuel_Specs!$B$110+AD60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77985.082764092018},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AE52*Fuel_Specs!$B$109+AE53*Fuel_Specs!$B$110+AE60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":-268604.77607838705},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AF52*Fuel_Specs!$B$109+AF53*Fuel_Specs!$B$110+AF60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69704.091756785419},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AG52*Fuel_Specs!$B$109+AG53*Fuel_Specs!$B$110+AG60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76087.237469579704},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AH52*Fuel_Specs!$B$109+AH53*Fuel_Specs!$B$110+AH60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74708.620269211242},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AI52*Fuel_Specs!$B$109+AI53*Fuel_Specs!$B$110+AI60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":71980.038387620327},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AJ52*Fuel_Specs!$B$109+AJ53*Fuel_Specs!$B$110+AJ60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67901.981541186789},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AK52*Fuel_Specs!$B$109+AK53*Fuel_Specs!$B$110+AK60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79811.312370921311},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AL52*Fuel_Specs!$B$109+AL53*Fuel_Specs!$B$110+AL60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76400.556579688578},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AM52*Fuel_Specs!$B$109+AM53*Fuel_Specs!$B$110+AM60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74938.422978072922},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(AN52*Fuel_Specs!$B$109+AN53*Fuel_Specs!$B$110+AN60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},{"$f":"(Fuel_Specs!E21/'T&D'!C49*Fuel_Specs!F21-(AO52*Fuel_Specs!B109+AO53*Fuel_Specs!B110+AO60*Fuel_Specs!B111))/Fuel_Specs!B112","v":963.94943909926758},{"$f":"(1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$F$21-(AP52*Fuel_Specs!$B$109+AP53*Fuel_Specs!$B$110+AP60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":78046.509666270009},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AQ52*Fuel_Specs!$B$109+AQ53*Fuel_Specs!$B$110+AQ60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54250.975856895595},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AR52*Fuel_Specs!$B$109+AR53*Fuel_Specs!$B$110+AR60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69765.518658963396},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AS52*Fuel_Specs!$B$109+AS53*Fuel_Specs!$B$110+AS60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76148.664371757695},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AT52*Fuel_Specs!$B$109+AT53*Fuel_Specs!$B$110+AT60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74764.892368316694},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AU52*Fuel_Specs!$B$109+AU53*Fuel_Specs!$B$110+AU60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":72036.310486725779},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AV52*Fuel_Specs!$B$109+AV53*Fuel_Specs!$B$110+AV60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67974.804206029512},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AW52*Fuel_Specs!$B$109+AW53*Fuel_Specs!$B$110+AW60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79870.811805750505},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AX52*Fuel_Specs!$B$109+AX53*Fuel_Specs!$B$110+AX60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76461.983481866569},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(AY52*Fuel_Specs!$B$109+AY53*Fuel_Specs!$B$110+AY60*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74999.849880250913}]
[]
["3) Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["3.1) CNG-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["VOC",{"$f":"AgMining_EF_TS!B122","v":137.15726050000001},{"$f":"AgMining_EF_TS!B136","v":137.15726050000001},{"$f":"AgMining_EF_TS!B150","v":137.15726050000001},{"$f":"AgMining_EF_TS!B164","v":137.15726050000001},{"$f":"AgMining_EF_TS!B178","v":137.15726050000001},{"$f":"AgMining_EF_TS!B192","v":137.15726050000001},{"$f":"AgMining_EF_TS!B206","v":137.15726050000001},{"$f":"AgMining_EF_TS!B220","v":137.15726050000001},{"$f":"AgMining_EF_TS!B234","v":137.15726050000001},{"$f":"AgMining_EF_TS!B248","v":137.15726050000001},{"$f":"AgMining_EF_TS!B262","v":137.15726050000001},{"$f":"AgMining_EF_TS!B276","v":137.15726050000001},{"$f":"AgMining_EF_TS!B290","v":137.15726050000001},{"$f":"AgMining_EF_TS!B304","v":137.15726050000001},{"$f":"AgMining_EF_TS!B318","v":137.15726050000001},{"$f":"AgMining_EF_TS!B332","v":137.15726050000001},{"$f":"AgMining_EF_TS!B346","v":137.15726050000001},{"$f":"AgMining_EF_TS!B360","v":137.15726050000001},{"$f":"AgMining_EF_TS!B374","v":137.15726050000001},{"$f":"AgMining_EF_TS!B388","v":137.15726050000001},{"$f":"AgMining_EF_TS!B402","v":137.15726050000001},{"$f":"AgMining_EF_TS!B416","v":137.15726050000001},{"$f":"AgMining_EF_TS!B430","v":137.15726050000001},{"$f":"AgMining_EF_TS!B444","v":137.15726050000001},{"$f":"AgMining_EF_TS!B458","v":137.15726050000001},{"$f":"AgMining_EF_TS!B472","v":137.15726050000001},{"$f":"AgMining_EF_TS!B486","v":137.15726050000001},{"$f":"AgMining_EF_TS!B500","v":137.15726050000001},{"$f":"AgMining_EF_TS!B514","v":137.15726050000001},{"$f":"AgMining_EF_TS!B528","v":137.15726050000001},{"$f":"AgMining_EF_TS!B542","v":137.15726050000001},{"$f":"AgMining_EF_TS!B556","v":137.15726050000001},{"$f":"AgMining_EF_TS!B570","v":137.15726050000001},{"$f":"AgMining_EF_TS!B584","v":137.15726050000001},{"$f":"AgMining_EF_TS!B598","v":137.15726050000001},{"$f":"AgMining_EF_TS!B612","v":137.15726050000001},{"$f":"AgMining_EF_TS!B626","v":137.15726050000001},{"$f":"AgMining_EF_TS!B640","v":137.15726050000001},{"$f":"AgMining_EF_TS!B654","v":137.15726050000001},{"$f":"AgMining_EF_TS!B668","v":137.15726050000001}]
["CO",{"$f":"AgMining_EF_TS!C122","v":1806.2556152},{"$f":"AgMining_EF_TS!C136","v":1806.2556152},{"$f":"AgMining_EF_TS!C150","v":1806.2556152},{"$f":"AgMining_EF_TS!C164","v":1806.2556152},{"$f":"AgMining_EF_TS!C178","v":1806.2556152},{"$f":"AgMining_EF_TS!C192","v":1806.2556152},{"$f":"AgMining_EF_TS!C206","v":1806.2556152},{"$f":"AgMining_EF_TS!C220","v":1806.2556152},{"$f":"AgMining_EF_TS!C234","v":1806.2556152},{"$f":"AgMining_EF_TS!C248","v":1806.2556152},{"$f":"AgMining_EF_TS!C262","v":1806.2556152},{"$f":"AgMining_EF_TS!C276","v":1806.2556152},{"$f":"AgMining_EF_TS!C290","v":1806.2556152},{"$f":"AgMining_EF_TS!C304","v":1806.2556152},{"$f":"AgMining_EF_TS!C318","v":1806.2556152},{"$f":"AgMining_EF_TS!C332","v":1806.2556152},{"$f":"AgMining_EF_TS!C346","v":1806.2556152},{"$f":"AgMining_EF_TS!C360","v":1806.2556152},{"$f":"AgMining_EF_TS!C374","v":1806.2556152},{"$f":"AgMining_EF_TS!C388","v":1806.2556152},{"$f":"AgMining_EF_TS!C402","v":1806.2556152},{"$f":"AgMining_EF_TS!C416","v":1806.2556152},{"$f":"AgMining_EF_TS!C430","v":1806.2556152},{"$f":"AgMining_EF_TS!C444","v":1806.2556152},{"$f":"AgMining_EF_TS!C458","v":1806.2556152},{"$f":"AgMining_EF_TS!C472","v":1806.2556152},{"$f":"AgMining_EF_TS!C486","v":1806.2556152},{"$f":"AgMining_EF_TS!C500","v":1806.2556152},{"$f":"AgMining_EF_TS!C514","v":1806.2556152},{"$f":"AgMining_EF_TS!C528","v":1806.2556152},{"$f":"AgMining_EF_TS!C542","v":1806.2556152},{"$f":"AgMining_EF_TS!C556","v":1806.2556152},{"$f":"AgMining_EF_TS!C570","v":1806.2556152},{"$f":"AgMining_EF_TS!C584","v":1806.2556152},{"$f":"AgMining_EF_TS!C598","v":1806.2556152},{"$f":"AgMining_EF_TS!C612","v":1806.2556152},{"$f":"AgMining_EF_TS!C626","v":1806.2556152},{"$f":"AgMining_EF_TS!C640","v":1806.2556152},{"$f":"AgMining_EF_TS!C654","v":1806.2556152},{"$f":"AgMining_EF_TS!C668","v":1806.2556152}]
["NOx",{"$f":"AgMining_EF_TS!D122","v":191.8619063225},{"$f":"AgMining_EF_TS!D136","v":191.8619063225},{"$f":"AgMining_EF_TS!D150","v":191.8619063225},{"$f":"AgMining_EF_TS!D164","v":191.8619063225},{"$f":"AgMining_EF_TS!D178","v":191.8619063225},{"$f":"AgMining_EF_TS!D192","v":191.8619063225},{"$f":"AgMining_EF_TS!D206","v":191.8619063225},{"$f":"AgMining_EF_TS!D220","v":191.8619063225},{"$f":"AgMining_EF_TS!D234","v":191.8619063225},{"$f":"AgMining_EF_TS!D248","v":191.8619063225},{"$f":"AgMining_EF_TS!D262","v":191.8619063225},{"$f":"AgMining_EF_TS!D276","v":191.8619063225},{"$f":"AgMining_EF_TS!D290","v":191.8619063225},{"$f":"AgMining_EF_TS!D304","v":191.8619063225},{"$f":"AgMining_EF_TS!D318","v":191.8619063225},{"$f":"AgMining_EF_TS!D332","v":191.8619063225},{"$f":"AgMining_EF_TS!D346","v":191.8619063225},{"$f":"AgMining_EF_TS!D360","v":191.8619063225},{"$f":"AgMining_EF_TS!D374","v":191.8619063225},{"$f":"AgMining_EF_TS!D388","v":191.8619063225},{"$f":"AgMining_EF_TS!D402","v":191.8619063225},{"$f":"AgMining_EF_TS!D416","v":191.8619063225},{"$f":"AgMining_EF_TS!D430","v":191.8619063225},{"$f":"AgMining_EF_TS!D444","v":191.8619063225},{"$f":"AgMining_EF_TS!D458","v":191.8619063225},{"$f":"AgMining_EF_TS!D472","v":191.8619063225},{"$f":"AgMining_EF_TS!D486","v":191.8619063225},{"$f":"AgMining_EF_TS!D500","v":191.8619063225},{"$f":"AgMining_EF_TS!D514","v":191.8619063225},{"$f":"AgMining_EF_TS!D528","v":191.8619063225},{"$f":"AgMining_EF_TS!D542","v":191.8619063225},{"$f":"AgMining_EF_TS!D556","v":191.8619063225},{"$f":"AgMining_EF_TS!D570","v":191.8619063225},{"$f":"AgMining_EF_TS!D584","v":191.8619063225},{"$f":"AgMining_EF_TS!D598","v":191.8619063225},{"$f":"AgMining_EF_TS!D612","v":191.8619063225},{"$f":"AgMining_EF_TS!D626","v":191.8619063225},{"$f":"AgMining_EF_TS!D640","v":191.8619063225},{"$f":"AgMining_EF_TS!D654","v":191.8619063225},{"$f":"AgMining_EF_TS!D668","v":191.8619063225}]
["PM10",{"$f":"AgMining_EF_TS!E122","v":7.427593184},{"$f":"AgMining_EF_TS!E136","v":7.427593184},{"$f":"AgMining_EF_TS!E150","v":7.427593184},{"$f":"AgMining_EF_TS!E164","v":7.427593184},{"$f":"AgMining_EF_TS!E178","v":7.427593184},{"$f":"AgMining_EF_TS!E192","v":7.427593184},{"$f":"AgMining_EF_TS!E206","v":7.427593184},{"$f":"AgMining_EF_TS!E220","v":7.427593184},{"$f":"AgMining_EF_TS!E234","v":7.427593184},{"$f":"AgMining_EF_TS!E248","v":7.427593184},{"$f":"AgMining_EF_TS!E262","v":7.427593184},{"$f":"AgMining_EF_TS!E276","v":7.427593184},{"$f":"AgMining_EF_TS!E290","v":7.427593184},{"$f":"AgMining_EF_TS!E304","v":7.427593184},{"$f":"AgMining_EF_TS!E318","v":7.427593184},{"$f":"AgMining_EF_TS!E332","v":7.427593184},{"$f":"AgMining_EF_TS!E346","v":7.427593184},{"$f":"AgMining_EF_TS!E360","v":7.427593184},{"$f":"AgMining_EF_TS!E374","v":7.427593184},{"$f":"AgMining_EF_TS!E388","v":7.427593184},{"$f":"AgMining_EF_TS!E402","v":7.427593184},{"$f":"AgMining_EF_TS!E416","v":7.427593184},{"$f":"AgMining_EF_TS!E430","v":7.427593184},{"$f":"AgMining_EF_TS!E444","v":7.427593184},{"$f":"AgMining_EF_TS!E458","v":7.427593184},{"$f":"AgMining_EF_TS!E472","v":7.427593184},{"$f":"AgMining_EF_TS!E486","v":7.427593184},{"$f":"AgMining_EF_TS!E500","v":7.427593184},{"$f":"AgMining_EF_TS!E514","v":7.427593184},{"$f":"AgMining_EF_TS!E528","v":7.427593184},{"$f":"AgMining_EF_TS!E542","v":7.427593184},{"$f":"AgMining_EF_TS!E556","v":7.427593184},{"$f":"AgMining_EF_TS!E570","v":7.427593184},{"$f":"AgMining_EF_TS!E584","v":7.427593184},{"$f":"AgMining_EF_TS!E598","v":7.427593184},{"$f":"AgMining_EF_TS!E612","v":7.427593184},{"$f":"AgMining_EF_TS!E626","v":7.427593184},{"$f":"AgMining_EF_TS!E640","v":7.427593184},{"$f":"AgMining_EF_TS!E654","v":7.427593184},{"$f":"AgMining_EF_TS!E668","v":7.427593184}]
["PM2.5",{"$f":"AgMining_EF_TS!F122","v":7.427593184},{"$f":"AgMining_EF_TS!F136","v":7.427593184},{"$f":"AgMining_EF_TS!F150","v":7.427593184},{"$f":"AgMining_EF_TS!F164","v":7.427593184},{"$f":"AgMining_EF_TS!F178","v":7.427593184},{"$f":"AgMining_EF_TS!F192","v":7.427593184},{"$f":"AgMining_EF_TS!F206","v":7.427593184},{"$f":"AgMining_EF_TS!F220","v":7.427593184},{"$f":"AgMining_EF_TS!F234","v":7.427593184},{"$f":"AgMining_EF_TS!F248","v":7.427593184},{"$f":"AgMining_EF_TS!F262","v":7.427593184},{"$f":"AgMining_EF_TS!F276","v":7.427593184},{"$f":"AgMining_EF_TS!F290","v":7.427593184},{"$f":"AgMining_EF_TS!F304","v":7.427593184},{"$f":"AgMining_EF_TS!F318","v":7.427593184},{"$f":"AgMining_EF_TS!F332","v":7.427593184},{"$f":"AgMining_EF_TS!F346","v":7.427593184},{"$f":"AgMining_EF_TS!F360","v":7.427593184},{"$f":"AgMining_EF_TS!F374","v":7.427593184},{"$f":"AgMining_EF_TS!F388","v":7.427593184},{"$f":"AgMining_EF_TS!F402","v":7.427593184},{"$f":"AgMining_EF_TS!F416","v":7.427593184},{"$f":"AgMining_EF_TS!F430","v":7.427593184},{"$f":"AgMining_EF_TS!F444","v":7.427593184},{"$f":"AgMining_EF_TS!F458","v":7.427593184},{"$f":"AgMining_EF_TS!F472","v":7.427593184},{"$f":"AgMining_EF_TS!F486","v":7.427593184},{"$f":"AgMining_EF_TS!F500","v":7.427593184},{"$f":"AgMining_EF_TS!F514","v":7.427593184},{"$f":"AgMining_EF_TS!F528","v":7.427593184},{"$f":"AgMining_EF_TS!F542","v":7.427593184},{"$f":"AgMining_EF_TS!F556","v":7.427593184},{"$f":"AgMining_EF_TS!F570","v":7.427593184},{"$f":"AgMining_EF_TS!F584","v":7.427593184},{"$f":"AgMining_EF_TS!F598","v":7.427593184},{"$f":"AgMining_EF_TS!F612","v":7.427593184},{"$f":"AgMining_EF_TS!F626","v":7.427593184},{"$f":"AgMining_EF_TS!F640","v":7.427593184},{"$f":"AgMining_EF_TS!F654","v":7.427593184},{"$f":"AgMining_EF_TS!F668","v":7.427593184}]
["SOx",{"$f":"AgMining_EF_TS!G122","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G136","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G150","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G164","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G178","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G192","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G206","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G220","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G234","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G248","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G262","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G276","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G290","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G304","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G318","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G332","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G346","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G360","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G374","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G388","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G402","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G416","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G430","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G444","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G458","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G472","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G486","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G500","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G514","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G528","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G542","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G556","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G570","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G584","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G598","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G612","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G626","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G640","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G654","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G668","v":0.31651675499999998}]
["BC",{"$f":"B71*$F111/100","v":0.72421494597728997},0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997]
["OC",{"$f":"B71*$F112/100","v":6.2170208092032802},6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802]
["CH4",{"$f":"AgMining_EF_TS!J122","v":632.67479101099991},{"$f":"AgMining_EF_TS!J136","v":632.67479101099991},{"$f":"AgMining_EF_TS!J150","v":632.67479101099991},{"$f":"AgMining_EF_TS!J164","v":632.67479101099991},{"$f":"AgMining_EF_TS!J178","v":632.67479101099991},{"$f":"AgMining_EF_TS!J192","v":632.67479101099991},{"$f":"AgMining_EF_TS!J206","v":632.67479101099991},{"$f":"AgMining_EF_TS!J220","v":632.67479101099991},{"$f":"AgMining_EF_TS!J234","v":632.67479101099991},{"$f":"AgMining_EF_TS!J248","v":632.67479101099991},{"$f":"AgMining_EF_TS!J262","v":632.67479101099991},{"$f":"AgMining_EF_TS!J276","v":632.67479101099991},{"$f":"AgMining_EF_TS!J290","v":632.67479101099991},{"$f":"AgMining_EF_TS!J304","v":632.67479101099991},{"$f":"AgMining_EF_TS!J318","v":632.67479101099991},{"$f":"AgMining_EF_TS!J332","v":632.67479101099991},{"$f":"AgMining_EF_TS!J346","v":632.67479101099991},{"$f":"AgMining_EF_TS!J360","v":632.67479101099991},{"$f":"AgMining_EF_TS!J374","v":632.67479101099991},{"$f":"AgMining_EF_TS!J388","v":632.67479101099991},{"$f":"AgMining_EF_TS!J402","v":632.67479101099991},{"$f":"AgMining_EF_TS!J416","v":632.67479101099991},{"$f":"AgMining_EF_TS!J430","v":632.67479101099991},{"$f":"AgMining_EF_TS!J444","v":632.67479101099991},{"$f":"AgMining_EF_TS!J458","v":632.67479101099991},{"$f":"AgMining_EF_TS!J472","v":632.67479101099991},{"$f":"AgMining_EF_TS!J486","v":632.67479101099991},{"$f":"AgMining_EF_TS!J500","v":632.67479101099991},{"$f":"AgMining_EF_TS!J514","v":632.67479101099991},{"$f":"AgMining_EF_TS!J528","v":632.67479101099991},{"$f":"AgMining_EF_TS!J542","v":632.67479101099991},{"$f":"AgMining_EF_TS!J556","v":632.67479101099991},{"$f":"AgMining_EF_TS!J570","v":632.67479101099991},{"$f":"AgMining_EF_TS!J584","v":632.67479101099991},{"$f":"AgMining_EF_TS!J598","v":632.67479101099991},{"$f":"AgMining_EF_TS!J612","v":632.67479101099991},{"$f":"AgMining_EF_TS!J626","v":632.67479101099991},{"$f":"AgMining_EF_TS!J640","v":632.67479101099991},{"$f":"AgMining_EF_TS!J654","v":632.67479101099991},{"$f":"AgMining_EF_TS!J668","v":632.67479101099991}]
["N2O",{"$f":"AgMining_EF_TS!K122","v":1.96},{"$f":"AgMining_EF_TS!K136","v":1.96},{"$f":"AgMining_EF_TS!K150","v":1.96},{"$f":"AgMining_EF_TS!K164","v":1.96},{"$f":"AgMining_EF_TS!K178","v":1.96},{"$f":"AgMining_EF_TS!K192","v":1.96},{"$f":"AgMining_EF_TS!K206","v":1.96},{"$f":"AgMining_EF_TS!K220","v":1.96},{"$f":"AgMining_EF_TS!K234","v":1.96},{"$f":"AgMining_EF_TS!K248","v":1.96},{"$f":"AgMining_EF_TS!K262","v":1.96},{"$f":"AgMining_EF_TS!K276","v":1.96},{"$f":"AgMining_EF_TS!K290","v":1.96},{"$f":"AgMining_EF_TS!K304","v":1.96},{"$f":"AgMining_EF_TS!K318","v":1.96},{"$f":"AgMining_EF_TS!K332","v":1.96},{"$f":"AgMining_EF_TS!K346","v":1.96},{"$f":"AgMining_EF_TS!K360","v":1.96},{"$f":"AgMining_EF_TS!K374","v":1.96},{"$f":"AgMining_EF_TS!K388","v":1.96},{"$f":"AgMining_EF_TS!K402","v":1.96},{"$f":"AgMining_EF_TS!K416","v":1.96},{"$f":"AgMining_EF_TS!K430","v":1.96},{"$f":"AgMining_EF_TS!K444","v":1.96},{"$f":"AgMining_EF_TS!K458","v":1.96},{"$f":"AgMining_EF_TS!K472","v":1.96},{"$f":"AgMining_EF_TS!K486","v":1.96},{"$f":"AgMining_EF_TS!K500","v":1.96},{"$f":"AgMining_EF_TS!K514","v":1.96},{"$f":"AgMining_EF_TS!K528","v":1.96},{"$f":"AgMining_EF_TS!K542","v":1.96},{"$f":"AgMining_EF_TS!K556","v":1.96},{"$f":"AgMining_EF_TS!K570","v":1.96},{"$f":"AgMining_EF_TS!K584","v":1.96},{"$f":"AgMining_EF_TS!K598","v":1.96},{"$f":"AgMining_EF_TS!K612","v":1.96},{"$f":"AgMining_EF_TS!K626","v":1.96},{"$f":"AgMining_EF_TS!K640","v":1.96},{"$f":"AgMining_EF_TS!K654","v":1.96},{"$f":"AgMining_EF_TS!K668","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(B67*Fuel_Specs!$B$109+B68*Fuel_Specs!$B$110+B75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(C67*Fuel_Specs!$B$109+C68*Fuel_Specs!$B$110+C75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(D67*Fuel_Specs!$B$109+D68*Fuel_Specs!$B$110+D75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(E67*Fuel_Specs!$B$109+E68*Fuel_Specs!$B$110+E75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(F67*Fuel_Specs!$B$109+F68*Fuel_Specs!$B$110+F75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(G67*Fuel_Specs!$B$109+G68*Fuel_Specs!$B$110+G75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(H67*Fuel_Specs!$B$109+H68*Fuel_Specs!$B$110+H75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(I67*Fuel_Specs!$B$109+I68*Fuel_Specs!$B$110+I75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(J67*Fuel_Specs!$B$109+J68*Fuel_Specs!$B$110+J75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(K67*Fuel_Specs!$B$109+K68*Fuel_Specs!$B$110+K75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(L67*Fuel_Specs!$B$109+L68*Fuel_Specs!$B$110+L75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(M67*Fuel_Specs!$B$109+M68*Fuel_Specs!$B$110+M75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(N67*Fuel_Specs!$B$109+N68*Fuel_Specs!$B$110+N75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(O67*Fuel_Specs!$B$109+O68*Fuel_Specs!$B$110+O75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(P67*Fuel_Specs!$B$109+P68*Fuel_Specs!$B$110+P75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(Q67*Fuel_Specs!$B$109+Q68*Fuel_Specs!$B$110+Q75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(R67*Fuel_Specs!$B$109+R68*Fuel_Specs!$B$110+R75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(S67*Fuel_Specs!$B$109+S68*Fuel_Specs!$B$110+S75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(T67*Fuel_Specs!$B$109+T68*Fuel_Specs!$B$110+T75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(U67*Fuel_Specs!$B$109+U68*Fuel_Specs!$B$110+U75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(V67*Fuel_Specs!$B$109+V68*Fuel_Specs!$B$110+V75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(W67*Fuel_Specs!$B$109+W68*Fuel_Specs!$B$110+W75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(X67*Fuel_Specs!$B$109+X68*Fuel_Specs!$B$110+X75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(Y67*Fuel_Specs!$B$109+Y68*Fuel_Specs!$B$110+Y75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(Z67*Fuel_Specs!$B$109+Z68*Fuel_Specs!$B$110+Z75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AA67*Fuel_Specs!$B$109+AA68*Fuel_Specs!$B$110+AA75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AB67*Fuel_Specs!$B$109+AB68*Fuel_Specs!$B$110+AB75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AC67*Fuel_Specs!$B$109+AC68*Fuel_Specs!$B$110+AC75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AD67*Fuel_Specs!$B$109+AD68*Fuel_Specs!$B$110+AD75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AE67*Fuel_Specs!$B$109+AE68*Fuel_Specs!$B$110+AE75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AF67*Fuel_Specs!$B$109+AF68*Fuel_Specs!$B$110+AF75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AG67*Fuel_Specs!$B$109+AG68*Fuel_Specs!$B$110+AG75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AH67*Fuel_Specs!$B$109+AH68*Fuel_Specs!$B$110+AH75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AI67*Fuel_Specs!$B$109+AI68*Fuel_Specs!$B$110+AI75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AJ67*Fuel_Specs!$B$109+AJ68*Fuel_Specs!$B$110+AJ75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AK67*Fuel_Specs!$B$109+AK68*Fuel_Specs!$B$110+AK75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AL67*Fuel_Specs!$B$109+AL68*Fuel_Specs!$B$110+AL75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AM67*Fuel_Specs!$B$109+AM68*Fuel_Specs!$B$110+AM75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AN67*Fuel_Specs!$B$109+AN68*Fuel_Specs!$B$110+AN75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(AO67*Fuel_Specs!$B$109+AO68*Fuel_Specs!$B$110+AO75*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":54406.951446974148}]
[]
["3.2) Gasoline-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["VOC",{"$f":"AgMining_EF_TS!N122","v":305.96619649999997},{"$f":"AgMining_EF_TS!N136","v":305.96619649999997},{"$f":"AgMining_EF_TS!N150","v":305.96619649999997},{"$f":"AgMining_EF_TS!N164","v":305.96619649999997},{"$f":"AgMining_EF_TS!N178","v":305.96619649999997},{"$f":"AgMining_EF_TS!N192","v":305.96619649999997},{"$f":"AgMining_EF_TS!N206","v":305.96619649999997},{"$f":"AgMining_EF_TS!N220","v":305.96619649999997},{"$f":"AgMining_EF_TS!N234","v":305.96619649999997},{"$f":"AgMining_EF_TS!N248","v":305.96619649999997},{"$f":"AgMining_EF_TS!N262","v":305.96619649999997},{"$f":"AgMining_EF_TS!N276","v":305.96619649999997},{"$f":"AgMining_EF_TS!N290","v":305.96619649999997},{"$f":"AgMining_EF_TS!N304","v":305.96619649999997},{"$f":"AgMining_EF_TS!N318","v":305.96619649999997},{"$f":"AgMining_EF_TS!N332","v":305.96619649999997},{"$f":"AgMining_EF_TS!N346","v":305.96619649999997},{"$f":"AgMining_EF_TS!N360","v":305.96619649999997},{"$f":"AgMining_EF_TS!N374","v":305.96619649999997},{"$f":"AgMining_EF_TS!N388","v":305.96619649999997},{"$f":"AgMining_EF_TS!N402","v":305.96619649999997},{"$f":"AgMining_EF_TS!N416","v":305.96619649999997},{"$f":"AgMining_EF_TS!N430","v":305.96619649999997},{"$f":"AgMining_EF_TS!N444","v":305.96619649999997},{"$f":"AgMining_EF_TS!N458","v":305.96619649999997},{"$f":"AgMining_EF_TS!N472","v":305.96619649999997},{"$f":"AgMining_EF_TS!N486","v":305.96619649999997},{"$f":"AgMining_EF_TS!N500","v":305.96619649999997},{"$f":"AgMining_EF_TS!N514","v":305.96619649999997},{"$f":"AgMining_EF_TS!N528","v":305.96619649999997},{"$f":"AgMining_EF_TS!N542","v":305.96619649999997},{"$f":"AgMining_EF_TS!N556","v":305.96619649999997},{"$f":"AgMining_EF_TS!N570","v":305.96619649999997},{"$f":"AgMining_EF_TS!N584","v":305.96619649999997},{"$f":"AgMining_EF_TS!N598","v":305.96619649999997},{"$f":"AgMining_EF_TS!N612","v":305.96619649999997},{"$f":"AgMining_EF_TS!N626","v":305.96619649999997},{"$f":"AgMining_EF_TS!N640","v":305.96619649999997},{"$f":"AgMining_EF_TS!N654","v":305.96619649999997},{"$f":"AgMining_EF_TS!N668","v":305.96619649999997}]
["CO",{"$f":"AgMining_EF_TS!O122","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O136","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O150","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O164","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O178","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O192","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O206","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O220","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O234","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O248","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O262","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O276","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O290","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O304","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O318","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O332","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O346","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O360","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O374","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O388","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O402","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O416","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O430","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O444","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O458","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O472","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O486","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O500","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O514","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O528","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O542","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O556","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O570","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O584","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O598","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O612","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O626","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O640","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O654","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O668","v":4826.8805137500003}]
["NOx",{"$f":"AgMining_EF_TS!P122","v":580.21741414899998},{"$f":"AgMining_EF_TS!P136","v":580.21741414899998},{"$f":"AgMining_EF_TS!P150","v":580.21741414899998},{"$f":"AgMining_EF_TS!P164","v":580.21741414899998},{"$f":"AgMining_EF_TS!P178","v":580.21741414899998},{"$f":"AgMining_EF_TS!P192","v":580.21741414899998},{"$f":"AgMining_EF_TS!P206","v":580.21741414899998},{"$f":"AgMining_EF_TS!P220","v":580.21741414899998},{"$f":"AgMining_EF_TS!P234","v":580.21741414899998},{"$f":"AgMining_EF_TS!P248","v":580.21741414899998},{"$f":"AgMining_EF_TS!P262","v":580.21741414899998},{"$f":"AgMining_EF_TS!P276","v":580.21741414899998},{"$f":"AgMining_EF_TS!P290","v":580.21741414899998},{"$f":"AgMining_EF_TS!P304","v":580.21741414899998},{"$f":"AgMining_EF_TS!P318","v":580.21741414899998},{"$f":"AgMining_EF_TS!P332","v":580.21741414899998},{"$f":"AgMining_EF_TS!P346","v":580.21741414899998},{"$f":"AgMining_EF_TS!P360","v":580.21741414899998},{"$f":"AgMining_EF_TS!P374","v":580.21741414899998},{"$f":"AgMining_EF_TS!P388","v":580.21741414899998},{"$f":"AgMining_EF_TS!P402","v":580.21741414899998},{"$f":"AgMining_EF_TS!P416","v":580.21741414899998},{"$f":"AgMining_EF_TS!P430","v":580.21741414899998},{"$f":"AgMining_EF_TS!P444","v":580.21741414899998},{"$f":"AgMining_EF_TS!P458","v":580.21741414899998},{"$f":"AgMining_EF_TS!P472","v":580.21741414899998},{"$f":"AgMining_EF_TS!P486","v":580.21741414899998},{"$f":"AgMining_EF_TS!P500","v":580.21741414899998},{"$f":"AgMining_EF_TS!P514","v":580.21741414899998},{"$f":"AgMining_EF_TS!P528","v":580.21741414899998},{"$f":"AgMining_EF_TS!P542","v":580.21741414899998},{"$f":"AgMining_EF_TS!P556","v":580.21741414899998},{"$f":"AgMining_EF_TS!P570","v":580.21741414899998},{"$f":"AgMining_EF_TS!P584","v":580.21741414899998},{"$f":"AgMining_EF_TS!P598","v":580.21741414899998},{"$f":"AgMining_EF_TS!P612","v":580.21741414899998},{"$f":"AgMining_EF_TS!P626","v":580.21741414899998},{"$f":"AgMining_EF_TS!P640","v":580.21741414899998},{"$f":"AgMining_EF_TS!P654","v":580.21741414899998},{"$f":"AgMining_EF_TS!P668","v":580.21741414899998}]
["PM10",{"$f":"AgMining_EF_TS!Q122","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q136","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q150","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q164","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q178","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q192","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q206","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q220","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q234","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q248","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q262","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q276","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q290","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q304","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q318","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q332","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q346","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q360","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q374","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q388","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q402","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q416","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q430","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q444","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q458","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q472","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q486","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q500","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q514","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q528","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q542","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q556","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q570","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q584","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q598","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q612","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q626","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q640","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q654","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q668","v":7.0372225194999993}]
["PM2.5",{"$f":"AgMining_EF_TS!R122","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R136","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R150","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R164","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R178","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R192","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R206","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R220","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R234","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R248","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R262","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R276","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R290","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R304","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R318","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R332","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R346","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R360","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R374","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R388","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R402","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R416","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R430","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R444","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R458","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R472","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R486","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R500","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R514","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R528","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R542","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R556","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R570","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R584","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R598","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R612","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R626","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R640","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R654","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R668","v":6.4780429189999991}]
["SOx",{"$f":"AgMining_EF_TS!S122","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S136","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S150","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S164","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S178","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S192","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S206","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S220","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S234","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S248","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S262","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S276","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S290","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S304","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S318","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S332","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S346","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S360","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S374","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S388","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S402","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S416","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S430","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S444","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S458","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S472","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S486","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S500","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S514","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S528","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S542","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S556","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S570","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S584","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S598","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S612","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S626","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S640","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S654","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S668","v":1.7091904769999999}]
["BC",{"$f":"B85*$W111/100","v":0.63163064890632947},0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947]
["OC",{"$f":"B85*$W112/100","v":5.4222312171176341},5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341]
["CH4",{"$f":"AgMining_EF_TS!V122","v":33.434719886500005},{"$f":"AgMining_EF_TS!V136","v":33.434719886500005},{"$f":"AgMining_EF_TS!V150","v":33.434719886500005},{"$f":"AgMining_EF_TS!V164","v":33.434719886500005},{"$f":"AgMining_EF_TS!V178","v":33.434719886500005},{"$f":"AgMining_EF_TS!V192","v":33.434719886500005},{"$f":"AgMining_EF_TS!V206","v":33.434719886500005},{"$f":"AgMining_EF_TS!V220","v":33.434719886500005},{"$f":"AgMining_EF_TS!V234","v":33.434719886500005},{"$f":"AgMining_EF_TS!V248","v":33.434719886500005},{"$f":"AgMining_EF_TS!V262","v":33.434719886500005},{"$f":"AgMining_EF_TS!V276","v":33.434719886500005},{"$f":"AgMining_EF_TS!V290","v":33.434719886500005},{"$f":"AgMining_EF_TS!V304","v":33.434719886500005},{"$f":"AgMining_EF_TS!V318","v":33.434719886500005},{"$f":"AgMining_EF_TS!V332","v":33.434719886500005},{"$f":"AgMining_EF_TS!V346","v":33.434719886500005},{"$f":"AgMining_EF_TS!V360","v":33.434719886500005},{"$f":"AgMining_EF_TS!V374","v":33.434719886500005},{"$f":"AgMining_EF_TS!V388","v":33.434719886500005},{"$f":"AgMining_EF_TS!V402","v":33.434719886500005},{"$f":"AgMining_EF_TS!V416","v":33.434719886500005},{"$f":"AgMining_EF_TS!V430","v":33.434719886500005},{"$f":"AgMining_EF_TS!V444","v":33.434719886500005},{"$f":"AgMining_EF_TS!V458","v":33.434719886500005},{"$f":"AgMining_EF_TS!V472","v":33.434719886500005},{"$f":"AgMining_EF_TS!V486","v":33.434719886500005},{"$f":"AgMining_EF_TS!V500","v":33.434719886500005},{"$f":"AgMining_EF_TS!V514","v":33.434719886500005},{"$f":"AgMining_EF_TS!V528","v":33.434719886500005},{"$f":"AgMining_EF_TS!V542","v":33.434719886500005},{"$f":"AgMining_EF_TS!V556","v":33.434719886500005},{"$f":"AgMining_EF_TS!V570","v":33.434719886500005},{"$f":"AgMining_EF_TS!V584","v":33.434719886500005},{"$f":"AgMining_EF_TS!V598","v":33.434719886500005},{"$f":"AgMining_EF_TS!V612","v":33.434719886500005},{"$f":"AgMining_EF_TS!V626","v":33.434719886500005},{"$f":"AgMining_EF_TS!V640","v":33.434719886500005},{"$f":"AgMining_EF_TS!V654","v":33.434719886500005},{"$f":"AgMining_EF_TS!V668","v":33.434719886500005}]
["N2O",{"$f":"AgMining_EF_TS!W122","v":1.96},{"$f":"AgMining_EF_TS!W136","v":1.96},{"$f":"AgMining_EF_TS!W150","v":1.96},{"$f":"AgMining_EF_TS!W164","v":1.96},{"$f":"AgMining_EF_TS!W178","v":1.96},{"$f":"AgMining_EF_TS!W192","v":1.96},{"$f":"AgMining_EF_TS!W206","v":1.96},{"$f":"AgMining_EF_TS!W220","v":1.96},{"$f":"AgMining_EF_TS!W234","v":1.96},{"$f":"AgMining_EF_TS!W248","v":1.96},{"$f":"AgMining_EF_TS!W262","v":1.96},{"$f":"AgMining_EF_TS!W276","v":1.96},{"$f":"AgMining_EF_TS!W290","v":1.96},{"$f":"AgMining_EF_TS!W304","v":1.96},{"$f":"AgMining_EF_TS!W318","v":1.96},{"$f":"AgMining_EF_TS!W332","v":1.96},{"$f":"AgMining_EF_TS!W346","v":1.96},{"$f":"AgMining_EF_TS!W360","v":1.96},{"$f":"AgMining_EF_TS!W374","v":1.96},{"$f":"AgMining_EF_TS!W388","v":1.96},{"$f":"AgMining_EF_TS!W402","v":1.96},{"$f":"AgMining_EF_TS!W416","v":1.96},{"$f":"AgMining_EF_TS!W430","v":1.96},{"$f":"AgMining_EF_TS!W444","v":1.96},{"$f":"AgMining_EF_TS!W458","v":1.96},{"$f":"AgMining_EF_TS!W472","v":1.96},{"$f":"AgMining_EF_TS!W486","v":1.96},{"$f":"AgMining_EF_TS!W500","v":1.96},{"$f":"AgMining_EF_TS!W514","v":1.96},{"$f":"AgMining_EF_TS!W528","v":1.96},{"$f":"AgMining_EF_TS!W542","v":1.96},{"$f":"AgMining_EF_TS!W556","v":1.96},{"$f":"AgMining_EF_TS!W570","v":1.96},{"$f":"AgMining_EF_TS!W584","v":1.96},{"$f":"AgMining_EF_TS!W598","v":1.96},{"$f":"AgMining_EF_TS!W612","v":1.96},{"$f":"AgMining_EF_TS!W626","v":1.96},{"$f":"AgMining_EF_TS!W640","v":1.96},{"$f":"AgMining_EF_TS!W654","v":1.96},{"$f":"AgMining_EF_TS!W668","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(B81*Fuel_Specs!$B$109+B82*Fuel_Specs!$B$110+B89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(C81*Fuel_Specs!$B$109+C82*Fuel_Specs!$B$110+C89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(D81*Fuel_Specs!$B$109+D82*Fuel_Specs!$B$110+D89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(E81*Fuel_Specs!$B$109+E82*Fuel_Specs!$B$110+E89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(F81*Fuel_Specs!$B$109+F82*Fuel_Specs!$B$110+F89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(G81*Fuel_Specs!$B$109+G82*Fuel_Specs!$B$110+G89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(H81*Fuel_Specs!$B$109+H82*Fuel_Specs!$B$110+H89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(I81*Fuel_Specs!$B$109+I82*Fuel_Specs!$B$110+I89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(J81*Fuel_Specs!$B$109+J82*Fuel_Specs!$B$110+J89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(K81*Fuel_Specs!$B$109+K82*Fuel_Specs!$B$110+K89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(L81*Fuel_Specs!$B$109+L82*Fuel_Specs!$B$110+L89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(M81*Fuel_Specs!$B$109+M82*Fuel_Specs!$B$110+M89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(N81*Fuel_Specs!$B$109+N82*Fuel_Specs!$B$110+N89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(O81*Fuel_Specs!$B$109+O82*Fuel_Specs!$B$110+O89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(P81*Fuel_Specs!$B$109+P82*Fuel_Specs!$B$110+P89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Q81*Fuel_Specs!$B$109+Q82*Fuel_Specs!$B$110+Q89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(R81*Fuel_Specs!$B$109+R82*Fuel_Specs!$B$110+R89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(S81*Fuel_Specs!$B$109+S82*Fuel_Specs!$B$110+S89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(T81*Fuel_Specs!$B$109+T82*Fuel_Specs!$B$110+T89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(U81*Fuel_Specs!$B$109+U82*Fuel_Specs!$B$110+U89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V81*Fuel_Specs!$B$109+V82*Fuel_Specs!$B$110+V89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(W81*Fuel_Specs!$B$109+W82*Fuel_Specs!$B$110+W89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(X81*Fuel_Specs!$B$109+X82*Fuel_Specs!$B$110+X89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Y81*Fuel_Specs!$B$109+Y82*Fuel_Specs!$B$110+Y89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Z81*Fuel_Specs!$B$109+Z82*Fuel_Specs!$B$110+Z89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AA81*Fuel_Specs!$B$109+AA82*Fuel_Specs!$B$110+AA89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AB81*Fuel_Specs!$B$109+AB82*Fuel_Specs!$B$110+AB89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AC81*Fuel_Specs!$B$109+AC82*Fuel_Specs!$B$110+AC89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AD81*Fuel_Specs!$B$109+AD82*Fuel_Specs!$B$110+AD89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AE81*Fuel_Specs!$B$109+AE82*Fuel_Specs!$B$110+AE89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AF81*Fuel_Specs!$B$109+AF82*Fuel_Specs!$B$110+AF89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AG81*Fuel_Specs!$B$109+AG82*Fuel_Specs!$B$110+AG89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AH81*Fuel_Specs!$B$109+AH82*Fuel_Specs!$B$110+AH89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AI81*Fuel_Specs!$B$109+AI82*Fuel_Specs!$B$110+AI89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AJ81*Fuel_Specs!$B$109+AJ82*Fuel_Specs!$B$110+AJ89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AK81*Fuel_Specs!$B$109+AK82*Fuel_Specs!$B$110+AK89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AL81*Fuel_Specs!$B$109+AL82*Fuel_Specs!$B$110+AL89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AM81*Fuel_Specs!$B$109+AM82*Fuel_Specs!$B$110+AM89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AN81*Fuel_Specs!$B$109+AN82*Fuel_Specs!$B$110+AN89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AO81*Fuel_Specs!$B$109+AO82*Fuel_Specs!$B$110+AO89*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":68208.501098004883}]
[]
["3.3) Diesel-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["VOC",{"$f":"AgMining_EF_TS!Z122","v":40.630200783499994},{"$f":"AgMining_EF_TS!Z136","v":40.524695198499998},{"$f":"AgMining_EF_TS!Z150","v":44.470604077499999},{"$f":"AgMining_EF_TS!Z164","v":41.738009425999991},{"$f":"AgMining_EF_TS!Z178","v":80.1842446},{"$f":"AgMining_EF_TS!Z192","v":80.1842446},{"$f":"AgMining_EF_TS!Z206","v":80.1842446},{"$f":"AgMining_EF_TS!Z220","v":80.1842446},{"$f":"AgMining_EF_TS!Z234","v":80.1842446},{"$f":"AgMining_EF_TS!Z248","v":80.1842446},{"$f":"AgMining_EF_TS!Z262","v":80.1842446},{"$f":"AgMining_EF_TS!Z276","v":80.1842446},{"$f":"AgMining_EF_TS!Z290","v":80.1842446},{"$f":"AgMining_EF_TS!Z304","v":80.1842446},{"$f":"AgMining_EF_TS!Z318","v":80.1842446},{"$f":"AgMining_EF_TS!Z332","v":80.1842446},{"$f":"AgMining_EF_TS!Z346","v":80.1842446},{"$f":"AgMining_EF_TS!Z360","v":80.1842446},{"$f":"AgMining_EF_TS!Z374","v":80.1842446},{"$f":"AgMining_EF_TS!Z388","v":80.1842446},{"$f":"AgMining_EF_TS!Z402","v":80.1842446},{"$f":"AgMining_EF_TS!Z416","v":80.1842446},{"$f":"AgMining_EF_TS!Z430","v":80.1842446},{"$f":"AgMining_EF_TS!Z444","v":80.1842446},{"$f":"AgMining_EF_TS!Z458","v":80.1842446},{"$f":"AgMining_EF_TS!Z472","v":80.1842446},{"$f":"AgMining_EF_TS!Z486","v":80.1842446},{"$f":"AgMining_EF_TS!Z500","v":80.1842446},{"$f":"AgMining_EF_TS!Z514","v":80.1842446},{"$f":"AgMining_EF_TS!Z528","v":80.1842446},{"$f":"AgMining_EF_TS!Z542","v":80.1842446},{"$f":"AgMining_EF_TS!Z556","v":80.1842446},{"$f":"AgMining_EF_TS!Z570","v":80.1842446},{"$f":"AgMining_EF_TS!Z584","v":80.1842446},{"$f":"AgMining_EF_TS!Z598","v":80.1842446},{"$f":"AgMining_EF_TS!Z612","v":80.1842446},{"$f":"AgMining_EF_TS!Z626","v":80.1842446},{"$f":"AgMining_EF_TS!Z640","v":40.704054692999989},{"$f":"AgMining_EF_TS!Z654","v":40.704054692999989},{"$f":"AgMining_EF_TS!Z668","v":40.704054692999989}]
["CO",{"$f":"AgMining_EF_TS!AA122","v":199.84867910699995},{"$f":"AgMining_EF_TS!AA136","v":216.03323584599997},{"$f":"AgMining_EF_TS!AA150","v":276.37187990749999},{"$f":"AgMining_EF_TS!AA164","v":240.04630699199998},{"$f":"AgMining_EF_TS!AA178","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA192","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA206","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA220","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA234","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA248","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA262","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA276","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA290","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA304","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA318","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA332","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA346","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA360","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA374","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA388","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA402","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA416","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA430","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA444","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA458","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA472","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA486","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA500","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA514","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA528","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA542","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA556","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA570","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA584","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA598","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA612","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA626","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA640","v":198.04453360349999},{"$f":"AgMining_EF_TS!AA654","v":198.04453360349999},{"$f":"AgMining_EF_TS!AA668","v":198.04453360349999}]
["NOx",{"$f":"AgMining_EF_TS!AB122","v":713.84129260734994},{"$f":"AgMining_EF_TS!AB136","v":697.75042482782999},{"$f":"AgMining_EF_TS!AB150","v":738.364483256825},{"$f":"AgMining_EF_TS!AB164","v":719.93424014109996},{"$f":"AgMining_EF_TS!AB178","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB192","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB206","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB220","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB234","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB248","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB262","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB276","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB290","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB304","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB318","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB332","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB346","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB360","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB374","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB388","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB402","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB416","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB430","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB444","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB458","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB472","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB486","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB500","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB514","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB528","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB542","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB556","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB570","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB584","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB598","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB612","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB626","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB640","v":714.56221226965499},{"$f":"AgMining_EF_TS!AB654","v":714.56221226965499},{"$f":"AgMining_EF_TS!AB668","v":714.56221226965499}]
["PM10",{"$f":"AgMining_EF_TS!AC122","v":30.151280575714999},{"$f":"AgMining_EF_TS!AC136","v":31.43116882735},{"$f":"AgMining_EF_TS!AC150","v":39.475758672429997},{"$f":"AgMining_EF_TS!AC164","v":35.049377359339999},{"$f":"AgMining_EF_TS!AC178","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC192","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC206","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC220","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC234","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC248","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC262","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC276","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC290","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC304","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC318","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC332","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC346","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC360","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC374","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC388","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC402","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC416","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC430","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC444","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC458","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC472","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC486","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC500","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC514","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC528","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC542","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC556","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC570","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC584","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC598","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC612","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC626","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC640","v":29.955462209954998},{"$f":"AgMining_EF_TS!AC654","v":29.955462209954998},{"$f":"AgMining_EF_TS!AC668","v":29.955462209954998}]
["PM2.5",{"$f":"AgMining_EF_TS!AD122","v":29.249313329550002},{"$f":"AgMining_EF_TS!AD136","v":30.491219570584999},{"$f":"AgMining_EF_TS!AD150","v":38.293041064580009},{"$f":"AgMining_EF_TS!AD164","v":34.000229822100003},{"$f":"AgMining_EF_TS!AD178","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD192","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD206","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD220","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD234","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD248","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD262","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD276","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD290","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD304","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD318","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD332","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD346","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD360","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD374","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD388","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD402","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD416","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD430","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD444","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD458","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD472","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD486","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD500","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD514","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD528","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD542","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD556","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD570","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD584","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD598","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD612","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD626","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD640","v":29.05940327655},{"$f":"AgMining_EF_TS!AD654","v":29.05940327655},{"$f":"AgMining_EF_TS!AD668","v":29.05940327655}]
["SOx",{"$f":"AgMining_EF_TS!AE122","v":7.7756561089149994},{"$f":"AgMining_EF_TS!AE136","v":7.7757616144999986},{"$f":"AgMining_EF_TS!AE150","v":7.7730184692899993},{"$f":"AgMining_EF_TS!AE164","v":7.7740735251399995},{"$f":"AgMining_EF_TS!AE178","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE192","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE206","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE220","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE234","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE248","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE262","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE276","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE290","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE304","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE318","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE332","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE346","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE360","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE374","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE388","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE402","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE416","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE430","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE444","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE458","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE472","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE486","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE500","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE514","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE528","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE542","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE556","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE570","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE584","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE598","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE612","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE626","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE640","v":7.7756561089149994},{"$f":"AgMining_EF_TS!AE654","v":7.7756561089149994},{"$f":"AgMining_EF_TS!AE668","v":7.7756561089149994}]
["BC",{"$f":"B99*$Q111/100","v":22.559309741843599},23.517162914195943,29.534524951061041,26.223580266949888,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,22.412836569620826,22.412836569620826,22.412836569620826]
["OC",{"$f":"B99*$Q112/100","v":6.1639592503504197},6.425676829024713,8.0698217436647717,7.1651607258158432,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,6.1239378722505355,6.1239378722505355,6.1239378722505355]
["CH4",{"$f":"AgMining_EF_TS!AH122","v":1.7469614764299999},{"$f":"AgMining_EF_TS!AH136","v":1.8072051654649999},{"$f":"AgMining_EF_TS!AH150","v":2.0683314883400001},{"$f":"AgMining_EF_TS!AH164","v":1.9716883724800001},{"$f":"AgMining_EF_TS!AH178","v":1.4665276315},{"$f":"AgMining_EF_TS!AH192","v":1.4665276315},{"$f":"AgMining_EF_TS!AH206","v":1.4665276315},{"$f":"AgMining_EF_TS!AH220","v":1.4665276315},{"$f":"AgMining_EF_TS!AH234","v":1.4665276315},{"$f":"AgMining_EF_TS!AH248","v":1.4665276315},{"$f":"AgMining_EF_TS!AH262","v":1.4665276315},{"$f":"AgMining_EF_TS!AH276","v":1.4665276315},{"$f":"AgMining_EF_TS!AH290","v":1.4665276315},{"$f":"AgMining_EF_TS!AH304","v":1.4665276315},{"$f":"AgMining_EF_TS!AH318","v":1.4665276315},{"$f":"AgMining_EF_TS!AH332","v":1.4665276315},{"$f":"AgMining_EF_TS!AH346","v":1.4665276315},{"$f":"AgMining_EF_TS!AH360","v":1.4665276315},{"$f":"AgMining_EF_TS!AH374","v":1.4665276315},{"$f":"AgMining_EF_TS!AH388","v":1.4665276315},{"$f":"AgMining_EF_TS!AH402","v":1.4665276315},{"$f":"AgMining_EF_TS!AH416","v":1.4665276315},{"$f":"AgMining_EF_TS!AH430","v":1.4665276315},{"$f":"AgMining_EF_TS!AH444","v":1.4665276315},{"$f":"AgMining_EF_TS!AH458","v":1.4665276315},{"$f":"AgMining_EF_TS!AH472","v":1.4665276315},{"$f":"AgMining_EF_TS!AH486","v":1.4665276315},{"$f":"AgMining_EF_TS!AH500","v":1.4665276315},{"$f":"AgMining_EF_TS!AH514","v":1.4665276315},{"$f":"AgMining_EF_TS!AH528","v":1.4665276315},{"$f":"AgMining_EF_TS!AH542","v":1.4665276315},{"$f":"AgMining_EF_TS!AH556","v":1.4665276315},{"$f":"AgMining_EF_TS!AH570","v":1.4665276315},{"$f":"AgMining_EF_TS!AH584","v":1.4665276315},{"$f":"AgMining_EF_TS!AH598","v":1.4665276315},{"$f":"AgMining_EF_TS!AH612","v":1.4665276315},{"$f":"AgMining_EF_TS!AH626","v":1.4665276315},{"$f":"AgMining_EF_TS!AH640","v":1.7296585604899999},{"$f":"AgMining_EF_TS!AH654","v":1.7296585604899999},{"$f":"AgMining_EF_TS!AH668","v":1.7296585604899999}]
["N2O",{"$f":"AgMining_EF_TS!AI122","v":2.02},{"$f":"AgMining_EF_TS!AI136","v":2.02},{"$f":"AgMining_EF_TS!AI150","v":2.02},{"$f":"AgMining_EF_TS!AI164","v":2.02},{"$f":"AgMining_EF_TS!AI178","v":2.02},{"$f":"AgMining_EF_TS!AI192","v":2.02},{"$f":"AgMining_EF_TS!AI206","v":2.02},{"$f":"AgMining_EF_TS!AI220","v":2.02},{"$f":"AgMining_EF_TS!AI234","v":2.02},{"$f":"AgMining_EF_TS!AI248","v":2.02},{"$f":"AgMining_EF_TS!AI262","v":2.02},{"$f":"AgMining_EF_TS!AI276","v":2.02},{"$f":"AgMining_EF_TS!AI290","v":2.02},{"$f":"AgMining_EF_TS!AI304","v":2.02},{"$f":"AgMining_EF_TS!AI318","v":2.02},{"$f":"AgMining_EF_TS!AI332","v":2.02},{"$f":"AgMining_EF_TS!AI346","v":2.02},{"$f":"AgMining_EF_TS!AI360","v":2.02},{"$f":"AgMining_EF_TS!AI374","v":2.02},{"$f":"AgMining_EF_TS!AI388","v":2.02},{"$f":"AgMining_EF_TS!AI402","v":2.02},{"$f":"AgMining_EF_TS!AI416","v":2.02},{"$f":"AgMining_EF_TS!AI430","v":2.02},{"$f":"AgMining_EF_TS!AI444","v":2.02},{"$f":"AgMining_EF_TS!AI458","v":2.02},{"$f":"AgMining_EF_TS!AI472","v":2.02},{"$f":"AgMining_EF_TS!AI486","v":2.02},{"$f":"AgMining_EF_TS!AI500","v":2.02},{"$f":"AgMining_EF_TS!AI514","v":2.02},{"$f":"AgMining_EF_TS!AI528","v":2.02},{"$f":"AgMining_EF_TS!AI542","v":2.02},{"$f":"AgMining_EF_TS!AI556","v":2.02},{"$f":"AgMining_EF_TS!AI570","v":2.02},{"$f":"AgMining_EF_TS!AI584","v":2.02},{"$f":"AgMining_EF_TS!AI598","v":2.02},{"$f":"AgMining_EF_TS!AI612","v":2.02},{"$f":"AgMining_EF_TS!AI626","v":2.02},{"$f":"AgMining_EF_TS!AI640","v":2.02},{"$f":"AgMining_EF_TS!AI654","v":2.02},{"$f":"AgMining_EF_TS!AI668","v":2.02}]
["CO2",{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(B95*Fuel_Specs!$B$109+B96*Fuel_Specs!$B$110+B103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77753.56994832147},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(C95*Fuel_Specs!$B$109+C96*Fuel_Specs!$B$110+C103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77728.300229040964},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(D95*Fuel_Specs!$B$109+D96*Fuel_Specs!$B$110+D103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77620.466179740673},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(E95*Fuel_Specs!$B$109+E96*Fuel_Specs!$B$110+E103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77686.331578126061},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(F95*Fuel_Specs!$B$109+F96*Fuel_Specs!$B$110+F103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(G95*Fuel_Specs!$B$109+G96*Fuel_Specs!$B$110+G103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(H95*Fuel_Specs!$B$109+H96*Fuel_Specs!$B$110+H103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(I95*Fuel_Specs!$B$109+I96*Fuel_Specs!$B$110+I103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(J95*Fuel_Specs!$B$109+J96*Fuel_Specs!$B$110+J103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(K95*Fuel_Specs!$B$109+K96*Fuel_Specs!$B$110+K103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(L95*Fuel_Specs!$B$109+L96*Fuel_Specs!$B$110+L103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(M95*Fuel_Specs!$B$109+M96*Fuel_Specs!$B$110+M103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(N95*Fuel_Specs!$B$109+N96*Fuel_Specs!$B$110+N103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(O95*Fuel_Specs!$B$109+O96*Fuel_Specs!$B$110+O103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(P95*Fuel_Specs!$B$109+P96*Fuel_Specs!$B$110+P103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Q95*Fuel_Specs!$B$109+Q96*Fuel_Specs!$B$110+Q103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(R95*Fuel_Specs!$B$109+R96*Fuel_Specs!$B$110+R103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(S95*Fuel_Specs!$B$109+S96*Fuel_Specs!$B$110+S103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(T95*Fuel_Specs!$B$109+T96*Fuel_Specs!$B$110+T103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(U95*Fuel_Specs!$B$109+U96*Fuel_Specs!$B$110+U103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(V95*Fuel_Specs!$B$109+V96*Fuel_Specs!$B$110+V103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(W95*Fuel_Specs!$B$109+W96*Fuel_Specs!$B$110+W103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(X95*Fuel_Specs!$B$109+X96*Fuel_Specs!$B$110+X103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Y95*Fuel_Specs!$B$109+Y96*Fuel_Specs!$B$110+Y103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Z95*Fuel_Specs!$B$109+Z96*Fuel_Specs!$B$110+Z103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AA95*Fuel_Specs!$B$109+AA96*Fuel_Specs!$B$110+AA103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AB95*Fuel_Specs!$B$109+AB96*Fuel_Specs!$B$110+AB103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AC95*Fuel_Specs!$B$109+AC96*Fuel_Specs!$B$110+AC103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AD95*Fuel_Specs!$B$109+AD96*Fuel_Specs!$B$110+AD103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AE95*Fuel_Specs!$B$109+AE96*Fuel_Specs!$B$110+AE103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AF95*Fuel_Specs!$B$109+AF96*Fuel_Specs!$B$110+AF103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AG95*Fuel_Specs!$B$109+AG96*Fuel_Specs!$B$110+AG103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AH95*Fuel_Specs!$B$109+AH96*Fuel_Specs!$B$110+AH103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AI95*Fuel_Specs!$B$109+AI96*Fuel_Specs!$B$110+AI103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AJ95*Fuel_Specs!$B$109+AJ96*Fuel_Specs!$B$110+AJ103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AK95*Fuel_Specs!$B$109+AK96*Fuel_Specs!$B$110+AK103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AL95*Fuel_Specs!$B$109+AL96*Fuel_Specs!$B$110+AL103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AM95*Fuel_Specs!$B$109+AM96*Fuel_Specs!$B$110+AM103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77756.222439113568},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AN95*Fuel_Specs!$B$109+AN96*Fuel_Specs!$B$110+AN103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77756.222439113568},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AO95*Fuel_Specs!$B$109+AO96*Fuel_Specs!$B$110+AO103*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77756.222439113568}]
[]
["4) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["4.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,null,"Gasoline",null,null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Nonroad Equipment","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Nonroad Equipment","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Nonroad Equipment","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,9.7503313393272926,95,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,77.127655913386434,8.4,16,8.1,10,13.6,9.7503313393272926,6.34,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,83.701687144034096,5,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,21.073859686555764,88.6,66,88,32,86.4,83.701687144034096,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]
[]
["4.2) Tire and brake wear (TBW) emissions"]
[null,"Passenger cars",null,"LDT1",null,"LDT2",null,"HDV"]
[null,"Gasoline","Diesel","Gasoline","Diesel","Gasoline","Diesel"]
["BC",0.14297656624584407,0.1429765341336583,0.10851825270391442,0.12771620519977839,0.10851825270391442,0.12771620519977839,{"$f":"E117","v":0.12771620519977839}]
["OC",0.17875366692399713,0.17875364722631615,0.15761686634930835,0.16939292999367847,0.15761686634930835,0.16939292999367847,{"$f":"E118","v":0.16939292999367847}]

{"sheet":"WCF","index":19,"n_rows":309,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[29,12,29,14],[146,9,146,10],[146,11,147,11],[30,4,30,5],[29,6,29,8],[29,9,29,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Water Consumption Factors (WCF) of Feedstock and Fuel Production"]
[]
["1. Steam generation"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[null,null,"Steam Boiler Efficiency",0.8]
[]
["2. Petroleum-Based Fuels"]
[null,"2.1) Crude Recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"       Conventional crude (on-shore)",26.482609701550089]
[null,null,"       Shale Oil (Bakken)",1.4437499999999999]
[null,null,"       Shale Oil (Eagle Ford)",2.2000000000000002]
[null,null,"       Canadian oil sands"]
[null,null,"           Surface mining, recovery + upgrading",27.452974831042315]
[null,null,"              Recovery",{"$f":"D14-D16","v":27.452974831042315}]
[null,null,"              Upgrading",0]
[null,null,"           In-situ production"]
[null,null,"              Recovery",5.4671211028338265]
[null,null,"              Upgrading",6.8632437077605788]
[]
[null,"2.2) Crude Refining"]
[null,null,"Refinery Type","Cracking","Light Coking","Heavy Coking"]
[null,null,"Capacity Shares",0.17,0.63,{"$f":"1-SUM(D23:E23)","v":0.19999999999999996}]
[null,null,"Water consumption Intensity"]
[null,null,"Low",0,0,0]
[null,null,"Base",1,1,1]
[null,null,"High",{"$f":"1-SUM(D25:D26)","v":0},{"$f":"1-SUM(E25:E26)","v":0},0]
[]
[]
[null,null,null,null,null,"Refinery Type","Cracking",null,null,"Light Coking",null,null,"Heavy Coking"]
[null,null,"Water Consumption ","gal/mmBtu","Water consumption intensity",null,"Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,"       Gasoline",{"$f":"MMULT(G32:I32,$D$25:$D$27)*$D$23+MMULT(J32:L32,$E$25:$E$27)*$E$23+MMULT(M32:O32,$F$25:$F$27)*$F$23","v":5.4698940477215947},null,null,{"$f":"0.46/Fuel_Specs!$B$15/BTU2mmBTU","v":3.9624429322077703},{"$f":"0.56/Fuel_Specs!$B$15/BTU2mmBTU","v":4.8238435696442421},{"$f":"0.81/Fuel_Specs!$B$15/BTU2mmBTU","v":6.9773451632354222},{"$f":"0.54/Fuel_Specs!$B$15/BTU2mmBTU","v":4.6515634421569478},{"$f":"0.66/Fuel_Specs!$B$15/BTU2mmBTU","v":5.6852442070807134},{"$f":"0.95/Fuel_Specs!$B$15/BTU2mmBTU","v":8.1833060556464812},{"$f":"0.51/Fuel_Specs!$B$15/BTU2mmBTU","v":4.3931432509260055},{"$f":"0.62/Fuel_Specs!$B$15/BTU2mmBTU","v":5.3406839521061249},{"$f":"0.89/Fuel_Specs!$B$15/BTU2mmBTU","v":7.6664656731845984}]
[null,null,"       Diesel",{"$f":"MMULT(G33:I33,$D$25:$D$27)*$D$23+MMULT(J33:L33,$E$25:$E$27)*$E$23+MMULT(M33:O33,$F$25:$F$27)*$F$23","v":2.596893142946807},null,null,{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.4906637376431824},{"$f":"0.23/Fuel_Specs!$B$24/BTU2mmBTU","v":1.8044876824101681},{"$f":"0.31/Fuel_Specs!$B$24/BTU2mmBTU","v":2.4321355719441393},{"$f":"0.29/Fuel_Specs!$B$24/BTU2mmBTU","v":2.2752235995606465},{"$f":"0.33/Fuel_Specs!$B$24/BTU2mmBTU","v":2.5890475443276322},{"$f":"0.44/Fuel_Specs!$B$24/BTU2mmBTU","v":3.4520633924368433},{"$f":"0.38/Fuel_Specs!$B$24/BTU2mmBTU","v":2.9813274752863648},{"$f":"0.42/Fuel_Specs!$B$24/BTU2mmBTU","v":3.2951514200533505},{"$f":"0.54/Fuel_Specs!$B$24/BTU2mmBTU","v":4.2366232543543072}]
[null,null,"       Jet",{"$f":"MMULT(G34:I34,$D$25:$D$27)*$D$23+MMULT(J34:L34,$E$25:$E$27)*$E$23+MMULT(M34:O34,$F$25:$F$27)*$F$23","v":1.1914705231914478},null,null,{"$f":"0.12/Fuel_Specs!$B$27/BTU2mmBTU","v":0.975282829351799},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.17/Fuel_Specs!$B$27/BTU2mmBTU","v":1.3816506749150488},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$27/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$27/BTU2mmBTU","v":1.5441978131403484},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$27/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$27/BTU2mmBTU","v":1.5441978131403484}]
[null,null,"       LPG",{"$f":"MMULT(G35:I35,$D$25:$D$27)*$D$23+MMULT(J35:L35,$E$25:$E$27)*$E$23+MMULT(M35:O35,$F$25:$F$27)*$F$23","v":4.3609304969914007},null,null,{"$f":"0.276118251928021/Fuel_Specs!$B$36/BTU2mmBTU","v":3.2503620003298526},{"$f":"0.328599137931035/Fuel_Specs!$B$36/BTU2mmBTU","v":3.868147591889759},{"$f":"0.466590214067278/Fuel_Specs!$B$36/BTU2mmBTU","v":5.4925275346354097},{"$f":"0.32268/Fuel_Specs!$B$36/BTU2mmBTU","v":3.7984696880517959},{"$f":"0.387727272727273/Fuel_Specs!$B$36/BTU2mmBTU","v":4.5641821392262862},{"$f":"0.550386007237636/Fuel_Specs!$B$36/BTU2mmBTU","v":6.4789406384654038},{"$f":"0.292634854771784/Fuel_Specs!$B$36/BTU2mmBTU","v":3.4447893439880404},{"$f":"0.351655052264808/Fuel_Specs!$B$36/BTU2mmBTU","v":4.1395532932879098},{"$f":"0.4946625/Fuel_Specs!$B$36/BTU2mmBTU","v":5.8229841082989999}]
[null,null,"       RFO",{"$f":"MMULT(G36:I36,$D$25:$D$27)","v":1.6250427642832708},null,null,{"$f":"0.17/Fuel_Specs!$B$29/BTU2mmBTU","v":1.2112358034884969},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.26/Fuel_Specs!$B$25/BTU2mmBTU","v":2.2237427300718444}]
[null,null,"       Naphtha",{"$f":"MMULT(G37:I37,$D$25:$D$27)*$D$23+MMULT(J37:L37,$E$25:$E$27)*$E$23+MMULT(M37:O37,$F$25:$F$27)*$F$23","v":1.253848785494355},null,null,{"$f":"0.12/Fuel_Specs!$B$25/BTU2mmBTU","v":1.0263427984946971},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.17/Fuel_Specs!$B$25/BTU2mmBTU","v":1.4539856312008212},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$25/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$25/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708}]
[null,null,"       Petroleum coke",{"$f":"(MMULT(J38:L38,$E$25:$E$27)*$E$23+MMULT(M38:O38,$F$25:$F$27)*$F$23)/($E$23+$F$23)","v":1.8475107358780472},null,null,null,null,null,{"$f":"0.21/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.6329671463668542},{"$f":"0.24/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.8662481672764046},{"$f":"0.31/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":2.4105705493986895},{"$f":"0.2/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.5552068060636708},{"$f":"0.23/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":1.7884878269732214},{"$f":"0.29/(Fuel_Specs!$B$72/T2MT/5.5/42)/BTU2mmBTU","v":2.2550498687923226}]
[]
["3. Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
[null,"3.1) Natural gas recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG"]
[null,null,"       Conventional natural gas (on-shore)",0.11]
[null,null,"       Shale gas",3.66]
[null,null,"    Non-North America NG",0.11]
[null,null,"    Non-North America flare gas",0]
[null,"3.2) Natural gas processing"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG",1.7]
[null,null,"    Non-North America NG",1.7]
[null,null,"    Non-North America flare gas",0]
[null,"3.3) LPG production from natural gas"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[]
[null,"3.3) Renewable Natural Gas Production"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"LFG",0]
[null,null,"Anaerobic Digestion of Animal Waste",0]
[null,null,"Anaerobic Digestion of Wastewater Sludge",9.3000000000000007]
[]
["4. Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch Naphtha (FTN)"]
[null,null,"Water Consumption (gal/mmBtu)","MeOH","DME","FTD","FTJet","FTN"]
[null,null,"       Coal",0,0,55.7,0]
[null,"       NG, via steam methane reforming, central plants","NG, Central Plant"]
[null,null,"NG, Refueling Station",null,null,21.9]
[null,null,"Electrolysis (HTGR), Central Plant",null,null,50]
[null,null,"             With CCS",null,null,66.475862068965512]
[null,null,"High Temperature Electrolysis with SOEC, Central Plant",null,null,18.579999999999998]
[null,null,"Integrated Fermentation, Central Plant",null,null,241.6]
[null,"       Ethanol, via steam reforming, refueling stations","Ethanol, Refueling Station",null,null,0]
[null,"6.1) Biomass Farming"]
[null,null,"       Miscanthus farming, gal per dry ton",0]
[null,null,"       Grain sorghum farming, gal per bushel",0]
[null,null,"       Forage sorghum farming, gal per wet tonne",0]
[null,null,"       Corn, wet mill",3.92]
[null,null,"Grain sorghum ethanol via fermentation, wet mill",{"$f":"D113","v":3.92}]
[null,null,"       Sweet sorghum ethanol production"]
[null,null,"Corn butane production",0]
[null,null,"Soybean","       Palm","       Canola","       Jatropha","       Camelina"]
[null,null,null,"      Soybean","      Palm","      Canola","      Jatropha","      Camelina","Tallow"]
[null,"7.3) Renewable gasoline/diesel/jet production"]
[null,null,"Biodiesel Production",0.66]
[null,null,"      Renewable jet production",0]
[null,null,"       Coal-fired power plants",null,null,null,null,null,null,"Steam turbine","Combined cycle"]
[null,null,"        Boilers",null,null,null,null,1,"U.S. Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"         Without CCS",null,{"$f":"INDEX($K$149:$K$184,Electric_Averagemix_FacilityUse,0)","v":0.15881835143726547},{"$f":"INDEX($K$149:$K$184,Electric_Marginalmix_EVsnHEVs,0)","v":0.15881835143726547},null,5,"AZNM Mix",0.47745122214559316,0.13923251486681196,3.3255133888759705]
[null,null,"        Gas turbines",null,0,0,null,10,"ERCT Mix",0.52110707471088491,0.17373677984574862,315.43611485199824]
[null,null,"        Boilers",null,{"$f":"INDEX($J$149:$J$184,Electric_Averagemix_FacilityUse,0)","v":0.40219294746577883},{"$f":"INDEX($J$149:$J$184,Electric_Marginalmix_EVsnHEVs,0)","v":0.40219294746577883},null,15,"RFCW Mix",0.4283360013470206,0.16065172122471411,1.7778028234989618]
[null,null,"      Biomass-fired power plants",null,null,null,null,18,"NEWE Mix",7.1633925451398267E-2,9.6524119986341333E-2,0.17766428704302201]
[null,null,"        IGCC",null,0,0,null,20,"RFCE Mix",0.4283360013470206,0.16065172122471411,1.7778028234989618]
[null,null,"           Flash",null,1.2,1.2,null,25,"AKMS Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"        Others (Biogenic Waste, Pumped Storage, etc.)",null,0.61,0.61,null,30,"Canadian average Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,null,null,null,null,null,31,"NG Power Plants",0.40219294746577883,0.15881835143726547,4.4088106862789243]
["10. Coal Mining and Processing",null,null,null,null,null,null,35,"NGCC Turbine",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[]
[null,null,"     Uranium extraction, gal/gram of U235",200.85400000000001]
[null,null,"     Uranium conversion, fabricatioin and waste storage, gal/gram of U235",96.963999999999999]
[null,null,"       Ammonia, gal/per ton",{"$f":"1.1*L2gal/kg2T","v":263.6181946953713}]
[null,null,"       Diammonium phosphate ((NH4)2HPO4)",{"$f":"0.06*T2kg*L2gal","v":14.379174256111163}]
[null,null,"       Sulfuric acid",58]
[null,null,"       K2O",{"$f":"2.5*L2gal/kg2T","v":599.13226067129835}]
[null,null,"       Acetochlor",290]
[null,null,"       Potassium Hydroxide (KOH)",2329]
[null,null,"       Potassium nitrate",228]
[null,null,"       Calcium nitrate (Ca(NO3)2",140]
[null,null,"       Potassium sulfate (K2SO4)",132]
[null,null,"       Fertilizer production in Brazil, urea",{"$f":"D199","v":790.85458408611385}]
[null,null,"       Fertilizer production in Brazil, ammonium nitrate",{"$f":"D200","v":287.58348512222324}]
[null,null,"       Fertilizer production in Brazil, phosphoric acid",{"$f":"D207","v":2815.9216251551024}]
[null,null,"       Pesticide production in Brazil, acetochlor",0]
[null,null,"       CaO in Chile",0]
[null,null,"       Hydrochloric acid production in Chile",0]
[null,null,"       Sulfuric acid in Chile",0]
[null,null,"       Molasses",0]
[null,null,"       Cellulase",0]
[null,null,"       Sodium Brine in Chile",0]
[null,null,"       TAME",0]
[null,null,"       Acetone-fuel",0]
[null,null,null,"Industrial","Municipal"]
[null,null,"Energy use: Btu/gal treated"]
[null,null,"     Total energy",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B186:$C186)","v":20.228465615031627},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B186:$C186)","v":19.934079554060414}]
[null,null,"Water consumption, gallons/gal treated",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B191:$C191)+D280+D281","v":1.8605111010654158E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B191:$C191)+E280+E281","v":1.8394017269011017E-3}]
[null,null,"     PM10",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B195:$C195)","v":5.3838136253916828E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B195:$C195)","v":5.3054626660878563E-4}]
[null,null,"     SOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B197:$C197)","v":3.745324121338464E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B197:$C197)","v":3.6908181970570892E-3}]
[null,null,"     BC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B198:$C198)","v":2.5797510777471507E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B198:$C198)","v":2.5422078071641415E-5}]
[null,null,"     OC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B199:$C199)","v":5.6128355807509116E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B199:$C199)","v":5.531151651334708E-5}]
[null,null,"     CH4: combustion",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B200:$C200)","v":3.1360190345487617E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B200:$C200)","v":3.0903803633672193E-3}]
[null,null,"     N2O",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B201:$C201)","v":2.7856533413402165E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B201:$C201)","v":2.7451135628916195E-5}]
[null,null,"     CO2",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B202:$C202)","v":1.4140568774106212},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B202:$C202)","v":1.3934780237272832}]
[null,null,"Urban emissions: grams/gal treated"]
[null,null,"     VOC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D192:$E192)","v":1.5723244650918351E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D192:$E192)","v":1.5494423338093169E-5}]
[null,null,"     CO",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D193:$E193)","v":1.604611018594252E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D193:$E193)","v":1.5812590191819015E-4}]
[null,null,"     NOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D194:$E194)","v":5.3764077575351908E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D194:$E194)","v":5.2981645762659321E-4}]
[null,null,"     PM10",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D195:$E195)","v":1.4540803673952405E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D195:$E195)","v":1.4329190494861367E-4}]
[null,null,"     PM2.5",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D196:$E196)","v":1.0261166027771054E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D196:$E196)","v":1.0111834669408288E-4}]
[null,null,"     SOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D197:$E197)","v":1.262943263705755E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D197:$E197)","v":1.2445635754136193E-3}]
[null,null,"     BC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D198:$E198)","v":6.7851286436770549E-6},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D198:$E198)","v":6.6863842637221678E-6}]
[null,null,"     OC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D199:$E199)","v":1.49365923839081E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D199:$E199)","v":1.4719219268224829E-5}]

{"sheet":"Fuel_Specs","index":20,"n_rows":152,"n_cols":24,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,10,4,10],[2,11,4,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel (at ambient temperature)","Heating Value",null,null,"Density","C ratio","S ratio","S ratio",null,null,"Teperature Correction to 60oF","Temperature Correction Factor"]
[null,{"$f":"\"Calculation: \"&IF(B5=1,\"LHV\",\"HHV\")","v":"Calculation: LHV"},"LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV","Energy Density"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal",null,null,null,null,"MJ/gal","Btu/gal"]
["Crude oil",{"$f":"IF($B$5=1,C7,D7)","v":129670},129670,138350,3205,0.85299999999999998,16000,{"$f":"G7/1000000","v":1.6E-2},{"$f":"C7/D7","v":0.93726057101554028}]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,{"$f":"G8/1000000","v":1.8E-3},{"$f":"C8/D8","v":0.93500000000000005}]
["Bitumen",152370.90134048002,{"$f":"18000/lb2g*E9","v":152370.90134048002},{"$f":"C9/I9","v":162963.53084543315},{"$f":"141.5/(8+131.5)/ml2gal","v":3839.6821254480283},0.83,48000,{"$f":"G9/1000000","v":4.8000000000000001E-2},{"$f":"I10","v":0.93500000000000016}]
["Dilbit (After Recovery)",152370.90134048002,{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!C$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":152370.90134048002},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!D$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":162963.53084543315},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!E$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":3839.6821254480283},{"$f":"(Petroleum!$B$23*Fuel_Specs!F$9+Petroleum!$C$23*Fuel_Specs!F$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":0.83},{"$f":"(Petroleum!$B$23*Fuel_Specs!G$9+Petroleum!$C$23*Fuel_Specs!G$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":48000},{"$f":"G10/1000000","v":4.8000000000000001E-2},{"$f":"C10/D10","v":0.93500000000000016}]
["Dilbit (Before Recovery)",{"$f":"IF($B$5=1,C11,D11)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*Fuel_Specs!C$12)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*Fuel_Specs!D$12)","v":155287.90268980322},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*Fuel_Specs!E$12)","v":3500.47748781362},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$12)","v":0.83245885654014951},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$12)","v":37227.389654331695},{"$f":"G11/1000000","v":3.7227389654331693E-2},{"$f":"C11/D11","v":0.93500000000000005}]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,{"$f":"0.16*10000","v":1600},{"$f":"G12/1000000","v":1.6000000000000001E-3},0.93500000000000005]
["Shale Oil (Bakken)",{"$f":"IF(Fuel_Specs!$B$5=1,C13,D13)","v":125600.90733399388},125600.90733399388,134008.52571649614,3087.2372132564833,0.85299999999999998,16000,{"$f":"G13/1000000","v":1.6E-2},{"$f":"C13/D13","v":0.93726057101554028}]
["Shale Oil (Eagle Ford)",{"$f":"IF(Fuel_Specs!$B$5=1,C14,D14)","v":122492.60888766299},122492.60888766299,130692.16040416578,2984.0426545960995,0.85299999999999998,16000,1.6E-2,0.93726057101554017]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,{"$f":"Fuel_Specs!$B$117","v":25.5},2.55E-5,0.93364967025896739,{"$f":"B15/MJ2BTU","v":122.48143362649999}]
["CARBOB",{"$f":"IF($B$5=1,C16,D16)","v":113300},113300,{"$f":"C16/I15","v":121351.72710827805},2767,0.85899999999999999,null,null,null,{"$f":"B16/MJ2BTU","v":119.53782780499999}]
["Gasoline",112193.52,{"$f":"IF(Petroleum!$C$10=1,C15*(1-Petroleum!G$158)+C49*Petroleum!G$158,IF(Petroleum!$C$10=2,C15*(1-Petroleum!G$159)+C50*Petroleum!G$159,IF(Petroleum!$C$10=3,C15*(1-Petroleum!G$160)+C51*Petroleum!G$160,IF(Petroleum!$C$10=4,C15*(1-Petroleum!G$161)+C32*Petroleum!G$161, C15))))","v":112193.52},{"$f":"IF(Petroleum!$C$10=1,D15*(1-Petroleum!G$158)+D49*Petroleum!G$158,IF(Petroleum!$C$10=2,D15*(1-Petroleum!G$159)+D50*Petroleum!G$159,IF(Petroleum!$C$10=3,D15*(1-Petroleum!G$160)+D51*Petroleum!G$160,IF(Petroleum!$C$10=4,D15*(1-Petroleum!G$161)+D32*Petroleum!G$161, D15))))","v":120438.62000000001},{"$f":"IF(Petroleum!$C$10=1,E15*(1-Petroleum!G$158)+E49*Petroleum!G$158,IF(Petroleum!$C$10=2,E15*(1-Petroleum!G$159)+E50*Petroleum!G$159,IF(Petroleum!$C$10=3,E15*(1-Petroleum!G$160)+E51*Petroleum!G$160,IF(Petroleum!$C$10=4,E15*(1-Petroleum!G$161)+E32*Petroleum!G$161, E15))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$C$10=1,F15*(1-Petroleum!D$158)+F49*Petroleum!D$158,IF(Petroleum!$C$10=2,F15*(1-Petroleum!D$159)+F50*Petroleum!D$159,IF(Petroleum!$C$10=3,F15*(1-Petroleum!D$160)+F51*Petroleum!D$160,IF(Petroleum!$C$10=4,F15*(1-Petroleum!D$161)+F32*Petroleum!D$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$C$10=1,G15*(1-Petroleum!D$158)+G49*Petroleum!D$158,IF(Petroleum!$C$10=2,G15*(1-Petroleum!D$159)+G50*Petroleum!D$159,IF(Petroleum!$C$10=3,G15*(1-Petroleum!D$160)+G51*Petroleum!D$160,IF(Petroleum!$C$10=4,G15*(1-Petroleum!D$161)+G32*Petroleum!D$161, G15))))","v":22.925518367368763},2.2925518367368762E-5,0.931541062160958]
["CA gasoline",109787.85,{"$f":"IF(Petroleum!$D$10=1,C16*(1-Petroleum!H$158)+C49*Petroleum!H$158,IF(Petroleum!$D$10=2,C16*(1-Petroleum!H$159)+C50*Petroleum!H$159,IF(Petroleum!$D$10=3,C16*(1-Petroleum!H$160)+C51*Petroleum!H$160,IF(Petroleum!$D$10=4,C16*(1-Petroleum!H$161)+C32*Petroleum!H$161, C16))))","v":109787.85},{"$f":"IF(Petroleum!$D$10=1,D16*(1-Petroleum!H$158)+D49*Petroleum!H$158,IF(Petroleum!$D$10=2,D16*(1-Petroleum!H$159)+D50*Petroleum!H$159,IF(Petroleum!$D$10=3,D16*(1-Petroleum!H$160)+D51*Petroleum!H$160,IF(Petroleum!$D$10=4,D16*(1-Petroleum!H$161)+D32*Petroleum!H$161, D16))))","v":117853.66303299164},{"$f":"IF(Petroleum!$D$10=1,E16*(1-Petroleum!H$158)+E49*Petroleum!H$158,IF(Petroleum!$D$10=2,E16*(1-Petroleum!H$159)+E50*Petroleum!H$159,IF(Petroleum!$D$10=3,E16*(1-Petroleum!H$160)+E51*Petroleum!H$160,IF(Petroleum!$D$10=4,E16*(1-Petroleum!H$161)+E32*Petroleum!H$161, E15))))","v":2787.9950000000003},{"$f":"IF(Petroleum!$D$10=1,F16*(1-Petroleum!E$158)+F49*Petroleum!E$158,IF(Petroleum!$D$10=2,F16*(1-Petroleum!E$159)+F50*Petroleum!E$159,IF(Petroleum!$D$10=3,F16*(1-Petroleum!E$160)+F51*Petroleum!E$160,IF(Petroleum!$D$10=4,F16*(1-Petroleum!E$161)+F32*Petroleum!E$161, F15))))","v":0.8241985433575425},{"$f":"IF(Petroleum!$D$10=1,G15*(1-Petroleum!E$158)+G49*Petroleum!E$158,IF(Petroleum!$D$10=2,G15*(1-Petroleum!E$159)+G50*Petroleum!E$159,IF(Petroleum!$D$10=3,G15*(1-Petroleum!E$160)+G51*Petroleum!E$160,IF(Petroleum!$D$10=4,G15*(1-Petroleum!E$161)+G32*Petroleum!E$161, G15))))","v":22.925518367368763},2.2925518367368762E-5,0.93156077778648505,{"$f":"B18/MJ2BTU","v":115.83231340142251}]
["High Octane Fuel (E25)",106150,{"$f":"C15*(1-25%)+C32*25%","v":106150},{"$f":"D15*(1-25%)+D32*25%","v":114387.5},2861.25,0.77774999999999994,19.267500028014183,1.9267500028014183E-5,0.92798601245765489]
["High Octane Fuel (E40)",100186,{"$f":"C15*(1-40%)+C32*40%","v":100186},{"$f":"D15*(1-40%)+D32*40%","v":108416},2886.6,0.72659999999999991,15.528000044822692,1.5528000044822691E-5,0.92408869539551353]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,{"$f":"Fuel_Specs!$F$117","v":200},2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel",null,null,null,null,null,{"$f":"Fuel_Specs!$J$117","v":120},1.2E-4]
["Diesel for non-road engines",{"$f":"IF($B$5=1,C23,D23)","v":128450},{"$f":"C21","v":128450},{"$f":"D21","v":137380},{"$f":"E21","v":3167},{"$f":"F21","v":0.86499999999999999},{"$f":"Fuel_Specs!$N$117","v":163},1.63E-4,{"$f":"C23/D23","v":0.93499781627602274}]
["Low-sulfur diesel",{"$f":"IF($B$5=1,C24,D24)","v":127460},{"$f":"D24*C21/D21*0+127460","v":127460},133075,3142,0.86499999999999999,11,1.1E-5,0.95780574863798607,{"$f":"B24/MJ2BTU","v":134.47741864099999}]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Conventional Jet Fuel",124307.03423937227,{"$f":"JetFuel_PTWa!C28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":124307.03423937227},{"$f":"JetFuel_PTWa!D28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":132948.69438683367},{"$f":"JetFuel_PTWa!E28*1000/L2gal","v":3035.8996219999995},{"$f":"JetFuel_PTWa!F28","v":0.86199999999999999},{"$f":"JetFuel_PTWa!G28","v":700},6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,{"$f":"JetFuel_PTWa!C29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":123041.23110601204},{"$f":"JetFuel_PTWa!D29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":131594.89429852215},{"$f":"JetFuel_PTWa!E29*1000/L2gal","v":2998.0455119999997},{"$f":"JetFuel_PTWa!F29","v":0.86},{"$f":"JetFuel_PTWa!G29","v":11},1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,{"$f":"D29*C21/D21","v":140352.52220119376},150110,3752,0.86799999999999999,5000,{"$f":"G29/1000000","v":5.0000000000000001E-3},0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,{"$f":"C29","v":140352.52220119376},{"$f":"D29","v":150110},{"$f":"E29","v":3752},{"$f":"F29","v":0.86799999999999999},27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*(Inputs!F518*0+Inputs!H518*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0.57000011205673218},5.7000011205673218E-7,0.90299302022950434,{"$f":"B32/MJ2BTU","v":80.532413030499995}]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["E-Diesel Additives",116090,{"$f":"C15","v":116090},{"$f":"D15","v":124340},{"$f":"E15","v":2819},{"$f":"F15","v":0.86299999999999999},{"$f":"CG_S_Ratio","v":25.5},2.55E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.82,0,0,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351,{"$f":"B37/MJ2BTU","v":78.833773112000003}]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,{"$f":"C39*D38/C38","v":79196.89540113158},3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,0.77600000000000002,0,0,0.93427633635511098,{"$f":"B40/MJ2BTU","v":126.1319268675}]
["Fischer-Tropsch diesel (FTD)",123670,123670,130030,3017,0.85299999999999998,0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,{"$f":"D40/C40*C42","v":125293.76528649101},2835,0.871,0,0,0.93427633635511098]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249,{"$f":"B43/MJ2BTU","v":129.65264823895001}]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,{"$f":"G44/1000000","v":0},{"$f":"C44/D44","v":0.92840083590406852}]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["Renewable Gasoline (IDL)",{"$f":"IF(Fuel_Specs!$B$5=1,C46,D46)","v":111560},111560,{"$f":"C46*D45/C45","v":119492.50148728694},2654.6482049815622,0.8337,10,{"$f":"G46/1000000","v":1.0000000000000001E-5},{"$f":"C46/D46","v":0.93361506882395551}]
["SPK (FT Jet Fuel/HRJ) ",119776.6214942081,{"$f":"JetFuel_PTWa!C30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":119776.6214942081},{"$f":"JetFuel_PTWa!D30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":128103.33335647394},{"$f":"JetFuel_PTWa!E30*1000/L2gal","v":2865.5561269999994},{"$f":"JetFuel_PTWa!F30","v":0.84699999999999998},{"$f":"JetFuel_PTWa!G30","v":0},0,0.93500003751584626]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,{"$f":"D56*C36/D36","v":83686.11202275462},90050,2532,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["Still gas (in refineries)",128590,128590,142860,null,null,0,0,0.9001119977600448]
["Gaseous Fuels (at 32F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV"]
["Natural gas",{"$f":"IF($B$5=1,C60,D60)","v":983},983,1089,22,0.72399999999999998,6,{"$f":"G60/1000000","v":6.0000000000000002E-6},{"$f":"C60/D60","v":0.90266299357208446},{"$f":"B60/MJ2BTU","v":1.03711990055}]
["Pure Methane",{"$f":"IF($B$5=1,C61,D61)","v":962.18504920853229},962.18504920853229,1068.0254046214709,20.303179298999996,0.75,0,{"$f":"G61/1000000","v":0},{"$f":"C61/D61","v":0.9009009009009008},{"$f":"B61/MJ2BTU","v":1.0151589649499999}]
["Gaseous hydrogen",{"$f":"IF($B$5=1,C62,D62)","v":290},290,343,2.5499999999999998,0,0,{"$f":"G62/1000000","v":0},{"$f":"C62/D62","v":0.84548104956268222},{"$f":"B62*BTU2kJ/E62","v":119.98674372549021}]
["Carbon Dioxide",null,null,null,55.977829999999997,{"$f":"12/44","v":0.27272727272727271},0,{"$f":"G63/1000000","v":0}]
["Still gas (in refineries)",{"$f":"IF($B$5=1,C64,D64)","v":982},982,1043.738844,20.3,0.75800000000000001,6,{"$f":"G64/1000000","v":6.0000000000000002E-6},{"$f":"C64/D64","v":0.94084837950133815}]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",{"$f":"IF($B$5=1,C66,D66)","v":19474169.219601419},{"$f":"SUMPRODUCT(C67:C73+0,Electric!$M70:$M76+0)","v":19474169.219601419},{"$f":"SUMPRODUCT(D67:D73+0,Electric!$M70:$M76+0)","v":20673610.116392747},null,{"$f":"SUMPRODUCT(F67:F73+0,Electric!$M70:$M76+0)","v":0.58571109877499994},{"$f":"SUMPRODUCT(G67:G73+0,Electric!$M70:$M76+0)","v":10455.988337376644},{"$f":"G66/1000000","v":1.0455988337376645E-2}]
["Subbituminous coal",16085444.010446707,16085444.010446707,17449319.671483699,null,0.53700000000000003,3568.253687975,3.5682536879749998E-3,0.92183788899999997]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Synthetic coal",22639319.979813498,22639319.979813498,{"$f":"D67","v":23633492.9618803},null,0.80642049800000004,16142.739251388,1.6142739251388E-2,{"$f":"I67","v":0.95793372635732021}]
["Waste coal",9945646.340310514,9945646.340310514,11958783.362163,null,0.32642858499999999,{"$f":"G69","v":9064.2347162629994},9.0642347162629994E-3,{"$f":"I69","v":0.83166038209020898}]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,0.48798697000000002,{"$f":"G72","v":45137.714412408997},4.5137714412408998E-2,{"$f":"I72","v":0.94242199100000001}]
["Willow",{"$f":"IF($B$5=1,C75,D75)","v":15396000},15396000,16524000,null,0.48699999999999999,500,{"$f":"G75/1000000","v":5.0000000000000001E-4},{"$f":"C75/D75","v":0.93173565722585328}]
["Poplar",{"$f":"IF($B$5=1,C76,D76)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G76/1000000","v":2.0000000000000001E-4},0.93359512366662756]
["Switchgrass",14447000,14447000,15583000,null,0.46600000000000003,1100,1.1000000000000001E-3,0.92710004492074694]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Forest residue",17289000,17289000,17906000,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Yard trimming waste",{"$f":"IF($B$5=1,C81,D81)","v":14999999.999999998},{"$f":"RNG!U234*MJ2BTU/(1-RNG!T234)/kg2T","v":14999999.999999998},null,null,{"$f":"RNG!N234","v":0.47799999999999998},400,{"$f":"G81/1000000","v":4.0000000000000002E-4}]
["Sugarcane straw",13454048.892850777,{"$f":"13.3/(1-15%)*MJ2BTU/kg2T","v":13454048.892850777},{"$f":"D79","v":15774000},null,0.5,null,null,0.85292563033160751]
["Sugarcane bagasse",12381771.311916806,{"$f":"14.4*MJ2BTU/kg2T","v":12381771.311916806},14062678,null,0.46300000000000002,null,null,{"$f":"C83/D83","v":0.88047037071579148}]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,{"$f":"G84/1000000","v":0},1]
["Grain sorghum bagasse",12781599.343864119,12781599.343864119,14131556.354955051,null,0.39339999999999997,0,0,0.90447216306662592]
["Forage sorghum bagasse",14409931.248165678,{"$f":"C86","v":14409931.248165678},{"$f":"D86","v":15305245.093897162},null,{"$f":"F86","v":0.41985},0,0,0.94150280898876404]
["Municipal solid waste (defined by EISA)",{"$f":"IF($B$5=1,C88,D88)","v":11209638.734587256},{"$f":"8.5*MJ2BTU/kg2T/(1-34.8%)","v":11209638.734587256},{"$f":"10.3*MJ2BTU/kg2T/(1-34.8%)","v":13583444.58426456},null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Convertible municipal solid waste",{"$f":"IF($B$5=1,C89,D89)","v":14155275.214870876},{"$f":"12.1*MJ2BTU/kg2T/(1-26.5%)","v":14155275.214870876},{"$f":"13.8*MJ2BTU/kg2T/(1-26.5%)","v":16144032.889687445},null,0.50491510277033058,1787.3100983020554,1.7873100983020554E-3,0.87681159420289856]
[]
["Metrics for Carbon Dioxide, Methane, Nitrous Oxide"]
["AR Edition/Type","AR4/GWP","AR5/GWP","AR5/GWP","AR5/GTP","AR5/GTP","AR4/GWP","AR4/GWP","AR3/GWP","AR3/GWP","AR2/GWP","AR2/GWP","AR1/GWP","AR1/GWP"]
["Time Horizon (YR)",100,100,20,100,20,100,20,100,20,100,20,100,20]
["CO2",{"$f":"INDEX($C$95:$N$97,ROW($A95)-ROW($A$95)+1,MATCH($B$93&$B$94,$C$93:$N$93&$C$94:$N$94,0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1]
["N2O",{"$f":"INDEX($C$95:$N$97,ROW($A97)-ROW($A$95)+1,MATCH($B$93&$B$94,$C$93:$N$93&$C$94:$N$94,0))","v":298},265,264,234,277,298,289,296,275,310,280,290,270]
[]
["Metrics for Near Term Climate Forcers"]
["Type","GWP","None","GWP","GWP","GTP","GTP"]
["Time Horizon (YR)",100,null,100,20,100,20]
["VOC",{"$f":"INDEX($C$102:$G$106,ROW($A102)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":4.5},0,4.5,14,0.66,7.5]
["NOx",{"$f":"INDEX($C$102:$G$106,ROW($A104)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":-11},0,-11,19,-2.9,-87]
["BC",{"$f":"INDEX($C$102:$G$106,ROW($A105)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":900},0,900,3200,130,920]
["OC",{"$f":"INDEX($C$102:$G$106,ROW($A106)-ROW($A$102)+1,IF($B$100=$C$100,1,MATCH($B$100&$B$101,$D$100:$G$100&$D$101:$G$101,0)+1))","v":-69},0,-69,-240,-10,-71]
[]
["Carbon ratio of VOC",0.85,{"$f":"B109/B112","v":3.1166666666666667}]
["Carbon ratio of CO",{"$f":"12/28","v":0.42857142857142855},{"$f":"B110/B112","v":1.5714285714285714}]
["Carbon ratio of CH4",{"$f":"12/16","v":0.75}]
["Carbon ratio of CO2",{"$f":"F63","v":0.27272727272727271}]
[]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time"]
[]
[null,{"$f":"B118","v":25.5},null,null,null,{"$f":"F118","v":200},null,null,null,{"$f":"J118","v":120},null,null,null,{"$f":"N118","v":163},null,null,null,{"$f":"R118","v":27000},null,null,null,{"$f":"V118","v":2000}]
[null,{"$f":"GetTSTableValue(B120:C127,Year)","v":25.5},null,null,null,{"$f":"GetTSTableValue(F120:G126,Year)","v":200},null,null,null,{"$f":"GetTSTableValue(J120:K126,Year)","v":120},null,null,null,{"$f":"GetTSTableValue(N120:O126,Year)","v":163},null,null,null,{"$f":"GetTSTableValue(R120:S126,Year)","v":27000},null,null,null,{"$f":"GetTSTableValue(V120:W126,Year)","v":2000}]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Residual Oil (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Marine Disttillate (ppm)","Relative Change (to yr 2010)"]
[null,1995,340,{"$f":"C121/C124","v":13.333333333333334},null,1995,350,{"$f":"G121/G124","v":1.75},null,1995,200,{"$f":"K121/K124","v":1.6666666666666667},null,1995,2283,{"$f":"O121/O124","v":14.006134969325153},null,1995,27000,1,null,1995,2000,1]
[null,2000,200,{"$f":"C122/C124","v":7.8431372549019605},null,2000,200,{"$f":"G122/G124","v":1},null,2000,120,{"$f":"K122/K124","v":1},null,2000,2283,{"$f":"O122/O124","v":14.006134969325153},null,2000,27000,1,null,2000,2000,1]
[null,2005,25.5,{"$f":"C123/C124","v":1},null,2005,200,{"$f":"G123/G124","v":1},null,2005,120,{"$f":"K123/K124","v":1},null,2005,2283,{"$f":"O123/O124","v":14.006134969325153},null,2005,27000,1,null,2005,2000,1]
[null,2010,25.5,1,null,2010,200,1,null,2010,120,1,null,2010,163,1,null,2010,27000,1,null,2010,2000,1]
[null,2017,10,{"$f":"C126/C124","v":0.39215686274509803},null,2020,200,{"$f":"G126/G124","v":1},null,2020,120,{"$f":"K126/K124","v":1},null,2020,11,{"$f":"O126/O124","v":6.7484662576687116E-2},null,2020,5000,0.185,null,2020,1000,0.5]
[null,2020,10,{"$f":"C127/C124","v":0.39215686274509803}]
[]
["5) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,{"$f":"E131*2000","v":907184.74}]
["metric tonne",{"$f":"B131/D131","v":9.9999999999999995E-7},{"$f":"C131/D131","v":1E-3},1,{"$f":"E131/D131","v":4.5359237000000004E-4},{"$f":"F131/D131","v":0.90718474000000004}]
["lb",{"$f":"B131/E131","v":2.2046226218487759E-3},{"$f":"C131/E131","v":2.2046226218487757},{"$f":"D131/E131","v":2204.6226218487759},1,{"$f":"F131/E131","v":2000}]
["short ton",{"$f":"B131/F131","v":1.102311310924388E-6},{"$f":"C131/F131","v":1.1023113109243879E-3},{"$f":"D131/F131","v":1.1023113109243878},{"$f":"E131/F131","v":5.0000000000000001E-4},1]
[]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",{"$f":"B138/C138","v":1000000},1,{"$f":"D138/C138","v":1000.0000000000001},{"$f":"E138/C138","v":3785.4110000000001},{"$f":"F138/C138","v":28316.847000000002}]
["L",{"$f":"B138/D138","v":1000},{"$f":"C138/D138","v":1E-3},1,{"$f":"E138/D138","v":3.7854109999999999},{"$f":"F138/D138","v":28.316846999999999}]
["gal",{"$f":"B138/E138","v":264.17210707106841},{"$f":"C138/E138","v":2.6417210707106839E-4},{"$f":"D138/E138","v":0.26417210707106842},1,{"$f":"F138/E138","v":7.4805211375990615}]
["ft3",{"$f":"B138/F138","v":35.314666212661322},{"$f":"C138/F138","v":3.5314666212661319E-5},{"$f":"D138/F138","v":3.5314666212661321E-2},{"$f":"E138/F138","v":0.13368052594273649},1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU","1 hph"]
["J",1,1000,1000000,3600,3600000,1055.05585,{"$f":"G145*1000000","v":1055055850},{"$f":"1/B152","v":2684519.5376862194}]
["kJ",{"$f":"J2J/C145","v":1E-3},1,{"$f":"D145/C145","v":1000},{"$f":"E145/C145","v":3.6},{"$f":"F145/C145","v":3600},{"$f":"G145/C145","v":1.05505585},{"$f":"H145/C145","v":1055055.8500000001},{"$f":"1/C152","v":2684.5195376862198}]
["MJ",{"$f":"B145/D145","v":9.9999999999999995E-7},{"$f":"C145/D145","v":1E-3},1,{"$f":"E145/D145","v":3.5999999999999999E-3},{"$f":"F145/D145","v":3.6},{"$f":"G145/D145","v":1.0550558499999999E-3},{"$f":"H145/D145","v":1055.05585},{"$f":"1/D152","v":2.6845195376862194}]
["Wh",{"$f":"B145/E145","v":2.7777777777777778E-4},{"$f":"C145/E145","v":0.27777777777777779},{"$f":"D145/E145","v":277.77777777777777},1,{"$f":"F145/E145","v":1000},{"$f":"G145/E145","v":0.29307106944444444},{"$f":"H145/E145","v":293071.06944444444},{"$f":"1/E152","v":745.69987157950538}]
["kWh",{"$f":"B145/F145","v":2.7777777777777776E-7},{"$f":"C145/F145","v":2.7777777777777778E-4},{"$f":"D145/F145","v":0.27777777777777779},{"$f":"E145/F145","v":1E-3},1,{"$f":"G145/F145","v":2.9307106944444444E-4},{"$f":"H145/F145","v":293.07106944444445},{"$f":"1/F152","v":0.74569987157950535}]
["BTU",{"$f":"B145/G145","v":9.4781712266701337E-4},{"$f":"C145/G145","v":0.94781712266701335},{"$f":"D145/G145","v":947.81712266701334},{"$f":"E145/G145","v":3.4121416416012482},{"$f":"F145/G145","v":3412.141641601248},1,{"$f":"H145/G145","v":1000000},{"$f":"1/G152","v":2544.4335839531336}]
["mmBTU",{"$f":"B145/H145","v":9.4781712266701324E-10},{"$f":"C145/H145","v":9.4781712266701337E-7},{"$f":"D145/H145","v":9.4781712266701326E-4},{"$f":"E145/H145","v":3.4121416416012478E-6},{"$f":"F145/H145","v":3.4121416416012479E-3},{"$f":"G145/H145","v":9.9999999999999995E-7},1,{"$f":"1/H152","v":2.5444335839531337E-3}]
["hph",{"$f":"C152/1000","v":3.72506136E-7},{"$f":"D152/1000","v":3.7250613599999999E-4},{"$f":"F152/3.6","v":0.37250613599999999},{"$f":"F152/1000","v":1.3410220896E-3},1.3410220896,{"$f":"F152/kWh2BTU","v":3.9301477794769559E-4},{"$f":"G152*1000000","v":393.01477794769556},1]

{"sheet":"Car_TS","index":21,"n_rows":1425,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of Passenger Cars: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of Passenger Cars Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"$C$10","v":23.4},{"$f":"D10","v":0.22770748407328398},0.10403792776716733,3.1314827375530716,0.20722565312871877,5.4824720316137337E-3,1.7899999999999999E-2,4.8498991293837368E-3,4.5999999999999999E-3,{"$f":"L10","v":1.1041485192703848E-3},{"$f":"M10","v":2.6127471384923421E-3},1.5250182526633476E-2,7.6429389832525568E-3]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":23.4},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.22770748407328398},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.10403792776716733},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":3.1314827375530716},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.20722565312871877},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":5.4824720316137337E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":1.7899999999999999E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":4.8498991293837368E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.5999999999999999E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":1.1041485192703848E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":2.6127471384923421E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.5250182526633476E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":7.6429389832525568E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,22.1,0.83327143307408202,0.83975619614811814,6.8431493368837746,1.2929674829950835,2.3639518466116588E-2,1.7899999999999999E-2,2.0911922104922518E-2,4.5999999999999999E-3,4.3363442822636142E-3,1.1054583480412015E-2,4.8932421711283446E-2,3.539757540532678E-2,null,null,null,"MY",1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2,null,1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2]
["MY",1995,21.7,0.90852050480272295,0.83678527908779032,9.1905337639608078,1.8311442628468177,1.8558311647314609E-2,1.7899999999999999E-2,1.6417031036325688E-2,4.5999999999999999E-3,3.6482042467868513E-3,8.7334430484932238E-3,2.4873576311876585E-2,3.3708510282085075E-2,null,null,null,"MY",1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2,null,1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2]
["MY",2000,22,0.51208746180676412,0.12744570585081691,4.8343516390247965,1.0320049695411568,9.2702056431898903E-3,1.7899999999999999E-2,8.2005988520965148E-3,4.5999999999999999E-3,1.7541697204629481E-3,4.4079963067157118E-3,1.5710393088330984E-2,1.9025554240314518E-2,null,null,null,"MY",2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2,null,2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2]
["MY",2005,23.4,0.22770748407328398,0.10403792776716733,3.1314827375530716,0.20722565312871877,5.4824720316137337E-3,1.7899999999999999E-2,4.8498991293837368E-3,4.5999999999999999E-3,1.1041485192703848E-3,2.6127471384923421E-3,1.5250182526633476E-2,7.6429389832525568E-3,null,null,null,"MY",2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3,null,2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3]
["MY",2010,26.08,0.13461346032936591,0.10427705351350353,2.7034852254628263,0.12003872770223388,5.4061924805170409E-3,1.7999999999999999E-2,4.7824234282000692E-3,4.5999999999999999E-3,1.0808453996475826E-3,2.4638741827322994E-3,8.6409950208849416E-3,7.6166044833770605E-3,null,null,null,"MY",2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3,null,2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3]
["MY",2015,26.157870184761109,0.11723666885265442,0.10193493569316854,2.5678919142223604,0.11050202026188642,5.2902854941446077E-3,1.7999999999999999E-2,4.6798852980607947E-3,4.5999999999999999E-3,1.0427479914815782E-3,2.5496933360743715E-3,7.9038178041455718E-3,4.8939245206347645E-3,null,null,null,"MY",2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3,null,2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3]
["MY",2020,30.932077929125178,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2025,34.504092073237743,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2025,{"$f":"U18","v":28.4},{"$f":"V18","v":0.1065},{"$f":"W18","v":5.9299999999999999E-2},{"$f":"X18","v":2.8546999999999998},{"$f":"Y18","v":0.1198},{"$f":"Z18","v":7.6E-3},null,{"$f":"AB18","v":7.0000000000000001E-3},null,null,null,{"$f":"AF18","v":1.1599999999999999E-2},{"$f":"AG18","v":4.3E-3},null,2025,{"$f":"AJ18","v":28.4},{"$f":"AK18","v":0.1065},{"$f":"AL18","v":5.9299999999999999E-2},{"$f":"AM18","v":2.8546999999999998},{"$f":"AN18","v":0.1198},{"$f":"AO18","v":7.6E-3},null,{"$f":"AQ18","v":7.0000000000000001E-3},null,null,null,{"$f":"AU18","v":1.1599999999999999E-2},{"$f":"AV18","v":4.3E-3}]
["MY",2030,36.478393603091845,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2030,{"$f":"U19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2030,{"$f":"AJ19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2035,39.015725402149783,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2050,43.084019526411147,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
[]
[null,"Diesel Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":28.08},{"$f":"D27","v":0.24553836275573546},6.718327536349291E-3,2.958160755779677,0.20150812845664309,4.7683078950299532E-3,1.7999999999999999E-2,4.3868358644891404E-3,4.5999999999999999E-3,{"$f":"L27","v":9.2773145723900198E-4},{"$f":"M27","v":2.4414216033441334E-3},8.7575979918086855E-4,6.5089373417795795E-4]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":28.08},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.24553836275573546},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":6.718327536349291E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":2.958160755779677},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":0.20150812845664309},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":4.7683078950299532E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":1.7999999999999999E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":4.3868358644891404E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.5999999999999999E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":9.2773145723900198E-4},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":2.4414216033441334E-3},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":8.7575979918086855E-4},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":6.5089373417795795E-4},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":26.52},0.95915646577156854,1.3073033140336133E-2,6.6297239301387787,1.1138804238744322,1.9105061501750231E-2,2.0500000000000001E-2,1.7576608962777657E-2,7.3000000000000001E-3,3.3768187350599285E-3,9.2599701930661613E-3,2.0837818744809736E-3,5.1173559756861127E-4,null,null,null,"MY",1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2,null,1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2]
["MY",1995,26.04,1.045533693706717,1.3161065435477527E-2,9.6994534775847079,1.6679719809166549,1.4268884838159735E-2,2.0500000000000001E-2,1.3127343494266617E-2,7.3000000000000001E-3,2.8092210432160876E-3,7.2153042684193237E-3,2.2707522903713273E-3,6.7517941543581502E-4,null,null,null,"MY",1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03,null,1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03]
["MY",2000,26.4,0.5485014840906588,6.5855624266630613E-3,4.9897423459679286,0.95209249740036916,7.139906616232314E-3,1.8016108944418598E-2,6.5686887888608322E-3,4.5894817136694502E-3,1.353603039899188E-3,3.6582461203717395E-3,1.19127167270578E-3,6.5187054997589396E-4,null,null,null,"MY",2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2,null,2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2]
["MY",2005,28.08,0.24553836275573546,6.718327536349291E-3,2.958160755779677,0.20150812845664309,4.7683078950299532E-3,1.7999999999999999E-2,4.3868358644891404E-3,4.5999999999999999E-3,9.2773145723900198E-4,2.4414216033441334E-3,8.7575979918086855E-4,6.5089373417795795E-4,null,null,null,"MY",2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4,null,2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4]
["MY",2010,31.295999999999996,0.11573878940744488,6.9933232275872417E-3,2.8062825183831279,0.13143131209328698,5.5403185997475075E-3,1.7999999999999999E-2,5.0970706765192551E-3,4.5999999999999999E-3,9.531597718536554E-4,6.7377901673666121E-4,0.10387670695584854,6.5031902520787995E-4,null,null,null,"MY",2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4,null,2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4]
["MY",2015,31.579870749065602,0.11445011663700294,5.2402148234973016E-3,2.7930640771349231,0.13076853361302249,5.5051085398290138E-3,1.7999999999999999E-2,5.0646839592582409E-3,4.5999999999999999E-3,9.4818528851872306E-4,7.0303186262147101E-4,0.12334793782933,6.5174911659449618E-4,null,null,null,"MY",2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4,null,2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4]
["MY",2020,34.584623864552469,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2025,38.149357667773025,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":7.1599999999999997E-2},null,{"$f":"X35","v":2.7317},{"$f":"Y35","v":0.2311},{"$f":"Z35","v":5.0000000000000001E-3},null,{"$f":"AB35","v":4.8999999999999998E-3},null,null,null,{"$f":"AF35","v":9.1999999999999998E-2},{"$f":"AG35","v":6.9999999999999999E-4},null,2025,null,{"$f":"AK35","v":7.1599999999999997E-2},null,{"$f":"AM35","v":2.7317},{"$f":"AN35","v":0.2311},{"$f":"AO35","v":5.0000000000000001E-3},null,{"$f":"AQ35","v":4.8999999999999998E-3},null,null,null,{"$f":"AU35","v":9.1999999999999998E-2},{"$f":"AV35","v":6.9999999999999999E-4}]
["MY",2030,40.815386073445957,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2026,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2030,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2035,44.625315909000861,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2027,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2035,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2050,49.461518936101733,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2028,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2050,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
[]
["2)  Fuel Economy and Emission Changes For Alternative-Fueled Passenger Cars Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},1,1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,{"$f":"$J54","v":1},{"$f":"$J54","v":1},1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},1,1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,{"$f":"$J224","v":1},{"$f":"$J224","v":1},1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H237","v":1},1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: Dimethyl Ether",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C405","v":1.2},{"$f":"D405","v":1},null,{"$f":"F405","v":1},1,1,1,1,1,{"$f":"L405","v":1},{"$f":"M405","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.4,0.54,1,1,0.84,1,1,1,1,{"$f":"$J496","v":1},{"$f":"$J496","v":1},0.47,1]
["MY",2020,1.4962055659529689,0.54,1,1,0.84,1,1,{"$f":"H498","v":1},{"$f":"I498","v":1},1,1,0.47,1]
["MY",2050,1.705694906304466,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B560:O570,MYear,2)","v":1.4},{"$f":"GetTSTableValue(B560:O570,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B560:O570,MYear,4)","v":0.8},{"$f":"GetTSTableValue(B560:O570,MYear,5)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B560:O570,MYear,7)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,8)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,9)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,10)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,11)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,12)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B560:O570,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2005,1.4,0.54,0.8,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J612","v":1},1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B629)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.116158453071328},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2015,1128.7691742356658,1231.8894887734698,2.494925661225321,2.494925661225321,"MY",2015,222.75020000000001,215.1662,337.90899999999999,342.255,"MY",2015,11.28504037257879,23.210435468024254,26.461328819297506,34.808066616996101]
[null,null,{"$f":"C656","v":3.4948977335763809},{"$f":"D656","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L656","v":1},{"$f":"M656","v":1},0.47,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U656","v":1597.5283422282257},1459.2399744681832,330.32770570094954,191.71524285063435,null,null,{"$f":"AA656","v":192.95296718805753},189.4861823973601,289.59546377049156,293.99236383136468,null,null,{"$f":"AG656","v":11.193751158513829},22.396553913891747,24.991312383731664,33.138357313213412]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T709:$X719,ROW(B709)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H709","v":1},1,{"$f":"$J709","v":1},{"$f":"$J709","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B726)-ROW($T726:$X736)+1,2)/(INDEX($T726:$X736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z726:$AD736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988140336273423},1,1,1,1,1,1,{"$f":"H726","v":1},1,{"$f":"$J726","v":1},{"$f":"$J726","v":1},1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AA726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AB726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AC726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AD726*Wh2BTU","v":5073.2177226117929},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
["MY",1990,{"$f":"INDEX($T743:$X753,ROW(B743)-ROW($T743:$X753)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H743","v":1},1,{"$f":"$J743","v":1},{"$f":"$J743","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2005,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B763)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4948977335763809},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1597.5283422282257,1459.2399744681832,330.32770570094954,191.71524285063435,"MY",2005,192.95296718805753,189.4861823973601,289.59546377049156,293.99236383136468,"MY",2005,11.193751158513829,22.396553913891747,24.991312383731664,33.138357313213412]
["MY",2005,{"$f":"INDEX($T777:$X787,ROW(B780)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1111477046616243},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1.4762102271047428,1.4639680715188466,1.1241410176331041,1.1111477046616243]
["MY",2010,{"$f":"INDEX($T811:$X821,ROW(B815)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,0.5,1,0.84,1,1,1,1,{"$f":"$J815","v":1},{"$f":"$J815","v":1},5,1,null,null,null,"MY",2010,1.4156351301552552,1.3983737371354237,1.4261391351378521,1.4006941345423454]
[]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2020,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_Car_FE_TSTbl,ROW(B907)-ROW(Vehicles_GCHEV_ICE_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1427398690564909},0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2020,1.4876734044111772,1.4797470545410467,1.1562135368006192,1.1427398690564909]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[]
[]
["MY",2010,1.6,0.78,{"$f":"C978","v":1.6},1,0.87,1,1,0.65,1,{"$f":"$J978","v":0.65},{"$f":"$J978","v":0.65},1,1]
[null,null,{"$f":"GetTSTableValue(B1009:O1019,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1009:O1019,MYear,4)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,5)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1009:O1019,MYear,7)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,8)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,9)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,10)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,11)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,12)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,13)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue(B1026:O1036,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1026:O1036,MYear,4)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,5)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1026:O1036,MYear,7)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,8)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,9)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,10)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,11)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,12)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,13)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1045)-ROW($T1043:$X1053)+1,2)/(INDEX($T1043:$X1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1043:$AD1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988193993574659},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD1045*Wh2BTU","v":5096.2933129038538},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2020,{"$f":"INDEX($T1061:$X1071,ROW(B1066)-ROW($T1061:$X1071)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3346849635141407},0.78,1,1,0.87,1,1,{"$f":"H1066","v":1},{"$f":"I1066","v":1},1,1,{"$f":"J1066","v":1},1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2020,{"$f":"INDEX($T1095:$X1104,ROW(B1100)-ROW($T1095:$X1104)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3346849635141407},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2050,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1121)-ROW($T1111:$X1121)+1,2)/(INDEX($T1111:$X1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1111:$AD1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9077948271483027},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,581.47779077616929,561.87594707846392,2.5137790037534726,2.5137790037534726,"MY",2050,169.43700000000001,166.73849999999999,223.59614285714284,222.46357142857141,"MY",2050,10.245648825227075,19.824226558353356,25.136913938586982,33.538224717369459]
["MY",2050,{"$f":"INDEX($T1128:$X1138,ROW(B1138)-ROW($T1128:$X1138)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.549676959885657},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.5164970875999142,1.5265853158402953,1.5380321610127585,1.549676959885657]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1214)-ROW($T1213:$X1223)+1,2)/(INDEX($T1213:$X1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1213:$AD1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988354965823911},1,1,1,1,1,1,1,1,{"$f":"$J1214","v":1},1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AA1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AB1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AC1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AD1214*Wh2BTU","v":5166.796153289275},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1230:$X1240,ROW(B1235)-ROW($T1230:$X1240)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.312509840849883},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.3466067230565781,1.3180134839513398,1.3401207275963578,1.312509840849883]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.1841098469072033,0,0,0,0,0,1,{"$f":"H1272","v":0},{"$f":"I1272","v":1},0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.6290960451977405,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1383","v":1.48},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1383","v":0},{"$f":"M1383","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9512823326754627},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,865.00892900734209,1014.0619832328666,2.5570487084817475E-2,3.0855884348838136E-3,"MY",2015,234.36169999999998,206.99039999999997,356.64128571428574,362.03085714285714,"MY",2015,10.591006977675962,23.889713725853955,27.58773659727721,37.005028040230194]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1413","v":1.771448344598535},0,0,0,0,0,1,0,1,{"$f":"L1413","v":0},{"$f":"M1413","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1413","v":1.8523070694438926},1.8294342217515451,1.7940163433804406,1.771448344598535]
[null,null,{"$f":"GetTSTableValue(B1415:O1425,MYear,2)","v":1.771448344598535},{"$f":"GetTSTableValue(B1415:O1425,MYear,3)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,4)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,5)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,6)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,7)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,8)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,9)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,10)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,11)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,12)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,13)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1415:X1425,MYear,2)","v":1.8523070694438926},{"$f":"GetTSTableValue(T1415:X1425,MYear,3)","v":1.8294342217515451},{"$f":"GetTSTableValue(T1415:X1425,MYear,4)","v":1.7940163433804406},{"$f":"GetTSTableValue(T1415:X1425,MYear,5)","v":1.771448344598535}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1415)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1415","v":1},1,{"$f":"$J1415","v":1},{"$f":"$J1415","v":1},{"$f":"J1415","v":1},1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1416","v":1},1,{"$f":"J1416","v":1},1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,{"$f":"J1417","v":1},1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.771448344598535,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.8523070694438926,1.8294342217515451,1.7940163433804406,1.771448344598535]
["MY",2010,1.771448344598535,0,0,0,0,0,1,0,1,{"$f":"$J1419","v":0},{"$f":"$J1419","v":0},0,0,null,null,null,"MY",2010,1.8523070694438926,1.8294342217515451,1.7940163433804406,1.771448344598535]
["MY",2015,1.9446324076148871,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0792761907846056,2.0330015648621655,1.9805538231735742,1.9446324076148871]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1421)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.8787323737422799},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2020,1.9993684286451645,1.9700269851229315,1.9008741356115282,1.8787323737422799]
["MY",2025,1.9886753492145601,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.1134498481111232,2.0916786128393916,2.0081227832655402,1.9886753492145601]
["MY",2030,2.1010493500838172,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.2181348871424471,2.2019755222146156,2.1139643483764785,2.1010493500838172]
["MY",2035,2.2179289854774571,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.3391076058116029,2.3298328407744009,2.2253265588678817,2.2179289854774571]
["MY",2050,2.2256485272261943,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.3568928715852833,2.3501698234212318,2.229365864742376,2.2256485272261943]

{"sheet":"LDT1_TS","index":22,"n_rows":1425,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT1 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT1 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C10","v":17.3},{"$f":"D10","v":0.21294510226677449},0.11157817528295962,3.8020060295861273,0.35824051403922136,7.1749596479622427E-3,2.0500000000000001E-2,6.3470998294031756E-3,7.3000000000000001E-3,{"$f":"L10","v":1.441324516506237E-3},{"$f":"M10","v":3.4199082977226796E-3},2.0537473993816269E-2,9.5697470867023432E-3]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":17.3},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.21294510226677449},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.11157817528295962},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":3.8020060295861273},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.35824051403922136},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":7.1749596479622427E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":6.3470998294031756E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":1.441324516506237E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":3.4199082977226796E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":2.0537473993816269E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":9.5697470867023432E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,16.600000000000001,1.5402178747366793,0.91574551751327515,16.074419376732784,2.6435092283512143,2.9373926903261273E-2,2.0500000000000001E-2,2.5984752292128446E-2,7.3000000000000001E-3,5.6437184825893112E-3,1.3747849092078237E-2,6.582596866483563E-2,7.2917224801761715E-2,null,null,null,"MY",1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111,null,1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111]
["MY",1995,16.2,2.1833770979227229,0.84368437204683111,21.479340134360346,3.9034897209700237,2.2226797275298613E-2,2.0500000000000001E-2,1.9662249961388996E-2,7.3000000000000001E-3,4.5097466608806057E-3,1.0368355847998226E-2,7.151782777219394E-2,7.1291151071458503E-2,null,null,null,"MY",1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2,null,1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2]
["MY",2000,16.3,0.77582812208333762,0.35427945948906042,7.3089595751632448,1.5065318161360495,1.3048982451678695E-2,2.0500000000000001E-2,1.1543393028043485E-2,7.3000000000000001E-3,2.4127286990874475E-3,6.2263896369284073E-3,3.7790668560811438E-2,4.2649710577226989E-2,null,null,null,"MY",2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2,null,2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2]
["MY",2005,17.3,0.21294510226677449,0.11157817528295962,3.8020060295861273,0.35824051403922136,7.1749596479622427E-3,2.0500000000000001E-2,6.3470998294031756E-3,7.3000000000000001E-3,1.441324516506237E-3,3.4199082977226796E-3,2.0537473993816269E-2,9.5697470867023432E-3,null,null,null,"MY",2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2,null,2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2]
["MY",2010,20.055628953204881,0.1252413812417415,0.10034741379886729,3.1995855073479484,0.17275085884671729,7.0971542583353501E-3,2.0500000000000001E-2,6.2782717052599721E-3,7.3000000000000001E-3,1.4172275693560392E-3,3.0611888307342941E-3,1.1917529979620745E-2,9.5337603417884696E-3,null,null,null,"MY",2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2,null,2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2]
["MY",2015,20.055628953204881,0.11073380638986109,0.10002270627085383,3.0859812036549017,0.15690834701985568,7.0106286974737659E-3,2.0500000000000001E-2,6.2017354121160113E-3,7.3000000000000001E-3,1.3836434056695539E-3,3.3777344850574446E-3,1.0998423866064378E-2,6.3132720961635346E-3,null,null,null,"MY",2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2,null,2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2]
["MY",2020,22.65188153927399,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2]
["MY",2025,24.124152355383316,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2025,{"$f":"U18","v":21.7},{"$f":"V18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AB18","v":1.12E-2},null,null,null,{"$f":"AF18","v":1.2200000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":21.7},{"$f":"AK18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AQ18","v":1.12E-2},null,null,null,{"$f":"AU18","v":1.2200000000000001E-2},1.2E-2]
["MY",2030,24.897539851637699,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2030,{"$f":"U19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF19","v":1.2200000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU19","v":1.2200000000000001E-2},1.2E-2]
["MY",2035,27.718147524501056,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF20","v":1.2200000000000001E-2},1.2E-2,null,2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU20","v":1.2200000000000001E-2},1.2E-2]
["MY",2050,30.042843969663799,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2050,{"$f":"U21","v":21.7},{"$f":"V21","v":0.112},{"$f":"W21","v":6.7000000000000004E-2},{"$f":"X21","v":3.41},{"$f":"Y21","v":0.1},{"$f":"Z21","v":1.2200000000000001E-2},null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2050,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU21","v":1.2200000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":20.76},{"$f":"D27","v":0.25059273437639529},1.2212574543245753E-2,3.7492906111976825,0.37597346584572339,6.2580337337449299E-3,2.0500000000000001E-2,5.757370644726474E-3,7.3000000000000001E-3,{"$f":"L27","v":1.2146587993887817E-3},{"$f":"M27","v":3.2057825581767087E-3},9.9553059730827891E-4,9.4567651221998269E-4,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":20.76},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.25059273437639529},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":1.2212574543245753E-2},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":3.7492906111976825},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":0.37597346584572339},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":6.2580337337449299E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":5.757370644726474E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.2146587993887817E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.2057825581767087E-3},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":9.9553059730827891E-4},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":9.4567651221998269E-4},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":19.920000000000002},1.9511707659415289,1.6139355773773633E-2,17.628076425165627,2.4115759998659265,2.3370516307663538E-2,2.0500000000000001E-2,2.1500826783796331E-2,7.3000000000000001E-3,4.3618974100086121E-3,1.1407675123363376E-2,5.248613340058327E-3,6.6160309614654654E-4,null,null,null,"MY",1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111,null,1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111]
["MY",1995,19.439999999999998,2.8638847603609738,1.8846029324320071E-2,23.630953493626652,3.6125903752269042,1.6987673295611606E-2,2.0500000000000001E-2,1.5628629569877695E-2,7.3000000000000001E-3,3.4537579253588902E-3,8.4998007974845264E-3,5.809100989783789E-3,9.1829046573819952E-4,null,null,null,"MY",1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2,null,1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2]
["MY",2000,19.559999999999999,0.93932255550018984,1.0323760178445102E-2,7.9337102310532126,1.4041957310035353,1.0082308194084929E-2,2.0500000000000001E-2,9.2756862575395956E-3,7.3000000000000001E-3,1.8697378304965984E-3,5.1943224904852535E-3,2.5487553909602817E-3,9.4742557326469115E-4,null,null,null,"MY",2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2005,20.76,0.25059273437639529,1.2212574543245753E-2,3.7492906111976825,0.37597346584572339,6.2580337337449299E-3,2.0500000000000001E-2,5.757370644726474E-3,7.3000000000000001E-3,1.2146587993887817E-3,3.2057825581767087E-3,9.9553059730827891E-4,9.4567651221998269E-4,null,null,null,"MY",2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2010,24.066754743845856,0.11310181070933287,9.0650558041014406E-3,3.4134679655853102,0.20243128311328917,7.3177681060029309E-3,2.0500000000000001E-2,6.7323296358327896E-3,7.3000000000000001E-3,1.2589668656894065E-3,8.4338906894060697E-4,0.1039012463956851,9.4534778139342167E-4,null,null,null,"MY",2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2015,25.53802336845839,0.11337765010451399,6.470444203658548E-3,3.4212861120991636,0.20286799609031833,7.3466866360648326E-3,2.0500000000000001E-2,6.7589323647018569E-3,7.3000000000000001E-3,1.2683371722248705E-3,9.377059400257166E-4,0.12219209842890084,9.4834471287436842E-4,null,null,null,"MY",2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2020,27.289313620444112,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2025,29.162230601582745,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":6.3E-2},null,{"$f":"X35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AB35","v":1.29E-2},null,null,null,{"$f":"AF35","v":2.8999999999999998E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.3E-2},null,{"$f":"AM35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AQ35","v":1.29E-2},null,null,null,{"$f":"AU35","v":2.8999999999999998E-3},1.2E-2]
["MY",2030,30.231481967752906,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2030,null,6.3E-2,null,{"$f":"X36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF36","v":2.8999999999999998E-3},1.2E-2,null,2030,null,6.3E-2,null,{"$f":"AM36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU36","v":2.8999999999999998E-3},1.2E-2]
["MY",2035,31.904940097031858,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2035,null,6.3E-2,null,{"$f":"X37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF37","v":2.8999999999999998E-3},1.2E-2,null,2035,null,6.3E-2,null,{"$f":"AM37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU37","v":2.8999999999999998E-3},1.2E-2]
["MY",2050,34.092427190707674,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2050,null,6.3E-2,null,{"$f":"X38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF38","v":2.8999999999999998E-3},1.2E-2,null,2050,null,6.3E-2,null,{"$f":"AM38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU38","v":2.8999999999999998E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT1 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},{"$f":"$J51","v":0.95},0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},{"$f":"$J136","v":1},1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1990,1,1,1,1,1,1,1,1,1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: Dimethyl Ether",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C405","v":1.2},{"$f":"D405","v":1},null,{"$f":"F405","v":1},1,1,1,1,1,{"$f":"L405","v":1},{"$f":"M405","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2020,1.5881875007318975,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2050,1.8447292745581174,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B560:O570,MYear,2)","v":1.35},{"$f":"GetTSTableValue(B560:O570,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B560:O570,MYear,4)","v":0.8},{"$f":"GetTSTableValue(B560:O570,MYear,5)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B560:O570,MYear,7)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,8)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,9)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,10)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,11)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,12)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B560:O570,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2005,1.35,0.54,0.8,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},{"$f":"$J595","v":1},1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J612","v":1},{"$f":"$J612","v":1},1,1]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B629)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1034193480527223},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2015,1521.0344723024307,1485.1107646427981,2.494925661225321,2.494925661225321,"MY",2015,274.62289999999996,290.41079999999999,444.435,448.41628571428572,"MY",2015,11.838977740020955,22.56549859715961,25.363339160957175,33.749220004116076]
[null,null,{"$f":"C656","v":3.0189222842792702},{"$f":"D656","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L656","v":1},{"$f":"M656","v":1},0.47,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U656","v":2215.2757313024149},2052.6177161215446,760.48556974718633,509.30540183996607,null,null,{"$f":"AA656","v":226.7627986710886},207.21077279601747,413.70194100951034,408.25957400674685,null,null,{"$f":"AG656","v":13.34473916239337},28.436201074354798,23.860340553183622,33.032019966241229]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T709:$X719,ROW(B709)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J709","v":1},{"$f":"$J709","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B726)-ROW($T726:$X736)+1,2)/(INDEX($T726:$X736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z726:$AD736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991091573363666},1,1,1,1,1,1,1,1,{"$f":"$J726","v":1},{"$f":"$J726","v":1},1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AA726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AB726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AC726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AD726*Wh2BTU","v":6755.2336414909287},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
["MY",1990,{"$f":"INDEX($T743:$X753,ROW(B743)-ROW($T743:$X753)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J743","v":1},{"$f":"$J743","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2005,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B763)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0189222842792702},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,2215.2757313024149,2052.6177161215446,760.48556974718633,509.30540183996607,"MY",2005,226.7627986710886,207.21077279601747,413.70194100951034,408.25957400674685,"MY",2005,13.34473916239337,28.436201074354798,23.860340553183622,33.032019966241229]
["MY",2005,{"$f":"INDEX($T777:$X787,ROW(B780)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0106379345494501},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1.3730797619758159,1.3612336810002361,1.0237908114291148,1.0106379345494501]
["MY",2010,{"$f":"INDEX($T811:$X821,ROW(B815)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3495501440416822},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2010,1.4307221027573438,1.403790858584409,1.3678291698289518,1.3495501440416822]
[]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2020,0.99912581807741141,0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2020,1.3274601204899206,1.3182766437139879,1.0109493406399033,0.99912581807741141]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[]
[]
["MY",2010,1.6,0.78,1,1,0.87,1,1,0.65,1,0.65,0.65,1,1]
[null,null,{"$f":"GetTSTableValue(B1009:O1019,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1009:O1019,MYear,4)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,5)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1009:O1019,MYear,7)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,8)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,9)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,10)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,11)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,12)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,13)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue(B1026:O1036,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1026:O1036,MYear,4)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,5)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1026:O1036,MYear,7)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,8)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,9)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,10)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,11)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,12)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,13)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1045)-ROW($T1043:$X1053)+1,2)/(INDEX($T1043:$X1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1043:$AD1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991252554942756},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD1045*Wh2BTU","v":6879.6258951682148},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2020,{"$f":"INDEX($T1060:$X1070,ROW(B1066)-ROW($T1060:$X1070)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4538665028117275},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2020,1.6019023606935128,1.580160486182743,1.4729048061529788,1.4538665028117275]
["MY",2020,{"$f":"INDEX($T1094:$X1104,ROW(B1100)-ROW($T1094:$X1104)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4538665028117275},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2020,1.6019023606935128,1.580160486182743,1.4729048061529788,1.4538665028117275]
["MY",2050,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1121)-ROW($T1111:$X1121)+1,2)/(INDEX($T1111:$X1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1111:$AD1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7740618556714418},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1049.3424339897813,1077.301398678557,2.5137790037534726,2.5137790037534726,"MY",2050,220.5187,215.59549999999999,330.79785714285714,334.72700000000003,"MY",2050,11.189965295460205,22.093496849424042,23.252618884644704,30.808270620535541]
["MY",2050,{"$f":"INDEX($T1128:$X1138,ROW(B1138)-ROW($T1128:$X1138)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5600993225948603},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8791637269765027,1.8641708128649419,1.5583997976412425,1.5600993225948603]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1214)-ROW($T1213:$X1223)+1,2)/(INDEX($T1213:$X1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1213:$AD1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991306215584308},1,1,1,1,1,1,1,1,{"$f":"$J1214","v":1},{"$f":"$J1214","v":1},1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AA1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AB1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AC1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AD1214*Wh2BTU","v":6922.1137842843254},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1230:$X1240,ROW(B1235)-ROW($T1230:$X1240)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3551275492589867},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.4857091433743927,1.4467058899766039,1.3786968825404691,1.3551275492589867]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.2030185915341303,0,0,0,0,0,1,0,1,0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.573305084745763,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1383","v":1.4478260869565218},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1383","v":0},{"$f":"M1383","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8985299130597788},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,1080.4184212828789,1252.1546902206226,1.4335880287470606,1.2425391360028813E-2,"MY",2015,310.61019999999996,281.7901,470.21899999999994,480.77599999999995,"MY",2015,10.52587777220452,22.608830118588266,26.716391043322371,35.435367530825168]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1413","v":1.5506753497489798},{"$f":"D1413","v":0},0,0,0,0,1,0,1,{"$f":"L1413","v":0},{"$f":"M1413","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1413","v":1.6228834525749698},1.6033133308142671,1.5723557020500103,1.5506753497489798]
[null,null,{"$f":"GetTSTableValue(B1415:O1425,MYear,2)","v":1.5506753497489798},{"$f":"GetTSTableValue(B1415:O1425,MYear,3)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,4)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,5)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,6)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,7)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,8)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,9)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,10)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,11)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,12)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,13)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1415:X1425,MYear,2)","v":1.6228834525749698},{"$f":"GetTSTableValue(T1415:X1425,MYear,3)","v":1.6033133308142671},{"$f":"GetTSTableValue(T1415:X1425,MYear,4)","v":1.5723557020500103},{"$f":"GetTSTableValue(T1415:X1425,MYear,5)","v":1.5506753497489798}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1415)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J1415","v":1},{"$f":"$J1415","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1416","v":1},{"$f":"$J1416","v":1},1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.6228834525749698,1.6033133308142671,1.5723557020500103,1.5506753497489798]
["MY",2010,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2010,1.6228834525749698,1.6033133308142671,1.5723557020500103,1.5506753497489798]
["MY",2015,1.9515758783118,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0759631264797229,2.0311351421321278,1.9899708817626958,1.9515758783118]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1421)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.8899694145914829},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2020,1.9814918026192363,1.9563031414441361,1.9105746328109714,1.8899694145914829]
["MY",2025,2.0817383367557745,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.1805653158170748,2.1608096897049505,2.0984759494972463,2.0817383367557745]
["MY",2030,2.1502931975558535,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.237608186087896,2.2233492339088081,2.1626350469036368,2.1502931975558535]
["MY",2035,2.0423840367116068,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.116944941634157,2.1082394669638767,2.0486728880014207,2.0423840367116068]
["MY",2050,2.0996598083776621,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.1798481119369955,2.1741107911937818,2.1027395094054611,2.0996598083776621]

{"sheet":"LDT2_TS","index":23,"n_rows":1424,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT2 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT2 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C10","v":14.7},{"$f":"D10","v":0.49742316457319868},0.10841401970519504,18.808850208725193,2.7035868412208548,1.1791077791341196E-2,2.0500000000000001E-2,1.0430626811831966E-2,7.3000000000000001E-3,{"$f":"L10","v":2.2443903200319785E-3},{"$f":"M10","v":5.6836948716289725E-3},8.1872100772153941E-2,4.1465988543512626E-2,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":14.7},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.49742316457319868},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.10841401970519504},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":18.808850208725193},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":2.7035868412208548},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":1.1791077791341196E-2},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":1.0430626811831966E-2},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.2443903200319785E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":5.6836948716289725E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":8.1872100772153941E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":4.1465988543512626E-2},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,13.4,2.0479000065543658,0.87662649980366258,22.003287815158881,2.7157856714154596,5.1552370291248352E-2,2.0500000000000001E-2,4.5604243180385022E-2,7.3000000000000001E-3,9.2026808978152019E-3,2.4444869894246428E-2,9.2841744333834436E-2,5.5403077877415628E-2,null,null,null,"MY",1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111,null,1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111]
["MY",1995,13.1,1.9641486452438479,0.81114984743117924,31.603448538541183,3.8181765326276795,4.281484873576491E-2,2.0500000000000001E-2,3.7874834130369871E-2,7.3000000000000001E-3,7.7853260117757431E-3,2.0393414692667946E-2,6.895412132327168E-2,7.5751691135922741E-2,null,null,null,"MY",1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2,null,1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2]
["MY",2000,13.6,1.0319129576466477,0.34812170633143114,18.055575984657839,3.3804803712168341,2.1653421985102748E-2,2.0500000000000001E-2,1.9155011309865307E-2,7.3000000000000001E-3,3.8072556949088855E-3,1.0425806129058831E-2,5.5187948431171301E-2,9.2618057513591159E-2,null,null,null,"MY",2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2,null,2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2]
["MY",2005,14.7,0.49742316457319868,0.10841401970519504,18.808850208725193,2.7035868412208548,1.1791077791341196E-2,2.0500000000000001E-2,1.0430626811831966E-2,7.3000000000000001E-3,2.2443903200319785E-3,5.6836948716289725E-3,8.1872100772153941E-2,4.1465988543512626E-2,null,null,null,"MY",2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2,null,2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2]
["MY",2010,16.434811899148919,0.18071381789687924,0.10450092793760313,7.6340912826820722,0.513495234774906,1.1761636217722046E-2,2.0500000000000001E-2,1.0404573845504243E-2,7.3000000000000001E-3,2.229293642283628E-3,5.1396496092500875E-3,1.7004511473080193E-2,4.1427130177536728E-2,null,null,null,"MY",2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2,null,2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2]
["MY",2015,16.434811899148919,0.16484560167995993,0.10725166397120767,7.4845494391920511,0.46121923096303835,1.1653442291095197E-2,2.0500000000000001E-2,1.0308850481951199E-2,7.3000000000000001E-3,2.1842185415745174E-3,5.6755322363656203E-3,1.6280034694873002E-2,1.1391090597117515E-2,null,null,null,"MY",2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2,null,2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2]
["MY",2020,18.67656847351266,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2,null,2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2]
["MY",2025,19.795525056799704,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2025,{"$f":"U18","v":19.5},{"$f":"V18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AB18","v":1.4E-2},null,null,null,{"$f":"AF18","v":1.5100000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":19.5},{"$f":"AK18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AQ18","v":1.4E-2},null,null,null,{"$f":"AU18","v":1.5100000000000001E-2},1.2E-2]
["MY",2030,20.434347222150471,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2030,{"$f":"U19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF19","v":1.5100000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU19","v":1.5100000000000001E-2},1.2E-2]
["MY",2035,23.684553916699542,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF20","v":1.5100000000000001E-2},1.2E-2,null,2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU20","v":1.5100000000000001E-2},1.2E-2]
["MY",2050,24.733254868122621,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF21","v":1.5100000000000001E-2},1.2E-2,null,2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU21","v":1.5100000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":17.639999999999997},{"$f":"D27","v":0.65555926295106892},1.2257294763476659E-2,2.2637496358804143,3.6359005487596558,0.24136259239881935,2.0500000000000001E-2,0.22205304370001566,7.3000000000000001E-3,{"$f":"L27","v":0.16727733129760691},{"$f":"M27","v":3.8708299176820178E-2},2.6669211672160648E-3,3.0981496360599865E-3,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":17.639999999999997},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.65555926295106892},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":1.2257294763476659E-2},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":2.2637496358804143},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":3.6359005487596558},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":0.24136259239881935},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":0.22205304370001566},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":0.16727733129760691},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.8708299176820178E-2},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":2.6669211672160648E-3},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":3.0981496360599865E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":16.079999999999998},0.96348642573910381,1.6515918757651338E-2,2.0040533660885482,5.2513284454704845,0.47719147042527077,2.0500000000000001E-2,0.43901492873082815,7.3000000000000001E-3,0.31471687825558498,8.077800438373485E-2,2.6734133150395937E-3,2.2682514562859871E-3,null,null,null,"MY",1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111,null,1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111]
["MY",1995,15.719999999999999,1.3324625608161251,1.8980113840433015E-2,4.7322909963498594,6.666731509269245,0.81500145927668954,2.0500000000000001E-2,0.74979848429186668,7.3000000000000001E-3,0.52533124865511138,0.15714329427340207,2.7014111387916647E-3,3.1482875443999752E-3,null,null,null,"MY",1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2,null,1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2]
["MY",2000,16.32,0.9286703913442107,1.0266604007775409E-2,3.2378523842164535,5.3507654288953761,0.3192693949311442,2.0500000000000001E-2,0.29372687259454389,7.3000000000000001E-3,0.22099299608988276,5.1004806951171364E-2,2.7826263620540446E-3,3.1038971642926654E-3,null,null,null,"MY",2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2005,17.639999999999997,0.65555926295106892,1.2257294763476659E-2,2.2637496358804143,3.6359005487596558,0.24136259239881935,2.0500000000000001E-2,0.22205304370001566,7.3000000000000001E-3,0.16727733129760691,3.8708299176820178E-2,2.6669211672160648E-3,3.0981496360599865E-3,null,null,null,"MY",2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2010,19.721774278978703,7.5272852999352061E-2,1.2634314778759016E-2,0.36143541900277987,0.93954563210453779,1.1975290670687274E-2,2.0500000000000001E-2,1.1017223857125696E-2,7.3000000000000001E-3,9.8541315288909427E-4,1.4717085470964798E-3,7.9432838053763763E-2,3.0970891284228031E-3,null,null,null,"MY",2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2015,20.817364033578134,7.6466088464905421E-2,1.2625976998332957E-2,0.36214874624770588,0.9388947298348258,1.1922297212886256E-2,2.0500000000000001E-2,1.0968455441565605E-2,7.3000000000000001E-3,9.8104970871167128E-4,1.705688610651135E-3,8.2410894853504085E-2,3.1068808527613596E-3,null,null,null,"MY",2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2020,22.863143018969975,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2025,24.371278259272728,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2025,null,{"$f":"V35","v":6.9000000000000006E-2},null,{"$f":"X35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AB35","v":1.7500000000000002E-2},null,null,null,{"$f":"AF35","v":3.2000000000000002E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.9000000000000006E-2},null,{"$f":"AM35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AQ35","v":1.7500000000000002E-2},null,null,null,{"$f":"AU35","v":3.2000000000000002E-3},1.2E-2]
["MY",2030,25.15260327956215,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2030,null,6.9000000000000006E-2,null,{"$f":"X36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF36","v":3.2000000000000002E-3},1.2E-2,null,2030,null,6.9000000000000006E-2,null,{"$f":"AM36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU36","v":3.2000000000000002E-3},1.2E-2]
["MY",2035,27.74702708662371,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2035,null,6.9000000000000006E-2,null,{"$f":"X37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF37","v":3.2000000000000002E-3},1.2E-2,null,2035,null,6.9000000000000006E-2,null,{"$f":"AM37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU37","v":3.2000000000000002E-3},1.2E-2]
["MY",2050,28.627751834479366,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2050,null,6.9000000000000006E-2,null,{"$f":"X38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF38","v":3.2000000000000002E-3},1.2E-2,null,2050,null,6.9000000000000006E-2,null,{"$f":"AM38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU38","v":3.2000000000000002E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT2 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},1,1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H237","v":1},1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"C456","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L456","v":1},{"$f":"M456","v":1},0.84,1,"  Fixed (original for 2010)"]
["MY",2020,1.6159046323689179,0.86,1,0.74,0.78,1,1,{"$f":"H481","v":1},{"$f":"I481","v":1},1,1,0.84,1]
["MY",2020,1.6159046323689179,0.86,1,0.74,0.78,1,1,{"$f":"H498","v":1},{"$f":"I498","v":1},1,1,0.84,1]
["MY",2015,1.4725027173785872,0.86,1,0.74,0.78,1,1,1,1,1,1,5,1]
[null,null,{"$f":"C558","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L558","v":1},{"$f":"M558","v":1},0.84,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"C575","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L575","v":1},{"$f":"M575","v":1},0.84,1,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},1,1,1]
[null,"Grid-Connected SI PHEV: Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",2010,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B628)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B628)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B628)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":4.2498091931515551},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2010,1528.0164318474642,1481.3984324995868,2.494925661225321,2.494925661225321,"MY",2010,248.16211199999998,260.868696,397.92116571428573,399.53093714285717,"MY",2010,11.715717313044145,22.267749780142271,19.348181678599254,25.678707379628062]
["MY",2030,{"$f":"INDEX($T642:$X652,ROW(B649)-ROW($T642:$X652)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.6725899040779686},0.86,1,0.74,0.78,1,1,{"$f":"H649","v":1},{"$f":"I649","v":1},1,1,0.84,1,null,null,null,"MY",2030,1.8241614229758494,1.8125030107061773,1.6809275102979357,1.6725899040779686]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2000,{"$f":"INDEX($T709:$X719,ROW(B711)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B762)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B762)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B762)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992701412480611},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD762*Wh2BTU","v":8246.1113877701628},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2000,{"$f":"INDEX($T777:$X787,ROW(B779)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2025,{"$f":"INDEX($T811:$X821,ROW(B818)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.6461584377322771},0.86,1,0.74,0.78,1,1,1,1,1,1,5,1,null,null,null,"MY",2025,1.748213512501174,1.7330004985982574,1.6610542933379038,1.6461584377322771]
[]
["MY",2015,{"$f":"INDEX($T845:$X855,ROW(B850)-ROW($T845:$X855)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4337874947046862},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J876","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.658127267680392},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2015,2773.7088233215886,2722.6045430831964,907.59597862353667,740.45216916516927,"MY",2015,203.89482855595691,208.45303022904045,474.93973865506888,455.30868799924855,"MY",2015,16.910937979251965,32.282555895714196,23.610533900057593,32.940188920850886]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: FT Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2020,1.4998766766413905,1,1,1,0.82,1,1,{"$f":"H1014","v":1},{"$f":"I1014","v":1},1,1,1,1]
[null,null,{"$f":"GetTSTableValue(B1025:O1035,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1025:O1035,MYear,3)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,4)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,5)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,6)","v":0.82},{"$f":"GetTSTableValue(B1025:O1035,MYear,7)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,8)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,9)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,10)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,11)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,12)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,13)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1044)-ROW($T1042:$X1052)+1,2)/(INDEX($T1042:$X1052,ROW(B1044)-ROW($T1042:$X1052)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1042:$AD1052,ROW(B1044)-ROW($T1042:$X1052)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992701412480611},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD1044*Wh2BTU","v":8246.1113877701628},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2025,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1083)-ROW($T1076:$X1086)+1,2)/(INDEX($T1076:$X1086,ROW(B1083)-ROW($T1076:$X1086)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1076:$AD1086,ROW(B1083)-ROW($T1076:$X1086)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0535501751051499},1,1,1,0.82,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2025,1626.4225178528177,1538.5360147435681,2.5137790037534726,2.5137790037534726,"MY",2025,282.21930000000003,298.95819999999998,456.05142857142857,461.74157142857149,"MY",2025,12.24308861938216,22.321246916793054,22.939902102206521,30.16633840636274]
["MY",2035,{"$f":"INDEX($T1095:$X1105,ROW(B1102)-ROW($T1095:$X1105)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5205401279666002},1,1,1,0.82,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2035,1.6893795170684867,1.6854628929933186,1.5130185797213822,1.5205401279666002]
["MY",2050,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1120)-ROW($T1110:$X1120)+1,2)/(INDEX($T1110:$X1120,ROW(B1120)-ROW($T1110:$X1120)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1110:$AD1120,ROW(B1120)-ROW($T1110:$X1120)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7485864433905993},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1372.365835211486,1247.5742052063322,2.5137790037534726,2.5137790037534726,"MY",2050,244.2835,269.17369999999994,404.28042857142856,410.49414285714283,"MY",2050,12.299581019594036,21.232372256279131,22.619421702686573,29.405954591661128]
["MY",2050,{"$f":"INDEX($T1127:$X1137,ROW(B1137)-ROW($T1127:$X1137)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5826783897990713},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8735914395752444,1.8718082412872734,1.5792864546875478,1.5826783897990713]
[null,null,{"$f":"C1159","v":1.0540847532950219},{"$f":"D1159","v":1},1,1,0.82,1,1,1,1,{"$f":"L1159","v":1},{"$f":"M1159","v":1},1,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1159","v":1.4089379085266129},1.4005057193227513,1.068191245670931,1.0540847532950219]
[null,"Grid-Connected CIDI PHEV: Renewable Diesel Blend",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1213)-ROW($T1212:$X1222)+1,2)/(INDEX($T1212:$X1222,ROW(B1213)-ROW($T1212:$X1222)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1212:$AD1222,ROW(B1213)-ROW($T1212:$X1222)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992969724039749},1,1,1,1,1,1,1,1,{"$f":"$J1213","v":1},1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AA1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AB1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AC1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AD1213*Wh2BTU","v":8560.9786980530553},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1229:$X1239,ROW(B1234)-ROW($T1229:$X1239)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4337874947046862},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.2205730922284626,0,0,0,0,0,1,{"$f":"H1271","v":0},{"$f":"I1271","v":1},0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.6012232415902139,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1382","v":1.4392523364485983},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1382","v":0},{"$f":"M1382","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$17+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7652261545478831},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,1294.9496494298132,1519.5606376638571,1.0746940008802905,5.3575908427146495E-3,"MY",2015,401.75829999999996,359.72709999999995,603.45414285714287,614.98328571428567,"MY",2015,10.085893682843642,22.252910053204225,25.682536218280521,34.386524302751091]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1412","v":1.5328315012802469},{"$f":"D1412","v":0},0,0,0,0,1,0,1,{"$f":"L1412","v":0},{"$f":"M1412","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1412","v":1.6057934261392857},1.5856772876516385,1.5546996098955845,1.5328315012802469]
[null,null,{"$f":"GetTSTableValue(B1414:O1424,MYear,2)","v":1.5328315012802469},{"$f":"GetTSTableValue(B1414:O1424,MYear,3)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,4)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,5)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,6)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,7)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,8)","v":1},{"$f":"GetTSTableValue(B1414:O1424,MYear,9)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,10)","v":1},{"$f":"GetTSTableValue(B1414:O1424,MYear,11)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,12)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,13)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1414:X1424,MYear,2)","v":1.6057934261392857},{"$f":"GetTSTableValue(T1414:X1424,MYear,3)","v":1.5856772876516385},{"$f":"GetTSTableValue(T1414:X1424,MYear,4)","v":1.5546996098955845},{"$f":"GetTSTableValue(T1414:X1424,MYear,5)","v":1.5328315012802469}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1414)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1414","v":1},1,{"$f":"$J1414","v":1},{"$f":"$J1414","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1415","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.6057934261392857,1.5856772876516385,1.5546996098955845,1.5328315012802469]
["MY",2010,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2010,1.6057934261392857,1.5856772876516385,1.5546996098955845,1.5328315012802469]
["MY",2015,1.8981802911011572,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0182218783581591,1.9725953029893424,1.9371812569450377,1.8981802911011572]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1420)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.9035637982316831},0,0,0,0,0,1,{"$f":"H1420","v":0},{"$f":"I1420","v":1},0,0,0,0,null,null,null,"MY",2020,1.9883996196164795,1.9631342854899743,1.9245454684770535,1.9035637982316831]
["MY",2025,2.1235303424760272,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.2063138977413597,2.1876824844831111,2.1399963512648994,2.1235303424760272]
["MY",2030,2.1839969926021485,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.2549240661820242,2.2404169415949595,2.1958111871578057,2.1839969926021485]
["MY",2035,2.0008228266026173,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.0587746700595599,2.0513878406397685,2.0062215724397952,2.0008228266026173]
["MY",2050,2.0814400504555133,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.1447650222096071,2.1391803131772287,2.0842815999505682,2.0814400504555133]

{"sheet":"Vehicles","index":24,"n_rows":105,"n_cols":129,"rows_kept":105,"cut":false,"hidden":false,"merged":[[88,0,90,0],[88,2,90,2],[88,3,90,3],[95,0,97,0],[95,2,97,2],[95,3,97,3]]}
["Energy Use and Emissions of Vehicle Operations"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Volumetric share of an alternative fuel in a fuel blend"]
[null,"Methanol in FFV fuel",{"$f":"Inputs!F772","v":0.85}]
[null,"Methanol in dedicated vehicle fuel",{"$f":"Inputs!F773","v":0.9}]
[null,"Ethanol in low-level blend of gasoline and ethanol",{"$f":"Inputs!F774*(1-Inputs!G774)","v":9.8000000000000004E-2}]
[null,"Ethanol in FFV fuel",{"$f":"Inputs!F775*(1-Inputs!G775)","v":0.83299999999999996}]
[null,"Ethanol in dedicated vehicle fuel",{"$f":"Inputs!F776*(1-Inputs!G776)","v":0.83299999999999996}]
[null,"Ethanol in high octane fuel (HOF E25)",{"$f":"25%*(1-Inputs!G88)","v":0.245},null,null,null,null,"E25","E40","E10"]
[null,"Ethanol in high octane fuel (HOF E40)",{"$f":"40%*(1-Inputs!G88)","v":0.39200000000000002},null,"MPGGE gains by high octane fuel",null,null,0.05,0.05,0.05]
[null,"Butanol in FFV fuel",{"$f":"Inputs!F777","v":1}]
[null,"FT diesel in CIDI fuel",{"$f":"Inputs!F778","v":1}]
[null,"Biodiesel in CIDI fuel",{"$f":"Inputs!F779","v":0.2}]
[null,"Renewable diesel in CIDI fuel",{"$f":"Inputs!F780","v":1}]
[null,"Renewable gasoline in SI fuel",{"$f":"Inputs!F781","v":1}]
[null,"Ethanol in E-diesel",{"$f":"Inputs!F782","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Coefficient of VMT-Share Curve Fit Note: DO NOT Change"]
[null,"Additives in E-diesel",{"$f":"Inputs!F783","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7300000000000004E-9,2.6299999999999998E-6,-3.6499999999999998E-4,2.6599999999999999E-2]
[]
["Vehicle miles traveled (VMT) share by CD and CS operations for grid-connected (plug-in) hybrid electric vehicles Note: This VMT % will be used to calculate a weighted average performance of combined CD and CS operations"]
[null,null,"Grid-Connected SI PHEV: Gasoline","Grid-Connected SI HEV: CA gasoline","Grid-Connected SI HEV: RG","Grid-Connected SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Connected SI HEV: CNG","Grid-Connected SI HEV: LNG","Grid-Connected SI HEV: LPG","Grid-Connected SI HEV: MeOH","Grid-Connected SI HEV: EtOH","Grid-Connected SI ICE HEV: H2","Compression Ignition PHEVs: CD and LSD","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Fuel Cell PHEVs: H2"]
[null,"Operational All Electric Range (miles)",{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CARFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_AER,Vehicles_GCHEV_GridOperation_RG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_AER,Vehicles_GCHEV_GridOperation_CNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_AER,Vehicles_GCHEV_GridOperation_LNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_AER,Vehicles_GCHEV_GridOperation_LPG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_AER,Vehicles_GCHEV_GridOperation_MeOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.141356869017756},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.141356869017756},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.137737979274164},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_AER,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_AER,Vehicles_GCHEV_GridOperation_DME_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_AER,Vehicles_GCHEV_GridOperation_FTD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_AER,Vehicles_GCHEV_GridOperation_BD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_AER,Vehicles_GCHEV_GridOperation_RD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_AER,Vehicles_GCHEV_GridOperation_ED_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.690115382732969}]
[null,"Charge-Depleting (CD) Operation",{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CNG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LNG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LPG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)","v":0.56707134713032925},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)","v":0.56707134713032925},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)","v":0.56703534701679759},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_DME_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_DME_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_DME_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_DME_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_FTD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_BD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_BD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_BD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_BD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_ED_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_ED_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_ED_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_ED_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)","v":0.58211270592622011}]
[null,"Charge-Sustaining (CS) Operation",{"$f":"1-INDEX(Grid_GCHEV_CGnFRFG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_CARFG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_RG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_CNG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_LNG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_LPG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_MeOH_VMTShare,2)","v":0.43292865286967075},{"$f":"1-INDEX(Grid_GCHEV_EtOH_VMTShare,2)","v":0.43292865286967075},{"$f":"1-INDEX(Grid_GCHEV_Hydrogen_VMTShare,2)","v":0.43296465298320241},{"$f":"1-INDEX(Grid_GCHEV_CDnLSD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_DME_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_FTD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_BD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_RD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_ED_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCFCV_Hydrogen_VMTShare,2)","v":0.41788729407377989}]
[]
["Share of RFG out of RFG and CG or Share of LSD out of LSD and CD for alternative fuel blends"]
[null,"    Gasoline for methanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for low-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for high-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for butanoll blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"Gasoline for high octane fuel (HOF E25)",0]
[null,"Gasoline for high octane fuel (HOF E40)",0]
[null,"Gasoline for renewable gasoline blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"Inputs!F793","v":1}]
[null,"Diesel for biodiesel blend",{"$f":"Inputs!F794","v":1}]
[null,"Diesel for renewable diesel blend",{"$f":"Inputs!F795","v":1}]
[null,"    Diesel for E-diesel blend",{"$f":"Inputs!F796","v":1}]
[]
["2) Ratios of Vehicle Fuel Economy and Emissions by Advanced and Alternative-Fueled Vehicles (from the Inputs sheet)"]
["    (fuel economy is relative to baseline gasoline vehicle; emissions for SI technologies are relative to GVs fueled with baseline gasoline, and for CIDI technologies are relative to CIDI Vehicles fueled with baseline diesel)"]
[null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional or LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: Conventional and LS Diesel","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CD On-Board","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CS Mode","Grid-Connected CIDI PHEVs: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEVs: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEVs: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEVs: \" &  \"BD\" & TEXT(Inputs!F779*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEVs: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEVs: E-Diesel, CD On-Board","Grid-Connected CIDI PHEVs: CS Mode, E-Diesel","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, FC Mode"]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1086,IF(Inputs!$E$16=2,Inputs!F1102,Inputs!F1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1086,IF(Inputs!$E$16=2,Inputs!G1102,Inputs!G1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1086,IF(Inputs!$E$16=2,Inputs!H1102,Inputs!H1118))","v":0.91},{"$f":"IF(Inputs!$E$16=1,Inputs!I1086,IF(Inputs!$E$16=2,Inputs!I1102,Inputs!I1118))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!J1086,IF(Inputs!$E$16=2,Inputs!J1102,Inputs!J1118))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!K1086,IF(Inputs!$E$16=2,Inputs!K1102,Inputs!K1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1086,IF(Inputs!$E$16=2,Inputs!L1102,Inputs!L1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1086,IF(Inputs!$E$16=2,Inputs!M1102,Inputs!M1118))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!N1086,IF(Inputs!$E$16=2,Inputs!N1102,Inputs!N1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1086,IF(Inputs!$E$16=2,Inputs!O1102,Inputs!O1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1086,IF(Inputs!$E$16=2,Inputs!P1102,Inputs!P1118))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1086,IF(Inputs!$E$16=2,Inputs!Q1102,Inputs!Q1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1086,IF(Inputs!$E$16=2,Inputs!R1102,Inputs!R1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1086,IF(Inputs!$E$16=2,Inputs!S1102,Inputs!S1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!T1086,IF(Inputs!$E$16=2,Inputs!T1102,Inputs!T1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!U1086,IF(Inputs!$E$16=2,Inputs!U1102,Inputs!U1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!V1086,IF(Inputs!$E$16=2,Inputs!V1102,Inputs!V1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!W1086,IF(Inputs!$E$16=2,Inputs!W1102,Inputs!W1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!X1086,IF(Inputs!$E$16=2,Inputs!X1102,Inputs!X1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Y1086,IF(Inputs!$E$16=2,Inputs!Y1102,Inputs!Y1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1086,IF(Inputs!$E$16=2,Inputs!Z1102,Inputs!Z1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1086,IF(Inputs!$E$16=2,Inputs!AA1102,Inputs!AA1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1086,IF(Inputs!$E$16=2,Inputs!AB1102,Inputs!AB1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1086,IF(Inputs!$E$16=2,Inputs!AC1102,Inputs!AC1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1086,IF(Inputs!$E$16=2,Inputs!AD1102,Inputs!AD1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1086,IF(Inputs!$E$16=2,Inputs!AE1102,Inputs!AE1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1086,IF(Inputs!$E$16=2,Inputs!AF1102,Inputs!AF1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1086,IF(Inputs!$E$16=2,Inputs!AG1102,Inputs!AG1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1086,IF(Inputs!$E$16=2,Inputs!AH1102,Inputs!AH1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1086,IF(Inputs!$E$16=2,Inputs!AI1102,Inputs!AI1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1086,IF(Inputs!$E$16=2,Inputs!AJ1102,Inputs!AJ1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1086,IF(Inputs!$E$16=2,Inputs!AK1102,Inputs!AK1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1086,IF(Inputs!$E$16=2,Inputs!AL1102,Inputs!AL1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1086,IF(Inputs!$E$16=2,Inputs!AM1102,Inputs!AM1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1086,IF(Inputs!$E$16=2,Inputs!AN1102,Inputs!AN1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1086,IF(Inputs!$E$16=2,Inputs!AO1102,Inputs!AO1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1086,IF(Inputs!$E$16=2,Inputs!AP1102,Inputs!AP1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1086,IF(Inputs!$E$16=2,Inputs!AQ1102,Inputs!AQ1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1086,IF(Inputs!$E$16=2,Inputs!AR1102,Inputs!AR1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1086,IF(Inputs!$E$16=2,Inputs!AS1102,Inputs!AS1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1086,IF(Inputs!$E$16=2,Inputs!AT1102,Inputs!AT1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1086,IF(Inputs!$E$16=2,Inputs!AU1102,Inputs!AU1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1086,IF(Inputs!$E$16=2,Inputs!AV1102,Inputs!AV1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1086,IF(Inputs!$E$16=2,Inputs!AW1102,Inputs!AW1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1086,IF(Inputs!$E$16=2,Inputs!AX1102,Inputs!AX1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1086,IF(Inputs!$E$16=2,Inputs!AY1102,Inputs!AY1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1086,IF(Inputs!$E$16=2,Inputs!AZ1102,Inputs!AZ1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1086,IF(Inputs!$E$16=2,Inputs!BA1102,Inputs!BA1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1086,IF(Inputs!$E$16=2,Inputs!BB1102,Inputs!BB1118))","v":3.4593679358418079},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1086,IF(Inputs!$E$16=2,Inputs!BC1102,Inputs!BC1118))","v":1.0410748031928396},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1086,IF(Inputs!$E$16=2,Inputs!BD1102,Inputs!BD1118))","v":3.4593679358418079},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1086,IF(Inputs!$E$16=2,Inputs!BE1102,Inputs!BE1118))","v":1.0410748031928396},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1086,IF(Inputs!$E$16=2,Inputs!BF1102,Inputs!BF1118))","v":3.5816764433132735},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1086,IF(Inputs!$E$16=2,Inputs!BG1102,Inputs!BG1118))","v":1.2184873364971414},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1086,IF(Inputs!$E$16=2,Inputs!BH1102,Inputs!BH1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1086,IF(Inputs!$E$16=2,Inputs!BI1102,Inputs!BI1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1086,IF(Inputs!$E$16=2,Inputs!BJ1102,Inputs!BJ1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1086,IF(Inputs!$E$16=2,Inputs!BK1102,Inputs!BK1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1086,IF(Inputs!$E$16=2,Inputs!BL1102,Inputs!BL1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1086,IF(Inputs!$E$16=2,Inputs!BM1102,Inputs!BM1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1086,IF(Inputs!$E$16=2,Inputs!BN1102,Inputs!BN1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1086,IF(Inputs!$E$16=2,Inputs!BO1102,Inputs!BO1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1086,IF(Inputs!$E$16=2,Inputs!BP1102,Inputs!BP1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1086,IF(Inputs!$E$16=2,Inputs!BQ1102,Inputs!BQ1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1086,IF(Inputs!$E$16=2,Inputs!BR1102,Inputs!BR1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1086,IF(Inputs!$E$16=2,Inputs!BS1102,Inputs!BS1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1086,IF(Inputs!$E$16=2,Inputs!BT1102,Inputs!BT1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1086,IF(Inputs!$E$16=2,Inputs!BU1102,Inputs!BU1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1086,IF(Inputs!$E$16=2,Inputs!BV1102,Inputs!BV1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1086,IF(Inputs!$E$16=2,Inputs!BW1102,Inputs!BW1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1086,IF(Inputs!$E$16=2,Inputs!BX1102,Inputs!BX1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1086,IF(Inputs!$E$16=2,Inputs!BY1102,Inputs!BY1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1086,IF(Inputs!$E$16=2,Inputs!BZ1102,Inputs!BZ1118))","v":4},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1086,IF(Inputs!$E$16=2,Inputs!CA1102,Inputs!CA1118))","v":2.1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1086,IF(Inputs!$E$16=2,Inputs!CB1102,Inputs!CB1118))","v":1.58},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1086,IF(Inputs!$E$16=2,Inputs!CC1102,Inputs!CC1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1086,IF(Inputs!$E$16=2,Inputs!CD1102,Inputs!CD1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1086,IF(Inputs!$E$16=2,Inputs!CE1102,Inputs!CE1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1086,IF(Inputs!$E$16=2,Inputs!CF1102,Inputs!CF1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1086,IF(Inputs!$E$16=2,Inputs!CG1102,Inputs!CG1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1086,IF(Inputs!$E$16=2,Inputs!CH1102,Inputs!CH1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1086,IF(Inputs!$E$16=2,Inputs!CI1102,Inputs!CI1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1086,IF(Inputs!$E$16=2,Inputs!CJ1102,Inputs!CJ1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1086,IF(Inputs!$E$16=2,Inputs!CK1102,Inputs!CK1118))","v":4.256647387215823},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1086,IF(Inputs!$E$16=2,Inputs!CL1102,Inputs!CL1118))","v":1.771448344598535}]
["VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1087,IF(Inputs!$E$16=2,Inputs!F1103,Inputs!F1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1087,IF(Inputs!$E$16=2,Inputs!G1103,Inputs!G1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1087,IF(Inputs!$E$16=2,Inputs!H1103,Inputs!H1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I1087,IF(Inputs!$E$16=2,Inputs!I1103,Inputs!I1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!J1087,IF(Inputs!$E$16=2,Inputs!J1103,Inputs!J1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!K1087,IF(Inputs!$E$16=2,Inputs!K1103,Inputs!K1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!L1087,IF(Inputs!$E$16=2,Inputs!L1103,Inputs!L1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1087,IF(Inputs!$E$16=2,Inputs!M1103,Inputs!M1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1087,IF(Inputs!$E$16=2,Inputs!N1103,Inputs!N1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1087,IF(Inputs!$E$16=2,Inputs!O1103,Inputs!O1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1087,IF(Inputs!$E$16=2,Inputs!P1103,Inputs!P1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1087,IF(Inputs!$E$16=2,Inputs!Q1103,Inputs!Q1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1087,IF(Inputs!$E$16=2,Inputs!R1103,Inputs!R1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1087,IF(Inputs!$E$16=2,Inputs!S1103,Inputs!S1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1087,IF(Inputs!$E$16=2,Inputs!T1103,Inputs!T1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1087,IF(Inputs!$E$16=2,Inputs!U1103,Inputs!U1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1087,IF(Inputs!$E$16=2,Inputs!V1103,Inputs!V1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1087,IF(Inputs!$E$16=2,Inputs!W1103,Inputs!W1119))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1087,IF(Inputs!$E$16=2,Inputs!Y1103,Inputs!Y1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1087,IF(Inputs!$E$16=2,Inputs!Z1103,Inputs!Z1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1087,IF(Inputs!$E$16=2,Inputs!AA1103,Inputs!AA1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1087,IF(Inputs!$E$16=2,Inputs!AB1103,Inputs!AB1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1087,IF(Inputs!$E$16=2,Inputs!AC1103,Inputs!AC1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1087,IF(Inputs!$E$16=2,Inputs!AD1103,Inputs!AD1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1087,IF(Inputs!$E$16=2,Inputs!AE1103,Inputs!AE1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1087,IF(Inputs!$E$16=2,Inputs!AF1103,Inputs!AF1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1087,IF(Inputs!$E$16=2,Inputs!AG1103,Inputs!AG1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1087,IF(Inputs!$E$16=2,Inputs!AH1103,Inputs!AH1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1087,IF(Inputs!$E$16=2,Inputs!AI1103,Inputs!AI1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1087,IF(Inputs!$E$16=2,Inputs!AJ1103,Inputs!AJ1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1087,IF(Inputs!$E$16=2,Inputs!AK1103,Inputs!AK1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1087,IF(Inputs!$E$16=2,Inputs!AL1103,Inputs!AL1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1087,IF(Inputs!$E$16=2,Inputs!AM1103,Inputs!AM1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1087,IF(Inputs!$E$16=2,Inputs!AN1103,Inputs!AN1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1087,IF(Inputs!$E$16=2,Inputs!AO1103,Inputs!AO1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1087,IF(Inputs!$E$16=2,Inputs!AP1103,Inputs!AP1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1087,IF(Inputs!$E$16=2,Inputs!AQ1103,Inputs!AQ1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1087,IF(Inputs!$E$16=2,Inputs!AR1103,Inputs!AR1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1087,IF(Inputs!$E$16=2,Inputs!AS1103,Inputs!AS1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1087,IF(Inputs!$E$16=2,Inputs!AT1103,Inputs!AT1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1087,IF(Inputs!$E$16=2,Inputs!AU1103,Inputs!AU1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1087,IF(Inputs!$E$16=2,Inputs!AV1103,Inputs!AV1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1087,IF(Inputs!$E$16=2,Inputs!AW1103,Inputs!AW1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1087,IF(Inputs!$E$16=2,Inputs!AX1103,Inputs!AX1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1087,IF(Inputs!$E$16=2,Inputs!AY1103,Inputs!AY1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1087,IF(Inputs!$E$16=2,Inputs!AZ1103,Inputs!AZ1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1087,IF(Inputs!$E$16=2,Inputs!BA1103,Inputs!BA1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1087,IF(Inputs!$E$16=2,Inputs!BB1103,Inputs!BB1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1087,IF(Inputs!$E$16=2,Inputs!BC1103,Inputs!BC1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1087,IF(Inputs!$E$16=2,Inputs!BD1103,Inputs!BD1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1087,IF(Inputs!$E$16=2,Inputs!BE1103,Inputs!BE1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1087,IF(Inputs!$E$16=2,Inputs!BF1103,Inputs!BF1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1087,IF(Inputs!$E$16=2,Inputs!BG1103,Inputs!BG1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1087,IF(Inputs!$E$16=2,Inputs!BH1103,Inputs!BH1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1087,IF(Inputs!$E$16=2,Inputs!BI1103,Inputs!BI1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1087,IF(Inputs!$E$16=2,Inputs!BJ1103,Inputs!BJ1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1087,IF(Inputs!$E$16=2,Inputs!BK1103,Inputs!BK1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1087,IF(Inputs!$E$16=2,Inputs!BL1103,Inputs!BL1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1087,IF(Inputs!$E$16=2,Inputs!BM1103,Inputs!BM1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1087,IF(Inputs!$E$16=2,Inputs!BN1103,Inputs!BN1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1087,IF(Inputs!$E$16=2,Inputs!BO1103,Inputs!BO1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1087,IF(Inputs!$E$16=2,Inputs!BP1103,Inputs!BP1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1087,IF(Inputs!$E$16=2,Inputs!BQ1103,Inputs!BQ1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1087,IF(Inputs!$E$16=2,Inputs!BR1103,Inputs!BR1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1087,IF(Inputs!$E$16=2,Inputs!BS1103,Inputs!BS1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1087,IF(Inputs!$E$16=2,Inputs!BT1103,Inputs!BT1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1087,IF(Inputs!$E$16=2,Inputs!BU1103,Inputs!BU1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1087,IF(Inputs!$E$16=2,Inputs!BV1103,Inputs!BV1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1087,IF(Inputs!$E$16=2,Inputs!BW1103,Inputs!BW1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1087,IF(Inputs!$E$16=2,Inputs!BX1103,Inputs!BX1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1087,IF(Inputs!$E$16=2,Inputs!BY1103,Inputs!BY1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1087,IF(Inputs!$E$16=2,Inputs!BZ1103,Inputs!BZ1119))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1087,IF(Inputs!$E$16=2,Inputs!CA1103,Inputs!CA1119))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1087,IF(Inputs!$E$16=2,Inputs!CB1103,Inputs!CB1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1087,IF(Inputs!$E$16=2,Inputs!CC1103,Inputs!CC1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1087,IF(Inputs!$E$16=2,Inputs!CD1103,Inputs!CD1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1087,IF(Inputs!$E$16=2,Inputs!CE1103,Inputs!CE1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1087,IF(Inputs!$E$16=2,Inputs!CF1103,Inputs!CF1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1087,IF(Inputs!$E$16=2,Inputs!CG1103,Inputs!CG1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1087,IF(Inputs!$E$16=2,Inputs!CH1103,Inputs!CH1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1087,IF(Inputs!$E$16=2,Inputs!CI1103,Inputs!CI1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1087,IF(Inputs!$E$16=2,Inputs!CJ1103,Inputs!CJ1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1087,IF(Inputs!$E$16=2,Inputs!CK1103,Inputs!CK1119))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1087,IF(Inputs!$E$16=2,Inputs!CL1103,Inputs!CL1119))","v":0}]
["VOC: evaporative",{"$f":"IF(Inputs!$E$16=1,Inputs!F1088,IF(Inputs!$E$16=2,Inputs!F1104,Inputs!F1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1088,IF(Inputs!$E$16=2,Inputs!G1104,Inputs!G1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1088,IF(Inputs!$E$16=2,Inputs!H1104,Inputs!H1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!I1088,IF(Inputs!$E$16=2,Inputs!I1104,Inputs!I1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!J1088,IF(Inputs!$E$16=2,Inputs!J1104,Inputs!J1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!K1088,IF(Inputs!$E$16=2,Inputs!K1104,Inputs!K1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!L1088,IF(Inputs!$E$16=2,Inputs!L1104,Inputs!L1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!M1088,IF(Inputs!$E$16=2,Inputs!M1104,Inputs!M1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!N1088,IF(Inputs!$E$16=2,Inputs!N1104,Inputs!N1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!O1088,IF(Inputs!$E$16=2,Inputs!O1104,Inputs!O1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!P1088,IF(Inputs!$E$16=2,Inputs!P1104,Inputs!P1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1088,IF(Inputs!$E$16=2,Inputs!Q1104,Inputs!Q1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!R1088,IF(Inputs!$E$16=2,Inputs!R1104,Inputs!R1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1088,IF(Inputs!$E$16=2,Inputs!S1104,Inputs!S1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1088,IF(Inputs!$E$16=2,Inputs!T1104,Inputs!T1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1088,IF(Inputs!$E$16=2,Inputs!U1104,Inputs!U1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1088,IF(Inputs!$E$16=2,Inputs!V1104,Inputs!V1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!W1088,IF(Inputs!$E$16=2,Inputs!W1104,Inputs!W1120))","v":0.85},null,null,null,null,null,null,{"$f":"IF(Inputs!$E$16=1,Inputs!AD1088,IF(Inputs!$E$16=2,Inputs!AD1104,Inputs!AD1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1088,IF(Inputs!$E$16=2,Inputs!AE1104,Inputs!AE1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1088,IF(Inputs!$E$16=2,Inputs!AF1104,Inputs!AF1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1088,IF(Inputs!$E$16=2,Inputs!AG1104,Inputs!AG1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1088,IF(Inputs!$E$16=2,Inputs!AH1104,Inputs!AH1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1088,IF(Inputs!$E$16=2,Inputs!AI1104,Inputs!AI1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1088,IF(Inputs!$E$16=2,Inputs!AJ1104,Inputs!AJ1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1088,IF(Inputs!$E$16=2,Inputs!AK1104,Inputs!AK1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1088,IF(Inputs!$E$16=2,Inputs!AL1104,Inputs!AL1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1088,IF(Inputs!$E$16=2,Inputs!AM1104,Inputs!AM1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1088,IF(Inputs!$E$16=2,Inputs!AN1104,Inputs!AN1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1088,IF(Inputs!$E$16=2,Inputs!AO1104,Inputs!AO1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1088,IF(Inputs!$E$16=2,Inputs!AP1104,Inputs!AP1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1088,IF(Inputs!$E$16=2,Inputs!AQ1104,Inputs!AQ1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1088,IF(Inputs!$E$16=2,Inputs!AR1104,Inputs!AR1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1088,IF(Inputs!$E$16=2,Inputs!AS1104,Inputs!AS1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1088,IF(Inputs!$E$16=2,Inputs!AT1104,Inputs!AT1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1088,IF(Inputs!$E$16=2,Inputs!AU1104,Inputs!AU1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1088,IF(Inputs!$E$16=2,Inputs!AV1104,Inputs!AV1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1088,IF(Inputs!$E$16=2,Inputs!AW1104,Inputs!AW1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1088,IF(Inputs!$E$16=2,Inputs!AX1104,Inputs!AX1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1088,IF(Inputs!$E$16=2,Inputs!AY1104,Inputs!AY1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1088,IF(Inputs!$E$16=2,Inputs!AZ1104,Inputs!AZ1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1088,IF(Inputs!$E$16=2,Inputs!BA1104,Inputs!BA1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1088,IF(Inputs!$E$16=2,Inputs!BB1104,Inputs!BB1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1088,IF(Inputs!$E$16=2,Inputs!BC1104,Inputs!BC1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1088,IF(Inputs!$E$16=2,Inputs!BD1104,Inputs!BD1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1088,IF(Inputs!$E$16=2,Inputs!BE1104,Inputs!BE1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1088,IF(Inputs!$E$16=2,Inputs!BF1104,Inputs!BF1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1088,IF(Inputs!$E$16=2,Inputs!BG1104,Inputs!BG1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1088,IF(Inputs!$E$16=2,Inputs!BH1104,Inputs!BH1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1088,IF(Inputs!$E$16=2,Inputs!BI1104,Inputs!BI1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1088,IF(Inputs!$E$16=2,Inputs!BJ1104,Inputs!BJ1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1088,IF(Inputs!$E$16=2,Inputs!BK1104,Inputs!BK1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1088,IF(Inputs!$E$16=2,Inputs!BL1104,Inputs!BL1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1088,IF(Inputs!$E$16=2,Inputs!BM1104,Inputs!BM1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1088,IF(Inputs!$E$16=2,Inputs!BN1104,Inputs!BN1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1088,IF(Inputs!$E$16=2,Inputs!BO1104,Inputs!BO1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1088,IF(Inputs!$E$16=2,Inputs!BP1104,Inputs!BP1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1088,IF(Inputs!$E$16=2,Inputs!BQ1104,Inputs!BQ1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1088,IF(Inputs!$E$16=2,Inputs!BR1104,Inputs!BR1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1088,IF(Inputs!$E$16=2,Inputs!BS1104,Inputs!BS1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1088,IF(Inputs!$E$16=2,Inputs!BT1104,Inputs!BT1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1088,IF(Inputs!$E$16=2,Inputs!BU1104,Inputs!BU1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1088,IF(Inputs!$E$16=2,Inputs!BV1104,Inputs!BV1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1088,IF(Inputs!$E$16=2,Inputs!BW1104,Inputs!BW1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1088,IF(Inputs!$E$16=2,Inputs!BX1104,Inputs!BX1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1088,IF(Inputs!$E$16=2,Inputs!BY1104,Inputs!BY1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1088,IF(Inputs!$E$16=2,Inputs!BZ1104,Inputs!BZ1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1088,IF(Inputs!$E$16=2,Inputs!CA1104,Inputs!CA1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1088,IF(Inputs!$E$16=2,Inputs!CB1104,Inputs!CB1120))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1088,IF(Inputs!$E$16=2,Inputs!CC1104,Inputs!CC1120))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1088,IF(Inputs!$E$16=2,Inputs!CD1104,Inputs!CD1120))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1088,IF(Inputs!$E$16=2,Inputs!CE1104,Inputs!CE1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1088,IF(Inputs!$E$16=2,Inputs!CF1104,Inputs!CF1120))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1088,IF(Inputs!$E$16=2,Inputs!CG1104,Inputs!CG1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1088,IF(Inputs!$E$16=2,Inputs!CH1104,Inputs!CH1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1088,IF(Inputs!$E$16=2,Inputs!CI1104,Inputs!CI1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1088,IF(Inputs!$E$16=2,Inputs!CJ1104,Inputs!CJ1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1088,IF(Inputs!$E$16=2,Inputs!CK1104,Inputs!CK1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1088,IF(Inputs!$E$16=2,Inputs!CL1104,Inputs!CL1120))","v":0}]
["CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1089,IF(Inputs!$E$16=2,Inputs!F1105,Inputs!F1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1089,IF(Inputs!$E$16=2,Inputs!G1105,Inputs!G1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1089,IF(Inputs!$E$16=2,Inputs!H1105,Inputs!H1121))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I1089,IF(Inputs!$E$16=2,Inputs!I1105,Inputs!I1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1089,IF(Inputs!$E$16=2,Inputs!J1105,Inputs!J1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1089,IF(Inputs!$E$16=2,Inputs!K1105,Inputs!K1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1089,IF(Inputs!$E$16=2,Inputs!L1105,Inputs!L1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1089,IF(Inputs!$E$16=2,Inputs!M1105,Inputs!M1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1089,IF(Inputs!$E$16=2,Inputs!N1105,Inputs!N1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1089,IF(Inputs!$E$16=2,Inputs!O1105,Inputs!O1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1089,IF(Inputs!$E$16=2,Inputs!P1105,Inputs!P1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1089,IF(Inputs!$E$16=2,Inputs!Q1105,Inputs!Q1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1089,IF(Inputs!$E$16=2,Inputs!R1105,Inputs!R1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1089,IF(Inputs!$E$16=2,Inputs!S1105,Inputs!S1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1089,IF(Inputs!$E$16=2,Inputs!T1105,Inputs!T1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1089,IF(Inputs!$E$16=2,Inputs!U1105,Inputs!U1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1089,IF(Inputs!$E$16=2,Inputs!V1105,Inputs!V1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1089,IF(Inputs!$E$16=2,Inputs!W1105,Inputs!W1121))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1089,IF(Inputs!$E$16=2,Inputs!Y1105,Inputs!Y1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1089,IF(Inputs!$E$16=2,Inputs!Z1105,Inputs!Z1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1089,IF(Inputs!$E$16=2,Inputs!AA1105,Inputs!AA1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1089,IF(Inputs!$E$16=2,Inputs!AB1105,Inputs!AB1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1089,IF(Inputs!$E$16=2,Inputs!AC1105,Inputs!AC1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1089,IF(Inputs!$E$16=2,Inputs!AD1105,Inputs!AD1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1089,IF(Inputs!$E$16=2,Inputs!AE1105,Inputs!AE1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1089,IF(Inputs!$E$16=2,Inputs!AF1105,Inputs!AF1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1089,IF(Inputs!$E$16=2,Inputs!AG1105,Inputs!AG1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1089,IF(Inputs!$E$16=2,Inputs!AH1105,Inputs!AH1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1089,IF(Inputs!$E$16=2,Inputs!AI1105,Inputs!AI1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1089,IF(Inputs!$E$16=2,Inputs!AJ1105,Inputs!AJ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1089,IF(Inputs!$E$16=2,Inputs!AK1105,Inputs!AK1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1089,IF(Inputs!$E$16=2,Inputs!AL1105,Inputs!AL1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1089,IF(Inputs!$E$16=2,Inputs!AM1105,Inputs!AM1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1089,IF(Inputs!$E$16=2,Inputs!AN1105,Inputs!AN1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1089,IF(Inputs!$E$16=2,Inputs!AO1105,Inputs!AO1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1089,IF(Inputs!$E$16=2,Inputs!AP1105,Inputs!AP1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1089,IF(Inputs!$E$16=2,Inputs!AQ1105,Inputs!AQ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1089,IF(Inputs!$E$16=2,Inputs!AR1105,Inputs!AR1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1089,IF(Inputs!$E$16=2,Inputs!AS1105,Inputs!AS1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1089,IF(Inputs!$E$16=2,Inputs!AT1105,Inputs!AT1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1089,IF(Inputs!$E$16=2,Inputs!AU1105,Inputs!AU1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1089,IF(Inputs!$E$16=2,Inputs!AV1105,Inputs!AV1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1089,IF(Inputs!$E$16=2,Inputs!AW1105,Inputs!AW1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1089,IF(Inputs!$E$16=2,Inputs!AX1105,Inputs!AX1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1089,IF(Inputs!$E$16=2,Inputs!AY1105,Inputs!AY1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1089,IF(Inputs!$E$16=2,Inputs!AZ1105,Inputs!AZ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1089,IF(Inputs!$E$16=2,Inputs!BA1105,Inputs!BA1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1089,IF(Inputs!$E$16=2,Inputs!BB1105,Inputs!BB1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1089,IF(Inputs!$E$16=2,Inputs!BC1105,Inputs!BC1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1089,IF(Inputs!$E$16=2,Inputs!BD1105,Inputs!BD1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1089,IF(Inputs!$E$16=2,Inputs!BE1105,Inputs!BE1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1089,IF(Inputs!$E$16=2,Inputs!BF1105,Inputs!BF1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1089,IF(Inputs!$E$16=2,Inputs!BG1105,Inputs!BG1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1089,IF(Inputs!$E$16=2,Inputs!BH1105,Inputs!BH1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1089,IF(Inputs!$E$16=2,Inputs!BI1105,Inputs!BI1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1089,IF(Inputs!$E$16=2,Inputs!BJ1105,Inputs!BJ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1089,IF(Inputs!$E$16=2,Inputs!BK1105,Inputs!BK1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1089,IF(Inputs!$E$16=2,Inputs!BL1105,Inputs!BL1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1089,IF(Inputs!$E$16=2,Inputs!BM1105,Inputs!BM1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1089,IF(Inputs!$E$16=2,Inputs!BN1105,Inputs!BN1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1089,IF(Inputs!$E$16=2,Inputs!BO1105,Inputs!BO1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1089,IF(Inputs!$E$16=2,Inputs!BP1105,Inputs!BP1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1089,IF(Inputs!$E$16=2,Inputs!BQ1105,Inputs!BQ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1089,IF(Inputs!$E$16=2,Inputs!BR1105,Inputs!BR1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1089,IF(Inputs!$E$16=2,Inputs!BS1105,Inputs!BS1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1089,IF(Inputs!$E$16=2,Inputs!BT1105,Inputs!BT1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1089,IF(Inputs!$E$16=2,Inputs!BU1105,Inputs!BU1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1089,IF(Inputs!$E$16=2,Inputs!BV1105,Inputs!BV1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1089,IF(Inputs!$E$16=2,Inputs!BW1105,Inputs!BW1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1089,IF(Inputs!$E$16=2,Inputs!BX1105,Inputs!BX1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1089,IF(Inputs!$E$16=2,Inputs!BY1105,Inputs!BY1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1089,IF(Inputs!$E$16=2,Inputs!BZ1105,Inputs!BZ1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1089,IF(Inputs!$E$16=2,Inputs!CA1105,Inputs!CA1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1089,IF(Inputs!$E$16=2,Inputs!CB1105,Inputs!CB1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1089,IF(Inputs!$E$16=2,Inputs!CC1105,Inputs!CC1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1089,IF(Inputs!$E$16=2,Inputs!CD1105,Inputs!CD1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1089,IF(Inputs!$E$16=2,Inputs!CE1105,Inputs!CE1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1089,IF(Inputs!$E$16=2,Inputs!CF1105,Inputs!CF1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1089,IF(Inputs!$E$16=2,Inputs!CG1105,Inputs!CG1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1089,IF(Inputs!$E$16=2,Inputs!CH1105,Inputs!CH1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1089,IF(Inputs!$E$16=2,Inputs!CI1105,Inputs!CI1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1089,IF(Inputs!$E$16=2,Inputs!CJ1105,Inputs!CJ1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1089,IF(Inputs!$E$16=2,Inputs!CK1105,Inputs!CK1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1089,IF(Inputs!$E$16=2,Inputs!CL1105,Inputs!CL1121))","v":0}]
["NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1090,IF(Inputs!$E$16=2,Inputs!F1106,Inputs!F1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1090,IF(Inputs!$E$16=2,Inputs!G1106,Inputs!G1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1090,IF(Inputs!$E$16=2,Inputs!H1106,Inputs!H1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1090,IF(Inputs!$E$16=2,Inputs!I1106,Inputs!I1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1090,IF(Inputs!$E$16=2,Inputs!J1106,Inputs!J1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1090,IF(Inputs!$E$16=2,Inputs!K1106,Inputs!K1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1090,IF(Inputs!$E$16=2,Inputs!L1106,Inputs!L1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1090,IF(Inputs!$E$16=2,Inputs!M1106,Inputs!M1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1090,IF(Inputs!$E$16=2,Inputs!N1106,Inputs!N1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1090,IF(Inputs!$E$16=2,Inputs!O1106,Inputs!O1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1090,IF(Inputs!$E$16=2,Inputs!P1106,Inputs!P1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1090,IF(Inputs!$E$16=2,Inputs!Q1106,Inputs!Q1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1090,IF(Inputs!$E$16=2,Inputs!R1106,Inputs!R1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1090,IF(Inputs!$E$16=2,Inputs!S1106,Inputs!S1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1090,IF(Inputs!$E$16=2,Inputs!T1106,Inputs!T1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1090,IF(Inputs!$E$16=2,Inputs!U1106,Inputs!U1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1090,IF(Inputs!$E$16=2,Inputs!V1106,Inputs!V1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1090,IF(Inputs!$E$16=2,Inputs!W1106,Inputs!W1122))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1090,IF(Inputs!$E$16=2,Inputs!Y1106,Inputs!Y1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1090,IF(Inputs!$E$16=2,Inputs!Z1106,Inputs!Z1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1090,IF(Inputs!$E$16=2,Inputs!AA1106,Inputs!AA1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1090,IF(Inputs!$E$16=2,Inputs!AB1106,Inputs!AB1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1090,IF(Inputs!$E$16=2,Inputs!AC1106,Inputs!AC1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1090,IF(Inputs!$E$16=2,Inputs!AD1106,Inputs!AD1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1090,IF(Inputs!$E$16=2,Inputs!AE1106,Inputs!AE1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1090,IF(Inputs!$E$16=2,Inputs!AF1106,Inputs!AF1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1090,IF(Inputs!$E$16=2,Inputs!AG1106,Inputs!AG1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1090,IF(Inputs!$E$16=2,Inputs!AH1106,Inputs!AH1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1090,IF(Inputs!$E$16=2,Inputs!AI1106,Inputs!AI1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1090,IF(Inputs!$E$16=2,Inputs!AJ1106,Inputs!AJ1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1090,IF(Inputs!$E$16=2,Inputs!AK1106,Inputs!AK1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1090,IF(Inputs!$E$16=2,Inputs!AL1106,Inputs!AL1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1090,IF(Inputs!$E$16=2,Inputs!AM1106,Inputs!AM1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1090,IF(Inputs!$E$16=2,Inputs!AN1106,Inputs!AN1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1090,IF(Inputs!$E$16=2,Inputs!AO1106,Inputs!AO1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1090,IF(Inputs!$E$16=2,Inputs!AP1106,Inputs!AP1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1090,IF(Inputs!$E$16=2,Inputs!AQ1106,Inputs!AQ1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1090,IF(Inputs!$E$16=2,Inputs!AR1106,Inputs!AR1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1090,IF(Inputs!$E$16=2,Inputs!AS1106,Inputs!AS1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1090,IF(Inputs!$E$16=2,Inputs!AT1106,Inputs!AT1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1090,IF(Inputs!$E$16=2,Inputs!AU1106,Inputs!AU1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1090,IF(Inputs!$E$16=2,Inputs!AV1106,Inputs!AV1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1090,IF(Inputs!$E$16=2,Inputs!AW1106,Inputs!AW1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1090,IF(Inputs!$E$16=2,Inputs!AX1106,Inputs!AX1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1090,IF(Inputs!$E$16=2,Inputs!AY1106,Inputs!AY1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1090,IF(Inputs!$E$16=2,Inputs!AZ1106,Inputs!AZ1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1090,IF(Inputs!$E$16=2,Inputs!BA1106,Inputs!BA1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1090,IF(Inputs!$E$16=2,Inputs!BB1106,Inputs!BB1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1090,IF(Inputs!$E$16=2,Inputs!BC1106,Inputs!BC1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1090,IF(Inputs!$E$16=2,Inputs!BD1106,Inputs!BD1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1090,IF(Inputs!$E$16=2,Inputs!BE1106,Inputs!BE1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1090,IF(Inputs!$E$16=2,Inputs!BF1106,Inputs!BF1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1090,IF(Inputs!$E$16=2,Inputs!BG1106,Inputs!BG1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1090,IF(Inputs!$E$16=2,Inputs!BH1106,Inputs!BH1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1090,IF(Inputs!$E$16=2,Inputs!BI1106,Inputs!BI1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1090,IF(Inputs!$E$16=2,Inputs!BJ1106,Inputs!BJ1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1090,IF(Inputs!$E$16=2,Inputs!BK1106,Inputs!BK1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1090,IF(Inputs!$E$16=2,Inputs!BL1106,Inputs!BL1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1090,IF(Inputs!$E$16=2,Inputs!BM1106,Inputs!BM1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1090,IF(Inputs!$E$16=2,Inputs!BN1106,Inputs!BN1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1090,IF(Inputs!$E$16=2,Inputs!BO1106,Inputs!BO1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1090,IF(Inputs!$E$16=2,Inputs!BP1106,Inputs!BP1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1090,IF(Inputs!$E$16=2,Inputs!BQ1106,Inputs!BQ1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1090,IF(Inputs!$E$16=2,Inputs!BR1106,Inputs!BR1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1090,IF(Inputs!$E$16=2,Inputs!BS1106,Inputs!BS1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1090,IF(Inputs!$E$16=2,Inputs!BT1106,Inputs!BT1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1090,IF(Inputs!$E$16=2,Inputs!BU1106,Inputs!BU1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1090,IF(Inputs!$E$16=2,Inputs!BV1106,Inputs!BV1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1090,IF(Inputs!$E$16=2,Inputs!BW1106,Inputs!BW1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1090,IF(Inputs!$E$16=2,Inputs!BX1106,Inputs!BX1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1090,IF(Inputs!$E$16=2,Inputs!BY1106,Inputs!BY1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1090,IF(Inputs!$E$16=2,Inputs!BZ1106,Inputs!BZ1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1090,IF(Inputs!$E$16=2,Inputs!CA1106,Inputs!CA1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1090,IF(Inputs!$E$16=2,Inputs!CB1106,Inputs!CB1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1090,IF(Inputs!$E$16=2,Inputs!CC1106,Inputs!CC1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1090,IF(Inputs!$E$16=2,Inputs!CD1106,Inputs!CD1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1090,IF(Inputs!$E$16=2,Inputs!CE1106,Inputs!CE1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1090,IF(Inputs!$E$16=2,Inputs!CF1106,Inputs!CF1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1090,IF(Inputs!$E$16=2,Inputs!CG1106,Inputs!CG1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1090,IF(Inputs!$E$16=2,Inputs!CH1106,Inputs!CH1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1090,IF(Inputs!$E$16=2,Inputs!CI1106,Inputs!CI1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1090,IF(Inputs!$E$16=2,Inputs!CJ1106,Inputs!CJ1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1090,IF(Inputs!$E$16=2,Inputs!CK1106,Inputs!CK1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1090,IF(Inputs!$E$16=2,Inputs!CL1106,Inputs!CL1122))","v":0}]
["PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1091,IF(Inputs!$E$16=2,Inputs!F1107,Inputs!F1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1091,IF(Inputs!$E$16=2,Inputs!G1107,Inputs!G1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1091,IF(Inputs!$E$16=2,Inputs!H1107,Inputs!H1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1091,IF(Inputs!$E$16=2,Inputs!I1107,Inputs!I1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1091,IF(Inputs!$E$16=2,Inputs!J1107,Inputs!J1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1091,IF(Inputs!$E$16=2,Inputs!K1107,Inputs!K1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1091,IF(Inputs!$E$16=2,Inputs!L1107,Inputs!L1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1091,IF(Inputs!$E$16=2,Inputs!M1107,Inputs!M1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1091,IF(Inputs!$E$16=2,Inputs!N1107,Inputs!N1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1091,IF(Inputs!$E$16=2,Inputs!O1107,Inputs!O1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1091,IF(Inputs!$E$16=2,Inputs!P1107,Inputs!P1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1091,IF(Inputs!$E$16=2,Inputs!Q1107,Inputs!Q1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1091,IF(Inputs!$E$16=2,Inputs!R1107,Inputs!R1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1091,IF(Inputs!$E$16=2,Inputs!S1107,Inputs!S1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1091,IF(Inputs!$E$16=2,Inputs!T1107,Inputs!T1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1091,IF(Inputs!$E$16=2,Inputs!U1107,Inputs!U1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1091,IF(Inputs!$E$16=2,Inputs!V1107,Inputs!V1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1091,IF(Inputs!$E$16=2,Inputs!W1107,Inputs!W1123))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1091,IF(Inputs!$E$16=2,Inputs!Y1107,Inputs!Y1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1091,IF(Inputs!$E$16=2,Inputs!Z1107,Inputs!Z1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1091,IF(Inputs!$E$16=2,Inputs!AA1107,Inputs!AA1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1091,IF(Inputs!$E$16=2,Inputs!AB1107,Inputs!AB1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1091,IF(Inputs!$E$16=2,Inputs!AC1107,Inputs!AC1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1091,IF(Inputs!$E$16=2,Inputs!AD1107,Inputs!AD1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1091,IF(Inputs!$E$16=2,Inputs!AE1107,Inputs!AE1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1091,IF(Inputs!$E$16=2,Inputs!AF1107,Inputs!AF1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1091,IF(Inputs!$E$16=2,Inputs!AG1107,Inputs!AG1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1091,IF(Inputs!$E$16=2,Inputs!AH1107,Inputs!AH1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1091,IF(Inputs!$E$16=2,Inputs!AI1107,Inputs!AI1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1091,IF(Inputs!$E$16=2,Inputs!AJ1107,Inputs!AJ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1091,IF(Inputs!$E$16=2,Inputs!AK1107,Inputs!AK1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1091,IF(Inputs!$E$16=2,Inputs!AL1107,Inputs!AL1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1091,IF(Inputs!$E$16=2,Inputs!AM1107,Inputs!AM1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1091,IF(Inputs!$E$16=2,Inputs!AN1107,Inputs!AN1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1091,IF(Inputs!$E$16=2,Inputs!AO1107,Inputs!AO1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1091,IF(Inputs!$E$16=2,Inputs!AP1107,Inputs!AP1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1091,IF(Inputs!$E$16=2,Inputs!AQ1107,Inputs!AQ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1091,IF(Inputs!$E$16=2,Inputs!AR1107,Inputs!AR1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1091,IF(Inputs!$E$16=2,Inputs!AS1107,Inputs!AS1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1091,IF(Inputs!$E$16=2,Inputs!AT1107,Inputs!AT1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1091,IF(Inputs!$E$16=2,Inputs!AU1107,Inputs!AU1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1091,IF(Inputs!$E$16=2,Inputs!AV1107,Inputs!AV1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1091,IF(Inputs!$E$16=2,Inputs!AW1107,Inputs!AW1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1091,IF(Inputs!$E$16=2,Inputs!AX1107,Inputs!AX1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1091,IF(Inputs!$E$16=2,Inputs!AY1107,Inputs!AY1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1091,IF(Inputs!$E$16=2,Inputs!AZ1107,Inputs!AZ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1091,IF(Inputs!$E$16=2,Inputs!BA1107,Inputs!BA1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1091,IF(Inputs!$E$16=2,Inputs!BB1107,Inputs!BB1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1091,IF(Inputs!$E$16=2,Inputs!BC1107,Inputs!BC1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1091,IF(Inputs!$E$16=2,Inputs!BD1107,Inputs!BD1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1091,IF(Inputs!$E$16=2,Inputs!BE1107,Inputs!BE1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1091,IF(Inputs!$E$16=2,Inputs!BF1107,Inputs!BF1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1091,IF(Inputs!$E$16=2,Inputs!BG1107,Inputs!BG1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1091,IF(Inputs!$E$16=2,Inputs!BH1107,Inputs!BH1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1091,IF(Inputs!$E$16=2,Inputs!BI1107,Inputs!BI1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1091,IF(Inputs!$E$16=2,Inputs!BJ1107,Inputs!BJ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1091,IF(Inputs!$E$16=2,Inputs!BK1107,Inputs!BK1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1091,IF(Inputs!$E$16=2,Inputs!BL1107,Inputs!BL1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1091,IF(Inputs!$E$16=2,Inputs!BM1107,Inputs!BM1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1091,IF(Inputs!$E$16=2,Inputs!BN1107,Inputs!BN1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1091,IF(Inputs!$E$16=2,Inputs!BO1107,Inputs!BO1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1091,IF(Inputs!$E$16=2,Inputs!BP1107,Inputs!BP1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1091,IF(Inputs!$E$16=2,Inputs!BQ1107,Inputs!BQ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1091,IF(Inputs!$E$16=2,Inputs!BR1107,Inputs!BR1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1091,IF(Inputs!$E$16=2,Inputs!BS1107,Inputs!BS1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1091,IF(Inputs!$E$16=2,Inputs!BT1107,Inputs!BT1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1091,IF(Inputs!$E$16=2,Inputs!BU1107,Inputs!BU1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1091,IF(Inputs!$E$16=2,Inputs!BV1107,Inputs!BV1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1091,IF(Inputs!$E$16=2,Inputs!BW1107,Inputs!BW1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1091,IF(Inputs!$E$16=2,Inputs!BX1107,Inputs!BX1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1091,IF(Inputs!$E$16=2,Inputs!BY1107,Inputs!BY1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1091,IF(Inputs!$E$16=2,Inputs!BZ1107,Inputs!BZ1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1091,IF(Inputs!$E$16=2,Inputs!CA1107,Inputs!CA1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1091,IF(Inputs!$E$16=2,Inputs!CB1107,Inputs!CB1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1091,IF(Inputs!$E$16=2,Inputs!CC1107,Inputs!CC1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1091,IF(Inputs!$E$16=2,Inputs!CD1107,Inputs!CD1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1091,IF(Inputs!$E$16=2,Inputs!CE1107,Inputs!CE1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1091,IF(Inputs!$E$16=2,Inputs!CF1107,Inputs!CF1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1091,IF(Inputs!$E$16=2,Inputs!CG1107,Inputs!CG1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1091,IF(Inputs!$E$16=2,Inputs!CH1107,Inputs!CH1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1091,IF(Inputs!$E$16=2,Inputs!CI1107,Inputs!CI1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1091,IF(Inputs!$E$16=2,Inputs!CJ1107,Inputs!CJ1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1091,IF(Inputs!$E$16=2,Inputs!CK1107,Inputs!CK1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1091,IF(Inputs!$E$16=2,Inputs!CL1107,Inputs!CL1123))","v":0}]
["PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1092,IF(Inputs!$E$16=2,Inputs!F1108,Inputs!F1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1092,IF(Inputs!$E$16=2,Inputs!G1108,Inputs!G1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1092,IF(Inputs!$E$16=2,Inputs!H1108,Inputs!H1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1092,IF(Inputs!$E$16=2,Inputs!I1108,Inputs!I1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1092,IF(Inputs!$E$16=2,Inputs!J1108,Inputs!J1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1092,IF(Inputs!$E$16=2,Inputs!K1108,Inputs!K1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1092,IF(Inputs!$E$16=2,Inputs!L1108,Inputs!L1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1092,IF(Inputs!$E$16=2,Inputs!M1108,Inputs!M1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1092,IF(Inputs!$E$16=2,Inputs!N1108,Inputs!N1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1092,IF(Inputs!$E$16=2,Inputs!O1108,Inputs!O1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1092,IF(Inputs!$E$16=2,Inputs!P1108,Inputs!P1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1092,IF(Inputs!$E$16=2,Inputs!Q1108,Inputs!Q1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1092,IF(Inputs!$E$16=2,Inputs!R1108,Inputs!R1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1092,IF(Inputs!$E$16=2,Inputs!S1108,Inputs!S1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1092,IF(Inputs!$E$16=2,Inputs!T1108,Inputs!T1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1092,IF(Inputs!$E$16=2,Inputs!U1108,Inputs!U1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1092,IF(Inputs!$E$16=2,Inputs!V1108,Inputs!V1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1092,IF(Inputs!$E$16=2,Inputs!W1108,Inputs!W1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1092,IF(Inputs!$E$16=2,Inputs!Y1108,Inputs!Y1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1092,IF(Inputs!$E$16=2,Inputs!Z1108,Inputs!Z1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1092,IF(Inputs!$E$16=2,Inputs!AA1108,Inputs!AA1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1092,IF(Inputs!$E$16=2,Inputs!AB1108,Inputs!AB1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1092,IF(Inputs!$E$16=2,Inputs!AC1108,Inputs!AC1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1092,IF(Inputs!$E$16=2,Inputs!AD1108,Inputs!AD1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1092,IF(Inputs!$E$16=2,Inputs!AE1108,Inputs!AE1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1092,IF(Inputs!$E$16=2,Inputs!AF1108,Inputs!AF1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1092,IF(Inputs!$E$16=2,Inputs!AG1108,Inputs!AG1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1092,IF(Inputs!$E$16=2,Inputs!AH1108,Inputs!AH1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1092,IF(Inputs!$E$16=2,Inputs!AI1108,Inputs!AI1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1092,IF(Inputs!$E$16=2,Inputs!AJ1108,Inputs!AJ1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1092,IF(Inputs!$E$16=2,Inputs!AK1108,Inputs!AK1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1092,IF(Inputs!$E$16=2,Inputs!AL1108,Inputs!AL1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1092,IF(Inputs!$E$16=2,Inputs!AM1108,Inputs!AM1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO1092,IF(Inputs!$E$16=2,Inputs!AO1108,Inputs!AO1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1092,IF(Inputs!$E$16=2,Inputs!AQ1108,Inputs!AQ1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS1092,IF(Inputs!$E$16=2,Inputs!AS1108,Inputs!AS1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU1092,IF(Inputs!$E$16=2,Inputs!AU1108,Inputs!AU1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW1092,IF(Inputs!$E$16=2,Inputs!AW1108,Inputs!AW1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY1092,IF(Inputs!$E$16=2,Inputs!AY1108,Inputs!AY1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA1092,IF(Inputs!$E$16=2,Inputs!BA1108,Inputs!BA1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC1092,IF(Inputs!$E$16=2,Inputs!BC1108,Inputs!BC1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE1092,IF(Inputs!$E$16=2,Inputs!BE1108,Inputs!BE1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG1092,IF(Inputs!$E$16=2,Inputs!BG1108,Inputs!BG1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1092,IF(Inputs!$E$16=2,Inputs!BH1108,Inputs!BH1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1092,IF(Inputs!$E$16=2,Inputs!BI1108,Inputs!BI1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1092,IF(Inputs!$E$16=2,Inputs!BJ1108,Inputs!BJ1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1092,IF(Inputs!$E$16=2,Inputs!BK1108,Inputs!BK1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1092,IF(Inputs!$E$16=2,Inputs!BL1108,Inputs!BL1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1092,IF(Inputs!$E$16=2,Inputs!BM1108,Inputs!BM1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO1092,IF(Inputs!$E$16=2,Inputs!BO1108,Inputs!BO1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1092,IF(Inputs!$E$16=2,Inputs!BQ1108,Inputs!BQ1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS1092,IF(Inputs!$E$16=2,Inputs!BS1108,Inputs!BS1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU1092,IF(Inputs!$E$16=2,Inputs!BU1108,Inputs!BU1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW1092,IF(Inputs!$E$16=2,Inputs!BW1108,Inputs!BW1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY1092,IF(Inputs!$E$16=2,Inputs!BY1108,Inputs!BY1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1092,IF(Inputs!$E$16=2,Inputs!BZ1108,Inputs!BZ1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1092,IF(Inputs!$E$16=2,Inputs!CA1108,Inputs!CA1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1092,IF(Inputs!$E$16=2,Inputs!CB1108,Inputs!CB1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1092,IF(Inputs!$E$16=2,Inputs!CC1108,Inputs!CC1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1092,IF(Inputs!$E$16=2,Inputs!CD1108,Inputs!CD1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1092,IF(Inputs!$E$16=2,Inputs!CE1108,Inputs!CE1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1092,IF(Inputs!$E$16=2,Inputs!CF1108,Inputs!CF1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1092,IF(Inputs!$E$16=2,Inputs!CG1108,Inputs!CG1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1092,IF(Inputs!$E$16=2,Inputs!CH1108,Inputs!CH1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1092,IF(Inputs!$E$16=2,Inputs!CI1108,Inputs!CI1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1092,IF(Inputs!$E$16=2,Inputs!CJ1108,Inputs!CJ1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL1092,IF(Inputs!$E$16=2,Inputs!CL1108,Inputs!CL1124))","v":1}]
["PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1093,IF(Inputs!$E$16=2,Inputs!F1109,Inputs!F1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1093,IF(Inputs!$E$16=2,Inputs!G1109,Inputs!G1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1093,IF(Inputs!$E$16=2,Inputs!H1109,Inputs!H1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1093,IF(Inputs!$E$16=2,Inputs!I1109,Inputs!I1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1093,IF(Inputs!$E$16=2,Inputs!J1109,Inputs!J1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1093,IF(Inputs!$E$16=2,Inputs!K1109,Inputs!K1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1093,IF(Inputs!$E$16=2,Inputs!L1109,Inputs!L1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1093,IF(Inputs!$E$16=2,Inputs!M1109,Inputs!M1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1093,IF(Inputs!$E$16=2,Inputs!N1109,Inputs!N1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1093,IF(Inputs!$E$16=2,Inputs!O1109,Inputs!O1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1093,IF(Inputs!$E$16=2,Inputs!P1109,Inputs!P1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1093,IF(Inputs!$E$16=2,Inputs!Q1109,Inputs!Q1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1093,IF(Inputs!$E$16=2,Inputs!R1109,Inputs!R1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1093,IF(Inputs!$E$16=2,Inputs!S1109,Inputs!S1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1093,IF(Inputs!$E$16=2,Inputs!T1109,Inputs!T1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1093,IF(Inputs!$E$16=2,Inputs!U1109,Inputs!U1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1093,IF(Inputs!$E$16=2,Inputs!V1109,Inputs!V1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1093,IF(Inputs!$E$16=2,Inputs!W1109,Inputs!W1125))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1093,IF(Inputs!$E$16=2,Inputs!Y1109,Inputs!Y1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1093,IF(Inputs!$E$16=2,Inputs!Z1109,Inputs!Z1125))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1093,IF(Inputs!$E$16=2,Inputs!AA1109,Inputs!AA1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1093,IF(Inputs!$E$16=2,Inputs!AB1109,Inputs!AB1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1093,IF(Inputs!$E$16=2,Inputs!AC1109,Inputs!AC1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1093,IF(Inputs!$E$16=2,Inputs!AD1109,Inputs!AD1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1093,IF(Inputs!$E$16=2,Inputs!AE1109,Inputs!AE1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1093,IF(Inputs!$E$16=2,Inputs!AF1109,Inputs!AF1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1093,IF(Inputs!$E$16=2,Inputs!AG1109,Inputs!AG1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1093,IF(Inputs!$E$16=2,Inputs!AH1109,Inputs!AH1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1093,IF(Inputs!$E$16=2,Inputs!AI1109,Inputs!AI1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1093,IF(Inputs!$E$16=2,Inputs!AJ1109,Inputs!AJ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1093,IF(Inputs!$E$16=2,Inputs!AK1109,Inputs!AK1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1093,IF(Inputs!$E$16=2,Inputs!AL1109,Inputs!AL1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1093,IF(Inputs!$E$16=2,Inputs!AM1109,Inputs!AM1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1093,IF(Inputs!$E$16=2,Inputs!AN1109,Inputs!AN1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1093,IF(Inputs!$E$16=2,Inputs!AO1109,Inputs!AO1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1093,IF(Inputs!$E$16=2,Inputs!AP1109,Inputs!AP1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1093,IF(Inputs!$E$16=2,Inputs!AQ1109,Inputs!AQ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1093,IF(Inputs!$E$16=2,Inputs!AR1109,Inputs!AR1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1093,IF(Inputs!$E$16=2,Inputs!AS1109,Inputs!AS1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1093,IF(Inputs!$E$16=2,Inputs!AT1109,Inputs!AT1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1093,IF(Inputs!$E$16=2,Inputs!AU1109,Inputs!AU1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1093,IF(Inputs!$E$16=2,Inputs!AV1109,Inputs!AV1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1093,IF(Inputs!$E$16=2,Inputs!AW1109,Inputs!AW1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1093,IF(Inputs!$E$16=2,Inputs!AX1109,Inputs!AX1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1093,IF(Inputs!$E$16=2,Inputs!AY1109,Inputs!AY1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1093,IF(Inputs!$E$16=2,Inputs!AZ1109,Inputs!AZ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1093,IF(Inputs!$E$16=2,Inputs!BA1109,Inputs!BA1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1093,IF(Inputs!$E$16=2,Inputs!BB1109,Inputs!BB1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1093,IF(Inputs!$E$16=2,Inputs!BC1109,Inputs!BC1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1093,IF(Inputs!$E$16=2,Inputs!BD1109,Inputs!BD1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1093,IF(Inputs!$E$16=2,Inputs!BE1109,Inputs!BE1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1093,IF(Inputs!$E$16=2,Inputs!BF1109,Inputs!BF1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1093,IF(Inputs!$E$16=2,Inputs!BG1109,Inputs!BG1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1093,IF(Inputs!$E$16=2,Inputs!BH1109,Inputs!BH1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1093,IF(Inputs!$E$16=2,Inputs!BI1109,Inputs!BI1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1093,IF(Inputs!$E$16=2,Inputs!BJ1109,Inputs!BJ1125))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1093,IF(Inputs!$E$16=2,Inputs!BK1109,Inputs!BK1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1093,IF(Inputs!$E$16=2,Inputs!BL1109,Inputs!BL1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1093,IF(Inputs!$E$16=2,Inputs!BM1109,Inputs!BM1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1093,IF(Inputs!$E$16=2,Inputs!BN1109,Inputs!BN1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1093,IF(Inputs!$E$16=2,Inputs!BO1109,Inputs!BO1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1093,IF(Inputs!$E$16=2,Inputs!BP1109,Inputs!BP1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1093,IF(Inputs!$E$16=2,Inputs!BQ1109,Inputs!BQ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1093,IF(Inputs!$E$16=2,Inputs!BR1109,Inputs!BR1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1093,IF(Inputs!$E$16=2,Inputs!BS1109,Inputs!BS1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1093,IF(Inputs!$E$16=2,Inputs!BT1109,Inputs!BT1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1093,IF(Inputs!$E$16=2,Inputs!BU1109,Inputs!BU1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1093,IF(Inputs!$E$16=2,Inputs!BV1109,Inputs!BV1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1093,IF(Inputs!$E$16=2,Inputs!BW1109,Inputs!BW1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1093,IF(Inputs!$E$16=2,Inputs!BX1109,Inputs!BX1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1093,IF(Inputs!$E$16=2,Inputs!BY1109,Inputs!BY1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1093,IF(Inputs!$E$16=2,Inputs!BZ1109,Inputs!BZ1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1093,IF(Inputs!$E$16=2,Inputs!CA1109,Inputs!CA1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1093,IF(Inputs!$E$16=2,Inputs!CB1109,Inputs!CB1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1093,IF(Inputs!$E$16=2,Inputs!CC1109,Inputs!CC1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1093,IF(Inputs!$E$16=2,Inputs!CD1109,Inputs!CD1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1093,IF(Inputs!$E$16=2,Inputs!CE1109,Inputs!CE1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1093,IF(Inputs!$E$16=2,Inputs!CF1109,Inputs!CF1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1093,IF(Inputs!$E$16=2,Inputs!CG1109,Inputs!CG1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1093,IF(Inputs!$E$16=2,Inputs!CH1109,Inputs!CH1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1093,IF(Inputs!$E$16=2,Inputs!CI1109,Inputs!CI1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1093,IF(Inputs!$E$16=2,Inputs!CJ1109,Inputs!CJ1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1093,IF(Inputs!$E$16=2,Inputs!CK1109,Inputs!CK1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1093,IF(Inputs!$E$16=2,Inputs!CL1109,Inputs!CL1125))","v":0}]
["PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1094,IF(Inputs!$E$16=2,Inputs!F1110,Inputs!F1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1094,IF(Inputs!$E$16=2,Inputs!G1110,Inputs!G1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1094,IF(Inputs!$E$16=2,Inputs!H1110,Inputs!H1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1094,IF(Inputs!$E$16=2,Inputs!I1110,Inputs!I1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1094,IF(Inputs!$E$16=2,Inputs!J1110,Inputs!J1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1094,IF(Inputs!$E$16=2,Inputs!K1110,Inputs!K1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1094,IF(Inputs!$E$16=2,Inputs!L1110,Inputs!L1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1094,IF(Inputs!$E$16=2,Inputs!M1110,Inputs!M1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1094,IF(Inputs!$E$16=2,Inputs!N1110,Inputs!N1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1094,IF(Inputs!$E$16=2,Inputs!O1110,Inputs!O1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1094,IF(Inputs!$E$16=2,Inputs!P1110,Inputs!P1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1094,IF(Inputs!$E$16=2,Inputs!Q1110,Inputs!Q1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1094,IF(Inputs!$E$16=2,Inputs!R1110,Inputs!R1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1094,IF(Inputs!$E$16=2,Inputs!S1110,Inputs!S1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1094,IF(Inputs!$E$16=2,Inputs!T1110,Inputs!T1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1094,IF(Inputs!$E$16=2,Inputs!U1110,Inputs!U1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1094,IF(Inputs!$E$16=2,Inputs!V1110,Inputs!V1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1094,IF(Inputs!$E$16=2,Inputs!W1110,Inputs!W1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1094,IF(Inputs!$E$16=2,Inputs!Y1110,Inputs!Y1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1094,IF(Inputs!$E$16=2,Inputs!Z1110,Inputs!Z1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1094,IF(Inputs!$E$16=2,Inputs!AA1110,Inputs!AA1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1094,IF(Inputs!$E$16=2,Inputs!AB1110,Inputs!AB1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1094,IF(Inputs!$E$16=2,Inputs!AC1110,Inputs!AC1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1094,IF(Inputs!$E$16=2,Inputs!AD1110,Inputs!AD1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1094,IF(Inputs!$E$16=2,Inputs!AE1110,Inputs!AE1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1094,IF(Inputs!$E$16=2,Inputs!AF1110,Inputs!AF1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1094,IF(Inputs!$E$16=2,Inputs!AG1110,Inputs!AG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1094,IF(Inputs!$E$16=2,Inputs!AH1110,Inputs!AH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1094,IF(Inputs!$E$16=2,Inputs!AI1110,Inputs!AI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1094,IF(Inputs!$E$16=2,Inputs!AJ1110,Inputs!AJ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1094,IF(Inputs!$E$16=2,Inputs!AK1110,Inputs!AK1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1094,IF(Inputs!$E$16=2,Inputs!AL1110,Inputs!AL1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1094,IF(Inputs!$E$16=2,Inputs!AM1110,Inputs!AM1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO1094,IF(Inputs!$E$16=2,Inputs!AO1110,Inputs!AO1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1094,IF(Inputs!$E$16=2,Inputs!AQ1110,Inputs!AQ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS1094,IF(Inputs!$E$16=2,Inputs!AS1110,Inputs!AS1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU1094,IF(Inputs!$E$16=2,Inputs!AU1110,Inputs!AU1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW1094,IF(Inputs!$E$16=2,Inputs!AW1110,Inputs!AW1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY1094,IF(Inputs!$E$16=2,Inputs!AY1110,Inputs!AY1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA1094,IF(Inputs!$E$16=2,Inputs!BA1110,Inputs!BA1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC1094,IF(Inputs!$E$16=2,Inputs!BC1110,Inputs!BC1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE1094,IF(Inputs!$E$16=2,Inputs!BE1110,Inputs!BE1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG1094,IF(Inputs!$E$16=2,Inputs!BG1110,Inputs!BG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1094,IF(Inputs!$E$16=2,Inputs!BH1110,Inputs!BH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1094,IF(Inputs!$E$16=2,Inputs!BI1110,Inputs!BI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1094,IF(Inputs!$E$16=2,Inputs!BJ1110,Inputs!BJ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1094,IF(Inputs!$E$16=2,Inputs!BK1110,Inputs!BK1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1094,IF(Inputs!$E$16=2,Inputs!BL1110,Inputs!BL1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1094,IF(Inputs!$E$16=2,Inputs!BM1110,Inputs!BM1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO1094,IF(Inputs!$E$16=2,Inputs!BO1110,Inputs!BO1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1094,IF(Inputs!$E$16=2,Inputs!BQ1110,Inputs!BQ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS1094,IF(Inputs!$E$16=2,Inputs!BS1110,Inputs!BS1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU1094,IF(Inputs!$E$16=2,Inputs!BU1110,Inputs!BU1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW1094,IF(Inputs!$E$16=2,Inputs!BW1110,Inputs!BW1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY1094,IF(Inputs!$E$16=2,Inputs!BY1110,Inputs!BY1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1094,IF(Inputs!$E$16=2,Inputs!BZ1110,Inputs!BZ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1094,IF(Inputs!$E$16=2,Inputs!CA1110,Inputs!CA1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1094,IF(Inputs!$E$16=2,Inputs!CB1110,Inputs!CB1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1094,IF(Inputs!$E$16=2,Inputs!CC1110,Inputs!CC1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1094,IF(Inputs!$E$16=2,Inputs!CD1110,Inputs!CD1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1094,IF(Inputs!$E$16=2,Inputs!CE1110,Inputs!CE1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1094,IF(Inputs!$E$16=2,Inputs!CF1110,Inputs!CF1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1094,IF(Inputs!$E$16=2,Inputs!CG1110,Inputs!CG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1094,IF(Inputs!$E$16=2,Inputs!CH1110,Inputs!CH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1094,IF(Inputs!$E$16=2,Inputs!CI1110,Inputs!CI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1094,IF(Inputs!$E$16=2,Inputs!CJ1110,Inputs!CJ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL1094,IF(Inputs!$E$16=2,Inputs!CL1110,Inputs!CL1126))","v":1}]
["BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1095,IF(Inputs!$E$16=2,Inputs!F1111,Inputs!F1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1095,IF(Inputs!$E$16=2,Inputs!G1111,Inputs!G1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1095,IF(Inputs!$E$16=2,Inputs!H1111,Inputs!H1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1095,IF(Inputs!$E$16=2,Inputs!I1111,Inputs!I1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1095,IF(Inputs!$E$16=2,Inputs!J1111,Inputs!J1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1095,IF(Inputs!$E$16=2,Inputs!K1111,Inputs!K1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1095,IF(Inputs!$E$16=2,Inputs!L1111,Inputs!L1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1095,IF(Inputs!$E$16=2,Inputs!M1111,Inputs!M1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1095,IF(Inputs!$E$16=2,Inputs!N1111,Inputs!N1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1095,IF(Inputs!$E$16=2,Inputs!O1111,Inputs!O1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1095,IF(Inputs!$E$16=2,Inputs!P1111,Inputs!P1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1095,IF(Inputs!$E$16=2,Inputs!Q1111,Inputs!Q1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1095,IF(Inputs!$E$16=2,Inputs!R1111,Inputs!R1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1095,IF(Inputs!$E$16=2,Inputs!S1111,Inputs!S1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1095,IF(Inputs!$E$16=2,Inputs!T1111,Inputs!T1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1095,IF(Inputs!$E$16=2,Inputs!U1111,Inputs!U1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1095,IF(Inputs!$E$16=2,Inputs!V1111,Inputs!V1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1095,IF(Inputs!$E$16=2,Inputs!W1111,Inputs!W1127))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1095,IF(Inputs!$E$16=2,Inputs!Y1111,Inputs!Y1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1095,IF(Inputs!$E$16=2,Inputs!Z1111,Inputs!Z1127))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1095,IF(Inputs!$E$16=2,Inputs!AA1111,Inputs!AA1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1095,IF(Inputs!$E$16=2,Inputs!AB1111,Inputs!AB1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1095,IF(Inputs!$E$16=2,Inputs!AC1111,Inputs!AC1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1095,IF(Inputs!$E$16=2,Inputs!AD1111,Inputs!AD1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1095,IF(Inputs!$E$16=2,Inputs!AE1111,Inputs!AE1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1095,IF(Inputs!$E$16=2,Inputs!AF1111,Inputs!AF1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1095,IF(Inputs!$E$16=2,Inputs!AG1111,Inputs!AG1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1095,IF(Inputs!$E$16=2,Inputs!AH1111,Inputs!AH1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1095,IF(Inputs!$E$16=2,Inputs!AI1111,Inputs!AI1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1095,IF(Inputs!$E$16=2,Inputs!AJ1111,Inputs!AJ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1095,IF(Inputs!$E$16=2,Inputs!AK1111,Inputs!AK1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1095,IF(Inputs!$E$16=2,Inputs!AL1111,Inputs!AL1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1095,IF(Inputs!$E$16=2,Inputs!AM1111,Inputs!AM1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1095,IF(Inputs!$E$16=2,Inputs!AN1111,Inputs!AN1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1095,IF(Inputs!$E$16=2,Inputs!AO1111,Inputs!AO1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1095,IF(Inputs!$E$16=2,Inputs!AP1111,Inputs!AP1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1095,IF(Inputs!$E$16=2,Inputs!AQ1111,Inputs!AQ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1095,IF(Inputs!$E$16=2,Inputs!AR1111,Inputs!AR1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1095,IF(Inputs!$E$16=2,Inputs!AS1111,Inputs!AS1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1095,IF(Inputs!$E$16=2,Inputs!AT1111,Inputs!AT1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1095,IF(Inputs!$E$16=2,Inputs!AU1111,Inputs!AU1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1095,IF(Inputs!$E$16=2,Inputs!AV1111,Inputs!AV1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1095,IF(Inputs!$E$16=2,Inputs!AW1111,Inputs!AW1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1095,IF(Inputs!$E$16=2,Inputs!AX1111,Inputs!AX1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1095,IF(Inputs!$E$16=2,Inputs!AY1111,Inputs!AY1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1095,IF(Inputs!$E$16=2,Inputs!AZ1111,Inputs!AZ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1095,IF(Inputs!$E$16=2,Inputs!BA1111,Inputs!BA1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1095,IF(Inputs!$E$16=2,Inputs!BB1111,Inputs!BB1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1095,IF(Inputs!$E$16=2,Inputs!BC1111,Inputs!BC1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1095,IF(Inputs!$E$16=2,Inputs!BD1111,Inputs!BD1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1095,IF(Inputs!$E$16=2,Inputs!BE1111,Inputs!BE1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1095,IF(Inputs!$E$16=2,Inputs!BF1111,Inputs!BF1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1095,IF(Inputs!$E$16=2,Inputs!BG1111,Inputs!BG1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1095,IF(Inputs!$E$16=2,Inputs!BH1111,Inputs!BH1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1095,IF(Inputs!$E$16=2,Inputs!BI1111,Inputs!BI1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1095,IF(Inputs!$E$16=2,Inputs!BJ1111,Inputs!BJ1127))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1095,IF(Inputs!$E$16=2,Inputs!BK1111,Inputs!BK1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1095,IF(Inputs!$E$16=2,Inputs!BL1111,Inputs!BL1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1095,IF(Inputs!$E$16=2,Inputs!BM1111,Inputs!BM1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1095,IF(Inputs!$E$16=2,Inputs!BN1111,Inputs!BN1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1095,IF(Inputs!$E$16=2,Inputs!BO1111,Inputs!BO1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1095,IF(Inputs!$E$16=2,Inputs!BP1111,Inputs!BP1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1095,IF(Inputs!$E$16=2,Inputs!BQ1111,Inputs!BQ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1095,IF(Inputs!$E$16=2,Inputs!BR1111,Inputs!BR1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1095,IF(Inputs!$E$16=2,Inputs!BS1111,Inputs!BS1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1095,IF(Inputs!$E$16=2,Inputs!BT1111,Inputs!BT1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1095,IF(Inputs!$E$16=2,Inputs!BU1111,Inputs!BU1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1095,IF(Inputs!$E$16=2,Inputs!BV1111,Inputs!BV1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1095,IF(Inputs!$E$16=2,Inputs!BW1111,Inputs!BW1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1095,IF(Inputs!$E$16=2,Inputs!BX1111,Inputs!BX1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1095,IF(Inputs!$E$16=2,Inputs!BY1111,Inputs!BY1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1095,IF(Inputs!$E$16=2,Inputs!BZ1111,Inputs!BZ1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1095,IF(Inputs!$E$16=2,Inputs!CA1111,Inputs!CA1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1095,IF(Inputs!$E$16=2,Inputs!CB1111,Inputs!CB1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1095,IF(Inputs!$E$16=2,Inputs!CC1111,Inputs!CC1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1095,IF(Inputs!$E$16=2,Inputs!CD1111,Inputs!CD1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1095,IF(Inputs!$E$16=2,Inputs!CE1111,Inputs!CE1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1095,IF(Inputs!$E$16=2,Inputs!CF1111,Inputs!CF1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1095,IF(Inputs!$E$16=2,Inputs!CG1111,Inputs!CG1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1095,IF(Inputs!$E$16=2,Inputs!CH1111,Inputs!CH1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1095,IF(Inputs!$E$16=2,Inputs!CI1111,Inputs!CI1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1095,IF(Inputs!$E$16=2,Inputs!CJ1111,Inputs!CJ1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1095,IF(Inputs!$E$16=2,Inputs!CK1111,Inputs!CK1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1095,IF(Inputs!$E$16=2,Inputs!CL1111,Inputs!CL1127))","v":0}]
["OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1096,IF(Inputs!$E$16=2,Inputs!F1112,Inputs!F1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1096,IF(Inputs!$E$16=2,Inputs!G1112,Inputs!G1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1096,IF(Inputs!$E$16=2,Inputs!H1112,Inputs!H1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1096,IF(Inputs!$E$16=2,Inputs!I1112,Inputs!I1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1096,IF(Inputs!$E$16=2,Inputs!J1112,Inputs!J1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1096,IF(Inputs!$E$16=2,Inputs!K1112,Inputs!K1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1096,IF(Inputs!$E$16=2,Inputs!L1112,Inputs!L1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1096,IF(Inputs!$E$16=2,Inputs!M1112,Inputs!M1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1096,IF(Inputs!$E$16=2,Inputs!N1112,Inputs!N1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1096,IF(Inputs!$E$16=2,Inputs!O1112,Inputs!O1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1096,IF(Inputs!$E$16=2,Inputs!P1112,Inputs!P1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1096,IF(Inputs!$E$16=2,Inputs!Q1112,Inputs!Q1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1096,IF(Inputs!$E$16=2,Inputs!R1112,Inputs!R1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1096,IF(Inputs!$E$16=2,Inputs!S1112,Inputs!S1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1096,IF(Inputs!$E$16=2,Inputs!T1112,Inputs!T1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1096,IF(Inputs!$E$16=2,Inputs!U1112,Inputs!U1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1096,IF(Inputs!$E$16=2,Inputs!V1112,Inputs!V1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1096,IF(Inputs!$E$16=2,Inputs!W1112,Inputs!W1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1096,IF(Inputs!$E$16=2,Inputs!Y1112,Inputs!Y1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1096,IF(Inputs!$E$16=2,Inputs!Z1112,Inputs!Z1128))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1096,IF(Inputs!$E$16=2,Inputs!AA1112,Inputs!AA1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1096,IF(Inputs!$E$16=2,Inputs!AB1112,Inputs!AB1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1096,IF(Inputs!$E$16=2,Inputs!AC1112,Inputs!AC1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1096,IF(Inputs!$E$16=2,Inputs!AD1112,Inputs!AD1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1096,IF(Inputs!$E$16=2,Inputs!AE1112,Inputs!AE1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1096,IF(Inputs!$E$16=2,Inputs!AF1112,Inputs!AF1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1096,IF(Inputs!$E$16=2,Inputs!AG1112,Inputs!AG1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1096,IF(Inputs!$E$16=2,Inputs!AH1112,Inputs!AH1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1096,IF(Inputs!$E$16=2,Inputs!AI1112,Inputs!AI1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1096,IF(Inputs!$E$16=2,Inputs!AJ1112,Inputs!AJ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1096,IF(Inputs!$E$16=2,Inputs!AK1112,Inputs!AK1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1096,IF(Inputs!$E$16=2,Inputs!AL1112,Inputs!AL1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1096,IF(Inputs!$E$16=2,Inputs!AM1112,Inputs!AM1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1096,IF(Inputs!$E$16=2,Inputs!AN1112,Inputs!AN1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1096,IF(Inputs!$E$16=2,Inputs!AO1112,Inputs!AO1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1096,IF(Inputs!$E$16=2,Inputs!AP1112,Inputs!AP1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1096,IF(Inputs!$E$16=2,Inputs!AQ1112,Inputs!AQ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1096,IF(Inputs!$E$16=2,Inputs!AR1112,Inputs!AR1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1096,IF(Inputs!$E$16=2,Inputs!AS1112,Inputs!AS1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1096,IF(Inputs!$E$16=2,Inputs!AT1112,Inputs!AT1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1096,IF(Inputs!$E$16=2,Inputs!AU1112,Inputs!AU1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1096,IF(Inputs!$E$16=2,Inputs!AV1112,Inputs!AV1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1096,IF(Inputs!$E$16=2,Inputs!AW1112,Inputs!AW1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1096,IF(Inputs!$E$16=2,Inputs!AX1112,Inputs!AX1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1096,IF(Inputs!$E$16=2,Inputs!AY1112,Inputs!AY1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1096,IF(Inputs!$E$16=2,Inputs!AZ1112,Inputs!AZ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1096,IF(Inputs!$E$16=2,Inputs!BA1112,Inputs!BA1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1096,IF(Inputs!$E$16=2,Inputs!BB1112,Inputs!BB1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1096,IF(Inputs!$E$16=2,Inputs!BC1112,Inputs!BC1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1096,IF(Inputs!$E$16=2,Inputs!BD1112,Inputs!BD1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1096,IF(Inputs!$E$16=2,Inputs!BE1112,Inputs!BE1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1096,IF(Inputs!$E$16=2,Inputs!BF1112,Inputs!BF1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1096,IF(Inputs!$E$16=2,Inputs!BG1112,Inputs!BG1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1096,IF(Inputs!$E$16=2,Inputs!BH1112,Inputs!BH1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1096,IF(Inputs!$E$16=2,Inputs!BI1112,Inputs!BI1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1096,IF(Inputs!$E$16=2,Inputs!BJ1112,Inputs!BJ1128))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1096,IF(Inputs!$E$16=2,Inputs!BK1112,Inputs!BK1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1096,IF(Inputs!$E$16=2,Inputs!BL1112,Inputs!BL1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1096,IF(Inputs!$E$16=2,Inputs!BM1112,Inputs!BM1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1096,IF(Inputs!$E$16=2,Inputs!BN1112,Inputs!BN1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1096,IF(Inputs!$E$16=2,Inputs!BO1112,Inputs!BO1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1096,IF(Inputs!$E$16=2,Inputs!BP1112,Inputs!BP1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1096,IF(Inputs!$E$16=2,Inputs!BQ1112,Inputs!BQ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1096,IF(Inputs!$E$16=2,Inputs!BR1112,Inputs!BR1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1096,IF(Inputs!$E$16=2,Inputs!BS1112,Inputs!BS1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1096,IF(Inputs!$E$16=2,Inputs!BT1112,Inputs!BT1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1096,IF(Inputs!$E$16=2,Inputs!BU1112,Inputs!BU1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1096,IF(Inputs!$E$16=2,Inputs!BV1112,Inputs!BV1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1096,IF(Inputs!$E$16=2,Inputs!BW1112,Inputs!BW1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1096,IF(Inputs!$E$16=2,Inputs!BX1112,Inputs!BX1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1096,IF(Inputs!$E$16=2,Inputs!BY1112,Inputs!BY1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1096,IF(Inputs!$E$16=2,Inputs!BZ1112,Inputs!BZ1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1096,IF(Inputs!$E$16=2,Inputs!CA1112,Inputs!CA1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1096,IF(Inputs!$E$16=2,Inputs!CB1112,Inputs!CB1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1096,IF(Inputs!$E$16=2,Inputs!CC1112,Inputs!CC1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1096,IF(Inputs!$E$16=2,Inputs!CD1112,Inputs!CD1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1096,IF(Inputs!$E$16=2,Inputs!CE1112,Inputs!CE1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1096,IF(Inputs!$E$16=2,Inputs!CF1112,Inputs!CF1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1096,IF(Inputs!$E$16=2,Inputs!CG1112,Inputs!CG1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1096,IF(Inputs!$E$16=2,Inputs!CH1112,Inputs!CH1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1096,IF(Inputs!$E$16=2,Inputs!CI1112,Inputs!CI1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1096,IF(Inputs!$E$16=2,Inputs!CJ1112,Inputs!CJ1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1096,IF(Inputs!$E$16=2,Inputs!CK1112,Inputs!CK1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1096,IF(Inputs!$E$16=2,Inputs!CL1112,Inputs!CL1128))","v":0}]
["CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1097,IF(Inputs!$E$16=2,Inputs!F1113,Inputs!F1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1097,IF(Inputs!$E$16=2,Inputs!G1113,Inputs!G1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1097,IF(Inputs!$E$16=2,Inputs!H1113,Inputs!H1129))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!I1097,IF(Inputs!$E$16=2,Inputs!I1113,Inputs!I1129))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!J1097,IF(Inputs!$E$16=2,Inputs!J1113,Inputs!J1129))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!K1097,IF(Inputs!$E$16=2,Inputs!K1113,Inputs!K1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1097,IF(Inputs!$E$16=2,Inputs!L1113,Inputs!L1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1097,IF(Inputs!$E$16=2,Inputs!M1113,Inputs!M1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1097,IF(Inputs!$E$16=2,Inputs!N1113,Inputs!N1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1097,IF(Inputs!$E$16=2,Inputs!O1113,Inputs!O1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1097,IF(Inputs!$E$16=2,Inputs!P1113,Inputs!P1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1097,IF(Inputs!$E$16=2,Inputs!Q1113,Inputs!Q1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1097,IF(Inputs!$E$16=2,Inputs!R1113,Inputs!R1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1097,IF(Inputs!$E$16=2,Inputs!S1113,Inputs!S1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1097,IF(Inputs!$E$16=2,Inputs!T1113,Inputs!T1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1097,IF(Inputs!$E$16=2,Inputs!U1113,Inputs!U1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1097,IF(Inputs!$E$16=2,Inputs!V1113,Inputs!V1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1097,IF(Inputs!$E$16=2,Inputs!W1113,Inputs!W1129))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1097,IF(Inputs!$E$16=2,Inputs!Y1113,Inputs!Y1129))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1097,IF(Inputs!$E$16=2,Inputs!Z1113,Inputs!Z1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1097,IF(Inputs!$E$16=2,Inputs!AA1113,Inputs!AA1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1097,IF(Inputs!$E$16=2,Inputs!AB1113,Inputs!AB1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1097,IF(Inputs!$E$16=2,Inputs!AC1113,Inputs!AC1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1097,IF(Inputs!$E$16=2,Inputs!AD1113,Inputs!AD1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1097,IF(Inputs!$E$16=2,Inputs!AE1113,Inputs!AE1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1097,IF(Inputs!$E$16=2,Inputs!AF1113,Inputs!AF1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1097,IF(Inputs!$E$16=2,Inputs!AG1113,Inputs!AG1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1097,IF(Inputs!$E$16=2,Inputs!AH1113,Inputs!AH1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1097,IF(Inputs!$E$16=2,Inputs!AI1113,Inputs!AI1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1097,IF(Inputs!$E$16=2,Inputs!AJ1113,Inputs!AJ1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1097,IF(Inputs!$E$16=2,Inputs!AK1113,Inputs!AK1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1097,IF(Inputs!$E$16=2,Inputs!AL1113,Inputs!AL1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1097,IF(Inputs!$E$16=2,Inputs!AM1113,Inputs!AM1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1097,IF(Inputs!$E$16=2,Inputs!AN1113,Inputs!AN1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1097,IF(Inputs!$E$16=2,Inputs!AO1113,Inputs!AO1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1097,IF(Inputs!$E$16=2,Inputs!AP1113,Inputs!AP1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1097,IF(Inputs!$E$16=2,Inputs!AQ1113,Inputs!AQ1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1097,IF(Inputs!$E$16=2,Inputs!AR1113,Inputs!AR1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1097,IF(Inputs!$E$16=2,Inputs!AS1113,Inputs!AS1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1097,IF(Inputs!$E$16=2,Inputs!AT1113,Inputs!AT1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1097,IF(Inputs!$E$16=2,Inputs!AU1113,Inputs!AU1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1097,IF(Inputs!$E$16=2,Inputs!AV1113,Inputs!AV1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1097,IF(Inputs!$E$16=2,Inputs!AW1113,Inputs!AW1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1097,IF(Inputs!$E$16=2,Inputs!AX1113,Inputs!AX1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1097,IF(Inputs!$E$16=2,Inputs!AY1113,Inputs!AY1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1097,IF(Inputs!$E$16=2,Inputs!AZ1113,Inputs!AZ1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1097,IF(Inputs!$E$16=2,Inputs!BA1113,Inputs!BA1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1097,IF(Inputs!$E$16=2,Inputs!BB1113,Inputs!BB1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1097,IF(Inputs!$E$16=2,Inputs!BC1113,Inputs!BC1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1097,IF(Inputs!$E$16=2,Inputs!BD1113,Inputs!BD1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1097,IF(Inputs!$E$16=2,Inputs!BE1113,Inputs!BE1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1097,IF(Inputs!$E$16=2,Inputs!BF1113,Inputs!BF1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1097,IF(Inputs!$E$16=2,Inputs!BG1113,Inputs!BG1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1097,IF(Inputs!$E$16=2,Inputs!BH1113,Inputs!BH1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1097,IF(Inputs!$E$16=2,Inputs!BI1113,Inputs!BI1129))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1097,IF(Inputs!$E$16=2,Inputs!BJ1113,Inputs!BJ1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1097,IF(Inputs!$E$16=2,Inputs!BK1113,Inputs!BK1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1097,IF(Inputs!$E$16=2,Inputs!BL1113,Inputs!BL1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1097,IF(Inputs!$E$16=2,Inputs!BM1113,Inputs!BM1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1097,IF(Inputs!$E$16=2,Inputs!BN1113,Inputs!BN1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1097,IF(Inputs!$E$16=2,Inputs!BO1113,Inputs!BO1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1097,IF(Inputs!$E$16=2,Inputs!BP1113,Inputs!BP1129))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1097,IF(Inputs!$E$16=2,Inputs!BQ1113,Inputs!BQ1129))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1097,IF(Inputs!$E$16=2,Inputs!BR1113,Inputs!BR1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1097,IF(Inputs!$E$16=2,Inputs!BS1113,Inputs!BS1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1097,IF(Inputs!$E$16=2,Inputs!BT1113,Inputs!BT1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1097,IF(Inputs!$E$16=2,Inputs!BU1113,Inputs!BU1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1097,IF(Inputs!$E$16=2,Inputs!BV1113,Inputs!BV1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1097,IF(Inputs!$E$16=2,Inputs!BW1113,Inputs!BW1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1097,IF(Inputs!$E$16=2,Inputs!BX1113,Inputs!BX1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1097,IF(Inputs!$E$16=2,Inputs!BY1113,Inputs!BY1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1097,IF(Inputs!$E$16=2,Inputs!BZ1113,Inputs!BZ1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1097,IF(Inputs!$E$16=2,Inputs!CA1113,Inputs!CA1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1097,IF(Inputs!$E$16=2,Inputs!CB1113,Inputs!CB1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1097,IF(Inputs!$E$16=2,Inputs!CC1113,Inputs!CC1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1097,IF(Inputs!$E$16=2,Inputs!CD1113,Inputs!CD1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1097,IF(Inputs!$E$16=2,Inputs!CE1113,Inputs!CE1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1097,IF(Inputs!$E$16=2,Inputs!CF1113,Inputs!CF1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1097,IF(Inputs!$E$16=2,Inputs!CG1113,Inputs!CG1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1097,IF(Inputs!$E$16=2,Inputs!CH1113,Inputs!CH1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1097,IF(Inputs!$E$16=2,Inputs!CI1113,Inputs!CI1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1097,IF(Inputs!$E$16=2,Inputs!CJ1113,Inputs!CJ1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1097,IF(Inputs!$E$16=2,Inputs!CK1113,Inputs!CK1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1097,IF(Inputs!$E$16=2,Inputs!CL1113,Inputs!CL1129))","v":0}]
["N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1098,IF(Inputs!$E$16=2,Inputs!F1114,Inputs!F1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1098,IF(Inputs!$E$16=2,Inputs!G1114,Inputs!G1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1098,IF(Inputs!$E$16=2,Inputs!H1114,Inputs!H1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1098,IF(Inputs!$E$16=2,Inputs!I1114,Inputs!I1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1098,IF(Inputs!$E$16=2,Inputs!J1114,Inputs!J1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1098,IF(Inputs!$E$16=2,Inputs!K1114,Inputs!K1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1098,IF(Inputs!$E$16=2,Inputs!L1114,Inputs!L1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1098,IF(Inputs!$E$16=2,Inputs!M1114,Inputs!M1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1098,IF(Inputs!$E$16=2,Inputs!N1114,Inputs!N1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1098,IF(Inputs!$E$16=2,Inputs!O1114,Inputs!O1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1098,IF(Inputs!$E$16=2,Inputs!P1114,Inputs!P1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1098,IF(Inputs!$E$16=2,Inputs!Q1114,Inputs!Q1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1098,IF(Inputs!$E$16=2,Inputs!R1114,Inputs!R1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1098,IF(Inputs!$E$16=2,Inputs!S1114,Inputs!S1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1098,IF(Inputs!$E$16=2,Inputs!T1114,Inputs!T1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1098,IF(Inputs!$E$16=2,Inputs!U1114,Inputs!U1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1098,IF(Inputs!$E$16=2,Inputs!V1114,Inputs!V1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1098,IF(Inputs!$E$16=2,Inputs!W1114,Inputs!W1130))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1098,IF(Inputs!$E$16=2,Inputs!Y1114,Inputs!Y1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1098,IF(Inputs!$E$16=2,Inputs!Z1114,Inputs!Z1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1098,IF(Inputs!$E$16=2,Inputs!AA1114,Inputs!AA1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1098,IF(Inputs!$E$16=2,Inputs!AB1114,Inputs!AB1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1098,IF(Inputs!$E$16=2,Inputs!AC1114,Inputs!AC1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1098,IF(Inputs!$E$16=2,Inputs!AD1114,Inputs!AD1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1098,IF(Inputs!$E$16=2,Inputs!AE1114,Inputs!AE1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1098,IF(Inputs!$E$16=2,Inputs!AF1114,Inputs!AF1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1098,IF(Inputs!$E$16=2,Inputs!AG1114,Inputs!AG1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1098,IF(Inputs!$E$16=2,Inputs!AH1114,Inputs!AH1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1098,IF(Inputs!$E$16=2,Inputs!AI1114,Inputs!AI1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1098,IF(Inputs!$E$16=2,Inputs!AJ1114,Inputs!AJ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1098,IF(Inputs!$E$16=2,Inputs!AK1114,Inputs!AK1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1098,IF(Inputs!$E$16=2,Inputs!AL1114,Inputs!AL1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1098,IF(Inputs!$E$16=2,Inputs!AM1114,Inputs!AM1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1098,IF(Inputs!$E$16=2,Inputs!AN1114,Inputs!AN1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1098,IF(Inputs!$E$16=2,Inputs!AO1114,Inputs!AO1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1098,IF(Inputs!$E$16=2,Inputs!AP1114,Inputs!AP1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1098,IF(Inputs!$E$16=2,Inputs!AQ1114,Inputs!AQ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1098,IF(Inputs!$E$16=2,Inputs!AR1114,Inputs!AR1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1098,IF(Inputs!$E$16=2,Inputs!AS1114,Inputs!AS1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1098,IF(Inputs!$E$16=2,Inputs!AT1114,Inputs!AT1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1098,IF(Inputs!$E$16=2,Inputs!AU1114,Inputs!AU1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1098,IF(Inputs!$E$16=2,Inputs!AV1114,Inputs!AV1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1098,IF(Inputs!$E$16=2,Inputs!AW1114,Inputs!AW1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1098,IF(Inputs!$E$16=2,Inputs!AX1114,Inputs!AX1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1098,IF(Inputs!$E$16=2,Inputs!AY1114,Inputs!AY1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1098,IF(Inputs!$E$16=2,Inputs!AZ1114,Inputs!AZ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1098,IF(Inputs!$E$16=2,Inputs!BA1114,Inputs!BA1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1098,IF(Inputs!$E$16=2,Inputs!BB1114,Inputs!BB1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1098,IF(Inputs!$E$16=2,Inputs!BC1114,Inputs!BC1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1098,IF(Inputs!$E$16=2,Inputs!BD1114,Inputs!BD1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1098,IF(Inputs!$E$16=2,Inputs!BE1114,Inputs!BE1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1098,IF(Inputs!$E$16=2,Inputs!BF1114,Inputs!BF1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1098,IF(Inputs!$E$16=2,Inputs!BG1114,Inputs!BG1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1098,IF(Inputs!$E$16=2,Inputs!BH1114,Inputs!BH1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1098,IF(Inputs!$E$16=2,Inputs!BI1114,Inputs!BI1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1098,IF(Inputs!$E$16=2,Inputs!BJ1114,Inputs!BJ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1098,IF(Inputs!$E$16=2,Inputs!BK1114,Inputs!BK1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1098,IF(Inputs!$E$16=2,Inputs!BL1114,Inputs!BL1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1098,IF(Inputs!$E$16=2,Inputs!BM1114,Inputs!BM1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1098,IF(Inputs!$E$16=2,Inputs!BN1114,Inputs!BN1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1098,IF(Inputs!$E$16=2,Inputs!BO1114,Inputs!BO1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1098,IF(Inputs!$E$16=2,Inputs!BP1114,Inputs!BP1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1098,IF(Inputs!$E$16=2,Inputs!BQ1114,Inputs!BQ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1098,IF(Inputs!$E$16=2,Inputs!BR1114,Inputs!BR1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1098,IF(Inputs!$E$16=2,Inputs!BS1114,Inputs!BS1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1098,IF(Inputs!$E$16=2,Inputs!BT1114,Inputs!BT1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1098,IF(Inputs!$E$16=2,Inputs!BU1114,Inputs!BU1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1098,IF(Inputs!$E$16=2,Inputs!BV1114,Inputs!BV1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1098,IF(Inputs!$E$16=2,Inputs!BW1114,Inputs!BW1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1098,IF(Inputs!$E$16=2,Inputs!BX1114,Inputs!BX1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1098,IF(Inputs!$E$16=2,Inputs!BY1114,Inputs!BY1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1098,IF(Inputs!$E$16=2,Inputs!BZ1114,Inputs!BZ1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1098,IF(Inputs!$E$16=2,Inputs!CA1114,Inputs!CA1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1098,IF(Inputs!$E$16=2,Inputs!CB1114,Inputs!CB1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1098,IF(Inputs!$E$16=2,Inputs!CC1114,Inputs!CC1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1098,IF(Inputs!$E$16=2,Inputs!CD1114,Inputs!CD1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1098,IF(Inputs!$E$16=2,Inputs!CE1114,Inputs!CE1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1098,IF(Inputs!$E$16=2,Inputs!CF1114,Inputs!CF1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1098,IF(Inputs!$E$16=2,Inputs!CG1114,Inputs!CG1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1098,IF(Inputs!$E$16=2,Inputs!CH1114,Inputs!CH1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1098,IF(Inputs!$E$16=2,Inputs!CI1114,Inputs!CI1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1098,IF(Inputs!$E$16=2,Inputs!CJ1114,Inputs!CJ1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1098,IF(Inputs!$E$16=2,Inputs!CK1114,Inputs!CK1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1098,IF(Inputs!$E$16=2,Inputs!CL1114,Inputs!CL1130))","v":0}]
[]
["3) Per-Mile Fuel Consumption and Emissions of Vehicle Operations"]
[null,"Baseline Gasoline Vehicle: Gasoline","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","G.H2 ICE Vehicle","L.H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle: IDL\"","v":"RG100 Vehicle: IDL"},"High Octane Fuel Vehicle: HOF E10","High Octane Fuel Vehicle: HOF E25","High Octane Fuel Vehicle: HOF E40","SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional and LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: G.H2","Grid-Independent SI ICE HEV: L.H2","Grid-Connected SI PHEV: Gasoline, CD Combined","Grid-Connected SI PHEV: Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Combined","Grid-Connected SI PHEV: CA gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Combined","Grid-Connected SI PHEV: RG, CD Electric, w/ charger","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Combined","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD combined","Grid-Connected SI PHEV: CNG, CD Electric, w/ charger","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD combined","Grid-Connected SI PHEV: LNG, CD Electric, w/ charger","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD combined","Grid-Connected SI PHEV: LPG, CD Electric, w/ charger","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD combined","Grid-Connected SI PHEV: MeOH, CD Electric, w/ charger","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Combined","Grid-Connected SI PHEV: EtOH, CD Electric, w/ charger"," Grid-Connected SI PHEV: EtOH,CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Combined","Grid-Connected SI PHEV: H2, CD Electric, w/ charger","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: G.H2, CS Mode","Grid-Connected SI PHEV: L.H2, CS Mode","Grid-Independent CIDI HEV: Conventional and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Combined","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD On-Board","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Combined","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Combined","Grid-Connected CIDI PHEV: FT Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Combined","Grid-Connected CIDI PHEV: E-Diesel,, CD Electric, w/ charger","Grid-Connected CIDI PHEV: E-Diesel, CD On-Board","Grid-Connected CIDI PHEV CS Mode: E-Diesel, CS Mode","Electric Vehicle, w/ charger","G.H2 Fuel-Cell Vehicle","L.H2 Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Combined","Grid-Connected FC PHEV: H2, CD Electric, w/ charger","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, CS Mode"]
["Urban Emission Shares",{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!E193","v":0.82020000000000004},{"$f":"Urban_Shares!F193","v":0.69},{"$f":"Urban_Shares!G193","v":0.69},{"$f":"Urban_Shares!H193","v":0.69},{"$f":"Urban_Shares!I193","v":0.69},{"$f":"Urban_Shares!J193","v":0.69},{"$f":"Urban_Shares!K193","v":0.69},{"$f":"Urban_Shares!L193","v":0.69},{"$f":"Urban_Shares!M193","v":0.69},{"$f":"Urban_Shares!N193","v":0.69},{"$f":"Urban_Shares!N193","v":0.69},{"$f":"Urban_Shares!O193","v":0.69},{"$f":"Urban_Shares!O193","v":0.69},{"$f":"Urban_Shares!P193","v":0.69},{"$f":"Urban_Shares!P193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!Q193","v":0.69},{"$f":"Urban_Shares!R193","v":0.82020000000000004},{"$f":"Urban_Shares!S193","v":0.69},{"$f":"Urban_Shares!T193","v":0.69},{"$f":"Urban_Shares!U193","v":0.69},{"$f":"Urban_Shares!D193","v":0.69},{"$f":"Urban_Shares!V193","v":0.69},{"$f":"Urban_Shares!W193","v":0.69},{"$f":"Urban_Shares!X193","v":0.69},{"$f":"Urban_Shares!Y193","v":0.69},{"$f":"Urban_Shares!Z193","v":0.69},{"$f":"Urban_Shares!AA193","v":0.69},{"$f":"Urban_Shares!AB193","v":0.82020000000000004},{"$f":"Urban_Shares!AC193","v":0.69},{"$f":"Urban_Shares!AD193","v":0.69},{"$f":"Urban_Shares!AE193","v":0.69},{"$f":"Urban_Shares!AF193","v":0.69},{"$f":"Urban_Shares!AG193","v":0.69},{"$f":"Urban_Shares!AH193","v":0.69},{"$f":"Urban_Shares!AI193","v":0.69},{"$f":"Urban_Shares!AJ193","v":0.69},{"$f":"Urban_Shares!AJ193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AL193","v":0.69},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AN193","v":0.82020000000000004},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AP193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AR193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AT193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AV193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AX193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AZ193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BB193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BD193","v":0.69},{"$f":"Urban_Shares!BD193","v":0.69},{"$f":"Urban_Shares!BE193","v":0.69},{"$f":"Urban_Shares!BF193","v":0.69},{"$f":"Urban_Shares!BG193","v":0.69},{"$f":"Urban_Shares!BH193","v":0.69},{"$f":"Urban_Shares!BI193","v":0.69},{"$f":"Urban_Shares!BJ193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BL193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BN193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BP193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BR193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BT193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BV193","v":0.69},{"$f":"Urban_Shares!BW193","v":0.69},{"$f":"Urban_Shares!BX193","v":0.69},{"$f":"Urban_Shares!BX193","v":0.69},{"$f":"Urban_Shares!BY193","v":0.69},{"$f":"Urban_Shares!BZ193","v":0.69},{"$f":"Urban_Shares!CA193","v":0.82020000000000004},{"$f":"Urban_Shares!CB193","v":0.69},{"$f":"Urban_Shares!CC193","v":0.69},{"$f":"Urban_Shares!CD193","v":0.69},{"$f":"Urban_Shares!CE193","v":0.69},{"$f":"Urban_Shares!CF193","v":0.69},{"$f":"Urban_Shares!CG193","v":0.69},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CI193","v":0.622}]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1069,IF(Inputs!$E$16=2,Inputs!G1069,Inputs!H1069))","v":23.4},{"$f":"$B59*B42","v":23.4},23.4,21.294,22.229999999999997,22.229999999999997,23.4,23.4,25.038,23.4,23.4,25.038,28.08,{"$f":"$B59*M42","v":28.08},23.4,{"$f":"$B59*N42","v":23.4},{"$f":"$B59*(1+J11)","v":24.57},{"$f":"$B59*(1+H11)","v":24.57},{"$f":"$B59*(1+H11)","v":24.57},{"$f":"$B59*O42","v":26.909999999999997},26.909999999999997,26.909999999999997,26.909999999999997,26.909999999999997,28.08,28.08,28.08,28.08,28.08,28.08,32.76,32.76,32.76,32.76,32.76,32.76,32.76,32.76,32.76,37.44,{"$f":"$B59*AI42","v":37.44},{"$f":"1/(1/AS59+1/AR59)","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AR60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AS60","v":585.20917967597472},{"$f":"$B59*AK42","v":26.000856289082005},{"$f":"1/(1/AW59+1/AV59)","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AV60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AW60","v":585.20917967597472},{"$f":"$B59*AM42","v":26.000856289082005},{"$f":"1/(1/BA59+1/AZ59)","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AZ60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BA60","v":585.20917967597472},{"$f":"$B59*AO42","v":26.000856289082005},{"$f":"$B59*AP42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BD60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BE60","v":585.20917967597472},{"$f":"$B59*AQ42","v":26.000856289082005},{"$f":"$B59*AR42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BH60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BI60","v":585.20917967597472},{"$f":"$B59*AS42","v":26.000856289082005},{"$f":"$B59*AT42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BL60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BM60","v":585.20917967597472},{"$f":"$B59*AU42","v":26.000856289082005},{"$f":"$B59*AV42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BP60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BQ60","v":585.20917967597472},{"$f":"$B59*AW42","v":26.000856289082005},{"$f":"$B59*AX42","v":80.949209698698297},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BT60","v":95.048142508759781},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BU60","v":545.72017067296076},{"$f":"$B59*AY42","v":24.361150394712446},{"$f":"1/(1/BY59+1/BX59)","v":80.949209698698311},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BX60","v":95.048142508759781},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BY60","v":545.72017067296076},{"$f":"$B59*BA42","v":24.361150394712446},{"$f":"1/(1/CC59+1/CB59)","v":83.811228773530601},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CB60","v":96.535499801181913},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CC60","v":635.85244616542775},{"$f":"$B59*BC42","v":28.512603674033105},{"$f":"$B59*BC42","v":28.512603674033105},37.44,37.44,37.44,37.44,37.44,37.44,{"$f":"1/(1/CN59+1/CM59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CM60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CN60","v":650.12918619183142},{"$f":"$B59*BK42","v":26.925011678148788},{"$f":"1/(1/CR59+1/CQ59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CQ60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CR60","v":650.12918619183142},{"$f":"$B59*BM42","v":26.925011678148788},{"$f":"1/(1/CV59+1/CU59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CU60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CV60","v":650.12918619183142},{"$f":"$B59*BO42","v":26.925011678148788},{"$f":"1/(1/CZ59+1/CY59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CY60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CZ60","v":650.12918619183142},{"$f":"$B59*BQ42","v":26.925011678148788},{"$f":"1/(1/DD59+1/DC59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DC60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DD60","v":650.12918619183142},{"$f":"$B59*BS42","v":26.925011678148788},{"$f":"1/(1/DH59+1/DG59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DG60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DH60","v":650.12918619183142},{"$f":"$B59*BU42","v":26.925011678148788},{"$f":"$B59*BV42*Grid_ChargerEfficiency","v":79.559999999999988},{"$f":"$B59*BW42","v":49.14},{"$f":"$B59*BW42","v":49.14},36.972000000000001,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,{"$f":"1/(1/DX59+1/DW59)","v":99.605548860850234},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DW60","v":113.8496951716602},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DX60","v":796.12081537014774},{"$f":"$B59*CH42","v":41.451891263605717}]
["Total fuel use (Btu/mile)",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/B59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/C59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/D59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/E59","v":5268.7855734009581},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/F59","v":5046.9419703103922},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/G59","v":5046.9419703103922},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/H59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/I59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/J59","v":4480.9297867241794},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/K59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/L59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/M59","v":4480.9297867241794},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/N59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/O59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/P59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/Q59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/R59","v":4566.2808302808307},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/S59","v":4566.2808302808307},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/T59","v":4566.2808302808307},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/U59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/V59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/W59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/X59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/Y59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/Z59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AA59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AB59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AC59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AD59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AE59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AF59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AG59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AH59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AI59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AJ59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AK59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AL59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AM59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AN59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AO59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AP59","v":2996.6217948717954},{"$f":"AS60+AR60","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AT59","v":4314.9932737834897},{"$f":"AW60+AV60","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AX59","v":4314.9932737834897},{"$f":"BA60+AZ60","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_EC,Vehicles_GCHEV_GridOperation_RG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_FE,Vehicles_GCHEV_GridOperation_RG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BB59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BC59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BF59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BG59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_EC,Vehicles_GCHEV_GridOperation_CNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_FE,Vehicles_GCHEV_GridOperation_CNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BJ59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BK59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_EC,Vehicles_GCHEV_GridOperation_LNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_FE,Vehicles_GCHEV_GridOperation_LNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BN59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BO59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_EC,Vehicles_GCHEV_GridOperation_LPG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_FE,Vehicles_GCHEV_GridOperation_LPG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BR59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BS59","v":1385.9742475262749},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC,Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.3862446828994},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE,Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":205.58800284337548},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BV59","v":4605.4278300564756},{"$f":"BY60+BX60","v":1385.9742475262749},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.3862446828994},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":205.58800284337548},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BZ59","v":4605.4278300564756},{"$f":"CC60+CB60","v":1338.6454493247229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1162.1996077201268},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":176.44584160459604},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CD59","v":3934.8746008129897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CE59","v":3934.8746008129897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CF59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CG59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CH59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CI59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CJ59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CK59","v":2996.6217948717954},{"$f":"CN60+CM60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CO59","v":4166.8884433967232},{"$f":"CR60+CQ60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_EC,Vehicles_GCHEV_GridOperation_DME_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_FE,Vehicles_GCHEV_GridOperation_DME_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CS59","v":4166.8884433967232},{"$f":"CV60+CU60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_EC,Vehicles_GCHEV_GridOperation_FTD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_FE,Vehicles_GCHEV_GridOperation_FTD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CW59","v":4166.8884433967232},{"$f":"CZ60+CY60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_EC,Vehicles_GCHEV_GridOperation_BD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_FE,Vehicles_GCHEV_GridOperation_BD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DA59","v":4166.8884433967232},{"$f":"DD60+DC60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_EC,Vehicles_GCHEV_GridOperation_RD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_FE,Vehicles_GCHEV_GridOperation_RD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DE59","v":4166.8884433967232},{"$f":"DH60+DG60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_EC,Vehicles_GCHEV_GridOperation_ED_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_FE,Vehicles_GCHEV_GridOperation_ED_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DI59","v":4166.8884433967232},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DJ59","v":1410.1749622926095},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DK59","v":2283.1404151404154},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DL59","v":2283.1404151404154},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DM59","v":3034.5537163258682},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DN59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DO59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DP59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DQ59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DR59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DS59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DT59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DU59","v":3239.5911295911301},{"$f":"DW60+DX60","v":1126.3782116871346},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":985.4529678875025},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":140.92524379963214},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DY59","v":2706.5959255399434}]
["Fossil fuel use (Btu/mile)",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/B59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/B59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":4474.9222222222224},{"$f":"C60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":4485.0372298912807},{"$f":"D60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":4474.9222222222234},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,E60)","v":5268.7855734009581},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,F60)","v":5046.9419703103922},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,G60)","v":5046.9419703103922},{"$f":"H60*(NG!B5+NG!C5)","v":4794.5948717948722},{"$f":"I60*($C$27*(1-$C$5)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$5*Fuel_Specs!$B31/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)))","v":4794.5948717948722},{"$f":"J60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":4480.9297867241794},{"$f":"K60*$C$29*(1-$C$8)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)+K60*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)","v":1120.3211310476536},{"$f":"L60*$C$30*(1-$C$12)*Fuel_Specs!$B17/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$B33)+L60*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$B33)","v":0},{"$f":"M60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+M60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":1047.0290944370595},{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),N60*Hydrogen!$M$7*0,N60*Hydrogen!$M$7))+N60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+N60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+N60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":3995.495726495727},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),O60*Hydrogen!$M$8*0,O60*Hydrogen!$M$8))+O60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+O60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+O60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":3995.495726495727},{"$f":"P60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"Q60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"R60*((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17)/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17+$C$10*Fuel_Specs!$B32)","v":3763.3255278706743},{"$f":"S60*((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17)/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B17+$C$10*Fuel_Specs!$B32)","v":3763.3255278706743},{"$f":"T60*((1-$C$32)*(1-$C$11)*Fuel_Specs!$B15+$C$32*(1-$C$11)*Fuel_Specs!$B17)/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B15+$C$32*(1-$C$11)*Fuel_Specs!$B17+$C$11*Fuel_Specs!$B32)","v":3206.8401729072034},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/U59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/U59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":3891.2367149758456},{"$f":"V60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3900.0323738185048},{"$f":"W60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":3891.2367149758461},{"$f":"X60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":4169.2129319955411},{"$f":"Y60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+Y60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":974.1922878675249},{"$f":"Z60","v":3995.495726495727},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,AA60))","v":3995.495726495727},{"$f":"AB60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)*IF(Inputs!$F$148=7,'MeOH&FTD'!B36,IF(Inputs!$F$148=8,'MeOH&FTD'!F36,1))))","v":3995.495726495727},{"$f":"AC60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":3236.5680121968599},{"$f":"AD60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))","v":0},{"$f":"AE60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":3745.9923679155213},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AF59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AF59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":3196.3730158730159},{"$f":"AG60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3203.5980213509142},{"$f":"AH60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"AI60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":3196.3730158730164},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,AJ60)","v":3424.7106227106228},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,AK60)","v":3424.7106227106228},{"$f":"AL60*(NG!B5+NG!C5)","v":3424.7106227106228},{"$f":"AM60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":3424.7106227106228},{"$f":"AN60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+AN60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":800.22937931975275},{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),AO60*Hydrogen!$M$7*0,AO60*Hydrogen!$M$7))+AO60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+AO60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+AO60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2996.6217948717954},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),AP60*Hydrogen!$M$8*0,AP60*Hydrogen!$M$8))+AP60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+AP60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+AP60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":2996.6217948717954},{"$f":"AS61+AR61","v":1141.0044679787757},{"$f":"AR60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AS59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AS59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":178.93290747417666},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AT59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AT59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":4027.2973642014244},{"$f":"AW61+AV61","v":1141.4089236634711},{"$f":"AV60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"AW60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":179.33736315887219},{"$f":"AX60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":4036.4005712967751},{"$f":"BA61+AZ61","v":962.07156050459901},{"$f":"AZ60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"BA60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"BB60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"BC60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BD60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"BE60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":178.93290747417666},{"$f":"BF60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)","v":4027.2973642014249},{"$f":"BG60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BH60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BI60)","v":191.71524285063435},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BJ60)","v":4314.9932737834897},{"$f":"BK60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BL60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BM60)","v":191.71524285063435},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BN60)","v":4314.9932737834897},{"$f":"BO60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BP60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"BQ60*(NG!B5+NG!C5)","v":191.71524285063435},{"$f":"BR60*(NG!B5+NG!C5)","v":4314.9932737834897},{"$f":"BS60*(Electric!$G$187)/(Electric!$G$186)","v":1129.8436842143185},{"$f":"BT60*(Electric!$G$187)/(Electric!$G$186)","v":962.24871845113273},{"$f":"BU60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":205.58800284337548},{"$f":"BV60*($C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)))","v":4605.4278300564756},{"$f":"BY61+BX61","v":1071.5468166960777},{"$f":"BX$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1023.5084338849986},{"$f":"BY60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+BY60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":48.038382811079074},{"$f":"BZ60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)+BZ60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)","v":1076.1197251261638},{"$f":"CC61+CB61","v":1184.1847115868884},{"$f":"CB$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1007.7388699822924},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),CC60*Hydrogen!$M$7*0,CC60*Hydrogen!$M$7))+CC60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+CC60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CC60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":176.44584160459604},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),CD60*Hydrogen!$M$7*0,CD60*Hydrogen!$M$7))+CD60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+CD60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CD60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":3934.8746008129897},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),CE60*Hydrogen!$M$8*0,CE60*Hydrogen!$M$8))+CE60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+CE60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CE60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":3934.8746008129897},{"$f":"CF60","v":2996.6217948717954},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CG60))","v":2996.6217948717954},{"$f":"CH60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)))","v":2996.6217948717954},{"$f":"CI60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2427.4260091476449},{"$f":"CJ60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"CK60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":2809.4942759366413},{"$f":"CN61+CM61","v":1210.9644882709179},{"$f":"CM$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1038.3933710485394},{"$f":"CN60","v":172.57111722237838},{"$f":"CO60","v":4166.8884433967232},1210.9644882709179,{"$f":"CQ$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1038.3933710485394},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CR60))","v":172.57111722237838},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CS60))","v":4166.8884433967232},1210.9644882709179,{"$f":"CU$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1038.3933710485394},{"$f":"CV60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)))","v":172.57111722237838},{"$f":"CW60*($C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)))","v":4166.8884433967232},1178.1853258057763,{"$f":"CY$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1038.3933710485394},{"$f":"CZ60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":139.79195475723699},{"$f":"DA60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":3375.4053988487035},1038.3933710485394,{"$f":"DC$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1038.3933710485394},{"$f":"DD60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"DE60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},1200.1880849687209,{"$f":"DG$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1038.3933710485394},{"$f":"DH60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":161.79471392018155},{"$f":"DI60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$35)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":3906.6822680873174},{"$f":"DJ60*(Electric!$G$187)/(Electric!$G$186)","v":1149.57206284835},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DK60*Hydrogen!$M$7*0,DK60*Hydrogen!$M$7))+DK60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DK60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DK60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2283.1404151404154},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),DL60*Hydrogen!$M$8*0,DL60*Hydrogen!$M$8))+DL60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+DL60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DL60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":2283.1404151404154},{"$f":"IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,DM60)","v":3034.5537163258682},{"$f":"DN60*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))","v":3023.5960960960965},{"$f":"DO60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3030.4305607373517},{"$f":"DP60","v":3239.5911295911301},0,{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,DR60)","v":3239.5911295911301},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,DS60)","v":3239.5911295911301},{"$f":"DT60*(NG!B5+NG!C5)","v":3239.5911295911301},{"$f":"DU60*IF(OR(Inputs!$F$149=3,Inputs!$F$149=4), 0, 1)","v":3239.5911295911301},{"$f":"DW61+DX61","v":995.40777303379696},{"$f":"DW$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":854.48252923416476},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DX60*Hydrogen!$M$7*0,DX60*Hydrogen!$M$7))+DX60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DX60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DX60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":140.92524379963214},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DY60*Hydrogen!$M$7*0,DY60*Hydrogen!$M$7))+DY60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DY60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DY60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2706.5959255399434}]
["Coal use (Btu/mile)",0,0,0,0,0,0,0,{"$f":"(I61-I64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"(J61-J64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,0,{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,N60*Hydrogen!$M$7,0))+N60*Hydrogen!$F$7+N60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+N60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,O60*Hydrogen!$M$8,0))+O60*Hydrogen!$F$8+O60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+O60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(X61-X64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,{"$f":"AA61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"(AB61-AB64)*IF(OR(Inputs!$F$148=6,Inputs!$F$148=7), 1, 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"(AM61-AM64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,AO60*Hydrogen!$M$7,0))+AO60*Hydrogen!$F$7+AO60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+AO60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,AP60*Hydrogen!$M$8,0))+AP60*Hydrogen!$F$8+AP60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+AP60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},{"$f":"AS62+AR62","v":612.83861377618916},{"$f":"AR60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"AW62+AV62","v":612.83861377618916},{"$f":"AV60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,612.83861377618916,{"$f":"AZ60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BC60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BD60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BG60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BH60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BK60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BL60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BO60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BP60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BS60*(Electric!$G$188)/(Electric!$G$186)","v":719.70928737829115},{"$f":"BT60*(Electric!$G$188)/(Electric!$G$186)","v":612.95146320946446},{"$f":"(BU61-BU64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"(BV61-BV64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"BY62+BX62","v":618.22129964277633},{"$f":"BX$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":618.22129964277633},0,0,{"$f":"CC62+CB62","v":608.69614091621304},{"$f":"CB$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":608.69614091621304},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,CC60*Hydrogen!$M$7,0))+CC60*Hydrogen!$F$7+CC60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+CC60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,CD60*Hydrogen!$M$7,0))+CD60*Hydrogen!$F$7+CD60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+CD60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,CE60*Hydrogen!$M$8,0))+CE60*Hydrogen!$F$8+CE60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+CE60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},0,{"$f":"CG61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"(CH61-CH64)*IF(Inputs!$F$148=6, 1, 0)","v":0},0,0,0,{"$f":"CN62+CM62","v":627.21212462642211},{"$f":"CM$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.21212462642211},0,0,627.21212462642211,{"$f":"CQ$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.21212462642211},{"$f":"CR61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"CS61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},627.21212462642211,{"$f":"CU$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.21212462642211},{"$f":"(CV61-CV64)*IF(Inputs!$F$148=6, 1, 0)","v":0},{"$f":"(CW61-CW64)*IF(Inputs!$F$148=6, 1, 0)","v":0},627.21212462642211,{"$f":"CY$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.21212462642211},0,0,627.21212462642211,{"$f":"DC$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.21212462642211},0,0,627.21212462642211,{"$f":"DG$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.21212462642211},0,0,{"$f":"DJ60*(Electric!$G$188)/(Electric!$G$186)","v":732.27624467176975},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DK60*Hydrogen!$M$7,0))+DK60*Hydrogen!$F$7+DK60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DK60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,DL60*Hydrogen!$M$8,0))+DL60*Hydrogen!$F$8+DL60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+DL60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},{"$f":"DM61*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,0,0,0,0,0,{"$f":"DU61*IF(Inputs!$F$149=6, 1, 0)","v":0},{"$f":"DW62+DX62","v":516.12598612406475},{"$f":"DW$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":516.12598612406475},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DX60*Hydrogen!$M$7,0))+DX60*Hydrogen!$F$7+DX60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DX60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DY60*Hydrogen!$M$7,0))+DY60*Hydrogen!$F$7+DY60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DY60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0}]
["Natural gas use (Btu/mile)",{"$f":"B61-B62-B64","v":0},0,0,5268.7855734009581,5046.9419703103922,5046.9419703103922,3116.4866666666671,3531.0396051322414,3656.9820898559155,0,0,0,3995.495726495727,{"$f":"O61-O62-O64","v":3995.495726495727},{"$f":"P61-P62-P64","v":0},{"$f":"Q61-Q62-Q64","v":0},{"$f":"R61-R62-R64","v":0},{"$f":"S61-S62-S64","v":0},0,0,0,0,3402.5833357789825,0,0,3995.495726495727,3995.495726495727,0,0,0,0,0,0,0,3424.7106227106228,3424.7106227106228,2226.0619047619048,{"$f":"AM61-AM62-AM64","v":2794.9791686755925},0,2996.6217948717954,2996.6217948717954,317.47084914938773,317.47084914938773,0,0,317.47084914938762,317.47084914938773,0,0,{"$f":"AY61-AY62-AY64","v":317.47084914938773},{"$f":"AZ61-AZ62-AZ64","v":317.47084914938773},0,0,369.04312800828001,317.47084914938773,0,0,369.04312800828001,317.47084914938773,191.71524285063435,4314.9932737834897,369.04312800828001,317.47084914938773,191.71524285063435,4314.9932737834897,369.04312800828001,317.47084914938773,124.61490785291234,2804.7456279592684,372.83342378966165,317.52930892101847,167.78474113005547,3758.5875905797179,{"$f":"BW61-BW62-BW64","v":20540.129693074752},20541.026145501619,0,0,20400.106342007104,20224.543140863239,176.44584160459604,3934.8746008129897,3934.8746008129897,0,2996.6217948717954,2996.6217948717954,0,0,0,20838.845883083944,20839.755372665757,0,0,21011.417000306323,20839.755372665757,172.57111722237838,4166.8884433967232,21011.417000306323,20839.755372665757,172.57111722237838,4166.8884433967232,20838.845883083944,20839.755372665757,0,0,20838.845883083944,20839.755372665757,0,0,20838.845883083944,20839.755372665757,{"$f":"DH61-DH62-DH64","v":0},0,379.34352696119879,2283.1404151404154,2283.1404151404154,3034.5537163258682,0,0,0,0,3239.5911295911301,3239.5911295911301,2105.7342342342345,3239.5911295911301,{"$f":"DW63+DX63","v":17288.983227372963},{"$f":"DW61-DW62-DW64","v":17148.806392586568},{"$f":"DX61-DX62-DX64","v":140.92524379963214},{"$f":"DY61-DY62-DY64","v":2706.5959255399434}]
["Petroleum use (Btu/mile)",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/B59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/B59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":4474.9222222222224},{"$f":"C60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":4485.0372298912807},{"$f":"D61","v":4474.9222222222234},0,0,0,{"$f":"H60*NG!C5","v":1678.1082051282051},{"$f":"I60*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)+I60*$C$27*(1-$C$5)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)","v":1263.5552666626311},{"$f":"J60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+J60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":823.94769686826407},{"$f":"K61","v":1120.3211310476536},{"$f":"L61","v":0},{"$f":"M61","v":1047.0290944370595},{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,N60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,O60*Hydrogen!$M$8,0))","v":0},{"$f":"P60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"Q60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"R61","v":3763.3255278706743},{"$f":"S61","v":3763.3255278706743},{"$f":"T61","v":3206.8401729072034},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/U59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/U59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":3891.2367149758456},{"$f":"V60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3900.0323738185048},{"$f":"W61","v":3891.2367149758461},{"$f":"X60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+X60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":766.62959621655887},{"$f":"Y61","v":974.1922878675249},{"$f":"Z60","v":3995.495726495727},0,{"$f":"AB60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+AB60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"AC60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":3236.5680121968599},{"$f":"AD60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))","v":0},{"$f":"AE61","v":3745.9923679155213},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AF59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AF59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":3196.3730158730159},{"$f":"AG60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3203.5980213509142},{"$f":"AH60*($C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"AI61","v":3196.3730158730164},0,0,{"$f":"AL60*NG!C5","v":1198.6487179487178},{"$f":"AM60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+AM60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":629.73145403503042},{"$f":"AN61","v":800.22937931975275},{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,AO60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,AP60*Hydrogen!$M$8,0))","v":0},{"$f":"AS64+AR64","v":210.69500505319877},{"$f":"AR60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AS59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AS59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":178.93290747417666},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AT59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AT59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":4027.2973642014244},{"$f":"AW64+AV64","v":211.09946073789433},{"$f":"AV60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"AW60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":179.33736315887219},{"$f":"AX60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":4036.4005712967751},31.762097579022125,{"$f":"AZ60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"BA61","v":0},{"$f":"BB61","v":0},{"$f":"BC60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BD60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"BE61","v":178.93290747417666},{"$f":"BF61","v":4027.2973642014249},{"$f":"BG60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BH60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},0,0,{"$f":"BK60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BL60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},0,0,{"$f":"BO60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BP60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"BQ60*NG!C5","v":67.100334997722015},{"$f":"BR60*NG!C5","v":1510.2476458242213},{"$f":"BS60*(Electric!$G$190)/(Electric!$G$186)","v":37.300973046365712},{"$f":"BT60*(Electric!$G$190)/(Electric!$G$186)","v":31.767946320649781},{"$f":"BU60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+BU60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":37.803261713320012},{"$f":"BV60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)+BV60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)","v":846.84023947675757},{"$f":"BY64+BX64","v":-20087.700628448318},{"$f":"BX$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-20136.635463686252},{"$f":"BY61","v":48.038382811079074},{"$f":"BZ61","v":1076.1197251261638},{"$f":"CC64+CB64","v":-19825.500411797158},{"$f":"CB$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-19826.383052257876},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,CC60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,CD60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,CE60*Hydrogen!$M$8,0))","v":0},{"$f":"CF60","v":2996.6217948717954},0,{"$f":"CH60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+CH60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"CI60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":2427.4260091476449},{"$f":"CJ60*($C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"CK61","v":2809.4942759366413},{"$f":"CN64+CM64","v":-20256.00300902126},{"$f":"CM$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-20429.48361582544},{"$f":"CN60","v":172.57111722237838},{"$f":"CO60","v":4166.8884433967232},-20428.574126243639,{"$f":"CQ$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-20429.48361582544},0,0,-20428.574126243639,{"$f":"CU$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-20429.48361582544},{"$f":"CV60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+CV60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"CW60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)+CW60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)","v":0},-20288.7821714864,{"$f":"CY$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-20429.48361582544},{"$f":"CZ60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":139.79195475723699},{"$f":"DA60*($C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40))","v":3375.4053988487035},-20428.574126243639,{"$f":"DC$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-20429.48361582544},{"$f":"DD61","v":0},{"$f":"DE61","v":0},-20266.779412323456,{"$f":"DG$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-20429.48361582544},{"$f":"DH61","v":161.79471392018155},{"$f":"DI61","v":3906.6822680873174},{"$f":"DJ60*(Electric!$G$190)/(Electric!$G$186)","v":37.952291215381486},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DK60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,DL60*Hydrogen!$M$8,0))","v":0},0,{"$f":"DN60*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))","v":3023.5960960960965},{"$f":"DO60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3030.4305607373517},{"$f":"DP60","v":3239.5911295911301},0,0,0,{"$f":"DT60*NG!C5","v":1133.8568953568954},{"$f":"DU60*Inputs!G165","v":0},{"$f":"DW64+DX64","v":-16810.449849476467},{"$f":"DW$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":-16811.198258489698},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DX60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DY60*Hydrogen!$M$7,0))","v":0}]
["Emissions: grams/mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1070,IF(Inputs!$E$16=2,Inputs!G1070,Inputs!H1070))","v":0.22770748407328398},{"$f":"$B66*B43","v":0.22770748407328398},0.22770748407328398,0.20493673566595558,0.20493673566595558,0.20493673566595558,0.20493673566595558,0.22770748407328398,0.22770748407328398,0.22770748407328398,0.22770748407328398,0.22770748407328398,4.5541496814656801E-2,{"$f":"$B66*M43","v":4.5541496814656801E-2},0.22770748407328398,{"$f":"$B66*N43","v":0.22770748407328398},{"$f":"$B66","v":0.22770748407328398},{"$f":"$B66","v":0.22770748407328398},{"$f":"$B66","v":0.22770748407328398},{"$f":"$B66*O43","v":0.22770748407328398},0.22770748407328398,0.22770748407328398,0.22770748407328398,0.22770748407328398,{"$f":"IF(Inputs!$E$16=1,Inputs!I1070,IF(Inputs!$E$16=2,Inputs!J1070,Inputs!K1070))","v":0.24553836275573546},{"$f":"$Z66*U43","v":0.24553836275573546},0.24553836275573546,0.24553836275573546,0.24553836275573546,0.24553836275573546,{"$f":"$B66*Z43","v":0.12296204139957335},0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,4.5541496814656801E-2,{"$f":"$B66*AI43","v":4.5541496814656801E-2},{"$f":"AS66+AR66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/AS$59*$B66*AJ43","v":4.9167235728311016E-3},{"$f":"$B66*AK43","v":0.12296204139957335},{"$f":"AW66+AV66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/AW$59*$B66*AL43","v":4.9167235728311016E-3},{"$f":"$B66*AM43","v":0.12296204139957335},4.9167235728311016E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BA$59*$B66*AN43","v":4.9167235728311016E-3},{"$f":"$B66*AO43","v":0.12296204139957335},{"$f":"BE66+BD66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BE59*$B66*AP43","v":4.9167235728311016E-3},{"$f":"$B66*AQ43","v":0.12296204139957335},{"$f":"BI66+BH66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BI59*$B66*AR43","v":4.9167235728311016E-3},{"$f":"$B66*AS43","v":0.12296204139957335},{"$f":"BM66+BL66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BM59*$B66*AT43","v":4.9167235728311016E-3},{"$f":"$B66*AU43","v":0.12296204139957335},{"$f":"BQ66+BP66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BQ59*$B66*AV43","v":4.9167235728311016E-3},{"$f":"$B66*AW43","v":0.12296204139957335},{"$f":"BU66+BT66","v":5.2725039743387672E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BU59*$B66*AX43","v":5.2725039743387672E-3},{"$f":"$B66*AY43","v":0.12296204139957335},{"$f":"BY66+BX66","v":5.2725039743387672E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BY59*$B66*AZ43","v":5.2725039743387672E-3},{"$f":"$B66*BA43","v":0.12296204139957335},{"$f":"CC66+CB66","v":1.6759722037551408E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CC59*$B66*BB43","v":1.6759722037551408E-3},{"$f":"$B66*BC43","v":4.5541496814656801E-2},{"$f":"$B66*BC43","v":4.5541496814656801E-2},{"$f":"$Z66*BD43","v":0.19151992294947368},0.19151992294947368,0.19151992294947368,0.19151992294947368,0.19151992294947368,0.19151992294947368,{"$f":"CN66+CM66","v":6.8933471873008989E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CN59*$Z66*BJ43","v":6.8933471873008989E-3},{"$f":"$Z66*BK43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CR59*$Z66*BL43","v":6.8933471873008989E-3},{"$f":"$Z66*BM43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CV59*$Z66*BN43","v":6.8933471873008989E-3},{"$f":"$Z66*BO43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CZ59*$Z66*BP43","v":6.8933471873008989E-3},{"$f":"$Z66*BQ43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DD59*$Z66*BR43","v":6.8933471873008989E-3},{"$f":"$Z66*BS43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DH59*$Z66*BT43","v":6.8933471873008989E-3},{"$f":"$Z66*BU43","v":0.19151992294947368},{"$f":"$B66*BV43","v":0},0,{"$f":"$B66*BW43","v":0},4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,{"$f":"DW66+DX66","v":0},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DX59*$B66*CG43","v":0},{"$f":"$B66*CH43","v":0}]
["    VOC: evaporation",{"$f":"IF(Inputs!$E$16=1,Inputs!F1071,IF(Inputs!$E$16=2,Inputs!G1071,Inputs!H1071))","v":0.10403792776716733},{"$f":"$B67*B44","v":0.10403792776716733},0.10403792776716733,5.2018963883583666E-2,5.2018963883583666E-2,5.2018963883583666E-2,8.3230342213733877E-2,8.8432238602092234E-2,8.8432238602092234E-2,{"$f":"$B67*J44","v":8.8432238602092234E-2},8.8432238602092234E-2,8.8432238602092234E-2,0,0,0.10403792776716733,0.10403792776716733,{"$f":"$B67","v":0.10403792776716733},{"$f":"$B67","v":0.10403792776716733},0.10403792776716733,0.10403792776716733,0.10403792776716733,0.10403792776716733,8.8432238602092234E-2,8.8432238602092234E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1071,IF(Inputs!$E$16=2,Inputs!J1071,Inputs!K1071))","v":6.718327536349291E-3},0,0,0,0,0,0.10403792776716733,0.10403792776716733,0.10403792776716733,0.10403792776716733,5.2018963883583666E-2,5.2018963883583666E-2,8.3230342213733877E-2,8.8432238602092234E-2,8.8432238602092234E-2,0,0,4.1600296001844507E-3,0,4.1600296001844507E-3,0.10403792776716733,4.1600296001844507E-3,0,4.1600296001844507E-3,0.10403792776716733,4.1600296001844507E-3,0,4.1600296001844507E-3,0.10403792776716733,4.1600296001844507E-3,0,{"$f":"$B$59/BE59*$B67*AP44","v":4.1600296001844507E-3},0.10403792776716733,2.0800148000922254E-3,0,{"$f":"$B$59/BI59*$B67*AR44","v":2.0800148000922254E-3},5.2018963883583666E-2,2.0800148000922254E-3,0,{"$f":"$B$59/BM59*$B67*AT44","v":2.0800148000922254E-3},5.2018963883583666E-2,3.3280236801475609E-3,0,{"$f":"$B$59/BQ59*$B67*AV44","v":3.3280236801475609E-3},8.3230342213733877E-2,3.7918964599332303E-3,0,{"$f":"$B$59/BU59*$B67*AX44","v":3.7918964599332303E-3},8.8432238602092234E-2,3.7918964599332303E-3,0,{"$f":"$B$59/BY59*$B67*AZ44","v":3.7918964599332303E-3},8.8432238602092234E-2,0,0,{"$f":"$B$59/CC59*$B67*BB44","v":0},0,0,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,2.4181173171355873E-4,0,{"$f":"$B$59/CN59*$Z67*BJ44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/CR59*$Z67*BL44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/CV59*$Z67*BN44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/CZ59*$Z67*BP44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/DD59*$Z67*BR44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/DH59*$Z67*BT44","v":2.4181173171355873E-4},6.718327536349291E-3,0,0,0,4.1615171106866938E-2,7.2826549437017121E-2,7.2826549437017121E-2,0,4.1615171106866938E-2,5.2018963883583673E-3,5.2018963883583673E-3,5.2018963883583673E-3,5.2018963883583673E-3,0,0,{"$f":"$B$59/DX59*$B67*CG44","v":0},0]
["    CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1072,IF(Inputs!$E$16=2,Inputs!G1072,Inputs!H1072))","v":3.1314827375530716},{"$f":"$B68*B45","v":3.1314827375530716},3.1314827375530716,2.8183344637977643,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,0.62629654751061437,0.62629654751061437,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,{"$f":"IF(Inputs!$E$16=1,Inputs!I1072,IF(Inputs!$E$16=2,Inputs!J1072,Inputs!K1072))","v":2.958160755779677},2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,0.62629654751061437,0.62629654751061437,0.12521453627797594,0,0.12521453627797594,3.1314827375530716,0.12521453627797594,0,0.12521453627797594,3.1314827375530716,0.12521453627797594,0,0.12521453627797594,3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BE59*$B68*AP45","v":0.12521453627797594},3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BI59*$B68*AR45","v":0.12521453627797594},3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BM59*$B68*AT45","v":0.12521453627797594},3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BQ59*$B68*AV45","v":0.12521453627797594},3.1314827375530716,0.13427522015244536,0,{"$f":"$B$59/BU59*$B68*AX45","v":0.13427522015244536},3.1314827375530716,0.13427522015244536,0,{"$f":"$B$59/BY59*$B68*AZ45","v":0.13427522015244536},3.1314827375530716,2.3048333461841462E-2,0,{"$f":"$B$59/CC59*$B68*BB45","v":2.3048333461841462E-2},0.62629654751061437,0.62629654751061437,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CN59*$Z68*BJ45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CR59*$Z68*BL45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CV59*$Z68*BN45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CZ59*$Z68*BP45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/DD59*$Z68*BR45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/DH59*$Z68*BT45","v":0.10647262598793657},2.958160755779677,0,0,0,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0,0,{"$f":"$B$59/DX59*$B68*CG45","v":0},0]
["    NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1073,IF(Inputs!$E$16=2,Inputs!G1073,Inputs!H1073))","v":0.20722565312871877},{"$f":"$B69*B46","v":0.20722565312871877},0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,{"$f":"IF(Inputs!$E$16=1,Inputs!I1073,IF(Inputs!$E$16=2,Inputs!J1073,Inputs!K1073))","v":0.20150812845664309},0.20150812845664309,0.20150812845664309,0.20150812845664309,0.20150812845664309,0.20150812845664309,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,6.9602931385208391E-3,0,6.9602931385208391E-3,0.17406954862812377,6.9602931385208391E-3,0,6.9602931385208391E-3,0.17406954862812377,6.9602931385208391E-3,0,6.9602931385208391E-3,0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BE59*$B69*AP46","v":6.9602931385208391E-3},0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BI59*$B69*AR46","v":6.9602931385208391E-3},0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BM59*$B69*AT46","v":6.9602931385208391E-3},0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BQ59*$B69*AV46","v":6.9602931385208391E-3},0.17406954862812377,7.4639488455688768E-3,0,{"$f":"$B$59/BU59*$B69*AX46","v":7.4639488455688768E-3},0.17406954862812377,7.4639488455688768E-3,0,{"$f":"$B$59/BY59*$B69*AZ46","v":7.4639488455688768E-3},0.17406954862812377,6.4059318517402965E-3,0,{"$f":"$B$59/CC59*$B69*BB46","v":6.4059318517402965E-3},0.17406954862812377,0.17406954862812377,0.1753120717572795,0.1753120717572795,0.1753120717572795,0.1753120717572795,0.1753120717572795,0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CN59*$Z69*BJ46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CR59*$Z69*BL46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CV59*$Z69*BN46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CZ59*$Z69*BP46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/DD59*$Z69*BR46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/DH59*$Z69*BT46","v":6.3099804873394619E-3},0.1753120717572795,0,0,0,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,0,0,{"$f":"$B$59/DX59*$B69*CG46","v":0},0]
["    PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1074,IF(Inputs!$E$16=2,Inputs!G1074,Inputs!H1074))","v":5.4824720316137337E-3},{"$f":"$B70*B47","v":5.4824720316137337E-3},5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137344E-4,5.4824720316137344E-4,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1074,IF(Inputs!$E$16=2,Inputs!J1074,Inputs!K1074))","v":4.7683078950299532E-3},4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137344E-4,5.4824720316137344E-4,2.1922049413304547E-4,0,2.1922049413304547E-4,5.4824720316137337E-3,2.1922049413304547E-4,0,2.1922049413304547E-4,5.4824720316137337E-3,2.1922049413304547E-4,0,2.1922049413304547E-4,5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BE59*$B70*AP47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BI59*$B70*AR47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BM59*$B70*AT47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BQ59*$B70*AV47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.3508356926143912E-4,0,{"$f":"$B$59/BU59*$B70*AX47","v":2.3508356926143912E-4},5.4824720316137337E-3,2.3508356926143912E-4,0,{"$f":"$B$59/BY59*$B70*AZ47","v":2.3508356926143912E-4},5.4824720316137337E-3,2.0176040261137029E-5,0,{"$f":"$B$59/CC59*$B70*BB47","v":2.0176040261137029E-5},5.4824720316137344E-4,5.4824720316137344E-4,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CN59*$Z70*BJ47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CR59*$Z70*BL47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CV59*$Z70*BN47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CZ59*$Z70*BP47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/DD59*$Z70*BR47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/DH59*$Z70*BT47","v":1.7162497410288215E-4},4.7683078950299532E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$59/DX59*$B70*CG47","v":0},0]
["    PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1075,IF(Inputs!$E$16=2,Inputs!G1075,Inputs!H1075))","v":1.7899999999999999E-2},{"$f":"$B71*B48","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1075,IF(Inputs!$E$16=2,Inputs!J1075,Inputs!K1075))","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,0,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,0,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,0,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BE59*$B71*AP48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BI59*$B71*AR48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BM59*$B71*AT48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BQ59*$B71*AV48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BU59*$B71*AX48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BY59*$B71*AZ48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CC59*$B71*BB48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CN59*$Z71*BJ48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CR59*$Z71*BL48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CV59*$Z71*BN48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CZ59*$Z71*BP48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/DD59*$Z71*BR48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/DH59*$Z71*BT48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/DX59*$B71*CG48","v":0},1.7899999999999999E-2]
["    PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1076,IF(Inputs!$E$16=2,Inputs!G1076,Inputs!H1076))","v":4.8498991293837368E-3},{"$f":"$B72*B49","v":4.8498991293837368E-3},4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-4,4.8498991293837368E-4,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1076,IF(Inputs!$E$16=2,Inputs!J1076,Inputs!K1076))","v":4.3868358644891404E-3},4.3868358644891404E-3,2.8514433119179415E-3,4.3868358644891404E-3,4.3868358644891404E-3,4.3868358644891404E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-4,4.8498991293837368E-4,1.9392662242655962E-4,0,1.9392662242655962E-4,4.8498991293837368E-3,1.9392662242655962E-4,0,1.9392662242655962E-4,4.8498991293837368E-3,1.9392662242655962E-4,0,1.9392662242655962E-4,4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BE59*$B72*AP49","v":1.9392662242655962E-4},4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BI59*$B72*AR49","v":1.9392662242655962E-4},4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BM59*$B72*AT49","v":1.9392662242655962E-4},4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BQ59*$B72*AV49","v":1.9392662242655962E-4},4.8498991293837368E-3,2.0795940067164993E-4,0,{"$f":"$B$59/BU59*$B72*AX49","v":2.0795940067164993E-4},4.8498991293837368E-3,2.0795940067164993E-4,0,{"$f":"$B$59/BY59*$B72*AZ49","v":2.0795940067164993E-4},4.8498991293837368E-3,1.7848109307745546E-5,0,{"$f":"$B$59/CC59*$B72*BB49","v":1.7848109307745546E-5},4.8498991293837368E-4,4.8498991293837368E-4,4.3868358644891404E-3,4.3868358644891404E-3,2.8514433119179415E-3,4.3868358644891404E-3,4.3868358644891404E-3,4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CN59*$Z72*BJ49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CR59*$Z72*BL49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CV59*$Z72*BN49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CZ59*$Z72*BP49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/DD59*$Z72*BR49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/DH59*$Z72*BT49","v":1.5789470986579693E-4},4.3868358644891404E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$59/DX59*$B72*CG49","v":0},0]
["    PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1077,IF(Inputs!$E$16=2,Inputs!G1077,Inputs!H1077))","v":4.5999999999999999E-3},{"$f":"$B73*B50","v":4.5999999999999999E-3},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1077,IF(Inputs!$E$16=2,Inputs!J1077,Inputs!K1077))","v":4.5999999999999999E-3},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BE59*$B73*AP50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BI59*$B73*AR50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BM59*$B73*AT50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BQ59*$B73*AV50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BU59*$B73*AX50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BY59*$B73*AZ50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CC59*$B73*BB50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CN59*$Z73*BJ50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CR59*$Z73*BL50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CV59*$Z73*BN50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CZ59*$Z73*BP50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DD59*$Z73*BR50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DH59*$Z73*BT50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DX59*$B73*CG50","v":0},4.5999999999999999E-3]
["    SOx",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/B59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1398)*Fuel_Specs!$B15/B59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":5.5561306592147794E-3},{"$f":"C60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":5.5826292502559821E-3},{"$f":"(D60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+D60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+D60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":5.5561306592147777E-3},{"$f":"E60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.4150146402623124E-3},{"$f":"F60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.3554350764617938E-3},{"$f":"G60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"H60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(I60*$C$27*(1-$C$5)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+I60*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+I60*$C$5*Fuel_Specs!$B31/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":1.5648210623896959E-3},{"$f":"(J60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+J60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+J60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":1.0203991423124597E-3},{"$f":"(K60*$C$29*(1-$C$8)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+K60*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+K60*$C$8*Fuel_Specs!$B32/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.5514050404453463E-3},{"$f":"(L60*$C$30*(1-$C$12)*Fuel_Specs!$B17/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+L60*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+L60*$C$12*Fuel_Specs!$C$33/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B33*Fuel_Specs!$E$33*Fuel_Specs!H33)/Fuel_Specs!$B113","v":0},{"$f":"(M60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+M60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+M60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.4499112527526599E-3},0,0,{"$f":"(P60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+P60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+P60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(Q60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+Q60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Q60*$C$16*Fuel_Specs!$B46/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B113","v":2.2818147490182971E-3},5.5561306592147794E-3,5.5561306592147794E-3,5.5561306592147794E-3,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/U59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1398)*Fuel_Specs!$B15/U59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":4.8314179645345904E-3},{"$f":"$V60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":4.8544602176138971E-3},{"$f":"(W60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+W60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+W60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":4.8314179645345904E-3},{"$f":"(X60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+X60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+X60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":9.494148541515933E-4},{"$f":"(Y60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+Y60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Y60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.3490478612568229E-3},{"$f":"(Z60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":2.1668338819887858E-3},{"$f":"AA60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AB60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AB60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AB60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},{"$f":"(AC60*$C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AC60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AC60*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.7552528422649909E-3},{"$f":"(AD60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AD60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AD60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*AE60))/Fuel_Specs!$B$113","v":2.062727832500486E-3},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AF59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AF59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":3.9686647565819848E-3},{"$f":"AG60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":3.9875923216114153E-3},{"$f":"(AH60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AH60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AH60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(AI60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AI60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AI60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":3.968664756581983E-3},{"$f":"AJ60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":9.1975951617050296E-4},{"$f":"AK60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"AL60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(AM60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AM60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AM60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":7.7987648733880862E-4},{"$f":"(AN60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AN60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AN60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.1081464574609616E-3},0,0,2.2216578608287238E-4,0,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AS59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AS59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":2.2216578608287238E-4},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/AT59)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AT59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":5.0003529106931619E-3},2.2322535085372489E-4,0,{"$f":"AW60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":2.2322535085372489E-4},{"$f":"AX60/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B113","v":5.0242008572173123E-3},0,0,{"$f":"(BA60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BA60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BA60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(BB60*$C$33*(1-$C$16)*Fuel_Specs!$B17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BB60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BB60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},2.2216578608287235E-4,0,{"$f":"(BE60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BE60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BE60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":2.2216578608287235E-4},{"$f":"(BF60*$C$28*(1-$C$7)*Fuel_Specs!$B17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BF60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BF60*$C$7*Fuel_Specs!$B32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":5.0003529106931611E-3},5.1488122189793967E-5,0,{"$f":"BI60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":5.1488122189793967E-5},{"$f":"BJ60/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.1588588242918017E-3},0,0,{"$f":"BM60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"BN60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},0,0,{"$f":"BQ60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"BR60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},4.6816583110192998E-5,0,{"$f":"(BU60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BU60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BU60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":4.6816583110192998E-5},{"$f":"(BV60*$C$27*(1-$C$6)*Fuel_Specs!$B17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BV60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BV60*$C$6*Fuel_Specs!$B31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B113","v":1.0487498870646393E-3},6.6522880951337782E-5,0,{"$f":"(BY60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BY60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BY60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":6.6522880951337782E-5},{"$f":"(BZ60*$C$29*(1-$C$9)*Fuel_Specs!$B17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BZ60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BZ60*$C$9*Fuel_Specs!$B32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":1.4901955514506648E-3},0,0,0,0,0,{"$f":"(CF60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.6251254114915896E-3},{"$f":"CG60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CH60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CH60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CH60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},{"$f":"(CI60*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CI60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CI60*$C$14*Fuel_Specs!$B$40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":1.3164396316987432E-3},{"$f":"(CJ60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CJ60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CJ60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*CK60))/Fuel_Specs!$B$113","v":1.5470458743753646E-3},9.3588623151417565E-5,0,{"$f":"(CN60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":9.3588623151417565E-5},{"$f":"(CO60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":2.259783436069003E-3},0,0,{"$f":"CR60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"CS60/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,0,{"$f":"(CV60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CV60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CV60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},{"$f":"(CW60*$C$34*(1-$C$13)*Fuel_Specs!$B24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CW60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CW60*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B21+$C$34*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B113","v":0},7.5811855332176773E-5,0,{"$f":"(CZ60*$C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CZ60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CZ60*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":7.5811855332176773E-5},{"$f":"(DA60*$C$35*(1-$C$14)*Fuel_Specs!$B24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DA60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DA60*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B21+$C$35*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.8305470170250884E-3},0,0,{"$f":"(DD60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DD60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DD60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"(DE60*$C$36*(1-$C$15)*Fuel_Specs!$B24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DE60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DE60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B21+$C$36*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},8.9092135481397944E-5,0,{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*DH60))/Fuel_Specs!$B$113","v":8.9092135481397944E-5},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*DI60))/Fuel_Specs!$B$113","v":2.1512116031362845E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1078,IF(Inputs!$E$16=2,Inputs!G1078,Inputs!H1078))","v":1.1041485192703848E-3},{"$f":"$B75*B51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703849E-4,{"$f":"$B75*M51","v":1.1041485192703849E-4},1.1041485192703848E-3,{"$f":"$B75*N51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,{"$f":"$B75*O51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1078,IF(Inputs!$E$16=2,Inputs!J1078,Inputs!K1078))","v":9.2773145723900198E-4},{"$f":"$Z75*U51","v":9.2773145723900198E-4},6.0302544720535129E-4,9.2773145723900198E-4,9.2773145723900198E-4,9.2773145723900198E-4,{"$f":"$B75*Z51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703849E-4,{"$f":"$B75*AI51","v":1.1041485192703849E-4},{"$f":"AS75+AR75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/AS$59*$B75*AJ51","v":4.4150153907757858E-5},{"$f":"$B75*AK51","v":1.1041485192703848E-3},{"$f":"AW75+AV75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/AW$59*$B75*AL51","v":4.4150153907757858E-5},{"$f":"$B75*AM51","v":1.1041485192703848E-3},{"$f":"BA75+AZ75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BA$59*$B75*AN51","v":4.4150153907757858E-5},{"$f":"$B75*AO51","v":1.1041485192703848E-3},{"$f":"BE75+BD75","v":1.3476797654037717E-4},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BE60*$B75*AP51","v":1.3476797654037717E-4},{"$f":"$B75*AQ51","v":1.1041485192703848E-3},{"$f":"BI75+BH75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BI59*$B75*AR51","v":4.4150153907757858E-5},{"$f":"$B75*AS51","v":1.1041485192703848E-3},{"$f":"BM75+BL75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BM59*$B75*AT51","v":4.4150153907757858E-5},{"$f":"$B75*AU51","v":1.1041485192703848E-3},{"$f":"BQ75+BP75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BQ59*$B75*AV51","v":4.4150153907757858E-5},{"$f":"$B75*AW51","v":1.1041485192703848E-3},{"$f":"BU75+BT75","v":4.7344915470259657E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BU59*$B75*AX51","v":4.7344915470259657E-5},{"$f":"$B75*AY51","v":1.1041485192703848E-3},{"$f":"BY75+BX75","v":4.7344915470259657E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BY59*$B75*AZ51","v":4.7344915470259657E-5},{"$f":"$B75*BA51","v":1.1041485192703848E-3},{"$f":"CC75+CB75","v":4.0633759462183546E-6},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CC59*$B75*BB51","v":4.0633759462183546E-6},{"$f":"$B75*BC51","v":1.1041485192703849E-4},{"$f":"$B75*BC51","v":1.1041485192703849E-4},{"$f":"$Z75*BD51","v":9.2773145723900198E-4},9.2773145723900198E-4,6.0302544720535129E-4,9.2773145723900198E-4,9.2773145723900198E-4,9.2773145723900198E-4,{"$f":"CN75+CM75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CN59*$Z75*BJ51","v":3.3391695928241364E-5},{"$f":"$Z75*BK51","v":9.2773145723900198E-4},{"$f":"CR75+CQ75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CR59*$Z75*BL51","v":3.3391695928241364E-5},{"$f":"$Z75*BM51","v":9.2773145723900198E-4},{"$f":"CV75+CU75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CV59*$Z75*BN51","v":3.3391695928241364E-5},{"$f":"$Z75*BO51","v":9.2773145723900198E-4},{"$f":"CZ75+CY75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CZ59*$Z75*BP51","v":3.3391695928241364E-5},{"$f":"$Z75*BQ51","v":9.2773145723900198E-4},{"$f":"DD75+DC75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DD59*$Z75*BR51","v":3.3391695928241364E-5},{"$f":"$Z75*BS51","v":9.2773145723900198E-4},{"$f":"DH75+DG75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DH59*$Z75*BT51","v":3.3391695928241364E-5},{"$f":"$Z75*BU51","v":9.2773145723900198E-4},{"$f":"$B75*BV51","v":0},0,{"$f":"$B75*BW51","v":0},0,0,0,0,0,0,0,0,0,{"$f":"DW75+DX75","v":0},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DX59*$B75*CG51","v":0},{"$f":"$B75*CH51","v":0}]
["    OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1079,IF(Inputs!$E$16=2,Inputs!G1079,Inputs!H1079))","v":2.6127471384923421E-3},{"$f":"$B76*B52","v":2.6127471384923421E-3},2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-4,2.6127471384923421E-4,2.6127471384923421E-3,{"$f":"$B76*N52","v":2.6127471384923421E-3},2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1079,IF(Inputs!$E$16=2,Inputs!J1079,Inputs!K1079))","v":2.4414216033441334E-3},2.4414216033441334E-3,1.5869240421736868E-3,2.4414216033441334E-3,2.4414216033441334E-3,2.4414216033441334E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-4,{"$f":"$B76*AI52","v":2.6127471384923421E-4},{"$f":"AS76+AR76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/AS$59*$B76*AJ52","v":1.0447252907852974E-4},{"$f":"$B76*AK52","v":2.6127471384923421E-3},{"$f":"AW76+AV76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/AW$59*$B76*AL52","v":1.0447252907852974E-4},{"$f":"$B76*AM52","v":2.6127471384923421E-3},{"$f":"BA76+AZ76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BA$59*$B76*AN52","v":1.0447252907852974E-4},{"$f":"$B76*AO52","v":2.6127471384923421E-3},{"$f":"BE76+BD76","v":3.4168272289178663E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BE61*$B76*AP52","v":3.4168272289178663E-4},{"$f":"$B76*AQ52","v":2.6127471384923421E-3},{"$f":"BI76+BH76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BI59*$B76*AR52","v":1.0447252907852974E-4},{"$f":"$B76*AS52","v":2.6127471384923421E-3},{"$f":"BM76+BL76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BM59*$B76*AT52","v":1.0447252907852974E-4},{"$f":"$B76*AU52","v":2.6127471384923421E-3},{"$f":"BQ76+BP76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BQ59*$B76*AV52","v":1.0447252907852974E-4},{"$f":"$B76*AW52","v":2.6127471384923421E-3},{"$f":"BU76+BT76","v":1.1203229480289771E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BU59*$B76*AX52","v":1.1203229480289771E-4},{"$f":"$B76*AY52","v":2.6127471384923421E-3},{"$f":"BY76+BX76","v":1.1203229480289771E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BY59*$B76*AZ52","v":1.1203229480289771E-4},{"$f":"$B76*BA52","v":2.6127471384923421E-3},{"$f":"CC76+CB76","v":9.6151683318073845E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CC59*$B76*BB52","v":9.6151683318073845E-6},{"$f":"$B76*BC52","v":2.6127471384923421E-4},{"$f":"$B76*BC52","v":2.6127471384923421E-4},2.4414216033441334E-3,2.4414216033441334E-3,1.5869240421736868E-3,2.4414216033441334E-3,2.4414216033441334E-3,2.4414216033441334E-3,{"$f":"CN76+CM76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CN59*$Z76*BJ52","v":8.7873712996782428E-5},{"$f":"$Z76*BK52","v":2.4414216033441334E-3},{"$f":"CR76+CQ76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CR59*$Z76*BL52","v":8.7873712996782428E-5},{"$f":"$Z76*BM52","v":2.4414216033441334E-3},{"$f":"CV76+CU76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CV59*$Z76*BN52","v":8.7873712996782428E-5},{"$f":"$Z76*BO52","v":2.4414216033441334E-3},{"$f":"CZ76+CY76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CZ59*$Z76*BP52","v":8.7873712996782428E-5},{"$f":"$Z76*BQ52","v":2.4414216033441334E-3},{"$f":"DD76+DC76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DD59*$Z76*BR52","v":8.7873712996782428E-5},{"$f":"$Z76*BS52","v":2.4414216033441334E-3},{"$f":"DH76+DG76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DH59*$Z76*BT52","v":8.7873712996782428E-5},{"$f":"$Z76*BU52","v":2.4414216033441334E-3},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DW76+DX76","v":0},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DX59*$B76*CG52","v":0},{"$f":"$B76*CH52","v":0}]
["    CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1080,IF(Inputs!$E$16=2,Inputs!G1080,Inputs!H1080))","v":1.5250182526633476E-2},{"$f":"$B77*B53","v":1.5250182526633476E-2},1.5250182526633476E-2,0.15250182526633477,0.15250182526633477,0.15250182526633477,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633477E-3,1.5250182526633477E-3,1.5250182526633476E-2,{"$f":"$B77*N53","v":1.5250182526633476E-2},1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1080,IF(Inputs!$E$16=2,Inputs!J1080,Inputs!K1080))","v":8.7575979918086855E-4},1.7515195983617371E-3,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,7.1675857875177331E-3,7.1675857875177331E-3,7.1675857875177331E-3,7.1675857875177331E-3,7.6250912633167384E-2,7.6250912633167384E-2,7.1675857875177331E-3,7.1675857875177331E-3,7.1675857875177331E-3,1.5250182526633477E-3,{"$f":"$B77*AI53","v":1.5250182526633477E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/AS$59*$B77*AJ53","v":2.866009509980361E-4},{"$f":"$B77*AK53","v":7.1675857875177331E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/AW$59*$B77*AL53","v":2.866009509980361E-4},{"$f":"$B77*AM53","v":7.1675857875177331E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BA$59*$B77*AN53","v":2.866009509980361E-4},{"$f":"$B77*AO53","v":7.1675857875177331E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BE59*$B77*AP53","v":2.866009509980361E-4},{"$f":"$B77*AQ53","v":7.1675857875177331E-3},3.0489462872131503E-3,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BI59*$B77*AR53","v":3.0489462872131503E-3},{"$f":"$B77*AS53","v":7.6250912633167384E-2},3.0489462872131503E-3,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BM59*$B77*AT53","v":3.0489462872131503E-3},{"$f":"$B77*AU53","v":7.6250912633167384E-2},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BQ59*$B77*AV53","v":2.866009509980361E-4},{"$f":"$B77*AW53","v":7.1675857875177331E-3},3.0733976210021215E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BU59*$B77*AX53","v":3.0733976210021215E-4},{"$f":"$B77*AY53","v":7.1675857875177331E-3},3.0733976210021215E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BY59*$B77*AZ53","v":3.0733976210021215E-4},{"$f":"$B77*BA53","v":7.1675857875177331E-3},5.6122182634551297E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CC59*$B77*BB53","v":5.6122182634551297E-5},{"$f":"$B77*BC53","v":1.5250182526633477E-3},{"$f":"$B77*BC53","v":1.5250182526633477E-3},8.7575979918086855E-4,1.3136396987713029E-3,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CN59*$Z77*BJ53","v":3.1521088017706051E-5},{"$f":"$Z77*BK53","v":8.7575979918086855E-4},4.7281632026559076E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CR59*$Z77*BL53","v":4.7281632026559076E-5},{"$f":"$Z77*BM53","v":1.3136396987713029E-3},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CV59*$Z77*BN53","v":3.1521088017706051E-5},{"$f":"$Z77*BO53","v":8.7575979918086855E-4},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CZ59*$Z77*BP53","v":3.1521088017706051E-5},{"$f":"$Z77*BQ53","v":8.7575979918086855E-4},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DD59*$Z77*BR53","v":3.1521088017706051E-5},{"$f":"$Z77*BS53","v":8.7575979918086855E-4},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DH59*$Z77*BT53","v":3.1521088017706051E-5},{"$f":"$Z77*BU53","v":8.7575979918086855E-4},0,0,0,3.0500365053266953E-3,3.0500365053266953E-3,3.0500365053266953E-3,3.0500365053266953E-3,3.0500365053266953E-3,1.5250182526633476E-2,1.5250182526633476E-2,3.0500365053266953E-3,3.0500365053266953E-3,0,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DX59*$B77*CG53","v":0},{"$f":"$B77*CH53","v":0}]
["    N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1081,IF(Inputs!$E$16=2,Inputs!G1081,Inputs!H1081))","v":7.6429389832525568E-3},{"$f":"$B78*B54","v":7.6429389832525568E-3},7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,{"$f":"$B78*N54","v":7.6429389832525568E-3},7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1081,IF(Inputs!$E$16=2,Inputs!J1081,Inputs!K1081))","v":6.5089373417795795E-4},6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,{"$f":"$B78*AI54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/AS$59*$B78*AJ54","v":3.0560828233612916E-4},{"$f":"$B78*AK54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/AW$59*$B78*AL54","v":3.0560828233612916E-4},{"$f":"$B78*AM54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BA$59*$B78*AN54","v":3.0560828233612916E-4},{"$f":"$B78*AO54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BE59*$B78*AP54","v":3.0560828233612916E-4},{"$f":"$B78*AQ54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BI59*$B78*AR54","v":3.0560828233612916E-4},{"$f":"$B78*AS54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BM59*$B78*AT54","v":3.0560828233612916E-4},{"$f":"$B78*AU54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BQ59*$B78*AV54","v":3.0560828233612916E-4},{"$f":"$B78*AW54","v":7.6429389832525568E-3},3.2772248822609108E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BU59*$B78*AX54","v":3.2772248822609108E-4},{"$f":"$B78*AY54","v":7.6429389832525568E-3},3.2772248822609108E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BY59*$B78*AZ54","v":3.2772248822609108E-4},{"$f":"$B78*BA54","v":7.6429389832525568E-3},2.812677269493123E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CC59*$B78*BB54","v":2.812677269493123E-4},{"$f":"$B78*BC54","v":7.6429389832525568E-3},{"$f":"$B78*BC54","v":7.6429389832525568E-3},6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CN59*$Z78*BJ54","v":2.3427518258302099E-5},{"$f":"$Z78*BK54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CR59*$Z78*BL54","v":2.3427518258302099E-5},{"$f":"$Z78*BM54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CV59*$Z78*BN54","v":2.3427518258302099E-5},{"$f":"$Z78*BO54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CZ59*$Z78*BP54","v":2.3427518258302099E-5},{"$f":"$Z78*BQ54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DD59*$Z78*BR54","v":2.3427518258302099E-5},{"$f":"$Z78*BS54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DH59*$Z78*BT54","v":2.3427518258302099E-5},{"$f":"$Z78*BU54","v":6.5089373417795795E-4},0,0,0,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,0,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DX59*$B78*CG54","v":0},{"$f":"$B78*CH54","v":0}]
["    CO2",{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/B59-((B66+B67)*Fuel_Specs!$B$109+B68*Fuel_Specs!$B$110+B77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":361.80389364938577},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/C59-((C66+C67)*Fuel_Specs!$B$109+C68*Fuel_Specs!$B$110+C77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":354.06697562615551},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*D60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*D60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*D60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((D66+D67)*Fuel_Specs!$B$109+D68*Fuel_Specs!$B$110+D77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":361.80389364938577},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*E60*Fuel_Specs!$F$60-((E66+E67)*Fuel_Specs!$B$109+E68*Fuel_Specs!$B$110+E77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":307.38364661247493},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*F60*Fuel_Specs!$F$60-((F66+F67)*Fuel_Specs!$B$109+F68*Fuel_Specs!$B$110+F77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":293.711232965021},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*G60*Fuel_Specs!$F$37-((G66+G67)*Fuel_Specs!$B$109+G68*Fuel_Specs!$B$110+G77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":294.95637819927174},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*H60*Fuel_Specs!$F$36-((H66+H67)*Fuel_Specs!$B$109+H68*Fuel_Specs!$B$110+H77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":320.46610894605499},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*I60*Fuel_Specs!$F$17*$C$27*(1-$C$5)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*I60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*I60*Fuel_Specs!$F$31*$C$5*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$31))-((I66+I67)*Fuel_Specs!$B$109+I68*Fuel_Specs!$B$110+I77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":346.07108138732673},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*J60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*J60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*J60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((J66+J67)*Fuel_Specs!$B$109+J68*Fuel_Specs!$B$110+J77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":321.38462157341979},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*K60*Fuel_Specs!$F$17*$C$29*(1-$C$8)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*K60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*K60*Fuel_Specs!$F$32*$C$8*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32))-((K66+K67)*Fuel_Specs!$B$109+K68*Fuel_Specs!$B$110+K77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":355.43165467354265},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*L60*Fuel_Specs!$F$17*$C$30*(1-$C$12)*Fuel_Specs!$B$17/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*L60*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*L60*Fuel_Specs!$F$33*$C$12*Fuel_Specs!$B$33/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33))-((L66+L67)*Fuel_Specs!$B$109+L68*Fuel_Specs!$B$110+L77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":344.10924627360271},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*M60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*M60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*M60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((M66+M67)*Fuel_Specs!$B$109+M68*Fuel_Specs!$B$110+M77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":331.789985759606},0,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*P60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*P60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*P60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((P66+P67)*Fuel_Specs!$B$109+P68*Fuel_Specs!$B$110+P77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":354.32849887816485},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*Q60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Q60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*Q60*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46))-((Q66+Q67)*Fuel_Specs!$B$109+Q68*Fuel_Specs!$B$110+Q77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":342.76719600012439},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/R59-((R66+R67)*Fuel_Specs!$B$109+R68*Fuel_Specs!$B$110+R77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":344.2895758892447},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*S60*Fuel_Specs!$F$17*$C$31*(1-$C$10)*Fuel_Specs!$B$17/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*S60*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*S60*Fuel_Specs!$F$32*$C$10*Fuel_Specs!$B$32/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32))-((S66+S67)*Fuel_Specs!$B$109+S68*Fuel_Specs!$B$110+S77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":343.33541171802199},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*T60*Fuel_Specs!$F$17*$C$32*(1-$C$11)*Fuel_Specs!$B$17/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*T60*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*T60*Fuel_Specs!$F$32*$C$11*Fuel_Specs!$B$32/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32))-((T66+T67)*Fuel_Specs!$B$109+T68*Fuel_Specs!$B$110+T77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":342.27027051154187},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/U59-((U66+U67)*Fuel_Specs!$B$109+U68*Fuel_Specs!$B$110+U77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":313.8298928281298},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/V59-((V66+V67)*Fuel_Specs!$B$109+V68*Fuel_Specs!$B$110+V77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":307.10213802532076},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*W60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*W60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*W60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((W66+W67)*Fuel_Specs!$B$109+W68*Fuel_Specs!$B$110+W77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":313.82989282812974},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*X60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*X60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*X60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((X66+X67)*Fuel_Specs!$B$109+X68*Fuel_Specs!$B$110+X77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":298.61364674519263},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*Y60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Y60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*Y60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((Y66+Y67)*Fuel_Specs!$B$109+Y68*Fuel_Specs!$B$110+Y77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":308.29515950973109},{"$f":"(Z60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((Z66+Z67)*Fuel_Specs!$B$109+Z68*Fuel_Specs!$B$110+Z77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":306.94807129868099},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AA60*Fuel_Specs!$F$38-((AA66+AA67)*Fuel_Specs!$B$109+AA68*Fuel_Specs!$B$110+AA77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":273.93870089407255},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AB60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AB60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*AB60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((AB66+AB67)*Fuel_Specs!$B$109+AB68*Fuel_Specs!$B$110+AB77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":299.44494065058944},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AC60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AC60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AC60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((AC66+AC67)*Fuel_Specs!$B$109+AC68*Fuel_Specs!$B$110+AC77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":308.34166203614222},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AD60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AD60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AD66+AD67)*Fuel_Specs!$B$109+AD68*Fuel_Specs!$B$110+AD77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":300.69680581605894},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*AE60)-AE77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":310.96133306504635},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AF59-((AF66+AF67)*Fuel_Specs!$B$109+AF68*Fuel_Specs!$B$110+AF77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":257.06667085923817},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AG59-((AG66+AG67)*Fuel_Specs!$B$109+AG68*Fuel_Specs!$B$110+AG77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":251.54030084264511},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AH60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AH60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*AH60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((AH66+AH67)*Fuel_Specs!$B$109+AH68*Fuel_Specs!$B$110+AH77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":251.72710316550891},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AI60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AI60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AI60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((AI66+AI67)*Fuel_Specs!$B$109+AI68*Fuel_Specs!$B$110+AI77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":257.06667085923817},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*AJ60*Fuel_Specs!$F$60-((AJ66+AJ67)*Fuel_Specs!$B$109+AJ68*Fuel_Specs!$B$110+AJ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":197.79529515634127},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AK60*Fuel_Specs!$F$37-((AK66+AK67)*Fuel_Specs!$B$109+AK68*Fuel_Specs!$B$110+AK77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":198.64021513672571},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*AL60*Fuel_Specs!$F$36-((AL66+AL67)*Fuel_Specs!$B$109+AL68*Fuel_Specs!$B$110+AL77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":227.50751842170698},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AM60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AM60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AM60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((AM66+AM67)*Fuel_Specs!$B$109+AM68*Fuel_Specs!$B$110+AM77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":244.57629688597396},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AN60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AN60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AN60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((AN66+AN67)*Fuel_Specs!$B$109+AN68*Fuel_Specs!$B$110+AN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":252.52896808541627},0,0,14.480925122060061,0,{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AS59-((AS66+AS67)*Fuel_Specs!$B$109+AS68*Fuel_Specs!$B$110+AS77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":14.480925122060061},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AT59-((AT66+AT67)*Fuel_Specs!$B$109+AT68*Fuel_Specs!$B$110+AT77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":325.361608585493},14.171559021815648,0,{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AW59-((AW66+AW67)*Fuel_Specs!$B$109+AW68*Fuel_Specs!$B$110+AW77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":14.171559021815648},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AX59-((AX66+AX67)*Fuel_Specs!$B$109+AX68*Fuel_Specs!$B$110+AX77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":318.3986116852866},14.182016212696363,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BA60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BA60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BA60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((BA66+BA67)*Fuel_Specs!$B$109+BA68*Fuel_Specs!$B$110+BA77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":14.182016212696363},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BB60*Fuel_Specs!$F$17*$C$33*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BB60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BB60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45))-((BB66+BB67)*Fuel_Specs!$B$109+BB68*Fuel_Specs!$B$110+BB77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":318.63397486059819},14.480925122060064,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BE60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BE60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BE60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((BE66+BE67)*Fuel_Specs!$B$109+BE68*Fuel_Specs!$B$110+BE77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":14.480925122060064},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BF60*Fuel_Specs!$F$17*$C$28*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BF60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BF60*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32))-((BF66+BF67)*Fuel_Specs!$B$109+BF68*Fuel_Specs!$B$110+BF77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":325.361608585493},11.163360005458026,0,{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BI60*Fuel_Specs!$F$60-((BI66+BI67)*Fuel_Specs!$B$109+BI68*Fuel_Specs!$B$110+BI77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":11.163360005458026},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BJ60*Fuel_Specs!$F$60-((BJ66+BJ67)*Fuel_Specs!$B$109+BJ68*Fuel_Specs!$B$110+BJ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":250.68937543073085},11.210658611697797,0,{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BM60*Fuel_Specs!$F$37-((BM66+BM67)*Fuel_Specs!$B$109+BM68*Fuel_Specs!$B$110+BM77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":11.210658611697797},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BN60*Fuel_Specs!$F$37-((BN66+BN67)*Fuel_Specs!$B$109+BN68*Fuel_Specs!$B$110+BN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":251.75393954545262},12.825167033515049,0,{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BQ60*Fuel_Specs!$F$36-((BQ66+BQ67)*Fuel_Specs!$B$109+BQ68*Fuel_Specs!$B$110+BQ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":12.825167033515049},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BR60*Fuel_Specs!$F$36-((BR66+BR67)*Fuel_Specs!$B$109+BR68*Fuel_Specs!$B$110+BR77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":288.10144470335644},14.778142433614676,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BU60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BU60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BU60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((BU66+BU67)*Fuel_Specs!$B$109+BU68*Fuel_Specs!$B$110+BU77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":14.778142433614676},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BV60*Fuel_Specs!$F$17*$C$27*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BV60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BV60*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$31))-((BV66+BV67)*Fuel_Specs!$B$109+BV68*Fuel_Specs!$B$110+BV77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":330.82791081019531},15.255547379399353,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BY60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BY60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BY60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((BY66+BY67)*Fuel_Specs!$B$109+BY68*Fuel_Specs!$B$110+BY77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":15.255547379399353},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BZ60*Fuel_Specs!$F$17*$C$29*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BZ60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BZ60*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32))-((BZ66+BZ67)*Fuel_Specs!$B$109+BZ68*Fuel_Specs!$B$110+BZ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":341.52237737981494},0,0,0,0,0,{"$f":"(CF60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CF66+CF67)*Fuel_Specs!$B$109+CF68*Fuel_Specs!$B$110+CF77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":229.00756100023835},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CG60*Fuel_Specs!$F$38-((CG66+CG67)*Fuel_Specs!$B$109+CG68*Fuel_Specs!$B$110+CG77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":204.2354311910278},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CH60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CH60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CH60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((CH66+CH67)*Fuel_Specs!$B$109+CH68*Fuel_Specs!$B$110+CH77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":223.36450892355353},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CI60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CI60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CI60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((CI66+CI67)*Fuel_Specs!$B$109+CI68*Fuel_Specs!$B$110+CI77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":230.03704996271804},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CJ60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CJ60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CJ60*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CJ66+CJ67)*Fuel_Specs!$B$109+CJ68*Fuel_Specs!$B$110+CJ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":224.30340779765561},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*CK60)-CK77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":233.22039771392286},13.492273154670649,0,{"$f":"(CN60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CN66+CN67)*Fuel_Specs!$B$109+CN68*Fuel_Specs!$B$110+CN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112+(CN66+CN67)*Fuel_Specs!B109/Fuel_Specs!B112+CN68*Fuel_Specs!B110/Fuel_Specs!B112","v":13.492273154670649},{"$f":"(CO60/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CO66+CO67)*Fuel_Specs!$B$109+CO68*Fuel_Specs!$B$110+CO77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":320.51665614930846},11.876155976159941,0,{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CR60*Fuel_Specs!$F$38-((CR66+CR67)*Fuel_Specs!$B$109+CR68*Fuel_Specs!$B$110+CR77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":11.876155976159941},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CS60*Fuel_Specs!$F$38-((CS66+CS67)*Fuel_Specs!$B$109+CS68*Fuel_Specs!$B$110+CS77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":286.07077031970476},12.977745904706111,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CV60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CV60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CV60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((CV66+CV67)*Fuel_Specs!$B$109+CV68*Fuel_Specs!$B$110+CV77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":12.977745904706111},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CW60*Fuel_Specs!$F$24*$C$34*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CW60*Fuel_Specs!$F$21*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CW60*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$41))-((CW66+CW67)*Fuel_Specs!$B$109+CW68*Fuel_Specs!$B$110+CW77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":312.66983059258854},13.362007897264322,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CZ60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CZ60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CZ60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((CZ66+CZ67)*Fuel_Specs!$B$109+CZ68*Fuel_Specs!$B$110+CZ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":13.362007897264322},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DA60*Fuel_Specs!$F$24*$C$35*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DA60*Fuel_Specs!$F$21*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DA60*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40))-((DA66+DA67)*Fuel_Specs!$B$109+DA68*Fuel_Specs!$B$110+DA77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":321.94819004114038},13.031815733584722,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DD60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DD60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))-((DD66+DD67)*Fuel_Specs!$B$109+DD68*Fuel_Specs!$B$110+DD77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":13.031815733584722},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DE60*Fuel_Specs!$F$24*$C$36*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DE60*Fuel_Specs!$F$21*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DE60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))-((DE66+DE67)*Fuel_Specs!$B$109+DE68*Fuel_Specs!$B$110+DE77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":313.97539637159656},13.430877568567814,0,{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*DH60)-DH77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":13.430877568567814},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*DI60)-DI77*Fuel_Specs!$B$111)/Fuel_Specs!$B$112","v":324.30058409804883},0,0,0,{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DM60*Fuel_Specs!$F$31-((DM66+DM67)*Fuel_Specs!$B$109+DM68*Fuel_Specs!$B$110+DM77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":217.81997108668628},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*DN60*Fuel_Specs!$F$17-((DN66+DN67)*Fuel_Specs!$B$109+DN68*Fuel_Specs!$B$110+DN77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)","v":247.15248658473232},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*DO60*Fuel_Specs!$F$18-((DO66+DO67)*Fuel_Specs!$B$109+DO68*Fuel_Specs!$B$110+DO77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112)","v":247.25572610131124},{"$f":"(Fuel_Specs!$E$24/Fuel_Specs!$B$24*DP60*Fuel_Specs!$F$24-((DP66+DP67)*Fuel_Specs!$B$109+DP68*Fuel_Specs!$B$110+DP77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":252.15080632671433},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DQ60*Fuel_Specs!$F$32-((DQ66+DQ67)*Fuel_Specs!$B$109+DQ68*Fuel_Specs!$B$110+DQ77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":241.46244569649659},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*DR60*Fuel_Specs!$F$60-((DR66+DR67)*Fuel_Specs!$B$109+DR68*Fuel_Specs!$B$110+DR77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":191.28852991843311},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*DS60*Fuel_Specs!$F$37-((DS66+DS67)*Fuel_Specs!$B$109+DS68*Fuel_Specs!$B$110+DS77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":192.08777854852644},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*DT60*Fuel_Specs!$F$36-((DT66+DT67)*Fuel_Specs!$B$109+DT68*Fuel_Specs!$B$110+DT77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":219.3405447866156},{"$f":"((Fuel_Specs!$E$25*Inputs!$G$165+Fuel_Specs!$E$28*Inputs!$F$165)/(Fuel_Specs!$B$25*Inputs!$G$165+Fuel_Specs!$B$28*Inputs!$F$165)*DU60*(Fuel_Specs!$F$25*Inputs!$G$165+Fuel_Specs!$F$28*Inputs!$F$165)-((DU66+DU67)*Fuel_Specs!$B$109+DU68*Fuel_Specs!$B$110+DU77*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":236.60484635639787},0,0,0,0]
["    CO2 (w/ C in VOC & CO)",{"$f":"B79+(B66+B67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":367.7587349610148},{"$f":"C79+(C66+C67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":360.02181693778454},{"$f":"D79+(D66+D67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":367.7587349610148},{"$f":"E79+(E66+E67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":312.61330317632462},{"$f":"F79+(F66+F67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":299.43297967334331},{"$f":"G79+(G66+G67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":300.67812490759405},{"$f":"H79+(H66+H67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":326.28513111683964},{"$f":"I79+(I66+I67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":351.97728496772459},{"$f":"J79+(J66+J67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":327.29082515381765},{"$f":"K79+(K66+K67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":361.33785825394051},{"$f":"L79+(L66+L67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":350.01544985400056},{"$f":"M79+(M66+M67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":337.69618934000385},{"$f":"N79+(N66+N67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1.1261179540175981},{"$f":"O79+(O66+O67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1.1261179540175981},{"$f":"P79+(P66+P67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":360.28334018979388},{"$f":"Q79+(Q66+Q67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":348.72203731175341},{"$f":"R79+(R66+R67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":350.24441720087373},{"$f":"S79+(S66+S67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":349.29025302965101},{"$f":"T79+(T66+T67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":348.22511182317089},{"$f":"U79+(U66+U67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":319.78473413975883},{"$f":"V79+(V66+V67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":313.05697933694978},{"$f":"W79+(W66+W67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":319.78473413975877},{"$f":"X79+(X66+X67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":304.51985032559048},{"$f":"Y79+(Y66+Y67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":314.20136309012895},{"$f":"Z79+(Z66+Z67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":312.38280964726891},{"$f":"AA79+(AA66+AA67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":279.35250045517216},{"$f":"AB79+(AB66+AB67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":304.85874021168905},{"$f":"AC79+(AC66+AC67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":313.75546159724183},{"$f":"AD79+(AD66+AD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":306.11060537715855},{"$f":"AE79+(AE66+AE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":316.37513262614596},{"$f":"AF79+(AF66+AF67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":262.69505554120076},{"$f":"AG79+(AG66+AG67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":257.16868552460772},{"$f":"AH79+(AH66+AH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":257.35548784747152},{"$f":"AI79+(AI66+AI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":262.69505554120076},{"$f":"AJ79+(AJ66+AJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":203.26155406753338},{"$f":"AK79+(AK66+AK67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":204.10647404791783},{"$f":"AL79+(AL66+AL67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":233.0710527953614},{"$f":"AM79+(AM66+AM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":250.15604383670541},{"$f":"AN79+(AN66+AN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":258.10871503614771},{"$f":"AO79+(AO66+AO67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1.1261179540175981},{"$f":"AP79+(AP66+AP67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1.1261179540175981},14.705980035981352,{"$f":"AR79+(AR66+AR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AS79+(AS66+AS67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14.705980035981352},{"$f":"AT79+(AT66+AT67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":330.98999326745559},14.396613935736939,{"$f":"AV79+(AV66+AV67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AW79+(AW66+AW67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14.396613935736939},{"$f":"AX79+(AX66+AX67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":324.02699636724918},14.407071126617653,{"$f":"AZ79+(AZ66+AZ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BA79+(BA66+BA67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14.407071126617653},{"$f":"BB79+(BB66+BB67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":324.26235954256077},14.705980035981355,{"$f":"BD79+(BD66+BD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BE79+(BE66+BE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14.705980035981355},{"$f":"BF79+(BF66+BF67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":330.98999326745559},11.381932206585695,{"$f":"BH79+(BH66+BH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BI79+(BI66+BI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11.381932206585695},{"$f":"BJ79+(BJ66+BJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":256.15563434192296},11.429230812825466,{"$f":"BL79+(BL66+BL67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BM79+(BM66+BM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11.429230812825466},{"$f":"BN79+(BN66+BN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":257.22019845664471},13.047628862318891,{"$f":"BP79+(BP66+BP67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BQ79+(BQ66+BQ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13.047628862318891},{"$f":"BR79+(BR66+BR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":293.66497907701086},15.017397065683904,{"$f":"BT79+(BT66+BT67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BU79+(BU66+BU67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15.017397065683904},{"$f":"BV79+(BV66+BV67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":336.40765776092678},15.494802011468581,{"$f":"BX79+(BX66+BX67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BY79+(BY66+BY67)*Fuel_Specs!$B109/Fuel_Specs!$B112+BY68*Fuel_Specs!$B110/Fuel_Specs!$B112","v":15.494802011468581},{"$f":"BZ79+(BZ66+BZ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":347.10212433054642},4.1442256427454388E-2,{"$f":"CB79+(CB66+CB67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CC79+(CC66+CC67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4.1442256427454388E-2},{"$f":"CD79+(CD66+CD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1.1261179540175981},{"$f":"CE79+(CE66+CE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1.1261179540175981},{"$f":"CF79+(CF66+CF67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":234.28650515058973},{"$f":"CG79+(CG66+CG67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":209.51437534137918},{"$f":"CH79+(CH66+CH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":228.64345307390491},{"$f":"CI79+(CI66+CI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":235.31599411306942},{"$f":"CJ79+(CJ66+CJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":229.58235194800699},{"$f":"CK79+(CK66+CK67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":238.49934186427424},13.681825193187381,{"$f":"CM79+(CM66+CM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CN79+(CN66+CN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13.681825193187381},{"$f":"CO79+(CO66+CO67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CO68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":325.78303702716687},12.065708014676673,{"$f":"CQ79+(CQ66+CQ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CQ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CR79+(CR66+CR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12.065708014676673},{"$f":"CS79+(CS66+CS67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CS68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":291.33715119756317},13.167297943222843,{"$f":"CU79+(CU66+CU67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CU68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CV79+(CV66+CV67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CV68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13.167297943222843},{"$f":"CW79+(CW66+CW67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CW68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":317.93621147044695},13.551559935781054,{"$f":"CY79+(CY66+CY67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CY68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CZ79+(CZ66+CZ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CZ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13.551559935781054},{"$f":"DA79+(DA66+DA67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DA68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":327.21457091899879},13.221367772101454,{"$f":"DC79+(DC66+DC67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DC68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DD79+(DD66+DD67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DD68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13.221367772101454},{"$f":"DE79+(DE66+DE67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DE68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":319.24177724945497},13.620429607084546,{"$f":"DG79+(DG66+DG67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DG68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DH79+(DH66+DH67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DH68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13.620429607084546},{"$f":"DI79+(DI66+DI67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DI68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":329.56696497590724},{"$f":"DJ79+(DJ66+DJ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DJ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DK79+(DK66+DK67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DK68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DL79+(DL66+DL67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DL68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DM79+(DM66+DM67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DM68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":219.07578965732029},{"$f":"DN79+((DN66+DN67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DN68*Fuel_Specs!$B$110/Fuel_Specs!$B$112)","v":248.50558061782863},{"$f":"DO79+((DO66+DO67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DO68*Fuel_Specs!$B$110/Fuel_Specs!$B$112)","v":248.60882013440755},{"$f":"DP79+(DP66+DP67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DP68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":253.27692428073192},{"$f":"DQ79+(DQ66+DQ67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DQ68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":242.71826426713059},{"$f":"DR79+(DR66+DR67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DR68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":192.43086044952776},{"$f":"DS79+(DS66+DS67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DS68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":193.23010907962109},{"$f":"DT79+(DT66+DT67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DT68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":220.48287531771024},{"$f":"DU79+(DU66+DU67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DU68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":237.74717688749251},0,{"$f":"DW79+(DW66+DW67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DW68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DX79+(DX66+DX67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DX68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"DY79+(DY66+DY67)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DY68*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["    GHGs",{"$f":"B80+SUMPRODUCT(B77:B78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B67:B69,Fuel_Specs!$B$102:$B$104)+B66*Fuel_Specs!$B$102+SUMPRODUCT(B75:B76,Fuel_Specs!$B$105:$B$106)","v":378.74284087935905},{"$f":"C80+SUMPRODUCT(C77:C78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C67:C69,Fuel_Specs!$B$102:$B$104)+C66*Fuel_Specs!$B$102+SUMPRODUCT(C75:C76,Fuel_Specs!$B$105:$B$106)","v":371.00592285612879},{"$f":"D80+SUMPRODUCT(D77:D78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D67:D69,Fuel_Specs!$B$102:$B$104)+D66*Fuel_Specs!$B$102+SUMPRODUCT(D75:D76,Fuel_Specs!$B$105:$B$106)","v":378.74284087935905},{"$f":"E80+SUMPRODUCT(E77:E78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E67:E69,Fuel_Specs!$B$102:$B$104)+E66*Fuel_Specs!$B$102+SUMPRODUCT(E75:E76,Fuel_Specs!$B$105:$B$106)","v":325.86230353240074},{"$f":"F80+SUMPRODUCT(F77:F78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F67:F69,Fuel_Specs!$B$102:$B$104)+F66*Fuel_Specs!$B$102+SUMPRODUCT(F75:F76,Fuel_Specs!$B$105:$B$106)","v":313.51182295487098},{"$f":"G80+SUMPRODUCT(G77:G78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G67:G69,Fuel_Specs!$B$102:$B$104)+G66*Fuel_Specs!$B$102+SUMPRODUCT(G75:G76,Fuel_Specs!$B$105:$B$106)","v":314.75696818912172},{"$f":"H80+SUMPRODUCT(H77:H78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H67:H69,Fuel_Specs!$B$102:$B$104)+H66*Fuel_Specs!$B$102+SUMPRODUCT(H75:H76,Fuel_Specs!$B$105:$B$106)","v":337.07313453236048},{"$f":"I80+SUMPRODUCT(I77:I78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I67:I69,Fuel_Specs!$B$102:$B$104)+I66*Fuel_Specs!$B$102+SUMPRODUCT(I75:I76,Fuel_Specs!$B$105:$B$106)","v":362.891165284826},{"$f":"J80+SUMPRODUCT(J77:J78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J67:J69,Fuel_Specs!$B$102:$B$104)+J66*Fuel_Specs!$B$102+SUMPRODUCT(J75:J76,Fuel_Specs!$B$105:$B$106)","v":338.20470547091907},{"$f":"K80+SUMPRODUCT(K77:K78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K67:K69,Fuel_Specs!$B$102:$B$104)+K66*Fuel_Specs!$B$102+SUMPRODUCT(K75:K76,Fuel_Specs!$B$105:$B$106)","v":372.25173857104193},{"$f":"L80+SUMPRODUCT(L77:L78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L67:L69,Fuel_Specs!$B$102:$B$104)+L66*Fuel_Specs!$B$102+SUMPRODUCT(L75:L76,Fuel_Specs!$B$105:$B$106)","v":360.92933017110198},{"$f":"M80+SUMPRODUCT(M77:M78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M67:M69,Fuel_Specs!$B$102:$B$104)+M66*Fuel_Specs!$B$102+SUMPRODUCT(M75:M76,Fuel_Specs!$B$105:$B$106)","v":348.61006965710527},{"$f":"N80+SUMPRODUCT(N77:N78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N67:N69,Fuel_Specs!$B$102:$B$104)+N66*Fuel_Specs!$B$102+SUMPRODUCT(N75:N76,Fuel_Specs!$B$105:$B$106)","v":3.1083250409753584},{"$f":"O80+SUMPRODUCT(O77:O78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O67:O69,Fuel_Specs!$B$102:$B$104)+O66*Fuel_Specs!$B$102+SUMPRODUCT(O75:O76,Fuel_Specs!$B$105:$B$106)","v":3.1083250409753584},{"$f":"P80+SUMPRODUCT(P77:P78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P67:P69,Fuel_Specs!$B$102:$B$104)+P66*Fuel_Specs!$B$102+SUMPRODUCT(P75:P76,Fuel_Specs!$B$105:$B$106)","v":371.26744610813813},{"$f":"Q80+SUMPRODUCT(Q77:Q78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q67:Q69,Fuel_Specs!$B$102:$B$104)+Q66*Fuel_Specs!$B$102+SUMPRODUCT(Q75:Q76,Fuel_Specs!$B$105:$B$106)","v":359.70614323009767},{"$f":"R80+SUMPRODUCT(R77:R78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R67:R69,Fuel_Specs!$B$102:$B$104)+R66*Fuel_Specs!$B$102+SUMPRODUCT(R75:R76,Fuel_Specs!$B$105:$B$106)","v":361.22852311921798},{"$f":"S80+SUMPRODUCT(S77:S78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S67:S69,Fuel_Specs!$B$102:$B$104)+S66*Fuel_Specs!$B$102+SUMPRODUCT(S75:S76,Fuel_Specs!$B$105:$B$106)","v":360.27435894799527},{"$f":"T80+SUMPRODUCT(T77:T78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T67:T69,Fuel_Specs!$B$102:$B$104)+T66*Fuel_Specs!$B$102+SUMPRODUCT(T75:T76,Fuel_Specs!$B$105:$B$106)","v":359.20921774151515},{"$f":"U80+SUMPRODUCT(U77:U78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U67:U69,Fuel_Specs!$B$102:$B$104)+U66*Fuel_Specs!$B$102+SUMPRODUCT(U75:U76,Fuel_Specs!$B$105:$B$106)","v":330.76884005810308},{"$f":"V80+SUMPRODUCT(V77:V78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V67:V69,Fuel_Specs!$B$102:$B$104)+V66*Fuel_Specs!$B$102+SUMPRODUCT(V75:V76,Fuel_Specs!$B$105:$B$106)","v":324.04108525529404},{"$f":"W80+SUMPRODUCT(W77:W78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W67:W69,Fuel_Specs!$B$102:$B$104)+W66*Fuel_Specs!$B$102+SUMPRODUCT(W75:W76,Fuel_Specs!$B$105:$B$106)","v":330.76884005810302},{"$f":"X80+SUMPRODUCT(X77:X78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X67:X69,Fuel_Specs!$B$102:$B$104)+X66*Fuel_Specs!$B$102+SUMPRODUCT(X75:X76,Fuel_Specs!$B$105:$B$106)","v":315.4337306426919},{"$f":"Y80+SUMPRODUCT(Y77:Y78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y67:Y69,Fuel_Specs!$B$102:$B$104)+Y66*Fuel_Specs!$B$102+SUMPRODUCT(Y75:Y76,Fuel_Specs!$B$105:$B$106)","v":325.11524340723037},{"$f":"Z80+SUMPRODUCT(Z77:Z78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z67:Z69,Fuel_Specs!$B$102:$B$104)+Z66*Fuel_Specs!$B$102+SUMPRODUCT(Z75:Z76,Fuel_Specs!$B$105:$B$106)","v":320.02286189202533},{"$f":"AA80+SUMPRODUCT(AA77:AA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA67:AA69,Fuel_Specs!$B$102:$B$104)+AA66*Fuel_Specs!$B$102+SUMPRODUCT(AA75:AA76,Fuel_Specs!$B$105:$B$106)","v":286.98421422099449},{"$f":"AB80+SUMPRODUCT(AB77:AB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB67:AB69,Fuel_Specs!$B$102:$B$104)+AB66*Fuel_Specs!$B$102+SUMPRODUCT(AB75:AB76,Fuel_Specs!$B$105:$B$106)","v":312.23528490522233},{"$f":"AC80+SUMPRODUCT(AC77:AC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC67:AC69,Fuel_Specs!$B$102:$B$104)+AC66*Fuel_Specs!$B$102+SUMPRODUCT(AC75:AC76,Fuel_Specs!$B$105:$B$106)","v":321.36528136808465},{"$f":"AD80+SUMPRODUCT(AD77:AD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD67:AD69,Fuel_Specs!$B$102:$B$104)+AD66*Fuel_Specs!$B$102+SUMPRODUCT(AD75:AD76,Fuel_Specs!$B$105:$B$106)","v":313.72042514800137},{"$f":"AE80+SUMPRODUCT(AE77:AE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE67:AE69,Fuel_Specs!$B$102:$B$104)+AE66*Fuel_Specs!$B$102+SUMPRODUCT(AE75:AE76,Fuel_Specs!$B$105:$B$106)","v":323.98495239698877},{"$f":"AF80+SUMPRODUCT(AF77:AF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF67:AF69,Fuel_Specs!$B$102:$B$104)+AF66*Fuel_Specs!$B$102+SUMPRODUCT(AF75:AF76,Fuel_Specs!$B$105:$B$106)","v":273.37045919854194},{"$f":"AG80+SUMPRODUCT(AG77:AG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG67:AG69,Fuel_Specs!$B$102:$B$104)+AG66*Fuel_Specs!$B$102+SUMPRODUCT(AG75:AG76,Fuel_Specs!$B$105:$B$106)","v":267.8440891819489},{"$f":"AH80+SUMPRODUCT(AH77:AH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH67:AH69,Fuel_Specs!$B$102:$B$104)+AH66*Fuel_Specs!$B$102+SUMPRODUCT(AH75:AH76,Fuel_Specs!$B$105:$B$106)","v":268.0308915048127},{"$f":"AI80+SUMPRODUCT(AI77:AI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI67:AI69,Fuel_Specs!$B$102:$B$104)+AI66*Fuel_Specs!$B$102+SUMPRODUCT(AI75:AI76,Fuel_Specs!$B$105:$B$106)","v":273.37045919854194},{"$f":"AJ80+SUMPRODUCT(AJ77:AJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ67:AJ69,Fuel_Specs!$B$102:$B$104)+AJ66*Fuel_Specs!$B$102+SUMPRODUCT(AJ75:AJ76,Fuel_Specs!$B$105:$B$106)","v":215.42995555853969},{"$f":"AK80+SUMPRODUCT(AK77:AK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK67:AK69,Fuel_Specs!$B$102:$B$104)+AK66*Fuel_Specs!$B$102+SUMPRODUCT(AK75:AK76,Fuel_Specs!$B$105:$B$106)","v":216.27487553892411},{"$f":"AL80+SUMPRODUCT(AL77:AL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL67:AL69,Fuel_Specs!$B$102:$B$104)+AL66*Fuel_Specs!$B$102+SUMPRODUCT(AL75:AL76,Fuel_Specs!$B$105:$B$106)","v":243.65282231771209},{"$f":"AM80+SUMPRODUCT(AM77:AM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM67:AM69,Fuel_Specs!$B$102:$B$104)+AM66*Fuel_Specs!$B$102+SUMPRODUCT(AM75:AM76,Fuel_Specs!$B$105:$B$106)","v":260.76122189280375},{"$f":"AN80+SUMPRODUCT(AN77:AN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN67:AN69,Fuel_Specs!$B$102:$B$104)+AN66*Fuel_Specs!$B$102+SUMPRODUCT(AN75:AN76,Fuel_Specs!$B$105:$B$106)","v":268.71389309224605},{"$f":"AO80+SUMPRODUCT(AO77:AO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO67:AO69,Fuel_Specs!$B$102:$B$104)+AO66*Fuel_Specs!$B$102+SUMPRODUCT(AO75:AO76,Fuel_Specs!$B$105:$B$106)","v":3.4730421904819031},{"$f":"AP80+SUMPRODUCT(AP77:AP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP67:AP69,Fuel_Specs!$B$102:$B$104)+AP66*Fuel_Specs!$B$102+SUMPRODUCT(AP75:AP76,Fuel_Specs!$B$105:$B$106)","v":3.4730421904819031},{"$f":"AQ80+SUMPRODUCT(AQ77:AQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ67:AQ69,Fuel_Specs!$B$102:$B$104)+AQ66*Fuel_Specs!$B$102+SUMPRODUCT(AQ75:AQ76,Fuel_Specs!$B$105:$B$106)","v":15.132843547794508},{"$f":"AR80+SUMPRODUCT(AR77:AR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR67:AR69,Fuel_Specs!$B$102:$B$104)+AR66*Fuel_Specs!$B$102+SUMPRODUCT(AR75:AR76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AS80+SUMPRODUCT(AS77:AS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS67:AS69,Fuel_Specs!$B$102:$B$104)+AS66*Fuel_Specs!$B$102+SUMPRODUCT(AS75:AS76,Fuel_Specs!$B$105:$B$106)","v":15.132843547794508},{"$f":"AT80+SUMPRODUCT(AT77:AT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT67:AT69,Fuel_Specs!$B$102:$B$104)+AT66*Fuel_Specs!$B$102+SUMPRODUCT(AT75:AT76,Fuel_Specs!$B$105:$B$106)","v":341.66539692479677},{"$f":"AU80+SUMPRODUCT(AU77:AU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU67:AU69,Fuel_Specs!$B$102:$B$104)+AU66*Fuel_Specs!$B$102+SUMPRODUCT(AU75:AU76,Fuel_Specs!$B$105:$B$106)","v":14.823477447550095},{"$f":"AV80+SUMPRODUCT(AV77:AV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV67:AV69,Fuel_Specs!$B$102:$B$104)+AV66*Fuel_Specs!$B$102+SUMPRODUCT(AV75:AV76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"AW80+SUMPRODUCT(AW77:AW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW67:AW69,Fuel_Specs!$B$102:$B$104)+AW66*Fuel_Specs!$B$102+SUMPRODUCT(AW75:AW76,Fuel_Specs!$B$105:$B$106)","v":14.823477447550095},{"$f":"AX80+SUMPRODUCT(AX77:AX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX67:AX69,Fuel_Specs!$B$102:$B$104)+AX66*Fuel_Specs!$B$102+SUMPRODUCT(AX75:AX76,Fuel_Specs!$B$105:$B$106)","v":334.70240002459036},{"$f":"AY80+SUMPRODUCT(AY77:AY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY67:AY69,Fuel_Specs!$B$102:$B$104)+AY66*Fuel_Specs!$B$102+SUMPRODUCT(AY75:AY76,Fuel_Specs!$B$105:$B$106)","v":14.83393463843081},{"$f":"AZ80+SUMPRODUCT(AZ77:AZ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ67:AZ69,Fuel_Specs!$B$102:$B$104)+AZ66*Fuel_Specs!$B$102+SUMPRODUCT(AZ75:AZ76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BA80+SUMPRODUCT(BA77:BA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA67:BA69,Fuel_Specs!$B$102:$B$104)+BA66*Fuel_Specs!$B$102+SUMPRODUCT(BA75:BA76,Fuel_Specs!$B$105:$B$106)","v":14.83393463843081},{"$f":"BB80+SUMPRODUCT(BB77:BB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB67:BB69,Fuel_Specs!$B$102:$B$104)+BB66*Fuel_Specs!$B$102+SUMPRODUCT(BB75:BB76,Fuel_Specs!$B$105:$B$106)","v":334.93776319990195},{"$f":"BC80+SUMPRODUCT(BC77:BC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC67:BC69,Fuel_Specs!$B$102:$B$104)+BC66*Fuel_Specs!$B$102+SUMPRODUCT(BC75:BC76,Fuel_Specs!$B$105:$B$106)","v":15.198032084790755},{"$f":"BD80+SUMPRODUCT(BD77:BD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD67:BD69,Fuel_Specs!$B$102:$B$104)+BD66*Fuel_Specs!$B$102+SUMPRODUCT(BD75:BD76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BE80+SUMPRODUCT(BE77:BE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE67:BE69,Fuel_Specs!$B$102:$B$104)+BE66*Fuel_Specs!$B$102+SUMPRODUCT(BE75:BE76,Fuel_Specs!$B$105:$B$106)","v":15.198032084790755},{"$f":"BF80+SUMPRODUCT(BF77:BF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF67:BF69,Fuel_Specs!$B$102:$B$104)+BF66*Fuel_Specs!$B$102+SUMPRODUCT(BF75:BF76,Fuel_Specs!$B$105:$B$106)","v":341.66539692479677},{"$f":"BG80+SUMPRODUCT(BG77:BG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG67:BG69,Fuel_Specs!$B$102:$B$104)+BG66*Fuel_Specs!$B$102+SUMPRODUCT(BG75:BG76,Fuel_Specs!$B$105:$B$106)","v":11.868494285203814},{"$f":"BH80+SUMPRODUCT(BH77:BH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH67:BH69,Fuel_Specs!$B$102:$B$104)+BH66*Fuel_Specs!$B$102+SUMPRODUCT(BH75:BH76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BI80+SUMPRODUCT(BI77:BI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI67:BI69,Fuel_Specs!$B$102:$B$104)+BI66*Fuel_Specs!$B$102+SUMPRODUCT(BI75:BI76,Fuel_Specs!$B$105:$B$106)","v":11.868494285203814},{"$f":"BJ80+SUMPRODUCT(BJ77:BJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ67:BJ69,Fuel_Specs!$B$102:$B$104)+BJ66*Fuel_Specs!$B$102+SUMPRODUCT(BJ75:BJ76,Fuel_Specs!$B$105:$B$106)","v":268.32403583292921},{"$f":"BK80+SUMPRODUCT(BK77:BK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK67:BK69,Fuel_Specs!$B$102:$B$104)+BK66*Fuel_Specs!$B$102+SUMPRODUCT(BK75:BK76,Fuel_Specs!$B$105:$B$106)","v":11.915792891443585},{"$f":"BL80+SUMPRODUCT(BL77:BL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL67:BL69,Fuel_Specs!$B$102:$B$104)+BL66*Fuel_Specs!$B$102+SUMPRODUCT(BL75:BL76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BM80+SUMPRODUCT(BM77:BM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM67:BM69,Fuel_Specs!$B$102:$B$104)+BM66*Fuel_Specs!$B$102+SUMPRODUCT(BM75:BM76,Fuel_Specs!$B$105:$B$106)","v":11.915792891443585},{"$f":"BN80+SUMPRODUCT(BN77:BN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN67:BN69,Fuel_Specs!$B$102:$B$104)+BN66*Fuel_Specs!$B$102+SUMPRODUCT(BN75:BN76,Fuel_Specs!$B$105:$B$106)","v":269.38859994765096},{"$f":"BO80+SUMPRODUCT(BO77:BO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO67:BO69,Fuel_Specs!$B$102:$B$104)+BO66*Fuel_Specs!$B$102+SUMPRODUCT(BO75:BO76,Fuel_Specs!$B$105:$B$106)","v":13.470748347491883},{"$f":"BP80+SUMPRODUCT(BP77:BP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BP67:BP69,Fuel_Specs!$B$102:$B$104)+BP66*Fuel_Specs!$B$102+SUMPRODUCT(BP75:BP76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BQ80+SUMPRODUCT(BQ77:BQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BQ67:BQ69,Fuel_Specs!$B$102:$B$104)+BQ66*Fuel_Specs!$B$102+SUMPRODUCT(BQ75:BQ76,Fuel_Specs!$B$105:$B$106)","v":13.470748347491883},{"$f":"BR80+SUMPRODUCT(BR77:BR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR67:BR69,Fuel_Specs!$B$102:$B$104)+BR66*Fuel_Specs!$B$102+SUMPRODUCT(BR75:BR76,Fuel_Specs!$B$105:$B$106)","v":304.24674859936158},{"$f":"BS80+SUMPRODUCT(BS77:BS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS67:BS69,Fuel_Specs!$B$102:$B$104)+BS66*Fuel_Specs!$B$102+SUMPRODUCT(BS75:BS76,Fuel_Specs!$B$105:$B$106)","v":15.472137754866566},{"$f":"BT80+SUMPRODUCT(BT77:BT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BT67:BT69,Fuel_Specs!$B$102:$B$104)+BT66*Fuel_Specs!$B$102+SUMPRODUCT(BT75:BT76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BU80+SUMPRODUCT(BU77:BU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BU67:BU69,Fuel_Specs!$B$102:$B$104)+BU66*Fuel_Specs!$B$102+SUMPRODUCT(BU75:BU76,Fuel_Specs!$B$105:$B$106)","v":15.472137754866566},{"$f":"BV80+SUMPRODUCT(BV77:BV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BV67:BV69,Fuel_Specs!$B$102:$B$104)+BV66*Fuel_Specs!$B$102+SUMPRODUCT(BV75:BV76,Fuel_Specs!$B$105:$B$106)","v":347.01283581702512},{"$f":"BW80+SUMPRODUCT(BW77:BW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BW67:BW69,Fuel_Specs!$B$102:$B$104)+BW66*Fuel_Specs!$B$102+SUMPRODUCT(BW75:BW76,Fuel_Specs!$B$105:$B$106)","v":15.949542700651243},{"$f":"BX80+SUMPRODUCT(BX77:BX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BX67:BX69,Fuel_Specs!$B$102:$B$104)+BX66*Fuel_Specs!$B$102+SUMPRODUCT(BX75:BX76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"BY80+SUMPRODUCT(BY77:BY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BY67:BY69,Fuel_Specs!$B$102:$B$104)+BY66*Fuel_Specs!$B$102+SUMPRODUCT(BY75:BY76,Fuel_Specs!$B$105:$B$106)","v":15.949542700651243},{"$f":"BZ80+SUMPRODUCT(BZ77:BZ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BZ67:BZ69,Fuel_Specs!$B$102:$B$104)+BZ66*Fuel_Specs!$B$102+SUMPRODUCT(BZ75:BZ76,Fuel_Specs!$B$105:$B$106)","v":357.70730238664476},{"$f":"CA80+SUMPRODUCT(CA77:CA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CA67:CA69,Fuel_Specs!$B$102:$B$104)+CA66*Fuel_Specs!$B$102+SUMPRODUCT(CA75:CA76,Fuel_Specs!$B$105:$B$106)","v":0.12781139358254978},{"$f":"CB80+SUMPRODUCT(CB77:CB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CB67:CB69,Fuel_Specs!$B$102:$B$104)+CB66*Fuel_Specs!$B$102+SUMPRODUCT(CB75:CB76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CC80+SUMPRODUCT(CC77:CC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CC67:CC69,Fuel_Specs!$B$102:$B$104)+CC66*Fuel_Specs!$B$102+SUMPRODUCT(CC75:CC76,Fuel_Specs!$B$105:$B$106)","v":0.12781139358254978},{"$f":"CD80+SUMPRODUCT(CD77:CD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CD67:CD69,Fuel_Specs!$B$102:$B$104)+CD66*Fuel_Specs!$B$102+SUMPRODUCT(CD75:CD76,Fuel_Specs!$B$105:$B$106)","v":3.4730421904819031},{"$f":"CE80+SUMPRODUCT(CE77:CE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CE67:CE69,Fuel_Specs!$B$102:$B$104)+CE66*Fuel_Specs!$B$102+SUMPRODUCT(CE75:CE76,Fuel_Specs!$B$105:$B$106)","v":3.4730421904819031},{"$f":"CF80+SUMPRODUCT(CF77:CF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CF67:CF69,Fuel_Specs!$B$102:$B$104)+CF66*Fuel_Specs!$B$102+SUMPRODUCT(CF75:CF76,Fuel_Specs!$B$105:$B$106)","v":241.98977052425906},{"$f":"CG80+SUMPRODUCT(CG77:CG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CG67:CG69,Fuel_Specs!$B$102:$B$104)+CG66*Fuel_Specs!$B$102+SUMPRODUCT(CG75:CG76,Fuel_Specs!$B$105:$B$106)","v":217.22858771253829},{"$f":"CH80+SUMPRODUCT(CH77:CH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CH67:CH69,Fuel_Specs!$B$102:$B$104)+CH66*Fuel_Specs!$B$102+SUMPRODUCT(CH75:CH76,Fuel_Specs!$B$105:$B$106)","v":236.11344337026472},{"$f":"CI80+SUMPRODUCT(CI77:CI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CI67:CI69,Fuel_Specs!$B$102:$B$104)+CI66*Fuel_Specs!$B$102+SUMPRODUCT(CI75:CI76,Fuel_Specs!$B$105:$B$106)","v":243.01925948673875},{"$f":"CJ80+SUMPRODUCT(CJ77:CJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CJ67:CJ69,Fuel_Specs!$B$102:$B$104)+CJ66*Fuel_Specs!$B$102+SUMPRODUCT(CJ75:CJ76,Fuel_Specs!$B$105:$B$106)","v":237.28561732167631},{"$f":"CK80+SUMPRODUCT(CK77:CK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CK67:CK69,Fuel_Specs!$B$102:$B$104)+CK66*Fuel_Specs!$B$102+SUMPRODUCT(CK75:CK76,Fuel_Specs!$B$105:$B$106)","v":246.20260723794357},{"$f":"CL80+SUMPRODUCT(CL77:CL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CL67:CL69,Fuel_Specs!$B$102:$B$104)+CL66*Fuel_Specs!$B$102+SUMPRODUCT(CL75:CL76,Fuel_Specs!$B$105:$B$106)","v":13.958434749610301},{"$f":"CM80+SUMPRODUCT(CM77:CM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CM67:CM69,Fuel_Specs!$B$102:$B$104)+CM66*Fuel_Specs!$B$102+SUMPRODUCT(CM75:CM76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CN80+SUMPRODUCT(CN77:CN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CN67:CN69,Fuel_Specs!$B$102:$B$104)+CN66*Fuel_Specs!$B$102+SUMPRODUCT(CN75:CN76,Fuel_Specs!$B$105:$B$106)","v":13.958434749610301},{"$f":"CO80+SUMPRODUCT(CO77:CO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CO67:CO69,Fuel_Specs!$B$102:$B$104)+CO66*Fuel_Specs!$B$102+SUMPRODUCT(CO75:CO76,Fuel_Specs!$B$105:$B$106)","v":333.4681629164881},{"$f":"CP80+SUMPRODUCT(CP77:CP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CP67:CP69,Fuel_Specs!$B$102:$B$104)+CP66*Fuel_Specs!$B$102+SUMPRODUCT(CP75:CP76,Fuel_Specs!$B$105:$B$106)","v":12.342711584699815},{"$f":"CQ80+SUMPRODUCT(CQ77:CQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CQ67:CQ69,Fuel_Specs!$B$102:$B$104)+CQ66*Fuel_Specs!$B$102+SUMPRODUCT(CQ75:CQ76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CR80+SUMPRODUCT(CR77:CR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CR67:CR69,Fuel_Specs!$B$102:$B$104)+CR66*Fuel_Specs!$B$102+SUMPRODUCT(CR75:CR76,Fuel_Specs!$B$105:$B$106)","v":12.342711584699815},{"$f":"CS80+SUMPRODUCT(CS77:CS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CS67:CS69,Fuel_Specs!$B$102:$B$104)+CS66*Fuel_Specs!$B$102+SUMPRODUCT(CS75:CS76,Fuel_Specs!$B$105:$B$106)","v":299.03322408437413},{"$f":"CT80+SUMPRODUCT(CT77:CT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CT67:CT69,Fuel_Specs!$B$102:$B$104)+CT66*Fuel_Specs!$B$102+SUMPRODUCT(CT75:CT76,Fuel_Specs!$B$105:$B$106)","v":13.443907499645764},{"$f":"CU80+SUMPRODUCT(CU77:CU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CU67:CU69,Fuel_Specs!$B$102:$B$104)+CU66*Fuel_Specs!$B$102+SUMPRODUCT(CU75:CU76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CV80+SUMPRODUCT(CV77:CV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CV67:CV69,Fuel_Specs!$B$102:$B$104)+CV66*Fuel_Specs!$B$102+SUMPRODUCT(CV75:CV76,Fuel_Specs!$B$105:$B$106)","v":13.443907499645764},{"$f":"CW80+SUMPRODUCT(CW77:CW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CW67:CW69,Fuel_Specs!$B$102:$B$104)+CW66*Fuel_Specs!$B$102+SUMPRODUCT(CW75:CW76,Fuel_Specs!$B$105:$B$106)","v":325.62133735976812},{"$f":"CX80+SUMPRODUCT(CX77:CX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CX67:CX69,Fuel_Specs!$B$102:$B$104)+CX66*Fuel_Specs!$B$102+SUMPRODUCT(CX75:CX76,Fuel_Specs!$B$105:$B$106)","v":13.828169492203974},{"$f":"CY80+SUMPRODUCT(CY77:CY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CY67:CY69,Fuel_Specs!$B$102:$B$104)+CY66*Fuel_Specs!$B$102+SUMPRODUCT(CY75:CY76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"CZ80+SUMPRODUCT(CZ77:CZ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CZ67:CZ69,Fuel_Specs!$B$102:$B$104)+CZ66*Fuel_Specs!$B$102+SUMPRODUCT(CZ75:CZ76,Fuel_Specs!$B$105:$B$106)","v":13.828169492203974},{"$f":"DA80+SUMPRODUCT(DA77:DA78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DA67:DA69,Fuel_Specs!$B$102:$B$104)+DA66*Fuel_Specs!$B$102+SUMPRODUCT(DA75:DA76,Fuel_Specs!$B$105:$B$106)","v":334.89969680832002},{"$f":"DB80+SUMPRODUCT(DB77:DB78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DB67:DB69,Fuel_Specs!$B$102:$B$104)+DB66*Fuel_Specs!$B$102+SUMPRODUCT(DB75:DB76,Fuel_Specs!$B$105:$B$106)","v":13.497977328524374},{"$f":"DC80+SUMPRODUCT(DC77:DC78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DC67:DC69,Fuel_Specs!$B$102:$B$104)+DC66*Fuel_Specs!$B$102+SUMPRODUCT(DC75:DC76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DD80+SUMPRODUCT(DD77:DD78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DD67:DD69,Fuel_Specs!$B$102:$B$104)+DD66*Fuel_Specs!$B$102+SUMPRODUCT(DD75:DD76,Fuel_Specs!$B$105:$B$106)","v":13.497977328524374},{"$f":"DE80+SUMPRODUCT(DE77:DE78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DE67:DE69,Fuel_Specs!$B$102:$B$104)+DE66*Fuel_Specs!$B$102+SUMPRODUCT(DE75:DE76,Fuel_Specs!$B$105:$B$106)","v":326.92690313877614},{"$f":"DF80+SUMPRODUCT(DF77:DF78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DF67:DF69,Fuel_Specs!$B$102:$B$104)+DF66*Fuel_Specs!$B$102+SUMPRODUCT(DF75:DF76,Fuel_Specs!$B$105:$B$106)","v":13.897039163507467},{"$f":"DG80+SUMPRODUCT(DG77:DG78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DG67:DG69,Fuel_Specs!$B$102:$B$104)+DG66*Fuel_Specs!$B$102+SUMPRODUCT(DG75:DG76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DH80+SUMPRODUCT(DH77:DH78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DH67:DH69,Fuel_Specs!$B$102:$B$104)+DH66*Fuel_Specs!$B$102+SUMPRODUCT(DH75:DH76,Fuel_Specs!$B$105:$B$106)","v":13.897039163507467},{"$f":"DI80+SUMPRODUCT(DI77:DI78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DI67:DI69,Fuel_Specs!$B$102:$B$104)+DI66*Fuel_Specs!$B$102+SUMPRODUCT(DI75:DI76,Fuel_Specs!$B$105:$B$106)","v":337.25209086522847},{"$f":"DJ80+SUMPRODUCT(DJ77:DJ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DJ67:DJ69,Fuel_Specs!$B$102:$B$104)+DJ66*Fuel_Specs!$B$102+SUMPRODUCT(DJ75:DJ76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DK80+SUMPRODUCT(DK77:DK78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DK67:DK69,Fuel_Specs!$B$102:$B$104)+DK66*Fuel_Specs!$B$102+SUMPRODUCT(DK75:DK76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DL80+SUMPRODUCT(DL77:DL78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DL67:DL69,Fuel_Specs!$B$102:$B$104)+DL66*Fuel_Specs!$B$102+SUMPRODUCT(DL75:DL76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DM80+SUMPRODUCT(DM77:DM78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DM67:DM69,Fuel_Specs!$B$102:$B$104)+DM66*Fuel_Specs!$B$102+SUMPRODUCT(DM75:DM76,Fuel_Specs!$B$105:$B$106)","v":221.20355415302214},{"$f":"DN80+SUMPRODUCT(DN77:DN78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DN67:DN69,Fuel_Specs!$B$102:$B$104)+DN66*Fuel_Specs!$B$102+SUMPRODUCT(DN75:DN76,Fuel_Specs!$B$105:$B$106)","v":250.77379631601616},{"$f":"DO80+SUMPRODUCT(DO77:DO78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DO67:DO69,Fuel_Specs!$B$102:$B$104)+DO66*Fuel_Specs!$B$102+SUMPRODUCT(DO75:DO76,Fuel_Specs!$B$105:$B$106)","v":250.87703583259508},{"$f":"DP80+SUMPRODUCT(DP77:DP78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DP67:DP69,Fuel_Specs!$B$102:$B$104)+DP66*Fuel_Specs!$B$102+SUMPRODUCT(DP75:DP76,Fuel_Specs!$B$105:$B$106)","v":255.21742050645287},{"$f":"DQ80+SUMPRODUCT(DQ77:DQ78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DQ67:DQ69,Fuel_Specs!$B$102:$B$104)+DQ66*Fuel_Specs!$B$102+SUMPRODUCT(DQ75:DQ76,Fuel_Specs!$B$105:$B$106)","v":244.84602876283245},{"$f":"DR80+SUMPRODUCT(DR77:DR78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DR67:DR69,Fuel_Specs!$B$102:$B$104)+DR66*Fuel_Specs!$B$102+SUMPRODUCT(DR75:DR76,Fuel_Specs!$B$105:$B$106)","v":194.69976885952897},{"$f":"DS80+SUMPRODUCT(DS77:DS78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DS67:DS69,Fuel_Specs!$B$102:$B$104)+DS66*Fuel_Specs!$B$102+SUMPRODUCT(DS75:DS76,Fuel_Specs!$B$105:$B$106)","v":195.4990174896223},{"$f":"DT80+SUMPRODUCT(DT77:DT78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DT67:DT69,Fuel_Specs!$B$102:$B$104)+DT66*Fuel_Specs!$B$102+SUMPRODUCT(DT75:DT76,Fuel_Specs!$B$105:$B$106)","v":222.4467800771788},{"$f":"DU80+SUMPRODUCT(DU77:DU78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DU67:DU69,Fuel_Specs!$B$102:$B$104)+DU66*Fuel_Specs!$B$102+SUMPRODUCT(DU75:DU76,Fuel_Specs!$B$105:$B$106)","v":239.71108164696108},{"$f":"DV80+SUMPRODUCT(DV77:DV78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DV67:DV69,Fuel_Specs!$B$102:$B$104)+DV66*Fuel_Specs!$B$102+SUMPRODUCT(DV75:DV76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DW80+SUMPRODUCT(DW77:DW78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DW67:DW69,Fuel_Specs!$B$102:$B$104)+DW66*Fuel_Specs!$B$102+SUMPRODUCT(DW75:DW76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DX80+SUMPRODUCT(DX77:DX78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DX67:DX69,Fuel_Specs!$B$102:$B$104)+DX66*Fuel_Specs!$B$102+SUMPRODUCT(DX75:DX76,Fuel_Specs!$B$105:$B$106)","v":0},{"$f":"DY80+SUMPRODUCT(DY77:DY78,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DY67:DY69,Fuel_Specs!$B$102:$B$104)+DY66*Fuel_Specs!$B$102+SUMPRODUCT(DY75:DY76,Fuel_Specs!$B$105:$B$106)","v":0}]
["Misc. item",{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/B59","v":-23.951501538461535},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/C59","v":-23.218292307692312},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*D60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-23.951501538461539},null,null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/I59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*I60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/J59*(1-$C$6)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*J60*$C$6*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$6)+$C$6*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*$C$29/Fuel_Specs!$B$112/K59*(1-$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*K60*Fuel_Specs!$F$32)*$C$8*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-275.29528494815992},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C30/Fuel_Specs!$B$112/L59*(1-$C$12)-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*L60*Fuel_Specs!$F$33)*$C$12*Fuel_Specs!$B$33/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$33)/Fuel_Specs!$B$112","v":-350.05738785594883},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/M59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*M60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-257.28531303566342},null,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*P60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-360.32527819174209},{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*Q60*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$112","v":-348.76397531370162},{"$f":"-Fuel_Specs!$E$32*Petroleum!$G$161*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/R59","v":-22.810953846153843},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*S60*Fuel_Specs!$F$32)*$C$10*Fuel_Specs!$B$32/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-60.161497039871129},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*T60*Fuel_Specs!$F$32)*$C$11*Fuel_Specs!$B$32/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-101.85621147151593},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/U59","v":-20.827392642140467},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/V59","v":-20.189819397993318},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*W60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-20.827392642140477},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/X59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*X60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/Y59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*Y60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-239.38720430274773},null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*AA60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*AB60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AC60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-60.708918510153353},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-306.1130137166063},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AE60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-18.694061205655341},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/AF59","v":-17.108215384615384},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/AG59","v":-16.584494505494511},{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*AH60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-257.37519870838719},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AI60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-17.108215384615388},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/AM59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*AM60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/AN59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AN60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-196.63948924868561},null,null,-0.95771760844613651,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/AS59","v":-0.95771760844613651},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/AT59","v":-21.555641466906007},-0.92839972247329594,null,{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/AW59","v":-0.92839972247329594},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/AX59","v":-20.895774891388484},-14.407859279232897,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BA60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-14.407859279232897},{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BB60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-324.28207040347644},-0.95771760844613685,null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BE60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-0.95771760844613685},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BF60*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-21.55564146690601},0,null,null,null,0,null,null,null,0,null,null,null,0,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/BU59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9)=5,1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*BU60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C27/Fuel_Specs!$B$112/BV59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9)=5,1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*BV60*$C$5*Fuel_Specs!$B$31/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},-11.804419213317752,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/BY59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BY60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-11.804419213317752},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C29/Fuel_Specs!$B$112/BZ59*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BZ60*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-264.43372186500471},null,null,null,null,null,null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CG60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CH60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CI60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-45.531688882615022},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CJ60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-229.58476028745471},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CK60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-14.020545904241509},null,null,null,null,0,null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CR60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CS60*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},0,null,{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CV60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CW60*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$21+$C$34*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$112","v":0},-2.6221041417176187,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CZ60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-2.6221041417176187},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DA60*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$21+$C$35*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-63.313117637329547},-13.221454455093504,null,{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DD60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-13.221454455093504},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DE60*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$21+$C$36*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-319.24418558890267},-0.80742297039393773,null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DH60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-0.80742297039393773},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DI60*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$112","v":-19.495970695560086},null,null,null,{"$f":"-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$112*DM60","v":0},{"$f":"-IF(Petroleum!$C$10=2,(Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/DN59","v":-16.183446985446984},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$112/DO59","v":-15.688035343035347},null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DQ60*Fuel_Specs!$F$32)/Fuel_Specs!$B$112","v":-242.72665186752027}]
[]
["2011 Fuel consumption, thousand gasoline equivalent gallons"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"23.4/26.9","v":0.86988847583643125}]
["Fuel Consumption by Vehicle Class - Dataset Totals:","GREET Vehicle Types","CNG (SCF)","Shares"]
["Heavy Duty Vehicles - Compression Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",45148244,{"$f":"C87/C92","v":4.0234024338583326E-3}]
["Heavy Duty Vehicles - Spark Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",9293371040.8700027,{"$f":"C88/C92","v":0.82818219163927875}]
["Medium and Light Duty Vehicles - Pickups, Trucks, Vans, SUVs and Passenger cars","LDT2",1882889645.0599999,{"$f":"1-D87-D88","v":0.1677944059268629}]
[null,"LDT1"]
[null,"Cars"]
["CNG Total",null,{"$f":"SUM(C87:C91)","v":11221408929.930002}]
[]
["Heavy Duty Vehicles - Compression Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",0,{"$f":"C94/$C$99","v":0}]
["Heavy Duty Vehicles - Spark Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",55045693,{"$f":"C95/$C$99","v":1}]
["Medium and Light Duty Vehicles - Pickups, Trucks, Vans, SUVs and Passenger cars","LDT2",0,{"$f":"C96/$C$99","v":0}]
[null,"LDT1"]
[null,"Cars"]
["LNG Total",null,{"$f":"SUM(C94:C98)","v":55045693}]
[]
["EIA NG Vehicle Categories:","GREET Vehicle Categories:","GREET Baseline vehicle MPG "]
["Heavy Duty Trucks & Buses","HHDT, MHDT",7.85,7.0649999999999995]
["Medium Duty Trucks - Pickups, Trucks, Vans","LDT2",16.220142415348384,14.598128173813546]
["Light Duty Trucks - Pickups, SUVs, Trucks, Vans","LDT1 ",19.015047338490312,17.113542604641282]
["Light Duty Cars","Cars",24.80900446601942,22.328104019417477]

{"sheet":"Urban_Shares","index":25,"n_rows":198,"n_cols":106,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Urban Emission Shares Assumptions"]
[]
["1) Evaluation Scenario Regarding Urban Emissions of Motor Vehicles"]
[null,3,"1-- urban VMT of urban LDVs;  2 -- all VMT of urban LDVs;  3  -- all VMT of all LDVs"]
[]
[null,"Urban VMT Shares by Light-Duty Vehicles"]
[null,null,"U.S.","California"]
[null,"Urban LDV shares",0.66990000000000005,0.82010000000000005]
[null,"Non-urban LDV shares",{"$f":"1-C8","v":0.33009999999999995},0.219]
[null,"Urban VMT of urban LDVs",0.85,0.85]
[null,"Urban VMT of all LDVs",0.69,0.82020000000000004]
[null,"Urban VMT of all combination trucks",0.43,0.82]
[null,"Urban VMT of all single-unit trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all other heavy-duty trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all buses",0.61,0.82]
[]
["2) Urban Shares of LDV VMT and Bulk Terminals"]
[null,null,"U.S. Fuels",null,null,null,null,null,null,null,"California Fuels"]
[null,null,null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling",null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling"]
[null,null,"Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share","Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share"]
[null,"Scenario 1 -- Urban VMT of urban LDVs",1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1,1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1]
[null,"Scenario 2 -- all VMT of urban LDVs",{"$f":"C10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85,{"$f":"D10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85]
[null,"Scenario 3 -- all VMT of all LDVs",{"$f":"C11","v":0.69},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7,{"$f":"D11","v":0.82020000000000004},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7]
[]
["3) Urban Shares of Transportation Mode Activities"]
[null,null,"Ocean Tanker","Barge","Pipeline","Rail","HHD Truck","MHD Truck"]
[null,"Crude oil for U.S. refineries",0.05,7.0000000000000007E-2,0.05,0.05,null,{"$f":"(C100+0+D100)/3","v":0.47786666666666666}]
[null,"Crude oil for CA refineries",7.0000000000000007E-2,0.05,7.0000000000000007E-2,0.05,null,{"$f":"(C102+0+D102)/3","v":0.55666666666666664}]
[null,"Federal Gasoline",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"CA gasoline",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(L21+R21)/2,IF(B4=2,(L22+R22)/2,(L23+R23)/2))","v":0.68500000000000005}]
[null,"Diesel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Jet Fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"LPG as a transportation fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Crude naphtha as tranpsortation fuel ",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Residual oil as a stationary fuel",0.05,7.0000000000000007E-2,0.05,0.05,7.0000000000000007E-2]
[null,"MTBE",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"ETBE",null,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"TAME",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"E-diesel additives",null,null,null,null,0.2,0.2]
[null,"NG for CNG",null,null,{"$f":"IF($B$4=1,$J$21/5,IF($B$4=2,$J$22/5,$J$23/5))","v":0.13999999999999999}]
[null,"LNG: NA NG feed",0.1,0.12,null,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"LNG: NNA NG and FG feed",0.05,0.12,null,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"MEOH: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"(C133+0+D133)/3","v":0.25666666666666665},{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"MeOH: NNA NG and FG feed",0.05,0.12,0.1,0.1,{"$f":"(G133+0+H133)/3","v":0.22333333333333336},{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"DME: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"DME: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"GH2",null,null,{"$f":"IF($B$4=1,$J$21/5,IF($B$4=2,$J$22/5,$J$23/5))","v":0.13999999999999999},null,0.68500000000000005]
[null,"LH2: NA NG feed",0.05,0.12,null,0.1,0.68500000000000005]
[null,"LH2: NNA NG and FG feed",0.1,0.12,null,0.1,0.68500000000000005]
[null,"Bio Oil",null,0.12,0.1,0.1,0.1]
[null,"Biodiesel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel I",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel II",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Gasoline",null,0.12,0.1,0.1,0.68500000000000005]
[null,"Renewable Jet Fuel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"EtOH (from sugarcane in Brazil)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"EtOH (domestic)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"BtOH",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Urea",0.05,0.05,null,0.05,0.05,0.05]
[null,"Nitric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphate rock",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphoric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Herbicides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Insecticides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Palm FFB",null,0.05,null,0.05,0.05,0.05]
[null,"Canola",null,0.05,null,0.05,0.05,0.05]
[null,"Willow",null,null,null,null,0.05]
[null,"Poplar",null,null,null,null,0.05]
[null,"Corn Stover",null,0.05,null,0.05,0.05,0.05]
[null,"Wood Residue",null,null,null,null,0.05,0.05]
[null,"Coal: power plants",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Coal: H2 plants",null,0,0,0,0]
["4) Urban Shares of Petroleum-Based Pathway Activities"]
[null,"Urban Shares of Petroleum-Based Pathway Activities"]
[null,null,"Refining","Bulk terminal","Refueling station"]
[null,"Gasoline blendstock",0.76359999999999995,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,$D$23))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"California gasoline",1,{"$f":"IF($B$4=1,$L$21,IF($B$4=2,$L$22,$L$23))","v":0.67},{"$f":"IF($B$4=1,$R$21,IF($B$4=2,$R$22,$R$23))","v":0.7}]
[null,"LPG",0.76359999999999995,{"$f":"IF($B$4=1,$F$21,IF($B$4=2,$F$22,$F$23))","v":7.0000000000000007E-2},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"Low sulfur diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$21,IF($B$4=2,$E$22,$E$23))","v":0.67},0.7]
[null,"Conventional Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$21,IF($B$4=2,$E$22,$E$23))","v":0.67},0.7]
[null,null,"Production","Refinery Storage"]
[null,"MTBE offsite production",0.32500000000000001,{"$f":"C101","v":0.76359999999999995}]
[null,"TAME onsite production",{"$f":"C101","v":0.76359999999999995}]
[null,"ETBE offsite production",{"$f":"AVERAGE(C158:G158)","v":0},{"$f":"C101","v":0.76359999999999995}]
[]
[null,null,"NG recovery","SG recovery","NG processing"]
[null,"NA NG as a transportation fuel feed",0.01,0.01,0.01,{"$f":"C129/5","v":0.02},{"$f":"C130/5","v":0.02},{"$f":"C131/5","v":0.02},{"$f":"C132/5","v":2E-3},{"$f":"C133/5","v":0.02},{"$f":"C134/5","v":0.02},{"$f":"C135/5","v":0.05},{"$f":"C137/5","v":0.02},{"$f":"C139/5","v":0.02},{"$f":"D188/5","v":6.2600000000000003E-2},{"$f":"C125/5","v":0.13999999999999999},{"$f":"C126/5","v":0.13999999999999999}]
[null,"NNA NG and FG as a transportation fuel feed",0,null,0,{"$f":"G129/5","v":0},{"$f":"G130/5","v":0},{"$f":"G131/5","v":0},{"$f":"G132/5","v":0},{"$f":"G133/5","v":0},{"$f":"G134/5","v":0},{"$f":"G135/5","v":0.05},{"$f":"G137/5","v":0},{"$f":"G139/5","v":0},{"$f":"D188/5","v":6.2600000000000003E-2},{"$f":"C125/5","v":0.13999999999999999},{"$f":"C126/5","v":0.13999999999999999}]
[null,"GH2",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,null,"NA NG as feed",null,null,null,"NNA NG and FG as feed",null,null,null,"Coal as feed","Biomass as feed","Coal/Biomass as feed","COG as feed","Pet coke as feed","NG/Biomass as feed"]
[null,"LNG as an energy carrier for transportation fuel",0.1,0.1,0.1,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as a transportation fuel",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C131","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G131","v":0}]
[null,"Dimethyl ether",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C134","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G134","v":0},0,0]
[null,"GH2: central plants",0.25,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C135","v":0.25},0.25,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G135","v":0.25},0,0,null,0.25,0]
[null,"LH2: refueling stations",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},null,null,null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"Fischer-Tropsch diesel",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C139","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G139","v":0},0,0,0,null,null,0]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Electricity to GH2 at refueling stations",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Solar energy to GH2",0,null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[]
[null,"Production","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Urea-Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","Lime (CaO)","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides"]
["7) Urban Shares of Ethanol Activities"]
[]
[null,null,"Corn ethanol: dry mill","Corn ethanol: wet mill","Cellulosic ethanol: Willow","Cellulosic ethanol: Poplar","Cellulosic ethanol: Switchgrass","Cellulosic ethanol: Miscanthus","Cellulosic ethanol: Corn Stover","Cellulosic ethanol: Wood Residue","Sorghum ethanol","Sugarcane ethanol","Generation of displaced electricity: Corn enthanol, dry mill","Generation of displaced electricity: Corn enthanol, wet mill","Generation of displaced electricity: Willow ethanol plant","Generation of displaced electricity: Poplar ethanol plant","Generation of displaced electricity: Switchgrass ethanol plant","Generation of displaced electricity: Corn Stover ethanol plant","Generation of displaced electricity: Wood Residue ethanol plant","Generation of displaced electricity: Sorghum ethanol plant (stalk or bagasse combustion)","Generation of displaced electricity: Sugarcane mill (bagasse combustion)"]
[null,"Ethanol production",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8) Urban Shares of E-Diesel Additive Activities"]
[]
["9) Urban Shares of Biodiesel Activities"]
[]
[null,null,"Soy Oil","Palm Oil","Canola Oil","Tallow"]
[null,"Vegetable Oil Extraction",0,0,0,0]
["10) Urban Shares of Coal Activities"]
[]
["11) Urban Shares of Uranium Activities"]
[]
["12) Urban Shares of Land-Fill Gas to Methanol Activities"]
[]
[null,"Landfill gases to methanol",0.5,{"$f":"C184/2+E184/2","v":0.6},{"$f":"E133","v":0.7},0.5,{"$f":"F184/2+H184/2","v":0.6},{"$f":"E131","v":0.7},0.5,{"$f":"I184/2+K184/2","v":0.6},{"$f":"C125","v":0.7},0.5]
["13) Urban Shares of Electricity Generation"]
[]
[null,null,"Residual oil-fired power plants","Natural gas-fired power plants","Coal-fired power plants","Nuclear power plants","Biomass-fired power plants"]
[null,"U.S. Average Mix",0.01,0.313,0.38,0.22900000000000001,1.2999999999999999E-2]
[null,"CA Mix",0.01,0.65600000000000003,1.7000000000000001E-2,9.0999999999999998E-2,1.9E-2]
["14) Urban VMT Shares of Light-Duty Vehicles"]
[]
[null,null,"Gasoline Vehicle: Gasoline","CIDI Vehicle: CD and LS Diesel","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Feul Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle","RG ICE Vehicle","SIDI Vehicle:Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel","CIDI Vehicle: Biodiesel Blend","CIDI Vehicle: Renewable Diesel Blend","CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, Grid Mode","Grid-Connected SI PHEV: Gasoline, ICE Mode","Grid-Connected SI PHEV: CA gasoline, Grid Mode","Grid-Connected SI PHEV: CA gasoline, ICE Mode","Grid-Connected SI PHEV: RG, Grid Mode","Grid-Connected SI PHEV: RG, ICE Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, Grid Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, ICE Mode","Grid-Connected SI PHEV: CNG, Grid Mode","Grid-Connected SI PHEV: CNG, ICE Mode","Grid-Connected SI PHEV: LNG, Grid Mode","Grid-Connected SI PHEV: LNG, ICE Mode","Grid-Connected SI PHEV: LPG, Grid Mode","Grid-Connected SI PHEV: LPG, ICE Mode","Grid-Connected SI PHEV: MeOH, Grid Mode","Grid-Connected SI PHEV: MeOH, ICE Mode","Grid-Connected SI PHEV: EtOH, Grid Mode","Grid-Connected SI PHEV: EtOH, ICE Mode","Grid-Connected SI PHEV: H2, Grid Mode","Grid-Connected SI PHEV: H2, ICE Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel","Grid-Independent CIDI HEV: Biodiesel Blend","Grid-Independent CIDI HEV: Renewable Diesel Blend","Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, Grid Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, ICE Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, Grid Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, ICE Mode","Grid-Connected CIDI PHEV: FT Diesel, Grid Mode","Grid-Connected CIDI PHEVs: FT Diesel, ICE Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, ICE Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, ICE Mode","Grid-Connected CIDI PHEV: E-Diesel, Grid Mode","Grid-Connected CIDI PHEV: E-Diesel, ICE Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, Grid Mode","Grid-Connected FC PHEV: H2, FC Mode"]
[null,"Vehicle Technologies",{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.622,0.622]
[]
["15) Urban VMT Shares of Heavy-Duty Vehicles"]
[null,null,"Combination Long-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,"Combination Short-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel",null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel",null,null,null,null,"Refuge Trucks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School Buses",null,null,null,null,null,null,null,null,null,"Transit Buses",null,null,null,null,null,null,null,null,null,null,"Intercity Buses"]
[null,null,"CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","CIDI Vehicle: Diesel","SI Vehicle: LNG ","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI Hydraulic HEV: Diesel","Grid-Independent CIDI Hydraulic HEV: Biodiesel","Grid-Independent CIDI Hydraulic HEV: Renewable Diesel","Grid-Independent CIDI Hydraulic HEV: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME"]
[null,"Urban Emission Shares",{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61}]

{"sheet":"Compression","index":26,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Compression Energy Calculations for Gas Transmission and Refueling Station Compression"]
[]
[null,"NG Pipeline Compressor","NG Compressor at Refueling Station","RNG Compressor at on-site Refueling Station","H2 Pipeline Compressor","H2 Compressor at Refueling Station (for Pipeline Distribution)","H2 Compressor to Load Tube-Trailer ","H2 Compressor at Refueling Station (for Tube-Trailer Distribution)","H2 Compressor at Refueling Station (Distributed Production)","CO2 Compressor for CCS","N2 Compressor"]
["Inlet Pressure [psia]",200,50,200,300,300,300,{"$f":"((G5-G4)/LN(G5/G4))","v":1251.097174272739},300,14.7,14.7]
["Outlet Pressure [psia]",1200,4800,4800,1200,14000,3300,14000,14000,2175,100]
["Inlet Temperature [oF]",70,70,70,70,70,70,70,70,75,70]
["Specific Heat Ratio",null,null,null,1.4,1.4,1.4,1.4,1.4]
["Compression Ratio per Stage",2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.74,2.1]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B5)-LOG(B4))/LOG(B8)),0)","v":3},7,5,2,6,4,4,6,10,3]
["Compressor Adiabatic Efficiency",0.8,0.65,0.65,0.8,0.65,0.8,0.65,0.65,0.8,0.65]
["Compressibility Factor (z)",null,null,null,{"$f":"(H2_ZFactor((E6-32)/1.8,E5/14.69595)-H2_ZFactor((E6-32)/1.8,E4/14.69595))/LN(H2_ZFactor((E6-32)/1.8,E5/14.69595)/H2_ZFactor((E6-32)/1.8,E4/14.69595))","v":1.0328140611928329},{"$f":"(H2_ZFactor((F6-32)/1.8,F5/14.69595)-H2_ZFactor((F6-32)/1.8,F4/14.69595))/LN(H2_ZFactor((F6-32)/1.8,F5/14.69595)/H2_ZFactor((F6-32)/1.8,F4/14.69595))","v":1.2967388630801067},{"$f":"(H2_ZFactor((G6-32)/1.8,G5/14.69595)-H2_ZFactor((G6-32)/1.8,G4/14.69595))/LN(H2_ZFactor((G6-32)/1.8,G5/14.69595)/H2_ZFactor((G6-32)/1.8,G4/14.69595))","v":1.0780911286366246},{"$f":"(H2_ZFactor((H6-32)/1.8,H5/14.69595)-H2_ZFactor((H6-32)/1.8,H4/14.69595))/LN(H2_ZFactor((H6-32)/1.8,H5/14.69595)/H2_ZFactor((H6-32)/1.8,H4/14.69595))","v":1.3212196202911333},{"$f":"(H2_ZFactor((I6-32)/1.8,I5/14.69595)-H2_ZFactor((I6-32)/1.8,I4/14.69595))/LN(H2_ZFactor((I6-32)/1.8,I5/14.69595)/H2_ZFactor((I6-32)/1.8,I4/14.69595))","v":1.2967388630801067}]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCH4(B4,B5,B6,B8,B9)","v":8.0624967813491821E-2},{"$f":"compEnergyCH4(C4,C5,C6,C8,C9)","v":0.17086584866046906},{"$f":"compEnergyCH4(D4,D5,D6,D8,D9)","v":0.12279753386974335},{"$f":"E11*8.3144/2*((E6-32)/1.8+273)*E9*(E7/(E7-1))*((E5/E4)^((E7-1)/(E9*E7))-1)/kWh2kJ","v":0.53777576046350906},{"$f":"F11*8.3144/2*((F6-32)/1.8+273)*F9*(F7/(F7-1))*((F5/F4)^((F7-1)/(F9*F7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"G11*8.3144/2*((G6-32)/1.8+273)*G9*(G7/(G7-1))*((G5/G4)^((G7-1)/(G9*G7))-1)/kWh2kJ","v":0.95767655736290658},{"$f":"H11*8.3144/2*((H6-32)/1.8+273)*H9*(H7/(H7-1))*((H5/H4)^((H7-1)/(H9*H7))-1)/kWh2kJ","v":1.1827837614370653},{"$f":"I11*8.3144/2*((I6-32)/1.8+273)*I9*(I7/(I7-1))*((I5/I4)^((I7-1)/(I9*I7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"compEnergyCO2(J4,J5,J6,J8,J9)","v":7.6684460043907166E-2},{"$f":"compEnergyN2(K4,K5,K6,K8,K9)","v":5.2074618637561798E-2}]
["Shaft Energy [kWh/kg]",{"$f":"B12/B10","v":0.10078120976686478},{"$f":"C12/C10","v":0.26287053640072161},0.18891928287652823,0.67221970057938629,2.8573728281047845,1.1970956967036332,1.8196673252877926,2.8573728281047845,{"$f":"J12/J10","v":9.5855575054883957E-2},{"$f":"K12/K10","v":8.0114797903941229E-2}]
["Electric Motor Efficiency",0.95,0.92,0.92,0.95,0.92,0.92,0.92,0.92,0.95,0.9]
["NG Engine Efficiency",0.4,0.35,0.35,0.4,0.35,0.35,0.35,0.35,0.35,0.35]
["Electric Energy [kWh/kg]",{"$f":"B13/B14","v":0.10608548396512082},0.2857288439138278,0.20534704660492198,0.70759968482040669,3.1058400305486789,1.3011909746778623,1.9778992666171658,3.1058400305486789,{"$f":"J13/J14","v":0.10090060532093048},{"$f":"K13/K14","v":8.9016442115490257E-2}]
["NG Energy [kWh/kg]",{"$f":"B13/B15","v":0.25195302441716194},0.7510586754306332,0.5397693796472236,1.6805492514484657,null,null,null,null,{"$f":"J13/J15","v":0.27387307158538277},{"$f":"K13/K15","v":0.22889942258268925}]
["Precooling Electricity [kWh/kg]",null,null,null,null,0.3,null,0.3,0.3]
["Compression Efficiency (Electric)",{"$f":"(Fuel_Specs!B60/Fuel_Specs!E60*1000)/(Fuel_Specs!B60/Fuel_Specs!E60*1000+B16*kWh2BTU)","v":0.99196385024163536},{"$f":"(Fuel_Specs!B60/Fuel_Specs!E60*1000)/(Fuel_Specs!B60/Fuel_Specs!E60*1000+C16*kWh2BTU)","v":0.97864615952260237},{"$f":"(Fuel_Specs!B60/Fuel_Specs!E60*1000)/(Fuel_Specs!B60/Fuel_Specs!E60*1000+D16*kWh2BTU)","v":0.98456071521787647},{"$f":"(Fuel_Specs!B62/Fuel_Specs!E62*1000)/(Fuel_Specs!B62/Fuel_Specs!E62*1000+E16*kWh2BTU)","v":0.97921102116478209},{"$f":"(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000)/(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000+(F16+F18)*kWh2BTU)","v":0.90728747781036534},{"$f":"(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000)/(Fuel_Specs!$B$62/Fuel_Specs!$E$62*1000+(G16+H16+H18)*kWh2BTU)","v":0.90302865615177552},null,{"$f":"(Fuel_Specs!B62/Fuel_Specs!E62*1000)/(Fuel_Specs!B62/Fuel_Specs!E62*1000+(I16+I18)*kWh2BTU)","v":0.90728747781036534}]
["Compression Efficiency (NG Engine)",{"$f":"(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000)/(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000+B17*kWh2BTU)","v":0.98112273257743399},{"$f":"(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000)/(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000+C17*kWh2BTU)","v":0.94575629782234605},{"$f":"(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000)/(Fuel_Specs!$B$60/Fuel_Specs!$E$60*1000+D17*kWh2BTU)","v":0.96041213358915312},{"$f":"(Fuel_Specs!B62/Fuel_Specs!E62*1000)/(Fuel_Specs!B62/Fuel_Specs!E62*1000+E17*kWh2BTU)","v":0.95199829656199486}]

{"sheet":"Coal","index":27,"n_rows":91,"n_cols":10,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
["Coal for Electricity Generation"]
[]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Coal Mining and Cleaning"]
["Residual oil commercial boiler",1]
["Diesel commercial boiler",0.33]
["Diesel stationary engine",0.33]
["Diesel turbine",{"$f":"1-B8-B7","v":0.33999999999999991}]
["Diesel off-road equipment",0]
["NG engine",0.5]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B11-B12-B13","v":0.5}]
["NG off-road equipment",0]
["Coal industrial boiler",1]
["Gasoline stationary recip engine",1]
["Gasoline off-road equipment",0]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Coal Mining and Cleaning","Coal Mining: Non-Combustion Emissions","Coal Cleaning: Non-Combustion Emissions","Coal Transportation to Power Plants","Coal Transportation to H2 Central Plants, DME, Methanol, and FTD Plant","Coal Transportation to Coking Plants"]
["Energy efficiency",0.99299999999999999]
["Urban emission share",{"$f":"Urban_Shares!C176","v":0}]
["Loss factor",null,null,null,1,1,1]
["Shares of process fuels "]
["     Residual oil",7.0000000000000007E-2]
["     Diesel fuel",0.56000000000000005]
["     Gasoline",0.03]
["     Natural gas",0.01]
["     Coal",0.09]
["     Electricity",0.24]
["     Feed loss",0]
["Energy consumed: Btu/mmBtu of fuel throughput"]
["     Residual oil",{"$f":"1000000*(1/B$22-1)*B26","v":493.45417925478205}]
["     Diesel fuel",3947.6334340382564]
["     Gasoline",211.48036253776368]
["     Natural gas",70.49345417925457]
["     Coal",634.44108761329107]
["     Electricity",1691.8429003021095]
["     Feed loss",0]
["     Total energy",{"$f":"B$34*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$35*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$36*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$37*(1+NG!$B85/1000000)+B$38*(1+$B41/1000000)+B$39*(Electric!$B186+Electric!$C186)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I175,0)","v":10758.082299562273},null,null,{"$f":"'T&D'!EA212/Fuel_Specs!$B$66*1000000","v":13155.641891633441},{"$f":"'T&D'!EB212/Fuel_Specs!$B$67*1000000","v":11669.258549991799},{"$f":"'T&D'!EC212/Fuel_Specs!$B$67*1000000","v":11316.382144807578}]
["     Fossil fuels",{"$f":"B$34*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$35*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$36*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$37*(1+NG!$B86/1000000)+B$38*(1+$B42/1000000)+B$39*(Electric!$B187+Electric!$C187)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I176,0)","v":10001.695004211952},null,null,{"$f":"'T&D'!EA213/Fuel_Specs!$B$66*1000000","v":13080.025981729168},{"$f":"'T&D'!EB213/Fuel_Specs!$B$67*1000000","v":11516.557120165802},{"$f":"'T&D'!EC213/Fuel_Specs!$B$67*1000000","v":11251.337919694681}]
["     Coal",{"$f":"B$34*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$35*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$36*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$37*NG!$B87/1000000+B$38*(1+$B43/1000000)+B$39*(Electric!$B188+Electric!$C188)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I177,0)","v":2759.9358540431717},null,null,{"$f":"'T&D'!EA214/Fuel_Specs!$B$66*1000000","v":209.09626557227173},{"$f":"'T&D'!EB214/Fuel_Specs!$B$67*1000000","v":426.36652598382625},{"$f":"'T&D'!EC214/Fuel_Specs!$B$67*1000000","v":179.86300218257188}]
["     Natural gas",{"$f":"B42-B43-B45","v":2232455.8501401013},null,null,{"$f":"E42-E43-E45","v":4741462.7715793643},{"$f":"F42-F43-F45","v":4029566.1135633262},{"$f":"G42-G43-G45","v":4078569.8706723056}]
["     Petroleum",{"$f":"B$34*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$35*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$36*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$37*NG!$B89/1000000+B$38*$B45/1000000+B$39*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I179,0)","v":-2225313.1578086666},null,null,{"$f":"'T&D'!EA216/Fuel_Specs!$B$66*1000000","v":-4728802.3681907142},{"$f":"'T&D'!EB216/Fuel_Specs!$B$67*1000000","v":-4018654.8335434697},{"$f":"'T&D'!EC216/Fuel_Specs!$B$67*1000000","v":-4067679.4888852728}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D185*H52+WCF!D186*I52+B$34*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$35*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$36*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$37*NG!$B90/1000000+B$38*$B46/1000000+B$39*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I180,0)","v":3.643088075508317},null,null,{"$f":"'T&D'!EA217/Fuel_Specs!$B$66*1000000","v":0.25339758753696068},{"$f":"'T&D'!EB217/Fuel_Specs!$B$67*1000000","v":0.25101345796701302},{"$f":"'T&D'!EC217/Fuel_Specs!$B$67*1000000","v":0.21797065918647737}]
["Total Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*(B$6*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+B$10*EF!$R95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$17*EF!$U6+B$18*EF!$R81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$37*(B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67+NG!$B91)+B$38*(B$16*EF!$AC6+$B48+$C48+$D48)+B$39*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I182,0)","v":0.22506622552444666},null,{"$f":"7.016-B48","v":6.7909337744755529},{"$f":"'T&D'!EA219/Fuel_Specs!$B$66*1000000","v":0.67250635103551792},{"$f":"'T&D'!EB219/Fuel_Specs!$B$67*1000000","v":0.5787906045216944},{"$f":"'T&D'!EC219/Fuel_Specs!$B$67*1000000","v":0.57848479958761723}]
["     CO",{"$f":"(B$34*(B$6*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$35*(B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+B$10*EF!$R96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$36*(B$17*EF!$U7+B$18*EF!$R82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$37*(B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68+NG!$B92)+B$38*(B$16*EF!$AC7+$B49+$C49+$D49)+B$39*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I183,0)","v":1.4925058823059798},null,null,{"$f":"'T&D'!EA220/Fuel_Specs!$B$66*1000000","v":2.2378709936969692},{"$f":"'T&D'!EB220/Fuel_Specs!$B$67*1000000","v":1.9132987192580775},{"$f":"'T&D'!EC220/Fuel_Specs!$B$67*1000000","v":1.9249994461737969}]
["     NOx",{"$f":"(B$34*(B$6*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$35*(B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+B$10*EF!$R97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$36*(B$17*EF!$U8+B$18*EF!$R83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$37*(B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69+NG!$B93)+B$38*(B$16*EF!$AC8+$B50+$C50+$D50)+B$39*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I184,0)","v":3.9939722912168683},null,null,{"$f":"'T&D'!EA221/Fuel_Specs!$B$66*1000000","v":11.672980059086711},{"$f":"'T&D'!EB221/Fuel_Specs!$B$67*1000000","v":9.9465701109602502},{"$f":"'T&D'!EC221/Fuel_Specs!$B$67*1000000","v":10.041007820481374},"Underground","Surface"]
["     PM10",{"$f":"(B$34*(B$6*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+B$10*EF!$R98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$17*EF!$U9+B$18*EF!$R84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$37*(B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70+NG!$B94)+B$38*(B$16*EF!$AC9+$B51+$C51+$D51)+B$39*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I185,0)","v":0.29030869140690985},{"$f":"H51*H52+I51*I52","v":8.3036899999999996},null,{"$f":"'T&D'!EA222/Fuel_Specs!$B$66*1000000","v":0.33601998769114572},{"$f":"'T&D'!EB222/Fuel_Specs!$B$67*1000000","v":0.29690535899232268},{"$f":"'T&D'!EC222/Fuel_Specs!$B$67*1000000","v":0.2890418134157961},0.29899999999999999,11.9,"PM10 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     PM2.5",{"$f":"(B$34*(B$6*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$35*(B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+B$10*EF!$R99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$36*(B$17*EF!$U10+B$18*EF!$R85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$37*(B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71+NG!$B95)+B$38*(B$16*EF!$AC10+$B52+$C52+$D52)+B$39*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I186,0)","v":0.19098570175845794},{"$f":"H54*H55+I54*I55","v":1.0339030150000001},null,{"$f":"'T&D'!EA223/Fuel_Specs!$B$66*1000000","v":0.31785910786316807},{"$f":"'T&D'!EB223/Fuel_Specs!$B$67*1000000","v":0.27644221344238179},{"$f":"'T&D'!EC223/Fuel_Specs!$B$67*1000000","v":0.27341996402887841},0.31,{"$f":"1-H52","v":0.69},"Coal mining shares"]
["     SOx",{"$f":"(B$34*(B$6*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+B$10*EF!$R100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$17*EF!$U11+B$18*EF!$R86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$37*(B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72+NG!$B96)+B$38*(B$16*EF!$AC11+$B53+$C53+$D53)+B$39*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I187,0)","v":1.6032491406787146},null,{"$f":"6.741-B53","v":5.1377508593212848},{"$f":"'T&D'!EA224/Fuel_Specs!$B$66*1000000","v":0.41167531481991498},{"$f":"'T&D'!EB224/Fuel_Specs!$B$67*1000000","v":0.40978069886614293},{"$f":"'T&D'!EC224/Fuel_Specs!$B$67*1000000","v":0.35411994492255755},"Underground","Surface"]
["     BC",{"$f":"(B$34*(B$6*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+B$10*EF!$R101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$17*EF!$U12+B$18*EF!$R87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$37*(B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73+NG!$B97)+B$38*(B$16*EF!$AC12+$B54+$C54+$D54)+B$39*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I188,0)","v":6.7816252290913287E-2},null,null,{"$f":"'T&D'!EA225/Fuel_Specs!$B$66*1000000","v":2.8430329331995536E-2},{"$f":"'T&D'!EB225/Fuel_Specs!$B$67*1000000","v":2.431480241007062E-2},{"$f":"'T&D'!EC225/Fuel_Specs!$B$67*1000000","v":2.4455551000381236E-2},{"$f":"H51*0.0635","v":1.89865E-2},{"$f":"I51*0.1252","v":1.4898800000000001},"PM2.5 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     OC",{"$f":"(B$34*(B$6*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$35*(B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+B$10*EF!$R102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$36*(B$17*EF!$U13+B$18*EF!$R88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$37*(B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74+NG!$B98)+B$38*(B$16*EF!$AC13+$B55+$C55+$D55)+B$39*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I189,0)","v":3.6535622578738824E-2},null,null,{"$f":"'T&D'!EA226/Fuel_Specs!$B$66*1000000","v":0.26121312554807757},{"$f":"'T&D'!EB226/Fuel_Specs!$B$67*1000000","v":0.22407661690660191},{"$f":"'T&D'!EC226/Fuel_Specs!$B$67*1000000","v":0.22469352497513309},{"$f":"H52","v":0.31},{"$f":"I52","v":0.69},"Coal mining shares"]
["     CH4",{"$f":"(B$34*(B$6*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$35*(B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+B$10*EF!$R103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$36*(B$17*EF!$U14+B$18*EF!$R89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$37*(B$11*EF!$G14+B$12*EF!$D14+B$13*EF!$B14+B$14*EF!$C14+B$15*EF!$R75+NG!$B99)+B$38*(B$16*EF!$AC14+$B56+$C56+$D56)+B$39*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I190,0)","v":1.6971029471144456},{"$f":"H52*(278.7+42+38.6)+I52*(42.6+6.92)","v":145.55180000000001},null,{"$f":"'T&D'!EA227/Fuel_Specs!$B$66*1000000","v":2.1254623679965086},{"$f":"'T&D'!EB227/Fuel_Specs!$B$67*1000000","v":1.8839058325705755},{"$f":"'T&D'!EC227/Fuel_Specs!$B$67*1000000","v":1.8283064094312844}]
["     N2O",{"$f":"(B$34*(B$6*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$35*(B$7*EF!$Q15+B$8*EF!$R15+B$9*EF!$S15+B$10*EF!$R104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$36*(B$17*EF!$U15+B$18*EF!$R90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$37*(B$11*EF!$G15+B$12*EF!$D15+B$13*EF!$B15+B$14*EF!$C15+B$15*EF!$R76+NG!$B100)+B$38*(B$16*EF!$AC15+$B57+$C57+$D57)+B$39*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I191,0)","v":1.1715948796741637E-2},null,null,{"$f":"'T&D'!EA228/Fuel_Specs!$B$66*1000000","v":2.4671526651025993E-2},{"$f":"'T&D'!EB228/Fuel_Specs!$B$67*1000000","v":2.163104837255498E-2},{"$f":"'T&D'!EC228/Fuel_Specs!$B$67*1000000","v":2.1222257794685954E-2}]
["     CO2",{"$f":"(B$34*(B$6*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$7*EF!$Q16+B$8*EF!$R16+B$9*EF!$S16+B$10*EF!$R105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$17*EF!$U16+B$18*EF!$R91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$37*(B$11*EF!$G16+B$12*EF!$D16+B$13*EF!$B16+B$14*EF!$C16+B$15*EF!$R77+NG!$B101)+B$38*(B$16*EF!$AC16+$B58+$C58+$D58)+B$39*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I192,0)","v":790.33179590795419},null,null,{"$f":"'T&D'!EA229/Fuel_Specs!$B$66*1000000","v":952.59248332932168},{"$f":"'T&D'!EB229/Fuel_Specs!$B$67*1000000","v":842.3139979775068},{"$f":"'T&D'!EC229/Fuel_Specs!$B$67*1000000","v":819.41274005653145}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*((B$6*EF!$M6)*B$23+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$35*((B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+B$10*EF!$R95)*B$23+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$36*((B$17*EF!$U6+B$18*EF!$R81)*B$23+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$37*((B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67)*B$23+NG!$B106)+B$38*((B$16*EF!$AC6)*B$23+$B60+$C60+$D60)+B$39*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I194,0)","v":2.2113733942934588E-2},{"$f":"C48*B$23","v":0},{"$f":"D48*B$23","v":0},{"$f":"'T&D'!EA231/Fuel_Specs!$B$66*1000000","v":7.7582167714159531E-2},{"$f":"'T&D'!EB231/Fuel_Specs!$B$67*1000000","v":3.2403892816322569E-2},{"$f":"'T&D'!EC231/Fuel_Specs!$B$67*1000000","v":6.6735584983833376E-2}]
["     CO",{"$f":"(B$34*((B$6*EF!$M7)*B$23+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$35*((B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+B$10*EF!$R96)*B$23+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$36*((B$17*EF!$U7+B$18*EF!$R82)*B$23+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$37*((B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68)*B$23+NG!$B107)+B$38*((B$16*EF!$AC7)*B$23+$B61+$C61+$D61)+B$39*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I195,0)","v":4.7739522791233203E-2},0,0,{"$f":"'T&D'!EA232/Fuel_Specs!$B$66*1000000","v":0.17759616516949911},{"$f":"'T&D'!EB232/Fuel_Specs!$B$67*1000000","v":3.3001856144222887E-2},{"$f":"'T&D'!EC232/Fuel_Specs!$B$67*1000000","v":0.15276685767712714}]
["     NOx",{"$f":"(B$34*((B$6*EF!$M8)*B$23+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$35*((B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+B$10*EF!$R97)*B$23+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$36*((B$17*EF!$U8+B$18*EF!$R83)*B$23+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$37*((B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69)*B$23+NG!$B108)+B$38*((B$16*EF!$AC8)*B$23+$B62+$C62+$D62)+B$39*(Electric!$D194+Electric!$E194))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I196,0)","v":0.14268670951131349},0,0,{"$f":"'T&D'!EA233/Fuel_Specs!$B$66*1000000","v":0.86048780839777872},{"$f":"'T&D'!EB233/Fuel_Specs!$B$67*1000000","v":7.6700532522698234E-2},{"$f":"'T&D'!EC233/Fuel_Specs!$B$67*1000000","v":0.74018500586961322}]
["     PM10",{"$f":"(B$34*((B$6*EF!$M9)*B$23+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$35*((B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+B$10*EF!$R98)*B$23+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$36*((B$17*EF!$U9+B$18*EF!$R84)*B$23+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$37*((B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70)*B$23+NG!$B109)+B$38*((B$16*EF!$AC9)*B$23+$B63+$C63+$D63)+B$39*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I197,0)","v":3.409289828888902E-2},0,0,{"$f":"'T&D'!EA234/Fuel_Specs!$B$66*1000000","v":3.1374675171677066E-2},{"$f":"'T&D'!EB234/Fuel_Specs!$B$67*1000000","v":1.252760318166053E-2},{"$f":"'T&D'!EC234/Fuel_Specs!$B$67*1000000","v":2.6988254684684208E-2}]
["     PM2.5",{"$f":"(B$34*((B$6*EF!$M10)*B$23+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$35*((B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+B$10*EF!$R99)*B$23+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$36*((B$17*EF!$U10+B$18*EF!$R85)*B$23+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$37*((B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71)*B$23+NG!$B110)+B$38*((B$16*EF!$AC10)*B$23+$B64+$C64+$D64)+B$39*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I198,0)","v":2.3747900167914827E-2},0,0,{"$f":"'T&D'!EA235/Fuel_Specs!$B$66*1000000","v":2.7045905848136372E-2},{"$f":"'T&D'!EB235/Fuel_Specs!$B$67*1000000","v":8.3205956220724023E-3},{"$f":"'T&D'!EC235/Fuel_Specs!$B$67*1000000","v":2.3264680549311901E-2}]
["     SOx",{"$f":"(B$34*((B$6*EF!$M11)*B$23+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$35*((B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+B$10*EF!$R100)*B$23+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$36*((B$17*EF!$U11+B$18*EF!$R86)*B$23+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$37*((B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72)*B$23+NG!$B111)+B$38*((B$16*EF!$AC11)*B$23+$B65+$C65+$D65)+B$39*(Electric!$D197+Electric!$E197))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I199,0)","v":0.30606262398724476},0,0,{"$f":"'T&D'!EA236/Fuel_Specs!$B$66*1000000","v":0.11886870371244818},{"$f":"'T&D'!EB236/Fuel_Specs!$B$67*1000000","v":0.12534534175642126},{"$f":"'T&D'!EC236/Fuel_Specs!$B$67*1000000","v":0.10224994624727897}]
["     BC",{"$f":"(B$34*((B$6*EF!$M12)*B$23+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$35*((B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+B$10*EF!$R101)*B$23+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$36*((B$17*EF!$U12+B$18*EF!$R87)*B$23+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$37*((B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73)*B$23+NG!$B112)+B$38*((B$16*EF!$AC12)*B$23+$B66+$C66+$D66)+B$39*(Electric!$D198+Electric!$E198))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I200,0)","v":1.6206090933196019E-3},null,null,{"$f":"'T&D'!EA237/Fuel_Specs!$B$66*1000000","v":2.2806015353600472E-3},{"$f":"'T&D'!EB237/Fuel_Specs!$B$67*1000000","v":6.3512137816585724E-4},{"$f":"'T&D'!EC237/Fuel_Specs!$B$67*1000000","v":1.9617559300228698E-3}]
["     OC",{"$f":"(B$34*((B$6*EF!$M13)*B$23+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$35*((B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+B$10*EF!$R102)*B$23+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$36*((B$17*EF!$U13+B$18*EF!$R88)*B$23+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$37*((B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74)*B$23+NG!$B113)+B$38*((B$16*EF!$AC13)*B$23+$B67+$C67+$D67)+B$39*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I201,0)","v":3.6289802540835016E-3},null,null,{"$f":"'T&D'!EA238/Fuel_Specs!$B$66*1000000","v":1.9086734671087867E-2},{"$f":"'T&D'!EB238/Fuel_Specs!$B$67*1000000","v":1.5134989813183207E-3},{"$f":"'T&D'!EC238/Fuel_Specs!$B$67*1000000","v":1.6418262614152097E-2}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Coal to Power Plants",null,"Coal to H2 Central Plants or FTD Plants",null,"Coal to Coking Plants",null,"Coal in Chile"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"SUM(B41:D41)*$E$24+E41","v":23913.724191195714},null,{"$f":"SUM(B41:D41)*$F$24+F41","v":22427.340849554072},null,{"$f":"SUM(B41:D41)*$G$24+G41","v":22074.464444369849},null,{"$f":"SUM(B41:D41)*$E$24+SUM('T&D'!CX174:CZ174)/Fuel_Specs!$B$66*1000000","v":42008.862201326519}]
["Fossil fuels",{"$f":"SUM(B42:D42)*$E$24+E42","v":23081.72098594112},null,{"$f":"SUM(B42:D42)*$F$24+F42","v":21518.252124377752},null,{"$f":"SUM(B42:D42)*$G$24+G42","v":21253.032923906634},null,{"$f":"SUM(B42:D42)*$E$24+SUM('T&D'!CX175:CZ175)/Fuel_Specs!$B$66*1000000","v":41081.254670418755}]
["Coal",{"$f":"SUM(B43:D43)*$E$24+E43","v":2969.0321196154437},null,{"$f":"SUM(B43:D43)*$F$24+F43","v":3186.302380026998},null,{"$f":"SUM(B43:D43)*$G$24+G43","v":2939.7988562257437},null,{"$f":"SUM(B43:D43)*$E$24+SUM('T&D'!CX176:CZ176)/Fuel_Specs!$B$66*1000000","v":3232.8369786066687}]
["Natural gas",{"$f":"B73-B74-B76","v":6973918.6217194656},null,{"$f":"D73-D74-D76","v":6262021.9637034275},null,{"$f":"F73-F74-F76","v":6311025.7208124073},null,{"$f":"H73-H74-H76","v":13729403.684397716}]
["Petroleum",{"$f":"SUM(B45:D45)*$E$24+E45","v":-6954115.5259993803},null,{"$f":"SUM(B45:D45)*$F$24+F45","v":-6243967.9913521362},null,{"$f":"SUM(B45:D45)*$G$24+G45","v":-6292992.6466939393},null,{"$f":"SUM(B45:D45)*$E$24+SUM('T&D'!CX178:CZ178)/Fuel_Specs!$B$66*1000000","v":-13692164.837751871}]
["Water consumption",{"$f":"SUM(B46:D46)*$E$24+E46","v":3.8964856630452775},null,{"$f":"SUM(B46:D46)*$F$24+F46","v":3.8941015334753302},null,{"$f":"SUM(B46:D46)*$G$24+G46","v":3.8610587346947942},null,{"$f":"SUM(B46:D46)*$E$24+SUM('T&D'!CX179:CZ179)/Fuel_Specs!$B$66*1000000","v":4.2425679868595214}]
["VOC",{"$f":"SUM(B48:D48)*$E$24+E48","v":7.6885063510355183},{"$f":"SUM(B60:D60)*$E$24+E60","v":9.9695901657094119E-2},{"$f":"SUM(B48:D48)*$F$24+F48","v":7.5947906045216946},{"$f":"SUM(B60:D60)*$F$24+F60","v":5.4517626759257157E-2},{"$f":"SUM(B48:D48)*$G$24+G48","v":7.594484799587617},{"$f":"SUM(B60:D60)*$G$24+G60","v":8.8849318926767964E-2},{"$f":"SUM(B48:D48)*$E$24+SUM('T&D'!CX181:CZ181)/Fuel_Specs!$B$66*1000000","v":8.1392784847083135},{"$f":"SUM(B60:D60)*$E$24+SUM('T&D'!CX193:CZ193)/Fuel_Specs!$B$66*1000000","v":0.16320028427400829}]
["CO",3.730376876002949,0.22533568796073231,3.4058046015640571,8.074137893545609E-2,3.4175053284797769,0.20050638046836033,{"$f":"SUM(B49:D49)*$E$24+SUM('T&D'!CX182:CZ182)/Fuel_Specs!$B$66*1000000","v":6.1171752491079703},{"$f":"SUM(B61:D61)*$E$24+SUM('T&D'!CX194:CZ194)/Fuel_Specs!$B$66*1000000","v":0.41516048426456792}]
["NOx",15.66695235030358,1.0031745179090923,13.940542402177119,0.21938724203401172,14.034980111698243,0.88287171538092668,{"$f":"SUM(B50:D50)*$E$24+SUM('T&D'!CX183:CZ183)/Fuel_Specs!$B$66*1000000","v":26.04670755010158},{"$f":"SUM(B62:D62)*$E$24+SUM('T&D'!CX195:CZ195)/Fuel_Specs!$B$66*1000000","v":1.7804588051015693}]
["PM10",8.9300186790980547,6.5467573460566086E-2,8.8909040503992323,4.6620501470549552E-2,8.8830405048227057,6.1081152973573229E-2,{"$f":"SUM(B51:D51)*$E$24+SUM('T&D'!CX184:CZ184)/Fuel_Specs!$B$66*1000000","v":9.2878660875072594},{"$f":"SUM(B63:D63)*$E$24+SUM('T&D'!CX196:CZ196)/Fuel_Specs!$B$66*1000000","v":9.9832983321530691E-2}]
["PM2.5",1.5427478246216262,5.0793806016051199E-2,1.50133093020084,3.2068495789987231E-2,1.4983086807873365,4.7012580717226728E-2,{"$f":"SUM(B52:D52)*$E$24+SUM('T&D'!CX185:CZ185)/Fuel_Specs!$B$66*1000000","v":1.8793447984872493},{"$f":"SUM(B64:D64)*$E$24+SUM('T&D'!CX197:CZ197)/Fuel_Specs!$B$66*1000000","v":7.9779266203926613E-2}]
["SOx",7.1526753148199145,0.42493132769969294,7.1507806988661429,0.43140796574366602,7.0951199449225575,0.40831257023452372,{"$f":"SUM(B53:D53)*$E$24+SUM('T&D'!CX186:CZ186)/Fuel_Specs!$B$66*1000000","v":9.3864648123772483},{"$f":"SUM(B65:D65)*$E$24+SUM('T&D'!CX198:CZ198)/Fuel_Specs!$B$66*1000000","v":0.69625665094651201}]
["BC",9.6246581622908819E-2,3.9012106286796491E-3,9.21310547009839E-2,2.2557304714854592E-3,9.227180329129453E-2,3.5823650233424717E-3,{"$f":"SUM(B54:D54)*$E$24+SUM('T&D'!CX187:CZ187)/Fuel_Specs!$B$66*1000000","v":0.14486729707000323},{"$f":"SUM(B66:D66)*$E$24+SUM('T&D'!CX199:CZ199)/Fuel_Specs!$B$66*1000000","v":7.6383631423062488E-3}]
["OC",0.2977487481268164,2.2715714925171368E-2,0.26061223948534074,5.1424792354018223E-3,0.26122914755387194,2.0047242868235598E-2,{"$f":"SUM(B55:D55)*$E$24+SUM('T&D'!CX188:CZ188)/Fuel_Specs!$B$66*1000000","v":0.4393961581528506},{"$f":"SUM(B67:D67)*$E$24+SUM('T&D'!CX200:CZ200)/Fuel_Specs!$B$66*1000000","v":3.3560236573608897E-2}]
["CH4",149.37436531511096,null,149.13280877968504,null,149.07720935654575,null,{"$f":"SUM(B56:D56)*$E$24+SUM('T&D'!CX189:CZ189)/Fuel_Specs!$B$66*1000000","v":152.28305919698104}]
["N2O",3.6387475447767631E-2,null,3.3346997169296615E-2,null,3.2938206591427592E-2,null,{"$f":"SUM(B57:D57)*$E$24+SUM('T&D'!CX190:CZ190)/Fuel_Specs!$B$66*1000000","v":5.6679115723196782E-2}]
["CO2",1742.9242792372759,null,1632.645793885461,null,1609.7445359644857,null,{"$f":"SUM(B58:D58)*$E$24+SUM('T&D'!CX191:CZ191)/Fuel_Specs!$B$66*1000000","v":3129.8279796601278}]
["CO2 (w/ C in VOC & CO)",{"$f":"B88+B78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1772.7488115031508},null,{"$f":"D88+D78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1661.6682032624876},null,{"$f":"F88+F78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1638.7843791060498},null,{"$f":"H88+H78*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H79*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3164.8081015670195}]
["GHGs",{"$f":"B89+SUMPRODUCT(B86:B87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B78:B80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B84:B85,Fuel_Specs!$B$105:$B$106)","v":5456.1759733519557},null,{"$f":"D89+SUMPRODUCT(D86:D87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D78:D80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D84:D85,Fuel_Specs!$B$105:$B$106)","v":5354.7175061080043},null,{"$f":"F89+SUMPRODUCT(F86:F87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F78:F80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F84:F85,Fuel_Specs!$B$105:$B$106)","v":5329.3967998548214},null,{"$f":"H89+SUMPRODUCT(H86:H87,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H78:H80,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H84:H85,Fuel_Specs!$B$105:$B$106)","v":6855.1606749677212}]
[null,{"$f":"(B86*25+B87*289+B89)/1055.0559","v":5.2296981845088304},null,{"$f":"(D86*25+D87*289+D89)/1055.0559","v":5.117857456592148},null,5.0947383496216796,null,6.62359676481175]

{"sheet":"T&D_Flowcharts","index":28,"n_rows":1945,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,8,2,10],[4,8,4,10],[2,2,2,5],[6,2,6,5],[4,2,4,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"Navigation Menu: Select the desired pathway from the following drop down lists (highlighted yellow) and click \"Go\""]
[null,null,"Petroleum & Petroleum Products",null,null,null,null,null,"Natural Gas & Fossil Fuels"]
[null,null,"Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,"Natural Gas (NG)"]
[null,null,"Alternative Fuels",null,null,null,null,null,"Crops and Feedstocks"]
[null,null,"Ethanol",null,null,null,null,null,"Corn"]
[null,null,"Agricultural Products and Chemicals"]
[null,null,"Ammonia as a Final Fertilizer"]
[]
["Flowcharts for Transporation and Distribution of Transportation Fuels and Feedstocks"]
[]
[null,null,"ILLUSTRATION:"]
[]
[]
[null,null,"Market Share",null,null,null,null,"Transportation Mode Share"]
[null,null,null,null,null,null,null,"Transportation Distance (miles)"]
[]
[]
[]
[]
[null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Navigation Menu Items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Petroleum and Petroleum Products"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F24+F36","v":0.38476665716431924},{"$f":"IF(AB23=0, (F25+F37)/2, (F24*F25+F36*F37)/AB23)","v":7916.0770031781904},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in US Refinery","TDNAVOILUS"]
[null,null,{"$f":"Inputs!F53","v":2.7999999999999997E-2},null,null,{"$f":"C24","v":2.7999999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M32","v":0.23327999999999999},{"$f":"M33","v":750},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in California Refinery","TDNAVOILCA"]
[null,null,null,null,null,{"$f":"Inputs!F57","v":2100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F40+M36","v":0.8345301270123261},{"$f":"IF(AB25=0,(F41+M37)/2,(F40*F41+M36*M37)/AB25)","v":564.27667701847838},null,null,null,null,null,null,null,null,null,null,null,"Canadian Oil Sands Product for Use in U.S. Refinery","TDNAVOILSANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F44+M40","v":7.0596935693292825E-2},{"$f":"IF(AB26=0, (F45+M41)/2, (F44*F45+M40*M41)/AB26)","v":797},null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline Blendstock","TDNAVCG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline","TDNAVRFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"California Gasoline","TDNAVCARFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: This table and the following tables are used as the linkage between the T&D flowcharts and T&D sheets. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Diesel","TDNAVUSCD"]
[null,null,{"$f":"Inputs!G51","v":0.44882628013006187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             The user is cautioned against making any changes to these tables. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Low-Sulfur Diesel (LSD)","TDNAVLSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Diesel","TDNAVCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24%*(1-$F$24)","v":0.23327999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Low-Sulfur Diesel (LSD)","TDNAVCALSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Jet Fuel","TDNAVJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ultra Low-Sulfur Jet Fuel","TDNAVULSJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG) from Petroleum","TDNAVLPG"]
[null,null,{"$f":"Inputs!H53","v":0.35676665716431927},null,null,{"$f":"C36","v":0.35676665716431927},null,null,null,null,null,null,{"$f":"76%*(1-$F$24)","v":0.73872000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude Naphtha","TDNAVNAPTHA"]
[null,null,null,null,null,{"$f":"Inputs!H57","v":8372.538258227547},null,null,null,null,null,null,420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil","TDNAVRESOIL"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas, Fossil Fuels and Others"]
[null,null,null,null,null,{"$f":"Inputs!I54","v":9.581012701232601E-2},null,null,null,null,null,null,{"$f":"C30+C36+C42-M32-M36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas (NG)","TDNAVNG"]
[null,null,null,null,null,{"$f":"Inputs!I58","v":1676.68587811868},null,null,null,null,null,null,869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","TDNAVCOAL"]
[null,null,{"$f":"1-C24-C30-C36","v":0.16640706270561884},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG as an Intermediate Product","TDNAVLNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG)","TDNAVLPG"]
[null,null,null,null,null,{"$f":"C42-F40","v":7.0596935693292825E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Diesel ","TDNAVFTD"]
[null,null,null,null,null,{"$f":"Inputs!I59","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Naphtha","TDNAVFTNAPTHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Jet Fuel ","TDNAVFTJET"]
[null,"1.2. Shale Oil (Bakken)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","TDNAVMETHANOL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B47","v":"1.2. Shale Oil (Bakken)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"DME","TDNAVDME"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution",null,null,null,null,null,null,null,null,null,null,"CO2","TDNAVCO2"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Ethyl Tertiary-Butyl Ether (ETBE)","TDNAVETB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,"Methyl Tert-Butyl Ether (MTBE)","TDNAVMTBE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F49","v":0},0,null,null,null,null,null,null,null,null,null,null,null,"Tert-Amyl Methyl Ether (TAME)","TDNAVTAME"]
[null,null,null,null,null,0.5,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F53","v":0.5},{"$f":"F54","v":1500}]
[null,null,null,null,null,1500,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F57","v":0.5},{"$f":"F58","v":1500},null,null,null,null,null,null,null,null,null,null,null,"Alternative Fuels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M53","v":1},{"$f":"M54","v":0},null,null,null,null,null,null,null,null,null,null,null,"Ethanol","TDNAVETOH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen (G. H2)","TDNAVGH2"]
[null,null,null,null,null,{"$f":"1-F49-F53","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Hydrogen (L.H2)","TDNAVLH2"]
[null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel","TDNAVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","TDNAVRENEWABLEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydroprocessed Renewable Jet (HRJ)","TDNAVHRJ"]
[null,"1.3. Shale Oil (Eagle Ford)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline","TDNAVRENEWABLEGASOLINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B61","v":"1.3. Shale Oil (Eagle Ford)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"E-Diesel Additive","TDNAVEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M87","v":0},{"$f":"M88","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,2600,null,null,null,null,null,null,null,null,null,null,null,30]
[]
[null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M209","v":0},{"$f":"M210","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,3000]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M311-M315-M319","v":0}]
[null,null,{"$f":"1-C332","v":9.9999999999999978E-2},null,null,{"$f":"C338","v":9.9999999999999978E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"F531","v":1},{"$f":"F532","v":500}]
[null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,3200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,550]
[null,null,null,null,null,null,null,null,null,null,null,null,80]
[]
[]
[]
[null,"23.5. Produced from Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"23.5. Produced from Coal"]
[null,"24. Fischer-Tropsch (FT) Diesel "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1094","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[]
[null,"27.4. Produced from Solar Energy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"27.8. Produced from Biomass"]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1239","v":0.5},{"$f":"F1240","v":0}]
[null,null,{"$f":"1-C1263","v":0.6},null,null,0.6,null,null,null,null,null,null,780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,{"$f":"1","v":1},null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,790,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1348","v":0.91400000000000003},{"$f":"M1349","v":780}]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,null,null,null,null,30,null,null,null,"MHDT",{"$f":"R1404","v":1},{"$f":"R1405","v":235},{"$f":"W1404","v":1},{"$f":"W1405","v":30}]
[null,null,null,null,null,1,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M1440","v":1},{"$f":"M1441","v":40}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1493","v":1},{"$f":"F1494","v":100}]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,"47.3. Renewable Gasoline"]
[]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,1360,null,null,null,null,null,null,920,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M1717","v":0.46400000000000002},{"$f":"M1718","v":110}]
[]
[null,null,{"$f":"1-C1751","v":0},null,null,{"$f":"C1757","v":0}]
[]
[null,null,null,null,null,800]
[null,null,null,null,null,10,null,null,null,null,null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1847","v":1},{"$f":"F1848","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1892","v":"61. Miscanthus"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1912","v":"63. Tallow"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1930","v":"64. Corn Oil"}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1932","v":0},{"$f":"F1933","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1936","v":0},{"$f":"F1937","v":600}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1940","v":0.2},{"$f":"F1941","v":400}]
[null,null,null,null,null,600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"F1944","v":0.8},{"$f":"F1945","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,0.2]
[null,null,null,null,null,400]
[]
[]
[null,null,null,null,null,{"$f":"1-F1932-F1936-F1940","v":0.8}]
[null,null,null,null,null,100]

{"sheet":"T&D","index":29,"n_rows":268,"n_cols":260,"rows_kept":139,"cut":true,"hidden":false,"merged":[[152,109,152,110],[202,115,202,116],[202,91,202,105],[202,126,202,127],[202,128,202,129],[202,130,202,132],[152,162,152,163],[152,145,152,148],[152,149,152,152],[152,140,152,143],[152,134,152,138],[152,153,152,154],[152,125,152,126],[152,127,152,128],[152,129,152,130],[152,132,152,133],[152,158,152,159],[152,160,152,161],[152,93,152,94],[152,113,152,115],[152,97,152,98],[152,99,152,100],[152,101,152,103],[152,104,152,105],[152,107,152,108],[202,77,202,79],[202,74,202,76],[202,71,202,73],[202,53,202,55],[202,50,202,52],[202,156,202,157],[202,88,202,89],[202,85,202,87],[202,83,202,84],[202,80,202,82],[202,133,202,135],[202,142,202,143],[202,145,202,146],[202,147,202,148],[202,149,202,150],[202,151,202,152],[202,119,202,121],[202,122,202,123],[202,124,202,125],[202,117,202,118],[202,153,202,154],[202,109,202,110],[202,111,202,112],[202,113,202,114],[202,30,202,31],[202,47,202,49],[202,44,202,46],[202,42,202,43],[202,56,202,58],[202,59,202,61],[202,68,202,70],[202,65,202,67],[202,32,202,33],[202,62,202,64],[202,40,202,41],[202,38,202,39],[202,36,202,37],[202,34,202,35],[103,72,103,75],[103,69,103,71],[103,16,103,20],[103,79,103,82],[103,83,103,86],[103,87,103,90],[103,91,103,96],[103,76,103,77],[103,54,103,58],[103,65,103,68],[202,28,202,29],[202,26,202,27],[202,16,202,17],[202,14,202,15],[202,12,202,13],[202,10,202,11],[202,8,202,9],[103,1,103,5],[103,6,103,10],[202,19,202,20],[202,5,202,7],[152,29,152,32],[103,11,103,15],[103,21,103,25],[103,27,103,31],[103,32,103,36],[103,97,103,101],[152,1,152,5],[152,6,152,10],[152,16,152,20],[152,22,152,24],[152,25,152,28],[152,37,152,40],[152,41,152,44],[152,45,152,48],[152,11,152,15],[152,50,152,53],[152,54,152,55],[152,56,152,57],[152,63,152,65],[152,76,152,79],[152,80,152,82],[152,83,152,85],[152,60,152,62],[152,33,152,36],[103,59,103,64],[152,95,152,96],[103,37,103,41],[103,42,103,47],[103,48,103,53],[103,173,103,177],[103,123,103,127],[103,128,103,132],[103,143,103,147],[103,148,103,152],[103,138,103,142],[103,133,103,137],[103,102,103,106],[103,107,103,111],[103,112,103,113],[103,114,103,117],[103,118,103,122],[202,164,202,165],[45,3,45,4],[45,1,45,2],[152,121,152,124],[103,251,103,253],[103,231,103,235],[103,236,103,239],[103,240,103,242],[103,243,103,245],[103,246,103,250],[103,204,103,208],[103,209,103,212],[103,213,103,216],[103,217,103,225],[103,226,103,230],[103,178,103,181],[103,182,103,184],[103,185,103,188],[103,189,103,192],[103,199,103,203],[103,153,103,157],[103,158,103,162],[103,163,103,167],[103,168,103,172]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Calculations of Energy Use and Emissions: Transportation and Distribution of Energy Feedstocks and Fuels"]
[]
["1) Cargo Payload By Transportation Mode and by Product Fuel Type: Tons"]
["Fuel Transported","Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","E-Diesel Additive","LNG","Methanol","DME","FT Diesel","FT Naphtha","Gaseous Hydrogen","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Sorghum","Sugarcane","Sugarcane Filtercake","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Pet Coke from Oil Sands","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Algae Biomass","Vegetable Oil","Media Water","Fresh Water","AD Residue","Animal Waste","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Miscanthus","Hydrochloric Acid","Municipal Solid Waste","Catalyst","Construction and demolition waste","Olivine","Crude Pyrolysis Oil","Raw Tallow","Raw UCO","Rendered UCO"]
["Ocean Tanker",{"$f":"121133*MT2T","v":133526.27602620388},90000,100000,80000,90000,100000,100000,100000,100000,null,65000,90000,80000,100000,90000,null,15000,22000,null,null,null,null,null,65000,null,null,null,null,null,null,null,null,null,null,150000,null,null,null,null,null,null,100000,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000,null,null,null,100000]
["Barge",22500,20000,22500,18000,19000,22500,20000,20000,20000,null,15000,20000,18000,20000,19000,null,3000,20000,20000,20000,22500,20000,20000,22500,20000,20000,20000,20000,20000,20000,null,null,null,20000,null,20000,20000,20000,30000,null,30000,22500,20000,20000,20000,null,22500,null,null,null,null,null,null,null,null,null,null,null,20000,null,20000,null,null,null,null,null,null,22500]
["Heavy Heavy-Duty Truck",25,25,25,20,22,25,25,25,25,25,15,25,20,25,22,0.4,4,33,25,25,25,25,25,22.5,17.5,17.5,25,15,25,17.5,25,17,17,15,25,15,15,15,25,25,25,25,25,25,24,25,25,25,25,25,25,23,23,23,23,23,23,23,25,25,20,23,21.75,null,23,20,20,25]
["Medium Heavy-Duty Truck",null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,0.4,1.28,null,null,null,null,null,null,8,null,null,null,8,null,null,null,null,null,8,8,8,8,8,null,null,null,null,null,null,null,8,null,null,null,8,8,8,8,8,8,8,8,8,null,null,5,8,null,null,null,5,5]
[]
["2) Horsepower Requirements for Ocean Tanker and Barges: Calculated with Cargo Capacity (unit is in HP)"]
[null,"Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","LNG","Methanol","DME","FT Diesel","FT Naphtha","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Vegetable Oil","Municipal Solid Waste","Rendered Tallow/UCO"]
["Ocean Tanker",{"$f":"9070+0.101*B5","v":22556.153878646594},18160,19170,17150,18160,19170,19170,19170,19170,{"$f":"9070+0.101*L5","v":15635},{"$f":"9070+0.101*M5","v":18160},{"$f":"9070+0.101*N5","v":17150},{"$f":"9070+0.101*O5","v":19170},{"$f":"9070+0.101*P5","v":18160},{"$f":"9070+0.101*R5","v":10585},{"$f":"9070+0.101*S5","v":11292},null,null,null,null,null,{"$f":"9070+0.101*Y5","v":15635},null,null,null,null,null,null,null,{"$f":"9070+0.101*AJ5","v":24220},null,null,null,null,null,{"$f":"9070+0.101*AQ5","v":19170},{"$f":"9070+0.101*AR5","v":19170},null,null,null,null,{"$f":"9070+0.101*BM5","v":19170}]
["Barge",{"$f":"5600/22500*B6","v":5600},4977.7777777777774,5600,4480,4728.8888888888887,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*L6","v":3733.333333333333},{"$f":"5600/22500*M6","v":4977.7777777777774},{"$f":"5600/22500*N6","v":4480},{"$f":"5600/22500*O6","v":4977.7777777777774},{"$f":"5600/22500*P6","v":4728.8888888888887},{"$f":"5600/22500*R6","v":746.66666666666663},4977.7777777777774,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*AI6","v":4977.7777777777774},null,{"$f":"5600/22500*AK6","v":4977.7777777777774},{"$f":"5600/22500*AL6","v":4977.7777777777774},{"$f":"5600/22500*AM6","v":4977.7777777777774},{"$f":"5600/22500*AN6","v":7466.6666666666661},{"$f":"5600/22500*AP6","v":7466.6666666666661},{"$f":"5600/22500*AQ6","v":5600},{"$f":"5600/22500*AR6","v":4977.7777777777774},{"$f":"5600/22500*AS6","v":4977.7777777777774},{"$f":"5600/22500*AT6","v":4977.7777777777774},5600,{"$f":"5600/22500*BJ6","v":4977.7777777777774},5600]
[]
["3) Share of Power Generation Technologies for Pipeline Compression Stations"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Crude Pipeline",1,0,{"$f":"1-C17-B17","v":0}]
["Residual Oil Pipeline",1,0,0]
["Gasoline Pipeline",1,0,0]
["Diesel Pipeline",1,0,0]
["Fischer-Tropsch Diesel Pipeline",1,0,0]
["Biodiesel Pipeline",1,0,0]
["Renewable Diesel Pipeline",1,0,0]
["Renewable Gasoline Pipeline",1,0,0]
["LPG Pipeline",1,0,0]
["Naphtha Pipeline",1,0,0]
["NGL Pipeline",1,0,0]
["Dimethyl Ether Pipeline",1,0,0]
["Additive Pipeline",1,0,0]
["Methanol Pipeline",1,0,0]
["Ethanol (in Brazil) Pipeline",1,0,0]
["Ethanol (in U.S.) Pipeline",1,0,0]
["Butanol",1,0,0]
["Coal Pipeline",1,0,0]
["NG Pipeline",1,0,0]
["Gaseous Hydrogen Pipeline",1,0,0]
["CO2 Pipeline",1,0,0]
["Vegetable Oil Pipeline",1,0,0]
["Media Water",1,0,0]
["Fresh Water",1,0,0]
["Jet Fuel Pipeline",1,0,0]
["Fischer-Tropsch Jet Fuel Pipeline",1,0,0]
["Renewable Jet Fuel Pipeline",1,0,0]
[]
["4) Fuel Economy and Resultant Energy Consumption of Heavy-Duty Trucks"]
[null,"Fuel Economy: miles/diesel gallon",null,"Energy Consumption: Btu/mile"]
[null,"Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck"]
["Trip from Product Origin to Destination",5.3,10.4,{"$f":"Fuel_Specs!$B$21/B48","v":24235.849056603773},{"$f":"Fuel_Specs!$B$21/C48","v":12350.961538461537}]
["Trip from Product Destination Back to Origin",5.3,10.4,{"$f":"Fuel_Specs!$B$21/B49","v":24235.849056603773},{"$f":"Fuel_Specs!$B$21/C49","v":12350.961538461537}]
[]
["5) Calculation of Energy Consumption for Ocean Tanker and Barge"]
[null,"Ocean Tanker","Small Ocean Tanker","Barge"]
["Average Speed (Miles/Hour) ",20,16,5]
["Trip from Product Origin to Destination"]
["    Load Factor",0.83,0.83,0.83]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D55+350)/kWh2hph*Fuel_Specs!$B$29/Fuel_Specs!E29","v":10247.76785864275}]
["Trip from Product Destination Back to Origin"]
["    Load Factor",0.7,0.7,0.6]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D58+350)/kWh2hph*Fuel_Specs!$B$29/Fuel_Specs!E29","v":10433.541979067641}]
[]
["6) Energy Intensity of Rail Transportation: Btu/ton-mile"]
["Trip from Product Orighin to Destination",274]
["Trip from Product Destination Back to Origin",274]
["Crude Pipeline",404,404,404]
["Diesel Pipeline",404,404,404]
["Renewable Gasoline Pipeline",404,404,404]
["NGL Pipeline",404,404,404]
["Methanol Pipeline",404,404,404]
["Ethanol (in Brazil) Pipeline",404,404,404]
["Coal Pipeline",{"$f":"EI_TD_Coal_Pipeline","v":697.2},{"$f":"B84","v":697.2},{"$f":"B84","v":697.2}]
["Vegetable Oil Pipeline",404,404,404]
["Jet Fuel Pipeline",404,404,404]
[]
["Barge: Residual Oil as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,null,1,null,1]
["Truck: Diesel as Baseline Fuel",null,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Heavy-Heavy-Duty Truck","Medium-Heavy-Duty Truck","Pipeline","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Rail","Truck","Truck","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Pipeline","Rail","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Pipeline","Truck","Truck","Truck","Truck","Rail"]
["Urban Emission Share",{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C28","v":7.0000000000000007E-2},{"$f":"Urban_Shares!D28","v":0.05},{"$f":"Urban_Shares!E28","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F28","v":0.05},{"$f":"Urban_Shares!H28","v":0.55666666666666664},{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C29","v":0.1},{"$f":"Urban_Shares!D29","v":0.12},{"$f":"Urban_Shares!E29","v":0.1},{"$f":"Urban_Shares!F29","v":0.1},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!C30","v":0.12},{"$f":"Urban_Shares!D30","v":0.1},{"$f":"Urban_Shares!E30","v":0.12},{"$f":"Urban_Shares!F30","v":0.12},{"$f":"Urban_Shares!G30","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.1},{"$f":"Urban_Shares!D31","v":0.12},{"$f":"Urban_Shares!E31","v":0.1},{"$f":"Urban_Shares!F31","v":0.1},{"$f":"Urban_Shares!G31","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.1},{"$f":"Urban_Shares!D31","v":0.12},{"$f":"Urban_Shares!E31","v":0.1},{"$f":"Urban_Shares!F31","v":0.1},{"$f":"Urban_Shares!G31","v":0.68500000000000005},{"$f":"Urban_Shares!C33","v":0.1},{"$f":"Urban_Shares!D33","v":0.12},{"$f":"Urban_Shares!E33","v":0.1},{"$f":"Urban_Shares!F33","v":0.1},{"$f":"Urban_Shares!G33","v":0.68500000000000005},{"$f":"Urban_Shares!G33","v":0.68500000000000005},{"$f":"Urban_Shares!C34","v":0.1},{"$f":"Urban_Shares!D34","v":0.12},{"$f":"Urban_Shares!E34","v":0.1},{"$f":"Urban_Shares!F34","v":0.1},{"$f":"Urban_Shares!G34","v":0.68500000000000005},{"$f":"Urban_Shares!G34","v":0.68500000000000005},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C36","v":0.05},{"$f":"Urban_Shares!D36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G36","v":0.2},{"$f":"Urban_Shares!D37","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F37","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G37","v":0.2},{"$f":"Urban_Shares!C38","v":0.05},{"$f":"Urban_Shares!D38","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F38","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G38","v":0.2},{"$f":"Urban_Shares!G39","v":0.2},{"$f":"Urban_Shares!H39","v":0.2},{"$f":"Urban_Shares!E40","v":0.13999999999999999},{"$f":"Urban_Shares!C42","v":0.05},{"$f":"Urban_Shares!D42","v":0.12},{"$f":"Urban_Shares!F42","v":0.1},0.1,{"$f":"Urban_Shares!C42","v":0.05},{"$f":"Urban_Shares!D42","v":0.12},{"$f":"Urban_Shares!F42","v":0.1},0.1,{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C41,Urban_Shares!C42)","v":0.1},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D41,Urban_Shares!D42)","v":0.12},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!F41,Urban_Shares!F42)","v":0.1},0.1,{"$f":"IF(Inputs!$F$146=1,Urban_Shares!C43,Urban_Shares!C44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!D43,Urban_Shares!D44)","v":0.12},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!E43,Urban_Shares!E44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!F43,Urban_Shares!F44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!G43,Urban_Shares!G44)","v":0.25666666666666665},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!H43,Urban_Shares!H44)","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!C45,Urban_Shares!C46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!D45,Urban_Shares!D46)","v":0.12},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!E45,Urban_Shares!E46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!F45,Urban_Shares!F46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!G45,Urban_Shares!G46)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!C47,Urban_Shares!C48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!D47,Urban_Shares!D48)","v":0.12},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!E47,Urban_Shares!E48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!F47,Urban_Shares!F48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!G47,Urban_Shares!G48)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!C51,Urban_Shares!C52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!D51,Urban_Shares!D52)","v":0.12},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!E51,Urban_Shares!E52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!F51,Urban_Shares!F52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!G51,Urban_Shares!G52)","v":0.68500000000000005},{"$f":"Urban_Shares!E53","v":0.13999999999999999},{"$f":"Urban_Shares!G53","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!C54,Urban_Shares!C55)","v":0.05},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!D54,Urban_Shares!D55)","v":0.12},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!F54,Urban_Shares!F55)","v":0.1},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!G54,Urban_Shares!G55)","v":0.68500000000000005},{"$f":"Urban_Shares!C66","v":0.05},{"$f":"Urban_Shares!D66","v":0.05},{"$f":"Urban_Shares!F66","v":0.05},{"$f":"Urban_Shares!G66","v":0.05},{"$f":"Urban_Shares!H66","v":0.05},{"$f":"Urban_Shares!C67","v":0.05},{"$f":"Urban_Shares!D67","v":0.05},{"$f":"Urban_Shares!F67","v":0.05},{"$f":"Urban_Shares!G67","v":0.05},{"$f":"Urban_Shares!H67","v":0.05},{"$f":"Urban_Shares!C68","v":0.05},{"$f":"Urban_Shares!D68","v":0.05},{"$f":"Urban_Shares!F68","v":0.05},{"$f":"Urban_Shares!G68","v":0.05},{"$f":"Urban_Shares!H68","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C70","v":0.05},{"$f":"Urban_Shares!D70","v":0.05},{"$f":"Urban_Shares!F70","v":0.05},{"$f":"Urban_Shares!G70","v":0.05},{"$f":"Urban_Shares!H70","v":0.05},{"$f":"Urban_Shares!C71","v":0.05},{"$f":"Urban_Shares!D71","v":0.05},{"$f":"Urban_Shares!F71","v":0.05},{"$f":"Urban_Shares!G71","v":0.05},{"$f":"Urban_Shares!H71","v":0.05},{"$f":"Urban_Shares!C72","v":0.05},{"$f":"Urban_Shares!D72","v":0.05},{"$f":"Urban_Shares!F72","v":0.05},{"$f":"Urban_Shares!G72","v":0.05},{"$f":"Urban_Shares!H72","v":0.05},{"$f":"Urban_Shares!C73","v":0.05},{"$f":"Urban_Shares!D73","v":0.05},{"$f":"Urban_Shares!F73","v":0.05},{"$f":"Urban_Shares!G73","v":0.05},{"$f":"Urban_Shares!H73","v":0.05},{"$f":"Urban_Shares!C74","v":0},{"$f":"Urban_Shares!D74","v":0},{"$f":"Urban_Shares!F74","v":0},{"$f":"Urban_Shares!G74","v":0},{"$f":"Urban_Shares!H74","v":0},{"$f":"Urban_Shares!C75","v":0.05},{"$f":"Urban_Shares!D75","v":0.05},{"$f":"Urban_Shares!F75","v":0.05},{"$f":"Urban_Shares!G75","v":0.05},{"$f":"Urban_Shares!H75","v":0.05},{"$f":"Urban_Shares!C76","v":0.05},{"$f":"Urban_Shares!D76","v":0.05},{"$f":"Urban_Shares!F76","v":0.05},{"$f":"Urban_Shares!G76","v":0.05},{"$f":"Urban_Shares!H76","v":0.05},{"$f":"Urban_Shares!G77","v":0.05},{"$f":"Urban_Shares!D77","v":0.05},{"$f":"Urban_Shares!F77","v":0.05},{"$f":"Urban_Shares!H77","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!G78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!G90","v":0.05},{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},{"$f":"Urban_Shares!H58","v":0.1},{"$f":"Urban_Shares!D58","v":0.12},{"$f":"Urban_Shares!E58","v":0.1},{"$f":"Urban_Shares!F58","v":0.1},{"$f":"Urban_Shares!G58","v":0.68500000000000005},{"$f":"Urban_Shares!D60","v":0.12},{"$f":"Urban_Shares!E60","v":0.1},{"$f":"Urban_Shares!F60","v":0.1},{"$f":"Urban_Shares!G60","v":0.68500000000000005},{"$f":"Urban_Shares!$E$62","v":0.1},{"$f":"Urban_Shares!$F$62","v":0.1},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!$E$62","v":0.1},{"$f":"Urban_Shares!$F$62","v":0.1},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!C62","v":0.05},{"$f":"Urban_Shares!D63","v":0.12},{"$f":"Urban_Shares!E63","v":0.1},{"$f":"Urban_Shares!F63","v":0.1},{"$f":"Urban_Shares!G63","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H63","v":0.68500000000000005},{"$f":"Urban_Shares!D63","v":0.12},{"$f":"Urban_Shares!E63","v":0.1},{"$f":"Urban_Shares!F63","v":0.1},{"$f":"Urban_Shares!G63","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H63","v":0.68500000000000005},{"$f":"Urban_Shares!D64","v":0.12},{"$f":"Urban_Shares!E64","v":0.1},{"$f":"Urban_Shares!F64","v":0.1},{"$f":"Urban_Shares!G64","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H64","v":0.68500000000000005},{"$f":"Urban_Shares!D65","v":0.12},{"$f":"Urban_Shares!F65","v":0.1},{"$f":"Urban_Shares!G65","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H65","v":0.68500000000000005},{"$f":"Urban_Shares!D91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E92","v":0},{"$f":"Urban_Shares!F92","v":0},{"$f":"Urban_Shares!G92","v":0},{"$f":"Urban_Shares!D91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F93","v":0},{"$f":"Urban_Shares!G93","v":0},{"$f":"Urban_Shares!F94","v":0.05},{"$f":"Urban_Shares!G94","v":0.05},{"$f":"IS106","v":0.05},{"$f":"IJ106","v":0},0,0,{"$f":"Urban_Shares!G90","v":0.05},{"$f":"Urban_Shares!G89","v":0.05},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!FO43,Urban_Shares!FO44)","v":0}]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,1,1,0,1,1,0,0,1,1,1,1,null,0,0,0.8,1,0,0,0.8,1,0,0,0.8,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,0.5,1,0,0,0,1,1,null,1,0,0,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,1,0,1,1,0,1,1,1,0,1,1,0,0,1,1,1,1,1,1,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,0,1,1,0,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,1,1,0,1,1,1,1,1,1,1,0,1,1,1,1,1]
["                    DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1-CX109","v":0}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-FW109","v":0},null,null,{"$f":"1-FZ109","v":0},null,null,{"$f":"1-GC109","v":0},null,null,null,null,null,null,null,null,{"$f":"1-GL109","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-HH109","v":0},{"$f":"1-HI109","v":0},null,null,{"$f":"1-HL109","v":0},null,null,null,null,{"$f":"1-HQ109","v":0},{"$f":"1-HR109","v":0},null,null,null,{"$f":"1-HV109","v":0},{"$f":"1-HW109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-IX109","v":0},{"$f":"1-IY109","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DJ109","v":0},{"$f":"IF(OR(DK$107=0,AND(DK$122=0,DK$123=0)),0,IF(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DK$107*DK$122<(Inputs!G298*Inputs!G293*Inputs!G301)/(1-Inputs!G298*Inputs!G293)*1000000,DK122/(DK122+DK123),(Inputs!G298*Inputs!G293*Inputs!G301)/(1-Inputs!G298*Inputs!G293)*1000000/(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DK$107*(DK$122+DK$123))))","v":0},{"$f":"1-DL109-DL110","v":0},0,{"$f":"1-DN109","v":0}]
["                  Back-Haul",{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$C$13*$D$58/$C$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$C$13*$D$58/$C$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$D$13*$D$58/$D$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$D$7","v":969.43396226415086},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$D$13*$D$58/$D$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$D$7","v":969.43396226415086},{"$f":"$B$59*$E$12*$B$58/$E$5/$B$53","v":40.812975028437705},{"$f":"$D$59*$E$13*$D$58/$E$6/$D$53","v":311.61512044148691},null,null,{"$f":"$D$49/$E$7","v":1211.7924528301887},{"$f":"$D$49/$E$7","v":1211.7924528301887},{"$f":"$B$59*$F$12*$B$58/$F$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$F$13*$D$58/$F$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$F$7","v":1101.6295025728987},{"$f":"$D$49/$F$7","v":1101.6295025728987},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$G$13*$D$58/$G$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$G$7","v":969.43396226415086},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$G$13*$D$58/$G$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$G$7","v":969.43396226415086},{"$f":"$D$49/$G$7","v":969.43396226415086},{"$f":"$B$59*$H$12*$B$58/$H$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$H$13*$D$58/$H$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$H$7","v":969.43396226415086},{"$f":"$D$59*$I$13*$D$58/$I$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$I$7","v":969.43396226415086},{"$f":"$B$59*$J$12*$B$58/$J$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$J$13*$D$58/$J$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$J$7","v":969.43396226415086},{"$f":"$D$49/$K$7","v":969.43396226415086},{"$f":"$E$49/$K$8","v":1543.8701923076922},null,{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$D$59*$K$13*$D$58/$L$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$L$7","v":1615.7232704402516},{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$D$59*$K$13*$D$58/$L$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$L$7","v":1615.7232704402516},{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$D$59*$K$13*$D$58/$L$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$L$7","v":1615.7232704402516},{"$f":"$B$59*$L$12*$B$58/$M$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$L$13*$D$58/$M$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$M$7","v":969.43396226415086},{"$f":"$D$49/$M$7","v":969.43396226415086},{"$f":"$B$59*$M$12*$B$58/$N$5/$B$53","v":40.812975028437705},{"$f":"$D$59*$M$13*$D$58/$N$6/$D$53","v":311.61512044148691},null,null,{"$f":"$D$49/$N$7","v":1211.7924528301887},{"$f":"$B$59*$N$12*$B$58/$O$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$N$13*$D$58/$O$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$O$7","v":969.43396226415086},{"$f":"$B$59*$O$12*$B$58/$P$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$F$13*$D$58/$F$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$F$7","v":1101.6295025728987},null,{"$f":"$D$49/$Q$7","v":60589.622641509428},{"$f":"$B$59*$P$12*$B$58/$R$5/$B$53","v":134.34568417524216},{"$f":"$D$59*$P$13*$D$58/$R$6/$D$53","v":311.61512044148679},null,{"$f":"$D$49/$R$7","v":6058.9622641509432},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$E$49/$AC$8","v":1543.8701923076922},{"$f":"$D$59*$AA$13*$D$58/$AC$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AC$7","v":1615.7232704402516},{"$f":"$D$59*$AB$13*$D$58/$AD$6/$D$53","v":311.61512044148685},null,{"$f":"$D49/AD7","v":969.43396226415086},{"$f":"$E$49/$AI$8","v":1543.8701923076922},{"$f":"$D$59*$AD$13*$D$58/$AI$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AI$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$D49/$Z$7","v":1384.9056603773583},{"$f":"$D49/$AA$7","v":1384.9056603773583},{"$f":"$D49/$AB$7","v":969.43396226415086},{"$f":"$D49/$BH$7","v":969.43396226415086},{"$f":"$D49/$AE$7","v":1384.9056603773583},{"$f":"$D$49/AG$7","v":1425.6381798002219},{"$f":"$D$49/$V$7","v":969.43396226415086},{"$f":"$D$59*$T$13*$D$58/$V$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$V$7","v":969.43396226415086},{"$f":"$D$49/$W$7","v":969.43396226415086},{"$f":"$D$59*$U$13*$D$58/$W$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$W$7","v":969.43396226415086},{"$f":"$D$59*$V$13*$D$58/$X$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$X$7","v":969.43396226415086},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$49/$T$7","v":969.43396226415086},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},null,{"$f":"$D$59*$R$13*$D$58/$T$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$59*$R$13*$D$58/$T$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$59*$S$13*$D$58/$U$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$U$7","v":969.43396226415086},{"$f":"$D$49/$U$7","v":969.43396226415086},{"$f":"$D$59*$S$13*$D$58/$U$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$U$7","v":969.43396226415086},{"$f":"$D$49/$U$7","v":969.43396226415086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$49/25","v":969.43396226415086},{"$f":"$D$49/AH$7","v":1425.6381798002219},{"$f":"$D$49/$AF$7","v":969.43396226415086}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*(1+$B244)+B$110*(1+$C244)))","v":17613.183867080177},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*(1+$B244)+C$110*(1+$C244))","v":17448.776551819992},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*(1+$D244)+D$120*$P$101*$R244+D$109*$Q$101*(1+$B244)+D$110*$B$101*(1+$C244))","v":12341.892183609847},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*(1+$B244)+E$120*$P$99*$R244)","v":7653.0156338277711},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*(1+$B244)","v":2038.4177717090042},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*(1+$B244)+G$110*(1+$C244)))","v":7414.2012078271882},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*(1+$B244)+H$110*(1+$C244))","v":4653.0070804853312},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*(1+$D244)+I$120*$P$101*$R244+I$109*$Q$101*(1+$B244)+I$110*$B$101*(1+$C244))","v":3913.1100054226486},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*(1+$B244)+J$120*$P$99*$R244)","v":19204.556170207707},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*(1+$B244)","v":2038.4177717090042},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*(1+$B244)+L$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*(1+$B244)+M$110*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*(1+$D244)+N$120*$P$101*$R244+N$109*$Q$101*(1+$B244)+N$110*$B$101*(1+$C244))","v":36542.505803183456},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*(1+$B244)+O$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*(1+$B244)+Q$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*(1+$B244)+R$110*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*(1+$D244)+S$120*$P$101*$R244+S$109*$Q$101*(1+$B244)+S$110*$B$101*(1+$C244))","v":36439.049920341553},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*(1+$B244)+T$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*(1+$B244)+V$110*(1+$C244)))","v":6788.7211673455568},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*(1+$B244)+W$110*(1+$C244))","v":7771.3125587799341},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*(1+$D244)+X$120*$P$101*$R244+X$109*$Q$101*(1+$B244)+X$110*$B$101*(1+$C244))","v":2778.8525040782706},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*(1+$B244)+Y$120*$P$99*$R244)","v":1415.0679015973187},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*(1+$B244)","v":2002.6494638223451},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA107*(AA122+AA123)*AA109*(1+$B244)","v":2084.3759220006918},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*(1+$B244)+AB$110*(1+$C244)))","v":10183.081751018335},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*(1+$B244)+AC$110*(1+$C244))","v":4571.3603286940788},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*(1+$D244)+AD$120*$P$101*$R244+AD$109*$Q$101*(1+$B244)+AD$110*$B$101*(1+$C244))","v":1074.4133452052795},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*(1+$B244)+AE$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AF107*(AF122+AF123)*AF109*(1+$B244)","v":3490.528062424065},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*(1+$B244)+AG$110*(1+$C244)))","v":3274.3148959277864},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*(1+$B244)+AH$110*(1+$C244))","v":4641.5084470528664},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$107*AI$122*(AI$111*(1+$D244)+AI$120*$P$101*$R244+AI$109*$Q$101*(1+$B244)+AI$110*$B$101*(1+$C244))","v":2399.980786770921},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*(1+$B244)+AJ$120*$P$99*$R244)","v":4693.4888546897673},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK107*(AK122+AK123)*AK109*(1+$B244)","v":2033.380380118218},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*(1+$B244)+AL$110*(1+$C244)))","v":3525.522080430118},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*(1+$B244)+AM$110*(1+$C244))","v":4640.6354890171815},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$107*AN$122*(AN$111*(1+$D244)+AN$120*$P$101*$R244+AN$109*$Q$101*(1+$B244)+AN$110*$B$101*(1+$C244))","v":1090.6951850495782},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*(1+$B244)+AO$120*$P$99*$R244)","v":4692.6061203679765},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP107*(AP122+AP123)*AP109*(1+$B244)","v":3388.3299155469476},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*(1+$B244)+AQ$110*(1+$C244)+AQ$112*$D$97*(1+$H244)))","v":13447.278702118801},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*(1+$B244)+AR$110*(1+$C244)+AR$112*$D$98*(1+$H244))","v":11079.864248115262},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AS$107*AS$122*(AS$111*(1+$D244)+AS$120*$P$101*$R244+AS$109*$Q$101*(1+$B244)+AS$110*$B$101*(1+$C244)+AS$112*$D$101*(1+$H244))","v":8012.665582960859},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*(1+$B244)+AT$120*$P$99*$R244+AT$112*$D$99*(1+$H244))","v":7035.4461643531486},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*(1+$B244)+AU$112*$D$100*(1+$H244))","v":2333.6224172234251},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*(1+$B244)+AV$112*$D$100*(1+$H244))","v":2333.6224172234251},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*(1+$B244)+AW$110*(1+$C244)))","v":4291.5761405979674},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*(1+$B244)+AX$110*(1+$C244))","v":33148.203463933627},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AY$107*AY$122*(AY$111*(1+$D244)+AY$120*$P$101*$R244+AY$109*$Q$101*(1+$B244)+AY$110*$B$101*(1+$C244))","v":4155.1304481720936},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*(1+$B244)+AZ$120*$P$99*$R244)","v":1003.3027055240809},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*(1+$B244))","v":35937.707472070535},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*(1+$B244))","v":2200.2678044124818},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*(1+$B244)+BC$110*(1+$C244)))","v":8192.6990099679788},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*(1+$B244)+BD$110*(1+$C244))","v":5032.5465252886188},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BE$107*BE$122*(BE$111*(1+$D244)+BE$120*$P$101*$R244+BE$109*$Q$101*(1+$B244)+BE$110*$B$101*(1+$C244))","v":2602.1745100760077},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*(1+$B244)+BF$120*$P$99*$R244)","v":5088.9061813832377},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BG$107*(BG$122+BG$123)*BG$109*(1+$B244)","v":7348.9624355859996},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*(1+$B244)+BH$110*(1+$C244)))","v":8192.6990099679788},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*(1+$B244)+BI$110*(1+$C244))","v":5032.5465252886188},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BJ$107*BJ$122*(BJ$111*(1+$D244)+BJ$120*$P$101*$R244+BJ$109*$Q$101*(1+$B244)+BJ$110*$B$101*(1+$C244))","v":2602.1745100760077},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*(1+$B244)+BK$120*$P$99*$R244)","v":5088.9061813832377},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BL$107*(BL$122+BL$123)*BL$109*(1+$B244)","v":2204.6887306757999},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BM$107*(BM$122+BM$123)*BM$109*(1+$B244)","v":7348.9624355859996},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*(1+$B244)+BN$110*(1+$C244)))","v":9209.7506396769913},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*(1+$B244)+BO$110*(1+$C244))","v":14708.961742965555},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*(1+$B244)+BP$120*$P$99*$R244)","v":9339.8354130347197},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*(1+$B244)","v":6609.0172637615196},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*(1+$B244)+BR$110*(1+$C244))","v":14220.293837213005},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*(1+$B244)+BS$120*$P$99*$R244)","v":9029.5430966144995},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BT$107*(BT$122+BT$123)*BT$109*(1+$B244)","v":6389.4494464130694},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*(1+$B244)+BU$110*(1+$C244)))","v":8884.7507701045633},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*(1+$B244)+BV$110*(1+$C244))","v":14189.902016482309},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*(1+$B244)+BW$120*$P$99*$R244)","v":9010.2450245624113},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BX$107*(BX$122+BX$123)*BX$109*(1+$B244)","v":6375.7938212645176},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BY$107*(BY$122+BY$123)*BY$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*(1+$B244)","v":10631.051841204357},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*CA$107*CA$122*(CA$111*(1+$D244)+CA$120*$R244*$P$101+CA$109*(1+$B244)*$Q$101+CA$110*(1+$C244)*$B$101)","v":45716.180863545946},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*(1+$B244)+CB$110*(1+$C244)+CB$111*$C$97*(1+$E244)))","v":14576.951169582055},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*(1+$B244)+CC$110*(1+$C244)+CC$111*$C$98*(1+$E244))","v":11092.178459026914},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*(1+$B244)+CD$111*$C$99*(1+$E244)+CD$120*$P$99*$R244)","v":6720.6481800990168},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*(1+$B244)+CE$111*$C$100*(1+$E244))","v":2981.9446315202913},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*(1+$B244)+CF$110*(1+$C244)+CF$111*$C$97*(1+$F244)))","v":16454.628163709},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*(1+$B244)+CG$110*(1+$C244)+CG$111*$C$98*(1+$F244))","v":10647.071325231906},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*(1+$B244)+CH$111*$C$99*(1+$F244)+CH$120*$P$99*$R244)","v":6618.5377572540192},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*(1+$B244)+CI$111*$C$100*(1+$F244))","v":2981.9446315202913},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*(1+$B244)+CJ$110*(1+$C244)+CJ$111*$C$97*(1+$G244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*(1+$B244)+CK$110*(1+$C244)+CK$111*$C$98*(1+$G244))","v":11088.291298303364},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*(1+$B244)+CL$111*$C$99*(1+$G244)+CL$120*$P$99*$R244)","v":419.98477753572382},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*(1+$B244)+CM$111*$C$100*(1+$G244))","v":2981.9446315202913},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*(1+$B244)+CN$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*(1+$B244)+CO$110*(1+$C244))","v":25699.934921912303},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CP$107*CP$122*(CP$111*(1+$D244)+CP$120*$P$101*$R244+CP$109*$Q$101*(1+$B244)+CP$110*$B$101*(1+$C244))","v":26247.964275244172},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*(1+$B244)+CQ$120*$P$99*$R244)","v":13563.244654475513},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*(1+$B244)+CR$115*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":11547.471299780624},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*(1+$B244)+CS$115*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":4330.3017374177343},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*(1+$B244)+CT$110*(1+$C244)+CT$113*$E$97*(1+$I244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*(1+$B244)+CU$110*(1+$C244)+CU$113*$E$98*(1+$I244))","v":17879.937058209754},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CV$107*CV$122*(CV$111*(1+$D244)+CV$120*$P$101*$R244+CV$109*$Q$101*(1+$B244)+CV$110*$B$101*(1+$C244)+CV$113*$E$101*(1+$I244))","v":17779.160961720871},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*(1+$B244)+CW$120*$P$99*$R244+CW$113*$E$99*(IF(Inputs!$F$147=5,0,1)+$I244))","v":11353.328143569594},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*(1+$B244)+CX$113*$E$100*(IF(Inputs!$F$147=5,0,1)+$I244))","v":3765.8423427597281},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*(1+$B244)+CY$110*(1+$C244)+CY$114*$F$97*(1+$J244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*(1+$B244)+CZ$110*(1+$C244)+CZ$114*$F$98*(1+$J244))","v":4592.5737564573174},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DA$107*DA$122*(DA$111*(1+$D244)+DA$120*$P$101*$R244+DA$109*$Q$101*(1+$B244)+DA$110*$B$101*(1+$C244)+DA$114*$F$101*(1+$J244))","v":2374.6781683278864},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*(1+$B244)+DB$120*$P$99*$R244+DB$114*$F$99*(IF(Inputs!$F$148=5,0,1)+$J244))","v":5451.2023792383043},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*(1+$B244)+DC$114*$F$100*(IF(Inputs!$F$148=5,0,1)+$J244))","v":2011.9427718709844},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*(1+$B244)+DD$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*(1+$B244)+DE$110*(1+$C244))","v":4475.0939505710858},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DF$107*DF$122*(DF$111*(1+$D244)+DF$120*$P$101*$R244+DF$109*$Q$101*(1+$B244)+DF$110*$B$101*(1+$C244))","v":2313.9329859853765},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*(1+$B244)+DG$120*$P$99*$R244)","v":4525.2106767211408},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*(1+$B244))","v":2227.8142053480778},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DI$107*DI$122*(DI$111*(1+$D244)+DI$120*$P$101*$R244)","v":73303.841177681097},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*(1+$B244)+DJ$119*$N$100*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$L$7+Hydrogen!$M$7*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$K244))","v":45323.858381747392},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*(1+$B244)+DK$110*(1+$C244)+DK$119*$O$97*(1+$L244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*(1+$B244)+DL$110*(1+$C244)+DL$119*$O$98*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":4300.8420482194124},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*(1+$B244)+DM$120*$P$99*$R244+DM$119*$O$99*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":2389.5644623699663},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*(1+$B244)+DN$119*$O$100*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":15097.268931445007},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*(1+$B244)+DO$110*(1+$C244))","v":348853.06561729149},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*(1+$B244)+DP$110*(1+$C244)))","v":388587.8526264042},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*(1+$B244)+DQ$120*$P$99*$R244)","v":274900.85780886654},{"$f":"DR$107*(DR$122+DR$123)*DR$109*(1+$B244)","v":651185.18036718771},{"$f":"DS$107*(DS$122+DS$123)*DS$109*(1+$B244)","v":119149.70247358909},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*(1+$B244)+DT$110*(1+$C244))","v":604678.64706997189},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*(1+$B244)+DU$110*(1+$C244)))","v":388587.8526264042},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*(1+$B244)+DV$120*$P$99*$R244)","v":274900.85780886654},{"$f":"DW$107*(DW$122+DW$123)*DW$109*(1+$B244)","v":651185.18036718771},{"$f":"DX$107*(DX$122+DX$123)*DX$109*(1+$B244)","v":119149.70247358909},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*(1+$B244)+DY$110*(1+$C244))","v":604678.64706997189},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*(1+$B244)+DZ$110*(1+$C244)))","v":388587.8526264042},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*(1+$B244)+EA$120*$P$99*$R244)","v":274900.85780886654},{"$f":"EB$107*(EB$122+EB$123)*EB$109*(1+$B244)","v":138550.03837599739},{"$f":"EC$107*(EC$122+EC$123)*EC$109*(1+$B244)","v":119149.70247358909},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*(1+$B244)+ED$110*(1+$C244))","v":430252.11426132621},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*(1+$B244)+EE$110*(1+$C244)))","v":388587.8526264042},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*(1+$B244)+EF$120*$P$99*$R244)","v":274900.85780886654},{"$f":"EG$107*(EG$122+EG$123)*EG$109*(1+$B244)","v":651185.18036718771},{"$f":"EH$107*(EH$122+EH$123)*EH$109*(1+$B244)","v":119149.70247358909},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*(1+$B244)+EI$110*(1+$C244))","v":430252.11426132621},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*(1+$B244)+EJ$110*(1+$C244)))","v":388587.8526264042},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*(1+$B244)+EK$120*$P$99*$R244)","v":274900.85780886654},{"$f":"EL$107*(EL$122+EL$123)*EL$109*(1+$B244)","v":651185.18036718771},{"$f":"EM$107*(EM$122+EM$123)*EM$109*(1+$B244)","v":119149.70247358909},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*(1+$B244)+EN$110*(1+$C244))","v":174426.53280864574},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*(1+$B244)+EO$110*(1+$C244)))","v":388587.8526264042},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*(1+$B244)+EP$120*$P$99*$R244)","v":274900.85780886654},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*(1+$B244)","v":138550.03837599739},{"$f":"ER$107*(ER$122+ER$123)*ER$109*(1+$B244)","v":119149.70247358909},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*(1+$B244)+ES$110*(1+$C244))","v":511651.16290536086},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*(1+$B244)+ET$110*(1+$C244)))","v":388587.8526264042},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*(1+$B244)+EU$120*$P$99*$R244)","v":274900.85780886654},{"$f":"EV$107*(EV$122+EV$123)*EV$109*(1+$B244)","v":138550.03837599739},{"$f":"EW$107*(EW$122+EW$123)*EW$109*(1+$B244)","v":119149.70247358909},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*(1+$B244)+EX$110*(1+$C244))","v":488394.29186420812},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*(1+$B244)+EY$110*(1+$C244)))","v":388587.8526264042},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*(1+$B244)+EZ$120*$P$99*$R244)","v":274900.85780886654},{"$f":"FA$107*(FA$122+FA$123)*FA$109*(1+$B244)","v":651185.18036718771},{"$f":"FB$107*(FB$122+FB$123)*FB$109*(1+$B244)","v":119149.70247358909},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*(1+$B244)+FC$110*(1+$C244))","v":453508.98530247901},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*(1+$B244)+FD$110*(1+$C244)))","v":388587.8526264042},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*(1+$B244)+FE$120*$P$99*$R244)","v":274900.85780886654},{"$f":"FF$107*(FF$122+FF$123)*FF$109*(1+$B244)","v":651185.18036718771},{"$f":"FG$107*(FG$122+FG$123)*FG$109*(1+$B244)","v":119149.70247358909},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*(1+$B244)+FH$110*(1+$C244))","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*(1+$B244)+FI$110*(1+$C244)))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*(1+$B244)+FJ$120*$P$99*$R244)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*(1+$B244)","v":138550.03837599739},{"$f":"FL$107*(FL$122+FL$123)*FL$109*(1+$B244)","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*(1+$B244)+FM$110*(1+$C244))","v":465137.42082305538},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*(1+$B244)+FN$110*(1+$C244)))","v":388587.8526264042},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*(1+$B244)+FO$120*$P$99*$R244)","v":274900.85780886654},{"$f":"FP$107*(FP$122+FP$123)*FP$109*(1+$B244)","v":651185.18036718771},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*(1+$B244)","v":119149.70247358909},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*(1+$B244)+FR$110*(1+$C244))","v":465137.42082305538},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*(1+$B244)+FS$110*(1+$C244)))","v":388587.8526264042},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*(1+$B244)+FT$120*$P$99*$R244)","v":274900.85780886654},{"$f":"FU$107*(FU$122+FU$123)*FU$109*(1+$B244)","v":651185.18036718771},{"$f":"FV$107*(FV$122+FV$123)*FV$109*(1+$B244)","v":119149.70247358909},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*(1+$B244)+FW$116*$H$100*$N244)","v":39716.567491196365},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*(1+$B244)+FX$110*(1+$C244)))","v":0},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*(1+$B244)+FY$120*$P$99*$R244)","v":0},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*(1+$B244)+FZ$116*$H$100*$N244)","v":166260.04605119684},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*(1+$B244)+GA$110*(1+$C244)))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*(1+$B244)+GB$120*$P$99*$R244)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*(1+$B244)+GC$116*$H$100*$N244)","v":132946.02211795238},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*(1+$B244)+GD$117*$K$100*$O244+GD$118*$L$100*$P244)","v":39716.567491196365},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*(1+$B244)+GE$110*(1+$C244)))","v":298867.69581496902},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*(1+$B244)+GF$120*$P$99*$R244)","v":140974.79887634181},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*(1+$B244)+GG$117*$K$100*$O244+GG$118*$L$100*$P244)","v":207825.05756399606},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*(1+$B244)+GH$110*(1+$C244))","v":444032.0052108111},{"$f":"GI$107*GI$122*(GI$111*(1+$D244)+GI$120*$P$101*$R244+GI$109*$Q$101*(1+$B244)+GI$110*$B$101*(1+$C244))","v":481668.35164397105},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*(1+$B244)+GJ$120*$P$99*$R244)","v":493411.79606719635},{"$f":"GK$107*(GK$122+GK$123)*GK$109*(1+$B244)","v":124695.03453839764},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*(1+$B244)+GL$116*$H$100*$N244)","v":178135.76362628234},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*(1+$B244)+GM$116*$H$100*$N244)","v":178135.76362628234},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*(1+$B244)+GN$116*$H$100*$N244)","v":132946.02211795238},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*(1+$B244)+GO$116*$H$100*$N244)","v":93062.215482566666},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*(1+$B244)+GP$116*$H$100*$N244)","v":356271.52725256467},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*(1+$B244)+GQ$116*$H$100*$N244)","v":7335.0020316704495},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GR$107*(GR$122+GR$123)*(GR$109*(1+$B244)+GR$117*$K$100*$O244)","v":3091.4508247657946},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(GS$107*(GS$122+GS$123)*(GS$109*$Q$98*(1+$B244)+GS$110*(1+$C244)+GS$117*$K$98*$O244))","v":5292.5396757165354},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GT$107*GT$122*(GT$111*(1+$D244)+GT$120*$P$101*$R244+GT$109*$Q$101*(1+$B244)+GT$110*$B$101*(1+$C244))","v":2736.6089450957775},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GU$107*(GU$122+GU$123)*(GU$109*(1+$B244)+GU$120*$P$99*$R244+GU$117*$K$99*$O244)","v":15290.888582169235},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*(1+$B244)+GV$117*$K$100*$O244)","v":3864.3135309572435},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*(1+$B244)+GW$118*$L$100*$P244)","v":3297.4252615816486},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(GX$107*(GX$122+GX$123)*(GX$109*$Q$98*(1+$B244)+GX$110*(1+$C244)+GX$118*$L$98*$P244))","v":11741.945911102177},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GY$107*GY$122*(GY$111*(1+$D244)+GY$120*$P$101*$R244+GY$109*$Q$101*(1+$B244)+GY$110*$B$101*(1+$C244))","v":8491.4655786401527},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GZ$107*(GZ$122+GZ$123)*(GZ$109*(1+$B244)+GZ$120*$P$99*$R244+GZ$118*$L$99*$P244)","v":7455.8520278222977},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*(1+$B244)+HA$118*$L$100*$P244)","v":1978.4551569489893},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*(HB$107*(HB$122+HB$123)*(HB$109*$Q$98*(1+$B244)+HB$110*(1+$C244)))","v":11942.923100543772},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HC$107*HC$122*(HC$111*(1+$D244)+HC$120*$P$101*$R244+HC$109*$Q$101*(1+$B244)+HC$110*$B$101*(1+$C244))","v":8636.8069810921534},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HD$107*(HD$122+HD$123)*(HD$109*(1+$B244)+HD$120*$P$99*$R244)","v":7583.4676885304034},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*(1+$B244))","v":2012.3187396881908},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HF$107*HF$122*(HF$111*(1+$D244)+HF$120*$P$101*$S244+HF$109*$Q$101*(1+$B244)+HF$110*$B$101*(1+$C244))","v":3069.7295227056802},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HG$107*(HG$122+HG$123)*(HG$109*(1+$B244)+HG$120*$P$99*$R244)","v":5322.7875357008497},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*(1+$B244)+HH$116*$I$100*$N244)","v":37664.897890691311},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*(1+$B244)+HI$116*$I$100*$N244)","v":3228.4198192021126},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HJ$107*HJ$122*(HJ$111*(1+$D244)+HJ$120*$P$101*$S244+HJ$109*$Q$101*(1+$B244)+HJ$110*$B$101*(1+$C244))","v":3771.381985038407},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HK$107*(HK$122+HK$123)*(HK$109*(1+$B244)+HK$120*$P$99*$R244)","v":6539.4246867181864},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*(1+$B244)+HL$116*$I$100*$N244)","v":46274.017408563617},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HM$107*(HM$122+HM$123)*(HM$109*$Q$97*(1+$B244)+HM$110*(1+$C244)))","v":53844.449237227891},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$98*(1+$B244)+HN$110*(1+$C244)))","v":19160.369019361533},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HO$107*HO$122*(HO$111*(1+$D244)+HO$120*$P$101*$R244+HO$109*$Q$101*(1+$B244)+HO$110*$B$101*(1+$C244))","v":20784.41025453671},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HP$107*(HP$122+HP$123)*(HP$109*(1+$B244)+HP$120*$P$99*$R244)","v":12166.371510173371},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*(1+$B244)+HQ$116*$H$100*$N244)","v":10761.399397340376},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*(1+$B244)+HR$116*$H$100*$N244)","v":3228.4198192021126},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HS$107*(HS$122+HS$123)*(HS$109*$Q$98*(1+$B244)+HS$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HT$107*HT$122*(HT$111*(1+$D244)+HT$120*$P$101*$R244+HT$109*$Q$101*(1+$B244)+HT$110*$B$101*(1+$C244))","v":20784.41025453671},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HU$107*(HU$122+HU$123)*(HU$109*(1+$B244)+HU$120*$P$99*$R244)","v":21291.150142803399},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*(1+$B244)+HV$116*$H$100*$N244)","v":8609.1195178722992},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*(1+$B244)+HW$116*$H$100*$N244)","v":9685.2594576063366},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*(HX$107*(HX$122+HX$123)*(HX$109*$Q$98*(1+$B244)+HX$110*(1+$C244)))","v":15026.488204604522},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HY$107*HY$122*(HY$111*(1+$D244)+HY$120*$P$101*$R244+HY$109*$Q$101*(1+$B244)+HY$110*$B$101*(1+$C244))","v":16300.139898864236},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HZ$107*(HZ$122+HZ$123)*(HZ$109*(1+$B244)+HZ$120*$P$99*$R244)","v":9541.457046350175},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*(1+$B244))","v":9283.5709500347584},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*(1+$B244))","v":2531.8829863731157},{"$f":"(IC$107*(IC$122+IC$123)*(IC$109*$Q$98*(1+$B244)+IC$110*(1+$C244)))","v":444032.0052108111},{"$f":"1*ID$107*(ID$122+ID$123)*(ID$109*(1+$B244)+ID$120*$P$99*$R244)","v":281949.59775268362},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*(1+$B244))","v":274329.0759844748},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*(1+$B244))","v":74817.020723038586},{"$f":"IG$107*(IG$122+IG$123)*(IG$109*$Q$98*(1+$B244)+IG$110*(1+$C244))","v":157402.67448158143},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*(1+$B244)+IH$120*$P$99*$R244)","v":260803.37792123237},{"$f":"II$107*II$122*(II$109*(1+$B244))","v":187042.55180759644},{"$f":"IJ$107*IJ$122*(IJ$111*(1+$D244)+IJ$120*$P$101*$R244+IJ$109*$Q$101*(1+$B244)+IJ$110*$B$101*(1+$C244))","v":443325.6432556787},{"$f":"IK$107*(IK$122+IK$123)*(IK$109*(1+$B244)+IK$120*$P$99*$R244)","v":260803.37792123237},{"$f":"IL$107*IL$122*(IL$109*(1+$B244))","v":187042.55180759644},{"$f":"IM$107*(IM$122+IM$123)*(IM$109*$Q$98*(1+$B244)+IM$110*(1+$C244))","v":157402.67448158143},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*(1+$B244)+IN$120*$P$99*$R244)","v":260803.37792123237},{"$f":"IO$107*IO$122*(IO$109*(1+$B244))","v":187042.55180759644},{"$f":"IP$107*(IP$122+IP$123)*(IP$109*(1+$B244)+IP$120*$P$99*$R244)","v":35243.699719085453},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*(1+$B244))","v":1695852.4697222076},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*(1+$B244)+IR$120*$P$99*$R244)","v":35243.699719085453},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*(1+$B244))","v":1147194.3177532582},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*(1+$B244))","v":623475.17269198818},{"$f":"IU$107*IU$122*(IU$111*(1+$D244)+IU$120*$P$101*$R244+IU$109*$Q$101*(1+$B244)+IU$110*$B$101*(1+$C244))","v":77064.479556930601},{"$f":"IV$107*IV$122*(IV$109*(1+$B244))","v":31173.75863459941},{"$f":"IW$107*(IW$122+IW$123)*IW$109*(1+$B244)","v":49878.013815359052},{"$f":"IX$107*(IX$122+IX$123)*(IX$109*(1+$B244)+IX$116*$H$100*$N244)","v":7335.0020316704495},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*(1+$B244)+IY$116*$H$100*$N244)","v":49878.013815359052},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*IZ$107*(IZ$122+IZ$123)*(IZ$109*(1+$B244)+IZ$120*$P$99*$R244)","v":16318.837895622253}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*$B245+B$110*$C245))","v":227.38007878029501},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*$B245+C$110*$C245)","v":225.25763751254738},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*$D245+D$120*$P$101*$R245+D$109*$Q$101*$B245+D$110*$B$101*$C245)","v":7454.7706430131984},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*$B245+E$120*$P$99*$R245)","v":122.65002871926107},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*$B245","v":32.668429048656506},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*$B245+G$110*$C245))","v":95.71475932182922},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*$B245+H$110*$C245)","v":60.068703336679299},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*$D245+I$120*$P$101*$R245+I$109*$Q$101*$B245+I$110*$B$101*$C245)","v":2363.6033403407782},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*$B245+J$120*$P$99*$R245)","v":307.77924396301398},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*$B245","v":32.668429048656506},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*$B245+L$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*$B245+M$110*$C245)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*$D245+N$120*$P$101*$R245+N$109*$Q$101*$B245+N$110*$B$101*$C245)","v":22072.466314807265},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*$B245+O$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*$B245+Q$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*$B245+R$110*$C245)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*$D245+S$120*$P$101*$R245+S$109*$Q$101*$B245+S$110*$B$101*$C245)","v":22009.976717038699},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*$B245+T$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*$B245+V$110*$C245))","v":87.640029508440151},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*$B245+W$110*$C245)","v":100.32494267798775},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*$D245+X$120*$P$101*$R245+X$109*$Q$101*$B245+X$110*$B$101*$C245)","v":1678.4872011908406},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*$B245+Y$120*$P$99*$R245)","v":22.678395951976899},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*$B245","v":32.095193059153644},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA107*(AA122+AA123)*AA109*$B245","v":33.404971180916633},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*$B245+AB$110*$C245))","v":131.46004426266023},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*$B245+AC$110*$C245)","v":59.014672163522199},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*$D245+AD$120*$P$101*$R245+AD$109*$Q$101*$B245+AD$110*$B$101*$C245)","v":648.96897049016718},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*$B245+AE$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AF107*(AF122+AF123)*AF109*$B245","v":55.94047988212079},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*$B245+AG$110*$C245))","v":42.270266671040837},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*$B245+AH$110*$C245)","v":59.920259977689199},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$107*AI$122*(AI$111*$D245+AI$120*$P$101*$R245+AI$109*$Q$101*$B245+AI$110*$B$101*$C245)","v":1449.6404641077168},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*$B245+AJ$120*$P$99*$R245)","v":75.2195696918116},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK107*(AK122+AK123)*AK109*$B245","v":32.587697967885006},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*$B245+AL$110*$C245))","v":45.513264066251999},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*$B245+AM$110*$C245)","v":59.908990393017632},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$107*AN$122*(AN$111*$D245+AN$120*$P$101*$R245+AN$109*$Q$101*$B245+AN$110*$B$101*$C245)","v":658.80355499955954},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*$B245+AO$120*$P$99*$R245)","v":75.205422668585797},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP107*(AP122+AP123)*AP109*$B245","v":54.302614986859318},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*$B245+AQ$110*$C245))","v":173.59969178447213},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*$B245+AR$110*$C245)","v":143.0371944461547},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AS$107*AS$122*(AS$111*$D245+AS$120*$P$101*$R245+AS$109*$Q$101*$B245+AS$110*$B$101*$C245)","v":4839.8238512781936},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*$B245+AT$120*$P$99*$R245+AT$112*$D$99*$H245)","v":112.75263443818912},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*$B245+AU$112*$D$100*$H245)","v":37.399486710470484},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*$B245+AV$112*$D$100*$H245)","v":37.399486710470484},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*$B245+AW$110*$C245))","v":55.402755589501851},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*$B245+AX$110*$C245)","v":427.9317795087527},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AY$107*AY$122*(AY$111*$D245+AY$120*$P$101*$R245+AY$109*$Q$101*$B245+AY$110*$B$101*$C245)","v":2509.788938527548},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*$B245+AZ$120*$P$99*$R245)","v":16.079296258420552},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*$B245)","v":575.95084924049036},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*$B245)","v":35.262296892274918},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*$B245+BC$110*$C245))","v":105.76489522666741},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*$B245+BD$110*$C245)","v":64.968425585130859},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BE$107*BE$122*(BE$111*$D245+BE$120*$P$101*$R245+BE$109*$Q$101*$B245+BE$110*$B$101*$C245)","v":1571.769859687595},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*$B245+BF$120*$P$99*$R245)","v":81.556672449145267},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BG$107*(BG$122+BG$123)*BG$109*$B245","v":117.77716091383047},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*$B245+BH$110*$C245))","v":105.76489522666741},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*$B245+BI$110*$C245)","v":64.968425585130859},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BJ$107*BJ$122*(BJ$111*$D245+BJ$120*$P$101*$R245+BJ$109*$Q$101*$B245+BJ$110*$B$101*$C245)","v":1571.769859687595},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*$B245+BK$120*$P$99*$R245)","v":81.556672449145267},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BL$107*(BL$122+BL$123)*BL$109*$B245","v":35.333148274149146},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BM$107*(BM$122+BM$123)*BM$109*$B245","v":117.77716091383047},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*$B245+BN$110*$C245))","v":118.89467808887285},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*$B245+BO$110*$C245)","v":189.88758109446178},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*$B245+BP$120*$P$99*$R245)","v":149.68361969344696},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*$B245","v":105.9185288506997},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*$B245+BR$110*$C245)","v":183.5790483643236},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*$B245+BS$120*$P$99*$R245)","v":144.71076149724971},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BT$107*(BT$122+BT$123)*BT$109*$B245","v":102.39965467192798},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*$B245+BU$110*$C245))","v":114.69904279064127},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*$B245+BV$110*$C245)","v":183.18670052737528},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*$B245+BW$120*$P$99*$R245)","v":144.40148353354704},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BX$107*(BX$122+BX$123)*BX$109*$B245","v":102.18080462682339},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BY$107*(BY$122+BY$123)*BY$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*$B245","v":170.3771266161001},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*CA$107*CA$122*(CA$111*$D245+CA$120*$R245*$P$101+CA$109*$B245*$Q$101+CA$110*$C245*$B$101)","v":1056.6572365096824},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*$B245+CB$110*$C245+CB$111*$C$97*$E245))","v":116.67051085831349},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*$B245+CC$110*$C245+CC$111*$C$98*$E245)","v":92.85880267667082},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*$B245+CD$111*$C$99*$E245+CD$120*$P$99*$R245)","v":92.025107470627731},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*$B245+CE$111*$C$100*$E245)","v":47.789735732224287},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*$B245+CF$110*$C245+CF$111*$C$97*$F245))","v":137.91042471852376},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*$B245+CG$110*$C245+CG$111*$C$98*$F245)","v":93.001503100316228},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*$B245+CH$111*$C$99*$F245+CH$120*$P$99*$R245)","v":92.057843860346665},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*$B245+CI$111*$C$100*$F245)","v":47.789735732224287},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*$B245+CJ$110*$C245+CJ$111*$C$97*$G245))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*$B245+CK$110*$C245+CK$111*$C$98*$G245)","v":93.83830948878024},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*$B245+CL$111*$C$99*$G245+CL$120*$P$99*$R245)","v":5.7656132873146682},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*$B245+CM$111*$C$100*$G245)","v":47.789735732224287},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*$B245+CN$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*$B245+CO$110*$C245)","v":331.77722274931341},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CP$107*CP$122*(CP$111*$D245+CP$120*$P$101*$R245+CP$109*$Q$101*$B245+CP$110*$B$101*$C245)","v":15854.339886213274},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*$B245+CQ$120*$P$99*$R245)","v":217.36952150530826},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*$B245+CR$115*$J$100*(IF(Inputs!$F$146=6,1,0)+$M245))","v":185.06400016911422},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*$B245+CS$115*$J$100*(IF(Inputs!$F$146=6,1,0)+$M245))","v":69.399000063417844},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*$B245+CT$110*$C245+CT$113*$E$97*$I245))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*$B245+CU$110*$C245+CU$113*$E$98*$I245)","v":230.82376971497624},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CV$107*CV$122*(CV$111*$D245+CV$120*$P$101*$R245+CV$109*$Q$101*$B245+CV$110*$B$101*$C245+CV$113*$E$101*$I245)","v":10738.99894951739},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*$B245+CW$120*$P$99*$R245+CW$113*$E$99*(IF(Inputs!$F$147=6,1,0)+$I245))","v":181.95259091239211},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*$B245+CX$113*$E$100*(IF(Inputs!$F$147=6,1,0)+$I245))","v":60.352767273869205},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*$B245+CY$110*$C245+CY$114*$F$97*$J245))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*$B245+CZ$110*$C245+CZ$114*$F$98*$J245)","v":59.288530139025454},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DA$107*DA$122*(DA$111*$D245+DA$120*$P$101*$R245+DA$109*$Q$101*$B245+DA$110*$B$101*$C245+DA$114*$F$101*$J245)","v":1434.3571336139539},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*$B245+DB$120*$P$99*$R245+DB$114*$F$99*(IF(Inputs!$F$148=6,1,0)+$J245))","v":14.085920942631487},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*$B245+DC$114*$F$100*(IF(Inputs!$F$148=6,1,0)+$J245))","v":32.244131014281336},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*$B245+DD$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*$B245+DE$110*$C245)","v":57.771906698363374},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DF$107*DF$122*(DF$111*$D245+DF$120*$P$101*$R245+DF$109*$Q$101*$B245+DF$110*$B$101*$C245)","v":1397.6657255790656},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*$B245+DG$120*$P$99*$R245)","v":72.522682040171745},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*$B245)","v":35.70376559265614},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DI$107*DI$122*(DI$111*$D245+DI$120*$P$101*$R245)","v":44277.110438315744},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*$B245+DJ$119*$N$100*((Hydrogen!$F$7+Hydrogen!$M$7*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(Inputs!$F$146=6,1,0)))+$K245))","v":726.37673802955976},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*$B245+DK$110*$C245+DK$119*$O$97*$L245))","v":0},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*$B245+DL$110*$C245+DL$119*$O$98*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":55.522375234696888},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*$B245+DM$120*$P$99*$R245+DM$119*$O$99*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":38.29603439469436},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*$B245+DN$119*$O$100*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":241.95435585409777},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*$B245+DO$110*$C245)","v":4503.5717642773234},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*$B245+DP$110*$C245))","v":5016.5340468852337},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*$B245+DQ$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"DR$107*(DR$122+DR$123)*DR$109*$B245","v":10436.131963531041},{"$f":"DS$107*(DS$122+DS$123)*DS$109*$B245","v":1909.5367276765701},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*$B245+DT$110*$C245)","v":7806.1910580806934},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*$B245+DU$110*$C245))","v":5016.5340468852337},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*$B245+DV$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"DW$107*(DW$122+DW$123)*DW$109*$B245","v":10436.131963531041},{"$f":"DX$107*(DX$122+DX$123)*DX$109*$B245","v":1909.5367276765701},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*$B245+DY$110*$C245)","v":7806.1910580806934},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*$B245+DZ$110*$C245))","v":5016.5340468852337},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*$B245+EA$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"EB$107*(EB$122+EB$123)*EB$109*$B245","v":2220.4536092619237},{"$f":"EC$107*(EC$122+EC$123)*EC$109*$B245","v":1909.5367276765701},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*$B245+ED$110*$C245)","v":5554.4051759420327},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*$B245+EE$110*$C245))","v":5016.5340468852337},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*$B245+EF$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"EG$107*(EG$122+EG$123)*EG$109*$B245","v":10436.131963531041},{"$f":"EH$107*(EH$122+EH$123)*EH$109*$B245","v":1909.5367276765701},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*$B245+EI$110*$C245)","v":5554.4051759420327},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*$B245+EJ$110*$C245))","v":5016.5340468852337},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*$B245+EK$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"EL$107*(EL$122+EL$123)*EL$109*$B245","v":10436.131963531041},{"$f":"EM$107*(EM$122+EM$123)*EM$109*$B245","v":1909.5367276765701},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*$B245+EN$110*$C245)","v":2251.7858821386617},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*$B245+EO$110*$C245))","v":5016.5340468852337},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*$B245+EP$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*$B245","v":2220.4536092619237},{"$f":"ER$107*(ER$122+ER$123)*ER$109*$B245","v":1909.5367276765701},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*$B245+ES$110*$C245)","v":6605.238587606741},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*$B245+ET$110*$C245))","v":5016.5340468852337},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*$B245+EU$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"EV$107*(EV$122+EV$123)*EV$109*$B245","v":2220.4536092619237},{"$f":"EW$107*(EW$122+EW$123)*EW$109*$B245","v":1909.5367276765701},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*$B245+EX$110*$C245)","v":6305.0004699882529},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*$B245+EY$110*$C245))","v":5016.5340468852337},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*$B245+EZ$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"FA$107*(FA$122+FA$123)*FA$109*$B245","v":10436.131963531041},{"$f":"FB$107*(FB$122+FB$123)*FB$109*$B245","v":1909.5367276765701},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*$B245+FC$110*$C245)","v":5854.6432935605208},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*$B245+FD$110*$C245))","v":5016.5340468852337},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*$B245+FE$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"FF$107*(FF$122+FF$123)*FF$109*$B245","v":10436.131963531041},{"$f":"FG$107*(FG$122+FG$123)*FG$109*$B245","v":1909.5367276765701},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*$B245+FH$110*$C245)","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*$B245+FI$110*$C245))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*$B245+FJ$120*$P$99*$R245)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*$B245","v":2220.4536092619237},{"$f":"FL$107*(FL$122+FL$123)*FL$109*$B245","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*$B245+FM$110*$C245)","v":6004.7623523697648},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*$B245+FN$110*$C245))","v":5016.5340468852337},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*$B245+FO$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"FP$107*(FP$122+FP$123)*FP$109*$B245","v":10436.131963531041},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*$B245","v":1909.5367276765701},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*$B245+FR$110*$C245)","v":6004.7623523697648},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*$B245+FS$110*$C245))","v":5016.5340468852337},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*$B245+FT$120*$P$99*$R245)","v":4405.6617310662832},{"$f":"FU$107*(FU$122+FU$123)*FU$109*$B245","v":10436.131963531041},{"$f":"FV$107*(FV$122+FV$123)*FV$109*$B245","v":1909.5367276765701},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*$B245+FW$116*$H$100*$N245)","v":636.51224255885677},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*$B245+FX$110*$C245))","v":0},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*$B245+FY$120*$P$99*$R245)","v":0},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*$B245+FZ$116*$H$100*$N245)","v":2664.5443311143085},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*$B245+GA$110*$C245))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*$B245+GB$120*$P$99*$R245)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*$B245+GC$116*$H$100*$N245)","v":2130.6415942499216},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*$B245+GD$117*$K$100*$O245+GD$118*$L$100*$P245)","v":636.51224255885677},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*$B245+GE$110*$C245))","v":3858.2780224253897},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*$B245+GF$120*$P$99*$R245)","v":2259.3137082391195},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*$B245+GG$117*$K$100*$O245+GG$118*$L$100*$P245)","v":3330.6804138928856},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*$B245+GH$110*$C245)","v":5732.2987761748655},{"$f":"GI$107*GI$122*(GI$111*$D245+GI$120*$P$101*$R245+GI$109*$Q$101*$B245+GI$110*$B$101*$C245)","v":290938.13445174589},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*$B245+GJ$120*$P$99*$R245)","v":7907.5979788369186},{"$f":"GK$107*(GK$122+GK$123)*GK$109*$B245","v":1998.4082483357313},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*$B245+GL$116*$H$100*$N245)","v":2854.8689261939021},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*$B245+GM$116*$H$100*$N245)","v":2854.8689261939021},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*$B245+GN$116*$H$100*$N245)","v":2130.6415942499216},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*$B245+GO$116*$H$100*$N245)","v":1491.4491159749452},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*$B245+GP$116*$H$100*$N245)","v":5709.7378523878042},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*$B245+GQ$116*$H$100*$N245)","v":117.55342637269008},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GR$107*(GR$122+GR$123)*(GR$109*$B245+GR$117*$K$100*$O245)","v":49.544722052535803},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(GS$107*(GS$122+GS$123)*(GS$109*$Q$98*$B245+GS$110*$C245+GS$117*$K$98*$O245))","v":68.324846745142111},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GT$107*GT$122*(GT$111*$D245+GT$120*$P$101*$R245+GT$109*$Q$101*$B245+GT$110*$B$101*$C245)","v":1652.9711750682582},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GU$107*(GU$122+GU$123)*(GU$109*$B245+GU$120*$P$99*$R245+GU$117*$K$99*$O245)","v":245.05737522034229},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*$B245+GV$117*$K$100*$O245)","v":61.930902565669761},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*$B245+GW$118*$L$100*$P245)","v":52.845743741193012},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(GX$107*(GX$122+GX$123)*(GX$109*$Q$98*$B245+GX$110*$C245+GX$118*$L$98*$P245))","v":151.58443847795789},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GY$107*GY$122*(GY$111*$D245+GY$120*$P$101*$R245+GY$109*$Q$101*$B245+GY$110*$B$101*$C245)","v":5129.0294364967203},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GZ$107*(GZ$122+GZ$123)*(GZ$109*$B245+GZ$120*$P$99*$R245+GZ$118*$L$99*$P245)","v":119.49021262897702},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*$B245+HA$118*$L$100*$P245)","v":31.707446244715808},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*(HB$107*(HB$122+HB$123)*(HB$109*$Q$98*$B245+HB$110*$C245))","v":154.17898410429885},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HC$107*HC$122*(HC$111*$D245+HC$120*$P$101*$R245+HC$109*$Q$101*$B245+HC$110*$B$101*$C245)","v":5216.8187968390857},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HD$107*(HD$122+HD$123)*(HD$109*$B245+HD$120*$P$99*$R245)","v":121.53542790094008},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*$B245)","v":32.250156412083228},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HF$107*HF$122*(HF$111*$D245+HF$120*$P$101*$S245+HF$109*$Q$101*$B245+HF$110*$B$101*$C245)","v":558.98722179590504},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HG$107*(HG$122+HG$123)*(HG$109*$B245+HG$120*$P$99*$R245)","v":85.304940608582854},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*$B245+HH$116*$I$100*$N245)","v":603.63143485318642},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*$B245+HI$116*$I$100*$N245)","v":51.739837273130263},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HJ$107*HJ$122*(HJ$111*$D245+HJ$120*$P$101*$S245+HJ$109*$Q$101*$B245+HJ$110*$B$101*$C245)","v":686.75572963496916},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HK$107*(HK$122+HK$123)*(HK$109*$B245+HK$120*$P$99*$R245)","v":104.8032127476875},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*$B245+HL$116*$I$100*$N245)","v":741.60433424820053},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HM$107*(HM$122+HM$123)*(HM$109*$Q$97*$B245+HM$110*$C245))","v":695.11311537066695},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$98*$B245+HN$110*$C245))","v":247.35370106621033},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HO$107*HO$122*(HO$111*$D245+HO$120*$P$101*$R245+HO$109*$Q$101*$B245+HO$110*$B$101*$C245)","v":12554.234722908093},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HP$107*(HP$122+HP$123)*(HP$109*$B245+HP$120*$P$99*$R245)","v":194.98272139104654},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*$B245+HQ$116*$H$100*$N245)","v":172.46612424376755},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*$B245+HR$116*$H$100*$N245)","v":51.739837273130263},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HS$107*(HS$122+HS$123)*(HS$109*$Q$98*$B245+HS$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HT$107*HT$122*(HT$111*$D245+HT$120*$P$101*$R245+HT$109*$Q$101*$B245+HT$110*$B$101*$C245)","v":12554.234722908093},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HU$107*(HU$122+HU$123)*(HU$109*$B245+HU$120*$P$99*$R245)","v":341.21976243433141},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*$B245+HV$116*$H$100*$N245)","v":137.97289939501403},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*$B245+HW$116*$H$100*$N245)","v":155.21951181939079},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*(HX$107*(HX$122+HX$123)*(HX$109*$Q$98*$B245+HX$110*$C245))","v":193.9867372951326},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HY$107*HY$122*(HY$111*$D245+HY$120*$P$101*$R245+HY$109*$Q$101*$B245+HY$110*$B$101*$C245)","v":9845.6381393796928},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HZ$107*(HZ$122+HZ$123)*(HZ$109*$B245+HZ$120*$P$99*$R245)","v":152.91488176055401},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*$B245)","v":148.7819048227343},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*$B245)","v":40.57688313347299},{"$f":"(IC$107*(IC$122+IC$123)*(IC$109*$Q$98*$B245+IC$110*$C245))","v":5732.2987761748655},{"$f":"1*ID$107*(ID$122+ID$123)*(ID$109*$B245+ID$120*$P$99*$R245)","v":4518.627416478239},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*$B245)","v":4396.4981463386084},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*$B245)","v":1199.0449490014387},{"$f":"IG$107*(IG$122+IG$123)*(IG$109*$Q$98*$B245+IG$110*$C245)","v":2032.013791143386},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*$B245+IH$120*$P$99*$R245)","v":4179.7303602423717},{"$f":"II$107*II$122*(II$109*$B245)","v":2997.6123725035968},{"$f":"IJ$107*IJ$122*(IJ$111*$D245+IJ$120*$P$101*$R245+IJ$109*$Q$101*$B245+IJ$110*$B$101*$C245)","v":267778.30671915144},{"$f":"IK$107*(IK$122+IK$123)*(IK$109*$B245+IK$120*$P$99*$R245)","v":4179.7303602423717},{"$f":"IL$107*IL$122*(IL$109*$B245)","v":2997.6123725035968},{"$f":"IM$107*(IM$122+IM$123)*(IM$109*$Q$98*$B245+IM$110*$C245)","v":2032.013791143386},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*$B245+IN$120*$P$99*$R245)","v":4179.7303602423717},{"$f":"IO$107*IO$122*(IO$109*$B245)","v":2997.6123725035968},{"$f":"IP$107*(IP$122+IP$123)*(IP$109*$B245+IP$120*$P$99*$R245)","v":564.82842705977987},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*$B245)","v":27178.352177365941},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*$B245+IR$120*$P$99*$R245)","v":564.82842705977987},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*$B245)","v":18385.355884688728},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*$B245)","v":9992.0412416786567},{"$f":"IU$107*IU$122*(IU$111*$D245+IU$120*$P$101*$R245+IU$109*$Q$101*$B245+IU$110*$B$101*$C245)","v":46548.617608492481},{"$f":"IV$107*IV$122*(IV$109*$B245)","v":499.60206208393282},{"$f":"IW$107*(IW$122+IW$123)*IW$109*$B245","v":799.36329933429249},{"$f":"IX$107*(IX$122+IX$123)*(IX$109*$B245+IX$116*$H$100*$N245)","v":117.55342637269008},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*$B245+IY$116*$H$100*$N245)","v":799.36329933429249},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*IZ$107*(IZ$122+IZ$123)*(IZ$109*$B245+IZ$120*$P$99*$R245)","v":261.53166703541046}]
["Water consumption",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*($B248)+B$110*($C248)))","v":0.33528612500524513},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*($B248)+C$110*($C248))","v":0.33215645281922251},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*$D248+D$120*$P$101*$R248+D$109*$Q$101*($B248)+D$110*$B$101*($C248))","v":1.075114713237624},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*($B248)+E$120*$P$99*$R248)","v":0.14829472991359571},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*($B248)","v":3.9499019389232212E-2},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*($B248)+G$110*($C248)))","v":0.14113738956803851},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*($B248)+H$110*($C248))","v":8.8575054085126004E-2},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*$D248+I$120*$P$101*$R248+I$109*$Q$101*($B248)+I$110*$B$101*($C248))","v":0.34087497109513248},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*($B248)+J$120*$P$99*$R248)","v":0.37213232098769311},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*($B248)","v":3.9499019389232212E-2},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*($B248)+L$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*($B248)+M$110*($C248))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*$D248+N$120*$P$101*$R248+N$109*$Q$101*($B248)+N$110*$B$101*($C248))","v":3.1832546471073391},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*($B248)+O$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*($B248)+Q$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*($B248)+R$110*($C248))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*$D248+S$120*$P$101*$R248+S$109*$Q$101*($B248)+S$110*$B$101*($C248))","v":3.1742425004964634},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*($B248)+T$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*($B248)+V$110*($C248)))","v":0.1292306962283308},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*($B248)+W$110*($C248))","v":0.14793539281151361},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*$D248+X$120*$P$101*$R248+X$109*$Q$101*($B248)+X$110*$B$101*($C248))","v":0.24206865273213984},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*($B248)+Y$120*$P$99*$R248)","v":2.7420186017810971E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*($B248)","v":3.8805926390170165E-2},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA107*(AA122+AA123)*AA109*($B248)","v":4.0389563955051354E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*($B248)+AB$110*($C248)))","v":0.19384604434249625},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*($B248)+AC$110*($C248))","v":8.702081930089034E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*$D248+AD$120*$P$101*$R248+AD$109*$Q$101*($B248)+AD$110*$B$101*($C248))","v":9.3593233383051089E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*($B248)+AE$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AF107*(AF122+AF123)*AF109*($B248)","v":6.7636986652032285E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*($B248)+AG$110*($C248)))","v":6.2330147790853267E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*($B248)+AH$110*($C248))","v":8.8356165082687732E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$107*AI$122*(AI$111*$D248+AI$120*$P$101*$R248+AI$109*$Q$101*($B248)+AI$110*$B$101*($C248))","v":0.20906475416886475},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*($B248)+AJ$120*$P$99*$R248)","v":9.094711096396467E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK107*(AK122+AK123)*AK109*($B248)","v":3.9401408374023686E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*($B248)+AL$110*($C248)))","v":6.7112149960414841E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*($B248)+AM$110*($C248))","v":8.833954737635559E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$107*AN$122*(AN$111*$D248+AN$120*$P$101*$R248+AN$109*$Q$101*($B248)+AN$110*$B$101*($C248))","v":9.5011560922683203E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*($B248)+AO$120*$P$99*$R248)","v":9.0930005961949931E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP107*(AP122+AP123)*AP109*($B248)","v":6.5656663167284357E-2},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*($B248)+AQ$110*($C248)))","v":0.25598358604124427},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*($B248)+AR$110*($C248))","v":0.21091727522802275},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AS$107*AS$122*(AS$111*$D248+AS$120*$P$101*$R248+AS$109*$Q$101*($B248)+AS$110*$B$101*($C248))","v":0.69799140458657793},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*($B248)+AT$120*$P$99*$R248+AT$112*$D$99*($H248))","v":0.13632790506172807},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*($B248)+AU$112*$D$100*($H248))","v":4.5219286440862941E-2},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*($B248)+AV$112*$D$100*($H248))","v":4.5219286440862941E-2},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*($B248)+AW$110*($C248)))","v":8.1694822764862882E-2},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*($B248)+AX$110*($C248))","v":0.63101213126381739},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AY$107*AY$122*(AY$111*$D248+AY$120*$P$101*$R248+AY$109*$Q$101*($B248)+AY$110*$B$101*($C248))","v":0.36195761669219584},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*($B248)+AZ$120*$P$99*$R248)","v":1.9441290970270319E-2},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*($B248))","v":0.69637550454329133},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*($B248))","v":4.2635234972038243E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*($B248)+BC$110*($C248)))","v":0.15595694254464385},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*($B248)+BD$110*($C248))","v":9.5800000505663854E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BE$107*BE$122*(BE$111*$D248+BE$120*$P$101*$R248+BE$109*$Q$101*($B248)+BE$110*$B$101*($C248))","v":0.2266780539462101},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*($B248)+BF$120*$P$99*$R248)","v":9.8609228548825201E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BG$107*(BG$122+BG$123)*BG$109*($B248)","v":0.14240300185892868},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*($B248)+BH$110*($C248)))","v":0.15595694254464385},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*($B248)+BI$110*($C248))","v":9.5800000505663854E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BJ$107*BJ$122*(BJ$111*$D248+BJ$120*$P$101*$R248+BJ$109*$Q$101*($B248)+BJ$110*$B$101*($C248))","v":0.2266780539462101},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*($B248)+BK$120*$P$99*$R248)","v":9.8609228548825201E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BL$107*(BL$122+BL$123)*BL$109*($B248)","v":4.2720900557678604E-2},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BM$107*(BM$122+BM$123)*BM$109*($B248)","v":0.14240300185892868},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*($B248)+BN$110*($C248)))","v":0.17531762726972383},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*($B248)+BO$110*($C248))","v":0.28000109593285422},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*($B248)+BP$120*$P$99*$R248)","v":0.18098073181652025},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*($B248)","v":0.12806486710828827},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*($B248)+BR$110*($C248))","v":0.27069877048331226},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*($B248)+BS$120*$P$99*$R248)","v":0.17496810653787753},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BT$107*(BT$122+BT$123)*BT$109*($B248)","v":0.12381023707362826},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*($B248)+BU$110*($C248)))","v":0.1691309010242881},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*($B248)+BV$110*($C248))","v":0.2701202290974079},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*($B248)+BW$120*$P$99*$R248)","v":0.17459416213220197},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BX$107*(BX$122+BX$123)*BX$109*($B248)","v":0.12354562801752564},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BY$107*(BY$122+BY$123)*BY$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*($B248)","v":0.20600101148627992},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*CA$107*CA$122*(CA$111*$D248+CA$120*$R248*$P$101+CA$109*($B248)*$Q$101+CA$110*($C248)*$B$101)","v":0.30941560763924381},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*($B248)+CB$110*($C248)+CB$111*$C$97*$E248))","v":0.14248692083767842},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*($B248)+CC$110*($C248)+CC$111*$C$98*$E248)","v":0.11612535334734157},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*($B248)+CD$120*$P$99*$R248+CD$111*$C$99*$E248)","v":0.10797566780185779},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*($B248)+CE$111*$C$100*$E248)","v":5.7782016254345731E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*($B248)+CF$110*($C248)+CF$111*$C$97*$F248))","v":0.15188408759667529},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*($B248)+CG$110*($C248)+CG$111*$C$98*$F248)","v":0.10643163307682886},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*($B248)+CH$120*$P$99*$R248+CH$111*$C$99*$F248)","v":0.10575186638280654},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*($B248)+CI$111*$C$100*$F248)","v":5.7782016254345731E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*($B248)+CJ$110*($C248)+CJ$111*$C$97*$G248))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*($B248)+CK$110*($C248)+CK$111*$C$98*$G248)","v":0.12559763996401188},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*($B248)+CL$120*$P$99*$R248+CL$111*$C$99*$G248)","v":6.884291932793934E-3},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*($B248)+CM$111*$C$100*$G248)","v":5.7782016254345731E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*($B248)+CN$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*($B248)+CO$110*($C248))","v":0.48922623291068873},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CP$107*CP$122*(CP$120*$P$101*$R248+CP$109*$Q$101*($B248)+CP$110*$B$101*($C248)+CP$111*$D248)","v":2.2864867205959234},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*($B248)+CQ$120*$P$99*$R248)","v":0.26281897215744432},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*($B248)+CR$115*$J$100*$M248)","v":0.22375874028228901},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*($B248)+CS$115*$J$100*$M248)","v":8.3909527605858389E-2},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*($B248)+CT$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*($B248)+CU$110*($C248))","v":0.34036406233114697},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CV$107*CV$122*(CV$120*$P$101*$R248+CV$109*$Q$101*($B248)+CV$110*$B$101*($C248)+CV$111*$D248)","v":1.5487606968687118},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*($B248)+CW$120*$P$99*$R248+CW$113*$E$99*$I248)","v":0.21999677136801832},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*($B248)+CX$113*$E$100*$I248)","v":7.2971832260248101E-2},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*($B248)+CY$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*($B248)+CZ$110*($C248))","v":8.7424639986945218E-2},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DA$107*DA$122*(DA$120*$P$101*$R248+DA$109*$Q$101*($B248)+DA$110*$B$101*($C248)+DA$111*$D248)","v":0.20686061748002946},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*($B248)+DB$120*$P$99*$R248+DB$114*$F$99*$J248)","v":0.10042361301762527},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*($B248)+DC$114*$F$100*$J248)","v":3.8986005547592122E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*($B248)+DD$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*($B248)+DE$110*($C248))","v":8.5188284017506707E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DF$107*DF$122*(DF$120*$P$101*$R248+DF$109*$Q$101*($B248)+DF$110*$B$101*($C248)+DF$111*$D248)","v":0.20156904319602587},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*($B248)+DG$120*$P$99*$R248)","v":8.7686335323849077E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*($B248))","v":4.3169009667176642E-2},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DI$107*DI$122*(DI$111*$D248+DI$120*$P$101*$R248)","v":6.3855717595410084},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*($B248)+DJ$119*$N$100*$K248)","v":0.87825370533073599},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*($B248)+DK$110*($C248)+DK$119*$L248))","v":0},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*($B248)+DL$110*($C248)+DL$119*$O$98*$L248)","v":8.1871209401401523E-2},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*($B248)+DM$120*$P$99*$R248+DM$119*$O$99*$L248)","v":4.6303291867318748E-2},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*($B248)+DN$119*$O$100*$L248)","v":0.2925442107716909},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*($B248)+DO$110*($C248))","v":6.6407977938410125},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*($B248)+DP$110*($C248)))","v":7.397192711689712},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*($B248)+DQ$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"DR$107*(DR$122+DR$123)*DR$109*($B248)","v":12.618206347239436},{"$f":"DS$107*(DS$122+DS$123)*DS$109*($B248)","v":2.3087987524165854},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*($B248)+DT$110*($C248))","v":11.510716175991089},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*($B248)+DU$110*($C248)))","v":7.397192711689712},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*($B248)+DV$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"DW$107*(DW$122+DW$123)*DW$109*($B248)","v":12.618206347239436},{"$f":"DX$107*(DX$122+DX$123)*DX$109*($B248)","v":2.3087987524165854},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*($B248)+DY$110*($C248))","v":11.510716175991089},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*($B248)+DZ$110*($C248)))","v":7.397192711689712},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*($B248)+EA$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"EB$107*(EB$122+EB$123)*EB$109*($B248)","v":2.6847247547317949},{"$f":"EC$107*(EC$122+EC$123)*EC$109*($B248)","v":2.3087987524165854},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*($B248)+ED$110*($C248))","v":8.1903172790705838},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*($B248)+EE$110*($C248)))","v":7.397192711689712},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*($B248)+EF$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"EG$107*(EG$122+EG$123)*EG$109*($B248)","v":12.618206347239436},{"$f":"EH$107*(EH$122+EH$123)*EH$109*($B248)","v":2.3087987524165854},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*($B248)+EI$110*($C248))","v":8.1903172790705838},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*($B248)+EJ$110*($C248)))","v":7.397192711689712},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*($B248)+EK$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"EL$107*(EL$122+EL$123)*EL$109*($B248)","v":12.618206347239436},{"$f":"EM$107*(EM$122+EM$123)*EM$109*($B248)","v":2.3087987524165854},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*($B248)+EN$110*($C248))","v":3.3203988969205063},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*($B248)+EO$110*($C248)))","v":7.397192711689712},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*($B248)+EP$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*($B248)","v":2.6847247547317949},{"$f":"ER$107*(ER$122+ER$123)*ER$109*($B248)","v":2.3087987524165854},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*($B248)+ES$110*($C248))","v":9.7398367643001524},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*($B248)+ET$110*($C248)))","v":7.397192711689712},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*($B248)+EU$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"EV$107*(EV$122+EV$123)*EV$109*($B248)","v":2.6847247547317949},{"$f":"EW$107*(EW$122+EW$123)*EW$109*($B248)","v":2.3087987524165854},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*($B248)+EX$110*($C248))","v":9.2971169113774188},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*($B248)+EY$110*($C248)))","v":7.397192711689712},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*($B248)+EZ$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"FA$107*(FA$122+FA$123)*FA$109*($B248)","v":12.618206347239436},{"$f":"FB$107*(FB$122+FB$123)*FB$109*($B248)","v":2.3087987524165854},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*($B248)+FC$110*($C248))","v":8.6330371319933175},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*($B248)+FD$110*($C248)))","v":7.397192711689712},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*($B248)+FE$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"FF$107*(FF$122+FF$123)*FF$109*($B248)","v":12.618206347239436},{"$f":"FG$107*(FG$122+FG$123)*FG$109*($B248)","v":2.3087987524165854},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*($B248)+FH$110*($C248))","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*($B248)+FI$110*($C248)))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*($B248)+FJ$120*$P$99*$R248)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*($B248)","v":2.6847247547317949},{"$f":"FL$107*(FL$122+FL$123)*FL$109*($B248)","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*($B248)+FM$110*($C248))","v":8.8543970584546852},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*($B248)+FN$110*($C248)))","v":7.397192711689712},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*($B248)+FO$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"FP$107*(FP$122+FP$123)*FP$109*($B248)","v":12.618206347239436},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*($B248)","v":2.3087987524165854},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*($B248)+FR$110*($C248))","v":8.8543970584546852},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*($B248)+FS$110*($C248)))","v":7.397192711689712},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*($B248)+FT$120*$P$99*$R248)","v":5.3268345985844716},{"$f":"FU$107*(FU$122+FU$123)*FU$109*($B248)","v":12.618206347239436},{"$f":"FV$107*(FV$122+FV$123)*FV$109*($B248)","v":2.3087987524165854},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*($B248)+FW$116*$H$100*$N248)","v":0.76959958413886176},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*($B248)+FX$110*($C248)))","v":0},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*($B248)+FY$120*$P$99*$R248)","v":0},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*($B248)+FZ$116*$H$100*$N248)","v":3.2216697056781536},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*($B248)+GA$110*($C248)))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*($B248)+GB$120*$P$99*$R248)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*($B248)+GC$116*$H$100*$N248)","v":2.5761340870550158},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*($B248)+GD$117*$K$100*$O248+GD$118*$L$100*$P248)","v":0.76959958413886176},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*($B248)+GE$110*($C248)))","v":5.6892718758439287},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*($B248)+GF$120*$P$99*$R248)","v":2.7317100505561394},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*($B248)+GG$117*$K$100*$O248+GG$118*$L$100*$P248)","v":4.0270871320976918},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*($B248)+GH$110*($C248))","v":8.4526325012538361},{"$f":"GI$107*GI$122*(GI$111*$D248+GI$120*$P$101*$R248+GI$109*$Q$101*($B248)+GI$110*$B$101*($C248))","v":41.958617369956862},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*($B248)+GJ$120*$P$99*$R248)","v":9.5609851769464882},{"$f":"GK$107*(GK$122+GK$123)*GK$109*($B248)","v":2.4162522792586154},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*($B248)+GL$116*$H$100*$N248)","v":3.4517889703694502},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*($B248)+GM$116*$H$100*$N248)","v":3.4517889703694502},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*($B248)+GN$116*$H$100*$N248)","v":2.5761340870550158},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*($B248)+GO$116*$H$100*$N248)","v":1.8032938609385114},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*($B248)+GP$116*$H$100*$N248)","v":6.9035779407389004},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*($B248)+GQ$116*$H$100*$N248)","v":0.14213248701521267},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GR$107*(GR$122+GR$123)*(GR$109*($B248)+GR$117*$K$100*$O248)","v":5.9903949898310563E-2},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(GS$107*(GS$122+GS$123)*(GS$109*$Q$98*($B248)+GS$110*($C248)+GS$117*$K$98*$O248))","v":0.10074925309921741},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GT$107*GT$122*(GT$120*$P$101*$R248+GT$109*$Q$101*($B248)+GT$110*$B$101*($C248)+GT$111*$D248)","v":0.23838877357536731},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GU$107*(GU$122+GU$123)*(GU$109*($B248)+GU$120*$P$99*$R248+GU$117*$K$99*$O248)","v":0.29629603556650752},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*($B248)+GV$117*$K$100*$O248)","v":7.48799373728882E-2},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*($B248)+GW$118*$L$100*$P248)","v":6.3895177009058612E-2},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(GX$107*(GX$122+GX$123)*(GX$109*$Q$98*($B248)+GX$110*($C248)+GX$118*$L$98*$P248))","v":0.22352072028912914},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GY$107*GY$122*(GY$120*$P$101*$R248+GY$109*$Q$101*($B248)+GY$110*$B$101*($C248)+GY$111*$D248)","v":0.73970015656680765},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*GZ$107*(GZ$122+GZ$123)*(GZ$109*($B248)+GZ$120*$P$99*$R248+GZ$118*$L$99*$P248)","v":0.14447423285722835},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B42,IF(Inputs!$E$628=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$628=1,Fuel_Specs!$E42,IF(Inputs!$E$628=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*($B248)+HA$118*$L$100*$P248)","v":3.8337106205435165E-2},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*(HB$107*(HB$122+HB$123)*(HB$109*$Q$98*($B248)+HB$110*($C248)))","v":0.22734653983265091},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HC$107*HC$122*(HC$120*$P$101*$R248+HC$109*$Q$101*($B248)+HC$110*$B$101*($C248)+HC$111*$D248)","v":0.75236099316253247},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HD$107*(HD$122+HD$123)*(HD$109*($B248)+HD$120*$P$99*$R248)","v":0.14694707896691128},{"$f":"1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*($B248))","v":3.8993290786323694E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HF$107*HF$122*(HF$111*$D248+HF$120*$P$101*$S248+HF$109*$Q$101*($B248)+HF$110*$B$101*($C248))","v":7.2914439741297903},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HG$107*(HG$122+HG$123)*(HG$109*($B248)+HG$120*$P$99*$R248)","v":0.10314121619001713},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*($B248)+HH$116*$I$100*$N248)","v":0.72984378017395402},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*($B248)+HI$116*$I$100*$N248)","v":6.2558038300624633E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HJ$107*HJ$122*(HJ$111*$D248+HJ$120*$P$101*$S248+HJ$109*$Q$101*($B248)+HJ$110*$B$101*($C248))","v":8.9580597396451704},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HK$107*(HK$122+HK$123)*(HK$109*($B248)+HK$120*$P$99*$R248)","v":0.12671635131916389},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*($B248)+HL$116*$I$100*$N248)","v":0.89666521564228641},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HM$107*(HM$122+HM$123)*(HM$109*$Q$97*($B248)+HM$110*($C248)))","v":1.0249876952419816},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$98*($B248)+HN$110*($C248)))","v":0.36473847832698786},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HO$107*HO$122*(HO$111*$D248+HO$120*$P$101*$R248+HO$109*$Q$101*($B248)+HO$110*$B$101*($C248))","v":1.8105510028919694},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HP$107*(HP$122+HP$123)*(HP$109*($B248)+HP$120*$P$99*$R248)","v":0.23575135129146776},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*($B248)+HQ$116*$H$100*$N248)","v":0.20852679433541546},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*($B248)+HR$116*$H$100*$N248)","v":6.2558038300624633E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HS$107*(HS$122+HS$123)*(HS$109*$Q$98*($B248)+HS$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HT$107*HT$122*(HT$111*$D248+HT$120*$P$101*$R248+HT$109*$Q$101*($B248)+HT$110*$B$101*($C248))","v":1.8105510028919694},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HU$107*(HU$122+HU$123)*(HU$109*($B248)+HU$120*$P$99*$R248)","v":0.41256486476006854},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*($B248)+HV$116*$H$100*$N248)","v":0.16682143546833234},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*($B248)+HW$116*$H$100*$N248)","v":0.18767411490187388},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*(HX$107*(HX$122+HX$123)*(HX$109*$Q$98*($B248)+HX$110*($C248)))","v":0.2860455577242591},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HY$107*HY$122*(HY$111*$D248+HY$120*$P$101*$R248+HY$109*$Q$101*($B248)+HY$110*$B$101*($C248))","v":1.4199216758977453},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*HZ$107*(HZ$122+HZ$123)*(HZ$109*($B248)+HZ$120*$P$99*$R248)","v":0.18488761337639739},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*($B248))","v":0.17989047880469677},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*($B248))","v":4.9061039674008211E-2},{"$f":"1*(IC$107*(IC$122+IC$123)*(IC$109*$Q$98*($B248)+IC$110*($C248)))","v":8.4526325012538361},{"$f":"1*ID$107*(ID$122+ID$123)*(ID$109*($B248)+ID$120*$P$99*$R248)","v":5.4634201011122787},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*($B248))","v":5.3157550143689534},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*($B248))","v":1.449751367555169},{"$f":"IG$107*(IG$122+IG$123)*(IG$109*$Q$98*($B248)+IG$110*($C248))","v":2.9963312249882379},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*($B248)+IH$120*$P$99*$R248)","v":5.0536635935288583},{"$f":"II$107*II$122*(II$109*($B248))","v":3.6243784188879227},{"$f":"IJ$107*IJ$122*(IJ$111*$D248+IJ$120*$P$101*$R248+IJ$109*$Q$101*($B248)+IJ$110*$B$101*($C248))","v":38.618545254566236},{"$f":"IK$107*(IK$122+IK$123)*(IK$109*($B248)+IK$120*$P$99*$R248)","v":5.0536635935288583},{"$f":"IL$107*IL$122*(IL$109*($B248))","v":3.6243784188879227},{"$f":"IM$107*(IM$122+IM$123)*(IM$109*$Q$98*($B248)+IM$110*($C248))","v":2.9963312249882379},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*($B248)+IN$120*$P$99*$R248)","v":5.0536635935288583},{"$f":"IO$107*IO$122*(IO$109*($B248))","v":3.6243784188879227},{"$f":"IP$107*(IP$122+IP$123)*(IP$109*($B248)+IP$120*$P$99*$R248)","v":0.68292751263903484},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*($B248))","v":32.861030997917162},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*($B248)+IR$120*$P$99*$R248)","v":0.68292751263903484},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*($B248))","v":22.229520969179259},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*($B248))","v":12.081261396293076},{"$f":"IU$107*IU$122*(IU$111*$D248+IU$120*$P$101*$R248+IU$109*$Q$101*$B248+IU$110*$B$101*$C248)","v":6.7131647730390958},{"$f":"IV$107*IV$122*(IV$109*($B248))","v":0.60406306981465385},{"$f":"IW$107*(IW$122+IW$123)*IW$109*($B248)","v":0.96650091170344599},{"$f":"IX$107*(IX$122+IX$123)*(IX$109*($B248)+IX$116*$H$100*$N248)","v":0.14213248701521267},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*($B248)+IY$116*$H$100*$N248)","v":0.96650091170344599},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*IZ$107*(IZ$122+IZ$123)*(IZ$109*($B248)+IZ$120*$P$99*$R248)","v":0.31621491109180633}]
["              CO",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C38+$B250)*B$109*$Q$97+(EF!$B38+$C250)*B$110)+((EF!$C53+$B250)*B$109*$Q$97+(EF!$B53+$C250)*B$110)*B$123)*B$107)","v":2.9638703047495674},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B250)*C$109*$Q$98+(EF!$I38+$C250)*C$110)*C$122+((EF!$J53+$B250)*C$109*$Q$98+(EF!$I53+$C250)*C$110)*C$123)*C$107","v":3.5117988007291805},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D250)*D$111+(EF!$BM38+$R250)*D$120*$P$101+(EF!$BL38+$B250)*D$109*$Q$101+(EF!$BN38+$C250)*D$110*$B$101)*$C$17+((EF!$AZ38+$D250)*D$111+(EF!$BB38+$R250)*D$120*$P$101+(EF!$BA38+$B250)*D$109*$Q$101+(EF!$BC38+$C250)*D$110*$B$101)*$B$17+((EF!$BV38+$D250)*D$111+(EF!$BX38+$R250)*D$120*$P$101+(EF!$BW38+$B250)*D$109*$Q$101+(EF!$BY38+$C250)*D$110*$B$101)*$D$17)*D$122*D$107","v":0.53076439284446286},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B250)*E$109+(EF!$AB38+$R250)*E$120*$P$99)*E$122+((EF!$S53+$B250)*E$109+(EF!$AB53+$R250)*E$120*$P$99)*E$123)*E$107","v":1.3385018922651943},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B250)*F$122+(EF!$AD53+$B250)*F$123)*F$109*F$107","v":0.1391481943116899},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C38+$B250)*G$109*$Q$97+(EF!$B38+$C250)*G$110)+((EF!$C53+$B250)*G$109*$Q$97+(EF!$B53+$C250)*G$110)*G$123)*G$107)","v":1.2476296709982757},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B250)*H$109*$Q$98+(EF!$I38+$C250)*H$110)*H$122+((EF!$J53+$B250)*H$109*$Q$98+(EF!$I53+$C250)*H$110)*H$123)*H$107","v":0.93647968019444816},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D250)*I$111+(EF!$BM38+$R250)*I$120*$P$101+(EF!$BL38+$B250)*I$109*$Q$101+(EF!$BN38+$C250)*I$110*$B$101)*$C$17+((EF!$AZ38+$D250)*I$111+(EF!$BB38+$R250)*I$120*$P$101+(EF!$BA38+$B250)*I$109*$Q$101+(EF!$BC38+$C250)*I$110*$B$101)*$B$17+((EF!$BV38+$D250)*I$111+(EF!$BX38+$R250)*I$120*$P$101+(EF!$BW38+$B250)*I$109*$Q$101+(EF!$BY38+$C250)*I$110*$B$101)*$D$17)*I$122*I$107","v":0.16828371413906373},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B250)*J$109+(EF!$AB38+$R250)*J$120*$P$99)*J$122+((EF!$S53+$B250)*J$109+(EF!$AB53+$R250)*J$120*$P$99)*J$123)*J$107","v":3.3588504197369997},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B250)*K$122+(EF!$AD53+$B250)*K$123)*K$109*K$107","v":0.1391481943116899},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C38+$B250)*L$109*$Q$97+(EF!$B38+$C250)*L$110)+((EF!$C53+$B250)*L$109*$Q$97+(EF!$B53+$C250)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J38+$B250)*M$109*$Q$98+(EF!$I38+$C250)*M$110)*M$122+((EF!$J53+$B250)*M$109*$Q$98+(EF!$I53+$C250)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK38+$D250)*N$111+(EF!$BM38+$R250)*N$120*$P$101+(EF!$BL38+$B250)*N$109*$Q$101+(EF!$BN38+$C250)*N$110*$B$101)*$C$17+((EF!$AZ38+$D250)*N$111+(EF!$BB38+$R250)*N$120*$P$101+(EF!$BA38+$B250)*N$109*$Q$101+(EF!$BC38+$C250)*N$110*$B$101)*$B$17+((EF!$BV38+$D250)*N$111+(EF!$BX38+$R250)*N$120*$P$101+(EF!$BW38+$B250)*N$109*$Q$101+(EF!$BY38+$C250)*N$110*$B$101)*$D$17)*N$122*N$107","v":1.5715143688744329},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S38+$B250)*O$109+(EF!$AB38+$R250)*O$120*$P$99)*O$122+((EF!$S53+$B250)*O$109+(EF!$AB53+$R250)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD38+$B250)*P$122+(EF!$AD53+$B250)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C38+$B250)*Q$109*$Q$97+(EF!$B38+$C250)*Q$110)+((EF!$C53+$B250)*Q$109*$Q$97+(EF!$B53+$C250)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38+$B250)*R$109*$Q$98+(EF!$I38+$C250)*R$110)*R$122+((EF!$J53+$B250)*R$109*$Q$98+(EF!$I53+$C250)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38+$D250)*S$111+(EF!$BM38+$R250)*S$120*$P$101+(EF!$BL38+$B250)*S$109*$Q$101+(EF!$BN38+$C250)*S$110*$B$101)*$C$17+((EF!$AZ38+$D250)*S$111+(EF!$BB38+$R250)*S$120*$P$101+(EF!$BA38+$B250)*S$109*$Q$101+(EF!$BC38+$C250)*S$110*$B$101)*$B$17+((EF!$BV38+$D250)*S$111+(EF!$BX38+$R250)*S$120*$P$101+(EF!$BW38+$B250)*S$109*$Q$101+(EF!$BY38+$C250)*S$110*$B$101)*$D$17)*S$122*S$107","v":1.5670652375722089},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38+$B250)*T$109+(EF!$AB38+$R250)*T$120*$P$99)*T$122+((EF!$S53+$B250)*T$109+(EF!$AB53+$R250)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD38+$B250)*U$122+(EF!$AD53+$B250)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C38+$B250)*V$109*Q$97+(EF!$B38+$C250)*V$110)+((EF!$C53+$B250)*V$109*Q$97+(EF!$B53+$C250)*V$110)*V$123)*V$107)","v":1.1423765985164753},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B250)*W$109*$Q$98+(EF!$I38+$C250)*W$110)*W$122+((EF!$J53+$B250)*W$109*$Q$98+(EF!$I53+$C250)*W$110)*W$123)*W$107","v":1.5640802117537795},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D250)*X$111+(EF!$BM38+$R250)*X$120*$P$101+(EF!$BL38+$B250)*X$109*$Q$101+(EF!$BN38+$C250)*X$110*$B$101)*$C$19+((EF!$AZ38+$D250)*X$111+(EF!$BB38+$R250)*X$120*$P$101+(EF!$BA38+$B250)*X$109*$Q$101+(EF!$BC38+$C250)*X$110*$B$101)*$B$19+((EF!$BV38+$D250)*X$111+(EF!$BX38+$R250)*X$120*$P$101+(EF!$BW38+$B250)*X$109*$Q$101+(EF!$BY38+$C250)*X$110*$B$101)*$D$19)*X$122*X$107","v":0.11950484902875112},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B250)*Y$109+(EF!$AB38+$R250)*Y$120*$P$99)*Y$122+((EF!$S53+$B250)*Y$109+(EF!$AB53+$R250)*Y$120*$P$99)*Y$123)*Y$107","v":0.24749342672182689},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38+$B250)*Z$122+(EF!$AD53+$B250)*Z$123)*Z$109*Z$107)","v":0.136706547891074},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD38+$B250)*AA$122+(EF!$AD53+$B250)*AA$123)*AA$109*AA$107)","v":0.1422854283545584},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C38+$B250)*AB$109*Q$97+(EF!$B38+$C250)*AB$110)+((EF!$C53+$B250)*AB$109*Q$97+(EF!$B53+$C250)*AB$110)*AB$123)*AB$107)","v":1.7135648977747131},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B250)*AC$109*$Q$98+(EF!$I38+$C250)*AC$110)*AC$122+((EF!$J53+$B250)*AC$109*$Q$98+(EF!$I53+$C250)*AC$110)*AC$123)*AC$107","v":0.92004718338457614},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D250)*AD$111+(EF!$BM38+$R250)*AD$120*$P$101+(EF!$BL38+$B250)*AD$109*$Q$101+(EF!$BN38+$C250)*AD$110*$B$101)*$C$19+((EF!$AZ38+$D250)*AD$111+(EF!$BB38+$R250)*AD$120*$P$101+(EF!$BA38+$B250)*AD$109*$Q$101+(EF!$BC38+$C250)*AD$110*$B$101)*$B$19+((EF!$BV38+$D250)*AD$111+(EF!$BX38+$R250)*AD$120*$P$101+(EF!$BW38+$B250)*AD$109*$Q$101+(EF!$BY38+$C250)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":4.6205260777531329E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B250)*AE$109+(EF!$AB38+$R250)*AE$120*$P$99)*AE$122+((EF!$S53+$B250)*AE$109+(EF!$AB53+$R250)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD38+$B250)*AF$122+(EF!$AD53+$B250)*AF$123)*AF$109*AF$107)","v":0.23827337252528963},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AG$122*((EF!$C38+$B250)*AG$109*Q$97+(EF!$B38+$C250)*AG$110)+((EF!$C53+$B250)*AG$109*Q$97+(EF!$B53+$C250)*AG$110)*AG$123)*AG$107)","v":0.55098753079946816},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J38+$B250)*AH$109*$Q$98+(EF!$I38+$C250)*AH$110)*AH$122+((EF!$J53+$B250)*AH$109*$Q$98+(EF!$I53+$C250)*AH$110)*AH$123)*AH$107","v":0.93416542698716853},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK38+$D250)*AI$111+(EF!$BM38+$R250)*AI$120*$P$101+(EF!$BL38+$B250)*AI$109*$Q$101+(EF!$BN38+$C250)*AI$110*$B$101)*$C$20+((EF!$AZ38+$D250)*AI$111+(EF!$BB38+$R250)*AI$120*$P$101+(EF!$BA38+$B250)*AI$109*$Q$101+(EF!$BC38+$C250)*AI$110*$B$101)*$B$20+((EF!$BV38+$D250)*AI$111+(EF!$BX38+$R250)*AI$120*$P$101+(EF!$BW38+$B250)*AI$109*$Q$101+(EF!$BY38+$C250)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":0.10321143032026284},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S38+$B250)*AJ$109+(EF!$AB38+$R250)*AJ$120*$P$99)*AJ$122+((EF!$S53+$B250)*AJ$109+(EF!$AB53+$R250)*AJ$120*$P$99)*AJ$123)*AJ$107","v":0.82088473536616757},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD38+$B250)*AK$122+(EF!$AD53+$B250)*AK$123)*AK$109*AK$107)","v":0.13880432763547318},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AL$122*((EF!$C38+$B250)*AL$109*Q$97+(EF!$B38+$C250)*AL$110)+((EF!$C53+$B250)*AL$109*Q$97+(EF!$B53+$C250)*AL$110)*AL$123)*AL$107)","v":0.59325958791901001},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J38+$B250)*AM$109*$Q$98+(EF!$I38+$C250)*AM$110)*AM$122+((EF!$J53+$B250)*AM$109*$Q$98+(EF!$I53+$C250)*AM$110)*AM$123)*AM$107","v":0.93398973254958439},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK38+$D250)*AN$111+(EF!$BM38+$R250)*AN$120*$P$101+(EF!$BL38+$B250)*AN$109*$Q$101+(EF!$BN38+$C250)*AN$110*$B$101)*$C$20+((EF!$AZ38+$D250)*AN$111+(EF!$BB38+$R250)*AN$120*$P$101+(EF!$BA38+$B250)*AN$109*$Q$101+(EF!$BC38+$C250)*AN$110*$B$101)*$B$20+((EF!$BV38+$D250)*AN$111+(EF!$BX38+$R250)*AN$120*$P$101+(EF!$BW38+$B250)*AN$109*$Q$101+(EF!$BY38+$C250)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":4.6905463040748822E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S38+$B250)*AO$109+(EF!$AB38+$R250)*AO$120*$P$99)*AO$122+((EF!$S53+$B250)*AO$109+(EF!$AB53+$R250)*AO$120*$P$99)*AO$123)*AO$107","v":0.82073034634926001},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD38+$B250)*AP$122+(EF!$AD53+$B250)*AP$123)*AP$109*AP$107)","v":0.23129703637019952},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AQ$122*((EF!$C38+$B250)*AQ$109*Q$97+(EF!$B38+$C250)*AQ$110+AQ$112*$D$97*(EF!$E38+$H250))+((EF!$C53+$B250)*AQ$109*Q$97+(EF!$B53+$C250)*AQ$110+AQ$112*$D$97*(EF!$E53+$H250))*AQ$123)*AQ$107)","v":2.2628498246358411},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J38+$B250)*AR$109*$Q$98+(EF!$I38+$C250)*AR$110+AR$112*$D$98*(EF!$L38+$H250))*AR$122+((EF!$J53+$B250)*AR$109*$Q$98+(EF!$I53+$C250)*AR$110+AR$112*$D$98*(EF!$L53+$H250))*AR$123)*AR$107","v":2.2299703284763983},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((D250+EF!$BK38)*AS$111+(EF!$BM38+R250)*AS$120*$P$101+(EF!$BL38+B250)*AS$109*$Q$101+(EF!$BN38+C250)*AS$110*$B$101+(EF!$BO38+H250)*AS$112*$D$101)*$C$25+((EF!$AZ38+D250)*AS$111+(EF!$BB38+R250)*AS$120*$P$101+(EF!$BA38+B250)*AS$109*$Q$101+(EF!$BC38+C250)*AS$110*$B$101+(EF!$BD38+H250)*AS$112*$D$101)*$B$25+((EF!$BV38+D250)*AS$111+(EF!$BX38+R250)*AS$120*$P$101+(EF!$BW38+B250)*AS$109*$Q$101+(EF!$BY38+C250)*AS$110*$B$101+(EF!$BZ38+H250)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":0.34458554004010455},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S38+$B250)*AT$109+(EF!$AB38+$R250)*AT$120*$P$99+AT$112*$D$99*(EF!$U38+$H250))*AT$122+((EF!$S53+$B250)*AT$109+(EF!$AB53+$R250)*AT$120*$P$99+AT$112*$D$99*(EF!$U53+$H250))*AT$123)*AT$107","v":1.2304898427610502},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD38+$B250)*AU$109+AU$112*$D$100*(EF!$AJ38+$H250))*AU$122+((EF!$AD53+$B250)*AU$109++AU$112*$D$100*(EF!$AJ53+$H250))*AU$123)*AU$107","v":0.15929970296995438},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD38+$B250)*AV$109+AV$112*$D$100*(EF!$AJ38+$H250))*AV$122+((EF!$AD53+$B250)*AV$109++AV$112*$D$100*(EF!$AJ53+$H250))*AV$123)*AV$107","v":0.15929970296995438},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((AW$122*((EF!$C38+$B250)*AW$109*$Q$97+(EF!$B38+$C250)*AW$110)+((EF!$C53+$B250)*AW$109*$Q$97+(EF!$B53+$C250)*AW$110)*AW$123)*AW$107)","v":0.72216784765778241},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J38+$B250)*AX$109*$Q$98+(EF!$I38+$C250)*AX$110)*AX$122+((EF!$J53+$B250)*AX$109*$Q$98+(EF!$I53+$C250)*AX$110)*AX$123)*AX$107","v":6.6715176749069469},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D250+EF!$BK38)*AY$111+(EF!$BM38+$R250)*AY$120*$P$101+(EF!$BL38+$B250)*AY$109*$Q$101+(EF!$BN38+$C250)*AY$110*$B$101+(EF!$BO38+$H250)*AY$112*$D$101)*$C$26+((EF!$AZ38+$D250)*AY$111+(EF!$BB38+$R250)*AY$120*$P$101+(EF!$BA38+$B250)*AY$109*$Q$101+(EF!$BC38+$C250)*AY$110*$B$101+(EF!$BD38+$H250)*AY$112*$D$101)*$B$26+((EF!$BV38+$D250)*AY$111+(EF!$BX38+$R250)*AY$120*$P$101+(EF!$BW38+$B250)*AY$109*$Q$101+(EF!$BY38+$C250)*AY$110*$B$101+(EF!$BZ38+$H250)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":0.1786918291542352},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38+$B250)*AZ$109+(EF!$AB38+$R250)*AZ$120*$P$99)*AZ$122+((EF!$S53+$B250)*AZ$109+(EF!$AB53+$R250)*AZ$120*$P$99)*AZ$123)*AZ$107","v":0.17547626113852433},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B250)*BA$109)*BA$122+((EF!$AD53+$B250)*BA$109)*BA$123)*BA$107","v":2.4532101180847712},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B250)*BB$109)*BB$122+((EF!$AD53+$B250)*BB$109)*BB$123)*BB$107","v":0.15019653784192477},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BC$122*((EF!$C38+$B250)*BC$109*Q$97+(EF!$B38+$C250)*BC$110)+((EF!$C53+$B250)*BC$109*Q$97+(EF!$B53+$C250)*BC$110)*BC$123)*BC$107)","v":1.3786319097468565},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J38+$B250)*BD$109*$Q$98+(EF!$I38+$C250)*BD$110)*BD$122+((EF!$J53+$B250)*BD$109*$Q$98+(EF!$I53+$C250)*BD$110)*BD$123)*BD$107","v":1.0128670511445665},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK38+$D250)*BE$111+(EF!$BM38+$R250)*BE$120*$P$101+(EF!$BL38+$B250)*BE$109*$Q$101+(EF!$BN38+$C250)*BE$110*$B$101)*$C$18+((EF!$AZ38+$D250)*BE$111+(EF!$BB38+$R250)*BE$120*$P$101+(EF!$BA38+$B250)*BE$109*$Q$101+(EF!$BC38+$C250)*BE$110*$B$101)*$B$18+((EF!$BV38+$D250)*BE$111+(EF!$BX38+$R250)*BE$120*$P$101+(EF!$BW38+$B250)*BE$109*$Q$101+(EF!$BY38+$C250)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":0.11190679300780143},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S38+$B250)*BF$109+(EF!$AB38+$R250)*BF$120*$P$99)*BF$122+((EF!$S53+$B250)*BF$109+(EF!$AB53+$R250)*BF$120*$P$99)*BF$123)*BF$107","v":0.89004268111427176},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B250)*BG$122+(EF!$AD53+$B250)*BG$123)*BG$109*BG$107","v":0.50166107613891631},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BH$122*((EF!$C38+$B250)*BH$109*$Q$97+(EF!$B38+$C250)*BH$110)+((EF!$C53+$B250)*BH$109*$Q$97+(EF!$B53+$C250)*BH$110)*BH$123)*BH$107)","v":1.3786319097468565},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J38+$B250)*BI$109*$Q$98+(EF!$I38+$C250)*BI$110)*BI$122+((EF!$J53+$B250)*BI$109*$Q$98+(EF!$I53+$C250)*BI$110)*BI$123)*BI$107","v":1.0128670511445665},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK38+$D250)*BJ$111+(EF!$BM38+$R250)*BJ$120*$P$101+(EF!$BL38+$B250)*BJ$109*$Q$101+(EF!$BN38+$C250)*BJ$110*$B$101)*$C$18+((EF!$AZ38+$D250)*BJ$111+(EF!$BB38+$R250)*BJ$120*$P$101+(EF!$BA38+$B250)*BJ$109*$Q$101+(EF!$BC38+$C250)*BJ$110*$B$101)*$B$18+((EF!$BV38+$D250)*BJ$111+(EF!$BX38+$R250)*BJ$120*$P$101+(EF!$BW38+$B250)*BJ$109*$Q$101+(EF!$BY38+$C250)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":0.11190679300780143},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S38+$B250)*BK$109+(EF!$AB38+$R250)*BK$120*$P$99)*BK$122+((EF!$S53+$B250)*BK$109+(EF!$AB53+$R250)*BK$120*$P$99)*BK$123)*BK$107","v":0.89004268111427176},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B250)*BL$122+(EF!$AD53+$B250)*BL$123)*BL$109*BL$107","v":0.15049832284167489},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B250)*BM$122+(EF!$AD53+$B250)*BM$123)*BM$109*BM$107","v":0.50166107613891631},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((BN$122*((EF!$C38+$B250)*BN$109*Q$97+(EF!$B38+$C250)*BN$110)+((EF!$C53+$B250)*BN$109*Q$97+(EF!$B53+$C250)*BN$110)*BN$123)*BN$107)","v":1.5497769535072727},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J38+$B250)*BO$109*$Q$98+(EF!$I38+$C250)*BO$110)*BO$122+((EF!$J53+$B250)*BO$109*$Q$98+(EF!$I53+$C250)*BO$110)*BO$123)*BO$107","v":2.9603745601023226},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S38+$B250)*BP$109+(EF!$AB38+$R250)*BP$120*$P$99)*BP$122+((EF!$S53+$B250)*BP$109+(EF!$AB53+$R250)*BP$120*$P$99)*BP$123)*BP$107","v":1.6335243480405235},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD38+$B250)*BQ$122+(EF!$AD53+$B250)*BQ$123)*BQ$109*BQ$107","v":0.45115031432255581},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J38+$B250)*BR$109*$Q$98+(EF!$I38+$C250)*BR$110)*BR$122+((EF!$J53+$B250)*BR$109*$Q$98+(EF!$I53+$C250)*BR$110)*BR$123)*BR$107","v":2.8620236321573111},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S38+$B250)*BS$109+(EF!$AB38+$R250)*BS$120*$P$99)*BS$122+((EF!$S53+$B250)*BS$109+(EF!$AB53+$R250)*BS$120*$P$99)*BS$123)*BS$107","v":1.5792546493288169},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD38+$B250)*BT$122+(EF!$AD53+$B250)*BT$123)*BT$109*BT$107","v":0.43616199066435857},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BU$122*((EF!$C38+$B250)*BU$109*Q$97+(EF!$B38+$C250)*BU$110)+((EF!$C53+$B250)*BU$109*Q$97+(EF!$B53+$C250)*BU$110)*BU$123)*BU$107)","v":1.4950873829138733},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J38+$B250)*BV$109*$Q$98+(EF!$I38+$C250)*BV$110)*BV$122+((EF!$J53+$B250)*BV$109*$Q$98+(EF!$I53+$C250)*BV$110)*BV$123)*BV$107","v":2.8559068732385948},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S38+$B250)*BW$109+(EF!$AB38+$R250)*BW$120*$P$99)*BW$122+((EF!$S53+$B250)*BW$109+(EF!$AB53+$R250)*BW$120*$P$99)*BW$123)*BW$107","v":1.5758794431101577},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD38+$B250)*BX$122+(EF!$AD53+$B250)*BX$123)*BX$109*BX$107","v":0.43522981885542406},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD38+$B250)*BY$122+(EF!$AD53+$B250)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP38+$B250)*BZ$122+(EF!$AP53+$B250)*BZ$123)*BZ$109*BZ$107","v":0.84557957244163118},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK38+$D250)*CA$111+(EF!$BM38+$R250)*CA$120*$P$101+(EF!$BL38+$B250)*CA$109*$Q$101+(EF!$BN38+$C250)*CA$110*$B$101)*$C$35+((EF!$AZ38+$D250)*CA$111+(EF!$BB38+$R250)*CA$120*$P$101+(EF!$BA38+$B250)*CA$109*$Q$101+(EF!$BC38+$C250)*CA$110*$B$101)*$B$35+((EF!$BV38+$D250)*CA$111+(EF!$BX38+$R250)*CA$120*$P$101+(EF!$BW38+$B250)*CA$109*$Q$101+(EF!$BY38+$C250)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":29.355682054723573},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CB$122*((EF!$C38+$B250)*CB$109*Q$97+(EF!$B38+$C250)*CB$110+(EF!$D38+$E250)*CB$111*$C$97)+((EF!$C53+$B250)*CB$109*Q$97+(EF!$B53+$C250)*CB$110+(EF!$D53+$E250)*CB$111*$C$97)*CB$123)*CB$107)","v":2.0046280302815389},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J38+$B250)*CC$109*$Q$98+(EF!$I38+$C250)*CC$110+(EF!$K38+$E250)*CC$111*$C$98)*CC$122+((EF!$J53+$B250)*CC$109*$Q$98+(EF!$I53+$C250)*CC$110+(EF!$K53+$E250)*CC$111*$C$98)*CC$123)*CC$107","v":1.8136864482904695},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+$B250)*CD$109+(EF!$T38+$E250)*CD$111*$C$99+(EF!$AB38+$R250)*CD$120*$P$99)*CD$122+((EF!$S53+$B250)*CD$109+(EF!$T53+$E250)*CD$111*$C$99+(EF!$AB53+$R250)*CD$120*$P$99)*CD$123)*CD$107","v":1.1072847135039259},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+$B250)*CE$109+(EF!$AE38+$E250)*CE$111*$C$100)*CE$122+((EF!$AD53+$B250)*CE$109+(EF!$AE53+$E250)*CE$111*$C$100)*CE$123)*CE$107)","v":0.20355602113182522},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CF$122*((EF!$C38+$B250)*CF$109*Q$97+(EF!$B38+$C250)*CF$110+(EF!$D38+$F250)*CF$111*$C$97)+((EF!$C53+$B250)*CF$109*Q$97+(EF!$B53+$C250)*CF$110+(EF!$D53+$F250)*CF$111*$C$97)*CF$123)*CF$107)","v":2.1446537591714292},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J38+$B250)*CG$109*$Q$98+(EF!$I38+$C250)*CG$110+(EF!$K38+$F250)*CG$111*$C$98)*CG$122+((EF!$J53+$B250)*CG$109*$Q$98+(EF!$I53+$C250)*CG$110+(EF!$K53+$F250)*CG$111*$C$98)*CG$123)*CG$107","v":1.6819706778504211},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+$B250)*CH$109+(EF!$T38+$F250)*CH$111*$C$99+(EF!$AB38+$R250)*CH$120*$P$99)*CH$122+((EF!$S53+$B250)*CH$109+(EF!$T53+$F250)*CH$111*$C$99+(EF!$AB53+$R250)*CH$120*$P$99)*CH$123)*CH$107","v":1.077068273474497},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+$B250)*CI$109+(EF!$AE38+$F250)*CI$111*$C$100)*CI$122+((EF!$AD53+$B250)*CI$109+(EF!$AE53+$F250)*CI$111*$C$100)*CI$123)*CI$107)","v":0.20355602113182522},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CJ$122*((EF!$C38+$B250)*CJ$109*Q$97+(EF!$B38+$C250)*CJ$110+(EF!$D38+$G250)*CJ$111*$C$97)+((EF!$C53+$B250)*CJ$109*Q$97+(EF!$B53+$C250)*CJ$110+(EF!$D53+$G250)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J38+$B250)*CK$109*$Q$98+(EF!$I38+$C250)*CK$110+(EF!$K38+$G250)*CK$111*$C$98)*CK$122+((EF!$J53+$B250)*CK$109*$Q$98+(EF!$I53+$C250)*CK$110+(EF!$K53+$G250)*CK$111*$C$98)*CK$123)*CK$107","v":1.8079383450386775},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+$B250)*CL$109+(EF!$T38+$G250)*CL$111*$C$99+(EF!$AB38+$R250)*CL$120*$P$99)*CL$122+((EF!$S53+$B250)*CL$109+(EF!$T53+$G250)*CL$111*$C$99+(EF!$AB53+$R250)*CL$120*$P$99)*CL$123)*CL$107","v":6.9122878866264725E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD38+$B250)*CM$109+(EF!$AE38+$G250)*CM$111*$C$100)*CM$122+((EF!$AD53+$B250)*CM$109+(EF!$AE53+$G250)*CM$111*$C$100)*CM$123)*CM$107)","v":0.20355602113182522},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CN$122*((EF!$C38+$B250)*CN$109*Q$97+(EF!$B38+$C250)*CN$110)+((EF!$C53+$B250)*CN$109*Q$97+(EF!$B53+$C250)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B250)*CO$109*$Q$98+(EF!$I38+$C250)*CO$110)*CO$122+((EF!$J53+$B250)*CO$109*$Q$98+(EF!$I53+$C250)*CO$110)*CO$123)*CO$107","v":5.1724543763600304},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK38+$D250)*CP$111+(EF!$BM38+$R250)*CP$120*$P$101+(EF!$BL38+$B250)*CP$109*$Q$101+(EF!$BN38+$C250)*CP$110*$B$101)*$C$30+((EF!$AZ38+$D250)*CP$111+(EF!$BB38+$R250)*CP$120*$P$101+(EF!$BA38+$B250)*CP$109*$Q$101+(EF!$BC38+$C250)*CP$110*$B$101)*$B$30+((EF!$BV38+$D250)*CP$111+(EF!$BX38+$R250)*CP$120*$P$101+(EF!$BW38+$B250)*CP$109*$Q$101+(EF!$BY38+$C250)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":1.1287965098620996},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*CQ$109+CQ$120*$P$99*(EF!$AB38+$R250))*CQ$122+((EF!$S53+$B250)*CQ$109+CQ$120*$P$99*(EF!$AB53+$R250))*CQ$123)*CQ$107","v":2.3721928065879361},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*CR$109+(EF!$AI38+$M250)*CR$115*$J$100)*CR$122+((EF!$AD53+$B250)*CR$109+(EF!$AI53+$M250)*CR$115*$J$100)*CR$123)*CR$107","v":0.78826323167472778},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*CS$109+(EF!$AI38+$M250)*CS$115*$J$100)*CS$122+((EF!$AD53+$B250)*CS$109+(EF!$AI53+$M250)*CS$115*$J$100)*CS$123)*CS$107","v":0.29559871187802289},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CT$122*((EF!$C38+$B250)*CT$109*Q$97+(EF!$B38+$C250)*CT$110+CT$113*$E$97*(EF!$F38+$I250))+((EF!$C53+$B250)*CT$109*Q$97+(EF!$B53+$C250)*CT$110+CT$113*$E$97*(EF!$F53+$I250))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J38+$B250)*CU$109*$Q$98+(EF!$I38+$C250)*CU$110+CU$113*$E$98*(EF!$M38+$I250))*CU$122+((EF!$J53+$B250)*CU$109*$Q$98+(EF!$I53+$C250)*CU$110+CU$113*$E$98*(EF!$M53+$I250))*CU$123)*CU$107","v":3.5985755982177938},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK38+$D250)*CV$111+(EF!$BM38+$R250)*CV$120*$P$101+(EF!$BL38+$B250)*CV$109*$Q$101+(EF!$BN38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$BP38+$I250))*$C$28+((EF!$AZ38+$D250)*CV$111+(EF!$BB38+$R250)*CV$120*$P$101+(EF!$BA38+$B250)*CV$109*$Q$101+(EF!$BC38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$BE38+$I250))*$B$28+((EF!$BV38+$D250)*CV$111+(EF!$BX38+$R250)*CV$120*$P$101+(EF!$BW38+$B250)*CV$109*$Q$101+(EF!$BY38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$CA38+$I250))*$D$28)*CV$107*CV$122","v":0.76459471795285794},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S38+$B250)*CW$109+CW$120*$P$99*(EF!$AB38+$R250)+CW$113*$E$99*(EF!$V38+$I250))*CW$122+((EF!$S53+$B250)*CW$109+CW$120*$P$99*(EF!$AB38+$R250)+CW$113*$E$99*(EF!$V53+$I250))*CW$123)*CW$107","v":1.9856814530084592},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD38+$B250)*CX$109+(EF!$AF38+$I250)*CX$113*$E$100)*CX$122+((EF!$AD53+$B250)*CX$109+(EF!$AF53+$I250)*CX$113*$E$100)*CX$123)*CX$107","v":0.25706710828869561},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((CY$122*((EF!$C38+$B250)*CY$109*Q$97+(EF!$B38+$C250)*CY$110+CY$114*$F$97*(EF!$G38+$J250))+((EF!$C53+$B250)*CY$109*Q$97+(EF!$B53+$C250)*CY$110+CY$114*$F$97*(EF!$G53+$J250))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J38+$B250)*CZ$109*$Q$98+(EF!$I38+$C250)*CZ$110+CZ$114*$F$98*(EF!$N38+$J250))*CZ$122+((EF!$J53+$B250)*CZ$109*$Q$98+(EF!$I53+$C250)*CZ$110+CZ$114*$F$98*(EF!$N53+$J250))*CZ$123)*CZ$107","v":0.92431666840875826},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK38+$D250)*DA$111+(EF!$BM38+$R250)*DA$120*$P$101+(EF!$BL38+$B250)*DA$109*$Q$101+(EF!$BN38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ38+$J250))*$C$21+((EF!$AZ38+$D250)*DA$111+(EF!$BB38+$R250)*DA$120*$P$101+(EF!$BA38+$B250)*DA$109*$Q$101+(EF!$BC38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$BF38+$J250))*$B$21+((EF!$BV38+$D250)*DA$111+(EF!$BX38+$R250)*DA$120*$P$101+(EF!$BW38+$B250)*DA$109*$Q$101+(EF!$BY38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$CB38+$J250))*$D$21)*DA$107*DA$122","v":0.10212328850898313},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S38+$B250)*DB$109+DB$120*$P$99*(EF!$AB38+$R250)+DB$114*$F$99*(EF!$W38+$J250))*DB$122+((EF!$S53+$B250)*DB$109+DB$120*$P$99*(EF!$AB38+$R250)+DB$114*$F$99*(EF!$W53+$J250))*DB$123)*DB$107","v":0.83783257966380031},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD38+$B250)*DC$109+(EF!$AG38+$J250)*DC$114*$F$100)*DC$122+((EF!$AD53+$B250)*DC$109+(EF!$AG53+$J250)*DC$114*$F$100)*DC$123)*DC$107","v":0.13734093552843565},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DD$122*((EF!$C38+$B250)*DD$109*$Q$97+(EF!$B38+$C250)*DD$110)+((EF!$C53+$B250)*DD$109*$Q$97+(EF!$B53+$C250)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J38+$B250)*DE$109*$Q$98+(EF!$I38+$C250)*DE$110)*DE$122+((EF!$J53+$B250)*DE$109*$Q$98+(EF!$I53+$C250)*DE$110)*DE$123)*DE$107","v":0.9006722919565805},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D250+EF!$BK38)*DF$111+(EF!$BM38+$R250)*DF$120*$P$101+(EF!$BL38+$B250)*DF$109*$Q$101+(EF!$BN38+$C250)*DF$110*$B$101+(EF!$BO38+$H250)*DF$112*$D$101)*$C$26+((EF!$AZ38+$D250)*DF$111+(EF!$BB38+$R250)*DF$120*$P$101+(EF!$BA38+$B250)*DF$109*$Q$101+(EF!$BC38+$C250)*DF$110*$B$101+(EF!$BD38+$H250)*DF$112*$D$101)*$B$26+((EF!$BV38+$D250)*DF$111+(EF!$BX38+$R250)*DF$120*$P$101+(EF!$BW38+$B250)*DF$109*$Q$101+(EF!$BY38+$C250)*DF$110*$B$101+(EF!$BZ38+$H250)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":9.9510935447994192E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S38+$B250)*DG$109+(EF!$AB38+$R250)*DG$120*$P$99)*DG$122+((EF!$S53+$B250)*DG$109+(EF!$AB53+$R250)*DG$120*$P$99)*DG$123)*DG$107","v":0.79145311384401384},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD38+$B250)*DH$109)*DH$122+((EF!$AD53+$B250)*DH$109)*DH$123)*DH$107","v":0.15207693351114049},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK38+$D250)*DI$111+(EF!$BM38+$R250)*DI$120*$P$101+(EF!$BL38+$B250)*DI$109*$Q$101+(EF!$BN38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$BU38+$K250))*$C$36+((EF!$AZ38+$D250)*DI$111+(EF!$BB38+$R250)*DI$120*$P$101+(EF!$BA38+$B250)*DI$109*$Q$101+(EF!$BC38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ38+$K250))*$B$36+((EF!$BV38+$D250)*DI$111+(EF!$BX38+$R250)*DI$120*$P$101+(EF!$BW38+$B250)*DI$109*$Q$101+(EF!$BY38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$CF38+$K250))*$D$36)*DI$107*DI$122","v":3.1524395268585965},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD38+$B250)*DJ$109+(EF!$AN38+$K250)*DJ$119*$N$100)*DJ$122+((EF!$AD53+$B250)*DJ$109+(EF!$AN53+$K250)*DJ$119*$N$100)*DJ$123)*DJ$107","v":3.093935473183866},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((DK$122*((EF!$C38+$B250)*DK$109*Q$97+(EF!$B38+$C250)*DK$110+(EF!$H38+$L250)*DK$119*$O$97)+((EF!$C53+$B250)*DK$109*Q$97+(EF!$B53+$C250)*DK$110+(EF!$H53+$L250)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J38+$B250)*DL$109*$Q$98+(EF!$I38+$C250)*DL$110+(EF!$R38+$L250)*DL$119*$O$98)*DL$122+((EF!$J53+$B250)*DL$109*$Q$98+(EF!$I53+$C250)*DL$110+(EF!$R53+$L250)*DL$119*$O$98)*DL$123)*DL$107","v":0.86560177455462772},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S38+$B250)*DM$109+(EF!$AA38+$L250)*DM$119*$O$99+(EF!$AB38+$R250)*DM$120*$P$99)*DM$122+((EF!$S53+$B250)*DM$109+(EF!$AA53+$L250)*DM$119*$O$99+(EF!$AB53+$R250)*DM$120*$P$99*$R250)*DM$123)*DM$107","v":0.41793153282402423},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD38+$B250)*DN$109+(EF!$AN38+$L250)*DN$119*$O$100)*DN$122+((EF!$AD53+$B250)*DN$109+(EF!$AN53+$L250)*DN$119*$O$100)*DN$123)*DN$107","v":1.0305825135576989},{"$f":"((DO$122*((EF!$C38+$B250)*DO$109*Q$97+(EF!$B38+$C250)*DO$110)+((EF!$C53+$B250)*DO$109*Q$97+(EF!$B53+$C250)*DO$110)*DO$123)*DO$107)/1000000","v":58.703483124164201},{"$f":"((((EF!$J38+$B250)*DP$109*$Q$98+(EF!$I38+$C250)*DP$110)*DP$122+((EF!$J53+$B250)*DP$109*$Q$98+(EF!$I53+$C250)*DP$110)*DP$123)*DP$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*DQ$109+(EF!$AB38+$R250)*DQ$120*$P$99)*DQ$122+((EF!$S53+$B250)*DQ$109+(EF!$AB53+$R250)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*DR$122+(EF!$AD53+$B250)*DR$123)*DR$109*DR$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*DS$122+(EF!$AP53+$B250)*DS$123)*DS$109*DS$107)/1000000","v":9.477007165337211},{"$f":"((DT$122*((EF!$C38+$B250)*DT$109*$Q$97+(EF!$B38+$C250)*DT$110)+((EF!$C53+$B250)*DT$109*$Q$97+(EF!$B53+$C250)*DT$110)*DT$123)*DT$107)/1000000","v":101.75270408188462},{"$f":"((((EF!$J38+$B250)*DU$109*$Q$98+(EF!$I38+$C250)*DU$110)*DU$122+((EF!$J53+$B250)*DU$109*$Q$98+(EF!$I53+$C250)*DU$110)*DU$123)*DU$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*DV$109+(EF!$AB38+$R250)*DV$120*$P$99)*DV$122+((EF!$S53+$B250)*DV$109+(EF!$AB53+$R250)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*DW$122+(EF!$AD53+$B250)*DW$123)*DW$109*DW$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*DX$122+(EF!$AP53+$B250)*DX$123)*DX$109*DX$107)/1000000","v":9.477007165337211},{"$f":"((DY$122*((EF!$C38+$B250)*DY$109*$Q$97+(EF!$B38+$C250)*DY$110)+((EF!$C53+$B250)*DY$109*$Q$97+(EF!$B53+$C250)*DY$110)*DY$123)*DY$107)/1000000","v":101.75270408188462},{"$f":"((((EF!$J38+$B250)*DZ$109*$Q$98+(EF!$I38+$C250)*DZ$110)*DZ$122+((EF!$J53+$B250)*DZ$109*$Q$98+(EF!$I53+$C250)*DZ$110)*DZ$123)*DZ$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*EA$109+(EF!$AB38+$R250)*EA$120*$P$99)*EA$122+((EF!$S53+$B250)*EA$109+(EF!$AB53+$R250)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*EB$122+(EF!$AD53+$B250)*EB$123)*EB$109*EB$107/1000000","v":9.4578196527750666},{"$f":"(((EF!$AP38+$B250)*EC$122+(EF!$AP53+$B250)*EC$123)*EC$109*EC$107)/1000000","v":9.477007165337211},{"$f":"((ED$122*((EF!$C38+$B250)*ED$109*$Q$97+(EF!$B38+$C250)*ED$110)+((EF!$C53+$B250)*ED$109*$Q$97+(EF!$B53+$C250)*ED$110)*ED$123)*ED$107)/1000000","v":72.400962519802505},{"$f":"((((EF!$J38+$B250)*EE$109*$Q$98+(EF!$I38+$C250)*EE$110)*EE$122+((EF!$J53+$B250)*EE$109*$Q$98+(EF!$I53+$C250)*EE$110)*EE$123)*EE$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*EF$109+(EF!$AB38+$R250)*EF$120*$P$99)*EF$122+((EF!$S53+$B250)*EF$109+(EF!$AB53+$R250)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*EG$122+(EF!$AD53+$B250)*EG$123)*EG$109*EG$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*EH$122+(EF!$AP53+$B250)*EH$123)*EH$109*EH$107)/1000000","v":9.477007165337211},{"$f":"((EI$122*((EF!$C38+$B250)*EI$109*$Q$97+(EF!$B38+$C250)*EI$110)+((EF!$C53+$B250)*EI$109*$Q$97+(EF!$B53+$C250)*EI$110)*EI$123)*EI$107)/1000000","v":72.400962519802505},{"$f":"((((EF!$J38+$B250)*EJ$109*$Q$98+(EF!$I38+$C250)*EJ$110)*EJ$122+((EF!$J53+$B250)*EJ$109*$Q$98+(EF!$I53+$C250)*EJ$110)*EJ$123)*EJ$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*EK$109+(EF!$AB38+$R250)*EK$120*$P$99)*EK$122+((EF!$S53+$B250)*EK$109+(EF!$AB53+$R250)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*EL$122+(EF!$AD53+$B250)*EL$123)*EL$109*EL$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*EM$122+(EF!$AP53+$B250)*EM$123)*EM$109*EM$107)/1000000","v":9.477007165337211},{"$f":"((EN$122*((EF!$C38+$B250)*EN$109*$Q$97+(EF!$B38+$C250)*EN$110)+((EF!$C53+$B250)*EN$109*$Q$97+(EF!$B53+$C250)*EN$110)*EN$123)*EN$107)/1000000","v":29.351741562082101},{"$f":"((((EF!$J38+$B250)*EO$109*$Q$98+(EF!$I38+$C250)*EO$110)*EO$122+((EF!$J53+$B250)*EO$109*$Q$98+(EF!$I53+$C250)*EO$110)*EO$123)*EO$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*EP$109+(EF!$AB38+$R250)*EP$120*$P$99)*EP$122+((EF!$S53+$B250)*EP$109+(EF!$AB53+$R250)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*EQ$122+(EF!$AD53+$B250)*EQ$123)*EQ$109*EQ$107/1000000","v":9.4578196527750666},{"$f":"(((EF!$AP38+$B250)*ER$122+(EF!$AP53+$B250)*ER$123)*ER$109*ER$107)/1000000","v":9.477007165337211},{"$f":"((ES$122*((EF!$C38+$B250)*ES$109*$Q$97+(EF!$B38+$C250)*ES$110)+((EF!$C53+$B250)*ES$109*$Q$97+(EF!$B53+$C250)*ES$110)*ES$123)*ES$107)/1000000","v":86.09844191544083},{"$f":"((((EF!$J38+$B250)*ET$109*$Q$98+(EF!$I38+$C250)*ET$110)*ET$122+((EF!$J53+$B250)*ET$109*$Q$98+(EF!$I53+$C250)*ET$110)*ET$123)*ET$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*EU$109+(EF!$AB38+$R250)*EU$120*$P$99)*EU$122+((EF!$S53+$B250)*EU$109+(EF!$AB53+$R250)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*EV$122+(EF!$AD53+$B250)*EV$123)*EV$109*EV$107/1000000","v":9.4578196527750666},{"$f":"(((EF!$AP38+$B250)*EW$122+(EF!$AP53+$B250)*EW$123)*EW$109*EW$107)/1000000","v":9.477007165337211},{"$f":"((EX$122*((EF!$C38+$B250)*EX$109*$Q$97+(EF!$B38+$C250)*EX$110)+((EF!$C53+$B250)*EX$109*$Q$97+(EF!$B53+$C250)*EX$110)*EX$123)*EX$107)/1000000","v":82.18487637382988},{"$f":"((((EF!$J38+$B250)*EY$109*$Q$98+(EF!$I38+$C250)*EY$110)*EY$122+((EF!$J53+$B250)*EY$109*$Q$98+(EF!$I53+$C250)*EY$110)*EY$123)*EY$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*EZ$109+(EF!$AB38+$R250)*EZ$120*$P$99)*EZ$122+((EF!$S53+$B250)*EZ$109+(EF!$AB53+$R250)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*FA$122+(EF!$AD53+$B250)*FA$123)*FA$109*FA$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*FB$122+(EF!$AP53+$B250)*FB$123)*FB$109*FB$107)/1000000","v":9.477007165337211},{"$f":"((FC$122*((EF!$C38+$B250)*FC$109*$Q$97+(EF!$B38+$C250)*FC$110)+((EF!$C53+$B250)*FC$109*$Q$97+(EF!$B53+$C250)*FC$110)*FC$123)*FC$107)/1000000","v":76.314528061413469},{"$f":"((((EF!$J38+$B250)*FD$109*$Q$98+(EF!$I38+$C250)*FD$110)*FD$122+((EF!$J53+$B250)*FD$109*$Q$98+(EF!$I53+$C250)*FD$110)*FD$123)*FD$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*FE$109+(EF!$AB38+$R250)*FE$120*$P$99)*FE$122+((EF!$S53+$B250)*FE$109+(EF!$AB53+$R250)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*FF$122+(EF!$AD53+$B250)*FF$123)*FF$109*FF$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*FG$122+(EF!$AP53+$B250)*FG$123)*FG$109*FG$107)/1000000","v":9.477007165337211},{"$f":"((FH$122*((EF!$C38+$B250)*FH$109*$Q$97+(EF!$B38+$C250)*FH$110)+((EF!$C53+$B250)*FH$109*$Q$97+(EF!$B53+$C250)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J38+$B250)*FI$109*$Q$98+(EF!$I38+$C250)*FI$110)*FI$122+((EF!$J53+$B250)*FI$109*$Q$98+(EF!$I53+$C250)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S38+$B250)*FJ$109+(EF!$AB38+$R250)*FJ$120*$P$99)*FJ$122+((EF!$S53+$B250)*FJ$109+(EF!$AB53+$R250)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD38+$B250)*FK$122+(EF!$AD53+$B250)*FK$123)*FK$109*FK$107/1000000","v":9.4578196527750666},{"$f":"(((EF!$AP38+$B250)*FL$122+(EF!$AP53+$B250)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C38+$B250)*FM$109*$Q$97+(EF!$B38+$C250)*FM$110)+((EF!$C53+$B250)*FM$109*$Q$97+(EF!$B53+$C250)*FM$110)*FM$123)*FM$107)/1000000","v":78.27131083221893},{"$f":"((((EF!$J38+$B250)*FN$109*$Q$98+(EF!$I38+$C250)*FN$110)*FN$122+((EF!$J53+$B250)*FN$109*$Q$98+(EF!$I53+$C250)*FN$110)*FN$123)*FN$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*FO$109+(EF!$AB38+$R250)*FO$120*$P$99)*FO$122+((EF!$S53+$B250)*FO$109+(EF!$AB53+$R250)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*FP$122+(EF!$AD53+$B250)*FP$123)*FP$109*FP$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*FQ$122+(EF!$AP53+$B250)*FQ$123)*FQ$109*FQ$107)/1000000","v":9.477007165337211},{"$f":"((FR$122*((EF!$C38+$B250)*FR$109*$Q$97+(EF!$B38+$C250)*FR$110)+((EF!$C53+$B250)*FR$109*$Q$97+(EF!$B53+$C250)*FR$110)*FR$123)*FR$107)/1000000","v":78.27131083221893},{"$f":"((((EF!$J38+$B250)*FS$109*$Q$98+(EF!$I38+$C250)*FS$110)*FS$122+((EF!$J53+$B250)*FS$109*$Q$98+(EF!$I53+$C250)*FS$110)*FS$123)*FS$107)/1000000","v":78.20848360219243},{"$f":"(((EF!$S38+$B250)*FT$109+(EF!$AB38+$R250)*FT$120*$P$99)*FT$122+((EF!$S53+$B250)*FT$109+(EF!$AB53+$R250)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":48.07978135260317},{"$f":"((EF!$AD38+$B250)*FU$122+(EF!$AD53+$B250)*FU$123)*FU$109*FU$107/1000000","v":44.451752368042811},{"$f":"(((EF!$AP38+$B250)*FV$122+(EF!$AP53+$B250)*FV$123)*FV$109*FV$107)/1000000","v":9.477007165337211},{"$f":"(((EF!$AP38+$B250)*FW$109+FW$116*$H$100*(EF!$AT38+$N250))*FW$122+((EF!$AP53+$B250)*FW$109+FW$116*$H$100*(EF!$AT53+$N250))*FW$123)*FW$107/1000000","v":3.159002388445737},{"$f":"((((EF!$J38+$B250)*FX$109*$Q$98+(EF!$I38+$C250)*FX$110)*FX$122+((EF!$J53+$B250)*FX$109*$Q$98+(EF!$I53+$C250)*FX$110)*FX$123)*FX$107)/1000000","v":0},{"$f":"(((EF!$S38+$B250)*FY$109+(EF!$AB38+$R250)*FY$120*$P$99)*FY$122+((EF!$S53+$B250)*FY$109+(EF!$AB53+$R250)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0},{"$f":"(((EF!$AD38+$B250)*FZ$109+(EF!$AH38+$N250)*FZ$116*$H$100)*FZ$122+((EF!$AD53+$B250)*FZ$109+(EF!$AH53+$N250)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":11.349383583330082},{"$f":"((((EF!$J38+$B250)*GA$109*$Q$98+(EF!$I38+$C250)*GA$110)*GA$122+((EF!$J53+$B250)*GA$109*$Q$98+(EF!$I53+$C250)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S38+$B250)*GB$109+(EF!$AB38+$R250)*GB$120*$P$99)*GB$122+((EF!$S53+$B250)*GB$109+(EF!$AB53+$R250)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD38+$B250)*GC$109+(EF!$AH38+$N250)*GC$116*$H$100)*GC$122+((EF!$AD53+$B250)*GC$109+(EF!$AH53+$N250)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":9.0752735653032417},{"$f":"((((EF!$AP38+$B250)*GD$109+GD$117*$K$100*(EF!$AW38+$O250)+GD$118*$L$100*(EF!$AX38+$P250))*GD$122+((EF!$AP53+$B250)*GD$109+GD$117*$K$100*(EF!$AW53+$O250)+GD$118*$L$100*(EF!$AX53+$P250))*GD$123)*GD$107)/1000000","v":3.159002388445737},{"$f":"((((EF!$J38+$B250)*GE$109*$Q$98+(EF!$I38+$C250)*GE$110)*GE$122+((EF!$J53+$B250)*GE$109*$Q$98+(EF!$I53+$C250)*GE$110)*GE$123)*GE$107)/1000000","v":60.151106447072195},{"$f":"(((EF!$S38+$B250)*GF$109+(EF!$AB38+$R250)*GF$120*$P$99)*GF$122+((EF!$S53+$B250)*GF$109+(EF!$AB53+$R250)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":24.656298129540087},{"$f":"(((EF!$AD38+$B250)*GG$109+(EF!$AK38+$O250)*GG$117*$K$100+(EF!$AL38+$P250)*GG$118*$L$100)*GG$122+((EF!$AD53+$B250)*GG$109+(EF!$AK53+$O250)*GG$117*$K$100+(EF!$AL53+$P250)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":14.186729479162603},{"$f":"0.000001*(((EF!$J38+$B250)*GH$109*$Q$98+(EF!$I38+$C250)*GH$110)*GH$122+((EF!$J53+$B250)*GH$109*$Q$98+(EF!$I53+$C250)*GH$110)*GH$123)*GH$107","v":89.367358149935825},{"$f":"0.000001*(((EF!$BK38+$D250)*GI$111+(EF!$BM38+$R250)*GI$120*$P$101+(EF!$BL38+$B250)*GI$109*$Q$101+(EF!$BN38+$C250)*GI$110*$B$101)*$C$38+((EF!$AZ38+$D250)*GI$111+(EF!$BB38+$R250)*GI$120*$P$101+(EF!$BA38+$B250)*GI$109*$Q$101+(EF!$BC38+$C250)*GI$110*$B$101)*$B$38+((EF!$BV38+$D250)*GI$111+(EF!$BX38+$R250)*GI$120*$P$101+(EF!$BW38+$B250)*GI$109*$Q$101+(EF!$BY38+$C250)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":20.714198958261392},{"$f":"0.000001*(((EF!$S38+$B250)*GJ$109+(EF!$AB38+$R250)*GJ$120*$P$99)*GJ$122+((EF!$S53+$B250)*GJ$109+(EF!$AB53+$R250)*GJ$120*$P$99)*GJ$123)*GJ$107","v":86.297043453390287},{"$f":"0.000001*((EF!$AD38+$B250)*GK$122+(EF!$AD53+$B250)*GK$123)*GK$109*GK$107","v":8.5120376874975587},{"$f":"((((EF!$AD38+$B250)*GL$109+(EF!$AH38+$N250)*GL$116*$H$100)*GL$122+((EF!$AD53+$B250)*GL$109+(EF!$AH53+$N250)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":12.160053839282227},{"$f":"((((EF!$AD38+$B250)*GM$109+(EF!$AH38+$N250)*GM$116*$H$100)*GM$122+((EF!$AD53+$B250)*GM$109+(EF!$AH53+$N250)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":12.160053839282227},{"$f":"(((EF!$AD38+$B250)*GN$109+(EF!$AH38+$N250)*GN$116*$H$100)*GN$122+((EF!$AD53+$B250)*GN$109+(EF!$AH53+$N250)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":9.0752735653032417},{"$f":"(((EF!$AD38+$B250)*GO$109+(EF!$AH38+$N250)*GO$116*$H$100)*GO$122+((EF!$AD53+$B250)*GO$109+(EF!$AH53+$N250)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":6.3526914957122687},{"$f":"(((EF!$AD38+$B250)*GP$109+(EF!$AH38+$N250)*GP$116*$H$100)*GP$122+((EF!$AD53+$B250)*GP$109+(EF!$AH53+$N250)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":24.320107678564455},{"$f":"(((EF!$AD38+$B250)*GQ$109+(EF!$AH38+$N250)*GQ$116*$H$100)*GQ$122+((EF!$AD53+$B250)*GQ$109+(EF!$AH53+$N250)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":0.50070809926456239},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B250)*GR$109+(EF!$AK38+$O250)*GR$117*$K$100)*GR$122+((EF!$AD53+$B250)*GR$109+(EF!$AK53+$O250)*GR$117*$K$100)*GR$123)*GR$107","v":0.21103122531594276},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J38+$B250)*GS$109*$Q$98+(EF!$I38+$C250)*GS$110+GS$117*$K$98*(EF!$O38+$O250))*GS$122+((EF!$J53+$B250)*GS$109*$Q$98+(EF!$I53+$C250)*GS$110+GS$117*$K$98*(EF!$O53+$O250))*GS$123)*GS$107)","v":1.0651941372963647},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38+$D250)*GT$111+(EF!$BM38+$R250)*GT$120*$P$101+(EF!$BL38+$B250)*GT$109*$Q$101+(EF!$BN38+$C250)*GT$110*$B$101+GT$117*$K$101*(EF!$BR38+$O250))*$C$22+((EF!$AZ38+$D250)*GT$111+(EF!$BB38+$R250)*GT$120*$P$101+(EF!$BA38+$B250)*GT$109*$Q$101+(EF!$BC38+$C250)*GT$110*$B$101+GT$117*$K$101*(EF!$BG38+$O250))*$B$22+((EF!$BV38+$D250)*GT$111+(EF!$BX38+$R250)*GT$120*$P$101+(EF!$BW38+$B250)*GT$109*$Q$101+(EF!$BY38+$C250)*GT$110*$B$101+GT$117*$K$101*(EF!$CC38+$O250))*$D$22)*GT$107*GT$122","v":0.11768816025839322},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38+$B250)*GU$109+GU$120*$P$99*(EF!$AB38+$R250)+GU$117*$K$99*(EF!$X38+$O250))*GU$122+((EF!$S53+$B250)*GU$109+GU$120*$P$99*(EF!$AB53+$R250)+GU$117*$K$99*(EF!$X53+$O250))*GU$123)*GU$107","v":2.6743553496980055},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B250)*GV$109+(EF!$AK38+$O250)*GV$117*$K$100)*GV$122+((EF!$AD53+$B250)*GV$109+(EF!$AK53+$O250)*GV$117*$K$100)*GV$123)*GV$107","v":0.26378903164492845},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD38+$B250)*GW$109+(EF!$AL38+$P250)*GW$118*$L$100)*GW$122+((EF!$AD53+$B250)*GW$109+(EF!$AL53+$P250)*GW$118*$L$100)*GW$123)*GW$107","v":0.22509162615971293},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J38+$B250)*GX$109*$Q$98+(EF!$I38+$C250)*GX$110+GX$118*$L$98*(EF!$P38+$P250))*GX$122+((EF!$J53+$B250)*GX$109*$Q$98+(EF!$I53+$C250)*GX$110+GX$118*$L$98*(EF!$P53+$P250))*GX$123)*GX$107)","v":2.3632230859495116},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK38+$D250)*GY$111+(EF!$BM38+$R250)*GY$120*$P$101+(EF!$BL38+$B250)*GY$109*$Q$101+(EF!$BN38+$C250)*GY$110*$B$101+GY$118*$L$101*(EF!$BS38+$P250))*$C$23+((EF!$AZ38+$D250)*GY$111+(EF!$BB38+$R250)*GY$120*$P$101+(EF!$BA38+$B250)*GY$109*$Q$101+(EF!$BC38+$C250)*GY$110*$B$101+GY$118*$L$101*(EF!$BH38+$P250))*$B$23+((EF!$BV38+$D250)*GY$111+(EF!$BX38+$R250)*GY$120*$P$101+(EF!$BW38+$B250)*GY$109*$Q$101+(EF!$BY38+$C250)*GY$110*$B$101+GY$118*$L$101*(EF!$CD38+$P250))*$D$23)*GY$107*GY$122","v":0.36517638504344518},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S38+$B250)*GZ$109+GZ$120*$P$99*(EF!$AB38+$R250)+GZ$118*$L$99*(EF!$Y38+$P250))*GZ$122+((EF!$S53+$B250)*GZ$109+GZ$120*$P$99*(EF!$AB53+$R250)+GZ$118*$L$99*(EF!$Y53+$P250))*GZ$123)*GZ$107","v":1.3040182491693078},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD38+$B250)*HA$109+(EF!$AL38+$P250)*HA$118*$L$100)*HA$122+((EF!$AD53+$B250)*HA$109+(EF!$AL53+$P250)*HA$118*$L$100)*HA$123)*HA$107","v":0.13505497569582775},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*((((EF!$J38+$B250)*HB$109*$Q$98+(EF!$I38+$C250)*HB$110)*HB$122+((EF!$J53+$B250)*HB$109*$Q$98+(EF!$I53+$C250)*HB$110)*HB$123)*HB$107)","v":2.4036724235153191},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK38+$D250)*HC$111+(EF!$BM38+$R250)*HC$120*$P$101+(EF!$BL38+$B250)*HC$109*$Q$101+(EF!$BN38+$C250)*HC$110*$B$101)*$C$24+((EF!$AZ38+$D250)*HC$111+(EF!$BB38+$R250)*HC$120*$P$101+(EF!$BA38+$B250)*HC$109*$Q$101+(EF!$BC38+$C250)*HC$110*$B$101)*$B$24+((EF!$BV38+$D250)*HC$111+(EF!$BX38+$R250)*HC$120*$P$101+(EF!$BW38+$B250)*HC$109*$Q$101+(EF!$BY38+$C250)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":0.37142680759453867},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S38+$B250)*HD$109+HD$120*$P$99*(EF!$AB38+$R250))*HD$122+((EF!$S53+$B250)*HD$109+HD$120*$P$99*(EF!$AB53+$R250))*HD$123)*HD$107","v":1.3263380524355448},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD38+$B250)*HE$109)*HE$122+((EF!$AD53+$B250)*HE$109)*HE$123)*HE$107","v":0.13736660016088223},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HF$111+(EF!$BM38+$S250)*HF$120*$P$101+(EF!$BL38+$B250)*HF$109*$Q$101+(EF!$BN38+$C250)*HF$110*$B$101)*$C$31+((EF!$AZ38+$D250)*HF$111+(EF!$BB38+$S250)*HF$120*$P$101+(EF!$BA38+$B250)*HF$109*$Q$101+(EF!$BC38+$C250)*HF$110*$B$101)*$B$31+((EF!$BV38+$D250)*HF$111+(EF!$BX38+$S250)*HF$120*$P$101+(EF!$BW38+$B250)*HF$109*$Q$101+(EF!$BY38+$C250)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":0.76670145460733963},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HG$109+HG$120*$P$99*(EF!$AB38+$R250))*HG$122+((EF!$S53+$B250)*HG$109+HG$120*$P$99*(EF!$AB53+$R250))*HG$123)*HG$107","v":0.93094820781095411},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HH$109+(EF!$AH38+$N250)*HH$116*$H$100)*HH$122+((EF!$AD53+$B250)*HH$109+(EF!$AH53+$N250)*HH$116*$H$100)*HH$123)*HH$107","v":2.5711130481509841},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HI$109+(EF!$AH38+$N250)*HI$116*$H$100)*HI$122+((EF!$AD53+$B250)*HI$109+(EF!$AH53+$N250)*HI$116*$H$100)*HI$123)*HI$107","v":0.22038111841294147},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HJ$111+(EF!$BM38+$S250)*HJ$120*$P$101+(EF!$BL38+$B250)*HJ$109*$Q$101+(EF!$BN38+$C250)*HJ$110*$B$101)*$C$31+((EF!$AZ38+$D250)*HJ$111+(EF!$BB38+$S250)*HJ$120*$P$101+(EF!$BA38+$B250)*HJ$109*$Q$101+(EF!$BC38+$C250)*HJ$110*$B$101)*$B$31+((EF!$BV38+$D250)*HJ$111+(EF!$BX38+$S250)*HJ$120*$P$101+(EF!$BW38+$B250)*HJ$109*$Q$101+(EF!$BY38+$C250)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":0.94194750137473149},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HK$109+HK$120*$P$99*(EF!$AB38+$R250))*HK$122+((EF!$S53+$B250)*HK$109+HK$120*$P$99*(EF!$AB53+$R250))*HK$123)*HK$107","v":1.1437363695963152},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HL$109+(EF!$AH38+$N250)*HL$116*$H$100)*HL$122+((EF!$AD53+$B250)*HL$109+(EF!$AH53+$N250)*HL$116*$H$100)*HL$123)*HL$107","v":3.1587960305854947},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HM$122*((EF!$C38+$B250)*HM$109*$Q$97+(EF!$B38+$C250)*HM$110)+((EF!$C53+$B250)*HM$109*$Q$97+(EF!$B53+$C250)*HM$110)*HM$123)*HM$107)","v":9.0607107365802388},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J38+$B250)*HN$109*$Q$98+(EF!$I38+$C250)*HN$110)*HN$122+((EF!$J53+$B250)*HN$109*$Q$98+(EF!$I53+$C250)*HN$110)*HN$123)*HN$107)","v":3.8562795932362355},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HO$111+(EF!$BM38+$R250)*HO$120*$P$101+(EF!$BL38+$B250)*HO$109*$Q$101+(EF!$BN38+$C250)*HO$110*$B$101)*$C$32+((EF!$AZ38+$D250)*HO$111+(EF!$BB38+$R250)*HO$120*$P$101+(EF!$BA38+$B250)*HO$109*$Q$101+(EF!$BC38+$C250)*HO$110*$B$101)*$B$32+((EF!$BV38+$D250)*HO$111+(EF!$BX38+$R250)*HO$120*$P$101+(EF!$BW38+$B250)*HO$109*$Q$101+(EF!$BY38+$C250)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":0.89383578508565398},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HP$109+HP$120*$P$99*(EF!$AB38+$R250))*HP$122+((EF!$S53+$B250)*HP$109+HP$120*$P$99*(EF!$AB53+$R250))*HP$123)*HP$107","v":2.1278816178536095},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HQ$109+(EF!$AH38+$N250)*HQ$116*$H$100)*HQ$122+((EF!$AD53+$B250)*HQ$109+(EF!$AH53+$N250)*HQ$116*$H$100)*HQ$123)*HQ$107","v":0.73460372804313823},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HR$109+(EF!$AH38+$N250)*HR$116*$H$100)*HR$122+((EF!$AD53+$B250)*HR$109+(EF!$AH53+$N250)*HR$116*$H$100)*HR$123)*HR$107","v":0.22038111841294147},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J38+$B250)*HS$109*$Q$98+(EF!$I38+$C250)*HS$110)*HS$122+((EF!$J53+$B250)*HS$109*$Q$98+(EF!$I53+$C250)*HS$110)*HS$123)*HS$107)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D250)*HT$111+(EF!$BM38+$R250)*HT$120*$P$101+(EF!$BL38+$B250)*HT$109*$Q$101+(EF!$BN38+$C250)*HT$110*$B$101)*$C$32+((EF!$AZ38+$D250)*HT$111+(EF!$BB38+$R250)*HT$120*$P$101+(EF!$BA38+$B250)*HT$109*$Q$101+(EF!$BC38+$C250)*HT$110*$B$101)*$B$32+((EF!$BV38+$D250)*HT$111+(EF!$BX38+$R250)*HT$120*$P$101+(EF!$BW38+$B250)*HT$109*$Q$101+(EF!$BY38+$C250)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":0.89383578508565398},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B250)*HU$109+HU$120*$P$99*(EF!$AB38+$R250))*HU$122+((EF!$S53+$B250)*HU$109+HU$120*$P$99*(EF!$AB53+$R250))*HU$123)*HU$107","v":3.7237928312438164},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HV$109+(EF!$AH38+$N250)*HV$116*$H$100)*HV$122+((EF!$AD53+$B250)*HV$109+(EF!$AH53+$N250)*HV$116*$H$100)*HV$123)*HV$107","v":0.58768298243451067},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B250)*HW$109+(EF!$AH38+$N250)*HW$116*$H$100)*HW$122+((EF!$AD53+$B250)*HW$109+(EF!$AH53+$N250)*HW$116*$H$100)*HW$123)*HW$107","v":0.66114335523882439},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J38+$B250)*HX$109*$Q$98+(EF!$I38+$C250)*HX$110)*HX$122+((EF!$J53+$B250)*HX$109*$Q$98+(EF!$I53+$C250)*HX$110)*HX$123)*HX$107)","v":3.0242809918152789},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK38+$D250)*HY$111+(EF!$BM38+$R250)*HY$120*$P$101+(EF!$BL38+$B250)*HY$109*$Q$101+(EF!$BN38+$C250)*HY$110*$B$101)*$C$33+((EF!$AZ38+$D250)*HY$111+(EF!$BB38+$R250)*HY$120*$P$101+(EF!$BA38+$B250)*HY$109*$Q$101+(EF!$BC38+$C250)*HY$110*$B$101)*$B$33+((EF!$BV38+$D250)*HY$111+(EF!$BX38+$R250)*HY$120*$P$101+(EF!$BW38+$B250)*HY$109*$Q$101+(EF!$BY38+$C250)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":0.70098925902057407},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S38+$B250)*HZ$109+HZ$120*$P$99*(EF!$AB38+$R250))*HZ$122+((EF!$S53+$B250)*HZ$109+HZ$120*$P$99*(EF!$AB53+$R250))*HZ$123)*HZ$107","v":1.668787693971957},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD38+$B250)*IA$109)*IA$122+((EF!$AD53+$B250)*IA$109)*IA$123)*IA$107","v":0.63372295531880174},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD38+$B250)*IB$109)*IB$122+((EF!$AD53+$B250)*IB$109)*IB$123)*IB$107","v":0.17283353326876411},{"$f":"1/1000000*((((EF!$J38+$B250)*IC$109*$Q$98+(EF!$I38+$C250)*IC$110)*IC$122+((EF!$J53+$B250)*IC$109*$Q$98+(EF!$I53+$C250)*IC$110)*IC$123)*IC$107)","v":89.367358149935825},{"$f":"1/1000000*(((EF!$S38+$B250)*ID$109+ID$120*$P$99*(EF!$AB38+$R250))*ID$122+((EF!$S53+$B250)*ID$109+ID$120*$P$99*(EF!$AB53+$R250))*ID$123)*ID$107","v":49.312596259080166},{"$f":"1/1000000*(((EF!$AD38+$B250)*IE$109)*IE$122+((EF!$AD53+$B250)*IE$109)*IE$123)*IE$107","v":18.726482912494628},{"$f":"1/1000000*(((EF!$AD38+$B250)*IF$109)*IF$122+((EF!$AD53+$B250)*IF$109)*IF$123)*IF$107","v":5.1072226124985356},{"$f":"((((EF!$J38+$B250)*IG$109+(EF!$I38+$C250)*IG$110)*IG$122+((EF!$J53+$B250)*IG$109+(EF!$I53+$C250)*IG$110)*IG$123)*IG$107)/1000000","v":31.679385762913391},{"$f":"(((EF!$S38+$B250)*IH$109+(EF!$AB38+$R250)*IH$120*$P$99)*IH$122+((EF!$S53+$B250)*IH$109+(EF!$AB53+$R250)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":45.614151539649157},{"$f":"((EF!$AD38+$B250)*II$109*II$122+(EF!$AD53+$B250)*II$109*II$123)*II$107/1000000","v":12.768056531246341},{"$f":"(((EF!$BK38+$D250)*IJ$111+(EF!$BM38+$R250)*IJ$120*$P$101+(EF!$BL38+$B250)*IJ$109*$Q$101+(EF!$BN38+$C250)*IJ$110*$B$101)*$C$34+((EF!$AZ38+$D250)*IJ$111+(EF!$BB38+$R250)*IJ$120*$P$101+(EF!$BA38+$B250)*IJ$109*$Q$101+(EF!$BC38+$C250)*IJ$110*$B$101)*$B$34+((EF!$BV38+$D250)*IJ$111+(EF!$BX38+$R250)*IJ$120*$P$101+(EF!$BW38+$B250)*IJ$109*$Q$101+(EF!$BY38+$C250)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":19.06526668475227},{"$f":"(((EF!$S38+$B250)*IK$109+(EF!$AB38+$R250)*IK$120*$P$99)*IK$122+((EF!$S53+$B250)*IK$109+(EF!$AB53+$R250)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":45.614151539649157},{"$f":"((EF!$AD38+$B250)*IL$109*IL$122+(EF!$AD53+$B250)*IL$109*IL$123)*IL$107/1000000","v":12.768056531246341},{"$f":"((((EF!$J38+$B250)*IM$109+(EF!$I38+$C250)*IM$110)*IM$122+((EF!$J53+$B250)*IM$109+(EF!$I53+$C250)*IM$110)*IM$123)*IM$107)/1000000","v":31.679385762913391},{"$f":"(((EF!$S38+$B250)*IN$109+(EF!$AB38+$R250)*IN$120*$P$99)*IN$122+((EF!$S53+$B250)*IN$109+(EF!$AB53+$R250)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":45.614151539649157},{"$f":"((EF!$AD38+$B250)*IO$109*IO$122+(EF!$AD53+$B250)*IO$109*IO$123)*IO$107/1000000","v":12.768056531246341},{"$f":"(((EF!$S38+$B250)*IP$109+(EF!$AB38+$R250)*IP$120*$P$99)*IP$122+((EF!$S53+$B250)*IP$109+(EF!$AB53+$R250)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":6.1640745323850217},{"$f":"((EF!$AD38+$B250)*IQ$109*IQ$122+(EF!$AD53+$B250)*IQ$109*IQ$123)*IQ$107/1000000","v":115.76371254996681},{"$f":"(((EF!$S38+$B250)*IR$109+(EF!$AB38+$R250)*IR$120*$P$99)*IR$122+((EF!$S53+$B250)*IR$109+(EF!$AB53+$R250)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":6.1640745323850217},{"$f":"((EF!$AD38+$B250)*IS$109*IS$122+(EF!$AD53+$B250)*IS$109*IS$123)*IS$107/1000000","v":78.310746724977548},{"$f":"((EF!$AD38+$B250)*IT$109*IT$122+(EF!$AD53+$B250)*IT$109*IT$123)*IT$107/1000000","v":42.560188437487795},{"$f":"(((EF!$BK38+$D250)*IU$111+(EF!$BM38+$R250)*IU$120*$P$101+(EF!$BL38+$B250)*IU$109*$Q$101+(EF!$BN38+$C250)*IU$110*$B$101)*$C$37+((EF!$AZ38+$D250)*IU$111+(EF!$BB38+$R250)*IU$120*$P$101+(EF!$BA38+$B250)*IU$109*$Q$101+(EF!$BC38+$C250)*IU$110*$B$101)*$B$37+((EF!$BV38+$D250)*IU$111+(EF!$BX38+$R250)*IU$120*$P$101+(EF!$BW38+$B250)*IU$109*$Q$101+(EF!$BY38+$C250)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":3.3141661824131381},{"$f":"((EF!$AD38+$B250)*IV$109*IV$122+(EF!$AD53+$B250)*IV$109*IV$123)*IV$107/1000000","v":2.1280094218743901},{"$f":"((EF!$AD38+$B250)*IW$122+(EF!$AD53+$B250)*IW$123)*IW$109*IW$107/1000000","v":3.404815074999024},{"$f":"(((EF!$AD38+$B250)*IX$109+(EF!$AH38+$N250)*IX$116*$H$100)*IX$122+((EF!$AD53+$B250)*IX$109+(EF!$AH53+$N250)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":0.50070809926456239},{"$f":"(((EF!$AD38+$B250)*IY$109+(EF!$AH38+$N250)*IY$116*$H$100)*IY$122+((EF!$AD53+$B250)*IY$109+(EF!$AH53+$N250)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":3.404815074999024},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*IZ$109+IZ$120*$P$99*(EF!$AB38+$R250))*IZ$122+((EF!$S53+$B250)*IZ$109+IZ$120*$P$99*(EF!$AB53+$R250))*IZ$123)*IZ$107","v":2.8541422686123976}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C42+$B254)*B$109*$Q$97+(EF!$B42+$C254)*B$110)+((EF!$C57+$B254)*B$109*$Q$97+(EF!$B57+$C254)*B$110)*B$123)*B$107)","v":22.276081452241552},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42+$B254)*C$109*$Q$98+(EF!$I42+$C254)*C$110)*C$122+((EF!$J57+$B254)*C$109*$Q$98+(EF!$I57+$C254)*C$110)*C$123)*C$107","v":4.4020357538393666},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42+$D254)*D$111+(EF!$BM42+$R254)*D$120*$P$101+(EF!$BL42+$B254)*D$109*$Q$101+(EF!$BN42+$C254)*D$110*$B$101)*$C$17+((EF!$AZ42+$D254)*D$111+(EF!$BB42+$R254)*D$120*$P$101+(EF!$BA42+$B254)*D$109*$Q$101+(EF!$BC42+$C254)*D$110*$B$101)*$B$17+((EF!$BV42+$D254)*D$111+(EF!$BX42+$R254)*D$120*$P$101+(EF!$BW42+$B254)*D$109*$Q$101+(EF!$BY42+$C254)*D$110*$B$101)*$D$17)*D$122*D$107","v":2.7760236138400729},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42+$B254)*E$109+(EF!$AB42+$R254)*E$120*$P$99)*E$122+((EF!$S57+$B254)*E$109+(EF!$AB57+$R254)*E$120*$P$99)*E$123)*E$107","v":0.22040913897461756},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42+$B254)*F$122+(EF!$AD57+$B254)*F$123)*F$109*F$107","v":4.6828702400621806E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C42+$B254)*G$109*$Q$97+(EF!$B42+$C254)*G$110)+((EF!$C57+$B254)*G$109*$Q$97+(EF!$B57+$C254)*G$110)*G$123)*G$107)","v":9.3770298008162136},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42+$B254)*H$109*$Q$98+(EF!$I42+$C254)*H$110)*H$122+((EF!$J57+$B254)*H$109*$Q$98+(EF!$I57+$C254)*H$110)*H$123)*H$107","v":1.1738762010238313},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42+$D254)*I$111+(EF!$BM42+$R254)*I$120*$P$101+(EF!$BL42+$B254)*I$109*$Q$101+(EF!$BN42+$C254)*I$110*$B$101)*$C$17+((EF!$AZ42+$D254)*I$111+(EF!$BB42+$R254)*I$120*$P$101+(EF!$BA42+$B254)*I$109*$Q$101+(EF!$BC42+$C254)*I$110*$B$101)*$B$17+((EF!$BV42+$D254)*I$111+(EF!$BX42+$R254)*I$120*$P$101+(EF!$BW42+$B254)*I$109*$Q$101+(EF!$BY42+$C254)*I$110*$B$101)*$D$17)*I$122*I$107","v":0.88016372343886984},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42+$B254)*J$109+(EF!$AB42+$R254)*J$120*$P$99)*J$122+((EF!$S57+$B254)*J$109+(EF!$AB57+$R254)*J$120*$P$99)*J$123)*J$107","v":0.55309696104044559},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42+$B254)*K$122+(EF!$AD57+$B254)*K$123)*K$109*K$107","v":4.6828702400621806E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C42+$B254)*L$109*$Q$97+(EF!$B42+$C254)*L$110)+((EF!$C57+$B254)*L$109*$Q$97+(EF!$B57+$C254)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J42+$B254)*M$109*$Q$98+(EF!$I42+$C254)*M$110)*M$122+((EF!$J57+$B254)*M$109*$Q$98+(EF!$I57+$C254)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK42+$D254)*N$111+(EF!$BM42+$R254)*N$120*$P$101+(EF!$BL42+$B254)*N$109*$Q$101+(EF!$BN42+$C254)*N$110*$B$101)*$C$17+((EF!$AZ42+$D254)*N$111+(EF!$BB42+$R254)*N$120*$P$101+(EF!$BA42+$B254)*N$109*$Q$101+(EF!$BC42+$C254)*N$110*$B$101)*$B$17+((EF!$BV42+$D254)*N$111+(EF!$BX42+$R254)*N$120*$P$101+(EF!$BW42+$B254)*N$109*$Q$101+(EF!$BY42+$C254)*N$110*$B$101)*$D$17)*N$122*N$107","v":8.2193927405428369},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S42+$B254)*O$109+(EF!$AB42+$R254)*O$120*$P$99)*O$122+((EF!$S57+$B254)*O$109+(EF!$AB57+$R254)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD42+$B254)*P$122+(EF!$AD57+$B254)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C42+$B254)*Q$109*$Q$97+(EF!$B42+$C254)*Q$110)+((EF!$C57+$B254)*Q$109*$Q$97+(EF!$B57+$C254)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J42+$B254)*R$109*$Q$98+(EF!$I42+$C254)*R$110)*R$122+((EF!$J57+$B254)*R$109*$Q$98+(EF!$I57+$C254)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK42+$D254)*S$111+(EF!$BM42+$R254)*S$120*$P$101+(EF!$BL42+$B254)*S$109*$Q$101+(EF!$BN42+$C254)*S$110*$B$101)*$C$17+((EF!$AZ42+$D254)*S$111+(EF!$BB42+$R254)*S$120*$P$101+(EF!$BA42+$B254)*S$109*$Q$101+(EF!$BC42+$C254)*S$110*$B$101)*$B$17+((EF!$BV42+$D254)*S$111+(EF!$BX42+$R254)*S$120*$P$101+(EF!$BW42+$B254)*S$109*$Q$101+(EF!$BY42+$C254)*S$110*$B$101)*$D$17)*S$122*S$107","v":8.1961227289848697},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S42+$B254)*T$109+(EF!$AB42+$R254)*T$120*$P$99)*T$122+((EF!$S57+$B254)*T$109+(EF!$AB57+$R254)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD42+$B254)*U$122+(EF!$AD57+$B254)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C42+$B254)*V$109*Q$97+(EF!$B42+$C254)*V$110)+((EF!$C57+$B254)*V$109*Q$97+(EF!$B57+$C254)*V$110)*V$123)*V$107)","v":8.5859607678878707},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42+$B254)*W$109*$Q$98+(EF!$I42+$C254)*W$110)*W$122+((EF!$J57+$B254)*W$109*$Q$98+(EF!$I57+$C254)*W$110)*W$123)*W$107","v":1.9605727448233004},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42+$D254)*X$111+(EF!$BM42+$R254)*X$120*$P$101+(EF!$BL42+$B254)*X$109*$Q$101+(EF!$BN42+$C254)*X$110*$B$101)*$C$19+((EF!$AZ42+$D254)*X$111+(EF!$BB42+$R254)*X$120*$P$101+(EF!$BA42+$B254)*X$109*$Q$101+(EF!$BC42+$C254)*X$110*$B$101)*$B$19+((EF!$BV42+$D254)*X$111+(EF!$BX42+$R254)*X$120*$P$101+(EF!$BW42+$B254)*X$109*$Q$101+(EF!$BY42+$C254)*X$110*$B$101)*$D$19)*X$122*X$107","v":0.6250386939001441},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42+$B254)*Y$109+(EF!$AB42+$R254)*Y$120*$P$99)*Y$122+((EF!$S57+$B254)*Y$109+(EF!$AB57+$R254)*Y$120*$P$99)*Y$123)*Y$107","v":4.0754378757970139E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD42+$B254)*Z$122+(EF!$AD57+$B254)*Z$123)*Z$109*Z$107)","v":4.600699476608041E-2},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD42+$B254)*AA$122+(EF!$AD57+$B254)*AA$123)*AA$109*AA$107)","v":4.7884501939245407E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C42+$B254)*AB$109*Q$97+(EF!$B42+$C254)*AB$110)+((EF!$C57+$B254)*AB$109*Q$97+(EF!$B57+$C254)*AB$110)*AB$123)*AB$107)","v":12.878941151831807},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42+$B254)*AC$109*$Q$98+(EF!$I42+$C254)*AC$110)*AC$122+((EF!$J57+$B254)*AC$109*$Q$98+(EF!$I57+$C254)*AC$110)*AC$123)*AC$107","v":1.1532780851901767},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42+$D254)*AD$111+(EF!$BM42+$R254)*AD$120*$P$101+(EF!$BL42+$B254)*AD$109*$Q$101+(EF!$BN42+$C254)*AD$110*$B$101)*$C$19+((EF!$AZ42+$D254)*AD$111+(EF!$BB42+$R254)*AD$120*$P$101+(EF!$BA42+$B254)*AD$109*$Q$101+(EF!$BC42+$C254)*AD$110*$B$101)*$B$19+((EF!$BV42+$D254)*AD$111+(EF!$BX42+$R254)*AD$120*$P$101+(EF!$BW42+$B254)*AD$109*$Q$101+(EF!$BY42+$C254)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":0.24166446870081071},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42+$B254)*AE$109+(EF!$AB42+$R254)*AE$120*$P$99)*AE$122+((EF!$S57+$B254)*AE$109+(EF!$AB57+$R254)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD42+$B254)*AF$122+(EF!$AD57+$B254)*AF$123)*AF$109*AF$107)","v":8.0188125380811298E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AG$122*((EF!$C42+$B254)*AG$109*Q$97+(EF!$B42+$C254)*AG$110)+((EF!$C57+$B254)*AG$109*Q$97+(EF!$B57+$C254)*AG$110)*AG$123)*AG$107)","v":4.1411539147275498},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J42+$B254)*AH$109*$Q$98+(EF!$I42+$C254)*AH$110)*AH$122+((EF!$J57+$B254)*AH$109*$Q$98+(EF!$I57+$C254)*AH$110)*AH$123)*AH$107","v":1.170975287292735},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK42+$D254)*AI$111+(EF!$BM42+$R254)*AI$120*$P$101+(EF!$BL42+$B254)*AI$109*$Q$101+(EF!$BN42+$C254)*AI$110*$B$101)*$C$20+((EF!$AZ42+$D254)*AI$111+(EF!$BB42+$R254)*AI$120*$P$101+(EF!$BA42+$B254)*AI$109*$Q$101+(EF!$BC42+$C254)*AI$110*$B$101)*$B$20+((EF!$BV42+$D254)*AI$111+(EF!$BX42+$R254)*AI$120*$P$101+(EF!$BW42+$B254)*AI$109*$Q$101+(EF!$BY42+$C254)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":0.53982025103786679},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S42+$B254)*AJ$109+(EF!$AB42+$R254)*AJ$120*$P$99)*AJ$122+((EF!$S57+$B254)*AJ$109+(EF!$AB57+$R254)*AJ$120*$P$99)*AJ$123)*AJ$107","v":0.13517388265568206},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD42+$B254)*AK$122+(EF!$AD57+$B254)*AK$123)*AK$109*AK$107)","v":4.6712978080046187E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AL$122*((EF!$C42+$B254)*AL$109*Q$97+(EF!$B42+$C254)*AL$110)+((EF!$C57+$B254)*AL$109*Q$97+(EF!$B57+$C254)*AL$110)*AL$123)*AL$107)","v":4.4588654509036525},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J42+$B254)*AM$109*$Q$98+(EF!$I42+$C254)*AM$110)*AM$122+((EF!$J57+$B254)*AM$109*$Q$98+(EF!$I57+$C254)*AM$110)*AM$123)*AM$107","v":1.1707550545174872},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK42+$D254)*AN$111+(EF!$BM42+$R254)*AN$120*$P$101+(EF!$BL42+$B254)*AN$109*$Q$101+(EF!$BN42+$C254)*AN$110*$B$101)*$C$20+((EF!$AZ42+$D254)*AN$111+(EF!$BB42+$R254)*AN$120*$P$101+(EF!$BA42+$B254)*AN$109*$Q$101+(EF!$BC42+$C254)*AN$110*$B$101)*$B$20+((EF!$BV42+$D254)*AN$111+(EF!$BX42+$R254)*AN$120*$P$101+(EF!$BW42+$B254)*AN$109*$Q$101+(EF!$BY42+$C254)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":0.24532669254883291},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S42+$B254)*AO$109+(EF!$AB42+$R254)*AO$120*$P$99)*AO$122+((EF!$S57+$B254)*AO$109+(EF!$AB57+$R254)*AO$120*$P$99)*AO$123)*AO$107","v":0.13514845964322286},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD42+$B254)*AP$122+(EF!$AD57+$B254)*AP$123)*AP$109*AP$107)","v":7.7840320788236952E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AQ$122*((EF!$C42+$B254)*AQ$109*Q$97+(EF!$B42+$C254)*AQ$110+AQ$112*$D$97*(EF!$E42+$H254))+((EF!$C57+$B254)*AQ$109*Q$97+(EF!$B57+$C254)*AQ$110+AQ$112*$D$97*(EF!$E57+$H254))*AQ$123)*AQ$107)","v":17.007298506618596},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J42+$B254)*AR$109*$Q$98+(EF!$I42+$C254)*AR$110+AR$112*$D$98*(EF!$L42+$H254))*AR$122+((EF!$J57+$B254)*AR$109*$Q$98+(EF!$I57+$C254)*AR$110+AR$112*$D$98*(EF!$L57+$H254))*AR$123)*AR$107","v":2.7952652395449786},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((D254+EF!$BK42)*AS$111+(EF!$BM42+R254)*AS$120*$P$101+(EF!$BL42+B254)*AS$109*$Q$101+(EF!$BN42+C254)*AS$110*$B$101+(EF!$BO42+H254)*AS$112*$D$101)*$C$25+((EF!$AZ42+D254)*AS$111+(EF!$BB42+R254)*AS$120*$P$101+(EF!$BA42+B254)*AS$109*$Q$101+(EF!$BC42+C254)*AS$110*$B$101+(EF!$BD42+H254)*AS$112*$D$101)*$B$25+((EF!$BV42+D254)*AS$111+(EF!$BX42+R254)*AS$120*$P$101+(EF!$BW42+B254)*AS$109*$Q$101+(EF!$BY42+C254)*AS$110*$B$101+(EF!$BZ42+H254)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":1.8022640724120373},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S42+$B254)*AT$109+(EF!$AB42+$R254)*AT$120*$P$99+AT$112*$D$99*(EF!$U42+$H254))*AT$122+((EF!$S57+$B254)*AT$109+(EF!$AB57+$R254)*AT$120*$P$99+AT$112*$D$99*(EF!$U57+$H254))*AT$123)*AT$107","v":0.2026229535626545},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD42+$B254)*AU$109+AU$112*$D$100*(EF!$AJ42+$H254))*AU$122+((EF!$AD57+$B254)*AU$109++AU$112*$D$100*(EF!$AJ57+$H254))*AU$123)*AU$107","v":5.3610457683537067E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD42+$B254)*AV$109+AV$112*$D$100*(EF!$AJ42+$H254))*AV$122+((EF!$AD57+$B254)*AV$109++AV$112*$D$100*(EF!$AJ57+$H254))*AV$123)*AV$107","v":5.3610457683537067E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((AW$122*((EF!$C42+$B254)*AW$109*$Q$97+(EF!$B42+$C254)*AW$110)+((EF!$C57+$B254)*AW$109*$Q$97+(EF!$B57+$C254)*AW$110)*AW$123)*AW$107)","v":5.4277239361099534},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J42+$B254)*AX$109*$Q$98+(EF!$I42+$C254)*AX$110)*AX$122+((EF!$J57+$B254)*AX$109*$Q$98+(EF!$I57+$C254)*AX$110)*AX$123)*AX$107","v":8.3627397250701581},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D254+EF!$BK42)*AY$111+(EF!$BM42+$R254)*AY$120*$P$101+(EF!$BL42+$B254)*AY$109*$Q$101+(EF!$BN42+$C254)*AY$110*$B$101+(EF!$BO42+$H254)*AY$112*$D$101)*$C$26+((EF!$AZ42+$D254)*AY$111+(EF!$BB42+$R254)*AY$120*$P$101+(EF!$BA42+$B254)*AY$109*$Q$101+(EF!$BC42+$C254)*AY$110*$B$101+(EF!$BD42+$H254)*AY$112*$D$101)*$B$26+((EF!$BV42+$D254)*AY$111+(EF!$BX42+$R254)*AY$120*$P$101+(EF!$BW42+$B254)*AY$109*$Q$101+(EF!$BY42+$C254)*AY$110*$B$101+(EF!$BZ42+$H254)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":0.93460063263474802},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S42+$B254)*AZ$109+(EF!$AB42+$R254)*AZ$120*$P$99)*AZ$122+((EF!$S57+$B254)*AZ$109+(EF!$AB57+$R254)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.8895417968049012E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD42+$B254)*BA$109)*BA$122+((EF!$AD57+$B254)*BA$109)*BA$123)*BA$107","v":0.82559926209789736},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD42+$B254)*BB$109)*BB$122+((EF!$AD57+$B254)*BB$109)*BB$123)*BB$107","v":5.0546893597830454E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BC$122*((EF!$C42+$B254)*BC$109*Q$97+(EF!$B42+$C254)*BC$110)+((EF!$C57+$B254)*BC$109*Q$97+(EF!$B57+$C254)*BC$110)*BC$123)*BC$107)","v":10.361626372438451},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J42+$B254)*BD$109*$Q$98+(EF!$I42+$C254)*BD$110)*BD$122+((EF!$J57+$B254)*BD$109*$Q$98+(EF!$I57+$C254)*BD$110)*BD$123)*BD$107","v":1.2696276825706645},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK42+$D254)*BE$111+(EF!$BM42+$R254)*BE$120*$P$101+(EF!$BL42+$B254)*BE$109*$Q$101+(EF!$BN42+$C254)*BE$110*$B$101)*$C$18+((EF!$AZ42+$D254)*BE$111+(EF!$BB42+$R254)*BE$120*$P$101+(EF!$BA42+$B254)*BE$109*$Q$101+(EF!$BC42+$C254)*BE$110*$B$101)*$B$18+((EF!$BV42+$D254)*BE$111+(EF!$BX42+$R254)*BE$120*$P$101+(EF!$BW42+$B254)*BE$109*$Q$101+(EF!$BY42+$C254)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":0.58529905948269911},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S42+$B254)*BF$109+(EF!$AB42+$R254)*BF$120*$P$99)*BF$122+((EF!$S57+$B254)*BF$109+(EF!$AB57+$R254)*BF$120*$P$99)*BF$123)*BF$107","v":0.14656201991845175},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD42+$B254)*BG$122+(EF!$AD57+$B254)*BG$123)*BG$109*BG$107","v":0.1688281860694717},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BH$122*((EF!$C42+$B254)*BH$109*$Q$97+(EF!$B42+$C254)*BH$110)+((EF!$C57+$B254)*BH$109*$Q$97+(EF!$B57+$C254)*BH$110)*BH$123)*BH$107)","v":10.361626372438451},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J42+$B254)*BI$109*$Q$98+(EF!$I42+$C254)*BI$110)*BI$122+((EF!$J57+$B254)*BI$109*$Q$98+(EF!$I57+$C254)*BI$110)*BI$123)*BI$107","v":1.2696276825706645},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK42+$D254)*BJ$111+(EF!$BM42+$R254)*BJ$120*$P$101+(EF!$BL42+$B254)*BJ$109*$Q$101+(EF!$BN42+$C254)*BJ$110*$B$101)*$C$18+((EF!$AZ42+$D254)*BJ$111+(EF!$BB42+$R254)*BJ$120*$P$101+(EF!$BA42+$B254)*BJ$109*$Q$101+(EF!$BC42+$C254)*BJ$110*$B$101)*$B$18+((EF!$BV42+$D254)*BJ$111+(EF!$BX42+$R254)*BJ$120*$P$101+(EF!$BW42+$B254)*BJ$109*$Q$101+(EF!$BY42+$C254)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":0.58529905948269911},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S42+$B254)*BK$109+(EF!$AB42+$R254)*BK$120*$P$99)*BK$122+((EF!$S57+$B254)*BK$109+(EF!$AB57+$R254)*BK$120*$P$99)*BK$123)*BK$107","v":0.14656201991845175},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD42+$B254)*BL$122+(EF!$AD57+$B254)*BL$123)*BL$109*BL$107","v":5.0648455820841508E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD42+$B254)*BM$122+(EF!$AD57+$B254)*BM$123)*BM$109*BM$107","v":0.1688281860694717},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((BN$122*((EF!$C42+$B254)*BN$109*Q$97+(EF!$B42+$C254)*BN$110)+((EF!$C57+$B254)*BN$109*Q$97+(EF!$B57+$C254)*BN$110)*BN$123)*BN$107)","v":11.647931285593755},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J42+$B254)*BO$109*$Q$98+(EF!$I42+$C254)*BO$110)*BO$122+((EF!$J57+$B254)*BO$109*$Q$98+(EF!$I57+$C254)*BO$110)*BO$123)*BO$107","v":3.7108261030276135},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S42+$B254)*BP$109+(EF!$AB42+$R254)*BP$120*$P$99)*BP$122+((EF!$S57+$B254)*BP$109+(EF!$AB57+$R254)*BP$120*$P$99)*BP$123)*BP$107","v":0.26899005307819968},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD42+$B254)*BQ$122+(EF!$AD57+$B254)*BQ$123)*BQ$109*BQ$107","v":0.15182937810917088},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J42+$B254)*BR$109*$Q$98+(EF!$I42+$C254)*BR$110)*BR$122+((EF!$J57+$B254)*BR$109*$Q$98+(EF!$I57+$C254)*BR$110)*BR$123)*BR$107","v":3.5875433280727034},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S42+$B254)*BS$109+(EF!$AB42+$R254)*BS$120*$P$99)*BS$122+((EF!$S57+$B254)*BS$109+(EF!$AB57+$R254)*BS$120*$P$99)*BS$123)*BS$107","v":0.2600535415688911},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD42+$B254)*BT$122+(EF!$AD57+$B254)*BT$123)*BT$109*BT$107","v":0.14678523253799872},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BU$122*((EF!$C42+$B254)*BU$109*Q$97+(EF!$B42+$C254)*BU$110)+((EF!$C57+$B254)*BU$109*Q$97+(EF!$B57+$C254)*BU$110)*BU$123)*BU$107)","v":11.236891258918357},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J42+$B254)*BV$109*$Q$98+(EF!$I42+$C254)*BV$110)*BV$122+((EF!$J57+$B254)*BV$109*$Q$98+(EF!$I57+$C254)*BV$110)*BV$123)*BV$107","v":3.5798759778098654},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S42+$B254)*BW$109+(EF!$AB42+$R254)*BW$120*$P$99)*BW$122+((EF!$S57+$B254)*BW$109+(EF!$AB57+$R254)*BW$120*$P$99)*BW$123)*BW$107","v":0.25949775132248548},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD42+$B254)*BX$122+(EF!$AD57+$B254)*BX$123)*BX$109*BX$107","v":0.14647152098433627},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD42+$B254)*BY$122+(EF!$AD57+$B254)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP42+$B254)*BZ$122+(EF!$AP57+$B254)*BZ$123)*BZ$109*BZ$107","v":0.2442278367991047},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK42+$D254)*CA$111+(EF!$BM42+$R254)*CA$120*$P$101+(EF!$BL42+$B254)*CA$109*$Q$101+(EF!$BN42+$C254)*CA$110*$B$101)*$C$35+((EF!$AZ42+$D254)*CA$111+(EF!$BB42+$R254)*CA$120*$P$101+(EF!$BA42+$B254)*CA$109*$Q$101+(EF!$BC42+$C254)*CA$110*$B$101)*$B$35+((EF!$BV42+$D254)*CA$111+(EF!$BX42+$R254)*CA$120*$P$101+(EF!$BW42+$B254)*CA$109*$Q$101+(EF!$BY42+$C254)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":0.85023359558243528},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CB$122*((EF!$C42+$B254)*CB$109*Q$97+(EF!$B42+$C254)*CB$110+(EF!$D42+$E254)*CB$111*$C$97)+((EF!$C57+$B254)*CB$109*Q$97+(EF!$B57+$C254)*CB$110+(EF!$D57+$E254)*CB$111*$C$97)*CB$123)*CB$107)","v":8.1961433087325339},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42+$B254)*CC$109*$Q$98+(EF!$I42+$C254)*CC$110+(EF!$K42+$E254)*CC$111*$C$98)*CC$122+((EF!$J57+$B254)*CC$109*$Q$98+(EF!$I57+$C254)*CC$110+(EF!$K57+$E254)*CC$111*$C$98)*CC$123)*CC$107","v":1.4455261938849382},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+$B254)*CD$109+(EF!$T42+$E254)*CD$111*$C$99+(EF!$AB42+$R254)*CD$120*$P$99)*CD$122+((EF!$S57+$B254)*CD$109+(EF!$T57+$E254)*CD$111*$C$99+(EF!$AB57+$R254)*CD$120*$P$99)*CD$123)*CD$107","v":0.17968599018911677},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+$B254)*CE$109+(EF!$AE42+$E254)*CE$111*$C$100)*CE$122+((EF!$AD57+$B254)*CE$109+(EF!$AE57+$E254)*CE$111*$C$100)*CE$123)*CE$107)","v":6.8504405555452577E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CF$122*((EF!$C42+$B254)*CF$109*Q$97+(EF!$B42+$C254)*CF$110+(EF!$D42+$F254)*CF$111*$C$97)+((EF!$C57+$B254)*CF$109*Q$97+(EF!$B57+$C254)*CF$110+(EF!$D57+$F254)*CF$111*$C$97)*CF$123)*CF$107)","v":9.6807946008041093},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42+$B254)*CG$109*$Q$98+(EF!$I42+$C254)*CG$110+(EF!$K42+$F254)*CG$111*$C$98)*CG$122+((EF!$J57+$B254)*CG$109*$Q$98+(EF!$I57+$C254)*CG$110+(EF!$K57+$F254)*CG$111*$C$98)*CG$123)*CG$107","v":1.4511009605673926},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+$B254)*CH$109+(EF!$T42+$F254)*CH$111*$C$99+(EF!$AB42+$R254)*CH$120*$P$99)*CH$122+((EF!$S57+$B254)*CH$109+(EF!$T57+$F254)*CH$111*$C$99+(EF!$AB57+$R254)*CH$120*$P$99)*CH$123)*CH$107","v":0.18096487731535585},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+$B254)*CI$109+(EF!$AE42+$F254)*CI$111*$C$100)*CI$122+((EF!$AD57+$B254)*CI$109+(EF!$AE57+$F254)*CI$111*$C$100)*CI$123)*CI$107)","v":6.8504405555452577E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CJ$122*((EF!$C42+$B254)*CJ$109*Q$97+(EF!$B42+$C254)*CJ$110+(EF!$D42+$G254)*CJ$111*$C$97)+((EF!$C57+$B254)*CJ$109*Q$97+(EF!$B57+$C254)*CJ$110+(EF!$D57+$G254)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42+$B254)*CK$109*$Q$98+(EF!$I42+$C254)*CK$110+(EF!$K42+$G254)*CK$111*$C$98)*CK$122+((EF!$J57+$B254)*CK$109*$Q$98+(EF!$I57+$C254)*CK$110+(EF!$K57+$G254)*CK$111*$C$98)*CK$123)*CK$107","v":1.4088730041929258},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+$B254)*CL$109+(EF!$T42+$G254)*CL$111*$C$99+(EF!$AB42+$R254)*CL$120*$P$99)*CL$122+((EF!$S57+$B254)*CL$109+(EF!$T57+$G254)*CL$111*$C$99+(EF!$AB57+$R254)*CL$120*$P$99)*CL$123)*CL$107","v":1.0704844630343104E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42+$B254)*CM$109+(EF!$AE42+$G254)*CM$111*$C$100)*CM$122+((EF!$AD57+$B254)*CM$109+(EF!$AE57+$G254)*CM$111*$C$100)*CM$123)*CM$107)","v":6.8504405555452577E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CN$122*((EF!$C42+$B254)*CN$109*Q$97+(EF!$B42+$C254)*CN$110)+((EF!$C57+$B254)*CN$109*Q$97+(EF!$B57+$C254)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J42+$B254)*CO$109*$Q$98+(EF!$I42+$C254)*CO$110)*CO$122+((EF!$J57+$B254)*CO$109*$Q$98+(EF!$I57+$C254)*CO$110)*CO$123)*CO$107","v":6.4836656061024902},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK42+$D254)*CP$111+(EF!$BM42+$R254)*CP$120*$P$101+(EF!$BL42+$B254)*CP$109*$Q$101+(EF!$BN42+$C254)*CP$110*$B$101)*$C$30+((EF!$AZ42+$D254)*CP$111+(EF!$BB42+$R254)*CP$120*$P$101+(EF!$BA42+$B254)*CP$109*$Q$101+(EF!$BC42+$C254)*CP$110*$B$101)*$B$30+((EF!$BV42+$D254)*CP$111+(EF!$BX42+$R254)*CP$120*$P$101+(EF!$BW42+$B254)*CP$109*$Q$101+(EF!$BY42+$C254)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":5.9038733736528535},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*CQ$109+CQ$120*$P$99*(EF!$AB42+$R254))*CQ$122+((EF!$S57+$B254)*CQ$109+CQ$120*$P$99*(EF!$AB57+$R254))*CQ$123)*CQ$107","v":0.39062550228971721},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*CR$109+(EF!$AI42+$M254)*CR$115*$J$100)*CR$122+((EF!$AD57+$B254)*CR$109+(EF!$AI57+$M254)*CR$115*$J$100)*CR$123)*CR$107","v":0.26528079988420744},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*CS$109+(EF!$AI42+$M254)*CS$115*$J$100)*CS$122+((EF!$AD57+$B254)*CS$109+(EF!$AI57+$M254)*CS$115*$J$100)*CS$123)*CS$107","v":9.9480299956577783E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CT$122*((EF!$C42+$B254)*CT$109*Q$97+(EF!$B42+$C254)*CT$110+CT$113*$E$97*(EF!$F42+$I254))+((EF!$C57+$B254)*CT$109*Q$97+(EF!$B57+$C254)*CT$110+CT$113*$E$97*(EF!$F57+$I254))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J42+$B254)*CU$109*$Q$98+(EF!$I42+$C254)*CU$110+CU$113*$E$98*(EF!$M42+$I254))*CU$122+((EF!$J57+$B254)*CU$109*$Q$98+(EF!$I57+$C254)*CU$110+CU$113*$E$98*(EF!$M57+$I254))*CU$123)*CU$107","v":4.5108103695916242},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK42+$D254)*CV$111+(EF!$BM42+$R254)*CV$120*$P$101+(EF!$BL42+$B254)*CV$109*$Q$101+(EF!$BN42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$BP42+$I254))*$C$28+((EF!$AZ42+$D254)*CV$111+(EF!$BB42+$R254)*CV$120*$P$101+(EF!$BA42+$B254)*CV$109*$Q$101+(EF!$BC42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$BE42+$I254))*$B$28+((EF!$BV42+$D254)*CV$111+(EF!$BX42+$R254)*CV$120*$P$101+(EF!$BW42+$B254)*CV$109*$Q$101+(EF!$BY42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$CA42+$I254))*$D$28)*CV$107*CV$122","v":3.9990116531357418},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S42+$B254)*CW$109+CW$120*$P$99*(EF!$AB42+$R254)+CW$113*$E$99*(EF!$V42+$I254))*CW$122+((EF!$S57+$B254)*CW$109+CW$120*$P$99*(EF!$AB42+$R254)+CW$113*$E$99*(EF!$V57+$I254))*CW$123)*CW$107","v":0.32697924587524524},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD42+$B254)*CX$109+(EF!$AF42+$I254)*CX$113*$E$100)*CX$122+((EF!$AD57+$B254)*CX$109+(EF!$AF57+$I254)*CX$113*$E$100)*CX$123)*CX$107","v":8.6512938026881897E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((CY$122*((EF!$C42+$B254)*CY$109*Q$97+(EF!$B42+$C254)*CY$110+CY$114*$F$97*(EF!$G42+$J254))+((EF!$C57+$B254)*CY$109*Q$97+(EF!$B57+$C254)*CY$110+CY$114*$F$97*(EF!$G57+$J254))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J42+$B254)*CZ$109*$Q$98+(EF!$I42+$C254)*CZ$110+CZ$114*$F$98*(EF!$N42+$J254))*CZ$122+((EF!$J57+$B254)*CZ$109*$Q$98+(EF!$I57+$C254)*CZ$110+CZ$114*$F$98*(EF!$N57+$J254))*CZ$123)*CZ$107","v":1.1586298797528463},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK42+$D254)*DA$111+(EF!$BM42+$R254)*DA$120*$P$101+(EF!$BL42+$B254)*DA$109*$Q$101+(EF!$BN42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ42+$J254))*$C$21+((EF!$AZ42+$D254)*DA$111+(EF!$BB42+$R254)*DA$120*$P$101+(EF!$BA42+$B254)*DA$109*$Q$101+(EF!$BC42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$BF42+$J254))*$B$21+((EF!$BV42+$D254)*DA$111+(EF!$BX42+$R254)*DA$120*$P$101+(EF!$BW42+$B254)*DA$109*$Q$101+(EF!$BY42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$CB42+$J254))*$D$21)*DA$107*DA$122","v":0.53412901137664792},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S42+$B254)*DB$109+DB$120*$P$99*(EF!$AB42+$R254)+DB$114*$F$99*(EF!$W42+$J254))*DB$122+((EF!$S57+$B254)*DB$109+DB$120*$P$99*(EF!$AB42+$R254)+DB$114*$F$99*(EF!$W57+$J254))*DB$123)*DB$107","v":9.1364674098578735E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD42+$B254)*DC$109+(EF!$AG42+$J254)*DC$114*$F$100)*DC$122+((EF!$AD57+$B254)*DC$109+(EF!$AG57+$J254)*DC$114*$F$100)*DC$123)*DC$107","v":4.6220490528807286E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DD$122*((EF!$C42+$B254)*DD$109*$Q$97+(EF!$B42+$C254)*DD$110)+((EF!$C57+$B254)*DD$109*$Q$97+(EF!$B57+$C254)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J42+$B254)*DE$109*$Q$98+(EF!$I42+$C254)*DE$110)*DE$122+((EF!$J57+$B254)*DE$109*$Q$98+(EF!$I57+$C254)*DE$110)*DE$123)*DE$107","v":1.1289916810900662},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D254+EF!$BK42)*DF$111+(EF!$BM42+$R254)*DF$120*$P$101+(EF!$BL42+$B254)*DF$109*$Q$101+(EF!$BN42+$C254)*DF$110*$B$101+(EF!$BO42+$H254)*DF$112*$D$101)*$C$26+((EF!$AZ42+$D254)*DF$111+(EF!$BB42+$R254)*DF$120*$P$101+(EF!$BA42+$B254)*DF$109*$Q$101+(EF!$BC42+$C254)*DF$110*$B$101+(EF!$BD42+$H254)*DF$112*$D$101)*$B$26+((EF!$BV42+$D254)*DF$111+(EF!$BX42+$R254)*DF$120*$P$101+(EF!$BW42+$B254)*DF$109*$Q$101+(EF!$BY42+$C254)*DF$110*$B$101+(EF!$BZ42+$H254)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":0.5204657855032464},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S42+$B254)*DG$109+(EF!$AB42+$R254)*DG$120*$P$99)*DG$122+((EF!$S57+$B254)*DG$109+(EF!$AB57+$R254)*DG$120*$P$99)*DG$123)*DG$107","v":0.13032742080470439},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD42+$B254)*DH$109)*DH$122+((EF!$AD57+$B254)*DH$109)*DH$123)*DH$107","v":5.1179718835877568E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK42+$D254)*DI$111+(EF!$BM42+$R254)*DI$120*$P$101+(EF!$BL42+$B254)*DI$109*$Q$101+(EF!$BN42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$BU42+$K254))*$C$36+((EF!$AZ42+$D254)*DI$111+(EF!$BB42+$R254)*DI$120*$P$101+(EF!$BA42+$B254)*DI$109*$Q$101+(EF!$BC42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ42+$K254))*$B$36+((EF!$BV42+$D254)*DI$111+(EF!$BX42+$R254)*DI$120*$P$101+(EF!$BW42+$B254)*DI$109*$Q$101+(EF!$BY42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$CF42+$K254))*$D$36)*DI$107*DI$122","v":16.488006139339472},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD42+$B254)*DJ$109+(EF!$AN42+$K254)*DJ$119*$N$100)*DJ$122+((EF!$AD57+$B254)*DJ$109+(EF!$AN57+$K254)*DJ$119*$N$100)*DJ$123)*DJ$107","v":1.0412279098348489},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((DK$122*((EF!$C42+$B254)*DK$109*Q$97+(EF!$B42+$C254)*DK$110+(EF!$H42+$L254)*DK$119*$O$97)+((EF!$C57+$B254)*DK$109*Q$97+(EF!$B57+$C254)*DK$110+(EF!$H57+$L254)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J42+$B254)*DL$109*$Q$98+(EF!$I42+$C254)*DL$110+(EF!$R42+$L254)*DL$119*$O$98)*DL$122+((EF!$J57+$B254)*DL$109*$Q$98+(EF!$I57+$C254)*DL$110+(EF!$R57+$L254)*DL$119*$O$98)*DL$123)*DL$107","v":1.0850308279008158},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S42+$B254)*DM$109+(EF!$AA42+$L254)*DM$119*$O$99+(EF!$AB42+$R254)*DM$120*$P$99)*DM$122+((EF!$S57+$B254)*DM$109+(EF!$AA57+$L254)*DM$119*$O$99+(EF!$AB57+$R254)*DM$120*$P$99*$R254)*DM$123)*DM$107","v":6.8820171142376374E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD42+$B254)*DN$109+(EF!$AN42+$L254)*DN$119*$O$100)*DN$122+((EF!$AD57+$B254)*DN$109+(EF!$AN57+$L254)*DN$119*$O$100)*DN$123)*DN$107","v":0.34683052888616506},{"$f":"((DO$122*((EF!$C42+$B254)*DO$109*Q$97+(EF!$B42+$C254)*DO$110)+((EF!$C57+$B254)*DO$109*Q$97+(EF!$B57+$C254)*DO$110)*DO$123)*DO$107)/1000000","v":441.20809520869443},{"$f":"((((EF!$J42+$B254)*DP$109*$Q$98+(EF!$I42+$C254)*DP$110)*DP$122+((EF!$J57+$B254)*DP$109*$Q$98+(EF!$I57+$C254)*DP$110)*DP$123)*DP$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*DQ$109+(EF!$AB42+$R254)*DQ$120*$P$99)*DQ$122+((EF!$S57+$B254)*DQ$109+(EF!$AB57+$R254)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*DR$122+(EF!$AD57+$B254)*DR$123)*DR$109*DR$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*DS$122+(EF!$AP57+$B254)*DS$123)*DS$109*DS$107)/1000000","v":2.737233768120257},{"$f":"((DT$122*((EF!$C42+$B254)*DT$109*$Q$97+(EF!$B42+$C254)*DT$110)+((EF!$C57+$B254)*DT$109*$Q$97+(EF!$B57+$C254)*DT$110)*DT$123)*DT$107)/1000000","v":764.76069836173701},{"$f":"((((EF!$J42+$B254)*DU$109*$Q$98+(EF!$I42+$C254)*DU$110)*DU$122+((EF!$J57+$B254)*DU$109*$Q$98+(EF!$I57+$C254)*DU$110)*DU$123)*DU$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*DV$109+(EF!$AB42+$R254)*DV$120*$P$99)*DV$122+((EF!$S57+$B254)*DV$109+(EF!$AB57+$R254)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*DW$122+(EF!$AD57+$B254)*DW$123)*DW$109*DW$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*DX$122+(EF!$AP57+$B254)*DX$123)*DX$109*DX$107)/1000000","v":2.737233768120257},{"$f":"((DY$122*((EF!$C42+$B254)*DY$109*$Q$97+(EF!$B42+$C254)*DY$110)+((EF!$C57+$B254)*DY$109*$Q$97+(EF!$B57+$C254)*DY$110)*DY$123)*DY$107)/1000000","v":764.76069836173701},{"$f":"((((EF!$J42+$B254)*DZ$109*$Q$98+(EF!$I42+$C254)*DZ$110)*DZ$122+((EF!$J57+$B254)*DZ$109*$Q$98+(EF!$I57+$C254)*DZ$110)*DZ$123)*DZ$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*EA$109+(EF!$AB42+$R254)*EA$120*$P$99)*EA$122+((EF!$S57+$B254)*EA$109+(EF!$AB57+$R254)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*EB$122+(EF!$AD57+$B254)*EB$123)*EB$109*EB$107/1000000","v":3.1829189309239054},{"$f":"(((EF!$AP42+$B254)*EC$122+(EF!$AP57+$B254)*EC$123)*EC$109*EC$107)/1000000","v":2.737233768120257},{"$f":"((ED$122*((EF!$C42+$B254)*ED$109*$Q$97+(EF!$B42+$C254)*ED$110)+((EF!$C57+$B254)*ED$109*$Q$97+(EF!$B57+$C254)*ED$110)*ED$123)*ED$107)/1000000","v":544.1566507573898},{"$f":"((((EF!$J42+$B254)*EE$109*$Q$98+(EF!$I42+$C254)*EE$110)*EE$122+((EF!$J57+$B254)*EE$109*$Q$98+(EF!$I57+$C254)*EE$110)*EE$123)*EE$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*EF$109+(EF!$AB42+$R254)*EF$120*$P$99)*EF$122+((EF!$S57+$B254)*EF$109+(EF!$AB57+$R254)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*EG$122+(EF!$AD57+$B254)*EG$123)*EG$109*EG$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*EH$122+(EF!$AP57+$B254)*EH$123)*EH$109*EH$107)/1000000","v":2.737233768120257},{"$f":"((EI$122*((EF!$C42+$B254)*EI$109*$Q$97+(EF!$B42+$C254)*EI$110)+((EF!$C57+$B254)*EI$109*$Q$97+(EF!$B57+$C254)*EI$110)*EI$123)*EI$107)/1000000","v":544.1566507573898},{"$f":"((((EF!$J42+$B254)*EJ$109*$Q$98+(EF!$I42+$C254)*EJ$110)*EJ$122+((EF!$J57+$B254)*EJ$109*$Q$98+(EF!$I57+$C254)*EJ$110)*EJ$123)*EJ$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*EK$109+(EF!$AB42+$R254)*EK$120*$P$99)*EK$122+((EF!$S57+$B254)*EK$109+(EF!$AB57+$R254)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*EL$122+(EF!$AD57+$B254)*EL$123)*EL$109*EL$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*EM$122+(EF!$AP57+$B254)*EM$123)*EM$109*EM$107)/1000000","v":2.737233768120257},{"$f":"((EN$122*((EF!$C42+$B254)*EN$109*$Q$97+(EF!$B42+$C254)*EN$110)+((EF!$C57+$B254)*EN$109*$Q$97+(EF!$B57+$C254)*EN$110)*EN$123)*EN$107)/1000000","v":220.60404760434722},{"$f":"((((EF!$J42+$B254)*EO$109*$Q$98+(EF!$I42+$C254)*EO$110)*EO$122+((EF!$J57+$B254)*EO$109*$Q$98+(EF!$I57+$C254)*EO$110)*EO$123)*EO$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*EP$109+(EF!$AB42+$R254)*EP$120*$P$99)*EP$122+((EF!$S57+$B254)*EP$109+(EF!$AB57+$R254)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*EQ$122+(EF!$AD57+$B254)*EQ$123)*EQ$109*EQ$107/1000000","v":3.1829189309239054},{"$f":"(((EF!$AP42+$B254)*ER$122+(EF!$AP57+$B254)*ER$123)*ER$109*ER$107)/1000000","v":2.737233768120257},{"$f":"((ES$122*((EF!$C42+$B254)*ES$109*$Q$97+(EF!$B42+$C254)*ES$110)+((EF!$C57+$B254)*ES$109*$Q$97+(EF!$B57+$C254)*ES$110)*ES$123)*ES$107)/1000000","v":647.10520630608517},{"$f":"((((EF!$J42+$B254)*ET$109*$Q$98+(EF!$I42+$C254)*ET$110)*ET$122+((EF!$J57+$B254)*ET$109*$Q$98+(EF!$I57+$C254)*ET$110)*ET$123)*ET$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*EU$109+(EF!$AB42+$R254)*EU$120*$P$99)*EU$122+((EF!$S57+$B254)*EU$109+(EF!$AB57+$R254)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*EV$122+(EF!$AD57+$B254)*EV$123)*EV$109*EV$107/1000000","v":3.1829189309239054},{"$f":"(((EF!$AP42+$B254)*EW$122+(EF!$AP57+$B254)*EW$123)*EW$109*EW$107)/1000000","v":2.737233768120257},{"$f":"((EX$122*((EF!$C42+$B254)*EX$109*$Q$97+(EF!$B42+$C254)*EX$110)+((EF!$C57+$B254)*EX$109*$Q$97+(EF!$B57+$C254)*EX$110)*EX$123)*EX$107)/1000000","v":617.6913332921722},{"$f":"((((EF!$J42+$B254)*EY$109*$Q$98+(EF!$I42+$C254)*EY$110)*EY$122+((EF!$J57+$B254)*EY$109*$Q$98+(EF!$I57+$C254)*EY$110)*EY$123)*EY$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*EZ$109+(EF!$AB42+$R254)*EZ$120*$P$99)*EZ$122+((EF!$S57+$B254)*EZ$109+(EF!$AB57+$R254)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*FA$122+(EF!$AD57+$B254)*FA$123)*FA$109*FA$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*FB$122+(EF!$AP57+$B254)*FB$123)*FB$109*FB$107)/1000000","v":2.737233768120257},{"$f":"((FC$122*((EF!$C42+$B254)*FC$109*$Q$97+(EF!$B42+$C254)*FC$110)+((EF!$C57+$B254)*FC$109*$Q$97+(EF!$B57+$C254)*FC$110)*FC$123)*FC$107)/1000000","v":573.57052377130287},{"$f":"((((EF!$J42+$B254)*FD$109*$Q$98+(EF!$I42+$C254)*FD$110)*FD$122+((EF!$J57+$B254)*FD$109*$Q$98+(EF!$I57+$C254)*FD$110)*FD$123)*FD$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*FE$109+(EF!$AB42+$R254)*FE$120*$P$99)*FE$122+((EF!$S57+$B254)*FE$109+(EF!$AB57+$R254)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*FF$122+(EF!$AD57+$B254)*FF$123)*FF$109*FF$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*FG$122+(EF!$AP57+$B254)*FG$123)*FG$109*FG$107)/1000000","v":2.737233768120257},{"$f":"((FH$122*((EF!$C42+$B254)*FH$109*$Q$97+(EF!$B42+$C254)*FH$110)+((EF!$C57+$B254)*FH$109*$Q$97+(EF!$B57+$C254)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J42+$B254)*FI$109*$Q$98+(EF!$I42+$C254)*FI$110)*FI$122+((EF!$J57+$B254)*FI$109*$Q$98+(EF!$I57+$C254)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S42+$B254)*FJ$109+(EF!$AB42+$R254)*FJ$120*$P$99)*FJ$122+((EF!$S57+$B254)*FJ$109+(EF!$AB57+$R254)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD42+$B254)*FK$122+(EF!$AD57+$B254)*FK$123)*FK$109*FK$107/1000000","v":3.1829189309239054},{"$f":"(((EF!$AP42+$B254)*FL$122+(EF!$AP57+$B254)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C42+$B254)*FM$109*$Q$97+(EF!$B42+$C254)*FM$110)+((EF!$C57+$B254)*FM$109*$Q$97+(EF!$B57+$C254)*FM$110)*FM$123)*FM$107)/1000000","v":588.27746027825924},{"$f":"((((EF!$J42+$B254)*FN$109*$Q$98+(EF!$I42+$C254)*FN$110)*FN$122+((EF!$J57+$B254)*FN$109*$Q$98+(EF!$I57+$C254)*FN$110)*FN$123)*FN$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*FO$109+(EF!$AB42+$R254)*FO$120*$P$99)*FO$122+((EF!$S57+$B254)*FO$109+(EF!$AB57+$R254)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*FP$122+(EF!$AD57+$B254)*FP$123)*FP$109*FP$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*FQ$122+(EF!$AP57+$B254)*FQ$123)*FQ$109*FQ$107)/1000000","v":2.737233768120257},{"$f":"((FR$122*((EF!$C42+$B254)*FR$109*$Q$97+(EF!$B42+$C254)*FR$110)+((EF!$C57+$B254)*FR$109*$Q$97+(EF!$B57+$C254)*FR$110)*FR$123)*FR$107)/1000000","v":588.27746027825924},{"$f":"((((EF!$J42+$B254)*FS$109*$Q$98+(EF!$I42+$C254)*FS$110)*FS$122+((EF!$J57+$B254)*FS$109*$Q$98+(EF!$I57+$C254)*FS$110)*FS$123)*FS$107)/1000000","v":98.034244159695675},{"$f":"(((EF!$S42+$B254)*FT$109+(EF!$AB42+$R254)*FT$120*$P$99)*FT$122+((EF!$S57+$B254)*FT$109+(EF!$AB57+$R254)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":7.9172269170879384},{"$f":"((EF!$AD42+$B254)*FU$122+(EF!$AD57+$B254)*FU$123)*FU$109*FU$107/1000000","v":14.959718975342355},{"$f":"(((EF!$AP42+$B254)*FV$122+(EF!$AP57+$B254)*FV$123)*FV$109*FV$107)/1000000","v":2.737233768120257},{"$f":"(((EF!$AP42+$B254)*FW$109+FW$116*$H$100*(EF!$AT42+$N254))*FW$122+((EF!$AP57+$B254)*FW$109+FW$116*$H$100*(EF!$AT57+$N254))*FW$123)*FW$107/1000000","v":0.91241125604008566},{"$f":"((((EF!$J42+$B254)*FX$109*$Q$98+(EF!$I42+$C254)*FX$110)*FX$122+((EF!$J57+$B254)*FX$109*$Q$98+(EF!$I57+$C254)*FX$110)*FX$123)*FX$107)/1000000","v":0},{"$f":"(((EF!$S42+$B254)*FY$109+(EF!$AB42+$R254)*FY$120*$P$99)*FY$122+((EF!$S57+$B254)*FY$109+(EF!$AB57+$R254)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0},{"$f":"(((EF!$AD42+$B254)*FZ$109+(EF!$AH42+$N254)*FZ$116*$H$100)*FZ$122+((EF!$AD57+$B254)*FZ$109+(EF!$AH57+$N254)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":3.8195027171086866},{"$f":"((((EF!$J42+$B254)*GA$109*$Q$98+(EF!$I42+$C254)*GA$110)*GA$122+((EF!$J57+$B254)*GA$109*$Q$98+(EF!$I57+$C254)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S42+$B254)*GB$109+(EF!$AB42+$R254)*GB$120*$P$99)*GB$122+((EF!$S57+$B254)*GB$109+(EF!$AB57+$R254)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD42+$B254)*GC$109+(EF!$AH42+$N254)*GC$116*$H$100)*GC$122+((EF!$AD57+$B254)*GC$109+(EF!$AH57+$N254)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":3.0541775054720381},{"$f":"((((EF!$AP42+$B254)*GD$109+GD$117*$K$100*(EF!$AW42+$O254)+GD$118*$L$100*(EF!$AX42+$P254))*GD$122+((EF!$AP57+$B254)*GD$109+GD$117*$K$100*(EF!$AW57+$O254)+GD$118*$L$100*(EF!$AX57+$P254))*GD$123)*GD$107)/1000000","v":0.91241125604008566},{"$f":"((((EF!$J42+$B254)*GE$109*$Q$98+(EF!$I42+$C254)*GE$110)*GE$122+((EF!$J57+$B254)*GE$109*$Q$98+(EF!$I57+$C254)*GE$110)*GE$123)*GE$107)/1000000","v":75.399342683877478},{"$f":"(((EF!$S42+$B254)*GF$109+(EF!$AB42+$R254)*GF$120*$P$99)*GF$122+((EF!$S57+$B254)*GF$109+(EF!$AB57+$R254)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":4.0601163677374048},{"$f":"(((EF!$AD42+$B254)*GG$109+(EF!$AK42+$O254)*GG$117*$K$100+(EF!$AL42+$P254)*GG$118*$L$100)*GG$122+((EF!$AD57+$B254)*GG$109+(EF!$AK57+$O254)*GG$117*$K$100+(EF!$AL57+$P254)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":4.7743783963858579},{"$f":"0.000001*(((EF!$J42+$B254)*GH$109*$Q$98+(EF!$I42+$C254)*GH$110)*GH$122+((EF!$J57+$B254)*GH$109*$Q$98+(EF!$I57+$C254)*GH$110)*GH$123)*GH$107","v":112.02188055890367},{"$f":"0.000001*(((EF!$BK42+$D254)*GI$111+(EF!$BM42+$R254)*GI$120*$P$101+(EF!$BL42+$B254)*GI$109*$Q$101+(EF!$BN42+$C254)*GI$110*$B$101)*$C$38+((EF!$AZ42+$D254)*GI$111+(EF!$BB42+$R254)*GI$120*$P$101+(EF!$BA42+$B254)*GI$109*$Q$101+(EF!$BC42+$C254)*GI$110*$B$101)*$B$38+((EF!$BV42+$D254)*GI$111+(EF!$BX42+$R254)*GI$120*$P$101+(EF!$BW42+$B254)*GI$109*$Q$101+(EF!$BY42+$C254)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":108.34017169415881},{"$f":"0.000001*(((EF!$S42+$B254)*GJ$109+(EF!$AB42+$R254)*GJ$120*$P$99)*GJ$122+((EF!$S57+$B254)*GJ$109+(EF!$AB57+$R254)*GJ$120*$P$99)*GJ$123)*GJ$107","v":14.210407287080914},{"$f":"0.000001*((EF!$AD42+$B254)*GK$122+(EF!$AD57+$B254)*GK$123)*GK$109*GK$107","v":2.8646270378315144},{"$f":"((((EF!$AD42+$B254)*GL$109+(EF!$AH42+$N254)*GL$116*$H$100)*GL$122+((EF!$AD57+$B254)*GL$109+(EF!$AH57+$N254)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":4.0923243397593057},{"$f":"((((EF!$AD42+$B254)*GM$109+(EF!$AH42+$N254)*GM$116*$H$100)*GM$122+((EF!$AD57+$B254)*GM$109+(EF!$AH57+$N254)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":4.0923243397593057},{"$f":"(((EF!$AD42+$B254)*GN$109+(EF!$AH42+$N254)*GN$116*$H$100)*GN$122+((EF!$AD57+$B254)*GN$109+(EF!$AH57+$N254)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":3.0541775054720381},{"$f":"(((EF!$AD42+$B254)*GO$109+(EF!$AH42+$N254)*GO$116*$H$100)*GO$122+((EF!$AD57+$B254)*GO$109+(EF!$AH57+$N254)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":2.1379242538304268},{"$f":"(((EF!$AD42+$B254)*GP$109+(EF!$AH42+$N254)*GP$116*$H$100)*GP$122+((EF!$AD57+$B254)*GP$109+(EF!$AH57+$N254)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":8.1846486795186113},{"$f":"(((EF!$AD42+$B254)*GQ$109+(EF!$AH42+$N254)*GQ$116*$H$100)*GQ$122+((EF!$AD57+$B254)*GQ$109+(EF!$AH57+$N254)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":0.16850747281361853},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD42+$B254)*GR$109+(EF!$AK42+$O254)*GR$117*$K$100)*GR$122+((EF!$AD57+$B254)*GR$109+(EF!$AK57+$O254)*GR$117*$K$100)*GR$123)*GR$107","v":7.1020098366656501E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J42+$B254)*GS$109*$Q$98+(EF!$I42+$C254)*GS$110+GS$117*$K$98*(EF!$O42+$O254))*GS$122+((EF!$J57+$B254)*GS$109*$Q$98+(EF!$I57+$C254)*GS$110+GS$117*$K$98*(EF!$O57+$O254))*GS$123)*GS$107)","v":1.335219624821633},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK42+$D254)*GT$111+(EF!$BM42+$R254)*GT$120*$P$101+(EF!$BL42+$B254)*GT$109*$Q$101+(EF!$BN42+$C254)*GT$110*$B$101+GT$117*$K$101*(EF!$BR42+$O254))*$C$22+((EF!$AZ42+$D254)*GT$111+(EF!$BB42+$R254)*GT$120*$P$101+(EF!$BA42+$B254)*GT$109*$Q$101+(EF!$BC42+$C254)*GT$110*$B$101+GT$117*$K$101*(EF!$BG42+$O254))*$B$22+((EF!$BV42+$D254)*GT$111+(EF!$BX42+$R254)*GT$120*$P$101+(EF!$BW42+$B254)*GT$109*$Q$101+(EF!$BY42+$C254)*GT$110*$B$101+GT$117*$K$101*(EF!$CC42+$O254))*$D$22)*GT$107*GT$122","v":0.61553698091128972},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S42+$B254)*GU$109+GU$120*$P$99*(EF!$AB42+$R254)+GU$117*$K$99*(EF!$X42+$O254))*GU$122+((EF!$S57+$B254)*GU$109+GU$120*$P$99*(EF!$AB57+$R254)+GU$117*$K$99*(EF!$X57+$O254))*GU$123)*GU$107","v":0.44038216407863906},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD42+$B254)*GV$109+(EF!$AK42+$O254)*GV$117*$K$100)*GV$122+((EF!$AD57+$B254)*GV$109+(EF!$AK57+$O254)*GV$117*$K$100)*GV$123)*GV$107","v":8.8775122958320629E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD42+$B254)*GW$109+(EF!$AL42+$P254)*GW$118*$L$100)*GW$122+((EF!$AD57+$B254)*GW$109+(EF!$AL57+$P254)*GW$118*$L$100)*GW$123)*GW$107","v":7.5751962333726677E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J42+$B254)*GX$109*$Q$98+(EF!$I42+$C254)*GX$110+GX$118*$L$98*(EF!$P42+$P254))*GX$122+((EF!$J57+$B254)*GX$109*$Q$98+(EF!$I57+$C254)*GX$110+GX$118*$L$98*(EF!$P57+$P254))*GX$123)*GX$107)","v":2.962297417633466},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK42+$D254)*GY$111+(EF!$BM42+$R254)*GY$120*$P$101+(EF!$BL42+$B254)*GY$109*$Q$101+(EF!$BN42+$C254)*GY$110*$B$101+GY$118*$L$101*(EF!$BS42+$P254))*$C$23+((EF!$AZ42+$D254)*GY$111+(EF!$BB42+$R254)*GY$120*$P$101+(EF!$BA42+$B254)*GY$109*$Q$101+(EF!$BC42+$C254)*GY$110*$B$101+GY$118*$L$101*(EF!$BH42+$P254))*$B$23+((EF!$BV42+$D254)*GY$111+(EF!$BX42+$R254)*GY$120*$P$101+(EF!$BW42+$B254)*GY$109*$Q$101+(EF!$BY42+$C254)*GY$110*$B$101+GY$118*$L$101*(EF!$CD42+$P254))*$D$23)*GY$107*GY$122","v":1.909959073675894},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S42+$B254)*GZ$109+GZ$120*$P$99*(EF!$AB42+$R254)+GZ$118*$L$99*(EF!$Y42+$P254))*GZ$122+((EF!$S57+$B254)*GZ$109+GZ$120*$P$99*(EF!$AB57+$R254)+GZ$118*$L$99*(EF!$Y57+$P254))*GZ$123)*GZ$107","v":0.21473076815766656},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD42+$B254)*HA$109+(EF!$AL42+$P254)*HA$118*$L$100)*HA$122+((EF!$AD57+$B254)*HA$109+(EF!$AL57+$P254)*HA$118*$L$100)*HA$123)*HA$107","v":4.5451177400236006E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*((((EF!$J42+$B254)*HB$109*$Q$98+(EF!$I42+$C254)*HB$110)*HB$122+((EF!$J57+$B254)*HB$109*$Q$98+(EF!$I57+$C254)*HB$110)*HB$123)*HB$107)","v":3.0130006157058697},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK42+$D254)*HC$111+(EF!$BM42+$R254)*HC$120*$P$101+(EF!$BL42+$B254)*HC$109*$Q$101+(EF!$BN42+$C254)*HC$110*$B$101)*$C$24+((EF!$AZ42+$D254)*HC$111+(EF!$BB42+$R254)*HC$120*$P$101+(EF!$BA42+$B254)*HC$109*$Q$101+(EF!$BC42+$C254)*HC$110*$B$101)*$B$24+((EF!$BV42+$D254)*HC$111+(EF!$BX42+$R254)*HC$120*$P$101+(EF!$BW42+$B254)*HC$109*$Q$101+(EF!$BY42+$C254)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":1.9426502655347244},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S42+$B254)*HD$109+HD$120*$P$99*(EF!$AB42+$R254))*HD$122+((EF!$S57+$B254)*HD$109+HD$120*$P$99*(EF!$AB57+$R254))*HD$123)*HD$107","v":0.21840613735095829},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD42+$B254)*HE$109)*HE$122+((EF!$AD57+$B254)*HE$109)*HE$123)*HE$107","v":4.6229127661621031E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HF$111+(EF!$BM42+$S254)*HF$120*$P$101+(EF!$BL42+$B254)*HF$109*$Q$101+(EF!$BN42+$C254)*HF$110*$B$101)*$C$31+((EF!$AZ42+$D254)*HF$111+(EF!$BB42+$S254)*HF$120*$P$101+(EF!$BA42+$B254)*HF$109*$Q$101+(EF!$BC42+$C254)*HF$110*$B$101)*$B$31+((EF!$BV42+$D254)*HF$111+(EF!$BX42+$S254)*HF$120*$P$101+(EF!$BW42+$B254)*HF$109*$Q$101+(EF!$BY42+$C254)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":0.77141272835260111},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HG$109+HG$120*$P$99*(EF!$AB42+$R254))*HG$122+((EF!$S57+$B254)*HG$109+HG$120*$P$99*(EF!$AB57+$R254))*HG$123)*HG$107","v":0.15329787286764779},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HH$109+(EF!$AH42+$N254)*HH$116*$H$100)*HH$122+((EF!$AD57+$B254)*HH$109+(EF!$AH57+$N254)*HH$116*$H$100)*HH$123)*HH$107","v":0.86527811852534398},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HI$109+(EF!$AH42+$N254)*HI$116*$H$100)*HI$122+((EF!$AD57+$B254)*HI$109+(EF!$AH57+$N254)*HI$116*$H$100)*HI$123)*HI$107","v":7.4166695873600919E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HJ$111+(EF!$BM42+$S254)*HJ$120*$P$101+(EF!$BL42+$B254)*HJ$109*$Q$101+(EF!$BN42+$C254)*HJ$110*$B$101)*$C$31+((EF!$AZ42+$D254)*HJ$111+(EF!$BB42+$S254)*HJ$120*$P$101+(EF!$BA42+$B254)*HJ$109*$Q$101+(EF!$BC42+$C254)*HJ$110*$B$101)*$B$31+((EF!$BV42+$D254)*HJ$111+(EF!$BX42+$S254)*HJ$120*$P$101+(EF!$BW42+$B254)*HJ$109*$Q$101+(EF!$BY42+$C254)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":0.94773563769033853},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HK$109+HK$120*$P$99*(EF!$AB42+$R254))*HK$122+((EF!$S57+$B254)*HK$109+HK$120*$P$99*(EF!$AB57+$R254))*HK$123)*HK$107","v":0.18833738666596728},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HL$109+(EF!$AH42+$N254)*HL$116*$H$100)*HL$122+((EF!$AD57+$B254)*HL$109+(EF!$AH57+$N254)*HL$116*$H$100)*HL$123)*HL$107","v":1.0630559741882797},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HM$122*((EF!$C42+$B254)*HM$109*$Q$97+(EF!$B42+$C254)*HM$110)+((EF!$C57+$B254)*HM$109*$Q$97+(EF!$B57+$C254)*HM$110)*HM$123)*HM$107)","v":68.099177639392437},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J42+$B254)*HN$109*$Q$98+(EF!$I42+$C254)*HN$110)*HN$122+((EF!$J57+$B254)*HN$109*$Q$98+(EF!$I57+$C254)*HN$110)*HN$123)*HN$107)","v":4.8338420306716587},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HO$111+(EF!$BM42+$R254)*HO$120*$P$101+(EF!$BL42+$B254)*HO$109*$Q$101+(EF!$BN42+$C254)*HO$110*$B$101)*$C$32+((EF!$AZ42+$D254)*HO$111+(EF!$BB42+$R254)*HO$120*$P$101+(EF!$BA42+$B254)*HO$109*$Q$101+(EF!$BC42+$C254)*HO$110*$B$101)*$B$32+((EF!$BV42+$D254)*HO$111+(EF!$BX42+$R254)*HO$120*$P$101+(EF!$BW42+$B254)*HO$109*$Q$101+(EF!$BY42+$C254)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":4.6749730760861103},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HP$109+HP$120*$P$99*(EF!$AB42+$R254))*HP$122+((EF!$S57+$B254)*HP$109+HP$120*$P$99*(EF!$AB57+$R254))*HP$123)*HP$107","v":0.35039513798319494},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HQ$109+(EF!$AH42+$N254)*HQ$116*$H$100)*HQ$122+((EF!$AD57+$B254)*HQ$109+(EF!$AH57+$N254)*HQ$116*$H$100)*HQ$123)*HQ$107","v":0.24722231957866972},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HR$109+(EF!$AH42+$N254)*HR$116*$H$100)*HR$122+((EF!$AD57+$B254)*HR$109+(EF!$AH57+$N254)*HR$116*$H$100)*HR$123)*HR$107","v":7.4166695873600919E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J42+$B254)*HS$109*$Q$98+(EF!$I42+$C254)*HS$110)*HS$122+((EF!$J57+$B254)*HS$109*$Q$98+(EF!$I57+$C254)*HS$110)*HS$123)*HS$107)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42+$D254)*HT$111+(EF!$BM42+$R254)*HT$120*$P$101+(EF!$BL42+$B254)*HT$109*$Q$101+(EF!$BN42+$C254)*HT$110*$B$101)*$C$32+((EF!$AZ42+$D254)*HT$111+(EF!$BB42+$R254)*HT$120*$P$101+(EF!$BA42+$B254)*HT$109*$Q$101+(EF!$BC42+$C254)*HT$110*$B$101)*$B$32+((EF!$BV42+$D254)*HT$111+(EF!$BX42+$R254)*HT$120*$P$101+(EF!$BW42+$B254)*HT$109*$Q$101+(EF!$BY42+$C254)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":4.6749730760861103},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B254)*HU$109+HU$120*$P$99*(EF!$AB42+$R254))*HU$122+((EF!$S57+$B254)*HU$109+HU$120*$P$99*(EF!$AB57+$R254))*HU$123)*HU$107","v":0.61319149147059115},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HV$109+(EF!$AH42+$N254)*HV$116*$H$100)*HV$122+((EF!$AD57+$B254)*HV$109+(EF!$AH57+$N254)*HV$116*$H$100)*HV$123)*HV$107","v":0.19777785566293576},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B254)*HW$109+(EF!$AH42+$N254)*HW$116*$H$100)*HW$122+((EF!$AD57+$B254)*HW$109+(EF!$AH57+$N254)*HW$116*$H$100)*HW$123)*HW$107","v":0.22250008762080276},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J42+$B254)*HX$109*$Q$98+(EF!$I42+$C254)*HX$110)*HX$122+((EF!$J57+$B254)*HX$109*$Q$98+(EF!$I57+$C254)*HX$110)*HX$123)*HX$107)","v":3.7909327416090477},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK42+$D254)*HY$111+(EF!$BM42+$R254)*HY$120*$P$101+(EF!$BL42+$B254)*HY$109*$Q$101+(EF!$BN42+$C254)*HY$110*$B$101)*$C$33+((EF!$AZ42+$D254)*HY$111+(EF!$BB42+$R254)*HY$120*$P$101+(EF!$BA42+$B254)*HY$109*$Q$101+(EF!$BC42+$C254)*HY$110*$B$101)*$B$33+((EF!$BV42+$D254)*HY$111+(EF!$BX42+$R254)*HY$120*$P$101+(EF!$BW42+$B254)*HY$109*$Q$101+(EF!$BY42+$C254)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":3.6663400226616574},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S42+$B254)*HZ$109+HZ$120*$P$99*(EF!$AB42+$R254))*HZ$122+((EF!$S57+$B254)*HZ$109+HZ$120*$P$99*(EF!$AB57+$R254))*HZ$123)*HZ$107","v":0.27479681641490133},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD42+$B254)*IA$109)*IA$122+((EF!$AD57+$B254)*IA$109)*IA$123)*IA$107","v":0.21327207173520316},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD42+$B254)*IB$109)*IB$122+((EF!$AD57+$B254)*IB$109)*IB$123)*IB$107","v":5.8165110473237219E-2},{"$f":"1/1000000*((((EF!$J42+$B254)*IC$109*$Q$98+(EF!$I42+$C254)*IC$110)*IC$122+((EF!$J57+$B254)*IC$109*$Q$98+(EF!$I57+$C254)*IC$110)*IC$123)*IC$107)","v":112.02188055890367},{"$f":"1/1000000*(((EF!$S42+$B254)*ID$109+ID$120*$P$99*(EF!$AB42+$R254))*ID$122+((EF!$S57+$B254)*ID$109+ID$120*$P$99*(EF!$AB57+$R254))*ID$123)*ID$107","v":8.1202327354748078},{"$f":"1/1000000*(((EF!$AD42+$B254)*IE$109)*IE$122+((EF!$AD57+$B254)*IE$109)*IE$123)*IE$107","v":6.3021794832293319},{"$f":"1/1000000*(((EF!$AD42+$B254)*IF$109)*IF$122+((EF!$AD57+$B254)*IF$109)*IF$123)*IF$107","v":1.7187762226989087},{"$f":"((((EF!$J42+$B254)*IG$109+(EF!$I42+$C254)*IG$110)*IG$122+((EF!$J57+$B254)*IG$109+(EF!$I57+$C254)*IG$110)*IG$123)*IG$107)/1000000","v":39.710073583674202},{"$f":"(((EF!$S42+$B254)*IH$109+(EF!$AB42+$R254)*IH$120*$P$99)*IH$122+((EF!$S57+$B254)*IH$109+(EF!$AB57+$R254)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":7.5112152803141985},{"$f":"((EF!$AD42+$B254)*II$109*II$122+(EF!$AD57+$B254)*II$109*II$123)*II$107/1000000","v":4.2969405567472716},{"$f":"(((EF!$BK42+$D254)*IJ$111+(EF!$BM42+$R254)*IJ$120*$P$101+(EF!$BL42+$B254)*IJ$109*$Q$101+(EF!$BN42+$C254)*IJ$110*$B$101)*$C$34+((EF!$AZ42+$D254)*IJ$111+(EF!$BB42+$R254)*IJ$120*$P$101+(EF!$BA42+$B254)*IJ$109*$Q$101+(EF!$BC42+$C254)*IJ$110*$B$101)*$B$34+((EF!$BV42+$D254)*IJ$111+(EF!$BX42+$R254)*IJ$120*$P$101+(EF!$BW42+$B254)*IJ$109*$Q$101+(EF!$BY42+$C254)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":99.715864957316882},{"$f":"(((EF!$S42+$B254)*IK$109+(EF!$AB42+$R254)*IK$120*$P$99)*IK$122+((EF!$S57+$B254)*IK$109+(EF!$AB57+$R254)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":7.5112152803141985},{"$f":"((EF!$AD42+$B254)*IL$109*IL$122+(EF!$AD57+$B254)*IL$109*IL$123)*IL$107/1000000","v":4.2969405567472716},{"$f":"((((EF!$J42+$B254)*IM$109+(EF!$I42+$C254)*IM$110)*IM$122+((EF!$J57+$B254)*IM$109+(EF!$I57+$C254)*IM$110)*IM$123)*IM$107)/1000000","v":39.710073583674202},{"$f":"(((EF!$S42+$B254)*IN$109+(EF!$AB42+$R254)*IN$120*$P$99)*IN$122+((EF!$S57+$B254)*IN$109+(EF!$AB57+$R254)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":7.5112152803141985},{"$f":"((EF!$AD42+$B254)*IO$109*IO$122+(EF!$AD57+$B254)*IO$109*IO$123)*IO$107/1000000","v":4.2969405567472716},{"$f":"(((EF!$S42+$B254)*IP$109+(EF!$AB42+$R254)*IP$120*$P$99)*IP$122+((EF!$S57+$B254)*IP$109+(EF!$AB57+$R254)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":1.0150290919343512},{"$f":"((EF!$AD42+$B254)*IQ$109*IQ$122+(EF!$AD57+$B254)*IQ$109*IQ$123)*IQ$107/1000000","v":38.95892771450859},{"$f":"(((EF!$S42+$B254)*IR$109+(EF!$AB42+$R254)*IR$120*$P$99)*IR$122+((EF!$S57+$B254)*IR$109+(EF!$AB57+$R254)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":1.0150290919343512},{"$f":"((EF!$AD42+$B254)*IS$109*IS$122+(EF!$AD57+$B254)*IS$109*IS$123)*IS$107/1000000","v":26.354568748049932},{"$f":"((EF!$AD42+$B254)*IT$109*IT$122+(EF!$AD57+$B254)*IT$109*IT$123)*IT$107/1000000","v":14.323135189157572},{"$f":"(((EF!$BK42+$D254)*IU$111+(EF!$BM42+$R254)*IU$120*$P$101+(EF!$BL42+$B254)*IU$109*$Q$101+(EF!$BN42+$C254)*IU$110*$B$101)*$C$37+((EF!$AZ42+$D254)*IU$111+(EF!$BB42+$R254)*IU$120*$P$101+(EF!$BA42+$B254)*IU$109*$Q$101+(EF!$BC42+$C254)*IU$110*$B$101)*$B$37+((EF!$BV42+$D254)*IU$111+(EF!$BX42+$R254)*IU$120*$P$101+(EF!$BW42+$B254)*IU$109*$Q$101+(EF!$BY42+$C254)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":17.333874891764147},{"$f":"((EF!$AD42+$B254)*IV$109*IV$122+(EF!$AD57+$B254)*IV$109*IV$123)*IV$107/1000000","v":0.7161567594578786},{"$f":"((EF!$AD42+$B254)*IW$122+(EF!$AD57+$B254)*IW$123)*IW$109*IW$107/1000000","v":1.1458508151326059},{"$f":"(((EF!$AD42+$B254)*IX$109+(EF!$AH42+$N254)*IX$116*$H$100)*IX$122+((EF!$AD57+$B254)*IX$109+(EF!$AH57+$N254)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":0.16850747281361853},{"$f":"(((EF!$AD42+$B254)*IY$109+(EF!$AH42+$N254)*IY$116*$H$100)*IY$122+((EF!$AD57+$B254)*IY$109+(EF!$AH57+$N254)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":1.1458508151326059},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*IZ$109+IZ$120*$P$99*(EF!$AB42+$R254))*IZ$122+((EF!$S57+$B254)*IZ$109+IZ$120*$P$99*(EF!$AB57+$R254))*IZ$123)*IZ$107","v":0.46998741172588665}]
["              N2O",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C46+$B258)*B$109*$Q$97+(EF!$B46+$C258)*B$110)+((EF!$C61+$B258)*B$109*$Q$97+(EF!$B61+$C258)*B$110)*B$123)*B$107)","v":3.3676311153657802E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J46+$B258)*C$109*$Q$98+(EF!$I46+$C258)*C$110)*C$122+((EF!$J61+$B258)*C$109*$Q$98+(EF!$I61+$C258)*C$110)*C$123)*C$107","v":3.3361965266711847E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK46+$D258)*D$111+(EF!$BM46+$R258)*D$120*$P$101+(EF!$BL46+$B258)*D$109*$Q$101+(EF!$BN46+$C258)*D$110*$B$101)*$C$17+((EF!$AZ46+$D258)*D$111+(EF!$BB46+$R258)*D$120*$P$101+(EF!$BA46+$B258)*D$109*$Q$101+(EF!$BC46+$C258)*D$110*$B$101)*$B$17+((EF!$BV46+$D258)*D$111+(EF!$BX46+$R258)*D$120*$P$101+(EF!$BW46+$B258)*D$109*$Q$101+(EF!$BY46+$C258)*D$110*$B$101)*$D$17)*D$122*D$107","v":2.0647183541405732E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S46+$B258)*E$109+(EF!$AB46+$R258)*E$120*$P$99)*E$122+((EF!$S61+$B258)*E$109+(EF!$AB61+$R258)*E$120*$P$99)*E$123)*E$107","v":1.4913346219027901E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD46+$B258)*F$122+(EF!$AD61+$B258)*F$123)*F$109*F$107","v":7.2410179962994179E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C46+$B258)*G$109*$Q$97+(EF!$B46+$C258)*G$110)+((EF!$C61+$B258)*G$109*$Q$97+(EF!$B61+$C258)*G$110)*G$123)*G$107)","v":1.4175912130076743E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J46+$B258)*H$109*$Q$98+(EF!$I46+$C258)*H$110)*H$122+((EF!$J61+$B258)*H$109*$Q$98+(EF!$I61+$C258)*H$110)*H$123)*H$107","v":8.8965240711231588E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK46+$D258)*I$111+(EF!$BM46+$R258)*I$120*$P$101+(EF!$BL46+$B258)*I$109*$Q$101+(EF!$BN46+$C258)*I$110*$B$101)*$C$17+((EF!$AZ46+$D258)*I$111+(EF!$BB46+$R258)*I$120*$P$101+(EF!$BA46+$B258)*I$109*$Q$101+(EF!$BC46+$C258)*I$110*$B$101)*$B$17+((EF!$BV46+$D258)*I$111+(EF!$BX46+$R258)*I$120*$P$101+(EF!$BW46+$B258)*I$109*$Q$101+(EF!$BY46+$C258)*I$110*$B$101)*$D$17)*I$122*I$107","v":6.5463787316963236E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S46+$B258)*J$109+(EF!$AB46+$R258)*J$120*$P$99)*J$122+((EF!$S61+$B258)*J$109+(EF!$AB61+$R258)*J$120*$P$99)*J$123)*J$107","v":3.7423704439216818E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD46+$B258)*K$122+(EF!$AD61+$B258)*K$123)*K$109*K$107","v":7.2410179962994179E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C46+$B258)*L$109*$Q$97+(EF!$B46+$C258)*L$110)+((EF!$C61+$B258)*L$109*$Q$97+(EF!$B61+$C258)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J46+$B258)*M$109*$Q$98+(EF!$I46+$C258)*M$110)*M$122+((EF!$J61+$B258)*M$109*$Q$98+(EF!$I61+$C258)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK46+$D258)*N$111+(EF!$BM46+$R258)*N$120*$P$101+(EF!$BL46+$B258)*N$109*$Q$101+(EF!$BN46+$C258)*N$110*$B$101)*$C$17+((EF!$AZ46+$D258)*N$111+(EF!$BB46+$R258)*N$120*$P$101+(EF!$BA46+$B258)*N$109*$Q$101+(EF!$BC46+$C258)*N$110*$B$101)*$B$17+((EF!$BV46+$D258)*N$111+(EF!$BX46+$R258)*N$120*$P$101+(EF!$BW46+$B258)*N$109*$Q$101+(EF!$BY46+$C258)*N$110*$B$101)*$D$17)*N$122*N$107","v":6.113323736397535E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S46+$B258)*O$109+(EF!$AB46+$R258)*O$120*$P$99)*O$122+((EF!$S61+$B258)*O$109+(EF!$AB61+$R258)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD46+$B258)*P$122+(EF!$AD61+$B258)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C46+$B258)*Q$109*$Q$97+(EF!$B46+$C258)*Q$110)+((EF!$C61+$B258)*Q$109*$Q$97+(EF!$B61+$C258)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J46+$B258)*R$109*$Q$98+(EF!$I46+$C258)*R$110)*R$122+((EF!$J61+$B258)*R$109*$Q$98+(EF!$I61+$C258)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK46+$D258)*S$111+(EF!$BM46+$R258)*S$120*$P$101+(EF!$BL46+$B258)*S$109*$Q$101+(EF!$BN46+$C258)*S$110*$B$101)*$C$17+((EF!$AZ46+$D258)*S$111+(EF!$BB46+$R258)*S$120*$P$101+(EF!$BA46+$B258)*S$109*$Q$101+(EF!$BC46+$C258)*S$110*$B$101)*$B$17+((EF!$BV46+$D258)*S$111+(EF!$BX46+$R258)*S$120*$P$101+(EF!$BW46+$B258)*S$109*$Q$101+(EF!$BY46+$C258)*S$110*$B$101)*$D$17)*S$122*S$107","v":6.0960162395429472E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S46+$B258)*T$109+(EF!$AB46+$R258)*T$120*$P$99)*T$122+((EF!$S61+$B258)*T$109+(EF!$AB61+$R258)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD46+$B258)*U$122+(EF!$AD61+$B258)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C46+$B258)*V$109*Q$97+(EF!$B46+$C258)*V$110)+((EF!$C61+$B258)*V$109*Q$97+(EF!$B61+$C258)*V$110)*V$123)*V$107)","v":1.2979997716043336E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J46+$B258)*W$109*$Q$98+(EF!$I46+$C258)*W$110)*W$122+((EF!$J61+$B258)*W$109*$Q$98+(EF!$I61+$C258)*W$110)*W$123)*W$107","v":1.4858707078562192E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK46+$D258)*X$111+(EF!$BM46+$R258)*X$120*$P$101+(EF!$BL46+$B258)*X$109*$Q$101+(EF!$BN46+$C258)*X$110*$B$101)*$C$19+((EF!$AZ46+$D258)*X$111+(EF!$BB46+$R258)*X$120*$P$101+(EF!$BA46+$B258)*X$109*$Q$101+(EF!$BC46+$C258)*X$110*$B$101)*$B$19+((EF!$BV46+$D258)*X$111+(EF!$BX46+$R258)*X$120*$P$101+(EF!$BW46+$B258)*X$109*$Q$101+(EF!$BY46+$C258)*X$110*$B$101)*$D$19)*X$122*X$107","v":4.6488396457063661E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S46+$B258)*Y$109+(EF!$AB46+$R258)*Y$120*$P$99)*Y$122+((EF!$S61+$B258)*Y$109+(EF!$AB61+$R258)*Y$120*$P$99)*Y$123)*Y$107","v":2.7575270389718176E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD46+$B258)*Z$122+(EF!$AD61+$B258)*Z$123)*Z$109*Z$107)","v":7.1139591741584932E-4},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD46+$B258)*AA$122+(EF!$AD61+$B258)*AA$123)*AA$109*AA$107)","v":7.4042739284039248E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C46+$B258)*AB$109*Q$97+(EF!$B46+$C258)*AB$110)+((EF!$C61+$B258)*AB$109*Q$97+(EF!$B61+$C258)*AB$110)*AB$123)*AB$107)","v":1.9469996574065004E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J46+$B258)*AC$109*$Q$98+(EF!$I46+$C258)*AC$110)*AC$122+((EF!$J61+$B258)*AC$109*$Q$98+(EF!$I61+$C258)*AC$110)*AC$123)*AC$107","v":8.7404159285659963E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK46+$D258)*AD$111+(EF!$BM46+$R258)*AD$120*$P$101+(EF!$BL46+$B258)*AD$109*$Q$101+(EF!$BN46+$C258)*AD$110*$B$101)*$C$19+((EF!$AZ46+$D258)*AD$111+(EF!$BB46+$R258)*AD$120*$P$101+(EF!$BA46+$B258)*AD$109*$Q$101+(EF!$BC46+$C258)*AD$110*$B$101)*$B$19+((EF!$BV46+$D258)*AD$111+(EF!$BX46+$R258)*AD$120*$P$101+(EF!$BW46+$B258)*AD$109*$Q$101+(EF!$BY46+$C258)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":1.7974237019546464E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S46+$B258)*AE$109+(EF!$AB46+$R258)*AE$120*$P$99)*AE$122+((EF!$S61+$B258)*AE$109+(EF!$AB61+$R258)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD46+$B258)*AF$122+(EF!$AD61+$B258)*AF$123)*AF$109*AF$107)","v":1.2399311302810276E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AG$122*((EF!$C46+$B258)*AG$109*Q$97+(EF!$B46+$C258)*AG$110)+((EF!$C61+$B258)*AG$109*Q$97+(EF!$B61+$C258)*AG$110)*AG$123)*AG$107)","v":6.2604721600854037E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J46+$B258)*AH$109*$Q$98+(EF!$I46+$C258)*AH$110)*AH$122+((EF!$J61+$B258)*AH$109*$Q$98+(EF!$I61+$C258)*AH$110)*AH$123)*AH$107","v":8.8745387469344236E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK46+$D258)*AI$111+(EF!$BM46+$R258)*AI$120*$P$101+(EF!$BL46+$B258)*AI$109*$Q$101+(EF!$BN46+$C258)*AI$110*$B$101)*$C$20+((EF!$AZ46+$D258)*AI$111+(EF!$BB46+$R258)*AI$120*$P$101+(EF!$BA46+$B258)*AI$109*$Q$101+(EF!$BC46+$C258)*AI$110*$B$101)*$B$20+((EF!$BV46+$D258)*AI$111+(EF!$BX46+$R258)*AI$120*$P$101+(EF!$BW46+$B258)*AI$109*$Q$101+(EF!$BY46+$C258)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":4.0150118849776699E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S46+$B258)*AJ$109+(EF!$AB46+$R258)*AJ$120*$P$99)*AJ$122+((EF!$S61+$B258)*AJ$109+(EF!$AB61+$R258)*AJ$120*$P$99)*AJ$123)*AJ$107","v":9.1461493892346681E-3},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD46+$B258)*AK$122+(EF!$AD61+$B258)*AK$123)*AK$109*AK$107)","v":7.2231238022487526E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AL$122*((EF!$C46+$B258)*AL$109*Q$97+(EF!$B46+$C258)*AL$110)+((EF!$C61+$B258)*AL$109*Q$97+(EF!$B61+$C258)*AL$110)*AL$123)*AL$107)","v":6.7407789219506688E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J46+$B258)*AM$109*$Q$98+(EF!$I46+$C258)*AM$110)*AM$122+((EF!$J61+$B258)*AM$109*$Q$98+(EF!$I61+$C258)*AM$110)*AM$123)*AM$107","v":8.8728696559480548E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK46+$D258)*AN$111+(EF!$BM46+$R258)*AN$120*$P$101+(EF!$BL46+$B258)*AN$109*$Q$101+(EF!$BN46+$C258)*AN$110*$B$101)*$C$20+((EF!$AZ46+$D258)*AN$111+(EF!$BB46+$R258)*AN$120*$P$101+(EF!$BA46+$B258)*AN$109*$Q$101+(EF!$BC46+$C258)*AN$110*$B$101)*$B$20+((EF!$BV46+$D258)*AN$111+(EF!$BX46+$R258)*AN$120*$P$101+(EF!$BW46+$B258)*AN$109*$Q$101+(EF!$BY46+$C258)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":1.8246621618808682E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S46+$B258)*AO$109+(EF!$AB46+$R258)*AO$120*$P$99)*AO$122+((EF!$S61+$B258)*AO$109+(EF!$AB61+$R258)*AO$120*$P$99)*AO$123)*AO$107","v":9.144429214706068E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD46+$B258)*AP$122+(EF!$AD61+$B258)*AP$123)*AP$109*AP$107)","v":1.2036275505636458E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AQ$122*((EF!$C46+$B258)*AQ$109*Q$97+(EF!$B46+$C258)*AQ$110+AQ$112*$D$97*(EF!$E46+$H258))+((EF!$C61+$B258)*AQ$109*Q$97+(EF!$B61+$C258)*AQ$110+AQ$112*$D$97*(EF!$E61+$H258))*AQ$123)*AQ$107)","v":2.571112327901794E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J46+$B258)*AR$109*$Q$98+(EF!$I46+$C258)*AR$110+AR$112*$D$98*(EF!$L46+$H258))*AR$122+((EF!$J61+$B258)*AR$109*$Q$98+(EF!$I61+$C258)*AR$110+AR$112*$D$98*(EF!$L61+$H258))*AR$123)*AR$107","v":2.1184639800258538E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((D258+EF!$BK46)*AS$111+(EF!$BM46+R258)*AS$120*$P$101+(EF!$BL46+B258)*AS$109*$Q$101+(EF!$BN46+C258)*AS$110*$B$101+(EF!$BO46+H258)*AS$112*$D$101)*$C$25+((EF!$AZ46+D258)*AS$111+(EF!$BB46+R258)*AS$120*$P$101+(EF!$BA46+B258)*AS$109*$Q$101+(EF!$BC46+C258)*AS$110*$B$101+(EF!$BD46+H258)*AS$112*$D$101)*$B$25+((EF!$BV46+D258)*AS$111+(EF!$BX46+R258)*AS$120*$P$101+(EF!$BW46+B258)*AS$109*$Q$101+(EF!$BY46+C258)*AS$110*$B$101+(EF!$BZ46+H258)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":1.3404668788713145E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S46+$B258)*AT$109+(EF!$AB46+$R258)*AT$120*$P$99+AT$112*$D$99*(EF!$U46+$H258))*AT$122+((EF!$S61+$B258)*AT$109+(EF!$AB61+$R258)*AT$120*$P$99+AT$112*$D$99*(EF!$U61+$H258))*AT$123)*AT$107","v":1.370989548101211E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD46+$B258)*AU$109+AU$112*$D$100*(EF!$AJ46+$H258))*AU$122+((EF!$AD61+$B258)*AU$109++AU$112*$D$100*(EF!$AJ61+$H258))*AU$123)*AU$107","v":8.2896657173055829E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD46+$B258)*AV$109+AV$112*$D$100*(EF!$AJ46+$H258))*AV$122+((EF!$AD61+$B258)*AV$109++AV$112*$D$100*(EF!$AJ61+$H258))*AV$123)*AV$107","v":8.2896657173055829E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((AW$122*((EF!$C46+$B258)*AW$109*$Q$97+(EF!$B46+$C258)*AW$110)+((EF!$C61+$B258)*AW$109*$Q$97+(EF!$B61+$C258)*AW$110)*AW$123)*AW$107)","v":8.2054700922366258E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J46+$B258)*AX$109*$Q$98+(EF!$I46+$C258)*AX$110)*AX$122+((EF!$J61+$B258)*AX$109*$Q$98+(EF!$I61+$C258)*AX$110)*AX$123)*AX$107","v":6.3379183596817934E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D258+EF!$BK46)*AY$111+(EF!$BM46+$R258)*AY$120*$P$101+(EF!$BL46+$B258)*AY$109*$Q$101+(EF!$BN46+$C258)*AY$110*$B$101+(EF!$BO46+$H258)*AY$112*$D$101)*$C$26+((EF!$AZ46+$D258)*AY$111+(EF!$BB46+$R258)*AY$120*$P$101+(EF!$BA46+$B258)*AY$109*$Q$101+(EF!$BC46+$C258)*AY$110*$B$101+(EF!$BD46+$H258)*AY$112*$D$101)*$B$26+((EF!$BV46+$D258)*AY$111+(EF!$BX46+$R258)*AY$120*$P$101+(EF!$BW46+$B258)*AY$109*$Q$101+(EF!$BY46+$C258)*AY$110*$B$101+(EF!$BZ46+$H258)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":6.9512632038566131E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S46+$B258)*AZ$109+(EF!$AB46+$R258)*AZ$120*$P$99)*AZ$122+((EF!$S61+$B258)*AZ$109+(EF!$AB61+$R258)*AZ$120*$P$99)*AZ$123)*AZ$107","v":1.9551247933991536E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD46+$B258)*BA$109)*BA$122+((EF!$AD61+$B258)*BA$109)*BA$123)*BA$107","v":1.276605758459584E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD46+$B258)*BB$109)*BB$122+((EF!$AD61+$B258)*BB$109)*BB$123)*BB$107","v":7.8159536232219422E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BC$122*((EF!$C46+$B258)*BC$109*Q$97+(EF!$B46+$C258)*BC$110)+((EF!$C61+$B258)*BC$109*Q$97+(EF!$B61+$C258)*BC$110)*BC$123)*BC$107)","v":1.5664395666908072E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J46+$B258)*BD$109*$Q$98+(EF!$I46+$C258)*BD$110)*BD$122+((EF!$J61+$B258)*BD$109*$Q$98+(EF!$I61+$C258)*BD$110)*BD$123)*BD$107","v":9.6222014122977536E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK46+$D258)*BE$111+(EF!$BM46+$R258)*BE$120*$P$101+(EF!$BL46+$B258)*BE$109*$Q$101+(EF!$BN46+$C258)*BE$110*$B$101)*$C$18+((EF!$AZ46+$D258)*BE$111+(EF!$BB46+$R258)*BE$120*$P$101+(EF!$BA46+$B258)*BE$109*$Q$101+(EF!$BC46+$C258)*BE$110*$B$101)*$B$18+((EF!$BV46+$D258)*BE$111+(EF!$BX46+$R258)*BE$120*$P$101+(EF!$BW46+$B258)*BE$109*$Q$101+(EF!$BY46+$C258)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":4.3532688437886054E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S46+$B258)*BF$109+(EF!$AB46+$R258)*BF$120*$P$99)*BF$122+((EF!$S61+$B258)*BF$109+(EF!$AB61+$R258)*BF$120*$P$99)*BF$123)*BF$107","v":9.9166947240588079E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*BG$122+(EF!$AD61+$B258)*BG$123)*BG$109*BG$107","v":2.6105526545518775E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BH$122*((EF!$C46+$B258)*BH$109*$Q$97+(EF!$B46+$C258)*BH$110)+((EF!$C61+$B258)*BH$109*$Q$97+(EF!$B61+$C258)*BH$110)*BH$123)*BH$107)","v":1.5664395666908072E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J46+$B258)*BI$109*$Q$98+(EF!$I46+$C258)*BI$110)*BI$122+((EF!$J61+$B258)*BI$109*$Q$98+(EF!$I61+$C258)*BI$110)*BI$123)*BI$107","v":9.6222014122977536E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK46+$D258)*BJ$111+(EF!$BM46+$R258)*BJ$120*$P$101+(EF!$BL46+$B258)*BJ$109*$Q$101+(EF!$BN46+$C258)*BJ$110*$B$101)*$C$18+((EF!$AZ46+$D258)*BJ$111+(EF!$BB46+$R258)*BJ$120*$P$101+(EF!$BA46+$B258)*BJ$109*$Q$101+(EF!$BC46+$C258)*BJ$110*$B$101)*$B$18+((EF!$BV46+$D258)*BJ$111+(EF!$BX46+$R258)*BJ$120*$P$101+(EF!$BW46+$B258)*BJ$109*$Q$101+(EF!$BY46+$C258)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":4.3532688437886054E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S46+$B258)*BK$109+(EF!$AB46+$R258)*BK$120*$P$99)*BK$122+((EF!$S61+$B258)*BK$109+(EF!$AB61+$R258)*BK$120*$P$99)*BK$123)*BK$107","v":9.9166947240588079E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*BL$122+(EF!$AD61+$B258)*BL$123)*BL$109*BL$107","v":7.8316579636556318E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*BM$122+(EF!$AD61+$B258)*BM$123)*BM$109*BM$107","v":2.6105526545518775E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((BN$122*((EF!$C46+$B258)*BN$109*Q$97+(EF!$B46+$C258)*BN$110)+((EF!$C61+$B258)*BN$109*Q$97+(EF!$B61+$C258)*BN$110)*BN$123)*BN$107)","v":1.7608992816400802E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J46+$B258)*BO$109*$Q$98+(EF!$I46+$C258)*BO$110)*BO$122+((EF!$J61+$B258)*BO$109*$Q$98+(EF!$I61+$C258)*BO$110)*BO$123)*BO$107","v":2.8123454347693259E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S46+$B258)*BP$109+(EF!$AB46+$R258)*BP$120*$P$99)*BP$122+((EF!$S61+$B258)*BP$109+(EF!$AB61+$R258)*BP$120*$P$99)*BP$123)*BP$107","v":1.8200433111314203E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD46+$B258)*BQ$122+(EF!$AD61+$B258)*BQ$123)*BQ$109*BQ$107","v":2.3477038715487815E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J46+$B258)*BR$109*$Q$98+(EF!$I46+$C258)*BR$110)*BR$122+((EF!$J61+$B258)*BR$109*$Q$98+(EF!$I61+$C258)*BR$110)*BR$123)*BR$107","v":2.7189123986463837E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S46+$B258)*BS$109+(EF!$AB46+$R258)*BS$120*$P$99)*BS$122+((EF!$S61+$B258)*BS$109+(EF!$AB61+$R258)*BS$120*$P$99)*BS$123)*BS$107","v":1.759576993469341E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD46+$B258)*BT$122+(EF!$AD61+$B258)*BT$123)*BT$109*BT$107","v":2.2697073715724617E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BU$122*((EF!$C46+$B258)*BU$109*Q$97+(EF!$B46+$C258)*BU$110)+((EF!$C61+$B258)*BU$109*Q$97+(EF!$B61+$C258)*BU$110)*BU$123)*BU$107)","v":1.6987594844562463E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J46+$B258)*BV$109*$Q$98+(EF!$I46+$C258)*BV$110)*BV$122+((EF!$J61+$B258)*BV$109*$Q$98+(EF!$I61+$C258)*BV$110)*BV$123)*BV$107","v":2.7131014991566775E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S46+$B258)*BW$109+(EF!$AB46+$R258)*BW$120*$P$99)*BW$122+((EF!$S61+$B258)*BW$109+(EF!$AB61+$R258)*BW$120*$P$99)*BW$123)*BW$107","v":1.7558163996898062E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD46+$B258)*BX$122+(EF!$AD61+$B258)*BX$123)*BX$109*BX$107","v":2.2648565196605654E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD46+$B258)*BY$122+(EF!$AD61+$B258)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP46+$B258)*BZ$122+(EF!$AP61+$B258)*BZ$123)*BZ$109*BZ$107","v":5.1688549014816494E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK46+$D258)*CA$111+(EF!$BM46+$R258)*CA$120*$P$101+(EF!$BL46+$B258)*CA$109*$Q$101+(EF!$BN46+$C258)*CA$110*$B$101)*$C$35+((EF!$AZ46+$D258)*CA$111+(EF!$BB46+$R258)*CA$120*$P$101+(EF!$BA46+$B258)*CA$109*$Q$101+(EF!$BC46+$C258)*CA$110*$B$101)*$B$35+((EF!$BV46+$D258)*CA$111+(EF!$BX46+$R258)*CA$120*$P$101+(EF!$BW46+$B258)*CA$109*$Q$101+(EF!$BY46+$C258)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":2.042736314436683},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CB$122*((EF!$C46+$B258)*CB$109*Q$97+(EF!$B46+$C258)*CB$110+(EF!$D46+$E258)*CB$111*$C$97)+((EF!$C61+$B258)*CB$109*Q$97+(EF!$B61+$C258)*CB$110+(EF!$D61+$E258)*CB$111*$C$97)*CB$123)*CB$107)","v":4.0586691256766061E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J46+$B258)*CC$109*$Q$98+(EF!$I46+$C258)*CC$110+(EF!$K46+$E258)*CC$111*$C$98)*CC$122+((EF!$J61+$B258)*CC$109*$Q$98+(EF!$I61+$C258)*CC$110+(EF!$K61+$E258)*CC$111*$C$98)*CC$123)*CC$107","v":3.0158628131167538E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S46+$B258)*CD$109+(EF!$T46+$E258)*CD$111*$C$99+(EF!$AB46+$R258)*CD$120*$P$99)*CD$122+((EF!$S61+$B258)*CD$109+(EF!$T61+$E258)*CD$111*$C$99+(EF!$AB61+$R258)*CD$120*$P$99)*CD$123)*CD$107","v":1.5239593055566845E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD46+$B258)*CE$109+(EF!$AE46+$E258)*CE$111*$C$100)*CE$122+((EF!$AD61+$B258)*CE$109+(EF!$AE61+$E258)*CE$111*$C$100)*CE$123)*CE$107)","v":1.0592683717972064E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CF$122*((EF!$C46+$B258)*CF$109*Q$97+(EF!$B46+$C258)*CF$110+(EF!$D46+$F258)*CF$111*$C$97)+((EF!$C61+$B258)*CF$109*Q$97+(EF!$B61+$C258)*CF$110+(EF!$D61+$F258)*CF$111*$C$97)*CF$123)*CF$107)","v":3.8491288223234145E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J46+$B258)*CG$109*$Q$98+(EF!$I46+$C258)*CG$110+(EF!$K46+$F258)*CG$111*$C$98)*CG$122+((EF!$J61+$B258)*CG$109*$Q$98+(EF!$I61+$C258)*CG$110+(EF!$K61+$F258)*CG$111*$C$98)*CG$123)*CG$107","v":2.4550748103638179E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S46+$B258)*CH$109+(EF!$T46+$F258)*CH$111*$C$99+(EF!$AB46+$R258)*CH$120*$P$99)*CH$122+((EF!$S61+$B258)*CH$109+(EF!$T61+$F258)*CH$111*$C$99+(EF!$AB61+$R258)*CH$120*$P$99)*CH$123)*CH$107","v":1.3953109516215718E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD46+$B258)*CI$109+(EF!$AE46+$F258)*CI$111*$C$100)*CI$122+((EF!$AD61+$B258)*CI$109+(EF!$AE61+$F258)*CI$111*$C$100)*CI$123)*CI$107)","v":1.0592683717972064E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CJ$122*((EF!$C46+$B258)*CJ$109*Q$97+(EF!$B46+$C258)*CJ$110+(EF!$D46+$G258)*CJ$111*$C$97)+((EF!$C61+$B258)*CJ$109*Q$97+(EF!$B61+$C258)*CJ$110+(EF!$D61+$G258)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J46+$B258)*CK$109*$Q$98+(EF!$I46+$C258)*CK$110+(EF!$K46+$G258)*CK$111*$C$98)*CK$122+((EF!$J61+$B258)*CK$109*$Q$98+(EF!$I61+$C258)*CK$110+(EF!$K61+$G258)*CK$111*$C$98)*CK$123)*CK$107","v":3.0021955934480087E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S46+$B258)*CL$109+(EF!$T46+$G258)*CL$111*$C$99+(EF!$AB46+$R258)*CL$120*$P$99)*CL$122+((EF!$S61+$B258)*CL$109+(EF!$T61+$G258)*CL$111*$C$99+(EF!$AB61+$R258)*CL$120*$P$99)*CL$123)*CL$107","v":9.5051497372881976E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD46+$B258)*CM$109+(EF!$AE46+$G258)*CM$111*$C$100)*CM$122+((EF!$AD61+$B258)*CM$109+(EF!$AE61+$G258)*CM$111*$C$100)*CM$123)*CM$107)","v":1.0592683717972064E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CN$122*((EF!$C46+$B258)*CN$109*Q$97+(EF!$B46+$C258)*CN$110)+((EF!$C61+$B258)*CN$109*Q$97+(EF!$B61+$C258)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J46+$B258)*CO$109*$Q$98+(EF!$I46+$C258)*CO$110)*CO$122+((EF!$J61+$B258)*CO$109*$Q$98+(EF!$I61+$C258)*CO$110)*CO$123)*CO$107","v":4.9138134910218789E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK46+$D258)*CP$111+(EF!$BM46+$R258)*CP$120*$P$101+(EF!$BL46+$B258)*CP$109*$Q$101+(EF!$BN46+$C258)*CP$110*$B$101)*$C$30+((EF!$AZ46+$D258)*CP$111+(EF!$BB46+$R258)*CP$120*$P$101+(EF!$BA46+$B258)*CP$109*$Q$101+(EF!$BC46+$C258)*CP$110*$B$101)*$B$30+((EF!$BV46+$D258)*CP$111+(EF!$BX46+$R258)*CP$120*$P$101+(EF!$BW46+$B258)*CP$109*$Q$101+(EF!$BY46+$C258)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":4.3911138415140043E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*CQ$109+CQ$120*$P$99*(EF!$AB46+$R258))*CQ$122+((EF!$S61+$B258)*CQ$109+CQ$120*$P$99*(EF!$AB61+$R258))*CQ$123)*CQ$107","v":2.6430543600549614E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*CR$109+(EF!$AI46+$M258)*CR$115*$J$100)*CR$122+((EF!$AD61+$B258)*CR$109+(EF!$AI61+$M258)*CR$115*$J$100)*CR$123)*CR$107","v":4.1019779484830314E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*CS$109+(EF!$AI46+$M258)*CS$115*$J$100)*CS$122+((EF!$AD61+$B258)*CS$109+(EF!$AI61+$M258)*CS$115*$J$100)*CS$123)*CS$107","v":1.538241730681137E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CT$122*((EF!$C46+$B258)*CT$109*Q$97+(EF!$B46+$C258)*CT$110+CT$113*$E$97*(EF!$F46+$I258))+((EF!$C61+$B258)*CT$109*Q$97+(EF!$B61+$C258)*CT$110+CT$113*$E$97*(EF!$F61+$I258))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J46+$B258)*CU$109*$Q$98+(EF!$I46+$C258)*CU$110+CU$113*$E$98*(EF!$M46+$I258))*CU$122+((EF!$J61+$B258)*CU$109*$Q$98+(EF!$I61+$C258)*CU$110+CU$113*$E$98*(EF!$M61+$I258))*CU$123)*CU$107","v":3.4186341795108197E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK46+$D258)*CV$111+(EF!$BM46+$R258)*CV$120*$P$101+(EF!$BL46+$B258)*CV$109*$Q$101+(EF!$BN46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$BP46+$I258))*$C$28+((EF!$AZ46+$D258)*CV$111+(EF!$BB46+$R258)*CV$120*$P$101+(EF!$BA46+$B258)*CV$109*$Q$101+(EF!$BC46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$BE46+$I258))*$B$28+((EF!$BV46+$D258)*CV$111+(EF!$BX46+$R258)*CV$120*$P$101+(EF!$BW46+$B258)*CV$109*$Q$101+(EF!$BY46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$CA46+$I258))*$D$28)*CV$107*CV$122","v":2.9743380846929204E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S46+$B258)*CW$109+CW$120*$P$99*(EF!$AB46+$R258)+CW$113*$E$99*(EF!$V46+$I258))*CW$122+((EF!$S61+$B258)*CW$109+CW$120*$P$99*(EF!$AB46+$R258)+CW$113*$E$99*(EF!$V61+$I258))*CW$123)*CW$107","v":2.212410394078871E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD46+$B258)*CX$109+(EF!$AF46+$I258)*CX$113*$E$100)*CX$122+((EF!$AD61+$B258)*CX$109+(EF!$AF61+$I258)*CX$113*$E$100)*CX$123)*CX$107","v":1.3377303001183946E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((CY$122*((EF!$C46+$B258)*CY$109*Q$97+(EF!$B46+$C258)*CY$110+CY$114*$F$97*(EF!$G46+$J258))+((EF!$C61+$B258)*CY$109*Q$97+(EF!$B61+$C258)*CY$110+CY$114*$F$97*(EF!$G61+$J258))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J46+$B258)*CZ$109*$Q$98+(EF!$I46+$C258)*CZ$110+CZ$114*$F$98*(EF!$N46+$J258))*CZ$122+((EF!$J61+$B258)*CZ$109*$Q$98+(EF!$I61+$C258)*CZ$110+CZ$114*$F$98*(EF!$N61+$J258))*CZ$123)*CZ$107","v":8.7809758863443103E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK46+$D258)*DA$111+(EF!$BM46+$R258)*DA$120*$P$101+(EF!$BL46+$B258)*DA$109*$Q$101+(EF!$BN46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ46+$J258))*$C$21+((EF!$AZ46+$D258)*DA$111+(EF!$BB46+$R258)*DA$120*$P$101+(EF!$BA46+$B258)*DA$109*$Q$101+(EF!$BC46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$BF46+$J258))*$B$21+((EF!$BV46+$D258)*DA$111+(EF!$BX46+$R258)*DA$120*$P$101+(EF!$BW46+$B258)*DA$109*$Q$101+(EF!$BY46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$CB46+$J258))*$D$21)*DA$107*DA$122","v":3.9726822487031552E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S46+$B258)*DB$109+DB$120*$P$99*(EF!$AB46+$R258)+DB$114*$F$99*(EF!$W46+$J258))*DB$122+((EF!$S61+$B258)*DB$109+DB$120*$P$99*(EF!$AB46+$R258)+DB$114*$F$99*(EF!$W61+$J258))*DB$123)*DB$107","v":8.7147426359643239E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD46+$B258)*DC$109+(EF!$AG46+$J258)*DC$114*$F$100)*DC$122+((EF!$AD61+$B258)*DC$109+(EF!$AG61+$J258)*DC$114*$F$100)*DC$123)*DC$107","v":7.1469715486380063E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DD$122*((EF!$C46+$B258)*DD$109*$Q$97+(EF!$B46+$C258)*DD$110)+((EF!$C61+$B258)*DD$109*$Q$97+(EF!$B61+$C258)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J46+$B258)*DE$109*$Q$98+(EF!$I46+$C258)*DE$110)*DE$122+((EF!$J61+$B258)*DE$109*$Q$98+(EF!$I61+$C258)*DE$110)*DE$123)*DE$107","v":8.5563551404784534E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D258+EF!$BK46)*DF$111+(EF!$BM46+$R258)*DF$120*$P$101+(EF!$BL46+$B258)*DF$109*$Q$101+(EF!$BN46+$C258)*DF$110*$B$101+(EF!$BO46+$H258)*DF$112*$D$101)*$C$26+((EF!$AZ46+$D258)*DF$111+(EF!$BB46+$R258)*DF$120*$P$101+(EF!$BA46+$B258)*DF$109*$Q$101+(EF!$BC46+$C258)*DF$110*$B$101+(EF!$BD46+$H258)*DF$112*$D$101)*$B$26+((EF!$BV46+$D258)*DF$111+(EF!$BX46+$R258)*DF$120*$P$101+(EF!$BW46+$B258)*DF$109*$Q$101+(EF!$BY46+$C258)*DF$110*$B$101+(EF!$BZ46+$H258)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":3.8710595063859293E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S46+$B258)*DG$109+(EF!$AB46+$R258)*DG$120*$P$99)*DG$122+((EF!$S61+$B258)*DG$109+(EF!$AB61+$R258)*DG$120*$P$99)*DG$123)*DG$107","v":8.8182275804694499E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD46+$B258)*DH$109)*DH$122+((EF!$AD61+$B258)*DH$109)*DH$123)*DH$107","v":7.9138059809065497E-4},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK46+$D258)*DI$111+(EF!$BM46+$R258)*DI$120*$P$101+(EF!$BL46+$B258)*DI$109*$Q$101+(EF!$BN46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$BU46+$K258))*$C$36+((EF!$AZ46+$D258)*DI$111+(EF!$BB46+$R258)*DI$120*$P$101+(EF!$BA46+$B258)*DI$109*$Q$101+(EF!$BC46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ46+$K258))*$B$36+((EF!$BV46+$D258)*DI$111+(EF!$BX46+$R258)*DI$120*$P$101+(EF!$BW46+$B258)*DI$109*$Q$101+(EF!$BY46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$CF46+$K258))*$D$36)*DI$107*DI$122","v":0.12263256237934107},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD46+$B258)*DJ$109+(EF!$AN46+$K258)*DJ$119*$N$100)*DJ$122+((EF!$AD61+$B258)*DJ$109+(EF!$AN61+$K258)*DJ$119*$N$100)*DJ$123)*DJ$107","v":1.6100275358608387E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((DK$122*((EF!$C46+$B258)*DK$109*Q$97+(EF!$B46+$C258)*DK$110+(EF!$H46+$L258)*DK$119*$O$97)+((EF!$C61+$B258)*DK$109*Q$97+(EF!$B61+$C258)*DK$110+(EF!$H61+$L258)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J46+$B258)*DL$109*$Q$98+(EF!$I46+$C258)*DL$110+(EF!$R46+$L258)*DL$119*$O$98)*DL$122+((EF!$J61+$B258)*DL$109*$Q$98+(EF!$I61+$C258)*DL$110+(EF!$R61+$L258)*DL$119*$O$98)*DL$123)*DL$107","v":8.2231864568948088E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S46+$B258)*DM$109+(EF!$AA46+$L258)*DM$119*$O$99+(EF!$AB46+$R258)*DM$120*$P$99)*DM$122+((EF!$S61+$B258)*DM$109+(EF!$AA61+$L258)*DM$119*$O$99+(EF!$AB61+$R258)*DM$120*$P$99*$R258)*DM$123)*DM$107","v":4.6565176193406645E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD46+$B258)*DN$109+(EF!$AN46+$L258)*DN$119*$O$100)*DN$122+((EF!$AD61+$B258)*DN$109+(EF!$AN61+$L258)*DN$119*$O$100)*DN$123)*DN$107","v":5.3629632524206331E-3},{"$f":"((DO$122*((EF!$C46+$B258)*DO$109*Q$97+(EF!$B46+$C258)*DO$110)+((EF!$C61+$B258)*DO$109*Q$97+(EF!$B61+$C258)*DO$110)*DO$123)*DO$107)/1000000","v":0.66700515212317757},{"$f":"((((EF!$J46+$B258)*DP$109*$Q$98+(EF!$I46+$C258)*DP$110)*DP$122+((EF!$J61+$B258)*DP$109*$Q$98+(EF!$I61+$C258)*DP$110)*DP$123)*DP$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*DQ$109+(EF!$AB46+$R258)*DQ$120*$P$99)*DQ$122+((EF!$S61+$B258)*DQ$109+(EF!$AB61+$R258)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*DR$122+(EF!$AD61+$B258)*DR$123)*DR$109*DR$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*DS$122+(EF!$AP61+$B258)*DS$123)*DS$109*DS$107)/1000000","v":5.7931005590028395E-2},{"$f":"((DT$122*((EF!$C46+$B258)*DT$109*$Q$97+(EF!$B46+$C258)*DT$110)+((EF!$C61+$B258)*DT$109*$Q$97+(EF!$B61+$C258)*DT$110)*DT$123)*DT$107)/1000000","v":1.1561422636801746},{"$f":"((((EF!$J46+$B258)*DU$109*$Q$98+(EF!$I46+$C258)*DU$110)*DU$122+((EF!$J61+$B258)*DU$109*$Q$98+(EF!$I61+$C258)*DU$110)*DU$123)*DU$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*DV$109+(EF!$AB46+$R258)*DV$120*$P$99)*DV$122+((EF!$S61+$B258)*DV$109+(EF!$AB61+$R258)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*DW$122+(EF!$AD61+$B258)*DW$123)*DW$109*DW$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*DX$122+(EF!$AP61+$B258)*DX$123)*DX$109*DX$107)/1000000","v":5.7931005590028395E-2},{"$f":"((DY$122*((EF!$C46+$B258)*DY$109*$Q$97+(EF!$B46+$C258)*DY$110)+((EF!$C61+$B258)*DY$109*$Q$97+(EF!$B61+$C258)*DY$110)*DY$123)*DY$107)/1000000","v":1.1561422636801746},{"$f":"((((EF!$J46+$B258)*DZ$109*$Q$98+(EF!$I46+$C258)*DZ$110)*DZ$122+((EF!$J61+$B258)*DZ$109*$Q$98+(EF!$I61+$C258)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*EA$109+(EF!$AB46+$R258)*EA$120*$P$99)*EA$122+((EF!$S61+$B258)*EA$109+(EF!$AB61+$R258)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*EB$122+(EF!$AD61+$B258)*EB$123)*EB$109*EB$107/1000000","v":4.9216766807691999E-2},{"$f":"(((EF!$AP46+$B258)*EC$122+(EF!$AP61+$B258)*EC$123)*EC$109*EC$107)/1000000","v":5.7931005590028395E-2},{"$f":"((ED$122*((EF!$C46+$B258)*ED$109*$Q$97+(EF!$B46+$C258)*ED$110)+((EF!$C61+$B258)*ED$109*$Q$97+(EF!$B61+$C258)*ED$110)*ED$123)*ED$107)/1000000","v":0.82263968761858564},{"$f":"((((EF!$J46+$B258)*EE$109*$Q$98+(EF!$I46+$C258)*EE$110)*EE$122+((EF!$J61+$B258)*EE$109*$Q$98+(EF!$I61+$C258)*EE$110)*EE$123)*EE$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*EF$109+(EF!$AB46+$R258)*EF$120*$P$99)*EF$122+((EF!$S61+$B258)*EF$109+(EF!$AB61+$R258)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*EG$122+(EF!$AD61+$B258)*EG$123)*EG$109*EG$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*EH$122+(EF!$AP61+$B258)*EH$123)*EH$109*EH$107)/1000000","v":5.7931005590028395E-2},{"$f":"((EI$122*((EF!$C46+$B258)*EI$109*$Q$97+(EF!$B46+$C258)*EI$110)+((EF!$C61+$B258)*EI$109*$Q$97+(EF!$B61+$C258)*EI$110)*EI$123)*EI$107)/1000000","v":0.82263968761858564},{"$f":"((((EF!$J46+$B258)*EJ$109*$Q$98+(EF!$I46+$C258)*EJ$110)*EJ$122+((EF!$J61+$B258)*EJ$109*$Q$98+(EF!$I61+$C258)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*EK$109+(EF!$AB46+$R258)*EK$120*$P$99)*EK$122+((EF!$S61+$B258)*EK$109+(EF!$AB61+$R258)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*EL$122+(EF!$AD61+$B258)*EL$123)*EL$109*EL$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*EM$122+(EF!$AP61+$B258)*EM$123)*EM$109*EM$107)/1000000","v":5.7931005590028395E-2},{"$f":"((EN$122*((EF!$C46+$B258)*EN$109*$Q$97+(EF!$B46+$C258)*EN$110)+((EF!$C61+$B258)*EN$109*$Q$97+(EF!$B61+$C258)*EN$110)*EN$123)*EN$107)/1000000","v":0.33350257606158878},{"$f":"((((EF!$J46+$B258)*EO$109*$Q$98+(EF!$I46+$C258)*EO$110)*EO$122+((EF!$J61+$B258)*EO$109*$Q$98+(EF!$I61+$C258)*EO$110)*EO$123)*EO$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*EP$109+(EF!$AB46+$R258)*EP$120*$P$99)*EP$122+((EF!$S61+$B258)*EP$109+(EF!$AB61+$R258)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*EQ$122+(EF!$AD61+$B258)*EQ$123)*EQ$109*EQ$107/1000000","v":4.9216766807691999E-2},{"$f":"(((EF!$AP46+$B258)*ER$122+(EF!$AP61+$B258)*ER$123)*ER$109*ER$107)/1000000","v":5.7931005590028395E-2},{"$f":"((ES$122*((EF!$C46+$B258)*ES$109*$Q$97+(EF!$B46+$C258)*ES$110)+((EF!$C61+$B258)*ES$109*$Q$97+(EF!$B61+$C258)*ES$110)*ES$123)*ES$107)/1000000","v":0.97827422311399381},{"$f":"((((EF!$J46+$B258)*ET$109*$Q$98+(EF!$I46+$C258)*ET$110)*ET$122+((EF!$J61+$B258)*ET$109*$Q$98+(EF!$I61+$C258)*ET$110)*ET$123)*ET$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*EU$109+(EF!$AB46+$R258)*EU$120*$P$99)*EU$122+((EF!$S61+$B258)*EU$109+(EF!$AB61+$R258)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*EV$122+(EF!$AD61+$B258)*EV$123)*EV$109*EV$107/1000000","v":4.9216766807691999E-2},{"$f":"(((EF!$AP46+$B258)*EW$122+(EF!$AP61+$B258)*EW$123)*EW$109*EW$107)/1000000","v":5.7931005590028395E-2},{"$f":"((EX$122*((EF!$C46+$B258)*EX$109*$Q$97+(EF!$B46+$C258)*EX$110)+((EF!$C61+$B258)*EX$109*$Q$97+(EF!$B61+$C258)*EX$110)*EX$123)*EX$107)/1000000","v":0.93380721297244851},{"$f":"((((EF!$J46+$B258)*EY$109*$Q$98+(EF!$I46+$C258)*EY$110)*EY$122+((EF!$J61+$B258)*EY$109*$Q$98+(EF!$I61+$C258)*EY$110)*EY$123)*EY$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*EZ$109+(EF!$AB46+$R258)*EZ$120*$P$99)*EZ$122+((EF!$S61+$B258)*EZ$109+(EF!$AB61+$R258)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*FA$122+(EF!$AD61+$B258)*FA$123)*FA$109*FA$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*FB$122+(EF!$AP61+$B258)*FB$123)*FB$109*FB$107)/1000000","v":5.7931005590028395E-2},{"$f":"((FC$122*((EF!$C46+$B258)*FC$109*$Q$97+(EF!$B46+$C258)*FC$110)+((EF!$C61+$B258)*FC$109*$Q$97+(EF!$B61+$C258)*FC$110)*FC$123)*FC$107)/1000000","v":0.86710669776013083},{"$f":"((((EF!$J46+$B258)*FD$109*$Q$98+(EF!$I46+$C258)*FD$110)*FD$122+((EF!$J61+$B258)*FD$109*$Q$98+(EF!$I61+$C258)*FD$110)*FD$123)*FD$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*FE$109+(EF!$AB46+$R258)*FE$120*$P$99)*FE$122+((EF!$S61+$B258)*FE$109+(EF!$AB61+$R258)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*FF$122+(EF!$AD61+$B258)*FF$123)*FF$109*FF$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*FG$122+(EF!$AP61+$B258)*FG$123)*FG$109*FG$107)/1000000","v":5.7931005590028395E-2},{"$f":"((FH$122*((EF!$C46+$B258)*FH$109*$Q$97+(EF!$B46+$C258)*FH$110)+((EF!$C61+$B258)*FH$109*$Q$97+(EF!$B61+$C258)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J46+$B258)*FI$109*$Q$98+(EF!$I46+$C258)*FI$110)*FI$122+((EF!$J61+$B258)*FI$109*$Q$98+(EF!$I61+$C258)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*FJ$109+(EF!$AB46+$R258)*FJ$120*$P$99)*FJ$122+((EF!$S61+$B258)*FJ$109+(EF!$AB61+$R258)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD46+$B258)*FK$122+(EF!$AD61+$B258)*FK$123)*FK$109*FK$107/1000000","v":4.9216766807691999E-2},{"$f":"(((EF!$AP46+$B258)*FL$122+(EF!$AP61+$B258)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C46+$B258)*FM$109*$Q$97+(EF!$B46+$C258)*FM$110)+((EF!$C61+$B258)*FM$109*$Q$97+(EF!$B61+$C258)*FM$110)*FM$123)*FM$107)/1000000","v":0.88934020283090343},{"$f":"((((EF!$J46+$B258)*FN$109*$Q$98+(EF!$I46+$C258)*FN$110)*FN$122+((EF!$J61+$B258)*FN$109*$Q$98+(EF!$I61+$C258)*FN$110)*FN$123)*FN$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*FO$109+(EF!$AB46+$R258)*FO$120*$P$99)*FO$122+((EF!$S61+$B258)*FO$109+(EF!$AB61+$R258)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*FP$122+(EF!$AD61+$B258)*FP$123)*FP$109*FP$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*FQ$122+(EF!$AP61+$B258)*FQ$123)*FQ$109*FQ$107)/1000000","v":5.7931005590028395E-2},{"$f":"((FR$122*((EF!$C46+$B258)*FR$109*$Q$97+(EF!$B46+$C258)*FR$110)+((EF!$C61+$B258)*FR$109*$Q$97+(EF!$B61+$C258)*FR$110)*FR$123)*FR$107)/1000000","v":0.88934020283090343},{"$f":"((((EF!$J46+$B258)*FS$109*$Q$98+(EF!$I46+$C258)*FS$110)*FS$122+((EF!$J61+$B258)*FS$109*$Q$98+(EF!$I61+$C258)*FS$110)*FS$123)*FS$107)/1000000","v":0.74297784740879291},{"$f":"(((EF!$S46+$B258)*FT$109+(EF!$AB46+$R258)*FT$120*$P$99)*FT$122+((EF!$S61+$B258)*FT$109+(EF!$AB61+$R258)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.53569623591123694},{"$f":"((EF!$AD46+$B258)*FU$122+(EF!$AD61+$B258)*FU$123)*FU$109*FU$107/1000000","v":0.2313188039961524},{"$f":"(((EF!$AP46+$B258)*FV$122+(EF!$AP61+$B258)*FV$123)*FV$109*FV$107)/1000000","v":5.7931005590028395E-2},{"$f":"(((EF!$AP46+$B258)*FW$109+FW$116*$H$100*(EF!$AT46+$N258))*FW$122+((EF!$AP61+$B258)*FW$109+FW$116*$H$100*(EF!$AT61+$N258))*FW$123)*FW$107/1000000","v":1.9310335196676128E-2},{"$f":"((((EF!$J46+$B258)*FX$109*$Q$98+(EF!$I46+$C258)*FX$110)*FX$122+((EF!$J61+$B258)*FX$109*$Q$98+(EF!$I61+$C258)*FX$110)*FX$123)*FX$107)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*FY$109+(EF!$AB46+$R258)*FY$120*$P$99)*FY$122+((EF!$S61+$B258)*FY$109+(EF!$AB61+$R258)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*FZ$109+(EF!$AH46+$N258)*FZ$116*$H$100)*FZ$122+((EF!$AD61+$B258)*FZ$109+(EF!$AH61+$N258)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":5.9060120169230401E-2},{"$f":"((((EF!$J46+$B258)*GA$109*$Q$98+(EF!$I46+$C258)*GA$110)*GA$122+((EF!$J61+$B258)*GA$109*$Q$98+(EF!$I61+$C258)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*GB$109+(EF!$AB46+$R258)*GB$120*$P$99)*GB$122+((EF!$S61+$B258)*GB$109+(EF!$AB61+$R258)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*GC$109+(EF!$AH46+$N258)*GC$116*$H$100)*GC$122+((EF!$AD61+$B258)*GC$109+(EF!$AH61+$N258)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":4.7226066807954596E-2},{"$f":"((((EF!$AP46+$B258)*GD$109+GD$117*$K$100*(EF!$AW46+$O258)+GD$118*$L$100*(EF!$AX46+$P258))*GD$122+((EF!$AP61+$B258)*GD$109+GD$117*$K$100*(EF!$AW61+$O258)+GD$118*$L$100*(EF!$AX61+$P258))*GD$123)*GD$107)/1000000","v":1.9310335196676128E-2},{"$f":"((((EF!$J46+$B258)*GE$109*$Q$98+(EF!$I46+$C258)*GE$110)*GE$122+((EF!$J61+$B258)*GE$109*$Q$98+(EF!$I61+$C258)*GE$110)*GE$123)*GE$107)/1000000","v":0.57143339864027265},{"$f":"(((EF!$S46+$B258)*GF$109+(EF!$AB46+$R258)*GF$120*$P$99)*GF$122+((EF!$S61+$B258)*GF$109+(EF!$AB61+$R258)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.274716018416019},{"$f":"(((EF!$AD46+$B258)*GG$109+(EF!$AK46+$O258)*GG$117*$K$100+(EF!$AL46+$P258)*GG$118*$L$100)*GG$122+((EF!$AD61+$B258)*GG$109+(EF!$AK61+$O258)*GG$117*$K$100+(EF!$AL61+$P258)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":7.3825150211538001E-2},{"$f":"0.000001*(((EF!$J46+$B258)*GH$109*$Q$98+(EF!$I46+$C258)*GH$110)*GH$122+((EF!$J61+$B258)*GH$109*$Q$98+(EF!$I61+$C258)*GH$110)*GH$123)*GH$107","v":0.84898676369411941},{"$f":"0.000001*(((EF!$BK46+$D258)*GI$111+(EF!$BM46+$R258)*GI$120*$P$101+(EF!$BL46+$B258)*GI$109*$Q$101+(EF!$BN46+$C258)*GI$110*$B$101)*$C$38+((EF!$AZ46+$D258)*GI$111+(EF!$BB46+$R258)*GI$120*$P$101+(EF!$BA46+$B258)*GI$109*$Q$101+(EF!$BC46+$C258)*GI$110*$B$101)*$B$38+((EF!$BV46+$D258)*GI$111+(EF!$BX46+$R258)*GI$120*$P$101+(EF!$BW46+$B258)*GI$109*$Q$101+(EF!$BY46+$C258)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.80579984936885196},{"$f":"0.000001*(((EF!$S46+$B258)*GJ$109+(EF!$AB46+$R258)*GJ$120*$P$99)*GJ$122+((EF!$S61+$B258)*GJ$109+(EF!$AB61+$R258)*GJ$120*$P$99)*GJ$123)*GJ$107","v":0.96150606445606634},{"$f":"0.000001*((EF!$AD46+$B258)*GK$122+(EF!$AD61+$B258)*GK$123)*GK$109*GK$107","v":4.4295090126922801E-2},{"$f":"((((EF!$AD46+$B258)*GL$109+(EF!$AH46+$N258)*GL$116*$H$100)*GL$122+((EF!$AD61+$B258)*GL$109+(EF!$AH61+$N258)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":6.3278700181318273E-2},{"$f":"((((EF!$AD46+$B258)*GM$109+(EF!$AH46+$N258)*GM$116*$H$100)*GM$122+((EF!$AD61+$B258)*GM$109+(EF!$AH61+$N258)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":6.3278700181318273E-2},{"$f":"(((EF!$AD46+$B258)*GN$109+(EF!$AH46+$N258)*GN$116*$H$100)*GN$122+((EF!$AD61+$B258)*GN$109+(EF!$AH61+$N258)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":4.7226066807954596E-2},{"$f":"(((EF!$AD46+$B258)*GO$109+(EF!$AH46+$N258)*GO$116*$H$100)*GO$122+((EF!$AD61+$B258)*GO$109+(EF!$AH61+$N258)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":3.3058246765568212E-2},{"$f":"(((EF!$AD46+$B258)*GP$109+(EF!$AH46+$N258)*GP$116*$H$100)*GP$122+((EF!$AD61+$B258)*GP$109+(EF!$AH61+$N258)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":0.12655740036263655},{"$f":"(((EF!$AD46+$B258)*GQ$109+(EF!$AH46+$N258)*GQ$116*$H$100)*GQ$122+((EF!$AD61+$B258)*GQ$109+(EF!$AH61+$N258)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":2.605593536877812E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD46+$B258)*GR$109+(EF!$AK46+$O258)*GR$117*$K$100)*GR$122+((EF!$AD61+$B258)*GR$109+(EF!$AK61+$O258)*GR$117*$K$100)*GR$123)*GR$107","v":1.0981679696618844E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J46+$B258)*GS$109*$Q$98+(EF!$I46+$C258)*GS$110+GS$117*$K$98*(EF!$O46+$O258))*GS$122+((EF!$J61+$B258)*GS$109*$Q$98+(EF!$I61+$C258)*GS$110+GS$117*$K$98*(EF!$O61+$O258))*GS$123)*GS$107)","v":1.0119306892925532E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK46+$D258)*GT$111+(EF!$BM46+$R258)*GT$120*$P$101+(EF!$BL46+$B258)*GT$109*$Q$101+(EF!$BN46+$C258)*GT$110*$B$101+GT$117*$K$101*(EF!$BR46+$O258))*$C$22+((EF!$AZ46+$D258)*GT$111+(EF!$BB46+$R258)*GT$120*$P$101+(EF!$BA46+$B258)*GT$109*$Q$101+(EF!$BC46+$C258)*GT$110*$B$101+GT$117*$K$101*(EF!$BG46+$O258))*$B$22+((EF!$BV46+$D258)*GT$111+(EF!$BX46+$R258)*GT$120*$P$101+(EF!$BW46+$B258)*GT$109*$Q$101+(EF!$BY46+$C258)*GT$110*$B$101+GT$117*$K$101*(EF!$CC46+$O258))*$D$22)*GT$107*GT$122","v":4.5781689168766307E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S46+$B258)*GU$109+GU$120*$P$99*(EF!$AB46+$R258)+GU$117*$K$99*(EF!$X46+$O258))*GU$122+((EF!$S61+$B258)*GU$109+GU$120*$P$99*(EF!$AB61+$R258)+GU$117*$K$99*(EF!$X61+$O258))*GU$123)*GU$107","v":2.9797184055720221E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD46+$B258)*GV$109+(EF!$AK46+$O258)*GV$117*$K$100)*GV$122+((EF!$AD61+$B258)*GV$109+(EF!$AK61+$O258)*GV$117*$K$100)*GV$123)*GV$107","v":1.3727099620773555E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD46+$B258)*GW$109+(EF!$AL46+$P258)*GW$118*$L$100)*GW$122+((EF!$AD61+$B258)*GW$109+(EF!$AL61+$P258)*GW$118*$L$100)*GW$123)*GW$107","v":1.1713357287180075E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J46+$B258)*GX$109*$Q$98+(EF!$I46+$C258)*GX$110+GX$118*$L$98*(EF!$P46+$P258))*GX$122+((EF!$J61+$B258)*GX$109*$Q$98+(EF!$I61+$C258)*GX$110+GX$118*$L$98*(EF!$P61+$P258))*GX$123)*GX$107)","v":2.2450536316194623E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK46+$D258)*GY$111+(EF!$BM46+$R258)*GY$120*$P$101+(EF!$BL46+$B258)*GY$109*$Q$101+(EF!$BN46+$C258)*GY$110*$B$101+GY$118*$L$101*(EF!$BS46+$P258))*$C$23+((EF!$AZ46+$D258)*GY$111+(EF!$BB46+$R258)*GY$120*$P$101+(EF!$BA46+$B258)*GY$109*$Q$101+(EF!$BC46+$C258)*GY$110*$B$101+GY$118*$L$101*(EF!$BH46+$P258))*$B$23+((EF!$BV46+$D258)*GY$111+(EF!$BX46+$R258)*GY$120*$P$101+(EF!$BW46+$B258)*GY$109*$Q$101+(EF!$BY46+$C258)*GY$110*$B$101+GY$118*$L$101*(EF!$CD46+$P258))*$D$23)*GY$107*GY$122","v":1.4205670064963406E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S46+$B258)*GZ$109+GZ$120*$P$99*(EF!$AB46+$R258)+GZ$118*$L$99*(EF!$Y46+$P258))*GZ$122+((EF!$S61+$B258)*GZ$109+GZ$120*$P$99*(EF!$AB61+$R258)+GZ$118*$L$99*(EF!$Y61+$P258))*GZ$123)*GZ$107","v":1.4529135698778254E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD46+$B258)*HA$109+(EF!$AL46+$P258)*HA$118*$L$100)*HA$122+((EF!$AD61+$B258)*HA$109+(EF!$AL61+$P258)*HA$118*$L$100)*HA$123)*HA$107","v":7.0280143723080448E-4},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*((((EF!$J46+$B258)*HB$109*$Q$98+(EF!$I46+$C258)*HB$110)*HB$122+((EF!$J61+$B258)*HB$109*$Q$98+(EF!$I61+$C258)*HB$110)*HB$123)*HB$107)","v":2.2834803602421776E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK46+$D258)*HC$111+(EF!$BM46+$R258)*HC$120*$P$101+(EF!$BL46+$B258)*HC$109*$Q$101+(EF!$BN46+$C258)*HC$110*$B$101)*$C$24+((EF!$AZ46+$D258)*HC$111+(EF!$BB46+$R258)*HC$120*$P$101+(EF!$BA46+$B258)*HC$109*$Q$101+(EF!$BC46+$C258)*HC$110*$B$101)*$B$24+((EF!$BV46+$D258)*HC$111+(EF!$BX46+$R258)*HC$120*$P$101+(EF!$BW46+$B258)*HC$109*$Q$101+(EF!$BY46+$C258)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":1.444881678573747E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S46+$B258)*HD$109+HD$120*$P$99*(EF!$AB46+$R258))*HD$122+((EF!$S61+$B258)*HD$109+HD$120*$P$99*(EF!$AB61+$R258))*HD$123)*HD$107","v":1.4777818913627259E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD46+$B258)*HE$109)*HE$122+((EF!$AD61+$B258)*HE$109)*HE$123)*HE$107","v":7.148307089255931E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HF$111+(EF!$BM46+$S258)*HF$120*$P$101+(EF!$BL46+$B258)*HF$109*$Q$101+(EF!$BN46+$C258)*HF$110*$B$101)*$C$31+((EF!$AZ46+$D258)*HF$111+(EF!$BB46+$S258)*HF$120*$P$101+(EF!$BA46+$B258)*HF$109*$Q$101+(EF!$BC46+$C258)*HF$110*$B$101)*$B$31+((EF!$BV46+$D258)*HF$111+(EF!$BX46+$S258)*HF$120*$P$101+(EF!$BW46+$B258)*HF$109*$Q$101+(EF!$BY46+$C258)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":1.2611467021992286E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HG$109+HG$120*$P$99*(EF!$AB46+$R258))*HG$122+((EF!$S61+$B258)*HG$109+HG$120*$P$99*(EF!$AB61+$R258))*HG$123)*HG$107","v":1.0372456710967112E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HH$109+(EF!$AH46+$N258)*HH$116*$H$100)*HH$122+((EF!$AD61+$B258)*HH$109+(EF!$AH61+$N258)*HH$116*$H$100)*HH$123)*HH$107","v":1.3379602907730626E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HI$109+(EF!$AH46+$N258)*HI$116*$H$100)*HI$122+((EF!$AD61+$B258)*HI$109+(EF!$AH61+$N258)*HI$116*$H$100)*HI$123)*HI$107","v":1.1468231063769109E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HJ$111+(EF!$BM46+$S258)*HJ$120*$P$101+(EF!$BL46+$B258)*HJ$109*$Q$101+(EF!$BN46+$C258)*HJ$110*$B$101)*$C$31+((EF!$AZ46+$D258)*HJ$111+(EF!$BB46+$S258)*HJ$120*$P$101+(EF!$BA46+$B258)*HJ$109*$Q$101+(EF!$BC46+$C258)*HJ$110*$B$101)*$B$31+((EF!$BV46+$D258)*HJ$111+(EF!$BX46+$S258)*HJ$120*$P$101+(EF!$BW46+$B258)*HJ$109*$Q$101+(EF!$BY46+$C258)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":1.5494088055590521E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HK$109+HK$120*$P$99*(EF!$AB46+$R258))*HK$122+((EF!$S61+$B258)*HK$109+HK$120*$P$99*(EF!$AB61+$R258))*HK$123)*HK$107","v":1.2743303959188166E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HL$109+(EF!$AH46+$N258)*HL$116*$H$100)*HL$122+((EF!$AD61+$B258)*HL$109+(EF!$AH61+$N258)*HL$116*$H$100)*HL$123)*HL$107","v":1.6437797858069054E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HM$122*((EF!$C46+$B258)*HM$109*$Q$97+(EF!$B46+$C258)*HM$110)+((EF!$C61+$B258)*HM$109*$Q$97+(EF!$B61+$C258)*HM$110)*HM$123)*HM$107)","v":0.10295029224099138},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J46+$B258)*HN$109*$Q$98+(EF!$I46+$C258)*HN$110)*HN$122+((EF!$J61+$B258)*HN$109*$Q$98+(EF!$I61+$C258)*HN$110)*HN$123)*HN$107)","v":3.6634520696790428E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HO$111+(EF!$BM46+$R258)*HO$120*$P$101+(EF!$BL46+$B258)*HO$109*$Q$101+(EF!$BN46+$C258)*HO$110*$B$101)*$C$32+((EF!$AZ46+$D258)*HO$111+(EF!$BB46+$R258)*HO$120*$P$101+(EF!$BA46+$B258)*HO$109*$Q$101+(EF!$BC46+$C258)*HO$110*$B$101)*$B$32+((EF!$BV46+$D258)*HO$111+(EF!$BX46+$R258)*HO$120*$P$101+(EF!$BW46+$B258)*HO$109*$Q$101+(EF!$BY46+$C258)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":3.4770967606992734E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HP$109+HP$120*$P$99*(EF!$AB46+$R258))*HP$122+((EF!$S61+$B258)*HP$109+HP$120*$P$99*(EF!$AB61+$R258))*HP$123)*HP$107","v":2.3708472482210544E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HQ$109+(EF!$AH46+$N258)*HQ$116*$H$100)*HQ$122+((EF!$AD61+$B258)*HQ$109+(EF!$AH61+$N258)*HQ$116*$H$100)*HQ$123)*HQ$107","v":3.8227436879230362E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HR$109+(EF!$AH46+$N258)*HR$116*$H$100)*HR$122+((EF!$AD61+$B258)*HR$109+(EF!$AH61+$N258)*HR$116*$H$100)*HR$123)*HR$107","v":1.1468231063769109E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J46+$B258)*HS$109*$Q$98+(EF!$I46+$C258)*HS$110)*HS$122+((EF!$J61+$B258)*HS$109*$Q$98+(EF!$I61+$C258)*HS$110)*HS$123)*HS$107)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK46+$D258)*HT$111+(EF!$BM46+$R258)*HT$120*$P$101+(EF!$BL46+$B258)*HT$109*$Q$101+(EF!$BN46+$C258)*HT$110*$B$101)*$C$32+((EF!$AZ46+$D258)*HT$111+(EF!$BB46+$R258)*HT$120*$P$101+(EF!$BA46+$B258)*HT$109*$Q$101+(EF!$BC46+$C258)*HT$110*$B$101)*$B$32+((EF!$BV46+$D258)*HT$111+(EF!$BX46+$R258)*HT$120*$P$101+(EF!$BW46+$B258)*HT$109*$Q$101+(EF!$BY46+$C258)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":3.4770967606992734E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B258)*HU$109+HU$120*$P$99*(EF!$AB46+$R258))*HU$122+((EF!$S61+$B258)*HU$109+HU$120*$P$99*(EF!$AB61+$R258))*HU$123)*HU$107","v":4.1489826843868448E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HV$109+(EF!$AH46+$N258)*HV$116*$H$100)*HV$122+((EF!$AD61+$B258)*HV$109+(EF!$AH61+$N258)*HV$116*$H$100)*HV$123)*HV$107","v":3.0581949503384288E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*HW$109+(EF!$AH46+$N258)*HW$116*$H$100)*HW$122+((EF!$AD61+$B258)*HW$109+(EF!$AH61+$N258)*HW$116*$H$100)*HW$123)*HW$107","v":3.4404693191307325E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J46+$B258)*HX$109*$Q$98+(EF!$I46+$C258)*HX$110)*HX$122+((EF!$J61+$B258)*HX$109*$Q$98+(EF!$I61+$C258)*HX$110)*HX$123)*HX$107)","v":2.873056320446616E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK46+$D258)*HY$111+(EF!$BM46+$R258)*HY$120*$P$101+(EF!$BL46+$B258)*HY$109*$Q$101+(EF!$BN46+$C258)*HY$110*$B$101)*$C$33+((EF!$AZ46+$D258)*HY$111+(EF!$BB46+$R258)*HY$120*$P$101+(EF!$BA46+$B258)*HY$109*$Q$101+(EF!$BC46+$C258)*HY$110*$B$101)*$B$33+((EF!$BV46+$D258)*HY$111+(EF!$BX46+$R258)*HY$120*$P$101+(EF!$BW46+$B258)*HY$109*$Q$101+(EF!$BY46+$C258)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":2.7269074728215898E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S46+$B258)*HZ$109+HZ$120*$P$99*(EF!$AB46+$R258))*HZ$122+((EF!$S61+$B258)*HZ$109+HZ$120*$P$99*(EF!$AB61+$R258))*HZ$123)*HZ$107","v":1.8593330939666784E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD46+$B258)*IA$109)*IA$122+((EF!$AD61+$B258)*IA$109)*IA$123)*IA$107","v":3.29777856394791E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD46+$B258)*IB$109)*IB$122+((EF!$AD61+$B258)*IB$109)*IB$123)*IB$107","v":8.993941538039755E-4},{"$f":"1/1000000*((((EF!$J46+$B258)*IC$109*$Q$98+(EF!$I46+$C258)*IC$110)*IC$122+((EF!$J61+$B258)*IC$109*$Q$98+(EF!$I61+$C258)*IC$110)*IC$123)*IC$107)","v":0.84898676369411941},{"$f":"1/1000000*(((EF!$S46+$B258)*ID$109+ID$120*$P$99*(EF!$AB46+$R258))*ID$122+((EF!$S61+$B258)*ID$109+ID$120*$P$99*(EF!$AB61+$R258))*ID$123)*ID$107","v":0.5494320368320379},{"$f":"1/1000000*(((EF!$AD46+$B258)*IE$109)*IE$122+((EF!$AD61+$B258)*IE$109)*IE$123)*IE$107","v":9.7449198279230154E-2},{"$f":"1/1000000*(((EF!$AD46+$B258)*IF$109)*IF$122+((EF!$AD61+$B258)*IF$109)*IF$123)*IF$107","v":2.657705407615368E-2},{"$f":"((((EF!$J46+$B258)*IG$109+(EF!$I46+$C258)*IG$110)*IG$122+((EF!$J61+$B258)*IG$109+(EF!$I61+$C258)*IG$110)*IG$123)*IG$107)/1000000","v":0.3009530521149541},{"$f":"(((EF!$S46+$B258)*IH$109+(EF!$AB46+$R258)*IH$120*$P$99)*IH$122+((EF!$S61+$B258)*IH$109+(EF!$AB61+$R258)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":0.50822463406963503},{"$f":"((EF!$AD46+$B258)*II$109*II$122+(EF!$AD61+$B258)*II$109*II$123)*II$107/1000000","v":6.6442635190384194E-2},{"$f":"(((EF!$BK46+$D258)*IJ$111+(EF!$BM46+$R258)*IJ$120*$P$101+(EF!$BL46+$B258)*IJ$109*$Q$101+(EF!$BN46+$C258)*IJ$110*$B$101)*$C$34+((EF!$AZ46+$D258)*IJ$111+(EF!$BB46+$R258)*IJ$120*$P$101+(EF!$BA46+$B258)*IJ$109*$Q$101+(EF!$BC46+$C258)*IJ$110*$B$101)*$B$34+((EF!$BV46+$D258)*IJ$111+(EF!$BX46+$R258)*IJ$120*$P$101+(EF!$BW46+$B258)*IJ$109*$Q$101+(EF!$BY46+$C258)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":0.74165499007255931},{"$f":"(((EF!$S46+$B258)*IK$109+(EF!$AB46+$R258)*IK$120*$P$99)*IK$122+((EF!$S61+$B258)*IK$109+(EF!$AB61+$R258)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":0.50822463406963503},{"$f":"((EF!$AD46+$B258)*IL$109*IL$122+(EF!$AD61+$B258)*IL$109*IL$123)*IL$107/1000000","v":6.6442635190384194E-2},{"$f":"((((EF!$J46+$B258)*IM$109+(EF!$I46+$C258)*IM$110)*IM$122+((EF!$J61+$B258)*IM$109+(EF!$I61+$C258)*IM$110)*IM$123)*IM$107)/1000000","v":0.3009530521149541},{"$f":"(((EF!$S46+$B258)*IN$109+(EF!$AB46+$R258)*IN$120*$P$99)*IN$122+((EF!$S61+$B258)*IN$109+(EF!$AB61+$R258)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":0.50822463406963503},{"$f":"((EF!$AD46+$B258)*IO$109*IO$122+(EF!$AD61+$B258)*IO$109*IO$123)*IO$107/1000000","v":6.6442635190384194E-2},{"$f":"(((EF!$S46+$B258)*IP$109+(EF!$AB46+$R258)*IP$120*$P$99)*IP$122+((EF!$S61+$B258)*IP$109+(EF!$AB61+$R258)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":6.8679004604004751E-2},{"$f":"((EF!$AD46+$B258)*IQ$109*IQ$122+(EF!$AD61+$B258)*IQ$109*IQ$123)*IQ$107/1000000","v":0.60241322572615008},{"$f":"(((EF!$S46+$B258)*IR$109+(EF!$AB46+$R258)*IR$120*$P$99)*IR$122+((EF!$S61+$B258)*IR$109+(EF!$AB61+$R258)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":6.8679004604004751E-2},{"$f":"((EF!$AD46+$B258)*IS$109*IS$122+(EF!$AD61+$B258)*IS$109*IS$123)*IS$107/1000000","v":0.40751482916768972},{"$f":"((EF!$AD46+$B258)*IT$109*IT$122+(EF!$AD61+$B258)*IT$109*IT$123)*IT$107/1000000","v":0.22147545063461399},{"$f":"(((EF!$BK46+$D258)*IU$111+(EF!$BM46+$R258)*IU$120*$P$101+(EF!$BL46+$B258)*IU$109*$Q$101+(EF!$BN46+$C258)*IU$110*$B$101)*$C$37+((EF!$AZ46+$D258)*IU$111+(EF!$BB46+$R258)*IU$120*$P$101+(EF!$BA46+$B258)*IU$109*$Q$101+(EF!$BC46+$C258)*IU$110*$B$101)*$B$37+((EF!$BV46+$D258)*IU$111+(EF!$BX46+$R258)*IU$120*$P$101+(EF!$BW46+$B258)*IU$109*$Q$101+(EF!$BY46+$C258)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":0.12892386598936084},{"$f":"((EF!$AD46+$B258)*IV$109*IV$122+(EF!$AD61+$B258)*IV$109*IV$123)*IV$107/1000000","v":1.10737725317307E-2},{"$f":"((EF!$AD46+$B258)*IW$122+(EF!$AD61+$B258)*IW$123)*IW$109*IW$107/1000000","v":1.7718036050769118E-2},{"$f":"(((EF!$AD46+$B258)*IX$109+(EF!$AH46+$N258)*IX$116*$H$100)*IX$122+((EF!$AD61+$B258)*IX$109+(EF!$AH61+$N258)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":2.605593536877812E-3},{"$f":"(((EF!$AD46+$B258)*IY$109+(EF!$AH46+$N258)*IY$116*$H$100)*IY$122+((EF!$AD61+$B258)*IY$109+(EF!$AH61+$N258)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":1.7718036050769118E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*IZ$109+IZ$120*$P$99*(EF!$AB46+$R258))*IZ$122+((EF!$S61+$B258)*IZ$109+IZ$120*$P$99*(EF!$AB61+$R258))*IZ$123)*IZ$107","v":3.1800337419130929E-2}]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C37*B$106+$B261)*B$109*$Q$97+(EF!$B37*B$106+$C261)*B$110)+((EF!$C52*B$106+$B261)*B$109*$Q$97+(EF!$B52*B$106+$C261)*B$110)*B$123)*B$107","v":8.5447464732801348E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*C$106+$B261)*C$109*$Q$98+(EF!$I37*C$106+$C261)*C$110)*C$122+((EF!$J52*C$106+$B261)*C$109*$Q$98+(EF!$I52*C$106+$C261)*C$110)*C$123)*C$107","v":5.0647083067468686E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*D$106+$D261)*D$111+(EF!$BM37*D$106+$R261)*D$120*$P$101+(EF!$BL37*D$106+$B261)*D$109*$Q$101+(EF!$BN37*D$106+$C261)*D$110*$B$101)*$C$17+((EF!$AZ37*D$106+$D261)*D$111+(EF!$BB37*D$106+$R261)*D$120*$P$101+(EF!$BA37*D$106+$B261)*D$109*$Q$101+(EF!$BC37*D$106+$C261)*D$110*$B$101)*$B$17+((EF!$BV37*D$106+$D261)*D$111+(EF!$BX37*D$106+$R261)*D$120*$P$101+(EF!$BW37*D$106+$B261)*D$109*$Q$101+(EF!$BY37*D$106+$C261)*D$110*$B$101)*$D$17)*D$122*D$107","v":1.1654024330886338E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*E$106+$B261)*E$109+(EF!$AB37*E$106+$R261)*E$120*$P$99)*E$122+((EF!$S52*E$106+$B261)*E$109+(EF!$AB52*E$106+$R261)*E$120*$P$99)*E$123)*E$107","v":3.9432701208582395E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*F$106+$B261)*F$122+(EF!$AD52*F$106+$B261)*F$123)*F$109*F$107","v":1.8587909952176743E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C37*G$106+$B261)*G$109*$Q$97+(EF!$B37*G$106+$C261)*G$110)+((EF!$C52*G$106+$B261)*G$109*$Q$97+(EF!$B52*G$106+$C261)*G$110)*G$123)*G$107","v":4.6170130668183408E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*H$106+$B261)*H$109*$Q$98+(EF!$I37*H$106+$C261)*H$110)*H$122+((EF!$J52*H$106+$B261)*H$109*$Q$98+(EF!$I52*H$106+$C261)*H$110)*H$123)*H$107","v":1.1523599641907072E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*I$106+$D261)*I$111+(EF!$BM37*I$106+$R261)*I$120*$P$101+(EF!$BL37*I$106+$B261)*I$109*$Q$101+(EF!$BN37*I$106+$C261)*I$110*$B$101)*$C$17+((EF!$AZ37*I$106+$D261)*I$111+(EF!$BB37*I$106+$R261)*I$120*$P$101+(EF!$BA37*I$106+$B261)*I$109*$Q$101+(EF!$BC37*I$106+$C261)*I$110*$B$101)*$B$17+((EF!$BV37*I$106+$D261)*I$111+(EF!$BX37*I$106+$R261)*I$120*$P$101+(EF!$BW37*I$106+$B261)*I$109*$Q$101+(EF!$BY37*I$106+$C261)*I$110*$B$101)*$D$17)*I$122*I$107","v":3.6950151997918262E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*J$106+$B261)*J$109+(EF!$AB37*J$106+$R261)*J$120*$P$99)*J$122+((EF!$S52*J$106+$B261)*J$109+(EF!$AB52*J$106+$R261)*J$120*$P$99)*J$123)*J$107","v":9.8952826119403745E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*K$106+$B261)*K$122+(EF!$AD52*K$106+$B261)*K$123)*K$109*K$107","v":2.0684006053675926E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C37*L$106+$B261)*L$109*$Q$97+(EF!$B37*L$106+$C261)*L$110)+((EF!$C52*L$106+$B261)*L$109*$Q$97+(EF!$B52*L$106+$C261)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J37*M$106+$B261)*M$109*$Q$98+(EF!$I37*M$106+$C261)*M$110)*M$122+((EF!$J52*M$106+$B261)*M$109*$Q$98+(EF!$I52*M$106+$C261)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK37*N$106+$D261)*N$111+(EF!$BM37*N$106+$R261)*N$120*$P$101+(EF!$BL37*N$106+$B261)*N$109*$Q$101+(EF!$BN37*N$106+$C261)*N$110*$B$101)*$C$17+((EF!$AZ37*N$106+$D261)*N$111+(EF!$BB37*N$106+$R261)*N$120*$P$101+(EF!$BA37*N$106+$B261)*N$109*$Q$101+(EF!$BC37*N$106+$C261)*N$110*$B$101)*$B$17+((EF!$BV37*N$106+$D261)*N$111+(EF!$BX37*N$106+$R261)*N$120*$P$101+(EF!$BW37*N$106+$B261)*N$109*$Q$101+(EF!$BY37*N$106+$C261)*N$110*$B$101)*$D$17)*N$122*N$107","v":3.4505831472698409E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S37*O$106+$B261)*O$109+(EF!$AB37*O$106+$R261)*O$120*$P$99)*O$122+((EF!$S52*O$106+$B261)*O$109+(EF!$AB52*O$106+$R261)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD37*P$106+$B261)*P$122+(EF!$AD52*P$106+$B261)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C37*Q$106+$B261)*Q$109*$Q$97+(EF!$B37*Q$106+$C261)*Q$110)+((EF!$C52*Q$106+$B261)*Q$109*$Q$97+(EF!$B52*Q$106+$C261)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*R$106+$B261)*R$109*$Q$98+(EF!$I37*R$106+$C261)*R$110)*R$122+((EF!$J52*R$106+$B261)*R$109*$Q$98+(EF!$I52*R$106+$C261)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*S$106+$D261)*S$111+(EF!$BM37*S$106+$R261)*S$120*$P$101+(EF!$BL37*S$106+$B261)*S$109*$Q$101+(EF!$BN37*S$106+$C261)*S$110*$B$101)*$C$17+((EF!$AZ37*S$106+$D261)*S$111+(EF!$BB37*S$106+$R261)*S$120*$P$101+(EF!$BA37*S$106+$B261)*S$109*$Q$101+(EF!$BC37*S$106+$C261)*S$110*$B$101)*$B$17+((EF!$BV37*S$106+$D261)*S$111+(EF!$BX37*S$106+$R261)*S$120*$P$101+(EF!$BW37*S$106+$B261)*S$109*$Q$101+(EF!$BY37*S$106+$C261)*S$110*$B$101)*$D$17)*S$122*S$107","v":3.4408141640549825E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*T$106+$B261)*T$109+(EF!$AB37*T$106+$R261)*T$120*$P$99)*T$122+((EF!$S52*T$106+$B261)*T$109+(EF!$AB52*T$106+$R261)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD37*U$106+$B261)*U$122+(EF!$AD52*U$106+$B261)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C37*V$106+$B261)*V$109*$Q$97+(EF!$B37*V$106+$C261)*V$110)+((EF!$C52*V$106+$B261)*V$109*$Q$97+(EF!$B52*V$106+$C261)*V$110)*V$123)*V$107","v":5.6286219144162403E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*W$106+$B261)*W$109*$Q$98+(EF!$I37*W$106+$C261)*W$110)*W$122+((EF!$J52*W$106+$B261)*W$109*$Q$98+(EF!$I52*W$106+$C261)*W$110)*W$123)*W$107","v":3.0834029011810205E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*X$106+$D261)*X$111+(EF!$BM37*X$106+$R261)*X$120*$P$101+(EF!$BL37*X$106+$B261)*X$109*$Q$101+(EF!$BN37*X$106+$C261)*X$110*$B$101)*$C$19+((EF!$AZ37*X$106+$D261)*X$111+(EF!$BB37*X$106+$R261)*X$120*$P$101+(EF!$BA37*X$106+$B261)*X$109*$Q$101+(EF!$BC37*X$106+$C261)*X$110*$B$101)*$B$19+((EF!$BV37*X$106+$D261)*X$111+(EF!$BX37*X$106+$R261)*X$120*$P$101+(EF!$BW37*X$106+$B261)*X$109*$Q$101+(EF!$BY37*X$106+$C261)*X$110*$B$101)*$D$19)*X$122*X$107","v":2.6239748502648519E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*Y$106+$B261)*Y$109+(EF!$AB37*Y$106+$R261)*Y$120*$P$99)*Y$122+((EF!$S52*Y$106+$B261)*Y$109+(EF!$AB52*Y$106+$R261)*Y$120*$P$99)*Y$123)*Y$107","v":1.0502971444891837E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*Z$106+$B261)*Z$122+(EF!$AD52*Z$106+$B261)*Z$123)*Z$109*G$210*Z$107)","v":2.3674854358946229E-2},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD37*AA$106+$B261)*AA$122+(EF!$AD52*AA$106+$B261)*AA$123)*AA$109*AA$107)","v":2.4641005465067371E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C37*AB$106+$B261)*AB$109*$Q$97+(EF!$B37*AB$106+$C261)*AB$110)+((EF!$C52*AB$106+$B261)*AB$109*$Q$97+(EF!$B52*AB$106+$C261)*AB$110)*AB$123)*AB$107","v":9.8440441671581266E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*AC$106+$B261)*AC$109*$Q$98+(EF!$I37*AC$106+$C261)*AC$110)*AC$122+((EF!$J52*AC$106+$B261)*AC$109*$Q$98+(EF!$I52*AC$106+$C261)*AC$110)*AC$123)*AC$107","v":1.6190158362662851E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*AD$106+$D261)*AD$111+(EF!$BM37*AD$106+$R261)*AD$120*$P$101+(EF!$BL37*AD$106+$B261)*AD$109*$Q$101+(EF!$BN37*AD$106+$C261)*AD$110*$B$101)*$C$19+((EF!$AZ37*AD$106+$D261)*AD$111+(EF!$BB37*AD$106+$R261)*AD$120*$P$101+(EF!$BA37*AD$106+$B261)*AD$109*$Q$101+(EF!$BC37*AD$106+$C261)*AD$110*$B$101)*$B$19+((EF!$BV37*AD$106+$D261)*AD$111+(EF!$BX37*AD$106+$R261)*AD$120*$P$101+(EF!$BW37*AD$106+$B261)*AD$109*$Q$101+(EF!$BY37*AD$106+$C261)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":1.0145315710243881E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*AE$106+$B261)*AE$109+(EF!$AB37*AE$106+$R261)*AE$120*$P$99)*AE$122+((EF!$S52*AE$106+$B261)*AE$109+(EF!$AB52*AE$106+$R261)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD37*AF$106+$B261)*AF$122+(EF!$AD52*AF$106+$B261)*AF$123)*AF$109*AF$107)","v":4.1264207744064432E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AG$122*((EF!$C37*AG$106+$B261)*AG$109*$Q$97+(EF!$B37*AG$106+$C261)*AG$110)+((EF!$C52*AG$106+$B261)*AG$109*$Q$97+(EF!$B52*AG$106+$C261)*AG$110)*AG$123)*AG$107","v":2.7147794295291256E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37*AH$106+$B261)*AH$109*$Q$98+(EF!$I37*AH$106+$C261)*AH$110)*AH$122+((EF!$J52*AH$106+$B261)*AH$109*$Q$98+(EF!$I52*AH$106+$C261)*AH$110)*AH$123)*AH$107","v":1.8415988937840241E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37*AI$106+$D261)*AI$111+(EF!$BM37*AI$106+$R261)*AI$120*$P$101+(EF!$BL37*AI$106+$B261)*AI$109*$Q$101+(EF!$BN37*AI$106+$C261)*AI$110*$B$101)*$C$20+((EF!$AZ37*AI$106+$D261)*AI$111+(EF!$BB37*AI$106+$R261)*AI$120*$P$101+(EF!$BA37*AI$106+$B261)*AI$109*$Q$101+(EF!$BC37*AI$106+$C261)*AI$110*$B$101)*$B$20+((EF!$BV37*AI$106+$D261)*AI$111+(EF!$BX37*AI$106+$R261)*AI$120*$P$101+(EF!$BW37*AI$106+$B261)*AI$109*$Q$101+(EF!$BY37*AI$106+$C261)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":2.2662193176368637E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37*AJ$106+$B261)*AJ$109+(EF!$AB37*AJ$106+$R261)*AJ$120*$P$99)*AJ$122+((EF!$S52*AJ$106+$B261)*AJ$109+(EF!$AB52*AJ$106+$R261)*AJ$120*$P$99)*AJ$123)*AJ$107","v":3.4836193628645103E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD37*AK$106+$B261)*AK$122+(EF!$AD52*AK$106+$B261)*AK$123)*AK$109*AK$107)","v":2.4038148075977029E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AL$122*((EF!$C37*AL$106+$B261)*AL$109*$Q$97+(EF!$B37*AL$106+$C261)*AL$110)+((EF!$C52*AL$106+$B261)*AL$109*$Q$97+(EF!$B52*AL$106+$C261)*AL$110)*AL$123)*AL$107","v":2.9230587547354501E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J37*AM$106+$B261)*AM$109*$Q$98+(EF!$I37*AM$106+$C261)*AM$110)*AM$122+((EF!$J52*AM$106+$B261)*AM$109*$Q$98+(EF!$I52*AM$106+$C261)*AM$110)*AM$123)*AM$107","v":1.8412525325587507E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK37*AN$106+$D261)*AN$111+(EF!$BM37*AN$106+$R261)*AN$120*$P$101+(EF!$BL37*AN$106+$B261)*AN$109*$Q$101+(EF!$BN37*AN$106+$C261)*AN$110*$B$101)*$C$20+((EF!$AZ37*AN$106+$D261)*AN$111+(EF!$BB37*AN$106+$R261)*AN$120*$P$101+(EF!$BA37*AN$106+$B261)*AN$109*$Q$101+(EF!$BC37*AN$106+$C261)*AN$110*$B$101)*$B$20+((EF!$BV37*AN$106+$D261)*AN$111+(EF!$BX37*AN$106+$R261)*AN$120*$P$101+(EF!$BW37*AN$106+$B261)*AN$109*$Q$101+(EF!$BY37*AN$106+$C261)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":1.0299059524299424E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S37*AO$106+$B261)*AO$109+(EF!$AB37*AO$106+$R261)*AO$120*$P$99)*AO$122+((EF!$S52*AO$106+$B261)*AO$109+(EF!$AB52*AO$106+$R261)*AO$120*$P$99)*AO$123)*AO$107","v":3.4829641763985654E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD37*AP$106+$B261)*AP$122+(EF!$AD52*AP$106+$B261)*AP$123)*AP$109*AP$107)","v":4.0056045114119233E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AQ$122*((EF!$C37*AQ$106+$B261)*AQ$109*$Q$97+(EF!$B37*AQ$106+$C261)*AQ$110+AQ$112*$D$97*(EF!$E37*AQ$106+$H261))+((EF!$C52*AQ$106+$B261)*AQ$109*$Q$97+(EF!$B52*AQ$106+$C261)*AQ$110+AQ$112*$D$97*(EF!$E52*AQ$106+$H261))*AQ$123)*AQ$107","v":0.11149323374199487},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J37*AR$106+$B261)*AR$109*$Q$98+(EF!$I37*AR$106+$C261)*AR$110+AR$112*$D$98*(EF!$L37*AR$106+$H261))*AR$122+((EF!$J52*AR$106+$B261)*AR$109*$Q$98+(EF!$I52*AR$106+$C261)*AR$110+AR$112*$D$98*(EF!$L52*AR$106+$H261))*AR$123)*AR$107","v":4.396128106922266E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D261+EF!$BK37*AS$106)*AS$111+(EF!$BM37*AS$106+$R261)*AS$120*$P$101+(EF!$BL37*AS$106+$B261)*AS$109*$Q$101+(EF!$BO37*AS$106+$C261)*AS$110*$B$101+(EF!$BN37*AS$106+$H261)*AS$112*$D$101)*$C$25+((EF!$AZ37*AS$106+$D261)*AS$111+(EF!$BB37*AS$106+$R261)*AS$120*$P$101+(EF!$BA37*AS$106+$B261)*AS$109*$Q$101+(EF!$BC37*AS$106+$C261)*AS$110*$B$101+(EF!$BD37*AS$106+$H261)*AS$112*$D$101)*$B$25+((EF!$BV37*AS$106+$D261)*AS$111+(EF!$BX37*AS$106+$R261)*AS$120*$P$101+(EF!$BW37*AS$106+$B261)*AS$109*$Q$101+(EF!$BY37*AS$106+$C261)*AS$110*$B$101+(EF!$BZ37*AS$106+$H261)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":7.5660845411606092E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S37*AT$106+$B261)*AT$109+(EF!$AB37*AT$106+$R261)*AT$120*$P$99+AT$112*$D$99*(EF!$U37*AT$106+$H261))*AT$122+((EF!$S52*AT$106+$B261)*AT$109+(EF!$AB52*AT$106+$R261)*AT$120*$P$99+AT$112*$D$99*(EF!$U52*AT$106+$H261))*AT$123)*AT$107","v":5.2218759313856888E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*AU$106+$B261)*AU$109+AU$112*$D$100*(EF!$AJ37*$AV106+$H261))*AU$122+((EF!$AD52*AU$106+$B261)*AU$109+AU$112*$D$100*(EF!$AJ52*AU$106+$H261))*AU$123)*AU$107","v":2.7587539334561095E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*AV$106+$B261)*AV$109+AV$112*$D$100*(EF!$AJ37*$AV106+$H261))*AV$122+((EF!$AD52*AV$106+$B261)*AV$109+AV$112*$D$100*(EF!$AJ52*AV$106+$H261))*AV$123)*AV$107","v":2.7587539334561095E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(AW$122*((EF!$C37*AW$106+$B261)*AW$109*$Q$97+(EF!$B37*AW$106+$C261)*AW$110)+((EF!$C52*AW$106+$B261)*AW$109*$Q$97+(EF!$B52*AW$106+$C261)*AW$110)*AW$123)*AW$107","v":3.5582046922985701E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37*AX$106+$B261)*AX$109*$Q$98+(EF!$I37*AX$106+$C261)*AX$110+AX$112*$D$98*(EF!$L37*AX$106+$H261))*AX$122+((EF!$J52*AX$106+$B261)*AX$109*$Q$98+(EF!$I52*AX$106+$C261)*AX$110)*AX$123)*AX$107","v":0.13152124040379368},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D261+EF!$BK37*AY$106)*AY$111+(EF!$BM37*AY$106+$R261)*AY$120*$P$101+(EF!$BL37*AY$106+$B261)*AY$109*$Q$101+(EF!$BO37*AY$106+$C261)*AY$110*$B$101+(EF!$BN37*AY$106+$H261)*AY$112*$D$101)*$C$26+((EF!$AZ37*AY$106+$D261)*AY$111+(EF!$BB37*AY$106+$R261)*AY$120*$P$101+(EF!$BA37*AY$106+$B261)*AY$109*$Q$101+(EF!$BC37*AY$106+$C261)*AY$110*$B$101+(EF!$BD37*AY$106+$H261)*AY$112*$D$101)*$B$26+((EF!$BV37*AY$106+$D261)*AY$111+(EF!$BX37*AY$106+$R261)*AY$120*$P$101+(EF!$BW37*AY$106+$B261)*AY$109*$Q$101+(EF!$BY37*AY$106+$C261)*AY$110*$B$101+(EF!$BZ37*AY$106+$H261)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":3.9235467803965876E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37*AZ$106+$B261)*AZ$109+(EF!$AB37*AZ$106+$R261)*AZ$120*$P$99)*AZ$122+((EF!$S52*AZ$106+$B261)*AZ$109+(EF!$AB52*AZ$106+$R261)*AZ$120*$P$99)*AZ$123)*AZ$107","v":7.4467519578440781E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*BA$106+$B261)*BA$109)*BA$122+((EF!$AD52*BA$106+$B261)*BA$109)*BA$123)*BA$107","v":0.40963315981621012},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*BB$106+$B261)*BB$109)*BB$122+((EF!$AD52*BB$106+$B261)*BB$109)*BB$123)*BB$107","v":2.5079581213237355E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BC$122*((EF!$C37*BC$106+$B261)*BC$109*$Q$97+(EF!$B37*BC$106+$C261)*BC$110)+((EF!$C52*BC$106+$B261)*BC$109*$Q$97+(EF!$B52*BC$106+$C261)*BC$110)*BC$123)*BC$107","v":3.9745531813195407E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J37*BD$106+$B261)*BD$109*$Q$98+(EF!$I37*BD$106+$C261)*BD$110)*BD$122+((EF!$J52*BD$106+$B261)*BD$109*$Q$98+(EF!$I52*BD$106+$C261)*BD$110)*BD$123)*BD$107","v":1.4607545758307501E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK37*BE$106+$D261)*BE$111+(EF!$BM37*BE$106+$R261)*BE$120*$P$101+(EF!$BL37*BE$106+$B261)*BE$109*$Q$101+(EF!$BN37*BE$106+$C261)*BE$110*$B$101)*$C$18+((EF!$AZ37*BE$106+$D261)*BE$111+(EF!$BB37*BE$106+$R261)*BE$120*$P$101+(EF!$BA37*BE$106+$B261)*BE$109*$Q$101+(EF!$BC37*BE$106+$C261)*BE$110*$B$101)*$B$18+((EF!$BV37*BE$106+$D261)*BE$111+(EF!$BX37*BE$106+$R261)*BE$120*$P$101+(EF!$BW37*BE$106+$B261)*BE$109*$Q$101+(EF!$BY37*BE$106+$C261)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":2.457143896777108E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S37*BF$106+$B261)*BF$109+(EF!$AB37*BF$106+$R261)*BF$120*$P$99)*BF$122+((EF!$S52*BF$106+$B261)*BF$109+(EF!$AB52*BF$106+$R261)*BF$120*$P$99)*BF$123)*BF$107","v":2.6220946948284935E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BG$106+$B261)*BG$122+(EF!$AD52*BG$106+$B261)*BG$123)*BG$109*BG$107)","v":2.789932717118155E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BH$122*((EF!$C37*BH$106+$B261)*BH$109*$Q$97+(EF!$B37*BH$106+$C261)*BH$110)+((EF!$C52*BH$106+$B261)*BH$109*$Q$97+(EF!$B52*BH$106+$C261)*BH$110)*BH$123)*BH$107","v":3.9745531813195407E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J37*BI$106+$B261)*BI$109*$Q$98+(EF!$I37*BI$106+$C261)*BI$110)*BI$122+((EF!$J52*BI$106+$B261)*BI$109*$Q$98+(EF!$I52*BI$106+$C261)*BI$110)*BI$123)*BI$107","v":1.4607545758307501E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK37*BJ$106+$D261)*BJ$111+(EF!$BM37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BL37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BN37*BJ$106+$C261)*BJ$110*$B$101)*$C$18+((EF!$AZ37*BJ$106+$D261)*BJ$111+(EF!$BB37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BA37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BC37*BJ$106+$C261)*BJ$110*$B$101)*$B$18+((EF!$BV37*BJ$106+$D261)*BJ$111+(EF!$BX37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BW37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BY37*BJ$106+$C261)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":2.457143896777108E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S37*BK$106+$B261)*BK$109+(EF!$AB37*BK$106+$R261)*BK$120*$P$99)*BK$122+((EF!$S52*BK$106+$B261)*BK$109+(EF!$AB52*BK$106+$R261)*BK$120*$P$99)*BK$123)*BK$107","v":2.6220946948284935E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BL$106+$B261)*BL$122+(EF!$AD52*BL$106+$B261)*BL$123)*BL$109*BL$107)","v":8.3697981513544632E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BM$106+$B261)*BM$122+(EF!$AD52*BM$106+$B261)*BM$123)*BM$109*BM$107)","v":2.789932717118155E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(BN$122*((EF!$C37*BN$106+$B261)*BN$109*$Q$97+(EF!$B37*BN$106+$C261)*BN$110)+((EF!$C52*BN$106+$B261)*BN$109*$Q$97+(EF!$B52*BN$106+$C261)*BN$110)*BN$123)*BN$107","v":4.4679590522673097E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37*BO$106+$B261)*BO$109*$Q$98+(EF!$I37*BO$106+$C261)*BO$110)*BO$122+((EF!$J52*BO$106+$B261)*BO$109*$Q$98+(EF!$I52*BO$106+$C261)*BO$110)*BO$123)*BO$107","v":4.2694455110922479E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37*BP$106+$B261)*BP$109+(EF!$AB37*BP$106+$R261)*BP$120*$P$99)*BP$122+((EF!$S52*BP$106+$B261)*BP$109+(EF!$AB52*BP$106+$R261)*BP$120*$P$99)*BP$123)*BP$107","v":5.6603489598581601E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*BQ$106+$B261)*BQ$122+(EF!$AD52*BQ$106+$B261)*BQ$123)*BQ$109*BQ$107)","v":3.6301940982678998E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J37*BR$106+$B261)*BR$109*$Q$98+(EF!$I37*BR$106+$C261)*BR$110)*BR$122+((EF!$J52*BR$106+$B261)*BR$109*$Q$98+(EF!$I52*BR$106+$C261)*BR$110)*BR$123)*BR$107","v":4.1276040247189588E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S37*BS$106+$B261)*BS$109+(EF!$AB37*BS$106+$R261)*BS$120*$P$99)*BS$122+((EF!$S52*BS$106+$B261)*BS$109+(EF!$AB52*BS$106+$R261)*BS$120*$P$99)*BS$123)*BS$107","v":5.4722982381024007E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD37*BT$106+$B261)*BT$122+(EF!$AD52*BT$106+$B261)*BT$123)*BT$109*BT$107)","v":3.5095901169349394E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BU$122*((EF!$C37*BU$106+$B261)*BU$109*$Q$97+(EF!$B37*BU$106+$C261)*BU$110)+((EF!$C52*BU$106+$B261)*BU$109*$Q$97+(EF!$B52*BU$106+$C261)*BU$110)*BU$123)*BU$107","v":4.310290710739579E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J37*BV$106+$B261)*BV$109*$Q$98+(EF!$I37*BV$106+$C261)*BV$110)*BV$122+((EF!$J52*BV$106+$B261)*BV$109*$Q$98+(EF!$I52*BV$106+$C261)*BV$110)*BV$123)*BV$107","v":4.1187824488076168E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S37*BW$106+$B261)*BW$109+(EF!$AB37*BW$106+$R261)*BW$120*$P$99)*BW$122+((EF!$S52*BW$106+$B261)*BW$109+(EF!$AB52*BW$106+$R261)*BW$120*$P$99)*BW$123)*BW$107","v":5.4606027619792503E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD37*BX$106+$B261)*BX$122+(EF!$AD52*BX$106+$B261)*BX$123)*BX$109*BX$107)","v":3.5020893694192319E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*BY$106+$B261)*BY$122+(EF!$AD52*BY$106+$B261)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP37*BZ$106+$B261)*BZ$122+(EF!$AP52*BZ$106+$B261)*BZ$123)*BZ$109*BZ$107)","v":4.1194597477350298E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK37*CA$106+$D261)*CA$111+(EF!$BM37*CA$106+$R261)*CA$120*$P$101+(EF!$BL37*CA$106+$B261)*CA$109*$Q$101+(EF!$BN37*CA$106+$C261)*CA$110*$B$101)*$C$35+((EF!$AZ37*CA$106+$D261)*CA$111+(EF!$BB37*CA$106+$R261)*CA$120*$P$101+(EF!$BA37*CA$106+$B261)*CA$109*$Q$101+(EF!$BC37*CA$106+$C261)*CA$110*$B$101)*$B$35+((EF!$BV37*CA$106+$D261)*CA$111+(EF!$BX37*CA$106+$R261)*CA$120*$P$101+(EF!$BW37*CA$106+$B261)*CA$109*$Q$101+(EF!$BY37*CA$106+$C261)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":0.76586371745146109},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CB$122*((EF!$C37*CB$106+$B261)*CB$109*$Q$97+(EF!$B37*CB$106+$C261)*CB$110+(EF!$D37*CB$106+$E261)*CB$111*$C$97)+((EF!$C52*CB$106+$B261)*CB$109*$Q$97+(EF!$B52*CB$106+$C261)*CB$110+(EF!$D52*CB$106+$E261)*CB$111*$C$97)*CB$123)*CB$107","v":6.2926579040478922E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*CC$106+$B261)*CC$109*$Q$98+(EF!$I37*CC$106+$C261)*CC$110+(EF!$K37*CC$106+$E261)*CC$111*$C$98)*CC$122+((EF!$J52*CC$106+$B261)*CC$109*$Q$98+(EF!$I52*CC$106+$C261)*CC$110+(EF!$K52*CC$106+$E261)*CC$111*$C$98)*CC$123)*CC$107","v":3.8944580633209686E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*CD$106+$B261)*CD$109+(EF!$T37*CD$106+$E261)*CD$111*$C$99+(EF!$AB37*CD$106+$R261)*CD$120*$P$99)*CD$122+((EF!$S52*CD$106+$B261)*CD$109+(EF!$T52*CD$106+$E261)*CD$111*$C$99+(EF!$AB52*CD$106+$R261)*CD$120*$P$99)*CD$123)*CD$107","v":4.7145210697677846E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37*CE$106+$B261)*CE$109+(EF!$AE37*CE$106+$E261)*CE$111*$C$100)*CE$122+((EF!$AD52*CE$106+$B261)*CE$109+(EF!$AE52*CE$106+$E261)*CE$111*$C$100)*CE$123)*CE$107)","v":1.2487924453134725E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CF$122*((EF!$C37*CF$106+$B261)*CF$109*$Q$97+(EF!$B37*CF$106+$C261)*CF$110+(EF!$D37*CF$106+$F261)*CF$111*$C$97)+((EF!$C52*CF$106+$B261)*CF$109*$Q$97+(EF!$B52*CF$106+$C261)*CF$110+(EF!$D52*CF$106+$F261)*CF$111*$C$97)*CF$123)*CF$107","v":7.4354140411022229E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*CG$106+$B261)*CG$109*$Q$98+(EF!$I37*CG$106+$C261)*CG$110+(EF!$K37*CG$106+$F261)*CG$111*$C$98)*CG$122+((EF!$J52*CG$106+$B261)*CG$109*$Q$98+(EF!$I52*CG$106+$C261)*CG$110+(EF!$K52*CG$106+$F261)*CG$111*$C$98)*CG$123)*CG$107","v":3.9004696118844891E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*CH$106+$B261)*CH$109+(EF!$T37*CH$106+$F261)*CH$111*$C$99+(EF!$AB37*CH$106+$R261)*CH$120*$P$99)*CH$122+((EF!$S52*CH$106+$B261)*CH$109+(EF!$T52*CH$106+$F261)*CH$111*$C$99+(EF!$AB52*CH$106+$R261)*CH$120*$P$99)*CH$123)*CH$107","v":4.7159001574506532E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37*CI$106+$B261)*CI$109+(EF!$AE37*CI$106+$F261)*CI$111*$C$100)*CI$122+((EF!$AD52*CI$106+$B261)*CI$109+(EF!$AE52*CI$106+$F261)*CI$111*$C$100)*CI$123)*CI$107)","v":1.2487924453134725E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CJ$122*((EF!$C37*CJ$106+$B261)*CJ$109*$Q$97+(EF!$B37*CJ$106+$C261)*CJ$110+(EF!$D37*CJ$106+$G261)*CJ$111*$C$97)+((EF!$C52*CJ$106+$B261)*CJ$109*$Q$97+(EF!$B52*CJ$106+$C261)*CJ$110+(EF!$D52*CJ$106+$G261)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*CK$106+$B261)*CK$109*$Q$98+(EF!$I37*CK$106+$C261)*CK$110+(EF!$K37*CK$106+$G261)*CK$111*$C$98)*CK$122+((EF!$J52*CK$106+$B261)*CK$109*$Q$98+(EF!$I52*CK$106+$C261)*CK$110+(EF!$K52*CK$106+$G261)*CK$111*$C$98)*CK$123)*CK$107","v":3.5208038849167671E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*CL$106+$B261)*CL$109+(EF!$T37*CL$106+$G261)*CL$111*$C$99+(EF!$AB37*CL$106+$R261)*CL$120*$P$99)*CL$122+((EF!$S52*CL$106+$B261)*CL$109+(EF!$T52*CL$106+$G261)*CL$111*$C$99+(EF!$AB52*CL$106+$R261)*CL$120*$P$99)*CL$123)*CL$107","v":2.8930015073836239E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD37*CM$106+$B261)*CM$109+(EF!$AE37*CM$106+$G261)*CM$111*$C$100)*CM$122+((EF!$AD52*CM$106+$B261)*CM$109+(EF!$AE52*CM$106+$G261)*CM$111*$C$100)*CM$123)*CM$107)","v":1.2487924453134725E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CN$122*((EF!$C37*CN$106+$B261)*CN$109*$Q$97+(EF!$B37*CN$106+$C261)*CN$110)+((EF!$C52*CN$106+$B261)*CN$109*$Q$97+(EF!$B52*CN$106+$C261)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*CO$106+$B261)*CO$109*$Q$98+(EF!$I37*CO$106+$C261)*CO$110)*CO$122+((EF!$J52*CO$106+$B261)*CO$109*$Q$98+(EF!$I52*CO$106+$C261)*CO$110)*CO$123)*CO$107","v":0.10196894449813339},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK37*CP$106+$D261)*CP$111+(EF!$BM37*CP$106+$R261)*CP$120*$P$101+(EF!$BL37*CP$106+$B261)*CP$109*$Q$101+(EF!$BN37*CP$106+$C261)*CP$110*$B$101)*$C$30+((EF!$AZ37*CP$106+$D261)*CP$111+(EF!$BB37*CP$106+$R261)*CP$120*$P$101+(EF!$BA37*CP$106+$B261)*CP$109*$Q$101+(EF!$BC37*CP$106+$C261)*CP$110*$B$101)*$B$30+((EF!$BV37*CP$106+$D261)*CP$111+(EF!$BX37*CP$106+$R261)*CP$120*$P$101+(EF!$BW37*CP$106+$B261)*CP$109*$Q$101+(EF!$BY37*CP$106+$C261)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":2.4785049954184634E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*CQ$106+$B261)*CQ$109+(EF!$AB37*CQ$106+$R261)*CQ$120*$P$99)*CQ$122+((EF!$S52*CQ$106+$B261)*CQ$109+(EF!$AB52*CQ$106+$R261)*CQ$120*$P$99)*CQ$123)*CQ$107","v":0.10066963652078929},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*CR$106+$B261)*CR$109+(EF!$AI37*CR$106+$M261)*CR$115*$J$100)*CR$122+((EF!$AD52*CR$106+$B261)*CR$109+(EF!$AI52*CR$106+$M261)*CR$115*$J$100)*CR$123)*CR$107","v":7.196681635710539E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*CS$106+$B261)*CS$109+(EF!$AI37*CS$106+$M261)*CS$115*$J$100)*CS$122+((EF!$AD52*CS$106+$B261)*CS$109+(EF!$AI52*CS$106+$M261)*CS$115*$J$100)*CS$123)*CS$107","v":5.1191816049516663E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CT$122*((EF!$C37*CT$106+$B261)*CT$109*$Q$97+(EF!$B37*CT$106+$C261)*CT$110+CT$113*$E$97*(EF!$F37*CT$106+$I261))+((EF!$C52*CT$106+$B261)*CT$109*$Q$97+(EF!$B52*CT$106+$C261)*CT$110+CT$113*$E$97*(EF!$F52*CT$106+$I261))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37*CU$106+$B261)*CU$109*$Q$98+(EF!$I37*CU$106+$C261)*CU$110+CU$113*$E$98*(EF!$M37*CU$106+$I261))*CU$122+((EF!$J52*CU$106+$B261)*CU$109*$Q$98+(EF!$I52*CU$106+$C261)*CU$110+CU$113*$E$98*(EF!$M52*CU$106+$I261))*CU$123)*CU$107","v":7.0941748103969374E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK37*CV$106+$D261)*CV$111+(EF!$BM37*CV$106+$R261)*CV$120*$P$101+(EF!$BL37*CV$106+$B261)*CV$109*$Q$101+(EF!$BN37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$BP37*CV$106+$I261))*$C$28+((EF!$AZ37*CV$106+$D261)*CV$111+(EF!$BB37*CV$106+$R261)*CV$120*$P$101+(EF!$BA37*CV$106+$B261)*CV$109*$Q$101+(EF!$BC37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$BE37*CV$106+$I261))*$B$28+((EF!$BV37*CV$106+$D261)*CV$111+(EF!$BX37*CV$106+$R261)*CV$120*$P$101+(EF!$BW37*CV$106+$B261)*CV$109*$Q$101+(EF!$BY37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$CA37*CV$106+$I261))*$D$28)*CV$107*CV$122","v":1.6788250241385312E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37*CW$106+$B261)*CW$109+CW$120*$P$99*(EF!$AB37*CW$106+$R261)+CW$113*$E$99*(EF!$V37*CW$106+$I261))*CW$122+((EF!$S52*CW$106+$B261)*CW$109+CW$120*$P$99*(EF!$AB37*CW$106+$R261)+CW$113*$E$99*(EF!$V52*CW$106+$I261))*CW$123)*CW$107","v":8.4267109134336812E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD37*CX$106+$B261)*CX$109+(EF!$AF37*CX$106+$I261)*CX$113*$E$100)*CX$122+((EF!$AD52*CX$106+$B261)*CX$109+(EF!$AF52*CX$106+$I261)*CX$113*$E$100)*CX$123)*CX$107","v":4.451890888254742E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(CY$122*((EF!$C37*CY$106+$B261)*CY$109*$Q$97+(EF!$B37*CY$106+$C261)*CY$110+CY$114*$F$97*(EF!$G37*CY$106+$J261))+((EF!$C52*CY$106+$B261)*CY$109*$Q$97+(EF!$B52*CY$106+$C261)*CY$110+CY$114*$F$97*(EF!$G52*CY$106+$J261))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J37*CZ$106+$B261)*CZ$109*$Q$98+(EF!$I37*CZ$106+$C261)*CZ$110+CZ$114*$F$98*(EF!$N37*CZ$106+$J261))*CZ$122+((EF!$J52*CZ$106+$B261)*CZ$109*$Q$98+(EF!$I52*CZ$106+$C261)*CZ$110+CZ$114*$F$98*(EF!$N52*CZ$106+$J261))*CZ$123)*CZ$107","v":1.8221832074621244E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK37*DA$106+$D261)*DA$111+(EF!$BM37*DA$106+$R261)*DA$120*$P$101+(EF!$BL37*DA$106+$B261)*DA$109*$Q$101+(EF!$BN37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ37*DA$106+$J261))*$C$21+((EF!$AZ37*DA$106+$D261)*DA$111+(EF!$BB37*DA$106+$R261)*DA$120*$P$101+(EF!$BA37*DA$106+$B261)*DA$109*$Q$101+(EF!$BC37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$BF37*DA$106+$J261))*$B$21+((EF!$BV37*DA$106+$D261)*DA$111+(EF!$BX37*DA$106+$R261)*DA$120*$P$101+(EF!$BW37*DA$106+$B261)*DA$109*$Q$101+(EF!$BY37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$CB37*DA$106+$J261))*$D$21)*DA$107*DA$122","v":2.2423269252400276E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37*DB$106+$B261)*DB$109+DB$120*$P$99*(EF!$AB37*DB$106+$R261)+DB$114*$F$99*(EF!$W37*DB$106+$I261))*DB$122+((EF!$S52*DB$106+$B261)*DB$109+DB$120*$P$99*(EF!$AB37*DB$106+$R261)+DB$114*$E$99*(EF!$W52*DB$106+$I261))*DB$123)*DB$107","v":3.0158911980314309E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37*DC$106+$B261)*DC$109+(EF!$AG37*DC$106+$J261)*DC$114*$F$100)*DC$122+((EF!$AD52*DC$106+$B261)*DC$109+(EF!$AG52*DC$106+$J261)*DC$114*$F$100)*DC$123)*DC$107","v":2.3784717676785399E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DD$122*((EF!$C37*DD$106+$B261)*DD$109*$Q$97+(EF!$B37*DD$106+$C261)*DD$110)+((EF!$C52*DD$106+$B261)*DD$109*$Q$97+(EF!$B52*DD$106+$C261)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J37*DE$106+$B261)*DE$109*$Q$98+(EF!$I37*DE$106+$C261)*DE$110+DE$112*$D$98*(EF!$L37*DE$106+$H261))*DE$122+((EF!$J52*DE$106+$B261)*DE$109*$Q$98+(EF!$I52*DE$106+$C261)*DE$110)*DE$123)*DE$107","v":1.7755710590560567E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D261+EF!$BK37*DF$106)*DF$111+(EF!$BM37*DF$106+$R261)*DF$120*$P$101+(EF!$BL37*DF$106+$B261)*DF$109*$Q$101+(EF!$BO37*DF$106+$C261)*DF$110*$B$101+(EF!$BN37*DF$106+$H261)*DF$112*$D$101)*$C$26+((EF!$AZ37*DF$106+$D261)*DF$111+(EF!$BB37*DF$106+$R261)*DF$120*$P$101+(EF!$BA37*DF$106+$B261)*DF$109*$Q$101+(EF!$BC37*DF$106+$C261)*DF$110*$B$101+(EF!$BD37*DF$106+$H261)*DF$112*$D$101)*$B$26+((EF!$BV37*DF$106+$D261)*DF$111+(EF!$BX37*DF$106+$R261)*DF$120*$P$101+(EF!$BW37*DF$106+$B261)*DF$109*$Q$101+(EF!$BY37*DF$106+$C261)*DF$110*$B$101+(EF!$BZ37*DF$106+$H261)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":2.1849673386813416E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S37*DG$106+$B261)*DG$109+(EF!$AB37*DG$106+$R261)*DG$120*$P$99)*DG$122+((EF!$S52*DG$106+$B261)*DG$109+(EF!$AB52*DG$106+$R261)*DG$120*$P$99)*DG$123)*DG$107","v":3.3587192859135848E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD37*DH$106+$B261)*DH$109)*DH$122+((EF!$AD52*DH$106+$B261)*DH$109)*DH$123)*DH$107","v":2.6336699359127639E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK37*DI$106+$D261)*DI$111+(EF!$BM37*DI$106+$R261)*DI$120*$P$101+(EF!$BL37*DI$106+$B261)*DI$109*$Q$101+(EF!$BN37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$BU37*DI$106+$K261))*$C$36+((EF!$AZ37*DI$106+$D261)*DI$111+(EF!$BB37*DI$106+$R261)*DI$120*$P$101+(EF!$BA37*DI$106+$B261)*DI$109*$Q$101+(EF!$BC37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ37*DI$106+$K261))*$B$36+((EF!$BV37*DI$106+$D261)*DI$111+(EF!$BX37*DI$106+$R261)*DI$120*$P$101+(EF!$BW37*DI$106+$B261)*DI$109*$Q$101+(EF!$BY37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$CF37*DI$106+$K261))*$D$36)*DI$107*DI$122","v":6.9218296183677711E-2},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD37*$DJ$106+$B249)*DJ$109+(EF!$AN37*$DJ$106+$K249)*DJ$119*$N$100)*DJ$122+((EF!$AD52*$DJ$106+$B249)*DJ$109+(EF!$AN52*$DJ$106+$K249)*DJ$119*$N$100)*DJ$123)*DJ$107","v":0.75066651353652292},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(DK$122*((EF!$C37*DK$106+$B261)*DK$109*$Q$97+(EF!$B37*DK$106+$C261)*DK$110+(EF!$H37*DK$106+$L261)*DK$119*$O$97)+((EF!$C52*DK$106+$B261)*DK$109*$Q$97+(EF!$B52*DK$106+$C261)*DK$110+(EF!$H52*DK$106+$L261)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J37*DL$106+$B261)*DL$109*$Q$98+(EF!$I37*DL$106+$C261)*DL$110+(EF!$R37*DL$106+$L261)*DL$119*$O$98)*DL$122+((EF!$J52*DL$106+$B261)*DL$109*$Q$98+(EF!$I52*DL$106+$C261)*DL$110+(EF!$R52*DL$106+$L261)*DL$119*$O$98)*DL$123)*DL$107","v":1.7064335977606104E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S37*DM$106+$B261)*DM$109+(EF!$AA37*DM$106+$L261)*DM$115*$O$99+(EF!$AB37*DM$106+$R261)*DM$120*$P$99)*DM$122+((EF!$S52*DM$106+$B261)*DM$109+(EF!$AA52*DM$106+$L261)*DM$115*$O$99+(EF!$AB52*DM$106+$R261)*DM$120*$P$99)*DM$123)*DM$107","v":1.7735917326419572E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD37*DN$106+$B261)*DN$109+(EF!$AN37*DN$106+$L261)*DN$119*$O$100)*DN$122+((EF!$AD52*DN$106+$B261)*DN$109+(EF!$AN52*DN$106+$L261)*DN$119*$O$100)*DN$123)*DN$107","v":0.17847638821803891},{"$f":"(DO$122*((EF!$C37*DO$106+$B261)*DO$109*$Q$97+(EF!$B37*DO$106+$C261)*DO$110)+((EF!$C52*DO$106+$B261)*DO$109*$Q$97+(EF!$B52*DO$106+$C261)*DO$110)*DO$123)*DO$107/1000000","v":1.6924032728107017},{"$f":"((((EF!$J37*DP$106+$B261)*DP$109*$Q$98+(EF!$I37*DP$106+$C261)*DP$110)*DP$122+((EF!$J52*DP$106+$B261)*DP$109*$Q$98+(EF!$I52*DP$106+$C261)*DP$110)*DP$123)*DP$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*DQ$106+$B261)*DQ$109+(EF!$AB37*DQ$106+$R261)*DQ$120*$P$99)*DQ$122+((EF!$S52*DQ$106+$B261)*DQ$109+(EF!$AB52*DQ$106+$R261)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*DR$106+$B261)*DR$122+(EF!$AD52*DR$106+$B261)*DR$123)*DR$109*DR$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*DS$106+$B261)*DS$122+(EF!$AP52*DS$106+$B261)*DS$123)*DS$109*DS$107)/1000000","v":0.37304693331017608},{"$f":"(DT$122*((EF!$C37*DT$106+$B261)*DT$109*$Q$97+(EF!$B37*DT$106+$C261)*DT$110)+((EF!$C52*DT$106+$B261)*DT$109*$Q$97+(EF!$B52*DT$106+$C261)*DT$110)*DT$123)*DT$107/1000000","v":2.9334990062052166},{"$f":"((((EF!$J37*DU$106+$B261)*DU$109*$Q$98+(EF!$I37*DU$106+$C261)*DU$110)*DU$122+((EF!$J52*DU$106+$B261)*DU$109*$Q$98+(EF!$I52*DU$106+$C261)*DU$110)*DU$123)*DU$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*DV$106+$B261)*DV$109+(EF!$AB37*DV$106+$R261)*DV$120*$P$99)*DV$122+((EF!$S52*DV$106+$B261)*DV$109+(EF!$AB52*DV$106+$R261)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*DW$106+$B261)*DW$122+(EF!$AD52*DW$106+$B261)*DW$123)*DW$109*DW$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*DX$106+$B261)*DX$122+(EF!$AP52*DX$106+$B261)*DX$123)*DX$109*DX$107)/1000000","v":0.37304693331017608},{"$f":"(DY$122*((EF!$C37*DY$106+$B261)*DY$109*$Q$97+(EF!$B37*DY$106+$C261)*DY$110)+((EF!$C52*DY$106+$B261)*DY$109*$Q$97+(EF!$B52*DY$106+$C261)*DY$110)*DY$123)*DY$107/1000000","v":2.9334990062052166},{"$f":"((((EF!$J37*DZ$106+$B261)*DZ$109*$Q$98+(EF!$I37*DZ$106+$C261)*DZ$110)*DZ$122+((EF!$J52*DZ$106+$B261)*DZ$109*$Q$98+(EF!$I52*DZ$106+$C261)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*EA$106+$B261)*EA$109+(EF!$AB37*EA$106+$R261)*EA$120*$P$99)*EA$122+((EF!$S52*EA$106+$B261)*EA$109+(EF!$AB52*EA$106+$R261)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*EB$106+$B261)*EB$122+(EF!$AD52*EB$106+$B261)*EB$123)*EB$109*EB$107/1000000","v":0.48982620337395733},{"$f":"(((EF!$AP37*EC$106+$B261)*EC$122+(EF!$AP52*EC$106+$B261)*EC$123)*EC$109*EC$107)/1000000","v":0.37304693331017608},{"$f":"(ED$122*((EF!$C37*ED$106+$B261)*ED$109*$Q$97+(EF!$B37*ED$106+$C261)*ED$110)+((EF!$C52*ED$106+$B261)*ED$109*$Q$97+(EF!$B52*ED$106+$C261)*ED$110)*ED$123)*ED$107/1000000","v":2.0872973697998654},{"$f":"((((EF!$J37*EE$106+$B261)*EE$109*$Q$98+(EF!$I37*EE$106+$C261)*EE$110)*EE$122+((EF!$J52*EE$106+$B261)*EE$109*$Q$98+(EF!$I52*EE$106+$C261)*EE$110)*EE$123)*EE$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*EF$106+$B261)*EF$109+(EF!$AB37*EF$106+$R261)*EF$120*$P$99)*EF$122+((EF!$S52*EF$106+$B261)*EF$109+(EF!$AB52*EF$106+$R261)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*EG$106+$B261)*EG$122+(EF!$AD52*EG$106+$B261)*EG$123)*EG$109*EG$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*EH$106+$B261)*EH$122+(EF!$AP52*EH$106+$B261)*EH$123)*EH$109*EH$107)/1000000","v":0.37304693331017608},{"$f":"(EI$122*((EF!$C37*EI$106+$B261)*EI$109*$Q$97+(EF!$B37*EI$106+$C261)*EI$110)+((EF!$C52*EI$106+$B261)*EI$109*$Q$97+(EF!$B52*EI$106+$C261)*EI$110)*EI$123)*EI$107/1000000","v":2.0872973697998654},{"$f":"((((EF!$J37*EJ$106+$B261)*EJ$109*$Q$98+(EF!$I37*EJ$106+$C261)*EJ$110)*EJ$122+((EF!$J52*EJ$106+$B261)*EJ$109*$Q$98+(EF!$I52*EJ$106+$C261)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*EK$106+$B261)*EK$109+(EF!$AB37*EK$106+$R261)*EK$120*$P$99)*EK$122+((EF!$S52*EK$106+$B261)*EK$109+(EF!$AB52*EK$106+$R261)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*EL$106+$B261)*EL$122+(EF!$AD52*EL$106+$B261)*EL$123)*EL$109*EL$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*EM$106+$B261)*EM$122+(EF!$AP52*EM$106+$B261)*EM$123)*EM$109*EM$107)/1000000","v":0.37304693331017608},{"$f":"(EN$122*((EF!$C37*EN$106+$B261)*EN$109*$Q$97+(EF!$B37*EN$106+$C261)*EN$110)+((EF!$C52*EN$106+$B261)*EN$109*$Q$97+(EF!$B52*EN$106+$C261)*EN$110)*EN$123)*EN$107/1000000","v":0.84620163640535084},{"$f":"((((EF!$J37*EO$106+$B261)*EO$109*$Q$98+(EF!$I37*EO$106+$C261)*EO$110)*EO$122+((EF!$J52*EO$106+$B261)*EO$109*$Q$98+(EF!$I52*EO$106+$C261)*EO$110)*EO$123)*EO$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*EP$106+$B261)*EP$109+(EF!$AB37*EP$106+$R261)*EP$120*$P$99)*EP$122+((EF!$S52*EP$106+$B261)*EP$109+(EF!$AB52*EP$106+$R261)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*EQ$106+$B261)*EQ$122+(EF!$AD52*EQ$106+$B261)*EQ$123)*EQ$109*EQ$107/1000000","v":0.48982620337395733},{"$f":"(((EF!$AP37*ER$106+$B261)*ER$122+(EF!$AP52*ER$106+$B261)*ER$123)*ER$109*ER$107)/1000000","v":0.37304693331017608},{"$f":"(ES$122*((EF!$C37*ES$106+$B261)*ES$109*$Q$97+(EF!$B37*ES$106+$C261)*ES$110)+((EF!$C52*ES$106+$B261)*ES$109*$Q$97+(EF!$B52*ES$106+$C261)*ES$110)*ES$123)*ES$107/1000000","v":2.482191466789029},{"$f":"((((EF!$J37*ET$106+$B261)*ET$109*$Q$98+(EF!$I37*ET$106+$C261)*ET$110)*ET$122+((EF!$J52*ET$106+$B261)*ET$109*$Q$98+(EF!$I52*ET$106+$C261)*ET$110)*ET$123)*ET$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*EU$106+$B261)*EU$109+(EF!$AB37*EU$106+$R261)*EU$120*$P$99)*EU$122+((EF!$S52*EU$106+$B261)*EU$109+(EF!$AB52*EU$106+$R261)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*EV$106+$B261)*EV$122+(EF!$AD52*EV$106+$B261)*EV$123)*EV$109*EV$107/1000000","v":0.48982620337395733},{"$f":"(((EF!$AP37*EW$106+$B261)*EW$122+(EF!$AP52*EW$106+$B261)*EW$123)*EW$109*EW$107)/1000000","v":0.37304693331017608},{"$f":"(EX$122*((EF!$C37*EX$106+$B261)*EX$109*$Q$97+(EF!$B37*EX$106+$C261)*EX$110)+((EF!$C52*EX$106+$B261)*EX$109*$Q$97+(EF!$B52*EX$106+$C261)*EX$110)*EX$123)*EX$107/1000000","v":2.3693645819349824},{"$f":"((((EF!$J37*EY$106+$B261)*EY$109*$Q$98+(EF!$I37*EY$106+$C261)*EY$110)*EY$122+((EF!$J52*EY$106+$B261)*EY$109*$Q$98+(EF!$I52*EY$106+$C261)*EY$110)*EY$123)*EY$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*EZ$106+$B261)*EZ$109+(EF!$AB37*EZ$106+$R261)*EZ$120*$P$99)*EZ$122+((EF!$S52*EZ$106+$B261)*EZ$109+(EF!$AB52*EZ$106+$R261)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*FA$106+$B261)*FA$122+(EF!$AD52*FA$106+$B261)*FA$123)*FA$109*FA$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*FB$106+$B261)*FB$122+(EF!$AP52*FB$106+$B261)*FB$123)*FB$109*FB$107)/1000000","v":0.37304693331017608},{"$f":"(FC$122*((EF!$C37*FC$106+$B261)*FC$109*$Q$97+(EF!$B37*FC$106+$C261)*FC$110)+((EF!$C52*FC$106+$B261)*FC$109*$Q$97+(EF!$B52*FC$106+$C261)*FC$110)*FC$123)*FC$107/1000000","v":2.2001242546539124},{"$f":"((((EF!$J37*FD$106+$B261)*FD$109*$Q$98+(EF!$I37*FD$106+$C261)*FD$110)*FD$122+((EF!$J52*FD$106+$B261)*FD$109*$Q$98+(EF!$I52*FD$106+$C261)*FD$110)*FD$123)*FD$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*FE$106+$B261)*FE$109+(EF!$AB37*FE$106+$R261)*FE$120*$P$99)*FE$122+((EF!$S52*FE$106+$B261)*FE$109+(EF!$AB52*FE$106+$R261)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*FF$106+$B261)*FF$122+(EF!$AD52*FF$106+$B261)*FF$123)*FF$109*FF$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*FG$106+$B261)*FG$122+(EF!$AP52*FG$106+$B261)*FG$123)*FG$109*FG$107)/1000000","v":0.37304693331017608},{"$f":"(FH$122*((EF!$C37*FH$106+$B261)*FH$109*$Q$97+(EF!$B37*FH$106+$C261)*FH$110)+((EF!$C52*FH$106+$B261)*FH$109*$Q$97+(EF!$B52*FH$106+$C261)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J37*FI$106+$B261)*FI$109*$Q$98+(EF!$I37*FI$106+$C261)*FI$110)*FI$122+((EF!$J52*FI$106+$B261)*FI$109*$Q$98+(EF!$I52*FI$106+$C261)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S37*FJ$106+$B261)*FJ$109+(EF!$AB37*FJ$106+$R261)*FJ$120*$P$99)*FJ$122+((EF!$S52*FJ$106+$B261)*FJ$109+(EF!$AB52*FJ$106+$R261)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD37*FK$106+$B261)*FK$122+(EF!$AD52*FK$106+$B261)*FK$123)*FK$109*FK$107/1000000","v":0.39942620337395729},{"$f":"(((EF!$AP37*FL$106+$B261)*FL$122+(EF!$AP52*FL$106+$B261)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C37*FM$106+$B261)*FM$109*$Q$97+(EF!$B37*FM$106+$C261)*FM$110)+((EF!$C52*FM$106+$B261)*FM$109*$Q$97+(EF!$B52*FM$106+$C261)*FM$110)*FM$123)*FM$107/1000000","v":2.2565376970809359},{"$f":"((((EF!$J37*FN$106+$B261)*FN$109*$Q$98+(EF!$I37*FN$106+$C261)*FN$110)*FN$122+((EF!$J52*FN$106+$B261)*FN$109*$Q$98+(EF!$I52*FN$106+$C261)*FN$110)*FN$123)*FN$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*FO$106+$B261)*FO$109+(EF!$AB37*FO$106+$R261)*FO$120*$P$99)*FO$122+((EF!$S52*FO$106+$B261)*FO$109+(EF!$AB52*FO$106+$R261)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*FP$106+$B261)*FP$122+(EF!$AD52*FP$106+$B261)*FP$123)*FP$109*FP$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*FQ$106+$B261)*FQ$122+(EF!$AP52*FQ$106+$B261)*FQ$123)*FQ$109*FQ$107)/1000000","v":0.37304693331017608},{"$f":"(FR$122*((EF!$C37*FR$106+$B261)*FR$109*$Q$97+(EF!$B37*FR$106+$C261)*FR$110)+((EF!$C52*FR$106+$B261)*FR$109*$Q$97+(EF!$B52*FR$106+$C261)*FR$110)*FR$123)*FR$107/1000000","v":2.2565376970809359},{"$f":"((((EF!$J37*FS$106+$B261)*FS$109*$Q$98+(EF!$I37*FS$106+$C261)*FS$110)*FS$122+((EF!$J52*FS$106+$B261)*FS$109*$Q$98+(EF!$I52*FS$106+$C261)*FS$110)*FS$123)*FS$107)/1000000","v":0.96237352789671649},{"$f":"(((EF!$S37*FT$106+$B261)*FT$109+(EF!$AB37*FT$106+$R261)*FT$120*$P$99)*FT$122+((EF!$S52*FT$106+$B261)*FT$109+(EF!$AB52*FT$106+$R261)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":1.4164460007170006},{"$f":"((EF!$AD37*FU$106+$B261)*FU$122+(EF!$AD52*FU$106+$B261)*FU$123)*FU$109*FU$107/1000000","v":2.3021831558575991},{"$f":"(((EF!$AP37*FV$106+$B261)*FV$122+(EF!$AP52*FV$106+$B261)*FV$123)*FV$109*FV$107)/1000000","v":0.37304693331017608},{"$f":"(((EF!$AP37*FW$106+$B261)*FW$109+FW$116*$H$100*(EF!$AT37*FW$106+$N261))*FW$122+((EF!$AP52*FW$106+$B261)*FW$109+FW$116*$H$100*(EF!$AT52*FW$106+$N261))*FW$123)*FW$107/1000000","v":0.12434897777005868},{"$f":"(((EF!$J37*FX$106+$B261)*FX$109*$Q$98+(EF!$I37*FX$106+$C261)*FX$110)*FX$122+((EF!$J52*FX$106+$B261)*FX$109*$Q$98+(EF!$I52*FX$106+$C261)*FX$110)*FX$123)*FX$107/1000000","v":0},{"$f":"(((EF!$S37*FY$106+$B261)*FY$109+(EF!$AB37*FY$106+$R261)*FY$120*$P$99)*FY$122+((EF!$S52*FY$106+$B261)*FY$109+(EF!$AB52*FY$106+$R261)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0},{"$f":"(((EF!$AD37*FZ$106+$B261)*FZ$109+(EF!$AH37*FZ$106+$N261)*FZ$116*$H$100)*FZ$122+((EF!$AD52*FZ$106+$B261)*FZ$109+(EF!$AH52*FZ$106+$N261)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":0.58779144404874872},{"$f":"(((EF!$J37*GA$106+$B261)*GA$109*$Q$98+(EF!$I37*GA$106+$C261)*GA$110)*GA$122+((EF!$J52*GA$106+$B261)*GA$109*$Q$98+(EF!$I52*GA$106+$C261)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S37*GB$106+$B261)*GB$109+(EF!$AB37*GB$106+$R261)*GB$120*$P$99)*GB$122+((EF!$S52*GB$106+$B261)*GB$109+(EF!$AB52*GB$106+$R261)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD37*GC$106+$B261)*GC$109+(EF!$AH37*GC$106+$N261)*GC$116*$H$100)*GC$122+((EF!$AD52*GC$106+$B261)*GC$109+(EF!$AH52*GC$106+$N261)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":0.47001390999966935},{"$f":"((((EF!$AP37*GD$106+$B261)*GD$109+GD$117*$K$100*(EF!$AW37*GD$106+$O261)+GD$118*$L$100*(EF!$AX37*GD$106+$P261))*GD$122+((EF!$AP52*GD$106+$B261)*GD$109+GD$117*$K$100*(EF!$AW52*GD$106+$O261)+GD$118*$L$100*(EF!$AX52*GD$106+$P261))*GD$123)*GD$107)/1000000","v":0.12434897777005868},{"$f":"(((EF!$J37*GE$106+$B261)*GE$109*$Q$98+(EF!$I37*GE$106+$C261)*GE$110)*GE$122+((EF!$J52*GE$106+$B261)*GE$109*$Q$98+(EF!$I52*GE$106+$C261)*GE$110)*GE$123)*GE$107/1000000","v":0.74017331435303535},{"$f":"(((EF!$S37*GF$106+$B261)*GF$109+(EF!$AB37*GF$106+$R261)*GF$120*$P$99)*GF$122+((EF!$S52*GF$106+$B261)*GF$109+(EF!$AB52*GF$106+$R261)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.72638256447025673},{"$f":"(((EF!$AD37*GG$106+$B261)*GG$109+(EF!$AK37*GG$106+$O261)*GG$117*$K$100+(EF!$AL37*GG$106+$P261)*GG$118*$L$100)*GG$122+((EF!$AD52*GG$106+$B261)*GG$109+(EF!$AK52*GG$106+$O261)*GG$117*$K$100+(EF!$AL52*GG$106+$P261)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":0.73473930506093577},{"$f":"0.000001*(((EF!$J37*GH$106+$B261)*GH$109*$Q$98+(EF!$I37*GH$106+$C261)*GH$110)*GH$122+((EF!$J52*GH$106+$B261)*GH$109*$Q$98+(EF!$I52*GH$106+$C261)*GH$110)*GH$123)*GH$107","v":1.7617739123584919},{"$f":"0.000001*(((EF!$BK37*GI$106+$D261)*GI$111+(EF!$BM37*GI$106+$R261)*GI$120*$P$101+(EF!$BL37*GI$106+$B261)*GI$109*$Q$101+(EF!$BN37*GI$106+$C261)*GI$110*$B$101)*$C$38+((EF!$AZ37*GI$106+$D261)*GI$111+(EF!$BB37*GI$106+$R261)*GI$120*$P$101+(EF!$BA37*GI$106+$B261)*GI$109*$Q$101+(EF!$BC37*GI$106+$C261)*GI$110*$B$101)*$B$38+((EF!$BV37*GI$106+$D261)*GI$111+(EF!$BX37*GI$106+$R261)*GI$120*$P$101+(EF!$BW37*GI$106+$B261)*GI$109*$Q$101+(EF!$BY37*GI$106+$C261)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.45482285908568953},{"$f":"0.000001*(((EF!$S37*GJ$106+$B261)*GJ$109+(EF!$AB37*GJ$106+$R261)*GJ$120*$P$99)*GJ$122+((EF!$S52*GJ$106+$B261)*GJ$109+(EF!$AB52*GJ$106+$R261)*GJ$120*$P$99)*GJ$123)*GJ$107","v":3.6622200240828189},{"$f":"0.000001*((EF!$AD37*GK$106+$B261)*GK$122+(EF!$AD52*GK$106+$B261)*GK$123)*GK$109*GK$107","v":0.52220358303656145},{"$f":"(((EF!$AD37*GL$106+$B261)*GL$109+(EF!$AH37*GL$106+$N261)*GL$116*$H$100)*GL$122+((EF!$AD52*GL$106+$B261)*GL$109+(EF!$AH52*GL$106+$N261)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":0.6297765471950878},{"$f":"(((EF!$AD37*GM$106+$B261)*GM$109+(EF!$AH37*GM$106+$N261)*GM$116*$H$100)*GM$122+((EF!$AD52*GM$106+$B261)*GM$109+(EF!$AH52*GM$106+$N261)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":0.6297765471950878},{"$f":"(((EF!$AD37*GN$106+$B261)*GN$109+(EF!$AH37*GN$106+$N261)*GN$116*$H$100)*GN$122+((EF!$AD52*GN$106+$B261)*GN$109+(EF!$AH52*GN$106+$N261)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":0.47001390999966935},{"$f":"(((EF!$AD37*GO$106+$B261)*GO$109+(EF!$AH37*GO$106+$N261)*GO$116*$H$100)*GO$122+((EF!$AD52*GO$106+$B261)*GO$109+(EF!$AH52*GO$106+$N261)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":0.32900973699976854},{"$f":"(((EF!$AD37*GP$106+$B261)*GP$109+(EF!$AH37*GP$106+$N261)*GP$116*$H$100)*GP$122+((EF!$AD52*GP$106+$B261)*GP$109+(EF!$AH52*GP$106+$N261)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":1.2595530943901756},{"$f":"(((EF!$AD37*GQ$106+$B261)*GQ$109+(EF!$AH37*GQ$106+$N261)*GQ$116*$H$100)*GQ$122+((EF!$AD52*GQ$106+$B261)*GQ$109+(EF!$AH52*GQ$106+$N261)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":2.5931975472738913E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*GR$106+$B261)*GR$109+(EF!$AK37*GR$106+$O261)*GR$117*$K$100)*GR$122+((EF!$AD52*GR$106+$B261)*GR$109+(EF!$AK52*GR$106+$O261)*GR$117*$K$100)*GR$123)*GR$107","v":1.2946519510180778E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37*GS$106+$B261)*GS$109*$Q$98+(EF!$I37*GS$106+$C261)*GS$110+GS$117*$K$98*(EF!$O37*GS$106+$O261))*GS$122+((EF!$J52*GS$106+$B261)*GS$109*$Q$98+(EF!$I52*GS$106+$C261)*GS$110+GS$117*$K$98*(EF!$O52*GS$106+$O261))*GS$123)*GS$107","v":2.0999068133327074E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37*GT$106+$D261)*GT$111+(EF!$BM37*GT$106+$R261)*GT$120*$P$101+(EF!$BL37*GT$106+$B261)*GT$109*$Q$101+(EF!$BN37*GT$106+$C261)*GT$110*$B$101+GT$117*$K$101*(EF!$BR37*GT$106+$O261))*$C$22+((EF!$AZ37*GT$106+$D261)*GT$111+(EF!$BB37*GT$106+$R261)*GT$120*$P$101+(EF!$BA37*GT$106+$B261)*GT$109*$Q$101+(EF!$BC37*GT$106+$C261)*GT$110*$B$101+GT$117*$K$101*(EF!$BG37*GT$106+$O261))*$B$22+((EF!$BV37*GT$106+$D261)*GT$111+(EF!$BX37*GT$106+$R261)*GT$120*$P$101+(EF!$BW37*GT$106+$B261)*GT$109*$Q$101+(EF!$BY37*GT$106+$C261)*GT$110*$B$101+GT$117*$K$101*(EF!$CC37*GT$106+$O261))*$D$22)*GT$107*GT$122","v":2.584085710343585E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37*GU$106+$B261)*GU$109+GU$120*$P$99*(EF!$AB37*GU$106+$R261)+GU$117*$K$99*(EF!$X37*GU$106+$O261))*GU$122+((EF!$S52*GU$106+$B261)*GU$109+GU$120*$P$99*(EF!$AB52*GU$106+$R261)+GU$117*$K$99*(EF!$X52*GU$106+$O261))*GU$123)*GU$107","v":0.11349262177755724},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*GV$106+$B261)*GV$109+(EF!$AK37*GV$106+$O261)*GV$117*$K$100)*GV$122+((EF!$AD52*GV$106+$B261)*GV$109+(EF!$AK52*GV$106+$O261)*GV$117*$K$100)*GV$123)*GV$107","v":4.5683012277196892E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD37*GW$106+$B261)*GW$109+(EF!$AL37*GW$106+$P261)*GW$118*$L$100)*GW$122+((EF!$AD52*GW$106+$B261)*GW$109+(EF!$AL52*GW$106+$P261)*GW$118*$L$100)*GW$123)*GW$107","v":1.3809108700819764E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J37*GX$106+$B261)*GX$109*$Q$98+(EF!$I37*GX$106+$C261)*GX$110+GX$118*$L$98*(EF!$P37*GX$106+$P261))*GX$122+((EF!$J52*GX$106+$B261)*GX$109*$Q$98+(EF!$I52*GX$106+$C261)*GX$110+GX$118*$L$98*(EF!$P52*GX$106+$P261))*GX$123)*GX$107","v":4.6588204777452853E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK37*GY$106+$D261)*GY$111+(EF!$BM37*GY$106+$R261)*GY$120*$P$101+(EF!$BL37*GY$106+$B261)*GY$109*$Q$101+(EF!$BN37*GY$106+$C261)*GY$110*$B$101+GY$118*$L$101*(EF!$BS37*GY$106+$P261))*$C$23+((EF!$AZ37*GY$106+$D261)*GY$111+(EF!$BB37*GY$106+$R261)*GY$120*$P$101+(EF!$BA37*GY$106+$B261)*GY$109*$Q$101+(EF!$BC37*GY$106+$C261)*GY$110*$B$101+GY$118*$L$101*(EF!$BH37*GY$106+$P261))*$B$23+((EF!$BV37*GY$106+$D261)*GY$111+(EF!$BX37*GY$106+$R261)*GY$120*$P$101+(EF!$BW37*GY$106+$B261)*GY$109*$Q$101+(EF!$BY37*GY$106+$C261)*GY$110*$B$101+GY$118*$L$101*(EF!$CD37*GY$106+$P261))*$D$23)*GY$107*GY$122","v":8.0181989103563622E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S37*GZ$106+$B261)*GZ$109+GZ$120*$P$99*(EF!$AB37*GZ$106+$R261)+GZ$118*$L$99*(EF!$Y37*GZ$106+$P261))*GZ$122+((EF!$S52*GZ$106+$B261)*GZ$109+GZ$120*$P$99*(EF!$AB52*GZ$106+$R261)+GZ$118*$L$99*(EF!$Y52*GZ$106+$P261))*GZ$123)*GZ$107","v":5.5339111895027986E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD37*HA$106+$B261)*HA$109+(EF!$AL37*HA$106+$P261)*HA$118*$L$100)*HA$122+((EF!$AD52*HA$106+$B261)*HA$109+(EF!$AL52*HA$106+$P261)*HA$118*$L$100)*HA$123)*HA$107","v":2.3388834912263286E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$J37*HB$106+$B261)*HB$109*$Q$98+(EF!$I37*HB$106+$C261)*HB$110)*HB$122+((EF!$J52*HB$106+$B261)*HB$109*$Q$98+(EF!$I52*HB$106+$C261)*HB$110)*HB$123)*HB$107","v":4.7385616597281528E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK37*HC$106+$D261)*HC$111+(EF!$BM37*HC$106+$R261)*HC$120*$P$101+(EF!$BL37*HC$106+$B261)*HC$109*$Q$101+(EF!$BN37*HC$106+$C261)*HC$110*$B$101)*$C$24+((EF!$AZ37*HC$106+$D261)*HC$111+(EF!$BB37*HC$106+$R261)*HC$120*$P$101+(EF!$BA37*HC$106+$B261)*HC$109*$Q$101+(EF!$BC37*HC$106+$C261)*HC$110*$B$101)*$B$24+((EF!$BV37*HC$106+$D261)*HC$111+(EF!$BX37*HC$106+$R261)*HC$120*$P$101+(EF!$BW37*HC$106+$B261)*HC$109*$Q$101+(EF!$BY37*HC$106+$C261)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":8.1554397981604358E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S37*HD$106+$B261)*HD$109+HD$120*$P$99*(EF!$AB37*HD$106+$R261))*HD$122+((EF!$S52*HD$106+$B261)*HD$109+HD$120*$P$99*(EF!$AB52*HD$106+$R261))*HD$123)*HD$107","v":5.6286305763834747E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD37*HE$106+$B261)*HE$109)*HE$122+((EF!$AD52*HE$106+$B261)*HE$109)*HE$123)*HE$107","v":2.378916228053498E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HF$106+$D261)*HF$111+(EF!$BM37*HF$106+$S261)*HF$120*$P$101+(EF!$BL37*HF$106+$B261)*HF$109*$Q$101+(EF!$BN37*HF$106+$C261)*HF$110*$B$101)*$C$31+((EF!$AZ37*HF$106+$D261)*HF$111+(EF!$BB37*HF$106+$S261)*HF$120*$P$101+(EF!$BA37*HF$106+$B261)*HF$109*$Q$101+(EF!$BC37*HF$106+$C261)*HF$110*$B$101)*$B$31+((EF!$BV37*HF$106+$D261)*HF$111+(EF!$BX37*HF$106+$S261)*HF$120*$P$101+(EF!$BW37*HF$106+$B261)*HF$109*$Q$101+(EF!$BY37*HF$106+$C261)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":7.8801546229362637E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HG$106+$B261)*HG$109+(HG$120*HG$106+$R261)*$P$99*EF!$AB37)*HG$122+((EF!$S52*HG$106+$B261)*HG$109+HG$120*$P$99*(EF!$AB52*HG$106+$R261))*HG$123)*HG$107","v":3.9506998520415115E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HH$106+$B261)*HH$109+(EF!$AH37*HH$106+$N261)*HH$116*$H$100)*HH$122+((EF!$AD52*HH$106+$B261)*HH$109+(EF!$AH52*HH$106+$N261)*HH$116*$H$100)*HH$123)*HH$107","v":0.4452656284164373},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HI$106+$B261)*HI$109+(EF!$AH37*HI$106+$N261)*HI$116*$H$100)*HI$122+((EF!$AD52*HI$106+$B261)*HI$109+(EF!$AH52*HI$106+$N261)*HI$116*$H$100)*HI$123)*HI$107","v":3.8165625292837485E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HJ$106+$D261)*HJ$111+(EF!$BM37*HJ$106+$S261)*HJ$120*$P$101+(EF!$BL37*HJ$106+$B261)*HJ$109*$Q$101+(EF!$BN37*HJ$106+$C261)*HJ$110*$B$101)*$C$31+((EF!$AZ37*HJ$106+$D261)*HJ$111+(EF!$BB37*HJ$106+$S261)*HJ$120*$P$101+(EF!$BA37*HJ$106+$B261)*HJ$109*$Q$101+(EF!$BC37*HJ$106+$C261)*HJ$110*$B$101)*$B$31+((EF!$BV37*HJ$106+$D261)*HJ$111+(EF!$BX37*HJ$106+$S261)*HJ$120*$P$101+(EF!$BW37*HJ$106+$B261)*HJ$109*$Q$101+(EF!$BY37*HJ$106+$C261)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":9.6813328224645522E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HK$106+$B261)*HK$109+(HK$120*HK$106+$R261)*$P$99*EF!$AB37)*HK$122+((EF!$S52*HK$106+$B261)*HK$109+HK$120*$P$99*(EF!$AB52*HK$106+$R261))*HK$123)*HK$107","v":4.8537169610795718E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HL$106+$B261)*HL$109+(EF!$AH37*HL$106+$N261)*HL$116*$H$100)*HL$122+((EF!$AD52*HL$106+$B261)*HL$109+(EF!$AH52*HL$106+$N261)*HL$116*$H$100)*HL$123)*HL$107","v":0.5470406291973372},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HM$122*((EF!$C37*HM$106+$B261)*HM$109*$Q$97+(EF!$B37*HM$106+$C261)*HM$110)+((EF!$C52*HM$106+$B261)*HM$109*$Q$97+(EF!$B52*HM$106+$C261)*HM$110)*HM$123)*HM$107","v":0.26121748980627946},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37*HN$106+$B261)*HN$109*$Q$98+(EF!$I37*HN$106+$C261)*HN$110)*HN$122+((EF!$J52*HN$106+$B261)*HN$109*$Q$98+(EF!$I52*HN$106+$C261)*HN$110)*HN$123)*HN$107","v":7.602208375373011E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HO$106+$D261)*HO$111+(EF!$BM37*HO$106+$R261)*HO$120*$P$101+(EF!$BL37*HO$106+$B261)*HO$109*$Q$101+(EF!$BN37*HO$106+$C261)*HO$110*$B$101)*$C$32+((EF!$AZ37*HO$106+$D261)*HO$111+(EF!$BB37*HO$106+$R261)*HO$120*$P$101+(EF!$BA37*HO$106+$B261)*HO$109*$Q$101+(EF!$BC37*HO$106+$C261)*HO$110*$B$101)*$B$32+((EF!$BV37*HO$106+$D261)*HO$111+(EF!$BX37*HO$106+$R261)*HO$120*$P$101+(EF!$BW37*HO$106+$B261)*HO$109*$Q$101+(EF!$BY37*HO$106+$C261)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":1.9626003793094829E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HP$106+$B261)*HP$109+(HP$120*HP$106+$R261)*$P$99*EF!$AB37)*HP$122+((EF!$S52*HP$106+$B261)*HP$109+HP$120*$P$99*(EF!$AB52*HP$106+$R261))*HP$123)*HP$107","v":9.0301710903805982E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HQ$106+$B261)*HQ$109+(EF!$AH37*HQ$106+$N261)*HQ$116*$H$100)*HQ$122+((EF!$AD52*HQ$106+$B261)*HQ$109+(EF!$AH52*HQ$106+$N261)*HQ$116*$H$100)*HQ$123)*HQ$107","v":4.0854175706807036E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HR$106+$B261)*HR$109+(EF!$AH37*HR$106+$N261)*HR$116*$H$100)*HR$122+((EF!$AD52*HR$106+$B261)*HR$109+(EF!$AH52*HR$106+$N261)*HR$116*$H$100)*HR$123)*HR$107","v":3.8165625292837485E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37*HS$106+$B261)*HS$109*$Q$98+(EF!$I37*HS$106+$C261)*HS$110)*HS$122+((EF!$J52*HS$106+$B261)*HS$109*$Q$98+(EF!$I52*HS$106+$C261)*HS$110)*HS$123)*HS$107","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*HT$106+$D261)*HT$111+(EF!$BM37*HT$106+$R261)*HT$120*$P$101+(EF!$BL37*HT$106+$B261)*HT$109*$Q$101+(EF!$BN37*HT$106+$C261)*HT$110*$B$101)*$C$32+((EF!$AZ37*HT$106+$D261)*HT$111+(EF!$BB37*HT$106+$R261)*HT$120*$P$101+(EF!$BA37*HT$106+$B261)*HT$109*$Q$101+(EF!$BC37*HT$106+$C261)*HT$110*$B$101)*$B$32+((EF!$BV37*HT$106+$D261)*HT$111+(EF!$BX37*HT$106+$R261)*HT$120*$P$101+(EF!$BW37*HT$106+$B261)*HT$109*$Q$101+(EF!$BY37*HT$106+$C261)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":1.9626003793094829E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*HU$106+$B261)*HU$109+(HU$120*HU$106+$R261)*$P$99*EF!$AB37)*HU$122+((EF!$S52*HU$106+$B261)*HU$109+HU$120*$P$99*(EF!$AB52*HU$106+$R261))*HU$123)*HU$107","v":0.15802799408166046},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HV$106+$B261)*HV$109+(EF!$AH37*HV$106+$N261)*HV$116*$H$100)*HV$122+((EF!$AD52*HV$106+$B261)*HV$109+(EF!$AH52*HV$106+$N261)*HV$116*$H$100)*HV$123)*HV$107","v":3.2683340565445626E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*HW$106+$B261)*HW$109+(EF!$AH37*HW$106+$N261)*HW$116*$H$100)*HW$122+((EF!$AD52*HW$106+$B261)*HW$109+(EF!$AH52*HW$106+$N261)*HW$116*$H$100)*HW$123)*HW$107","v":0.11449687587851244},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J37*HX$106+$B261)*HX$109*$Q$98+(EF!$I37*HX$106+$C261)*HX$110)*HX$122+((EF!$J52*HX$106+$B261)*HX$109*$Q$98+(EF!$I52*HX$106+$C261)*HX$110)*HX$123)*HX$107","v":5.9620195397100367E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK37*HY$106+$D261)*HY$111+(EF!$BM37*HY$106+$R261)*HY$120*$P$101+(EF!$BL37*HY$106+$B261)*HY$109*$Q$101+(EF!$BN37*HY$106+$C261)*HY$110*$B$101)*$C$33+((EF!$AZ37*HY$106+$D261)*HY$111+(EF!$BB37*HY$106+$R261)*HY$120*$P$101+(EF!$BA37*HY$106+$B261)*HY$109*$Q$101+(EF!$BC37*HY$106+$C261)*HY$110*$B$101)*$B$33+((EF!$BV37*HY$106+$D261)*HY$111+(EF!$BX37*HY$106+$R261)*HY$120*$P$101+(EF!$BW37*HY$106+$B261)*HY$109*$Q$101+(EF!$BY37*HY$106+$C261)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":1.5391661517711742E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S37*HZ$106+$B261)*HZ$109+(HZ$120*HZ$106+$R261)*$P$99*EF!$AB37)*HZ$122+((EF!$S52*HZ$106+$B261)*HZ$109+HZ$120*$P$99*(EF!$AB52*HZ$106+$R261))*HZ$123)*HZ$107","v":7.0818969738029827E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD37*IA$106+$B261)*IA$109)*IA$122+((EF!$AD52*IA$106+$B261)*IA$109)*IA$123)*IA$107","v":3.5243802852727962E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD37*IB$106+$B261)*IB$109)*IB$122+((EF!$AD52*IB$106+$B261)*IB$109)*IB$123)*IB$107","v":2.9931329490818372E-2},{"$f":"1/1000000*(((EF!$J37*IC$106+$B261)*IC$109*$Q$98+(EF!$I37*IC$106+$C261)*IC$110)*IC$122+((EF!$J52*IC$106+$B261)*IC$109*$Q$98+(EF!$I52*IC$106+$C261)*IC$110)*IC$123)*IC$107","v":1.7617739123584919},{"$f":"1/1000000*(((EF!$S37*ID$106+$B261)*ID$109+(ID$120*ID$106+$R261)*$P$99*EF!$AB37)*ID$122+((EF!$S52*ID$106+$B261)*ID$109+ID$120*$P$99*(EF!$AB52*ID$106+$R261))*ID$123)*ID$107","v":2.0926971566187538},{"$f":"1/1000000*(((EF!$AD37*IE$106+$B261)*IE$109)*IE$122+((EF!$AD52*IE$106+$B261)*IE$109)*IE$123)*IE$107","v":1.0414526826804353},{"$f":"1/1000000*(((EF!$AD37*IF$106+$B261)*IF$109)*IF$122+((EF!$AD52*IF$106+$B261)*IF$109)*IF$123)*IF$107","v":0.88446934982193681},{"$f":"(((EF!$J37*IG$106+$B261)*IG$109*$Q$98+(EF!$I37*IG$106+$C261)*IG$110)*IG$122+((EF!$J52*IG$106+$B261)*IG$109*$Q$98+(EF!$I52*IG$106+$C261)*IG$110)*IG$123)*IG$107/1000000","v":0.45687938669137645},{"$f":"(((EF!$S37*IH$106+$B261)*IH$109+(EF!$AB37*IH$106+$R261)*IH$120*$P$99)*IH$122+((EF!$S52*IH$106+$B261)*IH$109+(EF!$AB52*IH$106+$R261)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":1.5805825945109235},{"$f":"((EF!$AD37*II$106+$B261)*II$109*II$122+(EF!$AD52*II$106+$B261)*II$109*II$123)*II$107/1000000","v":0.71008137455484222},{"$f":"(((EF!$BK37*IJ$106+$D261)*IJ$111+(EF!$BM37*IJ$106+$R261)*IJ$120*$P$101+(EF!$BL37*IJ$106+$B261)*IJ$109*$Q$101+(EF!$BN37*IJ$106+$C261)*IJ$110*$B$101)*$C$34+((EF!$AZ37*IJ$106+$D261)*IJ$111+(EF!$BB37*IJ$106+$R261)*IJ$120*$P$101+(EF!$BA37*IJ$106+$B261)*IJ$109*$Q$101+(EF!$BC37*IJ$106+$C261)*IJ$110*$B$101)*$B$34+((EF!$BV37*IJ$106+$D261)*IJ$111+(EF!$BX37*IJ$106+$R261)*IJ$120*$P$101+(EF!$BW37*IJ$106+$B261)*IJ$109*$Q$101+(EF!$BY37*IJ$106+$C261)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":0.41861715822381879},{"$f":"(((EF!$S37*IK$106+$B261)*IK$109+(EF!$AB37*IK$106+$R261)*IK$120*$P$99)*IK$122+((EF!$S52*IK$106+$B261)*IK$109+(EF!$AB52*IK$106+$R261)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":0.7518706186676023},{"$f":"((EF!$AD37*IL$106+$B261)*IL$109*IL$122+(EF!$AD52*IL$106+$B261)*IL$109*IL$123)*IL$107/1000000","v":0.53922537455484232},{"$f":"(((EF!$J37*IM$106+$B261)*IM$109*$Q$98+(EF!$I37*IM$106+$C261)*IM$110)*IM$122+((EF!$J52*IM$106+$B261)*IM$109*$Q$98+(EF!$I52*IM$106+$C261)*IM$110)*IM$123)*IM$107/1000000","v":0.45687938669137645},{"$f":"(((EF!$S37*IN$106+$B261)*IN$109+(EF!$AB37*IN$106+$R261)*IN$120*$P$99)*IN$122+((EF!$S52*IN$106+$B261)*IN$109+(EF!$AB52*IN$106+$R261)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":1.5805825945109235},{"$f":"((EF!$AD37*IO$106+$B261)*IO$109*IO$122+(EF!$AD52*IO$106+$B261)*IO$109*IO$123)*IO$107/1000000","v":0.71008137455484222},{"$f":"(((EF!$S37*IP$106+$B261)*IP$109+(EF!$AB37*IP$106+$R261)*IP$120*$P$99)*IP$122+((EF!$S52*IP$106+$B261)*IP$109+(EF!$AB52*IP$106+$R261)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":0.1016041376577841},{"$f":"((EF!$AD37*IQ$106+$B261)*IQ$109*IQ$122+(EF!$AD52*IQ$106+$B261)*IQ$109*IQ$123)*IQ$107/1000000","v":4.8889767292972373},{"$f":"(((EF!$S37*IR$106+$B261)*IR$109+(EF!$AB37*IR$106+$R261)*IR$120*$P$99)*IR$122+((EF!$S52*IR$106+$B261)*IR$109+(EF!$AB52*IR$106+$R261)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":0.18159564111756418},{"$f":"((EF!$AD37*IS$106+$B261)*IS$109*IS$122+(EF!$AD52*IS$106+$B261)*IS$109*IS$123)*IS$107/1000000","v":4.0557609639363665},{"$f":"((EF!$AD37*IT$106+$B261)*IT$109*IT$122+(EF!$AD52*IT$106+$B261)*IT$109*IT$123)*IT$107/1000000","v":2.2042179151828076},{"$f":"(((EF!$BK37*IU$106+$D261)*IU$111+(EF!$BM37*IU$106+$R261)*IU$120*$P$101+(EF!$BL37*IU$106+$B261)*IU$109*$Q$101+(EF!$BN37*IU$106+$C261)*IU$110*$B$101)*$C$37+((EF!$AZ37*IU$106+$D261)*IU$111+(EF!$BB37*IU$106+$R261)*IU$120*$P$101+(EF!$BA37*IU$106+$B261)*IU$109*$Q$101+(EF!$BC37*IU$106+$C261)*IU$110*$B$101)*$B$37+((EF!$BV37*IU$106+$D261)*IU$111+(EF!$BX37*IU$106+$R261)*IU$120*$P$101+(EF!$BW37*IU$106+$B261)*IU$109*$Q$101+(EF!$BY37*IU$106+$C261)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":7.2769337670625794E-2},{"$f":"((EF!$AD37*IV$106+$B261)*IV$109*IV$122+(EF!$AD52*IV$106+$B261)*IV$109*IV$123)*IV$107/1000000","v":8.9870895759140396E-2},{"$f":"((EF!$AD37*IW$106+$B261)*IW$122+(EF!$AD52*IW$106+$B261)*IW$123)*IW$109*IW$107/1000000","v":0.14379343321462462},{"$f":"(((EF!$AD37*IX$106+$B261)*IX$109+(EF!$AH37*IX$106+$N261)*IX$116*$H$100)*IX$122+((EF!$AD52*IX$106+$B261)*IX$109+(EF!$AH52*IX$106+$N261)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":2.5931975472738913E-2},{"$f":"(((EF!$AD37*IY$106+$B261)*IY$109+(EF!$AH37*IY$106+$N261)*IY$116*$H$100)*IY$122+((EF!$AD52*IY$106+$B261)*IY$109+(EF!$AH52*IY$106+$N261)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":0.17633743321462461},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*IZ$106+$B261)*IZ$109+(EF!$AB37*IZ$106+$R261)*IZ$120*$P$99)*IZ$122+((EF!$S52*IZ$106+$B261)*IZ$109+(EF!$AB52*IZ$106+$R261)*IZ$120*$P$99)*IZ$123)*IZ$107","v":4.7045612837972851E-2}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C41*B$106+$B265)*B$109*$Q$97+(EF!$B41*B$106+$C265)*B$110)+((EF!$C56*B$106+$B265)*B$109*$Q$97+(EF!$B56*B$106+$C265)*B$110)*B$123)*B$107","v":0.13283058621382265},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41*C$106+$B265)*C$109*$Q$98+(EF!$I41*C$106+$C265)*C$110)*C$122+((EF!$J56*C$106+$B265)*C$109*$Q$98+(EF!$I56*C$106+$C265)*C$110)*C$123)*C$107","v":4.7181499576757241E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41*D$106+$D265)*D$111+(EF!$BM41*D$106+$R265)*D$120*$P$101+(EF!$BL41*D$106+$B265)*D$109*$Q$101+(EF!$BN41*D$106+$C265)*D$110*$B$101)*$C$17+((EF!$AZ41*D$106+$D265)*D$111+(EF!$BB41*D$106+$R265)*D$120*$P$101+(EF!$BA41*D$106+$B265)*D$109*$Q$101+(EF!$BC41*D$106+$C265)*D$110*$B$101)*$B$17+((EF!$BV41*D$106+$D265)*D$111+(EF!$BX41*D$106+$R265)*D$120*$P$101+(EF!$BW41*D$106+$B265)*D$109*$Q$101+(EF!$BY41*D$106+$C265)*D$110*$B$101)*$D$17)*D$122*D$107","v":7.6055471504683114E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41*E$106+$B265)*E$109+(EF!$AB41*E$106+$R265)*E$120*$P$99)*E$122+((EF!$S56*E$106+$B265)*E$109+(EF!$AB56*E$106+$R265)*E$120*$P$99)*E$123)*E$107","v":1.2723376575447623E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41*F$106+$B265)*F$122+(EF!$AD56*F$106+$B265)*F$123)*F$109*F$107","v":2.208896290358212E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C41*G$106+$B265)*G$109*$Q$97+(EF!$B41*G$106+$C265)*G$110)+((EF!$C56*G$106+$B265)*G$109*$Q$97+(EF!$B56*G$106+$C265)*G$110)*G$123)*G$107","v":7.7209531058591074E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41*H$106+$B265)*H$109*$Q$98+(EF!$I41*H$106+$C265)*H$110)*H$122+((EF!$J56*H$106+$B265)*H$109*$Q$98+(EF!$I56*H$106+$C265)*H$110)*H$123)*H$107","v":9.4669592239109267E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41*I$106+$D265)*I$111+(EF!$BM41*I$106+$R265)*I$120*$P$101+(EF!$BL41*I$106+$B265)*I$109*$Q$101+(EF!$BN41*I$106+$C265)*I$110*$B$101)*$C$17+((EF!$AZ41*I$106+$D265)*I$111+(EF!$BB41*I$106+$R265)*I$120*$P$101+(EF!$BA41*I$106+$B265)*I$109*$Q$101+(EF!$BC41*I$106+$C265)*I$110*$B$101)*$B$17+((EF!$BV41*I$106+$D265)*I$111+(EF!$BX41*I$106+$R265)*I$120*$P$101+(EF!$BW41*I$106+$B265)*I$109*$Q$101+(EF!$BY41*I$106+$C265)*I$110*$B$101)*$D$17)*I$122*I$107","v":2.4114084135927402E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41*J$106+$B265)*J$109+(EF!$AB41*J$106+$R265)*J$120*$P$99)*J$122+((EF!$S56*J$106+$B265)*J$109+(EF!$AB56*J$106+$R265)*J$120*$P$99)*J$123)*J$107","v":3.1928172083933809E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41*K$106+$B265)*K$122+(EF!$AD56*K$106+$B265)*K$123)*K$109*K$107","v":2.3979983722781238E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C41*L$106+$B265)*L$109*$Q$97+(EF!$B41*L$106+$C265)*L$110)+((EF!$C56*L$106+$B265)*L$109*$Q$97+(EF!$B56*L$106+$C265)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J41*M$106+$B265)*M$109*$Q$98+(EF!$I41*M$106+$C265)*M$110)*M$122+((EF!$J56*M$106+$B265)*M$109*$Q$98+(EF!$I56*M$106+$C265)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK41*N$106+$D265)*N$111+(EF!$BM41*N$106+$R265)*N$120*$P$101+(EF!$BL41*N$106+$B265)*N$109*$Q$101+(EF!$BN41*N$106+$C265)*N$110*$B$101)*$C$17+((EF!$AZ41*N$106+$D265)*N$111+(EF!$BB41*N$106+$R265)*N$120*$P$101+(EF!$BA41*N$106+$B265)*N$109*$Q$101+(EF!$BC41*N$106+$C265)*N$110*$B$101)*$B$17+((EF!$BV41*N$106+$D265)*N$111+(EF!$BX41*N$106+$R265)*N$120*$P$101+(EF!$BW41*N$106+$B265)*N$109*$Q$101+(EF!$BY41*N$106+$C265)*N$110*$B$101)*$D$17)*N$122*N$107","v":0.22518893111986649},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S41*O$106+$B265)*O$109+(EF!$AB41*O$106+$R265)*O$120*$P$99)*O$122+((EF!$S56*O$106+$B265)*O$109+(EF!$AB56*O$106+$R265)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD41*P$106+$B265)*P$122+(EF!$AD56*P$106+$B265)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C41*Q$106+$B265)*Q$109*$Q$97+(EF!$B41*Q$106+$C265)*Q$110)+((EF!$C56*Q$106+$B265)*Q$109*$Q$97+(EF!$B56*Q$106+$C265)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41*R$106+$B265)*R$109*$Q$98+(EF!$I41*R$106+$C265)*R$110)*R$122+((EF!$J56*R$106+$B265)*R$109*$Q$98+(EF!$I56*R$106+$C265)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41*S$106+$D265)*S$111+(EF!$BM41*S$106+$R265)*S$120*$P$101+(EF!$BL41*S$106+$B265)*S$109*$Q$101+(EF!$BN41*S$106+$C265)*S$110*$B$101)*$C$17+((EF!$AZ41*S$106+$D265)*S$111+(EF!$BB41*S$106+$R265)*S$120*$P$101+(EF!$BA41*S$106+$B265)*S$109*$Q$101+(EF!$BC41*S$106+$C265)*S$110*$B$101)*$B$17+((EF!$BV41*S$106+$D265)*S$111+(EF!$BX41*S$106+$R265)*S$120*$P$101+(EF!$BW41*S$106+$B265)*S$109*$Q$101+(EF!$BY41*S$106+$C265)*S$110*$B$101)*$D$17)*S$122*S$107","v":0.2245513963049113},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41*T$106+$B265)*T$109+(EF!$AB41*T$106+$R265)*T$120*$P$99)*T$122+((EF!$S56*T$106+$B265)*T$109+(EF!$AB56*T$106+$R265)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD41*U$106+$B265)*U$122+(EF!$AD56*U$106+$B265)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C41*V$106+$B265)*V$109*$Q$97+(EF!$B41*V$106+$C265)*V$110)+((EF!$C56*V$106+$B265)*V$109*$Q$97+(EF!$B56*V$106+$C265)*V$110)*V$123)*V$107","v":9.994371776934767E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41*W$106+$B265)*W$109*$Q$98+(EF!$I41*W$106+$C265)*W$110)*W$122+((EF!$J56*W$106+$B265)*W$109*$Q$98+(EF!$I56*W$106+$C265)*W$110)*W$123)*W$107","v":3.4019137375557208E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41*X$106+$D265)*X$111+(EF!$BM41*X$106+$R265)*X$120*$P$101+(EF!$BL41*X$106+$B265)*X$109*$Q$101+(EF!$BN41*X$106+$C265)*X$110*$B$101)*$C$19+((EF!$AZ41*X$106+$D265)*X$111+(EF!$BB41*X$106+$R265)*X$120*$P$101+(EF!$BA41*X$106+$B265)*X$109*$Q$101+(EF!$BC41*X$106+$C265)*X$110*$B$101)*$B$19+((EF!$BV41*X$106+$D265)*X$111+(EF!$BX41*X$106+$R265)*X$120*$P$101+(EF!$BW41*X$106+$B265)*X$109*$Q$101+(EF!$BY41*X$106+$C265)*X$110*$B$101)*$D$19)*X$122*X$107","v":1.7124354539437073E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41*Y$106+$B265)*Y$109+(EF!$AB41*Y$106+$R265)*Y$120*$P$99)*Y$122+((EF!$S56*Y$106+$B265)*Y$109+(EF!$AB56*Y$106+$R265)*Y$120*$P$99)*Y$123)*Y$107","v":3.967862570868984E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41*Z$106+$B265)*Z$122+(EF!$AD56*Z$106+$B265)*Z$123)*Z$109*G$210*Z$107)","v":2.6584872957008876E-3},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD41*AA$106+$B265)*AA$122+(EF!$AD56*AA$106+$B265)*AA$123)*AA$109*AA$107)","v":2.7669779500638712E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C41*AB$106+$B265)*AB$109*$Q$97+(EF!$B41*AB$106+$C265)*AB$110)+((EF!$C56*AB$106+$B265)*AB$109*$Q$97+(EF!$B56*AB$106+$C265)*AB$110)*AB$123)*AB$107","v":0.17916334712901588},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41*AC$106+$B265)*AC$109*$Q$98+(EF!$I41*AC$106+$C265)*AC$110)*AC$122+((EF!$J56*AC$106+$B265)*AC$109*$Q$98+(EF!$I56*AC$106+$C265)*AC$110)*AC$123)*AC$107","v":1.6951138514730801E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41*AD$106+$D265)*AD$111+(EF!$BM41*AD$106+$R265)*AD$120*$P$101+(EF!$BL41*AD$106+$B265)*AD$109*$Q$101+(EF!$BN41*AD$106+$C265)*AD$110*$B$101)*$C$19+((EF!$AZ41*AD$106+$D265)*AD$111+(EF!$BB41*AD$106+$R265)*AD$120*$P$101+(EF!$BA41*AD$106+$B265)*AD$109*$Q$101+(EF!$BC41*AD$106+$C265)*AD$110*$B$101)*$B$19+((EF!$BV41*AD$106+$D265)*AD$111+(EF!$BX41*AD$106+$R265)*AD$120*$P$101+(EF!$BW41*AD$106+$B265)*AD$109*$Q$101+(EF!$BY41*AD$106+$C265)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":6.6209469621708213E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41*AE$106+$B265)*AE$109+(EF!$AB41*AE$106+$R265)*AE$120*$P$99)*AE$122+((EF!$S56*AE$106+$B265)*AE$109+(EF!$AB56*AE$106+$R265)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD41*AF$106+$B265)*AF$122+(EF!$AD56*AF$106+$B265)*AF$123)*AF$109*AF$107)","v":4.6336239451164355E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AG$122*((EF!$C41*AG$106+$B265)*AG$109*$Q$97+(EF!$B41*AG$106+$C265)*AG$110)+((EF!$C56*AG$106+$B265)*AG$109*$Q$97+(EF!$B56*AG$106+$C265)*AG$110)*AG$123)*AG$107","v":4.8204543356511718E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J41*AH$106+$B265)*AH$109*$Q$98+(EF!$I41*AH$106+$C265)*AH$110)*AH$122+((EF!$J56*AH$106+$B265)*AH$109*$Q$98+(EF!$I56*AH$106+$C265)*AH$110)*AH$123)*AH$107","v":2.0318332623452014E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK41*AI$106+$D265)*AI$111+(EF!$BM41*AI$106+$R265)*AI$120*$P$101+(EF!$BL41*AI$106+$B265)*AI$109*$Q$101+(EF!$BN41*AI$106+$C265)*AI$110*$B$101)*$C$20+((EF!$AZ41*AI$106+$D265)*AI$111+(EF!$BB41*AI$106+$R265)*AI$120*$P$101+(EF!$BA41*AI$106+$B265)*AI$109*$Q$101+(EF!$BC41*AI$106+$C265)*AI$110*$B$101)*$B$20+((EF!$BV41*AI$106+$D265)*AI$111+(EF!$BX41*AI$106+$R265)*AI$120*$P$101+(EF!$BW41*AI$106+$B265)*AI$109*$Q$101+(EF!$BY41*AI$106+$C265)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":1.4789601758346795E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S41*AJ$106+$B265)*AJ$109+(EF!$AB41*AJ$106+$R265)*AJ$120*$P$99)*AJ$122+((EF!$S56*AJ$106+$B265)*AJ$109+(EF!$AB56*AJ$106+$R265)*AJ$120*$P$99)*AJ$123)*AJ$107","v":1.316058312982198E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41*AK$106+$B265)*AK$122+(EF!$AD56*AK$106+$B265)*AK$123)*AK$109*AK$107)","v":2.6992821287626324E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AL$122*((EF!$C41*AL$106+$B265)*AL$109*$Q$97+(EF!$B41*AL$106+$C265)*AL$110)+((EF!$C56*AL$106+$B265)*AL$109*$Q$97+(EF!$B56*AL$106+$C265)*AL$110)*AL$123)*AL$107","v":5.1902821622866011E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J41*AM$106+$B265)*AM$109*$Q$98+(EF!$I41*AM$106+$C265)*AM$110)*AM$122+((EF!$J56*AM$106+$B265)*AM$109*$Q$98+(EF!$I56*AM$106+$C265)*AM$110)*AM$123)*AM$107","v":2.0314511225314382E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK41*AN$106+$D265)*AN$111+(EF!$BM41*AN$106+$R265)*AN$120*$P$101+(EF!$BL41*AN$106+$B265)*AN$109*$Q$101+(EF!$BN41*AN$106+$C265)*AN$110*$B$101)*$C$20+((EF!$AZ41*AN$106+$D265)*AN$111+(EF!$BB41*AN$106+$R265)*AN$120*$P$101+(EF!$BA41*AN$106+$B265)*AN$109*$Q$101+(EF!$BC41*AN$106+$C265)*AN$110*$B$101)*$B$20+((EF!$BV41*AN$106+$D265)*AN$111+(EF!$BX41*AN$106+$R265)*AN$120*$P$101+(EF!$BW41*AN$106+$B265)*AN$109*$Q$101+(EF!$BY41*AN$106+$C265)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":6.721281901732711E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S41*AO$106+$B265)*AO$109+(EF!$AB41*AO$106+$R265)*AO$120*$P$99)*AO$122+((EF!$S56*AO$106+$B265)*AO$109+(EF!$AB56*AO$106+$R265)*AO$120*$P$99)*AO$123)*AO$107","v":1.3158107935188913E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD41*AP$106+$B265)*AP$122+(EF!$AD56*AP$106+$B265)*AP$123)*AP$109*AP$107)","v":4.4979574293206931E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AQ$122*((EF!$C41*AQ$106+$B265)*AQ$109*$Q$97+(EF!$B41*AQ$106+$C265)*AQ$110+AQ$112*$D$97*(EF!$E41*AQ$106+$H265))+((EF!$C56*AQ$106+$B265)*AQ$109*$Q$97+(EF!$B56*AQ$106+$C265)*AQ$110+AQ$112*$D$97*(EF!$E56*AQ$106+$H265))*AQ$123)*AQ$107","v":0.19797116338125056},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J41*AR$106+$B265)*AR$109*$Q$98+(EF!$I41*AR$106+$C265)*AR$110+AR$112*$D$98*(EF!$L41*AR$106+$H265))*AR$122+((EF!$J56*AR$106+$B265)*AR$109*$Q$98+(EF!$I56*AR$106+$C265)*AR$110+AR$112*$D$98*(EF!$L56*AR$106+$H265))*AR$123)*AR$107","v":4.8502414631786998E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D265+EF!$BK41*AS$106)*AS$111+(EF!$BM41*AS$106+$R265)*AS$120*$P$101+(EF!$BL41*AS$106+$B265)*AS$109*$Q$101+(EF!$BO41*AS$106+$C265)*AS$110*$B$101+(EF!$BN41*AS$106+$H265)*AS$112*$D$101)*$C$25+((EF!$AZ41*AS$106+$D265)*AS$111+(EF!$BB41*AS$106+$R265)*AS$120*$P$101+(EF!$BA41*AS$106+$B265)*AS$109*$Q$101+(EF!$BC41*AS$106+$C265)*AS$110*$B$101+(EF!$BD41*AS$106+$H265)*AS$112*$D$101)*$B$25+((EF!$BV41*AS$106+$D265)*AS$111+(EF!$BX41*AS$106+$R265)*AS$120*$P$101+(EF!$BW41*AS$106+$B265)*AS$109*$Q$101+(EF!$BY41*AS$106+$C265)*AS$110*$B$101+(EF!$BZ41*AS$106+$H265)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":4.9377117370279187E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S41*AT$106+$B265)*AT$109+(EF!$AB41*AT$106+$R265)*AT$120*$P$99+AT$112*$D$99*(EF!$U41*AT$106+$H265))*AT$122+((EF!$S56*AT$106+$B265)*AT$109+(EF!$AB56*AT$106+$R265)*AT$120*$P$99+AT$112*$D$99*(EF!$U56*AT$106+$H265))*AT$123)*AT$107","v":1.9727451575567212E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*AU$106+$B265)*AU$109+AU$112*$D$100*(EF!$AJ41*$AV110+$H265))*AU$122+((EF!$AD56*AU$106+$B265)*AU$109++AU$112*$D$100*(EF!$AJ56*AU$106+$H265))*AU$123)*AU$107","v":3.097848955208678E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*AV$106+$B265)*AV$109+AV$112*$D$100*(EF!$AJ41*$AV110+$H265))*AV$122+((EF!$AD56*AV$106+$B265)*AV$109++AV$112*$D$100*(EF!$AJ56*AV$106+$H265))*AV$123)*AV$107","v":3.097848955208678E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(AW$122*((EF!$C41*AW$106+$B265)*AW$109*$Q$97+(EF!$B41*AW$106+$C265)*AW$110)+((EF!$C56*AW$106+$B265)*AW$109*$Q$97+(EF!$B56*AW$106+$C265)*AW$110)*AW$123)*AW$107","v":6.3180688086692929E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J41*AX$106+$B265)*AX$109*$Q$98+(EF!$I41*AX$106+$C265)*AX$110+AX$112*$D$98*(EF!$L41*AX$106+$H265))*AX$122+((EF!$J56*AX$106+$B265)*AX$109*$Q$98+(EF!$I56*AX$106+$C265)*AX$110)*AX$123)*AX$107","v":0.14510718477259646},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D265+EF!$BK41*AY$106)*AY$111+(EF!$BM41*AY$106+$R265)*AY$120*$P$101+(EF!$BL41*AY$106+$B265)*AY$109*$Q$101+(EF!$BO41*AY$106+$C265)*AY$110*$B$101+(EF!$BN41*AY$106+$H265)*AY$112*$D$101)*$C$26+((EF!$AZ41*AY$106+$D265)*AY$111+(EF!$BB41*AY$106+$R265)*AY$120*$P$101+(EF!$BA41*AY$106+$B265)*AY$109*$Q$101+(EF!$BC41*AY$106+$C265)*AY$110*$B$101+(EF!$BD41*AY$106+$H265)*AY$112*$D$101)*$B$26+((EF!$BV41*AY$106+$D265)*AY$111+(EF!$BX41*AY$106+$R265)*AY$120*$P$101+(EF!$BW41*AY$106+$B265)*AY$109*$Q$101+(EF!$BY41*AY$106+$C265)*AY$110*$B$101+(EF!$BZ41*AY$106+$H265)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":2.5605506894548311E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41*AZ$106+$B265)*AZ$109+(EF!$AB41*AZ$106+$R265)*AZ$120*$P$99)*AZ$122+((EF!$S56*AZ$106+$B265)*AZ$109+(EF!$AB56*AZ$106+$R265)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.8132694183840216E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*BA$106+$B265)*BA$109)*BA$122+((EF!$AD56*BA$106+$B265)*BA$109)*BA$123)*BA$107","v":4.5998363274310665E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*BB$106+$B265)*BB$109)*BB$122+((EF!$AD56*BB$106+$B265)*BB$109)*BB$123)*BB$107","v":2.8162263229169794E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BC$122*((EF!$C41*BC$106+$B265)*BC$109*$Q$97+(EF!$B41*BC$106+$C265)*BC$110)+((EF!$C56*BC$106+$B265)*BC$109*$Q$97+(EF!$B56*BC$106+$C265)*BC$110)*BC$123)*BC$107","v":6.1785593131825634E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J41*BD$106+$B265)*BD$109*$Q$98+(EF!$I41*BD$106+$C265)*BD$110)*BD$122+((EF!$J56*BD$106+$B265)*BD$109*$Q$98+(EF!$I56*BD$106+$C265)*BD$110)*BD$123)*BD$107","v":1.3608008048458249E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK41*BE$106+$D265)*BE$111+(EF!$BM41*BE$106+$R265)*BE$120*$P$101+(EF!$BL41*BE$106+$B265)*BE$109*$Q$101+(EF!$BN41*BE$106+$C265)*BE$110*$B$101)*$C$18+((EF!$AZ41*BE$106+$D265)*BE$111+(EF!$BB41*BE$106+$R265)*BE$120*$P$101+(EF!$BA41*BE$106+$B265)*BE$109*$Q$101+(EF!$BC41*BE$106+$C265)*BE$110*$B$101)*$B$18+((EF!$BV41*BE$106+$D265)*BE$111+(EF!$BX41*BE$106+$R265)*BE$120*$P$101+(EF!$BW41*BE$106+$B265)*BE$109*$Q$101+(EF!$BY41*BE$106+$C265)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":1.6035597002226645E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S41*BF$106+$B265)*BF$109+(EF!$AB41*BF$106+$R265)*BF$120*$P$99)*BF$122+((EF!$S56*BF$106+$B265)*BF$109+(EF!$AB56*BF$106+$R265)*BF$120*$P$99)*BF$123)*BF$107","v":8.4604648416845545E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*BG$106+$B265)*BG$122+(EF!$AD56*BG$106+$B265)*BG$123)*BG$109*BG$107)","v":4.434824503075775E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BH$122*((EF!$C41*BH$106+$B265)*BH$109*$Q$97+(EF!$B41*BH$106+$C265)*BH$110)+((EF!$C56*BH$106+$B265)*BH$109*$Q$97+(EF!$B56*BH$106+$C265)*BH$110)*BH$123)*BH$107","v":6.1785593131825634E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J41*BI$106+$B265)*BI$109*$Q$98+(EF!$I41*BI$106+$C265)*BI$110)*BI$122+((EF!$J56*BI$106+$B265)*BI$109*$Q$98+(EF!$I56*BI$106+$C265)*BI$110)*BI$123)*BI$107","v":1.3608008048458249E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK41*BJ$106+$D265)*BJ$111+(EF!$BM41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BL41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BN41*BJ$106+$C265)*BJ$110*$B$101)*$C$18+((EF!$AZ41*BJ$106+$D265)*BJ$111+(EF!$BB41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BA41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BC41*BJ$106+$C265)*BJ$110*$B$101)*$B$18+((EF!$BV41*BJ$106+$D265)*BJ$111+(EF!$BX41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BW41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BY41*BJ$106+$C265)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":1.6035597002226645E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S41*BK$106+$B265)*BK$109+(EF!$AB41*BK$106+$R265)*BK$120*$P$99)*BK$122+((EF!$S56*BK$106+$B265)*BK$109+(EF!$AB56*BK$106+$R265)*BK$120*$P$99)*BK$123)*BK$107","v":8.4604648416845545E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*BL$106+$B265)*BL$122+(EF!$AD56*BL$106+$B265)*BL$123)*BL$109*BL$107)","v":1.3304473509227325E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*BM$106+$B265)*BM$122+(EF!$AD56*BM$106+$B265)*BM$123)*BM$109*BM$107)","v":4.434824503075775E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(BN$122*((EF!$C41*BN$106+$B265)*BN$109*$Q$97+(EF!$B41*BN$106+$C265)*BN$110)+((EF!$C56*BN$106+$B265)*BN$109*$Q$97+(EF!$B56*BN$106+$C265)*BN$110)*BN$123)*BN$107","v":6.9455731887174202E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J41*BO$106+$B265)*BO$109*$Q$98+(EF!$I41*BO$106+$C265)*BO$110)*BO$122+((EF!$J56*BO$106+$B265)*BO$109*$Q$98+(EF!$I56*BO$106+$C265)*BO$110)*BO$123)*BO$107","v":3.977303911189585E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S41*BP$106+$B265)*BP$109+(EF!$AB41*BP$106+$R265)*BP$120*$P$99)*BP$122+((EF!$S56*BP$106+$B265)*BP$109+(EF!$AB56*BP$106+$R265)*BP$120*$P$99)*BP$123)*BP$107","v":1.9792251703097414E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD41*BQ$106+$B265)*BQ$122+(EF!$AD56*BQ$106+$B265)*BQ$123)*BQ$109*BQ$107)","v":4.9997748275026153E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J41*BR$106+$B265)*BR$109*$Q$98+(EF!$I41*BR$106+$C265)*BR$110)*BR$122+((EF!$J56*BR$106+$B265)*BR$109*$Q$98+(EF!$I56*BR$106+$C265)*BR$110)*BR$123)*BR$107","v":3.8451680876837591E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S41*BS$106+$B265)*BS$109+(EF!$AB41*BS$106+$R265)*BS$120*$P$99)*BS$122+((EF!$S56*BS$106+$B265)*BS$109+(EF!$AB56*BS$106+$R265)*BS$120*$P$99)*BS$123)*BS$107","v":1.9134704395619682E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD41*BT$106+$B265)*BT$122+(EF!$AD56*BT$106+$B265)*BT$123)*BT$109*BT$107)","v":4.8336700040021744E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BU$122*((EF!$C41*BU$106+$B265)*BU$109*$Q$97+(EF!$B41*BU$106+$C265)*BU$110)+((EF!$C56*BU$106+$B265)*BU$109*$Q$97+(EF!$B56*BU$106+$C265)*BU$110)*BU$123)*BU$107","v":6.7004731345732732E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J41*BV$106+$B265)*BV$109*$Q$98+(EF!$I41*BV$106+$C265)*BV$110)*BV$122+((EF!$J56*BV$106+$B265)*BV$109*$Q$98+(EF!$I56*BV$106+$C265)*BV$110)*BV$123)*BV$107","v":3.8369501380029675E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S41*BW$106+$B265)*BW$109+(EF!$AB41*BW$106+$R265)*BW$120*$P$99)*BW$122+((EF!$S56*BW$106+$B265)*BW$109+(EF!$AB56*BW$106+$R265)*BW$120*$P$99)*BW$123)*BW$107","v":1.9093809424504195E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD41*BX$106+$B265)*BX$122+(EF!$AD56*BX$106+$B265)*BX$123)*BX$109*BX$107)","v":4.8233394135154609E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41*BY$106+$B265)*BY$122+(EF!$AD56*BY$106+$B265)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP41*BZ$106+$B265)*BZ$122+(EF!$AP56*BZ$106+$B265)*BZ$123)*BZ$109*BZ$107)","v":7.5335116798419983E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK41*CA$106+$D265)*CA$111+(EF!$BM41*CA$106+$R265)*CA$120*$P$101+(EF!$BL41*CA$106+$B265)*CA$109*$Q$101+(EF!$BN41*CA$106+$C265)*CA$110*$B$101)*$C$35+((EF!$AZ41*CA$106+$D265)*CA$111+(EF!$BB41*CA$106+$R265)*CA$120*$P$101+(EF!$BA41*CA$106+$B265)*CA$109*$Q$101+(EF!$BC41*CA$106+$C265)*CA$110*$B$101)*$B$35+((EF!$BV41*CA$106+$D265)*CA$111+(EF!$BX41*CA$106+$R265)*CA$120*$P$101+(EF!$BW41*CA$106+$B265)*CA$109*$Q$101+(EF!$BY41*CA$106+$C265)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":1.785411258857722E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CB$122*((EF!$C41*CB$106+$B265)*CB$109*$Q$97+(EF!$B41*CB$106+$C265)*CB$110+(EF!$D41*CB$106+$E265)*CB$111*$C$97)+((EF!$C56*CB$106+$B265)*CB$109*$Q$97+(EF!$B56*CB$106+$C265)*CB$110+(EF!$D56*CB$106+$E265)*CB$111*$C$97)*CB$123)*CB$107","v":5.4152088263786036E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41*CC$106+$B265)*CC$109*$Q$98+(EF!$I41*CC$106+$C265)*CC$110+(EF!$K41*CC$106+$E265)*CC$111*$C$98)*CC$122+((EF!$J56*CC$106+$B265)*CC$109*$Q$98+(EF!$I56*CC$106+$C265)*CC$110+(EF!$K56*CC$106+$E265)*CC$111*$C$98)*CC$123)*CC$107","v":2.5910117563477983E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41*CD$106+$B265)*CD$109+(EF!$T41*CD$106+$E265)*CD$111*$C$99+(EF!$AB41*CD$106+$R265)*CD$120*$P$99)*CD$122+((EF!$S56*CD$106+$B265)*CD$109+(EF!$T56*CD$106+$E265)*CD$111*$C$99+(EF!$AB56*CD$106+$R265)*CD$120*$P$99)*CD$123)*CD$107","v":1.5555719258337857E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41*CE$106+$B265)*CE$109+(EF!$AE41*CE$106+$E265)*CE$111*$C$100)*CE$122+((EF!$AD56*CE$106+$B265)*CE$109+(EF!$AE56*CE$106+$E265)*CE$111*$C$100)*CE$123)*CE$107)","v":1.9048090903656691E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CF$122*((EF!$C41*CF$106+$B265)*CF$109*$Q$97+(EF!$B41*CF$106+$C265)*CF$110+(EF!$D41*CF$106+$F265)*CF$111*$C$97)+((EF!$C56*CF$106+$B265)*CF$109*$Q$97+(EF!$B56*CF$106+$C265)*CF$110+(EF!$D56*CF$106+$F265)*CF$111*$C$97)*CF$123)*CF$107","v":6.3976019328187125E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41*CG$106+$B265)*CG$109*$Q$98+(EF!$I41*CG$106+$C265)*CG$110+(EF!$K41*CG$106+$F265)*CG$111*$C$98)*CG$122+((EF!$J56*CG$106+$B265)*CG$109*$Q$98+(EF!$I56*CG$106+$C265)*CG$110+(EF!$K56*CG$106+$F265)*CG$111*$C$98)*CG$123)*CG$107","v":2.5955784184793784E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41*CH$106+$B265)*CH$109+(EF!$T41*CH$106+$F265)*CH$111*$C$99+(EF!$AB41*CH$106+$R265)*CH$120*$P$99)*CH$122+((EF!$S56*CH$106+$B265)*CH$109+(EF!$T56*CH$106+$F265)*CH$111*$C$99+(EF!$AB56*CH$106+$R265)*CH$120*$P$99)*CH$123)*CH$107","v":1.5566195473294695E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41*CI$106+$B265)*CI$109+(EF!$AE41*CI$106+$F265)*CI$111*$C$100)*CI$122+((EF!$AD56*CI$106+$B265)*CI$109+(EF!$AE56*CI$106+$F265)*CI$111*$C$100)*CI$123)*CI$107)","v":1.9048090903656691E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CJ$122*((EF!$C41*CJ$106+$B265)*CJ$109*$Q$97+(EF!$B41*CJ$106+$C265)*CJ$110+(EF!$D41*CJ$106+$G265)*CJ$111*$C$97)+((EF!$C56*CJ$106+$B265)*CJ$109*$Q$97+(EF!$B56*CJ$106+$C265)*CJ$110+(EF!$D56*CJ$106+$G265)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41*CK$106+$B265)*CK$109*$Q$98+(EF!$I41*CK$106+$C265)*CK$110+(EF!$K41*CK$106+$G265)*CK$111*$C$98)*CK$122+((EF!$J56*CK$106+$B265)*CK$109*$Q$98+(EF!$I56*CK$106+$C265)*CK$110+(EF!$K56*CK$106+$G265)*CK$111*$C$98)*CK$123)*CK$107","v":2.5712541431492049E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41*CL$106+$B265)*CL$109+(EF!$T41*CL$106+$G265)*CL$111*$C$99+(EF!$AB41*CL$106+$R265)*CL$120*$P$99)*CL$122+((EF!$S56*CL$106+$B265)*CL$109+(EF!$T56*CL$106+$G265)*CL$111*$C$99+(EF!$AB56*CL$106+$R265)*CL$120*$P$99)*CL$123)*CL$107","v":9.6939962688804508E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41*CM$106+$B265)*CM$109+(EF!$AE41*CM$106+$G265)*CM$111*$C$100)*CM$122+((EF!$AD56*CM$106+$B265)*CM$109+(EF!$AE56*CM$106+$G265)*CM$111*$C$100)*CM$123)*CM$107)","v":1.9048090903656691E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CN$122*((EF!$C41*CN$106+$B265)*CN$109*$Q$97+(EF!$B41*CN$106+$C265)*CN$110)+((EF!$C56*CN$106+$B265)*CN$109*$Q$97+(EF!$B56*CN$106+$C265)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41*CO$106+$B265)*CO$109*$Q$98+(EF!$I41*CO$106+$C265)*CO$110)*CO$122+((EF!$J56*CO$106+$B265)*CO$109*$Q$98+(EF!$I56*CO$106+$C265)*CO$110)*CO$123)*CO$107","v":0.11250218158625637},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK41*CP$106+$D265)*CP$111+(EF!$BM41*CP$106+$R265)*CP$120*$P$101+(EF!$BL41*CP$106+$B265)*CP$109*$Q$101+(EF!$BN41*CP$106+$C265)*CP$110*$B$101)*$C$30+((EF!$AZ41*CP$106+$D265)*CP$111+(EF!$BB41*CP$106+$R265)*CP$120*$P$101+(EF!$BA41*CP$106+$B265)*CP$109*$Q$101+(EF!$BC41*CP$106+$C265)*CP$110*$B$101)*$B$30+((EF!$BV41*CP$106+$D265)*CP$111+(EF!$BX41*CP$106+$R265)*CP$120*$P$101+(EF!$BW41*CP$106+$B265)*CP$109*$Q$101+(EF!$BY41*CP$106+$C265)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":0.16175001930764563},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*CQ$106+$B265)*CQ$109+(EF!$AB41*CQ$106+$R265)*CQ$120*$P$99)*CQ$122+((EF!$S56*CQ$106+$B265)*CQ$109+(EF!$AB56*CQ$106+$R265)*CQ$120*$P$99)*CQ$123)*CQ$107","v":3.8031454704953623E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*CR$106+$B265)*CR$109+(EF!$AI41*CR$106+$M265)*CR$115*$J$100)*CR$122+((EF!$AD56*CR$106+$B265)*CR$109+(EF!$AI56*CR$106+$M265)*CR$115*$J$100)*CR$123)*CR$107","v":9.506111081188845E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*CS$106+$B265)*CS$109+(EF!$AI41*CS$106+$M265)*CS$115*$J$100)*CS$122+((EF!$AD56*CS$106+$B265)*CS$109+(EF!$AI56*CS$106+$M265)*CS$115*$J$100)*CS$123)*CS$107","v":5.7484109742820966E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CT$122*((EF!$C41*CT$106+$B265)*CT$109*$Q$97+(EF!$B41*CT$106+$C265)*CT$110+CT$113*$E$97*(EF!$F41*CT$106+$I265))+((EF!$C56*CT$106+$B265)*CT$109*$Q$97+(EF!$B56*CT$106+$C265)*CT$110+CT$113*$E$97*(EF!$F56*CT$106+$I265))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J41*CU$106+$B265)*CU$109*$Q$98+(EF!$I41*CU$106+$C265)*CU$110+CU$113*$E$98*(EF!$M41*CU$106+$I265))*CU$122+((EF!$J56*CU$106+$B265)*CU$109*$Q$98+(EF!$I56*CU$106+$C265)*CU$110+CU$113*$E$98*(EF!$M56*CU$106+$I265))*CU$123)*CU$107","v":7.8269922931146166E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK41*CV$106+$D265)*CV$111+(EF!$BM41*CV$106+$R265)*CV$120*$P$101+(EF!$BL41*CV$106+$B265)*CV$109*$Q$101+(EF!$BN41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$BP41*CV$106+$I265))*$C$28+((EF!$AZ41*CV$106+$D265)*CV$111+(EF!$BB41*CV$106+$R265)*CV$120*$P$101+(EF!$BA41*CV$106+$B265)*CV$109*$Q$101+(EF!$BC41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$BE41*CV$106+$I265))*$B$28+((EF!$BV41*CV$106+$D265)*CV$111+(EF!$BX41*CV$106+$R265)*CV$120*$P$101+(EF!$BW41*CV$106+$B265)*CV$109*$Q$101+(EF!$BY41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$CA41*CV$106+$I265))*$D$28)*CV$107*CV$122","v":0.10956200635888508},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S41*CW$106+$B265)*CW$109+CW$120*$P$99*(EF!$AB41*CW$106+$R265)+CW$113*$E$99*(EF!$V41*CW$106+$I265))*CW$122+((EF!$S56*CW$106+$B265)*CW$109+CW$120*$P$99*(EF!$AB41*CW$106+$R265)+CW$113*$E$99*(EF!$V56*CW$106+$I265))*CW$123)*CW$107","v":3.1834829794960967E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD41*CX$106+$B265)*CX$109+(EF!$AF41*CX$106+$I265)*CX$113*$E$100)*CX$122+((EF!$AD56*CX$106+$B265)*CX$109+(EF!$AF56*CX$106+$I265)*CX$113*$E$100)*CX$123)*CX$107","v":4.9990995462235914E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(CY$122*((EF!$C41*CY$106+$B265)*CY$109*$Q$97+(EF!$B41*CY$106+$C265)*CY$110+CY$114*$F$97*(EF!$G41*CY$106+$J265))+((EF!$C56*CY$106+$B265)*CY$109*$Q$97+(EF!$B56*CY$106+$C265)*CY$110+CY$114*$F$97*(EF!$G56*CY$106+$J265))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J41*CZ$106+$B265)*CZ$109*$Q$98+(EF!$I41*CZ$106+$C265)*CZ$110+CZ$114*$F$98*(EF!$N41*CZ$106+$J265))*CZ$122+((EF!$J56*CZ$106+$B265)*CZ$109*$Q$98+(EF!$I56*CZ$106+$C265)*CZ$110+CZ$114*$F$98*(EF!$N56*CZ$106+$J265))*CZ$123)*CZ$107","v":2.0104119651163363E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK41*DA$106+$D265)*DA$111+(EF!$BM41*DA$106+$R265)*DA$120*$P$101+(EF!$BL41*DA$106+$B265)*DA$109*$Q$101+(EF!$BN41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ41*DA$106+$J265))*$C$21+((EF!$AZ41*DA$106+$D265)*DA$111+(EF!$BB41*DA$106+$R265)*DA$120*$P$101+(EF!$BA41*DA$106+$B265)*DA$109*$Q$101+(EF!$BC41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$BF41*DA$106+$J265))*$B$21+((EF!$BV41*DA$106+$D265)*DA$111+(EF!$BX41*DA$106+$R265)*DA$120*$P$101+(EF!$BW41*DA$106+$B265)*DA$109*$Q$101+(EF!$BY41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$CB41*DA$106+$J265))*$D$21)*DA$107*DA$122","v":1.4633677322501886E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S41*DB$106+$B265)*DB$109+DB$120*$P$99*(EF!$AB41*DB$106+$R265)+DB$114*$F$99*(EF!$W41*DB$106+$I265))*DB$122+((EF!$S56*DB$106+$B265)*DB$109+DB$120*$P$99*(EF!$AB41*DB$106+$R265)+DB$114*$E$99*(EF!$W56*DB$106+$I265))*DB$123)*DB$107","v":1.2898789590534251E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD41*DC$106+$B265)*DC$109+(EF!$AG41*DC$106+$J265)*DC$114*$F$100)*DC$122+((EF!$AD56*DC$106+$B265)*DC$109+(EF!$AG56*DC$106+$J265)*DC$114*$F$100)*DC$123)*DC$107","v":2.6708240235350177E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DD$122*((EF!$C41*DD$106+$B265)*DD$109*$Q$97+(EF!$B41*DD$106+$C265)*DD$110)+((EF!$C56*DD$106+$B265)*DD$109*$Q$97+(EF!$B56*DD$106+$C265)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J41*DE$106+$B265)*DE$109*$Q$98+(EF!$I41*DE$106+$C265)*DE$110+DE$112*$D$98*(EF!$L41*DE$106+$H265))*DE$122+((EF!$J56*DE$106+$B265)*DE$109*$Q$98+(EF!$I56*DE$106+$C265)*DE$110)*DE$123)*DE$107","v":1.9589848525781557E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D265+EF!$BK41*DF$106)*DF$111+(EF!$BM41*DF$106+$R265)*DF$120*$P$101+(EF!$BL41*DF$106+$B265)*DF$109*$Q$101+(EF!$BO41*DF$106+$C265)*DF$110*$B$101+(EF!$BN41*DF$106+$H265)*DF$112*$D$101)*$C$26+((EF!$AZ41*DF$106+$D265)*DF$111+(EF!$BB41*DF$106+$R265)*DF$120*$P$101+(EF!$BA41*DF$106+$B265)*DF$109*$Q$101+(EF!$BC41*DF$106+$C265)*DF$110*$B$101+(EF!$BD41*DF$106+$H265)*DF$112*$D$101)*$B$26+((EF!$BV41*DF$106+$D265)*DF$111+(EF!$BX41*DF$106+$R265)*DF$120*$P$101+(EF!$BW41*DF$106+$B265)*DF$109*$Q$101+(EF!$BY41*DF$106+$C265)*DF$110*$B$101+(EF!$BZ41*DF$106+$H265)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":1.4259342219264396E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S41*DG$106+$B265)*DG$109+(EF!$AB41*DG$106+$R265)*DG$120*$P$99)*DG$122+((EF!$S56*DG$106+$B265)*DG$109+(EF!$AB56*DG$106+$R265)*DG$120*$P$99)*DG$123)*DG$107","v":1.2688729670986516E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41*DH$106+$B265)*DH$109)*DH$122+((EF!$AD56*DH$106+$B265)*DH$109)*DH$123)*DH$107","v":2.9573901319683111E-3},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK41*DI$106+$D265)*DI$111+(EF!$BM41*DI$106+$R265)*DI$120*$P$101+(EF!$BL41*DI$106+$B265)*DI$109*$Q$101+(EF!$BN41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$BU41*DI$106+$K265))*$C$36+((EF!$AZ41*DI$106+$D265)*DI$111+(EF!$BB41*DI$106+$R265)*DI$120*$P$101+(EF!$BA41*DI$106+$B265)*DI$109*$Q$101+(EF!$BC41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ41*DI$106+$K265))*$B$36+((EF!$BV41*DI$106+$D265)*DI$111+(EF!$BX41*DI$106+$R265)*DI$120*$P$101+(EF!$BW41*DI$106+$B265)*DI$109*$Q$101+(EF!$BY41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$CF41*DI$106+$K265))*$D$36)*DI$107*DI$122","v":0.45172637395721255},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD41*$DJ$106+$B253)*DJ$109+(EF!$AN41*$DJ$106+$K253)*DJ$119*$N$100)*DJ$122+((EF!$AD56*$DJ$106+$B253)*DJ$109+(EF!$AN56*$DJ$106+$K253)*DJ$119*$N$100)*DJ$123)*DJ$107","v":0.13523905192107422},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(DK$122*((EF!$C41*DK$106+$B265)*DK$109*$Q$97+(EF!$B41*DK$106+$C265)*DK$110+(EF!$H41*DK$106+$L265)*DK$119*$O$97)+((EF!$C56*DK$106+$B265)*DK$109*$Q$97+(EF!$B56*DK$106+$C265)*DK$110+(EF!$H56*DK$106+$L265)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J41*DL$106+$B265)*DL$109*$Q$98+(EF!$I41*DL$106+$C265)*DL$110+(EF!$R41*DL$106+$L265)*DL$119*$O$98)*DL$122+((EF!$J56*DL$106+$B265)*DL$109*$Q$98+(EF!$I56*DL$106+$C265)*DL$110+(EF!$R56*DL$106+$L265)*DL$119*$O$98)*DL$123)*DL$107","v":1.8827055965423594E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S41*DM$106+$B265)*DM$109+(EF!$AA41*DM$106+$L265)*DM$115*$O$99+(EF!$AB41*DM$106+$R265)*DM$120*$P$99)*DM$122+((EF!$S56*DM$106+$B265)*DM$109+(EF!$AA56*DM$106+$L265)*DM$115*$O$99+(EF!$AB56*DM$106+$R265)*DM$120*$P$99)*DM$123)*DM$107","v":6.7003593115311606E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD41*DN$106+$B265)*DN$109+(EF!$AN41*DN$106+$L265)*DN$119*$O$100)*DN$122+((EF!$AD56*DN$106+$B265)*DN$109+(EF!$AN56*DN$106+$L265)*DN$119*$O$100)*DN$123)*DN$107","v":2.0041399345755263E-2},{"$f":"(DO$122*((EF!$C41*DO$106+$B265)*DO$109*$Q$97+(EF!$B41*DO$106+$C265)*DO$110)+((EF!$C56*DO$106+$B265)*DO$109*$Q$97+(EF!$B56*DO$106+$C265)*DO$110)*DO$123)*DO$107/1000000","v":2.6308904487758409},{"$f":"((((EF!$J41*DP$106+$B265)*DP$109*$Q$98+(EF!$I41*DP$106+$C265)*DP$110)*DP$122+((EF!$J56*DP$106+$B265)*DP$109*$Q$98+(EF!$I56*DP$106+$C265)*DP$110)*DP$123)*DP$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*DQ$106+$B265)*DQ$109+(EF!$AB41*DQ$106+$R265)*DQ$120*$P$99)*DQ$122+((EF!$S56*DQ$106+$B265)*DQ$109+(EF!$AB56*DQ$106+$R265)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*DR$106+$B265)*DR$122+(EF!$AD56*DR$106+$B265)*DR$123)*DR$109*DR$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*DS$106+$B265)*DS$122+(EF!$AP56*DS$106+$B265)*DS$123)*DS$109*DS$107)/1000000","v":6.7670883322942632E-2},{"$f":"(DT$122*((EF!$C41*DT$106+$B265)*DT$109*$Q$97+(EF!$B41*DT$106+$C265)*DT$110)+((EF!$C56*DT$106+$B265)*DT$109*$Q$97+(EF!$B56*DT$106+$C265)*DT$110)*DT$123)*DT$107/1000000","v":4.5602101112114575},{"$f":"((((EF!$J41*DU$106+$B265)*DU$109*$Q$98+(EF!$I41*DU$106+$C265)*DU$110)*DU$122+((EF!$J56*DU$106+$B265)*DU$109*$Q$98+(EF!$I56*DU$106+$C265)*DU$110)*DU$123)*DU$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*DV$106+$B265)*DV$109+(EF!$AB41*DV$106+$R265)*DV$120*$P$99)*DV$122+((EF!$S56*DV$106+$B265)*DV$109+(EF!$AB56*DV$106+$R265)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*DW$106+$B265)*DW$122+(EF!$AD56*DW$106+$B265)*DW$123)*DW$109*DW$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*DX$106+$B265)*DX$122+(EF!$AP56*DX$106+$B265)*DX$123)*DX$109*DX$107)/1000000","v":6.7670883322942632E-2},{"$f":"(DY$122*((EF!$C41*DY$106+$B265)*DY$109*$Q$97+(EF!$B41*DY$106+$C265)*DY$110)+((EF!$C56*DY$106+$B265)*DY$109*$Q$97+(EF!$B56*DY$106+$C265)*DY$110)*DY$123)*DY$107/1000000","v":4.5602101112114575},{"$f":"((((EF!$J41*DZ$106+$B265)*DZ$109*$Q$98+(EF!$I41*DZ$106+$C265)*DZ$110)*DZ$122+((EF!$J56*DZ$106+$B265)*DZ$109*$Q$98+(EF!$I56*DZ$106+$C265)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*EA$106+$B265)*EA$109+(EF!$AB41*EA$106+$R265)*EA$120*$P$99)*EA$122+((EF!$S56*EA$106+$B265)*EA$109+(EF!$AB56*EA$106+$R265)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*EB$106+$B265)*EB$122+(EF!$AD56*EB$106+$B265)*EB$123)*EB$109*EB$107/1000000","v":8.0347554052674033E-2},{"$f":"(((EF!$AP41*EC$106+$B265)*EC$122+(EF!$AP56*EC$106+$B265)*EC$123)*EC$109*EC$107)/1000000","v":6.7670883322942632E-2},{"$f":"(ED$122*((EF!$C41*ED$106+$B265)*ED$109*$Q$97+(EF!$B41*ED$106+$C265)*ED$110)+((EF!$C56*ED$106+$B265)*ED$109*$Q$97+(EF!$B56*ED$106+$C265)*ED$110)*ED$123)*ED$107/1000000","v":3.2447648868235368},{"$f":"((((EF!$J41*EE$106+$B265)*EE$109*$Q$98+(EF!$I41*EE$106+$C265)*EE$110)*EE$122+((EF!$J56*EE$106+$B265)*EE$109*$Q$98+(EF!$I56*EE$106+$C265)*EE$110)*EE$123)*EE$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*EF$106+$B265)*EF$109+(EF!$AB41*EF$106+$R265)*EF$120*$P$99)*EF$122+((EF!$S56*EF$106+$B265)*EF$109+(EF!$AB56*EF$106+$R265)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*EG$106+$B265)*EG$122+(EF!$AD56*EG$106+$B265)*EG$123)*EG$109*EG$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*EH$106+$B265)*EH$122+(EF!$AP56*EH$106+$B265)*EH$123)*EH$109*EH$107)/1000000","v":6.7670883322942632E-2},{"$f":"(EI$122*((EF!$C41*EI$106+$B265)*EI$109*$Q$97+(EF!$B41*EI$106+$C265)*EI$110)+((EF!$C56*EI$106+$B265)*EI$109*$Q$97+(EF!$B56*EI$106+$C265)*EI$110)*EI$123)*EI$107/1000000","v":3.2447648868235368},{"$f":"((((EF!$J41*EJ$106+$B265)*EJ$109*$Q$98+(EF!$I41*EJ$106+$C265)*EJ$110)*EJ$122+((EF!$J56*EJ$106+$B265)*EJ$109*$Q$98+(EF!$I56*EJ$106+$C265)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*EK$106+$B265)*EK$109+(EF!$AB41*EK$106+$R265)*EK$120*$P$99)*EK$122+((EF!$S56*EK$106+$B265)*EK$109+(EF!$AB56*EK$106+$R265)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*EL$106+$B265)*EL$122+(EF!$AD56*EL$106+$B265)*EL$123)*EL$109*EL$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*EM$106+$B265)*EM$122+(EF!$AP56*EM$106+$B265)*EM$123)*EM$109*EM$107)/1000000","v":6.7670883322942632E-2},{"$f":"(EN$122*((EF!$C41*EN$106+$B265)*EN$109*$Q$97+(EF!$B41*EN$106+$C265)*EN$110)+((EF!$C56*EN$106+$B265)*EN$109*$Q$97+(EF!$B56*EN$106+$C265)*EN$110)*EN$123)*EN$107/1000000","v":1.3154452243879204},{"$f":"((((EF!$J41*EO$106+$B265)*EO$109*$Q$98+(EF!$I41*EO$106+$C265)*EO$110)*EO$122+((EF!$J56*EO$106+$B265)*EO$109*$Q$98+(EF!$I56*EO$106+$C265)*EO$110)*EO$123)*EO$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*EP$106+$B265)*EP$109+(EF!$AB41*EP$106+$R265)*EP$120*$P$99)*EP$122+((EF!$S56*EP$106+$B265)*EP$109+(EF!$AB56*EP$106+$R265)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*EQ$106+$B265)*EQ$122+(EF!$AD56*EQ$106+$B265)*EQ$123)*EQ$109*EQ$107/1000000","v":8.0347554052674033E-2},{"$f":"(((EF!$AP41*ER$106+$B265)*ER$122+(EF!$AP56*ER$106+$B265)*ER$123)*ER$109*ER$107)/1000000","v":6.7670883322942632E-2},{"$f":"(ES$122*((EF!$C41*ES$106+$B265)*ES$109*$Q$97+(EF!$B41*ES$106+$C265)*ES$110)+((EF!$C56*ES$106+$B265)*ES$109*$Q$97+(EF!$B56*ES$106+$C265)*ES$110)*ES$123)*ES$107/1000000","v":3.8586393248712332},{"$f":"((((EF!$J41*ET$106+$B265)*ET$109*$Q$98+(EF!$I41*ET$106+$C265)*ET$110)*ET$122+((EF!$J56*ET$106+$B265)*ET$109*$Q$98+(EF!$I56*ET$106+$C265)*ET$110)*ET$123)*ET$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*EU$106+$B265)*EU$109+(EF!$AB41*EU$106+$R265)*EU$120*$P$99)*EU$122+((EF!$S56*EU$106+$B265)*EU$109+(EF!$AB56*EU$106+$R265)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*EV$106+$B265)*EV$122+(EF!$AD56*EV$106+$B265)*EV$123)*EV$109*EV$107/1000000","v":8.0347554052674033E-2},{"$f":"(((EF!$AP41*EW$106+$B265)*EW$122+(EF!$AP56*EW$106+$B265)*EW$123)*EW$109*EW$107)/1000000","v":6.7670883322942632E-2},{"$f":"(EX$122*((EF!$C41*EX$106+$B265)*EX$109*$Q$97+(EF!$B41*EX$106+$C265)*EX$110)+((EF!$C56*EX$106+$B265)*EX$109*$Q$97+(EF!$B56*EX$106+$C265)*EX$110)*EX$123)*EX$107/1000000","v":3.6832466282861769},{"$f":"((((EF!$J41*EY$106+$B265)*EY$109*$Q$98+(EF!$I41*EY$106+$C265)*EY$110)*EY$122+((EF!$J56*EY$106+$B265)*EY$109*$Q$98+(EF!$I56*EY$106+$C265)*EY$110)*EY$123)*EY$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*EZ$106+$B265)*EZ$109+(EF!$AB41*EZ$106+$R265)*EZ$120*$P$99)*EZ$122+((EF!$S56*EZ$106+$B265)*EZ$109+(EF!$AB56*EZ$106+$R265)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*FA$106+$B265)*FA$122+(EF!$AD56*FA$106+$B265)*FA$123)*FA$109*FA$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*FB$106+$B265)*FB$122+(EF!$AP56*FB$106+$B265)*FB$123)*FB$109*FB$107)/1000000","v":6.7670883322942632E-2},{"$f":"(FC$122*((EF!$C41*FC$106+$B265)*FC$109*$Q$97+(EF!$B41*FC$106+$C265)*FC$110)+((EF!$C56*FC$106+$B265)*FC$109*$Q$97+(EF!$B56*FC$106+$C265)*FC$110)*FC$123)*FC$107/1000000","v":3.4201575834085927},{"$f":"((((EF!$J41*FD$106+$B265)*FD$109*$Q$98+(EF!$I41*FD$106+$C265)*FD$110)*FD$122+((EF!$J56*FD$106+$B265)*FD$109*$Q$98+(EF!$I56*FD$106+$C265)*FD$110)*FD$123)*FD$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*FE$106+$B265)*FE$109+(EF!$AB41*FE$106+$R265)*FE$120*$P$99)*FE$122+((EF!$S56*FE$106+$B265)*FE$109+(EF!$AB56*FE$106+$R265)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*FF$106+$B265)*FF$122+(EF!$AD56*FF$106+$B265)*FF$123)*FF$109*FF$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*FG$106+$B265)*FG$122+(EF!$AP56*FG$106+$B265)*FG$123)*FG$109*FG$107)/1000000","v":6.7670883322942632E-2},{"$f":"(FH$122*((EF!$C41*FH$106+$B265)*FH$109*$Q$97+(EF!$B41*FH$106+$C265)*FH$110)+((EF!$C56*FH$106+$B265)*FH$109*$Q$97+(EF!$B56*FH$106+$C265)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J41*FI$106+$B265)*FI$109*$Q$98+(EF!$I41*FI$106+$C265)*FI$110)*FI$122+((EF!$J56*FI$106+$B265)*FI$109*$Q$98+(EF!$I56*FI$106+$C265)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S41*FJ$106+$B265)*FJ$109+(EF!$AB41*FJ$106+$R265)*FJ$120*$P$99)*FJ$122+((EF!$S56*FJ$106+$B265)*FJ$109+(EF!$AB56*FJ$106+$R265)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD41*FK$106+$B265)*FK$122+(EF!$AD56*FK$106+$B265)*FK$123)*FK$109*FK$107/1000000","v":7.2191998497118479E-2},{"$f":"(((EF!$AP41*FL$106+$B265)*FL$122+(EF!$AP56*FL$106+$B265)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C41*FM$106+$B265)*FM$109*$Q$97+(EF!$B41*FM$106+$C265)*FM$110)+((EF!$C56*FM$106+$B265)*FM$109*$Q$97+(EF!$B56*FM$106+$C265)*FM$110)*FM$123)*FM$107/1000000","v":3.507853931701121},{"$f":"((((EF!$J41*FN$106+$B265)*FN$109*$Q$98+(EF!$I41*FN$106+$C265)*FN$110)*FN$122+((EF!$J56*FN$106+$B265)*FN$109*$Q$98+(EF!$I56*FN$106+$C265)*FN$110)*FN$123)*FN$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*FO$106+$B265)*FO$109+(EF!$AB41*FO$106+$R265)*FO$120*$P$99)*FO$122+((EF!$S56*FO$106+$B265)*FO$109+(EF!$AB56*FO$106+$R265)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*FP$106+$B265)*FP$122+(EF!$AD56*FP$106+$B265)*FP$123)*FP$109*FP$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*FQ$106+$B265)*FQ$122+(EF!$AP56*FQ$106+$B265)*FQ$123)*FQ$109*FQ$107)/1000000","v":6.7670883322942632E-2},{"$f":"(FR$122*((EF!$C41*FR$106+$B265)*FR$109*$Q$97+(EF!$B41*FR$106+$C265)*FR$110)+((EF!$C56*FR$106+$B265)*FR$109*$Q$97+(EF!$B56*FR$106+$C265)*FR$110)*FR$123)*FR$107/1000000","v":3.507853931701121},{"$f":"((((EF!$J41*FS$106+$B265)*FS$109*$Q$98+(EF!$I41*FS$106+$C265)*FS$110)*FS$122+((EF!$J56*FS$106+$B265)*FS$109*$Q$98+(EF!$I56*FS$106+$C265)*FS$110)*FS$123)*FS$107)/1000000","v":0.79061675430280343},{"$f":"(((EF!$S41*FT$106+$B265)*FT$109+(EF!$AB41*FT$106+$R265)*FT$120*$P$99)*FT$122+((EF!$S56*FT$106+$B265)*FT$109+(EF!$AB56*FT$106+$R265)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.45703122823314807},{"$f":"((EF!$AD41*FU$106+$B265)*FU$122+(EF!$AD56*FU$106+$B265)*FU$123)*FU$109*FU$107/1000000","v":0.37763350404756796},{"$f":"(((EF!$AP41*FV$106+$B265)*FV$122+(EF!$AP56*FV$106+$B265)*FV$123)*FV$109*FV$107)/1000000","v":6.7670883322942632E-2},{"$f":"(((EF!$AP41*FW$106+$B265)*FW$109+FW$116*$H$100*(EF!$AT41*FW$106+$N265))*FW$122+((EF!$AP56*FW$106+$B265)*FW$109+FW$116*$H$100*(EF!$AT56*FW$106+$N265))*FW$123)*FW$107/1000000","v":2.2556961107647544E-2},{"$f":"(((EF!$J41*FX$106+$B265)*FX$109*$Q$98+(EF!$I41*FX$106+$C265)*FX$110)*FX$122+((EF!$J56*FX$106+$B265)*FX$109*$Q$98+(EF!$I56*FX$106+$C265)*FX$110)*FX$123)*FX$107/1000000","v":0},{"$f":"(((EF!$S41*FY$106+$B265)*FY$109+(EF!$AB41*FY$106+$R265)*FY$120*$P$99)*FY$122+((EF!$S56*FY$106+$B265)*FY$109+(EF!$AB56*FY$106+$R265)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0},{"$f":"(((EF!$AD41*FZ$106+$B265)*FZ$109+(EF!$AH41*FZ$106+$N265)*FZ$116*$H$100)*FZ$122+((EF!$AD56*FZ$106+$B265)*FZ$109+(EF!$AH56*FZ$106+$N265)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":9.6417064863208862E-2},{"$f":"(((EF!$J41*GA$106+$B265)*GA$109*$Q$98+(EF!$I41*GA$106+$C265)*GA$110)*GA$122+((EF!$J56*GA$106+$B265)*GA$109*$Q$98+(EF!$I56*GA$106+$C265)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S41*GB$106+$B265)*GB$109+(EF!$AB41*GB$106+$R265)*GB$120*$P$99)*GB$122+((EF!$S56*GB$106+$B265)*GB$109+(EF!$AB56*GB$106+$R265)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD41*GC$106+$B265)*GC$109+(EF!$AH41*GC$106+$N265)*GC$116*$H$100)*GC$122+((EF!$AD56*GC$106+$B265)*GC$109+(EF!$AH56*GC$106+$N265)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":7.7097688484370153E-2},{"$f":"((((EF!$AP41*GD$106+$B265)*GD$109+GD$117*$K$100*(EF!$AW41*GD$106+$O265)+GD$118*$L$100*(EF!$AX41*GD$106+$P265))*GD$122+((EF!$AP56*GD$106+$B265)*GD$109+GD$117*$K$100*(EF!$AW56*GD$106+$O265)+GD$118*$L$100*(EF!$AX56*GD$106+$P265))*GD$123)*GD$107)/1000000","v":2.2556961107647544E-2},{"$f":"(((EF!$J41*GE$106+$B265)*GE$109*$Q$98+(EF!$I41*GE$106+$C265)*GE$110)*GE$122+((EF!$J56*GE$106+$B265)*GE$109*$Q$98+(EF!$I56*GE$106+$C265)*GE$110)*GE$123)*GE$107/1000000","v":0.60807306773524372},{"$f":"(((EF!$S41*GF$106+$B265)*GF$109+(EF!$AB41*GF$106+$R265)*GF$120*$P$99)*GF$122+((EF!$S56*GF$106+$B265)*GF$109+(EF!$AB56*GF$106+$R265)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.23437498883751184},{"$f":"(((EF!$AD41*GG$106+$B265)*GG$109+(EF!$AK41*GG$106+$O265)*GG$117*$K$100+(EF!$AL41*GG$106+$P265)*GG$118*$L$100)*GG$122+((EF!$AD56*GG$106+$B265)*GG$109+(EF!$AK56*GG$106+$O265)*GG$117*$K$100+(EF!$AL56*GG$106+$P265)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":0.12052133107901107},{"$f":"0.000001*(((EF!$J41*GH$106+$B265)*GH$109*$Q$98+(EF!$I41*GH$106+$C265)*GH$110)*GH$122+((EF!$J56*GH$106+$B265)*GH$109*$Q$98+(EF!$I56*GH$106+$C265)*GH$110)*GH$123)*GH$107","v":1.9437624815829353},{"$f":"0.000001*(((EF!$BK41*GI$106+$D265)*GI$111+(EF!$BM41*GI$106+$R265)*GI$120*$P$101+(EF!$BL41*GI$106+$B265)*GI$109*$Q$101+(EF!$BN41*GI$106+$C265)*GI$110*$B$101)*$C$38+((EF!$AZ41*GI$106+$D265)*GI$111+(EF!$BB41*GI$106+$R265)*GI$120*$P$101+(EF!$BA41*GI$106+$B265)*GI$109*$Q$101+(EF!$BC41*GI$106+$C265)*GI$110*$B$101)*$B$38+((EF!$BV41*GI$106+$D265)*GI$111+(EF!$BX41*GI$106+$R265)*GI$120*$P$101+(EF!$BW41*GI$106+$B265)*GI$109*$Q$101+(EF!$BY41*GI$106+$C265)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":2.9682250540006652},{"$f":"0.000001*(((EF!$S41*GJ$106+$B265)*GJ$109+(EF!$AB41*GJ$106+$R265)*GJ$120*$P$99)*GJ$122+((EF!$S56*GJ$106+$B265)*GJ$109+(EF!$AB56*GJ$106+$R265)*GJ$120*$P$99)*GJ$123)*GJ$107","v":1.3835309213291662},{"$f":"0.000001*((EF!$AD41*GK$106+$B265)*GK$122+(EF!$AD56*GK$106+$B265)*GK$123)*GK$109*GK$107","v":7.9652798647406625E-2},{"$f":"(((EF!$AD41*GL$106+$B265)*GL$109+(EF!$AH41*GL$106+$N265)*GL$116*$H$100)*GL$122+((EF!$AD56*GL$106+$B265)*GL$109+(EF!$AH56*GL$106+$N265)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":0.10330399806772375},{"$f":"(((EF!$AD41*GM$106+$B265)*GM$109+(EF!$AH41*GM$106+$N265)*GM$116*$H$100)*GM$122+((EF!$AD56*GM$106+$B265)*GM$109+(EF!$AH56*GM$106+$N265)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":0.10330399806772375},{"$f":"(((EF!$AD41*GN$106+$B265)*GN$109+(EF!$AH41*GN$106+$N265)*GN$116*$H$100)*GN$122+((EF!$AD56*GN$106+$B265)*GN$109+(EF!$AH56*GN$106+$N265)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":7.7097688484370153E-2},{"$f":"(((EF!$AD41*GO$106+$B265)*GO$109+(EF!$AH41*GO$106+$N265)*GO$116*$H$100)*GO$122+((EF!$AD56*GO$106+$B265)*GO$109+(EF!$AH56*GO$106+$N265)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":5.3968381939059118E-2},{"$f":"(((EF!$AD41*GP$106+$B265)*GP$109+(EF!$AH41*GP$106+$N265)*GP$116*$H$100)*GP$122+((EF!$AD56*GP$106+$B265)*GP$109+(EF!$AH56*GP$106+$N265)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":0.2066079961354475},{"$f":"(((EF!$AD41*GQ$106+$B265)*GQ$109+(EF!$AH41*GQ$106+$N265)*GQ$116*$H$100)*GQ$122+((EF!$AD56*GQ$106+$B265)*GQ$109+(EF!$AH56*GQ$106+$N265)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":4.2536940380827424E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41*GR$106+$B265)*GR$109+(EF!$AK41*GR$106+$O265)*GR$117*$K$100)*GR$122+((EF!$AD56*GR$106+$B265)*GR$109+(EF!$AK56*GR$106+$O265)*GR$117*$K$100)*GR$123)*GR$107","v":1.9747595482449056E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J41*GS$106+$B265)*GS$109*$Q$98+(EF!$I41*GS$106+$C265)*GS$110+GS$117*$K$98*(EF!$O41*GS$106+$O265))*GS$122+((EF!$J56*GS$106+$B265)*GS$109*$Q$98+(EF!$I56*GS$106+$C265)*GS$110+GS$117*$K$98*(EF!$O56*GS$106+$O265))*GS$123)*GS$107","v":2.3168239976446733E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41*GT$106+$D265)*GT$111+(EF!$BM41*GT$106+$R265)*GT$120*$P$101+(EF!$BL41*GT$106+$B265)*GT$109*$Q$101+(EF!$BN41*GT$106+$C265)*GT$110*$B$101+GT$117*$K$101*(EF!$BR41*GT$106+$O265))*$C$22+((EF!$AZ41*GT$106+$D265)*GT$111+(EF!$BB41*GT$106+$R265)*GT$120*$P$101+(EF!$BA41*GT$106+$B265)*GT$109*$Q$101+(EF!$BC41*GT$106+$C265)*GT$110*$B$101+GT$117*$K$101*(EF!$BG41*GT$106+$O265))*$B$22+((EF!$BV41*GT$106+$D265)*GT$111+(EF!$BX41*GT$106+$R265)*GT$120*$P$101+(EF!$BW41*GT$106+$B265)*GT$109*$Q$101+(EF!$BY41*GT$106+$C265)*GT$110*$B$101+GT$117*$K$101*(EF!$CC41*GT$106+$O265))*$D$22)*GT$107*GT$122","v":1.6864033532848141E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41*GU$106+$B265)*GU$109+GU$120*$P$99*(EF!$AB41*GU$106+$R265)+GU$117*$K$99*(EF!$X41*GU$106+$O265))*GU$122+((EF!$S56*GU$106+$B265)*GU$109+GU$120*$P$99*(EF!$AB56*GU$106+$R265)+GU$117*$K$99*(EF!$X56*GU$106+$O265))*GU$123)*GU$107","v":4.2875783142300734E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41*GV$106+$B265)*GV$109+(EF!$AK41*GV$106+$O265)*GV$117*$K$100)*GV$122+((EF!$AD56*GV$106+$B265)*GV$109+(EF!$AK56*GV$106+$O265)*GV$117*$K$100)*GV$123)*GV$107","v":5.1298185799560402E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD41*GW$106+$B265)*GW$109+(EF!$AL41*GW$106+$P265)*GW$118*$L$100)*GW$122+((EF!$AD56*GW$106+$B265)*GW$109+(EF!$AL56*GW$106+$P265)*GW$118*$L$100)*GW$123)*GW$107","v":2.1063320715850719E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J41*GX$106+$B265)*GX$109*$Q$98+(EF!$I41*GX$106+$C265)*GX$110+GX$118*$L$98*(EF!$P41*GX$106+$P265))*GX$122+((EF!$J56*GX$106+$B265)*GX$109*$Q$98+(EF!$I56*GX$106+$C265)*GX$110+GX$118*$L$98*(EF!$P56*GX$106+$P265))*GX$123)*GX$107","v":5.1400695569096939E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK41*GY$106+$D265)*GY$111+(EF!$BM41*GY$106+$R265)*GY$120*$P$101+(EF!$BL41*GY$106+$B265)*GY$109*$Q$101+(EF!$BN41*GY$106+$C265)*GY$110*$B$101+GY$118*$L$101*(EF!$BS41*GY$106+$P265))*$C$23+((EF!$AZ41*GY$106+$D265)*GY$111+(EF!$BB41*GY$106+$R265)*GY$120*$P$101+(EF!$BA41*GY$106+$B265)*GY$109*$Q$101+(EF!$BC41*GY$106+$C265)*GY$110*$B$101+GY$118*$L$101*(EF!$BH41*GY$106+$P265))*$B$23+((EF!$BV41*GY$106+$D265)*GY$111+(EF!$BX41*GY$106+$R265)*GY$120*$P$101+(EF!$BW41*GY$106+$B265)*GY$109*$Q$101+(EF!$BY41*GY$106+$C265)*GY$110*$B$101+GY$118*$L$101*(EF!$CD41*GY$106+$P265))*$D$23)*GY$107*GY$122","v":5.2327666515100658E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S41*GZ$106+$B265)*GZ$109+GZ$120*$P$99*(EF!$AB41*GZ$106+$R265)+GZ$118*$L$99*(EF!$Y41*GZ$106+$P265))*GZ$122+((EF!$S56*GZ$106+$B265)*GZ$109+GZ$120*$P$99*(EF!$AB56*GZ$106+$R265)+GZ$118*$L$99*(EF!$Y56*GZ$106+$P265))*GZ$123)*GZ$107","v":2.0906273233771838E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD41*HA$106+$B265)*HA$109+(EF!$AL41*HA$106+$P265)*HA$118*$L$100)*HA$122+((EF!$AD56*HA$106+$B265)*HA$109+(EF!$AL56*HA$106+$P265)*HA$118*$L$100)*HA$123)*HA$107","v":2.626369714160511E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$J41*HB$106+$B265)*HB$109*$Q$98+(EF!$I41*HB$106+$C265)*HB$110)*HB$122+((EF!$J56*HB$106+$B265)*HB$109*$Q$98+(EF!$I56*HB$106+$C265)*HB$110)*HB$123)*HB$107","v":5.2280478818741496E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK41*HC$106+$D265)*HC$111+(EF!$BM41*HC$106+$R265)*HC$120*$P$101+(EF!$BL41*HC$106+$B265)*HC$109*$Q$101+(EF!$BN41*HC$106+$C265)*HC$110*$B$101)*$C$24+((EF!$AZ41*HC$106+$D265)*HC$111+(EF!$BB41*HC$106+$R265)*HC$120*$P$101+(EF!$BA41*HC$106+$B265)*HC$109*$Q$101+(EF!$BC41*HC$106+$C265)*HC$110*$B$101)*$B$24+((EF!$BV41*HC$106+$D265)*HC$111+(EF!$BX41*HC$106+$R265)*HC$120*$P$101+(EF!$BW41*HC$106+$B265)*HC$109*$Q$101+(EF!$BY41*HC$106+$C265)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":5.3223315960760111E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S41*HD$106+$B265)*HD$109+HD$120*$P$99*(EF!$AB41*HD$106+$R265))*HD$122+((EF!$S56*HD$106+$B265)*HD$109+HD$120*$P$99*(EF!$AB56*HD$106+$R265))*HD$123)*HD$107","v":2.1264108644361551E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD41*HE$106+$B265)*HE$109)*HE$122+((EF!$AD56*HE$106+$B265)*HE$109)*HE$123)*HE$107","v":2.6713231152051724E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HF$106+$D265)*HF$111+(EF!$BM41*HF$106+$S265)*HF$120*$P$101+(EF!$BL41*HF$106+$B265)*HF$109*$Q$101+(EF!$BN41*HF$106+$C265)*HF$110*$B$101)*$C$31+((EF!$AZ41*HF$106+$D265)*HF$111+(EF!$BB41*HF$106+$S265)*HF$120*$P$101+(EF!$BA41*HF$106+$B265)*HF$109*$Q$101+(EF!$BC41*HF$106+$C265)*HF$110*$B$101)*$B$31+((EF!$BV41*HF$106+$D265)*HF$111+(EF!$BX41*HF$106+$S265)*HF$120*$P$101+(EF!$BW41*HF$106+$B265)*HF$109*$Q$101+(EF!$BY41*HF$106+$C265)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":6.6865311895215954E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HG$106+$B265)*HG$109+(HG$120*HG$106+$R265)*$P$99*EF!$AB41)*HG$122+((EF!$S56*HG$106+$B265)*HG$109+HG$120*$P$99*(EF!$AB56*HG$106+$R265))*HG$123)*HG$107","v":1.4925142045660948E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HH$106+$B265)*HH$109+(EF!$AH41*HH$106+$N265)*HH$116*$H$100)*HH$122+((EF!$AD56*HH$106+$B265)*HH$109+(EF!$AH56*HH$106+$N265)*HH$116*$H$100)*HH$123)*HH$107","v":4.9999590215433064E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HI$106+$B265)*HI$109+(EF!$AH41*HI$106+$N265)*HI$116*$H$100)*HI$122+((EF!$AD56*HI$106+$B265)*HI$109+(EF!$AH56*HI$106+$N265)*HI$116*$H$100)*HI$123)*HI$107","v":4.2856791613228341E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HJ$106+$D265)*HJ$111+(EF!$BM41*HJ$106+$S265)*HJ$120*$P$101+(EF!$BL41*HJ$106+$B265)*HJ$109*$Q$101+(EF!$BN41*HJ$106+$C265)*HJ$110*$B$101)*$C$31+((EF!$AZ41*HJ$106+$D265)*HJ$111+(EF!$BB41*HJ$106+$S265)*HJ$120*$P$101+(EF!$BA41*HJ$106+$B265)*HJ$109*$Q$101+(EF!$BC41*HJ$106+$C265)*HJ$110*$B$101)*$B$31+((EF!$BV41*HJ$106+$D265)*HJ$111+(EF!$BX41*HJ$106+$S265)*HJ$120*$P$101+(EF!$BW41*HJ$106+$B265)*HJ$109*$Q$101+(EF!$BY41*HJ$106+$C265)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":8.2148811756979606E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HK$106+$B265)*HK$109+(HK$120*HK$106+$R265)*$P$99*EF!$AB41)*HK$122+((EF!$S56*HK$106+$B265)*HK$109+HK$120*$P$99*(EF!$AB56*HK$106+$R265))*HK$123)*HK$107","v":1.8336603084669164E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HL$106+$B265)*HL$109+(EF!$AH41*HL$106+$N265)*HL$116*$H$100)*HL$122+((EF!$AD56*HL$106+$B265)*HL$109+(EF!$AH56*HL$106+$N265)*HL$116*$H$100)*HL$123)*HL$107","v":6.1428067978960624E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HM$122*((EF!$C41*HM$106+$B265)*HM$109*$Q$97+(EF!$B41*HM$106+$C265)*HM$110)+((EF!$C56*HM$106+$B265)*HM$109*$Q$97+(EF!$B56*HM$106+$C265)*HM$110)*HM$123)*HM$107","v":0.40607023752867055},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J41*HN$106+$B265)*HN$109*$Q$98+(EF!$I41*HN$106+$C265)*HN$110)*HN$122+((EF!$J56*HN$106+$B265)*HN$109*$Q$98+(EF!$I56*HN$106+$C265)*HN$110)*HN$123)*HN$107","v":8.387504953710978E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HO$106+$D265)*HO$111+(EF!$BM41*HO$106+$R265)*HO$120*$P$101+(EF!$BL41*HO$106+$B265)*HO$109*$Q$101+(EF!$BN41*HO$106+$C265)*HO$110*$B$101)*$C$32+((EF!$AZ41*HO$106+$D265)*HO$111+(EF!$BB41*HO$106+$R265)*HO$120*$P$101+(EF!$BA41*HO$106+$B265)*HO$109*$Q$101+(EF!$BC41*HO$106+$C265)*HO$110*$B$101)*$B$32+((EF!$BV41*HO$106+$D265)*HO$111+(EF!$BX41*HO$106+$R265)*HO$120*$P$101+(EF!$BW41*HO$106+$B265)*HO$109*$Q$101+(EF!$BY41*HO$106+$C265)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":0.12808150471082835},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HP$106+$B265)*HP$109+(HP$120*HP$106+$R265)*$P$99*EF!$AB41)*HP$122+((EF!$S56*HP$106+$B265)*HP$109+HP$120*$P$99*(EF!$AB56*HP$106+$R265))*HP$123)*HP$107","v":3.4114610390082165E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HQ$106+$B265)*HQ$109+(EF!$AH41*HQ$106+$N265)*HQ$116*$H$100)*HQ$122+((EF!$AD56*HQ$106+$B265)*HQ$109+(EF!$AH56*HQ$106+$N265)*HQ$116*$H$100)*HQ$123)*HQ$107","v":6.4941028278510202E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HR$106+$B265)*HR$109+(EF!$AH41*HR$106+$N265)*HR$116*$H$100)*HR$122+((EF!$AD56*HR$106+$B265)*HR$109+(EF!$AH56*HR$106+$N265)*HR$116*$H$100)*HR$123)*HR$107","v":4.2856791613228341E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J41*HS$106+$B265)*HS$109*$Q$98+(EF!$I41*HS$106+$C265)*HS$110)*HS$122+((EF!$J56*HS$106+$B265)*HS$109*$Q$98+(EF!$I56*HS$106+$C265)*HS$110)*HS$123)*HS$107","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41*HT$106+$D265)*HT$111+(EF!$BM41*HT$106+$R265)*HT$120*$P$101+(EF!$BL41*HT$106+$B265)*HT$109*$Q$101+(EF!$BN41*HT$106+$C265)*HT$110*$B$101)*$C$32+((EF!$AZ41*HT$106+$D265)*HT$111+(EF!$BB41*HT$106+$R265)*HT$120*$P$101+(EF!$BA41*HT$106+$B265)*HT$109*$Q$101+(EF!$BC41*HT$106+$C265)*HT$110*$B$101)*$B$32+((EF!$BV41*HT$106+$D265)*HT$111+(EF!$BX41*HT$106+$R265)*HT$120*$P$101+(EF!$BW41*HT$106+$B265)*HT$109*$Q$101+(EF!$BY41*HT$106+$C265)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":0.12808150471082835},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*HU$106+$B265)*HU$109+(HU$120*HU$106+$R265)*$P$99*EF!$AB41)*HU$122+((EF!$S56*HU$106+$B265)*HU$109+HU$120*$P$99*(EF!$AB56*HU$106+$R265))*HU$123)*HU$107","v":5.9700568182643791E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HV$106+$B265)*HV$109+(EF!$AH41*HV$106+$N265)*HV$116*$H$100)*HV$122+((EF!$AD56*HV$106+$B265)*HV$109+(EF!$AH56*HV$106+$N265)*HV$116*$H$100)*HV$123)*HV$107","v":5.1952822622808158E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*HW$106+$B265)*HW$109+(EF!$AH41*HW$106+$N265)*HW$116*$H$100)*HW$122+((EF!$AD56*HW$106+$B265)*HW$109+(EF!$AH56*HW$106+$N265)*HW$116*$H$100)*HW$123)*HW$107","v":1.2857037483968502E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J41*HX$106+$B265)*HX$109*$Q$98+(EF!$I41*HX$106+$C265)*HX$110)*HX$122+((EF!$J56*HX$106+$B265)*HX$109*$Q$98+(EF!$I56*HX$106+$C265)*HX$110)*HX$123)*HX$107","v":6.5778871025731322E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK41*HY$106+$D265)*HY$111+(EF!$BM41*HY$106+$R265)*HY$120*$P$101+(EF!$BL41*HY$106+$B265)*HY$109*$Q$101+(EF!$BN41*HY$106+$C265)*HY$110*$B$101)*$C$33+((EF!$AZ41*HY$106+$D265)*HY$111+(EF!$BB41*HY$106+$R265)*HY$120*$P$101+(EF!$BA41*HY$106+$B265)*HY$109*$Q$101+(EF!$BC41*HY$106+$C265)*HY$110*$B$101)*$B$33+((EF!$BV41*HY$106+$D265)*HY$111+(EF!$BX41*HY$106+$R265)*HY$120*$P$101+(EF!$BW41*HY$106+$B265)*HY$109*$Q$101+(EF!$BY41*HY$106+$C265)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":0.10044771151434712},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S41*HZ$106+$B265)*HZ$109+(HZ$120*HZ$106+$R265)*$P$99*EF!$AB41)*HZ$122+((EF!$S56*HZ$106+$B265)*HZ$109+HZ$120*$P$99*(EF!$AB56*HZ$106+$R265))*HZ$123)*HZ$107","v":2.6754327649600271E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD41*IA$106+$B265)*IA$109)*IA$122+((EF!$AD56*IA$106+$B265)*IA$109)*IA$123)*IA$107","v":5.602288525233653E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD41*IB$106+$B265)*IB$109)*IB$122+((EF!$AD56*IB$106+$B265)*IB$109)*IB$123)*IB$107","v":3.361036903895857E-3},{"$f":"1/1000000*(((EF!$J41*IC$106+$B265)*IC$109*$Q$98+(EF!$I41*IC$106+$C265)*IC$110)*IC$122+((EF!$J56*IC$106+$B265)*IC$109*$Q$98+(EF!$I56*IC$106+$C265)*IC$110)*IC$123)*IC$107","v":1.9437624815829353},{"$f":"1/1000000*(((EF!$S41*ID$106+$B265)*ID$109+(ID$120*ID$106+$R265)*$P$99*EF!$AB41)*ID$122+((EF!$S56*ID$106+$B265)*ID$109+ID$120*$P$99*(EF!$AB56*ID$106+$R265))*ID$123)*ID$107","v":0.79058909790238074},{"$f":"1/1000000*(((EF!$AD41*IE$106+$B265)*IE$109)*IE$122+((EF!$AD56*IE$106+$B265)*IE$109)*IE$123)*IE$107","v":0.16554735702429457},{"$f":"1/1000000*(((EF!$AD41*IF$106+$B265)*IF$109)*IF$122+((EF!$AD56*IF$106+$B265)*IF$109)*IF$123)*IF$107","v":9.931847918844397E-2},{"$f":"(((EF!$J41*IG$106+$B265)*IG$109*$Q$98+(EF!$I41*IG$106+$C265)*IG$110)*IG$122+((EF!$J56*IG$106+$B265)*IG$109*$Q$98+(EF!$I56*IG$106+$C265)*IG$110)*IG$123)*IG$107/1000000","v":0.42561690198609209},{"$f":"(((EF!$S41*IH$106+$B265)*IH$109+(EF!$AB41*IH$106+$R265)*IH$120*$P$99)*IH$122+((EF!$S56*IH$106+$B265)*IH$109+(EF!$AB56*IH$106+$R265)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":0.55267420383351906},{"$f":"((EF!$AD41*II$106+$B265)*II$109*II$122+(EF!$AD56*II$106+$B265)*II$109*II$123)*II$107/1000000","v":0.11287319797110994},{"$f":"(((EF!$BK41*IJ$106+$D265)*IJ$111+(EF!$BM41*IJ$106+$R265)*IJ$120*$P$101+(EF!$BL41*IJ$106+$B265)*IJ$109*$Q$101+(EF!$BN41*IJ$106+$C265)*IJ$110*$B$101)*$C$34+((EF!$AZ41*IJ$106+$D265)*IJ$111+(EF!$BB41*IJ$106+$R265)*IJ$120*$P$101+(EF!$BA41*IJ$106+$B265)*IJ$109*$Q$101+(EF!$BC41*IJ$106+$C265)*IJ$110*$B$101)*$B$34+((EF!$BV41*IJ$106+$D265)*IJ$111+(EF!$BX41*IJ$106+$R265)*IJ$120*$P$101+(EF!$BW41*IJ$106+$B265)*IJ$109*$Q$101+(EF!$BY41*IJ$106+$C265)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":2.7319425843554637},{"$f":"(((EF!$S41*IK$106+$B265)*IK$109+(EF!$AB41*IK$106+$R265)*IK$120*$P$99)*IK$122+((EF!$S56*IK$106+$B265)*IK$109+(EF!$AB56*IK$106+$R265)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":0.13589254313909166},{"$f":"((EF!$AD41*IL$106+$B265)*IL$109*IL$122+(EF!$AD56*IL$106+$B265)*IL$109*IL$123)*IL$107/1000000","v":9.745919797110994E-2},{"$f":"(((EF!$J41*IM$106+$B265)*IM$109*$Q$98+(EF!$I41*IM$106+$C265)*IM$110)*IM$122+((EF!$J56*IM$106+$B265)*IM$109*$Q$98+(EF!$I56*IM$106+$C265)*IM$110)*IM$123)*IM$107/1000000","v":0.42561690198609209},{"$f":"(((EF!$S41*IN$106+$B265)*IN$109+(EF!$AB41*IN$106+$R265)*IN$120*$P$99)*IN$122+((EF!$S56*IN$106+$B265)*IN$109+(EF!$AB56*IN$106+$R265)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":0.55267420383351906},{"$f":"((EF!$AD41*IO$106+$B265)*IO$109*IO$122+(EF!$AD56*IO$106+$B265)*IO$109*IO$123)*IO$107/1000000","v":0.11287319797110994},{"$f":"(((EF!$S41*IP$106+$B265)*IP$109+(EF!$AB41*IP$106+$R265)*IP$120*$P$99)*IP$122+((EF!$S56*IP$106+$B265)*IP$109+(EF!$AB56*IP$106+$R265)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":1.8363857180958329E-2},{"$f":"((EF!$AD41*IQ$106+$B265)*IQ$109*IQ$122+(EF!$AD56*IQ$106+$B265)*IQ$109*IQ$123)*IQ$107/1000000","v":0.88363006160473012},{"$f":"(((EF!$S41*IR$106+$B265)*IR$109+(EF!$AB41*IR$106+$R265)*IR$120*$P$99)*IR$122+((EF!$S56*IR$106+$B265)*IR$109+(EF!$AB56*IR$106+$R265)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":5.8593747209377961E-2},{"$f":"((EF!$AD41*IS$106+$B265)*IS$109*IS$122+(EF!$AD56*IS$106+$B265)*IS$109*IS$123)*IS$107/1000000","v":0.665277747556141},{"$f":"((EF!$AD41*IT$106+$B265)*IT$109*IT$122+(EF!$AD56*IT$106+$B265)*IT$109*IT$123)*IT$107/1000000","v":0.3615639932370332},{"$f":"(((EF!$BK41*IU$106+$D265)*IU$111+(EF!$BM41*IU$106+$R265)*IU$120*$P$101+(EF!$BL41*IU$106+$B265)*IU$109*$Q$101+(EF!$BN41*IU$106+$C265)*IU$110*$B$101)*$C$37+((EF!$AZ41*IU$106+$D265)*IU$111+(EF!$BB41*IU$106+$R265)*IU$120*$P$101+(EF!$BA41*IU$106+$B265)*IU$109*$Q$101+(EF!$BC41*IU$106+$C265)*IU$110*$B$101)*$B$37+((EF!$BV41*IU$106+$D265)*IU$111+(EF!$BX41*IU$106+$R265)*IU$120*$P$101+(EF!$BW41*IU$106+$B265)*IU$109*$Q$101+(EF!$BY41*IU$106+$C265)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":0.47490086947519017},{"$f":"((EF!$AD41*IV$106+$B265)*IV$109*IV$122+(EF!$AD56*IV$106+$B265)*IV$109*IV$123)*IV$107/1000000","v":1.6243199661851657E-2},{"$f":"((EF!$AD41*IW$106+$B265)*IW$122+(EF!$AD56*IW$106+$B265)*IW$123)*IW$109*IW$107/1000000","v":2.5989119458962651E-2},{"$f":"(((EF!$AD41*IX$106+$B265)*IX$109+(EF!$AH41*IX$106+$N265)*IX$116*$H$100)*IX$122+((EF!$AD56*IX$106+$B265)*IX$109+(EF!$AH56*IX$106+$N265)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":4.2536940380827424E-3},{"$f":"(((EF!$AD41*IY$106+$B265)*IY$109+(EF!$AH41*IY$106+$N265)*IY$116*$H$100)*IY$122+((EF!$AD56*IY$106+$B265)*IY$109+(EF!$AH56*IY$106+$N265)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":2.8925119458962655E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*IZ$106+$B265)*IZ$109+(EF!$AB41*IZ$106+$R265)*IZ$120*$P$99)*IZ$122+((EF!$S56*IZ$106+$B265)*IZ$109+(EF!$AB56*IZ$106+$R265)*IZ$120*$P$99)*IZ$123)*IZ$107","v":8.5029894949460762E-3}]
["              OC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C44*B$106+$B268)*B$109*$Q$97+(EF!$B44*B$106+$C268)*B$110)+((EF!$C59*B$106+$B268)*B$109*$Q$97+(EF!$B59*B$106+$C268)*B$110)*B$123)*B$107","v":5.0829815317395513E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*C$106+$B268)*C$109*$Q$98+(EF!$I44*C$106+$C268)*C$110)*C$122+((EF!$J59*C$106+$B268)*C$109*$Q$98+(EF!$I59*C$106+$C268)*C$110)*C$123)*C$107","v":1.7435764226467407E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*D$106+$D268)*D$111+(EF!$BM44*D$106+$R268)*D$120*$P$101+(EF!$BL44*D$106+$B268)*D$109*$Q$101+(EF!$BN44*D$106+$C268)*D$110*$B$101)*$C$17+((EF!$AZ44*D$106+$D268)*D$111+(EF!$BB44*D$106+$R268)*D$120*$P$101+(EF!$BA44*D$106+$B268)*D$109*$Q$101+(EF!$BC44*D$106+$C268)*D$110*$B$101)*$B$17+((EF!$BV44*D$106+$D268)*D$111+(EF!$BX44*D$106+$R268)*D$120*$P$101+(EF!$BW44*D$106+$B268)*D$109*$Q$101+(EF!$BY44*D$106+$C268)*D$110*$B$101)*$D$17)*D$122*D$107","v":1.1070959902187209E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*E$106+$B268)*E$109+(EF!$AB44*E$106+$R268)*E$120*$P$99)*E$122+((EF!$S59*E$106+$B268)*E$109+(EF!$AB59*E$106+$R268)*E$120*$P$99)*E$123)*E$107","v":8.5286628424855408E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*F$106+$B268)*F$122+(EF!$AD59*F$106+$B268)*F$123)*F$109*F$107","v":9.6696783349614179E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C44*G$106+$B268)*G$109*$Q$97+(EF!$B44*G$106+$C268)*G$110)+((EF!$C59*G$106+$B268)*G$109*$Q$97+(EF!$B59*G$106+$C268)*G$110)*G$123)*G$107","v":2.9701667907415841E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*H$106+$B268)*H$109*$Q$98+(EF!$I44*H$106+$C268)*H$110)*H$122+((EF!$J59*H$106+$B268)*H$109*$Q$98+(EF!$I59*H$106+$C268)*H$110)*H$123)*H$107","v":3.4347752684004821E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*I$106+$D268)*I$111+(EF!$BM44*I$106+$R268)*I$120*$P$101+(EF!$BL44*I$106+$B268)*I$109*$Q$101+(EF!$BN44*I$106+$C268)*I$110*$B$101)*$C$17+((EF!$AZ44*I$106+$D268)*I$111+(EF!$BB44*I$106+$R268)*I$120*$P$101+(EF!$BA44*I$106+$B268)*I$109*$Q$101+(EF!$BC44*I$106+$C268)*I$110*$B$101)*$B$17+((EF!$BV44*I$106+$D268)*I$111+(EF!$BX44*I$106+$R268)*I$120*$P$101+(EF!$BW44*I$106+$B268)*I$109*$Q$101+(EF!$BY44*I$106+$C268)*I$110*$B$101)*$D$17)*I$122*I$107","v":3.5101492800604425E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*J$106+$B268)*J$109+(EF!$AB44*J$106+$R268)*J$120*$P$99)*J$122+((EF!$S59*J$106+$B268)*J$109+(EF!$AB59*J$106+$R268)*J$120*$P$99)*J$123)*J$107","v":2.1401914284781783E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*K$106+$B268)*K$122+(EF!$AD59*K$106+$B268)*K$123)*K$109*K$107","v":1.0917752075632833E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C44*L$106+$B268)*L$109*$Q$97+(EF!$B44*L$106+$C268)*L$110)+((EF!$C59*L$106+$B268)*L$109*$Q$97+(EF!$B59*L$106+$C268)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J44*M$106+$B268)*M$109*$Q$98+(EF!$I44*M$106+$C268)*M$110)*M$122+((EF!$J59*M$106+$B268)*M$109*$Q$98+(EF!$I59*M$106+$C268)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK44*N$106+$D268)*N$111+(EF!$BM44*N$106+$R268)*N$120*$P$101+(EF!$BL44*N$106+$B268)*N$109*$Q$101+(EF!$BN44*N$106+$C268)*N$110*$B$101)*$C$17+((EF!$AZ44*N$106+$D268)*N$111+(EF!$BB44*N$106+$R268)*N$120*$P$101+(EF!$BA44*N$106+$B268)*N$109*$Q$101+(EF!$BC44*N$106+$C268)*N$110*$B$101)*$B$17+((EF!$BV44*N$106+$D268)*N$111+(EF!$BX44*N$106+$R268)*N$120*$P$101+(EF!$BW44*N$106+$B268)*N$109*$Q$101+(EF!$BY44*N$106+$C268)*N$110*$B$101)*$D$17)*N$122*N$107","v":3.2779464481933154E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S44*O$106+$B268)*O$109+(EF!$AB44*O$106+$R268)*O$120*$P$99)*O$122+((EF!$S59*O$106+$B268)*O$109+(EF!$AB59*O$106+$R268)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD44*P$106+$B268)*P$122+(EF!$AD59*P$106+$B268)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C44*Q$106+$B268)*Q$109*$Q$97+(EF!$B44*Q$106+$C268)*Q$110)+((EF!$C59*Q$106+$B268)*Q$109*$Q$97+(EF!$B59*Q$106+$C268)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J44*R$106+$B268)*R$109*$Q$98+(EF!$I44*R$106+$C268)*R$110)*R$122+((EF!$J59*R$106+$B268)*R$109*$Q$98+(EF!$I59*R$106+$C268)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK44*S$106+$D268)*S$111+(EF!$BM44*S$106+$R268)*S$120*$P$101+(EF!$BL44*S$106+$B268)*S$109*$Q$101+(EF!$BN44*S$106+$C268)*S$110*$B$101)*$C$17+((EF!$AZ44*S$106+$D268)*S$111+(EF!$BB44*S$106+$R268)*S$120*$P$101+(EF!$BA44*S$106+$B268)*S$109*$Q$101+(EF!$BC44*S$106+$C268)*S$110*$B$101)*$B$17+((EF!$BV44*S$106+$D268)*S$111+(EF!$BX44*S$106+$R268)*S$120*$P$101+(EF!$BW44*S$106+$B268)*S$109*$Q$101+(EF!$BY44*S$106+$C268)*S$110*$B$101)*$D$17)*S$122*S$107","v":3.268666218601704E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S44*T$106+$B268)*T$109+(EF!$AB44*T$106+$R268)*T$120*$P$99)*T$122+((EF!$S59*T$106+$B268)*T$109+(EF!$AB59*T$106+$R268)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD44*U$106+$B268)*U$122+(EF!$AD59*U$106+$B268)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C44*V$106+$B268)*V$109*$Q$97+(EF!$B44*V$106+$C268)*V$110)+((EF!$C59*V$106+$B268)*V$109*$Q$97+(EF!$B59*V$106+$C268)*V$110)*V$123)*V$107","v":3.8602593472558462E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*W$106+$B268)*W$109*$Q$98+(EF!$I44*W$106+$C268)*W$110)*W$122+((EF!$J59*W$106+$B268)*W$109*$Q$98+(EF!$I59*W$106+$C268)*W$110)*W$123)*W$107","v":1.2837663999872587E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*X$106+$D268)*X$111+(EF!$BM44*X$106+$R268)*X$120*$P$101+(EF!$BL44*X$106+$B268)*X$109*$Q$101+(EF!$BN44*X$106+$C268)*X$110*$B$101)*$C$19+((EF!$AZ44*X$106+$D268)*X$111+(EF!$BB44*X$106+$R268)*X$120*$P$101+(EF!$BA44*X$106+$B268)*X$109*$Q$101+(EF!$BC44*X$106+$C268)*X$110*$B$101)*$B$19+((EF!$BV44*X$106+$D268)*X$111+(EF!$BX44*X$106+$R268)*X$120*$P$101+(EF!$BW44*X$106+$B268)*X$109*$Q$101+(EF!$BY44*X$106+$C268)*X$110*$B$101)*$D$19)*X$122*X$107","v":2.4926943283136672E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*Y$106+$B268)*Y$109+(EF!$AB44*Y$106+$R268)*Y$120*$P$99)*Y$122+((EF!$S59*Y$106+$B268)*Y$109+(EF!$AB59*Y$106+$R268)*Y$120*$P$99)*Y$123)*Y$107","v":3.0081055579642877E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44*Z$106+$B268)*Z$122+(EF!$AD59*Z$106+$B268)*Z$123)*Z$109*G$210*Z$107)","v":1.2723118306216135E-3},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD44*AA$106+$B268)*AA$122+(EF!$AD59*AA$106+$B268)*AA$123)*AA$109*AA$107)","v":1.3242338177159745E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C44*AB$106+$B268)*AB$109*$Q$97+(EF!$B44*AB$106+$C268)*AB$110)+((EF!$C59*AB$106+$B268)*AB$109*$Q$97+(EF!$B59*AB$106+$C268)*AB$110)*AB$123)*AB$107","v":6.9310520694085512E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*AC$106+$B268)*AC$109*$Q$98+(EF!$I44*AC$106+$C268)*AC$110)*AC$122+((EF!$J59*AC$106+$B268)*AC$109*$Q$98+(EF!$I59*AC$106+$C268)*AC$110)*AC$123)*AC$107","v":6.3581207403951758E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*AD$106+$D268)*AD$111+(EF!$BM44*AD$106+$R268)*AD$120*$P$101+(EF!$BL44*AD$106+$B268)*AD$109*$Q$101+(EF!$BN44*AD$106+$C268)*AD$110*$B$101)*$C$19+((EF!$AZ44*AD$106+$D268)*AD$111+(EF!$BB44*AD$106+$R268)*AD$120*$P$101+(EF!$BA44*AD$106+$B268)*AD$109*$Q$101+(EF!$BC44*AD$106+$C268)*AD$110*$B$101)*$B$19+((EF!$BV44*AD$106+$D268)*AD$111+(EF!$BX44*AD$106+$R268)*AD$120*$P$101+(EF!$BW44*AD$106+$B268)*AD$109*$Q$101+(EF!$BY44*AD$106+$C268)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":9.6377337333564356E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*AE$106+$B268)*AE$109+(EF!$AB44*AE$106+$R268)*AE$120*$P$99)*AE$122+((EF!$S59*AE$106+$B268)*AE$109+(EF!$AB59*AE$106+$R268)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD44*AF$106+$B268)*AF$122+(EF!$AD59*AF$106+$B268)*AF$123)*AF$109*AF$107)","v":2.2175823723351519E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AG$122*((EF!$C44*AG$106+$B268)*AG$109*$Q$97+(EF!$B44*AG$106+$C268)*AG$110)+((EF!$C59*AG$106+$B268)*AG$109*$Q$97+(EF!$B59*AG$106+$C268)*AG$110)*AG$123)*AG$107","v":1.8618682917281332E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J44*AH$106+$B268)*AH$109*$Q$98+(EF!$I44*AH$106+$C268)*AH$110)*AH$122+((EF!$J59*AH$106+$B268)*AH$109*$Q$98+(EF!$I59*AH$106+$C268)*AH$110)*AH$123)*AH$107","v":7.6674468367014031E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK44*AI$106+$D268)*AI$111+(EF!$BM44*AI$106+$R268)*AI$120*$P$101+(EF!$BL44*AI$106+$B268)*AI$109*$Q$101+(EF!$BN44*AI$106+$C268)*AI$110*$B$101)*$C$20+((EF!$AZ44*AI$106+$D268)*AI$111+(EF!$BB44*AI$106+$R268)*AI$120*$P$101+(EF!$BA44*AI$106+$B268)*AI$109*$Q$101+(EF!$BC44*AI$106+$C268)*AI$110*$B$101)*$B$20+((EF!$BV44*AI$106+$D268)*AI$111+(EF!$BX44*AI$106+$R268)*AI$120*$P$101+(EF!$BW44*AI$106+$B268)*AI$109*$Q$101+(EF!$BY44*AI$106+$C268)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":2.1528377222129612E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S44*AJ$106+$B268)*AJ$109+(EF!$AB44*AJ$106+$R268)*AJ$120*$P$99)*AJ$122+((EF!$S59*AJ$106+$B268)*AJ$109+(EF!$AB59*AJ$106+$R268)*AJ$120*$P$99)*AJ$123)*AJ$107","v":9.9772667404149657E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD44*AK$106+$B268)*AK$122+(EF!$AD59*AK$106+$B268)*AK$123)*AK$109*AK$107)","v":1.2918356210179893E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AL$122*((EF!$C44*AL$106+$B268)*AL$109*$Q$97+(EF!$B44*AL$106+$C268)*AL$110)+((EF!$C59*AL$106+$B268)*AL$109*$Q$97+(EF!$B59*AL$106+$C268)*AL$110)*AL$123)*AL$107","v":2.0047118197165006E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J44*AM$106+$B268)*AM$109*$Q$98+(EF!$I44*AM$106+$C268)*AM$110)*AM$122+((EF!$J59*AM$106+$B268)*AM$109*$Q$98+(EF!$I59*AM$106+$C268)*AM$110)*AM$123)*AM$107","v":7.6660047711734321E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK44*AN$106+$D268)*AN$111+(EF!$BM44*AN$106+$R268)*AN$120*$P$101+(EF!$BL44*AN$106+$B268)*AN$109*$Q$101+(EF!$BN44*AN$106+$C268)*AN$110*$B$101)*$C$20+((EF!$AZ44*AN$106+$D268)*AN$111+(EF!$BB44*AN$106+$R268)*AN$120*$P$101+(EF!$BA44*AN$106+$B268)*AN$109*$Q$101+(EF!$BC44*AN$106+$C268)*AN$110*$B$101)*$B$20+((EF!$BV44*AN$106+$D268)*AN$111+(EF!$BX44*AN$106+$R268)*AN$120*$P$101+(EF!$BW44*AN$106+$B268)*AN$109*$Q$101+(EF!$BY44*AN$106+$C268)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":9.7837855650921264E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44*AO$106+$B268)*AO$109+(EF!$AB44*AO$106+$R268)*AO$120*$P$99)*AO$122+((EF!$S59*AO$106+$B268)*AO$109+(EF!$AB59*AO$106+$R268)*AO$120*$P$99)*AO$123)*AO$107","v":9.9753902523562719E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD44*AP$106+$B268)*AP$122+(EF!$AD59*AP$106+$B268)*AP$123)*AP$109*AP$107)","v":2.1526544287842199E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AQ$122*((EF!$C44*AQ$106+$B268)*AQ$109*$Q$97+(EF!$B44*AQ$106+$C268)*AQ$110+AQ$112*$D$97*(EF!$E44*AQ$106+$H268))+((EF!$C59*AQ$106+$B268)*AQ$109*$Q$97+(EF!$B59*AQ$106+$C268)*AQ$110+AQ$112*$D$97*(EF!$E59*AQ$106+$H268))*AQ$123)*AQ$107","v":7.6465039622927625E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J44*AR$106+$B268)*AR$109*$Q$98+(EF!$I44*AR$106+$C268)*AR$110+AR$112*$D$98*(EF!$L44*AR$106+$H268))*AR$122+((EF!$J59*AR$106+$B268)*AR$109*$Q$98+(EF!$I59*AR$106+$C268)*AR$110+AR$112*$D$98*(EF!$L59*AR$106+$H268))*AR$123)*AR$107","v":1.8303159640748731E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D268+EF!$BK44*AS$106)*AS$111+(EF!$BM44*AS$106+$R268)*AS$120*$P$101+(EF!$BL44*AS$106+$B268)*AS$109*$Q$101+(EF!$BO44*AS$106+$C268)*AS$110*$B$101+(EF!$BN44*AS$106+$H268)*AS$112*$D$101)*$C$25+((EF!$AZ44*AS$106+$D268)*AS$111+(EF!$BB44*AS$106+$R268)*AS$120*$P$101+(EF!$BA44*AS$106+$B268)*AS$109*$Q$101+(EF!$BC44*AS$106+$C268)*AS$110*$B$101+(EF!$BD44*AS$106+$H268)*AS$112*$D$101)*$B$25+((EF!$BV44*AS$106+$D268)*AS$111+(EF!$BX44*AS$106+$R268)*AS$120*$P$101+(EF!$BW44*AS$106+$B268)*AS$109*$Q$101+(EF!$BY44*AS$106+$C268)*AS$110*$B$101+(EF!$BZ44*AS$106+$H268)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":7.187544507672828E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S44*AT$106+$B268)*AT$109+(EF!$AB44*AT$106+$R268)*AT$120*$P$99+AT$112*$D$99*(EF!$U44*AT$106+$H268))*AT$122+((EF!$S59*AT$106+$B268)*AT$109+(EF!$AB59*AT$106+$R268)*AT$120*$P$99+AT$112*$D$99*(EF!$U59*AT$106+$H268))*AT$123)*AT$107","v":1.4955723810751538E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*AU$106+$B268)*AU$109+AU$112*$D$100*(EF!$AJ44*$AV116+$H268))*AU$122+((EF!$AD59*AU$106+$B268)*AU$109++AU$112*$D$100*(EF!$AJ59*AU$106+$H268))*AU$123)*AU$107","v":1.4825836789081521E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*AV$106+$B268)*AV$109+AV$112*$D$100*(EF!$AJ44*$AV116+$H268))*AV$122+((EF!$AD59*AV$106+$B268)*AV$109++AV$112*$D$100*(EF!$AJ59*AV$106+$H268))*AV$123)*AV$107","v":1.4825836789081521E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(AW$122*((EF!$C44*AW$106+$B268)*AW$109*$Q$97+(EF!$B44*AW$106+$C268)*AW$110)+((EF!$C59*AW$106+$B268)*AW$109*$Q$97+(EF!$B59*AW$106+$C268)*AW$110)*AW$123)*AW$107","v":2.4403118794877738E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J44*AX$106+$B268)*AX$109*$Q$98+(EF!$I44*AX$106+$C268)*AX$110+AX$112*$D$98*(EF!$L44*AX$106+$H268))*AX$122+((EF!$J59*AX$106+$B268)*AX$109*$Q$98+(EF!$I59*AX$106+$C268)*AX$110)*AX$123)*AX$107","v":5.4758510232433812E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D268+EF!$BK44*AY$106)*AY$111+(EF!$BM44*AY$106+$R268)*AY$120*$P$101+(EF!$BL44*AY$106+$B268)*AY$109*$Q$101+(EF!$BO44*AY$106+$C268)*AY$110*$B$101+(EF!$BN44*AY$106+$H268)*AY$112*$D$101)*$C$26+((EF!$AZ44*AY$106+$D268)*AY$111+(EF!$BB44*AY$106+$R268)*AY$120*$P$101+(EF!$BA44*AY$106+$B268)*AY$109*$Q$101+(EF!$BC44*AY$106+$C268)*AY$110*$B$101+(EF!$BD44*AY$106+$H268)*AY$112*$D$101)*$B$26+((EF!$BV44*AY$106+$D268)*AY$111+(EF!$BX44*AY$106+$R268)*AY$120*$P$101+(EF!$BW44*AY$106+$B268)*AY$109*$Q$101+(EF!$BY44*AY$106+$C268)*AY$110*$B$101+(EF!$BZ44*AY$106+$H268)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":3.7272471591641809E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*AZ$106+$B268)*AZ$109+(EF!$AB44*AZ$106+$R268)*AZ$120*$P$99)*AZ$122+((EF!$S59*AZ$106+$B268)*AZ$109+(EF!$AB59*AZ$106+$R268)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.1327884276089166E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*BA$106+$B268)*BA$109)*BA$122+((EF!$AD59*BA$106+$B268)*BA$109)*BA$123)*BA$107","v":2.2014121292878618E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*BB$106+$B268)*BB$109)*BB$122+((EF!$AD59*BB$106+$B268)*BB$109)*BB$123)*BB$107","v":1.3478033444619562E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BC$122*((EF!$C44*BC$106+$B268)*BC$109*$Q$97+(EF!$B44*BC$106+$C268)*BC$110)+((EF!$C59*BC$106+$B268)*BC$109*$Q$97+(EF!$B59*BC$106+$C268)*BC$110)*BC$123)*BC$107","v":2.3643276580222035E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44*BD$106+$B268)*BD$109*$Q$98+(EF!$I44*BD$106+$C268)*BD$110)*BD$122+((EF!$J59*BD$106+$B268)*BD$109*$Q$98+(EF!$I59*BD$106+$C268)*BD$110)*BD$123)*BD$107","v":5.028793532490263E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK44*BE$106+$D268)*BE$111+(EF!$BM44*BE$106+$R268)*BE$120*$P$101+(EF!$BL44*BE$106+$B268)*BE$109*$Q$101+(EF!$BN44*BE$106+$C268)*BE$110*$B$101)*$C$18+((EF!$AZ44*BE$106+$D268)*BE$111+(EF!$BB44*BE$106+$R268)*BE$120*$P$101+(EF!$BA44*BE$106+$B268)*BE$109*$Q$101+(EF!$BC44*BE$106+$C268)*BE$110*$B$101)*$B$18+((EF!$BV44*BE$106+$D268)*BE$111+(EF!$BX44*BE$106+$R268)*BE$120*$P$101+(EF!$BW44*BE$106+$B268)*BE$109*$Q$101+(EF!$BY44*BE$106+$C268)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":2.3342101219943553E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44*BF$106+$B268)*BF$109+(EF!$AB44*BF$106+$R268)*BF$120*$P$99)*BF$122+((EF!$S59*BF$106+$B268)*BF$109+(EF!$AB59*BF$106+$R268)*BF$120*$P$99)*BF$123)*BF$107","v":5.6711716184421612E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*BG$106+$B268)*BG$122+(EF!$AD59*BG$106+$B268)*BG$123)*BG$109*BG$107)","v":1.1571639545199519E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BH$122*((EF!$C44*BH$106+$B268)*BH$109*$Q$97+(EF!$B44*BH$106+$C268)*BH$110)+((EF!$C59*BH$106+$B268)*BH$109*$Q$97+(EF!$B59*BH$106+$C268)*BH$110)*BH$123)*BH$107","v":2.3643276580222035E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44*BI$106+$B268)*BI$109*$Q$98+(EF!$I44*BI$106+$C268)*BI$110)*BI$122+((EF!$J59*BI$106+$B268)*BI$109*$Q$98+(EF!$I59*BI$106+$C268)*BI$110)*BI$123)*BI$107","v":5.028793532490263E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK44*BJ$106+$D268)*BJ$111+(EF!$BM44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BL44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BN44*BJ$106+$C268)*BJ$110*$B$101)*$C$18+((EF!$AZ44*BJ$106+$D268)*BJ$111+(EF!$BB44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BA44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BC44*BJ$106+$C268)*BJ$110*$B$101)*$B$18+((EF!$BV44*BJ$106+$D268)*BJ$111+(EF!$BX44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BW44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BY44*BJ$106+$C268)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":2.3342101219943553E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44*BK$106+$B268)*BK$109+(EF!$AB44*BK$106+$R268)*BK$120*$P$99)*BK$122+((EF!$S59*BK$106+$B268)*BK$109+(EF!$AB59*BK$106+$R268)*BK$120*$P$99)*BK$123)*BK$107","v":5.6711716184421612E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*BL$106+$B268)*BL$122+(EF!$AD59*BL$106+$B268)*BL$123)*BL$109*BL$107)","v":3.4714918635598559E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*BM$106+$B268)*BM$122+(EF!$AD59*BM$106+$B268)*BM$123)*BM$109*BM$107)","v":1.1571639545199519E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(BN$122*((EF!$C44*BN$106+$B268)*BN$109*$Q$97+(EF!$B44*BN$106+$C268)*BN$110)+((EF!$C59*BN$106+$B268)*BN$109*$Q$97+(EF!$B59*BN$106+$C268)*BN$110)*BN$123)*BN$107","v":2.6578381720581603E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J44*BO$106+$B268)*BO$109*$Q$98+(EF!$I44*BO$106+$C268)*BO$110)*BO$122+((EF!$J59*BO$106+$B268)*BO$109*$Q$98+(EF!$I59*BO$106+$C268)*BO$110)*BO$123)*BO$107","v":1.4697992618842163E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S44*BP$106+$B268)*BP$109+(EF!$AB44*BP$106+$R268)*BP$120*$P$99)*BP$122+((EF!$S59*BP$106+$B268)*BP$109+(EF!$AB59*BP$106+$R268)*BP$120*$P$99)*BP$123)*BP$107","v":1.4186819655969383E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*BQ$106+$B268)*BQ$122+(EF!$AD59*BQ$106+$B268)*BQ$123)*BQ$109*BQ$107)","v":1.7082291028973331E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J44*BR$106+$B268)*BR$109*$Q$98+(EF!$I44*BR$106+$C268)*BR$110)*BR$122+((EF!$J59*BR$106+$B268)*BR$109*$Q$98+(EF!$I59*BR$106+$C268)*BR$110)*BR$123)*BR$107","v":1.4209689134386439E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S44*BS$106+$B268)*BS$109+(EF!$AB44*BS$106+$R268)*BS$120*$P$99)*BS$122+((EF!$S59*BS$106+$B268)*BS$109+(EF!$AB59*BS$106+$R268)*BS$120*$P$99)*BS$123)*BS$107","v":1.3715498595263846E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD44*BT$106+$B268)*BT$122+(EF!$AD59*BT$106+$B268)*BT$123)*BT$109*BT$107)","v":1.6514775283915652E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BU$122*((EF!$C44*BU$106+$B268)*BU$109*$Q$97+(EF!$B44*BU$106+$C268)*BU$110)+((EF!$C59*BU$106+$B268)*BU$109*$Q$97+(EF!$B59*BU$106+$C268)*BU$110)*BU$123)*BU$107","v":2.5640465925617337E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J44*BV$106+$B268)*BV$109*$Q$98+(EF!$I44*BV$106+$C268)*BV$110)*BV$122+((EF!$J59*BV$106+$B268)*BV$109*$Q$98+(EF!$I59*BV$106+$C268)*BV$110)*BV$123)*BV$107","v":1.4179319978182291E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S44*BW$106+$B268)*BW$109+(EF!$AB44*BW$106+$R268)*BW$120*$P$99)*BW$122+((EF!$S59*BW$106+$B268)*BW$109+(EF!$AB59*BW$106+$R268)*BW$120*$P$99)*BW$123)*BW$107","v":1.3686185630334207E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD44*BX$106+$B268)*BX$122+(EF!$AD59*BX$106+$B268)*BX$123)*BX$109*BX$107)","v":1.6479479663756029E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD44*BY$106+$B268)*BY$122+(EF!$AD59*BY$106+$B268)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP44*BZ$106+$B268)*BZ$122+(EF!$AP59*BZ$106+$B268)*BZ$123)*BZ$109*BZ$107)","v":2.8506014877292289E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK44*CA$106+$D268)*CA$111+(EF!$BM44*CA$106+$R268)*CA$120*$P$101+(EF!$BL44*CA$106+$B268)*CA$109*$Q$101+(EF!$BN44*CA$106+$C268)*CA$110*$B$101)*$C$35+((EF!$AZ44*CA$106+$D268)*CA$111+(EF!$BB44*CA$106+$R268)*CA$120*$P$101+(EF!$BA44*CA$106+$B268)*CA$109*$Q$101+(EF!$BC44*CA$106+$C268)*CA$110*$B$101)*$B$35+((EF!$BV44*CA$106+$D268)*CA$111+(EF!$BX44*CA$106+$R268)*CA$120*$P$101+(EF!$BW44*CA$106+$B268)*CA$109*$Q$101+(EF!$BY44*CA$106+$C268)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":4.5696257026808717E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CB$122*((EF!$C44*CB$106+$B268)*CB$109*$Q$97+(EF!$B44*CB$106+$C268)*CB$110+(EF!$D44*CB$106+$E268)*CB$111*$C$97)+((EF!$C59*CB$106+$B268)*CB$109*$Q$97+(EF!$B59*CB$106+$C268)*CB$110+(EF!$D59*CB$106+$E268)*CB$111*$C$97)*CB$123)*CB$107","v":2.0680110327869289E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*CC$106+$B268)*CC$109*$Q$98+(EF!$I44*CC$106+$C268)*CC$110+(EF!$K44*CC$106+$E268)*CC$111*$C$98)*CC$122+((EF!$J59*CC$106+$B268)*CC$109*$Q$98+(EF!$I59*CC$106+$C268)*CC$110+(EF!$K59*CC$106+$E268)*CC$111*$C$98)*CC$123)*CC$107","v":9.7498025279388889E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*CD$106+$B268)*CD$109+(EF!$T44*CD$106+$E268)*CD$111*$C$99+(EF!$AB44*CD$106+$R268)*CD$120*$P$99)*CD$122+((EF!$S59*CD$106+$B268)*CD$109+(EF!$T59*CD$106+$E268)*CD$111*$C$99+(EF!$AB59*CD$106+$R268)*CD$120*$P$99)*CD$123)*CD$107","v":1.1773038990684952E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44*CE$106+$B268)*CE$109+(EF!$AE44*CE$106+$E268)*CE$111*$C$100)*CE$122+((EF!$AD59*CE$106+$B268)*CE$109+(EF!$AE59*CE$106+$E268)*CE$111*$C$100)*CE$123)*CE$107)","v":5.3904461163347219E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CF$122*((EF!$C44*CF$106+$B268)*CF$109*$Q$97+(EF!$B44*CF$106+$C268)*CF$110+(EF!$D44*CF$106+$F268)*CF$111*$C$97)+((EF!$C59*CF$106+$B268)*CF$109*$Q$97+(EF!$B59*CF$106+$C268)*CF$110+(EF!$D59*CF$106+$F268)*CF$111*$C$97)*CF$123)*CF$107","v":2.4431582483788915E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*CG$106+$B268)*CG$109*$Q$98+(EF!$I44*CG$106+$C268)*CG$110+(EF!$K44*CG$106+$F268)*CG$111*$C$98)*CG$122+((EF!$J59*CG$106+$B268)*CG$109*$Q$98+(EF!$I59*CG$106+$C268)*CG$110+(EF!$K59*CG$106+$F268)*CG$111*$C$98)*CG$123)*CG$107","v":9.7671327764526361E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*CH$106+$B268)*CH$109+(EF!$T44*CH$106+$F268)*CH$111*$C$99+(EF!$AB44*CH$106+$R268)*CH$120*$P$99)*CH$122+((EF!$S59*CH$106+$B268)*CH$109+(EF!$T59*CH$106+$F268)*CH$111*$C$99+(EF!$AB59*CH$106+$R268)*CH$120*$P$99)*CH$123)*CH$107","v":1.1777014660516751E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44*CI$106+$B268)*CI$109+(EF!$AE44*CI$106+$F268)*CI$111*$C$100)*CI$122+((EF!$AD59*CI$106+$B268)*CI$109+(EF!$AE59*CI$106+$F268)*CI$111*$C$100)*CI$123)*CI$107)","v":5.3904461163347219E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CJ$122*((EF!$C44*CJ$106+$B268)*CJ$109*$Q$97+(EF!$B44*CJ$106+$C268)*CJ$110+(EF!$D44*CJ$106+$G268)*CJ$111*$C$97)+((EF!$C59*CJ$106+$B268)*CJ$109*$Q$97+(EF!$B59*CJ$106+$C268)*CJ$110+(EF!$D59*CJ$106+$G268)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*CK$106+$B268)*CK$109*$Q$98+(EF!$I44*CK$106+$C268)*CK$110+(EF!$K44*CK$106+$G268)*CK$111*$C$98)*CK$122+((EF!$J59*CK$106+$B268)*CK$109*$Q$98+(EF!$I59*CK$106+$C268)*CK$110+(EF!$K59*CK$106+$G268)*CK$111*$C$98)*CK$123)*CK$107","v":9.75321050884413E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*CL$106+$B268)*CL$109+(EF!$T44*CL$106+$G268)*CL$111*$C$99+(EF!$AB44*CL$106+$R268)*CL$120*$P$99)*CL$122+((EF!$S59*CL$106+$B268)*CL$109+(EF!$T59*CL$106+$G268)*CL$111*$C$99+(EF!$AB59*CL$106+$R268)*CL$120*$P$99)*CL$123)*CL$107","v":7.3586380020611427E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44*CM$106+$B268)*CM$109+(EF!$AE44*CM$106+$G268)*CM$111*$C$100)*CM$122+((EF!$AD59*CM$106+$B268)*CM$109+(EF!$AE59*CM$106+$G268)*CM$111*$C$100)*CM$123)*CM$107)","v":5.3904461163347219E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CN$122*((EF!$C44*CN$106+$B268)*CN$109*$Q$97+(EF!$B44*CN$106+$C268)*CN$110)+((EF!$C59*CN$106+$B268)*CN$109*$Q$97+(EF!$B59*CN$106+$C268)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J44*CO$106+$B268)*CO$109*$Q$98+(EF!$I44*CO$106+$C268)*CO$110)*CO$122+((EF!$J59*CO$106+$B268)*CO$109*$Q$98+(EF!$I59*CO$106+$C268)*CO$110)*CO$123)*CO$107","v":4.2454492320393694E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK44*CP$106+$D268)*CP$111+(EF!$BM44*CP$106+$R268)*CP$120*$P$101+(EF!$BL44*CP$106+$B268)*CP$109*$Q$101+(EF!$BN44*CP$106+$C268)*CP$110*$B$101)*$C$30+((EF!$AZ44*CP$106+$D268)*CP$111+(EF!$BB44*CP$106+$R268)*CP$120*$P$101+(EF!$BA44*CP$106+$B268)*CP$109*$Q$101+(EF!$BC44*CP$106+$C268)*CP$110*$B$101)*$B$30+((EF!$BV44*CP$106+$D268)*CP$111+(EF!$BX44*CP$106+$R268)*CP$120*$P$101+(EF!$BW44*CP$106+$B268)*CP$109*$Q$101+(EF!$BY44*CP$106+$C268)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":2.354502499958451E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*CQ$106+$B268)*CQ$109+(EF!$AB44*CQ$106+$R268)*CQ$120*$P$99)*CQ$122+((EF!$S59*CQ$106+$B268)*CQ$109+(EF!$AB59*CQ$106+$R268)*CQ$120*$P$99)*CQ$123)*CQ$107","v":2.8832306621542902E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*CR$106+$B268)*CR$109+(EF!$AI44*CR$106+$M268)*CR$115*$J$100)*CR$122+((EF!$AD59*CR$106+$B268)*CR$109+(EF!$AI59*CR$106+$M268)*CR$115*$J$100)*CR$123)*CR$107","v":3.4931035773668076E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*CS$106+$B268)*CS$109+(EF!$AI44*CS$106+$M268)*CS$115*$J$100)*CS$122+((EF!$AD59*CS$106+$B268)*CS$109+(EF!$AI59*CS$106+$M268)*CS$115*$J$100)*CS$123)*CS$107","v":2.751102591944497E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CT$122*((EF!$C44*CT$106+$B268)*CT$109*$Q$97+(EF!$B44*CT$106+$C268)*CT$110+CT$113*$E$97*(EF!$F44*CT$106+$I268))+((EF!$C59*CT$106+$B268)*CT$109*$Q$97+(EF!$B59*CT$106+$C268)*CT$110+CT$113*$E$97*(EF!$F59*CT$106+$I268))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44*CU$106+$B268)*CU$109*$Q$98+(EF!$I44*CU$106+$C268)*CU$110+CU$113*$E$98*(EF!$M44*CU$106+$I268))*CU$122+((EF!$J59*CU$106+$B268)*CU$109*$Q$98+(EF!$I59*CU$106+$C268)*CU$110+CU$113*$E$98*(EF!$M59*CU$106+$I268))*CU$123)*CU$107","v":2.9536403606986495E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK44*CV$106+$D268)*CV$111+(EF!$BM44*CV$106+$R268)*CV$120*$P$101+(EF!$BL44*CV$106+$B268)*CV$109*$Q$101+(EF!$BN44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$BP44*CV$106+$I268))*$C$28+((EF!$AZ44*CV$106+$D268)*CV$111+(EF!$BB44*CV$106+$R268)*CV$120*$P$101+(EF!$BA44*CV$106+$B268)*CV$109*$Q$101+(EF!$BC44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$BE44*CV$106+$I268))*$B$28+((EF!$BV44*CV$106+$D268)*CV$111+(EF!$BX44*CV$106+$R268)*CV$120*$P$101+(EF!$BW44*CV$106+$B268)*CV$109*$Q$101+(EF!$BY44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$CA44*CV$106+$I268))*$D$28)*CV$107*CV$122","v":1.5948314502628631E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44*CW$106+$B268)*CW$109+CW$120*$P$99*(EF!$AB44*CW$106+$R268)+CW$113*$E$99*(EF!$V44*CW$106+$I268))*CW$122+((EF!$S59*CW$106+$B268)*CW$109+CW$120*$P$99*(EF!$AB44*CW$106+$R268)+CW$113*$E$99*(EF!$V59*CW$106+$I268))*CW$123)*CW$107","v":2.4134537608770219E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD44*CX$106+$B268)*CX$109+(EF!$AF44*CX$106+$I268)*CX$113*$E$100)*CX$122+((EF!$AD59*CX$106+$B268)*CX$109+(EF!$AF59*CX$106+$I268)*CX$113*$E$100)*CX$123)*CX$107","v":2.3924934700274908E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(CY$122*((EF!$C44*CY$106+$B268)*CY$109*$Q$97+(EF!$B44*CY$106+$C268)*CY$110+CY$114*$F$97*(EF!$G44*CY$106+$J268))+((EF!$C59*CY$106+$B268)*CY$109*$Q$97+(EF!$B59*CY$106+$C268)*CY$110+CY$114*$F$97*(EF!$G59*CY$106+$J268))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J44*CZ$106+$B268)*CZ$109*$Q$98+(EF!$I44*CZ$106+$C268)*CZ$110+CZ$114*$F$98*(EF!$N44*CZ$106+$J268))*CZ$122+((EF!$J59*CZ$106+$B268)*CZ$109*$Q$98+(EF!$I59*CZ$106+$C268)*CZ$110+CZ$114*$F$98*(EF!$N59*CZ$106+$J268))*CZ$123)*CZ$107","v":7.5866101555034969E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK44*DA$106+$D268)*DA$111+(EF!$BM44*DA$106+$R268)*DA$120*$P$101+(EF!$BL44*DA$106+$B268)*DA$109*$Q$101+(EF!$BN44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ44*DA$106+$J268))*$C$21+((EF!$AZ44*DA$106+$D268)*DA$111+(EF!$BB44*DA$106+$R268)*DA$120*$P$101+(EF!$BA44*DA$106+$B268)*DA$109*$Q$101+(EF!$BC44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$BF44*DA$106+$J268))*$B$21+((EF!$BV44*DA$106+$D268)*DA$111+(EF!$BX44*DA$106+$R268)*DA$120*$P$101+(EF!$BW44*DA$106+$B268)*DA$109*$Q$101+(EF!$BY44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$CB44*DA$106+$J268))*$D$21)*DA$107*DA$122","v":2.1301406940720754E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S44*DB$106+$B268)*DB$109+DB$120*$P$99*(EF!$AB44*DB$106+$R268)+DB$114*$F$99*(EF!$W44*DB$106+$I268))*DB$122+((EF!$S59*DB$106+$B268)*DB$109+DB$120*$P$99*(EF!$AB44*DB$106+$R268)+DB$114*$E$99*(EF!$W59*DB$106+$I268))*DB$123)*DB$107","v":9.8105660058209372E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD44*DC$106+$B268)*DC$109+(EF!$AG44*DC$106+$J268)*DC$114*$F$100)*DC$122+((EF!$AD59*DC$106+$B268)*DC$109+(EF!$AG59*DC$106+$J268)*DC$114*$F$100)*DC$123)*DC$107","v":1.2782160020652408E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DD$122*((EF!$C44*DD$106+$B268)*DD$109*$Q$97+(EF!$B44*DD$106+$C268)*DD$110)+((EF!$C59*DD$106+$B268)*DD$109*$Q$97+(EF!$B59*DD$106+$C268)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J44*DE$106+$B268)*DE$109*$Q$98+(EF!$I44*DE$106+$C268)*DE$110+DE$112*$D$98*(EF!$L44*DE$106+$H268))*DE$122+((EF!$J59*DE$106+$B268)*DE$109*$Q$98+(EF!$I59*DE$106+$C268)*DE$110)*DE$123)*DE$107","v":7.392541745137763E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D268+EF!$BK44*DF$106)*DF$111+(EF!$BM44*DF$106+$R268)*DF$120*$P$101+(EF!$BL44*DF$106+$B268)*DF$109*$Q$101+(EF!$BO44*DF$106+$C268)*DF$110*$B$101+(EF!$BN44*DF$106+$H268)*DF$112*$D$101)*$C$26+((EF!$AZ44*DF$106+$D268)*DF$111+(EF!$BB44*DF$106+$R268)*DF$120*$P$101+(EF!$BA44*DF$106+$B268)*DF$109*$Q$101+(EF!$BC44*DF$106+$C268)*DF$110*$B$101+(EF!$BD44*DF$106+$H268)*DF$112*$D$101)*$B$26+((EF!$BV44*DF$106+$D268)*DF$111+(EF!$BX44*DF$106+$R268)*DF$120*$P$101+(EF!$BW44*DF$106+$B268)*DF$109*$Q$101+(EF!$BY44*DF$106+$C268)*DF$110*$B$101+(EF!$BZ44*DF$106+$H268)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":2.0756508745241394E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S44*DG$106+$B268)*DG$109+(EF!$AB44*DG$106+$R268)*DG$120*$P$99)*DG$122+((EF!$S59*DG$106+$B268)*DG$109+(EF!$AB59*DG$106+$R268)*DG$120*$P$99)*DG$123)*DG$107","v":9.619546434654281E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44*DH$106+$B268)*DH$109)*DH$122+((EF!$AD59*DH$106+$B268)*DH$109)*DH$123)*DH$107","v":1.4153622094608836E-3},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK44*DI$106+$D268)*DI$111+(EF!$BM44*DI$106+$R268)*DI$120*$P$101+(EF!$BL44*DI$106+$B268)*DI$109*$Q$101+(EF!$BN44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$BU44*DI$106+$K268))*$C$36+((EF!$AZ44*DI$106+$D268)*DI$111+(EF!$BB44*DI$106+$R268)*DI$120*$P$101+(EF!$BA44*DI$106+$B268)*DI$109*$Q$101+(EF!$BC44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ44*DI$106+$K268))*$B$36+((EF!$BV44*DI$106+$D268)*DI$111+(EF!$BX44*DI$106+$R268)*DI$120*$P$101+(EF!$BW44*DI$106+$B268)*DI$109*$Q$101+(EF!$BY44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$CF44*DI$106+$K268))*$D$36)*DI$107*DI$122","v":6.5755224100251419E-2},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD44*$DJ$106+$B256)*DJ$109+(EF!$AN44*$DJ$106+$K256)*DJ$119*$N$100)*DJ$122+((EF!$AD59*$DJ$106+$B256)*DJ$109+(EF!$AN59*$DJ$106+$K256)*DJ$119*$N$100)*DJ$123)*DJ$107","v":5.0977384146782184E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(DK$122*((EF!$C44*DK$106+$B268)*DK$109*$Q$97+(EF!$B44*DK$106+$C268)*DK$110+(EF!$H44*DK$106+$L268)*DK$119*$O$97)+((EF!$C59*DK$106+$B268)*DK$109*$Q$97+(EF!$B59*DK$106+$C268)*DK$110+(EF!$H59*DK$106+$L268)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J44*DL$106+$B268)*DL$109*$Q$98+(EF!$I44*DL$106+$C268)*DL$110+(EF!$R44*DL$106+$L268)*DL$119*$O$98)*DL$122+((EF!$J59*DL$106+$B268)*DL$109*$Q$98+(EF!$I59*DL$106+$C268)*DL$110+(EF!$R59*DL$106+$L268)*DL$119*$O$98)*DL$123)*DL$107","v":7.1046898080538426E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S44*DM$106+$B268)*DM$109+(EF!$AA44*DM$106+$L268)*DM$115*$O$99+(EF!$AB44*DM$106+$R268)*DM$120*$P$99)*DM$122+((EF!$S59*DM$106+$B268)*DM$109+(EF!$AA59*DM$106+$L268)*DM$115*$O$99+(EF!$AB59*DM$106+$R268)*DM$120*$P$99)*DM$123)*DM$107","v":5.0796588151389805E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD44*DN$106+$B268)*DN$109+(EF!$AN44*DN$106+$L268)*DN$119*$O$100)*DN$122+((EF!$AD59*DN$106+$B268)*DN$109+(EF!$AN59*DN$106+$L268)*DN$119*$O$100)*DN$123)*DN$107","v":9.5915107554027691E-3},{"$f":"(DO$122*((EF!$C44*DO$106+$B268)*DO$109*$Q$97+(EF!$B44*DO$106+$C268)*DO$110)+((EF!$C59*DO$106+$B268)*DO$109*$Q$97+(EF!$B59*DO$106+$C268)*DO$110)*DO$123)*DO$107/1000000","v":1.0067536359156695},{"$f":"((((EF!$J44*DP$106+$B268)*DP$109*$Q$98+(EF!$I44*DP$106+$C268)*DP$110)*DP$122+((EF!$J59*DP$106+$B268)*DP$109*$Q$98+(EF!$I59*DP$106+$C268)*DP$110)*DP$123)*DP$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*DQ$106+$B268)*DQ$109+(EF!$AB44*DQ$106+$R268)*DQ$120*$P$99)*DQ$122+((EF!$S59*DQ$106+$B268)*DQ$109+(EF!$AB59*DQ$106+$R268)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*DR$106+$B268)*DR$122+(EF!$AD59*DR$106+$B268)*DR$123)*DR$109*DR$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*DS$106+$B268)*DS$122+(EF!$AP59*DS$106+$B268)*DS$123)*DS$109*DS$107)/1000000","v":1.7197703120539996E-2},{"$f":"(DT$122*((EF!$C44*DT$106+$B268)*DT$109*$Q$97+(EF!$B44*DT$106+$C268)*DT$110)+((EF!$C59*DT$106+$B268)*DT$109*$Q$97+(EF!$B59*DT$106+$C268)*DT$110)*DT$123)*DT$107/1000000","v":1.7450396355871605},{"$f":"((((EF!$J44*DU$106+$B268)*DU$109*$Q$98+(EF!$I44*DU$106+$C268)*DU$110)*DU$122+((EF!$J59*DU$106+$B268)*DU$109*$Q$98+(EF!$I59*DU$106+$C268)*DU$110)*DU$123)*DU$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*DV$106+$B268)*DV$109+(EF!$AB44*DV$106+$R268)*DV$120*$P$99)*DV$122+((EF!$S59*DV$106+$B268)*DV$109+(EF!$AB59*DV$106+$R268)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*DW$106+$B268)*DW$122+(EF!$AD59*DW$106+$B268)*DW$123)*DW$109*DW$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*DX$106+$B268)*DX$122+(EF!$AP59*DX$106+$B268)*DX$123)*DX$109*DX$107)/1000000","v":1.7197703120539996E-2},{"$f":"(DY$122*((EF!$C44*DY$106+$B268)*DY$109*$Q$97+(EF!$B44*DY$106+$C268)*DY$110)+((EF!$C59*DY$106+$B268)*DY$109*$Q$97+(EF!$B59*DY$106+$C268)*DY$110)*DY$123)*DY$107/1000000","v":1.7450396355871605},{"$f":"((((EF!$J44*DZ$106+$B268)*DZ$109*$Q$98+(EF!$I44*DZ$106+$C268)*DZ$110)*DZ$122+((EF!$J59*DZ$106+$B268)*DZ$109*$Q$98+(EF!$I59*DZ$106+$C268)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*EA$106+$B268)*EA$109+(EF!$AB44*EA$106+$R268)*EA$120*$P$99)*EA$122+((EF!$S59*EA$106+$B268)*EA$109+(EF!$AB59*EA$106+$R268)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*EB$106+$B268)*EB$122+(EF!$AD59*EB$106+$B268)*EB$123)*EB$109*EB$107/1000000","v":1.9662953174408495E-2},{"$f":"(((EF!$AP44*EC$106+$B268)*EC$122+(EF!$AP59*EC$106+$B268)*EC$123)*EC$109*EC$107)/1000000","v":1.7197703120539996E-2},{"$f":"(ED$122*((EF!$C44*ED$106+$B268)*ED$109*$Q$97+(EF!$B44*ED$106+$C268)*ED$110)+((EF!$C59*ED$106+$B268)*ED$109*$Q$97+(EF!$B59*ED$106+$C268)*ED$110)*ED$123)*ED$107/1000000","v":1.2416628176293256},{"$f":"((((EF!$J44*EE$106+$B268)*EE$109*$Q$98+(EF!$I44*EE$106+$C268)*EE$110)*EE$122+((EF!$J59*EE$106+$B268)*EE$109*$Q$98+(EF!$I59*EE$106+$C268)*EE$110)*EE$123)*EE$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*EF$106+$B268)*EF$109+(EF!$AB44*EF$106+$R268)*EF$120*$P$99)*EF$122+((EF!$S59*EF$106+$B268)*EF$109+(EF!$AB59*EF$106+$R268)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*EG$106+$B268)*EG$122+(EF!$AD59*EG$106+$B268)*EG$123)*EG$109*EG$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*EH$106+$B268)*EH$122+(EF!$AP59*EH$106+$B268)*EH$123)*EH$109*EH$107)/1000000","v":1.7197703120539996E-2},{"$f":"(EI$122*((EF!$C44*EI$106+$B268)*EI$109*$Q$97+(EF!$B44*EI$106+$C268)*EI$110)+((EF!$C59*EI$106+$B268)*EI$109*$Q$97+(EF!$B59*EI$106+$C268)*EI$110)*EI$123)*EI$107/1000000","v":1.2416628176293256},{"$f":"((((EF!$J44*EJ$106+$B268)*EJ$109*$Q$98+(EF!$I44*EJ$106+$C268)*EJ$110)*EJ$122+((EF!$J59*EJ$106+$B268)*EJ$109*$Q$98+(EF!$I59*EJ$106+$C268)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*EK$106+$B268)*EK$109+(EF!$AB44*EK$106+$R268)*EK$120*$P$99)*EK$122+((EF!$S59*EK$106+$B268)*EK$109+(EF!$AB59*EK$106+$R268)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*EL$106+$B268)*EL$122+(EF!$AD59*EL$106+$B268)*EL$123)*EL$109*EL$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*EM$106+$B268)*EM$122+(EF!$AP59*EM$106+$B268)*EM$123)*EM$109*EM$107)/1000000","v":1.7197703120539996E-2},{"$f":"(EN$122*((EF!$C44*EN$106+$B268)*EN$109*$Q$97+(EF!$B44*EN$106+$C268)*EN$110)+((EF!$C59*EN$106+$B268)*EN$109*$Q$97+(EF!$B59*EN$106+$C268)*EN$110)*EN$123)*EN$107/1000000","v":0.50337681795783473},{"$f":"((((EF!$J44*EO$106+$B268)*EO$109*$Q$98+(EF!$I44*EO$106+$C268)*EO$110)*EO$122+((EF!$J59*EO$106+$B268)*EO$109*$Q$98+(EF!$I59*EO$106+$C268)*EO$110)*EO$123)*EO$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*EP$106+$B268)*EP$109+(EF!$AB44*EP$106+$R268)*EP$120*$P$99)*EP$122+((EF!$S59*EP$106+$B268)*EP$109+(EF!$AB59*EP$106+$R268)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*EQ$106+$B268)*EQ$122+(EF!$AD59*EQ$106+$B268)*EQ$123)*EQ$109*EQ$107/1000000","v":1.9662953174408495E-2},{"$f":"(((EF!$AP44*ER$106+$B268)*ER$122+(EF!$AP59*ER$106+$B268)*ER$123)*ER$109*ER$107)/1000000","v":1.7197703120539996E-2},{"$f":"(ES$122*((EF!$C44*ES$106+$B268)*ES$109*$Q$97+(EF!$B44*ES$106+$C268)*ES$110)+((EF!$C59*ES$106+$B268)*ES$109*$Q$97+(EF!$B59*ES$106+$C268)*ES$110)*ES$123)*ES$107/1000000","v":1.476571999342982},{"$f":"((((EF!$J44*ET$106+$B268)*ET$109*$Q$98+(EF!$I44*ET$106+$C268)*ET$110)*ET$122+((EF!$J59*ET$106+$B268)*ET$109*$Q$98+(EF!$I59*ET$106+$C268)*ET$110)*ET$123)*ET$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*EU$106+$B268)*EU$109+(EF!$AB44*EU$106+$R268)*EU$120*$P$99)*EU$122+((EF!$S59*EU$106+$B268)*EU$109+(EF!$AB59*EU$106+$R268)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*EV$106+$B268)*EV$122+(EF!$AD59*EV$106+$B268)*EV$123)*EV$109*EV$107/1000000","v":1.9662953174408495E-2},{"$f":"(((EF!$AP44*EW$106+$B268)*EW$122+(EF!$AP59*EW$106+$B268)*EW$123)*EW$109*EW$107)/1000000","v":1.7197703120539996E-2},{"$f":"(EX$122*((EF!$C44*EX$106+$B268)*EX$109*$Q$97+(EF!$B44*EX$106+$C268)*EX$110)+((EF!$C59*EX$106+$B268)*EX$109*$Q$97+(EF!$B59*EX$106+$C268)*EX$110)*EX$123)*EX$107/1000000","v":1.4094550902819372},{"$f":"((((EF!$J44*EY$106+$B268)*EY$109*$Q$98+(EF!$I44*EY$106+$C268)*EY$110)*EY$122+((EF!$J59*EY$106+$B268)*EY$109*$Q$98+(EF!$I59*EY$106+$C268)*EY$110)*EY$123)*EY$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*EZ$106+$B268)*EZ$109+(EF!$AB44*EZ$106+$R268)*EZ$120*$P$99)*EZ$122+((EF!$S59*EZ$106+$B268)*EZ$109+(EF!$AB59*EZ$106+$R268)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*FA$106+$B268)*FA$122+(EF!$AD59*FA$106+$B268)*FA$123)*FA$109*FA$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*FB$106+$B268)*FB$122+(EF!$AP59*FB$106+$B268)*FB$123)*FB$109*FB$107)/1000000","v":1.7197703120539996E-2},{"$f":"(FC$122*((EF!$C44*FC$106+$B268)*FC$109*$Q$97+(EF!$B44*FC$106+$C268)*FC$110)+((EF!$C59*FC$106+$B268)*FC$109*$Q$97+(EF!$B59*FC$106+$C268)*FC$110)*FC$123)*FC$107/1000000","v":1.3087797266903705},{"$f":"((((EF!$J44*FD$106+$B268)*FD$109*$Q$98+(EF!$I44*FD$106+$C268)*FD$110)*FD$122+((EF!$J59*FD$106+$B268)*FD$109*$Q$98+(EF!$I59*FD$106+$C268)*FD$110)*FD$123)*FD$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*FE$106+$B268)*FE$109+(EF!$AB44*FE$106+$R268)*FE$120*$P$99)*FE$122+((EF!$S59*FE$106+$B268)*FE$109+(EF!$AB59*FE$106+$R268)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*FF$106+$B268)*FF$122+(EF!$AD59*FF$106+$B268)*FF$123)*FF$109*FF$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*FG$106+$B268)*FG$122+(EF!$AP59*FG$106+$B268)*FG$123)*FG$109*FG$107)/1000000","v":1.7197703120539996E-2},{"$f":"(FH$122*((EF!$C44*FH$106+$B268)*FH$109*$Q$97+(EF!$B44*FH$106+$C268)*FH$110)+((EF!$C59*FH$106+$B268)*FH$109*$Q$97+(EF!$B59*FH$106+$C268)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J44*FI$106+$B268)*FI$109*$Q$98+(EF!$I44*FI$106+$C268)*FI$110)*FI$122+((EF!$J59*FI$106+$B268)*FI$109*$Q$98+(EF!$I59*FI$106+$C268)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S44*FJ$106+$B268)*FJ$109+(EF!$AB44*FJ$106+$R268)*FJ$120*$P$99)*FJ$122+((EF!$S59*FJ$106+$B268)*FJ$109+(EF!$AB59*FJ$106+$R268)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD44*FK$106+$B268)*FK$122+(EF!$AD59*FK$106+$B268)*FK$123)*FK$109*FK$107/1000000","v":1.4280286507741827E-2},{"$f":"(((EF!$AP44*FL$106+$B268)*FL$122+(EF!$AP59*FL$106+$B268)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C44*FM$106+$B268)*FM$109*$Q$97+(EF!$B44*FM$106+$C268)*FM$110)+((EF!$C59*FM$106+$B268)*FM$109*$Q$97+(EF!$B59*FM$106+$C268)*FM$110)*FM$123)*FM$107/1000000","v":1.3423381812208925},{"$f":"((((EF!$J44*FN$106+$B268)*FN$109*$Q$98+(EF!$I44*FN$106+$C268)*FN$110)*FN$122+((EF!$J59*FN$106+$B268)*FN$109*$Q$98+(EF!$I59*FN$106+$C268)*FN$110)*FN$123)*FN$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*FO$106+$B268)*FO$109+(EF!$AB44*FO$106+$R268)*FO$120*$P$99)*FO$122+((EF!$S59*FO$106+$B268)*FO$109+(EF!$AB59*FO$106+$R268)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*FP$106+$B268)*FP$122+(EF!$AD59*FP$106+$B268)*FP$123)*FP$109*FP$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*FQ$106+$B268)*FQ$122+(EF!$AP59*FQ$106+$B268)*FQ$123)*FQ$109*FQ$107)/1000000","v":1.7197703120539996E-2},{"$f":"(FR$122*((EF!$C44*FR$106+$B268)*FR$109*$Q$97+(EF!$B44*FR$106+$C268)*FR$110)+((EF!$C59*FR$106+$B268)*FR$109*$Q$97+(EF!$B59*FR$106+$C268)*FR$110)*FR$123)*FR$107/1000000","v":1.3423381812208925},{"$f":"((((EF!$J44*FS$106+$B268)*FS$109*$Q$98+(EF!$I44*FS$106+$C268)*FS$110)*FS$122+((EF!$J59*FS$106+$B268)*FS$109*$Q$98+(EF!$I59*FS$106+$C268)*FS$110)*FS$123)*FS$107)/1000000","v":0.28684932619161357},{"$f":"(((EF!$S44*FT$106+$B268)*FT$109+(EF!$AB44*FT$106+$R268)*FT$120*$P$99)*FT$122+((EF!$S59*FT$106+$B268)*FT$109+(EF!$AB59*FT$106+$R268)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.30635462457421186},{"$f":"((EF!$AD44*FU$106+$B268)*FU$122+(EF!$AD59*FU$106+$B268)*FU$123)*FU$109*FU$107/1000000","v":9.2415879919719945E-2},{"$f":"(((EF!$AP44*FV$106+$B268)*FV$122+(EF!$AP59*FV$106+$B268)*FV$123)*FV$109*FV$107)/1000000","v":1.7197703120539996E-2},{"$f":"(((EF!$AP44*FW$106+$B268)*FW$109+FW$116*$H$100*(EF!$AT44*FW$106+$N268))*FW$122+((EF!$AP59*FW$106+$B268)*FW$109+FW$116*$H$100*(EF!$AT59*FW$106+$N268))*FW$123)*FW$107/1000000","v":5.7325677068466654E-3},{"$f":"(((EF!$J44*FX$106+$B268)*FX$109*$Q$98+(EF!$I44*FX$106+$C268)*FX$110)*FX$122+((EF!$J59*FX$106+$B268)*FX$109*$Q$98+(EF!$I59*FX$106+$C268)*FX$110)*FX$123)*FX$107/1000000","v":0},{"$f":"(((EF!$S44*FY$106+$B268)*FY$109+(EF!$AB44*FY$106+$R268)*FY$120*$P$99)*FY$122+((EF!$S59*FY$106+$B268)*FY$109+(EF!$AB59*FY$106+$R268)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0},{"$f":"(((EF!$AD44*FZ$106+$B268)*FZ$109+(EF!$AH44*FZ$106+$N268)*FZ$116*$H$100)*FZ$122+((EF!$AD59*FZ$106+$B268)*FZ$109+(EF!$AH59*FZ$106+$N268)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":2.3595543809290194E-2},{"$f":"(((EF!$J44*GA$106+$B268)*GA$109*$Q$98+(EF!$I44*GA$106+$C268)*GA$110)*GA$122+((EF!$J59*GA$106+$B268)*GA$109*$Q$98+(EF!$I59*GA$106+$C268)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S44*GB$106+$B268)*GB$109+(EF!$AB44*GB$106+$R268)*GB$120*$P$99)*GB$122+((EF!$S59*GB$106+$B268)*GB$109+(EF!$AB59*GB$106+$R268)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD44*GC$106+$B268)*GC$109+(EF!$AH44*GC$106+$N268)*GC$116*$H$100)*GC$122+((EF!$AD59*GC$106+$B268)*GC$109+(EF!$AH59*GC$106+$N268)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":1.8867633948501644E-2},{"$f":"((((EF!$AP44*GD$106+$B268)*GD$109+GD$117*$K$100*(EF!$AW44*GD$106+$O268)+GD$118*$L$100*(EF!$AX44*GD$106+$P268))*GD$122+((EF!$AP59*GD$106+$B268)*GD$109+GD$117*$K$100*(EF!$AW59*GD$106+$O268)+GD$118*$L$100*(EF!$AX59*GD$106+$P268))*GD$123)*GD$107)/1000000","v":5.7325677068466654E-3},{"$f":"(((EF!$J44*GE$106+$B268)*GE$109*$Q$98+(EF!$I44*GE$106+$C268)*GE$110)*GE$122+((EF!$J59*GE$106+$B268)*GE$109*$Q$98+(EF!$I59*GE$106+$C268)*GE$110)*GE$123)*GE$107/1000000","v":0.2206193440827561},{"$f":"(((EF!$S44*GF$106+$B268)*GF$109+(EF!$AB44*GF$106+$R268)*GF$120*$P$99)*GF$122+((EF!$S59*GF$106+$B268)*GF$109+(EF!$AB59*GF$106+$R268)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.15710493567908301},{"$f":"(((EF!$AD44*GG$106+$B268)*GG$109+(EF!$AK44*GG$106+$O268)*GG$117*$K$100+(EF!$AL44*GG$106+$P268)*GG$118*$L$100)*GG$122+((EF!$AD59*GG$106+$B268)*GG$109+(EF!$AK59*GG$106+$O268)*GG$117*$K$100+(EF!$AL59*GG$106+$P268)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":2.9494429761612741E-2},{"$f":"0.000001*(((EF!$J44*GH$106+$B268)*GH$109*$Q$98+(EF!$I44*GH$106+$C268)*GH$110)*GH$122+((EF!$J59*GH$106+$B268)*GH$109*$Q$98+(EF!$I59*GH$106+$C268)*GH$110)*GH$123)*GH$107","v":0.73350977006398976},{"$f":"0.000001*(((EF!$BK44*GI$106+$D268)*GI$111+(EF!$BM44*GI$106+$R268)*GI$120*$P$101+(EF!$BL44*GI$106+$B268)*GI$109*$Q$101+(EF!$BN44*GI$106+$C268)*GI$110*$B$101)*$C$38+((EF!$AZ44*GI$106+$D268)*GI$111+(EF!$BB44*GI$106+$R268)*GI$120*$P$101+(EF!$BA44*GI$106+$B268)*GI$109*$Q$101+(EF!$BC44*GI$106+$C268)*GI$110*$B$101)*$B$38+((EF!$BV44*GI$106+$D268)*GI$111+(EF!$BX44*GI$106+$R268)*GI$120*$P$101+(EF!$BW44*GI$106+$B268)*GI$109*$Q$101+(EF!$BY44*GI$106+$C268)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.43206754101163386},{"$f":"0.000001*(((EF!$S44*GJ$106+$B268)*GJ$109+(EF!$AB44*GJ$106+$R268)*GJ$120*$P$99)*GJ$122+((EF!$S59*GJ$106+$B268)*GJ$109+(EF!$AB59*GJ$106+$R268)*GJ$120*$P$99)*GJ$123)*GJ$107","v":1.0488788307893075},{"$f":"0.000001*((EF!$AD44*GK$106+$B268)*GK$122+(EF!$AD59*GK$106+$B268)*GK$123)*GK$109*GK$107","v":2.2541057856967646E-2},{"$f":"(((EF!$AD44*GL$106+$B268)*GL$109+(EF!$AH44*GL$106+$N268)*GL$116*$H$100)*GL$122+((EF!$AD59*GL$106+$B268)*GL$109+(EF!$AH59*GL$106+$N268)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":2.5280939795668061E-2},{"$f":"(((EF!$AD44*GM$106+$B268)*GM$109+(EF!$AH44*GM$106+$N268)*GM$116*$H$100)*GM$122+((EF!$AD59*GM$106+$B268)*GM$109+(EF!$AH59*GM$106+$N268)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":2.5280939795668061E-2},{"$f":"(((EF!$AD44*GN$106+$B268)*GN$109+(EF!$AH44*GN$106+$N268)*GN$116*$H$100)*GN$122+((EF!$AD59*GN$106+$B268)*GN$109+(EF!$AH59*GN$106+$N268)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":1.8867633948501644E-2},{"$f":"(((EF!$AD44*GO$106+$B268)*GO$109+(EF!$AH44*GO$106+$N268)*GO$116*$H$100)*GO$122+((EF!$AD59*GO$106+$B268)*GO$109+(EF!$AH59*GO$106+$N268)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":1.320734376395115E-2},{"$f":"(((EF!$AD44*GP$106+$B268)*GP$109+(EF!$AH44*GP$106+$N268)*GP$116*$H$100)*GP$122+((EF!$AD59*GP$106+$B268)*GP$109+(EF!$AH59*GP$106+$N268)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":5.0561879591336123E-2},{"$f":"(((EF!$AD44*GQ$106+$B268)*GQ$109+(EF!$AH44*GQ$106+$N268)*GQ$116*$H$100)*GQ$122+((EF!$AD59*GQ$106+$B268)*GQ$109+(EF!$AH59*GQ$106+$N268)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":1.0409798739392734E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD44*GR$106+$B268)*GR$109+(EF!$AK44*GR$106+$O268)*GR$117*$K$100)*GR$122+((EF!$AD59*GR$106+$B268)*GR$109+(EF!$AK59*GR$106+$O268)*GR$117*$K$100)*GR$123)*GR$107","v":5.5883999038917615E-4},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J44*GS$106+$B268)*GS$109*$Q$98+(EF!$I44*GS$106+$C268)*GS$110+GS$117*$K$98*(EF!$O44*GS$106+$O268))*GS$122+((EF!$J59*GS$106+$B268)*GS$109*$Q$98+(EF!$I59*GS$106+$C268)*GS$110+GS$117*$K$98*(EF!$O59*GS$106+$O268))*GS$123)*GS$107","v":8.7429048244985815E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK44*GT$106+$D268)*GT$111+(EF!$BM44*GT$106+$R268)*GT$120*$P$101+(EF!$BL44*GT$106+$B268)*GT$109*$Q$101+(EF!$BN44*GT$106+$C268)*GT$110*$B$101+GT$117*$K$101*(EF!$BR44*GT$106+$O268))*$C$22+((EF!$AZ44*GT$106+$D268)*GT$111+(EF!$BB44*GT$106+$R268)*GT$120*$P$101+(EF!$BA44*GT$106+$B268)*GT$109*$Q$101+(EF!$BC44*GT$106+$C268)*GT$110*$B$101+GT$117*$K$101*(EF!$BG44*GT$106+$O268))*$B$22+((EF!$BV44*GT$106+$D268)*GT$111+(EF!$BX44*GT$106+$R268)*GT$120*$P$101+(EF!$BW44*GT$106+$B268)*GT$109*$Q$101+(EF!$BY44*GT$106+$C268)*GT$110*$B$101+GT$117*$K$101*(EF!$CC44*GT$106+$O268))*$D$22)*GT$107*GT$122","v":2.4548008885830939E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S44*GU$106+$B268)*GU$109+GU$120*$P$99*(EF!$AB44*GU$106+$R268)+GU$117*$K$99*(EF!$X44*GU$106+$O268))*GU$122+((EF!$S59*GU$106+$B268)*GU$109+GU$120*$P$99*(EF!$AB59*GU$106+$R268)+GU$117*$K$99*(EF!$X59*GU$106+$O268))*GU$123)*GU$107","v":3.2504876181782709E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD44*GV$106+$B268)*GV$109+(EF!$AK44*GV$106+$O268)*GV$117*$K$100)*GV$122+((EF!$AD59*GV$106+$B268)*GV$109+(EF!$AK59*GV$106+$O268)*GV$117*$K$100)*GV$123)*GV$107","v":2.4550536234554097E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD44*GW$106+$B268)*GW$109+(EF!$AL44*GW$106+$P268)*GW$118*$L$100)*GW$122+((EF!$AD59*GW$106+$B268)*GW$109+(EF!$AL59*GW$106+$P268)*GW$118*$L$100)*GW$123)*GW$107","v":5.9607388438110407E-4},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J44*GX$106+$B268)*GX$109*$Q$98+(EF!$I44*GX$106+$C268)*GX$110+GX$118*$L$98*(EF!$P44*GX$106+$P268))*GX$122+((EF!$J59*GX$106+$B268)*GX$109*$Q$98+(EF!$I59*GX$106+$C268)*GX$110+GX$118*$L$98*(EF!$P59*GX$106+$P268))*GX$123)*GX$107","v":1.9396872172012213E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK44*GY$106+$D268)*GY$111+(EF!$BM44*GY$106+$R268)*GY$120*$P$101+(EF!$BL44*GY$106+$B268)*GY$109*$Q$101+(EF!$BN44*GY$106+$C268)*GY$110*$B$101+GY$118*$L$101*(EF!$BS44*GY$106+$P268))*$C$23+((EF!$AZ44*GY$106+$D268)*GY$111+(EF!$BB44*GY$106+$R268)*GY$120*$P$101+(EF!$BA44*GY$106+$B268)*GY$109*$Q$101+(EF!$BC44*GY$106+$C268)*GY$110*$B$101+GY$118*$L$101*(EF!$BH44*GY$106+$P268))*$B$23+((EF!$BV44*GY$106+$D268)*GY$111+(EF!$BX44*GY$106+$R268)*GY$120*$P$101+(EF!$BW44*GY$106+$B268)*GY$109*$Q$101+(EF!$BY44*GY$106+$C268)*GY$110*$B$101+GY$118*$L$101*(EF!$CD44*GY$106+$P268))*$D$23)*GY$107*GY$122","v":7.6170390677024764E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S44*GZ$106+$B268)*GZ$109+GZ$120*$P$99*(EF!$AB44*GZ$106+$R268)+GZ$118*$L$99*(EF!$Y44*GZ$106+$P268))*GZ$122+((EF!$S59*GZ$106+$B268)*GZ$109+GZ$120*$P$99*(EF!$AB59*GZ$106+$R268)+GZ$118*$L$99*(EF!$Y59*GZ$106+$P268))*GZ$123)*GZ$107","v":1.5849408992271677E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD44*HA$106+$B268)*HA$109+(EF!$AL44*HA$106+$P268)*HA$118*$L$100)*HA$122+((EF!$AD59*HA$106+$B268)*HA$109+(EF!$AL59*HA$106+$P268)*HA$118*$L$100)*HA$123)*HA$107","v":1.2569408416269108E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$J44*HB$106+$B268)*HB$109*$Q$98+(EF!$I44*HB$106+$C268)*HB$110)*HB$122+((EF!$J59*HB$106+$B268)*HB$109*$Q$98+(EF!$I59*HB$106+$C268)*HB$110)*HB$123)*HB$107","v":1.9728872411376535E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$BK44*HC$106+$D268)*HC$111+(EF!$BM44*HC$106+$R268)*HC$120*$P$101+(EF!$BL44*HC$106+$B268)*HC$109*$Q$101+(EF!$BN44*HC$106+$C268)*HC$110*$B$101)*$C$24+((EF!$AZ44*HC$106+$D268)*HC$111+(EF!$BB44*HC$106+$R268)*HC$120*$P$101+(EF!$BA44*HC$106+$B268)*HC$109*$Q$101+(EF!$BC44*HC$106+$C268)*HC$110*$B$101)*$B$24+((EF!$BV44*HC$106+$D268)*HC$111+(EF!$BX44*HC$106+$R268)*HC$120*$P$101+(EF!$BW44*HC$106+$B268)*HC$109*$Q$101+(EF!$BY44*HC$106+$C268)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":7.7474136338334795E-3},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$S44*HD$106+$B268)*HD$109+HD$120*$P$99*(EF!$AB44*HD$106+$R268))*HD$122+((EF!$S59*HD$106+$B268)*HD$109+HD$120*$P$99*(EF!$AB59*HD$106+$R268))*HD$123)*HD$107","v":1.6120690234554119E-2},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45/(T2g)*(((EF!$AD44*HE$106+$B268)*HE$109)*HE$122+((EF!$AD59*HE$106+$B268)*HE$109)*HE$123)*HE$107","v":1.2784548597936677E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HF$106+$D268)*HF$111+(EF!$BM44*HF$106+$S268)*HF$120*$P$101+(EF!$BL44*HF$106+$B268)*HF$109*$Q$101+(EF!$BN44*HF$106+$C268)*HF$110*$B$101)*$C$31+((EF!$AZ44*HF$106+$D268)*HF$111+(EF!$BB44*HF$106+$S268)*HF$120*$P$101+(EF!$BA44*HF$106+$B268)*HF$109*$Q$101+(EF!$BC44*HF$106+$C268)*HF$110*$B$101)*$B$31+((EF!$BV44*HF$106+$D268)*HF$111+(EF!$BX44*HF$106+$S268)*HF$120*$P$101+(EF!$BW44*HF$106+$B268)*HF$109*$Q$101+(EF!$BY44*HF$106+$C268)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":2.0821945416012844E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HG$106+$B268)*HG$109+(HG$120*HG$106+$R268)*$P$99*EF!$AB44)*HG$122+((EF!$S59*HG$106+$B268)*HG$109+HG$120*$P$99*(EF!$AB59*HG$106+$R268))*HG$123)*HG$107","v":1.1315009514335728E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HH$106+$B268)*HH$109+(EF!$AH44*HH$106+$N268)*HH$116*$H$100)*HH$122+((EF!$AD59*HH$106+$B268)*HH$109+(EF!$AH59*HH$106+$N268)*HH$116*$H$100)*HH$123)*HH$107","v":2.3929048019225754E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HI$106+$B268)*HI$109+(EF!$AH44*HI$106+$N268)*HI$116*$H$100)*HI$122+((EF!$AD59*HI$106+$B268)*HI$109+(EF!$AH59*HI$106+$N268)*HI$116*$H$100)*HI$123)*HI$107","v":2.051061258790779E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HJ$106+$D268)*HJ$111+(EF!$BM44*HJ$106+$S268)*HJ$120*$P$101+(EF!$BL44*HJ$106+$B268)*HJ$109*$Q$101+(EF!$BN44*HJ$106+$C268)*HJ$110*$B$101)*$C$31+((EF!$AZ44*HJ$106+$D268)*HJ$111+(EF!$BB44*HJ$106+$S268)*HJ$120*$P$101+(EF!$BA44*HJ$106+$B268)*HJ$109*$Q$101+(EF!$BC44*HJ$106+$C268)*HJ$110*$B$101)*$B$31+((EF!$BV44*HJ$106+$D268)*HJ$111+(EF!$BX44*HJ$106+$S268)*HJ$120*$P$101+(EF!$BW44*HJ$106+$B268)*HJ$109*$Q$101+(EF!$BY44*HJ$106+$C268)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":2.558124722538721E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HK$106+$B268)*HK$109+(HK$120*HK$106+$R268)*$P$99*EF!$AB44)*HK$122+((EF!$S59*HK$106+$B268)*HK$109+HK$120*$P$99*(EF!$AB59*HK$106+$R268))*HK$123)*HK$107","v":1.3901297403326752E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HL$106+$B268)*HL$109+(EF!$AH44*HL$106+$N268)*HL$116*$H$100)*HL$122+((EF!$AD59*HL$106+$B268)*HL$109+(EF!$AH59*HL$106+$N268)*HL$116*$H$100)*HL$123)*HL$107","v":2.93985447093345E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HM$122*((EF!$C44*HM$106+$B268)*HM$109*$Q$97+(EF!$B44*HM$106+$C268)*HM$110)+((EF!$C59*HM$106+$B268)*HM$109*$Q$97+(EF!$B59*HM$106+$C268)*HM$110)*HM$123)*HM$107","v":0.15538947593175162},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J44*HN$106+$B268)*HN$109*$Q$98+(EF!$I44*HN$106+$C268)*HN$110)*HN$122+((EF!$J59*HN$106+$B268)*HN$109*$Q$98+(EF!$I59*HN$106+$C268)*HN$110)*HN$123)*HN$107","v":3.1651587518022634E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HO$106+$D268)*HO$111+(EF!$BM44*HO$106+$R268)*HO$120*$P$101+(EF!$BL44*HO$106+$B268)*HO$109*$Q$101+(EF!$BN44*HO$106+$C268)*HO$110*$B$101)*$C$32+((EF!$AZ44*HO$106+$D268)*HO$111+(EF!$BB44*HO$106+$R268)*HO$120*$P$101+(EF!$BA44*HO$106+$B268)*HO$109*$Q$101+(EF!$BC44*HO$106+$C268)*HO$110*$B$101)*$B$32+((EF!$BV44*HO$106+$D268)*HO$111+(EF!$BX44*HO$106+$R268)*HO$120*$P$101+(EF!$BW44*HO$106+$B268)*HO$109*$Q$101+(EF!$BY44*HO$106+$C268)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":1.8644091934635763E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HP$106+$B268)*HP$109+(HP$120*HP$106+$R268)*$P$99*EF!$AB44)*HP$122+((EF!$S59*HP$106+$B268)*HP$109+HP$120*$P$99*(EF!$AB59*HP$106+$R268))*HP$123)*HP$107","v":2.5862878889910235E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HQ$106+$B268)*HQ$109+(EF!$AH44*HQ$106+$N268)*HQ$116*$H$100)*HQ$122+((EF!$AD59*HQ$106+$B268)*HQ$109+(EF!$AH59*HQ$106+$N268)*HQ$116*$H$100)*HQ$123)*HQ$107","v":1.6944845741073715E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HR$106+$B268)*HR$109+(EF!$AH44*HR$106+$N268)*HR$116*$H$100)*HR$122+((EF!$AD59*HR$106+$B268)*HR$109+(EF!$AH59*HR$106+$N268)*HR$116*$H$100)*HR$123)*HR$107","v":2.051061258790779E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J44*HS$106+$B268)*HS$109*$Q$98+(EF!$I44*HS$106+$C268)*HS$110)*HS$122+((EF!$J59*HS$106+$B268)*HS$109*$Q$98+(EF!$I59*HS$106+$C268)*HS$110)*HS$123)*HS$107","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*HT$106+$D268)*HT$111+(EF!$BM44*HT$106+$R268)*HT$120*$P$101+(EF!$BL44*HT$106+$B268)*HT$109*$Q$101+(EF!$BN44*HT$106+$C268)*HT$110*$B$101)*$C$32+((EF!$AZ44*HT$106+$D268)*HT$111+(EF!$BB44*HT$106+$R268)*HT$120*$P$101+(EF!$BA44*HT$106+$B268)*HT$109*$Q$101+(EF!$BC44*HT$106+$C268)*HT$110*$B$101)*$B$32+((EF!$BV44*HT$106+$D268)*HT$111+(EF!$BX44*HT$106+$R268)*HT$120*$P$101+(EF!$BW44*HT$106+$B268)*HT$109*$Q$101+(EF!$BY44*HT$106+$C268)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":1.8644091934635763E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*HU$106+$B268)*HU$109+(HU$120*HU$106+$R268)*$P$99*EF!$AB44)*HU$122+((EF!$S59*HU$106+$B268)*HU$109+HU$120*$P$99*(EF!$AB59*HU$106+$R268))*HU$123)*HU$107","v":4.5260038057342911E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HV$106+$B268)*HV$109+(EF!$AH44*HV$106+$N268)*HV$116*$H$100)*HV$122+((EF!$AD59*HV$106+$B268)*HV$109+(EF!$AH59*HV$106+$N268)*HV$116*$H$100)*HV$123)*HV$107","v":1.355587659285897E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*HW$106+$B268)*HW$109+(EF!$AH44*HW$106+$N268)*HW$116*$H$100)*HW$122+((EF!$AD59*HW$106+$B268)*HW$109+(EF!$AH59*HW$106+$N268)*HW$116*$H$100)*HW$123)*HW$107","v":6.1531837763723366E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J44*HX$106+$B268)*HX$109*$Q$98+(EF!$I44*HX$106+$C268)*HX$110)*HX$122+((EF!$J59*HX$106+$B268)*HX$109*$Q$98+(EF!$I59*HX$106+$C268)*HX$110)*HX$123)*HX$107","v":2.4822705972727843E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK44*HY$106+$D268)*HY$111+(EF!$BM44*HY$106+$R268)*HY$120*$P$101+(EF!$BL44*HY$106+$B268)*HY$109*$Q$101+(EF!$BN44*HY$106+$C268)*HY$110*$B$101)*$C$33+((EF!$AZ44*HY$106+$D268)*HY$111+(EF!$BB44*HY$106+$R268)*HY$120*$P$101+(EF!$BA44*HY$106+$B268)*HY$109*$Q$101+(EF!$BC44*HY$106+$C268)*HY$110*$B$101)*$B$33+((EF!$BV44*HY$106+$D268)*HY$111+(EF!$BX44*HY$106+$R268)*HY$120*$P$101+(EF!$BW44*HY$106+$B268)*HY$109*$Q$101+(EF!$BY44*HY$106+$C268)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":1.4621598741562341E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S44*HZ$106+$B268)*HZ$109+(HZ$120*HZ$106+$R268)*$P$99*EF!$AB44)*HZ$122+((EF!$S59*HZ$106+$B268)*HZ$109+HZ$120*$P$99*(EF!$AB59*HZ$106+$R268))*HZ$123)*HZ$107","v":2.0282920656885216E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD44*IA$106+$B268)*IA$109)*IA$122+((EF!$AD59*IA$106+$B268)*IA$109)*IA$123)*IA$107","v":1.4617864449258356E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD44*IB$106+$B268)*IB$109)*IB$122+((EF!$AD59*IB$106+$B268)*IB$109)*IB$123)*IB$107","v":1.6085414524635265E-3},{"$f":"1/1000000*(((EF!$J44*IC$106+$B268)*IC$109*$Q$98+(EF!$I44*IC$106+$C268)*IC$110)*IC$122+((EF!$J59*IC$106+$B268)*IC$109*$Q$98+(EF!$I59*IC$106+$C268)*IC$110)*IC$123)*IC$107","v":0.73350977006398976},{"$f":"1/1000000*(((EF!$S44*ID$106+$B268)*ID$109+(ID$120*ID$106+$R268)*$P$99*EF!$AB44)*ID$122+((EF!$S59*ID$106+$B268)*ID$109+ID$120*$P$99*(EF!$AB59*ID$106+$R268))*ID$123)*ID$107","v":0.59935933187960433},{"$f":"1/1000000*(((EF!$AD44*IE$106+$B268)*IE$109)*IE$122+((EF!$AD59*IE$106+$B268)*IE$109)*IE$123)*IE$107","v":4.319571928532881E-2},{"$f":"1/1000000*(((EF!$AD44*IF$106+$B268)*IF$109)*IF$122+((EF!$AD59*IF$106+$B268)*IF$109)*IF$123)*IF$107","v":4.7532322714180578E-2},{"$f":"(((EF!$J44*IG$106+$B268)*IG$109*$Q$98+(EF!$I44*IG$106+$C268)*IG$110)*IG$122+((EF!$J59*IG$106+$B268)*IG$109*$Q$98+(EF!$I59*IG$106+$C268)*IG$110)*IG$123)*IG$107/1000000","v":0.15728529233701452},{"$f":"(((EF!$S44*IH$106+$B268)*IH$109+(EF!$AB44*IH$106+$R268)*IH$120*$P$99)*IH$122+((EF!$S59*IH$106+$B268)*IH$109+(EF!$AB59*IH$106+$R268)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":0.39614943139923581},{"$f":"((EF!$AD44*II$106+$B268)*II$109*II$122+(EF!$AD59*II$106+$B268)*II$109*II$123)*II$107/1000000","v":2.9451626785451466E-2},{"$f":"(((EF!$BK44*IJ$106+$D268)*IJ$111+(EF!$BM44*IJ$106+$R268)*IJ$120*$P$101+(EF!$BL44*IJ$106+$B268)*IJ$109*$Q$101+(EF!$BN44*IJ$106+$C268)*IJ$110*$B$101)*$C$34+((EF!$AZ44*IJ$106+$D268)*IJ$111+(EF!$BB44*IJ$106+$R268)*IJ$120*$P$101+(EF!$BA44*IJ$106+$B268)*IJ$109*$Q$101+(EF!$BC44*IJ$106+$C268)*IJ$110*$B$101)*$B$34+((EF!$BV44*IJ$106+$D268)*IJ$111+(EF!$BX44*IJ$106+$R268)*IJ$120*$P$101+(EF!$BW44*IJ$106+$B268)*IJ$109*$Q$101+(EF!$BY44*IJ$106+$C268)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":0.39767325358852967},{"$f":"(((EF!$S44*IK$106+$B268)*IK$109+(EF!$AB44*IK$106+$R268)*IK$120*$P$99)*IK$122+((EF!$S59*IK$106+$B268)*IK$109+(EF!$AB59*IK$106+$R268)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":2.6880880023973194E-2},{"$f":"((EF!$AD44*IL$106+$B268)*IL$109*IL$122+(EF!$AD59*IL$106+$B268)*IL$109*IL$123)*IL$107/1000000","v":1.9278386785451469E-2},{"$f":"(((EF!$J44*IM$106+$B268)*IM$109*$Q$98+(EF!$I44*IM$106+$C268)*IM$110)*IM$122+((EF!$J59*IM$106+$B268)*IM$109*$Q$98+(EF!$I59*IM$106+$C268)*IM$110)*IM$123)*IM$107/1000000","v":0.15728529233701452},{"$f":"(((EF!$S44*IN$106+$B268)*IN$109+(EF!$AB44*IN$106+$R268)*IN$120*$P$99)*IN$122+((EF!$S59*IN$106+$B268)*IN$109+(EF!$AB59*IN$106+$R268)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":0.39614943139923581},{"$f":"((EF!$AD44*IO$106+$B268)*IO$109*IO$122+(EF!$AD59*IO$106+$B268)*IO$109*IO$123)*IO$107/1000000","v":2.9451626785451466E-2},{"$f":"(((EF!$S44*IP$106+$B268)*IP$109+(EF!$AB44*IP$106+$R268)*IP$120*$P$99)*IP$122+((EF!$S59*IP$106+$B268)*IP$109+(EF!$AB59*IP$106+$R268)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":3.632551354590972E-3},{"$f":"((EF!$AD44*IQ$106+$B268)*IQ$109*IQ$122+(EF!$AD59*IQ$106+$B268)*IQ$109*IQ$123)*IQ$107/1000000","v":0.17479070685475998},{"$f":"(((EF!$S44*IR$106+$B268)*IR$109+(EF!$AB44*IR$106+$R268)*IR$120*$P$99)*IR$122+((EF!$S59*IR$106+$B268)*IR$109+(EF!$AB59*IR$106+$R268)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":3.9276233919770753E-2},{"$f":"((EF!$AD44*IS$106+$B268)*IS$109*IS$122+(EF!$AD59*IS$106+$B268)*IS$109*IS$123)*IS$107/1000000","v":0.16280925228410231},{"$f":"((EF!$AD44*IT$106+$B268)*IT$109*IT$122+(EF!$AD59*IT$106+$B268)*IT$109*IT$123)*IT$107/1000000","v":8.8483289284838215E-2},{"$f":"(((EF!$BK44*IU$106+$D268)*IU$111+(EF!$BM44*IU$106+$R268)*IU$120*$P$101+(EF!$BL44*IU$106+$B268)*IU$109*$Q$101+(EF!$BN44*IU$106+$C268)*IU$110*$B$101)*$C$37+((EF!$AZ44*IU$106+$D268)*IU$111+(EF!$BB44*IU$106+$R268)*IU$120*$P$101+(EF!$BA44*IU$106+$B268)*IU$109*$Q$101+(EF!$BC44*IU$106+$C268)*IU$110*$B$101)*$B$37+((EF!$BV44*IU$106+$D268)*IU$111+(EF!$BX44*IU$106+$R268)*IU$120*$P$101+(EF!$BW44*IU$106+$B268)*IU$109*$Q$101+(EF!$BY44*IU$106+$C268)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":6.9128602840230036E-2},{"$f":"((EF!$AD44*IV$106+$B268)*IV$109*IV$122+(EF!$AD59*IV$106+$B268)*IV$109*IV$123)*IV$107/1000000","v":3.2130644642419117E-3},{"$f":"((EF!$AD44*IW$106+$B268)*IW$122+(EF!$AD59*IW$106+$B268)*IW$123)*IW$109*IW$107/1000000","v":5.1409031427870578E-3},{"$f":"(((EF!$AD44*IX$106+$B268)*IX$109+(EF!$AH44*IX$106+$N268)*IX$116*$H$100)*IX$122+((EF!$AD59*IX$106+$B268)*IX$109+(EF!$AH59*IX$106+$N268)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":1.0409798739392734E-3},{"$f":"(((EF!$AD44*IY$106+$B268)*IY$109+(EF!$AH44*IY$106+$N268)*IY$116*$H$100)*IY$122+((EF!$AD59*IY$106+$B268)*IY$109+(EF!$AH59*IY$106+$N268)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":7.078663142787058E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*IZ$106+$B268)*IZ$109+(EF!$AB44*IZ$106+$R268)*IZ$120*$P$99)*IZ$122+((EF!$S59*IZ$106+$B268)*IZ$109+(EF!$AB59*IZ$106+$R268)*IZ$120*$P$99)*IZ$123)*IZ$107","v":1.6819748543877148E-3}]
[null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn transport",null,null,null,null,null,null,"SB transport"]
["Urban Emission Share",{"$f":"Urban_Shares!C32","v":0.1},{"$f":"Urban_Shares!D32","v":0.12},{"$f":"Urban_Shares!E32","v":0.1},{"$f":"Urban_Shares!F32","v":0.1},{"$f":"Urban_Shares!G32","v":0.68500000000000005},{"$f":"Urban_Shares!C32","v":0.1},{"$f":"Urban_Shares!D32","v":0.12},{"$f":"Urban_Shares!E32","v":0.1},{"$f":"Urban_Shares!F32","v":0.1},{"$f":"Urban_Shares!G32","v":0.68500000000000005},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!C49,Urban_Shares!C50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!D49,Urban_Shares!D50)","v":0.12},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!E49,Urban_Shares!E50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!F49,Urban_Shares!F50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!G49,Urban_Shares!G50)","v":0.68500000000000005},{"$f":"Urban_Shares!H61","v":0.1},{"$f":"Urban_Shares!D61","v":0.12},{"$f":"Urban_Shares!E61","v":0.1},{"$f":"Urban_Shares!F61","v":0.1},{"$f":"Urban_Shares!G61","v":0.68500000000000005},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!D79","v":0.05},{"$f":"Urban_Shares!F79","v":0.05},{"$f":"Urban_Shares!H79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!D80","v":0.05},{"$f":"Urban_Shares!F80","v":0.05},{"$f":"Urban_Shares!H80","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!D81","v":0.05},{"$f":"Urban_Shares!F81","v":0.05},{"$f":"Urban_Shares!H81","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G82","v":0.05},{"$f":"Urban_Shares!D82","v":0.05},{"$f":"Urban_Shares!F82","v":0.05},{"$f":"Urban_Shares!H82","v":0.05},{"$f":"Urban_Shares!D82","v":0.05},{"$f":"Urban_Shares!M56","v":0},{"$f":"Urban_Shares!F82","v":0.05},{"$f":"Urban_Shares!H82","v":0.05},0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,0,0,0,0,0,{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!BV85","v":0},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!BU85","v":0},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IG106","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"DI106","v":0.13999999999999999},{"$f":"DJ106","v":0.68500000000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},0.1,0.1,{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!CG27","v":0},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FW133","v":3.159002388445737},{"$f":"CG$207*FX133","v":0},{"$f":"CG$209*FY133","v":0},{"$f":"CG$210*FZ133","v":11.349383583330082},null,null,null,null,{"$f":"CL$207*GE133","v":0},{"$f":"CL$209*GF133","v":0},{"$f":"CL$210*GG133","v":14.186729479162603},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HS133","v":0},{"$f":"HU133","v":3.7237928312438164},{"$f":"HV133","v":0.58768298243451067}]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,0.5,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,0,1,1,0,1,0,1,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,0,1,0,1,0,1,0,1,{"$f":"IG109","v":0},{"$f":"IH109","v":1},{"$f":"II109","v":1},null,{"$f":"DJ109","v":1},null,0,1,0,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,null,1,null,1,null,1,null,null,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/ton",2898.3944489827722,{"$f":"CG$207*FX142","v":0},{"$f":"CG$209*FY142","v":0},{"$f":"CG$210*FZ142","v":12126.261807067745},null,null,null,null,0,0,{"$f":"CL$210*GG142","v":15157.827258834681},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HS142","v":0},1547.7295569538435,627.91055146171016]
["                    DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GG160/T2lb*BioOil!$B$20/(1-BioOil!$B$22)","v":5.9582345040321047E-2}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BK158","v":0},null,null,{"$f":"1-BN158","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"1-CE158","v":0},null,null,{"$f":"1-CH158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DE158","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DJ119","v":0}]
["                  Back-Haul",{"$f":"$B$59*$AK$12*$B$58/$AQ$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$AK$13*$D$58/$AQ$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AQ$7","v":969.43396226415086},{"$f":"$B$59*$AK$12*$B$58/$AQ$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$AK$13*$D$58/$AQ$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AQ$7","v":969.43396226415086},{"$f":"$B$59*$AL$12*$B$58/$AR$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$AL$13*$D$58/$AR$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AR$7","v":969.43396226415086},{"$f":"$D$49/$AS$7","v":969.43396226415086},{"$f":"$D$59*$AM$13*$D$58/$AS$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AS$7","v":969.43396226415086},{"$f":"$E$49/$AJ$8","v":1543.8701923076922},{"$f":"$B$59*$AE$12*$B$58/$AJ$5/$B$53","v":30.740221735704914},null,{"$f":"$D$49/$AJ$7","v":969.43396226415086},{"$f":"$E$49/$AK$8","v":1543.8701923076922},{"$f":"$D$59*$AF$13*$D$58/$AK$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AK$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$E$49/$AL$8","v":1543.8701923076922},{"$f":"$D$59*$AG$13*$D$58/$AL$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AL$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$E$49/$AM$8","v":1543.8701923076922},{"$f":"$D$59*$AH$13*$D$58/$AM$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AM$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"IF(Algae!$B$71=1,$D$49/$AU$7,$E$49/$AU$8)","v":969.43396226415086},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},null,{"$f":"$D$49/$AW$7","v":969.43396226415086},null,{"$f":"$D$49/$AX$7","v":969.43396226415086},{"$f":"IF(Algae!$B$100=1,$D$49/$AZ$7,$E$49/$AZ$8)","v":969.43396226415086},{"$f":"IF(RNG!$E$90=1,$D$49/$AZ$7,$E$49/$AZ$8)","v":969.43396226415086},{"$f":"$D$59*$AB$13*$D$58/$AD$6/$D$53","v":311.61512044148685},null,{"$f":"$D49/AD7","v":969.43396226415086},{"$f":"$D$59*$AB$13*$D$58/$AD$6/$D$53","v":311.61512044148685},null,{"$f":"$D49/AD7","v":969.43396226415086},{"$f":"$D49/$Z$7","v":1384.9056603773583},{"$f":"$D49/$AA$7","v":1384.9056603773583},{"$f":"$D49/$AB$7","v":969.43396226415086},{"$f":"$D49/$BH$7","v":969.43396226415086},{"$f":"$D49/$AE$7","v":1384.9056603773583},{"$f":"$D49/$Z$7","v":1384.9056603773583},{"$f":"$D49/$AA$7","v":1384.9056603773583},{"$f":"$D49/$AB$7","v":969.43396226415086},{"$f":"$D49/$BH$7","v":969.43396226415086},{"$f":"$D49/$AE$7","v":1384.9056603773583},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$D$59*$AN$13*$D$58/$AT$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AT$7","v":1009.8270440251572},{"$f":"$D$59*$AN$13*$D$58/$AT$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AT$7","v":1009.8270440251572},1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$D$49/$D$7","v":969.43396226415086},{"$f":"$B$59*$E$12*$B$58/$E$5/$B$53","v":40.812975028437705},{"$f":"$D$49/$E$7","v":1211.7924528301887},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$D$49/$G$7","v":969.43396226415086},null,null,null,null,{"$f":"$D$49/$Q$7","v":60589.622641509428},null,{"$f":"$C$59*$Q$12*$C$58/$S$5/$C$53","v":122.1468629793582},{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$B$59*$L$12*$B$58/$M$5/$B$53","v":38.414700434929891},{"$f":"$D$49/$M$7","v":969.43396226415086},{"$f":"$D$49/25","v":969.43396226415086},{"$f":"$D$49/24","v":1009.8270440251572},null,null,null,null,{"$f":"$D$49/$BI$7","v":969.43396226415086},null,{"$f":"$D$49/24","v":1009.8270440251572},{"$f":"$D$49/28","v":865.56603773584902},{"$f":"'T&D'!$D$59*'T&D'!$AO$13*'T&D'!$D$58/'T&D'!$AV$6/'T&D'!$D$53","v":311.61512044148685},{"$f":"$B$59*$B$58*$AQ$12/$BQ$5/$B$53","v":36.496080760123647},null,{"$f":"'T&D'!$D$49/'T&D'!$AV$7","v":969.43396226415086},null,null,null,null,null,null,null,null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$D$59*$W$13*$D$58/$Y$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$D49/BK7","v":1053.7325676784249},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$D49/BL7","v":1114.2919106484494},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$AQ$12*$B$58/$BM$5/$B$53","v":36.496080760123647},null,{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$D$49/$BN$7","v":1053.7325676784249},null,{"$f":"$D$49/$BO$7","v":1211.7924528301887},null,{"$f":"$D$49/$BP$7","v":1211.7924528301887}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(B$156*(B$171+B$172)*(B$158*$Q$97*(1+$B244)+B$159*(1+$C244)))","v":3243.3826721235268},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*C$156*(C$171+C$172)*(C$158*$Q$98*(1+$B244)+C$159*(1+$C244))","v":4597.6604413976493},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*D$156*D$171*(D$160*(1+$D244)+D$169*$P$101*$R244+D$158*$Q$101*(1+$B244)+D$159*$B$101*(1+$C244))","v":2377.308336141738},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*E$156*(E$171+E$172)*(E$158*(1+$B244)+E$169*$P$99*$R244)","v":4649.1497937593049},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*F156*(F171+F172)*F158*(1+$B244)","v":2014.1711778893084},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(G$156*(G$171+G$172)*(G$158*$Q$97*(1+$B244)+G$159*(1+$C244)))","v":3235.8921809638896},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*H$156*(H$171+H$172)*(H$158*$Q$98*(1+$B244)+H$159*(1+$C244))","v":4587.0422879533153},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*I$156*I$171*(I$160*(1+$D244)+I$169*$P$101*$R244+I$158*$Q$101*(1+$B244)+I$159*$B$101*(1+$C244))","v":2371.8180166587326},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*J$156*(J$171+J$172)*(J$158*(1+$B244)+J$169*$P$99*$R244)","v":4638.4127272610176},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*K156*(K171+K172)*K158*(1+$B244)","v":2009.5195123514591},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(L$156*(L$171+L$172)*(L$158*$Q$97*(1+$B244)+L$159*(1+$C244)+L$163*$F$97*(1+$J244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*M$156*(M$171+M$172)*(M$158*$Q$98*(1+$B244)+M$159*(1+$C244)+M$163*$F$98*(1+$J244))","v":4503.830636471168},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*N$156*N$171*(N$160*(1+$D244)+N$169*$P$101*$R244+N$158*$Q$101*(1+$B244)+N$159*$B$101*(1+$C244)+N$163*$F$101*(1+$J244))","v":2328.7918394857838},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*O$156*(O$171+O$172)*(O$158*(1+$B244)+O$169*$P$99*$R244+O$163*$F$99*(IF(Inputs!$F$148=5,0,1)+$J244))","v":5345.867825573413},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*P$156*(P$171+P$172)*(P$158*(1+$B244)+P$163*$F$100*(IF(Inputs!$F$148=5,0,1)+$J244))","v":1973.0656436466697},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*Q$156*(Q$171+Q$172)*(Q$158*(1+$B244)+Q$167*$L$100*$P244)","v":3288.4427394111162},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(R$156*(R$171+R$172)*(R$158*$Q$98*(1+$B244)+R$159*(1+$C244)+R$167*$L$98*$P244))","v":11709.959654825036},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*S$156*S$171*(S$160*(1+$D244)+S$169*$P$101*$R244+S$158*$Q$101*(1+$B244)+S$159*$B$101*(1+$C244))","v":8468.3339617664897},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*T$156*(T$171+T$172)*(T$158*(1+$B244)+T$169*$P$99*$R244+T$167*$L$99*$P244)","v":7435.5415277116754},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*U$156*(U$171+U$172)*(U$158*(1+$B244)+U$167*$L$100*$P244)","v":1973.0656436466697},{"$f":"V$156*(V$171+V$172)*(V$158*(1+$B244)+V$166*$K$100*$O244+V$167*$L$100*$P244)","v":39716.567491196365},{"$f":"W$156*(W$171+W$172)*(W$158*$Q$97*(1+$B244)+W$159*(1+$C244))","v":917186.18897989544},{"$f":"X$156*(X$171+X$172)*(X$158*(1+$B244)+X$169*$P$99*$R244)","v":176218.49859542726},{"$f":"Y$156*(Y$171+Y$172)*(Y$158*(1+$B244)+Y$166*$K$100*$O244+Y$167*$L$100*$P244)","v":187873.85203785246},{"$f":"Z$156*(Z$171+Z$172)*(Z$158*(1+$B244)+Z$166*$K$100*$O244+Z$167*$L$100*$P244)","v":39716.567491196365},{"$f":"AA$156*(AA$171+AA$172)*(AA$158*$Q$97*(1+$B244)+AA$159*(1+$C244))","v":298867.69581496902},{"$f":"AB$156*(AB$171+AB$172)*(AB$158*(1+$B244)+AB$169*$P$99*$R244)","v":140974.79887634181},{"$f":"AC$156*(AC$171+AC$172)*(AC$158*(1+$B244)+AC$166*$K$100*$O244+AC$167*$L$100*$P244)","v":166260.04605119684},{"$f":"AD$156*(AD$171+AD$172)*(AD$158*$Q$98*(1+$B244)+AD$159*(1+$C244))","v":444032.0052108111},{"$f":"AE$156*AE$171*(AE$160*(1+$D244)+AE$169*$P$101*$R244+AE$158*$Q$101*(1+$B244)+AE$159*$B$101*(1+$C244))","v":481668.35164397105},{"$f":"AF$156*(AF$171+AF$172)*(AF$158*(1+$B244)+AF$169*$P$99*$R244)","v":422924.39662902546},{"$f":"AG$156*(AG$171+AG$172)*AG$158*(1+$B244)","v":124695.03453839764},{"$f":"AH$156*(AH$171+AH$172)*(AH$158*(1+$B244)+AH$166*$K$100*$O244+AH$167*$L$100*$P244)","v":39716.567491196365},{"$f":"AI$156*(AI$171+AI$172)*(AI$158*$Q$97*(1+$B244)+AI$159*(1+$C244))","v":298867.69581496902},{"$f":"AJ$156*(AJ$171+AJ$172)*(AJ$158*(1+$B244)+AJ$169*$P$99*$R244)","v":140974.79887634181},{"$f":"AK$156*(AK$171+AK$172)*(AK$158*(1+$B244)+AK$166*$K$100*$O244+AK$167*$L$100*$P244)","v":166260.04605119684},{"$f":"AL$156*(AL$171+AL$172)*(AL$158*$Q$98*(1+$B244)+AL$159*(1+$C244))","v":444032.0052108111},{"$f":"AM$156*AM$171*(AM$160*(1+$D244)+AM$169*$P$101*$R244+AM$158*$Q$101*(1+$B244)+AM$159*$B$101*(1+$C244))","v":481668.35164397105},{"$f":"AN$156*(AN$171+AN$172)*(AN$158*(1+$B244)+AN$169*$P$99*$R244)","v":246705.89803359818},{"$f":"AO$156*(AO$171+AO$172)*AO$158*(1+$B244)","v":199512.05526143621},{"$f":"AP$156*(AP$171+AP$172)*(AP$158*(1+$B244)+AP$166*$K$100*$O244+AP$167*$L$100*$P244)","v":39716.567491196365},{"$f":"AQ$156*(AQ$171+AQ$172)*(AQ$158*$Q$97*(1+$B244)+AQ$159*(1+$C244))","v":298867.69581496902},{"$f":"AR$156*(AR$171+AR$172)*(AR$158*(1+$B244)+AR$169*$P$99*$R244)","v":140974.79887634181},{"$f":"AS$156*(AS$171+AS$172)*(AS$158*(1+$B244)+AS$166*$K$100*$O244+AS$167*$L$100*$P244)","v":166260.04605119684},{"$f":"AT$156*(AT$171+AT$172)*(AT$158*$Q$98*(1+$B244)+AT$159*(1+$C244))","v":444032.0052108111},{"$f":"AU$156*AU$171*(AU$160*(1+$D244)+AU$169*$P$101*$R244+AU$158*$Q$101*(1+$B244)+AU$159*$B$101*(1+$C244))","v":481668.35164397105},{"$f":"AV$156*(AV$171+AV$172)*(AV$158*(1+$B244)+AV$169*$P$99*$R244)","v":246705.89803359818},{"$f":"AW$156*(AW$171+AW$172)*AW$158*(1+$B244)","v":199512.05526143621},{"$f":"AX$156*(AX$171+AX$172)*AX$158*(1+$B244)/T2lb/lb2kg","v":2.7490549397556583},{"$f":"1000/(T2g)*AY$156*(AY$171+AY$172)*(AY$158*$Q$98*(1+$B244)+AY$159*(1+$C244))","v":489.46150175631385},{"$f":"1000/(T2g)*AZ$156*AZ$171*(AZ$160*(1+$D244)+AZ$169*$P$101*$R244+AZ$158*$Q$101*(1+$B244)+AZ$159*$B$101*(1+$C244))","v":530.94847213145476},{"$f":"1000/(T2g)*BA$156*(BA$171+BA$172)*(BA$158*(1+$B244)+BA$169*$P$99*$R244)","v":233.09717303502342},{"$f":"1000/(T2g)*BB$156*(BB$171+BB$172)*BB$158*(1+$B244)","v":219.92439518045268},{"$f":"1000/(T2g)*BC$156*BC$171*(BC$160*(1+$D244)+BC$169*$P$101*$R244+BC$158*$Q$101*(1+$B244)+BC$159*$B$101*(1+$C244))","v":88.491412021909127},{"$f":"1000/(T2g)*BD$156*(BD$171+BD$172)*BD$158*(1+$B244)","v":274.90549397556583},{"$f":"1000/(T2g)*BE$156*BE$171*(BE$160*(1+$D244)+BE$169*$P$101*$R244+BE$158*$Q$101*(1+$B244)+BE$159*$B$101*(1+$C244))","v":88.491412021909127},{"$f":"1000/(T2g)*BF$156*(BF$171+BF$172)*BF$158*(1+$B244)","v":274.90549397556583},{"$f":"BG$156*(BG$171+BG$172)*BG$158*(1+$B244)/T2kg","v":137.45274698778292},{"$f":"BH$156*(BH$171+BH$172)*(BH$158*(1+$B244)+BH$160*$C$100*(1+SUM(RNG!Z578:AF578)/1000000))","v":7481.7020723038577},{"$f":"(BI$156*(BI$171+BI$172)*(BI$158*$Q$98*(1+$B244)+BI$159*(1+$C244)))","v":0},{"$f":"BJ$156*(BJ$171+BJ$172)*(BJ$158*(1+$B244)+BJ$169*$P$99*$R244)","v":0},{"$f":"BK$156*(BK$171+BK$172)*(BK$158*(1+$B244)+BK$165*$H$100*$N244)","v":149634.04144607717},{"$f":"(BL$156*(BL$171+BL$172)*(BL$158*$Q$98*(1+$B244)+BL$159*(1+$C244)))","v":0},{"$f":"BM$156*(BM$171+BM$172)*(BM$158*(1+$B244)+BM$169*$P$99*$R244)","v":0},{"$f":"BN$156*(BN$171+BN$172)*(BN$158*(1+$B244)+BN$165*$H$100*$N244)","v":74817.020723038586},{"$f":"CS$210*BO$156*(BO$171+BO$172)*(BO$158*(1+$B244)+BO$165*$H$100*$N244)","v":285017.22180205176},{"$f":"CU$210*BP$156*(BP$171+BP$172)*(BP$158*(1+$B244)+BP$165*$H$100*$N244)","v":285017.22180205176},{"$f":"CU$210*BQ$156*(BQ$171+BQ$172)*(BQ$158*(1+$B244)+BQ$165*$H$100*$N244)","v":199512.05526143621},{"$f":"CV$210*BR$156*(BR$171+BR$172)*(BR$158*(1+$B244)+BR$165*$H$100*$N244)","v":199512.05526143621},{"$f":"CW$210*BS$156*(BS$171+BS$172)*(BS$158*(1+$B244)+BS$165*$H$100*$N244)","v":534407.29087884701},{"$f":"CX$210*BT$156*(BT$171+BT$172)*(BT$158*(1+$B244)+BT$165*$H$100*$N244)","v":142508.61090102588},{"$f":"CZ$210*BU$156*(BU$171+BU$172)*(BU$158*(1+$B244)+BU$165*$H$100*$N244)","v":142508.61090102588},{"$f":"CZ$210*BV$156*(BV$171+BV$172)*(BV$158*(1+$B244)+BV$165*$H$100*$N244)","v":99756.027630718105},{"$f":"DA$210*BW$156*(BW$171+BW$172)*(BW$158*(1+$B244)+BW$165*$H$100*$N244)","v":99756.027630718105},{"$f":"DB$210*BX$156*(BX$171+BX$172)*(BX$158*(1+$B244)+BX$165*$H$100*$N244)","v":267203.6454394235},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$156*(BY$171+BY$172)*(BY$158*$Q$98*(1+$B244)+BY$159*(1+$C244))","v":12722.980092000316},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$156*BZ$171*(BZ$160*(1+$D244)+BZ$169*$P$101*$R244+BZ$158*$Q$101*(1+$B244)+BZ$159*$B$101*(1+$C244))","v":9200.9236226164467},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$156*(CA$171+CA$172)*(CA$158*(1+$B244)+CA$169*$P$99*$R244)","v":3029.5443884600672},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$156*(CB$171+CB$172)*CB$158*(1+$B244)","v":3572.9236257420521},{"$f":"(CC$156*(CC$171+CC$172)*(CC$158*$Q$98*(1+$B244)+CC$159*(1+$C244)))","v":0},{"$f":"CD$156*(CD$171+CD$172)*(CD$158*(1+$B244)+CD$169*$P$99*$R244)","v":0},{"$f":"CE$156*(CE$171+CE$172)*(CE$158*(1+$B244)+CE$165*$H$100*$N244)","v":207825.05756399606},{"$f":"(CF$156*(CF$171+CF$172)*(CF$158*$Q$98*(1+$B244)+CF$159*(1+$C244)))","v":0},{"$f":"CG$156*(CG$171+CG$172)*(CG$158*(1+$B244)+CG$169*$P$99*$R244)","v":0},{"$f":"CH$156*(CH$171+CH$172)*(CH$158*(1+$B244)+CH$165*$H$100*$N244)","v":103912.52878199803},135538.08101999742,135538.08101999742,135538.08101999742,135538.08101999742,135538.08101999742,135538.08101999742,135538.08101999742,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$156*(CP$171+CP$172)*(CP$158*$Q$97*(1+$B244)+CP$159*(1+$C244)))","v":6005.4071864979924},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ156*(CQ171+CQ172)*CQ158*(1+$B244)","v":1335.0996425482301},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(CR$156*(CR$171+CR$172)*(CR$158*$Q$97*(1+$B244)+CR$159*(1+$C244)))","v":5793.0186620260847},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*CS156*(CS171+CS172)*CS158*(1+$B244)","v":1355.586920078812},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CT$156*(CT$171+CT$172)*(CT$158*$Q$97*(1+$B244)+CT$159*(1+$C244)+CT$161*$D$97*(1+$H244)))","v":5947.8348105525465},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CU$156*(CU$171+CU$172)*(CU$158*(1+$B244)+CU$161*$D$100*(1+$H244))","v":1555.74827814895},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(CV$156*(CV$171+CV$172)*(CV$158*$Q$97*(1+$B244)+CV$159*(1+$C244)))","v":6281.0692409754511},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*CW$156*(CW$171+CW$172)*CW$158*(1+$B244)","v":1469.7924871171999},{"$f":"CX$156*(CX$171+CX$172)*(CX$158*$Q$98*(1+$B244)+CX$159*(1+$C244))","v":157402.67448158143},{"$f":"CY$156*(CY$171+CY$172)*(CY$158*(1+$B244)+CY$169*$P$99*$T244)","v":260803.37792123237},{"$f":"CZ$156*CZ$171*(CZ$158*(1+$B244))","v":187042.55180759644},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DA$156*DA$171*(DA$160*(1+$D244)+DA$169*$P$101*$T244)","v":66927.609384819574},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DB$156*(DB$171+DB$172)*(DB$158*(1+$B244)+DB$168*$N$100*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$L$7+Hydrogen!$M$7*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$K244))","v":45323.858381747392},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*DC$156*DC$171*(DC$160*(1+$D244)+DC$169*$T244*$P$101+DC$158*(1+$B244)*$Q$101+DC$159*(1+$C244)*$B$101)","v":41018.624750910167},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DD$156*(DD$171+DD$172)*(DD$158*$Q$97*(1+$B244)+DD$159*(1+$C244)))","v":60067.202289793233},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DE$156*(DE$171+DE$172)*(DE$158*(1+$B244)+DE$165*$H$100*$N244)","v":2152.2798794680748},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DF$156*(DF$171+DF$172)*(DF$158*$Q$97*(1+$B244)+DF$159*(1+$C244)))","v":12985.410399261029},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DG$156*(DG$171+DG$172)*(DG$158*(1+$B244)+DG$164*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":2886.8678249451559},{"$f":"DH$156*(DH$171+DH$172)*DH$158*(1+$B244)","v":49878.013815359052},{"$f":"DI$156*(DI$171+DI$172)*DI$158*(1+$B244)","v":259781.3219549951},{"$f":"DJ$156*(DJ$171+DJ$172)*(DJ$158*$Q$98*(1+$B244)+DJ$159*(1+$C244))","v":491.88335775494198},{"$f":"DK$156*(DK$171+DK$172)*(DK$158*(1+$B244)+DK$169*$P$99*$T244)","v":352.43699719085453},{"$f":"DL$156*DL$171*(DL$158*(1+$B244))","v":1246.9503453839764},{"$f":"DM$156*(DM$171+DM$172)*(DM$158*(1+$B244))","v":17621.849859542726},{"$f":"DN$156*(DN$171+DN$172)*(DN$158*(1+$B244))","v":249390.06907679528},17621.849859542726,259781.3219549951,1670022.7839963969,{"$f":"1000/(T2g)*DR$156*(DR$171+DR$172)*(DR$158*'T&D'!$Q$98*(1+'T&D'!$B244)+DR$159*(1+'T&D'!$C244))","v":489.46150175631385},{"$f":"1000/(T2g)*(DS$156*(DS$171+DS$172)*(DS$158*$Q$97*(1+$B244)+DS$159*(1+$C244)))","v":0},{"$f":"1000/(T2g)*DT$156*(DT$171+DT$172)*(DT$158*(1+'T&D'!$B244)+DT$169*'T&D'!$P$99*'T&D'!$R244)","v":155.39811535668227},{"$f":"1000/(T2g)*DU$156*(DU$171+DU$172)*DU$158*(1+'T&D'!$B244)","v":274.90549397556583},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DV$156*DV$171*(DV$160*(1+$U244)+DV$169*$P$101*$V244+DV$158*$Q$101*(1+$B244)+DV$159*$B$101*(1+$C244))","v":12040.064480637897},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DW$156*(DW$171+DW$172)*(DW$158*(1+$B244)+DW$169*$P$99*$V244)","v":9403.4247397258423},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DX$156*DX$171*(DX$160*(1+$D244)+DX$169*$P$101*$R244+DX$158*$Q$101*(1+$B244)+DX$159*$B$101*(1+$C244))","v":14981.335461269864},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DY$156*(DY$171+DY$172)*(DY$158*(1+$B244)+DY$169*$P$99*$R244)","v":11754.280924657302},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DZ$156*DZ$171*(DZ$160*(1+$D244)+DZ$169*$P$101*$R244+DZ$158*$Q$101*(1+$B244)+DZ$159*$B$101*(1+$C244))","v":30225.055637331745},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EA$156*(EA$171+EA$172)*(EA$158*(1+$B244)+EA$169*$P$99*$R244)","v":23714.427585114638},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*EB$156*EB$171*(EB$160*(1+$U244)+EB$169*$V244*$P$101+EB$158*(1+$B244)*$Q$101+EB$159*(1+$C244)*$B$101)","v":36171.322819689827},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EC$156*EC$171*(EC$160*(1+$D244)+EC$169*$P$101*$R244+EC$158*$Q$101*(1+$B244)+EC$159*$B$101*(1+$C244))","v":19841.463245171963},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$156*(ED$171+ED$172)*(ED$158*(1+$B244)+ED$169*$P$99*$R244)","v":15567.512892488503},{"$f":"EE$156*(EE$171+EE$172)*(EE$158*(1+$B244)+EE$166*$K$100*$O244)","v":138550.03837599739},{"$f":"(EF$156*(EF$171+EF$172)*(EF$158*$Q$98*(1+$B244)+EF$159*(1+$C244)+EF$166*$K$98*$O244))","v":170781.54046569657},{"$f":"EG$156*EG$171*(EG$160*(1+$D244)+EG$169*$P$101*$R244+EG$158*$Q$101*(1+$B244)+EG$159*$B$101*(1+$C244))","v":88305.864468061351},{"$f":"EH$156*(EH$171+EH$172)*(EH$158*(1+$B244)+EH$169*$P$99*$R244+EH$166*$K$99*$O244)","v":172694.12862351871},{"$f":"EI$156*(EI$171+EI$172)*(EI$158*(1+$B244)+EI$166*$K$100*$O244)","v":83130.023025598421},{"$f":"EJ$156*(EJ$171+EJ$172)*(EJ$158*(1+$B244)+EJ$166*$K$100*$O244)","v":135538.08101999742},{"$f":"EK$156*(EK$171+EK$172)*(EK$158*$Q$98*(1+$B244)+EK$159*(1+$C244))","v":444032.0052108111},{"$f":"EL$156*EL$171*(EL$160*(1+$D244)+EL$169*$P$101*$R244+EL$158*$Q$101*(1+$B244)+EL$159*$B$101*(1+$C244))","v":481668.35164397105},{"$f":"EM$156*(EM$171+EM$172)*(EM$158*(1+$B244)+EM$169*$P$99*$R244)","v":140974.79887634181},{"$f":"EN$156*(EN$171+EN$172)*EN$158*(1+$B244)","v":249390.06907679528},{"$f":"EO$156*(EO$171+EO$172)*(EO$158*(1+$B244)+EO$166*$K$100*$O244)","v":143327.62590620419},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EP$156*(EP$171+EP$172)*(EP$158*$Q$98*(1+$B244)+EP$159*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$156*EQ$171*(EQ$160*(1+$D244)+EQ$169*$P$101*$R244+EQ$158*$Q$101*(1+$B244)+EQ$159*$B$101*(1+$C244))","v":32626.433922310138},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$156*(ER$171+ER$172)*(ER$158*(1+$B244)+ER$169*$P$99*$R244)","v":14323.667761909614},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$156*(ES$171+ES$172)*ES$158*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*ET$156*(ET$171+ET$172)*(ET$158*$Q$98*(1+$B244)+ET$159*(1+$C244))","v":13024.42840270556},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$156*EU$171*(EU$160*(1+$D244)+EU$169*$P$101*$R244+EU$158*$Q$101*(1+$B244)+EU$159*$B$101*(1+$C244))","v":9959.5162109588746},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$156*(EV$171+EV$172)*(EV$158*(1+$B244)+EV$169*$P$99*$R244)","v":1892.8268769810188},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$156*(EW$171+EW$172)*EW$158*(1+$B244)","v":6027.2758879876228},{"$f":"(EX$156*(EX$171+EX$172)*(EX$158*$Q$97*(1+$B244)+EX$159*(1+$C244)))","v":342894.56154481962},{"$f":"EY$156*(EY$171+EY$172)*(EY$158*(1+$B244)+EY$169*$P$99*$R244)","v":35243.699719085453},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*EZ156*(EZ171+EZ172)*EZ158*(1+$B244)","v":2223.0052132951141},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*FA156*(FA171+FA172)*FA158*(1+$B244)","v":2376.2068519849136},{"$f":"1/(T2kg)*FB156*(FB171+FB172)*FB158*(1+$B244)","v":298.81031953865852},{"$f":"FC$156*(FC$171+FC$172)*(FC$158*(1+'T&D'!$B244)+FC$169*'T&D'!$P$99*'T&D'!$R244)","v":0},{"$f":"FD$156*(FD$171+FD$172)*FD$158*(1+$B244)","v":155868.79317299707},{"$f":"FE$156*(FE$171+FE$172)*(FE$158*(1+$B244)+FE$169*$P$99*$R244)","v":0},155868.79317299707]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(B$156*(B$171+B$172)*(B$158*$Q$97*(1+$B247)+B$159*(1+$C247)))","v":-1268806.0178502693},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*C$156*(C$171+C$172)*(C$158*$Q$98*(1+$B247)+C$159*(1+$C247))","v":-1798597.2750659403},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*D$156*D$171*(D$160*$D247+D$169*$P$101*$R247+D$158*$Q$101*(1+$B247)+D$159*$B$101*(1+$C247))","v":-46769.385205886734},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*E$156*(E$171+E$172)*(E$158*(1+$B247)+E$169*$P$99*$R247)","v":-1679062.5007464751},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*F156*(F171+F172)*F158*(1+$B247)","v":-727427.4748940008},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(G$156*(G$171+G$172)*(G$158*$Q$97*(1+$B247)+G$159*(1+$C247)))","v":-1265875.749910662},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*H$156*(H$171+H$172)*(H$158*$Q$98*(1+$B247)+H$159*(1+$C247))","v":-1794443.4707355348},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*I$156*I$171*(I$160*$D247+I$169*$P$101*$R247+I$158*$Q$101*(1+$B247)+I$159*$B$101*(1+$C247))","v":-46661.372768921661},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*J$156*(J$171+J$172)*(J$158*(1+$B247)+J$169*$P$99*$R247)","v":-1675184.7582505255},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*K156*(K171+K172)*K158*(1+$B247)","v":-725747.50382034294},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(L$156*(L$171+L$172)*(L$158*$Q$97*(1+$B247)+L$159*(1+$C247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*M$156*(M$171+M$172)*(M$158*$Q$98*(1+$B247)+M$159*(1+$C247))","v":-1761891.2082278603},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*N$156*N$171*(N$169*$P$101*$R247+N$158*$Q$101*(1+$B247)+N$159*$B$101*(1+$C247)+N$160*$D247)","v":-45814.907956786999},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*O$156*(O$171+O$172)*(O$158*(1+$B247)+O$169*$P$99*$R247+O$163*$F$99*$J247)","v":-829500.61970601208},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*P$156*(P$171+P$172)*(P$158*(1+$B247)+P$163*$F$100*$J247)","v":-712582.01622269477},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*Q$156*(Q$171+Q$172)*(Q$158*(1+$B247)+Q$167*$L$100*$P247)","v":-1187636.6937044912},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(R$156*(R$171+R$172)*(R$158*$Q$98*(1+$B247)+R$159*(1+$C247)+R$167*$L$98*$P247))","v":-4580917.1413924368},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*S$156*S$171*(S$169*$P$101*$R247+S$158*$Q$101*(1+$B247)+S$159*$B$101*(1+$C247)+S$160*$D247)","v":-166599.66529740731},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*T$156*(T$171+T$172)*(T$158*(1+$B247)+T$169*$P$99*$R247+T$167*$L$99*$P247)","v":-2685381.092405858},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*U$156*(U$171+U$172)*(U$158*(1+$B247)+U$167*$L$100*$P247)","v":-712582.01622269477},{"$f":"V$156*(V$171+V$172)*(V$158*(1+$B247)+V$166*$K$100*$O247+V$167*$L$100*$P247)","v":-14343826.740611751},{"$f":"W$156*(W$171+W$172)*(W$158*$Q$97*(1+$B247)+W$159*(1+$C247))","v":-358801743.02865118},{"$f":"X$156*(X$171+X$172)*(X$158*(1+$B247)+X$169*$P$99*$R247)","v":-63642146.640789792},{"$f":"Y$156*(Y$171+Y$172)*(Y$158*(1+$B247)+Y$166*$K$100*$O247+Y$167*$L$100*$P247)","v":-67851532.822407767},{"$f":"Z$156*(Z$171+Z$172)*(Z$158*(1+$B247)+Z$166*$K$100*$O247+Z$167*$L$100*$P247)","v":-14343826.740611751},{"$f":"AA$156*(AA$171+AA$172)*(AA$158*$Q$97*(1+$B247)+AA$159*(1+$C247))","v":-116916555.74604183},{"$f":"AB$156*(AB$171+AB$172)*(AB$158*(1+$B247)+AB$169*$P$99*$R247)","v":-50913717.312631838},{"$f":"AC$156*(AC$171+AC$172)*(AC$158*(1+$B247)+AC$166*$K$100*$O247+AC$167*$L$100*$P247)","v":-60045604.267617494},{"$f":"AD$156*(AD$171+AD$172)*(AD$158*$Q$98*(1+$B247)+AD$159*(1+$C247))","v":-173704597.10840502},{"$f":"AE$156*AE$171*(AE$160*$D247+AE$169*$P$101*$R247+AE$158*$Q$101*(1+$B247)+AE$159*$B$101*(1+$C247))","v":-9475982.7057529334},{"$f":"AF$156*(AF$171+AF$172)*(AF$158*(1+$B247)+AF$169*$P$99*$R247)","v":-152741151.93789551},{"$f":"AG$156*(AG$171+AG$172)*AG$158*(1+$B247)","v":-45034203.20071312},{"$f":"AH$156*(AH$171+AH$172)*(AH$158*(1+$B247)+AH$166*$K$100*$O247+AH$167*$L$100*$P247)","v":-14343826.740611751},{"$f":"AI$156*(AI$171+AI$172)*(AI$158*$Q$97*(1+$B247)+AI$159*(1+$C247))","v":-116916555.74604183},{"$f":"AJ$156*(AJ$171+AJ$172)*(AJ$158*(1+$B247)+AJ$169*$P$99*$R247)","v":-50913717.312631838},{"$f":"AK$156*(AK$171+AK$172)*(AK$158*(1+$B247)+AK$166*$K$100*$O247+AK$167*$L$100*$P247)","v":-60045604.267617494},{"$f":"AL$156*(AL$171+AL$172)*(AL$158*$Q$98*(1+$B247)+AL$159*(1+$C247))","v":-173704597.10840502},{"$f":"AM$156*AM$171*(AM$160*$D247+AM$169*$P$101*$R247+AM$158*$Q$101*(1+$B247)+AM$159*$B$101*(1+$C247))","v":-9475982.7057529334},{"$f":"AN$156*(AN$171+AN$172)*(AN$158*(1+$B247)+AN$169*$P$99*$R247)","v":-89099005.297105715},{"$f":"AO$156*(AO$171+AO$172)*AO$158*(1+$B247)","v":-72054725.121140987},{"$f":"AP$156*(AP$171+AP$172)*(AP$158*(1+$B247)+AP$166*$K$100*$O247+AP$167*$L$100*$P247)","v":-14343826.740611751},{"$f":"AQ$156*(AQ$171+AQ$172)*(AQ$158*$Q$97*(1+$B247)+AQ$159*(1+$C247))","v":-116916555.74604183},{"$f":"AR$156*(AR$171+AR$172)*(AR$158*(1+$B247)+AR$169*$P$99*$R247)","v":-50913717.312631838},{"$f":"AS$156*(AS$171+AS$172)*(AS$158*(1+$B247)+AS$166*$K$100*$O247+AS$167*$L$100*$P247)","v":-60045604.267617494},{"$f":"AT$156*(AT$171+AT$172)*(AT$158*$Q$98*(1+$B247)+AT$159*(1+$C247))","v":-173704597.10840502},{"$f":"AU$156*AU$171*(AU$160*$D247+AU$169*$P$101*$R247+AU$158*$Q$101*(1+$B247)+AU$159*$B$101*(1+$C247))","v":-9475982.7057529334},{"$f":"AV$156*(AV$171+AV$172)*(AV$158*(1+$B247)+AV$169*$P$99*$R247)","v":-89099005.297105715},{"$f":"AW$156*(AW$171+AW$172)*AW$158*(1+$B247)","v":-72054725.121140987},{"$f":"AX$156*(AX$171+AX$172)*AX$158*(1+$B247)/T2lb/lb2kg","v":-992.83423133226677},{"$f":"1000/(T2g)*AY$156*(AY$171+AY$172)*(AY$158*$Q$98*(1+$B247)+AY$159*(1+$C247))","v":-191476.5421521586},{"$f":"1000/(T2g)*AZ$156*AZ$171*(AZ$160*$D247+AZ$169*$P$101*$R247+AZ$158*$Q$101*(1+$B247)+AZ$159*$B$101*(1+$C247))","v":-10445.482918675345},{"$f":"1000/(T2g)*BA$156*(BA$171+BA$172)*(BA$158*(1+$B247)+BA$169*$P$99*$R247)","v":-84184.149712381361},{"$f":"1000/(T2g)*BB$156*(BB$171+BB$172)*BB$158*(1+$B247)","v":-79426.738506581343},{"$f":"1000/(T2g)*BC$156*BC$171*(BC$160*$D247+BC$169*$P$101*$R247+BC$158*$Q$101*(1+$B247)+BC$159*$B$101*(1+$C247))","v":-1740.9138197792238},{"$f":"1000/(T2g)*BD$156*(BD$171+BD$172)*BD$158*(1+$B247)","v":-99283.423133226679},{"$f":"1000/(T2g)*BE$156*BE$171*(BE$160*$D247+BE$169*$P$101*$R247+BE$158*$Q$101*(1+$B247)+BE$159*$B$101*(1+$C247))","v":-1740.9138197792238},{"$f":"1000/(T2g)*BF$156*(BF$171+BF$172)*BF$158*(1+$B247)","v":-99283.423133226679},{"$f":"BG$156*(BG$171+BG$172)*BG$158*(1+$B247)/T2kg","v":-49641.711566613347},{"$f":"BH$156*(BH$171+BH$172)*(BH$158*(1+$B247)+BH$160*$C$100*(SUM(RNG!Z581:AF581)/1000000))","v":-2702052.1920427871},{"$f":"(BI$156*(BI$171+BI$172)*(BI$158*$Q$98*(1+$B247)+BI$159*(1+$C247)))","v":0},{"$f":"BJ$156*(BJ$171+BJ$172)*(BJ$158*(1+$B247)+BJ$169*$P$99*$R247)","v":0},{"$f":"BK$156*(BK$171+BK$172)*(BK$158*(1+$B247)+BK$165*$H$100*$N247)","v":-54041043.84085574},{"$f":"(BL$156*(BL$171+BL$172)*(BL$158*$Q$98*(1+$B247)+BL$159*(1+$C247)))","v":0},{"$f":"BM$156*(BM$171+BM$172)*(BM$158*(1+$B247)+BM$169*$P$99*$R247)","v":0},{"$f":"BN$156*(BN$171+BN$172)*(BN$158*(1+$B247)+BN$165*$H$100*$N247)","v":-27020521.92042787},{"$f":"CS$210*BO$156*(BO$171+BO$172)*(BO$158*(1+$B247)+BO$165*$H$100*$N247)","v":-102935321.60162999},{"$f":"CU$210*BP$156*(BP$171+BP$172)*(BP$158*(1+$B247)+BP$165*$H$100*$N247)","v":-102935321.60162999},{"$f":"CU$210*BQ$156*(BQ$171+BQ$172)*(BQ$158*(1+$B247)+BQ$165*$H$100*$N247)","v":-72054725.121140987},{"$f":"CV$210*BR$156*(BR$171+BR$172)*(BR$158*(1+$B247)+BR$165*$H$100*$N247)","v":-72054725.121140987},{"$f":"CW$210*BS$156*(BS$171+BS$172)*(BS$158*(1+$B247)+BS$165*$H$100*$N247)","v":-193003728.00305623},{"$f":"CX$210*BT$156*(BT$171+BT$172)*(BT$158*(1+$B247)+BT$165*$H$100*$N247)","v":-51467660.800814994},{"$f":"CZ$210*BU$156*(BU$171+BU$172)*(BU$158*(1+$B247)+BU$165*$H$100*$N247)","v":-51467660.800814994},{"$f":"CZ$210*BV$156*(BV$171+BV$172)*(BV$158*(1+$B247)+BV$165*$H$100*$N247)","v":-36027362.560570493},{"$f":"DA$210*BW$156*(BW$171+BW$172)*(BW$158*(1+$B247)+BW$165*$H$100*$N247)","v":-36027362.560570493},{"$f":"DB$210*BX$156*(BX$171+BX$172)*(BX$158*(1+$B247)+BX$165*$H$100*$N247)","v":-96501864.001528114},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$156*(BY$171+BY$172)*(BY$158*$Q$98*(1+$B247)+BY$159*(1+$C247))","v":-4977209.086200716},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$156*BZ$171*(BZ$160*$D247+BZ$169*$P$101*$R247+BZ$158*$Q$101*(1+$B247)+BZ$159*$B$101*(1+$C247))","v":-181012.086069779},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$156*(CA$171+CA$172)*(CA$158*(1+$B247)+CA$169*$P$99*$R247)","v":-1094134.3262026897},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$156*(CB$171+CB$172)*CB$158*(1+$B247)","v":-1290378.3152066793},{"$f":"(CC$156*(CC$171+CC$172)*(CC$158*$Q$98*(1+$B247)+CC$159*(1+$C247)))","v":0},{"$f":"CD$156*(CD$171+CD$172)*(CD$158*(1+$B247)+CD$169*$P$99*$R247)","v":0},{"$f":"CE$156*(CE$171+CE$172)*(CE$158*(1+$B247)+CE$165*$H$100*$N247)","v":-75057005.33452186},{"$f":"(CF$156*(CF$171+CF$172)*(CF$158*$Q$98*(1+$B247)+CF$159*(1+$C247)))","v":0},{"$f":"CG$156*(CG$171+CG$172)*(CG$158*(1+$B247)+CG$169*$P$99*$R247)","v":0},{"$f":"CH$156*(CH$171+CH$172)*(CH$158*(1+$B247)+CH$165*$H$100*$N247)","v":-37528502.66726093},{"$f":"CI$156*(CI$171+CI$172)*(CI$158*(1+$B247))","v":-48950220.87034034},-48950220.87034034,-48950220.87034034,-48950220.87034034,-48950220.87034034,-48950220.87034034,-48950220.87034034,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$156*(CP$171+CP$172)*(CP$158*$Q$97*(1+$B247)+CP$159*(1+$C247)))","v":-2349305.5085236346},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ156*(CQ171+CQ172)*CQ158*(1+$B247)","v":-482177.56880448968},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(CR$156*(CR$171+CR$172)*(CR$158*$Q$97*(1+$B247)+CR$159*(1+$C247)))","v":-2266219.4637320526},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*CS156*(CS171+CS172)*CS158*(1+$B247)","v":-489576.64626380522},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CT$156*(CT$171+CT$172)*(CT$158*$Q$97*(1+$B247)+CT$159*(1+$C247)))","v":-2326783.2888394268},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CU$156*(CU$171+CU$172)*(CU$158*(1+$B247)+CU$161*$D$100*(Inputs!$G$138+$H247))","v":-561865.87017420528},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(CV$156*(CV$171+CV$172)*(CV$158*$Q$97*(1+$B247)+CV$159*(1+$C247)))","v":-2457144.0551805329},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*CW$156*(CW$171+CW$172)*CW$158*(1+$B247)","v":-530822.52852125536},{"$f":"CX$156*(CX$171+CX$172)*(CX$158*$Q$98*(1+$B247)+CX$159*(1+$C247))","v":-61575669.84755455},{"$f":"CY$156*(CY$171+CY$172)*(CY$158*(1+$B247)+CY$169*$P$99*$T247)","v":-94190377.02836889},{"$f":"CZ$156*CZ$171*(CZ$158*(1+$B247))","v":-67551304.801069677},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DA$156*DA$171*(DA$160*$D247+DA$169*$P$101*$T247)","v":-12168946.828137111},{"$f":"1000000/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*DB$156*(DB$171+DB$172)*(DB$158*(1+$B247)+DB$168*$N$100*$K247)","v":-16368926.443301385},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*DC$156*DC$171*(DC$160*$D247+DC$169*$T247*$P$101+DC$158*(1+$B247)*$Q$101+DC$159*(1+$C247)*$B$101)","v":-305930.43928002019},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DD$156*(DD$171+DD$172)*(DD$158*$Q$97*(1+$B247)+DD$159*(1+$C247)))","v":-23498191.686033793},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DE$156*(DE$171+DE$172)*(DE$158*(1+$B247)+DE$165*$H$100*$N247)","v":-777306.08757259615},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DF$156*(DF$171+DF$172)*(DF$158*$Q$97*(1+$B247)+DF$159*(1+$C247)))","v":-5079871.3949009962},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DG$156*(DG$171+DG$172)*(DG$158*(1+$B247)+DG$164*$J$100*$M247)","v":-1042606.0085187053},{"$f":"DH$156*(DH$171+DH$172)*DH$158*(1+$B247)","v":-18013681.280285247},{"$f":"DI$156*(DI$171+DI$172)*DI$158*(1+$B247)","v":-93821256.668152332},{"$f":"DJ$156*(DJ$171+DJ$172)*(DJ$158*$Q$98*(1+$B247)+DJ$159*(1+$C247))","v":-192423.96827360798},{"$f":"DK$156*(DK$171+DK$172)*(DK$158*(1+$B247)+DK$169*$P$99*$T247)","v":-127284.29328157959},{"$f":"DL$156*DL$171*(DL$158*(1+$B247))","v":-450342.03200713114},{"$f":"DM$156*(DM$171+DM$172)*(DM$158*(1+$B247))","v":-6364214.6640789798},{"$f":"DN$156*(DN$171+DN$172)*(DN$158*(1+$B247))","v":-90068406.401426241},{"$f":"DO$156*(DO$171+DO$172)*DO$158*(1+$B247)","v":-6364214.6640789798},{"$f":"DP$156*(DP$171+DP$172)*DP$158*(1+$B247)","v":-93821256.668152332},{"$f":"DQ$156*(DQ$171+DQ$172)*DQ$158*(1+$B247)","v":-603136650.00955069},{"$f":"1000/(T2g)*DR$156*(DR$171+DR$172)*(DR$158*'T&D'!$Q$98*(1+'T&D'!$B247)+DR$159*(1+'T&D'!$C247))","v":-191476.5421521586},{"$f":"1000/(T2g)*(DS$156*(DS$171+DS$172)*(DS$158*$Q$97*(1+$B247)+DS$159*(1+$C247)))","v":0},{"$f":"1000/(T2g)*DT$156*(DT$171+DT$172)*(DT$158*(1+'T&D'!$B247)+DT$169*'T&D'!$P$99*'T&D'!$R247)","v":-56122.766474920907},{"$f":"1000/(T2g)*DU$156*(DU$171+DU$172)*DU$158*(1+'T&D'!$B247)","v":-99283.423133226679},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DV$156*DV$171*(DV$160*$U247+DV$169*$P$101*$V247+DV$158*$Q$101*(1+$B247)+DV$159*$B$101*(1+$C247))","v":-11566.486176744489},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DW$156*(DW$171+DW$172)*(DW$158*(1+$B247)+DW$169*$P$99*$V247)","v":-3396091.4488621806},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DX$156*DX$171*(DX$160*$D247+DX$169*$P$101*$R247+DX$158*$Q$101*(1+$B247)+DX$159*$B$101*(1+$C247))","v":-24749.367141421186},{"$f":"1000000/Fuel_Specs!$B$56*Fuel_Specs!$E$56/(T2g)*DY$156*(DY$171+DY$172)*(DY$158*(1+$B247)+DY$169*$P$99*$R247)","v":-4245114.3110777251},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DZ$156*DZ$171*(DZ$160*$D247+DZ$169*$P$101*$R247+DZ$158*$Q$101*(1+$B247)+DZ$159*$B$101*(1+$C247))","v":-49932.197351303308},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EA$156*(EA$171+EA$172)*(EA$158*(1+$B247)+EA$169*$P$99*$R247)","v":-8564578.0091410894},{"$f":"1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*EB$156*EB$171*(EB$160*$U247+EB$169*$V247*$P$101+EB$158*(1+$B247)*$Q$101+EB$159*(1+$C247)*$B$101)","v":-34748.57680881281},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EC$156*EC$171*(EC$160*$D247+EC$169*$P$101*$R247+EC$158*$Q$101*(1+$B247)+EC$159*$B$101*(1+$C247))","v":-32778.363434106766},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$156*(ED$171+ED$172)*(ED$158*(1+$B247)+ED$169*$P$99*$R247)","v":-5622281.1239060704},{"$f":"EE$156*(EE$171+EE$172)*(EE$158*(1+$B247)+EE$166*$K$100*$O247)","v":-50038003.556347914},{"$f":"(EF$156*(EF$171+EF$172)*(EF$158*$Q$98*(1+$B247)+EF$159*(1+$C247)+EF$166*$K$98*$O247))","v":-66809460.426309623},{"$f":"EG$156*EG$171*(EG$169*$P$101*$R247+EG$158*$Q$101*(1+$B247)+EG$159*$B$101*(1+$C247)+EG$160*$D247)","v":-1737263.4960547043},{"$f":"EH$156*(EH$171+EH$172)*(EH$158*(1+$B247)+EH$169*$P$99*$R247+EH$166*$K$99*$O247)","v":-62369303.707974002},{"$f":"EI$156*(EI$171+EI$172)*(EI$158*(1+$B247)+EI$166*$K$100*$O247)","v":-30022802.133808747},{"$f":"EJ$156*(EJ$171+EJ$172)*(EJ$158*(1+$B247)+EJ$166*$K$100*$O247)","v":-48950220.87034034},{"$f":"EK$156*(EK$171+EK$172)*(EK$158*$Q$98*(1+$B247)+EK$159*(1+$C247))","v":-173704597.10840502},{"$f":"EL$156*EL$171*(EL$160*$D247+EL$169*$P$101*$R247+EL$158*$Q$101*(1+$B247)+EL$159*$B$101*(1+$C247))","v":-9475982.7057529334},{"$f":"EM$156*(EM$171+EM$172)*(EM$158*(1+$B247)+EM$169*$P$99*$R247)","v":-50913717.312631838},{"$f":"EN$156*(EN$171+EN$172)*EN$158*(1+$B247)","v":-90068406.401426241},{"$f":"EO$156*(EO$171+EO$172)*(EO$158*(1+$B247)+EO$166*$K$100*$O247)","v":-51763451.954842672},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EP$156*(EP$171+EP$172)*(EP$158*$Q$98*(1+$B247)+EP$159*(1+$C247))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$156*EQ$171*(EQ$160*$D247+EQ$169*$P$101*$R247+EQ$158*$Q$101*(1+$B247)+EQ$159*$B$101*(1+$C247))","v":-641868.04580992134},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$156*(ER$171+ER$172)*(ER$158*(1+$B247)+ER$169*$P$99*$R247)","v":-5173060.554955041},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$156*(ES$171+ES$172)*ES$158*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*ET$156*(ET$171+ET$172)*(ET$158*$Q$98*(1+$B247)+ET$159*(1+$C247))","v":-5095135.174288},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$156*EU$171*(EU$160*$D247+EU$169*$P$101*$R247+EU$158*$Q$101*(1+$B247)+EU$159*$B$101*(1+$C247))","v":-195936.06897899573},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$156*(EV$171+EV$172)*(EV$158*(1+$B247)+EV$169*$P$99*$R247)","v":-683603.40503763733},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$156*(EW$171+EW$172)*EW$158*(1+$B247)","v":-2176779.2766664661},{"$f":"(EX$156*(EX$171+EX$172)*(EX$158*$Q$97*(1+$B247)+EX$159*(1+$C247)))","v":-134139793.89960398},{"$f":"EY$156*(EY$171+EY$172)*(EY$158*(1+$B247)+EY$169*$P$99*$R247)","v":-12728429.32815796},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*EZ156*(EZ171+EZ172)*EZ158*(1+$B247)","v":-802848.87736206746},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*FA156*(FA171+FA172)*FA158*(1+$B247)","v":-858178.37586999836},{"$f":"1/(T2kg)*FB156*(FB171+FB172)*FB158*(1+$B247)","v":-107916.76427524639},{"$f":"FC$156*(FC$171+FC$172)*(FC$158*(1+$B247)+FC$169*$P$99*$R247)","v":0},{"$f":"FD$156*(FD$171+FD$172)*FD$158*(1+$B247)","v":-56292754.000891402},{"$f":"FE$156*(FE$171+FE$172)*(FE$158*(1+$B247)+FE$169*$P$99*$R247)","v":0},{"$f":"FF$156*(FF$171+FF$172)*FF$158*(1+$B247)","v":-56292754.000891402}]
["Total Emissions: grams/mmBtu fuel transported"]
["              NOx",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$171*((EF!$C39+$B251)*B$158*$Q$97+(EF!$B39+$C251)*B$159)+((EF!$C54+$B251)*B$158*$Q$97+(EF!$B54+$C251)*B$159)*B$172)*B$156)","v":6.0409612116741966},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J39+$B251)*C$158*$Q$98+(EF!$I39+$C251)*C$159)*C$171+((EF!$J54+$B251)*C$158*$Q$98+(EF!$I54+$C251)*C$159)*C$172)*C$156","v":4.5159547241680382},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D251)*D$160+(EF!$BM39+$R251)*D$169*$P$101+(EF!$BL39+$B251)*D$158*$Q$101+(EF!$BN39+$C251)*D$159*$B$101)*$C$41+((EF!$AZ39+$D251)*D$160+(EF!$BB39+$R251)*D$169*$P$101+(EF!$BA39+$B251)*D$158*$Q$101+(EF!$BC39+$C251)*D$159*$B$101)*$B$41+((EF!$BV39+$D251)*D$160+(EF!$BX39+$R251)*D$169*$P$101+(EF!$BW39+$B251)*D$158*$Q$101+(EF!$BY39+$C251)*D$159*$B$101)*$D$41)*D$171*D$156","v":0.28311370389755314},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B251)*E$158+(EF!$AB39+$R251)*E$169*$P$99)*E$171+((EF!$S54+$B251)*E$158+(EF!$AB54+$R251)*E$169*$P$99)*E$172)*E$156","v":4.2780511581219551},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD39+$B251)*F$171+(EF!$AD54+$B251)*F$172)*F$158*F$156)","v":0.37547018103102942},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$171*((EF!$C39+$B251)*G$158*$Q$97+(EF!$B39+$C251)*G$159)+((EF!$C54+$B251)*G$158*$Q$97+(EF!$B54+$C251)*G$159)*G$172)*G$156)","v":6.0270098000998926},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J39+$B251)*H$158*$Q$98+(EF!$I39+$C251)*H$159)*H$171+((EF!$J54+$B251)*H$158*$Q$98+(EF!$I54+$C251)*H$159)*H$172)*H$156","v":4.5055252675302375},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK39+$D251)*I$160+(EF!$BM39+$R251)*I$169*$P$101+(EF!$BL39+$B251)*I$158*$Q$101+(EF!$BN39+$C251)*I$159*$B$101)*$C$41+((EF!$AZ39+$D251)*I$160+(EF!$BB39+$R251)*I$169*$P$101+(EF!$BA39+$B251)*I$158*$Q$101+(EF!$BC39+$C251)*I$159*$B$101)*$B$41+((EF!$BV39+$D251)*I$160+(EF!$BX39+$R251)*I$169*$P$101+(EF!$BW39+$B251)*I$158*$Q$101+(EF!$BY39+$C251)*I$159*$B$101)*$D$41)*I$171*I$156","v":0.28245986162527253},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S39+$B251)*J$158+(EF!$AB39+$R251)*J$169*$P$99)*J$171+((EF!$S54+$B251)*J$158+(EF!$AB54+$R251)*J$169*$P$99)*J$172)*J$156","v":4.2681711323526219},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD39+$B251)*K$171+(EF!$AD54+$B251)*K$172)*K$158*K$156)","v":0.37460304435428354},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((L$171*((EF!$C39+$B251)*L$158*$Q$97+(EF!$B39+$C251)*L$159+L$163*$F$97*(EF!$G39+$J251))+((EF!$C54+$B251)*L$158*$Q$97+(EF!$B54+$C251)*L$159+L$163*$F$97*(EF!$G54+$J251))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J39+$B251)*M$158*$Q$98+(EF!$I39+$C251)*M$159+M$163*$F$98*(EF!$N39+$J251))*M$171+((EF!$J54+$B251)*M$158*$Q$98+(EF!$I54+$C251)*M$159+M$163*$F$98*(EF!$N54+$J251))*M$172)*M$156","v":4.423792382858486},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK39+$D251)*N$160+(EF!$BM39+$R251)*N$169*$P$101+(EF!$BL39+$B251)*N$158*$Q$101+(EF!$BN39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$BQ39+$J251))*$C$42+((EF!$AZ39+$D251)*N$160+(EF!$BB39+$R251)*N$169*$P$101+(EF!$BA39+$B251)*N$158*$Q$101+(EF!$BC39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$BF39+$J251))*$B$42+((EF!$BV39+$D251)*N$160+(EF!$BX39+$R251)*N$169*$P$101+(EF!$BW39+$B251)*N$158*$Q$101+(EF!$BY39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$CB39+$J251))*$D$42)*N$156*N$171","v":0.2773358732057663},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S39+$B251)*O$158+O$169*$P$99*(EF!$AB39+$R251)+O$163*$F$99*(EF!$W39+$J251))*O$171+((EF!$S54+$B251)*O$158+O$169*$P$99*(EF!$AB39+$R251)+O$163*$F$99*(EF!$W54+$J251))*O$172)*O$156","v":4.1973587705569217},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD39+$B251)*P$158+(EF!$AG39+$J251)*P$163*$F$100)*P$171+((EF!$AD54+$B251)*P$158+(EF!$AG54+$J251)*P$163*$F$100)*P$172)*P$156","v":0.36780752427529412},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD39+$B251)*Q$158+(EF!$AL39+$P251)*Q$167*$L$100)*Q$171+((EF!$AD54+$B251)*Q$158+(EF!$AL54+$P251)*Q$167*$L$100)*Q$172)*Q$156","v":0.61301254045882358},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J39+$B251)*R$158*$Q$98+(EF!$I39+$C251)*R$159+R$167*$L$98*(EF!$P39+$P251))*R$171+((EF!$J54+$B251)*R$158*$Q$98+(EF!$I54+$C251)*R$159+R$167*$L$98*(EF!$P54+$P251))*R$172)*R$156)","v":11.501860195432062},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK39+$D251)*S$160+(EF!$BM39+$R251)*S$169*$P$101+(EF!$BL39+$B251)*S$158*$Q$101+(EF!$BN39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$BS39+$P251))*$C$43+((EF!$AZ39+$D251)*S$160+(EF!$BB39+$R251)*S$169*$P$101+(EF!$BA39+$B251)*S$158*$Q$101+(EF!$BC39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$BH39+$P251))*$B$43+((EF!$BV39+$D251)*S$160+(EF!$BX39+$R251)*S$169*$P$101+(EF!$BW39+$B251)*S$158*$Q$101+(EF!$BY39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$CD39+$P251))*$D$43)*S$156*S$171","v":1.0084940843846051},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S39+$B251)*T$158+T$169*$P$99*(EF!$AB39+$R251)+T$167*$L$99*(EF!$Y39+$P251))*T$171+((EF!$S54+$B251)*T$158+T$169*$P$99*(EF!$AB54+$R251)+T$167*$L$99*(EF!$Y54+$P251))*T$172)*T$156","v":6.8420310067423191},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD39+$B251)*U$158+(EF!$AL39+$P251)*U$167*$L$100)*U$171+((EF!$AD54+$B251)*U$158+(EF!$AL54+$P251)*U$167*$L$100)*U$172)*U$156","v":0.36780752427529412},{"$f":"((((EF!$AP39+$B251)*V$158+V$166*$K$100*(EF!$AW39+$O251)+V$167*$L$100*(EF!$AX39+$P251))*V$171+((EF!$AP54+$B251)*V$158+V$166*$K$100*(EF!$AW54+$O251)+V$167*$L$100*(EF!$AX54+$P251))*V$172)*V$156)/1000000","v":3.8972624262746747},{"$f":"((W$171*((EF!$C39+$B251)*W$158*$Q$97+(EF!$B39+$C251)*W$159)+((EF!$C54+$B251)*W$158*$Q$97+(EF!$B54+$C251)*W$159)*W$172)*W$156)/1000000","v":1708.3048013829325},{"$f":"(((EF!$S39+$B251)*X$158+(EF!$AB39+$R251)*X$169*$P$99)*X$171+((EF!$S54+$B251)*X$158+(EF!$AB54+$R251)*X$169*$P$99)*X$172)*X$156/1000000","v":162.15260540983746},{"$f":"(((EF!$AD39+$B251)*Y$158+(EF!$AK39+$O251)*Y$166*$K$100+(EF!$AL39+$P251)*Y$167*$L$100)*Y$171+((EF!$AD54+$B251)*Y$158+(EF!$AK54+$O251)*Y$166*$K$100+(EF!$AL54+$P251)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":35.022360566975578},{"$f":"((((EF!$AP39+$B251)*Z$158+Z$166*$K$100*(EF!$AW39+$O251)+Z$167*$L$100*(EF!$AX39+$P251))*Z$171+((EF!$AP54+$B251)*Z$158+Z$166*$K$100*(EF!$AW54+$O251)+Z$167*$L$100*(EF!$AX54+$P251))*Z$172)*Z$156)/1000000","v":3.8972624262746747},{"$f":"((AA$171*((EF!$C39+$B251)*AA$158*$Q$97+(EF!$B39+$C251)*AA$159)+((EF!$C54+$B251)*AA$158*$Q$97+(EF!$B54+$C251)*AA$159)*AA$172)*AA$156)/1000000","v":556.65591771155266},{"$f":"(((EF!$S39+$B251)*AB$158+(EF!$AB39+$R251)*AB$169*$P$99)*AB$171+((EF!$S54+$B251)*AB$158+(EF!$AB54+$R251)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":129.72208432786996},{"$f":"(((EF!$AD39+$B251)*AC$158+(EF!$AK39+$O251)*AC$166*$K$100+(EF!$AL39+$P251)*AC$167*$L$100)*AC$171+((EF!$AD54+$B251)*AC$158+(EF!$AK54+$O251)*AC$166*$K$100+(EF!$AL54+$P251)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":30.993239439801407},{"$f":"0.000001*(((EF!$J39+$B251)*AD$158*$Q$98+(EF!$I39+$C251)*AD$159)*AD$171+((EF!$J54+$B251)*AD$158*$Q$98+(EF!$I54+$C251)*AD$159)*AD$172)*AD$156","v":436.14104546702805},{"$f":"0.000001*(((EF!$BK39+$D251)*AE$160+(EF!$BM39+$R251)*AE$169*$P$101+(EF!$BL39+$B251)*AE$158*$Q$101+(EF!$BN39+$C251)*AE$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AE$160+(EF!$BB39+$R251)*AE$169*$P$101+(EF!$BA39+$B251)*AE$158*$Q$101+(EF!$BC39+$C251)*AE$159*$B$101)*$B$38+((EF!$BV39+$D251)*AE$160+(EF!$BX39+$R251)*AE$169*$P$101+(EF!$BW39+$B251)*AE$158*$Q$101+(EF!$BY39+$C251)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":57.361894967932905},{"$f":"0.000001*(((EF!$S39+$B251)*AF$158+(EF!$AB39+$R251)*AF$169*$P$99)*AF$171+((EF!$S54+$B251)*AF$158+(EF!$AB54+$R251)*AF$169*$P$99)*AF$172)*AF$156","v":389.16625298360987},{"$f":"0.000001*((EF!$AD39+$B251)*AG$171+(EF!$AD54+$B251)*AG$172)*AG$158*AG$156","v":23.24492957985105},{"$f":"((((EF!$AP39+$B251)*AH$158+AH$166*$K$100*(EF!$AW39+$O251)+AH$167*$L$100*(EF!$AX39+$P251))*AH$171+((EF!$AP54+$B251)*AH$158+AH$166*$K$100*(EF!$AW54+$O251)+AH$167*$L$100*(EF!$AX54+$P251))*AH$172)*AH$156)/1000000","v":3.8972624262746747},{"$f":"((AI$171*((EF!$C39+$B251)*AI$158*$Q$97+(EF!$B39+$C251)*AI$159)+((EF!$C54+$B251)*AI$158*$Q$97+(EF!$B54+$C251)*AI$159)*AI$172)*AI$156)/1000000","v":556.65591771155266},{"$f":"(((EF!$S39+$B251)*AJ$158+(EF!$AB39+$R251)*AJ$169*$P$99)*AJ$171+((EF!$S54+$B251)*AJ$158+(EF!$AB54+$R251)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":129.72208432786996},{"$f":"(((EF!$AD39+$B251)*AK$158+(EF!$AK39+$O251)*AK$166*$K$100+(EF!$AL39+$P251)*AK$167*$L$100)*AK$171+((EF!$AD54+$B251)*AK$158+(EF!$AK54+$O251)*AK$166*$K$100+(EF!$AL54+$P251)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":30.993239439801407},{"$f":"0.000001*(((EF!$J39+$B251)*AL$158*$Q$98+(EF!$I39+$C251)*AL$159)*AL$171+((EF!$J54+$B251)*AL$158*$Q$98+(EF!$I54+$C251)*AL$159)*AL$172)*AL$156","v":436.14104546702805},{"$f":"0.000001*(((EF!$BK39+$D251)*AM$160+(EF!$BM39+$R251)*AM$169*$P$101+(EF!$BL39+$B251)*AM$158*$Q$101+(EF!$BN39+$C251)*AM$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AM$160+(EF!$BB39+$R251)*AM$169*$P$101+(EF!$BA39+$B251)*AM$158*$Q$101+(EF!$BC39+$C251)*AM$159*$B$101)*$B$38+((EF!$BV39+$D251)*AM$160+(EF!$BX39+$R251)*AM$169*$P$101+(EF!$BW39+$B251)*AM$158*$Q$101+(EF!$BY39+$C251)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":57.361894967932905},{"$f":"0.000001*(((EF!$S39+$B251)*AN$158+(EF!$AB39+$R251)*AN$169*$P$99)*AN$171+((EF!$S54+$B251)*AN$158+(EF!$AB54+$R251)*AN$169*$P$99)*AN$172)*AN$156","v":227.01364757377243},{"$f":"0.000001*((EF!$AD39+$B251)*AO$171+(EF!$AD54+$B251)*AO$172)*AO$158*AO$156","v":37.191887327761684},{"$f":"((((EF!$AP39+$B251)*AP$158+AP$166*$K$100*(EF!$AW39+$O251)+AP$167*$L$100*(EF!$AX39+$P251))*AP$171+((EF!$AP54+$B251)*AP$158+AP$166*$K$100*(EF!$AW54+$O251)+AP$167*$L$100*(EF!$AX54+$P251))*AP$172)*AP$156)/1000000","v":3.8972624262746747},{"$f":"((AQ$171*((EF!$C39+$B251)*AQ$158*$Q$97+(EF!$B39+$C251)*AQ$159)+((EF!$C54+$B251)*AQ$158*$Q$97+(EF!$B54+$C251)*AQ$159)*AQ$172)*AQ$156)/1000000","v":556.65591771155266},{"$f":"(((EF!$S39+$B251)*AR$158+(EF!$AB39+$R251)*AR$169*$P$99)*AR$171+((EF!$S54+$B251)*AR$158+(EF!$AB54+$R251)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":129.72208432786996},{"$f":"(((EF!$AD39+$B251)*AS$158+(EF!$AK39+$O251)*AS$166*$K$100+(EF!$AL39+$P251)*AS$167*$L$100)*AS$171+((EF!$AD54+$B251)*AS$158+(EF!$AK54+$O251)*AS$166*$K$100+(EF!$AL54+$P251)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":30.993239439801407},{"$f":"0.000001*(((EF!$J39+$B251)*AT$158*$Q$98+(EF!$I39+$C251)*AT$159)*AT$171+((EF!$J54+$B251)*AT$158*$Q$98+(EF!$I54+$C251)*AT$159)*AT$172)*AT$156","v":436.14104546702805},{"$f":"0.000001*(((EF!$BK39+$D251)*AU$160+(EF!$BM39+$R251)*AU$169*$P$101+(EF!$BL39+$B251)*AU$158*$Q$101+(EF!$BN39+$C251)*AU$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AU$160+(EF!$BB39+$R251)*AU$169*$P$101+(EF!$BA39+$B251)*AU$158*$Q$101+(EF!$BC39+$C251)*AU$159*$B$101)*$B$38+((EF!$BV39+$D251)*AU$160+(EF!$BX39+$R251)*AU$169*$P$101+(EF!$BW39+$B251)*AU$158*$Q$101+(EF!$BY39+$C251)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":57.361894967932905},{"$f":"0.000001*(((EF!$S39+$B251)*AV$158+(EF!$AB39+$R251)*AV$169*$P$99)*AV$171+((EF!$S54+$B251)*AV$158+(EF!$AB54+$R251)*AV$169*$P$99)*AV$172)*AV$156","v":227.01364757377243},{"$f":"0.000001*((EF!$AD39+$B251)*AW$171+(EF!$AD54+$B251)*AW$172)*AW$158*AW$156","v":37.191887327761684},{"$f":"((EF!$AD39+$B251)*AX$171+(EF!$AD54+$B251)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":5.1246297595021386E-4},{"$f":"0.001/(T2g)*(((EF!$J39+$B251)*AY$158*$Q$98+(EF!$I39+$C251)*AY$159)*AY$171+((EF!$J54+$B251)*AY$158*$Q$98+(EF!$I54+$C251)*AY$159)*AY$172)*AY$156","v":0.48076320757669283},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*AZ$160+(EF!$BM39+$R251)*AZ$169*$P$101+(EF!$BL39+$B251)*AZ$158*$Q$101+(EF!$BN39+$C251)*AZ$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AZ$160+(EF!$BB39+$R251)*AZ$169*$P$101+(EF!$BA39+$B251)*AZ$158*$Q$101+(EF!$BC39+$C251)*AZ$159*$B$101)*$B$38+((EF!$BV39+$D251)*AZ$160+(EF!$BX39+$R251)*AZ$169*$P$101+(EF!$BW39+$B251)*AZ$158*$Q$101+(EF!$BY39+$C251)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":6.3230665639209177E-2},{"$f":"0.001/(T2g)*(((EF!$S39+$B251)*BA$158+(EF!$AB39+$R251)*BA$169*$P$99)*BA$171+((EF!$S54+$B251)*BA$158+(EF!$AB54+$R251)*BA$169*$P$99)*BA$172)*BA$156","v":0.21449118124694749},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BB$171+(EF!$AD54+$B251)*BB$172)*BB$158*BB$156","v":4.0997038076017109E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*BC$160+(EF!$BM39+$R251)*BC$169*$P$101+(EF!$BL39+$B251)*BC$158*$Q$101+(EF!$BN39+$C251)*BC$159*$B$101)*$C$39+((EF!$AZ39+$D251)*BC$160+(EF!$BB39+$R251)*BC$169*$P$101+(EF!$BA39+$B251)*BC$158*$Q$101+(EF!$BC39+$C251)*BC$159*$B$101)*$B$39+((EF!$BV39+$D251)*BC$160+(EF!$BX39+$R251)*BC$169*$P$101+(EF!$BW39+$B251)*BC$158*$Q$101+(EF!$BY39+$C251)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":1.053844427320153E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BD$171+(EF!$AD54+$B251)*BD$172)*BD$158*BD$156","v":5.1246297595021389E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*BE$160+(EF!$BM39+$R251)*BE$169*$P$101+(EF!$BL39+$B251)*BE$158*$Q$101+(EF!$BN39+$C251)*BE$159*$B$101)*$C$40+((EF!$AZ39+$D251)*BE$160+(EF!$BB39+$R251)*BE$169*$P$101+(EF!$BA39+$B251)*BE$158*$Q$101+(EF!$BC39+$C251)*BE$159*$B$101)*$B$40+((EF!$BV39+$D251)*BE$160+(EF!$BX39+$R251)*BE$169*$P$101+(EF!$BW39+$B251)*BE$158*$Q$101+(EF!$BY39+$C251)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":1.053844427320153E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BF$171+(EF!$AD54+$B251)*BF$172)*BF$158*BF$156","v":5.1246297595021389E-2},{"$f":"((EF!$AD39+$B251)*BG$171+(EF!$AD54+$B251)*BG$172)*BG$158*BG$156/T2kg/1000000","v":2.5623148797510691E-2},{"$f":"((((EF!$AD39+$B251)*BH$158+(EF!$AE39+SUM(RNG!Z586:AF586))*BH$160*$C$100)*BH$171+((EF!$AD54+$B251)*BH$158+(EF!$AE54+SUM(RNG!Z586:AF586))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":1.3946957747910631},{"$f":"((((EF!$J39+$B251)*BI$158*$Q$98+(EF!$I39+$C251)*BI$159)*BI$171+((EF!$J54+$B251)*BI$158*$Q$98+(EF!$I54+$C251)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*BJ$158+(EF!$AB39+$R251)*BJ$169*$P$99)*BJ$171+((EF!$S54+$B251)*BJ$158+(EF!$AB54+$R251)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*BK$158+(EF!$AH39+$N251)*BK$165*$H$100)*BK$171+((EF!$AD54+$B251)*BK$158+(EF!$AH54+$N251)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":27.893915495821265},{"$f":"((((EF!$J39+$B251)*BL$158*$Q$98+(EF!$I39+$C251)*BL$159)*BL$171+((EF!$J54+$B251)*BL$158*$Q$98+(EF!$I54+$C251)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*BM$158+(EF!$AB39+$R251)*BM$169*$P$99)*BM$171+((EF!$S54+$B251)*BM$158+(EF!$AB54+$R251)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*BN$158+(EF!$AH39+$N251)*BN$165*$H$100)*BN$171+((EF!$AD54+$B251)*BN$158+(EF!$AH54+$N251)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":13.946957747910632},{"$f":"((((EF!$AD39+$B251)*BO$158+(EF!$AH39+$N251)*BO$165*$H$100)*BO$171+((EF!$AD54+$B251)*BO$158+(EF!$AH54+$N251)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":53.13126761108812},{"$f":"((((EF!$AD39+$B251)*BP$158+(EF!$AH39+$N251)*BP$165*$H$100)*BP$171+((EF!$AD54+$B251)*BP$158+(EF!$AH54+$N251)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":53.13126761108812},{"$f":"(((EF!$AD39+$B251)*BQ$158+(EF!$AH39+$N251)*BQ$165*$H$100)*BQ$171+((EF!$AD54+$B251)*BQ$158+(EF!$AH54+$N251)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":37.191887327761677},{"$f":"(((EF!$AD39+$B251)*BR$158+(EF!$AH39+$N251)*BR$165*$H$100)*BR$171+((EF!$AD54+$B251)*BR$158+(EF!$AH54+$N251)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":37.191887327761677},{"$f":"(((EF!$AD39+$B251)*BS$158+(EF!$AH39+$N251)*BS$165*$H$100)*BS$171+((EF!$AD54+$B251)*BS$158+(EF!$AH54+$N251)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":99.621126770790212},{"$f":"((((EF!$AD39+$B251)*BT$158+(EF!$AH39+$N251)*BT$165*$H$100)*BT$171+((EF!$AD54+$B251)*BT$158+(EF!$AH54+$N251)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":26.56563380554406},{"$f":"((((EF!$AD39+$B251)*BU$158+(EF!$AH39+$N251)*BU$165*$H$100)*BU$171+((EF!$AD54+$B251)*BU$158+(EF!$AH54+$N251)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":26.56563380554406},{"$f":"(((EF!$AD39+$B251)*BV$158+(EF!$AH39+$N251)*BV$165*$H$100)*BV$171+((EF!$AD54+$B251)*BV$158+(EF!$AH54+$N251)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":18.595943663880838},{"$f":"(((EF!$AD39+$B251)*BW$158+(EF!$AH39+$N251)*BW$165*$H$100)*BW$171+((EF!$AD54+$B251)*BW$158+(EF!$AH54+$N251)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":18.595943663880838},{"$f":"(((EF!$AD39+$B251)*BX$158+(EF!$AH39+$N251)*BX$165*$H$100)*BX$171+((EF!$AD54+$B251)*BX$158+(EF!$AH54+$N251)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":49.810563385395106},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J39+$B251)*BY$158*$Q$98+(EF!$I39+$C251)*BY$159)*BY$171+((EF!$J54+$B251)*BY$158*$Q$98+(EF!$I54+$C251)*BY$159)*BY$172)*BY$156","v":12.496878093611119},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK39+$D251)*BZ$160+(EF!$BM39+$R251)*BZ$169*$P$101+(EF!$BL39+$B251)*BZ$158*$Q$101+(EF!$BN39+$C251)*BZ$159*$B$101)*$C$17+((EF!$AZ39+$D251)*BZ$160+(EF!$BB39+$R251)*BZ$169*$P$101+(EF!$BA39+$B251)*BZ$158*$Q$101+(EF!$BC39+$C251)*BZ$159*$B$101)*$B$17+((EF!$BV39+$D251)*BZ$160+(EF!$BX39+$R251)*BZ$169*$P$101+(EF!$BW39+$B251)*BZ$158*$Q$101+(EF!$BY39+$C251)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":1.0957382037809535},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S39+$B251)*CA$158+(EF!$AB39+$R251)*CA$169*$P$99)*CA$171+((EF!$S54+$B251)*CA$158+(EF!$AB54+$R251)*CA$169*$P$99)*CA$172)*CA$156","v":2.7877238752407583},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD39+$B251)*CB$171+(EF!$AD54+$B251)*CB$172)*CB$158*CB$156","v":0.66604382750289548},{"$f":"((((EF!$J39+$B251)*CC$158*$Q$98+(EF!$I39+$C251)*CC$159)*CC$171+((EF!$J54+$B251)*CC$158*$Q$98+(EF!$I54+$C251)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*CD$158+(EF!$AB39+$R251)*CD$169*$P$99)*CD$171+((EF!$S54+$B251)*CD$158+(EF!$AB54+$R251)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*CE$158+(EF!$AH39+$N251)*CE$165*$H$100)*CE$171+((EF!$AD54+$B251)*CE$158+(EF!$AH54+$N251)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":38.741549299751753},{"$f":"((((EF!$J39+$B251)*CF$158*$Q$98+(EF!$I39+$C251)*CF$159)*CF$171+((EF!$J54+$B251)*CF$158*$Q$98+(EF!$I54+$C251)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*CG$158+(EF!$AB39+$R251)*CG$169*$P$99)*CG$171+((EF!$S54+$B251)*CG$158+(EF!$AB54+$R251)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*CH$158+(EF!$AH39+$N251)*CH$165*$H$100)*CH$171+((EF!$AD54+$B251)*CH$158+(EF!$AH54+$N251)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":19.370774649875877},{"$f":"(((EF!$AD39+$B251)*CI$158)*CI$171+((EF!$AD54+$B251)*CI$158)*CI$172)*CI$156/1000000","v":25.266227804185927},{"$f":"(((EF!$AD39+$B251)*CJ$158)*CJ$171+((EF!$AD54+$B251)*CJ$158)*CJ$172)*CJ$156/1000000","v":25.266227804185927},{"$f":"(((EF!$AD39+$B251)*CK$158)*CK$171+((EF!$AD54+$B251)*CK$158)*CK$172)*CK$156/1000000","v":25.266227804185927},{"$f":"(((EF!$AD39+$B251)*CL$158)*CL$171+((EF!$AD54+$B251)*CL$158)*CL$172)*CL$156/1000000","v":25.266227804185927},{"$f":"(((EF!$AD39+$B251)*CM$158)*CM$171+((EF!$AD54+$B251)*CM$158)*CM$172)*CM$156/1000000","v":25.266227804185927},{"$f":"(((EF!$AD39+$B251)*CN$158)*CN$171+((EF!$AD54+$B251)*CN$158)*CN$172)*CN$156/1000000","v":25.266227804185927},{"$f":"(((EF!$AD39+$B251)*CO$158)*CO$171+((EF!$AD54+$B251)*CO$158)*CO$172)*CO$156/1000000","v":25.266227804185927},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C39+$B251)*CP$158*$Q$97+(EF!$B39+$C251)*CP$159)+((EF!$C54+$B251)*CP$158*$Q$97+(EF!$B54+$C251)*CP$159)*CP$172)*CP$156)","v":11.185368962396103},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD39+$B251)*CQ$171+(EF!$AD54+$B251)*CQ$172)*CQ$158*CQ$156)","v":0.24888157967157429},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$171*((EF!$C39+$B251)*CR$158*$Q$97+(EF!$B39+$C251)*CR$159)+((EF!$C54+$B251)*CR$158*$Q$97+(EF!$B54+$C251)*CR$159)*CR$172)*CR$156)","v":10.789784793692546},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD39+$B251)*CS$171+(EF!$AD54+$B251)*CS$172)*CS$158*CS$156)","v":0.25270069985742738},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$171*((EF!$C39+$B251)*CT$158*$Q$97+(EF!$B39+$C251)*CT$159+CT$161*$D$97*(EF!$E39+$H251))+((EF!$C54+$B251)*CT$158*$Q$97+(EF!$B54+$C251)*CT$159+CT$161*$D$97*(EF!$E54+$H251))*CT$172)*CT$156)","v":11.078137554600902},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD39+$B251)*CU$158+CU$161*$D$100*(EF!$AJ39+$H251))*CU$171+((EF!$AD54+$B251)*CU$158++CU$161*$D$100*(EF!$AJ54+$H251))*CU$172)*CU$156","v":0.29001362647211931},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$171*((EF!$C39+$B251)*CV$158*$Q$97+(EF!$B39+$C251)*CV$159)+((EF!$C54+$B251)*CV$158*$Q$97+(EF!$B54+$C251)*CV$159)*CV$172)*CV$156)","v":11.69880322130779},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD39+$B251)*CW$171+(EF!$AD54+$B251)*CW$172)*CW$158*CW$156","v":0.27399024336861522},{"$f":"((((EF!$J39+$B251)*CX$158+(EF!$I39+$C251)*CX$159)*CX$171+((EF!$J54+$B251)*CX$158+(EF!$I54+$C251)*CX$159)*CX$172)*CX$156)/1000000","v":154.60544781025567},{"$f":"(((EF!$S39+$B251)*CY$158+(EF!$AB39+$T251)*CY$169*$P$99)*CY$171+((EF!$S54+$B251)*CY$158+(EF!$AB54+$T251)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":239.98585600655943},{"$f":"((EF!$AD39+$B251)*CZ$158*CZ$171+(EF!$AD54+$B251)*CZ$158*CZ$172)*CZ$156/1000000","v":34.867394369776576},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK39+$D251)*DA$160+(EF!$BM39+$T251)*DA$169*$P$101+(EF!$BL39+$B251)*DA$158*$Q$101+(EF!$BN39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$BU39+$K251))*$C$36+((EF!$AZ39+$D251)*DA$160+(EF!$BB39+$T251)*DA$169*$P$101+(EF!$BA39+$B251)*DA$158*$Q$101+(EF!$BC39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ39+$K251))*$B$36+((EF!$BV39+$D251)*DA$160+(EF!$BX39+$T251)*DA$169*$P$101+(EF!$BW39+$B251)*DA$158*$Q$101+(EF!$BY39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$CF39+$K251))*$D$36)*DA$156*DA$171","v":16.467125098366207},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD39+$B251)*DB$158+(EF!$AN39+$K251)*DB$168*$N$100)*DB$171+((EF!$AD54+$B251)*DB$158+(EF!$AN54+$K251)*DB$168*$N$100)*DB$172)*DB$156","v":8.4490124267653783},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK39+$D251)*DC$160+(EF!$BM39+$T251)*DC$169*$P$101+(EF!$BL39+$B251)*DC$158*$Q$101+(EF!$BN39+$C251)*DC$159*$B$101)*$C$35+((EF!$AZ39+$D251)*DC$160+(EF!$BB39+$T251)*DC$169*$P$101+(EF!$BA39+$B251)*DC$158*$Q$101+(EF!$BC39+$C251)*DC$159*$B$101)*$B$35+((EF!$BV39+$D251)*DC$160+(EF!$BX39+$T251)*DC$169*$P$101+(EF!$BW39+$B251)*DC$158*$Q$101+(EF!$BY39+$C251)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":31.515288550186547},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$171*((EF!$C39+$B251)*DD$158*$Q$97+(EF!$B39+$C251)*DD$159)+((EF!$C54+$B251)*DD$158*$Q$97+(EF!$B54+$C251)*DD$159)*DD$172)*DD$156)","v":111.87814569190262},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39+$B251)*DE$158+(EF!$AH39+$N251)*DE$165*$H$100)*DE$171+((EF!$AD54+$B251)*DE$158+(EF!$AH54+$N251)*DE$165*$H$100)*DE$172)*DE$156","v":0.40121560910238152},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$171*((EF!$C39+$B251)*DF$158*$Q$97+(EF!$B39+$C251)*DF$159)+((EF!$C54+$B251)*DF$158*$Q$97+(EF!$B54+$C251)*DF$159)*DF$172)*DF$156)","v":24.18597139764795},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD39+$B251)*DG$158+(EF!$AI39+$M251)*DG$164*$J$100)*DG$171+((EF!$AD54+$B251)*DG$158+(EF!$AI54+$M251)*DG$164*$J$100)*DG$172)*DG$156","v":0.53815325963540361},{"$f":"((EF!$AD39+$B251)*DH$171+(EF!$AD54+$B251)*DH$172)*DH$158*DH$156/1000000","v":9.2979718319404192},{"$f":"((EF!$AD39+$B251)*DI$171+(EF!$AD54+$B251)*DI$172)*DI$158*DI$156/1000000","v":48.426936624689688},{"$f":"((((EF!$J39+$B251)*DJ$158+(EF!$I39+$C251)*DJ$159)*DJ$171+((EF!$J54+$B251)*DJ$158+(EF!$I54+$C251)*DJ$159)*DJ$172)*DJ$156)/1000000","v":0.48314202440704901},{"$f":"(((EF!$S39+$B251)*DK$158+(EF!$AB39+$T251)*DK$169*$P$99)*DK$171+((EF!$S54+$B251)*DK$158+(EF!$AB54+$T251)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":0.32430521081967489},{"$f":"((EF!$AD39+$B251)*DL$158*DL$171+(EF!$AD54+$B251)*DL$158*DL$172)*DL$156/1000000","v":0.23244929579851051},{"$f":"(((EF!$S39+$B251)*DM$158)*DM$171+((EF!$S54+$B251)*DM$158)*DM$172)*DM$156/1000000","v":16.215260540983746},{"$f":"(((EF!$AD39+$B251)*DN$158)*DN$171+((EF!$AD54+$B251)*DN$158)*DN$172)*DN$156/1000000","v":46.4898591597021},{"$f":"((EF!$S39+$B251)*DO$171+(EF!$S54+$B251)*DO$172)*DO$158*DO$156/1000000","v":16.215260540983746},{"$f":"((EF!$AD39+$B251)*DP$171+(EF!$AD54+$B251)*DP$172)*DP$158*DP$156/1000000","v":48.426936624689688},{"$f":"((EF!$AD39+$B251)*DQ$171+(EF!$AD54+$B251)*DQ$172)*DQ$158*DQ$156/1000000","v":311.31602115871942},{"$f":"0.001/(T2g)*(((EF!$J39+'T&D'!$B251)*DR$158*'T&D'!$Q$98+(EF!$I39+'T&D'!$C251)*DR$159)*DR$171+((EF!$J54+'T&D'!$B251)*DR$158*'T&D'!$Q$98+(EF!$I54+'T&D'!$C251)*DR$159)*DR$172)*DR$156","v":0.48076320757669283},{"$f":"0.001/(T2g)*((DS$171*((EF!$C39+$B251)*DS$158*$Q$97+(EF!$B39+$C251)*DS$159)+((EF!$C54+$B251)*DS$158*$Q$97+(EF!$B54+$C251)*DS$159)*DS$172)*DS$156)","v":0},{"$f":"0.001/(T2g)*(((EF!$S39+'T&D'!$B251)*DT$158+(EF!$AB39+'T&D'!$R251)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S54+'T&D'!$B251)*DT$158+(EF!$AB54+'T&D'!$R251)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":0.14299412083129834},{"$f":"0.001/(T2g)*((EF!$AD39+'T&D'!$B251)*DU$171+(EF!$AD54+'T&D'!$B251)*DU$172)*DU$158*DU$156","v":5.1246297595021389E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK39+$U251)*DV$160+(EF!$BM39+$V251)*DV$169*$P$101+(EF!$BL39+$B251)*DV$158*$Q$101+(EF!$BN39+$C251)*DV$159*$B$101)*$C$27+((EF!$AZ39+$U251)*DV$160+(EF!$BB39+$V251)*DV$169*$P$101+(EF!$BA39+$B251)*DV$158*$Q$101+(EF!$BC39+$C251)*DV$159*$B$101)*$B$27+((EF!$BV39+$U251)*DV$160+(EF!$BX39+$V251)*DV$169*$P$101+(EF!$BW39+$B251)*DV$158*$Q$101+(EF!$BY39+$C251)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":9.5089417062798223},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S39+$B251)*DW$158+(EF!$AB39+$V251)*DW$169*$P$99)*DW$171+((EF!$S54+$B251)*DW$158+(EF!$AB54+$V251)*DW$169*$P$99)*DW$172)*DW$156","v":8.652836299681395},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK39+$D251)*DX$160+(EF!$BM39+$R251)*DX$169*$P$101+(EF!$BL39+$B251)*DX$158*$Q$101+(EF!$BN39+$C251)*DX$159*$B$101)*$C$27+((EF!$AZ39+$D251)*DX$160+(EF!$BB39+$R251)*DX$169*$P$101+(EF!$BA39+$B251)*DX$158*$Q$101+(EF!$BC39+$C251)*DX$159*$B$101)*$B$27+((EF!$BV39+$D251)*DX$160+(EF!$BX39+$R251)*DX$169*$P$101+(EF!$BW39+$B251)*DX$158*$Q$101+(EF!$BY39+$C251)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":11.770958208969592},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S39+$B251)*DY$158+(EF!$AB39+$R251)*DY$169*$P$99)*DY$171+((EF!$S54+$B251)*DY$158+(EF!$AB54+$R251)*DY$169*$P$99)*DY$172)*DY$156","v":10.816045374601744},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK39+$D251)*DZ$160+(EF!$BM39+$R251)*DZ$169*$P$101+(EF!$BL39+$B251)*DZ$158*$Q$101+(EF!$BN39+$C251)*DZ$159*$B$101)*$C$26+((EF!$AZ39+$D251)*DZ$160+(EF!$BB39+$R251)*DZ$169*$P$101+(EF!$BA39+$B251)*DZ$158*$Q$101+(EF!$BC39+$C251)*DZ$159*$B$101)*$B$26+((EF!$BV39+$D251)*DZ$160+(EF!$BX39+$R251)*DZ$169*$P$101+(EF!$BW39+$B251)*DZ$158*$Q$101+(EF!$BY39+$C251)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":23.748074241483938},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S39+$B251)*EA$158+(EF!$AB39+$R251)*EA$169*$P$99)*EA$171+((EF!$S54+$B251)*EA$158+(EF!$AB54+$R251)*EA$169*$P$99)*EA$172)*EA$156","v":21.821524127030795},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK39+$U251)*EB$160+(EF!$BM39+$V251)*EB$169*$P$101+(EF!$BL39+$B251)*EB$158*$Q$101+(EF!$BN39+$C251)*EB$159*$B$101)*$C$35+((EF!$AZ39+$U251)*EB$160+(EF!$BB39+$V251)*EB$169*$P$101+(EF!$BA39+$B251)*EB$158*$Q$101+(EF!$BC39+$C251)*EB$159*$B$101)*$B$35+((EF!$BV39+$U251)*EB$160+(EF!$BX39+$V251)*EB$169*$P$101+(EF!$BW39+$B251)*EB$158*$Q$101+(EF!$BY39+$C251)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":28.567205822242961},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK39+$D251)*EC$160+(EF!$BM39+$R251)*EC$169*$P$101+(EF!$BL39+$B251)*EC$158*$Q$101+(EF!$BN39+$C251)*EC$159*$B$101)*$C$27+((EF!$AZ39+$D251)*EC$160+(EF!$BB39+$R251)*EC$169*$P$101+(EF!$BA39+$B251)*EC$158*$Q$101+(EF!$BC39+$C251)*EC$159*$B$101)*$B$27+((EF!$BV39+$D251)*EC$160+(EF!$BX39+$R251)*EC$169*$P$101+(EF!$BW39+$B251)*EC$158*$Q$101+(EF!$BY39+$C251)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":15.589600491058537},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S39+$B251)*ED$158+(EF!$AB39+$R251)*ED$169*$P$99)*ED$171+((EF!$S54+$B251)*ED$158+(EF!$AB54+$R251)*ED$169*$P$99)*ED$172)*ED$156","v":14.324902296799783},{"$f":"0.000001*(((EF!$AD39+$B251)*EE$158+(EF!$AK39+$O251)*EE$166*$K$100)*EE$171+((EF!$AD54+$B251)*EE$158+(EF!$AK54+$O251)*EE$166*$K$100)*EE$172)*EE$156","v":25.827699533167838},{"$f":"0.000001*((((EF!$J39+$B251)*EF$158*$Q$98+(EF!$I39+$C251)*EF$159+EF$166*$K$98*(EF!$O39+$O251))*EF$171+((EF!$J54+$B251)*EF$158*$Q$98+(EF!$I54+$C251)*EF$159+EF$166*$K$98*(EF!$O54+$O251))*EF$172)*EF$156)","v":167.74655594885695},{"$f":"0.000001*(((EF!$BK39+$D251)*EG$160+(EF!$BM39+$R251)*EG$169*$P$101+(EF!$BL39+$B251)*EG$158*$Q$101+(EF!$BN39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$BR39+$O251))*$C$22+((EF!$AZ39+$D251)*EG$160+(EF!$BB39+$R251)*EG$169*$P$101+(EF!$BA39+$B251)*EG$158*$Q$101+(EF!$BC39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$BG39+$O251))*$B$22+((EF!$BV39+$D251)*EG$160+(EF!$BX39+$R251)*EG$169*$P$101+(EF!$BW39+$B251)*EG$158*$Q$101+(EF!$BY39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$CC39+$O251))*$D$22)*EG$156*EG$171","v":10.5163474107877},{"$f":"0.000001*(((EF!$S39+$B251)*EH$158+EH$169*$P$99*(EF!$AB39+$R251)+EH$166*$K$99*(EF!$X39+$O251))*EH$171+((EF!$S54+$B251)*EH$158+EH$169*$P$99*(EF!$AB54+$R251)+EH$166*$K$99*(EF!$X54+$O251))*EH$172)*EH$156","v":158.9095533016407},{"$f":"0.000001*(((EF!$AD39+$B251)*EI$158+(EF!$AK39+$O251)*EI$166*$K$100)*EI$171+((EF!$AD54+$B251)*EI$158+(EF!$AK54+$O251)*EI$166*$K$100)*EI$172)*EI$156","v":15.496619719900702},{"$f":"0.000001*(((EF!$AD39+$B251)*EJ$158+(EF!$AK39+$O251)*EJ$166*$K$100)*EJ$171+((EF!$AD54+$B251)*EJ$158+(EF!$AK54+$O251)*EJ$166*$K$100)*EJ$172)*EJ$156","v":25.266227804185924},{"$f":"0.000001*(((EF!$J39+$B251)*EK$158*$Q$98+(EF!$I39+$C251)*EK$159)*EK$171+((EF!$J54+$B251)*EK$158*$Q$98+(EF!$I54+$C251)*EK$159)*EK$172)*EK$156","v":436.14104546702805},{"$f":"0.000001*(((EF!$BK39+$D251)*EL$160+(EF!$BM39+$R251)*EL$169*$P$101+(EF!$BL39+$B251)*EL$158*$Q$101+(EF!$BN39+$C251)*EL$159*$B$101)*$C$38+((EF!$AZ39+$D251)*EL$160+(EF!$BB39+$R251)*EL$169*$P$101+(EF!$BA39+$B251)*EL$158*$Q$101+(EF!$BC39+$C251)*EL$159*$B$101)*$B$38+((EF!$BV39+$D251)*EL$160+(EF!$BX39+$R251)*EL$169*$P$101+(EF!$BW39+$B251)*EL$158*$Q$101+(EF!$BY39+$C251)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":57.361894967932905},{"$f":"0.000001*(((EF!$S39+$B251)*EM$158+(EF!$AB39+$R251)*EM$169*$P$99)*EM$171+((EF!$S54+$B251)*EM$158+(EF!$AB54+$R251)*EM$169*$P$99)*EM$172)*EM$156","v":129.72208432786996},{"$f":"0.000001*((EF!$AD39+$B251)*EN$171+(EF!$AD54+$B251)*EN$172)*EN$158*EN$156","v":46.4898591597021},{"$f":"0.000001*(((EF!$AD39+$B251)*EO$158+(EF!$AK39+$O251)*EO$166*$K$100)*EO$171+((EF!$AD54+$B251)*EO$158+(EF!$AK54+$O251)*EO$166*$K$100)*EO$172)*EO$156","v":26.718309861897765},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J39+$B251)*EP$158*$Q$98+(EF!$I39+$C251)*EP$159)*EP$171+((EF!$J54+$B251)*EP$158*$Q$98+(EF!$I54+$C251)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK39+$D251)*EQ$160+(EF!$BM39+$R251)*EQ$169*$P$101+(EF!$BL39+$B251)*EQ$158*$Q$101+(EF!$BN39+$C251)*EQ$159*$B$101)*$C$17+((EF!$AZ39+$D251)*EQ$160+(EF!$BB39+$R251)*EQ$169*$P$101+(EF!$BA39+$B251)*EQ$158*$Q$101+(EF!$BC39+$C251)*EQ$159*$B$101)*$B$17+((EF!$BV39+$D251)*EQ$160+(EF!$BX39+$R251)*EQ$169*$P$101+(EF!$BW39+$B251)*EQ$158*$Q$101+(EF!$BY39+$C251)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":3.8854827589193612},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S39+$B251)*ER$158+(EF!$AB39+$R251)*ER$169*$P$99)*ER$171+((EF!$S54+$B251)*ER$158+(EF!$AB54+$R251)*ER$169*$P$99)*ER$172)*ER$156","v":13.180341820701504},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD39+$B251)*ES$171+(EF!$AD54+$B251)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J39+$B251)*ET$158*$Q$98+(EF!$I39+$C251)*ET$159)*ET$171+((EF!$J54+$B251)*ET$158*$Q$98+(EF!$I54+$C251)*ET$159)*ET$172)*ET$156","v":12.792969320915411},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK39+$D251)*EU$160+(EF!$BM39+$R251)*EU$169*$P$101+(EF!$BL39+$B251)*EU$158*$Q$101+(EF!$BN39+$C251)*EU$159*$B$101)*$C$17+((EF!$AZ39+$D251)*EU$160+(EF!$BB39+$R251)*EU$169*$P$101+(EF!$BA39+$B251)*EU$158*$Q$101+(EF!$BC39+$C251)*EU$159*$B$101)*$B$17+((EF!$BV39+$D251)*EU$160+(EF!$BX39+$R251)*EU$169*$P$101+(EF!$BW39+$B251)*EU$158*$Q$101+(EF!$BY39+$C251)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":1.1860790124046321},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S39+$B251)*EV$158+(EF!$AB39+$R251)*EV$169*$P$99)*EV$171+((EF!$S54+$B251)*EV$158+(EF!$AB54+$R251)*EV$169*$P$99)*EV$172)*EV$156","v":1.7417400110580818},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD39+$B251)*EW$171+(EF!$AD54+$B251)*EW$172)*EW$158*EW$156","v":1.1235700290171866},{"$f":"0.000001*((EX$171*((EF!$C39+$B251)*EX$158*$Q$97+(EF!$B39+$C251)*EX$159)+((EF!$C54+$B251)*EX$158*$Q$97+(EF!$B54+$C251)*EX$159)*EX$172)*EX$156)","v":638.65814040070643},{"$f":"0.000001*(((EF!$S39+$B251)*EY$158+(EF!$AB39+$R251)*EY$169*$P$99)*EY$171+((EF!$S54+$B251)*EY$158+(EF!$AB54+$R251)*EY$169*$P$99)*EY$172)*EY$156","v":32.430521081967491},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD39+$B251)*EZ$171+(EF!$AD54+$B251)*EZ$172)*EZ$158*EZ$156)","v":0.41439981816416854},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD39+$B251)*EZ$171+(EF!$AD54+$B251)*EZ$172)*EZ$158*EZ$156)","v":0.44295878457405846},{"$f":"1/1000000/(T2kg)*(((EF!$AD39+$B251)*FB$171+(EF!$AD54+$B251)*FB$172)*FB$158*FB$156)","v":5.5702497385892814E-2},{"$f":"(((EF!$S39+'T&D'!$B251)*FC$158+(EF!$AB39+'T&D'!$R251)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S54+'T&D'!$B251)*FC$158+(EF!$AB54+'T&D'!$R251)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD39+'T&D'!$B251)*FD$171+(EF!$AD54+'T&D'!$B251)*FD$172)*FD$158*FD$156/10^6","v":29.056161974813818},{"$f":"(((EF!$S39+'T&D'!$B251)*FE$158+(EF!$AB39+'T&D'!$R251)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S54+'T&D'!$B251)*FE$158+(EF!$AB54+'T&D'!$R251)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD39+'T&D'!$B251)*FF$171+(EF!$AD54+'T&D'!$B251)*FF$172)*FF$158*FF$156/10^6","v":29.056161974813818}]
["              BC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$171*((EF!$C43+$B255)*B$158*$Q$97+(EF!$B43+$C255)*B$159)+((EF!$C58+$B255)*B$158*$Q$97+(EF!$B58+$C255)*B$159)*B$172)*B$156)","v":7.0862769840349074E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J43+$B255)*C$158*$Q$98+(EF!$I43+$C255)*C$159)*C$171+((EF!$J58+$B255)*C$158*$Q$98+(EF!$I58+$C255)*C$159)*C$172)*C$156","v":2.4494282965901403E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK43+$D255)*D$160+(EF!$BM43+$R255)*D$169*$P$101+(EF!$BL43+$B255)*D$158*$Q$101+(EF!$BN43+$C255)*D$159*$B$101)*$C$41+((EF!$AZ43+$D255)*D$160+(EF!$BB43+$R255)*D$169*$P$101+(EF!$BA43+$B255)*D$158*$Q$101+(EF!$BC43+$C255)*D$159*$B$101)*$B$41+((EF!$BV43+$D255)*D$160+(EF!$BX43+$R255)*D$169*$P$101+(EF!$BW43+$B255)*D$158*$Q$101+(EF!$BY43+$C255)*D$159*$B$101)*$D$41)*D$171*D$156","v":3.6831153118141199E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S43+$B255)*E$158+(EF!$AB43+$R255)*E$169*$P$99)*E$171+((EF!$S58+$B255)*E$158+(EF!$AB58+$R255)*E$169*$P$99)*E$172)*E$156","v":1.022946877782724E-2},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD43+$B255)*F$171+(EF!$AD58+$B255)*F$172)*F$158*F$156)","v":9.4861304121874267E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$171*((EF!$C43+$B255)*G$158*$Q$97+(EF!$B43+$C255)*G$159)+((EF!$C58+$B255)*G$158*$Q$97+(EF!$B58+$C255)*G$159)*G$172)*G$156)","v":7.0699114482750139E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J43+$B255)*H$158*$Q$98+(EF!$I43+$C255)*H$159)*H$171+((EF!$J58+$B255)*H$158*$Q$98+(EF!$I58+$C255)*H$159)*H$172)*H$156","v":2.4437714183070225E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK43+$D255)*I$160+(EF!$BM43+$R255)*I$169*$P$101+(EF!$BL43+$B255)*I$158*$Q$101+(EF!$BN43+$C255)*I$159*$B$101)*$C$41+((EF!$AZ43+$D255)*I$160+(EF!$BB43+$R255)*I$169*$P$101+(EF!$BA43+$B255)*I$158*$Q$101+(EF!$BC43+$C255)*I$159*$B$101)*$B$41+((EF!$BV43+$D255)*I$160+(EF!$BX43+$R255)*I$169*$P$101+(EF!$BW43+$B255)*I$158*$Q$101+(EF!$BY43+$C255)*I$159*$B$101)*$D$41)*I$171*I$156","v":3.6746092718330267E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S43+$B255)*J$158+(EF!$AB43+$R255)*J$169*$P$99)*J$171+((EF!$S58+$B255)*J$158+(EF!$AB58+$R255)*J$169*$P$99)*J$172)*J$156","v":1.0205844138617481E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD43+$B255)*K$171+(EF!$AD58+$B255)*K$172)*K$158*K$156)","v":9.4642224897574349E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((L$171*((EF!$C43+$B255)*L$158*$Q$97+(EF!$B43+$C255)*L$159+L$163*$F$97*(EF!$G43+$J255))+((EF!$C58+$B255)*L$158*$Q$97+(EF!$B58+$C255)*L$159+L$163*$F$97*(EF!$G58+$J255))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J43+$B255)*M$158*$Q$98+(EF!$I43+$C255)*M$159+M$163*$F$98*(EF!$N43+$J255))*M$171+((EF!$J58+$B255)*M$158*$Q$98+(EF!$I58+$C255)*M$159+M$163*$F$98*(EF!$N58+$J255))*M$172)*M$156","v":2.3994399640066676E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK43+$D255)*N$160+(EF!$BM43+$R255)*N$169*$P$101+(EF!$BL43+$B255)*N$158*$Q$101+(EF!$BN43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$BQ43+$J255))*$C$42+((EF!$AZ43+$D255)*N$160+(EF!$BB43+$R255)*N$169*$P$101+(EF!$BA43+$B255)*N$158*$Q$101+(EF!$BC43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$BF43+$J255))*$B$42+((EF!$BV43+$D255)*N$160+(EF!$BX43+$R255)*N$169*$P$101+(EF!$BW43+$B255)*N$158*$Q$101+(EF!$BY43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$CB43+$J255))*$D$42)*N$156*N$171","v":3.6079496932056678E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S43+$B255)*O$158+O$169*$P$99*(EF!$AB43+$R255)+O$163*$F$99*(EF!$W43+$J255))*O$171+((EF!$S58+$B255)*O$158+O$169*$P$99*(EF!$AB43+$R255)+O$163*$F$99*(EF!$W58+$J255))*O$172)*O$156","v":9.7531946674424674E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD43+$B255)*P$158+(EF!$AG43+$J255)*P$163*$F$100)*P$171+((EF!$AD58+$B255)*P$158+(EF!$AG58+$J255)*P$163*$F$100)*P$172)*P$156","v":9.2925359139795199E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD43+$B255)*Q$158+(EF!$AL43+$P255)*Q$167*$L$100)*Q$171+((EF!$AD58+$B255)*Q$158+(EF!$AL58+$P255)*Q$167*$L$100)*Q$172)*Q$156","v":1.5487559856632532E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J43+$B255)*R$158*$Q$98+(EF!$I43+$C255)*R$159+R$167*$L$98*(EF!$P43+$P255))*R$171+((EF!$J58+$B255)*R$158*$Q$98+(EF!$I58+$C255)*R$159+R$167*$L$98*(EF!$P58+$P255))*R$172)*R$156)","v":6.2385439064173355E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK43+$D255)*S$160+(EF!$BM43+$R255)*S$169*$P$101+(EF!$BL43+$B255)*S$158*$Q$101+(EF!$BN43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$BS43+$P255))*$C$43+((EF!$AZ43+$D255)*S$160+(EF!$BB43+$R255)*S$169*$P$101+(EF!$BA43+$B255)*S$158*$Q$101+(EF!$BC43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$BH43+$P255))*$B$43+((EF!$BV43+$D255)*S$160+(EF!$BX43+$R255)*S$169*$P$101+(EF!$BW43+$B255)*S$158*$Q$101+(EF!$BY43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$CD43+$P255))*$D$43)*S$156*S$171","v":1.3119817066202431E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S43+$B255)*T$158+T$169*$P$99*(EF!$AB43+$R255)+T$167*$L$99*(EF!$Y43+$P255))*T$171+((EF!$S58+$B255)*T$158+T$169*$P$99*(EF!$AB58+$R255)+T$167*$L$99*(EF!$Y58+$P255))*T$172)*T$156","v":1.6360333239007329E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD43+$B255)*U$158+(EF!$AL43+$P255)*U$167*$L$100)*U$171+((EF!$AD58+$B255)*U$158+(EF!$AL58+$P255)*U$167*$L$100)*U$172)*U$156","v":9.2925359139795199E-4},{"$f":"((((EF!$AP43+$B255)*V$158+V$166*$K$100*(EF!$AW43+$O255)+V$167*$L$100*(EF!$AX43+$P255))*V$171+((EF!$AP58+$B255)*V$158+V$166*$K$100*(EF!$AW58+$O255)+V$167*$L$100*(EF!$AX58+$P255))*V$172)*V$156)/1000000","v":1.4241385102561187E-2},{"$f":"((W$171*((EF!$C43+$B255)*W$158*$Q$97+(EF!$B43+$C255)*W$159)+((EF!$C58+$B255)*W$158*$Q$97+(EF!$B58+$C255)*W$159)*W$172)*W$156)/1000000","v":20.039064267392092},{"$f":"(((EF!$S43+$B255)*X$158+(EF!$AB43+$R255)*X$169*$P$99)*X$171+((EF!$S58+$B255)*X$158+(EF!$AB58+$R255)*X$169*$P$99)*X$172)*X$156/1000000","v":0.38773145831464284},{"$f":"(((EF!$AD43+$B255)*Y$158+(EF!$AK43+$O255)*Y$166*$K$100+(EF!$AL43+$P255)*Y$167*$L$100)*Y$171+((EF!$AD58+$B255)*Y$158+(EF!$AK58+$O255)*Y$166*$K$100+(EF!$AL58+$P255)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":8.8482840040371963E-2},{"$f":"((((EF!$AP43+$B255)*Z$158+Z$166*$K$100*(EF!$AW43+$O255)+Z$167*$L$100*(EF!$AX43+$P255))*Z$171+((EF!$AP58+$B255)*Z$158+Z$166*$K$100*(EF!$AW58+$O255)+Z$167*$L$100*(EF!$AX58+$P255))*Z$172)*Z$156)/1000000","v":1.4241385102561187E-2},{"$f":"((AA$171*((EF!$C43+$B255)*AA$158*$Q$97+(EF!$B43+$C255)*AA$159)+((EF!$C58+$B255)*AA$158*$Q$97+(EF!$B58+$C255)*AA$159)*AA$172)*AA$156)/1000000","v":6.5297853760146749},{"$f":"(((EF!$S43+$B255)*AB$158+(EF!$AB43+$R255)*AB$169*$P$99)*AB$171+((EF!$S58+$B255)*AB$158+(EF!$AB58+$R255)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.31018516665171431},{"$f":"(((EF!$AD43+$B255)*AC$158+(EF!$AK43+$O255)*AC$166*$K$100+(EF!$AL43+$P255)*AC$167*$L$100)*AC$171+((EF!$AD58+$B255)*AC$158+(EF!$AK58+$O255)*AC$166*$K$100+(EF!$AL58+$P255)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":7.8303398265815907E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AD$158*$Q$98+(EF!$I43+$C255)*AD$159)*AD$171+((EF!$J58+$B255)*AD$158*$Q$98+(EF!$I58+$C255)*AD$159)*AD$172)*AD$156","v":2.3656043590387297},{"$f":"0.000001*(((EF!$BK43+$D255)*AE$160+(EF!$BM43+$R255)*AE$169*$P$101+(EF!$BL43+$B255)*AE$158*$Q$101+(EF!$BN43+$C255)*AE$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AE$160+(EF!$BB43+$R255)*AE$169*$P$101+(EF!$BA43+$B255)*AE$158*$Q$101+(EF!$BC43+$C255)*AE$159*$B$101)*$B$38+((EF!$BV43+$D255)*AE$160+(EF!$BX43+$R255)*AE$169*$P$101+(EF!$BW43+$B255)*AE$158*$Q$101+(EF!$BY43+$C255)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.74623895192129897},{"$f":"0.000001*(((EF!$S43+$B255)*AF$158+(EF!$AB43+$R255)*AF$169*$P$99)*AF$171+((EF!$S58+$B255)*AF$158+(EF!$AB58+$R255)*AF$169*$P$99)*AF$172)*AF$156","v":0.93055549995514286},{"$f":"0.000001*((EF!$AD43+$B255)*AG$171+(EF!$AD58+$B255)*AG$172)*AG$158*AG$156","v":5.872754869936192E-2},{"$f":"((((EF!$AP43+$B255)*AH$158+AH$166*$K$100*(EF!$AW43+$O255)+AH$167*$L$100*(EF!$AX43+$P255))*AH$171+((EF!$AP58+$B255)*AH$158+AH$166*$K$100*(EF!$AW58+$O255)+AH$167*$L$100*(EF!$AX58+$P255))*AH$172)*AH$156)/1000000","v":1.4241385102561187E-2},{"$f":"((AI$171*((EF!$C43+$B255)*AI$158*$Q$97+(EF!$B43+$C255)*AI$159)+((EF!$C58+$B255)*AI$158*$Q$97+(EF!$B58+$C255)*AI$159)*AI$172)*AI$156)/1000000","v":6.5297853760146749},{"$f":"(((EF!$S43+$B255)*AJ$158+(EF!$AB43+$R255)*AJ$169*$P$99)*AJ$171+((EF!$S58+$B255)*AJ$158+(EF!$AB58+$R255)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.31018516665171431},{"$f":"(((EF!$AD43+$B255)*AK$158+(EF!$AK43+$O255)*AK$166*$K$100+(EF!$AL43+$P255)*AK$167*$L$100)*AK$171+((EF!$AD58+$B255)*AK$158+(EF!$AK58+$O255)*AK$166*$K$100+(EF!$AL58+$P255)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":7.8303398265815907E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AL$158*$Q$98+(EF!$I43+$C255)*AL$159)*AL$171+((EF!$J58+$B255)*AL$158*$Q$98+(EF!$I58+$C255)*AL$159)*AL$172)*AL$156","v":2.3656043590387297},{"$f":"0.000001*(((EF!$BK43+$D255)*AM$160+(EF!$BM43+$R255)*AM$169*$P$101+(EF!$BL43+$B255)*AM$158*$Q$101+(EF!$BN43+$C255)*AM$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AM$160+(EF!$BB43+$R255)*AM$169*$P$101+(EF!$BA43+$B255)*AM$158*$Q$101+(EF!$BC43+$C255)*AM$159*$B$101)*$B$38+((EF!$BV43+$D255)*AM$160+(EF!$BX43+$R255)*AM$169*$P$101+(EF!$BW43+$B255)*AM$158*$Q$101+(EF!$BY43+$C255)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.74623895192129897},{"$f":"0.000001*(((EF!$S43+$B255)*AN$158+(EF!$AB43+$R255)*AN$169*$P$99)*AN$171+((EF!$S58+$B255)*AN$158+(EF!$AB58+$R255)*AN$169*$P$99)*AN$172)*AN$156","v":0.54282404164050002},{"$f":"0.000001*((EF!$AD43+$B255)*AO$171+(EF!$AD58+$B255)*AO$172)*AO$158*AO$156","v":9.3964077918979066E-2},{"$f":"((((EF!$AP43+$B255)*AP$158+AP$166*$K$100*(EF!$AW43+$O255)+AP$167*$L$100*(EF!$AX43+$P255))*AP$171+((EF!$AP58+$B255)*AP$158+AP$166*$K$100*(EF!$AW58+$O255)+AP$167*$L$100*(EF!$AX58+$P255))*AP$172)*AP$156)/1000000","v":1.4241385102561187E-2},{"$f":"((AQ$171*((EF!$C43+$B255)*AQ$158*$Q$97+(EF!$B43+$C255)*AQ$159)+((EF!$C58+$B255)*AQ$158*$Q$97+(EF!$B58+$C255)*AQ$159)*AQ$172)*AQ$156)/1000000","v":6.5297853760146749},{"$f":"(((EF!$S43+$B255)*AR$158+(EF!$AB43+$R255)*AR$169*$P$99)*AR$171+((EF!$S58+$B255)*AR$158+(EF!$AB58+$R255)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.31018516665171431},{"$f":"(((EF!$AD43+$B255)*AS$158+(EF!$AK43+$O255)*AS$166*$K$100+(EF!$AL43+$P255)*AS$167*$L$100)*AS$171+((EF!$AD58+$B255)*AS$158+(EF!$AK58+$O255)*AS$166*$K$100+(EF!$AL58+$P255)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":7.8303398265815907E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AT$158*$Q$98+(EF!$I43+$C255)*AT$159)*AT$171+((EF!$J58+$B255)*AT$158*$Q$98+(EF!$I58+$C255)*AT$159)*AT$172)*AT$156","v":2.3656043590387297},{"$f":"0.000001*(((EF!$BK43+$D255)*AU$160+(EF!$BM43+$R255)*AU$169*$P$101+(EF!$BL43+$B255)*AU$158*$Q$101+(EF!$BN43+$C255)*AU$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AU$160+(EF!$BB43+$R255)*AU$169*$P$101+(EF!$BA43+$B255)*AU$158*$Q$101+(EF!$BC43+$C255)*AU$159*$B$101)*$B$38+((EF!$BV43+$D255)*AU$160+(EF!$BX43+$R255)*AU$169*$P$101+(EF!$BW43+$B255)*AU$158*$Q$101+(EF!$BY43+$C255)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.74623895192129897},{"$f":"0.000001*(((EF!$S43+$B255)*AV$158+(EF!$AB43+$R255)*AV$169*$P$99)*AV$171+((EF!$S58+$B255)*AV$158+(EF!$AB58+$R255)*AV$169*$P$99)*AV$172)*AV$156","v":0.54282404164050002},{"$f":"0.000001*((EF!$AD43+$B255)*AW$171+(EF!$AD58+$B255)*AW$172)*AW$158*AW$156","v":9.3964077918979066E-2},{"$f":"((EF!$AD43+$B255)*AX$171+(EF!$AD58+$B255)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":1.2947208238833894E-6},{"$f":"0.001/(T2g)*(((EF!$J43+$B255)*AY$158*$Q$98+(EF!$I43+$C255)*AY$159)*AY$171+((EF!$J58+$B255)*AY$158*$Q$98+(EF!$I58+$C255)*AY$159)*AY$172)*AY$156","v":2.6076324421404284E-3},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*AZ$160+(EF!$BM43+$R255)*AZ$169*$P$101+(EF!$BL43+$B255)*AZ$158*$Q$101+(EF!$BN43+$C255)*AZ$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AZ$160+(EF!$BB43+$R255)*AZ$169*$P$101+(EF!$BA43+$B255)*AZ$158*$Q$101+(EF!$BC43+$C255)*AZ$159*$B$101)*$B$38+((EF!$BV43+$D255)*AZ$160+(EF!$BX43+$R255)*AZ$169*$P$101+(EF!$BW43+$B255)*AZ$158*$Q$101+(EF!$BY43+$C255)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":8.2258763735520838E-4},{"$f":"0.001/(T2g)*(((EF!$S43+$B255)*BA$158+(EF!$AB43+$R255)*BA$169*$P$99)*BA$171+((EF!$S58+$B255)*BA$158+(EF!$AB58+$R255)*BA$169*$P$99)*BA$172)*BA$156","v":5.1288092652172637E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BB$171+(EF!$AD58+$B255)*BB$172)*BB$158*BB$156","v":1.0357766591067116E-4},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*BC$160+(EF!$BM43+$R255)*BC$169*$P$101+(EF!$BL43+$B255)*BC$158*$Q$101+(EF!$BN43+$C255)*BC$159*$B$101)*$C$39+((EF!$AZ43+$D255)*BC$160+(EF!$BB43+$R255)*BC$169*$P$101+(EF!$BA43+$B255)*BC$158*$Q$101+(EF!$BC43+$C255)*BC$159*$B$101)*$B$39+((EF!$BV43+$D255)*BC$160+(EF!$BX43+$R255)*BC$169*$P$101+(EF!$BW43+$B255)*BC$158*$Q$101+(EF!$BY43+$C255)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":1.3709793955920139E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BD$171+(EF!$AD58+$B255)*BD$172)*BD$158*BD$156","v":1.2947208238833893E-4},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*BE$160+(EF!$BM43+$R255)*BE$169*$P$101+(EF!$BL43+$B255)*BE$158*$Q$101+(EF!$BN43+$C255)*BE$159*$B$101)*$C$40+((EF!$AZ43+$D255)*BE$160+(EF!$BB43+$R255)*BE$169*$P$101+(EF!$BA43+$B255)*BE$158*$Q$101+(EF!$BC43+$C255)*BE$159*$B$101)*$B$40+((EF!$BV43+$D255)*BE$160+(EF!$BX43+$R255)*BE$169*$P$101+(EF!$BW43+$B255)*BE$158*$Q$101+(EF!$BY43+$C255)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":1.3709793955920139E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BF$171+(EF!$AD58+$B255)*BF$172)*BF$158*BF$156","v":1.2947208238833893E-4},{"$f":"((EF!$AD43+$B255)*BG$171+(EF!$AD58+$B255)*BG$172)*BG$158*BG$156/T2kg/1000000","v":6.4736041194169479E-5},{"$f":"((((EF!$AD43+$B255)*BH$158+(EF!$AE43+SUM(RNG!Z590:AF590))*BH$160*$C$100)*BH$171+((EF!$AD58+$B255)*BH$158+(EF!$AE58+SUM(RNG!Z590:AF590))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":3.5236529219617153E-3},{"$f":"((((EF!$J43+$B255)*BI$158*$Q$98+(EF!$I43+$C255)*BI$159)*BI$171+((EF!$J58+$B255)*BI$158*$Q$98+(EF!$I58+$C255)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*BJ$158+(EF!$AB43+$R255)*BJ$169*$P$99)*BJ$171+((EF!$S58+$B255)*BJ$158+(EF!$AB58+$R255)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*BK$158+(EF!$AH43+$N255)*BK$165*$H$100)*BK$171+((EF!$AD58+$B255)*BK$158+(EF!$AH58+$N255)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":7.0473058439234307E-2},{"$f":"((((EF!$J43+$B255)*BL$158*$Q$98+(EF!$I43+$C255)*BL$159)*BL$171+((EF!$J58+$B255)*BL$158*$Q$98+(EF!$I58+$C255)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*BM$158+(EF!$AB43+$R255)*BM$169*$P$99)*BM$171+((EF!$S58+$B255)*BM$158+(EF!$AB58+$R255)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*BN$158+(EF!$AH43+$N255)*BN$165*$H$100)*BN$171+((EF!$AD58+$B255)*BN$158+(EF!$AH58+$N255)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":3.5236529219617153E-2},{"$f":"((((EF!$AD43+$B255)*BO$158+(EF!$AH43+$N255)*BO$165*$H$100)*BO$171+((EF!$AD58+$B255)*BO$158+(EF!$AH58+$N255)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":0.13423439702711296},{"$f":"((((EF!$AD43+$B255)*BP$158+(EF!$AH43+$N255)*BP$165*$H$100)*BP$171+((EF!$AD58+$B255)*BP$158+(EF!$AH58+$N255)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":0.13423439702711296},{"$f":"(((EF!$AD43+$B255)*BQ$158+(EF!$AH43+$N255)*BQ$165*$H$100)*BQ$171+((EF!$AD58+$B255)*BQ$158+(EF!$AH58+$N255)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":9.396407791897908E-2},{"$f":"(((EF!$AD43+$B255)*BR$158+(EF!$AH43+$N255)*BR$165*$H$100)*BR$171+((EF!$AD58+$B255)*BR$158+(EF!$AH58+$N255)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":9.396407791897908E-2},{"$f":"(((EF!$AD43+$B255)*BS$158+(EF!$AH43+$N255)*BS$165*$H$100)*BS$171+((EF!$AD58+$B255)*BS$158+(EF!$AH58+$N255)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.25168949442583677},{"$f":"((((EF!$AD43+$B255)*BT$158+(EF!$AH43+$N255)*BT$165*$H$100)*BT$171+((EF!$AD58+$B255)*BT$158+(EF!$AH58+$N255)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":6.7117198513556478E-2},{"$f":"((((EF!$AD43+$B255)*BU$158+(EF!$AH43+$N255)*BU$165*$H$100)*BU$171+((EF!$AD58+$B255)*BU$158+(EF!$AH58+$N255)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":6.7117198513556478E-2},{"$f":"(((EF!$AD43+$B255)*BV$158+(EF!$AH43+$N255)*BV$165*$H$100)*BV$171+((EF!$AD58+$B255)*BV$158+(EF!$AH58+$N255)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":4.698203895948954E-2},{"$f":"(((EF!$AD43+$B255)*BW$158+(EF!$AH43+$N255)*BW$165*$H$100)*BW$171+((EF!$AD58+$B255)*BW$158+(EF!$AH58+$N255)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":4.698203895948954E-2},{"$f":"(((EF!$AD43+$B255)*BX$158+(EF!$AH43+$N255)*BX$165*$H$100)*BX$171+((EF!$AD58+$B255)*BX$158+(EF!$AH58+$N255)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":0.12584474721291838},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J43+$B255)*BY$158*$Q$98+(EF!$I43+$C255)*BY$159)*BY$171+((EF!$J58+$B255)*BY$158*$Q$98+(EF!$I58+$C255)*BY$159)*BY$172)*BY$156","v":6.7782359857843255E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK43+$D255)*BZ$160+(EF!$BM43+$R255)*BZ$169*$P$101+(EF!$BL43+$B255)*BZ$158*$Q$101+(EF!$BN43+$C255)*BZ$159*$B$101)*$C$17+((EF!$AZ43+$D255)*BZ$160+(EF!$BB43+$R255)*BZ$169*$P$101+(EF!$BA43+$B255)*BZ$158*$Q$101+(EF!$BC43+$C255)*BZ$159*$B$101)*$B$17+((EF!$BV43+$D255)*BZ$160+(EF!$BX43+$R255)*BZ$169*$P$101+(EF!$BW43+$B255)*BZ$158*$Q$101+(EF!$BY43+$C255)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":1.4254803284074479E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S43+$B255)*CA$158+(EF!$AB43+$R255)*CA$169*$P$99)*CA$171+((EF!$S58+$B255)*CA$158+(EF!$AB58+$R255)*CA$169*$P$99)*CA$172)*CA$156","v":6.6658703435182147E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD43+$B255)*CB$171+(EF!$AD58+$B255)*CB$172)*CB$158*CB$156","v":1.6827377850820037E-3},{"$f":"((((EF!$J43+$B255)*CC$158*$Q$98+(EF!$I43+$C255)*CC$159)*CC$171+((EF!$J58+$B255)*CC$158*$Q$98+(EF!$I58+$C255)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*CD$158+(EF!$AB43+$R255)*CD$169*$P$99)*CD$171+((EF!$S58+$B255)*CD$158+(EF!$AB58+$R255)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*CE$158+(EF!$AH43+$N255)*CE$165*$H$100)*CE$171+((EF!$AD58+$B255)*CE$158+(EF!$AH58+$N255)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":9.7879247832269867E-2},{"$f":"((((EF!$J43+$B255)*CF$158*$Q$98+(EF!$I43+$C255)*CF$159)*CF$171+((EF!$J58+$B255)*CF$158*$Q$98+(EF!$I58+$C255)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*CG$158+(EF!$AB43+$R255)*CG$169*$P$99)*CG$171+((EF!$S58+$B255)*CG$158+(EF!$AB58+$R255)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*CH$158+(EF!$AH43+$N255)*CH$165*$H$100)*CH$171+((EF!$AD58+$B255)*CH$158+(EF!$AH58+$N255)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":4.8939623916134933E-2},{"$f":"(((EF!$AD43+$B255)*CI$158)*CI$171+((EF!$AD58+$B255)*CI$158)*CI$172)*CI$156/1000000","v":6.3834292064523818E-2},{"$f":"(((EF!$AD43+$B255)*CJ$158)*CJ$171+((EF!$AD58+$B255)*CJ$158)*CJ$172)*CJ$156/1000000","v":6.3834292064523818E-2},{"$f":"(((EF!$AD43+$B255)*CK$158)*CK$171+((EF!$AD58+$B255)*CK$158)*CK$172)*CK$156/1000000","v":6.3834292064523818E-2},{"$f":"(((EF!$AD43+$B255)*CL$158)*CL$171+((EF!$AD58+$B255)*CL$158)*CL$172)*CL$156/1000000","v":6.3834292064523818E-2},{"$f":"(((EF!$AD43+$B255)*CM$158)*CM$171+((EF!$AD58+$B255)*CM$158)*CM$172)*CM$156/1000000","v":6.3834292064523818E-2},{"$f":"(((EF!$AD43+$B255)*CN$158)*CN$171+((EF!$AD58+$B255)*CN$158)*CN$172)*CN$156/1000000","v":6.3834292064523818E-2},{"$f":"(((EF!$AD43+$B255)*CO$158)*CO$171+((EF!$AD58+$B255)*CO$158)*CO$172)*CO$156/1000000","v":6.3834292064523818E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C43+$B255)*CP$158*$Q$97+(EF!$B43+$C255)*CP$159)+((EF!$C58+$B255)*CP$158*$Q$97+(EF!$B58+$C255)*CP$159)*CP$172)*CP$156)","v":0.13120862700291869},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD43+$B255)*CQ$171+(EF!$AD58+$B255)*CQ$172)*CQ$158*CQ$156)","v":6.287911107808209E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$171*((EF!$C43+$B255)*CR$158*$Q$97+(EF!$B43+$C255)*CR$159)+((EF!$C58+$B255)*CR$158*$Q$97+(EF!$B58+$C255)*CR$159)*CR$172)*CR$156)","v":0.12656827443035892},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD43+$B255)*CS$171+(EF!$AD58+$B255)*CS$172)*CS$158*CS$156)","v":6.3843999209633236E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$171*((EF!$C43+$B255)*CT$158*$Q$97+(EF!$B43+$C255)*CT$159+CT$161*$D$97*(EF!$E43+$H255))+((EF!$C58+$B255)*CT$158*$Q$97+(EF!$B58+$C255)*CT$159+CT$161*$D$97*(EF!$E58+$H255))*CT$172)*CT$156)","v":0.12995076185464338},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD43+$B255)*CU$158+CU$161*$D$100*(EF!$AJ43+$H255))*CU$171+((EF!$AD58+$B255)*CU$158++CU$161*$D$100*(EF!$AJ58+$H255))*CU$172)*CU$156","v":7.327098717856851E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$171*((EF!$C43+$B255)*CV$158*$Q$97+(EF!$B43+$C255)*CV$159)+((EF!$C58+$B255)*CV$158*$Q$97+(EF!$B58+$C255)*CV$159)*CV$172)*CV$156)","v":0.13723140590225971},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD43+$B255)*CW$171+(EF!$AD58+$B255)*CW$172)*CW$158*CW$156","v":6.9222732232013424E-4},{"$f":"((((EF!$J43+$B255)*CX$158+(EF!$I43+$C255)*CX$159)*CX$171+((EF!$J58+$B255)*CX$158+(EF!$I58+$C255)*CX$159)*CX$172)*CX$156)/1000000","v":0.83857120322036949},{"$f":"(((EF!$S43+$B255)*CY$158+(EF!$AB43+$T255)*CY$169*$P$99)*CY$171+((EF!$S58+$B255)*CY$158+(EF!$AB58+$T255)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.57384255830567144},{"$f":"((EF!$AD43+$B255)*CZ$158*CZ$171+(EF!$AD58+$B255)*CZ$158*CZ$172)*CZ$156/1000000","v":8.809132304904288E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK43+$D255)*DA$160+(EF!$BM43+$T255)*DA$169*$P$101+(EF!$BL43+$B255)*DA$158*$Q$101+(EF!$BN43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$BU43+$K255))*$C$36+((EF!$AZ43+$D255)*DA$160+(EF!$BB43+$T255)*DA$169*$P$101+(EF!$BA43+$B255)*DA$158*$Q$101+(EF!$BC43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ43+$K255))*$B$36+((EF!$BV43+$D255)*DA$160+(EF!$BX43+$T255)*DA$169*$P$101+(EF!$BW43+$B255)*DA$158*$Q$101+(EF!$BY43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$CF43+$K255))*$D$36)*DA$156*DA$171","v":0.29690054029825858},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD43+$B255)*DB$158+(EF!$AN43+$K255)*DB$168*$N$100)*DB$171+((EF!$AD58+$B255)*DB$158+(EF!$AN58+$K255)*DB$168*$N$100)*DB$172)*DB$156","v":2.1346151514456742E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK43+$D255)*DC$160+(EF!$BM43+$T255)*DC$169*$P$101+(EF!$BL43+$B255)*DC$158*$Q$101+(EF!$BN43+$C255)*DC$159*$B$101)*$C$35+((EF!$AZ43+$D255)*DC$160+(EF!$BB43+$T255)*DC$169*$P$101+(EF!$BA43+$B255)*DC$158*$Q$101+(EF!$BC43+$C255)*DC$159*$B$101)*$B$35+((EF!$BV43+$D255)*DC$160+(EF!$BX43+$T255)*DC$169*$P$101+(EF!$BW43+$B255)*DC$158*$Q$101+(EF!$BY43+$C255)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":2.0095935585387737E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$171*((EF!$C43+$B255)*DD$158*$Q$97+(EF!$B43+$C255)*DD$159)+((EF!$C58+$B255)*DD$158*$Q$97+(EF!$B58+$C255)*DD$159)*DD$172)*DD$156)","v":1.3123731489964605},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43+$B255)*DE$158+(EF!$AH43+$N255)*DE$165*$H$100)*DE$171+((EF!$AD58+$B255)*DE$158+(EF!$AH58+$N255)*DE$165*$H$100)*DE$172)*DE$156","v":1.0136580169693614E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$171*((EF!$C43+$B255)*DF$158*$Q$97+(EF!$B43+$C255)*DF$159)+((EF!$C58+$B255)*DF$158*$Q$97+(EF!$B58+$C255)*DF$159)*DF$172)*DF$156)","v":0.28371063220944032},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD43+$B255)*DG$158+(EF!$AI43+$M255)*DG$164*$J$100)*DG$171+((EF!$AD58+$B255)*DG$158+(EF!$AI58+$M255)*DG$164*$J$100)*DG$172)*DG$156","v":1.3596264791592902E-3},{"$f":"((EF!$AD43+$B255)*DH$171+(EF!$AD58+$B255)*DH$172)*DH$158*DH$156/1000000","v":2.349101947974477E-2},{"$f":"((EF!$AD43+$B255)*DI$171+(EF!$AD58+$B255)*DI$172)*DI$158*DI$156/1000000","v":0.12234905979033733},{"$f":"((((EF!$J43+$B255)*DJ$158+(EF!$I43+$C255)*DJ$159)*DJ$171+((EF!$J58+$B255)*DJ$158+(EF!$I58+$C255)*DJ$159)*DJ$172)*DJ$156)/1000000","v":2.6205350100636546E-3},{"$f":"(((EF!$S43+$B255)*DK$158+(EF!$AB43+$T255)*DK$169*$P$99)*DK$171+((EF!$S58+$B255)*DK$158+(EF!$AB58+$T255)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":7.754629166292857E-4},{"$f":"((EF!$AD43+$B255)*DL$158*DL$171+(EF!$AD58+$B255)*DL$158*DL$172)*DL$156/1000000","v":5.8727548699361921E-4},{"$f":"(((EF!$S43+$B255)*DM$158)*DM$171+((EF!$S58+$B255)*DM$158)*DM$172)*DM$156/1000000","v":3.8773145831464288E-2},{"$f":"(((EF!$AD43+$B255)*DN$158)*DN$171+((EF!$AD58+$B255)*DN$158)*DN$172)*DN$156/1000000","v":0.11745509739872384},{"$f":"((EF!$S43+$B255)*DO$171+(EF!$S58+$B255)*DO$172)*DO$158*DO$156/1000000","v":3.8773145831464288E-2},{"$f":"((EF!$AD43+$B255)*DP$171+(EF!$AD58+$B255)*DP$172)*DP$158*DP$156/1000000","v":0.12234905979033733},{"$f":"((EF!$AD43+$B255)*DQ$171+(EF!$AD58+$B255)*DQ$172)*DQ$158*DQ$156/1000000","v":0.78652967008074015},{"$f":"0.001/(T2g)*(((EF!$J43+'T&D'!$B255)*DR$158*'T&D'!$Q$98+(EF!$I43+'T&D'!$C255)*DR$159)*DR$171+((EF!$J58+'T&D'!$B255)*DR$158*'T&D'!$Q$98+(EF!$I58+'T&D'!$C255)*DR$159)*DR$172)*DR$156","v":2.6076324421404284E-3},{"$f":"0.001/(T2g)*((DS$171*((EF!$C43+$B255)*DS$158*$Q$97+(EF!$B43+$C255)*DS$159)+((EF!$C58+$B255)*DS$158*$Q$97+(EF!$B58+$C255)*DS$159)*DS$172)*DS$156)","v":0},{"$f":"0.001/(T2g)*(((EF!$S43+'T&D'!$B255)*DT$158+(EF!$AB43+'T&D'!$R255)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S58+'T&D'!$B255)*DT$158+(EF!$AB58+'T&D'!$R255)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.4192061768115092E-4},{"$f":"0.001/(T2g)*((EF!$AD43+'T&D'!$B255)*DU$171+(EF!$AD58+'T&D'!$B255)*DU$172)*DU$158*DU$156","v":1.2947208238833893E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK43+$U255)*DV$160+(EF!$BM43+$V255)*DV$169*$P$101+(EF!$BL43+$B255)*DV$158*$Q$101+(EF!$BN43+$C255)*DV$159*$B$101)*$C$27+((EF!$AZ43+$U255)*DV$160+(EF!$BB43+$V255)*DV$169*$P$101+(EF!$BA43+$B255)*DV$158*$Q$101+(EF!$BC43+$C255)*DV$159*$B$101)*$B$27+((EF!$BV43+$U255)*DV$160+(EF!$BX43+$V255)*DV$169*$P$101+(EF!$BW43+$B255)*DV$158*$Q$101+(EF!$BY43+$C255)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":3.6885404778751684E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S43+$B255)*DW$158+(EF!$AB43+$V255)*DW$169*$P$99)*DW$171+((EF!$S58+$B255)*DW$158+(EF!$AB58+$V255)*DW$169*$P$99)*DW$172)*DW$156","v":2.0690243172804462E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK43+$D255)*DX$160+(EF!$BM43+$R255)*DX$169*$P$101+(EF!$BL43+$B255)*DX$158*$Q$101+(EF!$BN43+$C255)*DX$159*$B$101)*$C$27+((EF!$AZ43+$D255)*DX$160+(EF!$BB43+$R255)*DX$169*$P$101+(EF!$BA43+$B255)*DX$158*$Q$101+(EF!$BC43+$C255)*DX$159*$B$101)*$B$27+((EF!$BV43+$D255)*DX$160+(EF!$BX43+$R255)*DX$169*$P$101+(EF!$BW43+$B255)*DX$158*$Q$101+(EF!$BY43+$C255)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":5.37100754356861E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S43+$B255)*DY$158+(EF!$AB43+$R255)*DY$169*$P$99)*DY$171+((EF!$S58+$B255)*DY$158+(EF!$AB58+$R255)*DY$169*$P$99)*DY$172)*DY$156","v":2.5862803966005581E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK43+$D255)*DZ$160+(EF!$BM43+$R255)*DZ$169*$P$101+(EF!$BL43+$B255)*DZ$158*$Q$101+(EF!$BN43+$C255)*DZ$159*$B$101)*$C$26+((EF!$AZ43+$D255)*DZ$160+(EF!$BB43+$R255)*DZ$169*$P$101+(EF!$BA43+$B255)*DZ$158*$Q$101+(EF!$BC43+$C255)*DZ$159*$B$101)*$B$26+((EF!$BV43+$D255)*DZ$160+(EF!$BX43+$R255)*DZ$169*$P$101+(EF!$BW43+$B255)*DZ$158*$Q$101+(EF!$BY43+$C255)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.08360834888567E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S43+$B255)*EA$158+(EF!$AB43+$R255)*EA$169*$P$99)*EA$171+((EF!$S58+$B255)*EA$158+(EF!$AB58+$R255)*EA$169*$P$99)*EA$172)*EA$156","v":5.2178571852342932E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK43+$U255)*EB$160+(EF!$BM43+$V255)*EB$169*$P$101+(EF!$BL43+$B255)*EB$158*$Q$101+(EF!$BN43+$C255)*EB$159*$B$101)*$C$35+((EF!$AZ43+$U255)*EB$160+(EF!$BB43+$V255)*EB$169*$P$101+(EF!$BA43+$B255)*EB$158*$Q$101+(EF!$BC43+$C255)*EB$159*$B$101)*$B$35+((EF!$BV43+$U255)*EB$160+(EF!$BX43+$V255)*EB$169*$P$101+(EF!$BW43+$B255)*EB$158*$Q$101+(EF!$BY43+$C255)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.1081285201858568E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK43+$D255)*EC$160+(EF!$BM43+$R255)*EC$169*$P$101+(EF!$BL43+$B255)*EC$158*$Q$101+(EF!$BN43+$C255)*EC$159*$B$101)*$C$27+((EF!$AZ43+$D255)*EC$160+(EF!$BB43+$R255)*EC$169*$P$101+(EF!$BA43+$B255)*EC$158*$Q$101+(EF!$BC43+$C255)*EC$159*$B$101)*$B$27+((EF!$BV43+$D255)*EC$160+(EF!$BX43+$R255)*EC$169*$P$101+(EF!$BW43+$B255)*EC$158*$Q$101+(EF!$BY43+$C255)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":7.1134278409799934E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S43+$B255)*ED$158+(EF!$AB43+$R255)*ED$169*$P$99)*ED$171+((EF!$S58+$B255)*ED$158+(EF!$AB58+$R255)*ED$169*$P$99)*ED$172)*ED$156","v":3.4253012732757451E-2},{"$f":"0.000001*(((EF!$AD43+$B255)*EE$158+(EF!$AK43+$O255)*EE$166*$K$100)*EE$171+((EF!$AD58+$B255)*EE$158+(EF!$AK58+$O255)*EE$166*$K$100)*EE$172)*EE$156","v":6.5252831888179916E-2},{"$f":"0.000001*((((EF!$J43+$B255)*EF$158*$Q$98+(EF!$I43+$C255)*EF$159+EF$166*$K$98*(EF!$O43+$O255))*EF$171+((EF!$J58+$B255)*EF$158*$Q$98+(EF!$I58+$C255)*EF$159+EF$166*$K$98*(EF!$O58+$O255))*EF$172)*EF$156)","v":0.90984783039951134},{"$f":"0.000001*(((EF!$BK43+$D255)*EG$160+(EF!$BM43+$R255)*EG$169*$P$101+(EF!$BL43+$B255)*EG$158*$Q$101+(EF!$BN43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$BR43+$O255))*$C$22+((EF!$AZ43+$D255)*EG$160+(EF!$BB43+$R255)*EG$169*$P$101+(EF!$BA43+$B255)*EG$158*$Q$101+(EF!$BC43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$BG43+$O255))*$B$22+((EF!$BV43+$D255)*EG$160+(EF!$BX43+$R255)*EG$169*$P$101+(EF!$BW43+$B255)*EG$158*$Q$101+(EF!$BY43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$CC43+$O255))*$D$22)*EG$156*EG$171","v":0.1368104745189048},{"$f":"0.000001*(((EF!$S43+$B255)*EH$158+EH$169*$P$99*(EF!$AB43+$R255)+EH$166*$K$99*(EF!$X43+$O255))*EH$171+((EF!$S58+$B255)*EH$158+EH$169*$P$99*(EF!$AB58+$R255)+EH$166*$K$99*(EF!$X58+$O255))*EH$172)*EH$156","v":0.37997682914835001},{"$f":"0.000001*(((EF!$AD43+$B255)*EI$158+(EF!$AK43+$O255)*EI$166*$K$100)*EI$171+((EF!$AD58+$B255)*EI$158+(EF!$AK58+$O255)*EI$166*$K$100)*EI$172)*EI$156","v":3.9151699132907947E-2},{"$f":"0.000001*(((EF!$AD43+$B255)*EJ$158+(EF!$AK43+$O255)*EJ$166*$K$100)*EJ$171+((EF!$AD58+$B255)*EJ$158+(EF!$AK58+$O255)*EJ$166*$K$100)*EJ$172)*EJ$156","v":6.3834292064523818E-2},{"$f":"0.000001*(((EF!$J43+$B255)*EK$158*$Q$98+(EF!$I43+$C255)*EK$159)*EK$171+((EF!$J58+$B255)*EK$158*$Q$98+(EF!$I58+$C255)*EK$159)*EK$172)*EK$156","v":2.3656043590387297},{"$f":"0.000001*(((EF!$BK43+$D255)*EL$160+(EF!$BM43+$R255)*EL$169*$P$101+(EF!$BL43+$B255)*EL$158*$Q$101+(EF!$BN43+$C255)*EL$159*$B$101)*$C$38+((EF!$AZ43+$D255)*EL$160+(EF!$BB43+$R255)*EL$169*$P$101+(EF!$BA43+$B255)*EL$158*$Q$101+(EF!$BC43+$C255)*EL$159*$B$101)*$B$38+((EF!$BV43+$D255)*EL$160+(EF!$BX43+$R255)*EL$169*$P$101+(EF!$BW43+$B255)*EL$158*$Q$101+(EF!$BY43+$C255)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.74623895192129897},{"$f":"0.000001*(((EF!$S43+$B255)*EM$158+(EF!$AB43+$R255)*EM$169*$P$99)*EM$171+((EF!$S58+$B255)*EM$158+(EF!$AB58+$R255)*EM$169*$P$99)*EM$172)*EM$156","v":0.31018516665171425},{"$f":"0.000001*((EF!$AD43+$B255)*EN$171+(EF!$AD58+$B255)*EN$172)*EN$158*EN$156","v":0.11745509739872384},{"$f":"0.000001*(((EF!$AD43+$B255)*EO$158+(EF!$AK43+$O255)*EO$166*$K$100)*EO$171+((EF!$AD58+$B255)*EO$158+(EF!$AK58+$O255)*EO$166*$K$100)*EO$172)*EO$156","v":6.7502929539496478E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J43+$B255)*EP$158*$Q$98+(EF!$I43+$C255)*EP$159)*EP$171+((EF!$J58+$B255)*EP$158*$Q$98+(EF!$I58+$C255)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK43+$D255)*EQ$160+(EF!$BM43+$R255)*EQ$169*$P$101+(EF!$BL43+$B255)*EQ$158*$Q$101+(EF!$BN43+$C255)*EQ$159*$B$101)*$C$17+((EF!$AZ43+$D255)*EQ$160+(EF!$BB43+$R255)*EQ$169*$P$101+(EF!$BA43+$B255)*EQ$158*$Q$101+(EF!$BC43+$C255)*EQ$159*$B$101)*$B$17+((EF!$BV43+$D255)*EQ$160+(EF!$BX43+$R255)*EQ$169*$P$101+(EF!$BW43+$B255)*EQ$158*$Q$101+(EF!$BY43+$C255)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":5.0547468547633777E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S43+$B255)*ER$158+(EF!$AB43+$R255)*ER$169*$P$99)*ER$171+((EF!$S58+$B255)*ER$158+(EF!$AB58+$R255)*ER$169*$P$99)*ER$172)*ER$156","v":3.1516195144133223E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD43+$B255)*ES$171+(EF!$AD58+$B255)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J43+$B255)*ET$158*$Q$98+(EF!$I43+$C255)*ET$159)*ET$171+((EF!$J58+$B255)*ET$158*$Q$98+(EF!$I58+$C255)*ET$159)*ET$172)*ET$156","v":6.9388341925488636E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK43+$D255)*EU$160+(EF!$BM43+$R255)*EU$169*$P$101+(EF!$BL43+$B255)*EU$158*$Q$101+(EF!$BN43+$C255)*EU$159*$B$101)*$C$17+((EF!$AZ43+$D255)*EU$160+(EF!$BB43+$R255)*EU$169*$P$101+(EF!$BA43+$B255)*EU$158*$Q$101+(EF!$BC43+$C255)*EU$159*$B$101)*$B$17+((EF!$BV43+$D255)*EU$160+(EF!$BX43+$R255)*EU$169*$P$101+(EF!$BW43+$B255)*EU$158*$Q$101+(EF!$BY43+$C255)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":1.5430075307091574E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S43+$B255)*EV$158+(EF!$AB43+$R255)*EV$169*$P$99)*EV$171+((EF!$S58+$B255)*EV$158+(EF!$AB58+$R255)*EV$169*$P$99)*EV$172)*EV$156","v":4.1647643760372261E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD43+$B255)*EW$171+(EF!$AD58+$B255)*EW$172)*EW$158*EW$156","v":2.8386626584339658E-3},{"$f":"0.000001*((EX$171*((EF!$C43+$B255)*EX$158*$Q$97+(EF!$B43+$C255)*EX$159)+((EF!$C58+$B255)*EX$158*$Q$97+(EF!$B58+$C255)*EX$159)*EX$172)*EX$156)","v":7.491702598987227},{"$f":"0.000001*(((EF!$S43+$B255)*EY$158+(EF!$AB43+$R255)*EY$169*$P$99)*EY$171+((EF!$S58+$B255)*EY$158+(EF!$AB58+$R255)*EY$169*$P$99)*EY$172)*EY$156","v":7.7546291662928563E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD43+$B255)*EZ$171+(EF!$AD58+$B255)*EZ$172)*EZ$158*EZ$156)","v":1.0469674867648652E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD43+$B255)*EZ$171+(EF!$AD58+$B255)*EZ$172)*EZ$158*EZ$156)","v":1.1191207744261048E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD43+$B255)*FB$171+(EF!$AD58+$B255)*FB$172)*FB$158*FB$156)","v":1.40730524335151E-4},{"$f":"(((EF!$S43+'T&D'!$B255)*FC$158+(EF!$AB43+'T&D'!$R255)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S58+'T&D'!$B255)*FC$158+(EF!$AB58+'T&D'!$R255)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD43+'T&D'!$B255)*FD$171+(EF!$AD58+'T&D'!$B255)*FD$172)*FD$158*FD$156/10^6","v":7.3409435874202414E-2},{"$f":"(((EF!$S43+'T&D'!$B255)*FE$158+(EF!$AB43+'T&D'!$R255)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S58+'T&D'!$B255)*FE$158+(EF!$AB58+'T&D'!$R255)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD43+'T&D'!$B255)*FF$171+(EF!$AD58+'T&D'!$B255)*FF$172)*FF$158*FF$156/10^6","v":7.3409435874202414E-2}]
["              N2O",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$171*((EF!$C46+$B258)*B$158*$Q$97+(EF!$B46+$C258)*B$159)+((EF!$C61+$B258)*B$158*$Q$97+(EF!$B61+$C258)*B$159)*B$172)*B$156)","v":6.2013299174694175E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J46+$B258)*C$158*$Q$98+(EF!$I46+$C258)*C$159)*C$171+((EF!$J61+$B258)*C$158*$Q$98+(EF!$I61+$C258)*C$159)*C$172)*C$156","v":8.7907016001098626E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK46+$D258)*D$160+(EF!$BM46+$R258)*D$169*$P$101+(EF!$BL46+$B258)*D$158*$Q$101+(EF!$BN46+$C258)*D$159*$B$101)*$C$41+((EF!$AZ46+$D258)*D$160+(EF!$BB46+$R258)*D$169*$P$101+(EF!$BA46+$B258)*D$158*$Q$101+(EF!$BC46+$C258)*D$159*$B$101)*$B$41+((EF!$BV46+$D258)*D$160+(EF!$BX46+$R258)*D$169*$P$101+(EF!$BW46+$B258)*D$158*$Q$101+(EF!$BY46+$C258)*D$159*$B$101)*$D$41)*D$171*D$156","v":3.9770823485249145E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S46+$B258)*E$158+(EF!$AB46+$R258)*E$169*$P$99)*E$171+((EF!$S61+$B258)*E$158+(EF!$AB61+$R258)*E$169*$P$99)*E$172)*E$156","v":9.0597463556697389E-3},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD46+$B258)*F$171+(EF!$AD61+$B258)*F$172)*F$158*F$156)","v":7.1548874569006278E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$171*((EF!$C46+$B258)*G$158*$Q$97+(EF!$B46+$C258)*G$159)+((EF!$C61+$B258)*G$158*$Q$97+(EF!$B61+$C258)*G$159)*G$172)*G$156)","v":6.1870081393690275E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J46+$B258)*H$158*$Q$98+(EF!$I46+$C258)*H$159)*H$171+((EF!$J61+$B258)*H$158*$Q$98+(EF!$I61+$C258)*H$159)*H$172)*H$156","v":8.7703997488394036E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK46+$D258)*I$160+(EF!$BM46+$R258)*I$169*$P$101+(EF!$BL46+$B258)*I$158*$Q$101+(EF!$BN46+$C258)*I$159*$B$101)*$C$41+((EF!$AZ46+$D258)*I$160+(EF!$BB46+$R258)*I$169*$P$101+(EF!$BA46+$B258)*I$158*$Q$101+(EF!$BC46+$C258)*I$159*$B$101)*$B$41+((EF!$BV46+$D258)*I$160+(EF!$BX46+$R258)*I$169*$P$101+(EF!$BW46+$B258)*I$158*$Q$101+(EF!$BY46+$C258)*I$159*$B$101)*$D$41)*I$171*I$156","v":3.9678974008377915E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S46+$B258)*J$158+(EF!$AB46+$R258)*J$169*$P$99)*J$171+((EF!$S61+$B258)*J$158+(EF!$AB61+$R258)*J$169*$P$99)*J$172)*J$156","v":9.0388231539245446E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD46+$B258)*K$171+(EF!$AD61+$B258)*K$172)*K$158*K$156)","v":7.1383634673927762E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((L$171*((EF!$C46+$B258)*L$158*$Q$97+(EF!$B46+$C258)*L$159+L$163*$F$97*(EF!$G46+$J258))+((EF!$C61+$B258)*L$158*$Q$97+(EF!$B61+$C258)*L$159+L$163*$F$97*(EF!$G61+$J258))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J46+$B258)*M$158*$Q$98+(EF!$I46+$C258)*M$159+M$163*$F$98*(EF!$N46+$J258))*M$171+((EF!$J61+$B258)*M$158*$Q$98+(EF!$I61+$C258)*M$159+M$163*$F$98*(EF!$N61+$J258))*M$172)*M$156","v":8.6112995266382324E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK46+$D258)*N$160+(EF!$BM46+$R258)*N$169*$P$101+(EF!$BL46+$B258)*N$158*$Q$101+(EF!$BN46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$BQ46+$J258))*$C$42+((EF!$AZ46+$D258)*N$160+(EF!$BB46+$R258)*N$169*$P$101+(EF!$BA46+$B258)*N$158*$Q$101+(EF!$BC46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$BF46+$J258))*$B$42+((EF!$BV46+$D258)*N$160+(EF!$BX46+$R258)*N$169*$P$101+(EF!$BW46+$B258)*N$158*$Q$101+(EF!$BY46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$CB46+$J258))*$D$42)*N$156*N$171","v":3.8959174026366506E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S46+$B258)*O$158+O$169*$P$99*(EF!$AB46+$R258)+O$163*$F$99*(EF!$W46+$J258))*O$171+((EF!$S61+$B258)*O$158+O$169*$P$99*(EF!$AB46+$R258)+O$163*$F$99*(EF!$W61+$J258))*O$172)*O$156","v":8.5463461131421465E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD46+$B258)*P$158+(EF!$AG46+$J258)*P$163*$F$100)*P$171+((EF!$AD61+$B258)*P$158+(EF!$AG61+$J258)*P$163*$F$100)*P$172)*P$156","v":7.0088693455353087E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD46+$B258)*Q$158+(EF!$AL46+$P258)*Q$167*$L$100)*Q$171+((EF!$AD61+$B258)*Q$158+(EF!$AL61+$P258)*Q$167*$L$100)*Q$172)*Q$156","v":1.1681448909225513E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J46+$B258)*R$158*$Q$98+(EF!$I46+$C258)*R$159+R$167*$L$98*(EF!$P46+$P258))*R$171+((EF!$J61+$B258)*R$158*$Q$98+(EF!$I61+$C258)*R$159+R$167*$L$98*(EF!$P61+$P258))*R$172)*R$156)","v":2.2389378769259401E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK46+$D258)*S$160+(EF!$BM46+$R258)*S$169*$P$101+(EF!$BL46+$B258)*S$158*$Q$101+(EF!$BN46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$BS46+$P258))*$C$43+((EF!$AZ46+$D258)*S$160+(EF!$BB46+$R258)*S$169*$P$101+(EF!$BA46+$B258)*S$158*$Q$101+(EF!$BC46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$BH46+$P258))*$B$43+((EF!$BV46+$D258)*S$160+(EF!$BX46+$R258)*S$169*$P$101+(EF!$BW46+$B258)*S$158*$Q$101+(EF!$BY46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$CD46+$P258))*$D$43)*S$156*S$171","v":1.4166972373224188E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S46+$B258)*T$158+T$169*$P$99*(EF!$AB46+$R258)+T$167*$L$99*(EF!$Y46+$P258))*T$171+((EF!$S61+$B258)*T$158+T$169*$P$99*(EF!$AB61+$R258)+T$167*$L$99*(EF!$Y61+$P258))*T$172)*T$156","v":1.4489556853715864E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD46+$B258)*U$158+(EF!$AL46+$P258)*U$167*$L$100)*U$171+((EF!$AD61+$B258)*U$158+(EF!$AL61+$P258)*U$167*$L$100)*U$172)*U$156","v":7.0088693455353087E-4},{"$f":"((((EF!$AP46+$B258)*V$158+V$166*$K$100*(EF!$AW46+$O258)+V$167*$L$100*(EF!$AX46+$P258))*V$171+((EF!$AP61+$B258)*V$158+V$166*$K$100*(EF!$AW61+$O258)+V$167*$L$100*(EF!$AX61+$P258))*V$172)*V$156)/1000000","v":1.9310335196676128E-2},{"$f":"((W$171*((EF!$C46+$B258)*W$158*$Q$97+(EF!$B46+$C258)*W$159)+((EF!$C61+$B258)*W$158*$Q$97+(EF!$B61+$C258)*W$159)*W$172)*W$156)/1000000","v":1.7536549734006099},{"$f":"(((EF!$S46+$B258)*X$158+(EF!$AB46+$R258)*X$169*$P$99)*X$171+((EF!$S61+$B258)*X$158+(EF!$AB61+$R258)*X$169*$P$99)*X$172)*X$156/1000000","v":0.34339502302002373},{"$f":"(((EF!$AD46+$B258)*Y$158+(EF!$AK46+$O258)*Y$166*$K$100+(EF!$AL46+$P258)*Y$167*$L$100)*Y$171+((EF!$AD61+$B258)*Y$158+(EF!$AK61+$O258)*Y$166*$K$100+(EF!$AL61+$P258)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":6.6737935791230343E-2},{"$f":"((((EF!$AP46+$B258)*Z$158+Z$166*$K$100*(EF!$AW46+$O258)+Z$167*$L$100*(EF!$AX46+$P258))*Z$171+((EF!$AP61+$B258)*Z$158+Z$166*$K$100*(EF!$AW61+$O258)+Z$167*$L$100*(EF!$AX61+$P258))*Z$172)*Z$156)/1000000","v":1.9310335196676128E-2},{"$f":"((AA$171*((EF!$C46+$B258)*AA$158*$Q$97+(EF!$B46+$C258)*AA$159)+((EF!$C61+$B258)*AA$158*$Q$97+(EF!$B61+$C258)*AA$159)*AA$172)*AA$156)/1000000","v":0.57143339864027265},{"$f":"(((EF!$S46+$B258)*AB$158+(EF!$AB46+$R258)*AB$169*$P$99)*AB$171+((EF!$S61+$B258)*AB$158+(EF!$AB61+$R258)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.274716018416019},{"$f":"(((EF!$AD46+$B258)*AC$158+(EF!$AK46+$O258)*AC$166*$K$100+(EF!$AL46+$P258)*AC$167*$L$100)*AC$171+((EF!$AD61+$B258)*AC$158+(EF!$AK61+$O258)*AC$166*$K$100+(EF!$AL61+$P258)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":5.9060120169230401E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AD$158*$Q$98+(EF!$I46+$C258)*AD$159)*AD$171+((EF!$J61+$B258)*AD$158*$Q$98+(EF!$I61+$C258)*AD$159)*AD$172)*AD$156","v":0.84898676369411941},{"$f":"0.000001*(((EF!$BK46+$D258)*AE$160+(EF!$BM46+$R258)*AE$169*$P$101+(EF!$BL46+$B258)*AE$158*$Q$101+(EF!$BN46+$C258)*AE$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AE$160+(EF!$BB46+$R258)*AE$169*$P$101+(EF!$BA46+$B258)*AE$158*$Q$101+(EF!$BC46+$C258)*AE$159*$B$101)*$B$38+((EF!$BV46+$D258)*AE$160+(EF!$BX46+$R258)*AE$169*$P$101+(EF!$BW46+$B258)*AE$158*$Q$101+(EF!$BY46+$C258)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.80579984936885196},{"$f":"0.000001*(((EF!$S46+$B258)*AF$158+(EF!$AB46+$R258)*AF$169*$P$99)*AF$171+((EF!$S61+$B258)*AF$158+(EF!$AB61+$R258)*AF$169*$P$99)*AF$172)*AF$156","v":0.8241480552480569},{"$f":"0.000001*((EF!$AD46+$B258)*AG$171+(EF!$AD61+$B258)*AG$172)*AG$158*AG$156","v":4.4295090126922801E-2},{"$f":"((((EF!$AP46+$B258)*AH$158+AH$166*$K$100*(EF!$AW46+$O258)+AH$167*$L$100*(EF!$AX46+$P258))*AH$171+((EF!$AP61+$B258)*AH$158+AH$166*$K$100*(EF!$AW61+$O258)+AH$167*$L$100*(EF!$AX61+$P258))*AH$172)*AH$156)/1000000","v":1.9310335196676128E-2},{"$f":"((AI$171*((EF!$C46+$B258)*AI$158*$Q$97+(EF!$B46+$C258)*AI$159)+((EF!$C61+$B258)*AI$158*$Q$97+(EF!$B61+$C258)*AI$159)*AI$172)*AI$156)/1000000","v":0.57143339864027265},{"$f":"(((EF!$S46+$B258)*AJ$158+(EF!$AB46+$R258)*AJ$169*$P$99)*AJ$171+((EF!$S61+$B258)*AJ$158+(EF!$AB61+$R258)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.274716018416019},{"$f":"(((EF!$AD46+$B258)*AK$158+(EF!$AK46+$O258)*AK$166*$K$100+(EF!$AL46+$P258)*AK$167*$L$100)*AK$171+((EF!$AD61+$B258)*AK$158+(EF!$AK61+$O258)*AK$166*$K$100+(EF!$AL61+$P258)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":5.9060120169230401E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AL$158*$Q$98+(EF!$I46+$C258)*AL$159)*AL$171+((EF!$J61+$B258)*AL$158*$Q$98+(EF!$I61+$C258)*AL$159)*AL$172)*AL$156","v":0.84898676369411941},{"$f":"0.000001*(((EF!$BK46+$D258)*AM$160+(EF!$BM46+$R258)*AM$169*$P$101+(EF!$BL46+$B258)*AM$158*$Q$101+(EF!$BN46+$C258)*AM$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AM$160+(EF!$BB46+$R258)*AM$169*$P$101+(EF!$BA46+$B258)*AM$158*$Q$101+(EF!$BC46+$C258)*AM$159*$B$101)*$B$38+((EF!$BV46+$D258)*AM$160+(EF!$BX46+$R258)*AM$169*$P$101+(EF!$BW46+$B258)*AM$158*$Q$101+(EF!$BY46+$C258)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.80579984936885196},{"$f":"0.000001*(((EF!$S46+$B258)*AN$158+(EF!$AB46+$R258)*AN$169*$P$99)*AN$171+((EF!$S61+$B258)*AN$158+(EF!$AB61+$R258)*AN$169*$P$99)*AN$172)*AN$156","v":0.48075303222803317},{"$f":"0.000001*((EF!$AD46+$B258)*AO$171+(EF!$AD61+$B258)*AO$172)*AO$158*AO$156","v":7.087214420307647E-2},{"$f":"((((EF!$AP46+$B258)*AP$158+AP$166*$K$100*(EF!$AW46+$O258)+AP$167*$L$100*(EF!$AX46+$P258))*AP$171+((EF!$AP61+$B258)*AP$158+AP$166*$K$100*(EF!$AW61+$O258)+AP$167*$L$100*(EF!$AX61+$P258))*AP$172)*AP$156)/1000000","v":1.9310335196676128E-2},{"$f":"((AQ$171*((EF!$C46+$B258)*AQ$158*$Q$97+(EF!$B46+$C258)*AQ$159)+((EF!$C61+$B258)*AQ$158*$Q$97+(EF!$B61+$C258)*AQ$159)*AQ$172)*AQ$156)/1000000","v":0.57143339864027265},{"$f":"(((EF!$S46+$B258)*AR$158+(EF!$AB46+$R258)*AR$169*$P$99)*AR$171+((EF!$S61+$B258)*AR$158+(EF!$AB61+$R258)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.274716018416019},{"$f":"(((EF!$AD46+$B258)*AS$158+(EF!$AK46+$O258)*AS$166*$K$100+(EF!$AL46+$P258)*AS$167*$L$100)*AS$171+((EF!$AD61+$B258)*AS$158+(EF!$AK61+$O258)*AS$166*$K$100+(EF!$AL61+$P258)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":5.9060120169230401E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AT$158*$Q$98+(EF!$I46+$C258)*AT$159)*AT$171+((EF!$J61+$B258)*AT$158*$Q$98+(EF!$I61+$C258)*AT$159)*AT$172)*AT$156","v":0.84898676369411941},{"$f":"0.000001*(((EF!$BK46+$D258)*AU$160+(EF!$BM46+$R258)*AU$169*$P$101+(EF!$BL46+$B258)*AU$158*$Q$101+(EF!$BN46+$C258)*AU$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AU$160+(EF!$BB46+$R258)*AU$169*$P$101+(EF!$BA46+$B258)*AU$158*$Q$101+(EF!$BC46+$C258)*AU$159*$B$101)*$B$38+((EF!$BV46+$D258)*AU$160+(EF!$BX46+$R258)*AU$169*$P$101+(EF!$BW46+$B258)*AU$158*$Q$101+(EF!$BY46+$C258)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.80579984936885196},{"$f":"0.000001*(((EF!$S46+$B258)*AV$158+(EF!$AB46+$R258)*AV$169*$P$99)*AV$171+((EF!$S61+$B258)*AV$158+(EF!$AB61+$R258)*AV$169*$P$99)*AV$172)*AV$156","v":0.48075303222803317},{"$f":"0.000001*((EF!$AD46+$B258)*AW$171+(EF!$AD61+$B258)*AW$172)*AW$158*AW$156","v":7.087214420307647E-2},{"$f":"((EF!$AD46+$B258)*AX$171+(EF!$AD61+$B258)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":9.7653957730644359E-7},{"$f":"0.001/(T2g)*(((EF!$J46+$B258)*AY$158*$Q$98+(EF!$I46+$C258)*AY$159)*AY$171+((EF!$J61+$B258)*AY$158*$Q$98+(EF!$I61+$C258)*AY$159)*AY$172)*AY$156","v":9.3584771244511827E-4},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*AZ$160+(EF!$BM46+$R258)*AZ$169*$P$101+(EF!$BL46+$B258)*AZ$158*$Q$101+(EF!$BN46+$C258)*AZ$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AZ$160+(EF!$BB46+$R258)*AZ$169*$P$101+(EF!$BA46+$B258)*AZ$158*$Q$101+(EF!$BC46+$C258)*AZ$159*$B$101)*$B$38+((EF!$BV46+$D258)*AZ$160+(EF!$BX46+$R258)*AZ$169*$P$101+(EF!$BW46+$B258)*AZ$158*$Q$101+(EF!$BY46+$C258)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":8.8824228830045352E-4},{"$f":"0.001/(T2g)*(((EF!$S46+$B258)*BA$158+(EF!$AB46+$R258)*BA$169*$P$99)*BA$171+((EF!$S61+$B258)*BA$158+(EF!$AB61+$R258)*BA$169*$P$99)*BA$172)*BA$156","v":4.5423386158813521E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BB$171+(EF!$AD61+$B258)*BB$172)*BB$158*BB$156","v":7.8123166184515487E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*BC$160+(EF!$BM46+$R258)*BC$169*$P$101+(EF!$BL46+$B258)*BC$158*$Q$101+(EF!$BN46+$C258)*BC$159*$B$101)*$C$39+((EF!$AZ46+$D258)*BC$160+(EF!$BB46+$R258)*BC$169*$P$101+(EF!$BA46+$B258)*BC$158*$Q$101+(EF!$BC46+$C258)*BC$159*$B$101)*$B$39+((EF!$BV46+$D258)*BC$160+(EF!$BX46+$R258)*BC$169*$P$101+(EF!$BW46+$B258)*BC$158*$Q$101+(EF!$BY46+$C258)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":1.4804038138340893E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BD$171+(EF!$AD61+$B258)*BD$172)*BD$158*BD$156","v":9.7653957730644365E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*BE$160+(EF!$BM46+$R258)*BE$169*$P$101+(EF!$BL46+$B258)*BE$158*$Q$101+(EF!$BN46+$C258)*BE$159*$B$101)*$C$40+((EF!$AZ46+$D258)*BE$160+(EF!$BB46+$R258)*BE$169*$P$101+(EF!$BA46+$B258)*BE$158*$Q$101+(EF!$BC46+$C258)*BE$159*$B$101)*$B$40+((EF!$BV46+$D258)*BE$160+(EF!$BX46+$R258)*BE$169*$P$101+(EF!$BW46+$B258)*BE$158*$Q$101+(EF!$BY46+$C258)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":1.4804038138340893E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BF$171+(EF!$AD61+$B258)*BF$172)*BF$158*BF$156","v":9.7653957730644365E-5},{"$f":"((EF!$AD46+$B258)*BG$171+(EF!$AD61+$B258)*BG$172)*BG$158*BG$156/T2kg/1000000","v":4.8826978865322183E-5},{"$f":"((((EF!$AD46+$B258)*BH$158+(EF!$AE46+SUM(RNG!Z593:AF593))*BH$160*$C$100)*BH$171+((EF!$AD61+$B258)*BH$158+(EF!$AE61+SUM(RNG!Z593:AF593))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":2.6577054076153683E-3},{"$f":"((((EF!$J46+$B258)*BI$158*$Q$98+(EF!$I46+$C258)*BI$159)*BI$171+((EF!$J61+$B258)*BI$158*$Q$98+(EF!$I61+$C258)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*BJ$158+(EF!$AB46+$R258)*BJ$169*$P$99)*BJ$171+((EF!$S61+$B258)*BJ$158+(EF!$AB61+$R258)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*BK$158+(EF!$AH46+$N258)*BK$165*$H$100)*BK$171+((EF!$AD61+$B258)*BK$158+(EF!$AH61+$N258)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":5.315410815230736E-2},{"$f":"((((EF!$J46+$B258)*BL$158*$Q$98+(EF!$I46+$C258)*BL$159)*BL$171+((EF!$J61+$B258)*BL$158*$Q$98+(EF!$I61+$C258)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*BM$158+(EF!$AB46+$R258)*BM$169*$P$99)*BM$171+((EF!$S61+$B258)*BM$158+(EF!$AB61+$R258)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*BN$158+(EF!$AH46+$N258)*BN$165*$H$100)*BN$171+((EF!$AD61+$B258)*BN$158+(EF!$AH61+$N258)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":2.657705407615368E-2},{"$f":"((((EF!$AD46+$B258)*BO$158+(EF!$AH46+$N258)*BO$165*$H$100)*BO$171+((EF!$AD61+$B258)*BO$158+(EF!$AH61+$N258)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":0.10124592029010923},{"$f":"((((EF!$AD46+$B258)*BP$158+(EF!$AH46+$N258)*BP$165*$H$100)*BP$171+((EF!$AD61+$B258)*BP$158+(EF!$AH61+$N258)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":0.10124592029010923},{"$f":"(((EF!$AD46+$B258)*BQ$158+(EF!$AH46+$N258)*BQ$165*$H$100)*BQ$171+((EF!$AD61+$B258)*BQ$158+(EF!$AH61+$N258)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":7.087214420307647E-2},{"$f":"(((EF!$AD46+$B258)*BR$158+(EF!$AH46+$N258)*BR$165*$H$100)*BR$171+((EF!$AD61+$B258)*BR$158+(EF!$AH61+$N258)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":7.087214420307647E-2},{"$f":"(((EF!$AD46+$B258)*BS$158+(EF!$AH46+$N258)*BS$165*$H$100)*BS$171+((EF!$AD61+$B258)*BS$158+(EF!$AH61+$N258)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.18983610054395481},{"$f":"((((EF!$AD46+$B258)*BT$158+(EF!$AH46+$N258)*BT$165*$H$100)*BT$171+((EF!$AD61+$B258)*BT$158+(EF!$AH61+$N258)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":5.0622960145054616E-2},{"$f":"((((EF!$AD46+$B258)*BU$158+(EF!$AH46+$N258)*BU$165*$H$100)*BU$171+((EF!$AD61+$B258)*BU$158+(EF!$AH61+$N258)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":5.0622960145054616E-2},{"$f":"(((EF!$AD46+$B258)*BV$158+(EF!$AH46+$N258)*BV$165*$H$100)*BV$171+((EF!$AD61+$B258)*BV$158+(EF!$AH61+$N258)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":3.5436072101538235E-2},{"$f":"(((EF!$AD46+$B258)*BW$158+(EF!$AH46+$N258)*BW$165*$H$100)*BW$171+((EF!$AD61+$B258)*BW$158+(EF!$AH61+$N258)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":3.5436072101538235E-2},{"$f":"(((EF!$AD46+$B258)*BX$158+(EF!$AH46+$N258)*BX$165*$H$100)*BX$171+((EF!$AD61+$B258)*BX$158+(EF!$AH61+$N258)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":9.4918050271977403E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J46+$B258)*BY$158*$Q$98+(EF!$I46+$C258)*BY$159)*BY$171+((EF!$J61+$B258)*BY$158*$Q$98+(EF!$I61+$C258)*BY$159)*BY$172)*BY$156","v":2.4326268300691099E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK46+$D258)*BZ$160+(EF!$BM46+$R258)*BZ$169*$P$101+(EF!$BL46+$B258)*BZ$158*$Q$101+(EF!$BN46+$C258)*BZ$159*$B$101)*$C$17+((EF!$AZ46+$D258)*BZ$160+(EF!$BB46+$R258)*BZ$169*$P$101+(EF!$BA46+$B258)*BZ$158*$Q$101+(EF!$BC46+$C258)*BZ$159*$B$101)*$B$17+((EF!$BV46+$D258)*BZ$160+(EF!$BX46+$R258)*BZ$169*$P$101+(EF!$BW46+$B258)*BZ$158*$Q$101+(EF!$BY46+$C258)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":1.539254726588065E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S46+$B258)*CA$158+(EF!$AB46+$R258)*CA$169*$P$99)*CA$171+((EF!$S61+$B258)*CA$158+(EF!$AB61+$R258)*CA$169*$P$99)*CA$172)*CA$156","v":5.9036393642410952E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD46+$B258)*CB$171+(EF!$AD61+$B258)*CB$172)*CB$158*CB$156","v":1.2692002901697078E-3},{"$f":"((((EF!$J46+$B258)*CC$158*$Q$98+(EF!$I46+$C258)*CC$159)*CC$171+((EF!$J61+$B258)*CC$158*$Q$98+(EF!$I61+$C258)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*CD$158+(EF!$AB46+$R258)*CD$169*$P$99)*CD$171+((EF!$S61+$B258)*CD$158+(EF!$AB61+$R258)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*CE$158+(EF!$AH46+$N258)*CE$165*$H$100)*CE$171+((EF!$AD61+$B258)*CE$158+(EF!$AH61+$N258)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":7.3825150211538001E-2},{"$f":"((((EF!$J46+$B258)*CF$158*$Q$98+(EF!$I46+$C258)*CF$159)*CF$171+((EF!$J61+$B258)*CF$158*$Q$98+(EF!$I61+$C258)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*CG$158+(EF!$AB46+$R258)*CG$169*$P$99)*CG$171+((EF!$S61+$B258)*CG$158+(EF!$AB61+$R258)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*CH$158+(EF!$AH46+$N258)*CH$165*$H$100)*CH$171+((EF!$AD61+$B258)*CH$158+(EF!$AH61+$N258)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":3.6912575105769001E-2},{"$f":"(((EF!$AD46+$B258)*CI$158)*CI$171+((EF!$AD61+$B258)*CI$158)*CI$172)*CI$156/1000000","v":4.8146837094481303E-2},{"$f":"(((EF!$AD46+$B258)*CJ$158)*CJ$171+((EF!$AD61+$B258)*CJ$158)*CJ$172)*CJ$156/1000000","v":4.8146837094481303E-2},{"$f":"(((EF!$AD46+$B258)*CK$158)*CK$171+((EF!$AD61+$B258)*CK$158)*CK$172)*CK$156/1000000","v":4.8146837094481303E-2},{"$f":"(((EF!$AD46+$B258)*CL$158)*CL$171+((EF!$AD61+$B258)*CL$158)*CL$172)*CL$156/1000000","v":4.8146837094481303E-2},{"$f":"(((EF!$AD46+$B258)*CM$158)*CM$171+((EF!$AD61+$B258)*CM$158)*CM$172)*CM$156/1000000","v":4.8146837094481303E-2},{"$f":"(((EF!$AD46+$B258)*CN$158)*CN$171+((EF!$AD61+$B258)*CN$158)*CN$172)*CN$156/1000000","v":4.8146837094481303E-2},{"$f":"(((EF!$AD46+$B258)*CO$158)*CO$171+((EF!$AD61+$B258)*CO$158)*CO$172)*CO$156/1000000","v":4.8146837094481303E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C46+$B258)*CP$158*$Q$97+(EF!$B46+$C258)*CP$159)+((EF!$C61+$B258)*CP$158*$Q$97+(EF!$B61+$C258)*CP$159)*CP$172)*CP$156)","v":1.1482305671884489E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD46+$B258)*CQ$171+(EF!$AD61+$B258)*CQ$172)*CQ$158*CQ$156)","v":4.7426394494389949E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$171*((EF!$C46+$B258)*CR$158*$Q$97+(EF!$B46+$C258)*CR$159)+((EF!$C61+$B258)*CR$158*$Q$97+(EF!$B61+$C258)*CR$159)*CR$172)*CR$156)","v":1.1076219975535713E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD46+$B258)*CS$171+(EF!$AD61+$B258)*CS$172)*CS$158*CS$156)","v":4.8154158681658338E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$171*((EF!$C46+$B258)*CT$158*$Q$97+(EF!$B46+$C258)*CT$159+CT$161*$D$97*(EF!$E46+$H258))+((EF!$C61+$B258)*CT$158*$Q$97+(EF!$B61+$C258)*CT$159+CT$161*$D$97*(EF!$E61+$H258))*CT$172)*CT$156)","v":1.1372227604181011E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD46+$B258)*CU$158+CU$161*$D$100*(EF!$AJ46+$H258))*CU$171+((EF!$AD61+$B258)*CU$158++CU$161*$D$100*(EF!$AJ61+$H258))*CU$172)*CU$156","v":5.5264438115370552E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$171*((EF!$C46+$B258)*CV$158*$Q$97+(EF!$B46+$C258)*CV$159)+((EF!$C61+$B258)*CV$158*$Q$97+(EF!$B61+$C258)*CV$159)*CV$172)*CV$156)","v":1.2009370011296188E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD46+$B258)*CW$171+(EF!$AD61+$B258)*CW$172)*CW$158*CW$156","v":5.2211053091037545E-4},{"$f":"((((EF!$J46+$B258)*CX$158+(EF!$I46+$C258)*CX$159)*CX$171+((EF!$J61+$B258)*CX$158+(EF!$I61+$C258)*CX$159)*CX$172)*CX$156)/1000000","v":0.3009530521149541},{"$f":"(((EF!$S46+$B258)*CY$158+(EF!$AB46+$T258)*CY$169*$P$99)*CY$171+((EF!$S61+$B258)*CY$158+(EF!$AB61+$T258)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.50822463406963503},{"$f":"((EF!$AD46+$B258)*CZ$158*CZ$171+(EF!$AD61+$B258)*CZ$158*CZ$172)*CZ$156/1000000","v":6.6442635190384194E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK46+$D258)*DA$160+(EF!$BM46+$T258)*DA$169*$P$101+(EF!$BL46+$B258)*DA$158*$Q$101+(EF!$BN46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$BU46+$K258))*$C$36+((EF!$AZ46+$D258)*DA$160+(EF!$BB46+$T258)*DA$169*$P$101+(EF!$BA46+$B258)*DA$158*$Q$101+(EF!$BC46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ46+$K258))*$B$36+((EF!$BV46+$D258)*DA$160+(EF!$BX46+$T258)*DA$169*$P$101+(EF!$BW46+$B258)*DA$158*$Q$101+(EF!$BY46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$CF46+$K258))*$D$36)*DA$156*DA$171","v":0.13443365134807128},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD46+$B258)*DB$158+(EF!$AN46+$K258)*DB$168*$N$100)*DB$171+((EF!$AD61+$B258)*DB$158+(EF!$AN61+$K258)*DB$168*$N$100)*DB$172)*DB$156","v":1.6100275358608387E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK46+$D258)*DC$160+(EF!$BM46+$T258)*DC$169*$P$101+(EF!$BL46+$B258)*DC$158*$Q$101+(EF!$BN46+$C258)*DC$159*$B$101)*$C$35+((EF!$AZ46+$D258)*DC$160+(EF!$BB46+$T258)*DC$169*$P$101+(EF!$BA46+$B258)*DC$158*$Q$101+(EF!$BC46+$C258)*DC$159*$B$101)*$B$35+((EF!$BV46+$D258)*DC$160+(EF!$BX46+$T258)*DC$169*$P$101+(EF!$BW46+$B258)*DC$158*$Q$101+(EF!$BY46+$C258)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":1.8386957682855465},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$171*((EF!$C46+$B258)*DD$158*$Q$97+(EF!$B46+$C258)*DD$159)+((EF!$C61+$B258)*DD$158*$Q$97+(EF!$B61+$C258)*DD$159)*DD$172)*DD$156)","v":0.1148481620192227},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B258)*DE$158+(EF!$AH46+$N258)*DE$165*$H$100)*DE$171+((EF!$AD61+$B258)*DE$158+(EF!$AH61+$N258)*DE$165*$H$100)*DE$172)*DE$156","v":7.645487375846072E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$171*((EF!$C46+$B258)*DF$158*$Q$97+(EF!$B46+$C258)*DF$159)+((EF!$C61+$B258)*DF$158*$Q$97+(EF!$B61+$C258)*DF$159)*DF$172)*DF$156)","v":2.4828033611844179E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*DG$158+(EF!$AI46+$M258)*DG$164*$J$100)*DG$171+((EF!$AD61+$B258)*DG$158+(EF!$AI61+$M258)*DG$164*$J$100)*DG$172)*DG$156","v":1.0254944871207579E-3},{"$f":"((EF!$AD46+$B258)*DH$171+(EF!$AD61+$B258)*DH$172)*DH$158*DH$156/1000000","v":1.7718036050769118E-2},{"$f":"((EF!$AD46+$B258)*DI$171+(EF!$AD61+$B258)*DI$172)*DI$158*DI$156/1000000","v":9.2281437764422505E-2},{"$f":"((((EF!$J46+$B258)*DJ$158+(EF!$I46+$C258)*DJ$159)*DJ$171+((EF!$J61+$B258)*DJ$158+(EF!$I61+$C258)*DJ$159)*DJ$172)*DJ$156)/1000000","v":9.4047828785923148E-4},{"$f":"(((EF!$S46+$B258)*DK$158+(EF!$AB46+$T258)*DK$169*$P$99)*DK$171+((EF!$S61+$B258)*DK$158+(EF!$AB61+$T258)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":6.8679004604004737E-4},{"$f":"((EF!$AD46+$B258)*DL$158*DL$171+(EF!$AD61+$B258)*DL$158*DL$172)*DL$156/1000000","v":4.4295090126922798E-4},{"$f":"(((EF!$S46+$B258)*DM$158)*DM$171+((EF!$S61+$B258)*DM$158)*DM$172)*DM$156/1000000","v":3.4339502302002375E-2},{"$f":"(((EF!$AD46+$B258)*DN$158)*DN$171+((EF!$AD61+$B258)*DN$158)*DN$172)*DN$156/1000000","v":8.8590180253845602E-2},{"$f":"((EF!$S46+$B258)*DO$171+(EF!$S61+$B258)*DO$172)*DO$158*DO$156/1000000","v":3.4339502302002375E-2},{"$f":"((EF!$AD46+$B258)*DP$171+(EF!$AD61+$B258)*DP$172)*DP$158*DP$156/1000000","v":9.2281437764422505E-2},{"$f":"((EF!$AD46+$B258)*DQ$171+(EF!$AD61+$B258)*DQ$172)*DQ$158*DQ$156/1000000","v":0.59323781419985888},{"$f":"0.001/(T2g)*(((EF!$J46+'T&D'!$B258)*DR$158*'T&D'!$Q$98+(EF!$I46+'T&D'!$C258)*DR$159)*DR$171+((EF!$J61+'T&D'!$B258)*DR$158*'T&D'!$Q$98+(EF!$I61+'T&D'!$C258)*DR$159)*DR$172)*DR$156","v":9.3584771244511827E-4},{"$f":"0.001/(T2g)*((DS$171*((EF!$C46+$B258)*DS$158*$Q$97+(EF!$B46+$C258)*DS$159)+((EF!$C61+$B258)*DS$158*$Q$97+(EF!$B61+$C258)*DS$159)*DS$172)*DS$156)","v":0},{"$f":"0.001/(T2g)*(((EF!$S46+'T&D'!$B258)*DT$158+(EF!$AB46+'T&D'!$R258)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S61+'T&D'!$B258)*DT$158+(EF!$AB61+'T&D'!$R258)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.0282257439209016E-4},{"$f":"0.001/(T2g)*((EF!$AD46+'T&D'!$B258)*DU$171+(EF!$AD61+'T&D'!$B258)*DU$172)*DU$158*DU$156","v":9.7653957730644365E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK46+$U258)*DV$160+(EF!$BM46+$V258)*DV$169*$P$101+(EF!$BL46+$B258)*DV$158*$Q$101+(EF!$BN46+$C258)*DV$159*$B$101)*$C$27+((EF!$AZ46+$U258)*DV$160+(EF!$BB46+$V258)*DV$169*$P$101+(EF!$BA46+$B258)*DV$158*$Q$101+(EF!$BC46+$C258)*DV$159*$B$101)*$B$27+((EF!$BV46+$U258)*DV$160+(EF!$BX46+$V258)*DV$169*$P$101+(EF!$BW46+$B258)*DV$158*$Q$101+(EF!$BY46+$C258)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":0.55729750087283625},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S46+$B258)*DW$158+(EF!$AB46+$V258)*DW$169*$P$99)*DW$171+((EF!$S61+$B258)*DW$158+(EF!$AB61+$V258)*DW$169*$P$99)*DW$172)*DW$156","v":1.8324348923087513E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK46+$D258)*DX$160+(EF!$BM46+$R258)*DX$169*$P$101+(EF!$BL46+$B258)*DX$158*$Q$101+(EF!$BN46+$C258)*DX$159*$B$101)*$C$27+((EF!$AZ46+$D258)*DX$160+(EF!$BB46+$R258)*DX$169*$P$101+(EF!$BA46+$B258)*DX$158*$Q$101+(EF!$BC46+$C258)*DX$159*$B$101)*$B$27+((EF!$BV46+$D258)*DX$160+(EF!$BX46+$R258)*DX$169*$P$101+(EF!$BW46+$B258)*DX$158*$Q$101+(EF!$BY46+$C258)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":0.69291203391939471},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S46+$B258)*DY$158+(EF!$AB46+$R258)*DY$169*$P$99)*DY$171+((EF!$S61+$B258)*DY$158+(EF!$AB61+$R258)*DY$169*$P$99)*DY$172)*DY$156","v":2.2905436153859392E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK46+$D258)*DZ$160+(EF!$BM46+$R258)*DZ$169*$P$101+(EF!$BL46+$B258)*DZ$158*$Q$101+(EF!$BN46+$C258)*DZ$159*$B$101)*$C$26+((EF!$AZ46+$D258)*DZ$160+(EF!$BB46+$R258)*DZ$169*$P$101+(EF!$BA46+$B258)*DZ$158*$Q$101+(EF!$BC46+$C258)*DZ$159*$B$101)*$B$26+((EF!$BV46+$D258)*DZ$160+(EF!$BX46+$R258)*DZ$169*$P$101+(EF!$BW46+$B258)*DZ$158*$Q$101+(EF!$BY46+$C258)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.3979598034590159},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S46+$B258)*EA$158+(EF!$AB46+$R258)*EA$169*$P$99)*EA$171+((EF!$S61+$B258)*EA$158+(EF!$AB61+$R258)*EA$169*$P$99)*EA$172)*EA$156","v":4.6212040571252729E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK46+$U258)*EB$160+(EF!$BM46+$V258)*EB$169*$P$101+(EF!$BL46+$B258)*EB$158*$Q$101+(EF!$BN46+$C258)*EB$159*$B$101)*$C$35+((EF!$AZ46+$U258)*EB$160+(EF!$BB46+$V258)*EB$169*$P$101+(EF!$BA46+$B258)*EB$158*$Q$101+(EF!$BC46+$C258)*EB$159*$B$101)*$B$35+((EF!$BV46+$U258)*EB$160+(EF!$BX46+$V258)*EB$169*$P$101+(EF!$BW46+$B258)*EB$158*$Q$101+(EF!$BY46+$C258)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.6742591240350007},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK46+$D258)*EC$160+(EF!$BM46+$R258)*EC$169*$P$101+(EF!$BL46+$B258)*EC$158*$Q$101+(EF!$BN46+$C258)*EC$159*$B$101)*$C$27+((EF!$AZ46+$D258)*EC$160+(EF!$BB46+$R258)*EC$169*$P$101+(EF!$BA46+$B258)*EC$158*$Q$101+(EF!$BC46+$C258)*EC$159*$B$101)*$B$27+((EF!$BV46+$D258)*EC$160+(EF!$BX46+$R258)*EC$169*$P$101+(EF!$BW46+$B258)*EC$158*$Q$101+(EF!$BY46+$C258)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":0.91770114144307802},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S46+$B258)*ED$158+(EF!$AB46+$R258)*ED$169*$P$99)*ED$171+((EF!$S61+$B258)*ED$158+(EF!$AB61+$R258)*ED$169*$P$99)*ED$172)*ED$156","v":3.0336238764318495E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EE$158+(EF!$AK46+$O258)*EE$166*$K$100)*EE$171+((EF!$AD61+$B258)*EE$158+(EF!$AK61+$O258)*EE$166*$K$100)*EE$172)*EE$156","v":4.9216766807691999E-2},{"$f":"0.000001*((((EF!$J46+$B258)*EF$158*$Q$98+(EF!$I46+$C258)*EF$159+EF$166*$K$98*(EF!$O46+$O258))*EF$171+((EF!$J61+$B258)*EF$158*$Q$98+(EF!$I61+$C258)*EF$159+EF$166*$K$98*(EF!$O61+$O258))*EF$172)*EF$156)","v":0.32653337065158439},{"$f":"0.000001*(((EF!$BK46+$D258)*EG$160+(EF!$BM46+$R258)*EG$169*$P$101+(EF!$BL46+$B258)*EG$158*$Q$101+(EF!$BN46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$BR46+$O258))*$C$22+((EF!$AZ46+$D258)*EG$160+(EF!$BB46+$R258)*EG$169*$P$101+(EF!$BA46+$B258)*EG$158*$Q$101+(EF!$BC46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$BG46+$O258))*$B$22+((EF!$BV46+$D258)*EG$160+(EF!$BX46+$R258)*EG$169*$P$101+(EF!$BW46+$B258)*EG$158*$Q$101+(EF!$BY46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$CC46+$O258))*$D$22)*EG$156*EG$171","v":0.14772997238428953},{"$f":"0.000001*(((EF!$S46+$B258)*EH$158+EH$169*$P$99*(EF!$AB46+$R258)+EH$166*$K$99*(EF!$X46+$O258))*EH$171+((EF!$S61+$B258)*EH$158+EH$169*$P$99*(EF!$AB61+$R258)+EH$166*$K$99*(EF!$X61+$O258))*EH$172)*EH$156","v":0.33652712255962319},{"$f":"0.000001*(((EF!$AD46+$B258)*EI$158+(EF!$AK46+$O258)*EI$166*$K$100)*EI$171+((EF!$AD61+$B258)*EI$158+(EF!$AK61+$O258)*EI$166*$K$100)*EI$172)*EI$156","v":2.9530060084615201E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EJ$158+(EF!$AK46+$O258)*EJ$166*$K$100)*EJ$171+((EF!$AD61+$B258)*EJ$158+(EF!$AK61+$O258)*EJ$166*$K$100)*EJ$172)*EJ$156","v":4.8146837094481296E-2},{"$f":"0.000001*(((EF!$J46+$B258)*EK$158*$Q$98+(EF!$I46+$C258)*EK$159)*EK$171+((EF!$J61+$B258)*EK$158*$Q$98+(EF!$I61+$C258)*EK$159)*EK$172)*EK$156","v":0.84898676369411941},{"$f":"0.000001*(((EF!$BK46+$D258)*EL$160+(EF!$BM46+$R258)*EL$169*$P$101+(EF!$BL46+$B258)*EL$158*$Q$101+(EF!$BN46+$C258)*EL$159*$B$101)*$C$38+((EF!$AZ46+$D258)*EL$160+(EF!$BB46+$R258)*EL$169*$P$101+(EF!$BA46+$B258)*EL$158*$Q$101+(EF!$BC46+$C258)*EL$159*$B$101)*$B$38+((EF!$BV46+$D258)*EL$160+(EF!$BX46+$R258)*EL$169*$P$101+(EF!$BW46+$B258)*EL$158*$Q$101+(EF!$BY46+$C258)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.80579984936885196},{"$f":"0.000001*(((EF!$S46+$B258)*EM$158+(EF!$AB46+$R258)*EM$169*$P$99)*EM$171+((EF!$S61+$B258)*EM$158+(EF!$AB61+$R258)*EM$169*$P$99)*EM$172)*EM$156","v":0.27471601841601895},{"$f":"0.000001*((EF!$AD46+$B258)*EN$171+(EF!$AD61+$B258)*EN$172)*EN$158*EN$156","v":8.8590180253845602E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EO$158+(EF!$AK46+$O258)*EO$166*$K$100)*EO$171+((EF!$AD61+$B258)*EO$158+(EF!$AK61+$O258)*EO$166*$K$100)*EO$172)*EO$156","v":5.0913896697612405E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J46+$B258)*EP$158*$Q$98+(EF!$I46+$C258)*EP$159)*EP$171+((EF!$J61+$B258)*EP$158*$Q$98+(EF!$I61+$C258)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK46+$D258)*EQ$160+(EF!$BM46+$R258)*EQ$169*$P$101+(EF!$BL46+$B258)*EQ$158*$Q$101+(EF!$BN46+$C258)*EQ$159*$B$101)*$C$17+((EF!$AZ46+$D258)*EQ$160+(EF!$BB46+$R258)*EQ$169*$P$101+(EF!$BA46+$B258)*EQ$158*$Q$101+(EF!$BC46+$C258)*EQ$159*$B$101)*$B$17+((EF!$BV46+$D258)*EQ$160+(EF!$BX46+$R258)*EQ$169*$P$101+(EF!$BW46+$B258)*EQ$158*$Q$101+(EF!$BY46+$C258)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":5.458190360713807E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S46+$B258)*ER$158+(EF!$AB46+$R258)*ER$169*$P$99)*ER$171+((EF!$S61+$B258)*ER$158+(EF!$AB61+$R258)*ER$169*$P$99)*ER$172)*ER$156","v":2.7912371629749879E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD46+$B258)*ES$171+(EF!$AD61+$B258)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J46+$B258)*ET$158*$Q$98+(EF!$I46+$C258)*ET$159)*ET$171+((EF!$J61+$B258)*ET$158*$Q$98+(EF!$I61+$C258)*ET$159)*ET$172)*ET$156","v":2.4902635820877397E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK46+$D258)*EU$160+(EF!$BM46+$R258)*EU$169*$P$101+(EF!$BL46+$B258)*EU$158*$Q$101+(EF!$BN46+$C258)*EU$159*$B$101)*$C$17+((EF!$AZ46+$D258)*EU$160+(EF!$BB46+$R258)*EU$169*$P$101+(EF!$BA46+$B258)*EU$158*$Q$101+(EF!$BC46+$C258)*EU$159*$B$101)*$B$17+((EF!$BV46+$D258)*EU$160+(EF!$BX46+$R258)*EU$169*$P$101+(EF!$BW46+$B258)*EU$158*$Q$101+(EF!$BY46+$C258)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":1.6661623366339258E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S46+$B258)*EV$158+(EF!$AB46+$R258)*EV$169*$P$99)*EV$171+((EF!$S61+$B258)*EV$158+(EF!$AB61+$R258)*EV$169*$P$99)*EV$172)*EV$156","v":3.688530626322583E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD46+$B258)*EW$171+(EF!$AD61+$B258)*EW$172)*EW$158*EW$156","v":2.1410534081533856E-3},{"$f":"0.000001*((EX$171*((EF!$C46+$B258)*EX$158*$Q$97+(EF!$B46+$C258)*EX$159)+((EF!$C61+$B258)*EX$158*$Q$97+(EF!$B61+$C258)*EX$159)*EX$172)*EX$156)","v":0.65561252494860167},{"$f":"0.000001*(((EF!$S46+$B258)*EY$158+(EF!$AB46+$R258)*EY$169*$P$99)*EY$171+((EF!$S61+$B258)*EY$158+(EF!$AB61+$R258)*EY$169*$P$99)*EY$172)*EY$156","v":6.8679004604004737E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD46+$B258)*EZ$171+(EF!$AD61+$B258)*EZ$172)*EZ$158*EZ$156)","v":7.8967231245446882E-4},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD46+$B258)*EZ$171+(EF!$AD61+$B258)*EZ$172)*EZ$158*EZ$156)","v":8.4409372882022831E-4},{"$f":"1/1000000/(T2kg)*(((EF!$AD46+$B258)*FB$171+(EF!$AD61+$B258)*FB$172)*FB$158*FB$156)","v":1.0614560622896126E-4},{"$f":"(((EF!$S46+'T&D'!$B258)*FC$158+(EF!$AB46+'T&D'!$R258)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S61+'T&D'!$B258)*FC$158+(EF!$AB61+'T&D'!$R258)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD46+'T&D'!$B258)*FD$171+(EF!$AD61+'T&D'!$B258)*FD$172)*FD$158*FD$156/10^6","v":5.5368862658653512E-2},{"$f":"(((EF!$S46+'T&D'!$B258)*FE$158+(EF!$AB46+'T&D'!$R258)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S61+'T&D'!$B258)*FE$158+(EF!$AB61+'T&D'!$R258)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD46+'T&D'!$B258)*FF$171+(EF!$AD61+'T&D'!$B258)*FF$172)*FF$158*FF$156/10^6","v":5.5368862658653512E-2}]
["              CO",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$171*((EF!$C38*B$155+$B262)*B$158*$Q$97+(EF!$B38*B$155+$C262)*B$159)+((EF!$C53*B$155+$B262)*B$158*$Q$97+(EF!$B53*B$155+$C262)*B$159)*B$172)*B$156","v":5.6081694037947452E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38*C$155+$B262)*C$158*$Q$98+(EF!$I38*C$155+$C262)*C$159)*C$171+((EF!$J53*C$155+$B262)*C$158*$Q$98+(EF!$I53*C$155+$C262)*C$159)*C$172)*C$156","v":0.11207758137996378},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*D$155+$D262)*D$160+(EF!$BM38*D$155+$R262)*D$169*$P$101+(EF!$BL38*D$155+$B262)*D$158*$Q$101+(EF!$BN38*D$155+$C262)*D$159*$B$101)*$C$41+((EF!$AZ38*D$155+$D262)*D$160+(EF!$BB38*D$155+$R262)*D$169*$P$101+(EF!$BA38*D$155+$B262)*D$158*$Q$101+(EF!$BC38*D$155+$C262)*D$159*$B$101)*$B$41+((EF!$BV38*D$155+$D262)*D$160+(EF!$BX38*D$155+$R262)*D$169*$P$101+(EF!$BW38*D$155+$B262)*D$158*$Q$101+(EF!$BY38*D$155+$C262)*D$159*$B$101)*$D$41)*D$171*D$156","v":2.2909060734848916E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*E$155+$B262)*E$158+(EF!$AB38*E$155+$R262)*E$169*$P$99)*E$171+((EF!$S53*E$155+$B262)*E$158+(EF!$AB53*E$155+$R262)*E$169*$P$99)*E$172)*E$156","v":8.6806374936339775E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*F$155+$B262)*F$171+(EF!$AD53*F$155+$B262)*F$172)*F$158*F$156)","v":7.9674385161267555E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$171*((EF!$C38*G$155+$B262)*G$158*$Q$97+(EF!$B38*G$155+$C262)*G$159)+((EF!$C53*G$155+$B262)*G$158*$Q$97+(EF!$B53*G$155+$C262)*G$159)*G$172)*G$156","v":5.59521751140723E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J38*H$155+$B262)*H$158*$Q$98+(EF!$I38*H$155+$C262)*H$159)*H$171+((EF!$J53*H$155+$B262)*H$158*$Q$98+(EF!$I53*H$155+$C262)*H$159)*H$172)*H$156","v":0.11181874170010248},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK38*I$155+$D262)*I$160+(EF!$BM38*I$155+$R262)*I$169*$P$101+(EF!$BL38*I$155+$B262)*I$158*$Q$101+(EF!$BN38*I$155+$C262)*I$159*$B$101)*$C$41+((EF!$AZ38*I$155+$D262)*I$160+(EF!$BB38*I$155+$R262)*I$169*$P$101+(EF!$BA38*I$155+$B262)*I$158*$Q$101+(EF!$BC38*I$155+$C262)*I$159*$B$101)*$B$41+((EF!$BV38*I$155+$D262)*I$160+(EF!$BX38*I$155+$R262)*I$169*$P$101+(EF!$BW38*I$155+$B262)*I$158*$Q$101+(EF!$BY38*I$155+$C262)*I$159*$B$101)*$D$41)*I$171*I$156","v":2.2856152973336569E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S38*J$155+$B262)*J$158+(EF!$AB38*J$155+$R262)*J$169*$P$99)*J$171+((EF!$S53*J$155+$B262)*J$158+(EF!$AB53*J$155+$R262)*J$169*$P$99)*J$172)*J$156","v":8.660589831985864E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD38*K$155+$B262)*K$171+(EF!$AD53*K$155+$B262)*K$172)*K$158*K$156)","v":7.9490379652811999E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(L$171*((EF!$C38*L$155+$B262)*L$158*$Q$97+(EF!$B38*L$155+$C262)*L$159+L$163*$F$97*(EF!$G38*L$155+$J262))+((EF!$C53*L$155+$B262)*L$158*$Q$97+(EF!$B53*L$155+$C262)*L$159+L$163*$F$97*(EF!$G53*L$155+$J262))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J38*M$155+$B262)*M$158*$Q$98+(EF!$I38*M$155+$C262)*M$159+M$163*$F$98*(EF!$N38*M$155+$J262))*M$171+((EF!$J53*M$155+$B262)*M$158*$Q$98+(EF!$I53*M$155+$C262)*M$159+M$163*$F$98*(EF!$N53*M$155+$J262))*M$172)*M$156","v":0.10979028380078083},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK38*N$155+$D262)*N$160+(EF!$BM38*N$155+$R262)*N$169*$P$101+(EF!$BL38*N$155+$B262)*N$158*$Q$101+(EF!$BN38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$BQ38*N$155+$J262))*$C$42+((EF!$AZ38*N$155+$D262)*N$160+(EF!$BB38*N$155+$R262)*N$169*$P$101+(EF!$BA38*N$155+$B262)*N$158*$Q$101+(EF!$BC38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$BF38*N$155+$J262))*$B$42+((EF!$BV38*N$155+$D262)*N$160+(EF!$BX38*N$155+$R262)*N$169*$P$101+(EF!$BW38*N$155+$B262)*N$158*$Q$101+(EF!$BY38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$CB38*N$155+$J262))*$D$42)*N$156*N$171","v":2.24415288831173E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S38*O$155+$B262)*O$158+O$169*$P$99*(EF!$AB38*O$155+$R262)+O$163*$F$99*(EF!$W38*O$155+$I262))*O$171+((EF!$S53*O$155+$B262)*O$158+O$169*$P$99*(EF!$AB38*O$155+$R262)+O$163*$E$99*(EF!$W53*O$155+$I262))*O$172)*O$156","v":8.2640897516983614E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD38*P$155+$B262)*P$158+(EF!$AG38*P$155+$J262)*P$163*$F$100)*P$171+((EF!$AD53*P$155+$B262)*P$158+(EF!$AG53*P$155+$J262)*P$163*$F$100)*P$172)*P$156","v":7.8048377300833513E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD38*Q$155+$B262)*Q$158+(EF!$AL38*Q$155+$P262)*Q$167*$L$100)*Q$171+((EF!$AD53*Q$155+$B262)*Q$158+(EF!$AL53*Q$155+$P262)*Q$167*$L$100)*Q$172)*Q$156","v":2.6333433990315132E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J38*R$155+$B262)*R$158*$Q$98+(EF!$I38*R$155+$C262)*R$159+R$167*$L$98*(EF!$P38*R$155+$P262))*R$171+((EF!$J53*R$155+$B262)*R$158*$Q$98+(EF!$I53*R$155+$C262)*R$159+R$167*$L$98*(EF!$P53*R$155+$P262))*R$172)*R$156","v":0.28545473788203019},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK38*S$155+$D262)*S$160+(EF!$BM38*S$155+$R262)*S$169*$P$101+(EF!$BL38*S$155+$B262)*S$158*$Q$101+(EF!$BN38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$BS38*S$155+$P262))*$C$43+((EF!$AZ38*S$155+$D262)*S$160+(EF!$BB38*S$155+$R262)*S$169*$P$101+(EF!$BA38*S$155+$B262)*S$158*$Q$101+(EF!$BC38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$BH38*S$155+$P262))*$B$43+((EF!$BV38*S$155+$D262)*S$160+(EF!$BX38*S$155+$R262)*S$169*$P$101+(EF!$BW38*S$155+$B262)*S$158*$Q$101+(EF!$BY38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$CD38*S$155+$P262))*$D$43)*S$156*S$171","v":8.1605559574972009E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S38*T$155+$B262)*T$158+T$169*$P$99*(EF!$AB38*T$155+$R262)+T$167*$L$99*(EF!$Y38*T$155+$P262))*T$171+((EF!$S53*T$155+$B262)*T$158+T$169*$P$99*(EF!$AB53*T$155+$R262)+T$167*$L$99*(EF!$Y53*T$155+$P262))*T$172)*T$156","v":0.13883235308435848},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD38*U$155+$B262)*U$158+(EF!$AL38*U$155+$P262)*U$167*$L$100)*U$171+((EF!$AD53*U$155+$B262)*U$158+(EF!$AL53*U$155+$P262)*U$167*$L$100)*U$172)*U$156","v":7.8048377300833513E-2},{"$f":"((((EF!$AP38*V$155+$B262)*V$158+V$166*$K$100*(EF!$AW38*V$155+$O262)+V$167*$L$100*(EF!$AX38*V$155+$P262))*V$171+((EF!$AP53*V$155+$B262)*V$158+V$166*$K$100*(EF!$AW53*V$155+$O262)+V$167*$L$100*(EF!$AX53*V$155+$P262))*V$172)*V$156)/1000000","v":0.23334140846372611},{"$f":"(W$171*((EF!$C38*W$155+$B262)*W$158*$Q$97+(EF!$B38*W$155+$C262)*W$159)+((EF!$C53*W$155+$B262)*W$158*$Q$97+(EF!$B53*W$155+$C262)*W$159)*W$172)*W$156/1000000","v":8.6880145855063002},{"$f":"(((EF!$S38*X$155+$B262)*X$158+(EF!$AB38*X$155+$R262)*X$169*$P$99)*X$171+((EF!$S53*X$155+$B262)*X$158+(EF!$AB53*X$155+$R262)*X$169*$P$99)*X$172)*X$156/1000000","v":1.8755223578957654},{"$f":"(((EF!$AD38*Y$155+$B262)*Y$158+(EF!$AK38*Y$155+$O262)*Y$166*$K$100+(EF!$AL38*Y$155+$P262)*Y$167*$L$100)*Y$171+((EF!$AD53*Y$155+$B262)*Y$158+(EF!$AK53*Y$155+$O262)*Y$166*$K$100+(EF!$AL53*Y$155+$P262)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":0.99786847084909047},{"$f":"((((EF!$AP38*Z$155+$B262)*Z$158+Z$166*$K$100*(EF!$AW38*Z$155+$O262)+Z$167*$L$100*(EF!$AX38*Z$155+$P262))*Z$171+((EF!$AP53*Z$155+$B262)*Z$158+Z$166*$K$100*(EF!$AW53*Z$155+$O262)+Z$167*$L$100*(EF!$AX53*Z$155+$P262))*Z$172)*Z$156)/1000000","v":0.23334140846372611},{"$f":"(AA$171*((EF!$C38*AA$155+$B262)*AA$158*$Q$97+(EF!$B38*AA$155+$C262)*AA$159)+((EF!$C53*AA$155+$B262)*AA$158*$Q$97+(EF!$B53*AA$155+$C262)*AA$159)*AA$172)*AA$156/1000000","v":2.8310139550455307},{"$f":"(((EF!$S38*AB$155+$B262)*AB$158+(EF!$AB38*AB$155+$R262)*AB$169*$P$99)*AB$171+((EF!$S53*AB$155+$B262)*AB$158+(EF!$AB53*AB$155+$R262)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":1.5004178863166124},{"$f":"(((EF!$AD38*AC$155+$B262)*AC$158+(EF!$AK38*AC$155+$O262)*AC$166*$K$100+(EF!$AL38*AC$155+$P262)*AC$167*$L$100)*AC$171+((EF!$AD53*AC$155+$B262)*AC$158+(EF!$AK53*AC$155+$O262)*AC$166*$K$100+(EF!$AL53*AC$155+$P262)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":0.88306944322928382},{"$f":"0.000001*(((EF!$J38*AD$155+$B262)*AD$158*$Q$98+(EF!$I38*AD$155+$C262)*AD$159)*AD$171+((EF!$J53*AD$155+$B262)*AD$158*$Q$98+(EF!$I53*AD$155+$C262)*AD$159)*AD$172)*AD$156","v":10.824208058347763},{"$f":"0.000001*(((EF!$BK38*AE$155+$D262)*AE$160+(EF!$BM38*AE$155+$R262)*AE$169*$P$101+(EF!$BL38*AE$155+$B262)*AE$158*$Q$101+(EF!$BN38*AE$155+$C262)*AE$159*$B$101)*$C$38+((EF!$AZ38*AE$155+$D262)*AE$160+(EF!$BB38*AE$155+$R262)*AE$169*$P$101+(EF!$BA38*AE$155+$B262)*AE$158*$Q$101+(EF!$BC38*AE$155+$C262)*AE$159*$B$101)*$B$38+((EF!$BV38*AE$155+$D262)*AE$160+(EF!$BX38*AE$155+$R262)*AE$169*$P$101+(EF!$BW38*AE$155+$B262)*AE$158*$Q$101+(EF!$BY38*AE$155+$C262)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":4.6416231980134697},{"$f":"0.000001*(((EF!$S38*AF$155+$B262)*AF$158+(EF!$AB38*AF$155+$R262)*AF$169*$P$99)*AF$171+((EF!$S53*AF$155+$B262)*AF$158+(EF!$AB53*AF$155+$R262)*AF$169*$P$99)*AF$172)*AF$156","v":7.8966123640035875},{"$f":"0.000001*((EF!$AD38*AG$155+$B262)*AG$171+(EF!$AD53*AG$155+$B262)*AG$172)*AG$158*AG$156","v":0.99854208242196263},{"$f":"((((EF!$AP38*AH$155+$B262)*AH$158+AH$166*$K$100*(EF!$AW38*AH$155+$O262)+AH$167*$L$100*(EF!$AX38*AH$155+$P262))*AH$171+((EF!$AP53*AH$155+$B262)*AH$158+AH$166*$K$100*(EF!$AW53*AH$155+$O262)+AH$167*$L$100*(EF!$AX53*AH$155+$P262))*AH$172)*AH$156)/1000000","v":0.23334140846372611},{"$f":"(AI$171*((EF!$C38*AI$155+$B262)*AI$158*$Q$97+(EF!$B38*AI$155+$C262)*AI$159)+((EF!$C53*AI$155+$B262)*AI$158*$Q$97+(EF!$B53*AI$155+$C262)*AI$159)*AI$172)*AI$156/1000000","v":2.8310139550455307},{"$f":"(((EF!$S38*AJ$155+$B262)*AJ$158+(EF!$AB38*AJ$155+$R262)*AJ$169*$P$99)*AJ$171+((EF!$S53*AJ$155+$B262)*AJ$158+(EF!$AB53*AJ$155+$R262)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":1.5004178863166124},{"$f":"(((EF!$AD38*AK$155+$B262)*AK$158+(EF!$AK38*AK$155+$O262)*AK$166*$K$100+(EF!$AL38*AK$155+$P262)*AK$167*$L$100)*AK$171+((EF!$AD53*AK$155+$B262)*AK$158+(EF!$AK53*AK$155+$O262)*AK$166*$K$100+(EF!$AL53*AK$155+$P262)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":0.88306944322928382},{"$f":"0.000001*(((EF!$J38*AL$155+$B262)*AL$158*$Q$98+(EF!$I38*AL$155+$C262)*AL$159)*AL$171+((EF!$J53*AL$155+$B262)*AL$158*$Q$98+(EF!$I53*AL$155+$C262)*AL$159)*AL$172)*AL$156","v":10.824208058347763},{"$f":"0.000001*(((EF!$BK38*AM$155+$D262)*AM$160+(EF!$BM38*AM$155+$R262)*AM$169*$P$101+(EF!$BL38*AM$155+$B262)*AM$158*$Q$101+(EF!$BN38*AM$155+$C262)*AM$159*$B$101)*$C$38+((EF!$AZ38*AM$155+$D262)*AM$160+(EF!$BB38*AM$155+$R262)*AM$169*$P$101+(EF!$BA38*AM$155+$B262)*AM$158*$Q$101+(EF!$BC38*AM$155+$C262)*AM$159*$B$101)*$B$38+((EF!$BV38*AM$155+$D262)*AM$160+(EF!$BX38*AM$155+$R262)*AM$169*$P$101+(EF!$BW38*AM$155+$B262)*AM$158*$Q$101+(EF!$BY38*AM$155+$C262)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":4.6416231980134697},{"$f":"0.000001*(((EF!$S38*AN$155+$B262)*AN$158+(EF!$AB38*AN$155+$R262)*AN$169*$P$99)*AN$171+((EF!$S53*AN$155+$B262)*AN$158+(EF!$AB53*AN$155+$R262)*AN$169*$P$99)*AN$172)*AN$156","v":4.6063572123354257},{"$f":"0.000001*((EF!$AD38*AO$155+$B262)*AO$171+(EF!$AD53*AO$155+$B262)*AO$172)*AO$158*AO$156","v":1.5976673318751402},{"$f":"((((EF!$AP38*AP$155+$B262)*AP$158+AP$166*$K$100*(EF!$AW38*AP$155+$O262)+AP$167*$L$100*(EF!$AX38*AP$155+$P262))*AP$171+((EF!$AP53*AP$155+$B262)*AP$158+AP$166*$K$100*(EF!$AW53*AP$155+$O262)+AP$167*$L$100*(EF!$AX53*AP$155+$P262))*AP$172)*AP$156)/1000000","v":0.23334140846372611},{"$f":"(AQ$171*((EF!$C38*AQ$155+$B262)*AQ$158*$Q$97+(EF!$B38*AQ$155+$C262)*AQ$159)+((EF!$C53*AQ$155+$B262)*AQ$158*$Q$97+(EF!$B53*AQ$155+$C262)*AQ$159)*AQ$172)*AQ$156/1000000","v":2.8310139550455307},{"$f":"(((EF!$S38*AR$155+$B262)*AR$158+(EF!$AB38*AR$155+$R262)*AR$169*$P$99)*AR$171+((EF!$S53*AR$155+$B262)*AR$158+(EF!$AB53*AR$155+$R262)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":1.5004178863166124},{"$f":"(((EF!$AD38*AS$155+$B262)*AS$158+(EF!$AK38*AS$155+$O262)*AS$166*$K$100+(EF!$AL38*AS$155+$P262)*AS$167*$L$100)*AS$171+((EF!$AD53*AS$155+$B262)*AS$158+(EF!$AK53*AS$155+$O262)*AS$166*$K$100+(EF!$AL53*AS$155+$P262)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":0.88306944322928382},{"$f":"0.000001*(((EF!$J38*AT$155+$B262)*AT$158*$Q$98+(EF!$I38*AT$155+$C262)*AT$159)*AT$171+((EF!$J53*AT$155+$B262)*AT$158*$Q$98+(EF!$I53*AT$155+$C262)*AT$159)*AT$172)*AT$156","v":4.9384566389144169},{"$f":"0.000001*(((EF!$BK38*AU$155+$D262)*AU$160+(EF!$BM38*AU$155+$R262)*AU$169*$P$101+(EF!$BL38*AU$155+$B262)*AU$158*$Q$101+(EF!$BN38*AU$155+$C262)*AU$159*$B$101)*$C$38+((EF!$AZ38*AU$155+$D262)*AU$160+(EF!$BB38*AU$155+$R262)*AU$169*$P$101+(EF!$BA38*AU$155+$B262)*AU$158*$Q$101+(EF!$BC38*AU$155+$C262)*AU$159*$B$101)*$B$38+((EF!$BV38*AU$155+$D262)*AU$160+(EF!$BX38*AU$155+$R262)*AU$169*$P$101+(EF!$BW38*AU$155+$B262)*AU$158*$Q$101+(EF!$BY38*AU$155+$C262)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":4.6416231980134697},{"$f":"0.000001*(((EF!$S38*AV$155+$B262)*AV$158+(EF!$AB38*AV$155+$R262)*AV$169*$P$99)*AV$171+((EF!$S53*AV$155+$B262)*AV$158+(EF!$AB53*AV$155+$R262)*AV$169*$P$99)*AV$172)*AV$156","v":2.6257313010540715},{"$f":"0.000001*((EF!$AD38*AW$155+$B262)*AW$171+(EF!$AD53*AW$155+$B262)*AW$172)*AW$158*AW$156","v":1.0596833318751404},{"$f":"((EF!$AD38*AX$155+$B262)*AX$171+(EF!$AD53*AX$155+$B262)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":7.1884384303457905E-6},{"$f":"0.001/(T2g)*(((EF!$J38*AY$155+$B262)*AY$158*$Q$98+(EF!$I38*AY$155+$C262)*AY$159)*AY$171+((EF!$J53*AY$155+$B262)*AY$158*$Q$98+(EF!$I53*AY$155+$C262)*AY$159)*AY$172)*AY$156","v":1.1931646974515648E-2},{"$f":"0.001/(T2g)*(((EF!$BK38*AZ$155+$D262)*AZ$160+(EF!$BM38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BL38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BN38*AZ$155+$C262)*AZ$159*$B$101)*$C$38+((EF!$AZ38*AZ$155+$D262)*AZ$160+(EF!$BB38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BA38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BC38*AZ$155+$C262)*AZ$159*$B$101)*$B$38+((EF!$BV38*AZ$155+$D262)*AZ$160+(EF!$BX38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BW38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BY38*AZ$155+$C262)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":5.1165137522192787E-3},{"$f":"0.001/(T2g)*(((EF!$S38*BA$155+$B262)*BA$158+(EF!$AB38*BA$155+$R262)*BA$169*$P$99)*BA$171+((EF!$S53*BA$155+$B262)*BA$158+(EF!$AB53*BA$155+$R262)*BA$169*$P$99)*BA$172)*BA$156","v":4.3522625634132622E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BB$155+$B262)*BB$171+(EF!$AD53*BB$155+$B262)*BB$172)*BB$158*BB$156","v":1.7611267710203552E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BC$155+$D262)*BC$160+(EF!$BM38*BC$155+$R262)*BC$169*$P$101+(EF!$BL38*BC$155+$B262)*BC$158*$Q$101+(EF!$BN38*BC$155+$C262)*BC$159*$B$101)*$C$39+((EF!$AZ38*BC$155+$D262)*BC$160+(EF!$BB38*BC$155+$R262)*BC$169*$P$101+(EF!$BA38*BC$155+$B262)*BC$158*$Q$101+(EF!$BC38*BC$155+$C262)*BC$159*$B$101)*$B$39+((EF!$BV38*BC$155+$D262)*BC$160+(EF!$BX38*BC$155+$R262)*BC$169*$P$101+(EF!$BW38*BC$155+$B262)*BC$158*$Q$101+(EF!$BY38*BC$155+$C262)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":8.5275229203654644E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BD$155+$B262)*BD$171+(EF!$AD53*BD$155+$B262)*BD$172)*BD$158*BD$156","v":7.1884384303457904E-4},{"$f":"0.001/(T2g)*(((EF!$BK38*BE$155+$D262)*BE$160+(EF!$BM38*BE$155+$R262)*BE$169*$P$101+(EF!$BL38*BE$155+$B262)*BE$158*$Q$101+(EF!$BN38*BE$155+$C262)*BE$159*$B$101)*$C$40+((EF!$AZ38*BE$155+$D262)*BE$160+(EF!$BB38*BE$155+$R262)*BE$169*$P$101+(EF!$BA38*BE$155+$B262)*BE$158*$Q$101+(EF!$BC38*BE$155+$C262)*BE$159*$B$101)*$B$40+((EF!$BV38*BE$155+$D262)*BE$160+(EF!$BX38*BE$155+$R262)*BE$169*$P$101+(EF!$BW38*BE$155+$B262)*BE$158*$Q$101+(EF!$BY38*BE$155+$C262)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":8.5275229203654644E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BF$155+$B262)*BF$171+(EF!$AD53*BF$155+$B262)*BF$172)*BF$158*BF$156","v":7.1884384303457904E-4},{"$f":"((EF!$AD38*BG$155+$B262)*BG$171+(EF!$AD53*BG$155+$B262)*BG$172)*BG$158*BG$156/T2kg/1000000","v":3.5942192151728946E-4},{"$f":"((((EF!$AD38*BH$155+$B262)*BH$158+(EF!$AE38*BH$155+SUM(RNG!Z599:AF599))*BH$160*$C$100)*BH$171+((EF!$AD53*BH$155+$B262)*BH$158+(EF!$AE53*BH$155+SUM(RNG!Z599:AF599))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":1.9563724945317766E-2},{"$f":"(((EF!$J38*BI$155+$B262)*BI$158*$Q$98+(EF!$I38*BI$155+$C262)*BI$159)*BI$171+((EF!$J53*BI$155+$B262)*BI$158*$Q$98+(EF!$I53*BI$155+$C262)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S38*BJ$155+$B262)*BJ$158+(EF!$AB38*BJ$155+$R262)*BJ$169*$P$99)*BJ$171+((EF!$S53*BJ$155+$B262)*BJ$158+(EF!$AB53*BJ$155+$R262)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD38*BK$155+$B262)*BK$158+(EF!$AH38*BK$155+$N262)*BK$165*$H$100)*BK$171+((EF!$AD53*BK$155+$B262)*BK$158+(EF!$AH53*BK$155+$N262)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":0.79476249890635531},{"$f":"(((EF!$J38*BL$155+$B262)*BL$158*$Q$98+(EF!$I38*BL$155+$C262)*BL$159)*BL$171+((EF!$J53*BL$155+$B262)*BL$158*$Q$98+(EF!$I53*BL$155+$C262)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S38*BM$155+$B262)*BM$158+(EF!$AB38*BM$155+$R262)*BM$169*$P$99)*BM$171+((EF!$S53*BM$155+$B262)*BM$158+(EF!$AB53*BM$155+$R262)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD38*BN$155+$B262)*BN$158+(EF!$AH38*BN$155+$N262)*BN$165*$H$100)*BN$171+((EF!$AD53*BN$155+$B262)*BN$158+(EF!$AH53*BN$155+$N262)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":0.39738124945317765},{"$f":"(((EF!$AD38*BO$155+$B262)*BO$158+(EF!$AH38*BO$155+$N262)*BO$165*$H$100)*BO$171+((EF!$AD53*BO$155+$B262)*BO$158+(EF!$AH53*BO$155+$N262)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":1.5138333312502006},{"$f":"(((EF!$AD38*BP$155+$B262)*BP$158+(EF!$AH38*BP$155+$N262)*BP$165*$H$100)*BP$171+((EF!$AD53*BP$155+$B262)*BP$158+(EF!$AH53*BP$155+$N262)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":1.5138333312502006},{"$f":"(((EF!$AD38*BQ$155+$B262)*BQ$158+(EF!$AH38*BQ$155+$N262)*BQ$165*$H$100)*BQ$171+((EF!$AD53*BQ$155+$B262)*BQ$158+(EF!$AH53*BQ$155+$N262)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":1.0596833318751404},{"$f":"(((EF!$AD38*BR$155+$B262)*BR$158+(EF!$AH38*BR$155+$N262)*BR$165*$H$100)*BR$171+((EF!$AD53*BR$155+$B262)*BR$158+(EF!$AH53*BR$155+$N262)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":0.52169933187514028},{"$f":"(((EF!$AD38*BS$155+$B262)*BS$158+(EF!$AH38*BS$155+$N262)*BS$165*$H$100)*BS$171+((EF!$AD53*BS$155+$B262)*BS$158+(EF!$AH53*BS$155+$N262)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":2.8384374960941261},{"$f":"(((EF!$AD38*BT$155+$B262)*BT$158+(EF!$AH38*BT$155+$N262)*BT$165*$H$100)*BT$171+((EF!$AD53*BT$155+$B262)*BT$158+(EF!$AH53*BT$155+$N262)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":0.75691666562510029},{"$f":"(((EF!$AD38*BU$155+$B262)*BU$158+(EF!$AH38*BU$155+$N262)*BU$165*$H$100)*BU$171+((EF!$AD53*BU$155+$B262)*BU$158+(EF!$AH53*BU$155+$N262)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":0.75691666562510029},{"$f":"(((EF!$AD38*BV$155+$B262)*BV$158+(EF!$AH38*BV$155+$N262)*BV$165*$H$100)*BV$171+((EF!$AD53*BV$155+$B262)*BV$158+(EF!$AH53*BV$155+$N262)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":0.52984166593757021},{"$f":"(((EF!$AD38*BW$155+$B262)*BW$158+(EF!$AH38*BW$155+$N262)*BW$165*$H$100)*BW$171+((EF!$AD53*BW$155+$B262)*BW$158+(EF!$AH53*BW$155+$N262)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":0.26084966593757014},{"$f":"(((EF!$AD38*BX$155+$B262)*BX$158+(EF!$AH38*BX$155+$N262)*BX$165*$H$100)*BX$171+((EF!$AD53*BX$155+$B262)*BX$158+(EF!$AH53*BX$155+$N262)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":1.4192187480470631},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J38*BY$155+$B262)*BY$158*$Q$98+(EF!$I38*BY$155+$C262)*BY$159)*BY$171+((EF!$J53*BY$155+$B262)*BY$158*$Q$98+(EF!$I53*BY$155+$C262)*BY$159)*BY$172)*BY$156","v":0.18968767626388713},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK38*BZ$155+$D262)*BZ$160+(EF!$BM38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BL38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BN38*BZ$155+$C262)*BZ$159*$B$101)*$C$17+((EF!$AZ38*BZ$155+$D262)*BZ$160+(EF!$BB38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BA38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BC38*BZ$155+$C262)*BZ$159*$B$101)*$B$17+((EF!$BV38*BZ$155+$D262)*BZ$160+(EF!$BX38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BW38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BY38*BZ$155+$C262)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":8.8665199580008985E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S38*CA$155+$B262)*CA$158+(EF!$AB38*CA$155+$R262)*CA$169*$P$99)*CA$171+((EF!$S53*CA$155+$B262)*CA$158+(EF!$AB53*CA$155+$R262)*CA$169*$P$99)*CA$172)*CA$156","v":3.2243937385027482E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD38*CB$155+$B262)*CB$171+(EF!$AD53*CB$155+$B262)*CB$172)*CB$158*CB$156","v":0.10142177198916799},{"$f":"(((EF!$J38*CC$155+$B262)*CC$158*$Q$98+(EF!$I38*CC$155+$C262)*CC$159)*CC$171+((EF!$J53*CC$155+$B262)*CC$158*$Q$98+(EF!$I53*CC$155+$C262)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S38*CD$155+$B262)*CD$158+(EF!$AB38*CD$155+$R262)*CD$169*$P$99)*CD$171+((EF!$S53*CD$155+$B262)*CD$158+(EF!$AB53*CD$155+$R262)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD38*CE$155+$B262)*CE$158+(EF!$AH38*CE$155+$N262)*CE$165*$H$100)*CE$171+((EF!$AD53*CE$155+$B262)*CE$158+(EF!$AH53*CE$155+$N262)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":1.1038368040366047},{"$f":"(((EF!$J38*CF$155+$B262)*CF$158*$Q$98+(EF!$I38*CF$155+$C262)*CF$159)*CF$171+((EF!$J53*CF$155+$B262)*CF$158*$Q$98+(EF!$I53*CF$155+$C262)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S38*CG$155+$B262)*CG$158+(EF!$AB38*CG$155+$R262)*CG$169*$P$99)*CG$171+((EF!$S53*CG$155+$B262)*CG$158+(EF!$AB53*CG$155+$R262)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD38*CH$155+$B262)*CH$158+(EF!$AH38*CH$155+$N262)*CH$165*$H$100)*CH$171+((EF!$AD53*CH$155+$B262)*CH$158+(EF!$AH53*CH$155+$N262)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":0.55191840201830233},{"$f":"(((EF!$AD38*CI$155+$B262)*CI$158)*CI$171+((EF!$AD53*CI$155+$B262)*CI$158)*CI$172)*CI$156/1000000","v":0.35441530698039431},{"$f":"(((EF!$AD38*CJ$155+$B262)*CJ$158)*CJ$171+((EF!$AD53*CJ$155+$B262)*CJ$158)*CJ$172)*CJ$156/1000000","v":0.35441530698039431},{"$f":"(((EF!$AD38*CK$155+$B262)*CK$158)*CK$171+((EF!$AD53*CK$155+$B262)*CK$158)*CK$172)*CK$156/1000000","v":0.35441530698039431},{"$f":"(((EF!$AD38*CL$155+$B262)*CL$158)*CL$171+((EF!$AD53*CL$155+$B262)*CL$158)*CL$172)*CL$156/1000000","v":0.35441530698039431},{"$f":"(((EF!$AD38*CM$155+$B262)*CM$158)*CM$171+((EF!$AD53*CM$155+$B262)*CM$158)*CM$172)*CM$156/1000000","v":0.35441530698039431},{"$f":"(((EF!$AD38*CN$155+$B262)*CN$158)*CN$171+((EF!$AD53*CN$155+$B262)*CN$158)*CN$172)*CN$156/1000000","v":0.35441530698039431},{"$f":"(((EF!$AD38*CO$155+$B262)*CO$158)*CO$171+((EF!$AD53*CO$155+$B262)*CO$158)*CO$172)*CO$156/1000000","v":0.35441530698039431},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C38*CP$155+$B262)*CP$158*$Q$97+(EF!$B38*CP$155+$C262)*CP$159)+((EF!$C53*CP$155+$B262)*CP$158*$Q$97+(EF!$B53*CP$155+$C262)*CP$159)*CP$172)*CP$156","v":9.931855362907388E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38*CQ$155+$B262)*CQ$171+(EF!$AD53*CQ$155+$B262)*CQ$172)*CQ$158*CQ$156)","v":3.4911203264957852E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$171*((EF!$C38*CR$155+$B262)*CR$158*$Q$97+(EF!$B38*CR$155+$C262)*CR$159)+((EF!$C53*CR$155+$B262)*CR$158*$Q$97+(EF!$B53*CR$155+$C262)*CR$159)*CR$172)*CR$156","v":9.5806032262431284E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38*CS$155+$B262)*CS$171+(EF!$AD53*CS$155+$B262)*CS$172)*CS$158*CS$156)","v":3.544692021627889E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$171*((EF!$C38*CT$155+$B262)*CT$158*$Q$97+(EF!$B38*CT$155+$C262)*CT$159+CT$161*$D$97*(EF!$E38*CT$155+$H262))+((EF!$C53*CT$155+$B262)*CT$158*$Q$97+(EF!$B53*CT$155+$C262)*CT$159+CT$161*$D$97*(EF!$E53*CT$155+$H262))*CT$172)*CT$156","v":9.8366410846691538E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD38*CU$155+$B262)*CU$158+CU$161*$D$100*(EF!$AJ38*$AV107+$H262))*CU$171+((EF!$AD53*CU$155+$B262)*CU$158++CU$161*$D$100*(EF!$AJ53*CU$155+$H262))*CU$172)*CU$156","v":4.0680891999867446E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$171*((EF!$C38*CV$155+$B262)*CV$158*$Q$97+(EF!$B38*CV$155+$C262)*CV$159)+((EF!$C53*CV$155+$B262)*CV$158*$Q$97+(EF!$B53*CV$155+$C262)*CV$159)*CV$172)*CV$156","v":1.0387750453629545E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD38*CW$155+$B262)*CW$171+(EF!$AD53*CW$155+$B262)*CW$172)*CW$158*CW$156)","v":3.8433254447675334E-3},{"$f":"(((EF!$J38*CX$155+$B262)*CX$158*$Q$98+(EF!$I38*CX$155+$C262)*CX$159)*CX$171+((EF!$J53*CX$155+$B262)*CX$158*$Q$98+(EF!$I53*CX$155+$C262)*CX$159)*CX$172)*CX$156/1000000","v":2.3467259513284384},{"$f":"(((EF!$S38*CY$155+$B262)*CY$158+(EF!$AB38*CY$155+$T262)*CY$169*$P$99)*CY$171+((EF!$S53*CY$155+$B262)*CY$158+(EF!$AB53*CY$155+$T262)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":3.613294903598991},{"$f":"((EF!$AD38*CZ$155+$B262)*CZ$158*CZ$171+(EF!$AD53*CZ$155+$B262)*CZ$158*CZ$172)*CZ$156/1000000","v":1.1951971236329442},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK38*DA$155+$D262)*DA$160+(EF!$BM38*DA$155+$T262)*DA$169*$P$101+(EF!$BL38*DA$155+$B262)*DA$158*$Q$101+(EF!$BN38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$BU38*DA$155+$K262))*$C$36+((EF!$AZ38*DA$155+$D262)*DA$160+(EF!$BB38*DA$155+$T262)*DA$169*$P$101+(EF!$BA38*DA$155+$B262)*DA$158*$Q$101+(EF!$BC38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ38*DA$155+$K262))*$B$36+((EF!$BV38*DA$155+$D262)*DA$160+(EF!$BX38*DA$155+$T262)*DA$169*$P$101+(EF!$BW38*DA$155+$B262)*DA$158*$Q$101+(EF!$BY38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$CF38*DA$155+$K262))*$D$36)*DA$156*DA$171","v":1.1911287400584651},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD38*$DJ$106+$B250)*DB$158+(EF!$AN38*$DJ$106+$K250)*DB$168*$N$100)*DB$171+((EF!$AD53*$DJ$106+$B250)*DB$158+(EF!$AN53*$DJ$106+$K250)*DB$168*$N$100)*DB$172)*DB$156","v":2.3239764010221644},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK38*DC$155+$D262)*DC$160+(EF!$BM38*DC$155+$T262)*DC$169*$P$101+(EF!$BL38*DC$155+$B262)*DC$158*$Q$101+(EF!$BN38*DC$155+$C262)*DC$159*$B$101)*$C$35+((EF!$AZ38*DC$155+$D262)*DC$160+(EF!$BB38*DC$155+$T262)*DC$169*$P$101+(EF!$BA38*DC$155+$B262)*DC$158*$Q$101+(EF!$BC38*DC$155+$C262)*DC$159*$B$101)*$B$35+((EF!$BV38*DC$155+$D262)*DC$160+(EF!$BX38*DC$155+$T262)*DC$169*$P$101+(EF!$BW38*DC$155+$B262)*DC$158*$Q$101+(EF!$BY38*DC$155+$C262)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":0.12743925952060667},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$171*((EF!$C38*DD$155+$B262)*DD$158*$Q$97+(EF!$B38*DD$155+$C262)*DD$159)+((EF!$C53*DD$155+$B262)*DD$158*$Q$97+(EF!$B53*DD$155+$C262)*DD$159)*DD$172)*DD$156","v":9.9340268972605006E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38*DE$155+$B262)*DE$158+(EF!$AH38*DE$155+$N262)*DE$165*$H$100)*DE$171+((EF!$AD53*DE$155+$B262)*DE$158+(EF!$AH53*DE$155+$N262)*DE$165*$H$100)*DE$172)*DE$156","v":5.6279455076308719E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$171*((EF!$C38*DF$155+$B262)*DF$158*$Q$97+(EF!$B38*DF$155+$C262)*DF$159)+((EF!$C53*DF$155+$B262)*DF$158*$Q$97+(EF!$B53*DF$155+$C262)*DF$159)*DF$172)*DF$156","v":2.1475515965581247E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38*DG$155+$B262)*DG$158+(EF!$AI38*DG$155+$M262)*DG$164*$J$100)*DG$171+((EF!$AD53*DG$155+$B262)*DG$158+(EF!$AI53*DG$155+$M262)*DG$164*$J$100)*DG$172)*DG$156","v":7.5488020686880156E-3},{"$f":"((EF!$AD38*DH$155+$B262)*DH$171+(EF!$AD53*DH$155+$B262)*DH$172)*DH$158*DH$156/1000000","v":0.13042483296878507},{"$f":"((EF!$AD38*DI$155+$B262)*DI$171+(EF!$AD53*DI$155+$B262)*DI$172)*DI$158*DI$156/1000000","v":0.67929600504575571},{"$f":"(((EF!$J38*DJ$155+$B262)*DJ$158*$Q$98+(EF!$I38*DJ$155+$C262)*DJ$159)*DJ$171+((EF!$J53*DJ$155+$B262)*DJ$158*$Q$98+(EF!$I53*DJ$155+$C262)*DJ$159)*DJ$172)*DJ$156/1000000","v":8.1348594906720164E-4},{"$f":"(((EF!$S38*DK$155+$B262)*DK$158+(EF!$AB38*DK$155+$T262)*DK$169*$P$99)*DK$171+((EF!$S53*DK$155+$B262)*DK$158+(EF!$AB53*DK$155+$T262)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":9.2157912824673859E-4},{"$f":"((EF!$AD38*DL$155+$B262)*DL$158*DL$171+(EF!$AD53*DL$155+$B262)*DL$158*DL$172)*DL$156/1000000","v":3.2606208242196271E-3},{"$f":"(((EF!$S38*DM$155+$B262)*DM$158)*DM$171+((EF!$S53*DM$155+$B262)*DM$158)*DM$172)*DM$156/1000000","v":4.6078956412336926E-2},{"$f":"(((EF!$AD38*DN$155+$B262)*DN$158)*DN$171+((EF!$AD53*DN$155+$B262)*DN$158)*DN$172)*DN$156/1000000","v":0.65212416484392544},{"$f":"((EF!$S38*DO$155+$B262)*DO$171+(EF!$S53*DO$155+$B262)*DO$172)*DO$158*DO$156/1000000","v":4.6078956412336926E-2},{"$f":"((EF!$AD38*DP$155+$B262)*DP$171+(EF!$AD53*DP$155+$B262)*DP$172)*DP$158*DP$156/1000000","v":0.67929600504575571},{"$f":"((EF!$AD38*DQ$155+$B262)*DQ$171+(EF!$AD53*DQ$155+$B262)*DQ$172)*DQ$158*DQ$156/1000000","v":4.3669028895798583},{"$f":"0.001/(T2g)*(((EF!$J38*DR$155+'T&D'!$B262)*DR$158*'T&D'!$Q$98+(EF!$I38*DR$155+'T&D'!$C262)*DR$159)*DR$171+((EF!$J53*DR$155+'T&D'!$B262)*DR$158*'T&D'!$Q$98+(EF!$I53*DR$155+'T&D'!$C262)*DR$159)*DR$172)*DR$156","v":1.1931646974515648E-2},{"$f":"0.001/(T2g)*(((EF!$BK38*DS$155+'T&D'!$D262)*DS$160+(EF!$BM38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BL38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BN38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ38*DS$155+'T&D'!$D262)*DS$160+(EF!$BB38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BA38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BC38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV38*DS$155+'T&D'!$D262)*DS$160+(EF!$BX38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BW38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BY38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":0},{"$f":"0.001/(T2g)*(((EF!$S38*DT$155+'T&D'!$B262)*DT$158+(EF!$AB38*DT$155+'T&D'!$R262)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S53*DT$155+'T&D'!$B262)*DT$158+(EF!$AB53*DT$155+'T&D'!$R262)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":2.9015083756088415E-3},{"$f":"0.001/(T2g)*((EF!$AD38*DU$155+'T&D'!$B262)*DU$171+(EF!$AD53*DU$155+'T&D'!$B262)*DU$172)*DU$158*DU$156","v":2.201408463775444E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK38*DV$155+$U262)*DV$160+(EF!$BM38*DV$155+$V262)*DV$169*$P$101+(EF!$BL38*DV$155+$B262)*DV$158*$Q$101+(EF!$BN38*DV$155+$C262)*DV$159*$B$101)*$C$27+((EF!$AZ38*DV$155+$U262)*DV$160+(EF!$BB38*DV$155+$V262)*DV$169*$P$101+(EF!$BA38*DV$155+$B262)*DV$158*$Q$101+(EF!$BC38*DV$155+$C262)*DV$159*$B$101)*$B$27+((EF!$BV38*DV$155+$U262)*DV$160+(EF!$BX38*DV$155+$V262)*DV$169*$P$101+(EF!$BW38*DV$155+$B262)*DV$158*$Q$101+(EF!$BY38*DV$155+$C262)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":1.8900865823397541E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S38*DW$155+$B262)*DW$158+(EF!$AB38*DW$155+$V262)*DW$169*$P$99)*DW$171+((EF!$S53*DW$155+$B262)*DW$158+(EF!$AB53*DW$155+$V262)*DW$169*$P$99)*DW$172)*DW$156","v":2.4588791878389187E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK38*DX$155+$D262)*DX$160+(EF!$BM38*DX$155+$R262)*DX$169*$P$101+(EF!$BL38*DX$155+$B262)*DX$158*$Q$101+(EF!$BN38*DX$155+$C262)*DX$159*$B$101)*$C$27+((EF!$AZ38*DX$155+$D262)*DX$160+(EF!$BB38*DX$155+$R262)*DX$169*$P$101+(EF!$BA38*DX$155+$B262)*DX$158*$Q$101+(EF!$BC38*DX$155+$C262)*DX$159*$B$101)*$B$27+((EF!$BV38*DX$155+$D262)*DX$160+(EF!$BX38*DX$155+$R262)*DX$169*$P$101+(EF!$BW38*DX$155+$B262)*DX$158*$Q$101+(EF!$BY38*DX$155+$C262)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":3.9216247496174472E-2},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S38*DY$155+$B262)*DY$158+(EF!$AB38*DY$155+$R262)*DY$169*$P$99)*DY$171+((EF!$S53*DY$155+$B262)*DY$158+(EF!$AB53*DY$155+$R262)*DY$169*$P$99)*DY$172)*DY$156","v":3.0735989847986485E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38*DZ$155+$D262)*DZ$160+(EF!$BM38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BL38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BN38*DZ$155+$C262)*DZ$159*$B$101)*$C$26+((EF!$AZ38*DZ$155+$D262)*DZ$160+(EF!$BB38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BA38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BC38*DZ$155+$C262)*DZ$159*$B$101)*$B$26+((EF!$BV38*DZ$155+$D262)*DZ$160+(EF!$BX38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BW38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BY38*DZ$155+$C262)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":7.9119332553733115E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38*EA$155+$B262)*EA$158+(EF!$AB38*EA$155+$R262)*EA$169*$P$99)*EA$171+((EF!$S53*EA$155+$B262)*EA$158+(EF!$AB53*EA$155+$R262)*EA$169*$P$99)*EA$172)*EA$156","v":6.2010293116092498E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK38*EB$155+$U262)*EB$160+(EF!$BM38*EB$155+$V262)*EB$169*$P$101+(EF!$BL38*EB$155+$B262)*EB$158*$Q$101+(EF!$BN38*EB$155+$C262)*EB$159*$B$101)*$C$35+((EF!$AZ38*EB$155+$U262)*EB$160+(EF!$BB38*EB$155+$V262)*EB$169*$P$101+(EF!$BA38*EB$155+$B262)*EB$158*$Q$101+(EF!$BC38*EB$155+$C262)*EB$159*$B$101)*$B$35+((EF!$BV38*EB$155+$U262)*EB$160+(EF!$BX38*EB$155+$V262)*EB$169*$P$101+(EF!$BW38*EB$155+$B262)*EB$158*$Q$101+(EF!$BY38*EB$155+$C262)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":5.6782861949717187E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK38*EC$155+$D262)*EC$160+(EF!$BM38*EC$155+$R262)*EC$169*$P$101+(EF!$BL38*EC$155+$B262)*EC$158*$Q$101+(EF!$BN38*EC$155+$C262)*EC$159*$B$101)*$C$27+((EF!$AZ38*EC$155+$D262)*EC$160+(EF!$BB38*EC$155+$R262)*EC$169*$P$101+(EF!$BA38*EC$155+$B262)*EC$158*$Q$101+(EF!$BC38*EC$155+$C262)*EC$159*$B$101)*$B$27+((EF!$BV38*EC$155+$D262)*EC$160+(EF!$BX38*EC$155+$R262)*EC$169*$P$101+(EF!$BW38*EC$155+$B262)*EC$158*$Q$101+(EF!$BY38*EC$155+$C262)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":5.19384760671368E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S38*ED$155+$B262)*ED$158+(EF!$AB38*ED$155+$R262)*ED$169*$P$99)*ED$171+((EF!$S53*ED$155+$B262)*ED$158+(EF!$AB53*ED$155+$R262)*ED$169*$P$99)*ED$172)*ED$156","v":4.0707119498751936E-2},{"$f":"0.000001*(((EF!$AD38*EE$155+$B262)*EE$158+(EF!$AK38*EE$155+$O262)*EE$166*$K$100)*EE$171+((EF!$AD53*EE$155+$B262)*EE$158+(EF!$AK53*EE$155+$O262)*EE$166*$K$100)*EE$172)*EE$156","v":1.1094912026910697},{"$f":"0.000001*(((EF!$J38*EF$155+$B262)*EF$158*$Q$98+(EF!$I38*EF$155+$C262)*EF$159+EF$166*$K$98*(EF!$O38*EF$155+$O262))*EF$171+((EF!$J53*EF$155+$B262)*EF$158*$Q$98+(EF!$I53*EF$155+$C262)*EF$159+EF$166*$K$98*(EF!$O53*EF$155+$O262))*EF$172)*EF$156","v":4.1631569455183701},{"$f":"0.000001*(((EF!$BK38*EG$155+$D262)*EG$160+(EF!$BM38*EG$155+$R262)*EG$169*$P$101+(EF!$BL38*EG$155+$B262)*EG$158*$Q$101+(EF!$BN38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$BR38*EG$155+$O262))*$C$22+((EF!$AZ38*EG$155+$D262)*EG$160+(EF!$BB38*EG$155+$R262)*EG$169*$P$101+(EF!$BA38*EG$155+$B262)*EG$158*$Q$101+(EF!$BC38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$BG38*EG$155+$O262))*$B$22+((EF!$BV38*EG$155+$D262)*EG$160+(EF!$BX38*EG$155+$R262)*EG$169*$P$101+(EF!$BW38*EG$155+$B262)*EG$158*$Q$101+(EF!$BY38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$CC38*EG$155+$O262))*$D$22)*EG$156*EG$171","v":0.85096425296913614},{"$f":"0.000001*(((EF!$S38*EH$155+$B262)*EH$158+EH$169*$P$99*(EF!$AB38*EH$155+$R262)+EH$166*$K$99*(EF!$X38*EH$155+$O262))*EH$171+((EF!$S53*EH$155+$B262)*EH$158+EH$169*$P$99*(EF!$AB53*EH$155+$R262)+EH$166*$K$99*(EF!$X53*EH$155+$O262))*EH$172)*EH$156","v":3.224450048634798},{"$f":"0.000001*(((EF!$AD38*EI$155+$B262)*EI$158+(EF!$AK38*EI$155+$O262)*EI$166*$K$100)*EI$171+((EF!$AD53*EI$155+$B262)*EI$158+(EF!$AK53*EI$155+$O262)*EI$166*$K$100)*EI$172)*EI$156","v":3.2883667216146426},{"$f":"0.000001*(((EF!$AD38*EJ$155+$B262)*EJ$158+(EF!$AK38*EJ$155+$O262)*EJ$166*$K$100)*EJ$171+((EF!$AD53*EJ$155+$B262)*EJ$158+(EF!$AK53*EJ$155+$O262)*EJ$166*$K$100)*EJ$172)*EJ$156","v":0.35441530698039425},{"$f":"0.000001*(((EF!$J38*EK$155+$B262)*EK$158*$Q$98+(EF!$I38*EK$155+$C262)*EK$159)*EK$171+((EF!$J53*EK$155+$B262)*EK$158*$Q$98+(EF!$I53*EK$155+$C262)*EK$159)*EK$172)*EK$156","v":10.824208058347763},{"$f":"0.000001*(((EF!$BK38*EL$155+$D262)*EL$160+(EF!$BM38*EL$155+$R262)*EL$169*$P$101+(EF!$BL38*EL$155+$B262)*EL$158*$Q$101+(EF!$BN38*EL$155+$C262)*EL$159*$B$101)*$C$38+((EF!$AZ38*EL$155+$D262)*EL$160+(EF!$BB38*EL$155+$R262)*EL$169*$P$101+(EF!$BA38*EL$155+$B262)*EL$158*$Q$101+(EF!$BC38*EL$155+$C262)*EL$159*$B$101)*$B$38+((EF!$BV38*EL$155+$D262)*EL$160+(EF!$BX38*EL$155+$R262)*EL$169*$P$101+(EF!$BW38*EL$155+$B262)*EL$158*$Q$101+(EF!$BY38*EL$155+$C262)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":4.6416231980134697},{"$f":"0.000001*(((EF!$S38*EM$155+$B262)*EM$158+(EF!$AB38*EM$155+$R262)*EM$169*$P$99)*EM$171+((EF!$S53*EM$155+$B262)*EM$158+(EF!$AB53*EM$155+$R262)*EM$169*$P$99)*EM$172)*EM$156","v":2.6322041213345289},{"$f":"0.000001*((EF!$AD38*EN$155+$B262)*EN$171+(EF!$AD53*EN$155+$B262)*EN$172)*EN$158*EN$156","v":1.9970841648439253},{"$f":"0.000001*(((EF!$AD38*EO$155+$B262)*EO$158+(EF!$AK38*EO$155+$O262)*EO$166*$K$100)*EO$171+((EF!$AD53*EO$155+$B262)*EO$158+(EF!$AK53*EO$155+$O262)*EO$166*$K$100)*EO$172)*EO$156","v":0.37478400278386526},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J38*EP$155+$B262)*EP$158*$Q$98+(EF!$I38*EP$155+$C262)*EP$159)*EP$171+((EF!$J53*EP$155+$B262)*EP$158*$Q$98+(EF!$I53*EP$155+$C262)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK38*EQ$155+$D262)*EQ$160+(EF!$BM38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BL38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BN38*EQ$155+$C262)*EQ$159*$B$101)*$C$17+((EF!$AZ38*EQ$155+$D262)*EQ$160+(EF!$BB38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BA38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BC38*EQ$155+$C262)*EQ$159*$B$101)*$B$17+((EF!$BV38*EQ$155+$D262)*EQ$160+(EF!$BX38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BW38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BY38*EQ$155+$C262)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":0.31440640026560468},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S38*ER$155+$B262)*ER$158+(EF!$AB38*ER$155+$R262)*ER$169*$P$99)*ER$171+((EF!$S53*ER$155+$B262)*ER$158+(EF!$AB53*ER$155+$R262)*ER$169*$P$99)*ER$172)*ER$156","v":0.1524491432435198},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD38*ES$155+$B262)*ES$171+(EF!$AD53*ES$155+$B262)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J38*ET$155+$B262)*ET$158*$Q$98+(EF!$I38*ET$155+$C262)*ET$159)*ET$171+((EF!$J53*ET$155+$B262)*ET$158*$Q$98+(EF!$I53*ET$155+$C262)*ET$159)*ET$172)*ET$156","v":0.19418198727890668},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK38*EU$155+$D262)*EU$160+(EF!$BM38*EU$155+$R262)*EU$169*$P$101+(EF!$BL38*EU$155+$B262)*EU$158*$Q$101+(EF!$BN38*EU$155+$C262)*EU$159*$B$101)*$C$17+((EF!$AZ38*EU$155+$D262)*EU$160+(EF!$BB38*EU$155+$R262)*EU$169*$P$101+(EF!$BA38*EU$155+$B262)*EU$158*$Q$101+(EF!$BC38*EU$155+$C262)*EU$159*$B$101)*$B$17+((EF!$BV38*EU$155+$D262)*EU$160+(EF!$BX38*EU$155+$R262)*EU$169*$P$101+(EF!$BW38*EU$155+$B262)*EU$158*$Q$101+(EF!$BY38*EU$155+$C262)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":9.5975418206317956E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S38*EV$155+$B262)*EV$158+(EF!$AB38*EV$155+$R262)*EV$169*$P$99)*EV$171+((EF!$S53*EV$155+$B262)*EV$158+(EF!$AB53*EV$155+$R262)*EV$169*$P$99)*EV$172)*EV$156","v":2.0145666633752828E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD38*EW$155+$B262)*EW$171+(EF!$AD53*EW$155+$B262)*EW$172)*EW$158*EW$156","v":0.17109153871161514},{"$f":"0.000001*(EX$171*((EF!$C38*EX$155+$B262)*EX$158*$Q$97+(EF!$B38*EX$155+$C262)*EX$159)+((EF!$C53*EX$155+$B262)*EX$158*$Q$97+(EF!$B53*EX$155+$C262)*EX$159)*EX$172)*EX$156","v":5.9290283730973581},{"$f":"0.000001*(((EF!$S38*EY$155+$B262)*EY$158+(EF!$AB38*EY$155+$R262)*EY$169*$P$99)*EY$171+((EF!$S53*EY$155+$B262)*EY$158+(EF!$AB53*EY$155+$R262)*EY$169*$P$99)*EY$172)*EY$156","v":0.65805103033363221},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD38*EZ$155+$B262)*EZ$171+(EF!$AD53*EZ$155+$B262)*EZ$172)*EZ$158*EZ$156)","v":8.793521400955838E-2},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD38*EZ$155+$B262)*EZ$171+(EF!$AD53*EZ$155+$B262)*EZ$172)*EZ$158*EZ$156)","v":9.3995397226507973E-2},{"$f":"1/1000000/(T2kg)*(((EF!$AD38*FB$155+$B262)*FB$171+(EF!$AD53*FB$155+$B262)*FB$172)*FB$158*FB$156)","v":7.8135200329845561E-4}]
["              PM2.5",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$171*((EF!$C41*B$155+$B265)*B$158*$Q$97+(EF!$B41*B$155+$C265)*B$159)+((EF!$C56*B$155+$B265)*B$158*$Q$97+(EF!$B56*B$155+$C265)*B$159)*B$172)*B$156","v":4.7749158407024976E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J41*C$155+$B265)*C$158*$Q$98+(EF!$I41*C$155+$C265)*C$159)*C$171+((EF!$J56*C$155+$B265)*C$158*$Q$98+(EF!$I56*C$155+$C265)*C$159)*C$172)*C$156","v":2.0126386756296823E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41*D$155+$D265)*D$160+(EF!$BM41*D$155+$R265)*D$169*$P$101+(EF!$BL41*D$155+$B265)*D$158*$Q$101+(EF!$BN41*D$155+$C265)*D$159*$B$101)*$C$41+((EF!$AZ41*D$155+$D265)*D$160+(EF!$BB41*D$155+$R265)*D$169*$P$101+(EF!$BA41*D$155+$B265)*D$158*$Q$101+(EF!$BC41*D$155+$C265)*D$159*$B$101)*$B$41+((EF!$BV41*D$155+$D265)*D$160+(EF!$BX41*D$155+$R265)*D$169*$P$101+(EF!$BW41*D$155+$B265)*D$158*$Q$101+(EF!$BY41*D$155+$C265)*D$159*$B$101)*$D$41)*D$171*D$156","v":1.4649885424974581E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41*E$155+$B265)*E$158+(EF!$AB41*E$155+$R265)*E$169*$P$99)*E$171+((EF!$S56*E$155+$B265)*E$158+(EF!$AB56*E$155+$R265)*E$169*$P$99)*E$172)*E$156","v":1.3036256021493912E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41*F$155+$B265)*F$171+(EF!$AD56*F$155+$B265)*F$172)*F$158*F$156)","v":2.6737821992898854E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$171*((EF!$C41*G$155+$B265)*G$158*$Q$97+(EF!$B41*G$155+$C265)*G$159)+((EF!$C56*G$155+$B265)*G$158*$Q$97+(EF!$B56*G$155+$C265)*G$159)*G$172)*G$156","v":4.7638883214399068E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J41*H$155+$B265)*H$158*$Q$98+(EF!$I41*H$155+$C265)*H$159)*H$171+((EF!$J56*H$155+$B265)*H$158*$Q$98+(EF!$I56*H$155+$C265)*H$159)*H$172)*H$156","v":2.007990549358021E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK41*I$155+$D265)*I$160+(EF!$BM41*I$155+$R265)*I$169*$P$101+(EF!$BL41*I$155+$B265)*I$158*$Q$101+(EF!$BN41*I$155+$C265)*I$159*$B$101)*$C$41+((EF!$AZ41*I$155+$D265)*I$160+(EF!$BB41*I$155+$R265)*I$169*$P$101+(EF!$BA41*I$155+$B265)*I$158*$Q$101+(EF!$BC41*I$155+$C265)*I$159*$B$101)*$B$41+((EF!$BV41*I$155+$D265)*I$160+(EF!$BX41*I$155+$R265)*I$169*$P$101+(EF!$BW41*I$155+$B265)*I$158*$Q$101+(EF!$BY41*I$155+$C265)*I$159*$B$101)*$D$41)*I$171*I$156","v":1.4616051971337229E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S41*J$155+$B265)*J$158+(EF!$AB41*J$155+$R265)*J$169*$P$99)*J$171+((EF!$S56*J$155+$B265)*J$158+(EF!$AB56*J$155+$R265)*J$169*$P$99)*J$172)*J$156","v":1.3006149194654437E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD41*K$155+$B265)*K$171+(EF!$AD56*K$155+$B265)*K$172)*K$158*K$156)","v":2.6676071826633504E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(L$171*((EF!$C41*L$155+$B265)*L$158*$Q$97+(EF!$B41*L$155+$C265)*L$159+L$163*$F$97*(EF!$G41*L$155+$J265))+((EF!$C56*L$155+$B265)*L$158*$Q$97+(EF!$B56*L$155+$C265)*L$159+L$163*$F$97*(EF!$G56*L$155+$J265))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J41*M$155+$B265)*M$158*$Q$98+(EF!$I41*M$155+$C265)*M$159+M$163*$F$98*(EF!$N41*M$155+$J265))*M$171+((EF!$J56*M$155+$B265)*M$158*$Q$98+(EF!$I56*M$155+$C265)*M$159+M$163*$F$98*(EF!$N56*M$155+$J265))*M$172)*M$156","v":1.9715644169433621E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK41*N$155+$D265)*N$160+(EF!$BM41*N$155+$R265)*N$169*$P$101+(EF!$BL41*N$155+$B265)*N$158*$Q$101+(EF!$BN41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$BQ41*N$155+$J265))*$C$42+((EF!$AZ41*N$155+$D265)*N$160+(EF!$BB41*N$155+$R265)*N$169*$P$101+(EF!$BA41*N$155+$B265)*N$158*$Q$101+(EF!$BC41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$BF41*N$155+$J265))*$B$42+((EF!$BV41*N$155+$D265)*N$160+(EF!$BX41*N$155+$R265)*N$169*$P$101+(EF!$BW41*N$155+$B265)*N$158*$Q$101+(EF!$BY41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$CB41*N$155+$J265))*$D$42)*N$156*N$171","v":1.4350908171403668E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S41*O$155+$B265)*O$158+O$169*$P$99*(EF!$AB41*O$155+$R265)+O$163*$F$99*(EF!$W41*O$155+$I265))*O$171+((EF!$S56*O$155+$B265)*O$158+O$169*$P$99*(EF!$AB41*O$155+$R265)+O$163*$E$99*(EF!$W56*O$155+$I265))*O$172)*O$156","v":1.2649543983819841E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41*P$155+$B265)*P$158+(EF!$AG41*P$155+$J265)*P$163*$F$100)*P$171+((EF!$AD56*P$155+$B265)*P$158+(EF!$AG56*P$155+$J265)*P$163*$F$100)*P$172)*P$156","v":2.6192152156309075E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41*Q$155+$B265)*Q$158+(EF!$AL41*Q$155+$P265)*Q$167*$L$100)*Q$171+((EF!$AD56*Q$155+$B265)*Q$158+(EF!$AL56*Q$155+$P265)*Q$167*$L$100)*Q$172)*Q$156","v":2.1005942085463082E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J41*R$155+$B265)*R$158*$Q$98+(EF!$I41*R$155+$C265)*R$159+R$167*$L$98*(EF!$P41*R$155+$P265))*R$171+((EF!$J56*R$155+$B265)*R$158*$Q$98+(EF!$I56*R$155+$C265)*R$159+R$167*$L$98*(EF!$P56*R$155+$P265))*R$172)*R$156","v":5.1260674840527418E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK41*S$155+$D265)*S$160+(EF!$BM41*S$155+$R265)*S$169*$P$101+(EF!$BL41*S$155+$B265)*S$158*$Q$101+(EF!$BN41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$BS41*S$155+$P265))*$C$43+((EF!$AZ41*S$155+$D265)*S$160+(EF!$BB41*S$155+$R265)*S$169*$P$101+(EF!$BA41*S$155+$B265)*S$158*$Q$101+(EF!$BC41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$BH41*S$155+$P265))*$B$43+((EF!$BV41*S$155+$D265)*S$160+(EF!$BX41*S$155+$R265)*S$169*$P$101+(EF!$BW41*S$155+$B265)*S$158*$Q$101+(EF!$BY41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$CD41*S$155+$P265))*$D$43)*S$156*S$171","v":5.218512062328607E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S41*T$155+$B265)*T$158+T$169*$P$99*(EF!$AB41*T$155+$R265)+T$167*$L$99*(EF!$Y41*T$155+$P265))*T$171+((EF!$S56*T$155+$B265)*T$158+T$169*$P$99*(EF!$AB56*T$155+$R265)+T$167*$L$99*(EF!$Y56*T$155+$P265))*T$172)*T$156","v":2.0849322416716623E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41*U$155+$B265)*U$158+(EF!$AL41*U$155+$P265)*U$167*$L$100)*U$171+((EF!$AD56*U$155+$B265)*U$158+(EF!$AL56*U$155+$P265)*U$167*$L$100)*U$172)*U$156","v":2.6192152156309075E-3},{"$f":"((((EF!$AP41*V$155+$B265)*V$158+V$166*$K$100*(EF!$AW41*V$155+$O265)+V$167*$L$100*(EF!$AX41*V$155+$P265))*V$171+((EF!$AP56*V$155+$B265)*V$158+V$166*$K$100*(EF!$AW56*V$155+$O265)+V$167*$L$100*(EF!$AX56*V$155+$P265))*V$172)*V$156)/1000000","v":2.2556961107647544E-2},{"$f":"(W$171*((EF!$C41*W$155+$B265)*W$158*$Q$97+(EF!$B41*W$155+$C265)*W$159)+((EF!$C56*W$155+$B265)*W$158*$Q$97+(EF!$B56*W$155+$C265)*W$159)*W$172)*W$156/1000000","v":6.9169992244915912},{"$f":"(((EF!$S41*X$155+$B265)*X$158+(EF!$AB41*X$155+$R265)*X$169*$P$99)*X$171+((EF!$S56*X$155+$B265)*X$158+(EF!$AB56*X$155+$R265)*X$169*$P$99)*X$172)*X$156/1000000","v":0.29296873604688978},{"$f":"(((EF!$AD41*Y$155+$B265)*Y$158+(EF!$AK41*Y$155+$O265)*Y$166*$K$100+(EF!$AL41*Y$155+$P265)*Y$167*$L$100)*Y$171+((EF!$AD56*Y$155+$B265)*Y$158+(EF!$AK56*Y$155+$O265)*Y$166*$K$100+(EF!$AL56*Y$155+$P265)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":0.108951283295426},{"$f":"((((EF!$AP41*Z$155+$B265)*Z$158+Z$166*$K$100*(EF!$AW41*Z$155+$O265)+Z$167*$L$100*(EF!$AX41*Z$155+$P265))*Z$171+((EF!$AP56*Z$155+$B265)*Z$158+Z$166*$K$100*(EF!$AW56*Z$155+$O265)+Z$167*$L$100*(EF!$AX56*Z$155+$P265))*Z$172)*Z$156)/1000000","v":2.2556961107647544E-2},{"$f":"(AA$171*((EF!$C41*AA$155+$B265)*AA$158*$Q$97+(EF!$B41*AA$155+$C265)*AA$159)+((EF!$C56*AA$155+$B265)*AA$158*$Q$97+(EF!$B56*AA$155+$C265)*AA$159)*AA$172)*AA$156/1000000","v":2.2539236253404202},{"$f":"(((EF!$S41*AB$155+$B265)*AB$158+(EF!$AB41*AB$155+$R265)*AB$169*$P$99)*AB$171+((EF!$S56*AB$155+$B265)*AB$158+(EF!$AB56*AB$155+$R265)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.23437498883751184},{"$f":"(((EF!$AD41*AC$155+$B265)*AC$158+(EF!$AK41*AC$155+$O265)*AC$166*$K$100+(EF!$AL41*AC$155+$P265)*AC$167*$L$100)*AC$171+((EF!$AD56*AC$155+$B265)*AC$158+(EF!$AK56*AC$155+$O265)*AC$166*$K$100+(EF!$AL56*AC$155+$P265)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":9.6417064863208862E-2},{"$f":"0.000001*(((EF!$J41*AD$155+$B265)*AD$158*$Q$98+(EF!$I41*AD$155+$C265)*AD$159)*AD$171+((EF!$J56*AD$155+$B265)*AD$158*$Q$98+(EF!$I56*AD$155+$C265)*AD$159)*AD$172)*AD$156","v":1.9437624815829353},{"$f":"0.000001*(((EF!$BK41*AE$155+$D265)*AE$160+(EF!$BM41*AE$155+$R265)*AE$169*$P$101+(EF!$BL41*AE$155+$B265)*AE$158*$Q$101+(EF!$BN41*AE$155+$C265)*AE$159*$B$101)*$C$38+((EF!$AZ41*AE$155+$D265)*AE$160+(EF!$BB41*AE$155+$R265)*AE$169*$P$101+(EF!$BA41*AE$155+$B265)*AE$158*$Q$101+(EF!$BC41*AE$155+$C265)*AE$159*$B$101)*$B$38+((EF!$BV41*AE$155+$D265)*AE$160+(EF!$BX41*AE$155+$R265)*AE$169*$P$101+(EF!$BW41*AE$155+$B265)*AE$158*$Q$101+(EF!$BY41*AE$155+$C265)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":2.9682250540006652},{"$f":"0.000001*(((EF!$S41*AF$155+$B265)*AF$158+(EF!$AB41*AF$155+$R265)*AF$169*$P$99)*AF$171+((EF!$S56*AF$155+$B265)*AF$158+(EF!$AB56*AF$155+$R265)*AF$169*$P$99)*AF$172)*AF$156","v":1.1858836468535709},{"$f":"0.000001*((EF!$AD41*AG$155+$B265)*AG$171+(EF!$AD56*AG$155+$B265)*AG$172)*AG$158*AG$156","v":7.9652798647406625E-2},{"$f":"((((EF!$AP41*AH$155+$B265)*AH$158+AH$166*$K$100*(EF!$AW41*AH$155+$O265)+AH$167*$L$100*(EF!$AX41*AH$155+$P265))*AH$171+((EF!$AP56*AH$155+$B265)*AH$158+AH$166*$K$100*(EF!$AW56*AH$155+$O265)+AH$167*$L$100*(EF!$AX56*AH$155+$P265))*AH$172)*AH$156)/1000000","v":2.2556961107647544E-2},{"$f":"(AI$171*((EF!$C41*AI$155+$B265)*AI$158*$Q$97+(EF!$B41*AI$155+$C265)*AI$159)+((EF!$C56*AI$155+$B265)*AI$158*$Q$97+(EF!$B56*AI$155+$C265)*AI$159)*AI$172)*AI$156/1000000","v":2.2539236253404202},{"$f":"(((EF!$S41*AJ$155+$B265)*AJ$158+(EF!$AB41*AJ$155+$R265)*AJ$169*$P$99)*AJ$171+((EF!$S56*AJ$155+$B265)*AJ$158+(EF!$AB56*AJ$155+$R265)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.23437498883751184},{"$f":"(((EF!$AD41*AK$155+$B265)*AK$158+(EF!$AK41*AK$155+$O265)*AK$166*$K$100+(EF!$AL41*AK$155+$P265)*AK$167*$L$100)*AK$171+((EF!$AD56*AK$155+$B265)*AK$158+(EF!$AK56*AK$155+$O265)*AK$166*$K$100+(EF!$AL56*AK$155+$P265)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":9.6417064863208862E-2},{"$f":"0.000001*(((EF!$J41*AL$155+$B265)*AL$158*$Q$98+(EF!$I41*AL$155+$C265)*AL$159)*AL$171+((EF!$J56*AL$155+$B265)*AL$158*$Q$98+(EF!$I56*AL$155+$C265)*AL$159)*AL$172)*AL$156","v":1.9437624815829353},{"$f":"0.000001*(((EF!$BK41*AM$155+$D265)*AM$160+(EF!$BM41*AM$155+$R265)*AM$169*$P$101+(EF!$BL41*AM$155+$B265)*AM$158*$Q$101+(EF!$BN41*AM$155+$C265)*AM$159*$B$101)*$C$38+((EF!$AZ41*AM$155+$D265)*AM$160+(EF!$BB41*AM$155+$R265)*AM$169*$P$101+(EF!$BA41*AM$155+$B265)*AM$158*$Q$101+(EF!$BC41*AM$155+$C265)*AM$159*$B$101)*$B$38+((EF!$BV41*AM$155+$D265)*AM$160+(EF!$BX41*AM$155+$R265)*AM$169*$P$101+(EF!$BW41*AM$155+$B265)*AM$158*$Q$101+(EF!$BY41*AM$155+$C265)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":2.9682250540006652},{"$f":"0.000001*(((EF!$S41*AN$155+$B265)*AN$158+(EF!$AB41*AN$155+$R265)*AN$169*$P$99)*AN$171+((EF!$S56*AN$155+$B265)*AN$158+(EF!$AB56*AN$155+$R265)*AN$169*$P$99)*AN$172)*AN$156","v":0.69176546066458311},{"$f":"0.000001*((EF!$AD41*AO$155+$B265)*AO$171+(EF!$AD56*AO$155+$B265)*AO$172)*AO$158*AO$156","v":0.12744447783585061},{"$f":"((((EF!$AP41*AP$155+$B265)*AP$158+AP$166*$K$100*(EF!$AW41*AP$155+$O265)+AP$167*$L$100*(EF!$AX41*AP$155+$P265))*AP$171+((EF!$AP56*AP$155+$B265)*AP$158+AP$166*$K$100*(EF!$AW56*AP$155+$O265)+AP$167*$L$100*(EF!$AX56*AP$155+$P265))*AP$172)*AP$156)/1000000","v":2.2556961107647544E-2},{"$f":"(AQ$171*((EF!$C41*AQ$155+$B265)*AQ$158*$Q$97+(EF!$B41*AQ$155+$C265)*AQ$159)+((EF!$C56*AQ$155+$B265)*AQ$158*$Q$97+(EF!$B56*AQ$155+$C265)*AQ$159)*AQ$172)*AQ$156/1000000","v":2.2539236253404202},{"$f":"(((EF!$S41*AR$155+$B265)*AR$158+(EF!$AB41*AR$155+$R265)*AR$169*$P$99)*AR$171+((EF!$S56*AR$155+$B265)*AR$158+(EF!$AB56*AR$155+$R265)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.23437498883751184},{"$f":"(((EF!$AD41*AS$155+$B265)*AS$158+(EF!$AK41*AS$155+$O265)*AS$166*$K$100+(EF!$AL41*AS$155+$P265)*AS$167*$L$100)*AS$171+((EF!$AD56*AS$155+$B265)*AS$158+(EF!$AK56*AS$155+$O265)*AS$166*$K$100+(EF!$AL56*AS$155+$P265)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":9.6417064863208862E-2},{"$f":"0.000001*(((EF!$J41*AT$155+$B265)*AT$158*$Q$98+(EF!$I41*AT$155+$C265)*AT$159)*AT$171+((EF!$J56*AT$155+$B265)*AT$158*$Q$98+(EF!$I56*AT$155+$C265)*AT$159)*AT$172)*AT$156","v":0.90342284349236202},{"$f":"0.000001*(((EF!$BK41*AU$155+$D265)*AU$160+(EF!$BM41*AU$155+$R265)*AU$169*$P$101+(EF!$BL41*AU$155+$B265)*AU$158*$Q$101+(EF!$BN41*AU$155+$C265)*AU$159*$B$101)*$C$38+((EF!$AZ41*AU$155+$D265)*AU$160+(EF!$BB41*AU$155+$R265)*AU$169*$P$101+(EF!$BA41*AU$155+$B265)*AU$158*$Q$101+(EF!$BC41*AU$155+$C265)*AU$159*$B$101)*$B$38+((EF!$BV41*AU$155+$D265)*AU$160+(EF!$BX41*AU$155+$R265)*AU$169*$P$101+(EF!$BW41*AU$155+$B265)*AU$158*$Q$101+(EF!$BY41*AU$155+$C265)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":2.9682250540006652},{"$f":"0.000001*(((EF!$S41*AV$155+$B265)*AV$158+(EF!$AB41*AV$155+$R265)*AV$169*$P$99)*AV$171+((EF!$S56*AV$155+$B265)*AV$158+(EF!$AB56*AV$155+$R265)*AV$169*$P$99)*AV$172)*AV$156","v":0.4101562304656457},{"$f":"0.000001*((EF!$AD41*AW$155+$B265)*AW$171+(EF!$AD56*AW$155+$B265)*AW$172)*AW$158*AW$156","v":0.11570047783585061},{"$f":"((EF!$AD41*AX$155+$B265)*AX$171+(EF!$AD56*AX$155+$B265)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":1.432405017028982E-6},{"$f":"0.001/(T2g)*(((EF!$J41*AY$155+$B265)*AY$158*$Q$98+(EF!$I41*AY$155+$C265)*AY$159)*AY$171+((EF!$J56*AY$155+$B265)*AY$158*$Q$98+(EF!$I56*AY$155+$C265)*AY$159)*AY$172)*AY$156","v":2.1426313691993268E-3},{"$f":"0.001/(T2g)*(((EF!$BK41*AZ$155+$D265)*AZ$160+(EF!$BM41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BL41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BN41*AZ$155+$C265)*AZ$159*$B$101)*$C$38+((EF!$AZ41*AZ$155+$D265)*AZ$160+(EF!$BB41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BA41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BC41*AZ$155+$C265)*AZ$159*$B$101)*$B$38+((EF!$BV41*AZ$155+$D265)*AZ$160+(EF!$BX41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BW41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BY41*AZ$155+$C265)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":3.2719080503940852E-3},{"$f":"0.001/(T2g)*(((EF!$S41*BA$155+$B265)*BA$158+(EF!$AB41*BA$155+$R265)*BA$169*$P$99)*BA$171+((EF!$S56*BA$155+$B265)*BA$158+(EF!$AB56*BA$155+$R265)*BA$169*$P$99)*BA$172)*BA$156","v":6.5360647868347691E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BB$155+$B265)*BB$171+(EF!$AD56*BB$155+$B265)*BB$172)*BB$158*BB$156","v":1.4048348943331059E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*BC$155+$D265)*BC$160+(EF!$BM41*BC$155+$R265)*BC$169*$P$101+(EF!$BL41*BC$155+$B265)*BC$158*$Q$101+(EF!$BN41*BC$155+$C265)*BC$159*$B$101)*$C$39+((EF!$AZ41*BC$155+$D265)*BC$160+(EF!$BB41*BC$155+$R265)*BC$169*$P$101+(EF!$BA41*BC$155+$B265)*BC$158*$Q$101+(EF!$BC41*BC$155+$C265)*BC$159*$B$101)*$B$39+((EF!$BV41*BC$155+$D265)*BC$160+(EF!$BX41*BC$155+$R265)*BC$169*$P$101+(EF!$BW41*BC$155+$B265)*BC$158*$Q$101+(EF!$BY41*BC$155+$C265)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":5.4531800839901416E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BD$155+$B265)*BD$171+(EF!$AD56*BD$155+$B265)*BD$172)*BD$158*BD$156","v":1.4324050170289821E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*BE$155+$D265)*BE$160+(EF!$BM41*BE$155+$R265)*BE$169*$P$101+(EF!$BL41*BE$155+$B265)*BE$158*$Q$101+(EF!$BN41*BE$155+$C265)*BE$159*$B$101)*$C$40+((EF!$AZ41*BE$155+$D265)*BE$160+(EF!$BB41*BE$155+$R265)*BE$169*$P$101+(EF!$BA41*BE$155+$B265)*BE$158*$Q$101+(EF!$BC41*BE$155+$C265)*BE$159*$B$101)*$B$40+((EF!$BV41*BE$155+$D265)*BE$160+(EF!$BX41*BE$155+$R265)*BE$169*$P$101+(EF!$BW41*BE$155+$B265)*BE$158*$Q$101+(EF!$BY41*BE$155+$C265)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":5.4531800839901416E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BF$155+$B265)*BF$171+(EF!$AD56*BF$155+$B265)*BF$172)*BF$158*BF$156","v":1.4324050170289821E-4},{"$f":"((EF!$AD41*BG$155+$B265)*BG$171+(EF!$AD56*BG$155+$B265)*BG$172)*BG$158*BG$156/T2kg/1000000","v":7.1620250851449105E-5},{"$f":"((((EF!$AD41*BH$155+$B265)*BH$158+(EF!$AE41*BH$155+SUM(RNG!Z602:AF602))*BH$160*$C$100)*BH$171+((EF!$AD56*BH$155+$B265)*BH$158+(EF!$AE56*BH$155+SUM(RNG!Z602:AF602))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":3.8983679188443975E-3},{"$f":"(((EF!$J41*BI$155+$B265)*BI$158*$Q$98+(EF!$I41*BI$155+$C265)*BI$159)*BI$171+((EF!$J56*BI$155+$B265)*BI$158*$Q$98+(EF!$I56*BI$155+$C265)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S41*BJ$155+$B265)*BJ$158+(EF!$AB41*BJ$155+$R265)*BJ$169*$P$99)*BJ$171+((EF!$S56*BJ$155+$B265)*BJ$158+(EF!$AB56*BJ$155+$R265)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD41*BK$155+$B265)*BK$158+(EF!$AH41*BK$155+$N265)*BK$165*$H$100)*BK$171+((EF!$AD56*BK$155+$B265)*BK$158+(EF!$AH56*BK$155+$N265)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":8.6775358376887962E-2},{"$f":"(((EF!$J41*BL$155+$B265)*BL$158*$Q$98+(EF!$I41*BL$155+$C265)*BL$159)*BL$171+((EF!$J56*BL$155+$B265)*BL$158*$Q$98+(EF!$I56*BL$155+$C265)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S41*BM$155+$B265)*BM$158+(EF!$AB41*BM$155+$R265)*BM$169*$P$99)*BM$171+((EF!$S56*BM$155+$B265)*BM$158+(EF!$AB56*BM$155+$R265)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD41*BN$155+$B265)*BN$158+(EF!$AH41*BN$155+$N265)*BN$165*$H$100)*BN$171+((EF!$AD56*BN$155+$B265)*BN$158+(EF!$AH56*BN$155+$N265)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":4.3387679188443981E-2},{"$f":"(((EF!$AD41*BO$155+$B265)*BO$158+(EF!$AH41*BO$155+$N265)*BO$165*$H$100)*BO$171+((EF!$AD56*BO$155+$B265)*BO$158+(EF!$AH56*BO$155+$N265)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":0.165286396908358},{"$f":"(((EF!$AD41*BP$155+$B265)*BP$158+(EF!$AH41*BP$155+$N265)*BP$165*$H$100)*BP$171+((EF!$AD56*BP$155+$B265)*BP$158+(EF!$AH56*BP$155+$N265)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":0.165286396908358},{"$f":"(((EF!$AD41*BQ$155+$B265)*BQ$158+(EF!$AH41*BQ$155+$N265)*BQ$165*$H$100)*BQ$171+((EF!$AD56*BQ$155+$B265)*BQ$158+(EF!$AH56*BQ$155+$N265)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":0.11570047783585062},{"$f":"(((EF!$AD41*BR$155+$B265)*BR$158+(EF!$AH41*BR$155+$N265)*BR$165*$H$100)*BR$171+((EF!$AD56*BR$155+$B265)*BR$158+(EF!$AH56*BR$155+$N265)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":0.1039564778358506},{"$f":"(((EF!$AD41*BS$155+$B265)*BS$158+(EF!$AH41*BS$155+$N265)*BS$165*$H$100)*BS$171+((EF!$AD56*BS$155+$B265)*BS$158+(EF!$AH56*BS$155+$N265)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.30991199420317123},{"$f":"(((EF!$AD41*BT$155+$B265)*BT$158+(EF!$AH41*BT$155+$N265)*BT$165*$H$100)*BT$171+((EF!$AD56*BT$155+$B265)*BT$158+(EF!$AH56*BT$155+$N265)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":8.2643198454179001E-2},{"$f":"(((EF!$AD41*BU$155+$B265)*BU$158+(EF!$AH41*BU$155+$N265)*BU$165*$H$100)*BU$171+((EF!$AD56*BU$155+$B265)*BU$158+(EF!$AH56*BU$155+$N265)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":8.2643198454179001E-2},{"$f":"(((EF!$AD41*BV$155+$B265)*BV$158+(EF!$AH41*BV$155+$N265)*BV$165*$H$100)*BV$171+((EF!$AD56*BV$155+$B265)*BV$158+(EF!$AH56*BV$155+$N265)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":5.785023891792531E-2},{"$f":"(((EF!$AD41*BW$155+$B265)*BW$158+(EF!$AH41*BW$155+$N265)*BW$165*$H$100)*BW$171+((EF!$AD56*BW$155+$B265)*BW$158+(EF!$AH56*BW$155+$N265)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":5.1978238917925301E-2},{"$f":"(((EF!$AD41*BX$155+$B265)*BX$158+(EF!$AH41*BX$155+$N265)*BX$165*$H$100)*BX$171+((EF!$AD56*BX$155+$B265)*BX$158+(EF!$AH56*BX$155+$N265)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":0.15495599710158561},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J41*BY$155+$B265)*BY$158*$Q$98+(EF!$I41*BY$155+$C265)*BY$159)*BY$171+((EF!$J56*BY$155+$B265)*BY$158*$Q$98+(EF!$I56*BY$155+$C265)*BY$159)*BY$172)*BY$156","v":3.4402943842110852E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK41*BZ$155+$D265)*BZ$160+(EF!$BM41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BL41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BN41*BZ$155+$C265)*BZ$159*$B$101)*$C$17+((EF!$AZ41*BZ$155+$D265)*BZ$160+(EF!$BB41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BA41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BC41*BZ$155+$C265)*BZ$159*$B$101)*$B$17+((EF!$BV41*BZ$155+$D265)*BZ$160+(EF!$BX41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BW41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BY41*BZ$155+$C265)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":5.6699618987596276E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S41*CA$155+$B265)*CA$158+(EF!$AB41*CA$155+$R265)*CA$169*$P$99)*CA$171+((EF!$S56*CA$155+$B265)*CA$158+(EF!$AB56*CA$155+$R265)*CA$169*$P$99)*CA$172)*CA$156","v":5.0367117945024032E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD41*CB$155+$B265)*CB$171+(EF!$AD56*CB$155+$B265)*CB$172)*CB$158*CB$156","v":3.8717371150164266E-3},{"$f":"(((EF!$J41*CC$155+$B265)*CC$158*$Q$98+(EF!$I41*CC$155+$C265)*CC$159)*CC$171+((EF!$J56*CC$155+$B265)*CC$158*$Q$98+(EF!$I56*CC$155+$C265)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S41*CD$155+$B265)*CD$158+(EF!$AB41*CD$155+$R265)*CD$169*$P$99)*CD$171+((EF!$S56*CD$155+$B265)*CD$158+(EF!$AB56*CD$155+$R265)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD41*CE$155+$B265)*CE$158+(EF!$AH41*CE$155+$N265)*CE$165*$H$100)*CE$171+((EF!$AD56*CE$155+$B265)*CE$158+(EF!$AH56*CE$155+$N265)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":0.12052133107901106},{"$f":"(((EF!$J41*CF$155+$B265)*CF$158*$Q$98+(EF!$I41*CF$155+$C265)*CF$159)*CF$171+((EF!$J56*CF$155+$B265)*CF$158*$Q$98+(EF!$I56*CF$155+$C265)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S41*CG$155+$B265)*CG$158+(EF!$AB41*CG$155+$R265)*CG$169*$P$99)*CG$171+((EF!$S56*CG$155+$B265)*CG$158+(EF!$AB56*CG$155+$R265)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD41*CH$155+$B265)*CH$158+(EF!$AH41*CH$155+$N265)*CH$165*$H$100)*CH$171+((EF!$AD56*CH$155+$B265)*CH$158+(EF!$AH56*CH$155+$N265)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":6.0260665539505529E-2},{"$f":"(((EF!$AD41*CI$155+$B265)*CI$158)*CI$171+((EF!$AD56*CI$155+$B265)*CI$158)*CI$172)*CI$156/1000000","v":7.0622607225441988E-2},{"$f":"(((EF!$AD41*CJ$155+$B265)*CJ$158)*CJ$171+((EF!$AD56*CJ$155+$B265)*CJ$158)*CJ$172)*CJ$156/1000000","v":7.0622607225441988E-2},{"$f":"(((EF!$AD41*CK$155+$B265)*CK$158)*CK$171+((EF!$AD56*CK$155+$B265)*CK$158)*CK$172)*CK$156/1000000","v":7.0622607225441988E-2},{"$f":"(((EF!$AD41*CL$155+$B265)*CL$158)*CL$171+((EF!$AD56*CL$155+$B265)*CL$158)*CL$172)*CL$156/1000000","v":7.0622607225441988E-2},{"$f":"(((EF!$AD41*CM$155+$B265)*CM$158)*CM$171+((EF!$AD56*CM$155+$B265)*CM$158)*CM$172)*CM$156/1000000","v":7.0622607225441988E-2},{"$f":"(((EF!$AD41*CN$155+$B265)*CN$158)*CN$171+((EF!$AD56*CN$155+$B265)*CN$158)*CN$172)*CN$156/1000000","v":7.0622607225441988E-2},{"$f":"(((EF!$AD41*CO$155+$B265)*CO$158)*CO$171+((EF!$AD56*CO$155+$B265)*CO$158)*CO$172)*CO$156/1000000","v":7.0622607225441988E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C41*CP$155+$B265)*CP$158*$Q$97+(EF!$B41*CP$155+$C265)*CP$159)+((EF!$C56*CP$155+$B265)*CP$158*$Q$97+(EF!$B56*CP$155+$C265)*CP$159)*CP$172)*CP$156","v":2.1683245748240825E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD41*CQ$155+$B265)*CQ$171+(EF!$AD56*CQ$155+$B265)*CQ$172)*CQ$158*CQ$156)","v":6.9565849651213722E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$171*((EF!$C41*CR$155+$B265)*CR$158*$Q$97+(EF!$B41*CR$155+$C265)*CR$159)+((EF!$C56*CR$155+$B265)*CR$158*$Q$97+(EF!$B56*CR$155+$C265)*CR$159)*CR$172)*CR$156","v":2.0916391407275448E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41*CS$155+$B265)*CS$171+(EF!$AD56*CS$155+$B265)*CS$172)*CS$158*CS$156)","v":7.0633346655208805E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$171*((EF!$C41*CT$155+$B265)*CT$158*$Q$97+(EF!$B41*CT$155+$C265)*CT$159+CT$161*$D$97*(EF!$E41*CT$155+$H265))+((EF!$C56*CT$155+$B265)*CT$158*$Q$97+(EF!$B56*CT$155+$C265)*CT$159+CT$161*$D$97*(EF!$E56*CT$155+$H265))*CT$172)*CT$156","v":2.1475373752692893E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41*CU$155+$B265)*CU$158+CU$161*$D$100*(EF!$AJ41*$AV110+$H265))*CU$171+((EF!$AD56*CU$155+$B265)*CU$158++CU$161*$D$100*(EF!$AJ56*CU$155+$H265))*CU$172)*CU$156","v":8.1062826596431208E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$171*((EF!$C41*CV$155+$B265)*CV$158*$Q$97+(EF!$B41*CV$155+$C265)*CV$159)+((EF!$C56*CV$155+$B265)*CV$158*$Q$97+(EF!$B56*CV$155+$C265)*CV$159)*CV$172)*CV$156","v":2.2678556787954895E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41*CW$155+$B265)*CW$171+(EF!$AD56*CW$155+$B265)*CW$172)*CW$158*CW$156)","v":7.6584069022836963E-4},{"$f":"(((EF!$J41*CX$155+$B265)*CX$158*$Q$98+(EF!$I41*CX$155+$C265)*CX$159)*CX$171+((EF!$J56*CX$155+$B265)*CX$158*$Q$98+(EF!$I56*CX$155+$C265)*CX$159)*CX$172)*CX$156/1000000","v":0.42561690198609209},{"$f":"(((EF!$S41*CY$155+$B265)*CY$158+(EF!$AB41*CY$155+$T265)*CY$169*$P$99)*CY$171+((EF!$S56*CY$155+$B265)*CY$158+(EF!$AB56*CY$155+$T265)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.55267420383351906},{"$f":"((EF!$AD41*CZ$155+$B265)*CZ$158*CZ$171+(EF!$AD56*CZ$155+$B265)*CZ$158*CZ$172)*CZ$156/1000000","v":0.11287319797110994},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK41*DA$155+$D265)*DA$160+(EF!$BM41*DA$155+$T265)*DA$169*$P$101+(EF!$BL41*DA$155+$B265)*DA$158*$Q$101+(EF!$BN41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$BU41*DA$155+$K265))*$C$36+((EF!$AZ41*DA$155+$D265)*DA$160+(EF!$BB41*DA$155+$T265)*DA$169*$P$101+(EF!$BA41*DA$155+$B265)*DA$158*$Q$101+(EF!$BC41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ41*DA$155+$K265))*$B$36+((EF!$BV41*DA$155+$D265)*DA$160+(EF!$BX41*DA$155+$T265)*DA$169*$P$101+(EF!$BW41*DA$155+$B265)*DA$158*$Q$101+(EF!$BY41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$CF41*DA$155+$K265))*$D$36)*DA$156*DA$171","v":0.62942381209346288},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD41*$DJ$106+$B253)*DB$158+(EF!$AN41*$DJ$106+$K253)*DB$168*$N$100)*DB$171+((EF!$AD56*$DJ$106+$B253)*DB$158+(EF!$AN56*$DJ$106+$K253)*DB$168*$N$100)*DB$172)*DB$156","v":0.13523905192107422},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK41*DC$155+$D265)*DC$160+(EF!$BM41*DC$155+$T265)*DC$169*$P$101+(EF!$BL41*DC$155+$B265)*DC$158*$Q$101+(EF!$BN41*DC$155+$C265)*DC$159*$B$101)*$C$35+((EF!$AZ41*DC$155+$D265)*DC$160+(EF!$BB41*DC$155+$T265)*DC$169*$P$101+(EF!$BA41*DC$155+$B265)*DC$158*$Q$101+(EF!$BC41*DC$155+$C265)*DC$159*$B$101)*$B$35+((EF!$BV41*DC$155+$D265)*DC$160+(EF!$BX41*DC$155+$T265)*DC$169*$P$101+(EF!$BW41*DC$155+$B265)*DC$158*$Q$101+(EF!$BY41*DC$155+$C265)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":1.3580392939204725E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$171*((EF!$C41*DD$155+$B265)*DD$158*$Q$97+(EF!$B41*DD$155+$C265)*DD$159)+((EF!$C56*DD$155+$B265)*DD$158*$Q$97+(EF!$B56*DD$155+$C265)*DD$159)*DD$172)*DD$156","v":2.1687986646220993E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*DE$155+$B265)*DE$158+(EF!$AH41*DE$155+$N265)*DE$165*$H$100)*DE$171+((EF!$AD56*DE$155+$B265)*DE$158+(EF!$AH56*DE$155+$N265)*DE$165*$H$100)*DE$172)*DE$156","v":1.1214532139087116E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$171*((EF!$C41*DF$155+$B265)*DF$158*$Q$97+(EF!$B41*DF$155+$C265)*DF$159)+((EF!$C56*DF$155+$B265)*DF$158*$Q$97+(EF!$B56*DF$155+$C265)*DF$159)*DF$172)*DF$156","v":4.6885387798846637E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*DG$155+$B265)*DG$158+(EF!$AI41*DG$155+$M265)*DG$164*$J$100)*DG$171+((EF!$AD56*DG$155+$B265)*DG$158+(EF!$AI56*DG$155+$M265)*DG$164*$J$100)*DG$172)*DG$156","v":1.5042129191927055E-3},{"$f":"((EF!$AD41*DH$155+$B265)*DH$171+(EF!$AD56*DH$155+$B265)*DH$172)*DH$158*DH$156/1000000","v":2.5989119458962651E-2},{"$f":"((EF!$AD41*DI$155+$B265)*DI$171+(EF!$AD56*DI$155+$B265)*DI$172)*DI$158*DI$156/1000000","v":0.13535999718209715},{"$f":"(((EF!$J41*DJ$155+$B265)*DJ$158*$Q$98+(EF!$I41*DJ$155+$C265)*DJ$159)*DJ$171+((EF!$J56*DJ$155+$B265)*DJ$158*$Q$98+(EF!$I56*DJ$155+$C265)*DJ$159)*DJ$172)*DJ$156/1000000","v":1.7760040900556898E-4},{"$f":"(((EF!$S41*DK$155+$B265)*DK$158+(EF!$AB41*DK$155+$T265)*DK$169*$P$99)*DK$171+((EF!$S56*DK$155+$B265)*DK$158+(EF!$AB56*DK$155+$T265)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":1.8363857180958332E-4},{"$f":"((EF!$AD41*DL$155+$B265)*DL$158*DL$171+(EF!$AD56*DL$155+$B265)*DL$158*DL$172)*DL$156/1000000","v":6.4972798647406629E-4},{"$f":"(((EF!$S41*DM$155+$B265)*DM$158)*DM$171+((EF!$S56*DM$155+$B265)*DM$158)*DM$172)*DM$156/1000000","v":9.1819285904791645E-3},{"$f":"(((EF!$AD41*DN$155+$B265)*DN$158)*DN$171+((EF!$AD56*DN$155+$B265)*DN$158)*DN$172)*DN$156/1000000","v":0.12994559729481325},{"$f":"((EF!$S41*DO$155+$B265)*DO$171+(EF!$S56*DO$155+$B265)*DO$172)*DO$158*DO$156/1000000","v":9.1819285904791645E-3},{"$f":"((EF!$AD41*DP$155+$B265)*DP$171+(EF!$AD56*DP$155+$B265)*DP$172)*DP$158*DP$156/1000000","v":0.13535999718209715},{"$f":"((EF!$AD41*DQ$155+$B265)*DQ$171+(EF!$AD56*DQ$155+$B265)*DQ$172)*DQ$158*DQ$156/1000000","v":0.87017141045633883},{"$f":"0.001/(T2g)*(((EF!$J41*DR$155+'T&D'!$B265)*DR$158*'T&D'!$Q$98+(EF!$I41*DR$155+'T&D'!$C265)*DR$159)*DR$171+((EF!$J56*DR$155+'T&D'!$B265)*DR$158*'T&D'!$Q$98+(EF!$I56*DR$155+'T&D'!$C265)*DR$159)*DR$172)*DR$156","v":2.1426313691993268E-3},{"$f":"0.001/(T2g)*(((EF!$BK41*DS$155+'T&D'!$D265)*DS$160+(EF!$BM41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BL41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BN41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ41*DS$155+'T&D'!$D265)*DS$160+(EF!$BB41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BA41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BC41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV41*DS$155+'T&D'!$D265)*DS$160+(EF!$BX41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BW41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BY41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":0},{"$f":"0.001/(T2g)*(((EF!$S41*DT$155+'T&D'!$B265)*DT$158+(EF!$AB41*DT$155+'T&D'!$R265)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S56*DT$155+'T&D'!$B265)*DT$158+(EF!$AB56*DT$155+'T&D'!$R265)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":4.3573765245565125E-4},{"$f":"0.001/(T2g)*((EF!$AD41*DU$155+'T&D'!$B265)*DU$171+(EF!$AD56*DU$155+'T&D'!$B265)*DU$172)*DU$158*DU$156","v":1.7560436179163825E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK41*DV$155+$U265)*DV$160+(EF!$BM41*DV$155+$V265)*DV$169*$P$101+(EF!$BL41*DV$155+$B265)*DV$158*$Q$101+(EF!$BN41*DV$155+$C265)*DV$159*$B$101)*$C$27+((EF!$AZ41*DV$155+$U265)*DV$160+(EF!$BB41*DV$155+$V265)*DV$169*$P$101+(EF!$BA41*DV$155+$B265)*DV$158*$Q$101+(EF!$BC41*DV$155+$C265)*DV$159*$B$101)*$B$27+((EF!$BV41*DV$155+$U265)*DV$160+(EF!$BX41*DV$155+$V265)*DV$169*$P$101+(EF!$BW41*DV$155+$B265)*DV$158*$Q$101+(EF!$BY41*DV$155+$C265)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":6.0803896585327825E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S41*DW$155+$B265)*DW$158+(EF!$AB41*DW$155+$V265)*DW$169*$P$99)*DW$171+((EF!$S56*DW$155+$B265)*DW$158+(EF!$AB56*DW$155+$V265)*DW$169*$P$99)*DW$172)*DW$156","v":4.8996884637143492E-3},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK41*DX$155+$D265)*DX$160+(EF!$BM41*DX$155+$R265)*DX$169*$P$101+(EF!$BL41*DX$155+$B265)*DX$158*$Q$101+(EF!$BN41*DX$155+$C265)*DX$159*$B$101)*$C$27+((EF!$AZ41*DX$155+$D265)*DX$160+(EF!$BB41*DX$155+$R265)*DX$169*$P$101+(EF!$BA41*DX$155+$B265)*DX$158*$Q$101+(EF!$BC41*DX$155+$C265)*DX$159*$B$101)*$B$27+((EF!$BV41*DX$155+$D265)*DX$160+(EF!$BX41*DX$155+$R265)*DX$169*$P$101+(EF!$BW41*DX$155+$B265)*DX$158*$Q$101+(EF!$BY41*DX$155+$C265)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":4.3345196337310423E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S41*DY$155+$B265)*DY$158+(EF!$AB41*DY$155+$R265)*DY$169*$P$99)*DY$171+((EF!$S56*DY$155+$B265)*DY$158+(EF!$AB56*DY$155+$R265)*DY$169*$P$99)*DY$172)*DY$156","v":6.124610579642936E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK41*DZ$155+$D265)*DZ$160+(EF!$BM41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BL41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BN41*DZ$155+$C265)*DZ$159*$B$101)*$C$26+((EF!$AZ41*DZ$155+$D265)*DZ$160+(EF!$BB41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BA41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BC41*DZ$155+$C265)*DZ$159*$B$101)*$B$26+((EF!$BV41*DZ$155+$D265)*DZ$160+(EF!$BX41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BW41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BY41*DZ$155+$C265)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":8.7449545088500856E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41*EA$155+$B265)*EA$158+(EF!$AB41*EA$155+$R265)*EA$169*$P$99)*EA$171+((EF!$S56*EA$155+$B265)*EA$158+(EF!$AB56*EA$155+$R265)*EA$169*$P$99)*EA$172)*EA$156","v":1.2356488245341468E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK41*EB$155+$U265)*EB$160+(EF!$BM41*EB$155+$V265)*EB$169*$P$101+(EF!$BL41*EB$155+$B265)*EB$158*$Q$101+(EF!$BN41*EB$155+$C265)*EB$159*$B$101)*$C$35+((EF!$AZ41*EB$155+$U265)*EB$160+(EF!$BB41*EB$155+$V265)*EB$169*$P$101+(EF!$BA41*EB$155+$B265)*EB$158*$Q$101+(EF!$BC41*EB$155+$C265)*EB$159*$B$101)*$B$35+((EF!$BV41*EB$155+$U265)*EB$160+(EF!$BX41*EB$155+$V265)*EB$169*$P$101+(EF!$BW41*EB$155+$B265)*EB$158*$Q$101+(EF!$BY41*EB$155+$C265)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.8266989978498889E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK41*EC$155+$D265)*EC$160+(EF!$BM41*EC$155+$R265)*EC$169*$P$101+(EF!$BL41*EC$155+$B265)*EC$158*$Q$101+(EF!$BN41*EC$155+$C265)*EC$159*$B$101)*$C$27+((EF!$AZ41*EC$155+$D265)*EC$160+(EF!$BB41*EC$155+$R265)*EC$169*$P$101+(EF!$BA41*EC$155+$B265)*EC$158*$Q$101+(EF!$BC41*EC$155+$C265)*EC$159*$B$101)*$B$27+((EF!$BV41*EC$155+$D265)*EC$160+(EF!$BX41*EC$155+$R265)*EC$169*$P$101+(EF!$BW41*EC$155+$B265)*EC$158*$Q$101+(EF!$BY41*EC$155+$C265)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":5.7406906227077303E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S41*ED$155+$B265)*ED$158+(EF!$AB41*ED$155+$R265)*ED$169*$P$99)*ED$171+((EF!$S56*ED$155+$B265)*ED$158+(EF!$AB56*ED$155+$R265)*ED$169*$P$99)*ED$172)*ED$156","v":8.1115088852483485E-3},{"$f":"0.000001*(((EF!$AD41*EE$155+$B265)*EE$158+(EF!$AK41*EE$155+$O265)*EE$166*$K$100)*EE$171+((EF!$AD56*EE$155+$B265)*EE$158+(EF!$AK56*EE$155+$O265)*EE$166*$K$100)*EE$172)*EE$156","v":8.8503109608229588E-2},{"$f":"0.000001*(((EF!$J41*EF$155+$B265)*EF$158*$Q$98+(EF!$I41*EF$155+$C265)*EF$159+EF$166*$K$98*(EF!$O41*EF$155+$O265))*EF$171+((EF!$J56*EF$155+$B265)*EF$158*$Q$98+(EF!$I56*EF$155+$C265)*EF$159+EF$166*$K$98*(EF!$O56*EF$155+$O265))*EF$172)*EF$156","v":0.7476009544549751},{"$f":"0.000001*(((EF!$BK41*EG$155+$D265)*EG$160+(EF!$BM41*EG$155+$R265)*EG$169*$P$101+(EF!$BL41*EG$155+$B265)*EG$158*$Q$101+(EF!$BN41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$BR41*EG$155+$O265))*$C$22+((EF!$AZ41*EG$155+$D265)*EG$160+(EF!$BB41*EG$155+$R265)*EG$169*$P$101+(EF!$BA41*EG$155+$B265)*EG$158*$Q$101+(EF!$BC41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$BG41*EG$155+$O265))*$B$22+((EF!$BV41*EG$155+$D265)*EG$160+(EF!$BX41*EG$155+$R265)*EG$169*$P$101+(EF!$BW41*EG$155+$B265)*EG$158*$Q$101+(EF!$BY41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$CC41*EG$155+$O265))*$D$22)*EG$156*EG$171","v":0.54417459323345529},{"$f":"0.000001*(((EF!$S41*EH$155+$B265)*EH$158+EH$169*$P$99*(EF!$AB41*EH$155+$R265)+EH$166*$K$99*(EF!$X41*EH$155+$O265))*EH$171+((EF!$S56*EH$155+$B265)*EH$158+EH$169*$P$99*(EF!$AB56*EH$155+$R265)+EH$166*$K$99*(EF!$X56*EH$155+$O265))*EH$172)*EH$156","v":0.48423582246520819},{"$f":"0.000001*(((EF!$AD41*EI$155+$B265)*EI$158+(EF!$AK41*EI$155+$O265)*EI$166*$K$100)*EI$171+((EF!$AD56*EI$155+$B265)*EI$158+(EF!$AK56*EI$155+$O265)*EI$166*$K$100)*EI$172)*EI$156","v":0.11035386576493776},{"$f":"0.000001*(((EF!$AD41*EJ$155+$B265)*EJ$158+(EF!$AK41*EJ$155+$O265)*EJ$166*$K$100)*EJ$171+((EF!$AD56*EJ$155+$B265)*EJ$158+(EF!$AK56*EJ$155+$O265)*EJ$166*$K$100)*EJ$172)*EJ$156","v":7.0622607225441975E-2},{"$f":"0.000001*(((EF!$J41*EK$155+$B265)*EK$158*$Q$98+(EF!$I41*EK$155+$C265)*EK$159)*EK$171+((EF!$J56*EK$155+$B265)*EK$158*$Q$98+(EF!$I56*EK$155+$C265)*EK$159)*EK$172)*EK$156","v":1.9437624815829353},{"$f":"0.000001*(((EF!$BK41*EL$155+$D265)*EL$160+(EF!$BM41*EL$155+$R265)*EL$169*$P$101+(EF!$BL41*EL$155+$B265)*EL$158*$Q$101+(EF!$BN41*EL$155+$C265)*EL$159*$B$101)*$C$38+((EF!$AZ41*EL$155+$D265)*EL$160+(EF!$BB41*EL$155+$R265)*EL$169*$P$101+(EF!$BA41*EL$155+$B265)*EL$158*$Q$101+(EF!$BC41*EL$155+$C265)*EL$159*$B$101)*$B$38+((EF!$BV41*EL$155+$D265)*EL$160+(EF!$BX41*EL$155+$R265)*EL$169*$P$101+(EF!$BW41*EL$155+$B265)*EL$158*$Q$101+(EF!$BY41*EL$155+$C265)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":2.9682250540006652},{"$f":"0.000001*(((EF!$S41*EM$155+$B265)*EM$158+(EF!$AB41*EM$155+$R265)*EM$169*$P$99)*EM$171+((EF!$S56*EM$155+$B265)*EM$158+(EF!$AB56*EM$155+$R265)*EM$169*$P$99)*EM$172)*EM$156","v":0.39529454895119037},{"$f":"0.000001*((EF!$AD41*EN$155+$B265)*EN$171+(EF!$AD56*EN$155+$B265)*EN$172)*EN$158*EN$156","v":0.15930559729481325},{"$f":"0.000001*(((EF!$AD41*EO$155+$B265)*EO$158+(EF!$AK41*EO$155+$O265)*EO$166*$K$100)*EO$171+((EF!$AD56*EO$155+$B265)*EO$158+(EF!$AK56*EO$155+$O265)*EO$166*$K$100)*EO$172)*EO$156","v":7.4681377755639808E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J41*EP$155+$B265)*EP$158*$Q$98+(EF!$I41*EP$155+$C265)*EP$159)*EP$171+((EF!$J56*EP$155+$B265)*EP$158*$Q$98+(EF!$I56*EP$155+$C265)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK41*EQ$155+$D265)*EQ$160+(EF!$BM41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BL41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BN41*EQ$155+$C265)*EQ$159*$B$101)*$C$17+((EF!$AZ41*EQ$155+$D265)*EQ$160+(EF!$BB41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BA41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BC41*EQ$155+$C265)*EQ$159*$B$101)*$B$17+((EF!$BV41*EQ$155+$D265)*EQ$160+(EF!$BX41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BW41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BY41*EQ$155+$C265)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":0.20105659477183196},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S41*ER$155+$B265)*ER$158+(EF!$AB41*ER$155+$R265)*ER$169*$P$99)*ER$171+((EF!$S56*ER$155+$B265)*ER$158+(EF!$AB56*ER$155+$R265)*ER$169*$P$99)*ER$172)*ER$156","v":2.3813543261406125E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD41*ES$155+$B265)*ES$171+(EF!$AD56*ES$155+$B265)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J41*ET$155+$B265)*ET$158*$Q$98+(EF!$I41*ET$155+$C265)*ET$159)*ET$171+((EF!$J56*ET$155+$B265)*ET$158*$Q$98+(EF!$I56*ET$155+$C265)*ET$159)*ET$172)*ET$156","v":3.5218060208677543E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK41*EU$155+$D265)*EU$160+(EF!$BM41*EU$155+$R265)*EU$169*$P$101+(EF!$BL41*EU$155+$B265)*EU$158*$Q$101+(EF!$BN41*EU$155+$C265)*EU$159*$B$101)*$C$17+((EF!$AZ41*EU$155+$D265)*EU$160+(EF!$BB41*EU$155+$R265)*EU$169*$P$101+(EF!$BA41*EU$155+$B265)*EU$158*$Q$101+(EF!$BC41*EU$155+$C265)*EU$159*$B$101)*$B$17+((EF!$BV41*EU$155+$D265)*EU$160+(EF!$BX41*EU$155+$R265)*EU$169*$P$101+(EF!$BW41*EU$155+$B265)*EU$158*$Q$101+(EF!$BY41*EU$155+$C265)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":6.1374357360611802E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S41*EV$155+$B265)*EV$158+(EF!$AB41*EV$155+$R265)*EV$169*$P$99)*EV$171+((EF!$S56*EV$155+$B265)*EV$158+(EF!$AB56*EV$155+$R265)*EV$169*$P$99)*EV$172)*EV$156","v":3.1468835685511884E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD41*EW$155+$B265)*EW$171+(EF!$AD56*EW$155+$B265)*EW$172)*EW$158*EW$156","v":6.5313536482657572E-3},{"$f":"0.000001*(EX$171*((EF!$C41*EX$155+$B265)*EX$158*$Q$97+(EF!$B41*EX$155+$C265)*EX$159)+((EF!$C56*EX$155+$B265)*EX$158*$Q$97+(EF!$B56*EX$155+$C265)*EX$159)*EX$172)*EX$156","v":5.048102056175563},{"$f":"0.000001*(((EF!$S41*EY$155+$B265)*EY$158+(EF!$AB41*EY$155+$R265)*EY$169*$P$99)*EY$171+((EF!$S56*EY$155+$B265)*EY$158+(EF!$AB56*EY$155+$R265)*EY$169*$P$99)*EY$172)*EY$156","v":9.8823637237797593E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD41*EZ$155+$B265)*EZ$171+(EF!$AD56*EZ$155+$B265)*EZ$172)*EZ$158*EZ$156)","v":2.9510062667393315E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD41*EZ$155+$B265)*EZ$171+(EF!$AD56*EZ$155+$B265)*EZ$172)*EZ$158*EZ$156)","v":3.1543791572500985E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD41*FB$155+$B265)*FB$171+(EF!$AD56*FB$155+$B265)*FB$172)*FB$158*FB$156)","v":1.5569619750315021E-4}]
["              OC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$171*((EF!$C44*B$155+$B268)*B$158*$Q$97+(EF!$B44*B$155+$C268)*B$159)+((EF!$C59*B$155+$B268)*B$158*$Q$97+(EF!$B59*B$155+$C268)*B$159)*B$172)*B$156","v":1.8442793522020617E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J44*C$155+$B268)*C$158*$Q$98+(EF!$I44*C$155+$C268)*C$159)*C$171+((EF!$J59*C$155+$B268)*C$158*$Q$98+(EF!$I59*C$155+$C268)*C$159)*C$172)*C$156","v":7.5950130027243861E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK44*D$155+$D268)*D$160+(EF!$BM44*D$155+$R268)*D$169*$P$101+(EF!$BL44*D$155+$B268)*D$158*$Q$101+(EF!$BN44*D$155+$C268)*D$159*$B$101)*$C$41+((EF!$AZ44*D$155+$D268)*D$160+(EF!$BB44*D$155+$R268)*D$169*$P$101+(EF!$BA44*D$155+$B268)*D$158*$Q$101+(EF!$BC44*D$155+$C268)*D$159*$B$101)*$B$41+((EF!$BV44*D$155+$D268)*D$160+(EF!$BX44*D$155+$R268)*D$169*$P$101+(EF!$BW44*D$155+$B268)*D$158*$Q$101+(EF!$BY44*D$155+$C268)*D$159*$B$101)*$D$41)*D$171*D$156","v":2.1325000148285666E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S44*E$155+$B268)*E$158+(EF!$AB44*E$155+$R268)*E$169*$P$99)*E$171+((EF!$S59*E$155+$B268)*E$158+(EF!$AB59*E$155+$R268)*E$169*$P$99)*E$172)*E$156","v":9.883012199364825E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD44*F$155+$B268)*F$171+(EF!$AD59*F$155+$B268)*F$172)*F$158*F$156)","v":1.2796317402619447E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$171*((EF!$C44*G$155+$B268)*G$158*$Q$97+(EF!$B44*G$155+$C268)*G$159)+((EF!$C59*G$155+$B268)*G$158*$Q$97+(EF!$B59*G$155+$C268)*G$159)*G$172)*G$156","v":1.8400200465387779E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J44*H$155+$B268)*H$158*$Q$98+(EF!$I44*H$155+$C268)*H$159)*H$171+((EF!$J59*H$155+$B268)*H$158*$Q$98+(EF!$I59*H$155+$C268)*H$159)*H$172)*H$156","v":7.5774725569906125E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK44*I$155+$D268)*I$160+(EF!$BM44*I$155+$R268)*I$169*$P$101+(EF!$BL44*I$155+$B268)*I$158*$Q$101+(EF!$BN44*I$155+$C268)*I$159*$B$101)*$C$41+((EF!$AZ44*I$155+$D268)*I$160+(EF!$BB44*I$155+$R268)*I$169*$P$101+(EF!$BA44*I$155+$B268)*I$158*$Q$101+(EF!$BC44*I$155+$C268)*I$159*$B$101)*$B$41+((EF!$BV44*I$155+$D268)*I$160+(EF!$BX44*I$155+$R268)*I$169*$P$101+(EF!$BW44*I$155+$B268)*I$158*$Q$101+(EF!$BY44*I$155+$C268)*I$159*$B$101)*$D$41)*I$171*I$156","v":2.127575072531042E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S44*J$155+$B268)*J$158+(EF!$AB44*J$155+$R268)*J$169*$P$99)*J$171+((EF!$S59*J$155+$B268)*J$158+(EF!$AB59*J$155+$R268)*J$169*$P$99)*J$172)*J$156","v":9.860187690821259E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD44*K$155+$B268)*K$171+(EF!$AD59*K$155+$B268)*K$172)*K$158*K$156)","v":1.2766764706539497E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(L$171*((EF!$C44*L$155+$B268)*L$158*$Q$97+(EF!$B44*L$155+$C268)*L$159+L$163*$F$97*(EF!$G44*L$155+$J268))+((EF!$C59*L$155+$B268)*L$158*$Q$97+(EF!$B59*L$155+$C268)*L$159+L$163*$F$97*(EF!$G59*L$155+$J268))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J44*M$155+$B268)*M$158*$Q$98+(EF!$I44*M$155+$C268)*M$159+M$163*$F$98*(EF!$N44*M$155+$J268))*M$171+((EF!$J59*M$155+$B268)*M$158*$Q$98+(EF!$I59*M$155+$C268)*M$159+M$163*$F$98*(EF!$N59*M$155+$J268))*M$172)*M$156","v":7.4400127373626624E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK44*N$155+$D268)*N$160+(EF!$BM44*N$155+$R268)*N$169*$P$101+(EF!$BL44*N$155+$B268)*N$158*$Q$101+(EF!$BN44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$BQ44*N$155+$J268))*$C$42+((EF!$AZ44*N$155+$D268)*N$160+(EF!$BB44*N$155+$R268)*N$169*$P$101+(EF!$BA44*N$155+$B268)*N$158*$Q$101+(EF!$BC44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$BF44*N$155+$J268))*$B$42+((EF!$BV44*N$155+$D268)*N$160+(EF!$BX44*N$155+$R268)*N$169*$P$101+(EF!$BW44*N$155+$B268)*N$158*$Q$101+(EF!$BY44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$CB44*N$155+$J268))*$D$42)*N$156*N$171","v":2.0889796063626774E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S44*O$155+$B268)*O$158+O$169*$P$99*(EF!$AB44*O$155+$R268)+O$163*$F$99*(EF!$W44*O$155+$I268))*O$171+((EF!$S59*O$155+$B268)*O$158+O$169*$P$99*(EF!$AB44*O$155+$R268)+O$163*$E$99*(EF!$W59*O$155+$I268))*O$172)*O$156","v":9.6209946930113192E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*P$155+$B268)*P$158+(EF!$AG44*P$155+$J268)*P$163*$F$100)*P$171+((EF!$AD59*P$155+$B268)*P$158+(EF!$AG59*P$155+$J268)*P$163*$F$100)*P$172)*P$156","v":1.2535168067872111E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*Q$155+$B268)*Q$158+(EF!$AL44*Q$155+$P268)*Q$167*$L$100)*Q$171+((EF!$AD59*Q$155+$B268)*Q$158+(EF!$AL59*Q$155+$P268)*Q$167*$L$100)*Q$172)*Q$156","v":5.9445011842525024E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J44*R$155+$B268)*R$158*$Q$98+(EF!$I44*R$155+$C268)*R$159+R$167*$L$98*(EF!$P44*R$155+$P268))*R$171+((EF!$J59*R$155+$B268)*R$158*$Q$98+(EF!$I59*R$155+$C268)*R$159+R$167*$L$98*(EF!$P59*R$155+$P268))*R$172)*R$156","v":1.9344033117142924E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK44*S$155+$D268)*S$160+(EF!$BM44*S$155+$R268)*S$169*$P$101+(EF!$BL44*S$155+$B268)*S$158*$Q$101+(EF!$BN44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$BS44*S$155+$P268))*$C$43+((EF!$AZ44*S$155+$D268)*S$160+(EF!$BB44*S$155+$R268)*S$169*$P$101+(EF!$BA44*S$155+$B268)*S$158*$Q$101+(EF!$BC44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$BH44*S$155+$P268))*$B$43+((EF!$BV44*S$155+$D268)*S$160+(EF!$BX44*S$155+$R268)*S$169*$P$101+(EF!$BW44*S$155+$B268)*S$158*$Q$101+(EF!$BY44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$CD44*S$155+$P268))*$D$43)*S$156*S$171","v":7.5962894776824639E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S44*T$155+$B268)*T$158+T$169*$P$99*(EF!$AB44*T$155+$R268)+T$167*$L$99*(EF!$Y44*T$155+$P268))*T$171+((EF!$S59*T$155+$B268)*T$158+T$169*$P$99*(EF!$AB59*T$155+$R268)+T$167*$L$99*(EF!$Y59*T$155+$P268))*T$172)*T$156","v":1.5806233588321918E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*U$155+$B268)*U$158+(EF!$AL44*U$155+$P268)*U$167*$L$100)*U$171+((EF!$AD59*U$155+$B268)*U$158+(EF!$AL59*U$155+$P268)*U$167*$L$100)*U$172)*U$156","v":1.2535168067872111E-3},{"$f":"((((EF!$AP44*V$155+$B268)*V$158+V$166*$K$100*(EF!$AW44*V$155+$O268)+V$167*$L$100*(EF!$AX44*V$155+$P268))*V$171+((EF!$AP59*V$155+$B268)*V$158+V$166*$K$100*(EF!$AW59*V$155+$O268)+V$167*$L$100*(EF!$AX59*V$155+$P268))*V$172)*V$156)/1000000","v":5.7325677068466654E-3},{"$f":"(W$171*((EF!$C44*W$155+$B268)*W$158*$Q$97+(EF!$B44*W$155+$C268)*W$159)+((EF!$C59*W$155+$B268)*W$158*$Q$97+(EF!$B59*W$155+$C268)*W$159)*W$172)*W$156/1000000","v":2.6469038732201904},{"$f":"(((EF!$S44*X$155+$B268)*X$158+(EF!$AB44*X$155+$R268)*X$169*$P$99)*X$171+((EF!$S59*X$155+$B268)*X$158+(EF!$AB59*X$155+$R268)*X$169*$P$99)*X$172)*X$156/1000000","v":0.19638116959885377},{"$f":"(((EF!$AD44*Y$155+$B268)*Y$158+(EF!$AK44*Y$155+$O268)*Y$166*$K$100+(EF!$AL44*Y$155+$P268)*Y$167*$L$100)*Y$171+((EF!$AD59*Y$155+$B268)*Y$158+(EF!$AK59*Y$155+$O268)*Y$166*$K$100+(EF!$AL59*Y$155+$P268)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":2.6662964504497916E-2},{"$f":"((((EF!$AP44*Z$155+$B268)*Z$158+Z$166*$K$100*(EF!$AW44*Z$155+$O268)+Z$167*$L$100*(EF!$AX44*Z$155+$P268))*Z$171+((EF!$AP59*Z$155+$B268)*Z$158+Z$166*$K$100*(EF!$AW59*Z$155+$O268)+Z$167*$L$100*(EF!$AX59*Z$155+$P268))*Z$172)*Z$156)/1000000","v":5.7325677068466654E-3},{"$f":"(AA$171*((EF!$C44*AA$155+$B268)*AA$158*$Q$97+(EF!$B44*AA$155+$C268)*AA$159)+((EF!$C59*AA$155+$B268)*AA$158*$Q$97+(EF!$B59*AA$155+$C268)*AA$159)*AA$172)*AA$156/1000000","v":0.86250106154877493},{"$f":"(((EF!$S44*AB$155+$B268)*AB$158+(EF!$AB44*AB$155+$R268)*AB$169*$P$99)*AB$171+((EF!$S59*AB$155+$B268)*AB$158+(EF!$AB59*AB$155+$R268)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.15710493567908301},{"$f":"(((EF!$AD44*AC$155+$B268)*AC$158+(EF!$AK44*AC$155+$O268)*AC$166*$K$100+(EF!$AL44*AC$155+$P268)*AC$167*$L$100)*AC$171+((EF!$AD59*AC$155+$B268)*AC$158+(EF!$AK59*AC$155+$O268)*AC$166*$K$100+(EF!$AL59*AC$155+$P268)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":2.3595543809290194E-2},{"$f":"0.000001*(((EF!$J44*AD$155+$B268)*AD$158*$Q$98+(EF!$I44*AD$155+$C268)*AD$159)*AD$171+((EF!$J59*AD$155+$B268)*AD$158*$Q$98+(EF!$I59*AD$155+$C268)*AD$159)*AD$172)*AD$156","v":0.73350977006398976},{"$f":"0.000001*(((EF!$BK44*AE$155+$D268)*AE$160+(EF!$BM44*AE$155+$R268)*AE$169*$P$101+(EF!$BL44*AE$155+$B268)*AE$158*$Q$101+(EF!$BN44*AE$155+$C268)*AE$159*$B$101)*$C$38+((EF!$AZ44*AE$155+$D268)*AE$160+(EF!$BB44*AE$155+$R268)*AE$169*$P$101+(EF!$BA44*AE$155+$B268)*AE$158*$Q$101+(EF!$BC44*AE$155+$C268)*AE$159*$B$101)*$B$38+((EF!$BV44*AE$155+$D268)*AE$160+(EF!$BX44*AE$155+$R268)*AE$169*$P$101+(EF!$BW44*AE$155+$B268)*AE$158*$Q$101+(EF!$BY44*AE$155+$C268)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.43206754101163386},{"$f":"0.000001*(((EF!$S44*AF$155+$B268)*AF$158+(EF!$AB44*AF$155+$R268)*AF$169*$P$99)*AF$171+((EF!$S59*AF$155+$B268)*AF$158+(EF!$AB59*AF$155+$R268)*AF$169*$P$99)*AF$172)*AF$156","v":0.89903899781940655},{"$f":"0.000001*((EF!$AD44*AG$155+$B268)*AG$171+(EF!$AD59*AG$155+$B268)*AG$172)*AG$158*AG$156","v":2.2541057856967646E-2},{"$f":"((((EF!$AP44*AH$155+$B268)*AH$158+AH$166*$K$100*(EF!$AW44*AH$155+$O268)+AH$167*$L$100*(EF!$AX44*AH$155+$P268))*AH$171+((EF!$AP59*AH$155+$B268)*AH$158+AH$166*$K$100*(EF!$AW59*AH$155+$O268)+AH$167*$L$100*(EF!$AX59*AH$155+$P268))*AH$172)*AH$156)/1000000","v":5.7325677068466654E-3},{"$f":"(AI$171*((EF!$C44*AI$155+$B268)*AI$158*$Q$97+(EF!$B44*AI$155+$C268)*AI$159)+((EF!$C59*AI$155+$B268)*AI$158*$Q$97+(EF!$B59*AI$155+$C268)*AI$159)*AI$172)*AI$156/1000000","v":0.86250106154877493},{"$f":"(((EF!$S44*AJ$155+$B268)*AJ$158+(EF!$AB44*AJ$155+$R268)*AJ$169*$P$99)*AJ$171+((EF!$S59*AJ$155+$B268)*AJ$158+(EF!$AB59*AJ$155+$R268)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.15710493567908301},{"$f":"(((EF!$AD44*AK$155+$B268)*AK$158+(EF!$AK44*AK$155+$O268)*AK$166*$K$100+(EF!$AL44*AK$155+$P268)*AK$167*$L$100)*AK$171+((EF!$AD59*AK$155+$B268)*AK$158+(EF!$AK59*AK$155+$O268)*AK$166*$K$100+(EF!$AL59*AK$155+$P268)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":2.3595543809290194E-2},{"$f":"0.000001*(((EF!$J44*AL$155+$B268)*AL$158*$Q$98+(EF!$I44*AL$155+$C268)*AL$159)*AL$171+((EF!$J59*AL$155+$B268)*AL$158*$Q$98+(EF!$I59*AL$155+$C268)*AL$159)*AL$172)*AL$156","v":0.73350977006398976},{"$f":"0.000001*(((EF!$BK44*AM$155+$D268)*AM$160+(EF!$BM44*AM$155+$R268)*AM$169*$P$101+(EF!$BL44*AM$155+$B268)*AM$158*$Q$101+(EF!$BN44*AM$155+$C268)*AM$159*$B$101)*$C$38+((EF!$AZ44*AM$155+$D268)*AM$160+(EF!$BB44*AM$155+$R268)*AM$169*$P$101+(EF!$BA44*AM$155+$B268)*AM$158*$Q$101+(EF!$BC44*AM$155+$C268)*AM$159*$B$101)*$B$38+((EF!$BV44*AM$155+$D268)*AM$160+(EF!$BX44*AM$155+$R268)*AM$169*$P$101+(EF!$BW44*AM$155+$B268)*AM$158*$Q$101+(EF!$BY44*AM$155+$C268)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.43206754101163386},{"$f":"0.000001*(((EF!$S44*AN$155+$B268)*AN$158+(EF!$AB44*AN$155+$R268)*AN$169*$P$99)*AN$171+((EF!$S59*AN$155+$B268)*AN$158+(EF!$AB59*AN$155+$R268)*AN$169*$P$99)*AN$172)*AN$156","v":0.52443941539465377},{"$f":"0.000001*((EF!$AD44*AO$155+$B268)*AO$171+(EF!$AD59*AO$155+$B268)*AO$172)*AO$158*AO$156","v":3.6065692571148236E-2},{"$f":"((((EF!$AP44*AP$155+$B268)*AP$158+AP$166*$K$100*(EF!$AW44*AP$155+$O268)+AP$167*$L$100*(EF!$AX44*AP$155+$P268))*AP$171+((EF!$AP59*AP$155+$B268)*AP$158+AP$166*$K$100*(EF!$AW59*AP$155+$O268)+AP$167*$L$100*(EF!$AX59*AP$155+$P268))*AP$172)*AP$156)/1000000","v":5.7325677068466654E-3},{"$f":"(AQ$171*((EF!$C44*AQ$155+$B268)*AQ$158*$Q$97+(EF!$B44*AQ$155+$C268)*AQ$159)+((EF!$C59*AQ$155+$B268)*AQ$158*$Q$97+(EF!$B59*AQ$155+$C268)*AQ$159)*AQ$172)*AQ$156/1000000","v":0.86250106154877493},{"$f":"(((EF!$S44*AR$155+$B268)*AR$158+(EF!$AB44*AR$155+$R268)*AR$169*$P$99)*AR$171+((EF!$S59*AR$155+$B268)*AR$158+(EF!$AB59*AR$155+$R268)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.15710493567908301},{"$f":"(((EF!$AD44*AS$155+$B268)*AS$158+(EF!$AK44*AS$155+$O268)*AS$166*$K$100+(EF!$AL44*AS$155+$P268)*AS$167*$L$100)*AS$171+((EF!$AD59*AS$155+$B268)*AS$158+(EF!$AK59*AS$155+$O268)*AS$166*$K$100+(EF!$AL59*AS$155+$P268)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":2.3595543809290194E-2},{"$f":"0.000001*(((EF!$J44*AT$155+$B268)*AT$158*$Q$98+(EF!$I44*AT$155+$C268)*AT$159)*AT$171+((EF!$J59*AT$155+$B268)*AT$158*$Q$98+(EF!$I59*AT$155+$C268)*AT$159)*AT$172)*AT$156","v":0.32777731120866616},{"$f":"0.000001*(((EF!$BK44*AU$155+$D268)*AU$160+(EF!$BM44*AU$155+$R268)*AU$169*$P$101+(EF!$BL44*AU$155+$B268)*AU$158*$Q$101+(EF!$BN44*AU$155+$C268)*AU$159*$B$101)*$C$38+((EF!$AZ44*AU$155+$D268)*AU$160+(EF!$BB44*AU$155+$R268)*AU$169*$P$101+(EF!$BA44*AU$155+$B268)*AU$158*$Q$101+(EF!$BC44*AU$155+$C268)*AU$159*$B$101)*$B$38+((EF!$BV44*AU$155+$D268)*AU$160+(EF!$BX44*AU$155+$R268)*AU$169*$P$101+(EF!$BW44*AU$155+$B268)*AU$158*$Q$101+(EF!$BY44*AU$155+$C268)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.43206754101163386},{"$f":"0.000001*(((EF!$S44*AV$155+$B268)*AV$158+(EF!$AB44*AV$155+$R268)*AV$169*$P$99)*AV$171+((EF!$S59*AV$155+$B268)*AV$158+(EF!$AB59*AV$155+$R268)*AV$169*$P$99)*AV$172)*AV$156","v":0.27493363743839527},{"$f":"0.000001*((EF!$AD44*AW$155+$B268)*AW$171+(EF!$AD59*AW$155+$B268)*AW$172)*AW$158*AW$156","v":2.8314652571148229E-2},{"$f":"((EF!$AD44*AX$155+$B268)*AX$171+(EF!$AD59*AX$155+$B268)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":2.8334378413304533E-7},{"$f":"0.001/(T2g)*(((EF!$J44*AY$155+$B268)*AY$158*$Q$98+(EF!$I44*AY$155+$C268)*AY$159)*AY$171+((EF!$J59*AY$155+$B268)*AY$158*$Q$98+(EF!$I59*AY$155+$C268)*AY$159)*AY$172)*AY$156","v":8.085561162150829E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*AZ$155+$D268)*AZ$160+(EF!$BM44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BL44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BN44*AZ$155+$C268)*AZ$159*$B$101)*$C$38+((EF!$AZ44*AZ$155+$D268)*AZ$160+(EF!$BB44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BA44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BC44*AZ$155+$C268)*AZ$159*$B$101)*$B$38+((EF!$BV44*AZ$155+$D268)*AZ$160+(EF!$BX44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BW44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BY44*AZ$155+$C268)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":4.7627293754041083E-4},{"$f":"0.001/(T2g)*(((EF!$S44*BA$155+$B268)*BA$158+(EF!$AB44*BA$155+$R268)*BA$169*$P$99)*BA$171+((EF!$S59*BA$155+$B268)*BA$158+(EF!$AB59*BA$155+$R268)*BA$169*$P$99)*BA$172)*BA$156","v":4.9551042812922901E-4},{"$f":"0.001/(T2g)*((EF!$AD44*BB$155+$B268)*BB$171+(EF!$AD59*BB$155+$B268)*BB$172)*BB$158*BB$156","v":3.9755620857498369E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BC$155+$D268)*BC$160+(EF!$BM44*BC$155+$R268)*BC$169*$P$101+(EF!$BL44*BC$155+$B268)*BC$158*$Q$101+(EF!$BN44*BC$155+$C268)*BC$159*$B$101)*$C$39+((EF!$AZ44*BC$155+$D268)*BC$160+(EF!$BB44*BC$155+$R268)*BC$169*$P$101+(EF!$BA44*BC$155+$B268)*BC$158*$Q$101+(EF!$BC44*BC$155+$C268)*BC$159*$B$101)*$B$39+((EF!$BV44*BC$155+$D268)*BC$160+(EF!$BX44*BC$155+$R268)*BC$169*$P$101+(EF!$BW44*BC$155+$B268)*BC$158*$Q$101+(EF!$BY44*BC$155+$C268)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":7.937882292340181E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BD$155+$B268)*BD$171+(EF!$AD59*BD$155+$B268)*BD$172)*BD$158*BD$156","v":2.8334378413304537E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BE$155+$D268)*BE$160+(EF!$BM44*BE$155+$R268)*BE$169*$P$101+(EF!$BL44*BE$155+$B268)*BE$158*$Q$101+(EF!$BN44*BE$155+$C268)*BE$159*$B$101)*$C$40+((EF!$AZ44*BE$155+$D268)*BE$160+(EF!$BB44*BE$155+$R268)*BE$169*$P$101+(EF!$BA44*BE$155+$B268)*BE$158*$Q$101+(EF!$BC44*BE$155+$C268)*BE$159*$B$101)*$B$40+((EF!$BV44*BE$155+$D268)*BE$160+(EF!$BX44*BE$155+$R268)*BE$169*$P$101+(EF!$BW44*BE$155+$B268)*BE$158*$Q$101+(EF!$BY44*BE$155+$C268)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":7.937882292340181E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BF$155+$B268)*BF$171+(EF!$AD59*BF$155+$B268)*BF$172)*BF$158*BF$156","v":2.8334378413304537E-5},{"$f":"((EF!$AD44*BG$155+$B268)*BG$171+(EF!$AD59*BG$155+$B268)*BG$172)*BG$158*BG$156/T2kg/1000000","v":1.4167189206652268E-5},{"$f":"((((EF!$AD44*BH$155+$B268)*BH$158+(EF!$AE44*BH$155+SUM(RNG!T608:X608))*BH$160*$C$100)*BH$171+((EF!$AD59*BH$155+$B268)*BH$158+(EF!$AE59*BH$155+SUM(RNG!T608:X608))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":7.7113547141805872E-4},{"$f":"(((EF!$J44*BI$155+$B268)*BI$158*$Q$98+(EF!$I44*BI$155+$C268)*BI$159)*BI$171+((EF!$J59*BI$155+$B268)*BI$158*$Q$98+(EF!$I59*BI$155+$C268)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S44*BJ$155+$B268)*BJ$158+(EF!$AB44*BJ$155+$R268)*BJ$169*$P$99)*BJ$171+((EF!$S59*BJ$155+$B268)*BJ$158+(EF!$AB59*BJ$155+$R268)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD44*BK$155+$B268)*BK$158+(EF!$AH44*BK$155+$N268)*BK$165*$H$100)*BK$171+((EF!$AD59*BK$155+$B268)*BK$158+(EF!$AH59*BK$155+$N268)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":2.1235989428361173E-2},{"$f":"(((EF!$J44*BL$155+$B268)*BL$158*$Q$98+(EF!$I44*BL$155+$C268)*BL$159)*BL$171+((EF!$J59*BL$155+$B268)*BL$158*$Q$98+(EF!$I59*BL$155+$C268)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S44*BM$155+$B268)*BM$158+(EF!$AB44*BM$155+$R268)*BM$169*$P$99)*BM$171+((EF!$S59*BM$155+$B268)*BM$158+(EF!$AB59*BM$155+$R268)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD44*BN$155+$B268)*BN$158+(EF!$AH44*BN$155+$N268)*BN$165*$H$100)*BN$171+((EF!$AD59*BN$155+$B268)*BN$158+(EF!$AH59*BN$155+$N268)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":1.0617994714180587E-2},{"$f":"(((EF!$AD44*BO$155+$B268)*BO$158+(EF!$AH44*BO$155+$N268)*BO$165*$H$100)*BO$171+((EF!$AD59*BO$155+$B268)*BO$158+(EF!$AH59*BO$155+$N268)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":4.0449503673068904E-2},{"$f":"(((EF!$AD44*BP$155+$B268)*BP$158+(EF!$AH44*BP$155+$N268)*BP$165*$H$100)*BP$171+((EF!$AD59*BP$155+$B268)*BP$158+(EF!$AH59*BP$155+$N268)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":4.0449503673068904E-2},{"$f":"(((EF!$AD44*BQ$155+$B268)*BQ$158+(EF!$AH44*BQ$155+$N268)*BQ$165*$H$100)*BQ$171+((EF!$AD59*BQ$155+$B268)*BQ$158+(EF!$AH59*BQ$155+$N268)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":2.8314652571148232E-2},{"$f":"(((EF!$AD44*BR$155+$B268)*BR$158+(EF!$AH44*BR$155+$N268)*BR$165*$H$100)*BR$171+((EF!$AD59*BR$155+$B268)*BR$158+(EF!$AH59*BR$155+$N268)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":2.0563612571148231E-2},{"$f":"(((EF!$AD44*BS$155+$B268)*BS$158+(EF!$AH44*BS$155+$N268)*BS$165*$H$100)*BS$171+((EF!$AD59*BS$155+$B268)*BS$158+(EF!$AH59*BS$155+$N268)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":7.5842819387004184E-2},{"$f":"(((EF!$AD44*BT$155+$B268)*BT$158+(EF!$AH44*BT$155+$N268)*BT$165*$H$100)*BT$171+((EF!$AD59*BT$155+$B268)*BT$158+(EF!$AH59*BT$155+$N268)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":2.0224751836534452E-2},{"$f":"(((EF!$AD44*BU$155+$B268)*BU$158+(EF!$AH44*BU$155+$N268)*BU$165*$H$100)*BU$171+((EF!$AD59*BU$155+$B268)*BU$158+(EF!$AH59*BU$155+$N268)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":2.0224751836534452E-2},{"$f":"(((EF!$AD44*BV$155+$B268)*BV$158+(EF!$AH44*BV$155+$N268)*BV$165*$H$100)*BV$171+((EF!$AD59*BV$155+$B268)*BV$158+(EF!$AH59*BV$155+$N268)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":1.4157326285574116E-2},{"$f":"(((EF!$AD44*BW$155+$B268)*BW$158+(EF!$AH44*BW$155+$N268)*BW$165*$H$100)*BW$171+((EF!$AD59*BW$155+$B268)*BW$158+(EF!$AH59*BW$155+$N268)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":1.0281806285574116E-2},{"$f":"(((EF!$AD44*BX$155+$B268)*BX$158+(EF!$AH44*BX$155+$N268)*BX$165*$H$100)*BX$171+((EF!$AD59*BX$155+$B268)*BX$158+(EF!$AH59*BX$155+$N268)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":3.7921409693502092E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J44*BY$155+$B268)*BY$158*$Q$98+(EF!$I44*BY$155+$C268)*BY$159)*BY$171+((EF!$J59*BY$155+$B268)*BY$158*$Q$98+(EF!$I59*BY$155+$C268)*BY$159)*BY$172)*BY$156","v":1.2713492002338563E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK44*BZ$155+$D268)*BZ$160+(EF!$BM44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BL44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BN44*BZ$155+$C268)*BZ$159*$B$101)*$C$17+((EF!$AZ44*BZ$155+$D268)*BZ$160+(EF!$BB44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BA44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BC44*BZ$155+$C268)*BZ$159*$B$101)*$B$17+((EF!$BV44*BZ$155+$D268)*BZ$160+(EF!$BX44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BW44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BY44*BZ$155+$C268)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":8.2534391788277733E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S44*CA$155+$B268)*CA$158+(EF!$AB44*CA$155+$R268)*CA$169*$P$99)*CA$171+((EF!$S59*CA$155+$B268)*CA$158+(EF!$AB59*CA$155+$R268)*CA$169*$P$99)*CA$172)*CA$156","v":3.3761805661694055E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD44*CB$155+$B268)*CB$171+(EF!$AD59*CB$155+$B268)*CB$172)*CB$158*CB$156","v":1.694894081861537E-3},{"$f":"(((EF!$J44*CC$155+$B268)*CC$158*$Q$98+(EF!$I44*CC$155+$C268)*CC$159)*CC$171+((EF!$J59*CC$155+$B268)*CC$158*$Q$98+(EF!$I59*CC$155+$C268)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S44*CD$155+$B268)*CD$158+(EF!$AB44*CD$155+$R268)*CD$169*$P$99)*CD$171+((EF!$S59*CD$155+$B268)*CD$158+(EF!$AB59*CD$155+$R268)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD44*CE$155+$B268)*CE$158+(EF!$AH44*CE$155+$N268)*CE$165*$H$100)*CE$171+((EF!$AD59*CE$155+$B268)*CE$158+(EF!$AH59*CE$155+$N268)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":2.9494429761612741E-2},{"$f":"(((EF!$J44*CF$155+$B268)*CF$158*$Q$98+(EF!$I44*CF$155+$C268)*CF$159)*CF$171+((EF!$J59*CF$155+$B268)*CF$158*$Q$98+(EF!$I59*CF$155+$C268)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S44*CG$155+$B268)*CG$158+(EF!$AB44*CG$155+$R268)*CG$169*$P$99)*CG$171+((EF!$S59*CG$155+$B268)*CG$158+(EF!$AB59*CG$155+$R268)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD44*CH$155+$B268)*CH$158+(EF!$AH44*CH$155+$N268)*CH$165*$H$100)*CH$171+((EF!$AD59*CH$155+$B268)*CH$158+(EF!$AH59*CH$155+$N268)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":1.474721488080637E-2},{"$f":"(((EF!$AD44*CI$155+$B268)*CI$158)*CI$171+((EF!$AD59*CI$155+$B268)*CI$158)*CI$172)*CI$156/1000000","v":1.3969845496703961E-2},{"$f":"(((EF!$AD44*CJ$155+$B268)*CJ$158)*CJ$171+((EF!$AD59*CJ$155+$B268)*CJ$158)*CJ$172)*CJ$156/1000000","v":1.3969845496703961E-2},{"$f":"(((EF!$AD44*CK$155+$B268)*CK$158)*CK$171+((EF!$AD59*CK$155+$B268)*CK$158)*CK$172)*CK$156/1000000","v":1.3969845496703961E-2},{"$f":"(((EF!$AD44*CL$155+$B268)*CL$158)*CL$171+((EF!$AD59*CL$155+$B268)*CL$158)*CL$172)*CL$156/1000000","v":1.3969845496703961E-2},{"$f":"(((EF!$AD44*CM$155+$B268)*CM$158)*CM$171+((EF!$AD59*CM$155+$B268)*CM$158)*CM$172)*CM$156/1000000","v":1.3969845496703961E-2},{"$f":"(((EF!$AD44*CN$155+$B268)*CN$158)*CN$171+((EF!$AD59*CN$155+$B268)*CN$158)*CN$172)*CN$156/1000000","v":1.3969845496703961E-2},{"$f":"(((EF!$AD44*CO$155+$B268)*CO$158)*CO$171+((EF!$AD59*CO$155+$B268)*CO$158)*CO$172)*CO$156/1000000","v":1.3969845496703961E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C44*CP$155+$B268)*CP$158*$Q$97+(EF!$B44*CP$155+$C268)*CP$159)+((EF!$C59*CP$155+$B268)*CP$158*$Q$97+(EF!$B59*CP$155+$C268)*CP$159)*CP$172)*CP$156","v":5.1351202563508361E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD44*CQ$155+$B268)*CQ$171+(EF!$AD59*CQ$155+$B268)*CQ$172)*CQ$158*CQ$156)","v":1.3760808467069599E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$171*((EF!$C44*CR$155+$B268)*CR$158*$Q$97+(EF!$B44*CR$155+$C268)*CR$159)+((EF!$C59*CR$155+$B268)*CR$158*$Q$97+(EF!$B59*CR$155+$C268)*CR$159)*CR$172)*CR$156","v":4.9535104869609674E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD44*CS$155+$B268)*CS$171+(EF!$AD59*CS$155+$B268)*CS$172)*CS$158*CS$156)","v":1.397196986141463E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$171*((EF!$C44*CT$155+$B268)*CT$158*$Q$97+(EF!$B44*CT$155+$C268)*CT$159+CT$161*$D$97*(EF!$E44*CT$155+$H268))+((EF!$C59*CT$155+$B268)*CT$158*$Q$97+(EF!$B59*CT$155+$C268)*CT$159+CT$161*$D$97*(EF!$E59*CT$155+$H268))*CT$172)*CT$156","v":5.0858911092268233E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*CU$155+$B268)*CU$158+CU$161*$D$100*(EF!$AJ44*$AV116+$H268))*CU$171+((EF!$AD59*CU$155+$B268)*CU$158++CU$161*$D$100*(EF!$AJ59*CU$155+$H268))*CU$172)*CU$156","v":1.6035023451672935E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$171*((EF!$C44*CV$155+$B268)*CV$158*$Q$97+(EF!$B44*CV$155+$C268)*CV$159)+((EF!$C59*CV$155+$B268)*CV$158*$Q$97+(EF!$B59*CV$155+$C268)*CV$159)*CV$172)*CV$156","v":5.3708341315127225E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*CW$155+$B268)*CW$171+(EF!$AD59*CW$155+$B268)*CW$172)*CW$158*CW$156)","v":1.5149081204871202E-4},{"$f":"(((EF!$J44*CX$155+$B268)*CX$158*$Q$98+(EF!$I44*CX$155+$C268)*CX$159)*CX$171+((EF!$J59*CX$155+$B268)*CX$158*$Q$98+(EF!$I59*CX$155+$C268)*CX$159)*CX$172)*CX$156/1000000","v":0.15728529233701452},{"$f":"(((EF!$S44*CY$155+$B268)*CY$158+(EF!$AB44*CY$155+$T268)*CY$169*$P$99)*CY$171+((EF!$S59*CY$155+$B268)*CY$158+(EF!$AB59*CY$155+$T268)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.39614943139923581},{"$f":"((EF!$AD44*CZ$155+$B268)*CZ$158*CZ$171+(EF!$AD59*CZ$155+$B268)*CZ$158*CZ$172)*CZ$156/1000000","v":2.9451626785451466E-2},{"$f":"1/Fuel_Specs!$B$62*Fuel_Specs!$E$62/(T2g)*(((EF!$BK44*DA$155+$D268)*DA$160+(EF!$BM44*DA$155+$T268)*DA$169*$P$101+(EF!$BL44*DA$155+$B268)*DA$158*$Q$101+(EF!$BN44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$BU44*DA$155+$K268))*$C$36+((EF!$AZ44*DA$155+$D268)*DA$160+(EF!$BB44*DA$155+$T268)*DA$169*$P$101+(EF!$BA44*DA$155+$B268)*DA$158*$Q$101+(EF!$BC44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ44*DA$155+$K268))*$B$36+((EF!$BV44*DA$155+$D268)*DA$160+(EF!$BX44*DA$155+$T268)*DA$169*$P$101+(EF!$BW44*DA$155+$B268)*DA$158*$Q$101+(EF!$BY44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$CF44*DA$155+$K268))*$D$36)*DA$156*DA$171","v":0.14877401289327494},{"$f":"Fuel_Specs!$E$62/Fuel_Specs!$B$62/(T2g)*(((EF!$AD44*$DJ$106+$B256)*DB$158+(EF!$AN44*$DJ$106+$K256)*DB$168*$N$100)*DB$171+((EF!$AD59*$DJ$106+$B256)*DB$158+(EF!$AN59*$DJ$106+$K256)*DB$168*$N$100)*DB$172)*DB$156","v":5.0977384146782184E-2},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK44*DC$155+$D268)*DC$160+(EF!$BM44*DC$155+$T268)*DC$169*$P$101+(EF!$BL44*DC$155+$B268)*DC$158*$Q$101+(EF!$BN44*DC$155+$C268)*DC$159*$B$101)*$C$35+((EF!$AZ44*DC$155+$D268)*DC$160+(EF!$BB44*DC$155+$T268)*DC$169*$P$101+(EF!$BA44*DC$155+$B268)*DC$158*$Q$101+(EF!$BC44*DC$155+$C268)*DC$159*$B$101)*$B$35+((EF!$BV44*DC$155+$D268)*DC$160+(EF!$BX44*DC$155+$T268)*DC$169*$P$101+(EF!$BW44*DC$155+$B268)*DC$158*$Q$101+(EF!$BY44*DC$155+$C268)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":3.1852199106736736E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$171*((EF!$C44*DD$155+$B268)*DD$158*$Q$97+(EF!$B44*DD$155+$C268)*DD$159)+((EF!$C59*DD$155+$B268)*DD$158*$Q$97+(EF!$B59*DD$155+$C268)*DD$159)*DD$172)*DD$156","v":5.1362430163625948E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*DE$155+$B268)*DE$158+(EF!$AH44*DE$155+$N268)*DE$165*$H$100)*DE$171+((EF!$AD59*DE$155+$B268)*DE$158+(EF!$AH59*DE$155+$N268)*DE$165*$H$100)*DE$172)*DE$156","v":2.2183446272488921E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$171*((EF!$C44*DF$155+$B268)*DF$158*$Q$97+(EF!$B44*DF$155+$C268)*DF$159)+((EF!$C59*DF$155+$B268)*DF$158*$Q$97+(EF!$B59*DF$155+$C268)*DF$159)*DF$172)*DF$156","v":1.1103600789667519E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*DG$155+$B268)*DG$158+(EF!$AI44*DG$155+$M268)*DG$164*$J$100)*DG$171+((EF!$AD59*DG$155+$B268)*DG$158+(EF!$AI59*DG$155+$M268)*DG$164*$J$100)*DG$172)*DG$156","v":2.9754809261272816E-4},{"$f":"((EF!$AD44*DH$155+$B268)*DH$171+(EF!$AD59*DH$155+$B268)*DH$172)*DH$158*DH$156/1000000","v":5.1409031427870578E-3},{"$f":"((EF!$AD44*DI$155+$B268)*DI$171+(EF!$AD59*DI$155+$B268)*DI$172)*DI$158*DI$156/1000000","v":2.6775537202015927E-2},{"$f":"(((EF!$J44*DJ$155+$B268)*DJ$158*$Q$98+(EF!$I44*DJ$155+$C268)*DJ$159)*DJ$171+((EF!$J59*DJ$155+$B268)*DJ$158*$Q$98+(EF!$I59*DJ$155+$C268)*DJ$159)*DJ$172)*DJ$156/1000000","v":4.2060098769792421E-5},{"$f":"(((EF!$S44*DK$155+$B268)*DK$158+(EF!$AB44*DK$155+$T268)*DK$169*$P$99)*DK$171+((EF!$S59*DK$155+$B268)*DK$158+(EF!$AB59*DK$155+$T268)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":3.6325513545909724E-5},{"$f":"((EF!$AD44*DL$155+$B268)*DL$158*DL$171+(EF!$AD59*DL$155+$B268)*DL$158*DL$172)*DL$156/1000000","v":1.2852257856967646E-4},{"$f":"(((EF!$S44*DM$155+$B268)*DM$158)*DM$171+((EF!$S59*DM$155+$B268)*DM$158)*DM$172)*DM$156/1000000","v":1.816275677295486E-3},{"$f":"(((EF!$AD44*DN$155+$B268)*DN$158)*DN$171+((EF!$AD59*DN$155+$B268)*DN$158)*DN$172)*DN$156/1000000","v":2.5704515713935294E-2},{"$f":"((EF!$S44*DO$155+$B268)*DO$171+(EF!$S59*DO$155+$B268)*DO$172)*DO$158*DO$156/1000000","v":1.816275677295486E-3},{"$f":"((EF!$AD44*DP$155+$B268)*DP$171+(EF!$AD59*DP$155+$B268)*DP$172)*DP$158*DP$156/1000000","v":2.6775537202015927E-2},{"$f":"((EF!$AD44*DQ$155+$B268)*DQ$171+(EF!$AD59*DQ$155+$B268)*DQ$172)*DQ$158*DQ$156/1000000","v":0.17212845344153097},{"$f":"0.001/(T2g)*(((EF!$J44*DR$155+'T&D'!$B268)*DR$158*'T&D'!$Q$98+(EF!$I44*DR$155+'T&D'!$C268)*DR$159)*DR$171+((EF!$J59*DR$155+'T&D'!$B268)*DR$158*'T&D'!$Q$98+(EF!$I59*DR$155+'T&D'!$C268)*DR$159)*DR$172)*DR$156","v":8.085561162150829E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*DS$155+'T&D'!$D268)*DS$160+(EF!$BM44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BL44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BN44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ44*DS$155+'T&D'!$D268)*DS$160+(EF!$BB44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BA44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BC44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV44*DS$155+'T&D'!$D268)*DS$160+(EF!$BX44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BW44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BY44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":0},{"$f":"0.001/(T2g)*(((EF!$S44*DT$155+'T&D'!$B268)*DT$158+(EF!$AB44*DT$155+'T&D'!$R268)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S59*DT$155+'T&D'!$B268)*DT$158+(EF!$AB59*DT$155+'T&D'!$R268)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.3034028541948599E-4},{"$f":"0.001/(T2g)*((EF!$AD44*DU$155+'T&D'!$B268)*DU$171+(EF!$AD59*DU$155+'T&D'!$B268)*DU$172)*DU$158*DU$156","v":4.9694526071872963E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK44*DV$155+$U268)*DV$160+(EF!$BM44*DV$155+$V268)*DV$169*$P$101+(EF!$BL44*DV$155+$B268)*DV$158*$Q$101+(EF!$BN44*DV$155+$C268)*DV$159*$B$101)*$C$27+((EF!$AZ44*DV$155+$U268)*DV$160+(EF!$BB44*DV$155+$V268)*DV$169*$P$101+(EF!$BA44*DV$155+$B268)*DV$158*$Q$101+(EF!$BC44*DV$155+$C268)*DV$159*$B$101)*$B$27+((EF!$BV44*DV$155+$U268)*DV$160+(EF!$BX44*DV$155+$V268)*DV$169*$P$101+(EF!$BW44*DV$155+$B268)*DV$158*$Q$101+(EF!$BY44*DV$155+$C268)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":2.2560193191985231E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S44*DW$155+$B268)*DW$158+(EF!$AB44*DW$155+$V268)*DW$169*$P$99)*DW$171+((EF!$S59*DW$155+$B268)*DW$158+(EF!$AB59*DW$155+$V268)*DW$169*$P$99)*DW$172)*DW$156","v":9.6920651203901917E-4},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$BK44*DX$155+$D268)*DX$160+(EF!$BM44*DX$155+$R268)*DX$169*$P$101+(EF!$BL44*DX$155+$B268)*DX$158*$Q$101+(EF!$BN44*DX$155+$C268)*DX$159*$B$101)*$C$27+((EF!$AZ44*DX$155+$D268)*DX$160+(EF!$BB44*DX$155+$R268)*DX$169*$P$101+(EF!$BA44*DX$155+$B268)*DX$158*$Q$101+(EF!$BC44*DX$155+$C268)*DX$159*$B$101)*$B$27+((EF!$BV44*DX$155+$D268)*DX$160+(EF!$BX44*DX$155+$R268)*DX$169*$P$101+(EF!$BW44*DX$155+$B268)*DX$158*$Q$101+(EF!$BY44*DX$155+$C268)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":9.3125685399065737E-5},{"$f":"Fuel_Specs!$E$56/Fuel_Specs!$B$56/(T2g)*(((EF!$S44*DY$155+$B268)*DY$158+(EF!$AB44*DY$155+$R268)*DY$169*$P$99)*DY$171+((EF!$S59*DY$155+$B268)*DY$158+(EF!$AB59*DY$155+$R268)*DY$169*$P$99)*DY$172)*DY$156","v":1.2115081400487738E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK44*DZ$155+$D268)*DZ$160+(EF!$BM44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BL44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BN44*DZ$155+$C268)*DZ$159*$B$101)*$C$26+((EF!$AZ44*DZ$155+$D268)*DZ$160+(EF!$BB44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BA44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BC44*DZ$155+$C268)*DZ$159*$B$101)*$B$26+((EF!$BV44*DZ$155+$D268)*DZ$160+(EF!$BX44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BW44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BY44*DZ$155+$C268)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.8788238403232639E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*EA$155+$B268)*EA$158+(EF!$AB44*EA$155+$R268)*EA$169*$P$99)*EA$171+((EF!$S59*EA$155+$B268)*EA$158+(EF!$AB59*EA$155+$R268)*EA$169*$P$99)*EA$172)*EA$156","v":2.444234763497556E-3},{"$f":"1/Fuel_Specs!$B$60*Fuel_Specs!$E$60/(T2g)*((((EF!$BK44*EB$155+$U268)*EB$160+(EF!$BM44*EB$155+$V268)*EB$169*$P$101+(EF!$BL44*EB$155+$B268)*EB$158*$Q$101+(EF!$BN44*EB$155+$C268)*EB$159*$B$101)*$C$35+((EF!$AZ44*EB$155+$U268)*EB$160+(EF!$BB44*EB$155+$V268)*EB$169*$P$101+(EF!$BA44*EB$155+$B268)*EB$158*$Q$101+(EF!$BC44*EB$155+$C268)*EB$159*$B$101)*$B$35+((EF!$BV44*EB$155+$U268)*EB$160+(EF!$BX44*EB$155+$V268)*EB$169*$P$101+(EF!$BW44*EB$155+$B268)*EB$158*$Q$101+(EF!$BY44*EB$155+$C268)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":6.777638376722649E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK44*EC$155+$D268)*EC$160+(EF!$BM44*EC$155+$R268)*EC$169*$P$101+(EF!$BL44*EC$155+$B268)*EC$158*$Q$101+(EF!$BN44*EC$155+$C268)*EC$159*$B$101)*$C$27+((EF!$AZ44*EC$155+$D268)*EC$160+(EF!$BB44*EC$155+$R268)*EC$169*$P$101+(EF!$BA44*EC$155+$B268)*EC$158*$Q$101+(EF!$BC44*EC$155+$C268)*EC$159*$B$101)*$B$27+((EF!$BV44*EC$155+$D268)*EC$160+(EF!$BX44*EC$155+$R268)*EC$169*$P$101+(EF!$BW44*EC$155+$B268)*EC$158*$Q$101+(EF!$BY44*EC$155+$C268)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":1.2333679255790384E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S44*ED$155+$B268)*ED$158+(EF!$AB44*ED$155+$R268)*ED$169*$P$99)*ED$171+((EF!$S59*ED$155+$B268)*ED$158+(EF!$AB59*ED$155+$R268)*ED$169*$P$99)*ED$172)*ED$156","v":1.6045361439337832E-3},{"$f":"0.000001*(((EF!$AD44*EE$155+$B268)*EE$158+(EF!$AK44*EE$155+$O268)*EE$166*$K$100)*EE$171+((EF!$AD59*EE$155+$B268)*EE$158+(EF!$AK59*EE$155+$O268)*EE$166*$K$100)*EE$172)*EE$156","v":2.5045619841075163E-2},{"$f":"0.000001*(((EF!$J44*EF$155+$B268)*EF$158*$Q$98+(EF!$I44*EF$155+$C268)*EF$159+EF$166*$K$98*(EF!$O44*EF$155+$O268))*EF$171+((EF!$J59*EF$155+$B268)*EF$158*$Q$98+(EF!$I59*EF$155+$C268)*EF$159+EF$166*$K$98*(EF!$O59*EF$155+$O268))*EF$172)*EF$156","v":0.28211914233230373},{"$f":"0.000001*(((EF!$BK44*EG$155+$D268)*EG$160+(EF!$BM44*EG$155+$R268)*EG$169*$P$101+(EF!$BL44*EG$155+$B268)*EG$158*$Q$101+(EF!$BN44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$BR44*EG$155+$O268))*$C$22+((EF!$AZ44*EG$155+$D268)*EG$160+(EF!$BB44*EG$155+$R268)*EG$169*$P$101+(EF!$BA44*EG$155+$B268)*EG$158*$Q$101+(EF!$BC44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$BG44*EG$155+$O268))*$B$22+((EF!$BV44*EG$155+$D268)*EG$160+(EF!$BX44*EG$155+$R268)*EG$169*$P$101+(EF!$BW44*EG$155+$B268)*EG$158*$Q$101+(EF!$BY44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$CC44*EG$155+$O268))*$D$22)*EG$156*EG$171","v":7.9212382518799543E-2},{"$f":"0.000001*(((EF!$S44*EH$155+$B268)*EH$158+EH$169*$P$99*(EF!$AB44*EH$155+$R268)+EH$166*$K$99*(EF!$X44*EH$155+$O268))*EH$171+((EF!$S59*EH$155+$B268)*EH$158+EH$169*$P$99*(EF!$AB59*EH$155+$R268)+EH$166*$K$99*(EF!$X59*EH$155+$O268))*EH$172)*EH$156","v":0.36710759077625765},{"$f":"0.000001*(((EF!$AD44*EI$155+$B268)*EI$158+(EF!$AK44*EI$155+$O268)*EI$166*$K$100)*EI$171+((EF!$AD59*EI$155+$B268)*EI$158+(EF!$AK59*EI$155+$O268)*EI$166*$K$100)*EI$172)*EI$156","v":5.2813691904645091E-2},{"$f":"0.000001*(((EF!$AD44*EJ$155+$B268)*EJ$158+(EF!$AK44*EJ$155+$O268)*EJ$166*$K$100)*EJ$171+((EF!$AD59*EJ$155+$B268)*EJ$158+(EF!$AK59*EJ$155+$O268)*EJ$166*$K$100)*EJ$172)*EJ$156","v":1.3969845496703961E-2},{"$f":"0.000001*(((EF!$J44*EK$155+$B268)*EK$158*$Q$98+(EF!$I44*EK$155+$C268)*EK$159)*EK$171+((EF!$J59*EK$155+$B268)*EK$158*$Q$98+(EF!$I59*EK$155+$C268)*EK$159)*EK$172)*EK$156","v":0.73350977006398976},{"$f":"0.000001*(((EF!$BK44*EL$155+$D268)*EL$160+(EF!$BM44*EL$155+$R268)*EL$169*$P$101+(EF!$BL44*EL$155+$B268)*EL$158*$Q$101+(EF!$BN44*EL$155+$C268)*EL$159*$B$101)*$C$38+((EF!$AZ44*EL$155+$D268)*EL$160+(EF!$BB44*EL$155+$R268)*EL$169*$P$101+(EF!$BA44*EL$155+$B268)*EL$158*$Q$101+(EF!$BC44*EL$155+$C268)*EL$159*$B$101)*$B$38+((EF!$BV44*EL$155+$D268)*EL$160+(EF!$BX44*EL$155+$R268)*EL$169*$P$101+(EF!$BW44*EL$155+$B268)*EL$158*$Q$101+(EF!$BY44*EL$155+$C268)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.43206754101163386},{"$f":"0.000001*(((EF!$S44*EM$155+$B268)*EM$158+(EF!$AB44*EM$155+$R268)*EM$169*$P$99)*EM$171+((EF!$S59*EM$155+$B268)*EM$158+(EF!$AB59*EM$155+$R268)*EM$169*$P$99)*EM$172)*EM$156","v":0.29967966593980216},{"$f":"0.000001*((EF!$AD44*EN$155+$B268)*EN$171+(EF!$AD59*EN$155+$B268)*EN$172)*EN$158*EN$156","v":4.5082115713935292E-2},{"$f":"0.000001*(((EF!$AD44*EO$155+$B268)*EO$158+(EF!$AK44*EO$155+$O268)*EO$166*$K$100)*EO$171+((EF!$AD59*EO$155+$B268)*EO$158+(EF!$AK59*EO$155+$O268)*EO$166*$K$100)*EO$172)*EO$156","v":1.4772710180422581E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J44*EP$155+$B268)*EP$158*$Q$98+(EF!$I44*EP$155+$C268)*EP$159)*EP$171+((EF!$J59*EP$155+$B268)*EP$158*$Q$98+(EF!$I59*EP$155+$C268)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK44*EQ$155+$D268)*EQ$160+(EF!$BM44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BL44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BN44*EQ$155+$C268)*EQ$159*$B$101)*$C$17+((EF!$AZ44*EQ$155+$D268)*EQ$160+(EF!$BB44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BA44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BC44*EQ$155+$C268)*EQ$159*$B$101)*$B$17+((EF!$BV44*EQ$155+$D268)*EQ$160+(EF!$BX44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BW44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BY44*EQ$155+$C268)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":2.9266658331770317E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S44*ER$155+$B268)*ER$158+(EF!$AB44*ER$155+$R268)*ER$169*$P$99)*ER$171+((EF!$S59*ER$155+$B268)*ER$158+(EF!$AB59*ER$155+$R268)*ER$169*$P$99)*ER$172)*ER$156","v":1.5962561538373016E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD44*ES$155+$B268)*ES$171+(EF!$AD59*ES$155+$B268)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J44*ET$155+$B268)*ET$158*$Q$98+(EF!$I44*ET$155+$C268)*ET$159)*ET$171+((EF!$J59*ET$155+$B268)*ET$158*$Q$98+(EF!$I59*ET$155+$C268)*ET$159)*ET$172)*ET$156","v":1.3014715509689585E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK44*EU$155+$D268)*EU$160+(EF!$BM44*EU$155+$R268)*EU$169*$P$101+(EF!$BL44*EU$155+$B268)*EU$158*$Q$101+(EF!$BN44*EU$155+$C268)*EU$159*$B$101)*$C$17+((EF!$AZ44*EU$155+$D268)*EU$160+(EF!$BB44*EU$155+$R268)*EU$169*$P$101+(EF!$BA44*EU$155+$B268)*EU$158*$Q$101+(EF!$BC44*EU$155+$C268)*EU$159*$B$101)*$B$17+((EF!$BV44*EU$155+$D268)*EU$160+(EF!$BX44*EU$155+$R268)*EU$169*$P$101+(EF!$BW44*EU$155+$B268)*EU$158*$Q$101+(EF!$BY44*EU$155+$C268)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":8.9339141013674867E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S44*EV$155+$B268)*EV$158+(EF!$AB44*EV$155+$R268)*EV$169*$P$99)*EV$171+((EF!$S59*EV$155+$B268)*EV$158+(EF!$AB59*EV$155+$R268)*EV$169*$P$99)*EV$172)*EV$156","v":2.1094014471379902E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD44*EW$155+$B268)*EW$171+(EF!$AD59*EW$155+$B268)*EW$172)*EW$158*EW$156","v":2.8591694932116854E-3},{"$f":"0.000001*(EX$171*((EF!$C44*EX$155+$B268)*EX$158*$Q$97+(EF!$B44*EX$155+$C268)*EX$159)+((EF!$C59*EX$155+$B268)*EX$158*$Q$97+(EF!$B59*EX$155+$C268)*EX$159)*EX$172)*EX$156","v":1.9497957033403199},{"$f":"0.000001*(((EF!$S44*EY$155+$B268)*EY$158+(EF!$AB44*EY$155+$R268)*EY$169*$P$99)*EY$171+((EF!$S59*EY$155+$B268)*EY$158+(EF!$AB59*EY$155+$R268)*EY$169*$P$99)*EY$172)*EY$156","v":7.4919916484950541E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD44*EZ$155+$B268)*EZ$171+(EF!$AD59*EZ$155+$B268)*EZ$172)*EZ$158*EZ$156)","v":1.4123069880689813E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD44*EZ$155+$B268)*EZ$171+(EF!$AD59*EZ$155+$B268)*EZ$172)*EZ$158*EZ$156)","v":1.5096381790221977E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD44*FB$155+$B268)*FB$171+(EF!$AD59*FB$155+$B268)*FB$172)*FB$158*FB$156)","v":3.0798237405765801E-5}]
[" "]
["Stage ","Crude Transportation","Crude Transportation","Crude Transportation","Crude Transportation","Gasoline Blendstock Transportation","Gasoline Blendstock Distribution","Gasoline Distribution","CA Gasoline Transportation","CA Gasoline Distribution","Diesel Transportation","Diesel Distribution","Diesel Transportation","Diesel Distribution","LPG Transportation","LPG Distribution","Crude Naphtha Transportation","Crude Naphtha Distribution","Residual Oil Transportation","Residual Oil Transportation","Residual Oil Distribution","MTBE Transportation","ETBE Transportation","TAME Transportation","E-Diesel Additive Transportation","Natural Gas Transportation","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","Methanol Transportation","Methanol Distribution","DME Transportation","DME Distribution","FT Diesel Transportation","FT Diesel Distribution","FT Naphtha Transportation","FT Naphtha Distribution","G.H2 Transportation","G.H2 Distribution","L.H2 Transportation","L.H2 Distribution","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Farm to Collection Stack","Stack to Ethanol Plant","Corn Stover Stack to Biofuel Refinery","Corn Stover Stack to Integrated Pyrolysis Plant","Corn Stover Stack to Distributed Pyrolysis Plant","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Willow: farm to biofuel refinery","Poplar: farm to biofuel refinery","Switchgrass: farm to biofuel refinery","Miscanthus: farm to biofuel refinery","Forest Residue biomass: farm to biofuel refinery","Willow: farm to integrated pyrolysis plant","Poplar: farm to integrated pyrolysis plant","Switchgrass: farm to integrated pyrolysis plant","Miscanthus: farm to integrated pyrolysis plant","Forest Residue biomass: farm to integrated pyrolysis plant","Willow: farm to distributed pyrolysis plant","Poplar: farm to distributed pyrolysis plant","Switchgrass: farm to distributed pyrolysis plant","Miscanthus: farm to distributed pyrolysis plant","Forest Residue biomass: farm to distributed pyrolysis plant","Field to ethanol plants","Farm to mill","Biocrude to Biorefinery","Bio-char from Integrated Pyrolysis Plant to Soil","Bio-char from Distributed Pyrolysis Plant to Soil","Biodiesel Transportation","Biodiesel Distribution","Renewable Diesel Transportation","Renewable Diesel Distribution","Renewable Gasoline Transportation","Renewable Gasoline Distribution","Ethanol Transportation ","Ethanol Distribution","Ethanol Transportation: within Brazil and international ocean transport","Ethanol Transportation: within U.S.","Ethanol Distribution: in U.S.","Ethanol Transportation","Ethanol Distribution","Ethanol (from sugarcane in Brazil) plant to bulk terminal","Ethanol plant to bulk terminal","Butanol Transportation","Butanol Distribution","Acetone Transportation","Acetone Distribution","Mines to power plants","Mines to H2 central plants","Mines to coking plants","Uranium Ore transportation","Enriched uranium transportation","Uranium Fuel Transportation","Coal H2 centra plants to mines (for sequestration)","Pet Coke: for Oil Sands Operations","Oil Extraction to Bio-fuel Plant","Oil Extraction to Bio-fuel Plant","Palm FFB from Plantation to Mill","Palm Oil to Renewable Diesel Plant","Canola from Plantation to Stack","Stack to Oil Extraction Mill","Canola Oil to Diesel Plant","Jet Fuel Transportation","Jet Fuel Distribution","Jet Fuel Transportation","Jet Fuel Distribution","FT Jet Fuel Transportation","FT Jet Fuel Distribution","Renewable Jet Fuel Transportation","Renewable Jet Fuel Distribution","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Camelina from Plantation to Stack","Stack to Oil Extraction Mill","Canola Oil to Renewable Diesel Plant","Western Canada to Oil Sands","US to Oil Sands","US to Oil Sands","Natural Gas Transportation","US to Oil Sands","Glycerin Transportation","Gycerin Distribution","Dry Mill to Bio-fuel Plant","Crude Transportation","Crude Transportation","Olivine Transportation","Gasoline Distribution","Gasoline Distribution","Methanol Transportation","From Collection Point to Rendering Plant","From Collection Point to Rendering Plant","Oil Rendering to Bio-fuel Plant","Corn ethanol plant to fuel plant","Crude Transportation"]
["           Barge",{"$f":"'T&D_Flowcharts'!AB24","v":0.23327999999999999},{"$f":"'T&D_Flowcharts'!AB78","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB116","v":0.312},null,null,{"$f":"'T&D_Flowcharts'!AB160","v":0},null,{"$f":"IF(Inputs!F101=1,'T&D_Flowcharts'!AB179,'T&D_Flowcharts'!AB217)","v":0.48499999999999999},null,{"$f":"IF(Inputs!F102=1,'T&D_Flowcharts'!AB198,'T&D_Flowcharts'!AB236)","v":0},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AB623, 'T&D_Flowcharts'!AB638)*Inputs!$F$138+'T&D_Flowcharts'!AB255*Inputs!$G$138","v":0.06},null,{"$f":"'T&D_Flowcharts'!AB274","v":0},null,{"$f":"'T&D_Flowcharts'!AB294","v":0.48499999999999999},{"$f":"'T&D_Flowcharts'!AB313","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB331","v":0.5},{"$f":"'T&D_Flowcharts'!AB347","v":0.6},{"$f":"'T&D_Flowcharts'!AB362","v":0.5},null,null,{"$f":"'T&D_Flowcharts'!AB655","v":0},null,{"$f":"'T&D_Flowcharts'!AB666","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB679, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB690, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB701,'T&D_Flowcharts'!AB712)))","v":0},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB729,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB748, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB767, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB786, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB796,'T&D_Flowcharts'!AB815)))))","v":0.1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB845, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB860, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB875, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB890, 'T&D_Flowcharts'!AB905))))","v":0.1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB922, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB937, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB952, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB967, 'T&D_Flowcharts'!AB982))))","v":0.48499999999999999},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB999, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB1014, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB1029)))","v":0.48499999999999999},null,null,null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),'T&D_Flowcharts'!AB1148,IF(Inputs!$G$230=2,'T&D_Flowcharts'!AB1159,IF(Inputs!$G$230=3,'T&D_Flowcharts'!AB1170,'T&D_Flowcharts'!AB1148)))","v":0},null,{"$f":"'T&D_Flowcharts'!AB1247","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1263","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1279","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1295","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1311","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1311","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1327","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1343","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1359","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1375","v":8.5999999999999993E-2},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1401","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1417","v":8.5999999999999993E-2},null,null,null,{"$f":"'T&D_Flowcharts'!AB1433","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1458","v":0},{"$f":"'T&D_Flowcharts'!AD1458","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"'T&D_Flowcharts'!AB1514","v":0},null,{"$f":"'T&D_Flowcharts'!AB1530","v":0.08},null,{"$f":"'T&D_Flowcharts'!AB1547","v":0.08},null,null,null,null,0,null,{"$f":"'T&D_Flowcharts'!AB1595","v":0},null,null,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1616","v":2.1000000000000001E-2},null,{"$f":"'T&D_Flowcharts'!AB1646","v":2.1000000000000001E-2},{"$f":"'T&D_Flowcharts'!AB1661","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1878","v":0},{"$f":"'T&D_Flowcharts'!AB1916","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1694","v":0},{"$f":"'T&D_Flowcharts'!AD1694","v":0},{"$f":"'T&D_Flowcharts'!AB1710","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1729","v":0.48499999999999999},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1750, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1765, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1780, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1795,'T&D_Flowcharts'!AB1810))))","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1824","v":0.08},null,null,{"$f":"'T&D_Flowcharts'!AB1844","v":0},{"$f":"'T&D_Flowcharts'!AD1844","v":0.4},null,{"$f":"'T&D_Flowcharts'!AB1861","v":0},{"$f":"'T&D_Flowcharts'!AD1861","v":0},null,null,null,null,null,0.5,null,{"$f":"'T&D_Flowcharts'!AB1934","v":0},{"$f":"'T&D_Flowcharts'!AB52","v":0},{"$f":"'T&D_Flowcharts'!AB66","v":0.2},null,null,null,null,null,null,0,0,{"$f":"'T&D_Flowcharts'!GV24","v":0}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"per ton","Btu per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per ton",null,"Btu per ton","Btu per ton","Btu per ton","Btu per Ton",null,null,"Btu per ton","Btu per ton","Per kg oil","Per kg oil","Btu per ton",null,"Btu per ton",null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,"Btu per ton","Btu per ton",null,null,null,null,null,null,null,"Per ton",null,"Btu per ton",null,null,"Btu per ton",null,null,null,"Btu per ton","Btu per ton","per kg UCO","Btu per ton CO"]
["           Natural gas",{"$f":"B213-B214-B216","v":4656355.1858168906},1603813.8308087983,733347.94678561587,731271.75749324402,1079711.5573031327,725204.70908546809,754799.70980750734,17249.365983801057,1509215.085290442,1043213.6338991922,736333.0695973183,17510.765765940101,1465027.219673181,1592558.3128226986,845057.50845069997,1209332.8935327446,796766.78411985177,1846511.3781898683,1846511.3781898683,2661225.6720190342,{"$f":"V213-V214-V216","v":4837563.2006618241},4653967.6989350952,4666852.0195696717,3849744.5494320723,149169.51062204421,2533704.5945895119,0,2992575.722676774,0,122385.71074246799,1079829.6596964926,4648588.4637006596,1568100.2933696168,2148662.2417528313,1363696.7676960735,939040.22657243873,728570.02632226085,956289.02273401339,806741.95952509821,1471087.4428996646,{"$f":"AP213-AP214-AP216","v":0},865315.38947732281,5467062.8690637909,186177815.84074157,235808896.07490844,43146804.71092394,186177815.84074157,0,0,246373786.87459105,235808896.07490844,43146804.71092394,246373786.87459105,0,0,205331079.35151187,235808896.07490844,43146804.71092394,205331079.35151187,235808896.07490844,43146804.71092394,145135108.31766233,0,0,224484342.86228216,0,0,219011981.85920492,235808896.07490844,43146804.71092394,210803440.35458907,235808896.07490844,{"$f":"BV213-BV214-BV216","v":43146804.71092394},0,50172105.547852859,0,213539620.85612774,235808896.07490844,43146804.71092394,213539620.85612774,235808896.07490844,43146804.71092394,14382268.236974645,60206526.657423429,48142764.390779406,54185873.991681084,27092936.995840542,{"$f":"CK213-CK214-CK216","v":14382268.236974645},{"$f":"CL213-CL214-CL216","v":75258158.321779281},223830476.76127663,{"$f":"CN213-CN214-CN216","v":64506992.847239383},64506992.847239383,48142764.390779406,33699935.07354559,129013985.69447877,103211188.55558302,103211188.55558302,72247831.988908112,72247831.988908112,193520978.54171816,51605594.277791508,51605594.277791508,36123915.994454056,36123915.994454056,96760489.270859078,18061957.997227028,2656170.2937098569,2390903.1420539767,75258158.321779281,37629079.16088964,{"$f":"DH213-DH214-DH216","v":6656661.2593661789},1399355.4142441216,1903631.3675298593,716443.40282864182,1280268.4674405851,728706.17278045451,13639312.226623274,1169083.9051391378,37872941.75117553,3896946.3504637927,1169083.9051391378,10827564.560130598,3507251.715417413,21493813.247122839,3707514.4079780327,4411592.6921366677,916852.14898599207,130362352.30681169,27092936.995840542,{"$f":"EA213-EA214-EA216","v":92340148.187503949},91230687.038513556,92340148.187503949,614106571.90571892,415425033.93622166,225774474.96533781,1546557.2656009193,11288723.748266893,84409.763472468083,{"$f":"MMULT('T&D'!DR177:DU177,EJ$207:EJ$210)","v":99549.502988922788},{"$f":"EK213-EK214-EK216","v":14382268.236974645},493647532.10272014,14382268.236974645,60206526.657423429,198305393.6515325,1033358.467665927,729376.98259066278,1030971.9585027265,727692.50918976089,920894.98516366025,714491.7380479963,1898445.6818487966,714491.7380479963,14382268.236974645,60206526.657423429,{"$f":"MMULT(EZ$207:EZ$210,AL177:AO177)","v":69654065.534271315},{"$f":"FA213-FA214-FA216","v":14382268.236974645},60206526.657423429,77887518.424322918,23605.522421590729,4256491.2294761706,8587531.1025060546,70916.810554618132,5637348.8532703603,{"$f":"FI213-FI214-FI216","v":64755758.316297799},{"$f":"FJ213-FJ214-FJ216","v":30103263.328711715},{"$f":"MMULT(FK$207:FK$210,EK177:EN177)","v":0},2920841.6007260345,3436897.512058096,57586638.280829154,{"$f":"FO213-FO214-FO216","v":805000.51463133865},{"$f":"FP213-FP214-FP216","v":860478.29635225842},5909420.6462471988,{"$f":"FR213-FR214-FR216","v":56443618.741334461},{"$f":"FS213-FS214-FS216","v":56443618.741334461},{"$f":"FT213-FT214-FT216","v":155822.67863723481},null,{"$f":"FV213-FV214-FV216","v":0}]
["              VOC",{"$f":"MMULT(B132:F132,B$206:B$210)","v":0.74346804068589933},{"$f":"MMULT(G132:K132,C$206:C$210)","v":0.31417989860493212},{"$f":"MMULT(L132:P132,D$206:D$210)","v":0.37182781413397775},{"$f":"MMULT(Q132:U132,E$206:E$210)","v":0.3707751283936076},{"$f":"MMULT(V132:Y132,F$206:F$209)","v":0.10025621049726834},{"$f":"G$210*Z132","v":4.1400480848004462E-2},{"$f":"H$210*AA132","v":4.3090000021334958E-2},{"$f":"MMULT(AB132:AE132,I$206:I$209)","v":8.7459085105050759E-3},{"$f":"J$210*AF132","v":8.615805916770819E-2},{"$f":"MMULT(AG132:AJ132,K$206:K$209)","v":9.3520463922144359E-2},{"$f":"L$210*AK132","v":4.2035776607213672E-2},{"$f":"MMULT(AL132:AO132,M$206:M$209)","v":8.8784454733940848E-3},{"$f":"N$210*AP132","v":8.3635462635608143E-2},{"$f":"MMULT(AQ132:AU132,O$206:O$210)","v":0.26310920340174149},{"$f":"P$210*AV132","v":4.8242636535268765E-2},{"$f":"MMULT(AW132:BA132,Q$206:Q$210)","v":0.14664211925722287},{"$f":"R$210*BB132","v":4.5485816036520584E-2},{"$f":"MMULT(BC132:BG132,S$206:S$210)","v":0.2365007472341995},{"$f":"MMULT(BH132:BL132,T$206:T$210)","v":0.2365007472341995},{"$f":"U$210*BM132","v":0.15192403067208596},{"$f":"V$206*BN132+V$207*BO132+V$209*BP132+V$210*BQ132","v":0.47530134670085833},{"$f":"W$207*BR132+W$209*BS132+W$210*BT132","v":0.41813628710110096},{"$f":"X$206*BU132+X$207*BV132+X$209*BW132+X$210*BX132","v":0.45852859337354385},{"$f":"BY132+BZ132","v":0.13377652212126753},{"$f":"Z$208*CA132","v":5.7160684174360386},{"$f":"AA$206*$CB132+AA$207*$CC132+AA$209*$CD132","v":1.0867855064900336},{"$f":"AB$210*$CE132","v":0},{"$f":"AC$206*$CF132+AC$207*$CG132+AC$209*$CH132","v":1.2625546051689078},{"$f":"AD$210*$CI132","v":0},{"$f":"AE$206*$CJ132+AE$207*$CK132+AE$209*$CL132","v":2.261043941220214E-2},{"$f":"AF$210*$CM132","v":6.1645307297781358E-2},{"$f":"MMULT(CN132:CR132,AG$206:AG$210)","v":0.46868418733218925},{"$f":"AH$210*CS132","v":8.951969747310054E-2},{"$f":"MMULT(CT132:CW132,AI$206:AI$209)","v":0.33661553014834239},{"$f":"AJ$210*CX132","v":7.7850710573410128E-2},{"$f":"MMULT(CY132:DB132,AK$206:AK$209)","v":8.3328233690167591E-2},{"$f":"AL$210*DC132","v":4.1592600052504661E-2},{"$f":"MMULT(DD132:DG132,AM$206:AM$209)","v":8.0815500250361189E-2},{"$f":"AN$210*DH132","v":4.6055278773243828E-2},{"$f":"AO$208*DI132","v":0.74588226597057683},0,{"$f":"AQ$206*DK132+AQ$207*DL132+AQ$209*DM132","v":0.12668701536030272},{"$f":"AR$210*DN132","v":0.31210364297129367},{"$f":"AS$206*DO132+AS$207*DP132+AS$209*DQ132","v":29.710111061141397},{"$f":"AT$210*DR132","v":13.461856443333936},{"$f":"AU$210*DS132","v":1.4993279166339584},{"$f":"AV$206*DO132+AV$207*DP132+AV$209*DQ132","v":29.710111061141397},{"$f":"AW$210*DR132","v":0},{"$f":"AX$210*DS132","v":0},{"$f":"AY$206*DT132+AY$207*DU132+AY$209*DV132","v":41.077814943990035},{"$f":"AZ$210*DW132","v":13.461856443333936},{"$f":"BA$210*DX132","v":1.4993279166339584},{"$f":"BB$206*DY132+BB$207*DZ132+BB$209*EA132","v":41.077814943990035},{"$f":"BC$210*EB132","v":0},{"$f":"BD$210*EC132","v":0},{"$f":"BE$206*ED132+BE$207*EE132+BE$209*EF132","v":33.327107751138691},{"$f":"BF$210*EG132","v":13.461856443333936},{"$f":"BG$210*EH132","v":1.4993279166339584},{"$f":"BH$206*EI132+BH$207*EJ132+BH$209*EK132","v":33.327107751138691},{"$f":"BI$210*EL132","v":13.461856443333936},{"$f":"BJ$210*EM132","v":1.4993279166339584},{"$f":"BK$206*EN132+BK$207*EO132+BK$209*EP132","v":21.959403868290053},{"$f":"BL$210*EQ132","v":0},{"$f":"BM$210*ER132","v":0},{"$f":"BN$206*ES132+BN$207*ET132+BN$209*EU132","v":36.944104441135977},{"$f":"BO$210*EV132","v":0},{"$f":"BP$210*EW132","v":0},{"$f":"BQ$206*EX132+BQ$207*EY132+BQ$209*EZ132","v":35.91067681542247},{"$f":"BR$210*FA132","v":13.461856443333936},{"$f":"BS$210*FB132","v":1.4993279166339584},{"$f":"BT$206*FC132+BT$207*FD132+BT$209*FE132","v":34.360535376852198},{"$f":"BU$210*FF132","v":13.461856443333936},{"$f":"BV$210*FG132","v":1.4993279166339584},{"$f":"BW$206*FH132+BW$207*FI132+BW$209*FJ132","v":0},{"$f":"BX$210*FK132","v":2.8642247751774326},{"$f":"BY$210*FL132","v":0},{"$f":"BZ$206*FM132+BZ$207*FN132+BZ$209*FO132","v":34.877249189708955},{"$f":"CA$210*FP132","v":13.461856443333936},{"$f":"CB$210*FQ132","v":1.4993279166339584},{"$f":"CC$206*FR132+CC$207*FS132+CC$209*FT132","v":34.877249189708955},{"$f":"CD$210*FU132","v":13.461856443333936},{"$f":"CE$210*FV132","v":1.4993279166339584},{"$f":"CF$210*FW132","v":0.49977597221131947},{"$f":"CG$207*FX132+CG$209*FY132+CG$210*FZ132","v":3.4370697302129196},{"$f":"CH$207*GA132+CH$209*GB132+CH$210*GC132","v":2.7483737628288836},{"$f":"CI$207*BI181+CI$209*BJ181+CI$210*BK181","v":3.0933627571916271},{"$f":"CJ$207*BL181+CJ$209*BM181+CJ$210*BN181","v":1.5466813785958136},{"$f":"CK$210*GD132","v":0.49977597221131947},{"$f":"CL$207*GE132+CL$209*GF132+CL$210*GG132","v":4.2963371627661493},{"$f":"MMULT(GH132:GK132,CM$207:CM$210)","v":28.736907344494565},{"$f":"CN$210*GL132","v":3.6825747109424132},{"$f":"CO$210*GM132","v":3.6825747109424132},{"$f":"CP$210*GN132","v":2.7483737628288836},{"$f":"CQ$210*GO132","v":1.9238616339802186},{"$f":"CR$210*GP132","v":7.3651494218848264},{"$f":"CS$210*BO181","v":5.8921195375078614},{"$f":"CT$210*BP181","v":5.8921195375078614},{"$f":"CU$210*BQ181","v":4.1244836762555028},{"$f":"CV$210*BR181","v":4.1244836762555028},{"$f":"CW$210*BS181","v":11.047724132827241},{"$f":"CX$210*BT181","v":2.9460597687539307},{"$f":"CY$210*BU181","v":2.9460597687539307},{"$f":"CZ$210*BV181","v":2.0622418381277514},{"$f":"DA$210*BW181","v":2.0622418381277514},{"$f":"DB$210*BX181","v":5.5238620664136207},{"$f":"DC$210*IY132","v":1.0311209190638757},{"$f":"DD$210*GQ132","v":0.15163542927409937},{"$f":"MMULT(BY181:CB181,DE$207:DE$210)","v":0.23447922085088063},{"$f":"DF$207*CC181+DF$209*CD181+DF$210*CE181","v":4.2963371627661484},{"$f":"DG$207*CF181+DG$209*CG181+DG$210*CH181","v":2.1481685813830742},{"$f":"MMULT(GS132:GU132,DH$207:DH$209)+GR132*DH$210","v":0.87458280141714229},{"$f":"DI$210*GV132","v":7.9886391112964167E-2},{"$f":"MMULT(GX132:GZ132,DJ$207:DJ$209)+GW132*DJ$210","v":0.18253117412194858},{"$f":"DK$210*HA132","v":4.0900315463879122E-2},{"$f":"MMULT(HB132:HD132,DL$207:DL$209)","v":0.19734027445233304},{"$f":"DM$210*HE132","v":4.1600372380461645E-2},{"$f":"HF132*DN$208+HG132*DN$209+HH132*DN$210","v":0.77864095136718281},{"$f":"DO$210*HI132","v":6.6740652974329948E-2},{"$f":"DP$208*HJ132+DP$209*HK132+DP$210*HL132+DP$206*HM132","v":4.9442792298574236},{"$f":"DQ$207*HN132+DQ$208*HO132+DQ$209*HP132+DQ$210*HQ132","v":0.2224688432477665},{"$f":"DR$210*HR132","v":6.6740652974329948E-2},{"$f":"MMULT(HS132:HV132,DS$207:DS$210)","v":1.3067633151567686},{"$f":"DT$210*HW132","v":0.20022195892298986},{"$f":"HJ132*DU$208+HK132*DU$209+HM132*DU$206","v":3.9918694740899285},{"$f":"MMULT(HS132:HV132,DV$207:DV$210)","v":0.4871103111430648},{"$f":"MMULT(HX132:IA132,DW$207:DW$210)","v":0.40039241587241958},{"$f":"DX$210*IB132","v":5.2341248421309959E-2},{"$f":"DY$207*IC132+DY$209*ID132+DY$210*IE132","v":11.831576671158111},{"$f":"DZ$210*IF132","v":1.5466813785958138},{"$f":"EA$207*IG132+EA$209*IH132+EA$210*II132","v":13.09650248132235},{"$f":"EB$208*IJ132+EB$209*IK132+EB$210*IL132","v":13.103425697076327},{"$f":"EC$207*IM132+EC$209*IN132+EC$210*IO132","v":13.09650248132235},{"$f":"ED$209*IP132+ED$210*IQ132","v":35.058111248171777},{"$f":"EE$209*IR132+EE$210*IS132","v":23.71578113846914},{"$f":"EF$210*IT132","v":12.889011488298447},{"$f":"EG$208*IU132","v":0.78414756599778179},{"$f":"EH$210*IV132","v":0.64445057441492237},{"$f":"MMULT(AY181:BB181,EI$207:EI$210)","v":1.2358061732907996E-2},{"$f":"MMULT('T&D'!DR181:DU181,EJ$207:EJ$210)","v":5.6830812600743028E-3},{"$f":"EK$210*V181","v":0.49977597221131947},{"$f":"EL$206*W181+EL$209*X181+EL$210*Y181","v":78.422945166577932},{"$f":"EM$210*Z181","v":0.49977597221131947},{"$f":"EN$207*AA181+EN$209*AB181+EN$210*AC181","v":3.4370697302129196},{"$f":"MMULT(AD181:AG181,EO$207:EO$210)","v":24.999892337803868},{"$f":"MMULT(B181:E181,EP$206:EP$209)","v":9.263698264063544E-2},{"$f":"EQ$210*F181","v":4.1638667565741416E-2},{"$f":"MMULT(G181:J181,ER$206:ER$209)","v":9.242304041744695E-2},{"$f":"ES$210*K181","v":4.1542504361201604E-2},{"$f":"MMULT(L181:O181,ET$206:ET$209)","v":8.1718067401558028E-2},{"$f":"EU$210*P181","v":4.0788898839909951E-2},{"$f":"MMULT(R181:T181,EV$207:EV$209)+Q181*EV$210","v":0.18203394061753331},{"$f":"EW$210*U181","v":4.0788898839909951E-2},{"$f":"EX$210*AH181","v":0.49977597221131947},{"$f":"EY$207*AI181+EY$209*AJ181+EY$210*AK181","v":3.4370697302129196},{"$f":"MMULT(AL181:AO181,EZ$207:EZ$210)","v":8.9838236246684211},{"$f":"FA$210*AP181","v":0.49977597221131947},{"$f":"FB$207*AQ181+FB$209*AR181+FB$210*AS181","v":3.4370697302129196},{"$f":"MMULT(AT181:AW181,FC$207:FC$210)","v":7.0796563958189402},{"$f":"MMULT(DV181:DW181,FD$208:FD$209)","v":1.516137593505297},{"$f":"MMULT(DX181:DY181,FE$208:FE$209)","v":0.62317413549683909},{"$f":"MMULT(DZ181:EA181,FF$208:FF$209)","v":1.2572626095872443},{"$f":"FG$208*EB181","v":4.5548512154514835},{"$f":"MMULT(EC181:ED181,FH$208:FH$209)","v":0.82533941895686491},{"$f":"MMULT(EF181:EH181,FI$207:FI$209)+EE181*FI$210","v":6.8461701377551094},{"$f":"FJ$210*EI181","v":1.7185348651064596},{"$f":"MMULT(EK181:EN181,FK$207:FK$210)","v":5.6192896789317821},0.54568784963436801,{"$f":"MMULT(ET181:EW181,FM$207:FM$210)","v":0.27472124692338951},{"$f":"FN$206*EX181+FN$209*EY181","v":10.333310872167422},{"$f":"FO$210*EZ181","v":4.5955863180558457E-2},{"$f":"FP$210*FA181","v":4.912297835624882E-2},0.86517225197371606,{"$f":"MMULT($FC181:$FD181,FR$209:FR$210)","v":3.2222528720746118},{"$f":"MMULT($FE181:$FF181,FS$209:FS$210)","v":3.2222528720746118},{"$f":"MMULT(DR181:DU181,FT$207:FT$210)+$FT$206*DS181","v":1.3921789082012966E-2},null,{"$f":"MMULT(FV132:FZ132,FV$206:FV$210)","v":0}]
["              PM10",1.5746917280731423,0.6912092389389658,1.1815179993865477,1.1781729910179786,0.18410863610664166,8.2013522586825687E-3,8.5360426198682997E-3,2.7790950362918163E-2,1.7067738796392489E-2,0.14688150819887161,8.3272030749774479E-3,2.8212099080913128E-2,1.6568017480540171E-2,0.39281965676794744,9.5567695835687312E-3,0.22123381686045232,9.0106489694821764E-3,0.44888340900994428,0.44888340900994428,3.0095845907565817E-2,0.52126312658964469,0.412876898062989,0.50286844308706369,4.095146526737465E-2,0.1228335743624604,1.1428586192860961,0,1.3182593500243096,0,9.1872684157414918E-3,1.2211811792717606E-2,0.46325819102104027,1.7733672605471242E-2,0.50141605127878619,1.5422069693957567E-2,0.12567245134036961,8.2394106879445077E-3,0.12156683138809589,9.1234583960008494E-3,2.3701113503841285,0,6.3128257460174073E-2,6.1827105985148387E-2,41.112861682603267,2.6667667738675287,0.45897197900527226,41.112861682603267,0,0,65.482702176643045,2.6667667738675287,0.45897197900527226,65.482702176643045,0,0,48.866901839797741,2.6667667738675287,0.45897197900527226,48.866901839797741,2.6667667738675287,0.45897197900527226,24.497061345757963,0,0,56.620941996992215,0,0,54.405501952079511,2.6667667738675287,0.45897197900527226,51.082341884710452,2.6667667738675287,0.45897197900527226,0,0.56739718592926147,0,52.1900619071668,2.6667667738675287,0.45897197900527226,52.1900619071668,2.6667667738675287,0.45897197900527226,0.15299065966842407,0.68087662311511365,0.54444733263447209,0.61278896080360223,0.30639448040180112,0.15299065966842407,0.85109577889389221,13.545763816852476,0.72951066762333605,0.72951066762333605,0.54444733263447209,0.38111313284413045,1.4590213352466721,1.1672170681973377,1.1672170681973377,0.81705194773813639,0.81705194773813639,2.1885320028700077,0.58360853409866886,0.58360853409866886,0.40852597386906819,0.40852597386906819,1.0942660014350039,0.2042629869345341,3.0038674549196193E-2,9.4667465393485709E-2,0.85109577889389221,0.4255478894469461,0.41661971933994224,1.5825333927827746E-2,0.10057981747475085,8.1022704987901862E-3,0.26957669152886254,8.2409503705312692E-3,0.15424721149116302,1.3221189556385403E-2,8.7381708202252852,4.4070631854618007E-2,1.3221189556385403E-2,0.59773273452212972,3.9663568669156206E-2,8.468340836044467,0.232041792712113,0.33206908306189864,1.0368696381531688E-2,9.8126254659626841,0.30639448040180112,6.5437101014657575,6.72173542594859,6.5437101014657575,6.9449415557741592,4.6980486994942847,2.553287336681676,2.4917029554644805,0.1276643668340838,6.1580336435031217E-3,{"$f":"MMULT('T&D'!DR184:DU184,EJ$207:EJ$210)","v":1.125807004505687E-3},0.15299065966842407,149.09975357964615,0.15299065966842407,0.68087662311511365,11.6836057669216,0.14549392886434726,8.2485365699632024E-3,0.14515791517181995,8.229486831926338E-3,0.12324406019856789,8.080199088943545E-3,0.1003058278104812,8.080199088943545E-3,0.15299065966842407,0.68087662311511365,8.2388147144921611,0.15299065966842407,0.68087662311511365,2.6982173526547149,1.8036126391991678E-2,0.31052825071521095,0.62649512649221373,5.4184971450160713E-2,0.41126739929706824,5.4582990440717154,0.34043831155755688,1.5619151677104874,0.71665396031728823,0.33841637861070878,19.077743473433745,9.1037643663925485E-3,9.7311635334461372E-3,0.43111613699843687,0.6383218341704191,0.6383218341704191,5.2311627668411012E-3,null,0]
["              BC",0.18689736137630306,8.9854925490050558E-2,5.661455883093193E-2,5.6454276741983105E-2,2.0345961058193539E-2,9.4318666617123129E-4,9.8167732917527647E-4,1.331653343500349E-3,1.9628548008541143E-3,1.7106510452176836E-2,9.5765998814449855E-4,1.351833441377721E-3,1.9053849511211681E-3,3.6819353277280031E-2,1.0990648076785276E-3,2.3762503772404506E-2,1.0362588623806209E-3,5.8404474297069665E-2,5.8404474297069665E-2,3.4611366116006712E-3,6.7834632910587445E-2,5.3402665901530075E-2,6.5440838799218568E-2,3.812033941489107E-3,1.8305451817796591E-2,0.15758060639221666,0,0.15583709397197595,0,7.7136735080401975E-4,1.4044047480694423E-3,3.6505948390800534E-2,2.0394397187389352E-3,3.3546745061611358E-2,1.7735966022804158E-3,1.4080872618546413E-2,9.4756353011793946E-4,1.3734234405079884E-2,1.0492323749862027E-3,0.11356814585292005,0,5.2577301538511397E-3,7.1103520655891065E-3,5.3040140514879441,0.30668830987444562,4.2724155307683566E-2,5.3040140514879441,0,0,8.6576440971005795,0.30668830987444562,4.2724155307683566E-2,8.6576440971005795,0,0,6.3710781569101469,0.30668830987444562,4.2724155307683566E-2,6.3710781569101469,0.30668830987444562,4.2724155307683566E-2,3.0174481112975093,0,0,7.4381422623323497,0,0,7.133266803640292,0.30668830987444562,4.2724155307683566E-2,6.6759536156022037,0.30668830987444562,4.2724155307683566E-2,0,6.5252831888179916E-2,0,6.8283913449482325,0.30668830987444562,4.2724155307683566E-2,6.8283913449482325,0.30668830987444562,4.2724155307683566E-2,1.4241385102561187E-2,7.8303398265815907E-2,6.2613511574226191E-2,7.0473058439234307E-2,3.5236529219617153E-2,1.4241385102561187E-2,9.7879247832269867E-2,1.144375631980362,8.3896498141945608E-2,8.3896498141945608E-2,6.2613511574226191E-2,4.3829458101958332E-2,0.16779299628389122,0.13423439702711296,0.13423439702711296,9.396407791897908E-2,9.396407791897908E-2,0.25168949442583677,6.7117198513556478E-2,6.7117198513556478E-2,4.698203895948954E-2,4.698203895948954E-2,0.12584474721291838,2.349101947974477E-2,3.4545616881977602E-3,8.3486081286002177E-3,9.7879247832269867E-2,4.8939623916134933E-2,3.5100338382727747E-2,1.8199735211510129E-3,1.0740305721824092E-2,9.3179188737821709E-4,1.8358933227480188E-2,9.4774059946457453E-4,1.7739015296963822E-2,1.5204870254540419E-3,1.1982095067305476,5.0682900848468071E-3,1.5204870254540419E-3,5.0901295499155785E-2,4.561461076362126E-3,1.1493283826203524,1.9549591786086829E-2,4.1293806442228881E-2,1.1924394739032391E-3,1.2202299983645826,3.5236529219617153E-2,0.55365704438027885,0.55047059200752912,0.55365704438027885,0.79869466231132213,0.54029344803412971,0.2936377434968096,0.11939442618275267,1.468188717484048E-2,5.1288092652172637E-4,{"$f":"MMULT('T&D'!DR187:DU187,EJ$207:EJ$210)","v":1.2947208238833893E-4},1.4241385102561187E-2,20.365654256609972,1.4241385102561187E-2,7.8303398265815907E-2,0.98928304865450478,1.6944906444427085E-2,9.4861304121874267E-4,1.6905772711299082E-2,9.4642224897574349E-4,1.3808785411119334E-2,9.2925359139795199E-4,1.0711048035413843E-2,9.2925359139795199E-4,1.4241385102561187E-2,7.8303398265815907E-2,1.0923921831111836,1.4241385102561187E-2,7.8303398265815907E-2,0.24208786594708098,3.6885404778751684E-3,2.5862803966005581E-2,5.2178571852342932E-2,1.1081285201858568E-2,3.4253012732757451E-2,0.64491232977393065,3.9151699132907947E-2,0.15600111124932192,4.10318318458835E-2,2.73705946495468E-2,2.5747804913253374,1.0469674867648652E-3,1.1191207744261048E-3,3.5906144165922776E-2,7.3409435874202414E-2,7.3409435874202414E-2,4.7139270006948985E-4,null,0]
["              OC",0.48588344769077374,0.23213878575568433,0.12317785732733237,0.1228291271651205,5.1786572618730042E-2,2.7426106013712071E-3,2.8545342578380974E-3,2.8973149123177758E-3,5.7076150234693212E-3,4.7043513236013745E-2,2.7846963174915145E-3,2.9412213079255509E-3,5.5405034380430563E-3,0.12847435414532232,3.1958751127911969E-3,6.7638801576415788E-2,3.0132471584516604E-3,0.15439277282085853,0.15439277282085853,1.0064338591960849E-2,0.23177735815624922,0.19225041500952683,0.22359824298606201,1.5073127256103616E-2,3.2259392328363244E-2,0.40834839179419308,0,0.4808316540664665,0,7.2212904505278364E-3,4.0837466101032076E-3,0.1488593349317365,5.9303096556450495E-3,0.13139896963089068,5.1572875427896804E-3,3.9149906082411319E-2,2.7553377039602738E-3,3.8200303529811533E-2,3.0509717091533046E-3,0.24709334764183641,0,4.974947189373638E-2,2.0675575317162125E-2,17.551975504065251,0.89179230384239716,0.16893517732181748,17.551975504065251,0,0,26.251078486380205,0.89179230384239716,0.16893517732181748,26.251078486380205,0,0,20.319871907529098,0.89179230384239716,0.16893517732181748,20.319871907529098,0.89179230384239716,0.16893517732181748,11.62076892521414,0,0,23.087768310992949,0,0,22.296940767146133,0.89179230384239716,0.16893517732181748,21.110699451375915,0.89179230384239716,0.16893517732181748,0,0.18974304337072279,0,21.50611322329932,0.89179230384239716,0.16893517732181748,21.50611322329932,0.89179230384239716,0.16893517732181748,5.6311725773939163E-2,0.22769165204486738,0.18206839302515723,0.20492248684038061,0.10246124342019031,5.6311725773939163E-2,0.28461456505608418,10.443342116751747,0.24395534147664358,0.24395534147664358,0.18206839302515723,0.12744787511761008,0.48791068295328716,0.39032854636262976,0.39032854636262976,0.27322998245384084,0.27322998245384084,0.73186602442993076,0.19516427318131488,0.19516427318131488,0.13661499122692042,0.13661499122692042,0.36593301221496538,6.8307495613460209E-2,1.0045219943155912E-2,6.7966603519495294E-2,0.28461456505608418,0.14230728252804209,0.32258195051071253,5.292142957858007E-3,6.0747923629553467E-2,2.7094767136277946E-3,7.7235264693860273E-2,2.7558525885368664E-3,5.1581742147430422E-2,4.4212921840654645E-3,3.114919750936219,1.473764061355155E-2,4.4212921840654645E-3,0.45506062989893103,1.3263876552196395E-2,3.0230809389472708,0.17966622946140418,0.1644623085128693,3.4673911961630743E-3,4.8598533227604763,0.10246124342019031,5.0869086093042535,5.0729422301426474,5.0869086093042535,2.322454850857647,1.5710723991095847,0.85384369516825254,0.25976974646992479,4.2692184758412632E-2,4.8529602113826014E-3,{"$f":"MMULT('T&D'!DR188:DU188,EJ$207:EJ$210)","v":3.7648062517817599E-4},5.6311725773939163E-2,54.200383289314246,5.6311725773939163E-2,0.22769165204486738,8.9758316342205902,4.6599096456868654E-2,2.7583894861520262E-3,4.64914772964602E-2,2.7520190716343548E-3,3.8393405480100257E-2,2.702095823169332E-3,6.0582440099972414E-2,2.702095823169332E-3,5.6311725773939163E-2,0.22769165204486738,3.5732476362891652,5.6311725773939163E-2,0.22769165204486738,1.8780386955675592,7.6663540825786794E-3,0.24471792985753849,0.49372187576459153,2.3031618212422444E-2,0.32410740839864677,2.9691899110698108,0.11384582602243368,0.86023417546630343,0.20409436520108382,7.172385686430173E-2,7.211421882594145,3.0443858373746286E-3,3.2541941168606073E-3,0.33974959872875921,0.21346092379206316,0.21346092379206316,3.6117874327665769E-3,null,0]
["              CO2",1806.3053968075812,482.14188627840184,3103.2531381422709,3094.4674846674493,378.15700195101664,146.06426668867618,152.02502786956646,72.992839694748213,303.97264654614412,308.07400108727018,148.30564184419666,74.098985416964055,295.07272062583087,714.28900787283192,170.20394894741946,409.23247891756694,160.47766180548228,484.02869338290321,484.02869338290321,536.00034777315363,1001.005338815425,965.01139199857698,965.68118973860169,775.82186955669931,2648.8638094504249,1007.4525401550188,0,679.32680140022103,0,29.378716598389541,217.48966245841419,1548.9686291398257,315.83278014585733,1300.7023472811311,274.66364443556029,294.99152008949181,146.74207888185234,286.64522393865923,162.48677269845433,6225.0896640127012,0,173.70595396917113,1101.1270595825399,38227.17236933377,47494.525411015333,8695.1833469483172,38227.17236933377,0,0,50848.482342760086,47494.525411015333,8695.1833469483172,50848.482342760086,0,0,42243.043724514871,47494.525411015333,8695.1833469483172,42243.043724514871,47494.525411015333,8695.1833469483172,29621.733751088555,0,0,46258.915079695973,0,0,45111.52326392995,47494.525411015333,8695.1833469483172,43390.435540280901,47494.525411015333,8695.1833469483172,0,10105.218172556453,0,43964.131448163913,47494.525411015333,8695.1833469483172,43964.131448163913,47494.525411015333,8695.1833469483172,2898.3944489827722,12126.261807067745,9696.4863699970338,10913.635626360969,5456.8178131804843,2898.3944489827722,15157.827258834681,44962.557668608431,12992.42336471544,12992.42336471544,9696.4863699970338,6787.5404589979235,25984.846729430879,20787.877383544699,20787.877383544699,14551.514168481293,14551.514168481293,38977.270094146319,10393.93869177235,10393.93869177235,7275.7570842406467,7275.7570842406467,19488.63504707316,3637.8785421203233,534.98213854710639,480.82139360240319,15157.827258834683,7578.9136294173413,1337.0257201120789,281.84569109617775,386.02974678007615,144.29964249690548,700.60430447968918,146.76950028760047,2747.1086626449819,235.46645679814128,7802.4333941931172,784.88818932713764,235.46645679814128,2175.6401084155536,706.39937039442384,4582.8073173142702,744.67393307387943,907.71473887650063,184.66418533389987,26822.926965678747,5456.8178131804843,18550.947217675555,19069.416123688756,18550.947217675555,123687.72831209099,83671.11032876742,45473.429526504042,6544.4496147144855,2273.6714763252021,16.944663953282685,{"$f":"MMULT('T&D'!DR191:DU191,EJ$207:EJ$210)","v":20.050373323741773},2898.3944489827722,102375.54904026419,2898.3944489827722,12126.261807067745,39838.577480993059,305.16364754682212,146.904608818734,304.45888161715283,146.56533720483398,289.29134645038778,143.90655557753536,384.97816244264254,143.90655557753536,2898.3944489827722,12126.261807067745,24030.28406788507,2898.3944489827722,12126.261807067745,15667.711609578222,694.48776343263171,854.4605568891767,1723.8862275427437,2086.412504338613,1131.6579738698886,13307.11239769508,6063.1309035338727,16601.106243527443,1905.965972063324,1224.4592255802274,11960.273888233411,162.13602639441211,173.3098665571427,1186.2744650612576,11368.370444126011,{"$f":"MMULT($FE191:$FF191,FS$209:FS$210)","v":11368.370444126011},31.346815959263566,null,0]
["              NOx",1.2986764017477606,0.58703192106590896,1.1798927265256418,1.1765523194846224,0.38860472464620088,0.22053341649097216,0.22953320170818992,2.7752721679625073E-2,0.45894952805607003,0.34940097508512569,0.22391753042856147,2.8173291073748438E-2,0.44551207949853433,0.63590496618652048,0.25698043205620957,0.46441970828870893,0.23361857459655416,0.41377313239877694,0.41377313239877694,0.12038070445167158,0.88695638886194283,0.8497524677257996,0.85565687577255556,0.19708019653143855,4.8184282918081367,1.3452376352181448,0,1.5893416055946961,0,3.9345989770107802E-2,6.2481674731464328E-2,1.1690724561625117,0.47685641138954782,0.87725314576345392,0.41469767566314469,0.32121326628681379,0.22155680326508975,0.31321164165011728,0.24532874419010939,2.3668510719481635,0,0.22540721612455328,1.6625237503021806,34.393600031190289,8.6817168068925259,1.0625543819894647,34.393600031190289,0,0,49.125569557346182,8.6817168068925259,1.0625543819894647,49.125569557346182,0,0,39.081044880421715,8.6817168068925259,1.0625543819894647,39.081044880421715,8.6817168068925259,1.0625543819894647,24.349075354265803,0,0,43.76848972965314,0,0,42.42921977272988,8.6817168068925259,1.0625543819894647,40.420314837344975,8.6817168068925259,1.0625543819894647,0,0.79126267758942637,0,41.089949815806605,8.6817168068925259,1.0625543819894647,41.089949815806605,8.6817168068925259,1.0625543819894647,0.35418479399648822,2.2166085464406451,1.7724600458200033,1.9949476917965803,0.99747384589829013,0.35418479399648822,2.7707606830508063,49.156228618780766,2.3749377283292623,2.3749377283292623,1.7724600458200033,1.2407220320740022,4.7498754566585246,3.7999003653268195,3.7999003653268195,2.6599302557287738,1.139418255728774,7.1248131849877874,1.8999501826634098,1.8999501826634098,1.3299651278643869,0.56970912786438699,3.5624065924938937,0.66498256393219346,9.7791553519440202E-2,0.43218843347548386,2.7707606830508058,1.3853803415254029,1.507163157148298,0.42554140440920041,0.35861958767206326,0.21786911939315237,0.4961710887137778,0.22159820515229814,4.1476897298660864,0.35551626255995022,10.263543008503003,0.17627860418289495,0.35551626255995022,2.1494135157628103,1.0665487876798507,5.267051708873443,0.83156082963586098,1.1015244526871453,0.27881305002549434,32.5499947063837,8.2389122458982875,16.757285192142305,1.736447898403457,16.757285192142305,9.6850551736945789,15.294598970440449,8.3122820491524188,2.4882754180143039,0.17803410245762094,2.1988017351169106E-2,{"$f":"MMULT('T&D'!DR195:DU195,EJ$207:EJ$210)","v":5.7601859789451126E-3},0.35418479399648822,96.192872653260977,0.35418479399648822,2.2166085464406451,42.507164017502156,0.34610020851187984,0.22180219718021463,0.34530090087097493,0.22128995192113798,0.31500640517954165,0.21727562172755716,0.35764267139905992,0.21727562172755716,0.35418479399648822,2.2166085464406451,27.339276327199038,0.35418479399648822,2.2166085464406451,5.8544637482888175,2.4711473082111956E-3,6.7128987523932204E-2,0.13543367932945391,7.423935906992668E-3,8.8906449100286597E-2,18.247389811572312,9.1543469398869881,6.8400680962402181,0.88496285502193828,0.88139150195848692,24.742027394276676,0.24479917400497381,0.26166986525804575,9.3197284676283715E-2,null,null,2.0418864213057851E-2,null,0]
["              SOx",1.3515770151766875,0.51270246597286095,2.771623057742421,2.7637762857698562,0.25416678550675403,1.7557641242615194E-2,1.8274153971700718E-2,6.519243791667291E-2,3.6539002978743136E-2,0.18242934323606269,1.7827065529354792E-2,6.6180375043436573E-2,3.5469188232554932E-2,0.53343648289836498,2.0459349445574298E-2,0.28548410497984578,1.8599408586885725E-2,0.28744028449335557,0.28744028449335557,6.2524299553841367E-2,0.27493801220579694,0.23179377046245173,0.26523581487132919,9.103071382448695E-2,0.13994871344172996,0.44911359214032387,0,0.53059154080345516,0,3.0983470615122454E-3,2.5407829576657569E-2,0.74183636325534352,3.7964649206626427E-2,0.9024959530395128,3.3015917176152536E-2,0.16305909611657396,1.763911759263188E-2,0.15927797398397742,1.9531707010794833E-2,5.5598435838915501,0,2.1752875831898173E-2,0.13236087314834566,17.365809240841095,5.5347328045825215,1.0127100352083658,17.365809240841095,0,0,28.020460450362393,5.5347328045825215,1.0127100352083658,28.020460450362393,0,0,20.755925534779688,5.5347328045825215,1.0127100352083658,20.755925534779688,5.5347328045825215,1.0127100352083658,10.101274325258391,0,0,24.146041828718282,0,0,23.177437173307254,5.5347328045825215,1.0127100352083658,21.724530190190716,5.5347328045825215,1.0127100352083658,0,1.1746819320955131,0,22.20883251789623,5.5347328045825215,1.0127100352083658,22.20883251789623,5.5347328045825215,1.0127100352083658,0.33757001173612194,1.4131232692551119,1.1299715227549756,1.2718109423296007,0.63590547116480034,0.33757001173612194,1.7664040865688897,5.5541371999018647,{"$f":"CN$210*GL149","v":1.5140606456304768},1.5140606456304768,{"$f":"CP$210*GN149","v":1.1299715227549756},0.79098006592848291,3.0281212912609536,{"$f":"CS$210*BO198","v":2.4224970330087627},2.4224970330087627,{"$f":"CU$210*BQ198","v":1.6957479231061341},{"$f":"CV$210*BR198","v":1.6915419822175384},4.5421819368914305,1.2112485165043814,1.2112485165043814,{"$f":"CZ$210*BV198","v":0.84787396155306705},0.84577099110876919,2.2710909684457152,0.42393698077653352,6.2343673643607871E-2,5.7644761074344214E-2,1.7664040865688897,0.88320204328444485,0.16553813286115851,3.387923440981664E-2,7.0165116152138274E-2,1.7345524759990551E-2,0.4660580713323525,1.7642413780093798E-2,0.33021593471595001,2.8304222975652858E-2,4.1432261749252319,9.1557000792341775E-2,2.8304222975652858E-2,0.26706491485122585,8.4912668926958576E-2,3.6427629269949446,9.2176845813715672E-2,0.26029779119864677,2.2197540780888179E-2,7.691787236252785,0.65593626464673604,2.314869251010879,2.8377333000026992,2.314869251010879,14.378106848849077,9.7505505578602722,5.2992122597066693,5.8450750373637694,0.26430343472149037,2.1219489750732234E-3,{"$f":"MMULT('T&D'!DR198:DU198,EJ$207:EJ$210)","v":2.3423479654137614E-3},0.33757001173612194,66.83491240230056,0.33757001173612194,1.4131232692551119,4.9124706234868425,0.18070594599028772,1.76586544881892E-2,0.18028861124204229,1.7617872376207246E-2,0.15990827618446932,1.7298273784348603E-2,6.9973979231226752E-2,1.7298273784348603E-2,0.33757001173612194,1.4131232692551119,7.3274755307252244,0.33757001173612194,1.4131232692551119,1.8518391089707062,2.7582007452756752E-4,9.9657434879223475E-2,0.20106028075303345,8.286315220264476E-4,0.13198752116432649,3.7660066434337951,0.72881807182970682,1.9566204945607391,1.3002597740685742,0.60675421681635355,15.355785470902202,1.9489545584779031E-2,2.0832695975543006E-2,0.13835755120298807,null,null,3.7569806154625768E-3,null,0]
[]
["           Total energy ",{"$f":"(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000","v":0.29372071628551871},{"$f":"(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":0.16722181058020311},{"$f":"(NG!B85)/1000000","v":0.11263369550556018},{"$f":"(NG!$E85*NG!$F$84+NG!$F85)/1000000","v":0.26730296686809474},{"$f":"(NG!$G85*NG!$H$84+NG!$H85)/1000000","v":0.27083402351317826},{"$f":"(NG!$Q85*NG!$R$84+NG!$R85-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB611))/1000000","v":0.26652825484447684},{"$f":"(NG!$W85*NG!$X$84+NG!$X85)/1000000","v":0.17262966066291963},{"$f":"('MeOH&FTD'!$AJ138*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK138)/1000000","v":0.65019935233868531},{"$f":"('MeOH&FTD'!$AZ138*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA138)/1000000","v":0.7288549209599906},{"$f":"Results!$AO14/1000000","v":0.90259140247602343},{"$f":"Results!$AP14/1000000","v":1.6378318302108938},{"$f":"('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000","v":0.67074260288394305},{"$f":"(EtOH!$BP$490*EtOH!$BQ$489+EtOH!$BQ490)/1000000","v":0.41954795663614608},{"$f":"(BioOil!$W336*BioOil!$X$334+BioOil!$X336)/1000000","v":2.2912908608812912},{"$f":"(BioOil!AK336*BioOil!$AL$334+BioOil!$AL336)/1000000","v":0.27729994042488137},{"$f":"(BioOil!$BO336*BioOil!$BP$334+BioOil!$BP336)/1000000","v":0.48054885462995506},{"$f":"(Electric!$B186+Electric!$C186)/1000000","v":2.4139620484690409},{"$f":"Electric!J219/1000000","v":1.7921525475930875},{"$f":"Electric!F219/1000000","v":2.6477565320159959},{"$f":"(NG!AF85)/1000000","v":0.11699076401444801},{"$f":"(Electric!$R219)/1000000","v":2.8039388905038276},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"CF$210*FW133","v":3.159002388445737},{"$f":"CG$207*FX133","v":0},{"$f":"+CG$209*FY133","v":0},{"$f":"CG$210*FZ133","v":11.349383583330082}]
["           Natural gas",{"$f":"B244-B245-B247","v":465.80686859306513},455.62835459641502,1.9465563045173782,5.0059470932819536,5.3720119138578415,3.6526676753957013,166.789673627063,8.1231270952816566,4.7582432066923923,9.2661147759682976,27.153085938622802,11.030053464367358,32.060704730138362,97.05728159096752,22.279844525231749,26.016074256383295,39.879178725021276,{"$f":"Electric!J222/1000000","v":66.572291967027809},{"$f":"Electric!F222/1000000","v":330.87906093119403},{"$f":"U244-U245-U247","v":1.1899649515919841},{"$f":"V244-V245-V247","v":15.621583842344357},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",2898.3944489827722,0,0,12126.261807067745]
["              VOC",{"$f":"Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269","v":9.8057457718885868},{"$f":"Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269","v":6.114280449434184},{"$f":"NG!B91","v":10.363353217237602},{"$f":"NG!$E91*NG!$F$84+NG!$F91","v":14.903754480349058},{"$f":"NG!$G91*NG!$H$84+NG!$H91","v":12.312443467663091},{"$f":"NG!$Q91*NG!$R$84+NG!$R91-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB617)","v":13.907875152481118},{"$f":"NG!$W91*NG!$X$84+NG!$X91","v":11.683091353489406},{"$f":"'MeOH&FTD'!$AJ144*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK144","v":13.051635524319931},{"$f":"'MeOH&FTD'!$AZ144*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA144","v":14.054534141932116},{"$f":"Results!$AO25","v":19.73489995949468},{"$f":"Results!$AP25","v":26.548496193237362},{"$f":"'MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144","v":24.968972639405163},{"$f":"EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496","v":56.782674263040903},{"$f":"BioOil!$W342*BioOil!$X$334+BioOil!$X342","v":111.5063137159455},{"$f":"BioOil!$AK342*BioOil!$AL$334+BioOil!$AL342","v":20.806807764990328},{"$f":"BioOil!$BO342*BioOil!$BP$334+BioOil!$BP342","v":24.346158317731135},{"$f":"Electric!$B192+Electric!$C192","v":20.218970800019704},{"$f":"Electric!J225","v":8.0680690424855257},{"$f":"Electric!F225","v":18.26927939162691},{"$f":"NG!AF91","v":7.338195376797966},{"$f":"Electric!$R225","v":23.527569469474834}]
["              PM10",{"$f":"Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272","v":3.7079108152638711},{"$f":"Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272","v":3.1381714442020012},{"$f":"NG!B94","v":0.58524004356192327},{"$f":"NG!$E94*NG!$F$84+NG!$F94","v":2.3380166645354183},{"$f":"NG!$G94*NG!$H$84+NG!$H94","v":-1.6188330315366877},{"$f":"NG!$Q94*NG!$R$84+NG!$R94-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB620)","v":1.2608255014655443},{"$f":"NG!$W94*NG!$X$84+NG!$X94","v":2.1470896074288},{"$f":"'MeOH&FTD'!$AJ147*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK147","v":3.7774199340522499},{"$f":"'MeOH&FTD'!$AZ147*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA147","v":13.638302860329292},{"$f":"Results!$AO28","v":23.213205031719855},{"$f":"Results!$AP28","v":42.188321595832861},{"$f":"'MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147","v":16.769562911693473},{"$f":"EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499","v":16.415764370070743},{"$f":"BioOil!$W345*BioOil!$X$334+BioOil!$X345","v":17.452881153966715},{"$f":"BioOil!$AK345*BioOil!$AL$334+BioOil!$AL345","v":3.9655672794830217},{"$f":"BioOil!$BO345*BioOil!$BP$334+BioOil!$BP345","v":4.0717827275087695},{"$f":"Electric!$B195+Electric!$C195","v":64.247689444465664},{"$f":"Electric!J228","v":69.562674542137913},{"$f":"Electric!F228","v":110.54227949168329},{"$f":"NG!AF94","v":0.4732365560005859},{"$f":"Electric!$R228","v":80.67707601020858}]
["              SOx",{"$f":"Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274","v":29.007161768465512},{"$f":"Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274","v":25.767747225242552},{"$f":"NG!B96","v":12.042935303908772},{"$f":"NG!$E96*NG!$F$84+NG!$F96","v":22.94507427304454},{"$f":"NG!$G96*NG!$H$84+NG!$H96","v":24.16493782340039},{"$f":"NG!$Q96*NG!$R$84+NG!$R96-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB622)","v":14.924668638798266},{"$f":"NG!$W96*NG!$X$84+NG!$X96","v":29.982961894956009},{"$f":"'MeOH&FTD'!$AJ149*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK149","v":37.069844531819136},{"$f":"'MeOH&FTD'!$AZ149*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA149","v":13.566321005885584},{"$f":"Results!$AO30","v":86.352848831672063},{"$f":"Results!$AP30","v":215.64895586038702},{"$f":"'MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149","v":38.870983969065762},{"$f":"EtOH!$BP501*EtOH!$BQ$489+EtOH!$BQ501","v":65.912729951270805},{"$f":"BioOil!$W347*BioOil!$X$334+BioOil!$X347","v":161.099488084623},{"$f":"BioOil!$AK347*BioOil!$AL$334+BioOil!$AL347","v":28.954253678646204},{"$f":"BioOil!$BO347*BioOil!$BP$334+BioOil!$BP347","v":35.013484660477417},{"$f":"Electric!$B197+Electric!$C197","v":446.94790302870797},{"$f":"Electric!J230","v":126.4293183647596},{"$f":"Electric!F230","v":697.78131210092567},{"$f":"NG!AF96","v":0.11564462481972296},{"$f":"Electric!$R230","v":698.80842144860446}]
["              BC",{"$f":"Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275","v":0.36350643851035064},{"$f":"Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275","v":0.35662944236055466},{"$f":"NG!B97","v":0.15862067803846225},{"$f":"NG!$E97*NG!$F$84+NG!$F97","v":0.36155533204692114},{"$f":"NG!$G97*NG!$H$84+NG!$H97","v":-3.5684314898090594},{"$f":"NG!$Q97*NG!$R$84+NG!$R97-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB623)","v":0.20498009750677576},{"$f":"NG!$W97*NG!$X$84+NG!$X97","v":0.26770406265590829},{"$f":"'MeOH&FTD'!$AJ150*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK150","v":0.36573015249148461},{"$f":"'MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA150","v":0.21240056589143799},{"$f":"Results!$AO31","v":0.83301975648875048},{"$f":"Results!$AP31","v":1.7402513309739747},{"$f":"'MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150","v":0.33552312684051278},{"$f":"EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502","v":0.71433823453978385},{"$f":"BioOil!$W348*BioOil!$X$334+BioOil!$X348","v":5.1718731231626682},{"$f":"BioOil!$AK348*BioOil!$AL$334+BioOil!$AL348","v":0.9146594832671221},{"$f":"BioOil!$BO348*BioOil!$BP$334+BioOil!$BP348","v":1.1087101438772571},{"$f":"Electric!$B198+Electric!$C198","v":3.078543531028461},{"$f":"Electric!J231","v":6.5470788050074802},{"$f":"Electric!F231","v":8.0482183699449532},{"$f":"NG!AF97","v":0.10219103546585143},{"$f":"Electric!$R231","v":2.1880796707180221}]
["              OC",{"$f":"Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276","v":0.76210182343002686},{"$f":"Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276","v":0.77332503262430063},{"$f":"NG!B98","v":0.16290693398541939},{"$f":"NG!$E98*NG!$F$84+NG!$F98","v":0.86019242637176763},{"$f":"NG!$G98*NG!$H$84+NG!$H98","v":0.72712429430219716},{"$f":"NG!$Q98*NG!$R$84+NG!$R98-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB624)","v":0.48889905366372433},{"$f":"NG!$W98*NG!$X$84+NG!$X98","v":0.52341523440634474},{"$f":"'MeOH&FTD'!$AJ151*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK151","v":0.60440775711161654},{"$f":"'MeOH&FTD'!$AZ151*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA151","v":0.18394702313771513},{"$f":"Results!$AO32","v":1.6189799525036126},{"$f":"Results!$AP32","v":3.6305826714620104},{"$f":"'MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151","v":0.52864574046269264},{"$f":"EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503","v":1.1690447863941578},{"$f":"BioOil!$W349*BioOil!$X$334+BioOil!$X349","v":3.165926937626812},{"$f":"BioOil!$AK349*BioOil!$AL$334+BioOil!$AL349","v":0.78619762860369535},{"$f":"BioOil!$BO349*BioOil!$BP$334+BioOil!$BP349","v":0.92488036200187418},{"$f":"Electric!$B199+Electric!$C199","v":6.6980720802476963},{"$f":"Electric!J232","v":14.950768828652601},{"$f":"Electric!F232","v":17.521619455162842},{"$f":"NG!AF98","v":0.19761834164516864},{"$f":"Electric!$R232","v":4.5246709927232871}]
["              CH4",{"$f":"Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277","v":201.9181680857383},{"$f":"Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277","v":172.63621210682044},{"$f":"NG!B99","v":289.30540538455057},{"$f":"NG!$E99*NG!$F$84+NG!$F99","v":461.00435549068919},{"$f":"NG!$G99*NG!$H$84+NG!$H99","v":416.25951762066899},{"$f":"NG!$Q99*NG!$R$84+NG!$R99-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB625)","v":434.0273108564586},{"$f":"NG!$W99*NG!$X$84+NG!$X99","v":218.64277038620995},{"$f":"'MeOH&FTD'!$AJ152*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK152","v":311.06344318126321},{"$f":"'MeOH&FTD'!$AZ152*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA152","v":320.44494932692447},{"$f":"Results!$AO22","v":460.47527300882234},{"$f":"Results!$AP22","v":577.77592557870821},{"$f":"'MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152","v":314.45189095899019},{"$f":"EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504","v":71.023783847168744},{"$f":"BioOil!$W350*BioOil!$X$334+BioOil!$X350","v":160.21130412747755},{"$f":"BioOil!$AK350*BioOil!$AL$334+BioOil!$AL350","v":45.612332209476179},{"$f":"BioOil!$BO350*BioOil!$BP$334+BioOil!$BP350","v":30.224089445611661},{"$f":"Electric!$B200+Electric!$C200","v":374.23653759738693},{"$f":"Electric!J233","v":113.86434516541682},{"$f":"Electric!F233","v":301.91720959102503},{"$f":"NG!AF99","v":112.46613273809959},{"$f":"Electric!$R233","v":353.1167231271483}]
["              N2O",{"$f":"Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278","v":0.37439466265607402},{"$f":"Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278","v":0.2212932556610821},{"$f":"NG!B100","v":1.4259312692083768},{"$f":"NG!$E100*NG!$F$84+NG!$F100","v":2.377980450579757},{"$f":"NG!$G100*NG!$H$84+NG!$H100","v":1.1508710790105097},{"$f":"NG!$Q100*NG!$R$84+NG!$R100-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB626)","v":2.3480740095423567},{"$f":"NG!$W100*NG!$X$84+NG!$X100","v":0.2283978687296529},{"$f":"'MeOH&FTD'!$AJ153*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK153","v":0.5017115868869837},{"$f":"'MeOH&FTD'!$AZ153*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA153","v":0.18883333779328124},{"$f":"Results!$AO23","v":2.5989100695094862},{"$f":"Results!$AP23","v":3.6779397594538579},{"$f":"'MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153","v":0.45478983779564652},{"$f":"EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505","v":38.15649156087008},{"$f":"BioOil!$W351*BioOil!$X$334+BioOil!$X351","v":113.54205114913168},{"$f":"BioOil!$AK351*BioOil!$AL$334+BioOil!$AL351","v":19.139677950524415},{"$f":"BioOil!$BO351*BioOil!$BP$334+BioOil!$BP351","v":23.564297954031691},{"$f":"Electric!$B201+Electric!$C201","v":3.3242568043269474},{"$f":"Electric!J234","v":2.0669339778398443},{"$f":"Electric!F234","v":3.6441543057867865},{"$f":"NG!AF100","v":1.7012650478119591},{"$f":"Electric!$R234","v":4.2234999790102083}]
["              CO2",{"$f":"Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279","v":15829.526165636056},{"$f":"Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279","v":10993.458233130936},{"$f":"NG!B101","v":6816.6103292648477},{"$f":"NG!$E101*NG!$F$84+NG!$F101","v":15838.498795852165},{"$f":"NG!$G101*NG!$H$84+NG!$H101","v":-50662.030362766105},{"$f":"NG!$Q101*NG!$R$84+NG!$R101-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB627)","v":15658.905575707158},{"$f":"NG!$W101*NG!$X$84+NG!$X101","v":11749.389338630939},{"$f":"'MeOH&FTD'!$AJ154*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK154","v":29896.004217871618},{"$f":"'MeOH&FTD'!$AZ154*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA154","v":26648.184798145237},{"$f":"Hydrogen!$AF179*Hydrogen!$AG$162+Hydrogen!$AG179","v":108497.50451657725},{"$f":"Hydrogen!$BJ179*Hydrogen!$BK$162+Hydrogen!$BK179","v":169601.20660095537},{"$f":"'MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154","v":29014.046759731038},{"$f":"EtOH!$BP506*EtOH!$BQ$489+EtOH!$BQ506","v":22911.251267255739},{"$f":"BioOil!$W352*BioOil!$X$334+BioOil!$X352","v":55451.59364445461},{"$f":"BioOil!$AK352*BioOil!$AL$334+BioOil!$AL352","v":14162.232860634778},{"$f":"BioOil!$BO352*BioOil!$BP$334+BioOil!$BP352","v":11564.844419917234},{"$f":"Electric!$B202+Electric!$C202","v":168746.34494814803},{"$f":"Electric!J235","v":37106.098423099858},{"$f":"Electric!F235","v":159155.36367615132},{"$f":"NG!AF101","v":7915.8335468342939},{"$f":"Electric!$R235","v":243853.13013680023}]
["Urban Area Emissions"]
["              VOC",{"$f":"Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284","v":3.7081802064884708},{"$f":"Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284","v":1.6398741918593178},{"$f":"NG!$B106","v":0.60353864978352945},{"$f":"NG!$E106*NG!$F$105+NG!$F106","v":0.94265083630987179},{"$f":"NG!$G106*NG!$H$105+NG!$H106","v":0.95580523252328142},{"$f":"NG!$Q106*NG!$R$105+NG!$R106-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB631)","v":0.1250253846330644},{"$f":"NG!$W106*NG!$X$105+NG!$X106","v":1.9226659229343985},{"$f":"'MeOH&FTD'!$AJ159*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK159","v":1.3206639749430873},{"$f":"'MeOH&FTD'!$AZ159*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA159","v":1.1505643797487777},{"$f":"Results!$AO33","v":1.125787780380427},{"$f":"Results!$AP33","v":1.5097216790826227},{"$f":"'MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159","v":9.2518608125395794},{"$f":"EtOH!$BP512*EtOH!$BQ$511+EtOH!$BQ512","v":13.848601263100058},{"$f":"BioOil!$W358*BioOil!$X$357+BioOil!$X358","v":2.173169393435904},{"$f":"BioOil!$AK358*BioOil!$AL$357+BioOil!$AL358","v":0.66283387381321102},{"$f":"BioOil!$BO358*BioOil!$BP$357+BioOil!$BP358","v":0.6504976149083016},{"$f":"Electric!$D192+Electric!$E192","v":1.8763319269211616},{"$f":"Electric!J237","v":1.2915039394208119},{"$f":"Electric!F237","v":2.6509622168319096},{"$f":"NG!AF106","v":3.7104352518515543E-2},{"$f":"Electric!$R237","v":1.7159333323750785}]
["              CO",{"$f":"Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285","v":3.3634274753530606},{"$f":"Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285","v":1.9213530770085101},{"$f":"NG!$B107","v":2.9105167029169197},{"$f":"NG!$E107*NG!$F$105+NG!$F107","v":4.7179874200931513},{"$f":"NG!$G107*NG!$H$105+NG!$H107","v":4.7487272884167551},{"$f":"NG!$Q107*NG!$R$105+NG!$R107-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB632)","v":0.99400579279553791},{"$f":"NG!$W107*NG!$X$105+NG!$X107","v":1.6200795027625443},{"$f":"'MeOH&FTD'!$AJ160*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK160","v":2.0111941511301055},{"$f":"'MeOH&FTD'!$AZ160*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA160","v":1.5513668028028715},{"$f":"Results!$AO34","v":7.6626670514981905},{"$f":"Results!$AP34","v":11.724742688023976},{"$f":"'MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160","v":2.0467164152610344},{"$f":"EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513","v":1.7861344963687218},{"$f":"BioOil!$W359*BioOil!$X$357+BioOil!$X359","v":3.3623187017486611},{"$f":"BioOil!$AK359*BioOil!$AL$357+BioOil!$AL359","v":1.2738919265656266},{"$f":"BioOil!$BO359*BioOil!$BP$357+BioOil!$BP359","v":1.0468465510840681},{"$f":"Electric!$D193+Electric!$E193","v":19.148610552860852},{"$f":"Electric!J238","v":27.44926792526185},{"$f":"Electric!F238","v":32.28847006164964},{"$f":"NG!AF107","v":0.17534596369768818},{"$f":"Electric!$R238","v":14.136590560606663}]
["              NOx",{"$f":"Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286","v":7.345899128263067},{"$f":"Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286","v":5.310056729851417},{"$f":"NG!$B108","v":3.5414100115572644},{"$f":"NG!$E108*NG!$F$105+NG!$F108","v":6.9692572794105718},{"$f":"NG!$G108*NG!$H$105+NG!$H108","v":7.225251336126421},{"$f":"NG!$Q108*NG!$R$105+NG!$R108-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB633)","v":1.1607336191798476},{"$f":"NG!$W108*NG!$X$105+NG!$X108","v":4.4642967278871666},{"$f":"'MeOH&FTD'!$AJ161*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK161","v":4.9478287845633799},{"$f":"'MeOH&FTD'!$AZ161*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA161","v":2.2506541239639164},{"$f":"Results!$AO35","v":17.166559258342659},{"$f":"Results!$AP35","v":34.092110921755754},{"$f":"'MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161","v":5.3122035649538439},{"$f":"EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514","v":5.4303371072779694},{"$f":"BioOil!$W360*BioOil!$X$357+BioOil!$X360","v":10.13278467855946},{"$f":"BioOil!$AK360*BioOil!$AL$357+BioOil!$AL360","v":3.6812105367243273},{"$f":"BioOil!$BO360*BioOil!$BP$357+BioOil!$BP360","v":3.7429899146946344},{"$f":"Electric!$D194+Electric!$E194","v":64.159311589803934},{"$f":"Electric!J239","v":13.126936940065077},{"$f":"Electric!F239","v":49.361833566181936},{"$f":"NG!AF108","v":0.22925177621273168},{"$f":"Electric!$R239","v":99.26331594188845}]
["              PM10",{"$f":"Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287","v":1.0350713975152503},{"$f":"Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287","v":0.6945806178265701},{"$f":"NG!$B109","v":4.2718817219373886E-2},{"$f":"NG!$E109*NG!$F$105+NG!$F109","v":0.14691681694257114},{"$f":"NG!$G109*NG!$H$105+NG!$H109","v":0.15807185571904286},{"$f":"NG!$Q109*NG!$R$105+NG!$R109-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB634)","v":8.7907316034594354E-2},{"$f":"NG!$W109*NG!$X$105+NG!$X109","v":0.52842538092774638},{"$f":"'MeOH&FTD'!$AJ162*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK162","v":0.84515183777100644},{"$f":"'MeOH&FTD'!$AZ162*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA162","v":1.1936818785359558},{"$f":"Results!$AO36","v":5.8199723303807547},{"$f":"Results!$AP36","v":9.0170710739282747},{"$f":"'MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162","v":2.1842031691928439},{"$f":"EtOH!$BP515*EtOH!$BQ$511+EtOH!$BQ515","v":0.3654056399372837},{"$f":"BioOil!$W361*BioOil!$X$357+BioOil!$X361","v":1.4102286975696039},{"$f":"BioOil!$AK361*BioOil!$AL$357+BioOil!$AL361","v":0.48918406125153663},{"$f":"BioOil!$BO361*BioOil!$BP$357+BioOil!$BP361","v":0.40894415734371092},{"$f":"Electric!$D195+Electric!$E195","v":17.35225443746808},{"$f":"Electric!J240","v":15.575359063639779},{"$f":"Electric!F240","v":24.371076267972832},{"$f":"NG!AF109","v":6.6361287225872147E-3},{"$f":"Electric!$R240","v":23.546280616381225}]
["              PM2.5",{"$f":"Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288","v":0.6702137657284063},{"$f":"Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288","v":0.41947017365462907},{"$f":"NG!$B110","v":3.2169553689006536E-2},{"$f":"NG!$E110*NG!$F$105+NG!$F110","v":0.11732992645313794},{"$f":"NG!$G110*NG!$H$105+NG!$H110","v":0.12732264004712335},{"$f":"NG!$Q110*NG!$R$105+NG!$R110-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB635)","v":7.4096561622193649E-2},{"$f":"NG!$W110*NG!$X$105+NG!$X110","v":0.29279133125308182},{"$f":"'MeOH&FTD'!$AJ163*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK163","v":0.60205415018160957},{"$f":"'MeOH&FTD'!$AZ163*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA163","v":1.2446938220087072},{"$f":"Results!$AO37","v":5.0187519859868814},{"$f":"Results!$AP37","v":6.7432527744837865},{"$f":"'MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163","v":1.9228013167014544},{"$f":"EtOH!$BP516*EtOH!$BQ$511+EtOH!$BQ516","v":0.3250752386560033},{"$f":"BioOil!$W362*BioOil!$X$357+BioOil!$X362","v":1.0307377234422084},{"$f":"BioOil!$AK362*BioOil!$AL$357+BioOil!$AL362","v":0.4018805627578737},{"$f":"BioOil!$BO362*BioOil!$BP$357+BioOil!$BP362","v":0.29861971203115334},{"$f":"Electric!$D196+Electric!$E196","v":12.245152863039047},{"$f":"Electric!J241","v":10.95877147789961},{"$f":"Electric!F241","v":17.062078371034545},{"$f":"NG!AF110","v":5.6408621398341702E-3},{"$f":"Electric!$R241","v":16.550997613231907}]
["              SOx",{"$f":"Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289","v":10.905474535024517},{"$f":"Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289","v":8.4641136430133184},{"$f":"NG!$B111","v":0.41448069028370432},{"$f":"NG!$E111*NG!$F$105+NG!$F111","v":1.1496040764802544},{"$f":"NG!$G111*NG!$H$105+NG!$H111","v":1.2328169424951048},{"$f":"NG!$Q111*NG!$R$105+NG!$R111-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB636)","v":0.42178680196526569},{"$f":"NG!$W111*NG!$X$105+NG!$X111","v":7.2636923410821499},{"$f":"'MeOH&FTD'!$AJ164*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK164","v":7.3620598551507657},{"$f":"'MeOH&FTD'!$AZ164*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA164","v":-1.2910244374091804},{"$f":"Results!$AO38","v":23.69838329943908},{"$f":"Results!$AP38","v":67.139444364405094},{"$f":"'MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164","v":7.9197220576128551},{"$f":"EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517","v":2.8846509382921433},{"$f":"BioOil!$W363*BioOil!$X$357+BioOil!$X363","v":11.331677897252899},{"$f":"BioOil!$AK363*BioOil!$AL$357+BioOil!$AL363","v":2.6128712670723311},{"$f":"BioOil!$BO363*BioOil!$BP$357+BioOil!$BP363","v":3.2863096682698174},{"$f":"Electric!$D197+Electric!$E197","v":150.7132160182162},{"$f":"Electric!J242","v":16.633060098580071},{"$f":"Electric!F242","v":111.77690341095021},{"$f":"NG!AF111","v":2.558821232164633E-2},{"$f":"Electric!$R242","v":260.62729455661963}]
["              BC",{"$f":"Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290","v":5.4154100834817809E-2},{"$f":"Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290","v":4.0905011130916283E-2},{"$f":"NG!$B112","v":3.9852857685408454E-3},{"$f":"NG!$E112*NG!$F$105+NG!$F112","v":1.3298163046975685E-2},{"$f":"NG!$G112*NG!$H$105+NG!$H112","v":1.4762058886199188E-2},{"$f":"NG!$Q112*NG!$R$105+NG!$R112-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB637)","v":3.7475453629810551E-3},{"$f":"NG!$W112*NG!$X$105+NG!$X112","v":2.6887498484771028E-2},{"$f":"'MeOH&FTD'!$AJ165*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK165","v":4.2744589815447744E-2},{"$f":"'MeOH&FTD'!$AZ165*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA165","v":-4.2133630349577757E-3},{"$f":"Results!$AO39","v":0.16161138386600801},{"$f":"Results!$AP39","v":0.37755118819081873},{"$f":"'MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165","v":4.1640793969740478E-2},{"$f":"EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518","v":6.2664497999966748E-2},{"$f":"BioOil!$W364*BioOil!$X$357+BioOil!$X364","v":6.7053316463832072E-2},{"$f":"BioOil!$AK364*BioOil!$AL$357+BioOil!$AL364","v":1.9384104619158026E-2},{"$f":"BioOil!$BO364*BioOil!$BP$357+BioOil!$BP364","v":2.1649085022102228E-2},{"$f":"Electric!$D198+Electric!$E198","v":0.80970269082819013},{"$f":"Electric!J243","v":1.4438546620226063},{"$f":"Electric!F243","v":1.7537851799532678},{"$f":"NG!AF112","v":1.0582885901430042E-3},{"$f":"Electric!$R243","v":0.73885639816296422}]
["              OC",{"$f":"Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291","v":0.13257486695587489},{"$f":"Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291","v":9.9340744954829752E-2},{"$f":"NG!$B113","v":6.9115195902159521E-3},{"$f":"NG!$E113*NG!$F$105+NG!$F113","v":3.2299271662833334E-2},{"$f":"NG!$G113*NG!$H$105+NG!$H113","v":3.6091455207853264E-2},{"$f":"NG!$Q113*NG!$R$105+NG!$R113-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB638)","v":3.3045001829388153E-2},{"$f":"NG!$W113*NG!$X$105+NG!$X113","v":6.8017379993567426E-2},{"$f":"'MeOH&FTD'!$AJ166*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK166","v":9.8500492234640497E-2},{"$f":"'MeOH&FTD'!$AZ166*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA166","v":-1.0677689889213162E-2},{"$f":"Results!$AO40","v":0.36831441996116848},{"$f":"Results!$AP40","v":0.84362652491597234},{"$f":"'MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166","v":9.5826469752466184E-2},{"$f":"EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519","v":0.11809016143001774},{"$f":"BioOil!$W365*BioOil!$X$357+BioOil!$X365","v":0.21013432774948507},{"$f":"BioOil!$AK365*BioOil!$AL$357+BioOil!$AL365","v":7.0120988568163262E-2},{"$f":"BioOil!$BO365*BioOil!$BP$357+BioOil!$BP365","v":7.9898069438791283E-2},{"$f":"Electric!$D199+Electric!$E199","v":1.7824568523582256},{"$f":"Electric!J244","v":3.4125757447593688},{"$f":"Electric!F244","v":4.0328850272055412},{"$f":"NG!AF113","v":2.0929405316224762E-3},{"$f":"Electric!$R244","v":1.4729999717062097}]

{"sheet":"Uranium","index":30,"n_rows":106,"n_cols":16,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Uranium for Electricity Generation and Hydrogen Production with Thermo-Chemcial Cracking of Water"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"LWR electric generation","HTGR electric generation","HTGR H2 production via cracking of water"]
["Energy Use for Uranium Mining: mmBtu/ton of yellowcake",643.79999999999995,643.79999999999995,643.79999999999995,null,2E-3,"Xw: fraction of U235 in waste"]
["Weight Conversion Factor from Uranium Yellowcake (Including Container) to U-235",2.8800000000000002E-3,2.7699999999999999E-3,2.7699999999999999E-3,null,7.11E-3,"Xf: fraction of U235 in feed"]
["U235 Concentration in Uranium Fuel ",3.5000000000000003E-2,0.1,0.1,"(These are values for Xp: fraction of U235 in product)"]
["Uranium Enrichment Energy Use: SWU/g of U-235",{"$f":"((1-2*B7)*LN((1-B7)/B7)+(B7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(B7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/B7/1000","v":0.15468654025713247},{"$f":"((1-2*C7)*LN((1-C7)/C7)+(C7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(C7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/C7/1000","v":0.20863465082748575},{"$f":"((1-2*D7)*LN((1-D7)/D7)+(D7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(D7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/D7/1000","v":0.20863465082748575},"Note: Xp, Xw, and Xf are used to calculate SWU/g of U-235 enrichment service requirement."]
["Energy Use of Uranium Conversion, Fabrication, and Waste Storage: mmBtu/g of U-235",{"$f":"B8*B15*kWh2BTU/1000000*0.048","v":6.080398679883911E-2},{"$f":"C8*D15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2},{"$f":"D8*F15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2}]
["Weight Conversion Factor from Enriched UF6 (including Container) to U-235",{"$f":"1*0.5*(238/352)*B7","v":1.1832386363636364E-2},{"$f":"1*0.5*(238/352)*C7","v":3.3806818181818181E-2},{"$f":"1*0.5*(238/352)*D7","v":3.3806818181818181E-2}]
["Weight Conversion Factor from UO2 and Tube to U-235",{"$f":"1*0.27*(238/270)*B7","v":8.3300000000000006E-3},{"$f":"1*0.01*(238/270)*C7","v":8.8148148148148157E-4},{"$f":"1*0.01*(238/270)*D7","v":8.8148148148148157E-4}]
[]
[null,"LWR electricity generation",null,"HTGR electricity generation",null,"HTGR H2 production via cracking water"]
[null,"Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants"]
["Electricity Use of Uranium Enrichment Service (kWh/SWU)",{"$f":"Fuel_Prod_TS!$C$436","v":2400},{"$f":"Fuel_Prod_TS!$G$436","v":50},{"$f":"Fuel_Prod_TS!$K$436","v":2400},{"$f":"Fuel_Prod_TS!$O$436","v":50},{"$f":"Fuel_Prod_TS!$S$436","v":2400},{"$f":"Fuel_Prod_TS!$W$436","v":50}]
["Shares of Enrichment Technologies  ",{"$f":"Fuel_Prod_TS!$AA$436","v":0.25},{"$f":"1-B16","v":0.75},{"$f":"Fuel_Prod_TS!$AE$436","v":0.25},{"$f":"1-D16","v":0.75},{"$f":"Fuel_Prod_TS!$AI$436","v":0.25},{"$f":"1-F16","v":0.75}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"LWR Electricity Generation",null,null,"HTGR Electricity Generation",null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage"]
["Residual oil commericial boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B23-B22-B25","v":0.33999999999999991},{"$f":"1-C23-C22-C25","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel off-road equipment",0,null,null,0,null,null,0]
["NG engine",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG large turbine",0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0,0,0,0,0,0,0,0]
["NG small industrial boiler",{"$f":"1-B26-B27-B28-B30","v":0.5},{"$f":"1-C26-C27-C28-C30","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG off-road equipment",0,null,null,0,null,null,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1]
["Gasoline stationary recip engine",1,null,null,1,null,null,1]
["Gasoline off-road equipment",{"$f":"1-B32","v":0},null,null,{"$f":"1-E32","v":0},null,null,{"$f":"1-H32","v":0}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"LWR Electricity Generation",null,null,null,null,"HTGR Electricity Generation",null,null,null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation"]
["Energy Intensity (Btu/g of U-235)",{"$f":"B5/94%*1000000/T2g*7.77/3.5%","v":167602.44774258812},null,{"$f":"B8*(B15*B16+C15*C16)*kWh2BTU","v":336480.39569670084},{"$f":"B9*1000000","v":60803.986798839112},null,{"$f":"C5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"C8*(D15*D16+E15*E16)*kWh2BTU","v":453830.49973049271},{"$f":"C9*1000000","v":82009.840892474924},null,{"$f":"D5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"D8*(F15*F16+G15*G16)*kWh2BTU","v":453830.49973049271},{"$f":"D9*1000000","v":82009.840892474924}]
["Urban Emission Share",{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0},null,{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0},null,{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0}]
["Loss Factor",null,1,1,1,1,null,1,1,1,1,null,1,1,1,1]
["Shares of Process Fuels "]
["     Residual oil",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Diesel fuel",0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0]
["     Gasoline",8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0]
["     Natural gas",0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["Energy Use: Btu/g of U-235"]
["     Residual oil",{"$f":"B$38*B42","v":0},null,{"$f":"D$38*D42","v":0},0,null,{"$f":"G$38*G42","v":0},null,{"$f":"I$38*I42","v":0},0,null,{"$f":"L$38*L42","v":0},null,{"$f":"N$38*N42","v":0},0]
["     Diesel fuel",44917.455995013617,null,0,0,null,46697.967764185334,null,0,0,null,46697.967764185334,null,0,0]
["     Gasoline",13575.798267149637,null,0,0,null,14113.938018279894,null,0,0,null,14113.938018279894,null,0,0]
["     Natural gas used",66873.376649292666,null,0,39826.611353239619,null,69524.213201156526,null,0,53716.445784571079,null,69524.213201156526,null,0,53716.445784571079]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",42235.816831132208,null,336480.39569670084,20977.375445599493,null,43910.029390204116,null,453830.49973049271,28293.395107903845,null,43910.029390204116,null,453830.49973049271,28293.395107903845]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Total energy",{"$f":"B$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$53*(1+NG!$B85/1000000)+B$54*(1+Coal!$B72/1000000)+B$55*(Electric!$B186+Electric!$C186)/1000000+B$56","v":251883.39404944784},{"$f":"'T&D'!ED212/T2g/$B$6","v":652.8440453926255},{"$f":"D$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+D$53*(1+NG!$B85/1000000)+D$54*(1+Coal!$B72/1000000)+D$55*(Electric!$B186+Electric!$C186)/1000000+D$56","v":812250.90526568145},{"$f":"E$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$53*(1+NG!$B85/1000000)+E$54*(1+Coal!$B72/1000000)+E$55*(Electric!$B186+Electric!$C186)/1000000+E$56","v":94951.017971582216},{"$f":"'T&D'!EE212/T2g/$B$10+'T&D'!EF212/T2g/$B$11","v":190.47537564143423},{"$f":"G$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+G$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+G$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+G$53*(1+NG!$B85/1000000)+G$54*(1+Coal!$B72/1000000)+G$55*(Electric!$B186+Electric!$C186)/1000000+G$56","v":261867.96102077729},{"$f":"'T&D'!ED212/T2g/$C$6","v":678.76926019161067},{"$f":"I$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+I$53*(1+NG!$B85/1000000)+I$54*(1+Coal!$B72/1000000)+I$55*(Electric!$B186+Electric!$C186)/1000000+I$56","v":1095529.6027871489},{"$f":"J$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$53*(1+NG!$B85/1000000)+J$54*(1+Coal!$B72/1000000)+J$55*(Electric!$B186+Electric!$C186)/1000000+J$56","v":128065.9095955309},{"$f":"'T&D'!EE212/T2g/$C$10+'T&D'!EF212/T2g/$C$11","v":821.80976566567529},{"$f":"L$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$53*(1+NG!$B85/1000000)+L$54*(1+Coal!$B72/1000000)+L$55*(Electric!$B186+Electric!$C186)/1000000+L$56","v":261867.96102077729},{"$f":"'T&D'!ED212/T2g/$D$6","v":678.76926019161067},{"$f":"N$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$53*(1+NG!$B85/1000000)+N$54*(1+Coal!$B72/1000000)+N$55*(Electric!$B186+Electric!$C186)/1000000+N$56","v":1095529.6027871489},{"$f":"O$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$53*(1+NG!$B85/1000000)+O$54*(1+Coal!$B72/1000000)+O$55*(Electric!$B186+Electric!$C186)/1000000+O$56","v":128065.9095955309},{"$f":"'T&D'!EE212/T2g/$D$10+'T&D'!EF212/T2g/$D$11","v":821.80976566567529}]
["     Fossil fuels",{"$f":"B$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$53*(1+NG!$B86/1000000)+B$54*(1+Coal!$B73/1000000)+B$55*(Electric!$B187+Electric!$C187)/1000000","v":233370.38815164682},{"$f":"'T&D'!ED213/T2g/$B$6","v":649.08241633119701},{"$f":"D$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$53*(1+NG!$B86/1000000)+D$54*(1+Coal!$B73/1000000)+D$55*(Electric!$B187+Electric!$C187)/1000000","v":668613.68628606026},{"$f":"E$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$53*(1+NG!$B86/1000000)+E$54*(1+Coal!$B73/1000000)+E$55*(Electric!$B187+Electric!$C187)/1000000","v":85965.81027240149},{"$f":"'T&D'!EE213/T2g/$B$10+'T&D'!EF213/T2g/$B$11","v":189.37787354494441},{"$f":"G$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$53*(1+NG!$B86/1000000)+G$54*(1+Coal!$B73/1000000)+G$55*(Electric!$B187+Electric!$C187)/1000000","v":242621.10624054092},{"$f":"'T&D'!ED213/T2g/$C$6","v":674.85825235878974},{"$f":"I$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+I$53*(1+NG!$B86/1000000)+I$54*(1+Coal!$B73/1000000)+I$55*(Electric!$B187+Electric!$C187)/1000000","v":901797.80829598207},{"$f":"J$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$53*(1+NG!$B86/1000000)+J$54*(1+Coal!$B73/1000000)+J$55*(Electric!$B187+Electric!$C187)/1000000","v":115947.04218913052},{"$f":"'T&D'!EE213/T2g/$C$10+'T&D'!EF213/T2g/$C$11","v":817.07457122021708},{"$f":"L$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$53*(1+NG!$B86/1000000)+L$54*(1+Coal!$B73/1000000)+L$55*(Electric!$B187+Electric!$C187)/1000000","v":242621.10624054092},{"$f":"'T&D'!ED213/T2g/$D$6","v":674.85825235878974},{"$f":"N$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$53*(1+NG!$B86/1000000)+N$54*(1+Coal!$B73/1000000)+N$55*(Electric!$B187+Electric!$C187)/1000000","v":901797.80829598207},{"$f":"O$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$53*(1+NG!$B86/1000000)+O$54*(1+Coal!$B73/1000000)+O$55*(Electric!$B187+Electric!$C187)/1000000","v":115947.04218913052},{"$f":"'T&D'!EE213/T2g/$D$10+'T&D'!EF213/T2g/$D$11","v":817.07457122021708}]
["     Coal",{"$f":"B$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$53*NG!$B87/1000000+B$54*(1+Coal!$B74/1000000)+B$55*(Electric!$B188+Electric!$C188)/1000000","v":52031.727738209273},{"$f":"'T&D'!ED214/T2g/$B$6","v":10.402432297707271},{"$f":"D$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+D$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+D$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+D$53*NG!$B87/1000000+D$54*(1+Coal!$B74/1000000)+D$55*(Electric!$B188+Electric!$C188)/1000000","v":403857.17245702725},{"$f":"E$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$53*NG!$B87/1000000+E$54*(1+Coal!$B74/1000000)+E$55*(Electric!$B188+Electric!$C188)/1000000","v":25263.181013580088},{"$f":"'T&D'!EE214/T2g/$B$10+'T&D'!EF214/T2g/$B$11","v":3.0350390931401496},{"$f":"G$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+G$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+G$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+G$53*NG!$B87/1000000+G$54*(1+Coal!$B74/1000000)+G$55*(Electric!$B188+Electric!$C188)/1000000","v":54094.246675579736},{"$f":"'T&D'!ED214/T2g/$C$6","v":10.815525277038608},{"$f":"I$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+I$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+I$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+I$53*NG!$B87/1000000+I$54*(1+Coal!$B74/1000000)+I$55*(Electric!$B188+Electric!$C188)/1000000","v":544705.44120830495},{"$f":"J$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$53*NG!$B87/1000000+J$54*(1+Coal!$B74/1000000)+J$55*(Electric!$B188+Electric!$C188)/1000000","v":34073.908051717626},{"$f":"'T&D'!EE214/T2g/$C$10+'T&D'!EF214/T2g/$C$11","v":13.09473603882002},{"$f":"L$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$53*NG!$B87/1000000+L$54*(1+Coal!$B74/1000000)+L$55*(Electric!$B188+Electric!$C188)/1000000","v":54094.246675579736},{"$f":"'T&D'!ED214/T2g/$D$6","v":10.815525277038608},{"$f":"N$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$53*NG!$B87/1000000+N$54*(1+Coal!$B74/1000000)+N$55*(Electric!$B188+Electric!$C188)/1000000","v":544705.44120830495},{"$f":"O$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$53*NG!$B87/1000000+O$54*(1+Coal!$B74/1000000)+O$55*(Electric!$B188+Electric!$C188)/1000000","v":34073.908051717626},{"$f":"'T&D'!EE214/T2g/$D$10+'T&D'!EF214/T2g/$D$11","v":13.09473603882002}]
["     Natural gas",{"$f":"B58-B59-B61","v":29210492.158491157},235047.43761273433,13418561.837454613,953911.85734738666,68578.015360340272,30368385.541350264,244381.45138074906,18098387.609618042,1286595.892228534,295881.20009376528,30368385.541350264,244381.45138074906,18098387.609618042,1286595.892228534,295881.20009376528]
["     Petroleum",{"$f":"B$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$53*NG!$B89/1000000+B$54*Coal!$B76/1000000+B$55*(Electric!$B190+Electric!$C190)/1000000","v":-29030445.830067877},{"$f":"'T&D'!ED216/T2g/$B$6","v":-234419.19350900743},{"$f":"D$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$53*NG!$B89/1000000+D$54*Coal!$B76/1000000+D$55*(Electric!$B190+Electric!$C190)/1000000","v":-13154390.937130908},{"$f":"E$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$53*NG!$B89/1000000+E$54*Coal!$B76/1000000+E$55*(Electric!$B190+Electric!$C190)/1000000","v":-893248.99416577141},{"$f":"'T&D'!EE216/T2g/$B$10+'T&D'!EF216/T2g/$B$11","v":-68394.717323854493},{"$f":"G$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+G$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+G$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$53*NG!$B89/1000000+G$54*Coal!$B76/1000000+G$55*(Electric!$B190+Electric!$C190)/1000000","v":-30181202.241349854},{"$f":"'T&D'!ED216/T2g/$C$6","v":-243728.25895521353},{"$f":"I$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+I$53*NG!$B89/1000000+I$54*Coal!$B76/1000000+I$55*(Electric!$B190+Electric!$C190)/1000000","v":-17742085.093211621},{"$f":"J$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$53*NG!$B89/1000000+J$54*Coal!$B76/1000000+J$55*(Electric!$B190+Electric!$C190)/1000000","v":-1204776.3928910131},{"$f":"'T&D'!EE216/T2g/$C$10+'T&D'!EF216/T2g/$C$11","v":-295090.35709947231},{"$f":"L$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$53*NG!$B89/1000000+L$54*Coal!$B76/1000000+L$55*(Electric!$B190+Electric!$C190)/1000000","v":-30181202.241349854},{"$f":"'T&D'!ED216/T2g/$D$6","v":-243728.25895521353},{"$f":"N$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$53*NG!$B89/1000000+N$54*Coal!$B76/1000000+N$55*(Electric!$B190+Electric!$C190)/1000000","v":-17742085.093211621},{"$f":"O$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$53*NG!$B89/1000000+O$54*Coal!$B76/1000000+O$55*(Electric!$B190+Electric!$C190)/1000000","v":-1204776.3928910131},{"$f":"'T&D'!EE216/T2g/$D$10+'T&D'!EF216/T2g/$D$11","v":-295090.35709947231}]
["Water consumption: gallons/g of U-235",{"$f":"WCF!D191+B$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$53*NG!$B90/1000000+B$54*Coal!$B77/1000000+B$55*(Electric!$B191+Electric!$C191)/1000000","v":209.94970908890315},{"$f":"'T&D'!ED217/T2g/$B$6","v":1.2577460471403129E-2},{"$f":"WCF!D192+D$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+D$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+D$53*NG!$B90/1000000+D$54*Coal!$B77/1000000+D$55*(Electric!$B191+Electric!$C191)/1000000","v":139.62411458551793},{"$f":"WCF!D193+E$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$53*NG!$B90/1000000+E$54*Coal!$B77/1000000+E$55*(Electric!$B191+Electric!$C191)/1000000","v":100.76506208732674},{"$f":"'T&D'!EE217/T2g/$B$10+'T&D'!EF217/T2g/$B$11","v":3.6696306335535483E-3},{"$f":"WCF!D191+G$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+G$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+G$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+G$53*NG!$B90/1000000+G$54*Coal!$B77/1000000+G$55*(Electric!$B191+Electric!$C191)/1000000","v":210.31025971945428},{"$f":"'T&D'!ED217/T2g/$C$6","v":1.3076926410700728E-2},{"$f":"WCF!D192+I$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+I$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+I$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+I$53*NG!$B90/1000000+I$54*Coal!$B77/1000000+I$55*(Electric!$B191+Electric!$C191)/1000000","v":159.93701934409262},{"$f":"WCF!D193+J$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$53*NG!$B90/1000000+J$54*Coal!$B77/1000000+J$55*(Electric!$B191+Electric!$C191)/1000000","v":102.09071147757759},{"$f":"'T&D'!EE217/T2g/$C$10+'T&D'!EF217/T2g/$C$11","v":1.5832693758364269E-2},{"$f":"WCF!D191+L$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$53*NG!$B90/1000000+L$54*Coal!$B77/1000000+L$55*(Electric!$B191+Electric!$C191)/1000000","v":210.31025971945428},{"$f":"'T&D'!ED217/T2g/$D$6","v":1.3076926410700728E-2},{"$f":"WCF!D192+N$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$53*NG!$B90/1000000+N$54*Coal!$B77/1000000+N$55*(Electric!$B191+Electric!$C191)/1000000","v":159.93701934409262},{"$f":"WCF!D193+O$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$53*NG!$B90/1000000+O$54*Coal!$B77/1000000+O$55*(Electric!$B191+Electric!$C191)/1000000","v":102.09071147757759},{"$f":"'T&D'!EE217/T2g/$D$10+'T&D'!EF217/T2g/$D$11","v":1.5832693758364269E-2}]
["Total Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*(B$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$51*(B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+B$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$52*(B$32*EF!$U6+B$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$53*(B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67+NG!$B91)+B$54*(B$31*EF!$AC6+Coal!$B78)+B$55*(Electric!$B192+Electric!$C192))/1000000","v":15.088160490295541},{"$f":"'T&D'!ED219/T2g/$B$6","v":1.341838630850877E-2},{"$f":"(D$50*(C$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$51*(C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$53*(C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+NG!$B91)+D$54*(C$31*EF!$AC6+Coal!$B78)+D$55*(Electric!$B192+Electric!$C192))/1000000","v":6.8032872953706702},{"$f":"(E$50*(D$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$51*(D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$53*(D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6+NG!$B91)+E$54*(D$31*EF!$AC6+Coal!$B78)+E$55*(Electric!$B192+Electric!$C192))/1000000","v":3.5422202384977544},{"$f":"'T&D'!EE219/T2g/$B$10+'T&D'!EF219/T2g/$B$11","v":3.914981212822374E-3},{"$f":"(G$50*(E$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$51*(E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+E$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$52*(E$32*EF!$U6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$53*(E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67+NG!$B91)+G$54*(E$31*EF!$AC6+Coal!$B78)+G$55*(Electric!$B192+Electric!$C192))/1000000","v":15.686249734955906},{"$f":"'T&D'!ED219/T2g/$C$6","v":1.3951246414622838E-2},{"$f":"(I$50*(F$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$51*(F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$53*(F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6+NG!$B91)+I$54*(F$31*EF!$AC6+Coal!$B78)+I$55*(Electric!$B192+Electric!$C192))/1000000","v":9.1759856222091827},{"$f":"(J$50*(G$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$51*(G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$53*(G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+NG!$B91)+J$54*(G$31*EF!$AC6+Coal!$B78)+J$55*(Electric!$B192+Electric!$C192))/1000000","v":4.777596560014576},{"$f":"'T&D'!EE219/T2g/$C$10+'T&D'!EF219/T2g/$C$11","v":1.6891263672589918E-2},{"$f":"(L$50*(H$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$51*(H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+H$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$52*(H$32*EF!$U6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$53*(H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67+NG!$B91)+L$54*(H$31*EF!$AC6+Coal!$B78)+L$55*(Electric!$B192+Electric!$C192))/1000000","v":15.686249734955906},{"$f":"'T&D'!ED219/T2g/$D$6","v":1.3951246414622838E-2},{"$f":"(N$50*(I$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$51*(I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$53*(I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6+NG!$B91)+N$54*(I$31*EF!$AC6+Coal!$B78)+N$55*(Electric!$B192+Electric!$C192))/1000000","v":9.1759856222091827},{"$f":"(O$50*(J$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$51*(J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$53*(J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6+NG!$B91)+O$54*(J$31*EF!$AC6+Coal!$B78)+O$55*(Electric!$B192+Electric!$C192))/1000000","v":4.777596560014576},{"$f":"'T&D'!EE219/T2g/$D$10+'T&D'!EF219/T2g/$D$11","v":1.6891263672589918E-2}]
["     CO",{"$f":"(B$50*(B$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$51*(B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+B$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$52*(B$32*EF!$U7+B$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$53*(B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68+NG!$B92)+B$54*(B$31*EF!$AC7+Coal!$B79)+B$55*(Electric!$B193+Electric!$C193))/1000000","v":62.064143889364274},{"$f":"'T&D'!ED220/T2g/$B$6","v":4.4308211714731913E-2},{"$f":"(D$50*(C$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$51*(C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$53*(C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7+NG!$B92)+D$54*(C$31*EF!$AC7+Coal!$B79)+D$55*(Electric!$B193+Electric!$C193))/1000000","v":28.753803061122039},{"$f":"(E$50*(D$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$51*(D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$53*(D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7+NG!$B92)+E$54*(D$31*EF!$AC7+Coal!$B79)+E$55*(Electric!$B193+Electric!$C193))/1000000","v":17.633624546634451},{"$f":"'T&D'!EE220/T2g/$B$10+'T&D'!EF220/T2g/$B$11","v":1.2927472234640823E-2},{"$f":"(G$50*(E$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+G$51*(E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+E$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+G$52*(E$32*EF!$U7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+G$53*(E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68+NG!$B92)+G$54*(E$31*EF!$AC7+Coal!$B79)+G$55*(Electric!$B193+Electric!$C193))/1000000","v":64.524344187681422},{"$f":"'T&D'!ED220/T2g/$C$6","v":4.6067743587880121E-2},{"$f":"(I$50*(F$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$51*(F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+I$53*(F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7+NG!$B92)+I$54*(F$31*EF!$AC7+Coal!$B79)+I$55*(Electric!$B193+Electric!$C193))/1000000","v":38.781911158187377},{"$f":"(J$50*(G$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$51*(G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$53*(G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7+NG!$B92)+J$54*(G$31*EF!$AC7+Coal!$B79)+J$55*(Electric!$B193+Electric!$C193))/1000000","v":23.783485583131892},{"$f":"'T&D'!EE220/T2g/$C$10+'T&D'!EF220/T2g/$C$11","v":5.5775833973410835E-2},{"$f":"(L$50*(H$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$51*(H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+H$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$52*(H$32*EF!$U7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$53*(H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68+NG!$B92)+L$54*(H$31*EF!$AC7+Coal!$B79)+L$55*(Electric!$B193+Electric!$C193))/1000000","v":64.524344187681422},{"$f":"'T&D'!ED220/T2g/$D$6","v":4.6067743587880121E-2},{"$f":"(N$50*(I$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$51*(I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$53*(I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7+NG!$B92)+N$54*(I$31*EF!$AC7+Coal!$B79)+N$55*(Electric!$B193+Electric!$C193))/1000000","v":38.781911158187377},{"$f":"(O$50*(J$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$51*(J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$53*(J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7+NG!$B92)+O$54*(J$31*EF!$AC7+Coal!$B79)+O$55*(Electric!$B193+Electric!$C193))/1000000","v":23.783485583131892},{"$f":"'T&D'!EE220/T2g/$D$10+'T&D'!EF220/T2g/$D$11","v":5.5775833973410835E-2}]
["     NOx",{"$f":"(B$50*(B$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$51*(B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+B$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$52*(B$32*EF!$U8+B$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$53*(B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69+NG!$B93)+B$54*(B$31*EF!$AC8+Coal!$B80)+B$55*(Electric!$B194+Electric!$C194))/1000000","v":81.561355701105938},{"$f":"'T&D'!ED221/T2g/$B$6","v":0.12099820265491161},{"$f":"(D$50*(C$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$51*(C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+D$53*(C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8+NG!$B93)+D$54*(C$31*EF!$AC8+Coal!$B80)+D$55*(Electric!$B194+Electric!$C194))/1000000","v":79.625219128393809},{"$f":"(E$50*(D$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$51*(D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$53*(D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8+NG!$B93)+E$54*(D$31*EF!$AC8+Coal!$B80)+E$55*(Electric!$B194+Electric!$C194))/1000000","v":23.987518935528769},{"$f":"'T&D'!EE221/T2g/$B$10+'T&D'!EF221/T2g/$B$11","v":3.5302731586947259E-2},{"$f":"(G$50*(E$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+G$51*(E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+E$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+G$52*(E$32*EF!$U8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+G$53*(E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69+NG!$B93)+G$54*(E$31*EF!$AC8+Coal!$B80)+G$55*(Electric!$B194+Electric!$C194))/1000000","v":84.794418449618249},{"$f":"'T&D'!ED221/T2g/$C$6","v":0.12580318543182148},{"$f":"(I$50*(F$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$51*(F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+I$53*(F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8+NG!$B93)+I$54*(F$31*EF!$AC8+Coal!$B80)+I$55*(Electric!$B194+Electric!$C194))/1000000","v":107.39512152964122},{"$f":"(J$50*(G$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$51*(G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$53*(G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8+NG!$B93)+J$54*(G$31*EF!$AC8+Coal!$B80)+J$55*(Electric!$B194+Electric!$C194))/1000000","v":32.35334909561395},{"$f":"'T&D'!EE221/T2g/$C$10+'T&D'!EF221/T2g/$C$11","v":0.1523143318401538},{"$f":"(L$50*(H$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$51*(H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+H$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$52*(H$32*EF!$U8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$53*(H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69+NG!$B93)+L$54*(H$31*EF!$AC8+Coal!$B80)+L$55*(Electric!$B194+Electric!$C194))/1000000","v":84.794418449618249},{"$f":"'T&D'!ED221/T2g/$D$6","v":0.12580318543182148},{"$f":"(N$50*(I$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$51*(I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$53*(I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8+NG!$B93)+N$54*(I$31*EF!$AC8+Coal!$B80)+N$55*(Electric!$B194+Electric!$C194))/1000000","v":107.39512152964122},{"$f":"(O$50*(J$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$51*(J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$53*(J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8+NG!$B93)+O$54*(J$31*EF!$AC8+Coal!$B80)+O$55*(Electric!$B194+Electric!$C194))/1000000","v":32.35334909561395},{"$f":"'T&D'!EE221/T2g/$D$10+'T&D'!EF221/T2g/$D$11","v":0.1523143318401538}]
["     PM10",{"$f":"(B$50*(B$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$51*(B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+B$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$52*(B$32*EF!$U9+B$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$53*(B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70+NG!$B94)+B$54*(B$31*EF!$AC9+Coal!$B81)+B$55*(Electric!$B195+Electric!$C195))/1000000","v":5.3750612251603433},{"$f":"'T&D'!ED222/T2g/$B$6","v":2.6581554273050942E-3},{"$f":"(D$50*(C$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$51*(C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+D$53*(C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9+NG!$B94)+D$54*(C$31*EF!$AC9+Coal!$B81)+D$55*(Electric!$B195+Electric!$C195))/1000000","v":21.618087966872558},{"$f":"(E$50*(D$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$51*(D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$53*(D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9+NG!$B94)+E$54*(D$31*EF!$AC9+Coal!$B81)+E$55*(Electric!$B195+Electric!$C195))/1000000","v":1.5842080547146677},{"$f":"'T&D'!EE222/T2g/$B$10+'T&D'!EF222/T2g/$B$11","v":7.7554992973054423E-4},{"$f":"(G$50*(E$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+G$51*(E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+E$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+G$52*(E$32*EF!$U9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+G$53*(E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70+NG!$B94)+G$54*(E$31*EF!$AC9+Coal!$B81)+G$55*(Electric!$B195+Electric!$C195))/1000000","v":5.5881267151667},{"$f":"'T&D'!ED222/T2g/$C$6","v":2.7637139460789427E-3},{"$f":"(I$50*(F$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$51*(F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$53*(F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9+NG!$B94)+I$54*(F$31*EF!$AC9+Coal!$B81)+I$55*(Electric!$B195+Electric!$C195))/1000000","v":29.157561007111351},{"$f":"(J$50*(G$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$51*(G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$53*(G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9+NG!$B94)+J$54*(G$31*EF!$AC9+Coal!$B81)+J$55*(Electric!$B195+Electric!$C195))/1000000","v":2.1367126951321489},{"$f":"'T&D'!EE222/T2g/$C$10+'T&D'!EF222/T2g/$C$11","v":3.3461254709044146E-3},{"$f":"(L$50*(H$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$51*(H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+H$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$52*(H$32*EF!$U9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$53*(H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70+NG!$B94)+L$54*(H$31*EF!$AC9+Coal!$B81)+L$55*(Electric!$B195+Electric!$C195))/1000000","v":5.5881267151667},{"$f":"'T&D'!ED222/T2g/$D$6","v":2.7637139460789427E-3},{"$f":"(N$50*(I$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$51*(I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$53*(I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9+NG!$B94)+N$54*(I$31*EF!$AC9+Coal!$B81)+N$55*(Electric!$B195+Electric!$C195))/1000000","v":29.157561007111351},{"$f":"(O$50*(J$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$51*(J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$53*(J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9+NG!$B94)+O$54*(J$31*EF!$AC9+Coal!$B81)+O$55*(Electric!$B195+Electric!$C195))/1000000","v":2.1367126951321489},{"$f":"'T&D'!EE222/T2g/$D$10+'T&D'!EF222/T2g/$D$11","v":3.3461254709044146E-3}]
["     PM2.5",{"$f":"(B$50*(B$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$51*(B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+B$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$52*(B$32*EF!$U10+B$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$53*(B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71+NG!$B95)+B$54*(B$31*EF!$AC10+Coal!$B82)+B$55*(Electric!$B196+Electric!$C196))/1000000","v":3.9583913798640089},{"$f":"'T&D'!ED223/T2g/$B$6","v":2.1774630023537831E-3},{"$f":"(D$50*(C$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$51*(C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+D$53*(C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+NG!$B95)+D$54*(C$31*EF!$AC10+Coal!$B82)+D$55*(Electric!$B196+Electric!$C196))/1000000","v":13.353095842902679},{"$f":"(E$50*(D$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$51*(D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$53*(D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10+NG!$B95)+E$54*(D$31*EF!$AC10+Coal!$B82)+E$55*(Electric!$B196+Electric!$C196))/1000000","v":1.0657633169522251},{"$f":"'T&D'!EE223/T2g/$B$10+'T&D'!EF223/T2g/$B$11","v":6.3530193197860335E-4},{"$f":"(G$50*(E$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+G$51*(E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+E$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+G$52*(E$32*EF!$U10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+G$53*(E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71+NG!$B95)+G$54*(E$31*EF!$AC10+Coal!$B82)+G$55*(Electric!$B196+Electric!$C196))/1000000","v":4.1153005877144748},{"$f":"'T&D'!ED223/T2g/$C$6","v":2.2639326522667495E-3},{"$f":"(I$50*(F$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$51*(F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$53*(F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10+NG!$B95)+I$54*(F$31*EF!$AC10+Coal!$B82)+I$55*(Electric!$B196+Electric!$C196))/1000000","v":18.010089850215621},{"$f":"(J$50*(G$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$51*(G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$53*(G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+NG!$B95)+J$54*(G$31*EF!$AC10+Coal!$B82)+J$55*(Electric!$B196+Electric!$C196))/1000000","v":1.4374564013614486},{"$f":"'T&D'!EE223/T2g/$C$10+'T&D'!EF223/T2g/$C$11","v":2.7410227179660413E-3},{"$f":"(L$50*(H$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$51*(H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+H$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$52*(H$32*EF!$U10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$53*(H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71+NG!$B95)+L$54*(H$31*EF!$AC10+Coal!$B82)+L$55*(Electric!$B196+Electric!$C196))/1000000","v":4.1153005877144748},{"$f":"'T&D'!ED223/T2g/$D$6","v":2.2639326522667495E-3},{"$f":"(N$50*(I$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$51*(I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$53*(I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10+NG!$B95)+N$54*(I$31*EF!$AC10+Coal!$B82)+N$55*(Electric!$B196+Electric!$C196))/1000000","v":18.010089850215621},{"$f":"(O$50*(J$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$51*(J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$53*(J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10+NG!$B95)+O$54*(J$31*EF!$AC10+Coal!$B82)+O$55*(Electric!$B196+Electric!$C196))/1000000","v":1.4374564013614486},{"$f":"'T&D'!EE223/T2g/$D$10+'T&D'!EF223/T2g/$D$11","v":2.7410227179660413E-3}]
["     SOx",{"$f":"(B$50*(B$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$51*(B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+B$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$52*(B$32*EF!$U11+B$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$53*(B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72+NG!$B96)+B$54*(B$31*EF!$AC11+Coal!$B83)+B$55*(Electric!$B197+Electric!$C197))/1000000","v":21.882687667789103},{"$f":"'T&D'!ED224/T2g/$B$6","v":1.4911412042079316E-2},{"$f":"(D$50*(C$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$51*(C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$53*(C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11+NG!$B96)+D$54*(C$31*EF!$AC11+Coal!$B83)+D$55*(Electric!$B197+Electric!$C197))/1000000","v":150.38920726691035},{"$f":"(E$50*(D$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$51*(D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$53*(D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11+NG!$B96)+E$54*(D$31*EF!$AC11+Coal!$B83)+E$55*(Electric!$B197+Electric!$C197))/1000000","v":9.8661193287474678},{"$f":"'T&D'!EE224/T2g/$B$10+'T&D'!EF224/T2g/$B$11","v":4.35059005302118E-3},{"$f":"(G$50*(E$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$51*(E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+E$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$52*(E$32*EF!$U11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$53*(E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72+NG!$B96)+G$54*(E$31*EF!$AC11+Coal!$B83)+G$55*(Electric!$B197+Electric!$C197))/1000000","v":22.750109521287047},{"$f":"'T&D'!ED224/T2g/$C$6","v":1.5503561978768388E-2},{"$f":"(I$50*(F$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$51*(F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+I$53*(F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11+NG!$B96)+I$54*(F$31*EF!$AC11+Coal!$B83)+I$55*(Electric!$B197+Electric!$C197))/1000000","v":202.83859018501434},{"$f":"(J$50*(G$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$51*(G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$53*(G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11+NG!$B96)+J$54*(G$31*EF!$AC11+Coal!$B83)+J$55*(Electric!$B197+Electric!$C197))/1000000","v":13.307003684702453},{"$f":"'T&D'!EE224/T2g/$C$10+'T&D'!EF224/T2g/$C$11","v":1.8770706606775704E-2},{"$f":"(L$50*(H$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$51*(H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+H$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$52*(H$32*EF!$U11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$53*(H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72+NG!$B96)+L$54*(H$31*EF!$AC11+Coal!$B83)+L$55*(Electric!$B197+Electric!$C197))/1000000","v":22.750109521287047},{"$f":"'T&D'!ED224/T2g/$D$6","v":1.5503561978768388E-2},{"$f":"(N$50*(I$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$51*(I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$53*(I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11+NG!$B96)+N$54*(I$31*EF!$AC11+Coal!$B83)+N$55*(Electric!$B197+Electric!$C197))/1000000","v":202.83859018501434},{"$f":"(O$50*(J$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$51*(J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$53*(J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11+NG!$B96)+O$54*(J$31*EF!$AC11+Coal!$B83)+O$55*(Electric!$B197+Electric!$C197))/1000000","v":13.307003684702453},{"$f":"'T&D'!EE224/T2g/$D$10+'T&D'!EF224/T2g/$D$11","v":1.8770706606775704E-2}]
["     BC",{"$f":"(B$50*(B$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$51*(B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+B$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$52*(B$32*EF!$U12+B$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$53*(B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73+NG!$B97)+B$54*(B$31*EF!$AC12+Coal!$B84)+B$55*(Electric!$B198+Electric!$C198))/1000000","v":0.97348514021562293},{"$f":"'T&D'!ED225/T2g/$B$6","v":3.0569797230580028E-4},{"$f":"(D$50*(C$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$51*(C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$53*(C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+NG!$B97)+D$54*(C$31*EF!$AC12+Coal!$B84)+D$55*(Electric!$B198+Electric!$C198))/1000000","v":1.0358695454899751},{"$f":"(E$50*(D$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$51*(D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$53*(D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12+NG!$B97)+E$54*(D$31*EF!$AC12+Coal!$B84)+E$55*(Electric!$B198+Electric!$C198))/1000000","v":0.11108323366006179},{"$f":"'T&D'!EE225/T2g/$B$10+'T&D'!EF225/T2g/$B$11","v":8.919118818454311E-5},{"$f":"(G$50*(E$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+G$51*(E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+E$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+G$52*(E$32*EF!$U12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+G$53*(E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73+NG!$B97)+G$54*(E$31*EF!$AC12+Coal!$B84)+G$55*(Electric!$B198+Electric!$C198))/1000000","v":1.0120737403683144},{"$f":"'T&D'!ED225/T2g/$C$6","v":3.178376029749837E-4},{"$f":"(I$50*(F$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$51*(F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$53*(F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12+NG!$B97)+I$54*(F$31*EF!$AC12+Coal!$B84)+I$55*(Electric!$B198+Electric!$C198))/1000000","v":1.397136949128722},{"$f":"(J$50*(G$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$51*(G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$53*(G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+NG!$B97)+J$54*(G$31*EF!$AC12+Coal!$B84)+J$55*(Electric!$B198+Electric!$C198))/1000000","v":0.14982435853132595},{"$f":"'T&D'!EE225/T2g/$C$10+'T&D'!EF225/T2g/$C$11","v":3.8481714087475942E-4},{"$f":"(L$50*(H$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$51*(H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+H$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$52*(H$32*EF!$U12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$53*(H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73+NG!$B97)+L$54*(H$31*EF!$AC12+Coal!$B84)+L$55*(Electric!$B198+Electric!$C198))/1000000","v":1.0120737403683144},{"$f":"'T&D'!ED225/T2g/$D$6","v":3.178376029749837E-4},{"$f":"(N$50*(I$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$51*(I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$53*(I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12+NG!$B97)+N$54*(I$31*EF!$AC12+Coal!$B84)+N$55*(Electric!$B198+Electric!$C198))/1000000","v":1.397136949128722},{"$f":"(O$50*(J$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$51*(J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$53*(J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12+NG!$B97)+O$54*(J$31*EF!$AC12+Coal!$B84)+O$55*(Electric!$B198+Electric!$C198))/1000000","v":0.14982435853132595},{"$f":"'T&D'!EE225/T2g/$D$10+'T&D'!EF225/T2g/$D$11","v":3.8481714087475942E-4}]
["     OC",{"$f":"(B$50*(B$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$51*(B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+B$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$52*(B$32*EF!$U13+B$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$53*(B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74+NG!$B98)+B$54*(B$31*EF!$AC13+Coal!$B85)+B$55*(Electric!$B199+Electric!$C199))/1000000","v":0.91866411553156957},{"$f":"'T&D'!ED226/T2g/$B$6","v":8.889125872262488E-4},{"$f":"(D$50*(C$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$51*(C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$53*(C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13+NG!$B98)+D$54*(C$31*EF!$AC13+Coal!$B85)+D$55*(Electric!$B199+Electric!$C199))/1000000","v":2.2537699439667693},{"$f":"(E$50*(D$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$51*(D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$53*(D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13+NG!$B98)+E$54*(D$31*EF!$AC13+Coal!$B85)+E$55*(Electric!$B199+Electric!$C199))/1000000","v":0.23822507019159511},{"$f":"'T&D'!EE226/T2g/$B$10+'T&D'!EF226/T2g/$B$11","v":2.5935131086704018E-4},{"$f":"(G$50*(E$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+G$51*(E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+E$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+G$52*(E$32*EF!$U13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+G$53*(E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74+NG!$B98)+G$54*(E$31*EF!$AC13+Coal!$B85)+G$55*(Electric!$B199+Electric!$C199))/1000000","v":0.95507963002110929},{"$f":"'T&D'!ED226/T2g/$C$6","v":9.2421236505833826E-4},{"$f":"(I$50*(F$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$51*(F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$53*(F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13+NG!$B98)+I$54*(F$31*EF!$AC13+Coal!$B85)+I$55*(Electric!$B199+Electric!$C199))/1000000","v":3.0397893994096727},{"$f":"(J$50*(G$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$51*(G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$53*(G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13+NG!$B98)+J$54*(G$31*EF!$AC13+Coal!$B85)+J$55*(Electric!$B199+Electric!$C199))/1000000","v":0.3213078801501284},{"$f":"'T&D'!EE226/T2g/$C$10+'T&D'!EF226/T2g/$C$11","v":1.118976346895121E-3},{"$f":"(L$50*(H$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$51*(H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+H$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$52*(H$32*EF!$U13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$53*(H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74+NG!$B98)+L$54*(H$31*EF!$AC13+Coal!$B85)+L$55*(Electric!$B199+Electric!$C199))/1000000","v":0.95507963002110929},{"$f":"'T&D'!ED226/T2g/$D$6","v":9.2421236505833826E-4},{"$f":"(N$50*(I$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$51*(I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$53*(I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13+NG!$B98)+N$54*(I$31*EF!$AC13+Coal!$B85)+N$55*(Electric!$B199+Electric!$C199))/1000000","v":3.0397893994096727},{"$f":"(O$50*(J$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$51*(J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$53*(J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13+NG!$B98)+O$54*(J$31*EF!$AC13+Coal!$B85)+O$55*(Electric!$B199+Electric!$C199))/1000000","v":0.3213078801501284},{"$f":"'T&D'!EE226/T2g/$D$10+'T&D'!EF226/T2g/$D$11","v":1.118976346895121E-3}]
["     CH4",{"$f":"(B$50*(B$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$51*(B$22*EF!$Q14+B$23*EF!$R14+B$24*EF!$S14+B$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$52*(B$32*EF!$U14+B$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$53*(B$26*EF!$G14+B$27*EF!$D14+B$28*EF!$B14+B$29*EF!$C14+B$30*EF!$S75+NG!$B99)+B$54*(B$31*EF!$AC14+Coal!$B86)+B$55*(Electric!$B200+Electric!$C200))/1000000","v":60.185994513424106},{"$f":"'T&D'!ED227/T2g/$B$6","v":0.1115936982749785},{"$f":"(D$50*(C$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$51*(C$22*EF!$Q14+C$23*EF!$R14+C$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+D$53*(C$26*EF!$G14+C$27*EF!$D14+C$28*EF!$B14+C$29*EF!$C14+NG!$B99)+D$54*(C$31*EF!$AC14+Coal!$B86)+D$55*(Electric!$B200+Electric!$C200))/1000000","v":125.92325825493202},{"$f":"(E$50*(D$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$51*(D$22*EF!$Q14+D$23*EF!$R14+D$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$53*(D$26*EF!$G14+D$27*EF!$D14+D$28*EF!$B14+D$29*EF!$C14+NG!$B99)+E$54*(D$31*EF!$AC14+Coal!$B86)+E$55*(Electric!$B200+Electric!$C200))/1000000","v":27.206727536745234},{"$f":"'T&D'!EE227/T2g/$B$10+'T&D'!EF227/T2g/$B$11","v":3.2558850384183199E-2},{"$f":"(G$50*(E$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+G$51*(E$22*EF!$Q14+E$23*EF!$R14+E$24*EF!$S14+E$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+G$52*(E$32*EF!$U14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+G$53*(E$26*EF!$G14+E$27*EF!$D14+E$28*EF!$B14+E$29*EF!$C14+E$30*EF!$S75+NG!$B99)+G$54*(E$31*EF!$AC14+Coal!$B86)+G$55*(Electric!$B200+Electric!$C200))/1000000","v":62.571745647289575},{"$f":"'T&D'!ED227/T2g/$C$6","v":0.11602521697903903},{"$f":"(I$50*(F$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+I$51*(F$22*EF!$Q14+F$23*EF!$R14+F$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+I$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+I$53*(F$26*EF!$G14+F$27*EF!$D14+F$28*EF!$B14+F$29*EF!$C14+NG!$B99)+I$54*(F$31*EF!$AC14+Coal!$B86)+I$55*(Electric!$B200+Electric!$C200))/1000000","v":169.83995487523146},{"$f":"(J$50*(G$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$51*(G$22*EF!$Q14+G$23*EF!$R14+G$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$53*(G$26*EF!$G14+G$27*EF!$D14+G$28*EF!$B14+G$29*EF!$C14+NG!$B99)+J$54*(G$31*EF!$AC14+Coal!$B86)+J$55*(Electric!$B200+Electric!$C200))/1000000","v":36.695281246524978},{"$f":"'T&D'!EE227/T2g/$C$10+'T&D'!EF227/T2g/$C$11","v":0.14047580226296125},{"$f":"(L$50*(H$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$51*(H$22*EF!$Q14+H$23*EF!$R14+H$24*EF!$S14+H$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$52*(H$32*EF!$U14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$53*(H$26*EF!$G14+H$27*EF!$D14+H$28*EF!$B14+H$29*EF!$C14+H$30*EF!$S75+NG!$B99)+L$54*(H$31*EF!$AC14+Coal!$B86)+L$55*(Electric!$B200+Electric!$C200))/1000000","v":62.571745647289575},{"$f":"'T&D'!ED227/T2g/$D$6","v":0.11602521697903903},{"$f":"(N$50*(I$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$51*(I$22*EF!$Q14+I$23*EF!$R14+I$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$53*(I$26*EF!$G14+I$27*EF!$D14+I$28*EF!$B14+I$29*EF!$C14+NG!$B99)+N$54*(I$31*EF!$AC14+Coal!$B86)+N$55*(Electric!$B200+Electric!$C200))/1000000","v":169.83995487523146},{"$f":"(O$50*(J$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$51*(J$22*EF!$Q14+J$23*EF!$R14+J$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$53*(J$26*EF!$G14+J$27*EF!$D14+J$28*EF!$B14+J$29*EF!$C14+NG!$B99)+O$54*(J$31*EF!$AC14+Coal!$B86)+O$55*(Electric!$B200+Electric!$C200))/1000000","v":36.695281246524978},{"$f":"'T&D'!EE227/T2g/$D$10+'T&D'!EF227/T2g/$D$11","v":0.14047580226296125}]
["     N2O",{"$f":"(B$50*(B$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$51*(B$22*EF!$Q15+B$23*EF!$R15+B$24*EF!$S15+B$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$52*(B$32*EF!$U15+B$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$53*(B$26*EF!$G15+B$27*EF!$D15+B$28*EF!$B15+B$29*EF!$C15+B$30*EF!$S76+NG!$B100)+B$54*(B$31*EF!$AC15+Coal!$B87)+B$55*(Electric!$B201+Electric!$C201))/1000000","v":0.3128653154408515},{"$f":"'T&D'!ED228/T2g/$B$6","v":2.3057184464179918E-4},{"$f":"(D$50*(C$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$51*(C$22*EF!$Q15+C$23*EF!$R15+C$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$53*(C$26*EF!$G15+C$27*EF!$D15+C$28*EF!$B15+C$29*EF!$C15+NG!$B100)+D$54*(C$31*EF!$AC15+Coal!$B87)+D$55*(Electric!$B201+Electric!$C201))/1000000","v":1.1185472449173814},{"$f":"(E$50*(D$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$51*(D$22*EF!$Q15+D$23*EF!$R15+D$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$53*(D$26*EF!$G15+D$27*EF!$D15+D$28*EF!$B15+D$29*EF!$C15+NG!$B100)+E$54*(D$31*EF!$AC15+Coal!$B87)+E$55*(Electric!$B201+Electric!$C201))/1000000","v":0.1357042274540706},{"$f":"'T&D'!EE228/T2g/$B$10+'T&D'!EF228/T2g/$B$11","v":6.7272205407146413E-5},{"$f":"(G$50*(E$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$51*(E$22*EF!$Q15+E$23*EF!$R15+E$24*EF!$S15+E$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$52*(E$32*EF!$U15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$53*(E$26*EF!$G15+E$27*EF!$D15+E$28*EF!$B15+E$29*EF!$C15+E$30*EF!$S76+NG!$B100)+G$54*(E$31*EF!$AC15+Coal!$B87)+G$55*(Electric!$B201+Electric!$C201))/1000000","v":0.32526718380066905},{"$f":"'T&D'!ED228/T2g/$C$6","v":2.3972812728100424E-4},{"$f":"(I$50*(F$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+I$51*(F$22*EF!$Q15+F$23*EF!$R15+F$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+I$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+I$53*(F$26*EF!$G15+F$27*EF!$D15+F$28*EF!$B15+F$29*EF!$C15+NG!$B100)+I$54*(F$31*EF!$AC15+Coal!$B87)+I$55*(Electric!$B201+Electric!$C201))/1000000","v":1.5086491267401894},{"$f":"(J$50*(G$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$51*(G$22*EF!$Q15+G$23*EF!$R15+G$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$53*(G$26*EF!$G15+G$27*EF!$D15+G$28*EF!$B15+G$29*EF!$C15+NG!$B100)+J$54*(G$31*EF!$AC15+Coal!$B87)+J$55*(Electric!$B201+Electric!$C201))/1000000","v":0.18303211167326014},{"$f":"'T&D'!EE228/T2g/$C$10+'T&D'!EF228/T2g/$C$11","v":2.902472572913198E-4},{"$f":"(L$50*(H$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$51*(H$22*EF!$Q15+H$23*EF!$R15+H$24*EF!$S15+H$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$52*(H$32*EF!$U15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$53*(H$26*EF!$G15+H$27*EF!$D15+H$28*EF!$B15+H$29*EF!$C15+H$30*EF!$S76+NG!$B100)+L$54*(H$31*EF!$AC15+Coal!$B87)+L$55*(Electric!$B201+Electric!$C201))/1000000","v":0.32526718380066905},{"$f":"'T&D'!ED228/T2g/$D$6","v":2.3972812728100424E-4},{"$f":"(N$50*(I$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$51*(I$22*EF!$Q15+I$23*EF!$R15+I$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$53*(I$26*EF!$G15+I$27*EF!$D15+I$28*EF!$B15+I$29*EF!$C15+NG!$B100)+N$54*(I$31*EF!$AC15+Coal!$B87)+N$55*(Electric!$B201+Electric!$C201))/1000000","v":1.5086491267401894},{"$f":"(O$50*(J$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$51*(J$22*EF!$Q15+J$23*EF!$R15+J$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$53*(J$26*EF!$G15+J$27*EF!$D15+J$28*EF!$B15+J$29*EF!$C15+NG!$B100)+O$54*(J$31*EF!$AC15+Coal!$B87)+O$55*(Electric!$B201+Electric!$C201))/1000000","v":0.18303211167326014},{"$f":"'T&D'!EE228/T2g/$D$10+'T&D'!EF228/T2g/$D$11","v":2.902472572913198E-4}]
["     CO2",{"$f":"(B$50*(B$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$51*(B$22*EF!$Q16+B$23*EF!$R16+B$24*EF!$S16+B$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$52*(B$32*EF!$U16+B$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$53*(B$26*EF!$G16+B$27*EF!$D16+B$28*EF!$B16+B$29*EF!$C16+B$30*EF!$S77+NG!$B101)+B$54*(B$31*EF!$AC16+Coal!$B88)+B$55*(Electric!$B202+Electric!$C202))/1000000","v":16905.857853869486},{"$f":"'T&D'!ED229/T2g/$B$6","v":47.341104840611294},{"$f":"(D$50*(C$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$51*(C$22*EF!$Q16+C$23*EF!$R16+C$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+D$53*(C$26*EF!$G16+C$27*EF!$D16+C$28*EF!$B16+C$29*EF!$C16+NG!$B101)+D$54*(C$31*EF!$AC16+Coal!$B88)+D$55*(Electric!$B202+Electric!$C202))/1000000","v":56779.836920524824},{"$f":"(E$50*(D$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$51*(D$22*EF!$Q16+D$23*EF!$R16+D$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$53*(D$26*EF!$G16+D$27*EF!$D16+D$28*EF!$B16+D$29*EF!$C16+NG!$B101)+E$54*(D$31*EF!$AC16+Coal!$B88)+E$55*(Electric!$B202+Electric!$C202))/1000000","v":6124.6945627022378},{"$f":"'T&D'!EE229/T2g/$B$10+'T&D'!EF229/T2g/$B$11","v":13.81235655197387},{"$f":"(G$50*(E$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+G$51*(E$22*EF!$Q16+E$23*EF!$R16+E$24*EF!$S16+E$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+G$52*(E$32*EF!$U16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+G$53*(E$26*EF!$G16+E$27*EF!$D16+E$28*EF!$B16+E$29*EF!$C16+E$30*EF!$S77+NG!$B101)+G$54*(E$31*EF!$AC16+Coal!$B88)+G$55*(Electric!$B202+Electric!$C202))/1000000","v":17575.999966995842},{"$f":"'T&D'!ED229/T2g/$C$6","v":49.221076512982151},{"$f":"(I$50*(F$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$51*(F$22*EF!$Q16+F$23*EF!$R16+F$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$53*(F$26*EF!$G16+F$27*EF!$D16+F$28*EF!$B16+F$29*EF!$C16+NG!$B101)+I$54*(F$31*EF!$AC16+Coal!$B88)+I$55*(Electric!$B202+Electric!$C202))/1000000","v":76582.238055512134},{"$f":"(J$50*(G$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$51*(G$22*EF!$Q16+G$23*EF!$R16+G$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$53*(G$26*EF!$G16+G$27*EF!$D16+G$28*EF!$B16+G$29*EF!$C16+NG!$B101)+J$54*(G$31*EF!$AC16+Coal!$B88)+J$55*(Electric!$B202+Electric!$C202))/1000000","v":8260.7284990037297},{"$f":"'T&D'!EE229/T2g/$C$10+'T&D'!EF229/T2g/$C$11","v":59.593684816438724},{"$f":"(L$50*(H$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$51*(H$22*EF!$Q16+H$23*EF!$R16+H$24*EF!$S16+H$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$52*(H$32*EF!$U16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$53*(H$26*EF!$G16+H$27*EF!$D16+H$28*EF!$B16+H$29*EF!$C16+H$30*EF!$S77+NG!$B101)+L$54*(H$31*EF!$AC16+Coal!$B88)+L$55*(Electric!$B202+Electric!$C202))/1000000","v":17575.999966995842},{"$f":"'T&D'!ED229/T2g/$D$6","v":49.221076512982151},{"$f":"(N$50*(I$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$51*(I$22*EF!$Q16+I$23*EF!$R16+I$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$53*(I$26*EF!$G16+I$27*EF!$D16+I$28*EF!$B16+I$29*EF!$C16+NG!$B101)+N$54*(I$31*EF!$AC16+Coal!$B88)+N$55*(Electric!$B202+Electric!$C202))/1000000","v":76582.238055512134},{"$f":"(O$50*(J$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$51*(J$22*EF!$Q16+J$23*EF!$R16+J$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$53*(J$26*EF!$G16+J$27*EF!$D16+J$28*EF!$B16+J$29*EF!$C16+NG!$B101)+O$54*(J$31*EF!$AC16+Coal!$B88)+O$55*(Electric!$B202+Electric!$C202))/1000000","v":8260.7284990037297},{"$f":"'T&D'!EE229/T2g/$D$10+'T&D'!EF229/T2g/$D$11","v":59.593684816438724}]
["Urban Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*((B$21*EF!$M6)*B$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$51*((B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+B$25*EF!$S95)*B$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$52*((B$32*EF!$U6+B$33*EF!$S81)*B$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$53*((B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67)*B$39+NG!$B106)+B$54*((B$31*EF!$AC6)*B$39+Coal!$C78)+B$55*(Electric!$D192+Electric!$E192))/1000000","v":0.50667542483493888},{"$f":"'T&D'!ED231/T2g/$B$6","v":1.8712410928994666E-3},{"$f":"(D$50*((C$21*EF!$M6)*D$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+D$51*((C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6)*D$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+D$52*(EF!$U6*D$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+D$53*((C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6)*D$39+NG!$B106)+D$54*((C$31*EF!$AC6)*D$39+Coal!$C78)+D$55*(Electric!$D192+Electric!$E192))/1000000","v":0.63134890922878562},{"$f":"(E$50*((D$21*EF!$M6)*E$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$51*((D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6)*E$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$52*(EF!$U6*E$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$53*((D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6)*E$39+NG!$B106)+E$54*((D$31*EF!$AC6)*E$39+Coal!$C78)+E$55*(Electric!$D192+Electric!$E192))/1000000","v":6.3397418533177985E-2},{"$f":"'T&D'!EE231/T2g/$B$10+'T&D'!EF231/T2g/$B$11","v":6.6952161030670487E-4},{"$f":"(G$50*((E$21*EF!$M6)*G$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+G$51*((E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+E$25*EF!$S95)*G$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+G$52*((E$32*EF!$U6+E$33*EF!$S81)*G$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+G$53*((E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67)*G$39+NG!$B106)+G$54*((E$31*EF!$AC6)*G$39+Coal!$C78)+G$55*(Electric!$D192+Electric!$E192))/1000000","v":0.52675985608965714},{"$f":"'T&D'!ED231/T2g/$C$6","v":1.9455503059748968E-3},{"$f":"(I$50*((F$21*EF!$M6)*I$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+I$51*((F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6)*I$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+I$52*(EF!$U6*I$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+I$53*((F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6)*I$39+NG!$B106)+I$54*((F$31*EF!$AC6)*I$39+Coal!$C78)+I$55*(Electric!$D192+Electric!$E192))/1000000","v":0.85153665605490914},{"$f":"(J$50*((G$21*EF!$M6)*J$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$51*((G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6)*J$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$52*(EF!$U6*J$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$53*((G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6)*J$39+NG!$B106)+J$54*((G$31*EF!$AC6)*J$39+Coal!$C78)+J$55*(Electric!$D192+Electric!$E192))/1000000","v":8.5507751721945177E-2},{"$f":"'T&D'!EE231/T2g/$C$10+'T&D'!EF231/T2g/$C$11","v":2.8886641951557808E-3},{"$f":"(L$50*((H$21*EF!$M6)*L$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$51*((H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+H$25*EF!$S95)*L$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$52*((H$32*EF!$U6+E$33*EF!$S81)*L$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$53*((H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67)*L$39+NG!$B106)+L$54*((H$31*EF!$AC6)*L$39+Coal!$C78)+L$55*(Electric!$D192+Electric!$E192))/1000000","v":0.52675985608965714},{"$f":"'T&D'!ED231/T2g/$D$6","v":1.9455503059748968E-3},{"$f":"(N$50*((I$21*EF!$M6)*N$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$51*((I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6)*N$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$52*(EF!$U6*N$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$53*((I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6)*N$39+NG!$B106)+N$54*((I$31*EF!$AC6)*N$39+Coal!$C78)+N$55*(Electric!$D192+Electric!$E192))/1000000","v":0.85153665605490914},{"$f":"(O$50*((J$21*EF!$M6)*O$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$51*((J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6)*O$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$52*(EF!$U6*O$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$53*((J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6)*O$39+NG!$B106)+O$54*((J$31*EF!$AC6)*O$39+Coal!$C78)+O$55*(Electric!$D192+Electric!$E192))/1000000","v":8.5507751721945177E-2},{"$f":"'T&D'!EE231/T2g/$D$10+'T&D'!EF231/T2g/$D$11","v":2.8886641951557808E-3}]
["     CO",{"$f":"(B$50*((B$21*EF!$M7)*B$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$51*((B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+B$25*EF!$S96)*B$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$52*((B$32*EF!$U7+B$33*EF!$S82)*B$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$53*((B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68)*B$39+NG!$B107)+B$54*((B$31*EF!$AC7)*B$39+Coal!$C79)+B$55*(Electric!$D193+Electric!$E193))/1000000","v":1.2110854728978648},{"$f":"'T&D'!ED232/T2g/$B$6","v":1.6972701849427561E-3},{"$f":"(D$50*((C$21*EF!$M7)*D$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+D$51*((C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7)*D$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+D$52*(EF!$U7*D$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+D$53*((C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7)*D$39+NG!$B107)+D$54*((C$31*EF!$AC7)*D$39+Coal!$C79)+D$55*(Electric!$D193+Electric!$E193))/1000000","v":6.4431320558686407},{"$f":"(E$50*((D$21*EF!$M7)*E$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$51*((D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7)*E$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$52*(EF!$U7*E$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$53*((D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7)*E$39+NG!$B107)+E$54*((D$31*EF!$AC7)*E$39+Coal!$C79)+E$55*(Electric!$D193+Electric!$E193))/1000000","v":0.5176036103931152},{"$f":"'T&D'!EE232/T2g/$B$10+'T&D'!EF232/T2g/$B$11","v":1.0058568930011186E-3},{"$f":"(G$50*((E$21*EF!$M7)*G$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+G$51*((E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+E$25*EF!$S96)*G$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+G$52*((E$32*EF!$U7+E$33*EF!$S82)*G$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+G$53*((E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68)*G$39+NG!$B107)+G$54*((E$31*EF!$AC7)*G$39+Coal!$C79)+G$55*(Electric!$D193+Electric!$E193))/1000000","v":1.2590924646163386},{"$f":"'T&D'!ED232/T2g/$C$6","v":1.7646708060054651E-3},{"$f":"(I$50*((F$21*EF!$M7)*I$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+I$51*((F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7)*I$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+I$52*(EF!$U7*I$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+I$53*((F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7)*I$39+NG!$B107)+I$54*((F$31*EF!$AC7)*I$39+Coal!$C79)+I$55*(Electric!$D193+Electric!$E193))/1000000","v":8.6902234963494251},{"$f":"(J$50*((G$21*EF!$M7)*J$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$51*((G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7)*J$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$52*(EF!$U7*J$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$53*((G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7)*J$39+NG!$B107)+J$54*((G$31*EF!$AC7)*J$39+Coal!$C79)+J$55*(Electric!$D193+Electric!$E193))/1000000","v":0.69812181681679442},{"$f":"'T&D'!EE232/T2g/$C$10+'T&D'!EF232/T2g/$C$11","v":4.3397894071439099E-3},{"$f":"(L$50*((H$21*EF!$M7)*L$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$51*((H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+H$25*EF!$S96)*L$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$52*((H$32*EF!$U7+E$33*EF!$S82)*L$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$53*((H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68)*L$39+NG!$B107)+L$54*((H$31*EF!$AC7)*L$39+Coal!$C79)+L$55*(Electric!$D193+Electric!$E193))/1000000","v":1.2590924646163386},{"$f":"'T&D'!ED232/T2g/$D$6","v":1.7646708060054651E-3},{"$f":"(N$50*((I$21*EF!$M7)*N$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$51*((I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7)*N$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$52*(EF!$U7*N$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$53*((I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7)*N$39+NG!$B107)+N$54*((I$31*EF!$AC7)*N$39+Coal!$C79)+N$55*(Electric!$D193+Electric!$E193))/1000000","v":8.6902234963494251},{"$f":"(O$50*((J$21*EF!$M7)*O$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$51*((J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7)*O$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$52*(EF!$U7*O$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$53*((J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7)*O$39+NG!$B107)+O$54*((J$31*EF!$AC7)*O$39+Coal!$C79)+O$55*(Electric!$D193+Electric!$E193))/1000000","v":0.69812181681679442},{"$f":"'T&D'!EE232/T2g/$D$10+'T&D'!EF232/T2g/$D$11","v":4.3397894071439099E-3}]
["     NOx",{"$f":"(B$50*((B$21*EF!$M8)*B$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$51*((B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+B$25*EF!$S97)*B$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$52*((B$32*EF!$U8+B$33*EF!$S83)*B$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$53*((B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69)*B$39+NG!$B108)+B$54*((B$31*EF!$AC8)*B$39+Coal!$C80)+B$55*(Electric!$D194+Electric!$E194))/1000000","v":3.4165412288711892},{"$f":"'T&D'!ED233/T2g/$B$6","v":3.7069256475313526E-3},{"$f":"(D$50*((C$21*EF!$M8)*D$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$51*((C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8)*D$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$52*(EF!$U8*D$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$53*((C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8)*D$39+NG!$B108)+D$54*((C$31*EF!$AC8)*D$39+Coal!$C80)+D$55*(Electric!$D194+Electric!$E194))/1000000","v":21.588350551365153},{"$f":"(E$50*((D$21*EF!$M8)*E$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$51*((D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8)*E$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$52*(EF!$U8*E$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$53*((D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8)*E$39+NG!$B108)+E$54*((D$31*EF!$AC8)*E$39+Coal!$C80)+E$55*(Electric!$D194+Electric!$E194))/1000000","v":1.486936327723283},{"$f":"'T&D'!EE233/T2g/$B$10+'T&D'!EF233/T2g/$B$11","v":2.5248195400909288E-3},{"$f":"(G$50*((E$21*EF!$M8)*G$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$51*((E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+E$25*EF!$S97)*G$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$52*((E$32*EF!$U8+E$33*EF!$S83)*G$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$53*((E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69)*G$39+NG!$B108)+G$54*((E$31*EF!$AC8)*G$39+Coal!$C80)+G$55*(Electric!$D194+Electric!$E194))/1000000","v":3.5519716919976148},{"$f":"'T&D'!ED233/T2g/$C$6","v":3.8541320811878326E-3},{"$f":"(I$50*((F$21*EF!$M8)*I$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+I$51*((F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8)*I$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+I$52*(EF!$U8*I$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+I$53*((F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8)*I$39+NG!$B108)+I$54*((F$31*EF!$AC8)*I$39+Coal!$C80)+I$55*(Electric!$D194+Electric!$E194))/1000000","v":29.117452441165113},{"$f":"(J$50*((G$21*EF!$M8)*J$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$51*((G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8)*J$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$52*(EF!$U8*J$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$53*((G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8)*J$39+NG!$B108)+J$54*((G$31*EF!$AC8)*J$39+Coal!$C80)+J$55*(Electric!$D194+Electric!$E194))/1000000","v":2.0055167115481902},{"$f":"'T&D'!EE233/T2g/$C$10+'T&D'!EF233/T2g/$C$11","v":1.0893383712214006E-2},{"$f":"(L$50*((H$21*EF!$M8)*L$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$51*((H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+H$25*EF!$S97)*L$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$52*((H$32*EF!$U8+E$33*EF!$S83)*L$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$53*((H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69)*L$39+NG!$B108)+L$54*((H$31*EF!$AC8)*L$39+Coal!$C80)+L$55*(Electric!$D194+Electric!$E194))/1000000","v":3.5519716919976148},{"$f":"'T&D'!ED233/T2g/$D$6","v":3.8541320811878326E-3},{"$f":"(N$50*((I$21*EF!$M8)*N$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+N$51*((I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8)*N$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+N$52*(EF!$U8*N$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+N$53*((I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8)*N$39+NG!$B108)+N$54*((I$31*EF!$AC8)*N$39+Coal!$C80)+N$55*(Electric!$D194+Electric!$E194))/1000000","v":29.117452441165113},{"$f":"(O$50*((J$21*EF!$M8)*O$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$51*((J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8)*O$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$52*(EF!$U8*O$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$53*((J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8)*O$39+NG!$B108)+O$54*((J$31*EF!$AC8)*O$39+Coal!$C80)+O$55*(Electric!$D194+Electric!$E194))/1000000","v":2.0055167115481902},{"$f":"'T&D'!EE233/T2g/$D$10+'T&D'!EF233/T2g/$D$11","v":1.0893383712214006E-2}]
["     PM10",{"$f":"(B$50*((B$21*EF!$M9)*B$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$51*((B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+B$25*EF!$S98)*B$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$52*((B$32*EF!$U9+B$33*EF!$S84)*B$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$53*((B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70)*B$39+NG!$B109)+B$54*((B$31*EF!$AC9)*B$39+Coal!$C81)+B$55*(Electric!$D195+Electric!$E195))/1000000","v":0.80034804668295867},{"$f":"'T&D'!ED234/T2g/$B$6","v":5.2232308713754977E-4},{"$f":"(D$50*((C$21*EF!$M9)*D$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+D$51*((C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9)*D$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+D$52*(EF!$U9*D$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+D$53*((C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9)*D$39+NG!$B109)+D$54*((C$31*EF!$AC9)*D$39+Coal!$C81)+D$55*(Electric!$D195+Electric!$E195))/1000000","v":5.8386934393490924},{"$f":"(E$50*((D$21*EF!$M9)*E$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$51*((D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9)*E$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$52*(EF!$U9*E$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$53*((D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9)*E$39+NG!$B109)+E$54*((D$31*EF!$AC9)*E$39+Coal!$C81)+E$55*(Electric!$D195+Electric!$E195))/1000000","v":0.36570610189320379},{"$f":"'T&D'!EE234/T2g/$B$10+'T&D'!EF234/T2g/$B$11","v":1.6387584727508149E-4},{"$f":"(G$50*((E$21*EF!$M9)*G$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+G$51*((E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+E$25*EF!$S98)*G$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+G$52*((E$32*EF!$U9+E$33*EF!$S84)*G$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+G$53*((E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70)*G$39+NG!$B109)+G$54*((E$31*EF!$AC9)*G$39+Coal!$C81)+G$55*(Electric!$D195+Electric!$E195))/1000000","v":0.83207355483976064},{"$f":"'T&D'!ED234/T2g/$C$6","v":5.4306515918994347E-4},{"$f":"(I$50*((F$21*EF!$M9)*I$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+I$51*((F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9)*I$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+I$52*(EF!$U9*I$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+I$53*((F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9)*I$39+NG!$B109)+I$54*((F$31*EF!$AC9)*I$39+Coal!$C81)+I$55*(Electric!$D195+Electric!$E195))/1000000","v":7.8749823028067985},{"$f":"(J$50*((G$21*EF!$M9)*J$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$51*((G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9)*J$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$52*(EF!$U9*J$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$53*((G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9)*J$39+NG!$B109)+J$54*((G$31*EF!$AC9)*J$39+Coal!$C81)+J$55*(Electric!$D195+Electric!$E195))/1000000","v":0.49324889384130766},{"$f":"'T&D'!EE234/T2g/$C$10+'T&D'!EF234/T2g/$C$11","v":7.0704557580671763E-4},{"$f":"(L$50*((H$21*EF!$M9)*L$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$51*((H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+H$25*EF!$S98)*L$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$52*((H$32*EF!$U9+E$33*EF!$S84)*L$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$53*((H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70)*L$39+NG!$B109)+L$54*((H$31*EF!$AC9)*L$39+Coal!$C81)+L$55*(Electric!$D195+Electric!$E195))/1000000","v":0.83207355483976064},{"$f":"'T&D'!ED234/T2g/$D$6","v":5.4306515918994347E-4},{"$f":"(N$50*((I$21*EF!$M9)*N$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$51*((I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9)*N$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$52*(EF!$U9*N$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$53*((I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9)*N$39+NG!$B109)+N$54*((I$31*EF!$AC9)*N$39+Coal!$C81)+N$55*(Electric!$D195+Electric!$E195))/1000000","v":7.8749823028067985},{"$f":"(O$50*((J$21*EF!$M9)*O$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$51*((J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9)*O$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$52*(EF!$U9*O$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$53*((J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9)*O$39+NG!$B109)+O$54*((J$31*EF!$AC9)*O$39+Coal!$C81)+O$55*(Electric!$D195+Electric!$E195))/1000000","v":0.49324889384130766},{"$f":"'T&D'!EE234/T2g/$D$10+'T&D'!EF234/T2g/$D$11","v":7.0704557580671763E-4}]
["     PM2.5",{"$f":"(B$50*((B$21*EF!$M10)*B$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$51*((B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+B$25*EF!$S99)*B$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$52*((B$32*EF!$U10+B$33*EF!$S85)*B$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$53*((B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71)*B$39+NG!$B110)+B$54*((B$31*EF!$AC10)*B$39+Coal!$C82)+B$55*(Electric!$D196+Electric!$E196))/1000000","v":0.55977123070347179},{"$f":"'T&D'!ED235/T2g/$B$6","v":3.3820674013184299E-4},{"$f":"(D$50*((C$21*EF!$M10)*D$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$51*((C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10)*D$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$52*(EF!$U10*D$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$53*((C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10)*D$39+NG!$B110)+D$54*((C$31*EF!$AC10)*D$39+Coal!$C82)+D$55*(Electric!$D196+Electric!$E196))/1000000","v":4.1202538807219673},{"$f":"(E$50*((D$21*EF!$M10)*E$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$51*((D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10)*E$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$52*(EF!$U10*E$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$53*((D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10)*E$39+NG!$B110)+E$54*((D$31*EF!$AC10)*E$39+Coal!$C82)+E$55*(Electric!$D196+Electric!$E196))/1000000","v":0.25815237330890689},{"$f":"'T&D'!EE235/T2g/$B$10+'T&D'!EF235/T2g/$B$11","v":1.0982349127713373E-4},{"$f":"(G$50*((E$21*EF!$M10)*G$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$51*((E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+E$25*EF!$S99)*G$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$52*((E$32*EF!$U10+E$33*EF!$S85)*G$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$53*((E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71)*G$39+NG!$B110)+G$54*((E$31*EF!$AC10)*G$39+Coal!$C82)+G$55*(Electric!$D196+Electric!$E196))/1000000","v":0.58196036056919509},{"$f":"'T&D'!ED235/T2g/$C$6","v":3.5163733270025555E-4},{"$f":"(I$50*((F$21*EF!$M10)*I$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+I$51*((F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10)*I$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+I$52*(EF!$U10*I$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+I$53*((F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10)*I$39+NG!$B110)+I$54*((F$31*EF!$AC10)*I$39+Coal!$C82)+I$55*(Electric!$D196+Electric!$E196))/1000000","v":5.5572238431092842},{"$f":"(J$50*((G$21*EF!$M10)*J$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$51*((G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10)*J$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$52*(EF!$U10*J$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$53*((G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10)*J$39+NG!$B110)+J$54*((G$31*EF!$AC10)*J$39+Coal!$C82)+J$55*(Electric!$D196+Electric!$E196))/1000000","v":0.34818498219729316},{"$f":"'T&D'!EE235/T2g/$C$10+'T&D'!EF235/T2g/$C$11","v":4.7383561957609072E-4},{"$f":"(L$50*((H$21*EF!$M10)*L$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$51*((H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+H$25*EF!$S99)*L$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$52*((H$32*EF!$U10+E$33*EF!$S85)*L$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$53*((H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71)*L$39+NG!$B110)+L$54*((H$31*EF!$AC10)*L$39+Coal!$C82)+L$55*(Electric!$D196+Electric!$E196))/1000000","v":0.58196036056919509},{"$f":"'T&D'!ED235/T2g/$D$6","v":3.5163733270025555E-4},{"$f":"(N$50*((I$21*EF!$M10)*N$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$51*((I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10)*N$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$52*(EF!$U10*N$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$53*((I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10)*N$39+NG!$B110)+N$54*((I$31*EF!$AC10)*N$39+Coal!$C82)+N$55*(Electric!$D196+Electric!$E196))/1000000","v":5.5572238431092842},{"$f":"(O$50*((J$21*EF!$M10)*O$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$51*((J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10)*O$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$52*(EF!$U10*O$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$53*((J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10)*O$39+NG!$B110)+O$54*((J$31*EF!$AC10)*O$39+Coal!$C82)+O$55*(Electric!$D196+Electric!$E196))/1000000","v":0.34818498219729316},{"$f":"'T&D'!EE235/T2g/$D$10+'T&D'!EF235/T2g/$D$11","v":4.7383561957609072E-4}]
["     SOx",{"$f":"(B$50*((B$21*EF!$M11)*B$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$51*((B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+B$25*EF!$S100)*B$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$52*((B$32*EF!$U11+B$33*EF!$S86)*B$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$53*((B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72)*B$39+NG!$B111)+B$54*((B$31*EF!$AC11)*B$39+Coal!$C83)+B$55*(Electric!$D197+Electric!$E197))/1000000","v":7.1159992885871954},{"$f":"'T&D'!ED236/T2g/$B$6","v":5.5031770170714395E-3},{"$f":"(D$50*((C$21*EF!$M11)*D$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+D$51*((C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11)*D$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+D$52*(EF!$U11*D$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+D$53*((C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11)*D$39+NG!$B111)+D$54*((C$31*EF!$AC11)*D$39+Coal!$C83)+D$55*(Electric!$D197+Electric!$E197))/1000000","v":50.712042562531742},{"$f":"(E$50*((D$21*EF!$M11)*E$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$51*((D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11)*E$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$52*(EF!$U11*E$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$53*((D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11)*E$39+NG!$B111)+E$54*((D$31*EF!$AC11)*E$39+Coal!$C83)+E$55*(Electric!$D197+Electric!$E197))/1000000","v":3.1780750783932121},{"$f":"'T&D'!EE236/T2g/$B$10+'T&D'!EF236/T2g/$B$11","v":1.6096126889439566E-3},{"$f":"(G$50*((E$21*EF!$M11)*G$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+G$51*((E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+E$25*EF!$S100)*G$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+G$52*((E$32*EF!$U11+E$33*EF!$S86)*G$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+G$53*((E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72)*G$39+NG!$B111)+G$54*((E$31*EF!$AC11)*G$39+Coal!$C83)+G$55*(Electric!$D197+Electric!$E197))/1000000","v":7.3980749360627245},{"$f":"'T&D'!ED236/T2g/$C$6","v":5.7217147325508118E-3},{"$f":"(I$50*((F$21*EF!$M11)*I$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+I$51*((F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11)*I$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+I$52*(EF!$U11*I$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+I$53*((F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11)*I$39+NG!$B111)+I$54*((F$31*EF!$AC11)*I$39+Coal!$C83)+I$55*(Electric!$D197+Electric!$E197))/1000000","v":68.398254141536754},{"$f":"(J$50*((G$21*EF!$M11)*J$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$51*((G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11)*J$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$52*(EF!$U11*J$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$53*((G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11)*J$39+NG!$B111)+J$54*((G$31*EF!$AC11)*J$39+Coal!$C83)+J$55*(Electric!$D197+Electric!$E197))/1000000","v":4.2864529983146307},{"$f":"'T&D'!EE236/T2g/$C$10+'T&D'!EF236/T2g/$C$11","v":6.9447056988808055E-3},{"$f":"(L$50*((H$21*EF!$M11)*L$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$51*((H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+H$25*EF!$S100)*L$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$52*((H$32*EF!$U11+E$33*EF!$S86)*L$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$53*((H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72)*L$39+NG!$B111)+L$54*((H$31*EF!$AC11)*L$39+Coal!$C83)+L$55*(Electric!$D197+Electric!$E197))/1000000","v":7.3980749360627245},{"$f":"'T&D'!ED236/T2g/$D$6","v":5.7217147325508118E-3},{"$f":"(N$50*((I$21*EF!$M11)*N$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+N$51*((I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11)*N$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+N$52*(EF!$U11*N$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+N$53*((I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11)*N$39+NG!$B111)+N$54*((I$31*EF!$AC11)*N$39+Coal!$C83)+N$55*(Electric!$D197+Electric!$E197))/1000000","v":68.398254141536754},{"$f":"(O$50*((J$21*EF!$M11)*O$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$51*((J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11)*O$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$52*(EF!$U11*O$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$53*((J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11)*O$39+NG!$B111)+O$54*((J$31*EF!$AC11)*O$39+Coal!$C83)+O$55*(Electric!$D197+Electric!$E197))/1000000","v":4.2864529983146307},{"$f":"'T&D'!EE236/T2g/$D$10+'T&D'!EF236/T2g/$D$11","v":6.9447056988808055E-3}]
["     BC",{"$f":"(B$50*((B$21*EF!$M12)*B$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$51*((B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+B$25*EF!$S101)*B$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$52*((B$32*EF!$U12+B$33*EF!$S87)*B$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$53*((B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73)*B$39+NG!$B112)+B$54*((B$31*EF!$AC12)*B$39+Coal!$C84)+B$55*(Electric!$D198+Electric!$E198))/1000000","v":3.7888902957053945E-2},{"$f":"'T&D'!ED237/T2g/$B$6","v":2.7327522716889149E-5},{"$f":"(D$50*((C$21*EF!$M12)*D$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+D$51*((C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12)*D$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+D$52*(EF!$U12*D$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+D$53*((C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12)*D$39+NG!$B112)+D$54*((C$31*EF!$AC12)*D$39+Coal!$C84)+D$55*(Electric!$D198+Electric!$E198))/1000000","v":0.27244908180655281},{"$f":"(E$50*((D$21*EF!$M12)*E$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$51*((D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12)*E$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$52*(EF!$U12*E$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$53*((D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12)*E$39+NG!$B112)+E$54*((D$31*EF!$AC12)*E$39+Coal!$C84)+E$55*(Electric!$D198+Electric!$E198))/1000000","v":1.7144157772250385E-2},{"$f":"'T&D'!EE237/T2g/$B$10+'T&D'!EF237/T2g/$B$11","v":9.7567393504631253E-6},{"$f":"(G$50*((E$21*EF!$M12)*G$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+G$51*((E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+E$25*EF!$S101)*G$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+G$52*((E$32*EF!$U12+E$33*EF!$S87)*G$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+G$53*((E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73)*G$39+NG!$B112)+G$54*((E$31*EF!$AC12)*G$39+Coal!$C84)+G$55*(Electric!$D198+Electric!$E198))/1000000","v":3.9390805416612835E-2},{"$f":"'T&D'!ED237/T2g/$C$6","v":2.8412731200231323E-5},{"$f":"(I$50*((F$21*EF!$M12)*I$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$51*((F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12)*I$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$52*(EF!$U12*I$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+I$53*((F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12)*I$39+NG!$B112)+I$54*((F$31*EF!$AC12)*I$39+Coal!$C84)+I$55*(Electric!$D198+Electric!$E198))/1000000","v":0.36746777681168213},{"$f":"(J$50*((G$21*EF!$M12)*J$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$51*((G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12)*J$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$52*(EF!$U12*J$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$53*((G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12)*J$39+NG!$B112)+J$54*((G$31*EF!$AC12)*J$39+Coal!$C84)+J$55*(Electric!$D198+Electric!$E198))/1000000","v":2.3123313538456741E-2},{"$f":"'T&D'!EE237/T2g/$C$10+'T&D'!EF237/T2g/$C$11","v":4.2095644396361401E-5},{"$f":"(L$50*((H$21*EF!$M12)*L$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$51*((H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+H$25*EF!$S101)*L$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$52*((H$32*EF!$U12+E$33*EF!$S87)*L$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$53*((H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73)*L$39+NG!$B112)+L$54*((H$31*EF!$AC12)*L$39+Coal!$C84)+L$55*(Electric!$D198+Electric!$E198))/1000000","v":3.9390805416612835E-2},{"$f":"'T&D'!ED237/T2g/$D$6","v":2.8412731200231323E-5},{"$f":"(N$50*((I$21*EF!$M12)*N$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$51*((I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12)*N$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$52*(EF!$U12*N$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$53*((I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12)*N$39+NG!$B112)+N$54*((I$31*EF!$AC12)*N$39+Coal!$C84)+N$55*(Electric!$D198+Electric!$E198))/1000000","v":0.36746777681168213},{"$f":"(O$50*((J$21*EF!$M12)*O$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$51*((J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12)*O$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$52*(EF!$U12*O$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$53*((J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12)*O$39+NG!$B112)+O$54*((J$31*EF!$AC12)*O$39+Coal!$C84)+O$55*(Electric!$D198+Electric!$E198))/1000000","v":2.3123313538456741E-2},{"$f":"'T&D'!EE237/T2g/$D$10+'T&D'!EF237/T2g/$D$11","v":4.2095644396361401E-5}]
["     OC",{"$f":"(B$50*((B$21*EF!$M13)*B$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$51*((B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+B$25*EF!$S102)*B$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$52*((B$32*EF!$U13+B$33*EF!$S88)*B$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$53*((B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74)*B$39+NG!$B113)+B$54*((B$31*EF!$AC13)*B$39+Coal!$C85)+B$55*(Electric!$D199+Electric!$E199))/1000000","v":8.4151357812590047E-2},{"$f":"'T&D'!ED238/T2g/$B$6","v":6.6900615698080166E-5},{"$f":"(D$50*((C$21*EF!$M13)*D$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$51*((C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13)*D$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+D$52*(EF!$U13*D$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+D$53*((C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13)*D$39+NG!$B113)+D$54*((C$31*EF!$AC13)*D$39+Coal!$C85)+D$55*(Electric!$D199+Electric!$E199))/1000000","v":0.59976178699379157},{"$f":"(E$50*((D$21*EF!$M13)*E$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$51*((D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13)*E$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$52*(EF!$U13*E$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$53*((D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13)*E$39+NG!$B113)+E$54*((D$31*EF!$AC13)*E$39+Coal!$C85)+E$55*(Electric!$D199+Electric!$E199))/1000000","v":3.7666529012079827E-2},{"$f":"'T&D'!EE238/T2g/$B$10+'T&D'!EF238/T2g/$B$11","v":2.6876414495662814E-5},{"$f":"(G$50*((E$21*EF!$M13)*G$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+G$51*((E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+E$25*EF!$S102)*G$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+G$52*((E$32*EF!$U13+E$33*EF!$S88)*G$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+G$53*((E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74)*G$39+NG!$B113)+G$54*((E$31*EF!$AC13)*G$39+Coal!$C85)+G$55*(Electric!$D199+Electric!$E199))/1000000","v":8.748708731146751E-2},{"$f":"'T&D'!ED238/T2g/$C$6","v":6.9557318848545438E-5},{"$f":"(I$50*((F$21*EF!$M13)*I$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+I$51*((F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13)*I$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+I$52*(EF!$U13*I$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+I$53*((F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13)*I$39+NG!$B113)+I$54*((F$31*EF!$AC13)*I$39+Coal!$C85)+I$55*(Electric!$D199+Electric!$E199))/1000000","v":0.80893328405377452},{"$f":"(J$50*((G$21*EF!$M13)*J$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$51*((G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13)*J$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$52*(EF!$U13*J$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$53*((G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13)*J$39+NG!$B113)+J$54*((G$31*EF!$AC13)*J$39+Coal!$C85)+J$55*(Electric!$D199+Electric!$E199))/1000000","v":5.0803018253918739E-2},{"$f":"'T&D'!EE238/T2g/$C$10+'T&D'!EF238/T2g/$C$11","v":1.1595882052593022E-4},{"$f":"(L$50*((H$21*EF!$M13)*L$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$51*((H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+H$25*EF!$S102)*L$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$52*((H$32*EF!$U13+E$33*EF!$S88)*L$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$53*((H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74)*L$39+NG!$B113)+L$54*((H$31*EF!$AC13)*L$39+Coal!$C85)+L$55*(Electric!$D199+Electric!$E199))/1000000","v":8.748708731146751E-2},{"$f":"'T&D'!ED238/T2g/$D$6","v":6.9557318848545438E-5},{"$f":"(N$50*((I$21*EF!$M13)*N$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$51*((I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13)*N$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$52*(EF!$U13*N$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$53*((I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13)*N$39+NG!$B113)+N$54*((I$31*EF!$AC13)*N$39+Coal!$C85)+N$55*(Electric!$D199+Electric!$E199))/1000000","v":0.80893328405377452},{"$f":"(O$50*((J$21*EF!$M13)*O$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$51*((J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13)*O$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$52*(EF!$U13*O$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$53*((J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13)*O$39+NG!$B113)+O$54*((J$31*EF!$AC13)*O$39+Coal!$C85)+O$55*(Electric!$D199+Electric!$E199))/1000000","v":5.0803018253918739E-2},{"$f":"'T&D'!EE238/T2g/$D$10+'T&D'!EF238/T2g/$D$11","v":1.1595882052593022E-4}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",{"$f":"((B57*C$40+C57)*D$40*E$40+D57+E57)*F$40+F57","v":1159928.6367077455},null,{"$f":"((G57*H$40+H57)*I$40*J$40+I57+J57)*K$40+K57","v":1486964.0524293142},null,{"$f":"((L57*M$40+M57)*N$40*O$40+N57+O57)*P$40+P57","v":1486964.0524293142}]
["Fossil fuels",{"$f":"((B58*C$40+C58)*D$40*E$40+D58+E58)*F$40+F58","v":988788.34499998472},null,{"$f":"((G58*H$40+H58)*I$40*J$40+I58+J58)*K$40+K58","v":1261857.8895492326},null,{"$f":"((L58*M$40+M58)*N$40*O$40+N58+O58)*P$40+P58","v":1261857.8895492326}]
["Coal",{"$f":"((B59*C$40+C59)*D$40*E$40+D59+E59)*F$40+F59","v":481165.51868020743},null,{"$f":"((G59*H$40+H59)*I$40*J$40+I59+J59)*K$40+K59","v":632897.5061969182},null,{"$f":"((L59*M$40+M59)*N$40*O$40+N59+O59)*P$40+P59","v":632897.5061969182}]
["Natural gas",{"$f":"B88-B89-B91","v":43886591.306266233},null,{"$f":"D88-D89-D91","v":50293631.694671363},null,{"$f":"F88-F89-F91","v":50293631.694671363}]
["Petroleum",{"$f":"((B61*C$40+C61)*D$40*E$40+D61+E61)*F$40+F61","v":-43380899.672197416},null,{"$f":"((G61*H$40+H61)*I$40*J$40+I61+J61)*K$40+K61","v":-49666882.343507178},null,{"$f":"((L61*M$40+M61)*N$40*O$40+N61+O61)*P$40+P61","v":-49666882.343507178}]
["Water consumption",{"$f":"((B62*C$40+C62)*D$40*E$40+D62+E62)*F$40+F62","v":450.35513285285276},null,{"$f":"((G62*H$40+H62)*I$40*J$40+I62+J62)*K$40+K62","v":472.36690016129353},null,{"$f":"((L62*M$40+M62)*N$40*O$40+N62+O62)*P$40+P62","v":472.36690016129353}]
["VOC",{"$f":"((B64*C$40+C64)*D$40*E$40+D64+E64)*F$40+F64","v":25.451001391685299},{"$f":"((B76*C$40+C76)*D$40*E$40+D76+E76)*F$40+F76","v":1.2039625153001088},{"$f":"((G64*H$40+H64)*I$40*J$40+I64+J64)*K$40+K64","v":29.670674427266878},{"$f":"((G76*H$40+H76)*I$40*J$40+I76+J76)*K$40+K76","v":1.4686384783676421},{"$f":"((L64*M$40+M64)*N$40*O$40+N64+O64)*P$40+P64","v":29.670674427266878},{"$f":"((L76*M$40+M76)*N$40*O$40+N76+O76)*P$40+P76","v":1.4686384783676421}]
["CO",108.50880718107013,8.1745242662375635,127.19158450656199,10.653542237995708,127.19158450656199,10.653542237995708]
["NOx",185.33039469927039,26.498059853147247,224.82100659214541,34.68968836050432,224.82100659214541,34.68968836050432]
["PM10",28.580790952104607,7.0054337868596672,36.888510256827182,9.2015548622228636,36.888510256827182,9.2015548622228636]
["PM2.5",18.380063304653245,4.9386255149657554,23.567851794661777,6.4881946588280481,23.567851794661777,6.4881946588280481]
["SOx",182.15727626554198,61.013229719218167,238.92997765958938,80.09544849634554,238.92997765958938,80.09544849634554]
["BC",2.1208328085261501,{"$f":"((B82*C$40+C82)*D$40*E$40+D82+E82)*F$40+F82","v":0.32751922679792445},2.5597377027722126,{"$f":"((G82*H$40+H82)*I$40*J$40+I82+J82)*K$40+K82","v":0.4300524041423483},2.5597377027722126,{"$f":"((L82*M$40+M82)*N$40*O$40+N82+O82)*P$40+P82","v":0.4300524041423483}]
["OC",3.4118073935880271,{"$f":"((B83*C$40+C83)*D$40*E$40+D83+E83)*F$40+F83","v":0.72167345084865508},4.3182200982928638,{"$f":"((G83*H$40+H83)*I$40*J$40+I83+J83)*K$40+K83","v":0.94740890575853531},4.3182200982928638,{"$f":"((L83*M$40+M83)*N$40*O$40+N83+O83)*P$40+P83","v":0.94740890575853531}]
["CH4",213.46013285376054,null,269.36348278828802,null,269.36348278828802]
["N2O",1.5674146318623523,null,2.017478397598691,null,2.017478397598691]
["CO2",79871.542798489143,null,102527.78128284113,null,102527.78128284113]
["CO2 (w/ C in VOC & CO)",{"$f":"B103+B93*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B94*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":80121.378926015866},null,{"$f":"D103+D93*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D94*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":102820.12737474499},null,{"$f":"F103+F93*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F94*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":102820.12737474499}]
["GHGs",{"$f":"B104+SUMPRODUCT(B101:B102,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B93:B95,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B99:B100,Fuel_Specs!$B$105:$B$106)","v":85961.750128771266},null,{"$f":"D104+SUMPRODUCT(D101:D102,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D93:D95,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D99:D100,Fuel_Specs!$B$105:$B$106)","v":110158.77441400089},null,{"$f":"F104+SUMPRODUCT(F101:F102,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F93:F95,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F99:F100,Fuel_Specs!$B$105:$B$106)","v":110158.77441400089}]
[null,{"$f":"(B93*3.12+B94*1.57+B101*25+B102*298+B103)/1055.0559","v":81.441089170483266}]

{"sheet":"Ag_Inputs","index":31,"n_rows":362,"n_cols":144,"rows_kept":139,"cut":true,"hidden":false,"merged":[[21,39,21,41],[21,42,21,44],[21,23,21,26],[21,27,21,29],[21,30,21,32],[21,33,21,35],[21,36,21,38],[21,20,21,22],[21,1,21,4],[21,5,21,7],[21,8,21,10],[21,11,21,13],[21,17,21,19],[21,14,21,16],[21,90,21,92],[21,99,21,101],[21,45,21,47],[21,48,21,50],[21,51,21,53],[21,54,21,56],[21,96,21,98],[21,57,21,59],[21,87,21,89],[21,60,21,62],[21,63,21,65],[21,66,21,68],[21,69,21,71],[21,72,21,74],[21,75,21,77],[78,54,78,61],[21,131,21,133],[21,134,21,136],[21,137,21,139],[21,140,21,142],[21,117,21,121],[21,124,21,127],[21,128,21,130],[78,62,79,62],[21,93,21,95],[21,102,21,104],[21,105,21,107],[21,108,21,116],[21,78,21,80],[21,81,21,83],[21,84,21,86]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Fertilizers, Herbicides, and Insecticides"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Nitrogen Production","P2O5 Production","K2O Production","Limestone (CaCO3) Mining","Lime (CaO) Production","Herbicide Production","Insecticide Production","Sodium Chloride (NaCl) Production","Potassium Chloride (KCl) Production","Potassium Hydroxide (KOH) Production","Sodium Nitrate (NaNO3) Production","Langbeinite (K2SO4.2MgSO4) Production","Ammonium Chloride (NH4Cl) Production","Potassium Nitrate (KNO3) Production","Calcium Nitrate (Ca(NO3)2) Production","Calcium Nitrate (Ca(NO3)2.4H2O) Production","Potassium Phosphates (K2HPO4) Production","Potassium Phosphates (K2HPO4.3H2O) Production","Potassium Phosphates (KH2PO4) Production","Monoammonium Phosphate (NH4H2PO4) Production","Diammonium Phosphate ((NH4)2HPO4) Production","Ammonium Sulfate ((NH4)2SO4) Production","Potassium Sulfate (K2SO4) Production","Superphosphate (Ca(H2PO4)2+2CaSO4) Production","Triple Superphosphate (Ca(H2PO4)2) Production","Triple Superphosphate (Ca(H2PO4)2.H2O) Production","Nitrogen Production: Brazil","P2O5 Production: Brazil","K2O Production: Brazil","Limestone (CaCO3) Mining: Brazil","Herbicide Production: Brazil","Insecticide Production:Brazil","Generic N Production","Generic P Production","Limestone (CaCO3) Mining in Chile","Lime (CaO) Production in Chile","Chlorine Production in U.S.","Hydrochloric Acid Production in U.S.","Chlorine Production in Chile","Hydrochloric Acid Production in Chile","Sulfuric Acid Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel off-road equipment",0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0]
["Diesel commercial boiler",0.8,0,0.8,0,0,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0,0.8,0.8,0.8,0.8,0,0,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0,0.15,0,1,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,0.15,0.15,0.15,0.15,0,1,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-SUM(B6:B8)","v":4.9999999999999933E-2},0,{"$f":"1-SUM(D6:D8)","v":4.9999999999999933E-2},{"$f":"1-SUM(E6:E8)","v":0},0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(U6:U8)","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-SUM(W6:W8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(AB6:AB8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,0,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2]
["NG stationary recip engine",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG off-road equipment",null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["NG large industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B10:B14)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1]
["Coal Kiln",{"$f":"1-B16","v":0},{"$f":"1-C16","v":0},0,{"$f":"1-E16","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-U16","v":0},0,{"$f":"1-W16","v":0},0,0,0,0,{"$f":"1-AB16","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Gasoline stationary recip engine",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Gasoline off-road equipment",null,{"$f":"1-C18","v":0},null,{"$f":"1-E18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AJ18","v":0}]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes Only"]
[null,"Ammonia (per ton of product)",null,null,null,"Urea (per ton of product)",null,null,"Nitric Acid (per ton of product)",null,null,"Ammonium Nitrate (per ton of product)",null,null,"Urea-Ammonium Nitrate Solution (per ton N product)",null,null,"Sulfuric Acid (per ton of product)",null,null,"Phosphoric rock (per ton of product)",null,null,"Phosphoric Acid (per ton of P2O5 product)",null,null,null,"K2O (per ton of product)",null,null,"Limestone (CaCO3, per ton of product)",null,null,"Lime (CaO, per ton of product)",null,null,"Atrazine (per ton of product)",null,null,"Metolachlor (per ton of product)",null,null,"Acetochlor (per ton of product)",null,null,"Cyanazine (per ton of product)",null,null,"Insecticides (per ton of product)",null,null,"Sodium Chloride (NaCl)",null,null,"Potassium Chloride (KCl)",null,null,"Potassium Hydroxide (KOH)",null,null,"Sodium Nitrate (NaNO3)",null,null,"Langbeinite (K2SO4.2MgSO4)",null,null,"Ammonium Chloride (NH4Cl)",null,null,"Potassium Nitrate (KNO3)",null,null,"Calcium Nitrate (Ca(NO3)2)",null,null,"Calcium Nitrate (Ca(NO3)2.4H2O)",null,null,"Potassium Phosphates (K2HPO4)",null,null,"Potassium Phosphates (K2HPO4.3H2O)",null,null,"Potassium Phosphates (KH2PO4)",null,null,"Monoammonium Phosphate (NH4H2PO4)",null,null,"Diammonium Phosphate ((NH4)2HPO4)",null,null,"Ammonium Sulfate ((NH4)2SO4)",null,null,"Potassium Sulfate (K2SO4)",null,null,"Superphosphate (Ca(H2PO4)2+2CaSO4)",null,null,"Triple Superphosphate (Ca(H2PO4)2)",null,null,"Triple Superphosphate (Ca(H2PO4)2.H2O)",null,null,"Fertilizer Production in Brazil",null,null,null,null,null,null,null,null,"Pesticide Production in Brazil",null,null,null,null,"Generic N","Generic P","CaO in Chile (per ton of product)",null,null,null,"Chlorine Production in U.S.",null,null,"Hydrochloric Acid Production in U.S.",null,null,"Chlorine Production in Chile",null,null,"Hydrochloric Acid Production in Chile",null,null,"Sulfuric Acid in Chile (per ton of product)",null,null,"Citric Acid"]
[null,"Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Limestone Mining","Process emisssions","Transportation (as fertilizer products or intermediate fertilizer inputs)","Lime Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides",null,null,"Limestone Mining","Lime Production","Process emisssions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in Chile","Production","Process emisssions","Transportation in Chile"]
["Urban emission share",{"$f":"Urban_Shares!C151","v":0},null,null,null,{"$f":"Urban_Shares!D151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!F151","v":0},null,null,{"$f":"Urban_Shares!G151","v":0},null,null,{"$f":"Urban_Shares!H151","v":0},null,null,{"$f":"Urban_Shares!I151","v":0},null,null,{"$f":"Urban_Shares!J151","v":0},null,null,null,{"$f":"Urban_Shares!K151","v":0},null,null,{"$f":"Urban_Shares!L151","v":0},null,null,null,null,null,{"$f":"Urban_Shares!M151","v":0},null,null,{"$f":"Urban_Shares!N151","v":0},null,null,{"$f":"Urban_Shares!O151","v":0},null,null,{"$f":"Urban_Shares!P151","v":0},null,null,{"$f":"Urban_Shares!Q151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!D151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"B24","v":0},{"$f":"F24","v":0},{"$f":"I24","v":0},{"$f":"L24","v":0},{"$f":"R24","v":0},{"$f":"U24","v":0},{"$f":"X24","v":0},{"$f":"AB24","v":0},{"$f":"AE24","v":0},{"$f":"AK24","v":0},{"$f":"AN24","v":0},{"$f":"AQ24","v":0},{"$f":"AT24","v":0},{"$f":"AW24","v":0},null,null,{"$f":"AE24","v":0},null,null,null,0,null,null,0,null,null,{"$f":"DY24","v":0},null,null,{"$f":"EB24","v":0},null,null,{"$f":"R24","v":0}]
["Share of total NG input as fuel",0.28299999999999997,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.28299999999999997},{"$f":"F25","v":1},{"$f":"I25","v":1},{"$f":"L25","v":1},{"$f":"R25","v":1},{"$f":"U25","v":1},{"$f":"X25","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R25","v":1}]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"(36.5+0.47)*MJ2mmBTU/kg2T","v":31.788478152886405},null,null,null,{"$f":"(4.63+0.53)*MJ2mmBTU/kg2T","v":4.4368013867701883},null,null,{"$f":"I28+I29","v":2.7515047359815119E-2},null,null,{"$f":"L28+L29","v":0.85124677769428025},null,null,{"$f":"O28+O29","v":0.61908856559584025},null,null,{"$f":"R28+R29","v":9.3723130069370247E-2},null,null,{"$f":"U28+U29+U31","v":2.8460877112808767},null,null,{"$f":"X28+X29","v":0.43852106729705348},null,null,null,null,null,null,{"$f":"0.02","v":0.02},null,null,3.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.84,null,null,3.9,null,null,12.4,null,null,3.9,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ28+CJ29","v":0.38693035349740013},null,null,{"$f":"CM28+CM29","v":0.33533963969774677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B27","v":31.788478152886405},{"$f":"F27","v":4.4368013867701883},{"$f":"I27","v":2.7515047359815119E-2},{"$f":"L27","v":0.85124677769428025},{"$f":"R27","v":9.3723130069370247E-2},{"$f":"U27","v":2.8460877112808767},{"$f":"X27","v":0.43852106729705348},null,null,null,null,null,null,null,null,null,{"$f":"AE27*AH$43","v":3.7499999999999999E-2},{"$f":"AH27","v":3.89},null,null,{"$f":"SUM(DY28:DY32)","v":13.190000000000001},null,null,null,null,null,{"$f":"DY27","v":13.190000000000001},null,null,null,null,null,{"$f":"R27","v":9.3723130069370247E-2}]
["     Natural Gas",{"$f":"36.5*MJ2mmBTU/kg2T","v":31.384350894789122},null,null,null,{"$f":"4.63*MJ2mmBTU/kg2T","v":3.9810834148732499},null,null,0,null,null,{"$f":"0.74*MJ2mmBTU/kg2T","v":0.63628547019572457},null,null,{"$f":"0.16*MJ2mmBTU/kg2T","v":0.1375752367990756},null,null,{"$f":"0.033*MJ2mmBTU/kg2T","v":2.8374892589809343E-2},null,null,{"$f":"1.81*MJ2mmBTU/kg2T","v":1.5563198662895428},null,null,0,null,null,null,1.0529999999999999,null,null,{"$f":"AE27*0.01%","v":2.0000000000000003E-6},null,null,{"$f":"AH27*5.49%","v":0.21356100000000003},null,null,32.027999999999999,null,null,46.488,null,null,46.884999999999998,null,null,33.927,null,null,45.71,null,null,0.89,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.33*MJ2mmBTU/kg2T","v":0.28374892589809342},null,null,{"$f":"0.27*MJ2mmBTU/kg2T","v":0.23215821209844009},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,31.384350894789122,3.9810834148732499,0,0.63628547019572457,2.8374892589809343E-2,1.5563198662895428,0,{"$f":"AB28","v":1.0529999999999999},0,{"$f":"AK28","v":32.027999999999999},{"$f":"AN28","v":46.488},{"$f":"AQ28","v":46.884999999999998},{"$f":"AT28","v":33.927},{"$f":"AW28","v":45.71},{"$f":"200*Wh2BTU/1000000/14.01*lb2g*T2lb","v":44.189048222401169},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},3.7500000000000005E-6,0.21356100000000003,null,null,6.9,null,null,0,null,null,{"$f":"DY28","v":6.9},null,null,0,null,null,{"$f":"R28","v":2.8374892589809343E-2}]
["     Electricity",{"$f":"B27-B28","v":0.404127258097283},null,null,null,{"$f":"F27-F28","v":0.45571797189693841},null,null,{"$f":"0.032*MJ2mmBTU/kg2T","v":2.7515047359815119E-2},null,null,{"$f":"0.25*MJ2mmBTU/kg2T","v":0.21496130749855563},null,null,{"$f":"0.56*MJ2mmBTU/kg2T","v":0.48151332879676467},null,null,{"$f":"0.076*MJ2mmBTU/kg2T","v":6.5348237479560908E-2},null,null,{"$f":"0.8*MJ2mmBTU/kg2T","v":0.68787618399537809},null,null,{"$f":"0.51*MJ2mmBTU/kg2T","v":0.43852106729705348},null,null,null,1.6379999999999999,null,null,{"$f":"AE27*1.22%","v":2.4399999999999999E-4},null,null,{"$f":"AH27*5%","v":0.19450000000000001},null,null,23.672999999999998,null,null,34.360999999999997,null,null,34.645000000000003,null,null,25.077000000000002,null,null,36.014000000000003,null,null,0.31,null,null,1.6379999999999999,null,null,10.138,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0.404127258097283,0.45571797189693841,2.7515047359815119E-2,0.21496130749855563,6.5348237479560908E-2,0.68787618399537809,0.43852106729705348,{"$f":"AB29","v":1.6379999999999999},2.1999999999999999E-2,{"$f":"AK29","v":23.672999999999998},{"$f":"AN29","v":34.360999999999997},{"$f":"AQ29","v":34.645000000000003},{"$f":"AT29","v":25.077000000000002},{"$f":"AW29","v":36.014000000000003},{"$f":"24*Wh2BTU/1000000/14.01*lb2g*T2lb","v":5.3026857866881407},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},4.5750000000000001E-4,0.19450000000000001,null,null,5.7,null,null,0,null,null,{"$f":"DY29","v":5.7},null,null,0,null,null,{"$f":"R29","v":6.5348237479560908E-2}]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*7.77%","v":1.5539999999999998E-3},null,null,{"$f":"AH27*0.79%","v":3.0731000000000005E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,null,null,null,null,null,null,{"$f":"BC27-BC28-BC29","v":1.2090000000000001},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB30","v":0},0,{"$f":"AK30","v":41.776000000000003},{"$f":"AN30","v":60.637},{"$f":"AQ30","v":61.154000000000003},{"$f":"AT30","v":44.253},{"$f":"AW30","v":0},0,0,2.9137499999999997E-3,3.0731000000000005E-2,null,null,0.02,null,null,0,null,null,{"$f":"DY30","v":0.02},null,null,0]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.7*MJ2mmBTU/kg2T","v":0.6018916609959557},null,null,null,null,null,null,1.2090000000000001,null,null,{"$f":"AE27*61.48%","v":1.2296000000000001E-2},null,null,{"$f":"AH27*1.81%","v":7.0409000000000013E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,119.24299999999999,null,null,0.38,null,null,null,null,null,{"$f":"BF27-BF28-BF29","v":1.2090000000000014},null,null,{"$f":"BI27-BI28-BI29","v":1.2090000000000001},null,null,{"$f":"BL27-BL28-BL29","v":1.2090000000000001},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0.6018916609959557,0,{"$f":"AB31","v":1.2090000000000001},0.08,{"$f":"AK31","v":41.776000000000003},{"$f":"AN31","v":60.637},{"$f":"AQ31","v":61.154000000000003},{"$f":"AT31","v":44.253},{"$f":"AW31","v":119.24299999999999},{"$f":"12*Wh2BTU/1000000/14.01*lb2g*T2lb","v":2.6513428933440704},{"$f":"16*Wh2BTU/1000000/30.97*lb2g*T2lb","v":1.5991955197826033},2.3055000000000003E-2,7.0409000000000013E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*17.37%","v":3.4740000000000005E-3},null,null,{"$f":"AH27*86.89%","v":3.3800210000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ27-SUM(AZ28:AZ31)","v":0.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB32","v":0},0,{"$f":"AK32","v":0},{"$f":"AN32","v":0},{"$f":"AQ32","v":0},{"$f":"AT32","v":0},{"$f":"AW32","v":0},0,0,6.5137500000000013E-3,3.3800210000000002,null,null,0.56999999999999995,null,null,0,null,null,{"$f":"DY32","v":0.56999999999999995},null,null,0]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH27*0.02%","v":7.7800000000000005E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7800000000000005E-4]
["     Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*12.14%","v":2.428E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE34*AH$43","v":4.5525000000000001E-3}]
["Material Inputs: ton per ton, except as noted"]
["     Hydrogen (H2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2},null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2}]
["     Chlorine (Cl2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073},null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073}]
["     Ammonia (NH3)",null,null,null,null,0.56699999999999995,null,null,0.28799999999999998,null,null,0.21299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17.03/53.4917*53.4917/(53.4917+84.0068)","v":0.1238558966097812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13300000000000001,null,null,0.22,null,null,0.25776573125133201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F38","v":0.56699999999999995},{"$f":"I38","v":0.28799999999999998},{"$f":"L38","v":0.21299999999999999}]
["     Urea ((NH2)2CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000001]
["     Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"63.01/101.1033*101.1033/(101.1033+36.4611)","v":0.45804001616697343},null,null,{"$f":"2*63.01/164.08","v":0.76803998049731825},null,null,{"$f":"2*63.01/236.15","v":0.53364387042134231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L40","v":0.78800000000000003}]
["     Ammonium Nitrate",null,null,null,null,null,null,null,null,null,null,null,null,null,1.43]
["     Phosphoric Acid (H3PO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"141.95/174.2","v":0.8148679678530425},null,null,{"$f":"141.95/228.22","v":0.62198755586714571},null,null,{"$f":"141.95/136.09","v":1.0430597398780217},null,null,1.083,null,null,0.99399999999999999,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*141.95/234.0532/3","v":0.80864806234935749},null,null,{"$f":"4*141.95/252.0685/3","v":0.75085409984455287}]
["     Limestone (CaCO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100.08/164.08","v":0.60994636762554844},null,null,{"$f":"100.08/236.15","v":0.42379843319923777}]
["     Sulfuric Acid (H2SO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74223426874866805,null,null,null,null,null,{"$f":"2*98.0791/(234.0532+2*136.1416)","v":0.38740687021513759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X44","v":2.73}]
["     Phosphoric Rock (Ca3(PO4)2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"310.1782/(234.0532+2*136.1416)","v":0.61259312978486236},null,null,{"$f":"310.1782/234.0532/3","v":0.44174885595810415},null,null,{"$f":"310.1782/252.0685/3","v":0.41017712777809739},null,null,null,null,null,null,null,null,{"$f":"X45","v":1.5}]
["     Sodium Chloride (NaCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58.44/53.4917*53.4917/(53.4917+84.0068)","v":0.42502281843074646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.12,": Sodium Brine",null,null,null,null,{"$f":"DY46","v":3.12},": Sodium Brine"]
["     Potassium Chloride (KCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"74.55/101.1033*101.1033/(101.1033+36.4611)","v":0.54192799881364651},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*74.55/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.48253137708014793}]
["     Potassium Hydroxide (KOH)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*56.11/174.2","v":0.64420206659012635},null,null,{"$f":"2*56.11/228.22","v":0.49171851722022608},null,null,{"$f":"56.11/136.09","v":0.41230068337129838}]
["     Langbeinite (K2SO4.2MgSO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"415/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.67153092383722801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"46/2*6/192.12","v":0.71830106183635223}]
["     Total Energy",{"$f":"B$28*(1+NG!$AI85/1000000)+B$29*(Electric!$B186+Electric!$C186)/1000000+B$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$32*(1+Coal!$B72/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+B$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":35.725428649966148},null,{"$f":"SUM('T&D'!AS212:AU212)/1000000","v":1.2713846725849873},{"$f":"SUM('T&D'!AV212:AX212)/1000000","v":0.49658546593968544},{"$f":"F$28*(1+NG!$B85/1000000)+F$29*(Electric!$B186+Electric!$C186)/1000000+F$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$32*(1+Coal!$B72/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+F$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":5.5295734409708102},null,{"$f":"SUM('T&D'!AY212:BA212)/1000000","v":1.425600646595212},{"$f":"I$28*(1+NG!$B85/1000000)+I$29*(Electric!$B186+Electric!$C186)/1000000+I$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$32*(1+Coal!$B72/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+I$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.642028008842199E-2},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65080143994991024},{"$f":"L$28*(1+NG!$B85/1000000)+L$29*(Electric!$B186+Electric!$C186)/1000000+L$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$32*(1+Coal!$B72/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+L$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.2268610922911587},null,{"$f":"SUM('T&D'!BE212:BG212)/1000000","v":1.3204533915882404},{"$f":"O$28*(1+NG!$B85/1000000)+O$29*(Electric!$B186+Electric!$C186)/1000000+O$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$32*(1+Coal!$B72/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+O$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.3154257456771929},null,{"$f":"SUM('T&D'!BH212:BJ212)/1000000/0.3","v":4.401511305294135},{"$f":"R$28*(1+NG!$B85/1000000)+R$29*(Electric!$B186+Electric!$C186)/1000000+R$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$32*(1+Coal!$B72/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+R$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.18931902681177512},null,{"$f":"SUM('T&D'!BK212:BM212)/1000000","v":0.39143821093271391},{"$f":"U$28*(1+NG!$B85/1000000)+U$29*(Electric!$B186+Electric!$C186)/1000000+U$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+U$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+U$32*(1+Coal!$B72/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+U$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":4.1708006372189717},null,{"$f":"SUM('T&D'!BN212:BP212)/1000000","v":0.59472290394619209},{"$f":"X$28*(1+NG!$B85/1000000)+X$29*(Electric!$B186+Electric!$C186)/1000000+X$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$32*(1+Coal!$B72/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+X$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.0585732139092252},null,{"$f":"SUM('T&D'!BQ212:BS212)/1000000","v":1.3555024765905643},{"$f":"'T&D'!BQ212/1000000","v":0.58070326994526256},{"$f":"AB$28*(1+NG!$B85/1000000)+AB$29*(Electric!$B186+Electric!$C186)/1000000+AB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$32*(1+Coal!$B72/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.6897814627488357},null,{"$f":"SUM('T&D'!BT212:BV212)/1000000","v":1.3344730255891699},{"$f":"AE$28*(1+NG!$B85/1000000)+AE$29*(Electric!$B186+Electric!$C186)/1000000+AE$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AE$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AE$32*(1+Coal!$B72/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AE$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":2.4983770760302212E-2},null,{"$f":"SUM('T&D'!BW212:BY212)/1000000","v":0.13935297778354289},{"$f":"AH$28*(1+NG!$B85/1000000)+AH$29*(Electric!$B186+Electric!$C186)/1000000+AH$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$32*(1+Coal!$B72/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AH$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":4.2958524542774246},null,{"$f":"'T&D'!IW125/1000000","v":5.0167072002075423E-2},{"$f":"AK$28*(1+NG!$B85/1000000)+AK$29*(Electric!$B186+Electric!$C186)/1000000+AK$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AK$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AK$32*(1+Coal!$B72/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AK$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":195.58949057540207},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.341482842589635},{"$f":"AN$28*(1+NG!$B85/1000000)+AN$29*(Electric!$B186+Electric!$C186)/1000000+AN$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$32*(1+Coal!$B72/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AN$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":283.89443718566395},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.341482842589635},{"$f":"AQ$28*(1+NG!$B85/1000000)+AQ$29*(Electric!$B186+Electric!$C186)/1000000+AQ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AQ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AQ$32*(1+Coal!$B72/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AQ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":286.29402527093441},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.341482842589635},{"$f":"AT$28*(1+NG!$B85/1000000)+AT$29*(Electric!$B186+Electric!$C186)/1000000+AT$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AT$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AT$32*(1+Coal!$B72/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AT$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":207.18733931826407},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.341482842589635},{"$f":"AW$28*(1+NG!$B85/1000000)+AW$29*(Electric!$B186+Electric!$C186)/1000000+AW$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AW$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AW$32*(1+Coal!$B72/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AW$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":292.06205480715732},null,{"$f":"SUM('T&D'!CC212:CE212)/1000000","v":1.341482842589635},{"$f":"AZ$28*(1+NG!$B85/1000000)+AZ$29*(Electric!$B186+Electric!$C186)/1000000+AZ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AZ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AZ$32*(1+Coal!$B72/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AZ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":2.4964036645035592},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65080143994991024},{"$f":"BC$28*(1+NG!$B85/1000000)+BC$29*(Electric!$B186+Electric!$C186)/1000000+BC$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BC$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BC$32*(1+Coal!$B72/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BC$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.5368442857511093},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65080143994991024},{"$f":"BF$28*(1+NG!$B85/1000000)+BF$29*(Electric!$B186+Electric!$C186)/1000000+BF$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BF$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BF$32*(1+Coal!$B72/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BF$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":27.208458874735687},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65080143994991024},{"$f":"BI$28*(1+NG!$B85/1000000)+BI$29*(Electric!$B186+Electric!$C186)/1000000+BI$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BI$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BI$32*(1+Coal!$B72/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BI$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.6897814627488357},null,{"$f":"SUM('T&D'!AY212:BA212)/1000000","v":1.425600646595212},{"$f":"BL$28*(1+NG!$B85/1000000)+BL$29*(Electric!$B186+Electric!$C186)/1000000+BL$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BL$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BL$32*(1+Coal!$B72/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BL$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.6897814627488357},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65080143994991024},{"$f":"BO$28*(1+NG!$B85/1000000)+BO$29*(Electric!$B186+Electric!$C186)/1000000+BO$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BO$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BO$32*(1+Coal!$B72/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BO$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"BR$28*(1+NG!$B85/1000000)+BR$29*(Electric!$B186+Electric!$C186)/1000000+BR$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BR$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BR$32*(1+Coal!$B72/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BR$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"BU$28*(1+NG!$B85/1000000)+BU$29*(Electric!$B186+Electric!$C186)/1000000+BU$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BU$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BU$32*(1+Coal!$B72/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BU$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"BX$28*(1+NG!$B85/1000000)+BX$29*(Electric!$B186+Electric!$C186)/1000000+BX$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BX$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BX$32*(1+Coal!$B72/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BX$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CA$28*(1+NG!$B85/1000000)+CA$29*(Electric!$B186+Electric!$C186)/1000000+CA$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CA$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CA$32*(1+Coal!$B72/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CA$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CD$28*(1+NG!$B85/1000000)+CD$29*(Electric!$B186+Electric!$C186)/1000000+CD$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CD$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CD$32*(1+Coal!$B72/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CD$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CG$28*(1+NG!$B85/1000000)+CG$29*(Electric!$B186+Electric!$C186)/1000000+CG$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CG$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CG$32*(1+Coal!$B72/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CG$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CJ$28*(1+NG!$B85/1000000)+CJ$29*(Electric!$B186+Electric!$C186)/1000000+CJ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CJ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CJ$32*(1+Coal!$B72/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CJ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.56478466634931146},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CM$28*(1+NG!$B85/1000000)+CM$29*(Electric!$B186+Electric!$C186)/1000000+CM$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CM$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CM$32*(1+Coal!$B72/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CM$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.50738309980063345},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CP$28*(1+NG!$B85/1000000)+CP$29*(Electric!$B186+Electric!$C186)/1000000+CP$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CP$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CP$32*(1+Coal!$B72/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CP$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF212:BG212)/1000000","v":0.77479920664530155},{"$f":"CS$28*(1+NG!$B85/1000000)+CS$29*(Electric!$B186+Electric!$C186)/1000000+CS$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CS$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CS$32*(1+Coal!$B72/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CS$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CV$28*(1+NG!$B85/1000000)+CV$29*(Electric!$B186+Electric!$C186)/1000000+CV$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CV$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CV$32*(1+Coal!$B72/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CV$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"CY$28*(1+NG!$B85/1000000)+CY$29*(Electric!$B186+Electric!$C186)/1000000+CY$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CY$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CY$32*(1+Coal!$B72/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CY$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"DB$28*(1+NG!$B85/1000000)+DB$29*(Electric!$B186+Electric!$C186)/1000000+DB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DB$32*(1+Coal!$B72/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77479920664530155},{"$f":"DE28*(1+NG!$B85/1000000)+DE29*Electric!$J$219/1000000+DE30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DE31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DE32*(1+Coal!$B72/1000000)","v":35.643544012263312},{"$f":"DF28*(1+NG!$B85/1000000)+DF29*Electric!$J$219/1000000+DF30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DF31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DF32*(1+Coal!$B72/1000000)","v":5.246203676325373},{"$f":"DG28*(1+NG!$B85/1000000)+DG29*Electric!$J$219/1000000+DG30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DG31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DG32*(1+Coal!$B72/1000000)","v":4.9311162223037122E-2},{"$f":"DH28*(1+NG!$B85/1000000)+DH29*Electric!$J$219/1000000+DH30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DH31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DH32*(1+Coal!$B72/1000000)","v":1.0931961089678395},{"$f":"DI28*(1+NG!$B85/1000000)+DI29*Electric!$J$219/1000000+DI30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DI31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DI32*(1+Coal!$B72/1000000)","v":0.14868487188148607},{"$f":"DJ28*(1+NG!$B85/1000000)+DJ29*Electric!$J$219/1000000+DJ30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DJ31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DJ32*(1+Coal!$B72/1000000)","v":3.7430726905843503},{"$f":"DK28*(1+NG!$B85/1000000)+DK29*Electric!$J$219/1000000+DK30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DK31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DK32*(1+Coal!$B72/1000000)","v":0.78589664792965408},{"$f":"DL$28*(1+NG!$B85/1000000)+DL$29*Electric!$J$219/1000000+DL$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DL$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DL$32*(1+Coal!$B72/1000000)","v":5.6712575003140238},{"$f":"DM$28*(1+NG!$B85/1000000)+DM$29*Electric!$J$219/1000000+DM$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DM$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DM$32*(1+Coal!$B72/1000000)","v":0.14292501334988941},{"$f":"DN28*(1+NG!$B85/1000000)+DN29*Electric!$J$219/1000000+DN30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DN31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DN32*(1+Coal!$B72/1000000)","v":180.86939426116564},{"$f":"DO28*(1+NG!$B85/1000000)+DO29*Electric!$J$219/1000000+DO30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DO31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DO32*(1+Coal!$B72/1000000)","v":262.52844092606529},{"$f":"DP28*(1+NG!$B85/1000000)+DP29*Electric!$J$219/1000000+DP30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DP31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DP32*(1+Coal!$B72/1000000)","v":264.75143511308704},{"$f":"DQ28*(1+NG!$B85/1000000)+DQ29*Electric!$J$219/1000000+DQ30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DQ31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DQ32*(1+Coal!$B72/1000000)","v":191.59422246479778},{"$f":"DR$28*(1+NG!$B85/1000000)+DR$29*Electric!$J$219/1000000+DR$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DR$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DR$32*(1+Coal!$B72/1000000)","v":269.66820744261071},{"$f":"DS$28*(1+NG!$B85/1000000)+DS$29*(Electric!$B186+Electric!$C186)/1000000+DS$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DS$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DS$32*(1+Coal!$B72/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DS$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":65.396803495680601},{"$f":"DT$28*(1+NG!$B85/1000000)+DT$29*(Electric!$B186+Electric!$C186)/1000000+DT$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DT$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DT$32*(1+Coal!$B72/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DT$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":71.860399282209912},{"$f":"DU$28*(1+NG!$Y85/1000000)+DU$29*(Electric!$F219)/1000000+DU$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+DU$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+DU$32*(1+Coal!$H72/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+DU$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":4.6337899623513347E-2},{"$f":"DV$28*(1+NG!$Y85/1000000)+DV$29*(Electric!$F219)/1000000+DV$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+DV$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+DV$32*(1+Coal!$H72/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+DV$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":4.4030326180463035},null,{"$f":"'T&D'!DH174/1000000","v":5.0167072002075423E-2},{"$f":"DY$28*(1+NG!$B85/1000000)+DY$29*(Electric!$B186+Electric!$C186)/1000000+DY$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DY$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DY$32*(1+Coal!$B72/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DY$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":22.043731434262487},null,{"$f":"'T&D'!DM174/1000000","v":1.7723973813111606E-2},{"$f":"EB$28*(1+NG!$B85/1000000)+EB$29*(Electric!$B186+Electric!$C186)/1000000+EB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$32*(1+Coal!$B72/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+EB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"'T&D'!DN174/1000000","v":0.25083536001037715},{"$f":"EE$28*(1+NG!$Y85/1000000)+EE$29*(Electric!$F219)/1000000+EE$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+EE$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EE$32*(1+Coal!$H72/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EE$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":23.482510810484413},null,{"$f":"'T&D'!DO174/1000000","v":1.7723973813111606E-2},{"$f":"EH$28*(1+NG!$Y85/1000000)+EH$29*(Electric!$F219)/1000000+EH$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+EH$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EH$32*(1+Coal!$H72/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EH$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":0},null,{"$f":"'T&D'!DP174/1000000","v":0.26128683334414288},{"$f":"EK$28*(1+NG!$Y85/1000000)+EK$29*(Electric!$F219)/1000000+EK$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+EK$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EK$32*(1+Coal!$H72/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EK$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":0.20499314674910854},null,{"$f":"'T&D'!DQ174/1000000","v":1.6797010714980614},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G490:$H490)/1000000/1000000","v":11.99836841828151}]
["     Fossil Fuels",{"$f":"B$28*(1+NG!$AI86/1000000)+B$29*(Electric!$B187+Electric!$C187)/1000000+B$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$32*(1+Coal!$B73/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+B$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":35.530231067504076},null,{"$f":"SUM('T&D'!AS213:AU213)/1000000","v":1.2643246615743262},{"$f":"SUM('T&D'!AV213:AX213)/1000000","v":0.49398977873354966},{"$f":"F$28*(1+NG!$B86/1000000)+F$29*(Electric!$B187+Electric!$C187)/1000000+F$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$32*(1+Coal!$B73/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+F$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.3320014709928909},null,{"$f":"SUM('T&D'!AY213:BA213)/1000000","v":1.4178200104459344},{"$f":"I$28*(1+NG!$B86/1000000)+I$29*(Electric!$B187+Electric!$C187)/1000000+I$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$32*(1+Coal!$B73/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+I$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.4674618429075686E-2},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64748512760515786},{"$f":"L$28*(1+NG!$B86/1000000)+L$29*(Electric!$B187+Electric!$C187)/1000000+L$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$32*(1+Coal!$B73/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+L$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":1.1346131230891148},null,{"$f":"SUM('T&D'!BE213:BG213)/1000000","v":1.3131640907607471},{"$f":"O$28*(1+NG!$B86/1000000)+O$29*(Electric!$B187+Electric!$C187)/1000000+O$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$32*(1+Coal!$B73/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+O$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":1.1097718044789784},null,{"$f":"SUM('T&D'!BH213:BJ213)/1000000/0.3","v":4.3772136358691576},{"$f":"R$28*(1+NG!$B86/1000000)+R$29*(Electric!$B187+Electric!$C187)/1000000+R$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$32*(1+Coal!$B73/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+R$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.16140145255039898},null,{"$f":"SUM('T&D'!BK213:BM213)/1000000","v":0.38933385904836226},{"$f":"U$28*(1+NG!$B86/1000000)+U$29*(Electric!$B187+Electric!$C187)/1000000+U$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+U$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+U$32*(1+Coal!$B73/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+U$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":3.8714861596315213},null,{"$f":"SUM('T&D'!BN213:BP213)/1000000","v":0.59166863710639139},{"$f":"X$28*(1+NG!$B86/1000000)+X$29*(Electric!$B187+Electric!$C187)/1000000+X$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$32*(1+Coal!$B73/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+X$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.87137673121339376},null,{"$f":"SUM('T&D'!BQ213:BS213)/1000000","v":1.3480493973224761},{"$f":"'T&D'!BQ213/1000000","v":0.57771451448169953},{"$f":"AB$28*(1+NG!$B86/1000000)+AB$29*(Electric!$B187+Electric!$C187)/1000000+AB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$32*(1+Coal!$B73/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.9807348792813393},null,{"$f":"SUM('T&D'!BT213:BV213)/1000000","v":1.3271182133854387},{"$f":"AE$28*(1+NG!$B86/1000000)+AE$29*(Electric!$B187+Electric!$C187)/1000000+AE$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AE$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AE$32*(1+Coal!$B73/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AE$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":2.4759144343791385E-2},null,{"$f":"SUM('T&D'!BW213:BY213)/1000000","v":0.13855003837599739},{"$f":"AH$28*(1+NG!$B86/1000000)+AH$29*(Electric!$B187+Electric!$C187)/1000000+AH$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$32*(1+Coal!$B73/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AH$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":4.2091535619297709},null,{"$f":"'T&D'!IW126/1000000","v":4.987801381535905E-2},{"$f":"AK$28*(1+NG!$B86/1000000)+AK$29*(Electric!$B187+Electric!$C187)/1000000+AK$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AK$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AK$32*(1+Coal!$B73/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AK$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":184.92024827397364},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3340952746977845},{"$f":"AN$28*(1+NG!$B86/1000000)+AN$29*(Electric!$B187+Electric!$C187)/1000000+AN$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$32*(1+Coal!$B73/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AN$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":268.40819709131597},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3340952746977845},{"$f":"AQ$28*(1+NG!$B86/1000000)+AQ$29*(Electric!$B187+Electric!$C187)/1000000+AQ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AQ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AQ$32*(1+Coal!$B73/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AQ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":270.67957455017392},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3340952746977845},{"$f":"AT$28*(1+NG!$B86/1000000)+AT$29*(Electric!$B187+Electric!$C187)/1000000+AT$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AT$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AT$32*(1+Coal!$B73/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AT$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":195.88533365923183},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3340952746977845},{"$f":"AW$28*(1+NG!$B86/1000000)+AW$29*(Electric!$B187+Electric!$C187)/1000000+AW$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AW$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AW$32*(1+Coal!$B73/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AW$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":275.76463402730428},null,{"$f":"SUM('T&D'!CC213:CE213)/1000000","v":1.3340952746977845},{"$f":"AZ$28*(1+NG!$B86/1000000)+AZ$29*(Electric!$B187+Electric!$C187)/1000000+AZ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AZ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AZ$32*(1+Coal!$B73/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AZ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":2.3603431046306813},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64748512760515786},{"$f":"BC$28*(1+NG!$B86/1000000)+BC$29*(Electric!$B187+Electric!$C187)/1000000+BC$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BC$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BC$32*(1+Coal!$B73/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BC$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.8302157908594623},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64748512760515786},{"$f":"BF$28*(1+NG!$B86/1000000)+BF$29*(Electric!$B187+Electric!$C187)/1000000+BF$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BF$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BF$32*(1+Coal!$B73/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BF$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":22.870920477357885},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64748512760515786},{"$f":"BI$28*(1+NG!$B86/1000000)+BI$29*(Electric!$B187+Electric!$C187)/1000000+BI$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BI$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BI$32*(1+Coal!$B73/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BI$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.9807348792813393},null,{"$f":"SUM('T&D'!AY213:BA213)/1000000","v":1.4178200104459344},{"$f":"BL$28*(1+NG!$B86/1000000)+BL$29*(Electric!$B187+Electric!$C187)/1000000+BL$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BL$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BL$32*(1+Coal!$B73/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BL$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.9807348792813393},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64748512760515786},{"$f":"BO$28*(1+NG!$B86/1000000)+BO$29*(Electric!$B187+Electric!$C187)/1000000+BO$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BO$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BO$32*(1+Coal!$B73/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BO$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"BR$28*(1+NG!$B86/1000000)+BR$29*(Electric!$B187+Electric!$C187)/1000000+BR$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BR$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BR$32*(1+Coal!$B73/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BR$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"BU$28*(1+NG!$B86/1000000)+BU$29*(Electric!$B187+Electric!$C187)/1000000+BU$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BU$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BU$32*(1+Coal!$B73/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BU$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"BX$28*(1+NG!$B86/1000000)+BX$29*(Electric!$B187+Electric!$C187)/1000000+BX$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BX$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BX$32*(1+Coal!$B73/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BX$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CA$28*(1+NG!$B86/1000000)+CA$29*(Electric!$B187+Electric!$C187)/1000000+CA$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CA$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CA$32*(1+Coal!$B73/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CA$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CD$28*(1+NG!$B86/1000000)+CD$29*(Electric!$B187+Electric!$C187)/1000000+CD$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CD$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CD$32*(1+Coal!$B73/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CD$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CG$28*(1+NG!$B86/1000000)+CG$29*(Electric!$B187+Electric!$C187)/1000000+CG$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CG$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CG$32*(1+Coal!$B73/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CG$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CJ$28*(1+NG!$B86/1000000)+CJ$29*(Electric!$B187+Electric!$C187)/1000000+CJ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CJ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CJ$32*(1+Coal!$B73/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CJ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.52052215692247594},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CM$28*(1+NG!$B86/1000000)+CM$29*(Electric!$B187+Electric!$C187)/1000000+CM$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CM$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CM$32*(1+Coal!$B73/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CM$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.46315991368366827},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CP$28*(1+NG!$B86/1000000)+CP$29*(Electric!$B187+Electric!$C187)/1000000+CP$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CP$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CP$32*(1+Coal!$B73/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CP$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF213:BG213)/1000000","v":0.77033488284077678},{"$f":"CS$28*(1+NG!$B86/1000000)+CS$29*(Electric!$B187+Electric!$C187)/1000000+CS$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CS$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CS$32*(1+Coal!$B73/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CS$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CV$28*(1+NG!$B86/1000000)+CV$29*(Electric!$B187+Electric!$C187)/1000000+CV$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CV$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CV$32*(1+Coal!$B73/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CV$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"CY$28*(1+NG!$B86/1000000)+CY$29*(Electric!$B187+Electric!$C187)/1000000+CY$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CY$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CY$32*(1+Coal!$B73/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CY$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"DB$28*(1+NG!$B86/1000000)+DB$29*(Electric!$B187+Electric!$C187)/1000000+DB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DB$32*(1+Coal!$B73/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77033488284077678},{"$f":"DE28*(1+NG!$B86/1000000)+DE29*Electric!$J$220/1000000+DE30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DE31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DE32*(1+Coal!$B73/1000000)","v":35.098684239120985},{"$f":"DF28*(1+NG!$B86/1000000)+DF29*Electric!$J$220/1000000+DF30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DF31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DF32*(1+Coal!$B73/1000000)","v":4.6557283993362573},{"$f":"DG28*(1+NG!$B86/1000000)+DG29*Electric!$J$220/1000000+DG30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DG31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DG32*(1+Coal!$B73/1000000)","v":1.3843036744146853E-2},{"$f":"DH28*(1+NG!$B86/1000000)+DH29*Electric!$J$220/1000000+DH30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DH31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DH32*(1+Coal!$B73/1000000)","v":0.81561639117560836},{"$f":"DI28*(1+NG!$B86/1000000)+DI29*Electric!$J$220/1000000+DI30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DI31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DI32*(1+Coal!$B73/1000000)","v":6.4426446048692992E-2},{"$f":"DJ28*(1+NG!$B86/1000000)+DJ29*Electric!$J$220/1000000+DJ30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DJ31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DJ32*(1+Coal!$B73/1000000)","v":2.8506966175083002},{"$f":"DK28*(1+NG!$B86/1000000)+DK29*Electric!$J$220/1000000+DK30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DK31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DK32*(1+Coal!$B73/1000000)","v":0.2206233981098405},{"$f":"DL$28*(1+NG!$B86/1000000)+DL$29*Electric!$J$220/1000000+DL$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DL$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DL$32*(1+Coal!$B73/1000000)","v":3.5499874440582149},{"$f":"DM$28*(1+NG!$B86/1000000)+DM$29*Electric!$J$220/1000000+DM$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DM$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DM$32*(1+Coal!$B73/1000000)","v":0.11396968608768072},{"$f":"DN28*(1+NG!$B86/1000000)+DN29*Electric!$J$220/1000000+DN30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DN31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DN32*(1+Coal!$B73/1000000)","v":149.79016034110606},{"$f":"DO28*(1+NG!$B86/1000000)+DO29*Electric!$J$220/1000000+DO30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DO31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DO32*(1+Coal!$B73/1000000)","v":217.4174079449779},{"$f":"DP28*(1+NG!$B86/1000000)+DP29*Electric!$J$220/1000000+DP30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DP31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DP32*(1+Coal!$B73/1000000)","v":219.26733713057371},{"$f":"DQ28*(1+NG!$B86/1000000)+DQ29*Electric!$J$220/1000000+DQ30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DQ31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DQ32*(1+Coal!$B73/1000000)","v":158.67174792474447},{"$f":"DR$28*(1+NG!$B86/1000000)+DR$29*Electric!$J$220/1000000+DR$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DR$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DR$32*(1+Coal!$B73/1000000)","v":222.32083785384538},{"$f":"DS$28*(1+NG!$B86/1000000)+DS$29*(Electric!$B187+Electric!$C187)/1000000+DS$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DS$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DS$32*(1+Coal!$B73/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DS$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":63.07974006738079},{"$f":"DT$28*(1+NG!$B86/1000000)+DT$29*(Electric!$B187+Electric!$C187)/1000000+DT$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DT$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DT$32*(1+Coal!$B73/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DT$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":63.385392362860003},{"$f":"DU$28*(1+NG!$Y86/1000000)+DU$29*(Electric!$F220)/1000000+DU$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+DU$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+DU$32*(1+Coal!$H73/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+DU$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":4.5749482187307802E-2},{"$f":"DV$28*(1+NG!$Y86/1000000)+DV$29*(Electric!$F220)/1000000+DV$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+DV$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+DV$32*(1+Coal!$H73/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+DV$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":4.236901242855998},null,{"$f":"'T&D'!DH175/1000000","v":4.987801381535905E-2},{"$f":"DY$28*(1+NG!$B86/1000000)+DY$29*(Electric!$B187+Electric!$C187)/1000000+DY$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DY$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DY$32*(1+Coal!$B73/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DY$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":19.604664889502349},null,{"$f":"'T&D'!DM175/1000000","v":1.7621849859542727E-2},{"$f":"EB$28*(1+NG!$B86/1000000)+EB$29*(Electric!$B187+Electric!$C187)/1000000+EB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EB$32*(1+Coal!$B73/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+EB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"'T&D'!DN175/1000000","v":0.24939006907679528},{"$f":"EE$28*(1+NG!$Y86/1000000)+EE$29*(Electric!$F220)/1000000+EE$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+EE$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EE$32*(1+Coal!$H73/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EE$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":18.722939674163527},null,{"$f":"'T&D'!DO175/1000000","v":1.7621849859542727E-2},{"$f":"EH$28*(1+NG!$Y86/1000000)+EH$29*(Electric!$F220)/1000000+EH$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+EH$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EH$32*(1+Coal!$H73/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EH$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":0},null,{"$f":"'T&D'!DP175/1000000","v":0.25978132195499509},{"$f":"EK$28*(1+NG!$Y86/1000000)+EK$29*(Electric!$F220)/1000000+EK$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+EK$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EK$32*(1+Coal!$H73/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EK$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":0.15049170024300373},null,{"$f":"'T&D'!DQ175/1000000","v":1.670022783996397},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G491:$H491)/1000000/1000000","v":14.108003013584018}]
["     Coal",{"$f":"B$28*(NG!$AI87/1000000)+B$29*(Electric!$B188+Electric!$C188)/1000000+B$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$32*(1+Coal!$B74/1000000)+B$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+B$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.54878567915995879},null,{"$f":"SUM('T&D'!AS214:AU214)/1000000","v":1.9506008500000716E-2},{"$f":"SUM('T&D'!AV214:AX214)/1000000","v":7.1603398087931071E-3},{"$f":"F$28*(NG!$B87/1000000)+F$29*(Electric!$B188+Electric!$C188)/1000000+F$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$32*(1+Coal!$B74/1000000)+F$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+F$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.55549743179634448},null,{"$f":"SUM('T&D'!AY214:BA214)/1000000","v":2.1487580076282743E-2},{"$f":"I$28*(NG!$B87/1000000)+I$29*(Electric!$B188+Electric!$C188)/1000000+I$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+I$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+I$32*(1+Coal!$B74/1000000)+I$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+I$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.3024655726963885E-2},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.1419113850751289E-3},{"$f":"L$28*(NG!$B87/1000000)+L$29*(Electric!$B188+Electric!$C188)/1000000+L$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$32*(1+Coal!$B74/1000000)+L$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+L$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.2593679010042042},null,{"$f":"SUM('T&D'!BE214:BG214)/1000000","v":2.0136508546999547E-2},{"$f":"O$28*(NG!$B87/1000000)+O$29*(Electric!$B188+Electric!$C188)/1000000+O$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+O$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+O$32*(1+Coal!$B74/1000000)+O$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+O$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.57822612995425704},null,{"$f":"SUM('T&D'!BH214:BJ214)/1000000/0.3","v":6.7121695156665162E-2},{"$f":"R$28*(NG!$B87/1000000)+R$29*(Electric!$B188+Electric!$C188)/1000000+R$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$32*(1+Coal!$B74/1000000)+R$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+R$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":7.8494329890094444E-2},null,{"$f":"SUM('T&D'!BK214:BM214)/1000000","v":5.8092682795099103E-3},{"$f":"U$28*(NG!$B87/1000000)+U$29*(Electric!$B188+Electric!$C188)/1000000+U$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+U$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+U$32*(1+Coal!$B74/1000000)+U$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+U$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.84135717556931078},null,{"$f":"SUM('T&D'!BN214:BP214)/1000000","v":8.4213399027907587E-3},{"$f":"X$28*(NG!$B87/1000000)+X$29*(Electric!$B188+Electric!$C188)/1000000+X$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$32*(1+Coal!$B74/1000000)+X$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+X$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.52633045064848694},null,{"$f":"SUM('T&D'!BQ214:BS214)/1000000","v":2.0586865723427276E-2},{"$f":"'T&D'!BQ214/1000000","v":8.2411970322196649E-3},{"$f":"AB$28*(NG!$B87/1000000)+AB$29*(Electric!$B188+Electric!$C188)/1000000+AB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$32*(1+Coal!$B74/1000000)+AB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9931706637048787},null,{"$f":"SUM('T&D'!BT214:BV214)/1000000","v":2.0316651417570632E-2},{"$f":"AE$28*(NG!$B87/1000000)+AE$29*(Electric!$B188+Electric!$C188)/1000000+AE$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AE$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AE$32*(1+Coal!$B74/1000000)+AE$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AE$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":4.10214732782627E-3},null,{"$f":"SUM('T&D'!BW214:BY214)/1000000","v":2.2204536092619237E-3},{"$f":"AH$28*(NG!$B87/1000000)+AH$29*(Electric!$B188+Electric!$C188)/1000000+AH$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$32*(1+Coal!$B74/1000000)+AH$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AH$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.6258811872256302},null,{"$f":"'T&D'!IW127/1000000","v":7.9936329933429247E-4},{"$f":"AK$28*(NG!$B87/1000000)+AK$29*(Electric!$B188+Electric!$C188)/1000000+AK$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AK$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AK$32*(1+Coal!$B74/1000000)+AK$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AK$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":29.969609040269432},null,{"$f":"SUM('T&D'!BZ214:CB214)/1000000","v":2.0406722852856184E-2},{"$f":"AN$28*(NG!$B87/1000000)+AN$29*(Electric!$B188+Electric!$C188)/1000000+AN$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AN$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AN$32*(1+Coal!$B74/1000000)+AN$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AN$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":43.500423891781772},null,{"$f":"SUM('T&D'!CC214:CE214)/1000000","v":2.0406722852856184E-2},{"$f":"AQ$28*(NG!$B87/1000000)+AQ$29*(Electric!$B188+Electric!$C188)/1000000+AQ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AQ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AQ$32*(1+Coal!$B74/1000000)+AQ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AQ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":43.86055378949569},null,{"$f":"SUM('T&D'!CF214:CH214)/1000000","v":5.4316981679230865E-3},{"$f":"AT$28*(NG!$B87/1000000)+AT$29*(Electric!$B188+Electric!$C188)/1000000+AT$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AT$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AT$32*(1+Coal!$B74/1000000)+AT$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AT$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":31.747024382529023},null,{"$f":"SUM('T&D'!CK214:CL214)/1000000","v":3.9671926564517424E-3},{"$f":"AW$28*(NG!$B87/1000000)+AW$29*(Electric!$B188+Electric!$C188)/1000000+AW$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AW$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AW$32*(1+Coal!$B74/1000000)+AW$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AW$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":45.781433775069942},null,{"$f":"SUM('T&D'!CC214:CE214)/1000000","v":2.0406722852856184E-2},{"$f":"AZ$28*(NG!$B87/1000000)+AZ$29*(Electric!$B188+Electric!$C188)/1000000+AZ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AZ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AZ$32*(1+Coal!$B74/1000000)+AZ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AZ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.64258585886743391},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.1419113850751289E-3},{"$f":"BC$28*(NG!$B87/1000000)+BC$29*(Electric!$B188+Electric!$C188)/1000000+BC$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BC$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BC$32*(1+Coal!$B74/1000000)+BC$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BC$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9863807254117243},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.1419113850751289E-3},{"$f":"BF$28*(NG!$B87/1000000)+BF$29*(Electric!$B188+Electric!$C188)/1000000+BF$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BF$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BF$32*(1+Coal!$B74/1000000)+BF$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BF$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":12.195209206773525},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.1419113850751289E-3},{"$f":"BI$28*(NG!$B87/1000000)+BI$29*(Electric!$B188+Electric!$C188)/1000000+BI$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BI$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BI$32*(1+Coal!$B74/1000000)+BI$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BI$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9931706637048787},null,{"$f":"SUM('T&D'!AY214:BA214)/1000000","v":2.1487580076282743E-2},{"$f":"BL$28*(NG!$B87/1000000)+BL$29*(Electric!$B188+Electric!$C188)/1000000+BL$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BL$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BL$32*(1+Coal!$B74/1000000)+BL$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BL$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9931706637048787},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.1419113850751289E-3},{"$f":"BO$28*(NG!$B87/1000000)+BO$29*(Electric!$B188+Electric!$C188)/1000000+BO$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BO$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BO$32*(1+Coal!$B74/1000000)+BO$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BO$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"BR$28*(NG!$B87/1000000)+BR$29*(Electric!$B188+Electric!$C188)/1000000+BR$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BR$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BR$32*(1+Coal!$B74/1000000)+BR$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BR$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"BU$28*(NG!$B87/1000000)+BU$29*(Electric!$B188+Electric!$C188)/1000000+BU$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BU$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BU$32*(1+Coal!$B74/1000000)+BU$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BU$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"BX$28*(NG!$B87/1000000)+BX$29*(Electric!$B188+Electric!$C188)/1000000+BX$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BX$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BX$32*(1+Coal!$B74/1000000)+BX$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BX$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CA$28*(NG!$B87/1000000)+CA$29*(Electric!$B188+Electric!$C188)/1000000+CA$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CA$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CA$32*(1+Coal!$B74/1000000)+CA$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CA$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CD$28*(NG!$B87/1000000)+CD$29*(Electric!$B188+Electric!$C188)/1000000+CD$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CD$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CD$32*(1+Coal!$B74/1000000)+CD$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CD$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CG$28*(NG!$B87/1000000)+CG$29*(Electric!$B188+Electric!$C188)/1000000+CG$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CG$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CG$32*(1+Coal!$B74/1000000)+CG$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CG$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CJ$28*(NG!$B87/1000000)+CJ$29*(Electric!$B188+Electric!$C188)/1000000+CJ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CJ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CJ$32*(1+Coal!$B74/1000000)+CJ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CJ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.12445018436166673},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CM$28*(NG!$B87/1000000)+CM$29*(Electric!$B188+Electric!$C188)/1000000+CM$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CM$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CM$32*(1+Coal!$B74/1000000)+CM$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CM$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.12433968883702089},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CP$28*(NG!$B87/1000000)+CP$29*(Electric!$B188+Electric!$C188)/1000000+CP$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CP$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CP$32*(1+Coal!$B74/1000000)+CP$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CP$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF214:BG214)/1000000","v":1.2345668691207611E-2},{"$f":"CS$28*(NG!$B87/1000000)+CS$29*(Electric!$B188+Electric!$C188)/1000000+CS$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CS$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CS$32*(1+Coal!$B74/1000000)+CS$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CS$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CV$28*(NG!$B87/1000000)+CV$29*(Electric!$B188+Electric!$C188)/1000000+CV$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CV$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CV$32*(1+Coal!$B74/1000000)+CV$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CV$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"CY$28*(NG!$B87/1000000)+CY$29*(Electric!$B188+Electric!$C188)/1000000+CY$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CY$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CY$32*(1+Coal!$B74/1000000)+CY$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CY$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"DB$28*(NG!$B87/1000000)+DB$29*(Electric!$B188+Electric!$C188)/1000000+DB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DB$32*(1+Coal!$B74/1000000)+DB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2345668691207611E-2},{"$f":"DE28*NG!$B87/1000000+DE29*Electric!$J$221/1000000+DE30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DE31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DE32*(1+Coal!$B74/1000000)","v":0.10424191332035282},{"$f":"DF28*NG!$B87/1000000+DF29*Electric!$J$221/1000000+DF30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DF31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DF32*(1+Coal!$B74/1000000)","v":5.0276816684225567E-2},{"$f":"DG28*NG!$B87/1000000+DG29*Electric!$J$221/1000000+DG30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG32*(1+Coal!$B74/1000000)","v":2.5207695315152346E-3},{"$f":"DH28*NG!$B87/1000000+DH29*Electric!$J$221/1000000+DH30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DH31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DH32*(1+Coal!$B74/1000000)","v":2.1056290102261538E-2},{"$f":"DI28*NG!$B87/1000000+DI29*Electric!$J$221/1000000+DI30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DI31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DI32*(1+Coal!$B74/1000000)","v":6.0476001759038975E-3},{"$f":"DJ28*NG!$B87/1000000+DJ29*Electric!$J$221/1000000+DJ30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DJ31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DJ32*(1+Coal!$B74/1000000)","v":7.876002068309422E-2},{"$f":"DK28*NG!$B87/1000000+DK29*Electric!$J$221/1000000+DK30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DK31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DK32*(1+Coal!$B74/1000000)","v":4.0174764408524057E-2},{"$f":"DL28*NG!$B87/1000000+DL29*Electric!$J$221/1000000+DL30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DL31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DL32*(1+Coal!$B74/1000000)","v":0.17724191262019864},{"$f":"DM28*NG!$B87/1000000+DM29*Electric!$J$221/1000000+DM30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DM31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DM32*(1+Coal!$B74/1000000)","v":3.6646468771422622E-3},{"$f":"DN28*NG!$B87/1000000+DN29*Electric!$J$221/1000000+DN30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DN31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DN32*(1+Coal!$B74/1000000)","v":3.7251149472122647},{"$f":"DO28*NG!$B87/1000000+DO29*Electric!$J$221/1000000+DO30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DO31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DO32*(1+Coal!$B74/1000000)","v":5.4069392666165088},{"$f":"DP28*NG!$B87/1000000+DP29*Electric!$J$221/1000000+DP30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DP31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DP32*(1+Coal!$B74/1000000)","v":5.4522194907601902},{"$f":"DQ28*NG!$B87/1000000+DQ29*Electric!$J$221/1000000+DQ30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DQ31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DQ32*(1+Coal!$B74/1000000)","v":3.9460199313992748},{"$f":"DR28*NG!$B87/1000000+DR29*Electric!$J$221/1000000+DR30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DR31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DR32*(1+Coal!$B74/1000000)","v":5.8553910146525547},{"$f":"DS$28*(NG!$B87/1000000)+DS$29*(Electric!$B188+Electric!$C188)/1000000+DS$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DS$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DS$32*(1+Coal!$B74/1000000)+DS$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DS$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":6.5137927768677093},{"$f":"DT$28*(NG!$B87/1000000)+DT$29*(Electric!$B188+Electric!$C188)/1000000+DT$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DT$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DT$32*(1+Coal!$B74/1000000)+DT$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DT$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":23.82815154056825},{"$f":"DU$28*(NG!$Y87/1000000)+DU$29*(Electric!$F221)/1000000+DU$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+DU$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+DU$32*(1+Coal!$H74/1000000)+DU$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+DU$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":7.4671195460141631E-3},{"$f":"DV$28*(NG!$Y87/1000000)+DV$29*(Electric!$F221)/1000000+DV$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+DV$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+DV$32*(1+Coal!$H74/1000000)+DV$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+DV$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":3.5496202086002731},null,{"$f":"'T&D'!DH176/1000000","v":7.9936329933429247E-4},{"$f":"DY$28*(NG!$B87/1000000)+DY$29*(Electric!$B188+Electric!$C188)/1000000+DY$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DY$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DY$32*(1+Coal!$B74/1000000)+DY$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DY$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":7.4281375555235059},null,{"$f":"'T&D'!DM176/1000000","v":2.8241421352988993E-4},{"$f":"EB$28*(NG!$B87/1000000)+EB$29*(Electric!$B188+Electric!$C188)/1000000+EB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EB$32*(1+Coal!$B74/1000000)+EB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+EB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"'T&D'!DN176/1000000","v":3.9968164966714629E-3},{"$f":"EE$28*(NG!$Y87/1000000)+EE$29*(Electric!$F221)/1000000+EE$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+EE$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EE$32*(1+Coal!$H74/1000000)+EE$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EE$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":5.1714393226480073},null,{"$f":"'T&D'!DO176/1000000","v":2.8241421352988993E-4},{"$f":"EH$28*(NG!$Y87/1000000)+EH$29*(Electric!$F221)/1000000+EH$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+EH$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EH$32*(1+Coal!$H74/1000000)+EH$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EH$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":0},null,{"$f":"'T&D'!DP176/1000000","v":4.1633505173661071E-3},{"$f":"EK$28*(NG!$Y87/1000000)+EK$29*(Electric!$F221)/1000000+EK$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+EK$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EK$32*(1+Coal!$H74/1000000)+EK$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EK$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":5.2623387334032212E-2},null,{"$f":"'T&D'!DQ176/1000000","v":2.6764396183067831E-2},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G492:$H492)/1000000/1000000","v":3.0391881969651124}]
["     Natural Gas",{"$f":"B51-B52-B54","v":108.07969831035388},null,{"$f":"D51-D52-D54","v":465.11286430079485},{"$f":"E51-E52-E54","v":186.16954887995013},{"$f":"F51-F52-F54","v":29.903026191310303},null,{"$f":"H51-H52-H54","v":525.30616215721511},{"$f":"I51-I52-I54","v":1.097229603853731},null,{"$f":"K51-K52-K54","v":246.36284673637036},{"$f":"L51-L52-L54","v":10.446905210849675},null,{"$f":"N51-N52-N54","v":484.26527725511039},{"$f":"O51-O52-O54","v":19.606879998411625},null,{"$f":"Q51-Q52-Q54","v":1614.217590850368},{"$f":"R51-R52-R54","v":2.6895262074154473},null,{"$f":"T51-T52-T54","v":145.12866397784541},{"$f":"U51-U52-U54","v":312.36921938541491},null,{"$f":"W51-W52-W54","v":224.4743747885812},{"$f":"X51-X52-X54","v":17.487096811418841},null,{"$f":"Z51-Z52-Z54","v":497.94557222247863},{"$f":"AA51-AA52-AA54","v":219.00225680163393},{"$f":"AB51-AB52-AB54","v":631.55738309412538},null,{"$f":"AD51-AD52-AD54","v":489.73739524205769},{"$f":"AE51-AE52-AE54","v":7.6149775756399594},null,{"$f":"AG51-AG52-AG54","v":50.169877954591065},{"$f":"AH51-AH52-AH54","v":78.883459644334366},null,{"$f":"'T&D'!IW128/1000000","v":18.061156063652781},{"$f":"AK51-AK52-AK54","v":39530.556983221701},null,{"$f":"AM51-AM52-AM54","v":492.47345423553128},{"$f":"AN51-AN52-AN54","v":57377.791148886638},null,{"$f":"AP51-AP52-AP54","v":492.47345423553128},{"$f":"AQ51-AQ52-AQ54","v":57866.646950090646},null,{"$f":"AS51-AS52-AS54","v":492.48842926021621},{"$f":"AT51-AT52-AT54","v":41874.433967925805},null,{"$f":"AV51-AV52-AV54","v":492.48989376572769},{"$f":"AW51-AW52-AW54","v":57112.571845872793},null,{"$f":"AY51-AY52-AY54","v":492.47345423553128},{"$f":"AZ51-AZ52-AZ54","v":193.79625804662913},null,{"$f":"BB51-BB52-BB54","v":246.36284673637036},{"$f":"BC51-BC52-BC54","v":619.2521011268401},null,{"$f":"BE51-BE52-BE54","v":246.36284673637036},{"$f":"BF51-BF52-BF54","v":970.51560878039948},null,{"$f":"BH51-BH52-BH54","v":246.36284673637036},{"$f":"BI51-BI52-BI54","v":631.55738309412538},null,{"$f":"BK51-BK52-BK54","v":525.30616215721511},{"$f":"BL51-BL52-BL54","v":631.55738309412538},null,{"$f":"BN51-BN52-BN54","v":246.36284673637036},{"$f":"BO51-BO52-BO54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"BR51-BR52-BR54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"BU51-BU52-BU54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"BX51-BX52-BX54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CA51-CA52-CA54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CD51-CD52-CD54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CG51-CG52-CG54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CJ51-CJ52-CJ54","v":4.9506699970798582},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CM51-CM52-CM54","v":4.7986592729656099},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CP51-CP52-CP54","v":0},null,{"$f":"SUM('T&D'!BF215:BG215)/1000000","v":278.94331542084467},{"$f":"CS51-CS52-CS54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CV51-CV52-CV54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"CY51-CY52-CY54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"DB51-DB52-DB54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":278.94331542084467},{"$f":"DE51-DE52-DE54","v":119.37567796554829},42.067008441819631,1.8316587208656141,16.184632687505012,4.4337953603186699,330.72994731071191,29.192060863795724,675.27872865220729,38.727420673086677,40162.434524977791,58294.951805004617,58791.388108124687,42543.786948731671,58073.854226171185,1576.6183301178191,1592.3703285508097,17.987640042123775,170.44307050768032,null,{"$f":"'T&D'!DH177/1000000","v":18.061156063652781},{"$f":"DY51-DY52-DY54","v":260.71919223365722},null,{"$f":"'T&D'!DM177/1000000","v":6.3809874551470829},{"$f":"EB51-EB52-EB54","v":0},null,{"$f":"'T&D'!DN177/1000000","v":90.305780318263899},{"$f":"EE51-EE52-EE54","v":1927.3127375534534},null,{"$f":"'T&D'!DO177/1000000","v":6.3809874551470829},{"$f":"EH51-EH52-EH54","v":0},null,{"$f":"'T&D'!DP177/1000000","v":94.068521164858254},{"$f":"EK51-EK52-EK54","v":21.712228632480368},null,{"$f":"'T&D'!DQ177/1000000","v":604.72620748837437},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G493:$H493)/1000000/1000000","v":576.95313465377524}]
["     Petroleum",{"$f":"B$28*(NG!$AI89/1000000)+B$29*(Electric!$B190+Electric!$C190)/1000000+B$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$32*(Coal!$B76/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+B$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-73.101507424723692},null,{"$f":"SUM('T&D'!AS216:AU216)/1000000","v":-463.88869797349963},{"$f":"SUM('T&D'!AV216:AX216)/1000000","v":-185.69098640181682},{"$f":"F$28*(NG!$B89/1000000)+F$29*(Electric!$B190+Electric!$C190)/1000000+F$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$32*(Coal!$B76/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+F$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-25.127640845190033},null,{"$f":"SUM('T&D'!AY216:BA216)/1000000","v":-523.93315523005379},{"$f":"I$28*(NG!$B89/1000000)+I$29*(Electric!$B190+Electric!$C190)/1000000+I$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$32*(Coal!$B76/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+I$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-1.0756275285873802},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":-245.73544365837097},{"$f":"L$28*(NG!$B89/1000000)+L$29*(Electric!$B190+Electric!$C190)/1000000+L$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$32*(Coal!$B76/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+L$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-9.5720861422922638},null,{"$f":"SUM('T&D'!BE216:BG216)/1000000","v":-482.99375255513047},{"$f":"O$28*(NG!$B89/1000000)+O$29*(Electric!$B190+Electric!$C190)/1000000+O$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$32*(Coal!$B76/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+O$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-19.076183604377178},null,{"$f":"SUM('T&D'!BH216:BJ216)/1000000/0.3","v":-1609.9791751837683},{"$f":"R$28*(NG!$B89/1000000)+R$29*(Electric!$B190+Electric!$C190)/1000000+R$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$32*(Coal!$B76/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+R$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-2.6067351378027457},null,{"$f":"SUM('T&D'!BK216:BM216)/1000000","v":-144.75158372689347},{"$f":"U$28*(NG!$B89/1000000)+U$29*(Electric!$B190+Electric!$C190)/1000000+U$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+U$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+U$32*(Coal!$B76/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+U$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-309.35286225284102},null,{"$f":"SUM('T&D'!BN216:BP216)/1000000","v":-223.90109556507855},{"$f":"X$28*(NG!$B89/1000000)+X$29*(Electric!$B190+Electric!$C190)/1000000+X$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$32*(Coal!$B76/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+X$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-17.142813736861374},null,{"$f":"SUM('T&D'!BQ216:BS216)/1000000","v":-496.64022011343826},{"$f":"'T&D'!BQ216/1000000","v":-218.44250854175544},{"$f":"AB$28*(NG!$B89/1000000)+AB$29*(Electric!$B190+Electric!$C190)/1000000+AB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$32*(Coal!$B76/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-627.59775845368097},null,{"$f":"SUM('T&D'!BT216:BV216)/1000000","v":-488.45233957845363},{"$f":"AE$28*(NG!$B89/1000000)+AE$29*(Electric!$B190+Electric!$C190)/1000000+AE$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AE$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AE$32*(Coal!$B76/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AE$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-7.594658679184473},null,{"$f":"SUM('T&D'!BW216:BY216)/1000000","v":-50.035775963086124},{"$f":"AH$28*(NG!$B89/1000000)+AH$29*(Electric!$B190+Electric!$C190)/1000000+AH$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$32*(Coal!$B76/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AH$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-78.303673292883275},null,{"$f":"'T&D'!IW129/1000000","v":-18.012879346711003},{"$f":"AK$28*(NG!$B89/1000000)+AK$29*(Electric!$B190+Electric!$C190)/1000000+AK$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$32*(Coal!$B76/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AK$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-39377.359348008533},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":-491.18163309011521},{"$f":"AN$28*(NG!$B89/1000000)+AN$29*(Electric!$B190+Electric!$C190)/1000000+AN$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$32*(Coal!$B76/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AN$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-57155.427824995837},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":-491.18163309011521},{"$f":"AQ$28*(NG!$B89/1000000)+AQ$29*(Electric!$B190+Electric!$C190)/1000000+AQ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AQ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AQ$32*(Coal!$B76/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AQ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-57642.39405743446},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":-491.18163309011521},{"$f":"AT$28*(NG!$B89/1000000)+AT$29*(Electric!$B190+Electric!$C190)/1000000+AT$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AT$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AT$32*(Coal!$B76/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AT$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-41712.15260315808},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":-491.18163309011521},{"$f":"AW$28*(NG!$B89/1000000)+AW$29*(Electric!$B190+Electric!$C190)/1000000+AW$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AW$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AW$32*(Coal!$B76/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AW$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-56885.121062673039},null,{"$f":"SUM('T&D'!CC216:CE216)/1000000","v":-491.18163309011521},{"$f":"AZ$28*(NG!$B89/1000000)+AZ$29*(Electric!$B190+Electric!$C190)/1000000+AZ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AZ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AZ$32*(Coal!$B76/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AZ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-192.08705217702561},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":-245.73544365837097},{"$f":"BC$28*(NG!$B89/1000000)+BC$29*(Electric!$B190+Electric!$C190)/1000000+BC$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BC$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BC$32*(Coal!$B76/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BC$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-615.43566418185969},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":-245.73544365837097},{"$f":"BF$28*(NG!$B89/1000000)+BF$29*(Electric!$B190+Electric!$C190)/1000000+BF$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BF$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BF$32*(Coal!$B76/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BF$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-959.88263056135452},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":-245.73544365837097},{"$f":"BI$28*(NG!$B89/1000000)+BI$29*(Electric!$B190+Electric!$C190)/1000000+BI$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BI$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BI$32*(Coal!$B76/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BI$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-627.59775845368097},null,{"$f":"SUM('T&D'!AY216:BA216)/1000000","v":-523.93315523005379},{"$f":"BL$28*(NG!$B89/1000000)+BL$29*(Electric!$B190+Electric!$C190)/1000000+BL$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BL$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BL$32*(Coal!$B76/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BL$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-627.59775845368097},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":-245.73544365837097},{"$f":"BO$28*(NG!$B89/1000000)+BO$29*(Electric!$B190+Electric!$C190)/1000000+BO$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BO$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BO$32*(Coal!$B76/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BO$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"BR$28*(NG!$B89/1000000)+BR$29*(Electric!$B190+Electric!$C190)/1000000+BR$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BR$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BR$32*(Coal!$B76/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BR$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"BU$28*(NG!$B89/1000000)+BU$29*(Electric!$B190+Electric!$C190)/1000000+BU$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BU$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BU$32*(Coal!$B76/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BU$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"BX$28*(NG!$B89/1000000)+BX$29*(Electric!$B190+Electric!$C190)/1000000+BX$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BX$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BX$32*(Coal!$B76/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BX$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CA$28*(NG!$B89/1000000)+CA$29*(Electric!$B190+Electric!$C190)/1000000+CA$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CA$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CA$32*(Coal!$B76/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CA$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CD$28*(NG!$B89/1000000)+CD$29*(Electric!$B190+Electric!$C190)/1000000+CD$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CD$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CD$32*(Coal!$B76/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CD$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CG$28*(NG!$B89/1000000)+CG$29*(Electric!$B190+Electric!$C190)/1000000+CG$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$32*(Coal!$B76/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CG$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CJ$28*(NG!$B89/1000000)+CJ$29*(Electric!$B190+Electric!$C190)/1000000+CJ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CJ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CJ$32*(Coal!$B76/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CJ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-4.5548008062798475},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CM$28*(NG!$B89/1000000)+CM$29*(Electric!$B190+Electric!$C190)/1000000+CM$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CM$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CM$32*(Coal!$B76/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CM$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-4.4600376109930888},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CP$28*(NG!$B89/1000000)+CP$29*(Electric!$B190+Electric!$C190)/1000000+CP$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CP$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CP$32*(Coal!$B76/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CP$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF216:BG216)/1000000","v":-278.19771157168282},{"$f":"CS$28*(NG!$B89/1000000)+CS$29*(Electric!$B190+Electric!$C190)/1000000+CS$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CS$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CS$32*(Coal!$B76/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CS$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CV$28*(NG!$B89/1000000)+CV$29*(Electric!$B190+Electric!$C190)/1000000+CV$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CV$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CV$32*(Coal!$B76/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CV$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"CY$28*(NG!$B89/1000000)+CY$29*(Electric!$B190+Electric!$C190)/1000000+CY$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CY$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CY$32*(Coal!$B76/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CY$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"DB$28*(NG!$B89/1000000)+DB$29*(Electric!$B190+Electric!$C190)/1000000+DB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DB$32*(Coal!$B76/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":-278.19771157168282},{"$f":"DE28*NG!$B89/1000000+DE29*Electric!$J$223/1000000+DE30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DE31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DE32*Coal!$B76/1000000","v":-84.384992484312619},{"$f":"DF28*NG!$B89/1000000+DF29*Electric!$J$223/1000000+DF30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DF31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DF32*Coal!$B76/1000000","v":-37.463224731997073},{"$f":"DG28*NG!$B89/1000000+DG29*Electric!$J$223/1000000+DG30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DG31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DG32*Coal!$B76/1000000","v":-1.820417499111578},{"$f":"DH28*NG!$B89/1000000+DH29*Electric!$J$223/1000000+DH30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DH31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DH32*Coal!$B76/1000000","v":-15.390757787012561},{"$f":"DI28*NG!$B89/1000000+DI29*Electric!$J$223/1000000+DI30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DI31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DI32*Coal!$B76/1000000","v":-4.3756113177977154},{"$f":"DJ28*NG!$B89/1000000+DJ29*Electric!$J$223/1000000+DJ30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DJ31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DJ32*Coal!$B76/1000000","v":-327.97261151594597},{"$f":"DK28*NG!$B89/1000000+DK29*Electric!$J$223/1000000+DK30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DK31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DK32*Coal!$B76/1000000","v":-29.01290389209078},{"$f":"DL28*NG!$B89/1000000+DL29*Electric!$J$223/1000000+DL30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DL31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DL32*Coal!$B76/1000000","v":-671.93589662822615},{"$f":"DM$28*NG!$B89/1000000+DM$29*Electric!$J$223/1000000+DM$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DM$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DM$32*Coal!$B76/1000000","v":-38.618834871509286},{"$f":"DN28*NG!$B89/1000000+DN29*Electric!$J$223/1000000+DN30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DN31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DN32*Coal!$B76/1000000","v":-40018.151011626367},{"$f":"DO28*NG!$B89/1000000+DO29*Electric!$J$223/1000000+DO30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DO31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DO32*Coal!$B76/1000000","v":-58085.527193625596},{"$f":"DP28*NG!$B89/1000000+DP29*Electric!$J$223/1000000+DP30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP32*Coal!$B76/1000000","v":-58580.180868824638},{"$f":"DQ28*NG!$B89/1000000+DQ29*Electric!$J$223/1000000+DQ30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DQ31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DQ32*Coal!$B76/1000000","v":-42390.948385211232},{"$f":"DR$28*NG!$B89/1000000+DR$29*Electric!$J$223/1000000+DR$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DR$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DR$32*Coal!$B76/1000000","v":-57859.964596383703},{"$f":"DS$28*(NG!$B89/1000000)+DS$29*(Electric!$B190+Electric!$C190)/1000000+DS$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DS$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DS$32*(Coal!$B76/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DS$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-1520.1200562648705},{"$f":"DT$28*(NG!$B89/1000000)+DT$29*(Electric!$B190+Electric!$C190)/1000000+DT$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DT$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DT$32*(Coal!$B76/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DT$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-1552.8822209498112},{"$f":"DU$28*(NG!$Y89/1000000)+DU$29*(Electric!$F223)/1000000+DU$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+DU$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+DU$32*(Coal!$H76/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+DU$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":-17.95015642464638},{"$f":"DV$28*(NG!$Y89/1000000)+DV$29*(Electric!$F223)/1000000+DV$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+DV$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+DV$32*(Coal!$H76/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+DV$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":-169.76334606171756},null,{"$f":"'T&D'!DH178/1000000","v":-18.012879346711003},{"$f":"DY$28*(NG!$B89/1000000)+DY$29*(Electric!$B190+Electric!$C190)/1000000+DY$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DY$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DY$32*(Coal!$B76/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DY$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":-248.55373060612075},null,{"$f":"'T&D'!DM178/1000000","v":-6.3639313417900247},{"$f":"EB$28*(NG!$B89/1000000)+EB$29*(Electric!$B190+Electric!$C190)/1000000+EB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$32*(Coal!$B76/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+EB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"'T&D'!DN178/1000000","v":-90.064396733555014},{"$f":"EE$28*(NG!$Y89/1000000)+EE$29*(Electric!$F223)/1000000+EE$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+EE$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EE$32*(Coal!$H76/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EE$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":-1913.8464414974062},null,{"$f":"'T&D'!DO178/1000000","v":-6.3639313417900247},{"$f":"EH$28*(NG!$Y89/1000000)+EH$29*(Electric!$F223)/1000000+EH$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+EH$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EH$32*(Coal!$H76/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EH$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":0},null,{"$f":"'T&D'!DP178/1000000","v":-93.817079930786477},{"$f":"EK$28*(NG!$Y89/1000000)+EK$29*(Electric!$F223)/1000000+EK$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+EK$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EK$32*(Coal!$H76/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EK$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":-21.615322634854301},null,{"$f":"'T&D'!DQ178/1000000","v":-603.10979955505582},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G494:$H494)/1000000/1000000","v":-565.90951503939868}]
["Water consumption: gallons/ton",{"$f":"WCF!D198+B$28*(NG!$AI90)+B$29*(Electric!$B191+Electric!$C191)+B$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$32*(Coal!$B77)+B$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+B$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":466.47607917589227},null,{"$f":"SUM('T&D'!AS217:AU217)","v":24.416369172272152},{"$f":"SUM('T&D'!AV217:AX217)","v":9.4893640726161301},{"$f":"WCF!D199+F$28*(NG!$B90)+F$29*(Electric!$B191+Electric!$C191)+F$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$32*(Coal!$B77)+F$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+F$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":886.7260447863913},null,{"$f":"SUM('T&D'!AY217:BA217)","v":27.338320201562198},{"$f":"WCF!D204+I$28*(NG!$B90)+I$29*(Electric!$B191+Electric!$C191)+I$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+I$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+I$32*(Coal!$B77)+I$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+I$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1084.7627613204897},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.411315101906176},{"$f":"WCF!D200+L$28*(NG!$B90)+L$29*(Electric!$B191+Electric!$C191)+L$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$32*(Coal!$B77)+L$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+L$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":327.50773882061281},null,{"$f":"SUM('T&D'!BE217:BG217)","v":25.346080863409895},{"$f":"WCF!D201+O$28*(NG!$B90)+O$29*(Electric!$B191+Electric!$C191)+O$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+O$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+O$32*(Coal!$B77)+O$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+O$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":142.4106978867523},null,{"$f":"SUM('T&D'!BH217:BJ217)/0.3","v":84.486936211366327},{"$f":"WCF!D205+R$28*(NG!$B90)+R$29*(Electric!$B191+Electric!$C191)+R$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$32*(Coal!$B77)+R$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+R$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":69.432640526849852},null,{"$f":"SUM('T&D'!BK217:BM217)","v":7.4971247344638261},{"$f":"WCF!D206+U$28*(NG!$B90)+U$29*(Electric!$B191+Electric!$C191)+U$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+U$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+U$32*(Coal!$B77)+U$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+U$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":2537.2410268765379},null,{"$f":"SUM('T&D'!BN217:BP217)","v":11.348787454891614},{"$f":"WCF!D207+X$28*(NG!$B90)+X$29*(Electric!$B191+Electric!$C191)+X$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$32*(Coal!$B77)+X$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+X$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":2891.8281337004082},null,{"$f":"SUM('T&D'!BQ217:BS217)","v":26.010160642793995},{"$f":"'T&D'!BQ217","v":11.083155543137973},{"$f":"WCF!D208+AB$28*(NG!$B90)+AB$29*(Electric!$B191+Electric!$C191)+AB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$32*(Coal!$B77)+AB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":917.29145572571281},null,{"$f":"SUM('T&D'!BT217:BV217)","v":25.611712775163532},{"$f":"WCF!D209+AE$28*(NG!$B90)+AE$29*(Electric!$B191+Electric!$C191)+AE$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AE$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AE$32*(Coal!$B77)+AE$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AE$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":19891.655621670863},null,{"$f":"SUM('T&D'!BW217:BY217)","v":2.6847247547317949},{"$f":"WCF!D210+AH$28*(NG!$B90)+AH$29*(Electric!$B191+Electric!$C191)+AH$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$32*(Coal!$B77)+AH$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AH$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1068.7179176755315},null,{"$f":"'T&D'!IW130","v":0.96650091170344599},{"$f":"WCF!D211+AK$28*(NG!$B90)+AK$29*(Electric!$B191+Electric!$C191)+AK$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AK$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AK$32*(Coal!$B77)+AK$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AK$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":6489.5247252007048},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.744528731040354},{"$f":"WCF!D212+AN$28*(NG!$B90)+AN$29*(Electric!$B191+Electric!$C191)+AN$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AN$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AN$32*(Coal!$B77)+AN$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AN$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":9288.5045283831951},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.744528731040354},{"$f":"WCF!D213+AQ$28*(NG!$B90)+AQ$29*(Electric!$B191+Electric!$C191)+AQ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AQ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AQ$32*(Coal!$B77)+AQ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AQ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":9363.6776715465639},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.744528731040354},{"$f":"WCF!D214+AT$28*(NG!$B90)+AT$29*(Electric!$B191+Electric!$C191)+AT$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AT$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AT$32*(Coal!$B77)+AT$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AT$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":6857.1736067465745},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.744528731040354},{"$f":"WCF!D215+AW$28*(NG!$B90)+AW$29*(Electric!$B191+Electric!$C191)+AW$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AW$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AW$32*(Coal!$B77)+AW$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AW$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":9691.0122527744861},null,{"$f":"SUM('T&D'!CC217:CE217)","v":25.744528731040354},{"$f":"WCF!D216+AZ$28*(NG!$B90)+AZ$29*(Electric!$B191+Electric!$C191)+AZ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AZ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AZ$32*(Coal!$B77)+AZ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AZ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":496.92083124776326},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.411315101906176},{"$f":"WCF!D217+BC$28*(NG!$B90)+BC$29*(Electric!$B191+Electric!$C191)+BC$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BC$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BC$32*(Coal!$B77)+BC$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BC$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":676.6391791384483},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.411315101906176},{"$f":"WCF!D218+BF$28*(NG!$B90)+BF$29*(Electric!$B191+Electric!$C191)+BF$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BF$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BF$32*(Coal!$B77)+BF$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BF$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":4118.4803487038917},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.411315101906176},{"$f":"WCF!D219+BI$28*(NG!$B90)+BI$29*(Electric!$B191+Electric!$C191)+BI$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BI$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BI$32*(Coal!$B77)+BI$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BI$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":680.03508049987875},null,{"$f":"SUM('T&D'!AY217:BA217)","v":27.338320201562198},{"$f":"WCF!D220+BL$28*(NG!$B90)+BL$29*(Electric!$B191+Electric!$C191)+BL$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BL$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BL$32*(Coal!$B77)+BL$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BL$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":449.15919505441445},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.411315101906176},{"$f":"WCF!D221+BO$28*(NG!$B90)+BO$29*(Electric!$B191+Electric!$C191)+BO$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BO$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BO$32*(Coal!$B77)+BO$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BO$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":167.75703298796356},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D222+BR$28*(NG!$B90)+BR$29*(Electric!$B191+Electric!$C191)+BR$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BR$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BR$32*(Coal!$B77)+BR$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BR$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":228},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D223+BU$28*(NG!$B90)+BU$29*(Electric!$B191+Electric!$C191)+BU$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BU$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BU$32*(Coal!$B77)+BU$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BU$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":140},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D224+BX$28*(NG!$B90)+BX$29*(Electric!$B191+Electric!$C191)+BX$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BX$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BX$32*(Coal!$B77)+BX$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BX$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":98},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D225+CA$28*(NG!$B90)+CA$29*(Electric!$B191+Electric!$C191)+CA$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CA$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CA$32*(Coal!$B77)+CA$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CA$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":132},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D226+CD$28*(NG!$B90)+CD$29*(Electric!$B191+Electric!$C191)+CD$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CD$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CD$32*(Coal!$B77)+CD$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CD$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":101},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D227+CG$28*(NG!$B90)+CG$29*(Electric!$B191+Electric!$C191)+CG$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CG$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CG$32*(Coal!$B77)+CG$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CG$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":169},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D202+CJ$28*(NG!$B90)+CJ$29*(Electric!$B191+Electric!$C191)+CJ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CJ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CJ$32*(Coal!$B77)+CJ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CJ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":33.450353114813858},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D203+CM$28*(NG!$B90)+CM$29*(Electric!$B191+Electric!$C191)+CM$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CM$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CM$32*(Coal!$B77)+CM$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CM$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":33.230203313565497},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!J202+CP$28*(NG!$B90)+CP$29*(Electric!$B191+Electric!$C191)+CP$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CP$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CP$32*(Coal!$B77)+CP$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CP$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":0},null,{"$f":"SUM('T&D'!BF217:BG217)","v":14.927005099656022},{"$f":"WCF!D228+CS$28*(NG!$B90)+CS$29*(Electric!$B191+Electric!$C191)+CS$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CS$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CS$32*(Coal!$B77)+CS$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CS$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":132},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D229+CV$28*(NG!$B90)+CV$29*(Electric!$B191+Electric!$C191)+CV$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CV$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CV$32*(Coal!$B77)+CV$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CV$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":46},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D230+CY$28*(NG!$B90)+CY$29*(Electric!$B191+Electric!$C191)+CY$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CY$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CY$32*(Coal!$B77)+CY$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CY$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":98},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D231+DB$28*(NG!$B90)+DB$29*(Electric!$B191+Electric!$C191)+DB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DB$32*(Coal!$B77)+DB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":91},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.927005099656022},{"$f":"WCF!D232+DE28*NG!$B90+DE29*Electric!$J$224+DE30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DE31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DE32*Coal!$B77","v":880.48210737916088},{"$f":"WCF!D233+DF28*NG!$B90+DF29*Electric!$J$224+DF30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DF31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DF32*Coal!$B77","v":1352.4341053872333},{"$f":"WCF!D234+DG28*NG!$B90+DG29*Electric!$J$224+DG30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DG31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DG32*Coal!$B77","v":1112.880983847333},{"$f":"WCF!D235+DH28*NG!$B90+DH29*Electric!$J$224+DH30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DH31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DH32*Coal!$B77","v":547.18135231157589},{"$f":"WCF!D236+DI28*NG!$B90+DI29*Electric!$J$224+DI30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DI31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DI32*Coal!$B77","v":136.21341902810261},{"$f":"WCF!D237+DJ28*NG!$B90+DJ29*Electric!$J$224+DJ30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DJ31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DJ32*Coal!$B77","v":3240.1965900476198},{"$f":"WCF!D238+DK28*NG!$B90+DK29*Electric!$J$224+DK30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DK31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DK32*Coal!$B77","v":3339.9623052219731},{"$f":"WCF!D239+DL28*NG!$B90+DL29*Electric!$J$224+DL30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DL31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DL32*Coal!$B77","v":2591.1991142033439},{"$f":"WCF!D240+DM$28*NG!$B90+DM$29*Electric!$J$224+DM$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DM$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DM$32*Coal!$B77","v":19919.475404811263},{"$f":"WCF!D241+DN28*NG!$B90+DN29*Electric!$J$224+DN30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DN31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DN32*Coal!$B77","v":30391.475884627424},{"$f":"WCF!D242+DO28*NG!$B90+DO29*Electric!$J$224+DO30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DO31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DO32*Coal!$B77","v":44112.754255458829},{"$f":"WCF!D243+DP28*NG!$B90+DP29*Electric!$J$224+DP30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DP31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DP32*Coal!$B77","v":44478.153146490127},{"$f":"WCF!D244+DQ28*NG!$B90+DQ29*Electric!$J$224+DQ30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DQ31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DQ32*Coal!$B77","v":32193.902759154123},{"$f":"WCF!D245+DR$28*NG!$B90+DR$29*Electric!$J$224+DR$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DR$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DR$32*Coal!$B77","v":46204.49846303909},{"$f":"WCF!D246+DS$28*(NG!$B90)+DS$29*(Electric!$B191+Electric!$C191)+DS$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DS$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DS$32*(Coal!$B77)+DS$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DS$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1172.5250837322517},{"$f":"WCF!D247+DT$28*(NG!$B90)+DT$29*(Electric!$B191+Electric!$C191)+DT$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DT$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DT$32*(Coal!$B77)+DT$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DT$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":3549.8972890901514},{"$f":"WCF!D248+DU$28*(NG!$Y90)+DU$29*(Electric!$F224)+DU$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+DU$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+DU$32*(Coal!$H77)+DU$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+DU$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":1.1799420746817542},{"$f":"DV$28*(NG!$Y90)+DV$29*(Electric!$F224)+DV$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+DV$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+DV$32*(Coal!$H77)+DV$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+DV$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":153.83728473489316},null,{"$f":"'T&D'!DH179","v":0.96650091170344599},{"$f":"WCF!D249+DY$28*(NG!$B90)+DY$29*(Electric!$B191+Electric!$C191)+DY$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DY$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DY$32*(Coal!$B77)+DY$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DY$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1018.7578981066804},null,{"$f":"'T&D'!DM179","v":0.34146375631951742},{"$f":"WCF!D250+EB$28*(NG!$B90)+EB$29*(Electric!$B191+Electric!$C191)+EB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+EB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+EB$32*(Coal!$B77)+EB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+EB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":0},null,{"$f":"'T&D'!DN179","v":4.8325045585172308},{"$f":"WCF!D251+EE$28*(NG!$Y90)+EE$29*(Electric!$F224)+EE$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+EE$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+EE$32*(Coal!$H77)+EE$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EE$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":4015.6649084462279},null,{"$f":"'T&D'!DO179","v":0.34146375631951742},{"$f":"WCF!D252+EH$28*(NG!$Y90)+EH$29*(Electric!$F224)+EH$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+EH$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+EH$32*(Coal!$H77)+EH$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EH$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":0},null,{"$f":"'T&D'!DP179","v":5.0338589151221154},{"$f":"WCF!D253+EK$28*(NG!$Y90)+EK$29*(Electric!$F224)+EK$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+EK$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+EK$32*(Coal!$H77)+EK$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EK$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":45.764657051295586},null,{"$f":"'T&D'!DQ179","v":32.360521597213598},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G495:$H495)/1000000/1000000","v":8.82463170808904E-3}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$28*((B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6)*B$25+NG!$AI91)+B$29*(Electric!$B192+Electric!$C192)+B$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+B$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+B$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":337.14136497767925},4286,{"$f":"SUM('T&D'!AS219:AU219)","v":44.671295421109292},{"$f":"SUM('T&D'!AV219:AX219)","v":29.710111061141397},{"$f":"F$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+F$29*(Electric!$B192+Electric!$C192)+F$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+F$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+F$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":60.583473856224401},null,{"$f":"SUM('T&D'!AY219:BA219)","v":56.038999303957929},{"$f":"I$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+I$29*(Electric!$B192+Electric!$C192)+I$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+I$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+I$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0.5563259391292612},null,{"$f":"SUM('T&D'!BB219:BD219)","v":41.077814943990035},{"$f":"L$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+L$29*(Electric!$B192+Electric!$C192)+L$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+L$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+L$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":12.556512568378896},null,{"$f":"SUM('T&D'!BE219:BG219)","v":48.288292111106585},{"$f":"O$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+O$29*(Electric!$B192+Electric!$C192)+O$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+O$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+O$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":11.510885809125648},null,{"$f":"SUM('T&D'!BH219:BJ219)/0.3","v":160.96097370368864},{"$f":"R$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+NG!$B91)+R$29*(Electric!$B192+Electric!$C192)+R$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$31*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+R$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+R$34*(C$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1.6874053670194828},null,{"$f":"SUM('T&D'!BK219:BM219)","v":21.959403868290053},{"$f":"U$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+C$12*EF!$AM67+NG!$B91)+U$29*(Electric!$B192+Electric!$C192)+U$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$31*(C$6*EF!$AM95+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+U$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+U$34*(C$18*EF!$U6+C$19*EF!$AM81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":64.391321130355578},null,{"$f":"SUM('T&D'!BN219:BP219)","v":36.944104441135977},{"$f":"X$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+NG!$B91)+X$29*(Electric!$B192+Electric!$C192)+X$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$31*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+X$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+X$34*(C$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":8.8664446548726001},27.195,{"$f":"SUM('T&D'!BQ219:BS219)","v":50.871861175390364},{"$f":"'T&D'!BQ219","v":35.91067681542247},{"$f":"AB$28*(D$10*EF!$G6+D$11*EF!$D6+D$13*EF!$B6+D$14*EF!$C6+D$15*EF!$I6+NG!$B91)+AB$29*(Electric!$B192+Electric!$C192)+AB$30*(D$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$31*(D$6*EF!$T6+D$7*EF!$Q6+D$8*EF!$R6+D$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$32*(D$16*EF!$AC6+D$17*EF!$AD6+Coal!$B78)+AB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AB$34*(D$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":60.105851496396767},null,{"$f":"SUM('T&D'!BT219:BV219)","v":49.321719736820093},{"$f":"AE$28*(E$10*EF!$G6+E$11*EF!$D6+E$13*EF!$B6+E$14*EF!$C6+E$15*EF!$I6+E$12*EF!$AN67+NG!$B91)+AE$29*(Electric!$B192+Electric!$C192)+AE$30*(E$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$31*(E$6*EF!$AN95+E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$32*(E$16*EF!$AC6+E$17*EF!$AD6+Coal!$B78)+AE$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AE$34*(E$18*EF!$U6+E$19*EF!$AN81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2.191153757247303},null,{"$f":"SUM('T&D'!BW219:BY219)","v":2.8642247751774326},{"$f":"AH$28*(F$10*EF!$G6+F$11*EF!$D6+F$13*EF!$B6+F$14*EF!$C6+F$15*EF!$I6+NG!$B91)+AH$29*(Electric!$B192+Electric!$C192)+AH$30*(F$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$31*(F$6*EF!$T6+F$7*EF!$Q6+F$8*EF!$R6+F$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$32*(F$16*EF!$AC6+F$17*EF!$AD6+Coal!$B78)+AH$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AH$34*(F$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":88.435062513781233},null,{"$f":"'T&D'!IW132","v":1.0311209190638757},{"$f":"AK$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AK$29*(Electric!$B192+Electric!$C192)+AK$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AK$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AK$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1762.8907680125326},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.83843354967685},{"$f":"AN$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AN$29*(Electric!$B192+Electric!$C192)+AN$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AN$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AN$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2558.8023837547671},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.83843354967685},{"$f":"AQ$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AQ$29*(Electric!$B192+Electric!$C192)+AQ$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AQ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AQ$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2580.4460199956402},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.83843354967685},{"$f":"AT$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AT$29*(Electric!$B192+Electric!$C192)+AT$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AT$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AT$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1867.4240894755108},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.83843354967685},{"$f":"AW$28*(H$10*EF!$G6+H$11*EF!$D6+H$13*EF!$B6+H$14*EF!$C6+H$15*EF!$I6+NG!$B91)+AW$29*(Electric!$B192+Electric!$C192)+AW$30*(H$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$31*(H$6*EF!$T6+H$7*EF!$Q6+H$8*EF!$R6+H$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$32*(H$16*EF!$AC6+H$17*EF!$AD6+Coal!$B78)+AW$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AW$34*(H$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2639.6075762791511},null,{"$f":"SUM('T&D'!CC219:CE219)","v":49.83843354967685},{"$f":"AZ$28*(I$10*EF!$G6+I$11*EF!$D6+I$13*EF!$B6+I$14*EF!$C6+I$15*EF!$I6+NG!$B91)+AZ$29*(Electric!$B192+Electric!$C192)+AZ$30*(I$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$31*(I$6*EF!$T6+I$7*EF!$Q6+I$8*EF!$R6+I$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$32*(I$16*EF!$AC6+I$17*EF!$AD6+Coal!$B78)+AZ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AZ$34*(I$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":24.085207038064844},null,{"$f":"SUM('T&D'!BB219:BD219)","v":41.077814943990035},{"$f":"BC$28*(J$10*EF!$G6+J$11*EF!$D6+J$13*EF!$B6+J$14*EF!$C6+J$15*EF!$I6+NG!$B91)+BC$29*(Electric!$B192+Electric!$C192)+BC$30*(J$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$31*(J$6*EF!$T6+J$7*EF!$Q6+J$8*EF!$R6+J$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$32*(J$16*EF!$AC6+J$17*EF!$AD6+Coal!$B78)+BC$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BC$34*(J$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":58.512129171549397},null,{"$f":"SUM('T&D'!BB219:BD219)","v":41.077814943990035},{"$f":"BF$28*(K$10*EF!$G6+K$11*EF!$D6+K$13*EF!$B6+K$14*EF!$C6+K$15*EF!$I6+NG!$B91)+BF$29*(Electric!$B192+Electric!$C192)+BF$30*(K$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$31*(K$6*EF!$T6+K$7*EF!$Q6+K$8*EF!$R6+K$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$32*(K$16*EF!$AC6+K$17*EF!$AD6+Coal!$B78)+BF$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BF$34*(K$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":231.96710329656429},null,{"$f":"SUM('T&D'!BB219:BD219)","v":41.077814943990035},{"$f":"BI$28*(L$10*EF!$G6+L$11*EF!$D6+L$13*EF!$B6+L$14*EF!$C6+L$15*EF!$I6+NG!$B91)+BI$29*(Electric!$B192+Electric!$C192)+BI$30*(L$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BI$31*(L$6*EF!$T6+L$7*EF!$Q6+L$8*EF!$R6+L$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BI$32*(L$16*EF!$AC6+L$17*EF!$AD6+Coal!$B78)+BI$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BI$34*(L$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":60.105851496396767},null,{"$f":"SUM('T&D'!AY219:BA219)","v":56.038999303957929},{"$f":"BL$28*(M$10*EF!$G6+M$11*EF!$D6+M$13*EF!$B6+M$14*EF!$C6+M$15*EF!$I6+NG!$B91)+BL$29*(Electric!$B192+Electric!$C192)+BL$30*(M$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BL$31*(M$6*EF!$T6+M$7*EF!$Q6+M$8*EF!$R6+M$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BL$32*(M$16*EF!$AC6+M$17*EF!$AD6+Coal!$B78)+BL$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BL$34*(M$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":60.105851496396767},null,{"$f":"SUM('T&D'!BB219:BD219)","v":41.077814943990035},{"$f":"BO$28*(N$10*EF!$G6+N$11*EF!$D6+N$13*EF!$B6+N$14*EF!$C6+N$15*EF!$I6+NG!$B91)+BO$29*(Electric!$B192+Electric!$C192)+BO$30*(N$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$31*(N$6*EF!$T6+N$7*EF!$Q6+N$8*EF!$R6+N$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$32*(N$16*EF!$AC6+N$17*EF!$AD6+Coal!$B78)+BO$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BO$34*(N$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"BR$28*(O$10*EF!$G6+O$11*EF!$D6+O$13*EF!$B6+O$14*EF!$C6+O$15*EF!$I6+NG!$B91)+BR$29*(Electric!$B192+Electric!$C192)+BR$30*(O$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BR$31*(O$6*EF!$T6+O$7*EF!$Q6+O$8*EF!$R6+O$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BR$32*(O$16*EF!$AC6+O$17*EF!$AD6+Coal!$B78)+BR$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BR$34*(O$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"BU$28*(P$10*EF!$G6+P$11*EF!$D6+P$13*EF!$B6+P$14*EF!$C6+P$15*EF!$I6+NG!$B91)+BU$29*(Electric!$B192+Electric!$C192)+BU$30*(P$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BU$31*(P$6*EF!$T6+P$7*EF!$Q6+P$8*EF!$R6+P$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BU$32*(P$16*EF!$AC6+P$17*EF!$AD6+Coal!$B78)+BU$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BU$34*(P$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"BX$28*(Q$10*EF!$G6+Q$11*EF!$D6+Q$13*EF!$B6+Q$14*EF!$C6+Q$15*EF!$I6+NG!$B91)+BX$29*(Electric!$B192+Electric!$C192)+BX$30*(Q$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BX$31*(Q$6*EF!$T6+Q$7*EF!$Q6+Q$8*EF!$R6+Q$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BX$32*(Q$16*EF!$AC6+Q$17*EF!$AD6+Coal!$B78)+BX$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BX$34*(Q$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CA$28*(R$10*EF!$G6+R$11*EF!$D6+R$13*EF!$B6+R$14*EF!$C6+R$15*EF!$I6+NG!$B91)+CA$29*(Electric!$B192+Electric!$C192)+CA$30*(R$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CA$31*(R$6*EF!$T6+R$7*EF!$Q6+R$8*EF!$R6+R$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CA$32*(R$16*EF!$AC6+R$17*EF!$AD6+Coal!$B78)+CA$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CA$34*(R$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CD$28*(S$10*EF!$G6+S$11*EF!$D6+S$13*EF!$B6+S$14*EF!$C6+S$15*EF!$I6+NG!$B91)+CD$29*(Electric!$B192+Electric!$C192)+CD$30*(S$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CD$31*(S$6*EF!$T6+S$7*EF!$Q6+S$8*EF!$R6+S$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CD$32*(S$16*EF!$AC6+S$17*EF!$AD6+Coal!$B78)+CD$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CD$34*(S$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CG$28*(T$10*EF!$G6+T$11*EF!$D6+T$13*EF!$B6+T$14*EF!$C6+T$15*EF!$I6+NG!$B91)+CG$29*(Electric!$B192+Electric!$C192)+CG$30*(T$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$31*(T$6*EF!$T6+T$7*EF!$Q6+T$8*EF!$R6+T$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$32*(T$16*EF!$AC6+T$17*EF!$AD6+Coal!$B78)+CG$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CG$34*(T$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CJ$28*(U$10*EF!$G6+U$11*EF!$D6+U$13*EF!$B6+U$14*EF!$C6+U$15*EF!$I6+NG!$B91)+CJ$29*(Electric!$B192+Electric!$C192)+CJ$30*(U$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CJ$31*(U$6*EF!$T6+U$7*EF!$Q6+U$8*EF!$R6+U$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CJ$32*(U$16*EF!$AC6+U$17*EF!$AD6+Coal!$B78)+CJ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CJ$34*(U$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":5.7475348876096071},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CM$28*(V$10*EF!$G6+V$11*EF!$D6+V$13*EF!$B6+V$14*EF!$C6+V$15*EF!$I6+NG!$B91)+CM$29*(Electric!$B192+Electric!$C192)+CM$30*(V$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CM$31*(V$6*EF!$T6+V$7*EF!$Q6+V$8*EF!$R6+V$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CM$32*(V$16*EF!$AC6+V$17*EF!$AD6+Coal!$B78)+CM$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CM$34*(V$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":5.0818416847232655},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CP$28*(W$10*EF!$G6+W$11*EF!$D6+W$13*EF!$B6+W$14*EF!$C6+W$15*EF!$I6+NG!$B91)+CP$29*(Electric!$B192+Electric!$C192)+CP$30*(W$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CP$31*(W$6*EF!$T6+W$7*EF!$Q6+W$8*EF!$R6+W$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CP$32*(W$16*EF!$AC6+W$17*EF!$AD6+Coal!$B78)+CP$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CP$34*(W$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BF219:BG219)","v":14.961184359967895},{"$f":"CS$28*(X$10*EF!$G6+X$11*EF!$D6+X$13*EF!$B6+X$14*EF!$C6+X$15*EF!$I6+NG!$B91)+CS$29*(Electric!$B192+Electric!$C192)+CS$30*(X$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CS$31*(X$6*EF!$T6+X$7*EF!$Q6+X$8*EF!$R6+X$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CS$32*(X$16*EF!$AC6+X$17*EF!$AD6+Coal!$B78)+CS$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CS$34*(X$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CV$28*(Y$10*EF!$G6+Y$11*EF!$D6+Y$13*EF!$B6+Y$14*EF!$C6+Y$15*EF!$I6+NG!$B91)+CV$29*(Electric!$B192+Electric!$C192)+CV$30*(Y$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CV$31*(Y$6*EF!$T6+Y$7*EF!$Q6+Y$8*EF!$R6+Y$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CV$32*(Y$16*EF!$AC6+Y$17*EF!$AD6+Coal!$B78)+CV$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CV$34*(Y$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"CY$28*(Z$10*EF!$G6+Z$11*EF!$D6+Z$13*EF!$B6+Z$14*EF!$C6+Z$15*EF!$I6+NG!$B91)+CY$29*(Electric!$B192+Electric!$C192)+CY$30*(Z$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CY$31*(Z$6*EF!$T6+Z$7*EF!$Q6+Z$8*EF!$R6+Z$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CY$32*(Z$16*EF!$AC6+Z$17*EF!$AD6+Coal!$B78)+CY$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CY$34*(Z$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"DB$28*(AA$10*EF!$G6+AA$11*EF!$D6+AA$13*EF!$B6+AA$14*EF!$C6+AA$15*EF!$I6+NG!$B91)+DB$29*(Electric!$B192+Electric!$C192)+DB$30*(AA$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DB$31*(AA$6*EF!$T6+AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DB$32*(AA$16*EF!$AC6+AA$17*EF!$AD6+Coal!$B78)+DB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DB$34*(AA$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.961184359967895},{"$f":"$DE$25*DE$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DE$29*Electric!$J225+DE$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DE$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DE$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DE$25)*DE$28*NG!$B91","v":351.06733954689827},{"$f":"$DF$25*DF$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DF$29*Electric!$J225+DF$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DF$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DF$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DF$25)*DF$28*NG!$B91","v":55.04608955056198},{"$f":"$DG$25*DG$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DG$29*Electric!$J225+DG$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DG$25)*DG$28*NG!$B91","v":0.22199330180624746},{"$f":"$DH$25*DH$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DH$29*Electric!$J225+DH$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DH$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DH$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DH$25)*DH$28*NG!$B91","v":9.94453883929285},{"$f":"$DI$25*DI$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DI$29*Electric!$J225+DI$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$32*(AC$16*EF!$AC6+Coal!$B78)","v":0.89336535337732548},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DJ$29*Electric!$J225+DJ$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DJ$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DJ$32*(AC$16*EF!$AC6+Coal!$B78)","v":32.302641178677824},{"$f":"$DK$25*DK$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DK$29*Electric!$J225+DK$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DK$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DK$32*(AC$16*EF!$AC6+Coal!$B78)","v":3.5380182475370692},{"$f":"DL$28*(AD$10*EF!$G6+AD$11*EF!$D6+AD$13*EF!$B6+AD$14*EF!$C6+NG!$B91)+DL$29*Electric!$J225+DL$30*(AD$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DL$31*(AD$7*EF!$Q6+AD$8*EF!$R6+AD$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DL$32*(AD$16*EF!$AC6+Coal!$B78)","v":40.202674417555784},{"$f":"DM$28*(AE$10*EF!$G6+AE$11*EF!$D6+AE$13*EF!$B6+AE$14*EF!$C6+NG!$B91)+DM$29*Electric!$J225+DM$30*(AE$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DM$31*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DM$32*(AE$16*EF!$AC6+Coal!$B78)","v":0.96195718068576852},{"$f":"DN$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DN$29*Electric!$J225+DN$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$32*(AF$16*EF!$AC6+Coal!$B78)","v":1475.2424707064258},{"$f":"DO$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DO$29*Electric!$J225+DO$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DO$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DO$32*(AF$16*EF!$AC6+Coal!$B78)","v":2141.2852484641353},{"$f":"DP$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DP$29*Electric!$J225+DP$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$32*(AF$16*EF!$AC6+Coal!$B78)","v":2159.4780286058685},{"$f":"DQ$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DQ$29*Electric!$J225+DQ$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DQ$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DQ$32*(AF$16*EF!$AC6+Coal!$B78)","v":1562.7159261018262},{"$f":"DR$28*(AG$10*EF!$G6+AG$11*EF!$D6+AG$13*EF!$B6+AG$14*EF!$C6+NG!$B91)+DR$29*Electric!$J225+DR$30*(AG$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DR$31*(AG$7*EF!$Q6+AG$8*EF!$R6+AG$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DR$32*(AG$16*EF!$AC6+Coal!$B78)","v":2202.0050003833148},{"$f":"DS$28*(AH$10*EF!$G6+AH$11*EF!$D6+AH$13*EF!$B6+AH$14*EF!$C6+AH$15*EF!$I6+NG!$B91)+DS$29*(Electric!$B192+Electric!$C192)+DS$30*(AH$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DS$31*(AH$6*EF!$T6+AH$7*EF!$Q6+AH$8*EF!$R6+AH$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DS$32*(AH$16*EF!$AC6+AH$17*EF!$AD6+Coal!$B78)+DS$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DS$34*(AH$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":706.78789437812054},{"$f":"DT$28*(AI$10*EF!$G6+AI$11*EF!$D6+AI$13*EF!$B6+AI$14*EF!$C6+AI$15*EF!$I6+NG!$B91)+DT$29*(Electric!$B192+Electric!$C192)+DT$30*(AI$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DT$31*(AI$6*EF!$T6+AI$7*EF!$Q6+AI$8*EF!$R6+AI$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DT$32*(AI$16*EF!$AC6+AI$17*EF!$AD6+Coal!$B78)+DT$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DT$34*(AI$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":673.21694492510551},{"$f":"DU$28*(AJ$10*EF!$G6+AJ$11*EF!$D6+AJ$13*EF!$B6+AJ$14*EF!$C6+AJ$12*EF!$AO67+NG!$Y91)+DU$29*(Electric!$F225)+DU$30*(AJ$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+DU$31*(AJ$6*EF!$AO95+AJ$7*EF!$Q6+AJ$8*EF!$R6+AJ$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+DU$32*(AJ$16*EF!$AC6+Coal!$H78)+DU$33*(EF!$Z6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+DU$34*(AJ$18*EF!$U6+AJ$19*EF!$AO81+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":4.1239058986201975},{"$f":"DV$28*(AK$10*EF!$G6+AK$11*EF!$D6+AK$13*EF!$B6+AK$14*EF!$C6+NG!$Y91)+DV$29*(Electric!$F225)+DV$30*(AK$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+DV$31*(AK$7*EF!$Q6+AK$8*EF!$R6+AK$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+DV$32*(AK$16*EF!$AC6+Coal!$H78)+DV$33*(EF!$Z6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+DV$34*(EF!$V6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":34.73887814078067},null,{"$f":"'T&D'!DH181","v":1.0311209190638757},{"$f":"DY$28*(AL$10*EF!$G6+AL$11*EF!$D6+AL$13*EF!$B6+AL$14*EF!$C6+AL$15*EF!$I6+NG!$B91)+DY$29*(Electric!$B192+Electric!$C192)+DY$30*(AL$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DY$31*(AL$6*EF!$T6+AL$7*EF!$Q6+AL$8*EF!$R6+AL$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DY$32*(AL$16*EF!$AC6+AL$17*EF!$AD6+Coal!$B78)+DY$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DY$34*(AL$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":209.12780559895501},null,{"$f":"'T&D'!DM181","v":0.9342537516726741},{"$f":"EB$28*(AM$10*EF!$G6+AM$11*EF!$D6+AM$13*EF!$B6+AM$14*EF!$C6+AM$15*EF!$I6+NG!$B91)+EB$29*(Electric!$B192+Electric!$C192)+EB$30*(AM$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$31*(AM$6*EF!$T6+AM$7*EF!$Q6+AM$8*EF!$R6+AM$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$32*(AM$16*EF!$AC6+AM$17*EF!$AD6+Coal!$B78)+EB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+EB$34*(AM$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"'T&D'!DN181","v":5.155604595319379},{"$f":"EE$28*(AN$10*EF!$G6+AN$11*EF!$D6+AN$13*EF!$B6+AN$14*EF!$C6+AN$15*EF!$I6+NG!$Y91)+EE$29*(Electric!$F225)+EE$30*(AN$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+EE$31*(AN$6*EF!$T6+AN$7*EF!$Q6+AN$8*EF!$R6+AN$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+EE$32*(AN$16*EF!$AC6+AN$17*EF!$AD6+Coal!$H78)+EE$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EE$34*(EF!$U6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":207.0971423006315},null,{"$f":"'T&D'!DO181","v":0.9342537516726741},{"$f":"EH$28*(AO$10*EF!$G6+AO$11*EF!$D6+AO$13*EF!$B6+AO$14*EF!$C6+AO$15*EF!$I6+NG!$Y91)+EH$29*(Electric!$F225)+EH$30*(AO$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+EH$31*(AO$6*EF!$T6+AO$7*EF!$Q6+AO$8*EF!$R6+AO$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+EH$32*(AO$16*EF!$AC6+AO$17*EF!$AD6+Coal!$H78)+EH$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EH$34*(EF!$U6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":0},null,{"$f":"'T&D'!DP181","v":5.370421453457686},{"$f":"EK$28*(AP$10*EF!$G6+AP$11*EF!$D6+AP$13*EF!$B6+AP$14*EF!$C6+AP$15*EF!$I6+NG!$Y91)+EK$29*(Electric!$F225)+EK$30*(AP$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+EK$31*(AP$6*EF!$T6+AP$7*EF!$Q6+AP$8*EF!$R6+AP$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+EK$32*(AP$16*EF!$AC6+AP$17*EF!$AD6+Coal!$H78)+EK$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EK$34*(EF!$U6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":1.5962585026023857},null,{"$f":"'T&D'!DQ181","v":34.524137915085127},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G496:$H496)/1000000","v":1078.7549259336186}]
["     CO",{"$f":"B$28*((B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7)*B$25+NG!$AI92)+B$29*(Electric!$B193+Electric!$C193)+B$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+B$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+B$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":1160.0253387277137},3600.2,{"$f":"SUM('T&D'!AS220:AU220)","v":139.82169915394638},{"$f":"SUM('T&D'!AV220:AX220)","v":85.892939620566381},{"$f":"F$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+F$29*(Electric!$B193+Electric!$C193)+F$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+F$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+F$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":261.31818463992636},null,{"$f":"SUM('T&D'!AY220:BA220)","v":165.65123172857861},{"$f":"I$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+I$29*(Electric!$B193+Electric!$C193)+I$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+I$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+I$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":2.3512878108795183},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.72247219519861},{"$f":"L$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+L$29*(Electric!$B193+Electric!$C193)+L$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+L$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+L$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":53.911009543328497},null,{"$f":"SUM('T&D'!BE220:BG220)","v":148.04018679132935},{"$f":"O$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+O$29*(Electric!$B193+Electric!$C193)+O$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+O$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+O$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":48.832201235436386},null,{"$f":"SUM('T&D'!BH220:BJ220)/0.3","v":493.46728930443118},{"$f":"R$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+NG!$B92)+R$29*(Electric!$B193+Electric!$C193)+R$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$31*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+R$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+R$34*(C$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":7.1692706132543487},null,{"$f":"SUM('T&D'!BK220:BM220)","v":68.28189468331712},{"$f":"U$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+C$12*EF!$AM68+NG!$B92)+U$29*(Electric!$B193+Electric!$C193)+U$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$31*(C$6*EF!$AM96+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+U$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+U$34*(C$18*EF!$U7+C$19*EF!$AM82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":276.01272404307736},null,{"$f":"SUM('T&D'!BN220:BP220)","v":102.32991489533235},{"$f":"X$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+NG!$B92)+X$29*(Electric!$B193+Electric!$C193)+X$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$31*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+X$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+X$34*(C$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":37.473649485892324},35.676000000000002,{"$f":"SUM('T&D'!BQ220:BS220)","v":153.91053510374579},{"$f":"'T&D'!BQ220","v":99.981775570365784},{"$f":"AB$28*(D$10*EF!$G7+D$11*EF!$D7+D$13*EF!$B7+D$14*EF!$C7+D$15*EF!$I7+NG!$B92)+AB$29*(Electric!$B193+Electric!$C193)+AB$30*(D$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$31*(D$6*EF!$T7+D$7*EF!$Q7+D$8*EF!$R7+D$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$32*(D$16*EF!$AC7+D$17*EF!$AD7+Coal!$B79)+AB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AB$34*(D$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":364.61541202335479},null,{"$f":"SUM('T&D'!BT220:BV220)","v":150.38832611629593},{"$f":"AE$28*(E$10*EF!$G7+E$11*EF!$D7+E$13*EF!$B7+E$14*EF!$C7+E$15*EF!$I7+E$12*EF!$AN68+NG!$B92)+AE$29*(Electric!$B193+Electric!$C193)+AE$30*(E$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$31*(E$6*EF!$AN96+E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$32*(E$16*EF!$AC7+E$17*EF!$AD7+Coal!$B79)+AE$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AE$34*(E$18*EF!$U7+E$19*EF!$AN82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":6.5636462103884758},null,{"$f":"SUM('T&D'!BW220:BY220)","v":9.4578196527750666},{"$f":"AH$28*(F$10*EF!$G7+F$11*EF!$D7+F$13*EF!$B7+F$14*EF!$C7+F$15*EF!$I7+NG!$B92)+AH$29*(Electric!$B193+Electric!$C193)+AH$30*(F$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$31*(F$6*EF!$T7+F$7*EF!$Q7+F$8*EF!$R7+F$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$32*(F$16*EF!$AC7+F$17*EF!$AD7+Coal!$B79)+AH$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AH$34*(F$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":433.29592675278349},null,{"$f":"'T&D'!IW133","v":3.404815074999024},{"$f":"AK$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AK$29*(Electric!$B193+Electric!$C193)+AK$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AK$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AK$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":10794.334935082245},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.56239577877921},{"$f":"AN$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AN$29*(Electric!$B193+Electric!$C193)+AN$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AN$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AN$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":15667.766169459886},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.56239577877921},{"$f":"AQ$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AQ$29*(Electric!$B193+Electric!$C193)+AQ$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AQ$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AQ$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AQ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AQ$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":15800.621137231323},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.56239577877921},{"$f":"AT$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AT$29*(Electric!$B193+Electric!$C193)+AT$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AT$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AT$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":11434.387832440396},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.56239577877921},{"$f":"AW$28*(H$10*EF!$G7+H$11*EF!$D7+H$13*EF!$B7+H$14*EF!$C7+H$15*EF!$I7+NG!$B92)+AW$29*(Electric!$B193+Electric!$C193)+AW$30*(H$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$31*(H$6*EF!$T7+H$7*EF!$Q7+H$8*EF!$R7+H$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$32*(H$16*EF!$AC7+H$17*EF!$AD7+Coal!$B79)+AW$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AW$34*(H$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":21985.796495178587},null,{"$f":"SUM('T&D'!CC220:CE220)","v":151.56239577877921},{"$f":"AZ$28*(I$10*EF!$G7+I$11*EF!$D7+I$13*EF!$B7+I$14*EF!$C7+I$15*EF!$I7+NG!$B92)+AZ$29*(Electric!$B193+Electric!$C193)+AZ$30*(I$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$31*(I$6*EF!$T7+I$7*EF!$Q7+I$8*EF!$R7+I$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$32*(I$16*EF!$AC7+I$17*EF!$AD7+Coal!$B79)+AZ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AZ$34*(I$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":135.5221379323992},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.72247219519861},{"$f":"BC$28*(J$10*EF!$G7+J$11*EF!$D7+J$13*EF!$B7+J$14*EF!$C7+J$15*EF!$I7+NG!$B92)+BC$29*(Electric!$B193+Electric!$C193)+BC$30*(J$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BC$31*(J$6*EF!$T7+J$7*EF!$Q7+J$8*EF!$R7+J$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BC$32*(J$16*EF!$AC7+J$17*EF!$AD7+Coal!$B79)+BC$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BC$34*(J$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":235.04031953989937},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.72247219519861},{"$f":"BF$28*(K$10*EF!$G7+K$11*EF!$D7+K$13*EF!$B7+K$14*EF!$C7+K$15*EF!$I7+NG!$B92)+BF$29*(Electric!$B193+Electric!$C193)+BF$30*(K$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$31*(K$6*EF!$T7+K$7*EF!$Q7+K$8*EF!$R7+K$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$32*(K$16*EF!$AC7+K$17*EF!$AD7+Coal!$B79)+BF$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BF$34*(K$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":1090.9796494211348},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.72247219519861},{"$f":"BI$28*(L$10*EF!$G7+L$11*EF!$D7+L$13*EF!$B7+L$14*EF!$C7+L$15*EF!$I7+NG!$B92)+BI$29*(Electric!$B193+Electric!$C193)+BI$30*(L$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BI$31*(L$6*EF!$T7+L$7*EF!$Q7+L$8*EF!$R7+L$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BI$32*(L$16*EF!$AC7+L$17*EF!$AD7+Coal!$B79)+BI$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BI$34*(L$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":364.61541202335479},null,{"$f":"SUM('T&D'!AY220:BA220)","v":165.65123172857861},{"$f":"BL$28*(M$10*EF!$G7+M$11*EF!$D7+M$13*EF!$B7+M$14*EF!$C7+M$15*EF!$I7+NG!$B92)+BL$29*(Electric!$B193+Electric!$C193)+BL$30*(M$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BL$31*(M$6*EF!$T7+M$7*EF!$Q7+M$8*EF!$R7+M$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BL$32*(M$16*EF!$AC7+M$17*EF!$AD7+Coal!$B79)+BL$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BL$34*(M$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":364.61541202335479},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.72247219519861},{"$f":"BO$28*(N$10*EF!$G7+N$11*EF!$D7+N$13*EF!$B7+N$14*EF!$C7+N$15*EF!$I7+NG!$B92)+BO$29*(Electric!$B193+Electric!$C193)+BO$30*(N$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BO$31*(N$6*EF!$T7+N$7*EF!$Q7+N$8*EF!$R7+N$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BO$32*(N$16*EF!$AC7+N$17*EF!$AD7+Coal!$B79)+BO$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BO$34*(N$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"BR$28*(O$10*EF!$G7+O$11*EF!$D7+O$13*EF!$B7+O$14*EF!$C7+O$15*EF!$I7+NG!$B92)+BR$29*(Electric!$B193+Electric!$C193)+BR$30*(O$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BR$31*(O$6*EF!$T7+O$7*EF!$Q7+O$8*EF!$R7+O$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BR$32*(O$16*EF!$AC7+O$17*EF!$AD7+Coal!$B79)+BR$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BR$34*(O$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"BU$28*(P$10*EF!$G7+P$11*EF!$D7+P$13*EF!$B7+P$14*EF!$C7+P$15*EF!$I7+NG!$B92)+BU$29*(Electric!$B193+Electric!$C193)+BU$30*(P$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BU$31*(P$6*EF!$T7+P$7*EF!$Q7+P$8*EF!$R7+P$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BU$32*(P$16*EF!$AC7+P$17*EF!$AD7+Coal!$B79)+BU$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BU$34*(P$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"BX$28*(Q$10*EF!$G7+Q$11*EF!$D7+Q$13*EF!$B7+Q$14*EF!$C7+Q$15*EF!$I7+NG!$B92)+BX$29*(Electric!$B193+Electric!$C193)+BX$30*(Q$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BX$31*(Q$6*EF!$T7+Q$7*EF!$Q7+Q$8*EF!$R7+Q$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BX$32*(Q$16*EF!$AC7+Q$17*EF!$AD7+Coal!$B79)+BX$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BX$34*(Q$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CA$28*(R$10*EF!$G7+R$11*EF!$D7+R$13*EF!$B7+R$14*EF!$C7+R$15*EF!$I7+NG!$B92)+CA$29*(Electric!$B193+Electric!$C193)+CA$30*(R$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CA$31*(R$6*EF!$T7+R$7*EF!$Q7+R$8*EF!$R7+R$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CA$32*(R$16*EF!$AC7+R$17*EF!$AD7+Coal!$B79)+CA$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CA$34*(R$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CD$28*(S$10*EF!$G7+S$11*EF!$D7+S$13*EF!$B7+S$14*EF!$C7+S$15*EF!$I7+NG!$B92)+CD$29*(Electric!$B193+Electric!$C193)+CD$30*(S$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CD$31*(S$6*EF!$T7+S$7*EF!$Q7+S$8*EF!$R7+S$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CD$32*(S$16*EF!$AC7+S$17*EF!$AD7+Coal!$B79)+CD$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CD$34*(S$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CG$28*(T$10*EF!$G7+T$11*EF!$D7+T$13*EF!$B7+T$14*EF!$C7+T$15*EF!$I7+NG!$B92)+CG$29*(Electric!$B193+Electric!$C193)+CG$30*(T$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$31*(T$6*EF!$T7+T$7*EF!$Q7+T$8*EF!$R7+T$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$32*(T$16*EF!$AC7+T$17*EF!$AD7+Coal!$B79)+CG$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CG$34*(T$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CJ$28*(U$10*EF!$G7+U$11*EF!$D7+U$13*EF!$B7+U$14*EF!$C7+U$15*EF!$I7+NG!$B92)+CJ$29*(Electric!$B193+Electric!$C193)+CJ$30*(U$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CJ$31*(U$6*EF!$T7+U$7*EF!$Q7+U$8*EF!$R7+U$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CJ$32*(U$16*EF!$AC7+U$17*EF!$AD7+Coal!$B79)+CJ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CJ$34*(U$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":24.666949914953122},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CM$28*(V$10*EF!$G7+V$11*EF!$D7+V$13*EF!$B7+V$14*EF!$C7+V$15*EF!$I7+NG!$B92)+CM$29*(Electric!$B193+Electric!$C193)+CM$30*(V$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CM$31*(V$6*EF!$T7+V$7*EF!$Q7+V$8*EF!$R7+V$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CM$32*(V$16*EF!$AC7+V$17*EF!$AD7+Coal!$B79)+CM$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CM$34*(V$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":21.78520071056132},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CP$28*(W$10*EF!$G7+W$11*EF!$D7+W$13*EF!$B7+W$14*EF!$C7+W$15*EF!$I7+NG!$B92)+CP$29*(Electric!$B193+Electric!$C193)+CP$30*(W$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CP$31*(W$6*EF!$T7+W$7*EF!$Q7+W$8*EF!$R7+W$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CP$32*(W$16*EF!$AC7+W$17*EF!$AD7+Coal!$B79)+CP$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CP$34*(W$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!BF220:BG220)","v":53.928759533380024},{"$f":"CS$28*(X$10*EF!$G7+X$11*EF!$D7+X$13*EF!$B7+X$14*EF!$C7+X$15*EF!$I7+NG!$B92)+CS$29*(Electric!$B193+Electric!$C193)+CS$30*(X$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CS$31*(X$6*EF!$T7+X$7*EF!$Q7+X$8*EF!$R7+X$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CS$32*(X$16*EF!$AC7+X$17*EF!$AD7+Coal!$B79)+CS$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CS$34*(X$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CV$28*(Y$10*EF!$G7+Y$11*EF!$D7+Y$13*EF!$B7+Y$14*EF!$C7+Y$15*EF!$I7+NG!$B92)+CV$29*(Electric!$B193+Electric!$C193)+CV$30*(Y$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CV$31*(Y$6*EF!$T7+Y$7*EF!$Q7+Y$8*EF!$R7+Y$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CV$32*(Y$16*EF!$AC7+Y$17*EF!$AD7+Coal!$B79)+CV$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CV$34*(Y$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"CY$28*(Z$10*EF!$G7+Z$11*EF!$D7+Z$13*EF!$B7+Z$14*EF!$C7+Z$15*EF!$I7+NG!$B92)+CY$29*(Electric!$B193+Electric!$C193)+CY$30*(Z$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CY$31*(Z$6*EF!$T7+Z$7*EF!$Q7+Z$8*EF!$R7+Z$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CY$32*(Z$16*EF!$AC7+Z$17*EF!$AD7+Coal!$B79)+CY$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CY$34*(Z$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"DB$28*(AA$10*EF!$G7+AA$11*EF!$D7+AA$13*EF!$B7+AA$14*EF!$C7+AA$15*EF!$I7+NG!$B92)+DB$29*(Electric!$B193+Electric!$C193)+DB$30*(AA$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DB$31*(AA$6*EF!$T7+AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DB$32*(AA$16*EF!$AC7+AA$17*EF!$AD7+Coal!$B79)+DB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DB$34*(AA$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.928759533380024},{"$f":"$DE$25*DE$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DE$29*Electric!$J226+DE$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DE$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DE$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DE$25)*DE$28*NG!$B92","v":1273.0097353665064},{"$f":"$DF$25*DF$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DF$29*Electric!$J226+DF$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DF$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DF$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DF$25)*DF$28*NG!$B92","v":279.63921209003968},{"$f":"$DG$25*DG$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DG$29*Electric!$J226+DG$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DG$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DG$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DG$25)*DG$28*NG!$B92","v":3.4574630531505117},{"$f":"$DH$25*DH$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DH$29*Electric!$J226+DH$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DH$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DH$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DH$25)*DH$28*NG!$B92","v":62.553003623570632},{"$f":"$DI$25*DI$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DI$29*Electric!$J226+DI$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DI$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DI$32*(AC$16*EF!$AC7+Coal!$B79)","v":9.7964368136479578},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DJ$29*Electric!$J226+DJ$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DJ$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DJ$32*(AC$16*EF!$AC7+Coal!$B79)","v":255.92278123025778},{"$f":"$DK$25*DK$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DK$29*Electric!$J226+DK$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DK$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DK$32*(AC$16*EF!$AC7+Coal!$B79)","v":55.103317409586282},{"$f":"DL$28*(AD$10*EF!$G7+AD$11*EF!$D7+AD$13*EF!$B7+AD$14*EF!$C7+NG!$B92)+DL$29*Electric!$J226+DL$30*(AD$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DL$31*(AD$7*EF!$Q7+AD$8*EF!$R7+AD$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DL$32*(AD$16*EF!$AC7+Coal!$B79)","v":430.46719934341343},{"$f":"DM$28*(AE$10*EF!$G7+AE$11*EF!$D7+AE$13*EF!$B7+AE$14*EF!$C7+NG!$B92)+DM$29*Electric!$J226+DM$30*(AE$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DM$31*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DM$32*(AE$16*EF!$AC7+Coal!$B79)","v":4.2393289117607882},{"$f":"DN$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DN$29*Electric!$J226+DN$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DN$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DN$32*(AF$16*EF!$AC7+Coal!$B79)","v":11746.050051826902},{"$f":"DO$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DO$29*Electric!$J226+DO$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DO$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DO$32*(AF$16*EF!$AC7+Coal!$B79)","v":17049.166208595743},{"$f":"DP$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DP$29*Electric!$J226+DP$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DP$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DP$32*(AF$16*EF!$AC7+Coal!$B79)","v":17193.438702373831},{"$f":"DQ$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DQ$29*Electric!$J226+DQ$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DQ$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DQ$32*(AF$16*EF!$AC7+Coal!$B79)","v":12442.547338316534},{"$f":"DR$28*(AG$10*EF!$G7+AG$11*EF!$D7+AG$13*EF!$B7+AG$14*EF!$C7+NG!$B92)+DR$29*Electric!$J226+DR$30*(AG$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DR$31*(AG$7*EF!$Q7+AG$8*EF!$R7+AG$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DR$32*(AG$16*EF!$AC7+Coal!$B79)","v":23433.651359979929},{"$f":"DS$28*(AH$10*EF!$G7+AH$11*EF!$D7+AH$13*EF!$B7+AH$14*EF!$C7+AH$15*EF!$I7+NG!$B92)+DS$29*(Electric!$B193+Electric!$C193)+DS$30*(AH$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DS$31*(AH$6*EF!$T7+AH$7*EF!$Q7+AH$8*EF!$R7+AH$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DS$32*(AH$16*EF!$AC7+AH$17*EF!$AD7+Coal!$B79)+DS$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DS$34*(AH$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":3285.0959282180734},{"$f":"DT$28*(AI$10*EF!$G7+AI$11*EF!$D7+AI$13*EF!$B7+AI$14*EF!$C7+AI$15*EF!$I7+NG!$B92)+DT$29*(Electric!$B193+Electric!$C193)+DT$30*(AI$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DT$31*(AI$6*EF!$T7+AI$7*EF!$Q7+AI$8*EF!$R7+AI$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DT$32*(AI$16*EF!$AC7+AI$17*EF!$AD7+Coal!$B79)+DT$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DT$34*(AI$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":3015.9213782755692},{"$f":"DU$28*(AJ$10*EF!$G7+AJ$11*EF!$D7+AJ$13*EF!$B7+AJ$14*EF!$C7+AJ$12*EF!$AO68+NG!$Y92)+DU$29*(Electric!$F226)+DU$30*(AJ$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+DU$31*(AJ$6*EF!$AO96+AJ$7*EF!$Q7+AJ$8*EF!$R7+AJ$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+DU$32*(AJ$16*EF!$AC7+Coal!$H79)+DU$33*(EF!$Z7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+DU$34*(AJ$18*EF!$U7+AJ$19*EF!$AO82+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":12.358256123127608},{"$f":"DV$28*(AK$10*EF!$G7+AK$11*EF!$D7+AK$13*EF!$B7+AK$14*EF!$C7+NG!$Y92)+DV$29*(Electric!$F226)+DV$30*(AK$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+DV$31*(AK$7*EF!$Q7+AK$8*EF!$R7+AK$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+DV$32*(AK$16*EF!$AC7+Coal!$H79)+DV$33*(EF!$Z7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+DV$34*(EF!$V7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":107.08458919505169},null,{"$f":"'T&D'!DH182","v":3.404815074999024},{"$f":"DY$28*(AL$10*EF!$G7+AL$11*EF!$D7+AL$13*EF!$B7+AL$14*EF!$C7+AL$15*EF!$I7+NG!$B92)+DY$29*(Electric!$B193+Electric!$C193)+DY$30*(AL$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DY$31*(AL$6*EF!$T7+AL$7*EF!$Q7+AL$8*EF!$R7+AL$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DY$32*(AL$16*EF!$AC7+AL$17*EF!$AD7+Coal!$B79)+DY$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DY$34*(AL$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":888.89103890586057},null,{"$f":"'T&D'!DM182","v":3.0820372661925108},{"$f":"EB$28*(AM$10*EF!$G7+AM$11*EF!$D7+AM$13*EF!$B7+AM$14*EF!$C7+AM$15*EF!$I7+NG!$B92)+EB$29*(Electric!$B193+Electric!$C193)+EB$30*(AM$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$31*(AM$6*EF!$T7+AM$7*EF!$Q7+AM$8*EF!$R7+AM$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$32*(AM$16*EF!$AC7+AM$17*EF!$AD7+Coal!$B79)+EB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+EB$34*(AM$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"'T&D'!DN182","v":17.024075374995121},{"$f":"EE$28*(AN$10*EF!$G7+AN$11*EF!$D7+AN$13*EF!$B7+AN$14*EF!$C7+AN$15*EF!$I7+NG!$Y92)+EE$29*(Electric!$F226)+EE$30*(AN$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+EE$31*(AN$6*EF!$T7+AN$7*EF!$Q7+AN$8*EF!$R7+AN$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+EE$32*(AN$16*EF!$AC7+AN$17*EF!$AD7+Coal!$H79)+EE$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EE$34*(EF!$U7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":1316.0738905633089},null,{"$f":"'T&D'!DO182","v":3.0820372661925108},{"$f":"EH$28*(AO$10*EF!$G7+AO$11*EF!$D7+AO$13*EF!$B7+AO$14*EF!$C7+AO$15*EF!$I7+NG!$Y92)+EH$29*(Electric!$F226)+EH$30*(AO$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+EH$31*(AO$6*EF!$T7+AO$7*EF!$Q7+AO$8*EF!$R7+AO$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+EH$32*(AO$16*EF!$AC7+AO$17*EF!$AD7+Coal!$H79)+EH$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EH$34*(EF!$U7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":0},null,{"$f":"'T&D'!DP182","v":17.733411848953249},{"$f":"EK$28*(AP$10*EF!$G7+AP$11*EF!$D7+AP$13*EF!$B7+AP$14*EF!$C7+AP$15*EF!$I7+NG!$Y92)+EK$29*(Electric!$F226)+EK$30*(AP$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+EK$31*(AP$6*EF!$T7+AP$7*EF!$Q7+AP$8*EF!$R7+AP$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+EK$32*(AP$16*EF!$AC7+AP$17*EF!$AD7+Coal!$H79)+EK$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EK$34*(EF!$U7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":11.718934976542762},null,{"$f":"'T&D'!DQ182","v":114.00050474327089},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G497:$H497)/1000000","v":1114.4495619343386}]
["     NOx",{"$f":"B$28*((B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8)*B$25+NG!$AI93)+B$29*(Electric!$B194+Electric!$C194)+B$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+B$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+B$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":1600.6624576356423},null,{"$f":"SUM('T&D'!AS221:AU221)","v":786.96400511160982},{"$f":"SUM('T&D'!AV221:AX221)","v":653.88203002689704},{"$f":"F$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+F$29*(Electric!$B194+Electric!$C194)+F$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+F$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+F$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":423.85836516266181},null,{"$f":"SUM('T&D'!AY221:BA221)","v":1072.8567111050975},{"$f":"I$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+I$29*(Electric!$B194+Electric!$C194)+I$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+I$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+I$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":6.5112015540074859},774.1,{"$f":"SUM('T&D'!BB221:BD221)","v":939.77473602038458},{"$f":"L$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+L$29*(Electric!$B194+Electric!$C194)+L$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+L$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+L$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":101.37681315020086},null,{"$f":"SUM('T&D'!BE221:BG221)","v":877.92986610953756},{"$f":"O$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+O$29*(Electric!$B194+Electric!$C194)+O$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+O$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+O$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":124.86668687286451},null,{"$f":"SUM('T&D'!BH221:BJ221)/0.3","v":2926.4328870317918},{"$f":"R$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+NG!$B93)+R$29*(Electric!$B194+Electric!$C194)+R$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$31*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+R$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+R$34*(C$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":17.716489749300312},null,{"$f":"SUM('T&D'!BK221:BM221)","v":458.95518503133729},{"$f":"U$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+C$12*EF!$AM69+NG!$B93)+U$29*(Electric!$B194+Electric!$C194)+U$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+U$31*(C$6*EF!$AM97+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+U$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+U$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+U$34*(C$18*EF!$U8+C$19*EF!$AM83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":742.72476176959844},null,{"$f":"SUM('T&D'!BN221:BP221)","v":835.81375202275285},{"$f":"X$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+NG!$B93)+X$29*(Electric!$B194+Electric!$C194)+X$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$31*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+X$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+X$34*(C$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":103.77227476699431},335.15899999999999,{"$f":"SUM('T&D'!BQ221:BS221)","v":942.90548110805764},{"$f":"'T&D'!BQ221","v":809.82350602334486},{"$f":"AB$28*(D$10*EF!$G8+D$11*EF!$D8+D$13*EF!$B8+D$14*EF!$C8+D$15*EF!$I8+NG!$B93)+AB$29*(Electric!$B194+Electric!$C194)+AB$30*(D$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$31*(D$6*EF!$T8+D$7*EF!$Q8+D$8*EF!$R8+D$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$32*(D$16*EF!$AC8+D$17*EF!$AD8+Coal!$B80)+AB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AB$34*(D$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":980.58720418866551},null,{"$f":"SUM('T&D'!BT221:BV221)","v":903.92011210894577},{"$f":"AE$28*(E$10*EF!$G8+E$11*EF!$D8+E$13*EF!$B8+E$14*EF!$C8+E$15*EF!$I8+E$12*EF!$AN69+NG!$B93)+AE$29*(Electric!$B194+Electric!$C194)+AE$30*(E$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$31*(E$6*EF!$AN97+E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$32*(E$16*EF!$AC8+E$17*EF!$AD8+Coal!$B80)+AE$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AE$34*(E$18*EF!$U8+E$19*EF!$AN83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":10.731546235298396},null,{"$f":"SUM('T&D'!BW221:BY221)","v":25.827699533167834},{"$f":"AH$28*(F$10*EF!$G8+F$11*EF!$D8+F$13*EF!$B8+F$14*EF!$C8+F$15*EF!$I8+NG!$B93)+AH$29*(Electric!$B194+Electric!$C194)+AH$30*(F$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$31*(F$6*EF!$T8+F$7*EF!$Q8+F$8*EF!$R8+F$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$32*(F$16*EF!$AC8+F$17*EF!$AD8+Coal!$B80)+AH$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AH$34*(F$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":420.30837979457959},null,{"$f":"'T&D'!IW134","v":9.2979718319404192},{"$f":"AK$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AK$29*(Electric!$B194+Electric!$C194)+AK$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AK$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AK$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":34839.771392544535},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":916.91523510864965},{"$f":"AN$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AN$29*(Electric!$B194+Electric!$C194)+AN$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AN$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AN$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":50569.240035128867},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":916.91523510864965},{"$f":"AQ$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AQ$29*(Electric!$B194+Electric!$C194)+AQ$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AQ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AQ$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":50998.329399001959},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":916.91523510864965},{"$f":"AT$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AT$29*(Electric!$B194+Electric!$C194)+AT$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AT$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AT$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AT$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AT$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":36905.591948690519},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":916.91523510864965},{"$f":"AW$28*(H$10*EF!$G8+H$11*EF!$D8+H$13*EF!$B8+H$14*EF!$C8+H$15*EF!$I8+NG!$B93)+AW$29*(Electric!$B194+Electric!$C194)+AW$30*(H$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$31*(H$6*EF!$T8+H$7*EF!$Q8+H$8*EF!$R8+H$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$32*(H$16*EF!$AC8+H$17*EF!$AD8+Coal!$B80)+AW$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AW$34*(H$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":62390.889714376361},null,{"$f":"SUM('T&D'!CC221:CE221)","v":916.91523510864965},{"$f":"AZ$28*(I$10*EF!$G8+I$11*EF!$D8+I$13*EF!$B8+I$14*EF!$C8+I$15*EF!$I8+NG!$B93)+AZ$29*(Electric!$B194+Electric!$C194)+AZ$30*(I$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$31*(I$6*EF!$T8+I$7*EF!$Q8+I$8*EF!$R8+I$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$32*(I$16*EF!$AC8+I$17*EF!$AD8+Coal!$B80)+AZ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AZ$34*(I$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":353.30667369369559},null,{"$f":"SUM('T&D'!BB221:BD221)","v":939.77473602038458},{"$f":"BC$28*(J$10*EF!$G8+J$11*EF!$D8+J$13*EF!$B8+J$14*EF!$C8+J$15*EF!$I8+NG!$B93)+BC$29*(Electric!$B194+Electric!$C194)+BC$30*(J$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$31*(J$6*EF!$T8+J$7*EF!$Q8+J$8*EF!$R8+J$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$32*(J$16*EF!$AC8+J$17*EF!$AD8+Coal!$B80)+BC$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BC$34*(J$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":734.38981818140837},null,{"$f":"SUM('T&D'!BB221:BD221)","v":939.77473602038458},{"$f":"BF$28*(K$10*EF!$G8+K$11*EF!$D8+K$13*EF!$B8+K$14*EF!$C8+K$15*EF!$I8+NG!$B93)+BF$29*(Electric!$B194+Electric!$C194)+BF$30*(K$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$31*(K$6*EF!$T8+K$7*EF!$Q8+K$8*EF!$R8+K$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$32*(K$16*EF!$AC8+K$17*EF!$AD8+Coal!$B80)+BF$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BF$34*(K$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":2992.039791760571},null,{"$f":"SUM('T&D'!BB221:BD221)","v":939.77473602038458},{"$f":"BI$28*(L$10*EF!$G8+L$11*EF!$D8+L$13*EF!$B8+L$14*EF!$C8+L$15*EF!$I8+NG!$B93)+BI$29*(Electric!$B194+Electric!$C194)+BI$30*(L$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BI$31*(L$6*EF!$T8+L$7*EF!$Q8+L$8*EF!$R8+L$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BI$32*(L$16*EF!$AC8+L$17*EF!$AD8+Coal!$B80)+BI$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BI$34*(L$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":980.58720418866551},null,{"$f":"SUM('T&D'!AY221:BA221)","v":1072.8567111050975},{"$f":"BL$28*(M$10*EF!$G8+M$11*EF!$D8+M$13*EF!$B8+M$14*EF!$C8+M$15*EF!$I8+NG!$B93)+BL$29*(Electric!$B194+Electric!$C194)+BL$30*(M$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BL$31*(M$6*EF!$T8+M$7*EF!$Q8+M$8*EF!$R8+M$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BL$32*(M$16*EF!$AC8+M$17*EF!$AD8+Coal!$B80)+BL$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BL$34*(M$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":980.58720418866551},null,{"$f":"SUM('T&D'!BB221:BD221)","v":939.77473602038458},{"$f":"BO$28*(N$10*EF!$G8+N$11*EF!$D8+N$13*EF!$B8+N$14*EF!$C8+N$15*EF!$I8+NG!$B93)+BO$29*(Electric!$B194+Electric!$C194)+BO$30*(N$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BO$31*(N$6*EF!$T8+N$7*EF!$Q8+N$8*EF!$R8+N$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BO$32*(N$16*EF!$AC8+N$17*EF!$AD8+Coal!$B80)+BO$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BO$34*(N$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"BR$28*(O$10*EF!$G8+O$11*EF!$D8+O$13*EF!$B8+O$14*EF!$C8+O$15*EF!$I8+NG!$B93)+BR$29*(Electric!$B194+Electric!$C194)+BR$30*(O$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BR$31*(O$6*EF!$T8+O$7*EF!$Q8+O$8*EF!$R8+O$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BR$32*(O$16*EF!$AC8+O$17*EF!$AD8+Coal!$B80)+BR$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BR$34*(O$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"BU$28*(P$10*EF!$G8+P$11*EF!$D8+P$13*EF!$B8+P$14*EF!$C8+P$15*EF!$I8+NG!$B93)+BU$29*(Electric!$B194+Electric!$C194)+BU$30*(P$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BU$31*(P$6*EF!$T8+P$7*EF!$Q8+P$8*EF!$R8+P$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BU$32*(P$16*EF!$AC8+P$17*EF!$AD8+Coal!$B80)+BU$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BU$34*(P$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"BX$28*(Q$10*EF!$G8+Q$11*EF!$D8+Q$13*EF!$B8+Q$14*EF!$C8+Q$15*EF!$I8+NG!$B93)+BX$29*(Electric!$B194+Electric!$C194)+BX$30*(Q$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BX$31*(Q$6*EF!$T8+Q$7*EF!$Q8+Q$8*EF!$R8+Q$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BX$32*(Q$16*EF!$AC8+Q$17*EF!$AD8+Coal!$B80)+BX$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BX$34*(Q$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CA$28*(R$10*EF!$G8+R$11*EF!$D8+R$13*EF!$B8+R$14*EF!$C8+R$15*EF!$I8+NG!$B93)+CA$29*(Electric!$B194+Electric!$C194)+CA$30*(R$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CA$31*(R$6*EF!$T8+R$7*EF!$Q8+R$8*EF!$R8+R$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CA$32*(R$16*EF!$AC8+R$17*EF!$AD8+Coal!$B80)+CA$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CA$34*(R$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CD$28*(S$10*EF!$G8+S$11*EF!$D8+S$13*EF!$B8+S$14*EF!$C8+S$15*EF!$I8+NG!$B93)+CD$29*(Electric!$B194+Electric!$C194)+CD$30*(S$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CD$31*(S$6*EF!$T8+S$7*EF!$Q8+S$8*EF!$R8+S$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CD$32*(S$16*EF!$AC8+S$17*EF!$AD8+Coal!$B80)+CD$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CD$34*(S$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CG$28*(T$10*EF!$G8+T$11*EF!$D8+T$13*EF!$B8+T$14*EF!$C8+T$15*EF!$I8+NG!$B93)+CG$29*(Electric!$B194+Electric!$C194)+CG$30*(T$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CG$31*(T$6*EF!$T8+T$7*EF!$Q8+T$8*EF!$R8+T$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CG$32*(T$16*EF!$AC8+T$17*EF!$AD8+Coal!$B80)+CG$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CG$34*(T$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CJ$28*(U$10*EF!$G8+U$11*EF!$D8+U$13*EF!$B8+U$14*EF!$C8+U$15*EF!$I8+NG!$B93)+CJ$29*(Electric!$B194+Electric!$C194)+CJ$30*(U$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CJ$31*(U$6*EF!$T8+U$7*EF!$Q8+U$8*EF!$R8+U$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CJ$32*(U$16*EF!$AC8+U$17*EF!$AD8+Coal!$B80)+CJ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CJ$34*(U$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":46.940866412853381},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CM$28*(V$10*EF!$G8+V$11*EF!$D8+V$13*EF!$B8+V$14*EF!$C8+V$15*EF!$I8+NG!$B93)+CM$29*(Electric!$B194+Electric!$C194)+CM$30*(V$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CM$31*(V$6*EF!$T8+V$7*EF!$Q8+V$8*EF!$R8+V$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CM$32*(V$16*EF!$AC8+V$17*EF!$AD8+Coal!$B80)+CM$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CM$34*(V$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":42.845619033703329},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CP$28*(W$10*EF!$G8+W$11*EF!$D8+W$13*EF!$B8+W$14*EF!$C8+W$15*EF!$I8+NG!$B93)+CP$29*(Electric!$B194+Electric!$C194)+CP$30*(W$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CP$31*(W$6*EF!$T8+W$7*EF!$Q8+W$8*EF!$R8+W$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CP$32*(W$16*EF!$AC8+W$17*EF!$AD8+Coal!$B80)+CP$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CP$34*(W$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!BF221:BG221)","v":133.08197508471284},{"$f":"CS$28*(X$10*EF!$G8+X$11*EF!$D8+X$13*EF!$B8+X$14*EF!$C8+X$15*EF!$I8+NG!$B93)+CS$29*(Electric!$B194+Electric!$C194)+CS$30*(X$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CS$31*(X$6*EF!$T8+X$7*EF!$Q8+X$8*EF!$R8+X$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CS$32*(X$16*EF!$AC8+X$17*EF!$AD8+Coal!$B80)+CS$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CS$34*(X$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CV$28*(Y$10*EF!$G8+Y$11*EF!$D8+Y$13*EF!$B8+Y$14*EF!$C8+Y$15*EF!$I8+NG!$B93)+CV$29*(Electric!$B194+Electric!$C194)+CV$30*(Y$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CV$31*(Y$6*EF!$T8+Y$7*EF!$Q8+Y$8*EF!$R8+Y$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CV$32*(Y$16*EF!$AC8+Y$17*EF!$AD8+Coal!$B80)+CV$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CV$34*(Y$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"CY$28*(Z$10*EF!$G8+Z$11*EF!$D8+Z$13*EF!$B8+Z$14*EF!$C8+Z$15*EF!$I8+NG!$B93)+CY$29*(Electric!$B194+Electric!$C194)+CY$30*(Z$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CY$31*(Z$6*EF!$T8+Z$7*EF!$Q8+Z$8*EF!$R8+Z$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CY$32*(Z$16*EF!$AC8+Z$17*EF!$AD8+Coal!$B80)+CY$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CY$34*(Z$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"DB$28*(AA$10*EF!$G8+AA$11*EF!$D8+AA$13*EF!$B8+AA$14*EF!$C8+AA$15*EF!$I8+NG!$B93)+DB$29*(Electric!$B194+Electric!$C194)+DB$30*(AA$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DB$31*(AA$6*EF!$T8+AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DB$32*(AA$16*EF!$AC8+AA$17*EF!$AD8+Coal!$B80)+DB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DB$34*(AA$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":133.08197508471284},{"$f":"$DE$25*DE$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DE$29*Electric!$J227+DE$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DE$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DE$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DE$25)*DE$28*NG!$B93","v":1664.4587222770911},{"$f":"$DF$25*DF$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DF$29*Electric!$J227+DF$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DF$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DF$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DF$25)*DF$28*NG!$B93","v":366.30527629259831},{"$f":"$DG$25*DG$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DG$29*Electric!$J227+DG$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DG$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DG$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DG$25)*DG$28*NG!$B93","v":3.0362980750602606},{"$f":"$DH$25*DH$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DH$29*Electric!$J227+DH$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DH$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DH$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DH$25)*DH$28*NG!$B93","v":74.229129720925656},{"$f":"$DI$25*DI$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DI$29*Electric!$J227+DI$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DI$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DI$32*(AC$16*EF!$AC8+Coal!$B80)","v":9.4635939868006496},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DJ$29*Electric!$J227+DJ$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DJ$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DJ$32*(AC$16*EF!$AC8+Coal!$B80)","v":453.0393552133786},{"$f":"$DK$25*DK$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DK$29*Electric!$J227+DK$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DK$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DK$32*(AC$16*EF!$AC8+Coal!$B80)","v":48.391000571272905},{"$f":"DL$28*(AD$10*EF!$G8+AD$11*EF!$D8+AD$13*EF!$B8+AD$14*EF!$C8+NG!$B93)+DL$29*Electric!$J227+DL$30*(AD$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DL$31*(AD$7*EF!$Q8+AD$8*EF!$R8+AD$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DL$32*(AD$16*EF!$AC8+Coal!$B80)","v":773.7225085156939},{"$f":"DM$28*(AE$10*EF!$G8+AE$11*EF!$D8+AE$13*EF!$B8+AE$14*EF!$C8+NG!$B93)+DM$29*Electric!$J227+DM$30*(AE$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DM$31*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DM$32*(AE$16*EF!$AC8+Coal!$B80)","v":5.9254456552715649},{"$f":"DN$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DN$29*Electric!$J227+DN$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DN$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DN$32*(AF$16*EF!$AC8+Coal!$B80)","v":31850.084005080396},{"$f":"DO$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DO$29*Electric!$J227+DO$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DO$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DO$32*(AF$16*EF!$AC8+Coal!$B80)","v":46229.754193847446},{"$f":"DP$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DP$29*Electric!$J227+DP$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DP$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DP$32*(AF$16*EF!$AC8+Coal!$B80)","v":46622.976907188713},{"$f":"DQ$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DQ$29*Electric!$J227+DQ$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DQ$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DQ$32*(AF$16*EF!$AC8+Coal!$B80)","v":33738.591964935258},{"$f":"DR$28*(AG$10*EF!$G8+AG$11*EF!$D8+AG$13*EF!$B8+AG$14*EF!$C8+NG!$B93)+DR$29*Electric!$J227+DR$30*(AG$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DR$31*(AG$7*EF!$Q8+AG$8*EF!$R8+AG$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DR$32*(AG$16*EF!$AC8+Coal!$B80)","v":57842.644812076978},{"$f":"DS$28*(AH$10*EF!$G8+AH$11*EF!$D8+AH$13*EF!$B8+AH$14*EF!$C8+AH$15*EF!$I8+NG!$B93)+DS$29*(Electric!$B194+Electric!$C194)+DS$30*(AH$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DS$31*(AH$6*EF!$T8+AH$7*EF!$Q8+AH$8*EF!$R8+AH$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DS$32*(AH$16*EF!$AC8+AH$17*EF!$AD8+Coal!$B80)+DS$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DS$34*(AH$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":5879.6187174038105},{"$f":"DT$28*(AI$10*EF!$G8+AI$11*EF!$D8+AI$13*EF!$B8+AI$14*EF!$C8+AI$15*EF!$I8+NG!$B93)+DT$29*(Electric!$B194+Electric!$C194)+DT$30*(AI$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DT$31*(AI$6*EF!$T8+AI$7*EF!$Q8+AI$8*EF!$R8+AI$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DT$32*(AI$16*EF!$AC8+AI$17*EF!$AD8+Coal!$B80)+DT$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DT$34*(AI$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":6927.8510642587917},{"$f":"DU$28*(AJ$10*EF!$G8+AJ$11*EF!$D8+AJ$13*EF!$B8+AJ$14*EF!$C8+AJ$12*EF!$AO69+NG!$Y93)+DU$29*(Electric!$F227)+DU$30*(AJ$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+DU$31*(AJ$6*EF!$AO97+AJ$7*EF!$Q8+AJ$8*EF!$R8+AJ$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+DU$32*(AJ$16*EF!$AC8+Coal!$H80)+DU$33*(EF!$Z8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+DU$34*(AJ$18*EF!$U8+AJ$19*EF!$AO83+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":20.575826562544218},{"$f":"DV$28*(AK$10*EF!$G8+AK$11*EF!$D8+AK$13*EF!$B8+AK$14*EF!$C8+NG!$Y93)+DV$29*(Electric!$F227)+DV$30*(AK$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+DV$31*(AK$7*EF!$Q8+AK$8*EF!$R8+AK$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+DV$32*(AK$16*EF!$AC8+Coal!$H80)+DV$33*(EF!$Z8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+DV$34*(EF!$V8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":342.23521845968622},null,{"$f":"'T&D'!DH183","v":9.2979718319404192},{"$f":"DY$28*(AL$10*EF!$G8+AL$11*EF!$D8+AL$13*EF!$B8+AL$14*EF!$C8+AL$15*EF!$I8+NG!$B93)+DY$29*(Electric!$B194+Electric!$C194)+DY$30*(AL$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DY$31*(AL$6*EF!$T8+AL$7*EF!$Q8+AL$8*EF!$R8+AL$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DY$32*(AL$16*EF!$AC8+AL$17*EF!$AD8+Coal!$B80)+DY$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DY$34*(AL$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":2008.7830504198394},null,{"$f":"'T&D'!DM183","v":16.215260540983746},{"$f":"EB$28*(AM$10*EF!$G8+AM$11*EF!$D8+AM$13*EF!$B8+AM$14*EF!$C8+AM$15*EF!$I8+NG!$B93)+EB$29*(Electric!$B194+Electric!$C194)+EB$30*(AM$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EB$31*(AM$6*EF!$T8+AM$7*EF!$Q8+AM$8*EF!$R8+AM$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EB$32*(AM$16*EF!$AC8+AM$17*EF!$AD8+Coal!$B80)+EB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+EB$34*(AM$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"'T&D'!DN183","v":46.4898591597021},{"$f":"EE$28*(AN$10*EF!$G8+AN$11*EF!$D8+AN$13*EF!$B8+AN$14*EF!$C8+AN$15*EF!$I8+NG!$Y93)+EE$29*(Electric!$F227)+EE$30*(AN$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+EE$31*(AN$6*EF!$T8+AN$7*EF!$Q8+AN$8*EF!$R8+AN$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+EE$32*(AN$16*EF!$AC8+AN$17*EF!$AD8+Coal!$H80)+EE$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EE$34*(EF!$U8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":3264.7154652070121},null,{"$f":"'T&D'!DO183","v":16.215260540983746},{"$f":"EH$28*(AO$10*EF!$G8+AO$11*EF!$D8+AO$13*EF!$B8+AO$14*EF!$C8+AO$15*EF!$I8+NG!$Y93)+EH$29*(Electric!$F227)+EH$30*(AO$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+EH$31*(AO$6*EF!$T8+AO$7*EF!$Q8+AO$8*EF!$R8+AO$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+EH$32*(AO$16*EF!$AC8+AO$17*EF!$AD8+Coal!$H80)+EH$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EH$34*(EF!$U8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":0},null,{"$f":"'T&D'!DP183","v":48.426936624689688},{"$f":"EK$28*(AP$10*EF!$G8+AP$11*EF!$D8+AP$13*EF!$B8+AP$14*EF!$C8+AP$15*EF!$I8+NG!$Y93)+EK$29*(Electric!$F227)+EK$30*(AP$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+EK$31*(AP$6*EF!$T8+AP$7*EF!$Q8+AP$8*EF!$R8+AP$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+EK$32*(AP$16*EF!$AC8+AP$17*EF!$AD8+Coal!$H80)+EK$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EK$34*(EF!$U8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":31.64614687237767},null,{"$f":"'T&D'!DQ183","v":311.31602115871942},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G498:$H498)/1000000","v":2536.3211957014887}]
["     PM10",{"$f":"B$28*((B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9)*B$25+NG!$AI94)+B$29*(Electric!$B195+Electric!$C195)+B$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+B$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+B$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":75.075212959575396},null,{"$f":"SUM('T&D'!AS222:AU222)","v":44.238600435476066},{"$f":"SUM('T&D'!AV222:AX222)","v":41.112861682603267},{"$f":"F$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+F$29*(Electric!$B195+Electric!$C195)+F$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+F$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+F$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":45.570375699800792},100.33,{"$f":"SUM('T&D'!AY222:BA222)","v":68.608440929515837},{"$f":"I$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+I$29*(Electric!$B195+Electric!$C195)+I$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+I$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+I$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":1.7677782178231667},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.482702176643045},{"$f":"L$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+L$29*(Electric!$B195+Electric!$C195)+L$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+L$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+L$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":16.414600207015063},1058.3,{"$f":"SUM('T&D'!BE222:BG222)","v":51.99264059267054},{"$f":"O$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+O$29*(Electric!$B195+Electric!$C195)+O$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+O$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+O$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":31.499109704937116},null,{"$f":"SUM('T&D'!BH222:BJ222)/0.3","v":173.30880197556849},{"$f":"R$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+NG!$B94)+R$29*(Electric!$B195+Electric!$C195)+R$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$31*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+R$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+R$34*(C$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4.3145901390178079},null,{"$f":"SUM('T&D'!BK222:BM222)","v":24.497061345757963},{"$f":"U$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+C$12*EF!$AM70+NG!$B94)+U$29*(Electric!$B195+Electric!$C195)+U$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$31*(C$6*EF!$AM98+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+U$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+U$34*(C$18*EF!$U9+C$19*EF!$AM84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":70.824993427875611},null,{"$f":"SUM('T&D'!BN222:BP222)","v":56.620941996992215},{"$f":"X$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+NG!$B94)+X$29*(Electric!$B195+Electric!$C195)+X$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$31*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+X$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+X$34*(C$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":28.17396534655672},942.09,{"$f":"SUM('T&D'!BQ222:BS222)","v":57.53124070495231},{"$f":"'T&D'!BQ222","v":54.405501952079511},{"$f":"AB$28*(D$10*EF!$G9+D$11*EF!$D9+D$13*EF!$B9+D$14*EF!$C9+D$15*EF!$I9+NG!$B94)+AB$29*(Electric!$B195+Electric!$C195)+AB$30*(D$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$31*(D$6*EF!$T9+D$7*EF!$Q9+D$8*EF!$R9+D$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$32*(D$16*EF!$AC9+D$17*EF!$AD9+Coal!$B81)+AB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AB$34*(D$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":133.62953265155946},null,{"$f":"SUM('T&D'!BT222:BV222)","v":54.208080637583251},{"$f":"AE$28*(E$10*EF!$G9+E$11*EF!$D9+E$13*EF!$B9+E$14*EF!$C9+E$15*EF!$I9+E$12*EF!$AN70+NG!$B94)+AE$29*(Electric!$B195+Electric!$C195)+AE$30*(E$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$31*(E$6*EF!$AN98+E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$32*(E$16*EF!$AC9+E$17*EF!$AD9+Coal!$B81)+AE$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AE$34*(E$18*EF!$U9+E$19*EF!$AN84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0.73027222718354101},{"$f":"2.23","v":2.23},{"$f":"SUM('T&D'!BW222:BY222)","v":0.56739718592926147},{"$f":"AH$28*(F$10*EF!$G9+F$11*EF!$D9+F$13*EF!$B9+F$14*EF!$C9+F$15*EF!$I9+NG!$B94)+AH$29*(Electric!$B195+Electric!$C195)+AH$30*(F$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$31*(F$6*EF!$T9+F$7*EF!$Q9+F$8*EF!$R9+F$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$32*(F$16*EF!$AC9+F$17*EF!$AD9+Coal!$B81)+AH$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AH$34*(F$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":134.91889061759366},null,{"$f":"'T&D'!IW135","v":0.2042629869345341},{"$f":"AK$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AK$29*(Electric!$B195+Electric!$C195)+AK$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AK$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AK$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4091.8322704054826},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":55.315800660039599},{"$f":"AN$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AN$29*(Electric!$B195+Electric!$C195)+AN$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AN$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AN$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5939.2183563136232},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":55.315800660039599},{"$f":"AQ$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AQ$29*(Electric!$B195+Electric!$C195)+AQ$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AQ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AQ$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5989.2835061412898}," ",{"$f":"SUM('T&D'!BZ222:CB222)","v":55.315800660039599},{"$f":"AT$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AT$29*(Electric!$B195+Electric!$C195)+AT$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AT$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AT$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AT$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AT$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4334.4706341849342},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":55.315800660039599},{"$f":"AW$28*(H$10*EF!$G9+H$11*EF!$D9+H$13*EF!$B9+H$14*EF!$C9+H$15*EF!$I9+NG!$B94)+AW$29*(Electric!$B195+Electric!$C195)+AW$30*(H$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$31*(H$6*EF!$T9+H$7*EF!$Q9+H$8*EF!$R9+H$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$32*(H$16*EF!$AC9+H$17*EF!$AD9+Coal!$B81)+AW$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AW$34*(H$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4876.1348081887118},null,{"$f":"SUM('T&D'!CC222:CE222)","v":55.315800660039599},{"$f":"AZ$28*(I$10*EF!$G9+I$11*EF!$D9+I$13*EF!$B9+I$14*EF!$C9+I$15*EF!$I9+NG!$B94)+AZ$29*(Electric!$B195+Electric!$C195)+AZ$30*(I$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$31*(I$6*EF!$T9+I$7*EF!$Q9+I$8*EF!$R9+I$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$32*(I$16*EF!$AC9+I$17*EF!$AD9+Coal!$B81)+AZ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AZ$34*(I$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":38.878403163101495},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.482702176643045},{"$f":"BC$28*(J$10*EF!$G9+J$11*EF!$D9+J$13*EF!$B9+J$14*EF!$C9+J$15*EF!$I9+NG!$B94)+BC$29*(Electric!$B195+Electric!$C195)+BC$30*(J$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$31*(J$6*EF!$T9+J$7*EF!$Q9+J$8*EF!$R9+J$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$32*(J$16*EF!$AC9+J$17*EF!$AD9+Coal!$B81)+BC$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BC$34*(J$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":156.07299835194567},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.482702176643045},{"$f":"BF$28*(K$10*EF!$G9+K$11*EF!$D9+K$13*EF!$B9+K$14*EF!$C9+K$15*EF!$I9+NG!$B94)+BF$29*(Electric!$B195+Electric!$C195)+BF$30*(K$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$31*(K$6*EF!$T9+K$7*EF!$Q9+K$8*EF!$R9+K$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$32*(K$16*EF!$AC9+K$17*EF!$AD9+Coal!$B81)+BF$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BF$34*(K$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":679.73489292951763},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.482702176643045},{"$f":"BI$28*(L$10*EF!$G9+L$11*EF!$D9+L$13*EF!$B9+L$14*EF!$C9+L$15*EF!$I9+NG!$B94)+BI$29*(Electric!$B195+Electric!$C195)+BI$30*(L$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BI$31*(L$6*EF!$T9+L$7*EF!$Q9+L$8*EF!$R9+L$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BI$32*(L$16*EF!$AC9+L$17*EF!$AD9+Coal!$B81)+BI$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BI$34*(L$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":133.62953265155946},null,{"$f":"SUM('T&D'!AY222:BA222)","v":68.608440929515837},{"$f":"BL$28*(M$10*EF!$G9+M$11*EF!$D9+M$13*EF!$B9+M$14*EF!$C9+M$15*EF!$I9+NG!$B94)+BL$29*(Electric!$B195+Electric!$C195)+BL$30*(M$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BL$31*(M$6*EF!$T9+M$7*EF!$Q9+M$8*EF!$R9+M$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BL$32*(M$16*EF!$AC9+M$17*EF!$AD9+Coal!$B81)+BL$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BL$34*(M$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":133.62953265155946},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.482702176643045},{"$f":"BO$28*(N$10*EF!$G9+N$11*EF!$D9+N$13*EF!$B9+N$14*EF!$C9+N$15*EF!$I9+NG!$B94)+BO$29*(Electric!$B195+Electric!$C195)+BO$30*(N$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$31*(N$6*EF!$T9+N$7*EF!$Q9+N$8*EF!$R9+N$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$32*(N$16*EF!$AC9+N$17*EF!$AD9+Coal!$B81)+BO$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BO$34*(N$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"BR$28*(O$10*EF!$G9+O$11*EF!$D9+O$13*EF!$B9+O$14*EF!$C9+O$15*EF!$I9+NG!$B94)+BR$29*(Electric!$B195+Electric!$C195)+BR$30*(O$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BR$31*(O$6*EF!$T9+O$7*EF!$Q9+O$8*EF!$R9+O$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BR$32*(O$16*EF!$AC9+O$17*EF!$AD9+Coal!$B81)+BR$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BR$34*(O$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"BU$28*(P$10*EF!$G9+P$11*EF!$D9+P$13*EF!$B9+P$14*EF!$C9+P$15*EF!$I9+NG!$B94)+BU$29*(Electric!$B195+Electric!$C195)+BU$30*(P$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BU$31*(P$6*EF!$T9+P$7*EF!$Q9+P$8*EF!$R9+P$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BU$32*(P$16*EF!$AC9+P$17*EF!$AD9+Coal!$B81)+BU$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BU$34*(P$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"BX$28*(Q$10*EF!$G9+Q$11*EF!$D9+Q$13*EF!$B9+Q$14*EF!$C9+Q$15*EF!$I9+NG!$B94)+BX$29*(Electric!$B195+Electric!$C195)+BX$30*(Q$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BX$31*(Q$6*EF!$T9+Q$7*EF!$Q9+Q$8*EF!$R9+Q$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BX$32*(Q$16*EF!$AC9+Q$17*EF!$AD9+Coal!$B81)+BX$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BX$34*(Q$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CA$28*(R$10*EF!$G9+R$11*EF!$D9+R$13*EF!$B9+R$14*EF!$C9+R$15*EF!$I9+NG!$B94)+CA$29*(Electric!$B195+Electric!$C195)+CA$30*(R$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CA$31*(R$6*EF!$T9+R$7*EF!$Q9+R$8*EF!$R9+R$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CA$32*(R$16*EF!$AC9+R$17*EF!$AD9+Coal!$B81)+CA$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CA$34*(R$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CD$28*(S$10*EF!$G9+S$11*EF!$D9+S$13*EF!$B9+S$14*EF!$C9+S$15*EF!$I9+NG!$B94)+CD$29*(Electric!$B195+Electric!$C195)+CD$30*(S$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CD$31*(S$6*EF!$T9+S$7*EF!$Q9+S$8*EF!$R9+S$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CD$32*(S$16*EF!$AC9+S$17*EF!$AD9+Coal!$B81)+CD$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CD$34*(S$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CG$28*(T$10*EF!$G9+T$11*EF!$D9+T$13*EF!$B9+T$14*EF!$C9+T$15*EF!$I9+NG!$B94)+CG$29*(Electric!$B195+Electric!$C195)+CG$30*(T$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CG$31*(T$6*EF!$T9+T$7*EF!$Q9+T$8*EF!$R9+T$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CG$32*(T$16*EF!$AC9+T$17*EF!$AD9+Coal!$B81)+CG$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CG$34*(T$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CJ$28*(U$10*EF!$G9+U$11*EF!$D9+U$13*EF!$B9+U$14*EF!$C9+U$15*EF!$I9+NG!$B94)+CJ$29*(Electric!$B195+Electric!$C195)+CJ$30*(U$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CJ$31*(U$6*EF!$T9+U$7*EF!$Q9+U$8*EF!$R9+U$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CJ$32*(U$16*EF!$AC9+U$17*EF!$AD9+Coal!$B81)+CJ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CJ$34*(U$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":7.7903370337147377},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CM$28*(V$10*EF!$G9+V$11*EF!$D9+V$13*EF!$B9+V$14*EF!$C9+V$15*EF!$I9+NG!$B94)+CM$29*(Electric!$B195+Electric!$C195)+CM$30*(V$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CM$31*(V$6*EF!$T9+V$7*EF!$Q9+V$8*EF!$R9+V$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CM$32*(V$16*EF!$AC9+V$17*EF!$AD9+Coal!$B81)+CM$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CM$34*(V$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":7.5792154488278536},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CP$28*(W$10*EF!$G9+W$11*EF!$D9+W$13*EF!$B9+W$14*EF!$C9+W$15*EF!$I9+NG!$B94)+CP$29*(Electric!$B195+Electric!$C195)+CP$30*(W$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CP$31*(W$6*EF!$T9+W$7*EF!$Q9+W$8*EF!$R9+W$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CP$32*(W$16*EF!$AC9+W$17*EF!$AD9+Coal!$B81)+CP$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CP$34*(W$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!BF222:BG222)","v":3.1257387528728011},{"$f":"CS$28*(X$10*EF!$G9+X$11*EF!$D9+X$13*EF!$B9+X$14*EF!$C9+X$15*EF!$I9+NG!$B94)+CS$29*(Electric!$B195+Electric!$C195)+CS$30*(X$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CS$31*(X$6*EF!$T9+X$7*EF!$Q9+X$8*EF!$R9+X$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CS$32*(X$16*EF!$AC9+X$17*EF!$AD9+Coal!$B81)+CS$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CS$34*(X$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CV$28*(Y$10*EF!$G9+Y$11*EF!$D9+Y$13*EF!$B9+Y$14*EF!$C9+Y$15*EF!$I9+NG!$B94)+CV$29*(Electric!$B195+Electric!$C195)+CV$30*(Y$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CV$31*(Y$6*EF!$T9+Y$7*EF!$Q9+Y$8*EF!$R9+Y$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CV$32*(Y$16*EF!$AC9+Y$17*EF!$AD9+Coal!$B81)+CV$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CV$34*(Y$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"CY$28*(Z$10*EF!$G9+Z$11*EF!$D9+Z$13*EF!$B9+Z$14*EF!$C9+Z$15*EF!$I9+NG!$B94)+CY$29*(Electric!$B195+Electric!$C195)+CY$30*(Z$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CY$31*(Z$6*EF!$T9+Z$7*EF!$Q9+Z$8*EF!$R9+Z$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CY$32*(Z$16*EF!$AC9+Z$17*EF!$AD9+Coal!$B81)+CY$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CY$34*(Z$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"DB$28*(AA$10*EF!$G9+AA$11*EF!$D9+AA$13*EF!$B9+AA$14*EF!$C9+AA$15*EF!$I9+NG!$B94)+DB$29*(Electric!$B195+Electric!$C195)+DB$30*(AA$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DB$31*(AA$6*EF!$T9+AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DB$32*(AA$16*EF!$AC9+AA$17*EF!$AD9+Coal!$B81)+DB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DB$34*(AA$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":3.1257387528728011},{"$f":"$DE$25*DE$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DE$29*Electric!$J228+DE$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DE$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DE$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DE$25)*DE$28*NG!$B94","v":77.627923773868133},{"$f":"$DF$25*DF$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DF$29*Electric!$J228+DF$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DF$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DF$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DF$25)*DF$28*NG!$B94","v":47.992509929174432},{"$f":"$DG$25*DG$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DG$29*Electric!$J228+DG$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DG$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DG$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DG$25)*DG$28*NG!$B94","v":1.9140202845023302},{"$f":"$DH$25*DH$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DH$29*Electric!$J228+DH$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DH$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DH$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DH$25)*DH$28*NG!$B94","v":17.557116352946025},{"$f":"$DI$25*DI$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DI$29*Electric!$J228+DI$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DI$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DI$32*(AC$16*EF!$AC9+Coal!$B81)","v":4.6619150473808197},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DJ$29*Electric!$J228+DJ$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DJ$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DJ$32*(AC$16*EF!$AC9+Coal!$B81)","v":66.208729040805338},{"$f":"$DK$25*DK$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DK$29*Electric!$J228+DK$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DK$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DK$32*(AC$16*EF!$AC9+Coal!$B81)","v":30.504698284255888},{"$f":"DL$28*(AD$10*EF!$G9+AD$11*EF!$D9+AD$13*EF!$B9+AD$14*EF!$C9+NG!$B94)+DL$29*Electric!$J228+DL$30*(AD$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DL$31*(AD$7*EF!$Q9+AD$8*EF!$R9+AD$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DL$32*(AD$16*EF!$AC9+Coal!$B81)","v":142.33547824154661},{"$f":"DM$28*(AE$10*EF!$G9+AE$11*EF!$D9+AE$13*EF!$B9+AE$14*EF!$C9+NG!$B94)+DM$29*Electric!$J228+DM$30*(AE$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DM$31*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DM$32*(AE$16*EF!$AC9+Coal!$B81)","v":1.8270117051481436},{"$f":"DN$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DN$29*Electric!$J228+DN$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DN$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DN$32*(AF$16*EF!$AC9+Coal!$B81)","v":4217.653912622678},{"$f":"DO$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DO$29*Electric!$J228+DO$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DO$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DO$32*(AF$16*EF!$AC9+Coal!$B81)","v":6121.8465592547391},{"$f":"DP$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DP$29*Electric!$J228+DP$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DP$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DP$32*(AF$16*EF!$AC9+Coal!$B81)","v":6173.421164850145},{"$f":"DQ$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DQ$29*Electric!$J228+DQ$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DQ$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DQ$32*(AF$16*EF!$AC9+Coal!$B81)","v":4467.7545154792606},{"$f":"DR$28*(AG$10*EF!$G9+AG$11*EF!$D9+AG$13*EF!$B9+AG$14*EF!$C9+NG!$B94)+DR$29*Electric!$J228+DR$30*(AG$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DR$31*(AG$7*EF!$Q9+AG$8*EF!$R9+AG$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DR$32*(AG$16*EF!$AC9+Coal!$B81)","v":5067.5486814962806},{"$f":"DS$28*(AH$10*EF!$G9+AH$11*EF!$D9+AH$13*EF!$B9+AH$14*EF!$C9+AH$15*EF!$I9+NG!$B94)+DS$29*(Electric!$B195+Electric!$C195)+DS$30*(AH$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DS$31*(AH$6*EF!$T9+AH$7*EF!$Q9+AH$8*EF!$R9+AH$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DS$32*(AH$16*EF!$AC9+AH$17*EF!$AD9+Coal!$B81)+DS$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DS$34*(AH$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":574.33095570626085},{"$f":"DT$28*(AI$10*EF!$G9+AI$11*EF!$D9+AI$13*EF!$B9+AI$14*EF!$C9+AI$15*EF!$I9+NG!$B94)+DT$29*(Electric!$B195+Electric!$C195)+DT$30*(AI$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DT$31*(AI$6*EF!$T9+AI$7*EF!$Q9+AI$8*EF!$R9+AI$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DT$32*(AI$16*EF!$AC9+AI$17*EF!$AD9+Coal!$B81)+DT$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DT$34*(AI$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":1384.3054420635012},{"$f":"DU$28*(AJ$10*EF!$G9+AJ$11*EF!$D9+AJ$13*EF!$B9+AJ$14*EF!$C9+AJ$12*EF!$AO70+NG!$Y94)+DU$29*(Electric!$F228)+DU$30*(AJ$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+DU$31*(AJ$6*EF!$AO98+AJ$7*EF!$Q9+AJ$8*EF!$R9+AJ$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+DU$32*(AJ$16*EF!$AC9+Coal!$H81)+DU$33*(EF!$Z9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+DU$34*(AJ$18*EF!$U9+AJ$19*EF!$AO84+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":1.4183062107081705},{"$f":"DV$28*(AK$10*EF!$G9+AK$11*EF!$D9+AK$13*EF!$B9+AK$14*EF!$C9+NG!$Y94)+DV$29*(Electric!$F228)+DV$30*(AK$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+DV$31*(AK$7*EF!$Q9+AK$8*EF!$R9+AK$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+DV$32*(AK$16*EF!$AC9+Coal!$H81)+DV$33*(EF!$Z9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+DV$34*(EF!$V9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":58.406416204900538},{"$f":"AF60*AH$43","v":4.1812500000000004},{"$f":"'T&D'!DH184","v":0.2042629869345341},{"$f":"DY$28*(AL$10*EF!$G9+AL$11*EF!$D9+AL$13*EF!$B9+AL$14*EF!$C9+AL$15*EF!$I9+NG!$B94)+DY$29*(Electric!$B195+Electric!$C195)+DY$30*(AL$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DY$31*(AL$6*EF!$T9+AL$7*EF!$Q9+AL$8*EF!$R9+AL$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DY$32*(AL$16*EF!$AC9+AL$17*EF!$AD9+Coal!$B81)+DY$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DY$34*(AL$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":412.20857903001428},null,{"$f":"'T&D'!DM184","v":0.4655395124827193},{"$f":"EB$28*(AM$10*EF!$G9+AM$11*EF!$D9+AM$13*EF!$B9+AM$14*EF!$C9+AM$15*EF!$I9+NG!$B94)+EB$29*(Electric!$B195+Electric!$C195)+EB$30*(AM$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$31*(AM$6*EF!$T9+AM$7*EF!$Q9+AM$8*EF!$R9+AM$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$32*(AM$16*EF!$AC9+AM$17*EF!$AD9+Coal!$B81)+EB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+EB$34*(AM$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"'T&D'!DN184","v":1.0213149346726704},{"$f":"EE$28*(AN$10*EF!$G9+AN$11*EF!$D9+AN$13*EF!$B9+AN$14*EF!$C9+AN$15*EF!$I9+NG!$Y94)+EE$29*(Electric!$F228)+EE$30*(AN$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+EE$31*(AN$6*EF!$T9+AN$7*EF!$Q9+AN$8*EF!$R9+AN$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+EE$32*(AN$16*EF!$AC9+AN$17*EF!$AD9+Coal!$H81)+EE$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EE$34*(EF!$U9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":676.73547565693343},null,{"$f":"'T&D'!DO184","v":0.4655395124827193},{"$f":"EH$28*(AO$10*EF!$G9+AO$11*EF!$D9+AO$13*EF!$B9+AO$14*EF!$C9+AO$15*EF!$I9+NG!$Y94)+EH$29*(Electric!$F228)+EH$30*(AO$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+EH$31*(AO$6*EF!$T9+AO$7*EF!$Q9+AO$8*EF!$R9+AO$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+EH$32*(AO$16*EF!$AC9+AO$17*EF!$AD9+Coal!$H81)+EH$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EH$34*(EF!$U9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":0},null,{"$f":"'T&D'!DP184","v":1.0638697236173651},{"$f":"EK$28*(AP$10*EF!$G9+AP$11*EF!$D9+AP$13*EF!$B9+AP$14*EF!$C9+AP$15*EF!$I9+NG!$Y94)+EK$29*(Electric!$F228)+EK$30*(AP$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+EK$31*(AP$6*EF!$T9+AP$7*EF!$Q9+AP$8*EF!$R9+AP$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+EK$32*(AP$16*EF!$AC9+AP$17*EF!$AD9+Coal!$H81)+EK$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EK$34*(EF!$U9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":7.3416319374629895},null,{"$f":"'T&D'!DQ184","v":6.8391625089687755},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G499:$H499)/1000000","v":371.00392703669274}]
["     PM2.5",{"$f":"B$28*((B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10)*B$25+NG!$AI95)+B$29*(Electric!$B196+Electric!$C196)+B$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+B$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+B$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":62.721828424697712},null,{"$f":"SUM('T&D'!AS223:AU223)","v":40.52134824812196},{"$f":"SUM('T&D'!AV223:AX223)","v":37.965643805116343},{"$f":"F$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+F$29*(Electric!$B196+Electric!$C196)+F$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+F$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+F$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":34.059072423884714},{"$f":"G60*0.8","v":80.26400000000001},{"$f":"SUM('T&D'!AY223:BA223)","v":62.88390151609071},{"$f":"I$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+I$29*(Electric!$B196+Electric!$C196)+I$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+I$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+I$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":1.0919241335200915},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.328197073085093},{"$f":"L$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+L$29*(Electric!$B196+Electric!$C196)+L$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+L$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+L$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":11.083749827082315},{"$f":"M60*0.8","v":846.64},{"$f":"SUM('T&D'!BE223:BG223)","v":47.636706106112022},{"$f":"O$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+O$29*(Electric!$B196+Electric!$C196)+O$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+O$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+O$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":19.660692343943573},null,{"$f":"SUM('T&D'!BH223:BJ223)/0.3","v":158.78902035370675},{"$f":"R$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+NG!$B95)+R$29*(Electric!$B196+Electric!$C196)+R$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$31*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+R$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+R$34*(C$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2.7071739436244981},null,{"$f":"SUM('T&D'!BK223:BM223)","v":22.718448395137649},{"$f":"U$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+C$12*EF!$AM71+NG!$B95)+U$29*(Electric!$B196+Electric!$C196)+U$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$31*(C$6*EF!$AM99+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+U$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+U$34*(C$18*EF!$U10+C$19*EF!$AM85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":52.719175147773186},null,{"$f":"SUM('T&D'!BN223:BP223)","v":52.196359521096461},{"$f":"X$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+NG!$B95)+X$29*(Electric!$B196+Electric!$C196)+X$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$31*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+X$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+X$34*(C$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":17.40254087797646},{"$f":"Y60*0.75","v":706.5675},{"$f":"SUM('T&D'!BQ223:BS223)","v":52.719104576104918},{"$f":"'T&D'!BQ223","v":50.163400133099302},{"$f":"AB$28*(D$10*EF!$G10+D$11*EF!$D10+D$13*EF!$B10+D$14*EF!$C10+D$15*EF!$I10+NG!$B95)+AB$29*(Electric!$B196+Electric!$C196)+AB$30*(D$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$31*(D$6*EF!$T10+D$7*EF!$Q10+D$8*EF!$R10+D$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$32*(D$16*EF!$AC10+D$17*EF!$AD10+Coal!$B82)+AB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AB$34*(D$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":90.088012524151523},null,{"$f":"SUM('T&D'!BT223:BV223)","v":49.669665494109175},{"$f":"AE$28*(E$10*EF!$G10+E$11*EF!$D10+E$13*EF!$B10+E$14*EF!$C10+E$15*EF!$I10+E$12*EF!$AN71+NG!$B95)+AE$29*(Electric!$B196+Electric!$C196)+AE$30*(E$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$31*(E$6*EF!$AN99+E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$32*(E$16*EF!$AC10+E$17*EF!$AD10+Coal!$B82)+AE$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AE$34*(E$18*EF!$U10+E$19*EF!$AN85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0.57940811652528013},{"$f":"0.11","v":0.11},{"$f":"SUM('T&D'!BW223:BY223)","v":0.4647908723882202},{"$f":"AH$28*(F$10*EF!$G10+F$11*EF!$D10+F$13*EF!$B10+F$14*EF!$C10+F$15*EF!$I10+NG!$B95)+AH$29*(Electric!$B196+Electric!$C196)+AH$30*(F$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$31*(F$6*EF!$T10+F$7*EF!$Q10+F$8*EF!$R10+F$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$32*(F$16*EF!$AC10+F$17*EF!$AD10+Coal!$B82)+AH$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AH$34*(F$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":104.43974350637913},null,{"$f":"'T&D'!IW136","v":0.16732471405975929},{"$f":"AK$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AK$29*(Electric!$B196+Electric!$C196)+AK$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AK$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AK$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2565.3014167260408},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":50.686145188107751},{"$f":"AN$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AN$29*(Electric!$B196+Electric!$C196)+AN$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AN$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AN$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3723.4871962504758},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":50.686145188107751},{"$f":"AQ$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AQ$29*(Electric!$B196+Electric!$C196)+AQ$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AQ$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AQ$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AQ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AQ$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3754.8809007087821}," ",{"$f":"SUM('T&D'!BZ223:CB223)","v":50.686145188107751},{"$f":"AT$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AT$29*(Electric!$B196+Electric!$C196)+AT$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AT$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AT$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2717.4189748699155},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":50.686145188107751},{"$f":"AW$28*(H$10*EF!$G10+H$11*EF!$D10+H$13*EF!$B10+H$14*EF!$C10+H$15*EF!$I10+NG!$B95)+AW$29*(Electric!$B196+Electric!$C196)+AW$30*(H$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AW$31*(H$6*EF!$T10+H$7*EF!$Q10+H$8*EF!$R10+H$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AW$32*(H$16*EF!$AC10+H$17*EF!$AD10+Coal!$B82)+AW$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AW$34*(H$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3669.9690941497956},null,{"$f":"SUM('T&D'!CC223:CE223)","v":50.686145188107751},{"$f":"AZ$28*(I$10*EF!$G10+I$11*EF!$D10+I$13*EF!$B10+I$14*EF!$C10+I$15*EF!$I10+NG!$B95)+AZ$29*(Electric!$B196+Electric!$C196)+AZ$30*(I$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$31*(I$6*EF!$T10+I$7*EF!$Q10+I$8*EF!$R10+I$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$32*(I$16*EF!$AC10+I$17*EF!$AD10+Coal!$B82)+AZ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AZ$34*(I$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":23.523271669015656},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.328197073085093},{"$f":"BC$28*(J$10*EF!$G10+J$11*EF!$D10+J$13*EF!$B10+J$14*EF!$C10+J$15*EF!$I10+NG!$B95)+BC$29*(Electric!$B196+Electric!$C196)+BC$30*(J$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BC$31*(J$6*EF!$T10+J$7*EF!$Q10+J$8*EF!$R10+J$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BC$32*(J$16*EF!$AC10+J$17*EF!$AD10+Coal!$B82)+BC$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BC$34*(J$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":91.702084369378639},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.328197073085093},{"$f":"BF$28*(K$10*EF!$G10+K$11*EF!$D10+K$13*EF!$B10+K$14*EF!$C10+K$15*EF!$I10+NG!$B95)+BF$29*(Electric!$B196+Electric!$C196)+BF$30*(K$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$31*(K$6*EF!$T10+K$7*EF!$Q10+K$8*EF!$R10+K$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$32*(K$16*EF!$AC10+K$17*EF!$AD10+Coal!$B82)+BF$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BF$34*(K$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":427.40726237127024},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.328197073085093},{"$f":"BI$28*(L$10*EF!$G10+L$11*EF!$D10+L$13*EF!$B10+L$14*EF!$C10+L$15*EF!$I10+NG!$B95)+BI$29*(Electric!$B196+Electric!$C196)+BI$30*(L$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BI$31*(L$6*EF!$T10+L$7*EF!$Q10+L$8*EF!$R10+L$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BI$32*(L$16*EF!$AC10+L$17*EF!$AD10+Coal!$B82)+BI$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BI$34*(L$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":90.088012524151523},null,{"$f":"SUM('T&D'!AY223:BA223)","v":62.88390151609071},{"$f":"BL$28*(M$10*EF!$G10+M$11*EF!$D10+M$13*EF!$B10+M$14*EF!$C10+M$15*EF!$I10+NG!$B95)+BL$29*(Electric!$B196+Electric!$C196)+BL$30*(M$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BL$31*(M$6*EF!$T10+M$7*EF!$Q10+M$8*EF!$R10+M$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BL$32*(M$16*EF!$AC10+M$17*EF!$AD10+Coal!$B82)+BL$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BL$34*(M$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":90.088012524151523},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.328197073085093},{"$f":"BO$28*(N$10*EF!$G10+N$11*EF!$D10+N$13*EF!$B10+N$14*EF!$C10+N$15*EF!$I10+NG!$B95)+BO$29*(Electric!$B196+Electric!$C196)+BO$30*(N$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$31*(N$6*EF!$T10+N$7*EF!$Q10+N$8*EF!$R10+N$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$32*(N$16*EF!$AC10+N$17*EF!$AD10+Coal!$B82)+BO$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BO$34*(N$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"BR$28*(O$10*EF!$G10+O$11*EF!$D10+O$13*EF!$B10+O$14*EF!$C10+O$15*EF!$I10+NG!$B95)+BR$29*(Electric!$B196+Electric!$C196)+BR$30*(O$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BR$31*(O$6*EF!$T10+O$7*EF!$Q10+O$8*EF!$R10+O$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BR$32*(O$16*EF!$AC10+O$17*EF!$AD10+Coal!$B82)+BR$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BR$34*(O$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"BU$28*(P$10*EF!$G10+P$11*EF!$D10+P$13*EF!$B10+P$14*EF!$C10+P$15*EF!$I10+NG!$B95)+BU$29*(Electric!$B196+Electric!$C196)+BU$30*(P$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BU$31*(P$6*EF!$T10+P$7*EF!$Q10+P$8*EF!$R10+P$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BU$32*(P$16*EF!$AC10+P$17*EF!$AD10+Coal!$B82)+BU$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BU$34*(P$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"BX$28*(Q$10*EF!$G10+Q$11*EF!$D10+Q$13*EF!$B10+Q$14*EF!$C10+Q$15*EF!$I10+NG!$B95)+BX$29*(Electric!$B196+Electric!$C196)+BX$30*(Q$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BX$31*(Q$6*EF!$T10+Q$7*EF!$Q10+Q$8*EF!$R10+Q$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BX$32*(Q$16*EF!$AC10+Q$17*EF!$AD10+Coal!$B82)+BX$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BX$34*(Q$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CA$28*(R$10*EF!$G10+R$11*EF!$D10+R$13*EF!$B10+R$14*EF!$C10+R$15*EF!$I10+NG!$B95)+CA$29*(Electric!$B196+Electric!$C196)+CA$30*(R$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CA$31*(R$6*EF!$T10+R$7*EF!$Q10+R$8*EF!$R10+R$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CA$32*(R$16*EF!$AC10+R$17*EF!$AD10+Coal!$B82)+CA$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CA$34*(R$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CD$28*(S$10*EF!$G10+S$11*EF!$D10+S$13*EF!$B10+S$14*EF!$C10+S$15*EF!$I10+NG!$B95)+CD$29*(Electric!$B196+Electric!$C196)+CD$30*(S$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CD$31*(S$6*EF!$T10+S$7*EF!$Q10+S$8*EF!$R10+S$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CD$32*(S$16*EF!$AC10+S$17*EF!$AD10+Coal!$B82)+CD$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CD$34*(S$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CG$28*(T$10*EF!$G10+T$11*EF!$D10+T$13*EF!$B10+T$14*EF!$C10+T$15*EF!$I10+NG!$B95)+CG$29*(Electric!$B196+Electric!$C196)+CG$30*(T$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$31*(T$6*EF!$T10+T$7*EF!$Q10+T$8*EF!$R10+T$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$32*(T$16*EF!$AC10+T$17*EF!$AD10+Coal!$B82)+CG$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CG$34*(T$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CJ$28*(U$10*EF!$G10+U$11*EF!$D10+U$13*EF!$B10+U$14*EF!$C10+U$15*EF!$I10+NG!$B95)+CJ$29*(Electric!$B196+Electric!$C196)+CJ$30*(U$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CJ$31*(U$6*EF!$T10+U$7*EF!$Q10+U$8*EF!$R10+U$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CJ$32*(U$16*EF!$AC10+U$17*EF!$AD10+Coal!$B82)+CJ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CJ$34*(U$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":5.2332567658431506},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CM$28*(V$10*EF!$G10+V$11*EF!$D10+V$13*EF!$B10+V$14*EF!$C10+V$15*EF!$I10+NG!$B95)+CM$29*(Electric!$B196+Electric!$C196)+CM$30*(V$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CM$31*(V$6*EF!$T10+V$7*EF!$Q10+V$8*EF!$R10+V$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CM$32*(V$16*EF!$AC10+V$17*EF!$AD10+Coal!$B82)+CM$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CM$34*(V$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":5.0262492630899134},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CP$28*(W$10*EF!$G10+W$11*EF!$D10+W$13*EF!$B10+W$14*EF!$C10+W$15*EF!$I10+NG!$B95)+CP$29*(Electric!$B196+Electric!$C196)+CP$30*(W$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CP$31*(W$6*EF!$T10+W$7*EF!$Q10+W$8*EF!$R10+W$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CP$32*(W$16*EF!$AC10+W$17*EF!$AD10+Coal!$B82)+CP$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CP$34*(W$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!BF223:BG223)","v":2.5557044430056108},{"$f":"CS$28*(X$10*EF!$G10+X$11*EF!$D10+X$13*EF!$B10+X$14*EF!$C10+X$15*EF!$I10+NG!$B95)+CS$29*(Electric!$B196+Electric!$C196)+CS$30*(X$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CS$31*(X$6*EF!$T10+X$7*EF!$Q10+X$8*EF!$R10+X$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CS$32*(X$16*EF!$AC10+X$17*EF!$AD10+Coal!$B82)+CS$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CS$34*(X$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CV$28*(Y$10*EF!$G10+Y$11*EF!$D10+Y$13*EF!$B10+Y$14*EF!$C10+Y$15*EF!$I10+NG!$B95)+CV$29*(Electric!$B196+Electric!$C196)+CV$30*(Y$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CV$31*(Y$6*EF!$T10+Y$7*EF!$Q10+Y$8*EF!$R10+Y$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CV$32*(Y$16*EF!$AC10+Y$17*EF!$AD10+Coal!$B82)+CV$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CV$34*(Y$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"CY$28*(Z$10*EF!$G10+Z$11*EF!$D10+Z$13*EF!$B10+Z$14*EF!$C10+Z$15*EF!$I10+NG!$B95)+CY$29*(Electric!$B196+Electric!$C196)+CY$30*(Z$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$31*(Z$6*EF!$T10+Z$7*EF!$Q10+Z$8*EF!$R10+Z$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$32*(Z$16*EF!$AC10+Z$17*EF!$AD10+Coal!$B82)+CY$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CY$34*(Z$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"DB$28*(AA$10*EF!$G10+AA$11*EF!$D10+AA$13*EF!$B10+AA$14*EF!$C10+AA$15*EF!$I10+NG!$B95)+DB$29*(Electric!$B196+Electric!$C196)+DB$30*(AA$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DB$31*(AA$6*EF!$T10+AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DB$32*(AA$16*EF!$AC10+AA$17*EF!$AD10+Coal!$B82)+DB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DB$34*(AA$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.5557044430056108},{"$f":"$DE$25*DE$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DE$29*Electric!$J229+DE$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DE$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DE$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DE$25)*DE$28*NG!$B95","v":66.600448415716215},{"$f":"$DF$25*DF$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DF$29*Electric!$J229+DF$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DF$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DF$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DF$25)*DF$28*NG!$B95","v":38.062032920491077},{"$f":"$DG$25*DG$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DG$29*Electric!$J229+DG$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DG$25)*DG$28*NG!$B95","v":1.333612314447268},{"$f":"$DH$25*DH$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DH$29*Electric!$J229+DH$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DH$25)*DH$28*NG!$B95","v":12.971938740575879},{"$f":"$DI$25*DI$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DI$29*Electric!$J229+DI$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$32*(AC$16*EF!$AC10+Coal!$B82)","v":3.2811833733265421},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DJ$29*Electric!$J229+DJ$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$32*(AC$16*EF!$AC10+Coal!$B82)","v":49.969756868737896},{"$f":"$DK$25*DK$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DK$29*Electric!$J229+DK$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DK$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DK$32*(AC$16*EF!$AC10+Coal!$B82)","v":21.254446261503336},{"$f":"DL$28*(AD$10*EF!$G10+AD$11*EF!$D10+AD$13*EF!$B10+AD$14*EF!$C10+NG!$B95)+DL$29*Electric!$J229+DL$30*(AD$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$31*(AD$7*EF!$Q10+AD$8*EF!$R10+AD$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$32*(AD$16*EF!$AC10+Coal!$B82)","v":104.47596669270924},{"$f":"DM$28*(AE$10*EF!$G10+AE$11*EF!$D10+AE$13*EF!$B10+AE$14*EF!$C10+NG!$B95)+DM$29*Electric!$J229+DM$30*(AE$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DM$31*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DM$32*(AE$16*EF!$AC10+Coal!$B82)","v":1.2903643867168266},{"$f":"DN$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DN$29*Electric!$J229+DN$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$32*(AF$16*EF!$AC10+Coal!$B82)","v":2773.2416114954344},{"$f":"DO$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DO$29*Electric!$J229+DO$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DO$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DO$32*(AF$16*EF!$AC10+Coal!$B82)","v":4025.3092311624487},{"$f":"DP$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DP$29*Electric!$J229+DP$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$32*(AF$16*EF!$AC10+Coal!$B82)","v":4059.1975503850226},{"$f":"DQ$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DQ$29*Electric!$J229+DQ$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DQ$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DQ$32*(AF$16*EF!$AC10+Coal!$B82)","v":2937.6917017837873},{"$f":"DR$28*(AG$10*EF!$G10+AG$11*EF!$D10+AG$13*EF!$B10+AG$14*EF!$C10+NG!$B95)+DR$29*Electric!$J229+DR$30*(AG$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DR$31*(AG$7*EF!$Q10+AG$8*EF!$R10+AG$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DR$32*(AG$16*EF!$AC10+Coal!$B82)","v":3986.3108410523828},{"$f":"DS$28*(AH$10*EF!$G10+AH$11*EF!$D10+AH$13*EF!$B10+AH$14*EF!$C10+AH$15*EF!$I10+NG!$B95)+DS$29*(Electric!$B196+Electric!$C196)+DS$30*(AH$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DS$31*(AH$6*EF!$T10+AH$7*EF!$Q10+AH$8*EF!$R10+AH$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DS$32*(AH$16*EF!$AC10+AH$17*EF!$AD10+Coal!$B82)+DS$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DS$34*(AH$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":433.48828948899563},{"$f":"DT$28*(AI$10*EF!$G10+AI$11*EF!$D10+AI$13*EF!$B10+AI$14*EF!$C10+AI$15*EF!$I10+NG!$B95)+DT$29*(Electric!$B196+Electric!$C196)+DT$30*(AI$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DT$31*(AI$6*EF!$T10+AI$7*EF!$Q10+AI$8*EF!$R10+AI$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DT$32*(AI$16*EF!$AC10+AI$17*EF!$AD10+Coal!$B82)+DT$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DT$34*(AI$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":892.35949401998096},{"$f":"DU$28*(AJ$10*EF!$G10+AJ$11*EF!$D10+AJ$13*EF!$B10+AJ$14*EF!$C10+AJ$12*EF!$AO71+NG!$Y95)+DU$29*(Electric!$F229)+DU$30*(AJ$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+DU$31*(AJ$6*EF!$AO99+AJ$7*EF!$Q10+AJ$8*EF!$R10+AJ$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+DU$32*(AJ$16*EF!$AC10+Coal!$H82)+DU$33*(EF!$Z10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+DU$34*(AJ$18*EF!$U10+AJ$19*EF!$AO85+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":1.1283525813747628},{"$f":"DV$28*(AK$10*EF!$G10+AK$11*EF!$D10+AK$13*EF!$B10+AK$14*EF!$C10+NG!$Y95)+DV$29*(Electric!$F229)+DV$30*(AK$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+DV$31*(AK$7*EF!$Q10+AK$8*EF!$R10+AK$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+DV$32*(AK$16*EF!$AC10+Coal!$H82)+DV$33*(EF!$Z10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+DV$34*(EF!$V10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":25.36380091746986},{"$f":"AF61*AH$43","v":0.20624999999999999},{"$f":"'T&D'!DH185","v":0.16732471405975929},{"$f":"DY$28*(AL$10*EF!$G10+AL$11*EF!$D10+AL$13*EF!$B10+AL$14*EF!$C10+AL$15*EF!$I10+NG!$B95)+DY$29*(Electric!$B196+Electric!$C196)+DY$30*(AL$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DY$31*(AL$6*EF!$T10+AL$7*EF!$Q10+AL$8*EF!$R10+AL$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DY$32*(AL$16*EF!$AC10+AL$17*EF!$AD10+Coal!$B82)+DY$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DY$34*(AL$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":256.65781440348292},null,{"$f":"'T&D'!DM185","v":0.44066883161875792},{"$f":"EB$28*(AM$10*EF!$G10+AM$11*EF!$D10+AM$13*EF!$B10+AM$14*EF!$C10+AM$15*EF!$I10+NG!$B95)+EB$29*(Electric!$B196+Electric!$C196)+EB$30*(AM$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$31*(AM$6*EF!$T10+AM$7*EF!$Q10+AM$8*EF!$R10+AM$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$32*(AM$16*EF!$AC10+AM$17*EF!$AD10+Coal!$B82)+EB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+EB$34*(AM$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"'T&D'!DN185","v":0.83662357029879642},{"$f":"EE$28*(AN$10*EF!$G10+AN$11*EF!$D10+AN$13*EF!$B10+AN$14*EF!$C10+AN$15*EF!$I10+NG!$Y95)+EE$29*(Electric!$F229)+EE$30*(AN$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+EE$31*(AN$6*EF!$T10+AN$7*EF!$Q10+AN$8*EF!$R10+AN$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+EE$32*(AN$16*EF!$AC10+AN$17*EF!$AD10+Coal!$H82)+EE$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EE$34*(EF!$U10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":448.24660464519923},null,{"$f":"'T&D'!DO185","v":0.44066883161875792},{"$f":"EH$28*(AO$10*EF!$G10+AO$11*EF!$D10+AO$13*EF!$B10+AO$14*EF!$C10+AO$15*EF!$I10+NG!$Y95)+EH$29*(Electric!$F229)+EH$30*(AO$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+EH$31*(AO$6*EF!$T10+AO$7*EF!$Q10+AO$8*EF!$R10+AO$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+EH$32*(AO$16*EF!$AC10+AO$17*EF!$AD10+Coal!$H82)+EH$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EH$34*(EF!$U10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":0},null,{"$f":"'T&D'!DP185","v":0.87148288572791299},{"$f":"EK$28*(AP$10*EF!$G10+AP$11*EF!$D10+AP$13*EF!$B10+AP$14*EF!$C10+AP$15*EF!$I10+NG!$Y95)+EK$29*(Electric!$F229)+EK$30*(AP$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+EK$31*(AP$6*EF!$T10+AP$7*EF!$Q10+AP$8*EF!$R10+AP$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+EK$32*(AP$16*EF!$AC10+AP$17*EF!$AD10+Coal!$H82)+EK$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EK$34*(EF!$U10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":4.8988934567126812},null,{"$f":"'T&D'!DQ185","v":5.6023899796794412},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G500:$H500)/1000000","v":131.48656973517836}]
["     SOx",{"$f":"B$28*((B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11)*B$25+NG!$AI96)+B$29*(Electric!$B197+Electric!$C197)+B$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+B$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+B$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":558.16705322272878},26.332999999999998,{"$f":"SUM('T&D'!AS224:AU224)","v":298.08910026863146},{"$f":"SUM('T&D'!AV224:AX224)","v":280.39214752516887},{"$f":"F$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+F$29*(Electric!$B197+Electric!$C197)+F$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+F$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+F$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":252.6953040341395},null,{"$f":"SUM('T&D'!AY224:BA224)","v":492.22066216045698},{"$f":"I$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+I$29*(Electric!$B197+Electric!$C197)+I$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+I$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+I$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":12.297792719204955},null,{"$f":"SUM('T&D'!BB224:BD224)","v":474.52370941699439},{"$f":"L$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+L$29*(Electric!$B197+Electric!$C197)+L$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+L$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+L$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":103.91013477008619},null,{"$f":"SUM('T&D'!BE224:BG224)","v":359.85823359784865},{"$f":"O$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+O$29*(Electric!$B197+Electric!$C197)+O$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+O$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+O$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":216.90513024042136},null,{"$f":"SUM('T&D'!BH224:BJ224)/0.3","v":1199.5274453261623},{"$f":"R$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+NG!$B96)+R$29*(Electric!$B197+Electric!$C197)+R$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$31*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+R$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+R$34*(C$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":29.556595224318279},18160,{"$f":"SUM('T&D'!BK224:BM224)","v":148.02971896256054},{"$f":"U$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+C$12*EF!$AM72+NG!$B96)+U$29*(Electric!$B197+Electric!$C197)+U$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+U$31*(C$6*EF!$AM100+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+U$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+U$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+U$34*(C$18*EF!$U11+C$19*EF!$AM86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":348.74472279311226},null,{"$f":"SUM('T&D'!BN224:BP224)","v":403.93041418360332},{"$f":"X$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+NG!$B96)+X$29*(Electric!$B197+Electric!$C197)+X$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$31*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+X$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+X$34*(C$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":195.99607146232898},6362.1530000000002,{"$f":"SUM('T&D'!BQ224:BS224)","v":403.9790431187181},{"$f":"'T&D'!BQ224","v":386.28209037525551},{"$f":"AB$28*(D$10*EF!$G11+D$11*EF!$D11+D$13*EF!$B11+D$14*EF!$C11+D$15*EF!$I11+NG!$B96)+AB$29*(Electric!$B197+Electric!$C197)+AB$30*(D$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$31*(D$6*EF!$T11+D$7*EF!$Q11+D$8*EF!$R11+D$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$32*(D$16*EF!$AC11+D$17*EF!$AD11+Coal!$B83)+AB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AB$34*(D$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":789.85190818929095},null,{"$f":"SUM('T&D'!BT224:BV224)","v":377.50655740619652},{"$f":"AE$28*(E$10*EF!$G11+E$11*EF!$D11+E$13*EF!$B11+E$14*EF!$C11+E$15*EF!$I11+E$12*EF!$AN72+NG!$B96)+AE$29*(Electric!$B197+Electric!$C197)+AE$30*(E$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$31*(E$6*EF!$AN100+E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$32*(E$16*EF!$AC11+E$17*EF!$AD11+Coal!$B83)+AE$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AE$34*(E$18*EF!$U11+E$19*EF!$AN86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":3.6479197301311057},null,{"$f":"SUM('T&D'!BW224:BY224)","v":3.1829189309239054},{"$f":"AH$28*(F$10*EF!$G11+F$11*EF!$D11+F$13*EF!$B11+F$14*EF!$C11+F$15*EF!$I11+NG!$B96)+AH$29*(Electric!$B197+Electric!$C197)+AH$30*(F$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$31*(F$6*EF!$T11+F$7*EF!$Q11+F$8*EF!$R11+F$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$32*(F$16*EF!$AC11+F$17*EF!$AD11+Coal!$B83)+AH$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AH$34*(F$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":211.63189879768288},null,{"$f":"'T&D'!IW137","v":1.1458508151326059},{"$f":"AK$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AK$29*(Electric!$B197+Electric!$C197)+AK$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AK$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AK$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":41496.355989409531},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":386.33071931037034},{"$f":"AN$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AN$29*(Electric!$B197+Electric!$C197)+AN$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AN$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AN$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":60231.160900542833},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":386.33071931037034},{"$f":"AQ$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AQ$29*(Electric!$B197+Electric!$C197)+AQ$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AQ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AQ$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":60740.700732443649},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":386.33071931037034},{"$f":"AT$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AT$29*(Electric!$B197+Electric!$C197)+AT$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AT$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AT$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":43956.940652089805},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":386.33071931037034},{"$f":"AW$28*(H$10*EF!$G11+H$11*EF!$D11+H$13*EF!$B11+H$14*EF!$C11+H$15*EF!$I11+NG!$B96)+AW$29*(Electric!$B197+Electric!$C197)+AW$30*(H$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$31*(H$6*EF!$T11+H$7*EF!$Q11+H$8*EF!$R11+H$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$32*(H$16*EF!$AC11+H$17*EF!$AD11+Coal!$B83)+AW$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AW$34*(H$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":21076.480414055401},null,{"$f":"SUM('T&D'!CC224:CE224)","v":386.33071931037034},{"$f":"AZ$28*(I$10*EF!$G11+I$11*EF!$D11+I$13*EF!$B11+I$14*EF!$C11+I$15*EF!$I11+NG!$B96)+AZ$29*(Electric!$B197+Electric!$C197)+AZ$30*(I$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$31*(I$6*EF!$T11+I$7*EF!$Q11+I$8*EF!$R11+I$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$32*(I$16*EF!$AC11+I$17*EF!$AD11+Coal!$B83)+AZ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AZ$34*(I$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":306.99208713954283},null,{"$f":"SUM('T&D'!BB224:BD224)","v":474.52370941699439},{"$f":"BC$28*(J$10*EF!$G11+J$11*EF!$D11+J$13*EF!$B11+J$14*EF!$C11+J$15*EF!$I11+NG!$B96)+BC$29*(Electric!$B197+Electric!$C197)+BC$30*(J$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$31*(J$6*EF!$T11+J$7*EF!$Q11+J$8*EF!$R11+J$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$32*(J$16*EF!$AC11+J$17*EF!$AD11+Coal!$B83)+BC$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BC$34*(J$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":1583.5699470244404},null,{"$f":"SUM('T&D'!BB224:BD224)","v":474.52370941699439},{"$f":"BF$28*(K$10*EF!$G11+K$11*EF!$D11+K$13*EF!$B11+K$14*EF!$C11+K$15*EF!$I11+NG!$B96)+BF$29*(Electric!$B197+Electric!$C197)+BF$30*(K$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$31*(K$6*EF!$T11+K$7*EF!$Q11+K$8*EF!$R11+K$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$32*(K$16*EF!$AC11+K$17*EF!$AD11+Coal!$B83)+BF$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BF$34*(K$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":4588.9090839333094},null,{"$f":"SUM('T&D'!BB224:BD224)","v":474.52370941699439},{"$f":"BI$28*(L$10*EF!$G11+L$11*EF!$D11+L$13*EF!$B11+L$14*EF!$C11+L$15*EF!$I11+NG!$B96)+BI$29*(Electric!$B197+Electric!$C197)+BI$30*(L$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BI$31*(L$6*EF!$T11+L$7*EF!$Q11+L$8*EF!$R11+L$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BI$32*(L$16*EF!$AC11+L$17*EF!$AD11+Coal!$B83)+BI$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BI$34*(L$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":789.85190818929095},null,{"$f":"SUM('T&D'!AY224:BA224)","v":492.22066216045698},{"$f":"BL$28*(M$10*EF!$G11+M$11*EF!$D11+M$13*EF!$B11+M$14*EF!$C11+M$15*EF!$I11+NG!$B96)+BL$29*(Electric!$B197+Electric!$C197)+BL$30*(M$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BL$31*(M$6*EF!$T11+M$7*EF!$Q11+M$8*EF!$R11+M$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BL$32*(M$16*EF!$AC11+M$17*EF!$AD11+Coal!$B83)+BL$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BL$34*(M$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":789.85190818929095},null,{"$f":"SUM('T&D'!BB224:BD224)","v":474.52370941699439},{"$f":"BO$28*(N$10*EF!$G11+N$11*EF!$D11+N$13*EF!$B11+N$14*EF!$C11+N$15*EF!$I11+NG!$B96)+BO$29*(Electric!$B197+Electric!$C197)+BO$30*(N$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BO$31*(N$6*EF!$T11+N$7*EF!$Q11+N$8*EF!$R11+N$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BO$32*(N$16*EF!$AC11+N$17*EF!$AD11+Coal!$B83)+BO$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BO$34*(N$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"BR$28*(O$10*EF!$G11+O$11*EF!$D11+O$13*EF!$B11+O$14*EF!$C11+O$15*EF!$I11+NG!$B96)+BR$29*(Electric!$B197+Electric!$C197)+BR$30*(O$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BR$31*(O$6*EF!$T11+O$7*EF!$Q11+O$8*EF!$R11+O$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BR$32*(O$16*EF!$AC11+O$17*EF!$AD11+Coal!$B83)+BR$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BR$34*(O$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"BU$28*(P$10*EF!$G11+P$11*EF!$D11+P$13*EF!$B11+P$14*EF!$C11+P$15*EF!$I11+NG!$B96)+BU$29*(Electric!$B197+Electric!$C197)+BU$30*(P$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$31*(P$6*EF!$T11+P$7*EF!$Q11+P$8*EF!$R11+P$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$32*(P$16*EF!$AC11+P$17*EF!$AD11+Coal!$B83)+BU$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BU$34*(P$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"BX$28*(Q$10*EF!$G11+Q$11*EF!$D11+Q$13*EF!$B11+Q$14*EF!$C11+Q$15*EF!$I11+NG!$B96)+BX$29*(Electric!$B197+Electric!$C197)+BX$30*(Q$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BX$31*(Q$6*EF!$T11+Q$7*EF!$Q11+Q$8*EF!$R11+Q$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BX$32*(Q$16*EF!$AC11+Q$17*EF!$AD11+Coal!$B83)+BX$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BX$34*(Q$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CA$28*(R$10*EF!$G11+R$11*EF!$D11+R$13*EF!$B11+R$14*EF!$C11+R$15*EF!$I11+NG!$B96)+CA$29*(Electric!$B197+Electric!$C197)+CA$30*(R$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CA$31*(R$6*EF!$T11+R$7*EF!$Q11+R$8*EF!$R11+R$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CA$32*(R$16*EF!$AC11+R$17*EF!$AD11+Coal!$B83)+CA$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CA$34*(R$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CD$28*(S$10*EF!$G11+S$11*EF!$D11+S$13*EF!$B11+S$14*EF!$C11+S$15*EF!$I11+NG!$B96)+CD$29*(Electric!$B197+Electric!$C197)+CD$30*(S$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CD$31*(S$6*EF!$T11+S$7*EF!$Q11+S$8*EF!$R11+S$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CD$32*(S$16*EF!$AC11+S$17*EF!$AD11+Coal!$B83)+CD$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CD$34*(S$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CG$28*(T$10*EF!$G11+T$11*EF!$D11+T$13*EF!$B11+T$14*EF!$C11+T$15*EF!$I11+NG!$B96)+CG$29*(Electric!$B197+Electric!$C197)+CG$30*(T$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CG$31*(T$6*EF!$T11+T$7*EF!$Q11+T$8*EF!$R11+T$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CG$32*(T$16*EF!$AC11+T$17*EF!$AD11+Coal!$B83)+CG$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CG$34*(T$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CJ$28*(U$10*EF!$G11+U$11*EF!$D11+U$13*EF!$B11+U$14*EF!$C11+U$15*EF!$I11+NG!$B96)+CJ$29*(Electric!$B197+Electric!$C197)+CJ$30*(U$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CJ$31*(U$6*EF!$T11+U$7*EF!$Q11+U$8*EF!$R11+U$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CJ$32*(U$16*EF!$AC11+U$17*EF!$AD11+Coal!$B83)+CJ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CJ$34*(U$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":49.610097859083673},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CM$28*(V$10*EF!$G11+V$11*EF!$D11+V$13*EF!$B11+V$14*EF!$C11+V$15*EF!$I11+NG!$B96)+CM$29*(Electric!$B197+Electric!$C197)+CM$30*(V$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$31*(V$6*EF!$T11+V$7*EF!$Q11+V$8*EF!$R11+V$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$32*(V$16*EF!$AC11+V$17*EF!$AD11+Coal!$B83)+CM$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CM$34*(V$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":48.974938738708204},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CP$28*(W$10*EF!$G11+W$11*EF!$D11+W$13*EF!$B11+W$14*EF!$C11+W$15*EF!$I11+NG!$B96)+CP$29*(Electric!$B197+Electric!$C197)+CP$30*(W$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CP$31*(W$6*EF!$T11+W$7*EF!$Q11+W$8*EF!$R11+W$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CP$32*(W$16*EF!$AC11+W$17*EF!$AD11+Coal!$B83)+CP$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CP$34*(W$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!BF224:BG224)","v":17.69695274346261},{"$f":"CS$28*(X$10*EF!$G11+X$11*EF!$D11+X$13*EF!$B11+X$14*EF!$C11+X$15*EF!$I11+NG!$B96)+CS$29*(Electric!$B197+Electric!$C197)+CS$30*(X$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CS$31*(X$6*EF!$T11+X$7*EF!$Q11+X$8*EF!$R11+X$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CS$32*(X$16*EF!$AC11+X$17*EF!$AD11+Coal!$B83)+CS$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CS$34*(X$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CV$28*(Y$10*EF!$G11+Y$11*EF!$D11+Y$13*EF!$B11+Y$14*EF!$C11+Y$15*EF!$I11+NG!$B96)+CV$29*(Electric!$B197+Electric!$C197)+CV$30*(Y$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CV$31*(Y$6*EF!$T11+Y$7*EF!$Q11+Y$8*EF!$R11+Y$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CV$32*(Y$16*EF!$AC11+Y$17*EF!$AD11+Coal!$B83)+CV$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CV$34*(Y$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"CY$28*(Z$10*EF!$G11+Z$11*EF!$D11+Z$13*EF!$B11+Z$14*EF!$C11+Z$15*EF!$I11+NG!$B96)+CY$29*(Electric!$B197+Electric!$C197)+CY$30*(Z$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CY$31*(Z$6*EF!$T11+Z$7*EF!$Q11+Z$8*EF!$R11+Z$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CY$32*(Z$16*EF!$AC11+Z$17*EF!$AD11+Coal!$B83)+CY$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CY$34*(Z$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"DB$28*(AA$10*EF!$G11+AA$11*EF!$D11+AA$13*EF!$B11+AA$14*EF!$C11+AA$15*EF!$I11+NG!$B96)+DB$29*(Electric!$B197+Electric!$C197)+DB$30*(AA$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DB$31*(AA$6*EF!$T11+AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DB$32*(AA$16*EF!$AC11+AA$17*EF!$AD11+Coal!$B83)+DB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DB$34*(AA$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":17.69695274346261},{"$f":"$DE$25*DE$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DE$29*Electric!$J230+DE$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DE$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DE$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DE$25)*DE$28*NG!$B96","v":431.43857953142674},{"$f":"$DF$25*DF$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DF$29*Electric!$J230+DF$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DF$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DF$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DF$25)*DF$28*NG!$B96","v":106.62922467580779},{"$f":"$DG$25*DG$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DG$29*Electric!$J230+DG$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DG$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DG$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DG$25)*DG$28*NG!$B96","v":3.4787086824755038},{"$f":"$DH$25*DH$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DH$29*Electric!$J230+DH$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DH$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DH$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DH$25)*DH$28*NG!$B96","v":35.011040733137349},{"$f":"$DI$25*DI$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DI$29*Electric!$J230+DI$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DI$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DI$32*(AC$16*EF!$AC11+Coal!$B83)","v":8.6112706370858305},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DJ$29*Electric!$J230+DJ$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DJ$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DJ$32*(AC$16*EF!$AC11+Coal!$B83)","v":128.4253412602551},{"$f":"$DK$25*DK$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DK$29*Electric!$J230+DK$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DK$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DK$32*(AC$16*EF!$AC11+Coal!$B83)","v":55.441919626953343},{"$f":"DL$28*(AD$10*EF!$G11+AD$11*EF!$D11+AD$13*EF!$B11+AD$14*EF!$C11+NG!$B96)+DL$29*Electric!$J230+DL$30*(AD$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DL$31*(AD$7*EF!$Q11+AD$8*EF!$R11+AD$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DL$32*(AD$16*EF!$AC11+Coal!$B83)","v":264.84246650974353},{"$f":"DM$28*(AE$10*EF!$G11+AE$11*EF!$D11+AE$13*EF!$B11+AE$14*EF!$C11+NG!$B96)+DM$29*Electric!$J230+DM$30*(AE$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DM$31*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DM$32*(AE$16*EF!$AC11+Coal!$B83)","v":5.1020179455019523},{"$f":"DN$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DN$29*Electric!$J230+DN$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DN$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DN$32*(AF$16*EF!$AC11+Coal!$B83)","v":33908.719534659882},{"$f":"DO$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DO$29*Electric!$J230+DO$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DO$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DO$32*(AF$16*EF!$AC11+Coal!$B83)","v":49217.821812904906},{"$f":"DP$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DP$29*Electric!$J230+DP$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DP$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DP$32*(AF$16*EF!$AC11+Coal!$B83)","v":49636.334366761155},{"$f":"DQ$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DQ$29*Electric!$J230+DQ$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DQ$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DQ$32*(AF$16*EF!$AC11+Coal!$B83)","v":35919.296104471978},{"$f":"DR$28*(AG$10*EF!$G11+AG$11*EF!$D11+AG$13*EF!$B11+AG$14*EF!$C11+NG!$B96)+DR$29*Electric!$J230+DR$30*(AG$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DR$31*(AG$7*EF!$Q11+AG$8*EF!$R11+AG$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DR$32*(AG$16*EF!$AC11+Coal!$B83)","v":9533.3241059679603},{"$f":"DS$28*(AH$10*EF!$G11+AH$11*EF!$D11+AH$13*EF!$B11+AH$14*EF!$C11+AH$15*EF!$I11+NG!$B96)+DS$29*(Electric!$B197+Electric!$C197)+DS$30*(AH$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DS$31*(AH$6*EF!$T11+AH$7*EF!$Q11+AH$8*EF!$R11+AH$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DS$32*(AH$16*EF!$AC11+AH$17*EF!$AD11+Coal!$B83)+DS$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DS$34*(AH$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":3012.2764199191902},{"$f":"DT$28*(AI$10*EF!$G11+AI$11*EF!$D11+AI$13*EF!$B11+AI$14*EF!$C11+AI$15*EF!$I11+NG!$B96)+DT$29*(Electric!$B197+Electric!$C197)+DT$30*(AI$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DT$31*(AI$6*EF!$T11+AI$7*EF!$Q11+AI$8*EF!$R11+AI$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DT$32*(AI$16*EF!$AC11+AI$17*EF!$AD11+Coal!$B83)+DT$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DT$34*(AI$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":9148.0060374328732},{"$f":"DU$28*(AJ$10*EF!$G11+AJ$11*EF!$D11+AJ$13*EF!$B11+AJ$14*EF!$C11+AJ$12*EF!$AO72+NG!$Y96)+DU$29*(Electric!$F230)+DU$30*(AJ$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+DU$31*(AJ$6*EF!$AO100+AJ$7*EF!$Q11+AJ$8*EF!$R11+AJ$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+DU$32*(AJ$16*EF!$AC11+Coal!$H83)+DU$33*(EF!$Z11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+DU$34*(AJ$18*EF!$U11+AJ$19*EF!$AO86+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":7.1868417887459524},{"$f":"DV$28*(AK$10*EF!$G11+AK$11*EF!$D11+AK$13*EF!$B11+AK$14*EF!$C11+NG!$Y96)+DV$29*(Electric!$F230)+DV$30*(AK$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+DV$31*(AK$7*EF!$Q11+AK$8*EF!$R11+AK$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+DV$32*(AK$16*EF!$AC11+Coal!$H83)+DV$33*(EF!$Z11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+DV$34*(EF!$V11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":194.7435371427423},null,{"$f":"'T&D'!DH186","v":1.1458508151326059},{"$f":"DY$28*(AL$10*EF!$G11+AL$11*EF!$D11+AL$13*EF!$B11+AL$14*EF!$C11+AL$15*EF!$I11+NG!$B96)+DY$29*(Electric!$B197+Electric!$C197)+DY$30*(AL$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DY$31*(AL$6*EF!$T11+AL$7*EF!$Q11+AL$8*EF!$R11+AL$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DY$32*(AL$16*EF!$AC11+AL$17*EF!$AD11+Coal!$B83)+DY$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DY$34*(AL$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":2960.8090534812518},null,{"$f":"'T&D'!DM186","v":0.5075145459671756},{"$f":"EB$28*(AM$10*EF!$G11+AM$11*EF!$D11+AM$13*EF!$B11+AM$14*EF!$C11+AM$15*EF!$I11+NG!$B96)+EB$29*(Electric!$B197+Electric!$C197)+EB$30*(AM$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EB$31*(AM$6*EF!$T11+AM$7*EF!$Q11+AM$8*EF!$R11+AM$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EB$32*(AM$16*EF!$AC11+AM$17*EF!$AD11+Coal!$B83)+EB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+EB$34*(AM$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"'T&D'!DN186","v":5.7292540756630288},{"$f":"EE$28*(AN$10*EF!$G11+AN$11*EF!$D11+AN$13*EF!$B11+AN$14*EF!$C11+AN$15*EF!$I11+NG!$Y96)+EE$29*(Electric!$F230)+EE$30*(AN$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+EE$31*(AN$6*EF!$T11+AN$7*EF!$Q11+AN$8*EF!$R11+AN$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+EE$32*(AN$16*EF!$AC11+AN$17*EF!$AD11+Coal!$H83)+EE$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EE$34*(EF!$U11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":4394.7632595131618},null,{"$f":"'T&D'!DO186","v":0.5075145459671756},{"$f":"EH$28*(AO$10*EF!$G11+AO$11*EF!$D11+AO$13*EF!$B11+AO$14*EF!$C11+AO$15*EF!$I11+NG!$Y96)+EH$29*(Electric!$F230)+EH$30*(AO$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+EH$31*(AO$6*EF!$T11+AO$7*EF!$Q11+AO$8*EF!$R11+AO$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+EH$32*(AO$16*EF!$AC11+AO$17*EF!$AD11+Coal!$H83)+EH$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EH$34*(EF!$U11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":0},null,{"$f":"'T&D'!DP186","v":5.9679729954823229},{"$f":"EK$28*(AP$10*EF!$G11+AP$11*EF!$D11+AP$13*EF!$B11+AP$14*EF!$C11+AP$15*EF!$I11+NG!$Y96)+EK$29*(Electric!$F230)+EK$30*(AP$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+EK$31*(AP$6*EF!$T11+AP$7*EF!$Q11+AP$8*EF!$R11+AP$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+EK$32*(AP$16*EF!$AC11+AP$17*EF!$AD11+Coal!$H83)+EK$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EK$34*(EF!$U11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":45.959707267193217},{"$f":"S62","v":18160},{"$f":"'T&D'!DQ186","v":38.365540685243502},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G501:$H501)/1000000","v":2558.6646753665768}]
["     OC",{"$f":"B$28*((B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13)*B$25+NG!$AI98)+B$29*(Electric!$B199+Electric!$C199)+B$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+B$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+B$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":21.044798873486076},null,{"$f":"SUM('T&D'!AS226:AU226)","v":18.612702985229465},{"$f":"SUM('T&D'!AV226:AX226)","v":17.551975504065251},{"$f":"F$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+F$29*(Electric!$B199+Electric!$C199)+F$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+F$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+F$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":9.6765681984782805},null,{"$f":"SUM('T&D'!AY226:BA226)","v":27.311805967544419},{"$f":"I$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+I$29*(Electric!$B199+Electric!$C199)+I$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+I$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+I$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.18429777050747073},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.251078486380205},{"$f":"L$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+L$29*(Electric!$B199+Electric!$C199)+L$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+L$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+L$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":2.4985435928005733},null,{"$f":"SUM('T&D'!BE226:BG226)","v":21.380599388693312},{"$f":"O$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+O$29*(Electric!$B199+Electric!$C199)+O$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+O$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+O$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":3.4541228240344592},null,{"$f":"SUM('T&D'!BH226:BJ226)/0.3","v":71.268664628977717},{"$f":"R$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+NG!$B98)+R$29*(Electric!$B199+Electric!$C199)+R$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$31*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+R$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+R$34*(C$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.48492027198694793},null,{"$f":"SUM('T&D'!BK226:BM226)","v":11.62076892521414},{"$f":"U$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+C$12*EF!$AM74+NG!$B98)+U$29*(Electric!$B199+Electric!$C199)+U$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$31*(C$6*EF!$AM102+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+U$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+U$34*(C$18*EF!$U13+C$19*EF!$AM88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":11.341659324542995},null,{"$f":"SUM('T&D'!BN226:BP226)","v":23.087768310992949},{"$f":"X$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+NG!$B98)+X$29*(Electric!$B199+Electric!$C199)+X$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$31*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+X$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+X$34*(C$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":2.9372457174628148},null,{"$f":"SUM('T&D'!BQ226:BS226)","v":23.357668248310347},{"$f":"'T&D'!BQ226","v":22.296940767146133},{"$f":"AB$28*(D$10*EF!$G13+D$11*EF!$D13+D$13*EF!$B13+D$14*EF!$C13+D$15*EF!$I13+NG!$B98)+AB$29*(Electric!$B199+Electric!$C199)+AB$30*(D$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$31*(D$6*EF!$T13+D$7*EF!$Q13+D$8*EF!$R13+D$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$32*(D$16*EF!$AC13+D$17*EF!$AD13+Coal!$B85)+AB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AB$34*(D$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":17.337008483509273},null,{"$f":"SUM('T&D'!BT226:BV226)","v":22.171426932540129},{"$f":"AE$28*(E$10*EF!$G13+E$11*EF!$D13+E$13*EF!$B13+E$14*EF!$C13+E$15*EF!$I13+E$12*EF!$AN74+NG!$B98)+AE$29*(Electric!$B199+Electric!$C199)+AE$30*(E$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AE$31*(E$6*EF!$AN102+E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AE$32*(E$16*EF!$AC13+E$17*EF!$AD13+Coal!$B85)+AE$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AE$34*(E$18*EF!$U13+E$19*EF!$AN88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.13323508470007556},null,{"$f":"SUM('T&D'!BW226:BY226)","v":0.18974304337072279},{"$f":"AH$28*(F$10*EF!$G13+F$11*EF!$D13+F$13*EF!$B13+F$14*EF!$C13+F$15*EF!$I13+NG!$B98)+AH$29*(Electric!$B199+Electric!$C199)+AH$30*(F$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$31*(F$6*EF!$T13+F$7*EF!$Q13+F$8*EF!$R13+F$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$32*(F$16*EF!$AC13+F$17*EF!$AD13+Coal!$B85)+AH$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AH$34*(F$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":16.835636246456218},null,{"$f":"'T&D'!IW139","v":6.8307495613460209E-2},{"$f":"AK$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AK$29*(Electric!$B199+Electric!$C199)+AK$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AK$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AK$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":433.3045609671143},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.566840704463534},{"$f":"AN$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AN$29*(Electric!$B199+Electric!$C199)+AN$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AN$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AN$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":628.93351409972149},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.566840704463534},{"$f":"AQ$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AQ$29*(Electric!$B199+Electric!$C199)+AQ$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AQ$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AQ$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AQ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AQ$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":634.23689167053419},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.566840704463534},{"$f":"AT$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AT$29*(Electric!$B199+Electric!$C199)+AT$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AT$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AT$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AT$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AT$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":458.998688834517},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.566840704463534},{"$f":"AW$28*(H$10*EF!$G13+H$11*EF!$D13+H$13*EF!$B13+H$14*EF!$C13+H$15*EF!$I13+NG!$B98)+AW$29*(Electric!$B199+Electric!$C199)+AW$30*(H$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AW$31*(H$6*EF!$T13+H$7*EF!$Q13+H$8*EF!$R13+H$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AW$32*(H$16*EF!$AC13+H$17*EF!$AD13+Coal!$B85)+AW$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AW$34*(H$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":772.30601400713067},null,{"$f":"SUM('T&D'!CC226:CE226)","v":22.566840704463534},{"$f":"AZ$28*(I$10*EF!$G13+I$11*EF!$D13+I$13*EF!$B13+I$14*EF!$C13+I$15*EF!$I13+NG!$B98)+AZ$29*(Electric!$B199+Electric!$C199)+AZ$30*(I$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$31*(I$6*EF!$T13+I$7*EF!$Q13+I$8*EF!$R13+I$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$32*(I$16*EF!$AC13+I$17*EF!$AD13+Coal!$B85)+AZ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AZ$34*(I$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":5.1408406892836629},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.251078486380205},{"$f":"BC$28*(J$10*EF!$G13+J$11*EF!$D13+J$13*EF!$B13+J$14*EF!$C13+J$15*EF!$I13+NG!$B98)+BC$29*(Electric!$B199+Electric!$C199)+BC$30*(J$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BC$31*(J$6*EF!$T13+J$7*EF!$Q13+J$8*EF!$R13+J$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BC$32*(J$16*EF!$AC13+J$17*EF!$AD13+Coal!$B85)+BC$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BC$34*(J$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":14.51882072937515},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.251078486380205},{"$f":"BF$28*(K$10*EF!$G13+K$11*EF!$D13+K$13*EF!$B13+K$14*EF!$C13+K$15*EF!$I13+NG!$B98)+BF$29*(Electric!$B199+Electric!$C199)+BF$30*(K$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$31*(K$6*EF!$T13+K$7*EF!$Q13+K$8*EF!$R13+K$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$32*(K$16*EF!$AC13+K$17*EF!$AD13+Coal!$B85)+BF$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BF$34*(K$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":74.270621165614699},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.251078486380205},{"$f":"BI$28*(L$10*EF!$G13+L$11*EF!$D13+L$13*EF!$B13+L$14*EF!$C13+L$15*EF!$I13+NG!$B98)+BI$29*(Electric!$B199+Electric!$C199)+BI$30*(L$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BI$31*(L$6*EF!$T13+L$7*EF!$Q13+L$8*EF!$R13+L$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BI$32*(L$16*EF!$AC13+L$17*EF!$AD13+Coal!$B85)+BI$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BI$34*(L$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":17.337008483509273},null,{"$f":"SUM('T&D'!AY226:BA226)","v":27.311805967544419},{"$f":"BL$28*(M$10*EF!$G13+M$11*EF!$D13+M$13*EF!$B13+M$14*EF!$C13+M$15*EF!$I13+NG!$B98)+BL$29*(Electric!$B199+Electric!$C199)+BL$30*(M$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BL$31*(M$6*EF!$T13+M$7*EF!$Q13+M$8*EF!$R13+M$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BL$32*(M$16*EF!$AC13+M$17*EF!$AD13+Coal!$B85)+BL$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BL$34*(M$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":17.337008483509273},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.251078486380205},{"$f":"BO$28*(N$10*EF!$G13+N$11*EF!$D13+N$13*EF!$B13+N$14*EF!$C13+N$15*EF!$I13+NG!$B98)+BO$29*(Electric!$B199+Electric!$C199)+BO$30*(N$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$31*(N$6*EF!$T13+N$7*EF!$Q13+N$8*EF!$R13+N$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$32*(N$16*EF!$AC13+N$17*EF!$AD13+Coal!$B85)+BO$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BO$34*(N$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"BR$28*(O$10*EF!$G13+O$11*EF!$D13+O$13*EF!$B13+O$14*EF!$C13+O$15*EF!$I13+NG!$B98)+BR$29*(Electric!$B199+Electric!$C199)+BR$30*(O$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BR$31*(O$6*EF!$T13+O$7*EF!$Q13+O$8*EF!$R13+O$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BR$32*(O$16*EF!$AC13+O$17*EF!$AD13+Coal!$B85)+BR$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BR$34*(O$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"BU$28*(P$10*EF!$G13+P$11*EF!$D13+P$13*EF!$B13+P$14*EF!$C13+P$15*EF!$I13+NG!$B98)+BU$29*(Electric!$B199+Electric!$C199)+BU$30*(P$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BU$31*(P$6*EF!$T13+P$7*EF!$Q13+P$8*EF!$R13+P$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BU$32*(P$16*EF!$AC13+P$17*EF!$AD13+Coal!$B85)+BU$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BU$34*(P$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"BX$28*(Q$10*EF!$G13+Q$11*EF!$D13+Q$13*EF!$B13+Q$14*EF!$C13+Q$15*EF!$I13+NG!$B98)+BX$29*(Electric!$B199+Electric!$C199)+BX$30*(Q$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BX$31*(Q$6*EF!$T13+Q$7*EF!$Q13+Q$8*EF!$R13+Q$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BX$32*(Q$16*EF!$AC13+Q$17*EF!$AD13+Coal!$B85)+BX$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BX$34*(Q$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CA$28*(R$10*EF!$G13+R$11*EF!$D13+R$13*EF!$B13+R$14*EF!$C13+R$15*EF!$I13+NG!$B98)+CA$29*(Electric!$B199+Electric!$C199)+CA$30*(R$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CA$31*(R$6*EF!$T13+R$7*EF!$Q13+R$8*EF!$R13+R$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CA$32*(R$16*EF!$AC13+R$17*EF!$AD13+Coal!$B85)+CA$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CA$34*(R$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CD$28*(S$10*EF!$G13+S$11*EF!$D13+S$13*EF!$B13+S$14*EF!$C13+S$15*EF!$I13+NG!$B98)+CD$29*(Electric!$B199+Electric!$C199)+CD$30*(S$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CD$31*(S$6*EF!$T13+S$7*EF!$Q13+S$8*EF!$R13+S$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CD$32*(S$16*EF!$AC13+S$17*EF!$AD13+Coal!$B85)+CD$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CD$34*(S$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CG$28*(T$10*EF!$G13+T$11*EF!$D13+T$13*EF!$B13+T$14*EF!$C13+T$15*EF!$I13+NG!$B98)+CG$29*(Electric!$B199+Electric!$C199)+CG$30*(T$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$31*(T$6*EF!$T13+T$7*EF!$Q13+T$8*EF!$R13+T$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$32*(T$16*EF!$AC13+T$17*EF!$AD13+Coal!$B85)+CG$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CG$34*(T$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CJ$28*(U$10*EF!$G13+U$11*EF!$D13+U$13*EF!$B13+U$14*EF!$C13+U$15*EF!$I13+NG!$B98)+CJ$29*(Electric!$B199+Electric!$C199)+CJ$30*(U$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CJ$31*(U$6*EF!$T13+U$7*EF!$Q13+U$8*EF!$R13+U$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CJ$32*(U$16*EF!$AC13+U$17*EF!$AD13+Coal!$B85)+CJ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CJ$34*(U$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":1.1632473097200642},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CM$28*(V$10*EF!$G13+V$11*EF!$D13+V$13*EF!$B13+V$14*EF!$C13+V$15*EF!$I13+NG!$B98)+CM$29*(Electric!$B199+Electric!$C199)+CM$30*(V$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CM$31*(V$6*EF!$T13+V$7*EF!$Q13+V$8*EF!$R13+V$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CM$32*(V$16*EF!$AC13+V$17*EF!$AD13+Coal!$B85)+CM$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CM$34*(V$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":1.0774053696624191},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CP$28*(W$10*EF!$G13+W$11*EF!$D13+W$13*EF!$B13+W$14*EF!$C13+W$15*EF!$I13+NG!$B98)+CP$29*(Electric!$B199+Electric!$C199)+CP$30*(W$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CP$31*(W$6*EF!$T13+W$7*EF!$Q13+W$8*EF!$R13+W$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CP$32*(W$16*EF!$AC13+W$17*EF!$AD13+Coal!$B85)+CP$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CP$34*(W$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!BF226:BG226)","v":1.0607274811642147},{"$f":"CS$28*(X$10*EF!$G13+X$11*EF!$D13+X$13*EF!$B13+X$14*EF!$C13+X$15*EF!$I13+NG!$B98)+CS$29*(Electric!$B199+Electric!$C199)+CS$30*(X$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CS$31*(X$6*EF!$T13+X$7*EF!$Q13+X$8*EF!$R13+X$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CS$32*(X$16*EF!$AC13+X$17*EF!$AD13+Coal!$B85)+CS$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CS$34*(X$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CV$28*(Y$10*EF!$G13+Y$11*EF!$D13+Y$13*EF!$B13+Y$14*EF!$C13+Y$15*EF!$I13+NG!$B98)+CV$29*(Electric!$B199+Electric!$C199)+CV$30*(Y$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CV$31*(Y$6*EF!$T13+Y$7*EF!$Q13+Y$8*EF!$R13+Y$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CV$32*(Y$16*EF!$AC13+Y$17*EF!$AD13+Coal!$B85)+CV$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CV$34*(Y$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"CY$28*(Z$10*EF!$G13+Z$11*EF!$D13+Z$13*EF!$B13+Z$14*EF!$C13+Z$15*EF!$I13+NG!$B98)+CY$29*(Electric!$B199+Electric!$C199)+CY$30*(Z$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CY$31*(Z$6*EF!$T13+Z$7*EF!$Q13+Z$8*EF!$R13+Z$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CY$32*(Z$16*EF!$AC13+Z$17*EF!$AD13+Coal!$B85)+CY$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CY$34*(Z$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"DB$28*(AA$10*EF!$G13+AA$11*EF!$D13+AA$13*EF!$B13+AA$14*EF!$C13+AA$15*EF!$I13+NG!$B98)+DB$29*(Electric!$B199+Electric!$C199)+DB$30*(AA$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DB$31*(AA$6*EF!$T13+AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DB$32*(AA$16*EF!$AC13+AA$17*EF!$AD13+Coal!$B85)+DB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DB$34*(AA$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0607274811642147},{"$f":"$DE$25*DE$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DE$29*Electric!$J232+DE$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DE$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DE$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DE$25)*DE$28*NG!$B98","v":24.486244791618347},{"$f":"$DF$25*DF$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DF$29*Electric!$J232+DF$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DF$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DF$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DF$25)*DF$28*NG!$B98","v":13.437470423341821},{"$f":"$DG$25*DG$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DG$29*Electric!$J232+DG$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DG$25)*DG$28*NG!$B98","v":0.41137111238602392},{"$f":"$DH$25*DH$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DH$29*Electric!$J232+DH$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DH$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DH$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DH$25)*DH$28*NG!$B98","v":4.2725540762267702},{"$f":"$DI$25*DI$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DI$29*Electric!$J232+DI$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$32*(AC$16*EF!$AC13+Coal!$B85)","v":1.0242194589485116},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DJ$29*Electric!$J232+DJ$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DJ$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DJ$32*(AC$16*EF!$AC13+Coal!$B85)","v":15.170628038392371},{"$f":"$DK$25*DK$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DK$29*Electric!$J232+DK$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DK$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DK$32*(AC$16*EF!$AC13+Coal!$B85)","v":6.5562271036522564},{"$f":"DL$28*(AD$10*EF!$G13+AD$11*EF!$D13+AD$13*EF!$B13+AD$14*EF!$C13+NG!$B98)+DL$29*Electric!$J232+DL$30*(AD$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DL$31*(AD$7*EF!$Q13+AD$8*EF!$R13+AD$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DL$32*(AD$16*EF!$AC13+Coal!$B85)","v":30.854925757396508},{"$f":"DM$28*(AE$10*EF!$G13+AE$11*EF!$D13+AE$13*EF!$B13+AE$14*EF!$C13+NG!$B98)+DM$29*Electric!$J232+DM$30*(AE$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DM$31*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DM$32*(AE$16*EF!$AC13+Coal!$B85)","v":0.38988506010475932},{"$f":"DN$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DN$29*Electric!$J232+DN$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$32*(AF$16*EF!$AC13+Coal!$B85)","v":628.67065109210364},{"$f":"DO$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DO$29*Electric!$J232+DO$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DO$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DO$32*(AF$16*EF!$AC13+Coal!$B85)","v":912.50442707166246},{"$f":"DP$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DP$29*Electric!$J232+DP$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$32*(AF$16*EF!$AC13+Coal!$B85)","v":920.15157051902213},{"$f":"DQ$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DQ$29*Electric!$J232+DQ$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DQ$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DQ$32*(AF$16*EF!$AC13+Coal!$B85)","v":665.95156519426678},{"$f":"DR$28*(AG$10*EF!$G13+AG$11*EF!$D13+AG$13*EF!$B13+AG$14*EF!$C13+NG!$B98)+DR$29*Electric!$J232+DR$30*(AG$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DR$31*(AG$7*EF!$Q13+AG$8*EF!$R13+AG$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DR$32*(AG$16*EF!$AC13+Coal!$B85)","v":1069.5186347041849},{"$f":"DS$28*(AH$10*EF!$G13+AH$11*EF!$D13+AH$13*EF!$B13+AH$14*EF!$C13+AH$15*EF!$I13+NG!$B98)+DS$29*(Electric!$B199+Electric!$C199)+DS$30*(AH$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DS$31*(AH$6*EF!$T13+AH$7*EF!$Q13+AH$8*EF!$R13+AH$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DS$32*(AH$16*EF!$AC13+AH$17*EF!$AD13+Coal!$B85)+DS$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DS$34*(AH$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":119.16143533617431},{"$f":"DT$28*(AI$10*EF!$G13+AI$11*EF!$D13+AI$13*EF!$B13+AI$14*EF!$C13+AI$15*EF!$I13+NG!$B98)+DT$29*(Electric!$B199+Electric!$C199)+DT$30*(AI$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DT$31*(AI$6*EF!$T13+AI$7*EF!$Q13+AI$8*EF!$R13+AI$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DT$32*(AI$16*EF!$AC13+AI$17*EF!$AD13+Coal!$B85)+DT$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DT$34*(AI$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":171.58629910459331},{"$f":"DU$28*(AJ$10*EF!$G13+AJ$11*EF!$D13+AJ$13*EF!$B13+AJ$14*EF!$C13+AJ$12*EF!$AO74+NG!$Y98)+DU$29*(Electric!$F232)+DU$30*(AJ$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+DU$31*(AJ$6*EF!$AO102+AJ$7*EF!$Q13+AJ$8*EF!$R13+AJ$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+DU$32*(AJ$16*EF!$AC13+Coal!$H85)+DU$33*(EF!$Z13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+DU$34*(AJ$18*EF!$U13+AJ$19*EF!$AO88+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":0.26539215222446189},{"$f":"DV$28*(AK$10*EF!$G13+AK$11*EF!$D13+AK$13*EF!$B13+AK$14*EF!$C13+NG!$Y98)+DV$29*(Electric!$F232)+DV$30*(AK$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+DV$31*(AK$7*EF!$Q13+AK$8*EF!$R13+AK$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+DV$32*(AK$16*EF!$AC13+Coal!$H85)+DV$33*(EF!$Z13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+DV$34*(EF!$V13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":5.751661683979024},null,{"$f":"'T&D'!DH188","v":6.8307495613460209E-2},{"$f":"DY$28*(AL$10*EF!$G13+AL$11*EF!$D13+AL$13*EF!$B13+AL$14*EF!$C13+AL$15*EF!$I13+NG!$B98)+DY$29*(Electric!$B199+Electric!$C199)+DY$30*(AL$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DY$31*(AL$6*EF!$T13+AL$7*EF!$Q13+AL$8*EF!$R13+AL$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DY$32*(AL$16*EF!$AC13+AL$17*EF!$AD13+Coal!$B85)+DY$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DY$34*(AL$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":49.98232587439518},null,{"$f":"'T&D'!DM188","v":0.36687762063278917},{"$f":"EB$28*(AM$10*EF!$G13+AM$11*EF!$D13+AM$13*EF!$B13+AM$14*EF!$C13+AM$15*EF!$I13+NG!$B98)+EB$29*(Electric!$B199+Electric!$C199)+EB$30*(AM$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$31*(AM$6*EF!$T13+AM$7*EF!$Q13+AM$8*EF!$R13+AM$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$32*(AM$16*EF!$AC13+AM$17*EF!$AD13+Coal!$B85)+EB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+EB$34*(AM$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"'T&D'!DN188","v":0.34153747806730106},{"$f":"EE$28*(AN$10*EF!$G13+AN$11*EF!$D13+AN$13*EF!$B13+AN$14*EF!$C13+AN$15*EF!$I13+NG!$Y98)+EE$29*(Electric!$F232)+EE$30*(AN$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+EE$31*(AN$6*EF!$T13+AN$7*EF!$Q13+AN$8*EF!$R13+AN$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+EE$32*(AN$16*EF!$AC13+AN$17*EF!$AD13+Coal!$H85)+EE$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EE$34*(EF!$U13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":111.86891569367188},null,{"$f":"'T&D'!DO188","v":0.36687762063278917},{"$f":"EH$28*(AO$10*EF!$G13+AO$11*EF!$D13+AO$13*EF!$B13+AO$14*EF!$C13+AO$15*EF!$I13+NG!$Y98)+EH$29*(Electric!$F232)+EH$30*(AO$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+EH$31*(AO$6*EF!$T13+AO$7*EF!$Q13+AO$8*EF!$R13+AO$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+EH$32*(AO$16*EF!$AC13+AO$17*EF!$AD13+Coal!$H85)+EH$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EH$34*(EF!$U13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":0},null,{"$f":"'T&D'!DP188","v":0.35576820632010525},{"$f":"EK$28*(AP$10*EF!$G13+AP$11*EF!$D13+AP$13*EF!$B13+AP$14*EF!$C13+AP$15*EF!$I13+NG!$Y98)+EK$29*(Electric!$F232)+EK$30*(AP$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+EK$31*(AP$6*EF!$T13+AP$7*EF!$Q13+AP$8*EF!$R13+AP$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+EK$32*(AP$16*EF!$AC13+AP$17*EF!$AD13+Coal!$H85)+EK$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EK$34*(EF!$U13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":1.1926586614264232},null,{"$f":"'T&D'!DQ188","v":2.2870813263435337},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G503:$H503)/1000000","v":29.907531363884832}]
["Urban Emissions: grams/ton"]
["     BC",{"$f":"B$28*(B$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)*B$25+NG!$AI112)+B$29*(Electric!$D198+Electric!$E198)+B$30*(B$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$31*(B$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$32*(B$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+B$33*(EF!$Y12*B$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+B$34*(B$18*EF!$U12*B$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.44522500502145279},null,{"$f":"SUM('T&D'!AS237:AU237)","v":0.31606763241265401},{"$f":"SUM('T&D'!AV237:AX237)","v":0.27704960019264757},{"$f":"F$28*(F$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+F$29*(Electric!$D198+Electric!$E198)+F$30*(F$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+F$31*(F$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+F$32*(F$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+F$33*(EF!$Y12*F$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+F$34*(B$18*EF!$U12*F$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.38486182318038492},null,{"$f":"SUM('T&D'!AY237:BA237)","v":0.48679766262557911},{"$f":"I$28*(I$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+I$29*(Electric!$D198+Electric!$E198)+I$30*(I$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$31*(I$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$32*(I$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+I$33*(EF!$Y12*I$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+I$34*(B$18*EF!$U12*I$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":2.227900788550739E-2},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44777963040557267},{"$f":"L$28*(L$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+L$29*(Electric!$D198+Electric!$E198)+L$30*(L$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$31*(L$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$32*(L$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+L$33*(EF!$Y12*L$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+L$34*(B$18*EF!$U12*L$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.17659052853462687},null,{"$f":"SUM('T&D'!BE237:BG237)","v":0.37039082384403932},{"$f":"O$28*(O$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+O$29*(Electric!$D198+Electric!$E198)+O$30*(O$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$31*(O$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$32*(O$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+O$33*(EF!$Y12*O$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+O$34*(B$18*EF!$U12*O$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.39043091462969837},null,{"$f":"SUM('T&D'!BH237:BJ237)/0.3","v":1.2346360794801312},{"$f":"R$28*(R$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12)+NG!$B112)+R$29*(Electric!$D198+Electric!$E198)+R$30*(R$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+R$31*(R$24*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+R$32*(R$24*(C$16*EF!$AC12+C$14*EF!$AD12)+Coal!$C84)+R$33*(EF!$Y12*R$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+R$34*(C$18*EF!$U12*R$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":5.3025725783702092E-2},null,{"$f":"SUM('T&D'!BK237:BM237)","v":0.16064276141110778},{"$f":"U$28*(U$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12+C$12*EF!$AM73)+NG!$B112)+U$29*(Electric!$D198+Electric!$E198)+U$30*(U$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$31*(U$24*(C$6*EF!$AM101+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$32*(U$24*(C$16*EF!$AC12+C$17*EF!$AD12)+Coal!$C84)+U$33*(EF!$Y12*U$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+U$34*((C$18*EF!$U12+C$19*EF!$AM87)*U$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.59577247825331692},null,{"$f":"SUM('T&D'!BN237:BP237)","v":0.38569598305541808},{"$f":"X$28*(X$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12)+NG!$B112)+X$29*(Electric!$D198+Electric!$E198)+X$30*(X$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+X$31*(X$24*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+X$32*(X$24*(C$16*EF!$AC12+C$14*EF!$AD12)+Coal!$C84)+X$33*(EF!$Y12*X$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+X$34*(C$18*EF!$U12*X$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.35507168817527407},null,{"$f":"SUM('T&D'!BQ237:BS237)","v":0.4091931034378859},{"$f":"'T&D'!BQ237","v":0.37017507121787946},{"$f":"AB$28*(AB$24*(D$10*EF!$G12+D$11*EF!$D12+D$13*EF!$B12+D$14*EF!$C12+D$15*EF!$I12)+NG!$B112)+AB$29*(Electric!$D198+Electric!$E198)+AB$30*(AB$24*(D$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$31*(AB$24*(D$6*EF!$T12+D$7*EF!$Q12+D$8*EF!$R12+D$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$32*(AB$24*(D$16*EF!$AC12+D$14*EF!$AD12)+Coal!$C84)+AB$33*(EF!$Y12*AB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AB$34*(D$18*EF!$U12*AB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3959618214001435},null,{"$f":"SUM('T&D'!BT237:BV237)","v":0.38591173568157794},{"$f":"AE$28*(AE$24*(E$10*EF!$G12+E$11*EF!$D12+E$13*EF!$B12+E$14*EF!$C12+E$15*EF!$I12+E$12*EF!$AN73)+NG!$B112)+AE$29*(Electric!$D198+Electric!$E198)+AE$30*(AE$24*(E$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AE$31*(AE$24*(E$6*EF!$AN101+E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AE$32*(AE$24*(E$16*EF!$AC12+E$17*EF!$AD12)+Coal!$C84)+AE$33*(EF!$Y12*AE$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AE$34*((E$18*EF!$U12+E$19*EF!$AN87)*AE$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.1178963495777695E-3},null,{"$f":"SUM('T&D'!BW237:BY237)","v":5.8332027272388655E-3},{"$f":"AH$28*(AH$24*(F$10*EF!$G12+F$11*EF!$D12+F$13*EF!$B12+F$14*EF!$C12+F$15*EF!$I12)+NG!$B112)+AH$29*(Electric!$D198+Electric!$E198)+AH$30*(AH$24*(F$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AH$31*(AH$24*(F$6*EF!$T12+F$7*EF!$Q12+F$8*EF!$R12+F$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AH$32*(AH$24*(F$16*EF!$AC12+F$14*EF!$AD12)+Coal!$C84)+AH$33*(EF!$Y12*AH$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AH$34*(F$18*EF!$U12*AH$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.17661535528702277},null,{"$f":"'T&D'!IW150","v":2.0999529818059915E-3},{"$f":"AK$28*(AK$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AK$29*(Electric!$D198+Electric!$E198)+AK$30*(AK$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AK$31*(AK$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AK$32*(AK$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AK$33*(EF!$Y12*AK$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AK$34*(G$18*EF!$U12*AK$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":23.266921994051078},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39367219160034722},{"$f":"AN$28*(AN$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AN$29*(Electric!$D198+Electric!$E198)+AN$30*(AN$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AN$31*(AN$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AN$32*(AN$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AN$33*(EF!$Y12*AN$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AN$34*(G$18*EF!$U12*AN$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":33.771561496621587},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39367219160034722},{"$f":"AQ$28*(AQ$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AQ$29*(Electric!$D198+Electric!$E198)+AQ$30*(AQ$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AQ$31*(AQ$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AQ$32*(AQ$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AQ$33*(EF!$Y12*AQ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AQ$34*(G$18*EF!$U12*AQ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":34.052244780153188},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39367219160034722},{"$f":"AT$28*(AT$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AT$29*(Electric!$D198+Electric!$E198)+AT$30*(AT$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AT$31*(AT$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AT$32*(AT$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AT$33*(EF!$Y12*AT$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AT$34*(G$18*EF!$U12*AT$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":24.646774049987442},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39367219160034722},{"$f":"AW$28*(AW$24*(H$10*EF!$G12+H$11*EF!$D12+H$13*EF!$B12+H$14*EF!$C12+H$15*EF!$I12)+NG!$B112)+AW$29*(Electric!$D198+Electric!$E198)+AW$30*(AW$24*(H$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AW$31*(AW$24*(H$6*EF!$T12+H$7*EF!$Q12+H$8*EF!$R12+H$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AW$32*(AW$24*(H$16*EF!$AC12+H$14*EF!$AD12)+Coal!$C84)+AW$33*(EF!$Y12*AW$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AW$34*(H$18*EF!$U12*AW$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":35.800297565812627},null,{"$f":"SUM('T&D'!CC237:CE237)","v":0.39367219160034722},{"$f":"AZ$28*(AZ$24*(I$10*EF!$G12+I$11*EF!$D12+I$13*EF!$B12+I$14*EF!$C12+I$15*EF!$I12)+NG!$B112)+AZ$29*(Electric!$D198+Electric!$E198)+AZ$30*(AZ$24*(I$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AZ$31*(AZ$24*(I$6*EF!$T12+I$7*EF!$Q12+I$8*EF!$R12+I$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AZ$32*(AZ$24*(I$16*EF!$AC12+I$14*EF!$AD12)+Coal!$C84)+AZ$33*(EF!$Y12*AZ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AZ$34*(I$18*EF!$U12*AZ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.27614761157142775},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44777963040557267},{"$f":"BC$28*(BC$24*(J$10*EF!$G12+J$11*EF!$D12+J$13*EF!$B12+J$14*EF!$C12+J$15*EF!$I12)+NG!$B112)+BC$29*(Electric!$D198+Electric!$E198)+BC$30*(BC$24*(J$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BC$31*(BC$24*(J$6*EF!$T12+J$7*EF!$Q12+J$8*EF!$R12+J$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BC$32*(BC$24*(J$16*EF!$AC12+J$14*EF!$AD12)+Coal!$C84)+BC$33*(EF!$Y12*BC$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BC$34*(J$18*EF!$U12*BC$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3799436719481266},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44777963040557267},{"$f":"BF$28*(BF$24*(K$10*EF!$G12+K$11*EF!$D12+K$13*EF!$B12+K$14*EF!$C12+K$15*EF!$I12)+NG!$B112)+BF$29*(Electric!$D198+Electric!$E198)+BF$30*(BF$24*(K$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BF$31*(BF$24*(K$6*EF!$T12+K$7*EF!$Q12+K$8*EF!$R12+K$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BF$32*(BF$24*(K$16*EF!$AC12+K$14*EF!$AD12)+Coal!$C84)+BF$33*(EF!$Y12*BF$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BF$34*(K$18*EF!$U12*BF$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":8.2784346934397597},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44777963040557267},{"$f":"BI$28*(BI$24*(L$10*EF!$G12+L$11*EF!$D12+L$13*EF!$B12+L$14*EF!$C12+L$15*EF!$I12)+NG!$B112)+BI$29*(Electric!$D198+Electric!$E198)+BI$30*(BI$24*(L$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BI$31*(BI$24*(L$6*EF!$T12+L$7*EF!$Q12+L$8*EF!$R12+L$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BI$32*(BI$24*(L$16*EF!$AC12+L$14*EF!$AD12)+Coal!$C84)+BI$33*(EF!$Y12*BI$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BI$34*(L$18*EF!$U12*BI$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3959618214001435},null,{"$f":"SUM('T&D'!AY237:BA237)","v":0.48679766262557911},{"$f":"BL$28*(BL$24*(M$10*EF!$G12+M$11*EF!$D12+M$13*EF!$B12+M$14*EF!$C12+M$15*EF!$I12)+NG!$B112)+BL$29*(Electric!$D198+Electric!$E198)+BL$30*(BL$24*(M$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BL$31*(BL$24*(M$6*EF!$T12+M$7*EF!$Q12+M$8*EF!$R12+M$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BL$32*(BL$24*(M$16*EF!$AC12+M$14*EF!$AD12)+Coal!$C84)+BL$33*(EF!$Y12*BL$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BL$34*(M$18*EF!$U12*BL$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3959618214001435},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44777963040557267},{"$f":"BO$28*(BO$24*(N$10*EF!$G12+N$11*EF!$D12+N$13*EF!$B12+N$14*EF!$C12+N$15*EF!$I12)+NG!$B112)+BO$29*(Electric!$D198+Electric!$E198)+BO$30*(BO$24*(N$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BO$31*(BO$24*(N$6*EF!$T12+N$7*EF!$Q12+N$8*EF!$R12+N$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BO$32*(BO$24*(N$16*EF!$AC12+N$14*EF!$AD12)+Coal!$C84)+BO$33*(EF!$Y12*BO$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BO$34*(N$18*EF!$U12*BO$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"BR$28*(BR$24*(O$10*EF!$G12+O$11*EF!$D12+O$13*EF!$B12+O$14*EF!$C12+O$15*EF!$I12)+NG!$B112)+BR$29*(Electric!$D198+Electric!$E198)+BR$30*(BR$24*(O$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BR$31*(BR$24*(O$6*EF!$T12+O$7*EF!$Q12+O$8*EF!$R12+O$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BR$32*(BR$24*(O$16*EF!$AC12+O$14*EF!$AD12)+Coal!$C84)+BR$33*(EF!$Y12*BR$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BR$34*(O$18*EF!$U12*BR$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"BU$28*(BU$24*(P$10*EF!$G12+P$11*EF!$D12+P$13*EF!$B12+P$14*EF!$C12+P$15*EF!$I12)+NG!$B112)+BU$29*(Electric!$D198+Electric!$E198)+BU$30*(BU$24*(P$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BU$31*(BU$24*(P$6*EF!$T12+P$7*EF!$Q12+P$8*EF!$R12+P$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BU$32*(BU$24*(P$16*EF!$AC12+P$14*EF!$AD12)+Coal!$C84)+BU$33*(EF!$Y12*BU$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BU$34*(P$18*EF!$U12*BU$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"BX$28*(BX$24*(Q$10*EF!$G12+Q$11*EF!$D12+Q$13*EF!$B12+Q$14*EF!$C12+Q$15*EF!$I12)+NG!$B112)+BX$29*(Electric!$D198+Electric!$E198)+BX$30*(BX$24*(Q$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BX$31*(BX$24*(Q$6*EF!$T12+Q$7*EF!$Q12+Q$8*EF!$R12+Q$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BX$32*(BX$24*(Q$16*EF!$AC12+Q$14*EF!$AD12)+Coal!$C84)+BX$33*(EF!$Y12*BX$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BX$34*(Q$18*EF!$U12*BX$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CA$28*(CA$24*(R$10*EF!$G12+R$11*EF!$D12+R$13*EF!$B12+R$14*EF!$C12+R$15*EF!$I12)+NG!$B112)+CA$29*(Electric!$D198+Electric!$E198)+CA$30*(CA$24*(R$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CA$31*(CA$24*(R$6*EF!$T12+R$7*EF!$Q12+R$8*EF!$R12+R$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CA$32*(CA$24*(R$16*EF!$AC12+R$14*EF!$AD12)+Coal!$C84)+CA$33*(EF!$Y12*CA$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CA$34*(R$18*EF!$U12*CA$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CD$28*(CD$24*(S$10*EF!$G12+S$11*EF!$D12+S$13*EF!$B12+S$14*EF!$C12+S$15*EF!$I12)+NG!$B112)+CD$29*(Electric!$D198+Electric!$E198)+CD$30*(CD$24*(S$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CD$31*(CD$24*(S$6*EF!$T12+S$7*EF!$Q12+S$8*EF!$R12+S$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CD$32*(CD$24*(S$16*EF!$AC12+S$14*EF!$AD12)+Coal!$C84)+CD$33*(EF!$Y12*CD$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CD$34*(S$18*EF!$U12*CD$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CG$28*(CG$24*(T$10*EF!$G12+T$11*EF!$D12+T$13*EF!$B12+T$14*EF!$C12+T$15*EF!$I12)+NG!$B112)+CG$29*(Electric!$D198+Electric!$E198)+CG$30*(CG$24*(T$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CG$31*(CG$24*(T$6*EF!$T12+T$7*EF!$Q12+T$8*EF!$R12+T$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CG$32*(CG$24*(T$16*EF!$AC12+T$14*EF!$AD12)+Coal!$C84)+CG$33*(EF!$Y12*CG$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CG$34*(T$18*EF!$U12*CG$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CJ$28*(CJ$24*(U$10*EF!$G12+U$11*EF!$D12+U$13*EF!$B12+U$14*EF!$C12+U$15*EF!$I12)+NG!$B112)+CJ$29*(Electric!$D198+Electric!$E198)+CJ$30*(CJ$24*(U$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CJ$31*(CJ$24*(U$6*EF!$T12+U$7*EF!$Q12+U$8*EF!$R12+U$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CJ$32*(CJ$24*(U$16*EF!$AC12+U$14*EF!$AD12)+Coal!$C84)+CJ$33*(EF!$Y12*CJ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CJ$34*(U$18*EF!$U12*CJ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":8.4677100126873128E-2},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CM$28*(CM$24*(V$10*EF!$G12+V$11*EF!$D12+V$13*EF!$B12+V$14*EF!$C12+V$15*EF!$I12)+NG!$B112)+CM$29*(Electric!$D198+Electric!$E198)+CM$30*(CM$24*(V$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CM$31*(CM$24*(V$6*EF!$T12+V$7*EF!$Q12+V$8*EF!$R12+V$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CM$32*(CM$24*(V$16*EF!$AC12+V$14*EF!$AD12)+Coal!$C84)+CM$33*(EF!$Y12*CM$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CM$34*(V$18*EF!$U12*CM$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":8.4471496389378509E-2},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CP$28*(CP$24*(W$10*EF!$G12+W$11*EF!$D12+W$13*EF!$B12+W$14*EF!$C12+W$15*EF!$I12)+NG!$B112)+CP$29*(Electric!$D198+Electric!$E198)+CP$30*(CP$24*(W$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CP$31*(CP$24*(W$6*EF!$T12+W$7*EF!$Q12+W$8*EF!$R12+W$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CP$32*(CP$24*(W$16*EF!$AC12+W$14*EF!$AD12)+Coal!$C84)+CP$33*(EF!$Y12*CP$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CP$34*(W$18*EF!$U12*CP$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!BF237:BG237)","v":3.9018032220006472E-2},{"$f":"CS$28*(CS$24*(X$10*EF!$G12+X$11*EF!$D12+X$13*EF!$B12+X$14*EF!$C12+X$15*EF!$I12)+NG!$B112)+CS$29*(Electric!$D198+Electric!$E198)+CS$30*(CS$24*(X$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CS$31*(CS$24*(X$6*EF!$T12+X$7*EF!$Q12+X$8*EF!$R12+X$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CS$32*(CS$24*(X$16*EF!$AC12+X$14*EF!$AD12)+Coal!$C84)+CS$33*(EF!$Y12*CS$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CS$34*(X$18*EF!$U12*CS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CV$28*(CV$24*(Y$10*EF!$G12+Y$11*EF!$D12+Y$13*EF!$B12+Y$14*EF!$C12+Y$15*EF!$I12)+NG!$B112)+CV$29*(Electric!$D198+Electric!$E198)+CV$30*(CV$24*(Y$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CV$31*(CV$24*(Y$6*EF!$T12+Y$7*EF!$Q12+Y$8*EF!$R12+Y$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CV$32*(CV$24*(Y$16*EF!$AC12+Y$14*EF!$AD12)+Coal!$C84)+CV$33*(EF!$Y12*CV$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CV$34*(Y$18*EF!$U12*CV$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"CY$28*(CY$24*(Z$10*EF!$G12+Z$11*EF!$D12+Z$13*EF!$B12+Z$14*EF!$C12+Z$15*EF!$I12)+NG!$B112)+CY$29*(Electric!$D198+Electric!$E198)+CY$30*(CY$24*(Z$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CY$31*(CY$24*(Z$6*EF!$T12+Z$7*EF!$Q12+Z$8*EF!$R12+Z$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CY$32*(CY$24*(Z$16*EF!$AC12+Z$14*EF!$AD12)+Coal!$C84)+CY$33*(EF!$Y12*CY$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CY$34*(Z$18*EF!$U12*CY$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"DB$28*(DB$24*(AA$10*EF!$G12+AA$11*EF!$D12+AA$13*EF!$B12+AA$14*EF!$C12+AA$15*EF!$I12)+NG!$B112)+DB$29*(Electric!$D198+Electric!$E198)+DB$30*(DB$24*(AA$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DB$31*(DB$24*(AA$6*EF!$T12+AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DB$32*(DB$24*(AA$16*EF!$AC12+AA$14*EF!$AD12)+Coal!$C84)+DB$33*(EF!$Y12*DB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DB$34*(AA$18*EF!$U12*DB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.9018032220006472E-2},{"$f":"$DE$25*DE$28*(DE$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DE$29*Electric!$J243+DE$30*(DE$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DE$31*(DE$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DE$32*(DE$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DE$25)*DE$28*NG!$B112","v":0.70857663263007042},{"$f":"$DF$25*DF$28*(DF$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DF$29*Electric!$J243+DF$30*(DF$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DF$31*(DF$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DF$32*(DF$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DF$25)*DF$28*NG!$B112","v":0.67385627336754994},{"$f":"$DG$25*DG$28*(DG$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DG$29*Electric!$J243+DG$30*(DG$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DG$31*(DG$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DG$32*(DG$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DG$25)*DG$28*NG!$B112","v":3.9727729406241863E-2},{"$f":"$DH$25*DH$28*(DH$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DH$29*Electric!$J243+DH$30*(DH$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DH$31*(DH$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DH$32*(DH$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DH$25)*DH$28*NG!$B112","v":0.31290866541536488},{"$f":"$DI$25*DI$28*(DI$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DI$29*Electric!$J243+DI$30*(DI$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DI$31*(DI$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DI$32*(DI$24*(AC$16*EF!$AC12)+Coal!$C84)","v":9.446643939544648E-2},{"$f":"$DJ$25*DJ$28*(DJ$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DJ$29*Electric!$J243+DJ$30*(DJ$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DJ$31*(DJ$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DJ$32*(DJ$24*(AC$16*EF!$AC12)+Coal!$C84)","v":1.0319905162716789},{"$f":"$DK$25*DK$28*(DK$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DK$29*Electric!$J243+DK$30*(DK$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DK$31*(DK$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DK$32*(DK$24*(AC$16*EF!$AC12)+Coal!$C84)","v":0.63316068741197973},{"$f":"DL$28*(DL$24*(AD$10*EF!$G12+AD$11*EF!$D12+AD$13*EF!$B12+AD$14*EF!$C12)+NG!$B112)+DL$29*Electric!$J243+DL$30*(DL$24*(AD$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DL$31*(DL$24*(AD$7*EF!$Q12+AD$8*EF!$R12+AD$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DL$32*(DL$24*(AD$16*EF!$AC12)+Coal!$C84)","v":2.434702750216597},{"$f":"DM$28*(DM$24*(AE$10*EF!$G12+AE$11*EF!$D12+AE$13*EF!$B12+AE$14*EF!$C12)+NG!$B112)+DM$29*Electric!$J243+DM$30*(DM$24*(AE$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DM$31*(DM$24*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DM$32*(DM$24*(AE$16*EF!$AC12)+Coal!$C84)","v":3.609713063128276E-2},{"$f":"DN$28*(DN$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DN$29*Electric!$J243+DN$30*(DN$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DN$31*(DN$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DN$32*(DN$24*(AF$16*EF!$AC12)+Coal!$C84)","v":38.279201608136489},{"$f":"DO$28*(DO$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DO$29*Electric!$J243+DO$30*(DO$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DO$31*(DO$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DO$32*(DO$24*(AF$16*EF!$AC12)+Coal!$C84)","v":55.561657378832912},{"$f":"DP$28*(DP$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DP$29*Electric!$J243+DP$30*(DP$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DP$31*(DP$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DP$32*(DP$24*(AF$16*EF!$AC12)+Coal!$C84)","v":56.022439822183742},{"$f":"DQ$28*(DQ$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DQ$29*Electric!$J243+DQ$30*(DQ$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DQ$31*(DQ$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DQ$32*(DQ$24*(AF$16*EF!$AC12)+Coal!$C84)","v":40.549403031629815},{"$f":"DR$28*(DR$24*(AG$10*EF!$G12+AG$11*EF!$D12+AG$13*EF!$B12+AG$14*EF!$C12)+NG!$B112)+DR$29*Electric!$J243+DR$30*(DR$24*(AG$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DR$31*(DR$24*(AG$7*EF!$Q12+AG$8*EF!$R12+AG$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DR$32*(DR$24*(AG$16*EF!$AC12)+Coal!$C84)","v":58.638646656408334},{"$f":"DS$28*(DS$24*(AH$10*EF!$G12+AH$11*EF!$D12+AH$13*EF!$B12+AH$14*EF!$C12+AH$15*EF!$I12)+NG!$B112)+DS$29*(Electric!$D198+Electric!$E198)+DS$30*(DS$24*(AH$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DS$31*(DS$24*(AH$6*EF!$T12+AH$7*EF!$Q12+AH$8*EF!$R12+AH$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DS$32*(DS$24*(AH$16*EF!$AC12+AH$14*EF!$AD12)+Coal!$C84)+DS$33*(EF!$Y12*DS$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DS$34*(AH$18*EF!$U12*DS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":4.6132860254977182},{"$f":"DT$28*(DT$24*(AI$10*EF!$G12+AI$11*EF!$D12+AI$13*EF!$B12+AI$14*EF!$C12+AI$15*EF!$I12)+NG!$B112)+DT$29*(Electric!$D198+Electric!$E198)+DT$30*(DT$24*(AI$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DT$31*(DT$24*(AI$6*EF!$T12+AI$7*EF!$Q12+AI$8*EF!$R12+AI$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DT$32*(DT$24*(AI$16*EF!$AC12+AI$14*EF!$AD12)+Coal!$C84)+DT$33*(EF!$Y12*DT$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DT$34*(AI$18*EF!$U12*DT$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":16.189524308029384},{"$f":"DU$28*(DU$24*(AJ$10*EF!$G12+AJ$11*EF!$D12+AJ$13*EF!$B12+AJ$14*EF!$C12+AJ$12*EF!$AO73)+NG!$Y112)+DU$29*(Electric!$F243)+DU$30*(DU$24*(AJ$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+DU$31*(DU$24*(AJ$6*EF!$AO101+AJ$7*EF!$Q12+AJ$8*EF!$R12+AJ$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+DU$32*(DU$24*(AJ$16*EF!$AC12)+Coal!$I84)+DU$33*(EF!$Z12*DU$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+DU$34*((AJ$18*EF!$U12+AJ$19*EF!$AO87)*DU$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":2.5095215456936758E-3},{"$f":"DV$28*(DV$24*(AK$10*EF!$G12+AK$11*EF!$D12+AK$13*EF!$B12+AK$14*EF!$C12)+NG!$Y112)+DV$29*(Electric!$F243)+DV$30*(DV$24*(AK$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+DV$31*(DV$24*(AK$7*EF!$Q12+AK$8*EF!$R12+AK$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+DV$32*(DV$24*(AK$16*EF!$AC12)+Coal!$I84)+DV$33*(EF!$Z12*DV$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+DV$34*(EF!$V12*DV$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":0.37271589963497465},null,{"$f":"'T&D'!DH199","v":2.0999529818059915E-3},{"$f":"DY$28*(DY$24*(AL$10*EF!$G12+AL$11*EF!$D12+AL$13*EF!$B12+AL$14*EF!$C12+AL$15*EF!$I12)+NG!$B112)+DY$29*(Electric!$D198+Electric!$E198)+DY$30*(DY$24*(AL$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DY$31*(DY$24*(AL$6*EF!$T12+AL$7*EF!$Q12+AL$8*EF!$R12+AL$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DY$32*(DY$24*(AL$16*EF!$AC12+AL$14*EF!$AD12)+Coal!$C84)+DY$33*(EF!$Y12*DY$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DY$34*(AL$18*EF!$U12*DY$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":4.6458455998045807},null,{"$f":"'T&D'!DM199","v":7.4191118143700392E-4},{"$f":"EB$28*(EB$24*(AM$10*EF!$G12+AM$11*EF!$D12+AM$13*EF!$B12+AM$14*EF!$C12+AM$15*EF!$I12)+NG!$B112)+EB$29*(Electric!$D198+Electric!$E198)+EB$30*(EB$24*(AM$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$31*(EB$24*(AM$6*EF!$T12+AM$7*EF!$Q12+AM$8*EF!$R12+AM$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$32*(EB$24*(AM$16*EF!$AC12+AM$14*EF!$AD12)+Coal!$C84)+EB$33*(EF!$Y12*EB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+EB$34*(AM$18*EF!$U12*EB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"'T&D'!DN199","v":1.0499764909029959E-2},{"$f":"EE$28*(EE$24*(AN$10*EF!$G12+AN$11*EF!$D12+AN$13*EF!$B12+AN$14*EF!$C12+AN$15*EF!$I12)+NG!$Y112)+EE$29*(Electric!$F243)+EE$30*(EE$24*(AN$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+EE$31*(EE$24*(AN$6*EF!$T12+AN$7*EF!$Q12+AN$8*EF!$R12+AN$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+EE$32*(EE$24*(AN$16*EF!$AC12+AN$17*EF!$AD12)+Coal!$I84)+EE$33*(EF!$Y12*EE$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EE$34*(EF!$U12*EE$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":10.028987073494323},null,{"$f":"'T&D'!DO199","v":7.4191118143700392E-4},{"$f":"EH$28*(EH$24*(AO$10*EF!$G12+AO$11*EF!$D12+AO$13*EF!$B12+AO$14*EF!$C12+AO$15*EF!$I12)+NG!$Y112)+EH$29*(Electric!$F243)+EH$30*(EH$24*(AO$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+EH$31*(EH$24*(AO$6*EF!$T12+AO$7*EF!$Q12+AO$8*EF!$R12+AO$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+EH$32*(EH$24*(AO$16*EF!$AC12+AO$14*EF!$AD12)+Coal!$I84)+EH$33*(EF!$Y12*EH$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EH$34*(EF!$U12*EH$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":0},null,{"$f":"'T&D'!DP199","v":1.0937255113572873E-2},{"$f":"EK$28*(EK$24*(AP$10*EF!$G12+AP$11*EF!$D12+AP$13*EF!$B12+AP$14*EF!$C12+AP$15*EF!$I12)+NG!$Y112)+EK$29*(Electric!$F243)+EK$30*(EK$24*(AP$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+EK$31*(EK$24*(AP$6*EF!$T12+AP$7*EF!$Q12+AP$8*EF!$R12+AP$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+EK$32*(EK$24*(AP$16*EF!$AC12+AP$17*EF!$AD12)+Coal!$I84)+EK$33*(EF!$Y12*EK$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EK$34*(EF!$U12*EK$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":0.11471897363042603},null,{"$f":"'T&D'!DQ199","v":7.0310925730111329E-2},{"$f":"EN$49*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G518:$H518)/1000000","v":1.0509739126057214}]
["3) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes and Feedstock-Related Activities"]
["Mass share between N and P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"12.177/(12.177+26.9276)","v":0.31139559028861052},{"$f":"21.2132/(21.2132+23.4549)","v":0.47490714850195109},null,{"$f":"1-AD82","v":0.68860440971138948},{"$f":"1-AE82","v":0.52509285149804885}]
["     Coal",{"$f":"SUM(B52:D52)","v":0.56829168765995952},{"$f":"SUM(F52:H52)+$F$38*SUM(B52,C52,E52)","v":0.89220640462790946},{"$f":"SUM(L52:N52)+($L$38+$L$40*$I$38)*SUM(B52,C52,E52)+$L$40*SUM(I52:K52)","v":0.5573167798046792},{"$f":"SUM(O52:Q52)+($O$39*$F$38+$O$41*($L$38+$L$40*$I$38))*SUM(B52,C52,E52)+$O$39*SUM(F52:H52)+$O$41*SUM(L52:N52)+$O$41*$L$40*SUM(I52:K52)","v":2.4148158012760343},8.4303598169604352E-2,{"$f":"SUM(X52:Z52)+$X$44*SUM(R52:T52)+$X$45*SUM(U52:W52)","v":2.0517339125830865},{"$f":"SUM(AB52:AD52)","v":2.0134873151224495},{"$f":"SUM(AE52:AG52)","v":6.3226009370881938E-3},{"$f":"SUM(BI52:BK52)","v":2.0146582437811613},{"$f":"((BO$38+BO$40*$I$38)*($B52+$C52+$E52)+BO$40*SUM($I52:$K52)+BO$42*141.95/98/2*($X52+$Y52+$AA52)+BO$43*SUM($AE52:$AG52)+(BO$44+BO$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BO$45+BO$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BO$46*SUM($AZ52:$BB52)+BO$47*SUM($BC52:$BE52)+BO$48*SUM($BF52:$BH52)+BO$49*SUM($BL52:$BN52))+SUM(BO52:BQ52)","v":0.35820203509952825},{"$f":"((BR$38+BR$40*$I$38)*($B52+$C52+$E52)+BR$40*SUM($I52:$K52)+BR$42*141.95/98/2*($X52+$Y52+$AA52)+BR$43*SUM($AE52:$AG52)+(BR$44+BR$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BR$45+BR$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BR$46*SUM($AZ52:$BB52)+BR$47*SUM($BC52:$BE52)+BR$48*SUM($BF52:$BH52)+BR$49*SUM($BL52:$BN52))+SUM(BR52:BT52)","v":1.1864271436922589},{"$f":"((BU$38+BU$40*$I$38)*($B52+$C52+$E52)+BU$40*SUM($I52:$K52)+BU$42*141.95/98/2*($X52+$Y52+$AA52)+BU$43*SUM($AE52:$AG52)+(BU$44+BU$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BU$45+BU$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BU$46*SUM($AZ52:$BB52)+BU$47*SUM($BC52:$BE52)+BU$48*SUM($BF52:$BH52)+BU$49*SUM($BL52:$BN52))+SUM(BU52:BW52)","v":0.1715604911842005},{"$f":"((BX$38+BX$40*$I$38)*($B52+$C52+$E52)+BX$40*SUM($I52:$K52)+BX$42*141.95/98/2*($X52+$Y52+$AA52)+BX$43*SUM($AE52:$AG52)+(BX$44+BX$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BX$45+BX$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BX$46*SUM($AZ52:$BB52)+BX$47*SUM($BC52:$BE52)+BX$48*SUM($BF52:$BH52)+BX$49*SUM($BL52:$BN52))+SUM(BX52:BZ52)","v":0.12297013650679206},{"$f":"((CA$38+CA$40*$I$38)*($B52+$C52+$E52)+CA$40*SUM($I52:$K52)+CA$42*141.95/98/2*($X52+$Y52+$AA52)+CA$43*SUM($AE52:$AG52)+(CA$44+CA$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CA$45+CA$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CA$46*SUM($AZ52:$BB52)+CA$47*SUM($BC52:$BE52)+CA$48*SUM($BF52:$BH52)+CA$49*SUM($BL52:$BN52))+SUM(CA52:CC52)","v":9.0779703817021673},{"$f":"((CD$38+CD$40*$I$38)*($B52+$C52+$E52)+CD$40*SUM($I52:$K52)+CD$42*141.95/98/2*($X52+$Y52+$AA52)+CD$43*SUM($AE52:$AG52)+(CD$44+CD$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CD$45+CD$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CD$46*SUM($AZ52:$BB52)+CD$47*SUM($BC52:$BE52)+CD$48*SUM($BF52:$BH52)+CD$49*SUM($BL52:$BN52))+SUM(CD52:CF52)","v":6.9321240623749736},{"$f":"((CG$38+CG$40*$I$38)*($B52+$C52+$E52)+CG$40*SUM($I52:$K52)+CG$42*141.95/98/2*($X52+$Y52+$AA52)+CG$43*SUM($AE52:$AG52)+(CG$44+CG$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CG$45+CG$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CG$46*SUM($AZ52:$BB52)+CG$47*SUM($BC52:$BE52)+CG$48*SUM($BF52:$BH52)+CG$49*SUM($BL52:$BN52))+SUM(CG52:CI52)","v":6.5848027468499994},{"$f":"((CJ$38+CJ$40*$I$38)*($B52+$C52+$E52)+CJ$40*SUM($I52:$K52)+CJ$42*141.95/98/2*($X52+$Y52+$AA52)+CJ$43*SUM($AE52:$AG52)+(CJ$44+CJ$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CJ$45+CJ$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CJ$46*SUM($AZ52:$BB52)+CJ$47*SUM($BC52:$BE52)+CJ$48*SUM($BF52:$BH52)+CJ$49*SUM($BL52:$BN52))+SUM(CJ52:CL52)","v":1.8103230388907678},{"$f":"((CM$38+CM$40*$I$38)*($B52+$C52+$E52)+CM$40*SUM($I52:$K52)+CM$42*141.95/98/2*($X52+$Y52+$AA52)+CM$43*SUM($AE52:$AG52)+(CM$44+CM$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CM$45+CM$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CM$46*SUM($AZ52:$BB52)+CM$47*SUM($BC52:$BE52)+CM$48*SUM($BF52:$BH52)+CM$49*SUM($BL52:$BN52))+SUM(CM52:CO52)","v":1.7271272278907901},{"$f":"((CS$38+CS$40*$I$38)*($B52+$C52+$E52)+CS$40*SUM($I52:$K52)+CS$42*141.95/98/2*($X52+$Y52+$AA52)+CS$43*SUM($AE52:$AG52)+(CS$44+CS$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CS$45+CS$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CS$46*SUM($AZ52:$BB52)+CS$47*SUM($BC52:$BE52)+CS$48*SUM($BF52:$BH52)+CS$49*SUM($BL52:$BN52))+SUM(CS52:CU52)","v":2.3198627679804305},{"$f":"((CV$38+CV$40*$I$38)*($B52+$C52+$E52)+CV$40*SUM($I52:$K52)+CV$42*141.95/98/2*($X52+$Y52+$AA52)+CV$43*SUM($AE52:$AG52)+(CV$44+CV$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CV$45+CV$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CV$46*SUM($AZ52:$BB52)+CV$47*SUM($BC52:$BE52)+CV$48*SUM($BF52:$BH52)+CV$49*SUM($BL52:$BN52))+SUM(CV52:CX52)","v":0.56557394222295732},{"$f":"((CY$38+CY$40*$I$38)*($B52+$C52+$E52)+CY$40*SUM($I52:$K52)+CY$42*141.95/98/2*($X52+$Y52+$AA52)+CY$43*SUM($AE52:$AG52)+(CY$44+CY$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CY$45+CY$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CY$46*SUM($AZ52:$BB52)+CY$47*SUM($BC52:$BE52)+CY$48*SUM($BF52:$BH52)+CY$49*SUM($BL52:$BN52))+SUM(CY52:DA52)","v":1.5821040832095199},{"$f":"((DB$38+DB$40*$I$38)*($B52+$C52+$E52)+DB$40*SUM($I52:$K52)+DB$42*141.95/98/2*($X52+$Y52+$AA52)+DB$43*SUM($AE52:$AG52)+(DB$44+DB$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(DB$45+DB$42*141.95/98/2*$X$45)*SUM($U52:$W52)+DB$46*SUM($AZ52:$BB52)+DB$47*SUM($BC52:$BE52)+DB$48*SUM($BF52:$BH52)+DB$49*SUM($BL52:$BN52))+SUM(DB52:DD52)","v":1.4699136716147683},{"$f":"((CP$38+CP$40*$I$38)*($B52+$C52+$E52)+CP$40*SUM($I52:$K52)+CP$42*141.95/98/2*($X52+$Y52+$AA52)+CP$43*SUM($AE52:$AG52)+(CP$44+CP$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CP$45+CP$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CP$46*SUM($AZ52:$BB52)+CP$47*SUM($BC52:$BE52)+CP$48*SUM($BF52:$BH52)+CP$49*SUM($BL52:$BN52))+SUM(CP52:CR52)","v":0.2182225203472527},0.68967437822810629,1.9105062197599774,1.5923336565847979,1.0293563665265058,{"$f":"E87/AC$81","v":2.4148158012760343},5.1247873755314712,5.1264066681105911,{"$f":"SUMPRODUCT(Y$83:AE$83,Y87:AE87)","v":1.9909662397739589},2.5970758907964706,1.889379502068949,{"$f":"SUMPRODUCT(AG$83:AH$83,AG87:AH87)","v":2.2432276964327098},2.0134873151224495,6.3226009370881938E-3,{"$f":"SUM(AK52:AM52)","v":29.99001576312229},{"$f":"SUM(AN52:AP52)","v":43.520830614634626},{"$f":"SUM(AQ52:AS52)","v":43.865985487663615},{"$f":"SUM(AT52:AV52)","v":31.750991575185473},{"$f":"SUM(AW52:AY52)","v":45.801840497922797},0.1501795167722737,0.28892821045981593,0.28398212589195221,0.26767334205345045,0.2239029218940585,0.19755856403776928,5.8851004864041859E-3,3.7455216700651208,5.427345989469365,5.4576511889281134,3.9499871240557267,5.8757977375054109,3.634372076764639,3.5578866914456215,{"$f":"SUM(Hydrogen!$BR165:$BS165)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000000000+(Enzymes_Yeast!$B84*$DY$46+SUM($DY52:$EA52))*$EB$37+SUM($EB52:$ED52)","v":8.1368382114258822},{"$f":"SUM(Hydrogen!$BR165:$BS165)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000000000+(Enzymes_Yeast!$B84*$EE$46+SUM($EE52:$EG52))*$EH$37+SUM($EH52:$EJ52)","v":5.9426887815897089},8.4303598169604352E-2,7.9387783517100047E-2,0.65172777025250905,1.9955226367967993,{"$f":"SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I52:$K52)","v":0.20227902057503955}]
["     CO",4900.0470378816599,3174.7184801919793,2423.8619790691027,7468.8652640179425,75.451165296571475,1000.5558242568928,515.00373813965075,16.021465863163542,530.26664375193343,759.23368501349819,933.3778074325993,1223.2538281921868,866.39057306519032,1387.3692655357274,1071.7419930168999,1264.9047320641789,1465.6127563871,1823.3266629421835,541.12830639742913,314.9291606533543,775.45425738381414,723.88693222646646,1359.0944217824062,5946.6590265554132,6798.1123772847523,6925.3199401974371,6410.8529841292002,7468.8652640179425,4148.9577219061684,5411.9429142840645,6554.4653717132351,2102.5570978696283,1994.6162430348602,2048.5866704522441,515.00373813965075,16.021465863163542,10945.897330861024,15819.328565238666,15952.183533010102,11585.950228219175,22137.358890957366,6083.776012767541,6974.5217570370205,7094.5212761003213,6894.217174892714,995.22274168843205,580.85552545970938,13.697148564535855,11897.612447605681,17200.728604374523,17345.00109815261,12594.109734095313,23585.213755758708,449.00757847226089,122.84766039317832,{"$f":"SUM(Hydrogen!$BR170:$BS170)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B90*$DY$46+SUM($DY58:$EA58))*$EB$37+SUM($EB58:$ED58)","v":1248.819667124628},{"$f":"SUM(Hydrogen!$BR170:$BS170)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B90*$EE$46+SUM($EE58:$EG58))*$EH$37+SUM($EH58:$EJ58)","v":1664.9031715853405},75.451165296571475,125.71943971981366,247.24461012759781,346.76279173509795,{"$f":"SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I58:$K58)","v":1509.7558241703828}]
["     PM10",119.31381339505145,280.38745495143195,1230.8168656609039,2270.4983554726587,28.811651484775773,1297.6199177422486,187.83761328914272,3.5276694131128026,202.23797358107529,61.872168039090269,169.32339811840822,82.62876648385938,58.365445676862969,1247.1495114076617,952.68730739919761,1288.2663217131017,1041.7006455827109,968.15882049694244,243.74333903036745,92.360074940598352,817.54662189967473,759.34007670995629,54.460037846942349,144.79831722700419,600.40140246559304,3516.6196161740113,256.88818271285407,2270.4983554726587,2948.9180675932262,2873.6596546200949,1275.3857326173797,1494.4159544738666,1059.1109911619317,1276.7634728178991,187.83761328914272,3.5276694131128026,4147.1480710655223,5994.5341569736629,6044.5993068013295,4389.7864348449739,4931.4506088487515,147.89626724434976,608.68731523021313,3523.4219153196027,1622.6283705452663,1293.9744510991734,196.54355887912988,4.6244088910774046,4272.9697132827177,6177.1623599147788,6228.7369655101847,4523.0703161393003,5122.8644821563203,140.67366403049735,64.210235402543248,{"$f":"SUM(Hydrogen!$BR172:$BS172)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B92*$DY$46+SUM($DY60:$EA60))*$EB$37+SUM($EB60:$ED60)","v":508.99562343743935},{"$f":"SUM(Hydrogen!$BR172:$BS172)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B92*$EE$46+SUM($EE60:$EG60))*$EH$37+SUM($EH60:$EJ60)","v":766.25271567844914},28.811651484775773,14.180794446431765,104.36110533974454,221.55570052858872,{"$f":"SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I60:$K60)","v":100.71264589141366}]
["Urban Emissions: grams/ton"]
["     NOx",165.33281171079531,190.42574324043892,173.42272003338587,649.69037736202381,28.642260413255869,305.2548031911557,167.86783519856564,0.93401374125562797,176.57308991856684,60.984653952899137,142.65423351698016,83.815714904398533,61.210044997232416,642.93122153278648,493.05496591286834,526.61237654491401,269.84502272475169,264.1508326880836,201.08745096763724,80.773623049940156,226.02887191591404,210.57104212965478,71.108932323982387,200.64661615387783,407.76390415511543,495.49348580967393,335.4210742691352,649.69037736202381,763.89591034379612,784.04449203946092,458.10386685692191,387.11765122277939,288.96607075368718,338.04186098823328,167.86783519856564,0.93401374125562797,2211.8170960488637,3187.464590527703,3213.6349039724414,2339.9707097934456,3399.2925699796433,194.88795960911301,352.20317464027562,455.02475599619112,368.2230296376016,221.11588832754506,84.276805522293415,1.6677272205319036,1003.727690965596,1433.9411651880268,1445.6182842322387,1060.231850701944,1561.4126293439476,17.862430901140211,16.894697887380925,{"$f":"SUM(Hydrogen!$BR187:$BS187)*$EB$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B103*$DY$46+SUM($DY71:$EA71))*$EB$37+SUM($EB71:$ED71)","v":468.77448972338414},{"$f":"SUM(Hydrogen!$BR187:$BS187)*$EH$36*Fuel_Specs!$B$62/Fuel_Specs!$E$62*T2g/1000000+(Enzymes_Yeast!$B103*$EE$46+SUM($EE71:$EG71))*$EH$37+SUM($EH71:$EJ71)","v":366.3579203236369},28.642260413255869,12.775399478903749,75.219078103867702,164.36748527000518,{"$f":"SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I71:$K71)","v":95.700415724623809}]
["GHG, gCO2e/grams",{"$f":"(B92*Fuel_Specs!$C$109+B93*Fuel_Specs!$C$109+B100*Fuel_Specs!$B$96+B101*Fuel_Specs!$B$97+B102)/2000/lb2g","v":2.7348004123323162},{"$f":"(C92*Fuel_Specs!$C$109+C93*Fuel_Specs!$C$109+C100*Fuel_Specs!$B$96+C101*Fuel_Specs!$B$97+C102)/2000/lb2g","v":1.3215380523341489},{"$f":"(D92*Fuel_Specs!$C$109+D93*Fuel_Specs!$C$109+D100*Fuel_Specs!$B$96+D101*Fuel_Specs!$B$97+D102)/2000/lb2g","v":2.5521415926214508},{"$f":"(E92*Fuel_Specs!$C$109+E93*Fuel_Specs!$C$109+E100*Fuel_Specs!$B$96+E101*Fuel_Specs!$B$97+E102)/2000/lb2g","v":5.5817722368684164},{"$f":"(F92*Fuel_Specs!$C$109+F93*Fuel_Specs!$C$109+F100*Fuel_Specs!$B$96+F101*Fuel_Specs!$B$97+F102)/2000/lb2g","v":5.0158110056848497E-2},{"$f":"(G92*Fuel_Specs!$C$109+G93*Fuel_Specs!$C$109+G100*Fuel_Specs!$B$96+G101*Fuel_Specs!$B$97+G102)/2000/lb2g","v":0.91927168534966364},{"$f":"(H92*Fuel_Specs!$C$109+H93*Fuel_Specs!$C$109+H100*Fuel_Specs!$B$96+H101*Fuel_Specs!$B$97+H102)/2000/lb2g","v":0.65998542837508034},{"$f":"(I92*Fuel_Specs!$C$109+I93*Fuel_Specs!$C$109+I100*Fuel_Specs!$B$96+I101*Fuel_Specs!$B$97+I102)/2000/lb2g","v":1.4114279101905786E-2},{"$f":"(J92*Fuel_Specs!$C$109+J93*Fuel_Specs!$C$109+J100*Fuel_Specs!$B$96+J101*Fuel_Specs!$B$97+J102)/2000/lb2g","v":0.66872028086887247},{"$f":"(K92*Fuel_Specs!$C$109+K93*Fuel_Specs!$C$109+K100*Fuel_Specs!$B$96+K101*Fuel_Specs!$B$97+K102)/2000/lb2g","v":0.50951766103241802},{"$f":"(L92*Fuel_Specs!$C$109+L93*Fuel_Specs!$C$109+L100*Fuel_Specs!$B$96+L101*Fuel_Specs!$B$97+L102)/2000/lb2g","v":1.4244263582690315},{"$f":"(M92*Fuel_Specs!$C$109+M93*Fuel_Specs!$C$109+M100*Fuel_Specs!$B$96+M101*Fuel_Specs!$B$97+M102)/2000/lb2g","v":2.0712724741350383},{"$f":"(N92*Fuel_Specs!$C$109+N93*Fuel_Specs!$C$109+N100*Fuel_Specs!$B$96+N101*Fuel_Specs!$B$97+N102)/2000/lb2g","v":1.4592614094112275},{"$f":"(O92*Fuel_Specs!$C$109+O93*Fuel_Specs!$C$109+O100*Fuel_Specs!$B$96+O101*Fuel_Specs!$B$97+O102)/2000/lb2g","v":2.0408479856448074},{"$f":"(P92*Fuel_Specs!$C$109+P93*Fuel_Specs!$C$109+P100*Fuel_Specs!$B$96+P101*Fuel_Specs!$B$97+P102)/2000/lb2g","v":1.5733699593018664},{"$f":"(Q92*Fuel_Specs!$C$109+Q93*Fuel_Specs!$C$109+Q100*Fuel_Specs!$B$96+Q101*Fuel_Specs!$B$97+Q102)/2000/lb2g","v":1.652228956744026},{"$f":"(R92*Fuel_Specs!$C$109+R93*Fuel_Specs!$C$109+R100*Fuel_Specs!$B$96+R101*Fuel_Specs!$B$97+R102)/2000/lb2g","v":1.1338298609920183},{"$f":"(S92*Fuel_Specs!$C$109+S93*Fuel_Specs!$C$109+S100*Fuel_Specs!$B$96+S101*Fuel_Specs!$B$97+S102)/2000/lb2g","v":1.3067968270216954},{"$f":"(T92*Fuel_Specs!$C$109+T93*Fuel_Specs!$C$109+T100*Fuel_Specs!$B$96+T101*Fuel_Specs!$B$97+T102)/2000/lb2g","v":0.76245888476348722},{"$f":"(U92*Fuel_Specs!$C$109+U93*Fuel_Specs!$C$109+U100*Fuel_Specs!$B$96+U101*Fuel_Specs!$B$97+U102)/2000/lb2g","v":0.32073480037439384},{"$f":"(V92*Fuel_Specs!$C$109+V93*Fuel_Specs!$C$109+V100*Fuel_Specs!$B$96+V101*Fuel_Specs!$B$97+V102)/2000/lb2g","v":0.73543677285715103},{"$f":"(W92*Fuel_Specs!$C$109+W93*Fuel_Specs!$C$109+W100*Fuel_Specs!$B$96+W101*Fuel_Specs!$B$97+W102)/2000/lb2g","v":0.68758355966499585},{"$f":"(X92*Fuel_Specs!$C$109+X93*Fuel_Specs!$C$109+X100*Fuel_Specs!$B$96+X101*Fuel_Specs!$B$97+X102)/2000/lb2g","v":0.79106440244533083},{"$f":"(Y92*Fuel_Specs!$C$109+Y93*Fuel_Specs!$C$109+Y100*Fuel_Specs!$B$96+Y101*Fuel_Specs!$B$97+Y102)/2000/lb2g","v":3.318932539238248},{"$f":"(Z92*Fuel_Specs!$C$109+Z93*Fuel_Specs!$C$109+Z100*Fuel_Specs!$B$96+Z101*Fuel_Specs!$B$97+Z102)/2000/lb2g","v":2.829845936475694},{"$f":"(AA92*Fuel_Specs!$C$109+AA93*Fuel_Specs!$C$109+AA100*Fuel_Specs!$B$96+AA101*Fuel_Specs!$B$97+AA102)/2000/lb2g","v":7.291833121775575},{"$f":"(AB92*Fuel_Specs!$C$109+AB93*Fuel_Specs!$C$109+AB100*Fuel_Specs!$B$96+AB101*Fuel_Specs!$B$97+AB102)/2000/lb2g","v":3.7314534617867583},{"$f":"(AC92*Fuel_Specs!$C$109+AC93*Fuel_Specs!$C$109+AC100*Fuel_Specs!$B$96+AC101*Fuel_Specs!$B$97+AC102)/2000/lb2g","v":5.5817722368684164},{"$f":"(AD92*Fuel_Specs!$C$109+AD93*Fuel_Specs!$C$109+AD100*Fuel_Specs!$B$96+AD101*Fuel_Specs!$B$97+AD102)/2000/lb2g","v":3.2097238077314798},{"$f":"(AE92*Fuel_Specs!$C$109+AE93*Fuel_Specs!$C$109+AE100*Fuel_Specs!$B$96+AE101*Fuel_Specs!$B$97+AE102)/2000/lb2g","v":3.8787947174516932},{"$f":"(AF92*Fuel_Specs!$C$109+AF93*Fuel_Specs!$C$109+AF100*Fuel_Specs!$B$96+AF101*Fuel_Specs!$B$97+AF102)/2000/lb2g","v":4.0474831353787657},{"$f":"(AG92*Fuel_Specs!$C$109+AG93*Fuel_Specs!$C$109+AG100*Fuel_Specs!$B$96+AG101*Fuel_Specs!$B$97+AG102)/2000/lb2g","v":1.6265838377949076},{"$f":"(AH92*Fuel_Specs!$C$109+AH93*Fuel_Specs!$C$109+AH100*Fuel_Specs!$B$96+AH101*Fuel_Specs!$B$97+AH102)/2000/lb2g","v":1.4295618171446347},{"$f":"(AI92*Fuel_Specs!$C$109+AI93*Fuel_Specs!$C$109+AI100*Fuel_Specs!$B$96+AI101*Fuel_Specs!$B$97+AI102)/2000/lb2g","v":1.5280728274697712},{"$f":"(AJ92*Fuel_Specs!$C$109+AJ93*Fuel_Specs!$C$109+AJ100*Fuel_Specs!$B$96+AJ101*Fuel_Specs!$B$97+AJ102)/2000/lb2g","v":0.65998542837508034},{"$f":"(AK92*Fuel_Specs!$C$109+AK93*Fuel_Specs!$C$109+AK100*Fuel_Specs!$B$96+AK101*Fuel_Specs!$B$97+AK102)/2000/lb2g","v":1.4114279101905786E-2},{"$f":"(AL92*Fuel_Specs!$C$109+AL93*Fuel_Specs!$C$109+AL100*Fuel_Specs!$B$96+AL101*Fuel_Specs!$B$97+AL102)/2000/lb2g","v":16.669176237034247},{"$f":"(AM92*Fuel_Specs!$C$109+AM93*Fuel_Specs!$C$109+AM100*Fuel_Specs!$B$96+AM101*Fuel_Specs!$B$97+AM102)/2000/lb2g","v":24.14190341153698},{"$f":"(AN92*Fuel_Specs!$C$109+AN93*Fuel_Specs!$C$109+AN100*Fuel_Specs!$B$96+AN101*Fuel_Specs!$B$97+AN102)/2000/lb2g","v":24.345016877582118},{"$f":"(AO92*Fuel_Specs!$C$109+AO93*Fuel_Specs!$C$109+AO100*Fuel_Specs!$B$96+AO101*Fuel_Specs!$B$97+AO102)/2000/lb2g","v":17.650631770769881},{"$f":"(AP92*Fuel_Specs!$C$109+AP93*Fuel_Specs!$C$109+AP100*Fuel_Specs!$B$96+AP101*Fuel_Specs!$B$97+AP102)/2000/lb2g","v":24.092103440491854},{"$f":"(AQ92*Fuel_Specs!$C$109+AQ93*Fuel_Specs!$C$109+AQ100*Fuel_Specs!$B$96+AQ101*Fuel_Specs!$B$97+AQ102)/2000/lb2g","v":3.2999380694456688},{"$f":"(AR92*Fuel_Specs!$C$109+AR93*Fuel_Specs!$C$109+AR100*Fuel_Specs!$B$96+AR101*Fuel_Specs!$B$97+AR102)/2000/lb2g","v":2.6619291505992293},{"$f":"(AS92*Fuel_Specs!$C$109+AS93*Fuel_Specs!$C$109+AS100*Fuel_Specs!$B$96+AS101*Fuel_Specs!$B$97+AS102)/2000/lb2g","v":7.1689827972683391},{"$f":"(AT92*Fuel_Specs!$C$109+AT93*Fuel_Specs!$C$109+AT100*Fuel_Specs!$B$96+AT101*Fuel_Specs!$B$97+AT102)/2000/lb2g","v":4.4188602485053012},{"$f":"(AU92*Fuel_Specs!$C$109+AU93*Fuel_Specs!$C$109+AU100*Fuel_Specs!$B$96+AU101*Fuel_Specs!$B$97+AU102)/2000/lb2g","v":0.6671987709286874},{"$f":"(AV92*Fuel_Specs!$C$109+AV93*Fuel_Specs!$C$109+AV100*Fuel_Specs!$B$96+AV101*Fuel_Specs!$B$97+AV102)/2000/lb2g","v":0.41002587985626832},{"$f":"(AW92*Fuel_Specs!$C$109+AW93*Fuel_Specs!$C$109+AW100*Fuel_Specs!$B$96+AW101*Fuel_Specs!$B$97+AW102)/2000/lb2g","v":1.4706524315676647E-2},{"$f":"(AX92*Fuel_Specs!$C$109+AX93*Fuel_Specs!$C$109+AX100*Fuel_Specs!$B$96+AX101*Fuel_Specs!$B$97+AX102)/2000/lb2g","v":13.056665619155229},{"$f":"(AY92*Fuel_Specs!$C$109+AY93*Fuel_Specs!$C$109+AY100*Fuel_Specs!$B$96+AY101*Fuel_Specs!$B$97+AY102)/2000/lb2g","v":18.898399109549864},{"$f":"(AZ92*Fuel_Specs!$C$109+AZ93*Fuel_Specs!$C$109+AZ100*Fuel_Specs!$B$96+AZ101*Fuel_Specs!$B$97+AZ102)/2000/lb2g","v":19.058174045815182},{"$f":"(BA92*Fuel_Specs!$C$109+BA93*Fuel_Specs!$C$109+BA100*Fuel_Specs!$B$96+BA101*Fuel_Specs!$B$97+BA102)/2000/lb2g","v":13.823870111303307},{"$f":"(BB92*Fuel_Specs!$C$109+BB93*Fuel_Specs!$C$109+BB100*Fuel_Specs!$B$96+BB101*Fuel_Specs!$B$97+BB102)/2000/lb2g","v":18.596350583131354},{"$f":"(BC92*Fuel_Specs!$C$109+BC93*Fuel_Specs!$C$109+BC100*Fuel_Specs!$B$96+BC101*Fuel_Specs!$B$97+BC102)/2000/lb2g","v":1.2946399310328431},{"$f":"(BD92*Fuel_Specs!$C$109+BD93*Fuel_Specs!$C$109+BD100*Fuel_Specs!$B$96+BD101*Fuel_Specs!$B$97+BD102)/2000/lb2g","v":0.91081008623552684},{"$f":"(BE92*Fuel_Specs!$C$109+BE93*Fuel_Specs!$C$109+BE100*Fuel_Specs!$B$96+BE101*Fuel_Specs!$B$97+BE102)/2000/lb2g","v":2.4030823243362551},{"$f":"(BF92*Fuel_Specs!$C$109+BF93*Fuel_Specs!$C$109+BF100*Fuel_Specs!$B$96+BF101*Fuel_Specs!$B$97+BF102)/2000/lb2g","v":2.3568754003230517},{"$f":"(BG92*Fuel_Specs!$C$109+BG93*Fuel_Specs!$C$109+BG100*Fuel_Specs!$B$96+BG101*Fuel_Specs!$B$97+BG102)/2000/lb2g","v":5.0158110056848497E-2},{"$f":"(BH92*Fuel_Specs!$C$109+BH93*Fuel_Specs!$C$109+BH100*Fuel_Specs!$B$96+BH101*Fuel_Specs!$B$97+BH102)/2000/lb2g","v":0.15741301478064468},{"$f":"(BI92*Fuel_Specs!$C$109+BI93*Fuel_Specs!$C$109+BI100*Fuel_Specs!$B$96+BI101*Fuel_Specs!$B$97+BI102)/2000/lb2g","v":0.26604966372571393},{"$f":"(BJ92*Fuel_Specs!$C$109+BJ93*Fuel_Specs!$C$109+BJ100*Fuel_Specs!$B$96+BJ101*Fuel_Specs!$B$97+BJ102)/2000/lb2g","v":0.60463091232599286},{"$f":"(BK92*Fuel_Specs!$C$109+BK93*Fuel_Specs!$C$109+BK100*Fuel_Specs!$B$96+BK101*Fuel_Specs!$B$97+BK102)/2000/lb2g","v":2.250635527828361}]
["4) Summary of Energy Use, Water Consumption, and Emissions of Agricultural Chemicals: per gram"]
["    Willow or Poplar",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Wood Residue",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["     Petroleum",{"$f":"AF89/T2g*1000000","v":-2394.4746205902343},{"$f":"AI89/T2g*1000000","v":-1971.2361744129423},{"$f":"AJ89/T2g*1000000","v":-1230.2346466190941},{"$f":"AK89/T2g*1000000","v":-63.526679959663568},{"$f":"AT89/T2g*1000000","v":-1875.6558558098116},{"$f":"AU89/T2g*1000000","v":-1940.7082697390535},{"$f":"AV89/T2g*1000000","v":-1279.1090778342234},{"$f":"AW89/T2g*1000000","v":-97.724980288574315},{"$f":"AL89/T2g*1000000","v":-43947.543673517532},{"$f":"AM89/T2g*1000000","v":-63544.509642088939},{"$f":"AN89/T2g*1000000","v":-64081.298028144272},{"$f":"AO89/T2g*1000000","v":-46521.212687338848},{"$f":"$J130*$J$118+$K130*$K$118+$L130*$L$118+$M130*$M$118","v":-54645.954539741455},{"$f":"J130*J$119+K130*K$119+L130*L$119+M130*M$119","v":-54523.641007772392},{"$f":"J130*J$120+K130*K$120+L130*L$120+M130*M$120","v":-54523.641007772392},{"$f":"J130*J$121+K130*K$121+L130*L$121+M130*M$121","v":-54523.641007772392},{"$f":"J130*J$122+K130*K$122+L130*L$122+M130*M$122","v":-54523.641007772392},{"$f":"(AX89*$J$123+AY89*$K$123+AZ89*$L$123+BA89*$M$123)/T2g*1000000","v":-55402.038065490466},{"$f":"J130*J$124+K130*K$124+L130*L$124+M130*M$124","v":-56450.407961466088},{"$f":"$AP89/T2g*1000000","v":-63246.547440561168},{"$f":"AP89/T2g*1000000","v":-63246.547440561168},{"$f":"AP89/T2g*1000000","v":-63246.547440561168},{"$f":"AP89/T2g*1000000","v":-63246.547440561168},{"$f":"AP89/T2g*1000000","v":-63246.547440561168},{"$f":"$BB89/T2g*1000000","v":-64321.128494151933},{"$f":"AP89/T2g*1000000","v":-63246.547440561168}]
["Total Emissions: grams per gram",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     SOx",1.8128906343074992E-2,6.1585933935261197E-2,1.2867924405292437E-3,7.5297107191805405E-6,2.595777107448335E-3,6.3520179470301155E-2,7.0806859462378084E-4,9.132579629178791E-6,4.6167759290924468E-2,6.6819346652428474E-2,6.7381018172499266E-2,4.8880089596084003E-2,5.7440992917741032E-2,5.7312053427984053E-2,5.7312053427984053E-2,5.7312053427984053E-2,5.7312053427984053E-2,4.6910923208441369E-2,5.9343472027564029E-2,2.3658699476542974E-2,2.3658699476542974E-2,2.3658699476542974E-2,2.3658699476542974E-2,2.3658699476542974E-2,1.0934547714369986E-2,2.3658699476542974E-2]
["     CO2",3.0575462431303282,1.3962021583438042,0.61632563397826856,1.3249975118625615E-2,2.7994472466290787,0.61407326279390906,0.37863785738710914,1.3434875933997231E-2,15.593808689460424,22.584272855707109,22.774266882076684,16.51192502826915,19.409715147569475,19.366068363878341,19.366068363878341,19.366068363878341,19.366068363878341,15.094218269209762,20.053724827525809,22.477899707532291,22.477899707532291,22.477899707532291,22.477899707532291,22.477899707532291,17.251961010246568,22.477899707532291]
["     NOx",5.0497307401458486E-4,3.7262736693325911E-4,1.8504261347977E-4,1.0295739115448834E-6,4.0589641051237436E-4,2.4373854472854676E-4,9.2899275975798955E-5,1.8383545787288084E-6,2.4381110026705957E-3,3.5135782713096595E-3,3.5424261038302313E-3,2.5793761806370834E-3,3.0250920144641162E-3,3.018372889611892E-3,3.018372889611892E-3,3.018372889611892E-3,3.018372889611892E-3,1.3623242249114016E-3,3.1242591200623185E-3,3.7470786490297922E-3,3.7470786490297922E-3,3.7470786490297922E-3,3.7470786490297922E-3,3.7470786490297922E-3,1.7211628023460223E-3,3.7470786490297922E-3]
["     SOx",4.142777476100907E-4,4.1762484062872007E-4,3.1830494387232871E-4,1.545264807421246E-6,1.6461626328438726E-4,1.452730811401132E-4,7.6211701214428664E-5,2.6599292411667285E-6,4.8711678521301338E-3,7.0561098587716567E-3,7.1145116119484837E-3,5.1581732574871777E-3,6.0636436076295869E-3,6.0499906450843625E-3,6.0499906450843625E-3,6.0499906450843625E-3,6.0499906450843625E-3,1.6989631905019941E-3,6.2651608523674254E-3,7.4691395816143483E-3,7.4691395816143483E-3,7.4691395816143483E-3,7.4691395816143483E-3,7.4691395816143483E-3,2.1463398007342438E-3,7.4691395816143483E-3]
["5.1) Key Assumptions for Simulating Additional Energy Use and Fertillizer Use for Corn Stover-Based Ethanol Pathway"]
[null,"Virgin Steel","Recycled Steel","Average Steel","Rubber","Tire","Machinery Assembly"]
["     Fossil fuels",{"$f":"Inputs!AA1367","v":42.460303241060096},{"$f":"Inputs!AB1367","v":16.341512083645281},24.177149430869726,{"$f":"Inputs!X1367","v":46.896228046552736},39.330774867530295,{"$f":"Inputs!AL1367","v":25.130311465120499}]
["Total Emissions: grams per ton"]
["     CO",{"$f":"Inputs!AA1374","v":29671.636396146903},{"$f":"Inputs!AB1374","v":3636.9743662462874},11447.372975216473,{"$f":"Inputs!X1374","v":2055.4322837666673},5182.9485340194524,{"$f":"Inputs!AL1374","v":970.96946852858889}]
["     PM2.5",{"$f":"Inputs!AA1377","v":1038.8002332924425},{"$f":"Inputs!AB1377","v":375.5023809649914},574.49173666322667,{"$f":"Inputs!X1377","v":404.71132521540875},461.24820222753209,{"$f":"Inputs!AL1377","v":304.08229783211664}]
["     N2O",{"$f":"Inputs!AA1382","v":41.42333946851231},{"$f":"Inputs!AB1382","v":23.231900129094772},28.689331930920034,{"$f":"Inputs!X1382","v":82.878626371181582},64.833591322574492,{"$f":"Inputs!AL1382","v":20.285528803548623}]
["     VOC",{"$f":"Inputs!AA1387","v":13.112731369394998},{"$f":"Inputs!AB1387","v":10.099770224957137},{"$f":"B187*$B$164+C187*$C$164","v":11.003658568288495},{"$f":"Inputs!X1387","v":42.385997093548362},{"$f":"D187*$B$198+E187*$A$198","v":31.935678364636829},{"$f":"Inputs!AL1387","v":14.19227265607933}]
["     SOx",{"$f":"Inputs!AA1392","v":806.50601822769318},{"$f":"Inputs!AB1392","v":664.78975169961109},707.30463165803576,{"$f":"Inputs!X1392","v":386.08475198735835},493.05097191769391,{"$f":"Inputs!AL1392","v":796.67648018233626}]
[0.66700000000000004,{"$f":"1-A198","v":0.33299999999999996}]
[545.79999999999995]
["Tractor-Small 125-135HP",5.67,0.82099999999999995,4.6550699999999994,1.0149300000000006,0.89100000000000001,15]
["Combine",13.7,0.82099999999999995,11.247699999999998,2.452300000000001,0.45900000000000002,15]
["Sprayer",0.55000000000000004,0.82099999999999995,0.45155000000000001,9.8450000000000037E-2,0.76,10]
["Wheel Rake",0.52,0.82099999999999995,0.42691999999999997,9.3080000000000052E-2,0.76,10]
["Large Tractor 190HP",9.82,0.82099999999999995,8.0622199999999999,1.7577800000000003,0.89100000000000001,15]
[null,{"$f":"A206","v":"Tractor-Large 215HP"},{"$f":"A207","v":"Tractor-Small 125-135HP"},{"$f":"A208","v":"Field Cultivator"},{"$f":"A209","v":"Chisel Plow/Ripper"},{"$f":"A210","v":"Planter"},{"$f":"A211","v":"Combine"},{"$f":"A212","v":"Corn Combine Head"},{"$f":"A213","v":"Gravity Box (x4)"},{"$f":"A214","v":"Auger"},{"$f":"A215","v":"Grain Bin (x3)"},{"$f":"A216","v":"Irrigation"},{"$f":"A217","v":"Sprayer"},{"$f":"A221","v":"Mower/Conditioner"},{"$f":"A222","v":"Wheel Rake"},{"$f":"A223","v":"Baler"},{"$f":"A224","v":"Bale Wagon"},{"$f":"A225","v":"Telescopic Handlers"},{"$f":"A226","v":"Small Tractor 95HP"},{"$f":"A227","v":"Large Tractor 190HP"}]
["Energy Use: mmBtu per ton"]
["     Fossil fuels",{"$f":"IF($A$230=1, $G167, $G167*B$234/B$233)","v":25.130311465120499},25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499]
["Total Emissions: grams per ton"]
["     PM2.5",{"$f":"IF($A$230=1, $G177, $G177*B$234/B$233)","v":304.08229783211664},304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664]
["     N2O",{"$f":"IF($A$230=1, $G182, $G182*B$234/B$233)","v":20.285528803548623},20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623]
["     PM2.5",{"$f":"IF($A$230=1, $G191, $G191*B$234/B$233)","v":53.165582141739428},53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428]
["     OC",{"$f":"IF($A$230=1, $G194, $G194*B$234/B$233)","v":4.3811871302053049},4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049]
[null,{"$f":"A206","v":"Tractor-Large 215HP"},null,null,null,{"$f":"A207","v":"Tractor-Small 125-135HP"},null,null,null,{"$f":"A208","v":"Field Cultivator"},null,null,null,{"$f":"A209","v":"Chisel Plow/Ripper"},null,null,null,{"$f":"A210","v":"Planter"},null,null,null,{"$f":"A211","v":"Combine"},null,null,null,{"$f":"A212","v":"Corn Combine Head"},null,null,null,{"$f":"A213","v":"Gravity Box (x4)"},null,null,null,{"$f":"A214","v":"Auger"},null,null,null,{"$f":"A215","v":"Grain Bin (x3)"},null,null,null,{"$f":"A216","v":"Irrigation"},null,null,null,{"$f":"A217","v":"Sprayer"}]
["     Natural gas",{"$f":"(D169*D$206)/$G$206/$A$202*1000000","v":10190.19518988143},{"$f":"(F169*E$206)/$G$206/$A$202*1000000","v":4598.3809448203474},{"$f":"(B239*$D$206)/$G$206/$A$202*1000000","v":15376.469828673064},8959.0186511223274,{"$f":"(D169*D$207)/$G$207/$A$202*1000000","v":5720.6343293690807},{"$f":"(F169*E$207)/$G$207/$A$202*1000000","v":2581.4673224882554},{"$f":"(C239*$D$207)/$G$207/$A$202*1000000","v":8632.137022631312},5029.4688863231286,{"$f":"(D169*D$208)/$G$208/$A$202*1000000","v":3995.3636586069779},{"$f":"(F169*E$208)/$G$208/$A$202*1000000","v":1802.9295585632253},{"$f":"(D239*$D$208)/$G$208/$A$202*1000000","v":6028.7941110440916},2929.1752949544066,{"$f":"(D169*D$209)/$G$209/$A$202*1000000","v":5993.0454879104636},{"$f":"(F169*E$209)/$G$209/$A$202*1000000","v":2704.3943378448384},{"$f":"(E239*$D$209)/$G$209/$A$202*1000000","v":9043.1911665661373},5475.9414329632173,{"$f":"(D169*D$210)/$G$210/$A$202*1000000","v":5660.0985163598843},{"$f":"(F169*E$210)/$G$210/$A$202*1000000","v":2554.1502079645702},{"$f":"(F239*$D$210)/$G$210/$A$202*1000000","v":8540.7916573124621},4244.6102300146849,{"$f":"(D169*D$211)/$G$211/$A$202*1000000","v":13822.343970433227},{"$f":"(F169*E$211)/$G$211/$A$202*1000000","v":6237.4078162414626},{"$f":"(G239*$D$211)/$G$211/$A$202*1000000","v":20857.191747804052},6260.2923607752482,{"$f":"(D169*D$212)/$G$212/$A$202*1000000","v":5993.0454879104636},{"$f":"(F169*E$212)/$G$212/$A$202*1000000","v":2704.3943378448384},{"$f":"(H239*$D$212)/$G$212/$A$202*1000000","v":9043.1911665661373},2714.3165418251806,{"$f":"(D169*D$213)/$G$213/$A$202*1000000","v":7324.8333741127917},{"$f":"(F169*E$213)/$G$213/$A$202*1000000","v":3305.3708573659133},{"$f":"(I239*$D$213)/$G$213/$A$202*1000000","v":11052.789203580831},3317.4979955641088,{"$f":"(D169*D$214)/$G$214/$A$202*1000000","v":1331.7878862023258},{"$f":"(F169*E$214)/$G$214/$A$202*1000000","v":600.97651952107492},{"$f":"(J239*$D$214)/$G$214/$A$202*1000000","v":2009.5980370146974},603.18145373892901,{"$f":"(D169*D$215)/$G$215/$A$202*1000000","v":10543.320765768412},{"$f":"(F169*E$215)/$G$215/$A$202*1000000","v":4757.7307795418437},{"$f":"(K239*$D$215)/$G$215/$A$202*1000000","v":15909.317793033017},4775.186508766521,{"$f":"(D169*D$216)/$G$216/$A$202*1000000","v":6658.9394310116295},{"$f":"(F169*E$216)/$G$216/$A$202*1000000","v":3004.8825976053758},{"$f":"(L239*$D$216)/$G$216/$A$202*1000000","v":10047.990185073486},4993.659094134925,{"$f":"(D169*D$217)/$G$217/$A$202*1000000","v":832.36742887645357},{"$f":"(F169*E$217)/$G$217/$A$202*1000000","v":375.61032470067204},{"$f":"(M239*$D$217)/$G$217/$A$202*1000000","v":1255.9987731341857},624.20738676686562]
["     CO",11.594327769365155,1.1445282343537033,0.98343421643897799,4.0755201953868774,6.5088948962673685,0.64252228601836647,0.55208633734742618,2.2879405453310491,4.5458948481867338,0.44874572356838272,0.38558410862359926,1.3325023125071287,6.818842272280099,0.67311858535257441,0.57837616293539884,2.4910440270153451,6.4400177015978732,0.63572310838854251,0.54624415388343228,1.9309028575136946,15.726959449534911,1.5524788921431427,1.3339652242786133,2.8478507455913706,6.818842272280099,0.67311858535257441,0.57837616293539884,1.234761564146915,8.3341405550090109,0.82270049320870187,0.7069041991432653,1.5091530228462295,1.5152982827289112,0.14958190785612757,0.12852803620786643,0.27439145869931453,11.996111404937214,1.1841901038610094,1.0175136199789423,2.1722657147029065,7.5764914136445567,0.74790953928063786,0.64264018103933207,2.2716504206043471,0.94706142670556959,9.348869241007976E-2,8.0330022629916523E-2,0.28395630257554338]
["     PM10",1.2011247907099729,0.19966314985118422,0.53698155430854366,0.57551753997630117,0.67429480825005406,0.11208812471843714,0.30145400128014277,0.32308756947184425,0.4709360565555934,7.8283769644622733E-2,0.21053930248136957,0.1881670108701394,0.7064040848333899,0.11742565446693416,0.31580895372205431,0.35176847657957411,0.66715941345375729,0.11090200699654892,0.2982640118486069,0.27266910951572465,1.629248478487785,0.2708302131644777,0.72838092020069778,0.40215432061350298,0.7064040848333899,0.11742565446693416,0.31580895372205431,0.17436472003242387,0.86338277035192112,0.14352024434847505,0.38598872121584421,0.21311243559518478,0.15697868551853111,2.6094589881540904E-2,7.017976749378986E-2,3.8747715562760868E-2,1.2427479270217048,0.20658216989553213,0.55558982599250306,0.30675274820519022,0.78489342759265568,0.13047294940770457,0.35089883746894929,0.32078718766555842,9.8111678449081946E-2,1.6309118675963075E-2,4.3862354683618661E-2,4.0098398458194802E-2]
["Urban Emissions: grams/acre/year"]
["     NOx",0.1935194523525067,4.3753072620986003E-2,0.3646484156345316,0.17877051936058322,0.10863913810284287,2.45623684911872E-2,0.20470856600473208,0.10035929156183236,7.5874953595636299E-2,1.7154670057337087E-2,0.14297106197155895,5.8449503139675847E-2,0.11381243039345443,2.5732005086005639E-2,0.21445659295733838,0.10926831744415848,0.10748951759381808,2.4302449247894219E-2,0.20254233779304182,8.4698023840804382E-2,0.26249668289399419,5.934822721856519E-2,0.49462210833594877,0.12491945382262175,0.11381243039345443,2.5732005086005639E-2,0.21445659295733838,5.4162157350830166E-2,0.13910408159199983,3.1450228438451328E-2,0.26211361361452473,6.6198192317681301E-2,2.5291651198545432E-2,5.7182233524456939E-3,4.7657020657186321E-2,1.203603496685115E-2,0.20022557198848465,4.5269268206861744E-2,0.37728474686939162,9.5285276820904929E-2,0.12645825599272717,2.8591116762228481E-2,0.23828510328593158,9.9644733930358095E-2,1.5807281999090896E-2,3.5738895952785611E-3,2.9785637910741448E-2,1.2455591741294762E-2]
["     PM2.5",1.7760782402691924E-2,2.9303665261730212E-3,5.3848091324968546E-2,2.2138154355388545E-2,9.9706570518082373E-3,1.645067148851588E-3,3.0229572060650654E-2,1.2428052989609211E-2,6.9636334965009934E-3,1.1489357864995213E-3,2.1112716994740145E-2,7.2381292347871032E-3,1.0445450244751487E-2,1.7234036797492826E-3,3.1669075492110219E-2,1.3531307546593924E-2,9.8651474533764053E-3,1.6276590308743227E-3,2.9909682409215203E-2,1.0488630519678036E-2,2.4091358308601912E-2,3.9748536048089507E-3,7.3041470411095946E-2,1.5469475395649544E-2,1.0445450244751487E-2,1.7234036797492826E-3,3.1669075492110219E-2,6.7072032007414809E-3,1.2766661410251819E-2,2.1063822752491225E-3,3.8706647823690266E-2,8.1976928009062557E-3,2.321211165500331E-3,3.8297859549984038E-4,7.0375723315800479E-3,1.4904896001647734E-3,1.8376255060210952E-2,3.0319138810404028E-3,5.5714114291675373E-2,1.1799709334637788E-2,1.1606055827501656E-2,1.9148929774992021E-3,3.5187861657900249E-2,1.2339565317268283E-2,1.4507569784377068E-3,2.3936162218740032E-4,4.3984827072375303E-3,1.5424456646585347E-3]
["5.4.b) Corn Stover Collection"]
["     Coal",{"$f":"(D168*D$221)/$G$221/$A$202*1000000","v":7116.8418308174932},{"$f":"(F168*E$221)/$G$221/$A$202*1000000","v":731.43112743510449},{"$f":"(N238*$D$221)/$G$221/$A$202*1000000","v":4876.0209715807332},3927.565393008555,{"$f":"(D168*D$222)/$G$222/$A$202*1000000","v":1091.6689533997333},{"$f":"(F168*E$222)/$G$222/$A$202*1000000","v":112.19592515228742},{"$f":"(O238*$D$222)/$G$222/$A$202*1000000","v":747.94421982949291},494.4583049233168,{"$f":"(D168*D$223)/$G$223/$A$202*1000000","v":6927.8991273444626},{"$f":"(F168*E$223)/$G$223/$A$202*1000000","v":712.01260192797747},{"$f":"(P238*$D$223)/$G$223/$A$202*1000000","v":4746.5690873794747},2506.1979519025704,{"$f":"(D168*D$224)/$G$224/$A$202*1000000","v":10055.950551509082},{"$f":"(F168*E$224)/$G$224/$A$202*1000000","v":1033.497079768186},{"$f":"(Q238*$D$224)/$G$224/$A$202*1000000","v":6889.7169480447528},4554.7216934282451,{"$f":"(D168*D$225)/$G$225/$A$202*1000000","v":8659.8739091805783},{"$f":"(F168*E$225)/$G$225/$A$202*1000000","v":890.0157524099717},{"$f":"(R238*$D$225)/$G$225/$A$202*1000000","v":5933.2113592243431},3132.7474398782138,{"$f":"(D168*D$226)/$G$226/$A$202*1000000","v":8285.4874411877227},{"$f":"(F168*E$226)/$G$226/$A$202*1000000","v":851.53830371992478},{"$f":"(S238*$D$226)/$G$226/$A$202*1000000","v":5676.704847936664},4399.6779860747602,{"$f":"(D168*D$227)/$G$227/$A$202*1000000","v":13743.83220818639},{"$f":"(F168*E$227)/$G$227/$A$202*1000000","v":1412.5179294813615},{"$f":"(T238*$D$227)/$G$227/$A$202*1000000","v":9416.425947084128},7298.1144971713084]
["Total Emissions: grams/acre/year"]
["     BC",5.3921500258481631E-3,3.2600030371885929E-3,4.4783245830770327E-2,{"$f":"SUM(B314:D314)*$F$221/3","v":1.6493726458555121E-2},8.2711445824219614E-4,5.0005946293158355E-4,6.8694064401181622E-3,{"$f":"SUM(F314:H314)*$F$222/3","v":2.0764670248606255E-3},5.2489956003831679E-3,3.1734542839888936E-3,4.3594310100749864E-2,{"$f":"SUM(J314:L314)*$F$223/3","v":1.0524724436989668E-2},7.6189966441925381E-3,4.6063169758505471E-3,6.327780163108844E-2,{"$f":"SUM(N314:P314)*$F$224/3","v":1.9127455863619986E-2},6.5612445004789612E-3,3.9668178549861176E-3,5.4492887625937347E-2,{"$f":"SUM(R314:T314)*$F$225/3","v":1.3155905546237091E-2},6.2775866574279497E-3,3.795323103275607E-3,5.2137033494230149E-2,{"$f":"SUM(V314:X314)*$F$226/3","v":1.8476353146715311E-2},1.0413158948638932E-2,6.2956204179335246E-3,8.6484065694820964E-2,{"$f":"SUM(Z314:AB314)*$F$227/3","v":3.0648274983233848E-2}]
["     N2O",1.4629509295862464E-2,7.2080746702915801E-3,1.0344170192515297E-2,9.9334347836426036E-3,2.2440545232591388E-3,1.1056633712541659E-3,1.5867163717132608E-3,1.2505633474440634E-3,1.4241115243759919E-2,7.0167098560360488E-3,1.0069546205103388E-2,6.3385714606913023E-3,2.0671194550790913E-2,1.0184860669822025E-2,1.4616098885589462E-2,1.1519612373571275E-2,1.7801394054699902E-2,8.7708873200450614E-3,1.2586932756379234E-2,7.9232143258641304E-3,1.7031798432941156E-2,8.3917014843905898E-3,1.204277041095193E-2,1.1127482287500252E-2,2.8252071049236854E-2,1.3920018340661418E-2,1.9976352269518233E-2,1.8458087172846704E-2]
["     NOx",9.7430338139851136E-2,2.2028155869080586E-2,0.18358784094075184,9.3540302054469004E-2,1.4945066617322299E-2,3.3789501628088215E-3,2.8160966751973732E-2,1.177619582813323E-2,9.4843691994545357E-2,2.1443337571671356E-2,0.17871382746444867,5.9688506739204623E-2,0.13766705595571888,3.1125329384335095E-2,0.25940582834991188,0.10847688080145802,0.11855461499318172,2.6804171964589195E-2,0.22339228433056088,7.4610633424005798E-2,0.11342922355711282,2.5645365338241303E-2,0.213734516886775,0.10478430441729235,0.18815455664372432,4.2540116152285402E-2,0.35453935064664366,0.17381450496246806]
["     OC",1.4193563043477353E-3,2.7395108191656173E-4,2.2340923797940825E-3,{"$f":"SUM(B327:D327)*$F$221/3","v":1.2122573944566867E-3},2.1771837116838416E-4,4.2021994866257257E-5,3.4269263642859084E-4,{"$f":"SUM(F327:H327)*$F$222/3","v":1.5261636062401882E-4},1.3816742785685919E-3,2.6667804434355553E-4,2.1747801927199037E-3,{"$f":"SUM(J327:L327)*$F$223/3","v":7.7354714566288494E-4},2.0055211498010771E-3,3.8708722194110042E-4,3.1567264009479813E-3,{"$f":"SUM(N327:P327)*$F$224/3","v":1.4058314757481735E-3},1.7270928482107401E-3,3.3334755542944447E-4,2.7184752408998792E-3,{"$f":"SUM(R327:T327)*$F$225/3","v":9.6693393207860614E-4},1.6524266119446593E-3,3.1893616616441396E-4,2.6009492405862276E-3,{"$f":"SUM(V327:X327)*$F$226/3","v":1.3579766695525043E-3},2.7410184677865803E-3,5.2904614049570017E-4,4.3144124227291825E-3,{"$f":"SUM(Z327:AB327)*$F$227/3","v":2.2525896782104047E-3}]
["Energy Use","Btu/bushel/year",null,null,null,null,"Btu/dry ton/year"]
["     Fossil fuels",{"$f":"(B270+F270+J270+N270+R270+V270+Z270+AD270+AH270+AL270+AP270+AT270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3957.7265270615835},{"$f":"(C270+G270+K270+O270+S270+W270+AA270+AE270+AI270+AM270+AQ270+AU270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1403.7283257602312},{"$f":"(D270+H270+L270+P270+T270+X270+AB270+AF270+AJ270+AN270+AR270+AV270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4113.7562806240794},{"$f":"(E270+I270+M270+Q270+U270+Y270+AC270+AG270+AK270+AO270+AS270+AW270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2047.0913530443549},11522.302486490247,{"$f":"(B302+F302+J302+N302+R302+V302+Z302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":283651.27608912467},{"$f":"(C302+G302+K302+O302+S302+W302+AA302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":100605.5694252228},{"$f":"(D302+H302+L302+P302+T302+X302+AB302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":294833.96857766644},{"$f":"(E302+I302+M302+Q302+U302+Y302+AC302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":178850.98818036466},857941.8022723787]
["     CO",{"$f":"(B277+F277+J277+N277+R277+V277+Z277+AD277+AH277+AL277+AP277+AT277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.8739004703066984},{"$f":"(C277+G277+K277+O277+S277+W277+AA277+AE277+AI277+AM277+AQ277+AU277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.18498114244290809},{"$f":"(D277+H277+L277+P277+T277+X277+AB277+AF277+AJ277+AN277+AR277+AV277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.15894477690806266},{"$f":"(E277+I277+M277+Q277+U277+Y277+AC277+AG277+AK277+AO277+AS277+AW277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.47915483474516285},2.6969812244028324,{"$f":"(B309+F309+J309+N309+R309+V309+Z309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":134.30292771166881},{"$f":"(C309+G309+K309+O309+S309+W309+AA309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":13.257645961028922},{"$f":"(D309+H309+L309+P309+T309+X309+AB309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":11.391612959965306},{"$f":"(E309+I309+M309+Q309+U309+Y309+AC309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":41.862965987387895},200.81515262005092]
["     OC",{"$f":"(B283+F283+J283+N283+R283+V283+Z283+AD283+AH283+AL283+AP283+AT283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.8351417084590183E-3},{"$f":"(C283+G283+K283+O283+S283+W283+AA283+AE283+AI283+AM283+AQ283+AU283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7030947834835799E-3},{"$f":"(D283+H283+L283+P283+T283+X283+AB283+AF283+AJ283+AN283+AR283+AV283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.5655925656392076E-3},{"$f":"(E283+I283+M283+Q283+U283+Y283+AC283+AG283+AK283+AO283+AS283+AW283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.3989494407384081E-3},{"$f":"SUM(B347:E347)","v":1.3502778498320215E-2},{"$f":"(B315+F315+J315+N315+R315+V315+Z315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.27486559067402172},{"$f":"(C315+G315+K315+O315+S315+W315+AA315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.12206124029355708},{"$f":"(D315+H315+L315+P315+T315+X315+AB315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.39888744779134711},{"$f":"(E315+I315+M315+Q315+U315+Y315+AC315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.20959224776789973},{"$f":"SUM(G347:J347)","v":1.0054065265268257}]
["     CH4",{"$f":"(B284+F284+J284+N284+R284+V284+Z284+AD284+AH284+AL284+AP284+AT284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.74537423876453412},{"$f":"(C284+G284+K284+O284+S284+W284+AA284+AE284+AI284+AM284+AQ284+AU284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.28310911818074702},{"$f":"(D284+H284+L284+P284+T284+X284+AB284+AF284+AJ284+AN284+AR284+AV284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.70674606519947125},{"$f":"(E284+I284+M284+Q284+U284+Y284+AC284+AG284+AK284+AO284+AS284+AW284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.37489118665462817},2.1101206087993805,{"$f":"(B316+F316+J316+N316+R316+V316+Z316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":53.421163019692941},{"$f":"(C316+G316+K316+O316+S316+W316+AA316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":20.290503170277823},{"$f":"(D316+H316+L316+P316+T316+X316+AB316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":50.652671904957629},{"$f":"(E316+I316+M316+Q316+U316+Y316+AC316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":32.753623375711165},157.11796147063956]
["     N2O",{"$f":"(B285+F285+J285+N285+R285+V285+Z285+AD285+AH285+AL285+AP285+AT285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.6963572091630384E-3},{"$f":"(C285+G285+K285+O285+S285+W285+AA285+AE285+AI285+AM285+AQ285+AU285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.3139322555120381E-3},{"$f":"(D285+H285+L285+P285+T285+X285+AB285+AF285+AJ285+AN285+AR285+AV285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.3206799540547866E-3},{"$f":"(E285+I285+M285+Q285+U285+Y285+AC285+AG285+AK285+AO285+AS285+AW285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.231975400632199E-3},1.256294481936206E-2,{"$f":"(B317+F317+J317+N317+R317+V317+Z317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.33658912667179547},{"$f":"(C317+G317+K317+O317+S317+W317+AA317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.16584011870751553},{"$f":"(D317+H317+L317+P317+T317+X317+AB317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.23799398468052863},{"$f":"(E317+I317+M317+Q317+U317+Y317+AC317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.19500400185056357},0.93542723191040322]
["     CO2",{"$f":"(B286+F286+J286+N286+R286+V286+Z286+AD286+AH286+AL286+AP286+AT286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":340.05601573588751},{"$f":"(C286+G286+K286+O286+S286+W286+AA286+AE286+AI286+AM286+AQ286+AU286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":104.74895219922033},{"$f":"(D286+H286+L286+P286+T286+X286+AB286+AF286+AJ286+AN286+AR286+AV286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":264.12073856247662},{"$f":"(E286+I286+M286+Q286+U286+Y286+AC286+AG286+AK286+AO286+AS286+AW286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":153.16130303412965},862.0870095317141,{"$f":"(B318+F318+J318+N318+R318+V318+Z318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":24371.90193554954},{"$f":"(C318+G318+K318+O318+S318+W318+AA318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":7507.3842917507973},{"$f":"(D318+H318+L318+P318+T318+X318+AB318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":18929.60112897736},{"$f":"(E318+I318+M318+Q318+U318+Y318+AC318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":13381.449908382683},64190.337264660382]
["Urban Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B288+F288+J288+N288+R288+V288+Z288+AD288+AH288+AL288+AP288+AT288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.8012657586025948E-3},{"$f":"(C288+G288+K288+O288+S288+W288+AA288+AE288+AI288+AM288+AQ288+AU288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.1397948927728272E-3},{"$f":"(D288+H288+L288+P288+T288+X288+AB288+AF288+AJ288+AN288+AR288+AV288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.3232322789277365E-3},{"$f":"(E288+I288+M288+Q288+U288+Y288+AC288+AG288+AK288+AO288+AS288+AW288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.1373349243350307E-3},{"$f":"SUM(B352:E352)","v":6.4016278546381892E-3},{"$f":"(B320+F320+J320+N320+R320+V320+Z320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.12909717927949219},{"$f":"(C320+G320+K320+O320+S320+W320+AA320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":8.1689392534889688E-2},{"$f":"(D320+H320+L320+P320+T320+X320+AB320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.1665066537729083},{"$f":"(E320+I320+M320+Q320+U320+Y320+AC320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":9.9367072606140347E-2},{"$f":"SUM(G352:J352)","v":0.47666029819343053}]
["     CO",{"$f":"(B289+F289+J289+N289+R289+V289+Z289+AD289+AH289+AL289+AP289+AT289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.3444564652809465E-2},{"$f":"(C289+G289+K289+O289+S289+W289+AA289+AE289+AI289+AM289+AQ289+AU289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.683908446140847E-3},{"$f":"(D289+H289+L289+P289+T289+X289+AB289+AF289+AJ289+AN289+AR289+AV289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.5277094172904045E-2},{"$f":"(E289+I289+M289+Q289+U289+Y289+AC289+AG289+AK289+AO289+AS289+AW289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.001127005872328E-3},3.9406694277726681E-2,{"$f":"(B321+F321+J321+N321+R321+V321+Z321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.96357539970391282},{"$f":"(C321+G321+K321+O321+S321+W321+AA321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.26402666394415486},{"$f":"(D321+H321+L321+P321+T321+X321+AB321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.0949132607945187},{"$f":"(E321+I321+M321+Q321+U321+Y321+AC321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.61167689537369296},2.9341922198162798]
["     NOx",{"$f":"(B290+F290+J290+N290+R290+V290+Z290+AD290+AH290+AL290+AP290+AT290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.1277034769969514E-2},{"$f":"(C290+G290+K290+O290+S290+W290+AA290+AE290+AI290+AM290+AQ290+AU290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.0714667544988768E-3},{"$f":"(D290+H290+L290+P290+T290+X290+AB290+AF290+AJ290+AN290+AR290+AV290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.8935269999836823E-2},{"$f":"(E290+I290+M290+Q290+U290+Y290+AC290+AG290+AK290+AO290+AS290+AW290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.1017871229907097E-2},0.11830164275421232,{"$f":"(B322+F322+J322+N322+R322+V322+Z322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.2416331103535416},{"$f":"(C322+G322+K322+O322+S322+W322+AA322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.5068138374443617},{"$f":"(D322+H322+L322+P322+T322+X322+AB322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.2239059287712903},{"$f":"(E322+I322+M322+Q322+U322+Y322+AC322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.8362966720201335},8.8086495485893259]
["     PM10",{"$f":"(B291+F291+J291+N291+R291+V291+Z291+AD291+AH291+AL291+AP291+AT291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.5396817602795887E-3},{"$f":"(C291+G291+K291+O291+S291+W291+AA291+AE291+AI291+AM291+AQ291+AU291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.141187325701478E-4},{"$f":"(D291+H291+L291+P291+T291+X291+AB291+AF291+AJ291+AN291+AR291+AV291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.2309740890091245E-2},{"$f":"(E291+I291+M291+Q291+U291+Y291+AC291+AG291+AK291+AO291+AS291+AW291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.7945511912597938E-3},2.1358092574200772E-2,{"$f":"(B323+F323+J323+N323+R323+V323+Z323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.3253601570338599},{"$f":"(C323+G323+K323+O323+S323+W323+AA323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.1181072867877535E-2},{"$f":"(D323+H323+L323+P323+T323+X323+AB323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.88224228933605842},{"$f":"(E323+I323+M323+Q323+U323+Y323+AC323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.33152366612682832},1.5903071853646242]
["     PM2.5",{"$f":"(B292+F292+J292+N292+R292+V292+Z292+AD292+AH292+AL292+AP292+AT292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.8705362794174036E-3},{"$f":"(C292+G292+K292+O292+S292+W292+AA292+AE292+AI292+AM292+AQ292+AU292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.7361221114307871E-4},{"$f":"(D292+H292+L292+P292+T292+X292+AB292+AF292+AJ292+AN292+AR292+AV292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":8.7030456328475603E-3},{"$f":"(E292+I292+M292+Q292+U292+Y292+AC292+AG292+AK292+AO292+AS292+AW292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.6027606742633643E-3},1.4649954797671408E-2,{"$f":"(B324+F324+J324+N324+R324+V324+Z324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.20573207197350271},{"$f":"(C324+G324+K324+O324+S324+W324+AA324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":3.3943908742443511E-2},{"$f":"(D324+H324+L324+P324+T324+X324+AB324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.62374951445973981},{"$f":"(E324+I324+M324+Q324+U324+Y324+AC324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.22739889839147237},1.0908243935671584]
["     SOx",{"$f":"(B293+F293+J293+N293+R293+V293+Z293+AD293+AH293+AL293+AP293+AT293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.11578363741476987},{"$f":"(C293+G293+K293+O293+S293+W293+AA293+AE293+AI293+AM293+AQ293+AU293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7597151789039724E-2},{"$f":"(D293+H293+L293+P293+T293+X293+AB293+AF293+AJ293+AN293+AR293+AV293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.13041353978140421},{"$f":"(E293+I293+M293+Q293+U293+Y293+AC293+AG293+AK293+AO293+AS293+AW293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.6991984900644707E-2},0.32078631388585854,{"$f":"(B325+F325+J325+N325+R325+V325+Z325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":8.2982430136029866},{"$f":"(C325+G325+K325+O325+S325+W325+AA325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.261192385670227},{"$f":"(D325+H325+L325+P325+T325+X325+AB325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":9.3467718715168147},{"$f":"(E325+I325+M325+Q325+U325+Y325+AC325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.9792955271302306},23.885502797920257]
["     BC",{"$f":"(B294+F294+J294+N294+R294+V294+Z294+AD294+AH294+AL294+AP294+AT294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7480781834845681E-4},{"$f":"(C294+G294+K294+O294+S294+W294+AA294+AE294+AI294+AM294+AQ294+AU294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.4987542220221585E-5},{"$f":"(D294+H294+L294+P294+T294+X294+AB294+AF294+AJ294+AN294+AR294+AV294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.6079510752875249E-4},{"$f":"(E294+I294+M294+Q294+U294+Y294+AC294+AG294+AK294+AO294+AS294+AW294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.0969320119697881E-4},{"$f":"SUM(B358:E358)","v":1.1802836692944097E-3},{"$f":"(B326+F326+J326+N326+R326+V326+Z326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.2528521211825542E-2},{"$f":"(C326+G326+K326+O326+S326+W326+AA326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.5075661317499505E-3},{"$f":"(D326+H326+L326+P326+T326+X326+AB326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.4526380642351942E-2},{"$f":"(E326+I326+M326+Q326+U326+Y326+AC326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.8320548417641174E-2},{"$f":"SUM(G358:J358)","v":8.7883016403568617E-2}]
["     OC",{"$f":"(B295+F295+J295+N295+R295+V295+Z295+AD295+AH295+AL295+AP295+AT295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.5564099775921574E-4},{"$f":"(C295+G295+K295+O295+S295+W295+AA295+AE295+AI295+AM295+AQ295+AU295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":8.7943629037559625E-5},{"$f":"(D295+H295+L295+P295+T295+X295+AB295+AF295+AJ295+AN295+AR295+AV295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.171871346873909E-4},{"$f":"(E295+I295+M295+Q295+U295+Y295+AC295+AG295+AK295+AO295+AS295+AW295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.7238601174664522E-4},{"$f":"SUM(B359:E359)","v":1.5331577732308115E-3},{"$f":"(B327+F327+J327+N327+R327+V327+Z327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":3.2655907266255765E-2},{"$f":"(C327+G327+K327+O327+S327+W327+AA327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":6.3029424670564748E-3},{"$f":"(D327+H327+L327+P327+T327+X327+AB327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.1400986035237489E-2},{"$f":"(E327+I327+M327+Q327+U327+Y327+AC327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.3797915659673229E-2},{"$f":"SUM(G359:J359)","v":0.11415775142822296}]
[]
["5.6) Energy Use of Agriculture Machinery for Sugarcane Farming (Btu/tonne sugarcane)"]
[27583]

{"sheet":"Enzymes_Yeast","index":32,"n_rows":109,"n_cols":39,"rows_kept":109,"cut":false,"hidden":false,"merged":[[17,37,17,38],[17,23,17,24],[17,25,17,26],[17,27,17,28],[17,29,17,30],[17,31,17,32],[17,33,17,34],[17,35,17,36],[16,1,16,2],[17,21,17,22],[16,33,16,34],[16,35,16,36],[16,21,16,22],[16,23,16,24],[17,11,17,12],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,19,17,20],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,10],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[16,37,16,38],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,11,16,12]]}
["Off-site Production and Transportation of Enzymes and Yeast"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Sodium Brine Production in U.S.","Starch Production","Corn Steep Liquor Production","Molasses Production","Sodium Hydroxide Production","Glucose Production","Alpha Amylase Production","Glucoamylase Production","Cellulase Production","Yeast Production","Acetic Acid Production","Sodium Brine Production in Chile","Ammonium citrate Production","Cobalt (II) dichloride Production","Copper (II) sulfate Production","Diatomaceous earth Production","Magnesium sulfate (kieserite) Production","Manganese sulfate Production","Sodium acetate Production","Sodium citrate Production","Sodium sulfate Production","Yeast Extract Production"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B7-B6","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-L7-L6","v":4.9999999999999933E-2},{"$f":"1-M7-M6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-O7-O6","v":4.9999999999999933E-2},{"$f":"1-P7-P6","v":4.9999999999999933E-2},{"$f":"1-Q7-Q6","v":4.9999999999999933E-2},{"$f":"1-R7-R6","v":4.9999999999999933E-2},{"$f":"1-S7-S6","v":4.9999999999999933E-2},{"$f":"1-T7-T6","v":4.9999999999999933E-2},{"$f":"1-U7-U6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-W7-W6","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"(1-L13)*0.5","v":2.9163367426053632E-2},0.5,{"$f":"(1-N13)*0.5","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B9-B10-B11","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-J9-J10-J11","v":0.5},0.5,{"$f":"1-L9-L10-L11-L13","v":2.9163367426053632E-2},{"$f":"1-M9-M10-M11","v":0.5},{"$f":"1-N9-N10-N11-N13","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG gasification",null,null,null,null,null,null,null,null,null,null,{"$f":"12.0107/60.052/Fuel_Specs!F61/Fuel_Specs!E61*Fuel_Specs!B61/g2T*BTU2mmBTU/Z23","v":0.94167326514789274}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Production"]
[null,"Sodium Brine in U.S.",null,"Starch",null,"Corn Steep Liquor",null,"Molasses",null,"Sodium Hydroxide",null,"Glucose",null,"Alpha Amylase",null,"Gluco Amylase",null,"Cellulase Formulated Product",null,"Yeast",null,"Sodium Brine in Chile",null,"Cellulase Protein",null,"Acetic Acid",null,"Ammonium citrate",null,"Copper (II) sulfate",null,"Magnesium sulfate (kieserite)",null,"Sodium acetate",null,"Sodium citrate",null,"Yeast Extract"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation in Chile","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"B20","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"SUM(B23:B26)","v":1.01},null,{"$f":"SUM(D23:D26)","v":3.74},null,{"$f":"SUM(F23:F26)","v":1.91},null,{"$f":"SUM(H23:H26)","v":2.4299999999999997},null,{"$f":"SUM(J23:J26)","v":12.620000000000001},null,{"$f":"SUM(L23:L26)","v":0.15},null,{"$f":"SUM(N23:N26)","v":10.32},null,{"$f":"SUM(P23:P26)","v":38.269999999999996},null,{"$f":"SUM(R23:R26)","v":5.37},null,{"$f":"SUM(T23:T26)","v":16.64},null,{"$f":"B22","v":1.01},null,{"$f":"SUM(X23:X26)","v":29.8},null,{"$f":"SUM(Z23:Z26)","v":12.752818509929833},null,{"$f":"SUM(AB23:AB26)","v":0},null,{"$f":"SUM(AD23:AD26)","v":0},null,{"$f":"SUM(AF23:AF26)","v":1.1000000000000001},null,{"$f":"SUM(AH23:AH26)","v":2.7411865932215815},null,{"$f":"SUM(AJ23:AJ26)","v":0},null,{"$f":"SUM(AL23:AL26)","v":4.03808255516957}]
["     Natural Gas",0.67700000000000005,null,3.46,null,1.89,null,2.36,null,6.9,null,0.15,null,4.3,null,10.75,null,1.93,null,13.97,null,{"$f":"B23","v":0.67700000000000005},null,0,null,12.175018509929833,null,null,null,null,null,1.1000000000000001,null,1.7196904599884451]
["     Electricity",0.222,null,0.28000000000000003,null,0.02,null,7.0000000000000007E-2,null,5.7,null,null,null,6.02,null,27.52,null,3.44,null,2.67,null,{"$f":"B24","v":0.222},null,29.8,null,0.57779999999999998,null,null,null,null,null,null,null,1.0214961332331365]
["     Residual Oil",0.111,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.111}]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.03808255516957]
["     Coal",null,null,null,null,null,null,null,null,0.56999999999999995]
["     Corn [wet ton/ton]",null,null,1.75,null,{"$f":"1/0.18","v":5.5555555555555554}]
["     Sugarcane [wet ton/ton]",null,null,null,null,null,null,5.6000000000000001E-2]
["     Sodium Brine [ton/ton]",null,null,null,null,null,null,null,null,5.83]
["     Starch [ton/ton]",null,null,null,null,null,null,null,null,null,null,0.94,null,null,null,0.47]
["     Corn Steep Liquor [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18,null,null,null,null,null,0.26]
["     Molasses [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9]
["     Sodium Hydroxide [ton/ton]",null,null,null,null,null,null,null,null,null,null,2.8236115877821902E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25650000000000001,null,0.1868105322715384]
["     Glucose [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,7.0378637067422696E-4,null,0.47,null,1.26,null,null,null,null,null,3.9]
["     Acetic acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75656000000000001]
["     Alpha amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4092799999999998E-4]
["     Gluco amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.70575E-3]
["     Ammonia [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,0.08,null,null,null,0.19,null,null,null,0.26143208006771101]
["     Phosphate (P2O5) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
["     Glycerin [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,0]
["     Salt [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,null,null,null,0]
["     Citric acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81821650425652404,null,null,null,null,null,null,null,0.89733158503536903]
["     Cobalt oxide (CoO)  [ton/ton]"]
["     Copper [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39813644126945541]
["     Hydrogen chloride (HCI) [ton/ton]"]
["     Manganese oxide (Mn2O3) [ton/ton]"]
["     Methanol [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"32.0419/60.052","v":0.53356923999200689}]
["     Sulphuric acid (H2SO4) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2289874104528202]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"B$23*(1+NG!$B85/1000000)+B$24*(Electric!$B186+Electric!$C186)/1000000+B$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$27*(1+Coal!$B72/1000000)+(B$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+B$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+B$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":1.418714207591794},0,{"$f":"D$23*(1+NG!$B85/1000000)+D$24*(Electric!$B186+Electric!$C186)/1000000+D$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$27*(1+Coal!$B72/1000000)+(D$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+D$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+D$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":31.126687984121432},{"$f":"'T&D'!CI174/1000000","v":0.13632356522303107},{"$f":"F$23*(1+NG!$B85/1000000)+F$24*(Electric!$B186+Electric!$C186)/1000000+F$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$27*(1+Coal!$B72/1000000)+(F$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+F$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+F$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":86.598985573414126},{"$f":"'T&D'!CJ174/1000000","v":0.13632356522303107},{"$f":"H$23*(1+NG!$B85/1000000)+H$24*(Electric!$B186+Electric!$C186)/1000000+H$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+H$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+H$27*(1+Coal!$B72/1000000)+(H$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+H$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+H$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":2.9983810123426968},{"$f":"'T&D'!CK174/1000000","v":0.13632356522303107},{"$f":"J$23*(1+NG!$B85/1000000)+J$24*(Electric!$B186+Electric!$C186)/1000000+J$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$27*(1+Coal!$B72/1000000)+(J$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+J$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+J$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":30.314835264522646},{"$f":"'T&D'!CL174/1000000","v":0.13632356522303107},{"$f":"L$23*(1+NG!$B85/1000000)+L$24*(Electric!$B186+Electric!$C186)/1000000+L$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$27*(1+Coal!$B72/1000000)+(L$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+L$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+L$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":29.554211892954559},{"$f":"'T&D'!CM174/1000000","v":0.13632356522303107},{"$f":"N$23*(1+NG!$B85/1000000)+N$24*(Electric!$B186+Electric!$C186)/1000000+N$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$27*(1+Coal!$B72/1000000)+(N$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+N$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+N$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":19.337272216651019},{"$f":"'T&D'!CN174/1000000","v":0.13632356522303107},{"$f":"P$23*(1+NG!$B85/1000000)+P$24*(Electric!$B186+Electric!$C186)/1000000+P$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+P$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+P$27*(1+Coal!$B72/1000000)+(P$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+P$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+P$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":107.04121489408814},{"$f":"'T&D'!CN174/1000000","v":0.13632356522303107},{"$f":"R$23*(1+NG!$B85/1000000)+R$24*(Electric!$B186+Electric!$C186)/1000000+R$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$27*(1+Coal!$B72/1000000)+(R$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+R$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+R$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+R$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+R$42*$B51","v":78.715144854072037},{"$f":"'T&D'!CN174/1000000","v":0.13632356522303107},{"$f":"T$23*(1+NG!$B85/1000000)+T$24*(Electric!$B186+Electric!$C186)/1000000+T$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+T$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+T$27*(1+Coal!$B72/1000000)+(T$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+T$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+T$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":37.423071249043161},{"$f":"'T&D'!CO174/1000000","v":0.13632356522303107},{"$f":"V$23*(1+NG!$Y85/1000000)+V$24*(Electric!$F219)/1000000+V$25*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+V$26*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+V$27*(1+Coal!$H72/1000000)","v":1.4774299920715308},0,{"$f":"X$23*(1+NG!$B85/1000000)+X$24*(Electric!$B186+Electric!$C186)/1000000+X$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$27*(1+Coal!$B72/1000000)+(X$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+X$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+X$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+X$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+X$42*$B51","v":217.16252038933777},{"$f":"'T&D'!CN174/1000000","v":0.13632356522303107},{"$f":"Z$23*(1+NG!$B85/1000000)+Z$24*(Electric!$B186+Electric!$C186)/1000000+Z$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Z$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Z$27*(1+Coal!$B72/1000000)+(Z$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+Z$29*(EtOH!E269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+Z$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+Z$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+Z$42*$B51+Z$43*Ag_Inputs!$EN50+Z$44*Inputs!$AJ1366+Z$45*Inputs!$L1366+Z$46*Ag_Inputs!$BE85+Z$47*Inputs!$AQ1366+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+Z$49*Ag_Inputs!$F85","v":30.343316876643328},null,{"$f":"AB$23*(1+NG!$B85/1000000)+AB$24*(Electric!$B186+Electric!$C186)/1000000+AB$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$27*(1+Coal!$B72/1000000)+(AB$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AB$29*(EtOH!G269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AB$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AB$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AB$42*$B51+AB$43*Ag_Inputs!$EN50+AB$44*Inputs!$AJ1366+AB$45*Inputs!$L1366+AB$46*Ag_Inputs!$BE85+AB$47*Inputs!$AQ1366+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AB$49*Ag_Inputs!$F85","v":19.286859558551431},null,{"$f":"AD$23*(1+NG!$B85/1000000)+AD$24*(Electric!$B186+Electric!$C186)/1000000+AD$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$27*(1+Coal!$B72/1000000)+(AD$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AD$29*(EtOH!K269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AD$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AD$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AD$42*$B51+AD$43*Ag_Inputs!$EN50+AD$44*Inputs!$AJ1366+AD$45*Inputs!$L1366+AD$46*Ag_Inputs!$BE85+AD$47*Inputs!$AQ1366+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AD$49*Ag_Inputs!$F85","v":16.327919116779533},null,{"$f":"AF$23*(1+NG!$B85/1000000)+AF$24*(Electric!$B186+Electric!$C186)/1000000+AF$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AF$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AF$27*(1+Coal!$B72/1000000)+(AF$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AF$29*(EtOH!O269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AF$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AF$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AF$42*$B51+AF$43*Ag_Inputs!$EN50+AF$44*Inputs!$AJ1366+AF$45*Inputs!$L1366+AF$46*Ag_Inputs!$BE85+AF$47*Inputs!$AQ1366+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AF$49*Ag_Inputs!$F85","v":1.2238970650561163},null,{"$f":"AH$23*(1+NG!$B85/1000000)+AH$24*(Electric!$B186+Electric!$C186)/1000000+AH$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$27*(1+Coal!$B72/1000000)+(AH$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AH$29*(EtOH!S269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AH$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AH$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AH$42*$B51+AH$43*Ag_Inputs!$EN50+AH$44*Inputs!$AJ1366+AH$45*Inputs!$L1366+AH$46*Ag_Inputs!$BE85+AH$47*Inputs!$AQ1366+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AH$49*Ag_Inputs!$F85","v":35.146500505928309},null,{"$f":"AJ$23*(1+NG!$B85/1000000)+AJ$24*(Electric!$B186+Electric!$C186)/1000000+AJ$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$27*(1+Coal!$B72/1000000)+(AJ$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AJ$29*(EtOH!U269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AJ$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AJ$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AJ$42*$B51+AJ$43*Ag_Inputs!$EN50+AJ$44*Inputs!$AJ1366+AJ$45*Inputs!$L1366+AJ$46*Ag_Inputs!$BE85+AJ$47*Inputs!$AQ1366+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AJ$49*Ag_Inputs!$F85","v":16.455112139884807},null,{"$f":"AL$23*(1+NG!$B85/1000000)+AL$24*(Electric!$B186+Electric!$C186)/1000000+AL$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AL$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AL$27*(1+Coal!$B72/1000000)+(AL$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AL$29*(EtOH!Y269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AL$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AL$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AL$42*$B51+AL$43*Ag_Inputs!$EN50+AL$44*Inputs!$AJ1366+AL$45*Inputs!$L1366+AL$46*Ag_Inputs!$BE85+AL$47*Inputs!$AQ1366+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AL$49*Ag_Inputs!$F85","v":5.4175029551401011}]
["     Fossil Fuels",{"$f":"B$23*(1+NG!$B86/1000000)+B$24*(Electric!$B187+Electric!$C187)/1000000+B$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$27*(1+Coal!$B73/1000000)+(B$28*EtOH!$K455/EtOH!$V$415/lb2T+B$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+B$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":1.3228250987316441},0,{"$f":"D$23*(1+NG!$B86/1000000)+D$24*(Electric!$B187+Electric!$C187)/1000000+D$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$27*(1+Coal!$B73/1000000)+(D$28*EtOH!$K455/EtOH!$V$415/lb2T+D$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+D$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":7.1169424372090102},{"$f":"'T&D'!CI175/1000000","v":0.13553808101999743},{"$f":"F$23*(1+NG!$B86/1000000)+F$24*(Electric!$B187+Electric!$C187)/1000000+F$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$27*(1+Coal!$B73/1000000)+(F$28*EtOH!$K455/EtOH!$V$415/lb2T+F$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+F$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":10.755415331865045},{"$f":"'T&D'!CJ175/1000000","v":0.13553808101999743},{"$f":"H$23*(1+NG!$B86/1000000)+H$24*(Electric!$B187+Electric!$C187)/1000000+H$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$27*(1+Coal!$B73/1000000)+(H$28*EtOH!$K455/EtOH!$V$415/lb2T+H$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+H$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":2.7724565149332268},{"$f":"'T&D'!CK175/1000000","v":0.13553808101999743},{"$f":"J$23*(1+NG!$B86/1000000)+J$24*(Electric!$B187+Electric!$C187)/1000000+J$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$27*(1+Coal!$B73/1000000)+(J$28*EtOH!$K455/EtOH!$V$415/lb2T+J$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+J$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":27.316735215107833},{"$f":"'T&D'!CL175/1000000","v":0.13553808101999743},{"$f":"L$23*(1+NG!$B86/1000000)+L$24*(Electric!$B187+Electric!$C187)/1000000+L$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$27*(1+Coal!$B73/1000000)+(L$28*EtOH!$K455/EtOH!$V$415/lb2T+L$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+L$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":6.9841899234949265},{"$f":"'T&D'!CM175/1000000","v":0.13553808101999743},{"$f":"N$23*(1+NG!$B86/1000000)+N$24*(Electric!$B187+Electric!$C187)/1000000+N$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$27*(1+Coal!$B73/1000000)+(N$28*EtOH!$K455/EtOH!$V$415/lb2T+N$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+N$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":16.748283690631077},{"$f":"'T&D'!CN175/1000000","v":0.13553808101999743},{"$f":"P$23*(1+NG!$B86/1000000)+P$24*(Electric!$B187+Electric!$C187)/1000000+P$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$27*(1+Coal!$B73/1000000)+(P$28*EtOH!$K455/EtOH!$V$415/lb2T+P$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+P$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":73.392016126143716},{"$f":"'T&D'!CN175/1000000","v":0.13553808101999743},{"$f":"R$23*(1+NG!$B86/1000000)+R$24*(Electric!$B187+Electric!$C187)/1000000+R$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$27*(1+Coal!$B73/1000000)+(R$28*EtOH!$K455/EtOH!$V$415/lb2T+R$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+R$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+R$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+R$42*$B52","v":26.702220926348403},{"$f":"'T&D'!CN175/1000000","v":0.13553808101999743},{"$f":"T$23*(1+NG!$B86/1000000)+T$24*(Electric!$B187+Electric!$C187)/1000000+T$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$27*(1+Coal!$B73/1000000)+(T$28*EtOH!$K455/EtOH!$V$415/lb2T+T$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+T$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":35.350886432837207},{"$f":"'T&D'!CO175/1000000","v":0.13553808101999743},{"$f":"V$23*(1+NG!$Y86/1000000)+V$24*(Electric!$F220)/1000000+V$25*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+V$26*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+V$27*(1+Coal!$H73/1000000)","v":1.2910797983487752},0,{"$f":"X$23*(1+NG!$B86/1000000)+X$24*(Electric!$B187+Electric!$C187)/1000000+X$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$27*(1+Coal!$B73/1000000)+(X$28*EtOH!$K455/EtOH!$V$415/lb2T+X$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+X$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+X$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+X$42*$B52","v":96.658192691941224},{"$f":"'T&D'!CN175/1000000","v":0.13553808101999743},{"$f":"Z$23*(1+NG!$B86/1000000)+Z$24*(Electric!$B187+Electric!$C187)/1000000+Z$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Z$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Z$27*(1+Coal!$B73/1000000)+(Z$28*EtOH!$K455/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+Z$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+Z$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+Z$42*$B52+Z$43*Ag_Inputs!$EN51+Z$44*Inputs!$AJ1367+Z$45*Inputs!$L1367+Z$46*Ag_Inputs!$BE86+Z$47*Inputs!$AQ1367+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+Z$49*Ag_Inputs!$F86","v":29.890726843320916},null,{"$f":"AB$23*(1+NG!$B86/1000000)+AB$24*(Electric!$B187+Electric!$C187)/1000000+AB$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$27*(1+Coal!$B73/1000000)+(AB$28*EtOH!$K455/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AB$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AB$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AB$42*$B52+AB$43*Ag_Inputs!$EN51+AB$44*Inputs!$AJ1367+AB$45*Inputs!$L1367+AB$46*Ag_Inputs!$BE86+AB$47*Inputs!$AQ1367+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AB$49*Ag_Inputs!$F86","v":20.96128789646572},null,{"$f":"AD$23*(1+NG!$B86/1000000)+AD$24*(Electric!$B187+Electric!$C187)/1000000+AD$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$27*(1+Coal!$B73/1000000)+(AD$28*EtOH!$K455/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AD$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AD$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AD$42*$B52+AD$43*Ag_Inputs!$EN51+AD$44*Inputs!$AJ1367+AD$45*Inputs!$L1367+AD$46*Ag_Inputs!$BE86+AD$47*Inputs!$AQ1367+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AD$49*Ag_Inputs!$F86","v":14.409383067898908},null,{"$f":"AF$23*(1+NG!$B86/1000000)+AF$24*(Electric!$B187+Electric!$C187)/1000000+AF$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$27*(1+Coal!$B73/1000000)+(AF$28*EtOH!$K455/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AF$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AF$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AF$42*$B52+AF$43*Ag_Inputs!$EN51+AF$44*Inputs!$AJ1367+AF$45*Inputs!$L1367+AF$46*Ag_Inputs!$BE86+AF$47*Inputs!$AQ1367+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AF$49*Ag_Inputs!$F86","v":1.2230586265529129},null,{"$f":"AH$23*(1+NG!$B86/1000000)+AH$24*(Electric!$B187+Electric!$C187)/1000000+AH$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$27*(1+Coal!$B73/1000000)+(AH$28*EtOH!$K455/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AH$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AH$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AH$42*$B52+AH$43*Ag_Inputs!$EN51+AH$44*Inputs!$AJ1367+AH$45*Inputs!$L1367+AH$46*Ag_Inputs!$BE86+AH$47*Inputs!$AQ1367+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AH$49*Ag_Inputs!$F86","v":33.597506384846021},null,{"$f":"AJ$23*(1+NG!$B86/1000000)+AJ$24*(Electric!$B187+Electric!$C187)/1000000+AJ$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$27*(1+Coal!$B73/1000000)+(AJ$28*EtOH!$K455/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AJ$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AJ$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AJ$42*$B52+AJ$43*Ag_Inputs!$EN51+AJ$44*Inputs!$AJ1367+AJ$45*Inputs!$L1367+AJ$46*Ag_Inputs!$BE86+AJ$47*Inputs!$AQ1367+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AJ$49*Ag_Inputs!$F86","v":17.787930492376489},null,{"$f":"AL$23*(1+NG!$B86/1000000)+AL$24*(Electric!$B187+Electric!$C187)/1000000+AL$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AL$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AL$27*(1+Coal!$B73/1000000)+(AL$28*EtOH!$K455/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AL$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AL$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AL$42*$B52+AL$43*Ag_Inputs!$EN51+AL$44*Inputs!$AJ1367+AL$45*Inputs!$L1367+AL$46*Ag_Inputs!$BE86+AL$47*Inputs!$AQ1367+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AL$49*Ag_Inputs!$F86","v":5.3286025215932478}]
["     Coal",{"$f":"B$23*(NG!$B87/1000000)+B$24*(Electric!$B188+Electric!$C188)/1000000+B$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$27*(1+Coal!$B74/1000000)+(B$28*EtOH!$K456/EtOH!$V$415/lb2T+B$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+B$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.26956800102508549},0,{"$f":"D$23*(NG!$B87/1000000)+D$24*(Electric!$B188+Electric!$C188)/1000000+D$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+D$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+D$27*(1+Coal!$B74/1000000)+(D$28*EtOH!$K456/EtOH!$V$415/lb2T+D$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+D$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.49135325417965142},{"$f":"'T&D'!CI176/1000000","v":2.1721828786257949E-3},{"$f":"F$23*(NG!$B87/1000000)+F$24*(Electric!$B188+Electric!$C188)/1000000+F$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$27*(1+Coal!$B74/1000000)+(F$28*EtOH!$K456/EtOH!$V$415/lb2T+F$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+F$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.49749900677489878},{"$f":"'T&D'!CJ176/1000000","v":2.1721828786257949E-3},{"$f":"H$23*(NG!$B87/1000000)+H$24*(Electric!$B188+Electric!$C188)/1000000+H$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+H$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+H$27*(1+Coal!$B74/1000000)+(H$28*EtOH!$K456/EtOH!$V$415/lb2T+H$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+H$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":8.9220790482631193E-2},{"$f":"'T&D'!CK176/1000000","v":2.1721828786257949E-3},{"$f":"J$23*(NG!$B87/1000000)+J$24*(Electric!$B188+Electric!$C188)/1000000+J$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+J$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+J$27*(1+Coal!$B74/1000000)+(J$28*EtOH!$K456/EtOH!$V$415/lb2T+J$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+J$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":8.9997190014997539},{"$f":"'T&D'!CL176/1000000","v":2.1721828786257949E-3},{"$f":"L$23*(NG!$B87/1000000)+L$24*(Electric!$B188+Electric!$C188)/1000000+L$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$27*(1+Coal!$B74/1000000)+(L$28*EtOH!$K456/EtOH!$V$415/lb2T+L$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+L$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.46426059441615075},{"$f":"'T&D'!CM176/1000000","v":2.1721828786257949E-3},{"$f":"N$23*(NG!$B87/1000000)+N$24*(Electric!$B188+Electric!$C188)/1000000+N$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+N$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+N$27*(1+Coal!$B74/1000000)+(N$28*EtOH!$K456/EtOH!$V$415/lb2T+N$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+N$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":7.2349816549784425},{"$f":"'T&D'!CN176/1000000","v":2.1721828786257949E-3},{"$f":"P$23*(NG!$B87/1000000)+P$24*(Electric!$B188+Electric!$C188)/1000000+P$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+P$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+P$27*(1+Coal!$B74/1000000)+(P$28*EtOH!$K456/EtOH!$V$415/lb2T+P$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+P$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":33.504804488209309},{"$f":"'T&D'!CN176/1000000","v":2.1721828786257949E-3},{"$f":"R$23*(NG!$B87/1000000)+R$24*(Electric!$B188+Electric!$C188)/1000000+R$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$27*(1+Coal!$B74/1000000)+(R$28*EtOH!$K456/EtOH!$V$415/lb2T+R$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+R$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+R$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+R$42*$B53","v":5.6643104644426145},{"$f":"'T&D'!CN176/1000000","v":2.1721828786257949E-3},{"$f":"T$23*(NG!$B87/1000000)+T$24*(Electric!$B188+Electric!$C188)/1000000+T$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+T$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+T$27*(1+Coal!$B74/1000000)+(T$28*EtOH!$K456/EtOH!$V$415/lb2T+T$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+T$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":3.6966508162781553},{"$f":"'T&D'!CO176/1000000","v":2.1721828786257949E-3},{"$f":"V$23*(NG!$Y87/1000000)+V$24*(Electric!$F221)/1000000+V$25*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+V$26*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+V$27*(1+Coal!$H74/1000000)","v":0.18148793018901788},0,{"$f":"X$23*(NG!$B87/1000000)+X$24*(Electric!$B188+Electric!$C188)/1000000+X$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$27*(1+Coal!$B74/1000000)+(X$28*EtOH!$K456/EtOH!$V$415/lb2T+X$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+X$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+X$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+X$42*$B53","v":37.821778976533686},{"$f":"'T&D'!CN176/1000000","v":2.1721828786257949E-3},{"$f":"Z$23*(NG!$B87/1000000)+Z$24*(Electric!$B188+Electric!$C188)/1000000+Z$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+Z$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+Z$27*(1+Coal!$B74/1000000)+(Z$28*EtOH!$K456/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+Z$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+Z$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+Z$42*$B53+Z$43*Ag_Inputs!$EN52+Z$44*Inputs!$AJ1368+Z$45*Inputs!$L1368+Z$46*Ag_Inputs!$BE87+Z$47*Inputs!$AQ1368+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+Z$49*Ag_Inputs!$F87","v":1.2724493283577925},null,{"$f":"AB$23*(NG!$B87/1000000)+AB$24*(Electric!$B188+Electric!$C188)/1000000+AB$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$27*(1+Coal!$B74/1000000)+(AB$28*EtOH!$K456/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AB$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AB$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AB$42*$B53+AB$43*Ag_Inputs!$EN52+AB$44*Inputs!$AJ1368+AB$45*Inputs!$L1368+AB$46*Ag_Inputs!$BE87+AB$47*Inputs!$AQ1368+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AB$49*Ag_Inputs!$F87","v":2.6320560664428467},null,{"$f":"AD$23*(NG!$B87/1000000)+AD$24*(Electric!$B188+Electric!$C188)/1000000+AD$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AD$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AD$27*(1+Coal!$B74/1000000)+(AD$28*EtOH!$K456/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AD$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AD$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AD$42*$B53+AD$43*Ag_Inputs!$EN52+AD$44*Inputs!$AJ1368+AD$45*Inputs!$L1368+AD$46*Ag_Inputs!$BE87+AD$47*Inputs!$AQ1368+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AD$49*Ag_Inputs!$F87","v":5.1836627915263316},null,{"$f":"AF$23*(NG!$B87/1000000)+AF$24*(Electric!$B188+Electric!$C188)/1000000+AF$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AF$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AF$27*(1+Coal!$B74/1000000)+(AF$28*EtOH!$K456/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AF$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AF$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AF$42*$B53+AF$43*Ag_Inputs!$EN52+AF$44*Inputs!$AJ1368+AF$45*Inputs!$L1368+AF$46*Ag_Inputs!$BE87+AF$47*Inputs!$AQ1368+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AF$49*Ag_Inputs!$F87","v":2.3559487388066973E-3},null,{"$f":"AH$23*(NG!$B87/1000000)+AH$24*(Electric!$B188+Electric!$C188)/1000000+AH$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$27*(1+Coal!$B74/1000000)+(AH$28*EtOH!$K456/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AH$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AH$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AH$42*$B53+AH$43*Ag_Inputs!$EN52+AH$44*Inputs!$AJ1368+AH$45*Inputs!$L1368+AH$46*Ag_Inputs!$BE87+AH$47*Inputs!$AQ1368+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AH$49*Ag_Inputs!$F87","v":4.5013928806738219},null,{"$f":"AJ$23*(NG!$B87/1000000)+AJ$24*(Electric!$B188+Electric!$C188)/1000000+AJ$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AJ$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AJ$27*(1+Coal!$B74/1000000)+(AJ$28*EtOH!$K456/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AJ$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AJ$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AJ$42*$B53+AJ$43*Ag_Inputs!$EN52+AJ$44*Inputs!$AJ1368+AJ$45*Inputs!$L1368+AJ$46*Ag_Inputs!$BE87+AJ$47*Inputs!$AQ1368+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AJ$49*Ag_Inputs!$F87","v":4.4088076456076841},null,{"$f":"AL$23*(NG!$B87/1000000)+AL$24*(Electric!$B188+Electric!$C188)/1000000+AL$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AL$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AL$27*(1+Coal!$B74/1000000)+(AL$28*EtOH!$K456/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AL$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AL$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+AL$42*$B53+AL$43*Ag_Inputs!$EN52+AL$44*Inputs!$AJ1368+AL$45*Inputs!$L1368+AL$46*Ag_Inputs!$BE87+AL$47*Inputs!$AQ1368+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AL$49*Ag_Inputs!$F87","v":0.14431104978944417}]
["     Natural Gas",{"$f":"B$23*(1+NG!$B88/1000000)+B$24*(Electric!$B189+Electric!$C189)/1000000+B$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+B$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+B$27*(Coal!$B75/1000000)+(B$28*EtOH!$K457/EtOH!$V$415/lb2T+B$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+B$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":61.420442473668821},0,{"$f":"D$23*(1+NG!$B88/1000000)+D$24*(Electric!$B189+Electric!$C189)/1000000+D$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+D$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+D$27*(Coal!$B75/1000000)+(D$28*EtOH!$K457/EtOH!$V$415/lb2T+D$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+D$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":415.2004707566652},{"$f":"'T&D'!CI177/1000000","v":49.079228433839077},{"$f":"F$23*(1+NG!$B88/1000000)+F$24*(Electric!$B189+Electric!$C189)/1000000+F$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+F$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+F$27*(Coal!$B75/1000000)+(F$28*EtOH!$K457/EtOH!$V$415/lb2T+F$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+F$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":1256.6505437516105},{"$f":"'T&D'!CJ177/1000000","v":49.079228433839077},{"$f":"H$23*(1+NG!$B88/1000000)+H$24*(Electric!$B189+Electric!$C189)/1000000+H$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+H$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+H$27*(Coal!$B75/1000000)+(H$28*EtOH!$K457/EtOH!$V$415/lb2T+H$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+H$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":11.554826077177299},{"$f":"'T&D'!CK177/1000000","v":49.079228433839077},{"$f":"J$23*(1+NG!$B88/1000000)+J$24*(Electric!$B189+Electric!$C189)/1000000+J$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+J$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+J$27*(Coal!$B75/1000000)+(J$28*EtOH!$K457/EtOH!$V$415/lb2T+J$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+J$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":618.79480022374196},{"$f":"'T&D'!CL177/1000000","v":49.079228433839077},{"$f":"L$23*(1+NG!$B88/1000000)+L$24*(Electric!$B189+Electric!$C189)/1000000+L$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+L$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+L$27*(Coal!$B75/1000000)+(L$28*EtOH!$K457/EtOH!$V$415/lb2T+L$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+L$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":436.8476261812765},{"$f":"'T&D'!CM177/1000000","v":49.079228433839077},{"$f":"N$23*(1+NG!$B88/1000000)+N$24*(Electric!$B189+Electric!$C189)/1000000+N$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+N$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+N$27*(Coal!$B75/1000000)+(N$28*EtOH!$K457/EtOH!$V$415/lb2T+N$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+N$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":253.08447007586324},{"$f":"'T&D'!CN177/1000000","v":49.079228433839077},{"$f":"P$23*(1+NG!$B88/1000000)+P$24*(Electric!$B189+Electric!$C189)/1000000+P$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+P$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+P$27*(Coal!$B75/1000000)+(P$28*EtOH!$K457/EtOH!$V$415/lb2T+P$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+P$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":1575.727076436533},{"$f":"'T&D'!CN177/1000000","v":49.079228433839077},{"$f":"R$23*(1+NG!$B88/1000000)+R$24*(Electric!$B189+Electric!$C189)/1000000+R$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+R$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+R$27*(Coal!$B75/1000000)+(R$28*EtOH!$K457/EtOH!$V$415/lb2T+R$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+R$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))+R$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+R$42*$B54","v":1555.482734362972},{"$f":"'T&D'!CN177/1000000","v":49.079228433839077},{"$f":"T$23*(1+NG!$B88/1000000)+T$24*(Electric!$B189+Electric!$C189)/1000000+T$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+T$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+T$27*(Coal!$B75/1000000)+(T$28*EtOH!$K457/EtOH!$V$415/lb2T+T$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+T$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":451.00132167776417},{"$f":"'T&D'!CO177/1000000","v":49.079228433839077},{"$f":"V52-V53-V55","v":139.30426699922253},0,{"$f":"X$23*(1+NG!$B88/1000000)+X$24*(Electric!$B189+Electric!$C189)/1000000+X$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+X$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+X$27*(Coal!$B75/1000000)+(X$28*EtOH!$K457/EtOH!$V$415/lb2T+X$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+X$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))+X$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+X$42*$B54","v":3478.8131378819166},{"$f":"'T&D'!CN177/1000000","v":49.079228433839077},{"$f":"Z52-Z53-Z55","v":169.81359643062214},null,{"$f":"AB52-AB53-AB55","v":548.99876970757487},null,{"$f":"AD52-AD53-AD55","v":187.66043159073135},null,{"$f":"AF52-AF53-AF55","v":3.2411219812740262},null,{"$f":"AH52-AH53-AH55","v":345.57514153421079},null,{"$f":"AJ52-AJ53-AJ55","v":642.47877228405309},null,{"$f":"AL52-AL53-AL55","v":1883.8179155039243}]
["     Petroleum",{"$f":"B$23*(NG!$B89/1000000)+B$24*(Electric!$B190+Electric!$C190)/1000000+B$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$27*(Coal!$B76/1000000)+(B$28*EtOH!$K458/EtOH!$V$415/lb2T+B$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+B$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-60.369872928404078},0,{"$f":"D$23*(NG!$B89/1000000)+D$24*(Electric!$B190+Electric!$C190)/1000000+D$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$27*(Coal!$B76/1000000)+(D$28*EtOH!$K458/EtOH!$V$415/lb2T+D$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+D$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-408.59307258957926},{"$f":"'T&D'!CI178/1000000","v":-48.94804170301903},{"$f":"F$23*(NG!$B89/1000000)+F$24*(Electric!$B190+Electric!$C190)/1000000+F$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$27*(Coal!$B76/1000000)+(F$28*EtOH!$K458/EtOH!$V$415/lb2T+F$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+F$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-1246.4481207793356},{"$f":"'T&D'!CJ178/1000000","v":-48.94804170301903},{"$f":"H$23*(NG!$B89/1000000)+H$24*(Electric!$B190+Electric!$C190)/1000000+H$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+H$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+H$27*(Coal!$B76/1000000)+(H$28*EtOH!$K458/EtOH!$V$415/lb2T+H$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+H$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-8.871985331765698},{"$f":"'T&D'!CK178/1000000","v":-48.94804170301903},{"$f":"J$23*(NG!$B89/1000000)+J$24*(Electric!$B190+Electric!$C190)/1000000+J$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$27*(Coal!$B76/1000000)+(J$28*EtOH!$K458/EtOH!$V$415/lb2T+J$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+J$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-600.50451814731196},{"$f":"'T&D'!CL178/1000000","v":-48.94804170301903},{"$f":"L$23*(NG!$B89/1000000)+L$24*(Electric!$B190+Electric!$C190)/1000000+L$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$27*(Coal!$B76/1000000)+(L$28*EtOH!$K458/EtOH!$V$415/lb2T+L$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+L$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-430.34685717251938},{"$f":"'T&D'!CM178/1000000","v":-48.94804170301903},{"$f":"N$23*(NG!$B89/1000000)+N$24*(Electric!$B190+Electric!$C190)/1000000+N$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$27*(Coal!$B76/1000000)+(N$28*EtOH!$K458/EtOH!$V$415/lb2T+N$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+N$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-243.58201195793731},{"$f":"'T&D'!CN178/1000000","v":-48.94804170301903},{"$f":"P$23*(NG!$B89/1000000)+P$24*(Electric!$B190+Electric!$C190)/1000000+P$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$27*(Coal!$B76/1000000)+(P$28*EtOH!$K458/EtOH!$V$415/lb2T+P$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+P$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-1535.9082434922345},{"$f":"'T&D'!CN178/1000000","v":-48.94804170301903},{"$f":"R$23*(NG!$B89/1000000)+R$24*(Electric!$B190+Electric!$C190)/1000000+R$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$27*(Coal!$B76/1000000)+(R$28*EtOH!$K458/EtOH!$V$415/lb2T+R$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+R$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+R$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+R$42*$B55","v":-1534.513143176614},{"$f":"'T&D'!CN178/1000000","v":-48.94804170301903},{"$f":"T$23*(NG!$B89/1000000)+T$24*(Electric!$B190+Electric!$C190)/1000000+T$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+T$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+T$27*(Coal!$B76/1000000)+(T$28*EtOH!$K458/EtOH!$V$415/lb2T+T$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+T$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":-419.36575649373577},{"$f":"'T&D'!CO178/1000000","v":-48.94804170301903},{"$f":"V$23*(NG!$Y89/1000000)+V$24*(Electric!$F223)/1000000+V$25*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+V$26*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+V$27*(Coal!$H76/1000000)","v":-138.20082621783419},0,{"$f":"X$23*(NG!$B89/1000000)+X$24*(Electric!$B190+Electric!$C190)/1000000+X$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$27*(Coal!$B76/1000000)+(X$28*EtOH!$K458/EtOH!$V$415/lb2T+X$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+X$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+X$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+X$42*$B55","v":-3420.128996289493},{"$f":"'T&D'!CN178/1000000","v":-48.94804170301903},{"$f":"Z$23*(NG!$B89/1000000)+Z$24*(Electric!$B190+Electric!$C190)/1000000+Z$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Z$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Z$27*(Coal!$B76/1000000)+(Z$28*EtOH!$K458/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+Z$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+Z$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+Z$42*$B55+Z$43*Ag_Inputs!$EN54+Z$44*Inputs!$AJ1370+Z$45*Inputs!$L1370+Z$46*Ag_Inputs!$BE89+Z$47*Inputs!$AQ1370+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+Z$49*Ag_Inputs!$F89","v":-141.20160535780528},null,{"$f":"AB$23*(NG!$B89/1000000)+AB$24*(Electric!$B190+Electric!$C190)/1000000+AB$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$27*(Coal!$B76/1000000)+(AB$28*EtOH!$K458/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AB$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AB$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+AB$42*$B55+AB$43*Ag_Inputs!$EN54+AB$44*Inputs!$AJ1370+AB$45*Inputs!$L1370+AB$46*Ag_Inputs!$BE89+AB$47*Inputs!$AQ1370+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AB$49*Ag_Inputs!$F89","v":-530.69316508802433},null,{"$f":"AD$23*(NG!$B89/1000000)+AD$24*(Electric!$B190+Electric!$C190)/1000000+AD$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$27*(Coal!$B76/1000000)+(AD$28*EtOH!$K458/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AD$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AD$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+AD$42*$B55+AD$43*Ag_Inputs!$EN54+AD$44*Inputs!$AJ1370+AD$45*Inputs!$L1370+AD$46*Ag_Inputs!$BE89+AD$47*Inputs!$AQ1370+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AD$49*Ag_Inputs!$F89","v":-178.44277395459687},null,{"$f":"AF$23*(NG!$B89/1000000)+AF$24*(Electric!$B190+Electric!$C190)/1000000+AF$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AF$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AF$27*(Coal!$B76/1000000)+(AF$28*EtOH!$K458/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AF$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AF$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+AF$42*$B55+AF$43*Ag_Inputs!$EN54+AF$44*Inputs!$AJ1370+AF$45*Inputs!$L1370+AF$46*Ag_Inputs!$BE89+AF$47*Inputs!$AQ1370+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AF$49*Ag_Inputs!$F89","v":-2.0205092571550103},null,{"$f":"AH$23*(NG!$B89/1000000)+AH$24*(Electric!$B190+Electric!$C190)/1000000+AH$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$27*(Coal!$B76/1000000)+(AH$28*EtOH!$K458/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AH$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AH$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+AH$42*$B55+AH$43*Ag_Inputs!$EN54+AH$44*Inputs!$AJ1370+AH$45*Inputs!$L1370+AH$46*Ag_Inputs!$BE89+AH$47*Inputs!$AQ1370+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AH$49*Ag_Inputs!$F89","v":-316.49311881392123},null,{"$f":"AJ$23*(NG!$B89/1000000)+AJ$24*(Electric!$B190+Electric!$C190)/1000000+AJ$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$27*(Coal!$B76/1000000)+(AJ$28*EtOH!$K458/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AJ$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AJ$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+AJ$42*$B55+AJ$43*Ag_Inputs!$EN54+AJ$44*Inputs!$AJ1370+AJ$45*Inputs!$L1370+AJ$46*Ag_Inputs!$BE89+AJ$47*Inputs!$AQ1370+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AJ$49*Ag_Inputs!$F89","v":-629.1276591978509},null,{"$f":"AL$23*(NG!$B89/1000000)+AL$24*(Electric!$B190+Electric!$C190)/1000000+AL$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AL$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AL$27*(Coal!$B76/1000000)+(AL$28*EtOH!$K458/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AL$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AL$41*T2lb*SUM(BioOil!$BQ340:$BR340)/1000000+AL$42*$B55+AL$43*Ag_Inputs!$EN54+AL$44*Inputs!$AJ1370+AL$45*Inputs!$L1370+AL$46*Ag_Inputs!$BE89+AL$47*Inputs!$AQ1370+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AL$49*Ag_Inputs!$F89","v":-1878.7172608316569}]
["Water consumption: gallons/ton of product",{"$f":"WCF!D255+B$23*(NG!$B90)+B$24*(Electric!$B191+Electric!$C191)+B$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$27*(Coal!$B77)+(B$28*EtOH!$K459/EtOH!$V$415/lb2T+B$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+B$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":43.771187679981594},0,{"$f":"WCF!D256+D$23*(NG!$B90)+D$24*(Electric!$B191+Electric!$C191)+D$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+D$27*(Coal!$B77)+(D$28*EtOH!$K459/EtOH!$V$415/lb2T+D$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+D$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":11237.822970976522},{"$f":"'T&D'!CI179","v":2.6263611731071901},{"$f":"WCF!D257+F$23*(NG!$B90)+F$24*(Electric!$B191+Electric!$C191)+F$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$27*(Coal!$B77)+(F$28*EtOH!$K459/EtOH!$V$415/lb2T+F$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+F$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":35486.419966482958},{"$f":"'T&D'!CJ179","v":2.6263611731071901},{"$f":"WCF!D258+H$23*(NG!$B90)+H$24*(Electric!$B191+Electric!$C191)+H$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+H$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+H$27*(Coal!$B77)+(H$28*EtOH!$K459/EtOH!$V$415/lb2T+H$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+H$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":29.170850425330343},{"$f":"'T&D'!CK179","v":2.6263611731071901},{"$f":"WCF!D259+J$23*(NG!$B90)+J$24*(Electric!$B191+Electric!$C191)+J$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+J$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+J$27*(Coal!$B77)+(J$28*EtOH!$K459/EtOH!$V$415/lb2T+J$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+J$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":3275.9439222809733},{"$f":"'T&D'!CL179","v":2.6263611731071901},{"$f":"WCF!D260+L$23*(NG!$B90)+L$24*(Electric!$B191+Electric!$C191)+L$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$27*(Coal!$B77)+(L$28*EtOH!$K459/EtOH!$V$415/lb2T+L$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+L$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":10566.671715175233},{"$f":"'T&D'!CM179","v":2.6263611731071901},{"$f":"WCF!D261+N$23*(NG!$B90)+N$24*(Electric!$B191+Electric!$C191)+N$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+N$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+N$27*(Coal!$B77)+(N$28*EtOH!$K459/EtOH!$V$415/lb2T+N$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+N$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":1067.8292169023302},{"$f":"'T&D'!CN179","v":2.6263611731071901},{"$f":"WCF!D262+P$23*(NG!$B90)+P$24*(Electric!$B191+Electric!$C191)+P$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+P$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+P$27*(Coal!$B77)+(P$28*EtOH!$K459/EtOH!$V$415/lb2T+P$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+P$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":15060.07268512249},{"$f":"'T&D'!CN179","v":2.6263611731071901},{"$f":"WCF!D263+R$23*(NG!$B90)+R$24*(Electric!$B191+Electric!$C191)+R$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$27*(Coal!$B77)+(R$28*EtOH!$K459/EtOH!$V$415/lb2T+R$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+R$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+R$41*T2lb*SUM(BioOil!$BQ341:$BR341)+R$42*$B56","v":38105.663310108088},{"$f":"'T&D'!CN179","v":2.6263611731071901},{"$f":"WCF!D264+T$23*(NG!$B90)+T$24*(Electric!$B191+Electric!$C191)+T$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+T$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+T$27*(Coal!$B77)+(T$28*EtOH!$K459/EtOH!$V$415/lb2T+T$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+T$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":891.94202811779178},{"$f":"'T&D'!CO179","v":2.6263611731071901},{"$f":"WCF!D265+V$23*(NG!$Y90)+V$24*(Electric!$F224)+V$25*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+V$26*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+V$27*(Coal!$H77)","v":160.92057216446764},0,{"$f":"WCF!D263+X$23*(NG!$B90)+X$24*(Electric!$B191+Electric!$C191)+X$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$27*(Coal!$B77)+(X$28*EtOH!$K459/EtOH!$V$415/lb2T+X$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+X$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+X$41*T2lb*SUM(BioOil!$BQ341:$BR341)+X$42*$B56","v":55696.126845255065},{"$f":"'T&D'!CN179","v":2.6263611731071901},{"$f":"WCF!F263+Z$23*(NG!$B90)+Z$24*(Electric!$B191+Electric!$C191)+Z$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+Z$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+Z$27*(Coal!$B77)+(Z$28*EtOH!$K459/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+Z$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+Z$41*T2lb*SUM(BioOil!$BQ341:$BR341)+Z$42*$B56+Z$43*Ag_Inputs!$EN55+Z$44*Inputs!$AJ1371+Z$45*Inputs!$L1371+Z$46*Ag_Inputs!$BE90+Z$47*Inputs!$AQ1371+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+Z$49*Ag_Inputs!$F90","v":285.01058133837205},null,{"$f":"WCF!H263+AB$23*(NG!$B90)+AB$24*(Electric!$B191+Electric!$C191)+AB$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$27*(Coal!$B77)+(AB$28*EtOH!$K459/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AB$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AB$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AB$42*$B56+AB$43*Ag_Inputs!$EN55+AB$44*Inputs!$AJ1371+AB$45*Inputs!$L1371+AB$46*Ag_Inputs!$BE90+AB$47*Inputs!$AQ1371+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AB$49*Ag_Inputs!$F90","v":124.43985632811516},null,{"$f":"WCF!L263+AD$23*(NG!$B90)+AD$24*(Electric!$B191+Electric!$C191)+AD$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AD$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AD$27*(Coal!$B77)+(AD$28*EtOH!$K459/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AD$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AD$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AD$42*$B56+AD$43*Ag_Inputs!$EN55+AD$44*Inputs!$AJ1371+AD$45*Inputs!$L1371+AD$46*Ag_Inputs!$BE90+AD$47*Inputs!$AQ1371+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AD$49*Ag_Inputs!$F90","v":1346.4325301505555},null,{"$f":"WCF!P263+AF$23*(NG!$B90)+AF$24*(Electric!$B191+Electric!$C191)+AF$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AF$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AF$27*(Coal!$B77)+(AF$28*EtOH!$K459/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AF$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AF$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AF$42*$B56+AF$43*Ag_Inputs!$EN55+AF$44*Inputs!$AJ1371+AF$45*Inputs!$L1371+AF$46*Ag_Inputs!$BE90+AF$47*Inputs!$AQ1371+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AF$49*Ag_Inputs!$F90","v":4.6939606672940837},null,{"$f":"WCF!T263+AH$23*(NG!$B90)+AH$24*(Electric!$B191+Electric!$C191)+AH$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$27*(Coal!$B77)+(AH$28*EtOH!$K459/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AH$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AH$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AH$42*$B56+AH$43*Ag_Inputs!$EN55+AH$44*Inputs!$AJ1371+AH$45*Inputs!$L1371+AH$46*Ag_Inputs!$BE90+AH$47*Inputs!$AQ1371+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AH$49*Ag_Inputs!$F90","v":1240.7367238547927},null,{"$f":"WCF!V263+AJ$23*(NG!$B90)+AJ$24*(Electric!$B191+Electric!$C191)+AJ$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AJ$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AJ$27*(Coal!$B77)+(AJ$28*EtOH!$K459/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AJ$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AJ$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AJ$42*$B56+AJ$43*Ag_Inputs!$EN55+AJ$44*Inputs!$AJ1371+AJ$45*Inputs!$L1371+AJ$46*Ag_Inputs!$BE90+AJ$47*Inputs!$AQ1371+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AJ$49*Ag_Inputs!$F90","v":612.47937836246331},null,{"$f":"WCF!Z263+AL$23*(NG!$B90)+AL$24*(Electric!$B191+Electric!$C191)+AL$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AL$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AL$27*(Coal!$B77)+(AL$28*EtOH!$K459/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AL$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AL$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AL$42*$B56+AL$43*Ag_Inputs!$EN55+AL$44*Inputs!$AJ1371+AL$45*Inputs!$L1371+AL$46*Ag_Inputs!$BE90+AL$47*Inputs!$AQ1371+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AL$49*Ag_Inputs!$F90","v":126.91886877611331}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$23*(B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6+NG!$B91)+B$24*(Electric!$B192+Electric!$C192)+B$25*(B$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$26*(B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$27*(B$14*EF!$AC6+Coal!$B78)+(B$28*EtOH!$K461/EtOH!$V$415/lb2T+B$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+B$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":14.003321775561425},0,{"$f":"D$23*(C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6+NG!$B91)+D$24*(Electric!$B192+Electric!$C192)+D$25*(C$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$26*(C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$27*(C$14*EF!$AC6+Coal!$B78)+(D$28*EtOH!$K461/EtOH!$V$415/lb2T+D$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+D$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":271.32195744833331},{"$f":"'T&D'!CI181","v":2.8019590191953139},{"$f":"F$23*(D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6+NG!$B91)+F$24*(Electric!$B192+Electric!$C192)+F$25*(D$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$26*(D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$27*(D$14*EF!$AC6+Coal!$B78)+(F$28*EtOH!$K461/EtOH!$V$415/lb2T+F$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+F$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":726.42677570351805},{"$f":"'T&D'!CJ181","v":2.8019590191953139},{"$f":"H$23*(E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6+NG!$B91)+H$24*(Electric!$B192+Electric!$C192)+H$25*(E$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$26*(E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$27*(E$14*EF!$AC6+Coal!$B78)+(H$28*EtOH!$K461/EtOH!$V$415/lb2T+H$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+H$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":70.77446349003948},{"$f":"'T&D'!CK181","v":2.8019590191953139},{"$f":"J$23*(F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6+NG!$B91)+J$24*(Electric!$B192+Electric!$C192)+J$25*(F$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$26*(F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$27*(F$14*EF!$AC6+Coal!$B78)+(J$28*EtOH!$K461/EtOH!$V$415/lb2T+J$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+J$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":290.71225155047807},{"$f":"'T&D'!CL181","v":2.8019590191953139},{"$f":"L$23*(G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6+NG!$B91)+L$24*(Electric!$B192+Electric!$C192)+L$25*(G$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$26*(G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$27*(G$14*EF!$AC6+Coal!$B78)+(L$28*EtOH!$K461/EtOH!$V$415/lb2T+L$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+L$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":259.61281323218867},{"$f":"'T&D'!CM181","v":2.8019590191953139},{"$f":"N$23*(H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6+NG!$B91)+N$24*(Electric!$B192+Electric!$C192)+N$25*(H$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$26*(H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$27*(H$14*EF!$AC6+Coal!$B78)+(N$28*EtOH!$K461/EtOH!$V$415/lb2T+N$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+N$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":177.38730699041437},{"$f":"'T&D'!CN181","v":2.8019590191953139},{"$f":"P$23*(I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6+NG!$B91)+P$24*(Electric!$B192+Electric!$C192)+P$25*(I$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$26*(I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$27*(I$14*EF!$AC6+Coal!$B78)+(P$28*EtOH!$K461/EtOH!$V$415/lb2T+P$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+P$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":947.31030719973546},{"$f":"'T&D'!CN181","v":2.8019590191953139},{"$f":"R$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+R$24*(Electric!$B192+Electric!$C192)+R$25*(J$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$26*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$27*(J$14*EF!$AC6+Coal!$B78)+(R$28*EtOH!$K461/EtOH!$V$415/lb2T+R$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+R$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+R$41*T2lb*SUM(BioOil!$BQ342:$BR342)+R$42*$B58","v":1453.6047663946454},{"$f":"'T&D'!CN181","v":2.8019590191953139},{"$f":"T$23*(K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6+NG!$B91)+T$24*(Electric!$B192+Electric!$C192)+T$25*(K$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$26*(K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$27*(K$14*EF!$AC6+Coal!$B78)+(T$28*EtOH!$K461/EtOH!$V$415/lb2T+T$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+T$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":902.07659382118106},{"$f":"'T&D'!CO181","v":2.8019590191953139},{"$f":"V$23*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6+NG!$Y91)+V$24*(Electric!$F225)+V$25*(M$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+V$26*(M$6*EF!$Q6+M$7*EF!$R6+M$8*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+V$27*(M$14*EF!$AC6+Coal!$H78)","v":14.783212818946939},0,{"$f":"X$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+X$24*(Electric!$B192+Electric!$C192)+X$25*(J$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$26*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$27*(J$14*EF!$AC6+Coal!$B78)+(X$28*EtOH!$K461/EtOH!$V$415/lb2T+X$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+X$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+X$41*T2lb*SUM(BioOil!$BQ342:$BR342)+X$42*$B58","v":2699.5841930962661},{"$f":"'T&D'!CN181","v":2.8019590191953139},{"$f":"Z$23*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6+NG!$B91)+Z$24*(Electric!$B192+Electric!$C192)+Z$25*(L$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$26*(L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$27*(L$14*EF!$AC6+Coal!$B78)+(Z$28*EtOH!$K461/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+Z$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+Z$41*T2lb*SUM(BioOil!$BQ342:$BR342)+Z$42*$B58+Z$43*Ag_Inputs!$EN57+Z$44*Inputs!$AJ1373+Z$45*Inputs!$L1373+Z$46*Ag_Inputs!$BE92+Z$47*Inputs!$AQ1373+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+Z$49*Ag_Inputs!$F92","v":369.84351195131944},null,{"$f":"AB$23*(N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6+NG!$B91)+AB$24*(Electric!$B192+Electric!$C192)+AB$25*(N$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$26*(N$6*EF!$Q6+N$7*EF!$R6+N$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$27*(N$14*EF!$AC6+Coal!$B78)+(AB$28*EtOH!$K461/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AB$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AB$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AB$42*$B58+AB$43*Ag_Inputs!$EN57+AB$44*Inputs!$AJ1373+AB$45*Inputs!$L1373+AB$46*Ag_Inputs!$BE92+AB$47*Inputs!$AQ1373+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AB$49*Ag_Inputs!$F92","v":2099.0597240738593},null,{"$f":"AD$23*(P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6+NG!$B91)+AD$24*(Electric!$B192+Electric!$C192)+AD$25*(P$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$26*(P$6*EF!$Q6+P$7*EF!$R6+P$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$27*(P$14*EF!$AC6+Coal!$B78)+(AD$28*EtOH!$K461/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AD$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AD$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AD$42*$B58+AD$43*Ag_Inputs!$EN57+AD$44*Inputs!$AJ1373+AD$45*Inputs!$L1373+AD$46*Ag_Inputs!$BE92+AD$47*Inputs!$AQ1373+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AD$49*Ag_Inputs!$F92","v":161.97065684515309},null,{"$f":"AF$23*(R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6+NG!$B91)+AF$24*(Electric!$B192+Electric!$C192)+AF$25*(R$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$26*(R$6*EF!$Q6+R$7*EF!$R6+R$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$27*(R$14*EF!$AC6+Coal!$B78)+(AF$28*EtOH!$K461/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AF$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AF$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AF$42*$B58+AF$43*Ag_Inputs!$EN57+AF$44*Inputs!$AJ1373+AF$45*Inputs!$L1373+AF$46*Ag_Inputs!$BE92+AF$47*Inputs!$AQ1373+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AF$49*Ag_Inputs!$F92","v":14.193688538961363},null,{"$f":"AH$23*(T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6+NG!$B91)+AH$24*(Electric!$B192+Electric!$C192)+AH$25*(T$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$26*(T$6*EF!$Q6+T$7*EF!$R6+T$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$27*(T$14*EF!$AC6+Coal!$B78)+(AH$28*EtOH!$K461/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AH$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AH$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AH$42*$B58+AH$43*Ag_Inputs!$EN57+AH$44*Inputs!$AJ1373+AH$45*Inputs!$L1373+AH$46*Ag_Inputs!$BE92+AH$47*Inputs!$AQ1373+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AH$49*Ag_Inputs!$F92","v":397.93857633273001},null,{"$f":"AJ$23*(U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6+NG!$B91)+AJ$24*(Electric!$B192+Electric!$C192)+AJ$25*(U$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$26*(U$6*EF!$Q6+U$7*EF!$R6+U$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$27*(U$14*EF!$AC6+Coal!$B78)+(AJ$28*EtOH!$K461/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AJ$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AJ$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AJ$42*$B58+AJ$43*Ag_Inputs!$EN57+AJ$44*Inputs!$AJ1373+AJ$45*Inputs!$L1373+AJ$46*Ag_Inputs!$BE92+AJ$47*Inputs!$AQ1373+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AJ$49*Ag_Inputs!$F92","v":1022.8324134585072},null,{"$f":"AL$23*(W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6+NG!$B91)+AL$24*(Electric!$B192+Electric!$C192)+AL$25*(W$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$26*(W$6*EF!$Q6+W$7*EF!$R6+W$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$27*(W$14*EF!$AC6+Coal!$B78)+(AL$28*EtOH!$K461/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AL$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AL$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AL$42*$B58+AL$43*Ag_Inputs!$EN57+AL$44*Inputs!$AJ1373+AL$45*Inputs!$L1373+AL$46*Ag_Inputs!$BE92+AL$47*Inputs!$AQ1373+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AL$49*Ag_Inputs!$F92","v":46.474194344145971}]
["     CO",{"$f":"B$23*(B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7+NG!$B92)+B$24*(Electric!$B193+Electric!$C193)+B$25*(B$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$26*(B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$27*(B$14*EF!$AC7+Coal!$B79)+(B$28*EtOH!$K462/EtOH!$V$415/lb2T+B$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+B$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":62.319545071211465},0,{"$f":"D$23*(C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7+NG!$B92)+D$24*(Electric!$B193+Electric!$C193)+D$25*(C$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$26*(C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$27*(C$14*EF!$AC7+Coal!$B79)+(D$28*EtOH!$K462/EtOH!$V$415/lb2T+D$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+D$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":935.02685191569958},{"$f":"'T&D'!CI182","v":9.2522148777147386},{"$f":"F$23*(D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7+NG!$B92)+F$24*(Electric!$B193+Electric!$C193)+F$25*(D$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$26*(D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$27*(D$14*EF!$AC7+Coal!$B79)+(F$28*EtOH!$K462/EtOH!$V$415/lb2T+F$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+F$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":2386.1097623204823},{"$f":"'T&D'!CJ182","v":9.2522148777147386},{"$f":"H$23*(E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7+NG!$B92)+H$24*(Electric!$B193+Electric!$C193)+H$25*(E$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$26*(E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$27*(E$14*EF!$AC7+Coal!$B79)+(H$28*EtOH!$K462/EtOH!$V$415/lb2T+H$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+H$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":643.36089357056414},{"$f":"'T&D'!CK182","v":9.2522148777147386},{"$f":"J$23*(F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7+NG!$B92)+J$24*(Electric!$B193+Electric!$C193)+J$25*(F$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$26*(F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$27*(F$14*EF!$AC7+Coal!$B79)+(J$28*EtOH!$K462/EtOH!$V$415/lb2T+J$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+J$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":1252.6112666710235},{"$f":"'T&D'!CL182","v":9.2522148777147386},{"$f":"L$23*(G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7+NG!$B92)+L$24*(Electric!$B193+Electric!$C193)+L$25*(G$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$26*(G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$27*(G$14*EF!$AC7+Coal!$B79)+(L$28*EtOH!$K462/EtOH!$V$415/lb2T+L$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+L$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":896.0045715891207},{"$f":"'T&D'!CM182","v":9.2522148777147386},{"$f":"N$23*(H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7+NG!$B92)+N$24*(Electric!$B193+Electric!$C193)+N$25*(H$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$26*(H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$27*(H$14*EF!$AC7+Coal!$B79)+(N$28*EtOH!$K462/EtOH!$V$415/lb2T+N$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+N$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":755.26288937249228},{"$f":"'T&D'!CN182","v":9.2522148777147386},{"$f":"P$23*(I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7+NG!$B92)+P$24*(Electric!$B193+Electric!$C193)+P$25*(I$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$26*(I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$27*(I$14*EF!$AC7+Coal!$B79)+(P$28*EtOH!$K462/EtOH!$V$415/lb2T+P$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+P$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":3821.4653695634843},{"$f":"'T&D'!CN182","v":9.2522148777147386},{"$f":"R$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+R$24*(Electric!$B193+Electric!$C193)+R$25*(J$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$26*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$27*(J$14*EF!$AC7+Coal!$B79)+(R$28*EtOH!$K462/EtOH!$V$415/lb2T+R$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+R$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+R$41*T2lb*SUM(BioOil!$BQ343:$BR343)+R$42*$B59","v":3216.1796581554331},{"$f":"'T&D'!CN182","v":9.2522148777147386},{"$f":"T$23*(K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7+NG!$B92)+T$24*(Electric!$B193+Electric!$C193)+T$25*(K$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$26*(K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$27*(K$14*EF!$AC7+Coal!$B79)+(T$28*EtOH!$K462/EtOH!$V$415/lb2T+T$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+T$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":3969.778158981901},{"$f":"'T&D'!CO182","v":9.2522148777147386},{"$f":"V$23*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7+NG!$Y92)+V$24*(Electric!$F226)+V$25*(M$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+V$26*(M$6*EF!$Q7+M$7*EF!$R7+M$8*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+V$27*(M$14*EF!$AC7+Coal!$H79)","v":79.379102556186837},0,{"$f":"X$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+X$24*(Electric!$B193+Electric!$C193)+X$25*(J$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$26*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$27*(J$14*EF!$AC7+Coal!$B79)+(X$28*EtOH!$K462/EtOH!$V$415/lb2T+X$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+X$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+X$41*T2lb*SUM(BioOil!$BQ343:$BR343)+X$42*$B59","v":7620.6056158788151},{"$f":"'T&D'!CN182","v":9.2522148777147386},{"$f":"Z$23*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7+NG!$B92)+Z$24*(Electric!$B193+Electric!$C193)+Z$25*(L$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$26*(L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$27*(L$14*EF!$AC7+Coal!$B79)+(Z$28*EtOH!$K462/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+Z$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+Z$41*T2lb*SUM(BioOil!$BQ343:$BR343)+Z$42*$B59+Z$43*Ag_Inputs!$EN58+Z$44*Inputs!$AJ1374+Z$45*Inputs!$L1374+Z$46*Ag_Inputs!$BE93+Z$47*Inputs!$AQ1374+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+Z$49*Ag_Inputs!$F93","v":706.99912638055707},null,{"$f":"AB$23*(N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7+NG!$B92)+AB$24*(Electric!$B193+Electric!$C193)+AB$25*(N$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$26*(N$6*EF!$Q7+N$7*EF!$R7+N$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$27*(N$14*EF!$AC7+Coal!$B79)+(AB$28*EtOH!$K462/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AB$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AB$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AB$42*$B59+AB$43*Ag_Inputs!$EN58+AB$44*Inputs!$AJ1374+AB$45*Inputs!$L1374+AB$46*Ag_Inputs!$BE93+AB$47*Inputs!$AQ1374+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AB$49*Ag_Inputs!$F93","v":2178.7918064988744},null,{"$f":"AD$23*(P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7+NG!$B92)+AD$24*(Electric!$B193+Electric!$C193)+AD$25*(P$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$26*(P$6*EF!$Q7+P$7*EF!$R7+P$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$27*(P$14*EF!$AC7+Coal!$B79)+(AD$28*EtOH!$K462/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AD$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AD$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AD$42*$B59+AD$43*Ag_Inputs!$EN58+AD$44*Inputs!$AJ1374+AD$45*Inputs!$L1374+AD$46*Ag_Inputs!$BE93+AD$47*Inputs!$AQ1374+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AD$49*Ag_Inputs!$F93","v":1007.9337568159395},null,{"$f":"AF$23*(R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7+NG!$B92)+AF$24*(Electric!$B193+Electric!$C193)+AF$25*(R$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$26*(R$6*EF!$Q7+R$7*EF!$R7+R$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$27*(R$14*EF!$AC7+Coal!$B79)+(AF$28*EtOH!$K462/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AF$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AF$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AF$42*$B59+AF$43*Ag_Inputs!$EN58+AF$44*Inputs!$AJ1374+AF$45*Inputs!$L1374+AF$46*Ag_Inputs!$BE93+AF$47*Inputs!$AQ1374+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AF$49*Ag_Inputs!$F93","v":61.443695800392},null,{"$f":"AH$23*(T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7+NG!$B92)+AH$24*(Electric!$B193+Electric!$C193)+AH$25*(T$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$26*(T$6*EF!$Q7+T$7*EF!$R7+T$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$27*(T$14*EF!$AC7+Coal!$B79)+(AH$28*EtOH!$K462/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AH$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AH$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AH$42*$B59+AH$43*Ag_Inputs!$EN58+AH$44*Inputs!$AJ1374+AH$45*Inputs!$L1374+AH$46*Ag_Inputs!$BE93+AH$47*Inputs!$AQ1374+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AH$49*Ag_Inputs!$F93","v":1041.9051088636879},null,{"$f":"AJ$23*(U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7+NG!$B92)+AJ$24*(Electric!$B193+Electric!$C193)+AJ$25*(U$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$26*(U$6*EF!$Q7+U$7*EF!$R7+U$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$27*(U$14*EF!$AC7+Coal!$B79)+(AJ$28*EtOH!$K462/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AJ$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AJ$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AJ$42*$B59+AJ$43*Ag_Inputs!$EN58+AJ$44*Inputs!$AJ1374+AJ$45*Inputs!$L1374+AJ$46*Ag_Inputs!$BE93+AJ$47*Inputs!$AQ1374+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AJ$49*Ag_Inputs!$F93","v":1235.7601804946491},null,{"$f":"AL$23*(W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7+NG!$B92)+AL$24*(Electric!$B193+Electric!$C193)+AL$25*(W$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$26*(W$6*EF!$Q7+W$7*EF!$R7+W$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$27*(W$14*EF!$AC7+Coal!$B79)+(AL$28*EtOH!$K462/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AL$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AL$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AL$42*$B59+AL$43*Ag_Inputs!$EN58+AL$44*Inputs!$AJ1374+AL$45*Inputs!$L1374+AL$46*Ag_Inputs!$BE93+AL$47*Inputs!$AQ1374+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AL$49*Ag_Inputs!$F93","v":560.79762522530234}]
["     NOx",{"$f":"B$23*(B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8+NG!$B93)+B$24*(Electric!$B194+Electric!$C194)+B$25*(B$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$26*(B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$27*(B$14*EF!$AC8+Coal!$B80)+(B$28*EtOH!$K463/EtOH!$V$415/lb2T+B$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+B$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":125.93031670192752},0,{"$f":"D$23*(C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8+NG!$B93)+D$24*(Electric!$B194+Electric!$C194)+D$25*(C$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$26*(C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$27*(C$14*EF!$AC8+Coal!$B80)+(D$28*EtOH!$K463/EtOH!$V$415/lb2T+D$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+D$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1605.1006567102136},{"$f":"'T&D'!CI183","v":25.266227804185927},{"$f":"F$23*(D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8+NG!$B93)+F$24*(Electric!$B194+Electric!$C194)+F$25*(D$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$26*(D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$27*(D$14*EF!$AC8+Coal!$B80)+(F$28*EtOH!$K463/EtOH!$V$415/lb2T+F$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+F$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":4168.0548262782841},{"$f":"'T&D'!CJ183","v":25.266227804185927},{"$f":"H$23*(E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8+NG!$B93)+H$24*(Electric!$B194+Electric!$C194)+H$25*(E$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$26*(E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$27*(E$14*EF!$AC8+Coal!$B80)+(H$28*EtOH!$K463/EtOH!$V$415/lb2T+H$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+H$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":223.06767286946121},{"$f":"'T&D'!CK183","v":25.266227804185927},{"$f":"J$23*(F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8+NG!$B93)+J$24*(Electric!$B194+Electric!$C194)+J$25*(F$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$26*(F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$27*(F$14*EF!$AC8+Coal!$B80)+(J$28*EtOH!$K463/EtOH!$V$415/lb2T+J$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+J$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":2742.1446567920766},{"$f":"'T&D'!CL183","v":25.266227804185927},{"$f":"L$23*(G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8+NG!$B93)+L$24*(Electric!$B194+Electric!$C194)+L$25*(G$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$26*(G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$27*(G$14*EF!$AC8+Coal!$B80)+(L$28*EtOH!$K463/EtOH!$V$415/lb2T+L$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+L$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1544.459617262288},{"$f":"'T&D'!CM183","v":25.266227804185927},{"$f":"N$23*(H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8+NG!$B93)+N$24*(Electric!$B194+Electric!$C194)+N$25*(H$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$26*(H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$27*(H$14*EF!$AC8+Coal!$B80)+(N$28*EtOH!$K463/EtOH!$V$415/lb2T+N$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+N$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1767.0185094103786},{"$f":"'T&D'!CN183","v":25.266227804185927},{"$f":"P$23*(I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8+NG!$B93)+P$24*(Electric!$B194+Electric!$C194)+P$25*(I$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$26*(I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$27*(I$14*EF!$AC8+Coal!$B80)+(P$28*EtOH!$K463/EtOH!$V$415/lb2T+P$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+P$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":8869.7472439987541},{"$f":"'T&D'!CN183","v":25.266227804185927},{"$f":"R$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+R$24*(Electric!$B194+Electric!$C194)+R$25*(J$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$26*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$27*(J$14*EF!$AC8+Coal!$B80)+(R$28*EtOH!$K463/EtOH!$V$415/lb2T+R$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+R$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+R$41*T2lb*SUM(BioOil!$BQ344:$BR344)+R$42*$B60","v":5031.4778780519609},{"$f":"'T&D'!CN183","v":25.266227804185927},{"$f":"T$23*(K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8+NG!$B93)+T$24*(Electric!$B194+Electric!$C194)+T$25*(K$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$26*(K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$27*(K$14*EF!$AC8+Coal!$B80)+(T$28*EtOH!$K463/EtOH!$V$415/lb2T+T$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+T$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":3037.1670536781839},{"$f":"'T&D'!CO183","v":25.266227804185927},{"$f":"V$23*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8+NG!$Y93)+V$24*(Electric!$F227)+V$25*(M$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+V$26*(M$6*EF!$Q8+M$7*EF!$R8+M$8*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+V$27*(M$14*EF!$AC8+Coal!$H80)","v":183.1565635149507},0,{"$f":"X$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+X$24*(Electric!$B194+Electric!$C194)+X$25*(J$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$26*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$27*(J$14*EF!$AC8+Coal!$B80)+(X$28*EtOH!$K463/EtOH!$V$415/lb2T+X$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+X$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+X$41*T2lb*SUM(BioOil!$BQ344:$BR344)+X$42*$B60","v":14692.473853022781},{"$f":"'T&D'!CN183","v":25.266227804185927},{"$f":"Z$23*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8+NG!$B93)+Z$24*(Electric!$B194+Electric!$C194)+Z$25*(L$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Z$26*(L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Z$27*(L$14*EF!$AC8+Coal!$B80)+(Z$28*EtOH!$K463/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+Z$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+Z$41*T2lb*SUM(BioOil!$BQ344:$BR344)+Z$42*$B60+Z$43*Ag_Inputs!$EN59+Z$44*Inputs!$AJ1375+Z$45*Inputs!$L1375+Z$46*Ag_Inputs!$BE94+Z$47*Inputs!$AQ1375+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+Z$49*Ag_Inputs!$F94","v":1083.2912776559081},null,{"$f":"AB$23*(N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8+NG!$B93)+AB$24*(Electric!$B194+Electric!$C194)+AB$25*(N$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$26*(N$6*EF!$Q8+N$7*EF!$R8+N$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$27*(N$14*EF!$AC8+Coal!$B80)+(AB$28*EtOH!$K463/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AB$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AB$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AB$42*$B60+AB$43*Ag_Inputs!$EN59+AB$44*Inputs!$AJ1375+AB$45*Inputs!$L1375+AB$46*Ag_Inputs!$BE94+AB$47*Inputs!$AQ1375+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AB$49*Ag_Inputs!$F94","v":2664.6701174334089},null,{"$f":"AD$23*(P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8+NG!$B93)+AD$24*(Electric!$B194+Electric!$C194)+AD$25*(P$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AD$26*(P$6*EF!$Q8+P$7*EF!$R8+P$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AD$27*(P$14*EF!$AC8+Coal!$B80)+(AD$28*EtOH!$K463/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AD$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AD$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AD$42*$B60+AD$43*Ag_Inputs!$EN59+AD$44*Inputs!$AJ1375+AD$45*Inputs!$L1375+AD$46*Ag_Inputs!$BE94+AD$47*Inputs!$AQ1375+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AD$49*Ag_Inputs!$F94","v":3049.6462870664845},null,{"$f":"AF$23*(R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8+NG!$B93)+AF$24*(Electric!$B194+Electric!$C194)+AF$25*(R$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AF$26*(R$6*EF!$Q8+R$7*EF!$R8+R$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AF$27*(R$14*EF!$AC8+Coal!$B80)+(AF$28*EtOH!$K463/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AF$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AF$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AF$42*$B60+AF$43*Ag_Inputs!$EN59+AF$44*Inputs!$AJ1375+AF$45*Inputs!$L1375+AF$46*Ag_Inputs!$BE94+AF$47*Inputs!$AQ1375+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AF$49*Ag_Inputs!$F94","v":87.317499318943945},null,{"$f":"AH$23*(T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8+NG!$B93)+AH$24*(Electric!$B194+Electric!$C194)+AH$25*(T$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$26*(T$6*EF!$Q8+T$7*EF!$R8+T$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$27*(T$14*EF!$AC8+Coal!$B80)+(AH$28*EtOH!$K463/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AH$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AH$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AH$42*$B60+AH$43*Ag_Inputs!$EN59+AH$44*Inputs!$AJ1375+AH$45*Inputs!$L1375+AH$46*Ag_Inputs!$BE94+AH$47*Inputs!$AQ1375+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AH$49*Ag_Inputs!$F94","v":1907.6523445864918},null,{"$f":"AJ$23*(U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8+NG!$B93)+AJ$24*(Electric!$B194+Electric!$C194)+AJ$25*(U$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AJ$26*(U$6*EF!$Q8+U$7*EF!$R8+U$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AJ$27*(U$14*EF!$AC8+Coal!$B80)+(AJ$28*EtOH!$K463/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AJ$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AJ$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AJ$42*$B60+AJ$43*Ag_Inputs!$EN59+AJ$44*Inputs!$AJ1375+AJ$45*Inputs!$L1375+AJ$46*Ag_Inputs!$BE94+AJ$47*Inputs!$AQ1375+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AJ$49*Ag_Inputs!$F94","v":2792.9026190630962},null,{"$f":"AL$23*(W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8+NG!$B93)+AL$24*(Electric!$B194+Electric!$C194)+AL$25*(W$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$26*(W$6*EF!$Q8+W$7*EF!$R8+W$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$27*(W$14*EF!$AC8+Coal!$B80)+(AL$28*EtOH!$K463/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AL$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AL$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AL$42*$B60+AL$43*Ag_Inputs!$EN59+AL$44*Inputs!$AJ1375+AL$45*Inputs!$L1375+AL$46*Ag_Inputs!$BE94+AL$47*Inputs!$AQ1375+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AL$49*Ag_Inputs!$F94","v":1717.4868738602738}]
["     PM10",{"$f":"B$23*(B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9+NG!$B94)+B$24*(Electric!$B195+Electric!$C195)+B$25*(B$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$26*(B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$27*(B$14*EF!$AC9+Coal!$B81)+(B$28*EtOH!$K464/EtOH!$V$415/lb2T+B$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+B$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":21.30506559646922},0,{"$f":"D$23*(C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9+NG!$B94)+D$24*(Electric!$B195+Electric!$C195)+D$25*(C$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$26*(C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$27*(C$14*EF!$AC9+Coal!$B81)+(D$28*EtOH!$K464/EtOH!$V$415/lb2T+D$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+D$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":104.08627086631705},{"$f":"'T&D'!CI184","v":0.55506246449601659},{"$f":"F$23*(D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9+NG!$B94)+F$24*(Electric!$B195+Electric!$C195)+F$25*(D$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$26*(D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$27*(D$14*EF!$AC9+Coal!$B81)+(F$28*EtOH!$K464/EtOH!$V$415/lb2T+F$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+F$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":237.39315182405437},{"$f":"'T&D'!CJ184","v":0.55506246449601659},{"$f":"H$23*(E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9+NG!$B94)+H$24*(Electric!$B195+Electric!$C195)+H$25*(E$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$26*(E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$27*(E$14*EF!$AC9+Coal!$B81)+(H$28*EtOH!$K464/EtOH!$V$415/lb2T+H$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+H$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":56.910570395884974},{"$f":"'T&D'!CK184","v":0.55506246449601659},{"$f":"J$23*(F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9+NG!$B94)+J$24*(Electric!$B195+Electric!$C195)+J$25*(F$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$26*(F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$27*(F$14*EF!$AC9+Coal!$B81)+(J$28*EtOH!$K464/EtOH!$V$415/lb2T+J$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+J$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":536.41711145742988},{"$f":"'T&D'!CL184","v":0.55506246449601659},{"$f":"L$23*(G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9+NG!$B94)+L$24*(Electric!$B195+Electric!$C195)+L$25*(G$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$26*(G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$27*(G$14*EF!$AC9+Coal!$B81)+(L$28*EtOH!$K464/EtOH!$V$415/lb2T+L$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+L$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":98.978205538351176},{"$f":"'T&D'!CM184","v":0.55506246449601659},{"$f":"N$23*(H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9+NG!$B94)+N$24*(Electric!$B195+Electric!$C195)+N$25*(H$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$26*(H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$27*(H$14*EF!$AC9+Coal!$B81)+(N$28*EtOH!$K464/EtOH!$V$415/lb2T+N$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+N$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":404.43777280044867},{"$f":"'T&D'!CN184","v":0.55506246449601659},{"$f":"P$23*(I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9+NG!$B94)+P$24*(Electric!$B195+Electric!$C195)+P$25*(I$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$26*(I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$27*(I$14*EF!$AC9+Coal!$B81)+(P$28*EtOH!$K464/EtOH!$V$415/lb2T+P$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+P$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":1908.0500566068063},{"$f":"'T&D'!CN184","v":0.55506246449601659},{"$f":"R$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+R$24*(Electric!$B195+Electric!$C195)+R$25*(J$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$26*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$27*(J$14*EF!$AC9+Coal!$B81)+(R$28*EtOH!$K464/EtOH!$V$415/lb2T+R$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+R$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+R$41*T2lb*SUM(BioOil!$BQ345:$BR345)+R$42*$B61","v":505.83908217648337},{"$f":"'T&D'!CN184","v":0.55506246449601659},{"$f":"T$23*(K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9+NG!$B94)+T$24*(Electric!$B195+Electric!$C195)+T$25*(K$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$26*(K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$27*(K$14*EF!$AC9+Coal!$B81)+(T$28*EtOH!$K464/EtOH!$V$415/lb2T+T$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+T$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":500.95576372182478},{"$f":"'T&D'!CO184","v":0.55506246449601659},{"$f":"V$23*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9+NG!$Y94)+V$24*(Electric!$F228)+V$25*(M$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+V$26*(M$6*EF!$Q9+M$7*EF!$R9+M$8*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+V$27*(M$14*EF!$AC9+Coal!$H81)","v":31.696193783145535},0,{"$f":"X$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+X$24*(Electric!$B195+Electric!$C195)+X$25*(J$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$26*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$27*(J$14*EF!$AC9+Coal!$B81)+(X$28*EtOH!$K464/EtOH!$V$415/lb2T+X$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+X$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+X$41*T2lb*SUM(BioOil!$BQ345:$BR345)+X$42*$B61","v":2386.7031605532179},{"$f":"'T&D'!CN184","v":0.55506246449601659},{"$f":"Z$23*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9+NG!$B94)+Z$24*(Electric!$B195+Electric!$C195)+Z$25*(L$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$26*(L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$27*(L$14*EF!$AC9+Coal!$B81)+(Z$28*EtOH!$K464/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+Z$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+Z$41*T2lb*SUM(BioOil!$BQ345:$BR345)+Z$42*$B61+Z$43*Ag_Inputs!$EN60+Z$44*Inputs!$AJ1376+Z$45*Inputs!$L1376+Z$46*Ag_Inputs!$BE95+Z$47*Inputs!$AQ1376+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+Z$49*Ag_Inputs!$F95","v":201.33280937536782},null,{"$f":"AB$23*(N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9+NG!$B94)+AB$24*(Electric!$B195+Electric!$C195)+AB$25*(N$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$26*(N$6*EF!$Q9+N$7*EF!$R9+N$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$27*(N$14*EF!$AC9+Coal!$B81)+(AB$28*EtOH!$K464/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AB$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AB$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AB$42*$B61+AB$43*Ag_Inputs!$EN60+AB$44*Inputs!$AJ1376+AB$45*Inputs!$L1376+AB$46*Ag_Inputs!$BE95+AB$47*Inputs!$AQ1376+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AB$49*Ag_Inputs!$F95","v":333.93682627817248},null,{"$f":"AD$23*(P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9+NG!$B94)+AD$24*(Electric!$B195+Electric!$C195)+AD$25*(P$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$26*(P$6*EF!$Q9+P$7*EF!$R9+P$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$27*(P$14*EF!$AC9+Coal!$B81)+(AD$28*EtOH!$K464/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AD$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AD$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AD$42*$B61+AD$43*Ag_Inputs!$EN60+AD$44*Inputs!$AJ1376+AD$45*Inputs!$L1376+AD$46*Ag_Inputs!$BE95+AD$47*Inputs!$AQ1376+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AD$49*Ag_Inputs!$F95","v":276.20038873521094},null,{"$f":"AF$23*(R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9+NG!$B94)+AF$24*(Electric!$B195+Electric!$C195)+AF$25*(R$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AF$26*(R$6*EF!$Q9+R$7*EF!$R9+R$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AF$27*(R$14*EF!$AC9+Coal!$B81)+(AF$28*EtOH!$K464/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AF$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AF$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AF$42*$B61+AF$43*Ag_Inputs!$EN60+AF$44*Inputs!$AJ1376+AF$45*Inputs!$L1376+AF$46*Ag_Inputs!$BE95+AF$47*Inputs!$AQ1376+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AF$49*Ag_Inputs!$F95","v":4.5014640479181161},null,{"$f":"AH$23*(T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9+NG!$B94)+AH$24*(Electric!$B195+Electric!$C195)+AH$25*(T$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$26*(T$6*EF!$Q9+T$7*EF!$R9+T$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$27*(T$14*EF!$AC9+Coal!$B81)+(AH$28*EtOH!$K464/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AH$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AH$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AH$42*$B61+AH$43*Ag_Inputs!$EN60+AH$44*Inputs!$AJ1376+AH$45*Inputs!$L1376+AH$46*Ag_Inputs!$BE95+AH$47*Inputs!$AQ1376+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AH$49*Ag_Inputs!$F95","v":362.71986537158352},null,{"$f":"AJ$23*(U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9+NG!$B94)+AJ$24*(Electric!$B195+Electric!$C195)+AJ$25*(U$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$26*(U$6*EF!$Q9+U$7*EF!$R9+U$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$27*(U$14*EF!$AC9+Coal!$B81)+(AJ$28*EtOH!$K464/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AJ$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AJ$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AJ$42*$B61+AJ$43*Ag_Inputs!$EN60+AJ$44*Inputs!$AJ1376+AJ$45*Inputs!$L1376+AJ$46*Ag_Inputs!$BE95+AJ$47*Inputs!$AQ1376+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AJ$49*Ag_Inputs!$F95","v":433.22559952754199},null,{"$f":"AL$23*(W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9+NG!$B94)+AL$24*(Electric!$B195+Electric!$C195)+AL$25*(W$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AL$26*(W$6*EF!$Q9+W$7*EF!$R9+W$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AL$27*(W$14*EF!$AC9+Coal!$B81)+(AL$28*EtOH!$K464/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AL$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AL$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AL$42*$B61+AL$43*Ag_Inputs!$EN60+AL$44*Inputs!$AJ1376+AL$45*Inputs!$L1376+AL$46*Ag_Inputs!$BE95+AL$47*Inputs!$AQ1376+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AL$49*Ag_Inputs!$F95","v":83.911304276878667}]
["     PM2.5",{"$f":"B$23*(B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10+NG!$B95)+B$24*(Electric!$B196+Electric!$C196)+B$25*(B$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$26*(B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$27*(B$14*EF!$AC10+Coal!$B82)+(B$28*EtOH!$K465/EtOH!$V$415/lb2T+B$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+B$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":13.589770446510936},0,{"$f":"D$23*(C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10+NG!$B95)+D$24*(Electric!$B196+Electric!$C196)+D$25*(C$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$26*(C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$27*(C$14*EF!$AC10+Coal!$B82)+(D$28*EtOH!$K465/EtOH!$V$415/lb2T+D$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+D$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":84.787002629231694},{"$f":"'T&D'!CI185","v":0.45468672298847634},{"$f":"F$23*(D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10+NG!$B95)+F$24*(Electric!$B196+Electric!$C196)+F$25*(D$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$26*(D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$27*(D$14*EF!$AC10+Coal!$B82)+(F$28*EtOH!$K465/EtOH!$V$415/lb2T+F$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+F$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":198.19342153595861},{"$f":"'T&D'!CJ185","v":0.45468672298847634},{"$f":"H$23*(E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10+NG!$B95)+H$24*(Electric!$B196+Electric!$C196)+H$25*(E$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$26*(E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$27*(E$14*EF!$AC10+Coal!$B82)+(H$28*EtOH!$K465/EtOH!$V$415/lb2T+H$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+H$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":26.669570151253112},{"$f":"'T&D'!CK185","v":0.45468672298847634},{"$f":"J$23*(F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10+NG!$B95)+J$24*(Electric!$B196+Electric!$C196)+J$25*(F$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$26*(F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$27*(F$14*EF!$AC10+Coal!$B82)+(J$28*EtOH!$K465/EtOH!$V$415/lb2T+J$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+J$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":335.88617610664164},{"$f":"'T&D'!CL185","v":0.45468672298847634},{"$f":"L$23*(G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10+NG!$B95)+L$24*(Electric!$B196+Electric!$C196)+L$25*(G$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$26*(G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$27*(G$14*EF!$AC10+Coal!$B82)+(L$28*EtOH!$K465/EtOH!$V$415/lb2T+L$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+L$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":80.7300119998051},{"$f":"'T&D'!CM185","v":0.45468672298847634},{"$f":"N$23*(H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10+NG!$B95)+N$24*(Electric!$B196+Electric!$C196)+N$25*(H$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$26*(H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$27*(H$14*EF!$AC10+Coal!$B82)+(N$28*EtOH!$K465/EtOH!$V$415/lb2T+N$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+N$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":256.21226511061843},{"$f":"'T&D'!CN185","v":0.45468672298847634},{"$f":"P$23*(I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10+NG!$B95)+P$24*(Electric!$B196+Electric!$C196)+P$25*(I$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$26*(I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+P$27*(I$14*EF!$AC10+Coal!$B82)+(P$28*EtOH!$K465/EtOH!$V$415/lb2T+P$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+P$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":1213.4754052951691},{"$f":"'T&D'!CN185","v":0.45468672298847634},{"$f":"R$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+R$24*(Electric!$B196+Electric!$C196)+R$25*(J$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$26*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$27*(J$14*EF!$AC10+Coal!$B82)+(R$28*EtOH!$K465/EtOH!$V$415/lb2T+R$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+R$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+R$41*T2lb*SUM(BioOil!$BQ346:$BR346)+R$42*$B62","v":365.85492131933228},{"$f":"'T&D'!CN185","v":0.45468672298847634},{"$f":"T$23*(K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10+NG!$B95)+T$24*(Electric!$B196+Electric!$C196)+T$25*(K$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$26*(K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$27*(K$14*EF!$AC10+Coal!$B82)+(T$28*EtOH!$K465/EtOH!$V$415/lb2T+T$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+T$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":305.87965041261447},{"$f":"'T&D'!CO185","v":0.45468672298847634},{"$f":"V$23*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10+NG!$Y95)+V$24*(Electric!$F229)+V$25*(M$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+V$26*(M$6*EF!$Q10+M$7*EF!$R10+M$8*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+V$27*(M$14*EF!$AC10+Coal!$H82)","v":21.13235095272891},0,{"$f":"X$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+X$24*(Electric!$B196+Electric!$C196)+X$25*(J$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$26*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$27*(J$14*EF!$AC10+Coal!$B82)+(X$28*EtOH!$K465/EtOH!$V$415/lb2T+X$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+X$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+X$41*T2lb*SUM(BioOil!$BQ346:$BR346)+X$42*$B62","v":1570.0010582362547},{"$f":"'T&D'!CN185","v":0.45468672298847634},{"$f":"Z$23*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10+NG!$B95)+Z$24*(Electric!$B196+Electric!$C196)+Z$25*(L$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Z$26*(L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Z$27*(L$14*EF!$AC10+Coal!$B82)+(Z$28*EtOH!$K465/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+Z$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+Z$41*T2lb*SUM(BioOil!$BQ346:$BR346)+Z$42*$B62+Z$43*Ag_Inputs!$EN61+Z$44*Inputs!$AJ1377+Z$45*Inputs!$L1377+Z$46*Ag_Inputs!$BE96+Z$47*Inputs!$AQ1377+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+Z$49*Ag_Inputs!$F96","v":174.28643946832585},null,{"$f":"AB$23*(N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10+NG!$B95)+AB$24*(Electric!$B196+Electric!$C196)+AB$25*(N$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$26*(N$6*EF!$Q10+N$7*EF!$R10+N$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$27*(N$14*EF!$AC10+Coal!$B82)+(AB$28*EtOH!$K465/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AB$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AB$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AB$42*$B62+AB$43*Ag_Inputs!$EN61+AB$44*Inputs!$AJ1377+AB$45*Inputs!$L1377+AB$46*Ag_Inputs!$BE96+AB$47*Inputs!$AQ1377+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AB$49*Ag_Inputs!$F96","v":133.90741674719948},null,{"$f":"AD$23*(P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10+NG!$B95)+AD$24*(Electric!$B196+Electric!$C196)+AD$25*(P$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$26*(P$6*EF!$Q10+P$7*EF!$R10+P$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$27*(P$14*EF!$AC10+Coal!$B82)+(AD$28*EtOH!$K465/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AD$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AD$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AD$42*$B62+AD$43*Ag_Inputs!$EN61+AD$44*Inputs!$AJ1377+AD$45*Inputs!$L1377+AD$46*Ag_Inputs!$BE96+AD$47*Inputs!$AQ1377+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AD$49*Ag_Inputs!$F96","v":159.07072263873158},null,{"$f":"AF$23*(R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10+NG!$B95)+AF$24*(Electric!$B196+Electric!$C196)+AF$25*(R$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AF$26*(R$6*EF!$Q10+R$7*EF!$R10+R$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AF$27*(R$14*EF!$AC10+Coal!$B82)+(AF$28*EtOH!$K465/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AF$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AF$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AF$42*$B62+AF$43*Ag_Inputs!$EN61+AF$44*Inputs!$AJ1377+AF$45*Inputs!$L1377+AF$46*Ag_Inputs!$BE96+AF$47*Inputs!$AQ1377+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AF$49*Ag_Inputs!$F96","v":4.4137449602430499},null,{"$f":"AH$23*(T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10+NG!$B95)+AH$24*(Electric!$B196+Electric!$C196)+AH$25*(T$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$26*(T$6*EF!$Q10+T$7*EF!$R10+T$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$27*(T$14*EF!$AC10+Coal!$B82)+(AH$28*EtOH!$K465/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AH$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AH$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AH$42*$B62+AH$43*Ag_Inputs!$EN61+AH$44*Inputs!$AJ1377+AH$45*Inputs!$L1377+AH$46*Ag_Inputs!$BE96+AH$47*Inputs!$AQ1377+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AH$49*Ag_Inputs!$F96","v":265.56751350866477},null,{"$f":"AJ$23*(U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10+NG!$B95)+AJ$24*(Electric!$B196+Electric!$C196)+AJ$25*(U$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$26*(U$6*EF!$Q10+U$7*EF!$R10+U$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$27*(U$14*EF!$AC10+Coal!$B82)+(AJ$28*EtOH!$K465/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AJ$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AJ$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AJ$42*$B62+AJ$43*Ag_Inputs!$EN61+AJ$44*Inputs!$AJ1377+AJ$45*Inputs!$L1377+AJ$46*Ag_Inputs!$BE96+AJ$47*Inputs!$AQ1377+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AJ$49*Ag_Inputs!$F96","v":180.81906764120288},null,{"$f":"AL$23*(W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10+NG!$B95)+AL$24*(Electric!$B196+Electric!$C196)+AL$25*(W$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AL$26*(W$6*EF!$Q10+W$7*EF!$R10+W$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AL$27*(W$14*EF!$AC10+Coal!$B82)+(AL$28*EtOH!$K465/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AL$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AL$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AL$42*$B62+AL$43*Ag_Inputs!$EN61+AL$44*Inputs!$AJ1377+AL$45*Inputs!$L1377+AL$46*Ag_Inputs!$BE96+AL$47*Inputs!$AQ1377+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AL$49*Ag_Inputs!$F96","v":71.880455665422119}]
["     SOx",{"$f":"B$23*(B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11+NG!$B96)+B$24*(Electric!$B197+Electric!$C197)+B$25*(B$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$26*(B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$27*(B$14*EF!$AC11+Coal!$B83)+(B$28*EtOH!$K466/EtOH!$V$415/lb2T+B$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+B$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":186.26661553678969},0,{"$f":"D$23*(C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11+NG!$B96)+D$24*(Electric!$B197+Electric!$C197)+D$25*(C$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$26*(C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$27*(C$14*EF!$AC11+Coal!$B83)+(D$28*EtOH!$K466/EtOH!$V$415/lb2T+D$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+D$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":1202.8933705778315},{"$f":"'T&D'!CI186","v":3.1137250411212118},{"$f":"F$23*(D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11+NG!$B96)+F$24*(Electric!$B197+Electric!$C197)+F$25*(D$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$26*(D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$27*(D$14*EF!$AC11+Coal!$B83)+(F$28*EtOH!$K466/EtOH!$V$415/lb2T+F$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+F$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":3318.398693365702},{"$f":"'T&D'!CJ186","v":3.1137250411212118},{"$f":"H$23*(E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11+NG!$B96)+H$24*(Electric!$B197+Electric!$C197)+H$25*(E$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$26*(E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$27*(E$14*EF!$AC11+Coal!$B83)+(H$28*EtOH!$K466/EtOH!$V$415/lb2T+H$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+H$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":63.878877199300796},{"$f":"'T&D'!CK186","v":3.1137250411212118},{"$f":"J$23*(F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11+NG!$B96)+J$24*(Electric!$B197+Electric!$C197)+J$25*(F$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$26*(F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$27*(F$14*EF!$AC11+Coal!$B83)+(J$28*EtOH!$K466/EtOH!$V$415/lb2T+J$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+J$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":4047.0542220607358},{"$f":"'T&D'!CL186","v":3.1137250411212118},{"$f":"L$23*(G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11+NG!$B96)+L$24*(Electric!$B197+Electric!$C197)+L$25*(G$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$26*(G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$27*(G$14*EF!$AC11+Coal!$B83)+(L$28*EtOH!$K466/EtOH!$V$415/lb2T+L$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+L$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":1135.5048311208691},{"$f":"'T&D'!CM186","v":3.1137250411212118},{"$f":"N$23*(H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11+NG!$B96)+N$24*(Electric!$B197+Electric!$C197)+N$25*(H$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$26*(H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$27*(H$14*EF!$AC11+Coal!$B83)+(N$28*EtOH!$K466/EtOH!$V$415/lb2T+N$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+N$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":2744.3671744073436},{"$f":"'T&D'!CN186","v":3.1137250411212118},{"$f":"P$23*(I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11+NG!$B96)+P$24*(Electric!$B197+Electric!$C197)+P$25*(I$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$26*(I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$27*(I$14*EF!$AC11+Coal!$B83)+(P$28*EtOH!$K466/EtOH!$V$415/lb2T+P$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+P$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":13534.32898257033},{"$f":"'T&D'!CN186","v":3.1137250411212118},{"$f":"R$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+R$24*(Electric!$B197+Electric!$C197)+R$25*(J$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$26*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$27*(J$14*EF!$AC11+Coal!$B83)+(R$28*EtOH!$K466/EtOH!$V$415/lb2T+R$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+R$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+R$41*T2lb*SUM(BioOil!$BQ347:$BR347)+R$42*$B63","v":4590.4165890472686},{"$f":"'T&D'!CN186","v":3.1137250411212118},{"$f":"T$23*(K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11+NG!$B96)+T$24*(Electric!$B197+Electric!$C197)+T$25*(K$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$26*(K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$27*(K$14*EF!$AC11+Coal!$B83)+(T$28*EtOH!$K466/EtOH!$V$415/lb2T+T$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+T$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":3439.8567288787349},{"$f":"'T&D'!CO186","v":3.1137250411212118},{"$f":"V$23*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11+NG!$Y96)+V$24*(Electric!$F230)+V$25*(M$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+V$26*(M$6*EF!$Q11+M$7*EF!$R11+M$8*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+V$27*(M$14*EF!$AC11+Coal!$H83)","v":241.12447107055181},0,{"$f":"X$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+X$24*(Electric!$B197+Electric!$C197)+X$25*(J$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$26*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$27*(J$14*EF!$AC11+Coal!$B83)+(X$28*EtOH!$K466/EtOH!$V$415/lb2T+X$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+X$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+X$41*T2lb*SUM(BioOil!$BQ347:$BR347)+X$42*$B63","v":18787.582626215135},{"$f":"'T&D'!CN186","v":3.1137250411212118},{"$f":"Z$23*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11+NG!$B96)+Z$24*(Electric!$B197+Electric!$C197)+Z$25*(L$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$26*(L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$27*(L$14*EF!$AC11+Coal!$B83)+(Z$28*EtOH!$K466/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+Z$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+Z$41*T2lb*SUM(BioOil!$BQ347:$BR347)+Z$42*$B63+Z$43*Ag_Inputs!$EN62+Z$44*Inputs!$AJ1378+Z$45*Inputs!$L1378+Z$46*Ag_Inputs!$BE97+Z$47*Inputs!$AQ1378+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+Z$49*Ag_Inputs!$F97","v":763.40288186547173},null,{"$f":"AB$23*(N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11+NG!$B96)+AB$24*(Electric!$B197+Electric!$C197)+AB$25*(N$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$26*(N$6*EF!$Q11+N$7*EF!$R11+N$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$27*(N$14*EF!$AC11+Coal!$B83)+(AB$28*EtOH!$K466/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AB$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AB$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AB$42*$B63+AB$43*Ag_Inputs!$EN62+AB$44*Inputs!$AJ1378+AB$45*Inputs!$L1378+AB$46*Ag_Inputs!$BE97+AB$47*Inputs!$AQ1378+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AB$49*Ag_Inputs!$F97","v":2319.6522333189573},null,{"$f":"AD$23*(P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11+NG!$B96)+AD$24*(Electric!$B197+Electric!$C197)+AD$25*(P$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$26*(P$6*EF!$Q11+P$7*EF!$R11+P$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$27*(P$14*EF!$AC11+Coal!$B83)+(AD$28*EtOH!$K466/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AD$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AD$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AD$42*$B63+AD$43*Ag_Inputs!$EN62+AD$44*Inputs!$AJ1378+AD$45*Inputs!$L1378+AD$46*Ag_Inputs!$BE97+AD$47*Inputs!$AQ1378+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AD$49*Ag_Inputs!$F97","v":75199.329025816143},null,{"$f":"AF$23*(R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11+NG!$B96)+AF$24*(Electric!$B197+Electric!$C197)+AF$25*(R$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$26*(R$6*EF!$Q11+R$7*EF!$R11+R$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$27*(R$14*EF!$AC11+Coal!$B83)+(AF$28*EtOH!$K466/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AF$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AF$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AF$42*$B63+AF$43*Ag_Inputs!$EN62+AF$44*Inputs!$AJ1378+AF$45*Inputs!$L1378+AF$46*Ag_Inputs!$BE97+AF$47*Inputs!$AQ1378+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AF$49*Ag_Inputs!$F97","v":13.542651011308806},null,{"$f":"AH$23*(T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11+NG!$B96)+AH$24*(Electric!$B197+Electric!$C197)+AH$25*(T$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$26*(T$6*EF!$Q11+T$7*EF!$R11+T$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$27*(T$14*EF!$AC11+Coal!$B83)+(AH$28*EtOH!$K466/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AH$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AH$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AH$42*$B63+AH$43*Ag_Inputs!$EN62+AH$44*Inputs!$AJ1378+AH$45*Inputs!$L1378+AH$46*Ag_Inputs!$BE97+AH$47*Inputs!$AQ1378+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AH$49*Ag_Inputs!$F97","v":2094.1556881154343},null,{"$f":"AJ$23*(U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11+NG!$B96)+AJ$24*(Electric!$B197+Electric!$C197)+AJ$25*(U$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$26*(U$6*EF!$Q11+U$7*EF!$R11+U$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$27*(U$14*EF!$AC11+Coal!$B83)+(AJ$28*EtOH!$K466/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AJ$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AJ$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AJ$42*$B63+AJ$43*Ag_Inputs!$EN62+AJ$44*Inputs!$AJ1378+AJ$45*Inputs!$L1378+AJ$46*Ag_Inputs!$BE97+AJ$47*Inputs!$AQ1378+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AJ$49*Ag_Inputs!$F97","v":3052.58465870792},null,{"$f":"AL$23*(W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11+NG!$B96)+AL$24*(Electric!$B197+Electric!$C197)+AL$25*(W$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$26*(W$6*EF!$Q11+W$7*EF!$R11+W$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$27*(W$14*EF!$AC11+Coal!$B83)+(AL$28*EtOH!$K466/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AL$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AL$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AL$42*$B63+AL$43*Ag_Inputs!$EN62+AL$44*Inputs!$AJ1378+AL$45*Inputs!$L1378+AL$46*Ag_Inputs!$BE97+AL$47*Inputs!$AQ1378+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AL$49*Ag_Inputs!$F97","v":174.16787455048924}]
["     BC",{"$f":"B$23*(B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12+NG!$B97)+B$24*(Electric!$B198+Electric!$C198)+B$25*(B$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$26*(B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$27*(B$14*EF!$AC12+Coal!$B84)+(B$28*EtOH!$K467/EtOH!$V$415/lb2T+B$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+B$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":1.3359740362223789},0,{"$f":"D$23*(C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12+NG!$B97)+D$24*(Electric!$B198+Electric!$C198)+D$25*(C$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$26*(C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$27*(C$14*EF!$AC12+Coal!$B84)+(D$28*EtOH!$K467/EtOH!$V$415/lb2T+D$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+D$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":18.935039304595087},{"$f":"'T&D'!CI187","v":6.3834292064523818E-2},{"$f":"F$23*(D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12+NG!$B97)+F$24*(Electric!$B198+Electric!$C198)+F$25*(D$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$26*(D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$27*(D$14*EF!$AC12+Coal!$B84)+(F$28*EtOH!$K467/EtOH!$V$415/lb2T+F$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+F$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":50.731444981141955},{"$f":"'T&D'!CJ187","v":6.3834292064523818E-2},{"$f":"H$23*(E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12+NG!$B97)+H$24*(Electric!$B198+Electric!$C198)+H$25*(E$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$26*(E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$27*(E$14*EF!$AC12+Coal!$B84)+(H$28*EtOH!$K467/EtOH!$V$415/lb2T+H$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+H$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":3.7884414639159507},{"$f":"'T&D'!CK187","v":6.3834292064523818E-2},{"$f":"J$23*(F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12+NG!$B97)+J$24*(Electric!$B198+Electric!$C198)+J$25*(F$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$26*(F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$27*(F$14*EF!$AC12+Coal!$B84)+(J$28*EtOH!$K467/EtOH!$V$415/lb2T+J$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+J$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":30.571409410656152},{"$f":"'T&D'!CL187","v":6.3834292064523818E-2},{"$f":"L$23*(G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12+NG!$B97)+L$24*(Electric!$B198+Electric!$C198)+L$25*(G$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$26*(G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$27*(G$14*EF!$AC12+Coal!$B84)+(L$28*EtOH!$K467/EtOH!$V$415/lb2T+L$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+L$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":17.969619034594913},{"$f":"'T&D'!CM187","v":6.3834292064523818E-2},{"$f":"N$23*(H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12+NG!$B97)+N$24*(Electric!$B198+Electric!$C198)+N$25*(H$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$26*(H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$27*(H$14*EF!$AC12+Coal!$B84)+(N$28*EtOH!$K467/EtOH!$V$415/lb2T+N$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+N$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":21.715809171024215},{"$f":"'T&D'!CN187","v":6.3834292064523818E-2},{"$f":"P$23*(I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12+NG!$B97)+P$24*(Electric!$B198+Electric!$C198)+P$25*(I$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$26*(I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$27*(I$14*EF!$AC12+Coal!$B84)+(P$28*EtOH!$K467/EtOH!$V$415/lb2T+P$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+P$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":110.05242516677667},{"$f":"'T&D'!CN187","v":6.3834292064523818E-2},{"$f":"R$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+R$24*(Electric!$B198+Electric!$C198)+R$25*(J$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$26*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$27*(J$14*EF!$AC12+Coal!$B84)+(R$28*EtOH!$K467/EtOH!$V$415/lb2T+R$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+R$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+R$41*T2lb*SUM(BioOil!$BQ348:$BR348)+R$42*$B64","v":74.117067960334964},{"$f":"'T&D'!CN187","v":6.3834292064523818E-2},{"$f":"T$23*(K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12+NG!$B97)+T$24*(Electric!$B198+Electric!$C198)+T$25*(K$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$26*(K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$27*(K$14*EF!$AC12+Coal!$B84)+(T$28*EtOH!$K467/EtOH!$V$415/lb2T+T$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+T$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":36.490130802835971},{"$f":"'T&D'!CO187","v":6.3834292064523818E-2},{"$f":"V$23*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12+NG!$Y97)+V$24*(Electric!$F231)+V$25*(M$5*EF!$M12+Petroleum!$R275*Petroleum!$U$262+Petroleum!$U275)+V$26*(M$6*EF!$Q12+M$7*EF!$R12+M$8*EF!$S12+Petroleum!$R275*Petroleum!$V$262+Petroleum!$V275)+V$27*(M$14*EF!$AC12+Coal!$H84)","v":2.4568406693341021},0,{"$f":"X$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+X$24*(Electric!$B198+Electric!$C198)+X$25*(J$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$26*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$27*(J$14*EF!$AC12+Coal!$B84)+(X$28*EtOH!$K467/EtOH!$V$415/lb2T+X$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+X$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+X$41*T2lb*SUM(BioOil!$BQ348:$BR348)+X$42*$B64","v":178.43288334239134},{"$f":"'T&D'!CN187","v":6.3834292064523818E-2},{"$f":"Z$23*(L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12+NG!$B97)+Z$24*(Electric!$B198+Electric!$C198)+Z$25*(L$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$26*(L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$27*(L$14*EF!$AC12+Coal!$B84)+(Z$28*EtOH!$K467/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+Z$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+Z$41*T2lb*SUM(BioOil!$BQ348:$BR348)+Z$42*$B64+Z$43*Ag_Inputs!$EN63+Z$44*Inputs!$AJ1379+Z$45*Inputs!$L1379+Z$46*Ag_Inputs!$BE98+Z$47*Inputs!$AQ1379+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+Z$49*Ag_Inputs!$F98","v":7.2140228182502515},null,{"$f":"AB$23*(N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12+NG!$B97)+AB$24*(Electric!$B198+Electric!$C198)+AB$25*(N$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$26*(N$6*EF!$Q12+N$7*EF!$R12+N$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$27*(N$14*EF!$AC12+Coal!$B84)+(AB$28*EtOH!$K467/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AB$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AB$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AB$42*$B64+AB$43*Ag_Inputs!$EN63+AB$44*Inputs!$AJ1379+AB$45*Inputs!$L1379+AB$46*Ag_Inputs!$BE98+AB$47*Inputs!$AQ1379+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AB$49*Ag_Inputs!$F98","v":18.762376153762567},null,{"$f":"AD$23*(P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12+NG!$B97)+AD$24*(Electric!$B198+Electric!$C198)+AD$25*(P$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$26*(P$6*EF!$Q12+P$7*EF!$R12+P$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$27*(P$14*EF!$AC12+Coal!$B84)+(AD$28*EtOH!$K467/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AD$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AD$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AD$42*$B64+AD$43*Ag_Inputs!$EN63+AD$44*Inputs!$AJ1379+AD$45*Inputs!$L1379+AD$46*Ag_Inputs!$BE98+AD$47*Inputs!$AQ1379+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AD$49*Ag_Inputs!$F98","v":37.942553203647776},null,{"$f":"AF$23*(R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12+NG!$B97)+AF$24*(Electric!$B198+Electric!$C198)+AF$25*(R$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$26*(R$6*EF!$Q12+R$7*EF!$R12+R$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$27*(R$14*EF!$AC12+Coal!$B84)+(AF$28*EtOH!$K467/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AF$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AF$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AF$42*$B64+AF$43*Ag_Inputs!$EN63+AF$44*Inputs!$AJ1379+AF$45*Inputs!$L1379+AF$46*Ag_Inputs!$BE98+AF$47*Inputs!$AQ1379+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AF$49*Ag_Inputs!$F98","v":0.81100324584230854},null,{"$f":"AH$23*(T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12+NG!$B97)+AH$24*(Electric!$B198+Electric!$C198)+AH$25*(T$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$26*(T$6*EF!$Q12+T$7*EF!$R12+T$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$27*(T$14*EF!$AC12+Coal!$B84)+(AH$28*EtOH!$K467/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AH$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AH$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AH$42*$B64+AH$43*Ag_Inputs!$EN63+AH$44*Inputs!$AJ1379+AH$45*Inputs!$L1379+AH$46*Ag_Inputs!$BE98+AH$47*Inputs!$AQ1379+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AH$49*Ag_Inputs!$F98","v":17.728387375962981},null,{"$f":"AJ$23*(U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12+NG!$B97)+AJ$24*(Electric!$B198+Electric!$C198)+AJ$25*(U$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$26*(U$6*EF!$Q12+U$7*EF!$R12+U$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$27*(U$14*EF!$AC12+Coal!$B84)+(AJ$28*EtOH!$K467/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AJ$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AJ$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AJ$42*$B64+AJ$43*Ag_Inputs!$EN63+AJ$44*Inputs!$AJ1379+AJ$45*Inputs!$L1379+AJ$46*Ag_Inputs!$BE98+AJ$47*Inputs!$AQ1379+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AJ$49*Ag_Inputs!$F98","v":21.538564081135959},null,{"$f":"AL$23*(W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12+NG!$B97)+AL$24*(Electric!$B198+Electric!$C198)+AL$25*(W$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$26*(W$6*EF!$Q12+W$7*EF!$R12+W$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$27*(W$14*EF!$AC12+Coal!$B84)+(AL$28*EtOH!$K467/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AL$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AL$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AL$42*$B64+AL$43*Ag_Inputs!$EN63+AL$44*Inputs!$AJ1379+AL$45*Inputs!$L1379+AL$46*Ag_Inputs!$BE98+AL$47*Inputs!$AQ1379+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AL$49*Ag_Inputs!$F98","v":30.843329518343939}]
["     OC",{"$f":"B$23*(B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13+NG!$B98)+B$24*(Electric!$B199+Electric!$C199)+B$25*(B$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$26*(B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$27*(B$14*EF!$AC13+Coal!$B85)+(B$28*EtOH!$K468/EtOH!$V$415/lb2T+B$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+B$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":2.7782622987444148},0,{"$f":"D$23*(C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13+NG!$B98)+D$24*(Electric!$B199+Electric!$C199)+D$25*(C$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$26*(C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$27*(C$14*EF!$AC13+Coal!$B85)+(D$28*EtOH!$K468/EtOH!$V$415/lb2T+D$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+D$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":18.212947155389323},{"$f":"'T&D'!CI188","v":0.18561819460179405},{"$f":"F$23*(D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13+NG!$B98)+F$24*(Electric!$B199+Electric!$C199)+F$25*(D$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$26*(D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$27*(D$14*EF!$AC13+Coal!$B85)+(F$28*EtOH!$K468/EtOH!$V$415/lb2T+F$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+F$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":36.867254879949833},{"$f":"'T&D'!CJ188","v":0.18561819460179405},{"$f":"H$23*(E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13+NG!$B98)+H$24*(Electric!$B199+Electric!$C199)+H$25*(E$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$26*(E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$27*(E$14*EF!$AC13+Coal!$B85)+(H$28*EtOH!$K468/EtOH!$V$415/lb2T+H$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+H$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":9.252030704884465},{"$f":"'T&D'!CK188","v":0.18561819460179405},{"$f":"J$23*(F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13+NG!$B98)+J$24*(Electric!$B199+Electric!$C199)+J$25*(F$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$26*(F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$27*(F$14*EF!$AC13+Coal!$B85)+(J$28*EtOH!$K468/EtOH!$V$415/lb2T+J$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+J$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":66.179595076075117},{"$f":"'T&D'!CL188","v":0.18561819460179405},{"$f":"L$23*(G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13+NG!$B98)+L$24*(Electric!$B199+Electric!$C199)+L$25*(G$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$26*(G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$27*(G$14*EF!$AC13+Coal!$B85)+(L$28*EtOH!$K468/EtOH!$V$415/lb2T+L$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+L$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":17.544424258674681},{"$f":"'T&D'!CM188","v":0.18561819460179405},{"$f":"N$23*(H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13+NG!$B98)+N$24*(Electric!$B199+Electric!$C199)+N$25*(H$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$26*(H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$27*(H$14*EF!$AC13+Coal!$B85)+(N$28*EtOH!$K468/EtOH!$V$415/lb2T+N$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+N$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":47.48965470145852},{"$f":"'T&D'!CN188","v":0.18561819460179405},{"$f":"P$23*(I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13+NG!$B98)+P$24*(Electric!$B199+Electric!$C199)+P$25*(I$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$26*(I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$27*(I$14*EF!$AC13+Coal!$B85)+(P$28*EtOH!$K468/EtOH!$V$415/lb2T+P$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+P$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":219.19834585629562},{"$f":"'T&D'!CN188","v":0.18561819460179405},{"$f":"R$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+R$24*(Electric!$B199+Electric!$C199)+R$25*(J$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$26*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$27*(J$14*EF!$AC13+Coal!$B85)+(R$28*EtOH!$K468/EtOH!$V$415/lb2T+R$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+R$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+R$41*T2lb*SUM(BioOil!$BQ349:$BR349)+R$42*$B65","v":75.22985590442056},{"$f":"'T&D'!CN188","v":0.18561819460179405},{"$f":"T$23*(K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13+NG!$B98)+T$24*(Electric!$B199+Electric!$C199)+T$25*(K$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$26*(K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$27*(K$14*EF!$AC13+Coal!$B85)+(T$28*EtOH!$K468/EtOH!$V$415/lb2T+T$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+T$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":84.320954883626328},{"$f":"'T&D'!CO188","v":0.18561819460179405},{"$f":"V$23*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13+NG!$Y98)+V$24*(Electric!$F232)+V$25*(M$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+V$26*(M$6*EF!$Q13+M$7*EF!$R13+M$8*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+V$27*(M$14*EF!$AC13+Coal!$H85)","v":5.2191068498935076},0,{"$f":"X$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+X$24*(Electric!$B199+Electric!$C199)+X$25*(J$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$26*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$27*(J$14*EF!$AC13+Coal!$B85)+(X$28*EtOH!$K468/EtOH!$V$415/lb2T+X$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+X$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+X$41*T2lb*SUM(BioOil!$BQ349:$BR349)+X$42*$B65","v":285.71684769027775},{"$f":"'T&D'!CN188","v":0.18561819460179405},{"$f":"Z$23*(L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13+NG!$B98)+Z$24*(Electric!$B199+Electric!$C199)+Z$25*(L$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$26*(L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$27*(L$14*EF!$AC13+Coal!$B85)+(Z$28*EtOH!$K468/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+Z$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+Z$41*T2lb*SUM(BioOil!$BQ349:$BR349)+Z$42*$B65+Z$43*Ag_Inputs!$EN64+Z$44*Inputs!$AJ1380+Z$45*Inputs!$L1380+Z$46*Ag_Inputs!$BE99+Z$47*Inputs!$AQ1380+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+Z$49*Ag_Inputs!$F99","v":11.792906007899195},null,{"$f":"AB$23*(N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13+NG!$B98)+AB$24*(Electric!$B199+Electric!$C199)+AB$25*(N$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$26*(N$6*EF!$Q13+N$7*EF!$R13+N$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$27*(N$14*EF!$AC13+Coal!$B85)+(AB$28*EtOH!$K468/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AB$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AB$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AB$42*$B65+AB$43*Ag_Inputs!$EN64+AB$44*Inputs!$AJ1380+AB$45*Inputs!$L1380+AB$46*Ag_Inputs!$BE99+AB$47*Inputs!$AQ1380+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AB$49*Ag_Inputs!$F99","v":34.561270772927578},null,{"$f":"AD$23*(P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13+NG!$B98)+AD$24*(Electric!$B199+Electric!$C199)+AD$25*(P$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$26*(P$6*EF!$Q13+P$7*EF!$R13+P$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$27*(P$14*EF!$AC13+Coal!$B85)+(AD$28*EtOH!$K468/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AD$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AD$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AD$42*$B65+AD$43*Ag_Inputs!$EN64+AD$44*Inputs!$AJ1380+AD$45*Inputs!$L1380+AD$46*Ag_Inputs!$BE99+AD$47*Inputs!$AQ1380+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AD$49*Ag_Inputs!$F99","v":37.756049369454864},null,{"$f":"AF$23*(R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13+NG!$B98)+AF$24*(Electric!$B199+Electric!$C199)+AF$25*(R$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$26*(R$6*EF!$Q13+R$7*EF!$R13+R$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AF$27*(R$14*EF!$AC13+Coal!$B85)+(AF$28*EtOH!$K468/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AF$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AF$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AF$42*$B65+AF$43*Ag_Inputs!$EN64+AF$44*Inputs!$AJ1380+AF$45*Inputs!$L1380+AF$46*Ag_Inputs!$BE99+AF$47*Inputs!$AQ1380+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AF$49*Ag_Inputs!$F99","v":1.8302932273839614},null,{"$f":"AH$23*(T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13+NG!$B98)+AH$24*(Electric!$B199+Electric!$C199)+AH$25*(T$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$26*(T$6*EF!$Q13+T$7*EF!$R13+T$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$27*(T$14*EF!$AC13+Coal!$B85)+(AH$28*EtOH!$K468/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AH$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AH$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AH$42*$B65+AH$43*Ag_Inputs!$EN64+AH$44*Inputs!$AJ1380+AH$45*Inputs!$L1380+AH$46*Ag_Inputs!$BE99+AH$47*Inputs!$AQ1380+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AH$49*Ag_Inputs!$F99","v":35.648170905276203},null,{"$f":"AJ$23*(U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13+NG!$B98)+AJ$24*(Electric!$B199+Electric!$C199)+AJ$25*(U$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$26*(U$6*EF!$Q13+U$7*EF!$R13+U$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$27*(U$14*EF!$AC13+Coal!$B85)+(AJ$28*EtOH!$K468/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AJ$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AJ$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AJ$42*$B65+AJ$43*Ag_Inputs!$EN64+AJ$44*Inputs!$AJ1380+AJ$45*Inputs!$L1380+AJ$46*Ag_Inputs!$BE99+AJ$47*Inputs!$AQ1380+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AJ$49*Ag_Inputs!$F99","v":39.234693338659106},null,{"$f":"AL$23*(W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13+NG!$B98)+AL$24*(Electric!$B199+Electric!$C199)+AL$25*(W$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$26*(W$6*EF!$Q13+W$7*EF!$R13+W$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$27*(W$14*EF!$AC13+Coal!$B85)+(AL$28*EtOH!$K468/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AL$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AL$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AL$42*$B65+AL$43*Ag_Inputs!$EN64+AL$44*Inputs!$AJ1380+AL$45*Inputs!$L1380+AL$46*Ag_Inputs!$BE99+AL$47*Inputs!$AQ1380+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AL$49*Ag_Inputs!$F99","v":15.809101088733948}]
["     CH4",{"$f":"B$23*(B$9*EF!$G14+B$10*EF!$D14+B$11*EF!$B14+B$12*EF!$C14+NG!$B99)+B$24*(Electric!$B200+Electric!$C200)+B$25*(B$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$26*(B$6*EF!$Q14+B$7*EF!$R14+B$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$27*(B$14*EF!$AC14+Coal!$B86)+(B$28*EtOH!$K469/EtOH!$V$415/lb2T+B$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+B$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":299.17915133581772},0,{"$f":"D$23*(C$9*EF!$G14+C$10*EF!$D14+C$11*EF!$B14+C$12*EF!$C14+NG!$B99)+D$24*(Electric!$B200+Electric!$C200)+D$25*(C$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$26*(C$6*EF!$Q14+C$7*EF!$R14+C$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$27*(C$14*EF!$AC14+Coal!$B86)+(D$28*EtOH!$K469/EtOH!$V$415/lb2T+D$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+D$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":1707.0125344956282},{"$f":"'T&D'!CI189","v":23.298296710921317},{"$f":"F$23*(D$9*EF!$G14+D$10*EF!$D14+D$11*EF!$B14+D$12*EF!$C14+NG!$B99)+F$24*(Electric!$B200+Electric!$C200)+F$25*(D$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$26*(D$6*EF!$Q14+D$7*EF!$R14+D$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$27*(D$14*EF!$AC14+Coal!$B86)+(F$28*EtOH!$K469/EtOH!$V$415/lb2T+F$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+F$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":2453.297573398002},{"$f":"'T&D'!CJ189","v":23.298296710921317},{"$f":"H$23*(E$9*EF!$G14+E$10*EF!$D14+E$11*EF!$B14+E$12*EF!$C14+NG!$B99)+H$24*(Electric!$B200+Electric!$C200)+H$25*(E$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$26*(E$6*EF!$Q14+E$7*EF!$R14+E$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$27*(E$14*EF!$AC14+Coal!$B86)+(H$28*EtOH!$K469/EtOH!$V$415/lb2T+H$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+H$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":729.29628964161896},{"$f":"'T&D'!CK189","v":23.298296710921317},{"$f":"J$23*(F$9*EF!$G14+F$10*EF!$D14+F$11*EF!$B14+F$12*EF!$C14+NG!$B99)+J$24*(Electric!$B200+Electric!$C200)+J$25*(F$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$26*(F$6*EF!$Q14+F$7*EF!$R14+F$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$27*(F$14*EF!$AC14+Coal!$B86)+(J$28*EtOH!$K469/EtOH!$V$415/lb2T+J$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+J$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":5970.2549662180709},{"$f":"'T&D'!CL189","v":23.298296710921317},{"$f":"L$23*(G$9*EF!$G14+G$10*EF!$D14+G$11*EF!$B14+G$12*EF!$C14+NG!$B99)+L$24*(Electric!$B200+Electric!$C200)+L$25*(G$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$26*(G$6*EF!$Q14+G$7*EF!$R14+G$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$27*(G$14*EF!$AC14+Coal!$B86)+(L$28*EtOH!$K469/EtOH!$V$415/lb2T+L$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+L$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":1670.0639156082841},{"$f":"'T&D'!CM189","v":23.298296710921317},{"$f":"N$23*(H$9*EF!$G14+H$10*EF!$D14+H$11*EF!$B14+H$12*EF!$C14+NG!$B99)+N$24*(Electric!$B200+Electric!$C200)+N$25*(H$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$26*(H$6*EF!$Q14+H$7*EF!$R14+H$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$27*(H$14*EF!$AC14+Coal!$B86)+(N$28*EtOH!$K469/EtOH!$V$415/lb2T+N$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+N$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":3502.6669647354811},{"$f":"'T&D'!CN189","v":23.298296710921317},{"$f":"P$23*(I$9*EF!$G14+I$10*EF!$D14+I$11*EF!$B14+I$12*EF!$C14+NG!$B99)+P$24*(Electric!$B200+Electric!$C200)+P$25*(I$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$26*(I$6*EF!$Q14+I$7*EF!$R14+I$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$27*(I$14*EF!$AC14+Coal!$B86)+(P$28*EtOH!$K469/EtOH!$V$415/lb2T+P$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+P$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":15029.543953021112},{"$f":"'T&D'!CN189","v":23.298296710921317},{"$f":"R$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+R$24*(Electric!$B200+Electric!$C200)+R$25*(J$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$26*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$27*(J$14*EF!$AC14+Coal!$B86)+(R$28*EtOH!$K469/EtOH!$V$415/lb2T+R$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+R$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+R$41*T2lb*SUM(BioOil!$BQ350:$BR350)+R$42*$B66","v":5909.5612828949288},{"$f":"'T&D'!CN189","v":23.298296710921317},{"$f":"T$23*(K$9*EF!$G14+K$10*EF!$D14+K$11*EF!$B14+K$12*EF!$C14+NG!$B99)+T$24*(Electric!$B200+Electric!$C200)+T$25*(K$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$26*(K$6*EF!$Q14+K$7*EF!$R14+K$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$27*(K$14*EF!$AC14+Coal!$B86)+(T$28*EtOH!$K469/EtOH!$V$415/lb2T+T$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+T$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":8755.9142843118607},{"$f":"'T&D'!CO189","v":23.298296710921317},{"$f":"V$23*(M$9*EF!$G14+M$10*EF!$D14+M$11*EF!$B14+M$12*EF!$C14+NG!$Y99)+V$24*(Electric!$F233)+V$25*(M$5*EF!$M14+Petroleum!$R277*Petroleum!$U$262+Petroleum!$U277)+V$26*(M$6*EF!$Q14+M$7*EF!$R14+M$8*EF!$S14+Petroleum!$R277*Petroleum!$V$262+Petroleum!$V277)+V$27*(M$14*EF!$AC14+Coal!$H86)","v":336.4896307429932},0,{"$f":"X$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+X$24*(Electric!$B200+Electric!$C200)+X$25*(J$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$26*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$27*(J$14*EF!$AC14+Coal!$B86)+(X$28*EtOH!$K469/EtOH!$V$415/lb2T+X$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+X$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+X$41*T2lb*SUM(BioOil!$BQ350:$BR350)+X$42*$B66","v":20082.261622927486},{"$f":"'T&D'!CN189","v":23.298296710921317},{"$f":"Z$23*(L$9*EF!$G14+L$10*EF!$D14+L$11*EF!$B14+L$12*EF!$C14+NG!$B99)+Z$24*(Electric!$B200+Electric!$C200)+Z$25*(L$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Z$26*(L$6*EF!$Q14+L$7*EF!$R14+L$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Z$27*(L$14*EF!$AC14+Coal!$B86)+(Z$28*EtOH!$K469/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+Z$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+Z$41*T2lb*SUM(BioOil!$BQ350:$BR350)+Z$42*$B66+Z$43*Ag_Inputs!$EN65+Z$44*Inputs!$AJ1381+Z$45*Inputs!$L1381+Z$46*Ag_Inputs!$BE100+Z$47*Inputs!$AQ1381+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+Z$49*Ag_Inputs!$F100","v":6638.1453057304107},null,{"$f":"AB$23*(N$9*EF!$G14+N$10*EF!$D14+N$11*EF!$B14+N$12*EF!$C14+NG!$B99)+AB$24*(Electric!$B200+Electric!$C200)+AB$25*(N$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$26*(N$6*EF!$Q14+N$7*EF!$R14+N$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$27*(N$14*EF!$AC14+Coal!$B86)+(AB$28*EtOH!$K469/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AB$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AB$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AB$42*$B66+AB$43*Ag_Inputs!$EN65+AB$44*Inputs!$AJ1381+AB$45*Inputs!$L1381+AB$46*Ag_Inputs!$BE100+AB$47*Inputs!$AQ1381+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AB$49*Ag_Inputs!$F100","v":4934.5441055603442},null,{"$f":"AD$23*(P$9*EF!$G14+P$10*EF!$D14+P$11*EF!$B14+P$12*EF!$C14+NG!$B99)+AD$24*(Electric!$B200+Electric!$C200)+AD$25*(P$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$26*(P$6*EF!$Q14+P$7*EF!$R14+P$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$27*(P$14*EF!$AC14+Coal!$B86)+(AD$28*EtOH!$K469/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AD$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AD$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AD$42*$B66+AD$43*Ag_Inputs!$EN65+AD$44*Inputs!$AJ1381+AD$45*Inputs!$L1381+AD$46*Ag_Inputs!$BE100+AD$47*Inputs!$AQ1381+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AD$49*Ag_Inputs!$F100","v":2730.8494361061266},null,{"$f":"AF$23*(R$9*EF!$G14+R$10*EF!$D14+R$11*EF!$B14+R$12*EF!$C14+NG!$B99)+AF$24*(Electric!$B200+Electric!$C200)+AF$25*(R$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AF$26*(R$6*EF!$Q14+R$7*EF!$R14+R$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AF$27*(R$14*EF!$AC14+Coal!$B86)+(AF$28*EtOH!$K469/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AF$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AF$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AF$42*$B66+AF$43*Ag_Inputs!$EN65+AF$44*Inputs!$AJ1381+AF$45*Inputs!$L1381+AF$46*Ag_Inputs!$BE100+AF$47*Inputs!$AQ1381+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AF$49*Ag_Inputs!$F100","v":319.40194592300566},null,{"$f":"AH$23*(T$9*EF!$G14+T$10*EF!$D14+T$11*EF!$B14+T$12*EF!$C14+NG!$B99)+AH$24*(Electric!$B200+Electric!$C200)+AH$25*(T$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$26*(T$6*EF!$Q14+T$7*EF!$R14+T$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$27*(T$14*EF!$AC14+Coal!$B86)+(AH$28*EtOH!$K469/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AH$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AH$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AH$42*$B66+AH$43*Ag_Inputs!$EN65+AH$44*Inputs!$AJ1381+AH$45*Inputs!$L1381+AH$46*Ag_Inputs!$BE100+AH$47*Inputs!$AQ1381+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AH$49*Ag_Inputs!$F100","v":7441.1214180654633},null,{"$f":"AJ$23*(U$9*EF!$G14+U$10*EF!$D14+U$11*EF!$B14+U$12*EF!$C14+NG!$B99)+AJ$24*(Electric!$B200+Electric!$C200)+AJ$25*(U$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AJ$26*(U$6*EF!$Q14+U$7*EF!$R14+U$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AJ$27*(U$14*EF!$AC14+Coal!$B86)+(AJ$28*EtOH!$K469/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AJ$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AJ$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AJ$42*$B66+AJ$43*Ag_Inputs!$EN65+AJ$44*Inputs!$AJ1381+AJ$45*Inputs!$L1381+AJ$46*Ag_Inputs!$BE100+AJ$47*Inputs!$AQ1381+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AJ$49*Ag_Inputs!$F100","v":3993.2143024455136},null,{"$f":"AL$23*(W$9*EF!$G14+W$10*EF!$D14+W$11*EF!$B14+W$12*EF!$C14+NG!$B99)+AL$24*(Electric!$B200+Electric!$C200)+AL$25*(W$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$26*(W$6*EF!$Q14+W$7*EF!$R14+W$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$27*(W$14*EF!$AC14+Coal!$B86)+(AL$28*EtOH!$K469/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AL$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AL$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AL$42*$B66+AL$43*Ag_Inputs!$EN65+AL$44*Inputs!$AJ1381+AL$45*Inputs!$L1381+AL$46*Ag_Inputs!$BE100+AL$47*Inputs!$AQ1381+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AL$49*Ag_Inputs!$F100","v":848.57802676706365}]
["     N2O",{"$f":"B$23*(B$9*EF!$G15+B$10*EF!$D15+B$11*EF!$B15+B$12*EF!$C15+NG!$B100)+B$24*(Electric!$B201+Electric!$C201)+B$25*(B$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$26*(B$6*EF!$Q15+B$7*EF!$R15+B$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$27*(B$14*EF!$AC15+Coal!$B87)+(B$28*EtOH!$K470/EtOH!$V$415/lb2T+B$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+B$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":2.2902860311930335},0,{"$f":"D$23*(C$9*EF!$G15+C$10*EF!$D15+C$11*EF!$B15+C$12*EF!$C15+NG!$B100)+D$24*(Electric!$B201+Electric!$C201)+D$25*(C$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$26*(C$6*EF!$Q15+C$7*EF!$R15+C$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$27*(C$14*EF!$AC15+Coal!$B87)+(D$28*EtOH!$K470/EtOH!$V$415/lb2T+D$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+D$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":801.56710446485044},{"$f":"'T&D'!CI190","v":4.8146837094481303E-2},{"$f":"F$23*(D$9*EF!$G15+D$10*EF!$D15+D$11*EF!$B15+D$12*EF!$C15+NG!$B100)+F$24*(Electric!$B201+Electric!$C201)+F$25*(D$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$26*(D$6*EF!$Q15+D$7*EF!$R15+D$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$27*(D$14*EF!$AC15+Coal!$B87)+(F$28*EtOH!$K470/EtOH!$V$415/lb2T+F$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+F$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":2523.7996948164073},{"$f":"'T&D'!CJ190","v":4.8146837094481303E-2},{"$f":"H$23*(E$9*EF!$G15+E$10*EF!$D15+E$11*EF!$B15+E$12*EF!$C15+NG!$B100)+H$24*(Electric!$B201+Electric!$C201)+H$25*(E$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$26*(E$6*EF!$Q15+E$7*EF!$R15+E$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$27*(E$14*EF!$AC15+Coal!$B87)+(H$28*EtOH!$K470/EtOH!$V$415/lb2T+H$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+H$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":7.4842924330980347},{"$f":"'T&D'!CK190","v":4.8146837094481303E-2},{"$f":"J$23*(F$9*EF!$G15+F$10*EF!$D15+F$11*EF!$B15+F$12*EF!$C15+NG!$B100)+J$24*(Electric!$B201+Electric!$C201)+J$25*(F$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$26*(F$6*EF!$Q15+F$7*EF!$R15+F$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$27*(F$14*EF!$AC15+Coal!$B87)+(J$28*EtOH!$K470/EtOH!$V$415/lb2T+J$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+J$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":46.482453830175238},{"$f":"'T&D'!CL190","v":4.8146837094481303E-2},{"$f":"L$23*(G$9*EF!$G15+G$10*EF!$D15+G$11*EF!$B15+G$12*EF!$C15+NG!$B100)+L$24*(Electric!$B201+Electric!$C201)+L$25*(G$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$26*(G$6*EF!$Q15+G$7*EF!$R15+G$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$27*(G$14*EF!$AC15+Coal!$B87)+(L$28*EtOH!$K470/EtOH!$V$415/lb2T+L$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+L$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":753.81485729855274},{"$f":"'T&D'!CM190","v":4.8146837094481303E-2},{"$f":"N$23*(H$9*EF!$G15+H$10*EF!$D15+H$11*EF!$B15+H$12*EF!$C15+NG!$B100)+N$24*(Electric!$B201+Electric!$C201)+N$25*(H$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$26*(H$6*EF!$Q15+H$7*EF!$R15+H$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$27*(H$14*EF!$AC15+Coal!$B87)+(N$28*EtOH!$K470/EtOH!$V$415/lb2T+N$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+N$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":29.039088927310434},{"$f":"'T&D'!CN190","v":4.8146837094481303E-2},{"$f":"P$23*(I$9*EF!$G15+I$10*EF!$D15+I$11*EF!$B15+I$12*EF!$C15+NG!$B100)+P$24*(Electric!$B201+Electric!$C201)+P$25*(I$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$26*(I$6*EF!$Q15+I$7*EF!$R15+I$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$27*(I$14*EF!$AC15+Coal!$B87)+(P$28*EtOH!$K470/EtOH!$V$415/lb2T+P$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+P$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":843.79958845473595},{"$f":"'T&D'!CN190","v":4.8146837094481303E-2},{"$f":"R$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+R$24*(Electric!$B201+Electric!$C201)+R$25*(J$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$26*(J$6*EF!$Q15+J$7*EF!$R15+J$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$27*(J$14*EF!$AC15+Coal!$B87)+(R$28*EtOH!$K470/EtOH!$V$415/lb2T+R$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+R$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+R$41*T2lb*SUM(BioOil!$BQ351:$BR351)+R$42*$B67","v":2057.1791545114093},{"$f":"'T&D'!CN190","v":4.8146837094481303E-2},{"$f":"T$23*(K$9*EF!$G15+K$10*EF!$D15+K$11*EF!$B15+K$12*EF!$C15+NG!$B100)+T$24*(Electric!$B201+Electric!$C201)+T$25*(K$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$26*(K$6*EF!$Q15+K$7*EF!$R15+K$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$27*(K$14*EF!$AC15+Coal!$B87)+(T$28*EtOH!$K470/EtOH!$V$415/lb2T+T$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+T$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":69.990949116809418},{"$f":"'T&D'!CO190","v":4.8146837094481303E-2},{"$f":"V$23*(M$9*EF!$G15+M$10*EF!$D15+M$11*EF!$B15+M$12*EF!$C15+NG!$Y100)+V$24*(Electric!$F234)+V$25*(M$5*EF!$M15+Petroleum!$R278*Petroleum!$U$262+Petroleum!$U278)+V$26*(M$6*EF!$Q15+M$7*EF!$R15+M$8*EF!$S15+Petroleum!$R278*Petroleum!$V$262+Petroleum!$V278)+V$27*(M$14*EF!$AC15+Coal!$H87)","v":2.6614445799446793},0,{"$f":"X$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+X$24*(Electric!$B201+Electric!$C201)+X$25*(J$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$26*(J$6*EF!$Q15+J$7*EF!$R15+J$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$27*(J$14*EF!$AC15+Coal!$B87)+(X$28*EtOH!$K470/EtOH!$V$415/lb2T+X$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+X$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+X$41*T2lb*SUM(BioOil!$BQ351:$BR351)+X$42*$B67","v":3703.9174836323937},{"$f":"'T&D'!CN190","v":4.8146837094481303E-2},{"$f":"Z$23*(L$9*EF!$G15+L$10*EF!$D15+L$11*EF!$B15+L$12*EF!$C15+NG!$B100)+Z$24*(Electric!$B201+Electric!$C201)+Z$25*(L$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Z$26*(L$6*EF!$Q15+L$7*EF!$R15+L$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Z$27*(L$14*EF!$AC15+Coal!$B87)+(Z$28*EtOH!$K470/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+Z$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+Z$41*T2lb*SUM(BioOil!$BQ351:$BR351)+Z$42*$B67+Z$43*Ag_Inputs!$EN66+Z$44*Inputs!$AJ1382+Z$45*Inputs!$L1382+Z$46*Ag_Inputs!$BE101+Z$47*Inputs!$AQ1382+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+Z$49*Ag_Inputs!$F101","v":23.864669622659388},null,{"$f":"AB$23*(N$9*EF!$G15+N$10*EF!$D15+N$11*EF!$B15+N$12*EF!$C15+NG!$B100)+AB$24*(Electric!$B201+Electric!$C201)+AB$25*(N$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$26*(N$6*EF!$Q15+N$7*EF!$R15+N$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$27*(N$14*EF!$AC15+Coal!$B87)+(AB$28*EtOH!$K470/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AB$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AB$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AB$42*$B67+AB$43*Ag_Inputs!$EN66+AB$44*Inputs!$AJ1382+AB$45*Inputs!$L1382+AB$46*Ag_Inputs!$BE101+AB$47*Inputs!$AQ1382+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AB$49*Ag_Inputs!$F101","v":542.11476100913194},null,{"$f":"AD$23*(P$9*EF!$G15+P$10*EF!$D15+P$11*EF!$B15+P$12*EF!$C15+NG!$B100)+AD$24*(Electric!$B201+Electric!$C201)+AD$25*(P$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$26*(P$6*EF!$Q15+P$7*EF!$R15+P$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$27*(P$14*EF!$AC15+Coal!$B87)+(AD$28*EtOH!$K470/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AD$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AD$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AD$42*$B67+AD$43*Ag_Inputs!$EN66+AD$44*Inputs!$AJ1382+AD$45*Inputs!$L1382+AD$46*Ag_Inputs!$BE101+AD$47*Inputs!$AQ1382+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AD$49*Ag_Inputs!$F101","v":21.19621318118412},null,{"$f":"AF$23*(R$9*EF!$G15+R$10*EF!$D15+R$11*EF!$B15+R$12*EF!$C15+NG!$B100)+AF$24*(Electric!$B201+Electric!$C201)+AF$25*(R$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$26*(R$6*EF!$Q15+R$7*EF!$R15+R$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$27*(R$14*EF!$AC15+Coal!$B87)+(AF$28*EtOH!$K470/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AF$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AF$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AF$42*$B67+AF$43*Ag_Inputs!$EN66+AF$44*Inputs!$AJ1382+AF$45*Inputs!$L1382+AF$46*Ag_Inputs!$BE101+AF$47*Inputs!$AQ1382+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AF$49*Ag_Inputs!$F101","v":2.1735243961292148},null,{"$f":"AH$23*(T$9*EF!$G15+T$10*EF!$D15+T$11*EF!$B15+T$12*EF!$C15+NG!$B100)+AH$24*(Electric!$B201+Electric!$C201)+AH$25*(T$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$26*(T$6*EF!$Q15+T$7*EF!$R15+T$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$27*(T$14*EF!$AC15+Coal!$B87)+(AH$28*EtOH!$K470/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AH$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AH$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AH$42*$B67+AH$43*Ag_Inputs!$EN66+AH$44*Inputs!$AJ1382+AH$45*Inputs!$L1382+AH$46*Ag_Inputs!$BE101+AH$47*Inputs!$AQ1382+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AH$49*Ag_Inputs!$F101","v":36.783859145618294},null,{"$f":"AJ$23*(U$9*EF!$G15+U$10*EF!$D15+U$11*EF!$B15+U$12*EF!$C15+NG!$B100)+AJ$24*(Electric!$B201+Electric!$C201)+AJ$25*(U$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$26*(U$6*EF!$Q15+U$7*EF!$R15+U$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$27*(U$14*EF!$AC15+Coal!$B87)+(AJ$28*EtOH!$K470/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AJ$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AJ$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AJ$42*$B67+AJ$43*Ag_Inputs!$EN66+AJ$44*Inputs!$AJ1382+AJ$45*Inputs!$L1382+AJ$46*Ag_Inputs!$BE101+AJ$47*Inputs!$AQ1382+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AJ$49*Ag_Inputs!$F101","v":590.26535502526701},null,{"$f":"AL$23*(W$9*EF!$G15+W$10*EF!$D15+W$11*EF!$B15+W$12*EF!$C15+NG!$B100)+AL$24*(Electric!$B201+Electric!$C201)+AL$25*(W$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$26*(W$6*EF!$Q15+W$7*EF!$R15+W$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$27*(W$14*EF!$AC15+Coal!$B87)+(AL$28*EtOH!$K470/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AL$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AL$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AL$42*$B67+AL$43*Ag_Inputs!$EN66+AL$44*Inputs!$AJ1382+AL$45*Inputs!$L1382+AL$46*Ag_Inputs!$BE101+AL$47*Inputs!$AQ1382+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AL$49*Ag_Inputs!$F101","v":6.4177073782818521}]
["     CO2",{"$f":"B$23*(B$9*EF!$G16+B$10*EF!$D16+B$11*EF!$B16+B$12*EF!$C16+NG!$B101)+B$24*(Electric!$B202+Electric!$C202)+B$25*(B$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$26*(B$6*EF!$Q16+B$7*EF!$R16+B$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$27*(B$14*EF!$AC16+Coal!$B88)+(B$28*EtOH!$K471/EtOH!$V$415/lb2T+B$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+B$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":92923.199202448333},0,{"$f":"D$23*(C$9*EF!$G16+C$10*EF!$D16+C$11*EF!$B16+C$12*EF!$C16+NG!$B101)+D$24*(Electric!$B202+Electric!$C202)+D$25*(C$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$26*(C$6*EF!$Q16+C$7*EF!$R16+C$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$27*(C$14*EF!$AC16+Coal!$B88)+(D$28*EtOH!$K471/EtOH!$V$415/lb2T+D$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+D$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":482423.35046403843},{"$f":"'T&D'!CI191","v":9885.5395166313137},{"$f":"F$23*(D$9*EF!$G16+D$10*EF!$D16+D$11*EF!$B16+D$12*EF!$C16+NG!$B101)+F$24*(Electric!$B202+Electric!$C202)+F$25*(D$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$26*(D$6*EF!$Q16+D$7*EF!$R16+D$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$27*(D$14*EF!$AC16+Coal!$B88)+(F$28*EtOH!$K471/EtOH!$V$415/lb2T+F$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+F$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":783018.8996050877},{"$f":"'T&D'!CJ191","v":9885.5395166313137},{"$f":"H$23*(E$9*EF!$G16+E$10*EF!$D16+E$11*EF!$B16+E$12*EF!$C16+NG!$B101)+H$24*(Electric!$B202+Electric!$C202)+H$25*(E$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$26*(E$6*EF!$Q16+E$7*EF!$R16+E$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$27*(E$14*EF!$AC16+Coal!$B88)+(H$28*EtOH!$K471/EtOH!$V$415/lb2T+H$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+H$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":167787.4630228914},{"$f":"'T&D'!CK191","v":9885.5395166313137},{"$f":"J$23*(F$9*EF!$G16+F$10*EF!$D16+F$11*EF!$B16+F$12*EF!$C16+NG!$B101)+J$24*(Electric!$B202+Electric!$C202)+J$25*(F$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$26*(F$6*EF!$Q16+F$7*EF!$R16+F$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$27*(F$14*EF!$AC16+Coal!$B88)+(J$28*EtOH!$K471/EtOH!$V$415/lb2T+J$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+J$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":2020162.5274837525},{"$f":"'T&D'!CL191","v":9885.5395166313137},{"$f":"L$23*(G$9*EF!$G16+G$10*EF!$D16+G$11*EF!$B16+G$12*EF!$C16+NG!$B101)+L$24*(Electric!$B202+Electric!$C202)+L$25*(G$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$26*(G$6*EF!$Q16+G$7*EF!$R16+G$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$27*(G$14*EF!$AC16+Coal!$B88)+(L$28*EtOH!$K471/EtOH!$V$415/lb2T+L$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+L$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":472703.29733824125},{"$f":"'T&D'!CM191","v":9885.5395166313137},{"$f":"N$23*(H$9*EF!$G16+H$10*EF!$D16+H$11*EF!$B16+H$12*EF!$C16+NG!$B101)+N$24*(Electric!$B202+Electric!$C202)+N$25*(H$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$26*(H$6*EF!$Q16+H$7*EF!$R16+H$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$27*(H$14*EF!$AC16+Coal!$B88)+(N$28*EtOH!$K471/EtOH!$V$415/lb2T+N$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+N$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":1300772.6184566256},{"$f":"'T&D'!CN191","v":9885.5395166313137},{"$f":"P$23*(I$9*EF!$G16+I$10*EF!$D16+I$11*EF!$B16+I$12*EF!$C16+NG!$B101)+P$24*(Electric!$B202+Electric!$C202)+P$25*(I$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$26*(I$6*EF!$Q16+I$7*EF!$R16+I$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$27*(I$14*EF!$AC16+Coal!$B88)+(P$28*EtOH!$K471/EtOH!$V$415/lb2T+P$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+P$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":5813551.3006426301},{"$f":"'T&D'!CN191","v":9885.5395166313137},{"$f":"R$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+R$24*(Electric!$B202+Electric!$C202)+R$25*(J$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$26*(J$6*EF!$Q16+J$7*EF!$R16+J$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$27*(J$14*EF!$AC16+Coal!$B88)+(R$28*EtOH!$K471/EtOH!$V$415/lb2T+R$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+R$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+R$41*T2lb*SUM(BioOil!$BQ352:$BR352)+R$42*$B68","v":1915638.4134445912},{"$f":"'T&D'!CN191","v":9885.5395166313137},{"$f":"T$23*(K$9*EF!$G16+K$10*EF!$D16+K$11*EF!$B16+K$12*EF!$C16+NG!$B101)+T$24*(Electric!$B202+Electric!$C202)+T$25*(K$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$26*(K$6*EF!$Q16+K$7*EF!$R16+K$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$27*(K$14*EF!$AC16+Coal!$B88)+(T$28*EtOH!$K471/EtOH!$V$415/lb2T+T$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+T$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":2262107.8545804727},{"$f":"'T&D'!CO191","v":9885.5395166313137},{"$f":"V$23*(M$9*EF!$G16+M$10*EF!$D16+M$11*EF!$B16+M$12*EF!$C16+NG!$Y101)+V$24*(Electric!$F235)+V$25*(M$5*EF!$M16+Petroleum!$R279*Petroleum!$U$262+Petroleum!$U279)+V$26*(M$6*EF!$Q16+M$7*EF!$R16+M$8*EF!$S16+Petroleum!$R279*Petroleum!$V$262+Petroleum!$V279)+V$27*(M$14*EF!$AC16+Coal!$H88)","v":90989.969943698496},0,{"$f":"X$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+X$24*(Electric!$B202+Electric!$C202)+X$25*(J$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$26*(J$6*EF!$Q16+J$7*EF!$R16+J$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$27*(J$14*EF!$AC16+Coal!$B88)+(X$28*EtOH!$K471/EtOH!$V$415/lb2T+X$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+X$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+X$41*T2lb*SUM(BioOil!$BQ352:$BR352)+X$42*$B68","v":7526687.6685267994},{"$f":"'T&D'!CN191","v":9885.5395166313137},{"$f":"Z$23*(L$9*EF!$G16+L$10*EF!$D16+L$11*EF!$B16+L$12*EF!$C16+NG!$B101)+Z$24*(Electric!$B202+Electric!$C202)+Z$25*(L$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$26*(L$6*EF!$Q16+L$7*EF!$R16+L$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$27*(L$14*EF!$AC16+Coal!$B88)+(Z$28*EtOH!$K471/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+Z$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+Z$41*T2lb*SUM(BioOil!$BQ352:$BR352)+Z$42*$B68+Z$43*Ag_Inputs!$EN67+Z$44*Inputs!$AJ1383+Z$45*Inputs!$L1383+Z$46*Ag_Inputs!$BE102+Z$47*Inputs!$AQ1383+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+Z$49*Ag_Inputs!$F102","v":490124.51037320012},null,{"$f":"AB$23*(N$9*EF!$G16+N$10*EF!$D16+N$11*EF!$B16+N$12*EF!$C16+NG!$B101)+AB$24*(Electric!$B202+Electric!$C202)+AB$25*(N$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$26*(N$6*EF!$Q16+N$7*EF!$R16+N$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$27*(N$14*EF!$AC16+Coal!$B88)+(AB$28*EtOH!$K471/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AB$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AB$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AB$42*$B68+AB$43*Ag_Inputs!$EN67+AB$44*Inputs!$AJ1383+AB$45*Inputs!$L1383+AB$46*Ag_Inputs!$BE102+AB$47*Inputs!$AQ1383+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AB$49*Ag_Inputs!$F102","v":1393394.8032369111},null,{"$f":"AD$23*(P$9*EF!$G16+P$10*EF!$D16+P$11*EF!$B16+P$12*EF!$C16+NG!$B101)+AD$24*(Electric!$B202+Electric!$C202)+AD$25*(P$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$26*(P$6*EF!$Q16+P$7*EF!$R16+P$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$27*(P$14*EF!$AC16+Coal!$B88)+(AD$28*EtOH!$K471/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AD$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AD$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AD$42*$B68+AD$43*Ag_Inputs!$EN67+AD$44*Inputs!$AJ1383+AD$45*Inputs!$L1383+AD$46*Ag_Inputs!$BE102+AD$47*Inputs!$AQ1383+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AD$49*Ag_Inputs!$F102","v":1135150.3986143516},null,{"$f":"AF$23*(R$9*EF!$G16+R$10*EF!$D16+R$11*EF!$B16+R$12*EF!$C16+NG!$B101)+AF$24*(Electric!$B202+Electric!$C202)+AF$25*(R$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AF$26*(R$6*EF!$Q16+R$7*EF!$R16+R$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AF$27*(R$14*EF!$AC16+Coal!$B88)+(AF$28*EtOH!$K471/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AF$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AF$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AF$42*$B68+AF$43*Ag_Inputs!$EN67+AF$44*Inputs!$AJ1383+AF$45*Inputs!$L1383+AF$46*Ag_Inputs!$BE102+AF$47*Inputs!$AQ1383+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AF$49*Ag_Inputs!$F102","v":72799.530387216771},null,{"$f":"AH$23*(T$9*EF!$G16+T$10*EF!$D16+T$11*EF!$B16+T$12*EF!$C16+NG!$B101)+AH$24*(Electric!$B202+Electric!$C202)+AH$25*(T$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$26*(T$6*EF!$Q16+T$7*EF!$R16+T$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$27*(T$14*EF!$AC16+Coal!$B88)+(AH$28*EtOH!$K471/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AH$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AH$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AH$42*$B68+AH$43*Ag_Inputs!$EN67+AH$44*Inputs!$AJ1383+AH$45*Inputs!$L1383+AH$46*Ag_Inputs!$BE102+AH$47*Inputs!$AQ1383+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AH$49*Ag_Inputs!$F102","v":1177701.1747957917},null,{"$f":"AJ$23*(U$9*EF!$G16+U$10*EF!$D16+U$11*EF!$B16+U$12*EF!$C16+NG!$B101)+AJ$24*(Electric!$B202+Electric!$C202)+AJ$25*(U$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$26*(U$6*EF!$Q16+U$7*EF!$R16+U$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$27*(U$14*EF!$AC16+Coal!$B88)+(AJ$28*EtOH!$K471/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AJ$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AJ$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AJ$42*$B68+AJ$43*Ag_Inputs!$EN67+AJ$44*Inputs!$AJ1383+AJ$45*Inputs!$L1383+AJ$46*Ag_Inputs!$BE102+AJ$47*Inputs!$AQ1383+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AJ$49*Ag_Inputs!$F102","v":1288977.7584676179},null,{"$f":"AL$23*(W$9*EF!$G16+W$10*EF!$D16+W$11*EF!$B16+W$12*EF!$C16+NG!$B101)+AL$24*(Electric!$B202+Electric!$C202)+AL$25*(W$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$26*(W$6*EF!$Q16+W$7*EF!$R16+W$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$27*(W$14*EF!$AC16+Coal!$B88)+(AL$28*EtOH!$K471/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AL$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AL$41*T2lb*SUM(BioOil!$BQ352:$BR352)+AL$42*$B68+AL$43*Ag_Inputs!$EN67+AL$44*Inputs!$AJ1383+AL$45*Inputs!$L1383+AL$46*Ag_Inputs!$BE102+AL$47*Inputs!$AQ1383+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AL$49*Ag_Inputs!$F102","v":389552.54483261541}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"B$23*((B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6)*B$20+NG!$B106)+B$24*(Electric!$D192+Electric!$E192)+B$25*(B$5*EF!$L6*B$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$26*((B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6)*B$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$27*(B$14*EF!$AC6*B$20+Coal!$C78)+(B$28*EtOH!$K476/EtOH!$V$415/lb2T+B$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+B$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":1.0071673889763315},0,{"$f":"D$23*((C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6)*D$20+NG!$B106)+D$24*(Electric!$D192+Electric!$E192)+D$25*(C$5*EF!$L6*D$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$26*((C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6)*D$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$27*(C$14*EF!$AC6*D$20+Coal!$C78)+(D$28*EtOH!$K476/EtOH!$V$415/lb2T+D$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+D$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":7.8503600352544343},{"$f":"'T&D'!CI193","v":0.39074302503974084},{"$f":"F$23*((D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6)*F$20+NG!$B106)+F$24*(Electric!$D192+Electric!$E192)+F$25*(D$5*EF!$L6*F$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$26*((D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6)*F$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$27*(D$14*EF!$AC6*F$20+Coal!$C78)+(F$28*EtOH!$K476/EtOH!$V$415/lb2T+F$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+F$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":17.802796805567375},{"$f":"'T&D'!CJ193","v":0.39074302503974084},{"$f":"H$23*((E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6)*H$20+NG!$B106)+H$24*(Electric!$D192+Electric!$E192)+H$25*(E$5*EF!$L6*H$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$26*((E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6)*H$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$27*(E$14*EF!$AC6*H$20+Coal!$C78)+(H$28*EtOH!$K476/EtOH!$V$415/lb2T+H$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+H$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":1.5557063574323813},{"$f":"'T&D'!CK193","v":0.39074302503974084},{"$f":"J$23*((F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6)*J$20+NG!$B106)+J$24*(Electric!$D192+Electric!$E192)+J$25*(F$5*EF!$L6*J$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$26*((F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6)*J$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$27*(F$14*EF!$AC6*J$20+Coal!$C78)+(J$28*EtOH!$K476/EtOH!$V$415/lb2T+J$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+J$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":20.820918692470716},{"$f":"'T&D'!CL193","v":0.39074302503974084},{"$f":"L$23*((G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6)*L$20+NG!$B106)+L$24*(Electric!$D192+Electric!$E192)+L$25*(G$5*EF!$L6*L$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$26*((G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6)*L$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$27*(G$14*EF!$AC6*L$20+Coal!$C78)+(L$28*EtOH!$K476/EtOH!$V$415/lb2T+L$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+L$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":7.8372275676378758},{"$f":"'T&D'!CM193","v":0.39074302503974084},{"$f":"N$23*((H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6)*N$20+NG!$B106)+N$24*(Electric!$D192+Electric!$E192)+N$25*(H$5*EF!$L6*N$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$26*((H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6)*N$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$27*(H$14*EF!$AC6*N$20+Coal!$C78)+(N$28*EtOH!$K476/EtOH!$V$415/lb2T+N$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+N$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":13.896525127696004},{"$f":"'T&D'!CN193","v":0.39074302503974084},{"$f":"P$23*((I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6)*P$20+NG!$B106)+P$24*(Electric!$D192+Electric!$E192)+P$25*(I$5*EF!$L6*P$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$26*((I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6)*P$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$27*(I$14*EF!$AC6*P$20+Coal!$C78)+(P$28*EtOH!$K476/EtOH!$V$415/lb2T+P$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+P$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":65.86515973094005},{"$f":"'T&D'!CN193","v":0.39074302503974084},{"$f":"R$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*R$20+NG!$B106)+R$24*(Electric!$D192+Electric!$E192)+R$25*(J$5*EF!$L6*R$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$26*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*R$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$27*(J$14*EF!$AC6*R$20+Coal!$C78)+(R$28*EtOH!$K476/EtOH!$V$415/lb2T+R$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+R$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+R$41*T2lb*SUM(BioOil!$BQ357:$BR357)+R$42*$B70","v":822.63706436452026},{"$f":"'T&D'!CN193","v":0.39074302503974084},{"$f":"T$23*((K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6)*T$20+NG!$B106)+T$24*(Electric!$D192+Electric!$E192)+T$25*(K$5*EF!$L6*T$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$26*((K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6)*T$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$27*(K$14*EF!$AC6*T$20+Coal!$C78)+(T$28*EtOH!$K476/EtOH!$V$415/lb2T+T$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+T$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":23.202191215240472},{"$f":"'T&D'!CO193","v":0.39074302503974084},{"$f":"V$23*(V$20*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6)+NG!$Y106)+V$24*(Electric!$F237)+V$25*(V$20*(M$5*EF!$L6)+Petroleum!$R284*Petroleum!$U$283+Petroleum!$U284)+V$26*(V$20*(M$6*EF!$Q6+M$7*EF!$R6+M$8*EF!$S6)+Petroleum!$R284*Petroleum!$V$283+Petroleum!$V284)+V$27*(V$20*(M$14*EF!$AC6)+Coal!$I78)","v":0.84319986642699862},0,{"$f":"X$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*X$20+NG!$B106)+X$24*(Electric!$D192+Electric!$E192)+X$25*(J$5*EF!$L6*X$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$26*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*X$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$27*(J$14*EF!$AC6*X$20+Coal!$C78)+(X$28*EtOH!$K476/EtOH!$V$415/lb2T+X$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+X$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+X$41*T2lb*SUM(BioOil!$BQ357:$BR357)+X$42*$B70","v":96.452205024195862},{"$f":"'T&D'!CN193","v":0.39074302503974084},{"$f":"Z$23*((L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6)*Z$20+NG!$B106)+Z$24*(Electric!$D192+Electric!$E192)+Z$25*(L$5*EF!$L6*Z$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$26*((L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6)*Z$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$27*(L$14*EF!$AC6*Z$20+Coal!$C78)+(Z$28*EtOH!$K476/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+Z$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+Z$41*T2lb*SUM(BioOil!$BQ357:$BR357)+Z$42*$B70+Z$43*Ag_Inputs!$EN69+Z$44*Inputs!$AJ1387+Z$45*Inputs!$L1387+Z$46*Ag_Inputs!$BE104+Z$47*Inputs!$AQ1387+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+Z$49*Ag_Inputs!$F104","v":93.723026699883192},null,{"$f":"AB$23*((N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6)*AB$20+NG!$B106)+AB$24*(Electric!$D192+Electric!$E192)+AB$25*(N$5*EF!$L6*AB$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AB$26*((N$6*EF!$Q6+N$7*EF!$R6+N$8*EF!$S6)*AB$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AB$27*(N$14*EF!$AC6*AB$20+Coal!$C78)+(AB$28*EtOH!$K476/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AB$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AB$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AB$42*$B70+AB$43*Ag_Inputs!$EN69+AB$44*Inputs!$AJ1387+AB$45*Inputs!$L1387+AB$46*Ag_Inputs!$BE104+AB$47*Inputs!$AQ1387+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AB$49*Ag_Inputs!$F104","v":196.75275931060219},null,{"$f":"AD$23*((P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6)*AD$20+NG!$B106)+AD$24*(Electric!$D192+Electric!$E192)+AD$25*(P$5*EF!$L6*AD$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$26*((P$6*EF!$Q6+P$7*EF!$R6+P$8*EF!$S6)*AD$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$27*(P$14*EF!$AC6*AD$20+Coal!$C78)+(AD$28*EtOH!$K476/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AD$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AD$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AD$42*$B70+AD$43*Ag_Inputs!$EN69+AD$44*Inputs!$AJ1387+AD$45*Inputs!$L1387+AD$46*Ag_Inputs!$BE104+AD$47*Inputs!$AQ1387+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AD$49*Ag_Inputs!$F104","v":14.257567431713131},null,{"$f":"AF$23*((R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6)*AF$20+NG!$B106)+AF$24*(Electric!$D192+Electric!$E192)+AF$25*(R$5*EF!$L6*AF$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AF$26*((R$6*EF!$Q6+R$7*EF!$R6+R$8*EF!$S6)*AF$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AF$27*(R$14*EF!$AC6*AF$20+Coal!$C78)+(AF$28*EtOH!$K476/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AF$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AF$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AF$42*$B70+AF$43*Ag_Inputs!$EN69+AF$44*Inputs!$AJ1387+AF$45*Inputs!$L1387+AF$46*Ag_Inputs!$BE104+AF$47*Inputs!$AQ1387+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AF$49*Ag_Inputs!$F104","v":0.66389251476188249},null,{"$f":"AH$23*((T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6)*AH$20+NG!$B106)+AH$24*(Electric!$D192+Electric!$E192)+AH$25*(T$5*EF!$L6*AH$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$26*((T$6*EF!$Q6+T$7*EF!$R6+T$8*EF!$S6)*AH$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$27*(T$14*EF!$AC6*AH$20+Coal!$C78)+(AH$28*EtOH!$K476/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AH$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AH$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AH$42*$B70+AH$43*Ag_Inputs!$EN69+AH$44*Inputs!$AJ1387+AH$45*Inputs!$L1387+AH$46*Ag_Inputs!$BE104+AH$47*Inputs!$AQ1387+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AH$49*Ag_Inputs!$F104","v":79.302449776883961},null,{"$f":"AJ$23*((U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6)*AJ$20+NG!$B106)+AJ$24*(Electric!$D192+Electric!$E192)+AJ$25*(U$5*EF!$L6*AJ$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AJ$26*((U$6*EF!$Q6+U$7*EF!$R6+U$8*EF!$S6)*AJ$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AJ$27*(U$14*EF!$AC6*AJ$20+Coal!$C78)+(AJ$28*EtOH!$K476/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AJ$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AJ$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AJ$42*$B70+AJ$43*Ag_Inputs!$EN69+AJ$44*Inputs!$AJ1387+AJ$45*Inputs!$L1387+AJ$46*Ag_Inputs!$BE104+AJ$47*Inputs!$AQ1387+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AJ$49*Ag_Inputs!$F104","v":214.12912605207546},null,{"$f":"AL$23*((W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6)*AL$20+NG!$B106)+AL$24*(Electric!$D192+Electric!$E192)+AL$25*(W$5*EF!$L6*AL$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$26*((W$6*EF!$Q6+W$7*EF!$R6+W$8*EF!$S6)*AL$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$27*(W$14*EF!$AC6*AL$20+Coal!$C78)+(AL$28*EtOH!$K476/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AL$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AL$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AL$42*$B70+AL$43*Ag_Inputs!$EN69+AL$44*Inputs!$AJ1387+AL$45*Inputs!$L1387+AL$46*Ag_Inputs!$BE104+AL$47*Inputs!$AQ1387+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AL$49*Ag_Inputs!$F104","v":15.094682192759523}]
["     CO",{"$f":"B$23*((B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7)*B$20+NG!$B107)+B$24*(Electric!$D193+Electric!$E193)+B$25*(B$5*EF!$L7*B$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$26*((B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7)*B$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$27*(B$14*EF!$AC7*B$20+Coal!$C79)+(B$28*EtOH!$K477/EtOH!$V$415/lb2T+B$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+B$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":6.4346815421578087},0,{"$f":"D$23*((C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7)*D$20+NG!$B107)+D$24*(Electric!$D193+Electric!$E193)+D$25*(C$5*EF!$L7*D$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+D$26*((C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7)*D$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+D$27*(C$14*EF!$AC7*D$20+Coal!$C79)+(D$28*EtOH!$K477/EtOH!$V$415/lb2T+D$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+D$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":25.537218495941715},{"$f":"'T&D'!CI194","v":0.35441530698039431},{"$f":"F$23*((D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7)*F$20+NG!$B107)+F$24*(Electric!$D193+Electric!$E193)+F$25*(D$5*EF!$L7*F$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$26*((D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7)*F$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$27*(D$14*EF!$AC7*F$20+Coal!$C79)+(F$28*EtOH!$K477/EtOH!$V$415/lb2T+F$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+F$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":37.963911474961101},{"$f":"'T&D'!CJ194","v":0.35441530698039431},{"$f":"H$23*((E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7)*H$20+NG!$B107)+H$24*(Electric!$D193+Electric!$E193)+H$25*(E$5*EF!$L7*H$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$26*((E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7)*H$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$27*(E$14*EF!$AC7*H$20+Coal!$C79)+(H$28*EtOH!$K477/EtOH!$V$415/lb2T+H$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+H$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":8.2092400491782307},{"$f":"'T&D'!CK194","v":0.35441530698039431},{"$f":"J$23*((F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7)*J$20+NG!$B107)+J$24*(Electric!$D193+Electric!$E193)+J$25*(F$5*EF!$L7*J$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+J$26*((F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7)*J$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+J$27*(F$14*EF!$AC7*J$20+Coal!$C79)+(J$28*EtOH!$K477/EtOH!$V$415/lb2T+J$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+J$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":166.9107071958914},{"$f":"'T&D'!CL194","v":0.35441530698039431},{"$f":"L$23*((G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7)*L$20+NG!$B107)+L$24*(Electric!$D193+Electric!$E193)+L$25*(G$5*EF!$L7*L$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$26*((G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7)*L$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$27*(G$14*EF!$AC7*L$20+Coal!$C79)+(L$28*EtOH!$K477/EtOH!$V$415/lb2T+L$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+L$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":24.775185571922449},{"$f":"'T&D'!CM194","v":0.35441530698039431},{"$f":"N$23*((H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7)*N$20+NG!$B107)+N$24*(Electric!$D193+Electric!$E193)+N$25*(H$5*EF!$L7*N$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$26*((H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7)*N$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$27*(H$14*EF!$AC7*N$20+Coal!$C79)+(N$28*EtOH!$K477/EtOH!$V$415/lb2T+N$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+N$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":127.80754322136413},{"$f":"'T&D'!CN194","v":0.35441530698039431},{"$f":"P$23*((I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7)*P$20+NG!$B107)+P$24*(Electric!$D193+Electric!$E193)+P$25*(I$5*EF!$L7*P$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+P$26*((I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7)*P$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+P$27*(I$14*EF!$AC7*P$20+Coal!$C79)+(P$28*EtOH!$K477/EtOH!$V$415/lb2T+P$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+P$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":582.23779727154533},{"$f":"'T&D'!CN194","v":0.35441530698039431},{"$f":"R$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*R$20+NG!$B107)+R$24*(Electric!$D193+Electric!$E193)+R$25*(J$5*EF!$L7*R$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$26*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*R$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$27*(J$14*EF!$AC7*R$20+Coal!$C79)+(R$28*EtOH!$K477/EtOH!$V$415/lb2T+R$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+R$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+R$41*T2lb*SUM(BioOil!$BQ358:$BR358)+R$42*$B71","v":127.39440022666315},{"$f":"'T&D'!CN194","v":0.35441530698039431},{"$f":"T$23*((K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7)*T$20+NG!$B107)+T$24*(Electric!$D193+Electric!$E193)+T$25*(K$5*EF!$L7*T$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$26*((K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7)*T$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$27*(K$14*EF!$AC7*T$20+Coal!$C79)+(T$28*EtOH!$K477/EtOH!$V$415/lb2T+T$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+T$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":134.46776451008051},{"$f":"'T&D'!CO194","v":0.35441530698039431},{"$f":"V$23*(V$20*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7)+NG!$Y107)+V$24*(Electric!$F238)+V$25*(V$20*(M$5*EF!$L7)+Petroleum!$R285*Petroleum!$U$283+Petroleum!$U285)+V$26*(V$20*(M$6*EF!$Q7+M$7*EF!$R7+M$8*EF!$S7)+Petroleum!$R285*Petroleum!$V$283+Petroleum!$V285)+V$27*(V$20*(M$14*EF!$AC7)+Coal!$I79)","v":7.56751802338965},0,{"$f":"X$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*X$20+NG!$B107)+X$24*(Electric!$D193+Electric!$E193)+X$25*(J$5*EF!$L7*X$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$26*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*X$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$27*(J$14*EF!$AC7*X$20+Coal!$C79)+(X$28*EtOH!$K477/EtOH!$V$415/lb2T+X$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+X$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+X$41*T2lb*SUM(BioOil!$BQ358:$BR358)+X$42*$B71","v":695.84108626346233},{"$f":"'T&D'!CN194","v":0.35441530698039431},{"$f":"Z$23*((L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7)*Z$20+NG!$B107)+Z$24*(Electric!$D193+Electric!$E193)+Z$25*(L$5*EF!$L7*Z$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Z$26*((L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7)*Z$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Z$27*(L$14*EF!$AC7*Z$20+Coal!$C79)+(Z$28*EtOH!$K477/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+Z$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+Z$41*T2lb*SUM(BioOil!$BQ358:$BR358)+Z$42*$B71+Z$43*Ag_Inputs!$EN70+Z$44*Inputs!$AJ1388+Z$45*Inputs!$L1388+Z$46*Ag_Inputs!$BE105+Z$47*Inputs!$AQ1388+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+Z$49*Ag_Inputs!$F105","v":65.367872224814377},null,{"$f":"AB$23*((N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7)*AB$20+NG!$B107)+AB$24*(Electric!$D193+Electric!$E193)+AB$25*(N$5*EF!$L7*AB$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AB$26*((N$6*EF!$Q7+N$7*EF!$R7+N$8*EF!$S7)*AB$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AB$27*(N$14*EF!$AC7*AB$20+Coal!$C79)+(AB$28*EtOH!$K477/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AB$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AB$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AB$42*$B71+AB$43*Ag_Inputs!$EN70+AB$44*Inputs!$AJ1388+AB$45*Inputs!$L1388+AB$46*Ag_Inputs!$BE105+AB$47*Inputs!$AQ1388+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AB$49*Ag_Inputs!$F105","v":60.910812438312426},null,{"$f":"AD$23*((P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7)*AD$20+NG!$B107)+AD$24*(Electric!$D193+Electric!$E193)+AD$25*(P$5*EF!$L7*AD$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AD$26*((P$6*EF!$Q7+P$7*EF!$R7+P$8*EF!$S7)*AD$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AD$27*(P$14*EF!$AC7*AD$20+Coal!$C79)+(AD$28*EtOH!$K477/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AD$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AD$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AD$42*$B71+AD$43*Ag_Inputs!$EN70+AD$44*Inputs!$AJ1388+AD$45*Inputs!$L1388+AD$46*Ag_Inputs!$BE105+AD$47*Inputs!$AQ1388+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AD$49*Ag_Inputs!$F105","v":74.837256147270182},null,{"$f":"AF$23*((R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7)*AF$20+NG!$B107)+AF$24*(Electric!$D193+Electric!$E193)+AF$25*(R$5*EF!$L7*AF$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AF$26*((R$6*EF!$Q7+R$7*EF!$R7+R$8*EF!$S7)*AF$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AF$27*(R$14*EF!$AC7*AF$20+Coal!$C79)+(AF$28*EtOH!$K477/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AF$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AF$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AF$42*$B71+AF$43*Ag_Inputs!$EN70+AF$44*Inputs!$AJ1388+AF$45*Inputs!$L1388+AF$46*Ag_Inputs!$BE105+AF$47*Inputs!$AQ1388+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AF$49*Ag_Inputs!$F105","v":3.201568373208612},null,{"$f":"AH$23*((T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7)*AH$20+NG!$B107)+AH$24*(Electric!$D193+Electric!$E193)+AH$25*(T$5*EF!$L7*AH$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AH$26*((T$6*EF!$Q7+T$7*EF!$R7+T$8*EF!$S7)*AH$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AH$27*(T$14*EF!$AC7*AH$20+Coal!$C79)+(AH$28*EtOH!$K477/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AH$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AH$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AH$42*$B71+AH$43*Ag_Inputs!$EN70+AH$44*Inputs!$AJ1388+AH$45*Inputs!$L1388+AH$46*Ag_Inputs!$BE105+AH$47*Inputs!$AQ1388+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AH$49*Ag_Inputs!$F105","v":116.92364077657004},null,{"$f":"AJ$23*((U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7)*AJ$20+NG!$B107)+AJ$24*(Electric!$D193+Electric!$E193)+AJ$25*(U$5*EF!$L7*AJ$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AJ$26*((U$6*EF!$Q7+U$7*EF!$R7+U$8*EF!$S7)*AJ$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AJ$27*(U$14*EF!$AC7*AJ$20+Coal!$C79)+(AJ$28*EtOH!$K477/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AJ$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AJ$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AJ$42*$B71+AJ$43*Ag_Inputs!$EN70+AJ$44*Inputs!$AJ1388+AJ$45*Inputs!$L1388+AJ$46*Ag_Inputs!$BE105+AJ$47*Inputs!$AQ1388+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AJ$49*Ag_Inputs!$F105","v":72.025625023126338},null,{"$f":"AL$23*((W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7)*AL$20+NG!$B107)+AL$24*(Electric!$D193+Electric!$E193)+AL$25*(W$5*EF!$L7*AL$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AL$26*((W$6*EF!$Q7+W$7*EF!$R7+W$8*EF!$S7)*AL$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AL$27*(W$14*EF!$AC7*AL$20+Coal!$C79)+(AL$28*EtOH!$K477/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AL$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AL$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AL$42*$B71+AL$43*Ag_Inputs!$EN70+AL$44*Inputs!$AJ1388+AL$45*Inputs!$L1388+AL$46*Ag_Inputs!$BE105+AL$47*Inputs!$AQ1388+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AL$49*Ag_Inputs!$F105","v":14.644880872309864}]
["     NOx",{"$f":"B$23*((B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8)*B$20+NG!$B108)+B$24*(Electric!$D194+Electric!$E194)+B$25*(B$5*EF!$L8*B$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$26*((B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8)*B$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$27*(B$14*EF!$AC8*B$20+Coal!$C80)+(B$28*EtOH!$K478/EtOH!$V$415/lb2T+B$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+B$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":17.230318047774247},0,{"$f":"D$23*((C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8)*D$20+NG!$B108)+D$24*(Electric!$D194+Electric!$E194)+D$25*(C$5*EF!$L8*D$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$26*((C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8)*D$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$27*(C$14*EF!$AC8*D$20+Coal!$C80)+(D$28*EtOH!$K478/EtOH!$V$415/lb2T+D$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+D$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":57.194055207353642},{"$f":"'T&D'!CI195","v":0.77406131503313447},{"$f":"F$23*((D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8)*F$20+NG!$B108)+F$24*(Electric!$D194+Electric!$E194)+F$25*(D$5*EF!$L8*F$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$26*((D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8)*F$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$27*(D$14*EF!$AC8*F$20+Coal!$C80)+(F$28*EtOH!$K478/EtOH!$V$415/lb2T+F$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+F$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":93.615083922592959},{"$f":"'T&D'!CJ195","v":0.77406131503313447},{"$f":"H$23*((E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8)*H$20+NG!$B108)+H$24*(Electric!$D194+Electric!$E194)+H$25*(E$5*EF!$L8*H$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$26*((E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8)*H$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$27*(E$14*EF!$AC8*H$20+Coal!$C80)+(H$28*EtOH!$K478/EtOH!$V$415/lb2T+H$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+H$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":12.848924348574517},{"$f":"'T&D'!CK195","v":0.77406131503313447},{"$f":"J$23*((F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8)*J$20+NG!$B108)+J$24*(Electric!$D194+Electric!$E194)+J$25*(F$5*EF!$L8*J$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$26*((F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8)*J$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$27*(F$14*EF!$AC8*J$20+Coal!$C80)+(J$28*EtOH!$K478/EtOH!$V$415/lb2T+J$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+J$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":491.27456996995659},{"$f":"'T&D'!CL195","v":0.77406131503313447},{"$f":"L$23*((G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8)*L$20+NG!$B108)+L$24*(Electric!$D194+Electric!$E194)+L$25*(G$5*EF!$L8*L$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$26*((G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8)*L$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$27*(G$14*EF!$AC8*L$20+Coal!$C80)+(L$28*EtOH!$K478/EtOH!$V$415/lb2T+L$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+L$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":55.022630386994202},{"$f":"'T&D'!CM195","v":0.77406131503313447},{"$f":"N$23*((H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8)*N$20+NG!$B108)+N$24*(Electric!$D194+Electric!$E194)+N$25*(H$5*EF!$L8*N$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$26*((H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8)*N$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$27*(H$14*EF!$AC8*N$20+Coal!$C80)+(N$28*EtOH!$K478/EtOH!$V$415/lb2T+N$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+N$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":401.50638777146446},{"$f":"'T&D'!CN195","v":0.77406131503313447},{"$f":"P$23*((I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8)*P$20+NG!$B108)+P$24*(Electric!$D194+Electric!$E194)+P$25*(I$5*EF!$L8*P$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$26*((I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8)*P$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$27*(I$14*EF!$AC8*P$20+Coal!$C80)+(P$28*EtOH!$K478/EtOH!$V$415/lb2T+P$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+P$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":1857.2038724411195},{"$f":"'T&D'!CN195","v":0.77406131503313447},{"$f":"R$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*R$20+NG!$B108)+R$24*(Electric!$D194+Electric!$E194)+R$25*(J$5*EF!$L8*R$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$26*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*R$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$27*(J$14*EF!$AC8*R$20+Coal!$C80)+(R$28*EtOH!$K478/EtOH!$V$415/lb2T+R$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+R$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+R$41*T2lb*SUM(BioOil!$BQ359:$BR359)+R$42*$B72","v":346.61596096531929},{"$f":"'T&D'!CN195","v":0.77406131503313447},{"$f":"T$23*((K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8)*T$20+NG!$B108)+T$24*(Electric!$D194+Electric!$E194)+T$25*(K$5*EF!$L8*T$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$26*((K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8)*T$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$27*(K$14*EF!$AC8*T$20+Coal!$C80)+(T$28*EtOH!$K478/EtOH!$V$415/lb2T+T$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+T$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":295.22090309612258},{"$f":"'T&D'!CO195","v":0.77406131503313447},{"$f":"V$23*(V$20*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8)+NG!$Y108)+V$24*(Electric!$F239)+V$25*(V$20*(M$5*EF!$L8)+Petroleum!$R286*Petroleum!$U$283+Petroleum!$U286)+V$26*(V$20*(M$6*EF!$Q8+M$7*EF!$R8+M$8*EF!$S8)+Petroleum!$R286*Petroleum!$V$283+Petroleum!$V286)+V$27*(V$20*(M$14*EF!$AC8)+Coal!$I80)","v":11.808100105797406},0,{"$f":"X$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*X$20+NG!$B108)+X$24*(Electric!$D194+Electric!$E194)+X$25*(J$5*EF!$L8*X$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$26*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*X$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$27*(J$14*EF!$AC8*X$20+Coal!$C80)+(X$28*EtOH!$K478/EtOH!$V$415/lb2T+X$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+X$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+X$41*T2lb*SUM(BioOil!$BQ359:$BR359)+X$42*$B72","v":2183.6575834750106},{"$f":"'T&D'!CN195","v":0.77406131503313447},{"$f":"Z$23*((L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8)*Z$20+NG!$B108)+Z$24*(Electric!$D194+Electric!$E194)+Z$25*(L$5*EF!$L8*Z$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Z$26*((L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8)*Z$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Z$27*(L$14*EF!$AC8*Z$20+Coal!$C80)+(Z$28*EtOH!$K478/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+Z$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+Z$41*T2lb*SUM(BioOil!$BQ359:$BR359)+Z$42*$B72+Z$43*Ag_Inputs!$EN71+Z$44*Inputs!$AJ1389+Z$45*Inputs!$L1389+Z$46*Ag_Inputs!$BE106+Z$47*Inputs!$AQ1389+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+Z$49*Ag_Inputs!$F106","v":129.15997183984615},null,{"$f":"AB$23*((N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8)*AB$20+NG!$B108)+AB$24*(Electric!$D194+Electric!$E194)+AB$25*(N$5*EF!$L8*AB$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AB$26*((N$6*EF!$Q8+N$7*EF!$R8+N$8*EF!$S8)*AB$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AB$27*(N$14*EF!$AC8*AB$20+Coal!$C80)+(AB$28*EtOH!$K478/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AB$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AB$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AB$42*$B72+AB$43*Ag_Inputs!$EN71+AB$44*Inputs!$AJ1389+AB$45*Inputs!$L1389+AB$46*Ag_Inputs!$BE106+AB$47*Inputs!$AQ1389+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AB$49*Ag_Inputs!$F106","v":128.90618760918375},null,{"$f":"AD$23*((P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8)*AD$20+NG!$B108)+AD$24*(Electric!$D194+Electric!$E194)+AD$25*(P$5*EF!$L8*AD$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AD$26*((P$6*EF!$Q8+P$7*EF!$R8+P$8*EF!$S8)*AD$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AD$27*(P$14*EF!$AC8*AD$20+Coal!$C80)+(AD$28*EtOH!$K478/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AD$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AD$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AD$42*$B72+AD$43*Ag_Inputs!$EN71+AD$44*Inputs!$AJ1389+AD$45*Inputs!$L1389+AD$46*Ag_Inputs!$BE106+AD$47*Inputs!$AQ1389+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AD$49*Ag_Inputs!$F106","v":150.77596220900958},null,{"$f":"AF$23*((R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8)*AF$20+NG!$B108)+AF$24*(Electric!$D194+Electric!$E194)+AF$25*(R$5*EF!$L8*AF$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AF$26*((R$6*EF!$Q8+R$7*EF!$R8+R$8*EF!$S8)*AF$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AF$27*(R$14*EF!$AC8*AF$20+Coal!$C80)+(AF$28*EtOH!$K478/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AF$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AF$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AF$42*$B72+AF$43*Ag_Inputs!$EN71+AF$44*Inputs!$AJ1389+AF$45*Inputs!$L1389+AF$46*Ag_Inputs!$BE106+AF$47*Inputs!$AQ1389+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AF$49*Ag_Inputs!$F106","v":3.8955510127129913},null,{"$f":"AH$23*((T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8)*AH$20+NG!$B108)+AH$24*(Electric!$D194+Electric!$E194)+AH$25*(T$5*EF!$L8*AH$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AH$26*((T$6*EF!$Q8+T$7*EF!$R8+T$8*EF!$S8)*AH$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AH$27*(T$14*EF!$AC8*AH$20+Coal!$C80)+(AH$28*EtOH!$K478/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AH$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AH$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AH$42*$B72+AH$43*Ag_Inputs!$EN71+AH$44*Inputs!$AJ1389+AH$45*Inputs!$L1389+AH$46*Ag_Inputs!$BE106+AH$47*Inputs!$AQ1389+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AH$49*Ag_Inputs!$F106","v":295.55635993142113},null,{"$f":"AJ$23*((U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8)*AJ$20+NG!$B108)+AJ$24*(Electric!$D194+Electric!$E194)+AJ$25*(U$5*EF!$L8*AJ$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AJ$26*((U$6*EF!$Q8+U$7*EF!$R8+U$8*EF!$S8)*AJ$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AJ$27*(U$14*EF!$AC8*AJ$20+Coal!$C80)+(AJ$28*EtOH!$K478/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AJ$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AJ$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AJ$42*$B72+AJ$43*Ag_Inputs!$EN71+AJ$44*Inputs!$AJ1389+AJ$45*Inputs!$L1389+AJ$46*Ag_Inputs!$BE106+AJ$47*Inputs!$AQ1389+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AJ$49*Ag_Inputs!$F106","v":188.68139748257244},null,{"$f":"AL$23*((W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8)*AL$20+NG!$B108)+AL$24*(Electric!$D194+Electric!$E194)+AL$25*(W$5*EF!$L8*AL$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$26*((W$6*EF!$Q8+W$7*EF!$R8+W$8*EF!$S8)*AL$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$27*(W$14*EF!$AC8*AL$20+Coal!$C80)+(AL$28*EtOH!$K478/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AL$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AL$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AL$42*$B72+AL$43*Ag_Inputs!$EN71+AL$44*Inputs!$AJ1389+AL$45*Inputs!$L1389+AL$46*Ag_Inputs!$BE106+AL$47*Inputs!$AQ1389+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AL$49*Ag_Inputs!$F106","v":33.050197741142462}]
["     PM10",{"$f":"B$23*((B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9)*B$20+NG!$B109)+B$24*(Electric!$D195+Electric!$E195)+B$25*(B$5*EF!$L9*B$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$26*((B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9)*B$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$27*(B$14*EF!$AC9*B$20+Coal!$C81)+(B$28*EtOH!$K479/EtOH!$V$415/lb2T+B$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+B$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":3.9582195729541789},0,{"$f":"D$23*((C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9)*D$20+NG!$B109)+D$24*(Electric!$D195+Electric!$E195)+D$25*(C$5*EF!$L9*D$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$26*((C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9)*D$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$27*(C$14*EF!$AC9*D$20+Coal!$C81)+(D$28*EtOH!$K479/EtOH!$V$415/lb2T+D$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+D$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":8.2473878136064993},{"$f":"'T&D'!CI196","v":0.10906884414342403},{"$f":"F$23*((D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9)*F$20+NG!$B109)+F$24*(Electric!$D195+Electric!$E195)+F$25*(D$5*EF!$L9*F$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$26*((D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9)*F$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$27*(D$14*EF!$AC9*F$20+Coal!$C81)+(F$28*EtOH!$K479/EtOH!$V$415/lb2T+F$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+F$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":10.7165121089651},{"$f":"'T&D'!CJ196","v":0.10906884414342403},{"$f":"H$23*((E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9)*H$20+NG!$B109)+H$24*(Electric!$D195+Electric!$E195)+H$25*(E$5*EF!$L9*H$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$26*((E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9)*H$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$27*(E$14*EF!$AC9*H$20+Coal!$C81)+(H$28*EtOH!$K479/EtOH!$V$415/lb2T+H$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+H$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":1.315477134188201},{"$f":"'T&D'!CK196","v":0.10906884414342403},{"$f":"J$23*((F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9)*J$20+NG!$B109)+J$24*(Electric!$D195+Electric!$E195)+J$25*(F$5*EF!$L9*J$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$26*((F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9)*J$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$27*(F$14*EF!$AC9*J$20+Coal!$C81)+(J$28*EtOH!$K479/EtOH!$V$415/lb2T+J$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+J$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":122.33023837193366},{"$f":"'T&D'!CL196","v":0.10906884414342403},{"$f":"L$23*((G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9)*L$20+NG!$B109)+L$24*(Electric!$D195+Electric!$E195)+L$25*(G$5*EF!$L9*L$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$26*((G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9)*L$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$27*(G$14*EF!$AC9*L$20+Coal!$C81)+(L$28*EtOH!$K479/EtOH!$V$415/lb2T+L$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+L$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":7.8618228019144896},{"$f":"'T&D'!CM196","v":0.10906884414342403},{"$f":"N$23*((H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9)*N$20+NG!$B109)+N$24*(Electric!$D195+Electric!$E195)+N$25*(H$5*EF!$L9*N$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$26*((H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9)*N$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$27*(H$14*EF!$AC9*N$20+Coal!$C81)+(N$28*EtOH!$K479/EtOH!$V$415/lb2T+N$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+N$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":104.64987243250377},{"$f":"'T&D'!CN196","v":0.10906884414342403},{"$f":"P$23*((I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9)*P$20+NG!$B109)+P$24*(Electric!$D195+Electric!$E195)+P$25*(I$5*EF!$L9*P$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$26*((I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9)*P$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$27*(I$14*EF!$AC9*P$20+Coal!$C81)+(P$28*EtOH!$K479/EtOH!$V$415/lb2T+P$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+P$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":485.66712310701951},{"$f":"'T&D'!CN196","v":0.10906884414342403},{"$f":"R$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*R$20+NG!$B109)+R$24*(Electric!$D195+Electric!$E195)+R$25*(J$5*EF!$L9*R$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$26*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*R$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$27*(J$14*EF!$AC9*R$20+Coal!$C81)+(R$28*EtOH!$K479/EtOH!$V$415/lb2T+R$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+R$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+R$41*T2lb*SUM(BioOil!$BQ360:$BR360)+R$42*$B73","v":129.98908291622467},{"$f":"'T&D'!CN196","v":0.10906884414342403},{"$f":"T$23*((K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9)*T$20+NG!$B109)+T$24*(Electric!$D195+Electric!$E195)+T$25*(K$5*EF!$L9*T$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$26*((K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9)*T$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$27*(K$14*EF!$AC9*T$20+Coal!$C81)+(T$28*EtOH!$K479/EtOH!$V$415/lb2T+T$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+T$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":54.57372020448279},{"$f":"'T&D'!CO196","v":0.10906884414342403},{"$f":"V$23*(V$20*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9)+NG!$Y109)+V$24*(Electric!$F240)+V$25*(V$20*(M$5*EF!$L9)+Petroleum!$R287*Petroleum!$U$283+Petroleum!$U287)+V$26*(V$20*(M$6*EF!$Q9+M$7*EF!$R9+M$8*EF!$S9)+Petroleum!$R287*Petroleum!$V$283+Petroleum!$V287)+V$27*(V$20*(M$14*EF!$AC9)+Coal!$I81)","v":5.5157320655361222},0,{"$f":"X$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*X$20+NG!$B109)+X$24*(Electric!$D195+Electric!$E195)+X$25*(J$5*EF!$L9*X$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$26*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*X$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$27*(J$14*EF!$AC9*X$20+Coal!$C81)+(X$28*EtOH!$K479/EtOH!$V$415/lb2T+X$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+X$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+X$41*T2lb*SUM(BioOil!$BQ360:$BR360)+X$42*$B73","v":553.01484478776933},{"$f":"'T&D'!CN196","v":0.10906884414342403},{"$f":"Z$23*((L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9)*Z$20+NG!$B109)+Z$24*(Electric!$D195+Electric!$E195)+Z$25*(L$5*EF!$L9*Z$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$26*((L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9)*Z$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$27*(L$14*EF!$AC9*Z$20+Coal!$C81)+(Z$28*EtOH!$K479/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+Z$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+Z$41*T2lb*SUM(BioOil!$BQ360:$BR360)+Z$42*$B73+Z$43*Ag_Inputs!$EN72+Z$44*Inputs!$AJ1390+Z$45*Inputs!$L1390+Z$46*Ag_Inputs!$BE107+Z$47*Inputs!$AQ1390+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+Z$49*Ag_Inputs!$F107","v":30.681904245903993},null,{"$f":"AB$23*((N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9)*AB$20+NG!$B109)+AB$24*(Electric!$D195+Electric!$E195)+AB$25*(N$5*EF!$L9*AB$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$26*((N$6*EF!$Q9+N$7*EF!$R9+N$8*EF!$S9)*AB$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$27*(N$14*EF!$AC9*AB$20+Coal!$C81)+(AB$28*EtOH!$K479/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AB$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AB$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AB$42*$B73+AB$43*Ag_Inputs!$EN72+AB$44*Inputs!$AJ1390+AB$45*Inputs!$L1390+AB$46*Ag_Inputs!$BE107+AB$47*Inputs!$AQ1390+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AB$49*Ag_Inputs!$F107","v":6.8640690908734641},null,{"$f":"AD$23*((P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9)*AD$20+NG!$B109)+AD$24*(Electric!$D195+Electric!$E195)+AD$25*(P$5*EF!$L9*AD$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$26*((P$6*EF!$Q9+P$7*EF!$R9+P$8*EF!$S9)*AD$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$27*(P$14*EF!$AC9*AD$20+Coal!$C81)+(AD$28*EtOH!$K479/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AD$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AD$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AD$42*$B73+AD$43*Ag_Inputs!$EN72+AD$44*Inputs!$AJ1390+AD$45*Inputs!$L1390+AD$46*Ag_Inputs!$BE107+AD$47*Inputs!$AQ1390+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AD$49*Ag_Inputs!$F107","v":28.003799848205944},null,{"$f":"AF$23*((R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9)*AF$20+NG!$B109)+AF$24*(Electric!$D195+Electric!$E195)+AF$25*(R$5*EF!$L9*AF$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$26*((R$6*EF!$Q9+R$7*EF!$R9+R$8*EF!$S9)*AF$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$27*(R$14*EF!$AC9*AF$20+Coal!$C81)+(AF$28*EtOH!$K479/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AF$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AF$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AF$42*$B73+AF$43*Ag_Inputs!$EN72+AF$44*Inputs!$AJ1390+AF$45*Inputs!$L1390+AF$46*Ag_Inputs!$BE107+AF$47*Inputs!$AQ1390+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AF$49*Ag_Inputs!$F107","v":4.6990698941311276E-2},null,{"$f":"AH$23*((T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9)*AH$20+NG!$B109)+AH$24*(Electric!$D195+Electric!$E195)+AH$25*(T$5*EF!$L9*AH$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$26*((T$6*EF!$Q9+T$7*EF!$R9+T$8*EF!$S9)*AH$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$27*(T$14*EF!$AC9*AH$20+Coal!$C81)+(AH$28*EtOH!$K479/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AH$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AH$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AH$42*$B73+AH$43*Ag_Inputs!$EN72+AH$44*Inputs!$AJ1390+AH$45*Inputs!$L1390+AH$46*Ag_Inputs!$BE107+AH$47*Inputs!$AQ1390+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AH$49*Ag_Inputs!$F107","v":72.417107730390228},null,{"$f":"AJ$23*((U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9)*AJ$20+NG!$B109)+AJ$24*(Electric!$D195+Electric!$E195)+AJ$25*(U$5*EF!$L9*AJ$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$26*((U$6*EF!$Q9+U$7*EF!$R9+U$8*EF!$S9)*AJ$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$27*(U$14*EF!$AC9*AJ$20+Coal!$C81)+(AJ$28*EtOH!$K479/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AJ$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AJ$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AJ$42*$B73+AJ$43*Ag_Inputs!$EN72+AJ$44*Inputs!$AJ1390+AJ$45*Inputs!$L1390+AJ$46*Ag_Inputs!$BE107+AJ$47*Inputs!$AQ1390+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AJ$49*Ag_Inputs!$F107","v":27.357767335261691},null,{"$f":"AL$23*((W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9)*AL$20+NG!$B109)+AL$24*(Electric!$D195+Electric!$E195)+AL$25*(W$5*EF!$L9*AL$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$26*((W$6*EF!$Q9+W$7*EF!$R9+W$8*EF!$S9)*AL$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$27*(W$14*EF!$AC9*AL$20+Coal!$C81)+(AL$28*EtOH!$K479/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AL$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AL$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AL$42*$B73+AL$43*Ag_Inputs!$EN72+AL$44*Inputs!$AJ1390+AL$45*Inputs!$L1390+AL$46*Ag_Inputs!$BE107+AL$47*Inputs!$AQ1390+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AL$49*Ag_Inputs!$F107","v":5.0649835376689101}]
["     PM2.5",{"$f":"B$23*((B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10)*B$20+NG!$B110)+B$24*(Electric!$D196+Electric!$E196)+B$25*(B$5*EF!$L10*B$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$26*((B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10)*B$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$27*(B$14*EF!$AC10*B$20+Coal!$C82)+(B$28*EtOH!$K480/EtOH!$V$415/lb2T+B$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+B$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":2.7867639127177894},0,{"$f":"D$23*((C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10)*D$20+NG!$B110)+D$24*(Electric!$D196+Electric!$E196)+D$25*(C$5*EF!$L10*D$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$26*((C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10)*D$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$27*(C$14*EF!$AC10*D$20+Coal!$C82)+(D$28*EtOH!$K480/EtOH!$V$415/lb2T+D$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+D$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":5.87161913391577},{"$f":"'T&D'!CI197","v":7.0622607225441988E-2},{"$f":"F$23*((D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10)*F$20+NG!$B110)+F$24*(Electric!$D196+Electric!$E196)+F$25*(D$5*EF!$L10*F$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$26*((D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10)*F$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$27*(D$14*EF!$AC10*F$20+Coal!$C82)+(F$28*EtOH!$K480/EtOH!$V$415/lb2T+F$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+F$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":7.7078294708786323},{"$f":"'T&D'!CJ197","v":7.0622607225441988E-2},{"$f":"H$23*((E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10)*H$20+NG!$B110)+H$24*(Electric!$D196+Electric!$E196)+H$25*(E$5*EF!$L10*H$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$26*((E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10)*H$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$27*(E$14*EF!$AC10*H$20+Coal!$C82)+(H$28*EtOH!$K480/EtOH!$V$415/lb2T+H$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+H$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":0.93308280059481086},{"$f":"'T&D'!CK197","v":7.0622607225441988E-2},{"$f":"J$23*((F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10)*J$20+NG!$B110)+J$24*(Electric!$D196+Electric!$E196)+J$25*(F$5*EF!$L10*J$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$26*((F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10)*J$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$27*(F$14*EF!$AC10*J$20+Coal!$C82)+(J$28*EtOH!$K480/EtOH!$V$415/lb2T+J$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+J$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":86.303516723823662},{"$f":"'T&D'!CL197","v":7.0622607225441988E-2},{"$f":"L$23*((G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10)*L$20+NG!$B110)+L$24*(Electric!$D196+Electric!$E196)+L$25*(G$5*EF!$L10*L$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$26*((G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10)*L$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$27*(G$14*EF!$AC10*L$20+Coal!$C82)+(L$28*EtOH!$K480/EtOH!$V$415/lb2T+L$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+L$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":5.5907765567467891},{"$f":"'T&D'!CM197","v":7.0622607225441988E-2},{"$f":"N$23*((H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10)*N$20+NG!$B110)+N$24*(Electric!$D196+Electric!$E196)+N$25*(H$5*EF!$L10*N$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$26*((H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10)*N$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$27*(H$14*EF!$AC10*N$20+Coal!$C82)+(N$28*EtOH!$K480/EtOH!$V$415/lb2T+N$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+N$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":73.858133731928348},{"$f":"'T&D'!CN197","v":7.0622607225441988E-2},{"$f":"P$23*((I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10)*P$20+NG!$B110)+P$24*(Electric!$D196+Electric!$E196)+P$25*(I$5*EF!$L10*P$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$26*((I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10)*P$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$27*(I$14*EF!$AC10*P$20+Coal!$C82)+(P$28*EtOH!$K480/EtOH!$V$415/lb2T+P$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+P$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":342.78614071839468},{"$f":"'T&D'!CN197","v":7.0622607225441988E-2},{"$f":"R$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*R$20+NG!$B110)+R$24*(Electric!$D196+Electric!$E196)+R$25*(J$5*EF!$L10*R$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+R$26*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*R$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+R$27*(J$14*EF!$AC10*R$20+Coal!$C82)+(R$28*EtOH!$K480/EtOH!$V$415/lb2T+R$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+R$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+R$41*T2lb*SUM(BioOil!$BQ361:$BR361)+R$42*$B74","v":59.640511899354514},{"$f":"'T&D'!CN197","v":7.0622607225441988E-2},{"$f":"T$23*((K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10)*T$20+NG!$B110)+T$24*(Electric!$D196+Electric!$E196)+T$25*(K$5*EF!$L10*T$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$26*((K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10)*T$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$27*(K$14*EF!$AC10*T$20+Coal!$C82)+(T$28*EtOH!$K480/EtOH!$V$415/lb2T+T$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+T$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":38.632992385091875},{"$f":"'T&D'!CO197","v":7.0622607225441988E-2},{"$f":"V$23*(V$20*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10)+NG!$Y110)+V$24*(Electric!$F241)+V$25*(V$20*(M$5*EF!$L10)+Petroleum!$R288*Petroleum!$U$283+Petroleum!$U288)+V$26*(V$20*(M$6*EF!$Q10+M$7*EF!$R10+M$8*EF!$S10)+Petroleum!$R288*Petroleum!$V$283+Petroleum!$V288)+V$27*(V$20*(M$14*EF!$AC10)+Coal!$I82)","v":3.8544472925228725},0,{"$f":"X$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*X$20+NG!$B110)+X$24*(Electric!$D196+Electric!$E196)+X$25*(J$5*EF!$L10*X$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$26*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*X$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$27*(J$14*EF!$AC10*X$20+Coal!$C82)+(X$28*EtOH!$K480/EtOH!$V$415/lb2T+X$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+X$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+X$41*T2lb*SUM(BioOil!$BQ361:$BR361)+X$42*$B74","v":390.52050096908101},{"$f":"'T&D'!CN197","v":7.0622607225441988E-2},{"$f":"Z$23*((L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10)*Z$20+NG!$B110)+Z$24*(Electric!$D196+Electric!$E196)+Z$25*(L$5*EF!$L10*Z$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$26*((L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10)*Z$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$27*(L$14*EF!$AC10*Z$20+Coal!$C82)+(Z$28*EtOH!$K480/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+Z$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+Z$41*T2lb*SUM(BioOil!$BQ361:$BR361)+Z$42*$B74+Z$43*Ag_Inputs!$EN73+Z$44*Inputs!$AJ1391+Z$45*Inputs!$L1391+Z$46*Ag_Inputs!$BE108+Z$47*Inputs!$AQ1391+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+Z$49*Ag_Inputs!$F108","v":25.192779611611215},null,{"$f":"AB$23*((N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10)*AB$20+NG!$B110)+AB$24*(Electric!$D196+Electric!$E196)+AB$25*(N$5*EF!$L10*AB$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$26*((N$6*EF!$Q10+N$7*EF!$R10+N$8*EF!$S10)*AB$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$27*(N$14*EF!$AC10*AB$20+Coal!$C82)+(AB$28*EtOH!$K480/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AB$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AB$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AB$42*$B74+AB$43*Ag_Inputs!$EN73+AB$44*Inputs!$AJ1391+AB$45*Inputs!$L1391+AB$46*Ag_Inputs!$BE108+AB$47*Inputs!$AQ1391+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AB$49*Ag_Inputs!$F108","v":5.9439649584437264},null,{"$f":"AD$23*((P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10)*AD$20+NG!$B110)+AD$24*(Electric!$D196+Electric!$E196)+AD$25*(P$5*EF!$L10*AD$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$26*((P$6*EF!$Q10+P$7*EF!$R10+P$8*EF!$S10)*AD$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$27*(P$14*EF!$AC10*AD$20+Coal!$C82)+(AD$28*EtOH!$K480/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AD$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AD$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AD$42*$B74+AD$43*Ag_Inputs!$EN73+AD$44*Inputs!$AJ1391+AD$45*Inputs!$L1391+AD$46*Ag_Inputs!$BE108+AD$47*Inputs!$AQ1391+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AD$49*Ag_Inputs!$F108","v":15.203496330228807},null,{"$f":"AF$23*((R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10)*AF$20+NG!$B110)+AF$24*(Electric!$D196+Electric!$E196)+AF$25*(R$5*EF!$L10*AF$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$26*((R$6*EF!$Q10+R$7*EF!$R10+R$8*EF!$S10)*AF$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$27*(R$14*EF!$AC10*AF$20+Coal!$C82)+(AF$28*EtOH!$K480/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AF$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AF$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AF$42*$B74+AF$43*Ag_Inputs!$EN73+AF$44*Inputs!$AJ1391+AF$45*Inputs!$L1391+AF$46*Ag_Inputs!$BE108+AF$47*Inputs!$AQ1391+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AF$49*Ag_Inputs!$F108","v":3.5386509057907189E-2},null,{"$f":"AH$23*((T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10)*AH$20+NG!$B110)+AH$24*(Electric!$D196+Electric!$E196)+AH$25*(T$5*EF!$L10*AH$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$26*((T$6*EF!$Q10+T$7*EF!$R10+T$8*EF!$S10)*AH$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$27*(T$14*EF!$AC10*AH$20+Coal!$C82)+(AH$28*EtOH!$K480/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AH$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AH$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AH$42*$B74+AH$43*Ag_Inputs!$EN73+AH$44*Inputs!$AJ1391+AH$45*Inputs!$L1391+AH$46*Ag_Inputs!$BE108+AH$47*Inputs!$AQ1391+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AH$49*Ag_Inputs!$F108","v":53.778514056398805},null,{"$f":"AJ$23*((U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10)*AJ$20+NG!$B110)+AJ$24*(Electric!$D196+Electric!$E196)+AJ$25*(U$5*EF!$L10*AJ$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$26*((U$6*EF!$Q10+U$7*EF!$R10+U$8*EF!$S10)*AJ$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$27*(U$14*EF!$AC10*AJ$20+Coal!$C82)+(AJ$28*EtOH!$K480/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AJ$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AJ$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AJ$42*$B74+AJ$43*Ag_Inputs!$EN73+AJ$44*Inputs!$AJ1391+AJ$45*Inputs!$L1391+AJ$46*Ag_Inputs!$BE108+AJ$47*Inputs!$AQ1391+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AJ$49*Ag_Inputs!$F108","v":20.371039561204888},null,{"$f":"AL$23*((W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10)*AL$20+NG!$B110)+AL$24*(Electric!$D196+Electric!$E196)+AL$25*(W$5*EF!$L10*AL$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$26*((W$6*EF!$Q10+W$7*EF!$R10+W$8*EF!$S10)*AL$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$27*(W$14*EF!$AC10*AL$20+Coal!$C82)+(AL$28*EtOH!$K480/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AL$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AL$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AL$42*$B74+AL$43*Ag_Inputs!$EN73+AL$44*Inputs!$AJ1391+AL$45*Inputs!$L1391+AL$46*Ag_Inputs!$BE108+AL$47*Inputs!$AQ1391+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AL$49*Ag_Inputs!$F108","v":3.331196573974085}]
["     SOx",{"$f":"B$23*((B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11)*B$20+NG!$B111)+B$24*(Electric!$D197+Electric!$E197)+B$25*(B$5*EF!$L11*B$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$26*((B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11)*B$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$27*(B$14*EF!$AC11*B$20+Coal!$C83)+(B$28*EtOH!$K481/EtOH!$V$415/lb2T+B$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+B$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":34.67845399774054},0,{"$f":"D$23*((C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11)*D$20+NG!$B111)+D$24*(Electric!$D197+Electric!$E197)+D$25*(C$5*EF!$L11*D$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$26*((C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11)*D$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$27*(C$14*EF!$AC11*D$20+Coal!$C83)+(D$28*EtOH!$K481/EtOH!$V$415/lb2T+D$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+D$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":72.872627358529442},{"$f":"'T&D'!CI198","v":1.149145368354306},{"$f":"F$23*((D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11)*F$20+NG!$B111)+F$24*(Electric!$D197+Electric!$E197)+F$25*(D$5*EF!$L11*F$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$26*((D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11)*F$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$27*(D$14*EF!$AC11*F$20+Coal!$C83)+(F$28*EtOH!$K481/EtOH!$V$415/lb2T+F$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+F$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":96.619295317214096},{"$f":"'T&D'!CJ198","v":1.149145368354306},{"$f":"H$23*((E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11)*H$20+NG!$B111)+H$24*(Electric!$D197+Electric!$E197)+H$25*(E$5*EF!$L11*H$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$26*((E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11)*H$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$27*(E$14*EF!$AC11*H$20+Coal!$C83)+(H$28*EtOH!$K481/EtOH!$V$415/lb2T+H$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+H$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":11.528128181193653},{"$f":"'T&D'!CK198","v":1.149145368354306},{"$f":"J$23*((F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11)*J$20+NG!$B111)+J$24*(Electric!$D197+Electric!$E197)+J$25*(F$5*EF!$L11*J$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$26*((F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11)*J$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$27*(F$14*EF!$AC11*J$20+Coal!$C83)+(J$28*EtOH!$K481/EtOH!$V$415/lb2T+J$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+J$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":1064.5121280032665},{"$f":"'T&D'!CL198","v":1.149145368354306},{"$f":"L$23*((G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11)*L$20+NG!$B111)+L$24*(Electric!$D197+Electric!$E197)+L$25*(G$5*EF!$L11*L$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$26*((G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11)*L$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$27*(G$14*EF!$AC11*L$20+Coal!$C83)+(L$28*EtOH!$K481/EtOH!$V$415/lb2T+L$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+L$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":69.645647480333423},{"$f":"'T&D'!CM198","v":1.149145368354306},{"$f":"N$23*((H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11)*N$20+NG!$B111)+N$24*(Electric!$D197+Electric!$E197)+N$25*(H$5*EF!$L11*N$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$26*((H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11)*N$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$27*(H$14*EF!$AC11*N$20+Coal!$C83)+(N$28*EtOH!$K481/EtOH!$V$415/lb2T+N$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+N$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":909.12565180820309},{"$f":"'T&D'!CN198","v":1.149145368354306},{"$f":"P$23*((I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11)*P$20+NG!$B111)+P$24*(Electric!$D197+Electric!$E197)+P$25*(I$5*EF!$L11*P$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+P$26*((I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11)*P$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+P$27*(I$14*EF!$AC11*P$20+Coal!$C83)+(P$28*EtOH!$K481/EtOH!$V$415/lb2T+P$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+P$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":4220.1471580623775},{"$f":"'T&D'!CN198","v":1.149145368354306},{"$f":"R$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*R$20+NG!$B111)+R$24*(Electric!$D197+Electric!$E197)+R$25*(J$5*EF!$L11*R$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$26*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*R$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$27*(J$14*EF!$AC11*R$20+Coal!$C83)+(R$28*EtOH!$K481/EtOH!$V$415/lb2T+R$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+R$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+R$41*T2lb*SUM(BioOil!$BQ362:$BR362)+R$42*$B75","v":644.21045747908011},{"$f":"'T&D'!CN198","v":1.149145368354306},{"$f":"T$23*((K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11)*T$20+NG!$B111)+T$24*(Electric!$D197+Electric!$E197)+T$25*(K$5*EF!$L11*T$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$26*((K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11)*T$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$27*(K$14*EF!$AC11*T$20+Coal!$C83)+(T$28*EtOH!$K481/EtOH!$V$415/lb2T+T$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+T$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":475.29070712282299},{"$f":"'T&D'!CO198","v":1.149145368354306},{"$f":"V$23*(V$20*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11)+NG!$Y111)+V$24*(Electric!$F242)+V$25*(V$20*(M$5*EF!$L11)+Petroleum!$R289*Petroleum!$U$283+Petroleum!$U289)+V$26*(V$20*(M$6*EF!$Q11+M$7*EF!$R11+M$8*EF!$S11)+Petroleum!$R289*Petroleum!$V$283+Petroleum!$V289)+V$27*(V$20*(M$14*EF!$AC11)+Coal!$I83)","v":26.010640282858894},0,{"$f":"X$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*X$20+NG!$B111)+X$24*(Electric!$D197+Electric!$E197)+X$25*(J$5*EF!$L11*X$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$26*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*X$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$27*(J$14*EF!$AC11*X$20+Coal!$C83)+(X$28*EtOH!$K481/EtOH!$V$415/lb2T+X$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+X$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+X$41*T2lb*SUM(BioOil!$BQ362:$BR362)+X$42*$B75","v":4810.0291533786858},{"$f":"'T&D'!CN198","v":1.149145368354306},{"$f":"Z$23*((L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11)*Z$20+NG!$B111)+Z$24*(Electric!$D197+Electric!$E197)+Z$25*(L$5*EF!$L11*Z$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$26*((L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11)*Z$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$27*(L$14*EF!$AC11*Z$20+Coal!$C83)+(Z$28*EtOH!$K481/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+Z$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+Z$41*T2lb*SUM(BioOil!$BQ362:$BR362)+Z$42*$B75+Z$43*Ag_Inputs!$EN74+Z$44*Inputs!$AJ1392+Z$45*Inputs!$L1392+Z$46*Ag_Inputs!$BE109+Z$47*Inputs!$AQ1392+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+Z$49*Ag_Inputs!$F109","v":165.13851180116569},null,{"$f":"AB$23*((N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11)*AB$20+NG!$B111)+AB$24*(Electric!$D197+Electric!$E197)+AB$25*(N$5*EF!$L11*AB$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AB$26*((N$6*EF!$Q11+N$7*EF!$R11+N$8*EF!$S11)*AB$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AB$27*(N$14*EF!$AC11*AB$20+Coal!$C83)+(AB$28*EtOH!$K481/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AB$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AB$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AB$42*$B75+AB$43*Ag_Inputs!$EN74+AB$44*Inputs!$AJ1392+AB$45*Inputs!$L1392+AB$46*Ag_Inputs!$BE109+AB$47*Inputs!$AQ1392+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AB$49*Ag_Inputs!$F109","v":55.382342987062984},null,{"$f":"AD$23*((P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11)*AD$20+NG!$B111)+AD$24*(Electric!$D197+Electric!$E197)+AD$25*(P$5*EF!$L11*AD$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$26*((P$6*EF!$Q11+P$7*EF!$R11+P$8*EF!$S11)*AD$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$27*(P$14*EF!$AC11*AD$20+Coal!$C83)+(AD$28*EtOH!$K481/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AD$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AD$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AD$42*$B75+AD$43*Ag_Inputs!$EN74+AD$44*Inputs!$AJ1392+AD$45*Inputs!$L1392+AD$46*Ag_Inputs!$BE109+AD$47*Inputs!$AQ1392+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AD$49*Ag_Inputs!$F109","v":422.6421818190932},null,{"$f":"AF$23*((R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11)*AF$20+NG!$B111)+AF$24*(Electric!$D197+Electric!$E197)+AF$25*(R$5*EF!$L11*AF$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AF$26*((R$6*EF!$Q11+R$7*EF!$R11+R$8*EF!$S11)*AF$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AF$27*(R$14*EF!$AC11*AF$20+Coal!$C83)+(AF$28*EtOH!$K481/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AF$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AF$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AF$42*$B75+AF$43*Ag_Inputs!$EN74+AF$44*Inputs!$AJ1392+AF$45*Inputs!$L1392+AF$46*Ag_Inputs!$BE109+AF$47*Inputs!$AQ1392+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AF$49*Ag_Inputs!$F109","v":0.45592875931207477},null,{"$f":"AH$23*((T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11)*AH$20+NG!$B111)+AH$24*(Electric!$D197+Electric!$E197)+AH$25*(T$5*EF!$L11*AH$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$26*((T$6*EF!$Q11+T$7*EF!$R11+T$8*EF!$S11)*AH$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$27*(T$14*EF!$AC11*AH$20+Coal!$C83)+(AH$28*EtOH!$K481/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AH$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AH$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AH$42*$B75+AH$43*Ag_Inputs!$EN74+AH$44*Inputs!$AJ1392+AH$45*Inputs!$L1392+AH$46*Ag_Inputs!$BE109+AH$47*Inputs!$AQ1392+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AH$49*Ag_Inputs!$F109","v":552.94505498677927},null,{"$f":"AJ$23*((U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11)*AJ$20+NG!$B111)+AJ$24*(Electric!$D197+Electric!$E197)+AJ$25*(U$5*EF!$L11*AJ$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AJ$26*((U$6*EF!$Q11+U$7*EF!$R11+U$8*EF!$S11)*AJ$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AJ$27*(U$14*EF!$AC11*AJ$20+Coal!$C83)+(AJ$28*EtOH!$K481/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AJ$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AJ$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AJ$42*$B75+AJ$43*Ag_Inputs!$EN74+AJ$44*Inputs!$AJ1392+AJ$45*Inputs!$L1392+AJ$46*Ag_Inputs!$BE109+AJ$47*Inputs!$AQ1392+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AJ$49*Ag_Inputs!$F109","v":233.77503645665874},null,{"$f":"AL$23*((W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11)*AL$20+NG!$B111)+AL$24*(Electric!$D197+Electric!$E197)+AL$25*(W$5*EF!$L11*AL$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AL$26*((W$6*EF!$Q11+W$7*EF!$R11+W$8*EF!$S11)*AL$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AL$27*(W$14*EF!$AC11*AL$20+Coal!$C83)+(AL$28*EtOH!$K481/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AL$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AL$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AL$42*$B75+AL$43*Ag_Inputs!$EN74+AL$44*Inputs!$AJ1392+AL$45*Inputs!$L1392+AL$46*Ag_Inputs!$BE109+AL$47*Inputs!$AQ1392+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AL$49*Ag_Inputs!$F109","v":51.730075770792574}]
["     BC",{"$f":"B$23*((B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12)*B$20+NG!$B112)+B$24*(Electric!$D198+Electric!$E198)+B$25*(B$5*EF!$L12*B$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$26*((B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12)*B$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$27*(B$14*EF!$AC12*B$20+Coal!$C84)+(B$28*EtOH!$K482/EtOH!$V$415/lb2T+B$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+B$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.18699249206469207},0,{"$f":"D$23*((C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12)*D$20+NG!$B112)+D$24*(Electric!$D198+Electric!$E198)+D$25*(C$5*EF!$L12*D$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$26*((C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12)*D$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$27*(C$14*EF!$AC12*D$20+Coal!$C84)+(D$28*EtOH!$K482/EtOH!$V$415/lb2T+D$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+D$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.43942308922308448},{"$f":"'T&D'!CI199","v":5.7063939722988895E-3},{"$f":"F$23*((D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12)*F$20+NG!$B112)+F$24*(Electric!$D198+Electric!$E198)+F$25*(D$5*EF!$L12*F$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$26*((D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12)*F$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$27*(D$14*EF!$AC12*F$20+Coal!$C84)+(F$28*EtOH!$K482/EtOH!$V$415/lb2T+F$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+F$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.6552095678303439},{"$f":"'T&D'!CJ199","v":5.7063939722988895E-3},{"$f":"H$23*((E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12)*H$20+NG!$B112)+H$24*(Electric!$D198+Electric!$E198)+H$25*(E$5*EF!$L12*H$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$26*((E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12)*H$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$27*(E$14*EF!$AC12*H$20+Coal!$C84)+(H$28*EtOH!$K482/EtOH!$V$415/lb2T+H$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+H$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":6.6084636318902129E-2},{"$f":"'T&D'!CK199","v":5.7063939722988895E-3},{"$f":"J$23*((F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12)*J$20+NG!$B112)+J$24*(Electric!$D198+Electric!$E198)+J$25*(F$5*EF!$L12*J$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$26*((F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12)*J$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$27*(F$14*EF!$AC12*J$20+Coal!$C84)+(J$28*EtOH!$K482/EtOH!$V$415/lb2T+J$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+J$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":5.7360118285417352},{"$f":"'T&D'!CL199","v":5.7063939722988895E-3},{"$f":"L$23*((G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12)*L$20+NG!$B112)+L$24*(Electric!$D198+Electric!$E198)+L$25*(G$5*EF!$L12*L$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$26*((G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12)*L$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$27*(G$14*EF!$AC12*L$20+Coal!$C84)+(L$28*EtOH!$K482/EtOH!$V$415/lb2T+L$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+L$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.41903571945104834},{"$f":"'T&D'!CM199","v":5.7063939722988895E-3},{"$f":"N$23*((H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12)*N$20+NG!$B112)+N$24*(Electric!$D198+Electric!$E198)+N$25*(H$5*EF!$L12*N$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$26*((H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12)*N$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$27*(H$14*EF!$AC12*N$20+Coal!$C84)+(N$28*EtOH!$K482/EtOH!$V$415/lb2T+N$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+N$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":4.8918458553009092},{"$f":"'T&D'!CN199","v":5.7063939722988895E-3},{"$f":"P$23*((I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12)*P$20+NG!$B112)+P$24*(Electric!$D198+Electric!$E198)+P$25*(I$5*EF!$L12*P$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$26*((I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12)*P$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$27*(I$14*EF!$AC12*P$20+Coal!$C84)+(P$28*EtOH!$K482/EtOH!$V$415/lb2T+P$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+P$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":22.73469952401441},{"$f":"'T&D'!CN199","v":5.7063939722988895E-3},{"$f":"R$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*R$20+NG!$B112)+R$24*(Electric!$D198+Electric!$E198)+R$25*(J$5*EF!$L12*R$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$26*((J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12)*R$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$27*(J$14*EF!$AC12*R$20+Coal!$C84)+(R$28*EtOH!$K482/EtOH!$V$415/lb2T+R$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+R$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+R$41*T2lb*SUM(BioOil!$BQ363:$BR363)+R$42*$B76","v":67.548918427073431},{"$f":"'T&D'!CN199","v":5.7063939722988895E-3},{"$f":"T$23*((K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12)*T$20+NG!$B112)+T$24*(Electric!$D198+Electric!$E198)+T$25*(K$5*EF!$L12*T$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$26*((K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12)*T$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$27*(K$14*EF!$AC12*T$20+Coal!$C84)+(T$28*EtOH!$K482/EtOH!$V$415/lb2T+T$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+T$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":2.6387705458925379},{"$f":"'T&D'!CO199","v":5.7063939722988895E-3},{"$f":"V$23*(V$20*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12)+NG!$Y112)+V$24*(Electric!$F243)+V$25*(V$20*(M$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+V$26*(V$20*(M$6*EF!$Q12+M$7*EF!$R12+M$8*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+V$27*(V$20*(M$14*EF!$AC12)+Coal!$I84)","v":0.3963070970050272},0,{"$f":"X$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*X$20+NG!$B112)+X$24*(Electric!$D198+Electric!$E198)+X$25*(J$5*EF!$L12*X$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$26*((J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12)*X$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$27*(J$14*EF!$AC12*X$20+Coal!$C84)+(X$28*EtOH!$K482/EtOH!$V$415/lb2T+X$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+X$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+X$41*T2lb*SUM(BioOil!$BQ363:$BR363)+X$42*$B76","v":26.094704754090486},{"$f":"'T&D'!CN199","v":5.7063939722988895E-3},{"$f":"Z$23*((L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12)*Z$20+NG!$B112)+Z$24*(Electric!$D198+Electric!$E198)+Z$25*(L$5*EF!$L12*Z$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Z$26*((L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12)*Z$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Z$27*(L$14*EF!$AC12*Z$20+Coal!$C84)+(Z$28*EtOH!$K482/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+Z$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+Z$41*T2lb*SUM(BioOil!$BQ363:$BR363)+Z$42*$B76+Z$43*Ag_Inputs!$EN75+Z$44*Inputs!$AJ1393+Z$45*Inputs!$L1393+Z$46*Ag_Inputs!$BE110+Z$47*Inputs!$AQ1393+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+Z$49*Ag_Inputs!$F110","v":0.90024409439014197},null,{"$f":"AB$23*((N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12)*AB$20+NG!$B112)+AB$24*(Electric!$D198+Electric!$E198)+AB$25*(N$5*EF!$L12*AB$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AB$26*((N$6*EF!$Q12+N$7*EF!$R12+N$8*EF!$S12)*AB$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AB$27*(N$14*EF!$AC12*AB$20+Coal!$C84)+(AB$28*EtOH!$K482/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AB$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AB$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AB$42*$B76+AB$43*Ag_Inputs!$EN75+AB$44*Inputs!$AJ1393+AB$45*Inputs!$L1393+AB$46*Ag_Inputs!$BE110+AB$47*Inputs!$AQ1393+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AB$49*Ag_Inputs!$F110","v":1.048749953258262},null,{"$f":"AD$23*((P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12)*AD$20+NG!$B112)+AD$24*(Electric!$D198+Electric!$E198)+AD$25*(P$5*EF!$L12*AD$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AD$26*((P$6*EF!$Q12+P$7*EF!$R12+P$8*EF!$S12)*AD$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AD$27*(P$14*EF!$AC12*AD$20+Coal!$C84)+(AD$28*EtOH!$K482/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AD$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AD$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AD$42*$B76+AD$43*Ag_Inputs!$EN75+AD$44*Inputs!$AJ1393+AD$45*Inputs!$L1393+AD$46*Ag_Inputs!$BE110+AD$47*Inputs!$AQ1393+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AD$49*Ag_Inputs!$F110","v":1.2609811885402102},null,{"$f":"AF$23*((R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12)*AF$20+NG!$B112)+AF$24*(Electric!$D198+Electric!$E198)+AF$25*(R$5*EF!$L12*AF$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AF$26*((R$6*EF!$Q12+R$7*EF!$R12+R$8*EF!$S12)*AF$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AF$27*(R$14*EF!$AC12*AF$20+Coal!$C84)+(AF$28*EtOH!$K482/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AF$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AF$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AF$42*$B76+AF$43*Ag_Inputs!$EN75+AF$44*Inputs!$AJ1393+AF$45*Inputs!$L1393+AF$46*Ag_Inputs!$BE110+AF$47*Inputs!$AQ1393+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AF$49*Ag_Inputs!$F110","v":4.3838143453949303E-3},null,{"$f":"AH$23*((T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12)*AH$20+NG!$B112)+AH$24*(Electric!$D198+Electric!$E198)+AH$25*(T$5*EF!$L12*AH$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AH$26*((T$6*EF!$Q12+T$7*EF!$R12+T$8*EF!$S12)*AH$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AH$27*(T$14*EF!$AC12*AH$20+Coal!$C84)+(AH$28*EtOH!$K482/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AH$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AH$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AH$42*$B76+AH$43*Ag_Inputs!$EN75+AH$44*Inputs!$AJ1393+AH$45*Inputs!$L1393+AH$46*Ag_Inputs!$BE110+AH$47*Inputs!$AQ1393+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AH$49*Ag_Inputs!$F110","v":2.9878010217926052},null,{"$f":"AJ$23*((U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12)*AJ$20+NG!$B112)+AJ$24*(Electric!$D198+Electric!$E198)+AJ$25*(U$5*EF!$L12*AJ$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AJ$26*((U$6*EF!$Q12+U$7*EF!$R12+U$8*EF!$S12)*AJ$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AJ$27*(U$14*EF!$AC12*AJ$20+Coal!$C84)+(AJ$28*EtOH!$K482/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AJ$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AJ$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AJ$42*$B76+AJ$43*Ag_Inputs!$EN75+AJ$44*Inputs!$AJ1393+AJ$45*Inputs!$L1393+AJ$46*Ag_Inputs!$BE110+AJ$47*Inputs!$AQ1393+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AJ$49*Ag_Inputs!$F110","v":2.0156855241303533},null,{"$f":"AL$23*((W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12)*AL$20+NG!$B112)+AL$24*(Electric!$D198+Electric!$E198)+AL$25*(W$5*EF!$L12*AL$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$26*((W$6*EF!$Q12+W$7*EF!$R12+W$8*EF!$S12)*AL$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$27*(W$14*EF!$AC12*AL$20+Coal!$C84)+(AL$28*EtOH!$K482/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AL$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AL$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AL$42*$B76+AL$43*Ag_Inputs!$EN75+AL$44*Inputs!$AJ1393+AL$45*Inputs!$L1393+AL$46*Ag_Inputs!$BE110+AL$47*Inputs!$AQ1393+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AL$49*Ag_Inputs!$F110","v":0.26011740040967235}]
["     OC",{"$f":"B$23*((B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13)*B$20+NG!$B113)+B$24*(Electric!$D199+Electric!$E199)+B$25*(B$5*EF!$L13*B$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$26*((B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13)*B$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$27*(B$14*EF!$AC13*B$20+Coal!$C85)+(B$28*EtOH!$K483/EtOH!$V$415/lb2T+B$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+B$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.41141134267608842},0,{"$f":"D$23*((C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13)*D$20+NG!$B113)+D$24*(Electric!$D199+Electric!$E199)+D$25*(C$5*EF!$L13*D$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$26*((C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13)*D$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$27*(C$14*EF!$AC13*D$20+Coal!$C85)+(D$28*EtOH!$K483/EtOH!$V$415/lb2T+D$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+D$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":1.040397702921227},{"$f":"'T&D'!CI200","v":1.3969845496703961E-2},{"$f":"F$23*((D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13)*F$20+NG!$B113)+F$24*(Electric!$D199+Electric!$E199)+F$25*(D$5*EF!$L13*F$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$26*((D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13)*F$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$27*(D$14*EF!$AC13*F$20+Coal!$C85)+(F$28*EtOH!$K483/EtOH!$V$415/lb2T+F$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+F$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":1.6912386597989473},{"$f":"'T&D'!CJ200","v":1.3969845496703961E-2},{"$f":"H$23*((E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13)*H$20+NG!$B113)+H$24*(Electric!$D199+Electric!$E199)+H$25*(E$5*EF!$L13*H$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$26*((E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13)*H$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$27*(E$14*EF!$AC13*H$20+Coal!$C85)+(H$28*EtOH!$K483/EtOH!$V$415/lb2T+H$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+H$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.14108364395992526},{"$f":"'T&D'!CK200","v":1.3969845496703961E-2},{"$f":"J$23*((F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13)*J$20+NG!$B113)+J$24*(Electric!$D199+Electric!$E199)+J$25*(F$5*EF!$L13*J$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$26*((F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13)*J$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$27*(F$14*EF!$AC13*J$20+Coal!$C85)+(J$28*EtOH!$K483/EtOH!$V$415/lb2T+J$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+J$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":12.621156443822418},{"$f":"'T&D'!CL200","v":1.3969845496703961E-2},{"$f":"L$23*((G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13)*L$20+NG!$B113)+L$24*(Electric!$D199+Electric!$E199)+L$25*(G$5*EF!$L13*L$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$26*((G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13)*L$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$27*(G$14*EF!$AC13*L$20+Coal!$C85)+(L$28*EtOH!$K483/EtOH!$V$415/lb2T+L$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+L$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.99217790014039098},{"$f":"'T&D'!CM200","v":1.3969845496703961E-2},{"$f":"N$23*((H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13)*N$20+NG!$B113)+N$24*(Electric!$D199+Electric!$E199)+N$25*(H$5*EF!$L13*N$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$26*((H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13)*N$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$27*(H$14*EF!$AC13*N$20+Coal!$C85)+(N$28*EtOH!$K483/EtOH!$V$415/lb2T+N$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+N$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":10.76081789850471},{"$f":"'T&D'!CN200","v":1.3969845496703961E-2},{"$f":"P$23*((I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13)*P$20+NG!$B113)+P$24*(Electric!$D199+Electric!$E199)+P$25*(I$5*EF!$L13*P$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$26*((I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13)*P$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$27*(I$14*EF!$AC13*P$20+Coal!$C85)+(P$28*EtOH!$K483/EtOH!$V$415/lb2T+P$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+P$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":50.095953600699055},{"$f":"'T&D'!CN200","v":1.3969845496703961E-2},{"$f":"R$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*R$20+NG!$B113)+R$24*(Electric!$D199+Electric!$E199)+R$25*(J$5*EF!$L13*R$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$26*((J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13)*R$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$27*(J$14*EF!$AC13*R$20+Coal!$C85)+(R$28*EtOH!$K483/EtOH!$V$415/lb2T+R$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+R$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+R$41*T2lb*SUM(BioOil!$BQ364:$BR364)+R$42*$B77","v":8.2974135813587573},{"$f":"'T&D'!CN200","v":1.3969845496703961E-2},{"$f":"T$23*((K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13)*T$20+NG!$B113)+T$24*(Electric!$D199+Electric!$E199)+T$25*(K$5*EF!$L13*T$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$26*((K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13)*T$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$27*(K$14*EF!$AC13*T$20+Coal!$C85)+(T$28*EtOH!$K483/EtOH!$V$415/lb2T+T$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+T$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":5.8369285920833622},{"$f":"'T&D'!CO200","v":1.3969845496703961E-2},{"$f":"V$23*(V$20*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13)+NG!$Y113)+V$24*(Electric!$F244)+V$25*(V$20*(M$5*EF!$L13)+Petroleum!$R291*Petroleum!$U$283+Petroleum!$U291)+V$26*(V$20*(M$6*EF!$Q13+M$7*EF!$R13+M$8*EF!$S13)+Petroleum!$R291*Petroleum!$V$283+Petroleum!$V291)+V$27*(V$20*(M$14*EF!$AC13)+Coal!$I85)","v":0.91035939329785343},0,{"$f":"X$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*X$20+NG!$B113)+X$24*(Electric!$D199+Electric!$E199)+X$25*(J$5*EF!$L13*X$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$26*((J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13)*X$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$27*(J$14*EF!$AC13*X$20+Coal!$C85)+(X$28*EtOH!$K483/EtOH!$V$415/lb2T+X$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+X$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+X$41*T2lb*SUM(BioOil!$BQ364:$BR364)+X$42*$B77","v":57.832420133957783},{"$f":"'T&D'!CN200","v":1.3969845496703961E-2},{"$f":"Z$23*((L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13)*Z$20+NG!$B113)+Z$24*(Electric!$D199+Electric!$E199)+Z$25*(L$5*EF!$L13*Z$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+Z$26*((L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13)*Z$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+Z$27*(L$14*EF!$AC13*Z$20+Coal!$C85)+(Z$28*EtOH!$K483/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+Z$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+Z$41*T2lb*SUM(BioOil!$BQ364:$BR364)+Z$42*$B77+Z$43*Ag_Inputs!$EN76+Z$44*Inputs!$AJ1394+Z$45*Inputs!$L1394+Z$46*Ag_Inputs!$BE111+Z$47*Inputs!$AQ1394+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+Z$49*Ag_Inputs!$F111","v":1.99745374649105},null,{"$f":"AB$23*((N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13)*AB$20+NG!$B113)+AB$24*(Electric!$D199+Electric!$E199)+AB$25*(N$5*EF!$L13*AB$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AB$26*((N$6*EF!$Q13+N$7*EF!$R13+N$8*EF!$S13)*AB$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AB$27*(N$14*EF!$AC13*AB$20+Coal!$C85)+(AB$28*EtOH!$K483/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AB$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AB$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AB$42*$B77+AB$43*Ag_Inputs!$EN76+AB$44*Inputs!$AJ1394+AB$45*Inputs!$L1394+AB$46*Ag_Inputs!$BE111+AB$47*Inputs!$AQ1394+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AB$49*Ag_Inputs!$F111","v":2.0647253125932155},null,{"$f":"AD$23*((P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13)*AD$20+NG!$B113)+AD$24*(Electric!$D199+Electric!$E199)+AD$25*(P$5*EF!$L13*AD$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AD$26*((P$6*EF!$Q13+P$7*EF!$R13+P$8*EF!$S13)*AD$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AD$27*(P$14*EF!$AC13*AD$20+Coal!$C85)+(AD$28*EtOH!$K483/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AD$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AD$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AD$42*$B77+AD$43*Ag_Inputs!$EN76+AD$44*Inputs!$AJ1394+AD$45*Inputs!$L1394+AD$46*Ag_Inputs!$BE111+AD$47*Inputs!$AQ1394+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AD$49*Ag_Inputs!$F111","v":3.3340776467762412},null,{"$f":"AF$23*((R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13)*AF$20+NG!$B113)+AF$24*(Electric!$D199+Electric!$E199)+AF$25*(R$5*EF!$L13*AF$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AF$26*((R$6*EF!$Q13+R$7*EF!$R13+R$8*EF!$S13)*AF$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AF$27*(R$14*EF!$AC13*AF$20+Coal!$C85)+(AF$28*EtOH!$K483/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AF$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AF$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AF$42*$B77+AF$43*Ag_Inputs!$EN76+AF$44*Inputs!$AJ1394+AF$45*Inputs!$L1394+AF$46*Ag_Inputs!$BE111+AF$47*Inputs!$AQ1394+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AF$49*Ag_Inputs!$F111","v":7.6026715492375479E-3},null,{"$f":"AH$23*((T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13)*AH$20+NG!$B113)+AH$24*(Electric!$D199+Electric!$E199)+AH$25*(T$5*EF!$L13*AH$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AH$26*((T$6*EF!$Q13+T$7*EF!$R13+T$8*EF!$S13)*AH$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AH$27*(T$14*EF!$AC13*AH$20+Coal!$C85)+(AH$28*EtOH!$K483/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AH$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AH$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AH$42*$B77+AH$43*Ag_Inputs!$EN76+AH$44*Inputs!$AJ1394+AH$45*Inputs!$L1394+AH$46*Ag_Inputs!$BE111+AH$47*Inputs!$AQ1394+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AH$49*Ag_Inputs!$F111","v":6.5847619562977764},null,{"$f":"AJ$23*((U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13)*AJ$20+NG!$B113)+AJ$24*(Electric!$D199+Electric!$E199)+AJ$25*(U$5*EF!$L13*AJ$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AJ$26*((U$6*EF!$Q13+U$7*EF!$R13+U$8*EF!$S13)*AJ$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AJ$27*(U$14*EF!$AC13*AJ$20+Coal!$C85)+(AJ$28*EtOH!$K483/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AJ$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AJ$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AJ$42*$B77+AJ$43*Ag_Inputs!$EN76+AJ$44*Inputs!$AJ1394+AJ$45*Inputs!$L1394+AJ$46*Ag_Inputs!$BE111+AJ$47*Inputs!$AQ1394+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AJ$49*Ag_Inputs!$F111","v":4.0997975624440084},null,{"$f":"AL$23*((W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13)*AL$20+NG!$B113)+AL$24*(Electric!$D199+Electric!$E199)+AL$25*(W$5*EF!$L13*AL$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$26*((W$6*EF!$Q13+W$7*EF!$R13+W$8*EF!$S13)*AL$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$27*(W$14*EF!$AC13*AL$20+Coal!$C85)+(AL$28*EtOH!$K483/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AL$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AL$41*T2lb*SUM(BioOil!$BQ364:$BR364)+AL$42*$B77+AL$43*Ag_Inputs!$EN76+AL$44*Inputs!$AJ1394+AL$45*Inputs!$L1394+AL$46*Ag_Inputs!$BE111+AL$47*Inputs!$AQ1394+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AL$49*Ag_Inputs!$F111","v":0.62665164381158067}]
[]
["3) Summary of Energy Use, Water Consumption, and Emissions of Ezymes and Yeast"]
[null,"Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Acetic acid","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile","Cellulase Protein","Ammonium citrate","Copper (II) sulfate","Magnesium sulfate (kieserite)","Sodium acetate","Sodium citrate","Yeast Extract"]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"SUM(B51:C51)","v":1.418714207591794},{"$f":"SUM(D51:E51)","v":31.263011549344462},{"$f":"SUM(F51:G51)","v":86.735309138637163},{"$f":"SUM(H51:I51)","v":3.1347045775657278},{"$f":"SUM(J51:K51)","v":30.451158829745676},{"$f":"SUM(L51:M51)","v":29.690535458177589},{"$f":"SUM(Z51:AA51)","v":30.343316876643328},{"$f":"SUM(N51:O51)","v":19.473595781874049},{"$f":"SUM(P51:Q51)","v":107.17753845931118},{"$f":"SUM(R51:S51)","v":78.851468419295074},{"$f":"SUM(T51:U51)","v":37.559394814266192},{"$f":"SUM(V51:W51)","v":1.4774299920715308},{"$f":"SUM(X51:Y51)","v":217.29884395456079},{"$f":"SUM(AB51:AC51)","v":19.286859558551431},{"$f":"SUM(AD51:AE51)","v":16.327919116779533},{"$f":"SUM(AF51:AG51)","v":1.2238970650561163},{"$f":"SUM(AH51:AI51)","v":35.146500505928309},{"$f":"SUM(AJ51:AK51)","v":16.455112139884807},{"$f":"SUM(AL51:AM51)","v":5.4175029551401011}]
["     Fossil fuels",1.3228250987316441,7.2524805182290075,10.890953412885043,2.9079945959532241,27.452273296127832,7.1197280045149238,29.890726843320916,16.883821771651075,73.527554207163718,26.837759007368401,35.486424513857202,1.2910797983487752,96.793730772961226,20.96128789646572,14.409383067898908,1.2230586265529129,33.597506384846021,17.787930492376489,5.3286025215932478]
["     Coal",0.26956800102508549,0.49352543705827723,0.49967118965352458,9.1392973361256985E-2,9.0018911843783798,0.46643277729477656,1.2724493283577925,7.2371538378570683,33.506976671087934,5.6664826473212404,3.6988229991567811,0.18148793018901788,37.82395115941231,2.6320560664428467,5.1836627915263316,2.3559487388066973E-3,4.5013928806738219,4.4088076456076841,0.14431104978944417]
["     Natural gas",61.420442473668821,464.27969919050429,1305.7297721854495,60.634054511016373,667.87402865758099,485.92685461511559,169.81359643062214,302.16369850970233,1624.8063048703721,1604.561962796811,500.08055011160326,139.30426699922253,3527.8923663157557,548.99876970757487,187.66043159073135,3.2411219812740262,345.57514153421079,642.47877228405309,1883.8179155039243]
["     Petroleum",-60.369872928404078,-457.54111429259831,-1295.3961624823546,-57.820027034784729,-649.452559850331,-479.29489887553842,-141.20160535780528,-292.53005366095636,-1584.8562851952536,-1583.461184879633,-468.31379819675482,-138.20082621783419,-3469.077037992512,-530.69316508802433,-178.44277395459687,-2.0205092571550103,-316.49311881392123,-629.1276591978509,-1878.7172608316569]
["Water consumption: gallons per ton",43.771187679981594,11240.449332149628,35489.046327656062,31.797211598437535,3278.5702834540807,10569.298076348339,285.01058133837205,1070.4555780754374,15062.699046295596,38108.289671281193,894.56838929089895,160.92057216446764,55698.75320642817,124.43985632811516,1346.4325301505555,4.6939606672940837,1240.7367238547927,612.47937836246331,126.91886877611331]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B58:C58)","v":14.003321775561425},{"$f":"SUM(D58:E58)","v":274.1239164675286},{"$f":"SUM(F58:G58)","v":729.2287347227134},{"$f":"SUM(H58:I58)","v":73.576422509234789},{"$f":"SUM(J58:K58)","v":293.51421056967337},{"$f":"SUM(L58:M58)","v":262.41477225138397},{"$f":"SUM(Z58:AA58)","v":369.84351195131944},{"$f":"SUM(N58:O58)","v":180.1892660096097},{"$f":"SUM(P58:Q58)","v":950.11226621893081},{"$f":"SUM(R58:S58)","v":1456.4067254138406},{"$f":"SUM(T58:U58)","v":904.87855284037641},{"$f":"SUM(V58:W58)","v":14.783212818946939},{"$f":"SUM(X58:Y58)","v":2702.3861521154613},{"$f":"SUM(AB58:AC58)","v":2099.0597240738593},{"$f":"SUM(AD58:AE58)","v":161.97065684515309},{"$f":"SUM(AF58:AG58)","v":14.193688538961363},{"$f":"SUM(AH58:AI58)","v":397.93857633273001},{"$f":"SUM(AJ58:AK58)","v":1022.8324134585072},{"$f":"SUM(AL58:AM58)","v":46.474194344145971}]
["     CO",62.319545071211465,944.27906679341436,2395.3619771981971,652.61310844827892,1261.8634815487383,905.25678646683548,706.99912638055707,764.51510425020706,3830.7175844411991,3225.4318730331479,3979.0303738596158,79.379102556186837,7629.8578307565294,2178.7918064988744,1007.9337568159395,61.443695800392,1041.9051088636879,1235.7601804946491,560.79762522530234]
["     NOx",125.93031670192752,1630.3668845143995,4193.3210540824703,248.33390067364712,2767.4108845962623,1569.725845066474,1083.2912776559081,1792.2847372145645,8895.0134718029403,5056.7441058561471,3062.4332814823697,183.1565635149507,14717.740080826967,2664.6701174334089,3049.6462870664845,87.317499318943945,1907.6523445864918,2792.9026190630962,1717.4868738602738]
["     PM10",21.30506559646922,104.64133333081307,237.94821428855039,57.465632860380992,536.9721739219259,99.533268002847194,201.33280937536782,404.99283526494469,1908.6051190713022,506.39414464097939,501.5108261863208,31.696193783145535,2387.258223017714,333.93682627817248,276.20038873521094,4.5014640479181161,362.71986537158352,433.22559952754199,83.911304276878667]
["     PM2.5",13.589770446510936,85.241689352220163,198.64810825894708,27.124256874241588,336.34086282963011,81.18469872279357,174.28643946832585,256.6669518336069,1213.9300920181577,366.30960804232075,306.33433713560294,21.13235095272891,1570.4557449592432,133.90741674719948,159.07072263873158,4.4137449602430499,265.56751350866477,180.81906764120288,71.880455665422119]
["     SOx",186.26661553678969,1206.0070956189527,3321.5124184068231,66.992602240422002,4050.167947101857,1138.6185561619902,763.40288186547173,2747.4808994484647,13537.442707611452,4593.5303140883898,3442.970453919856,241.12447107055181,18790.696351256258,2319.6522333189573,75199.329025816143,13.542651011308806,2094.1556881154343,3052.58465870792,174.16787455048924]
["     BC",1.3359740362223789,18.99887359665961,50.795279273206482,3.8522757559804743,30.635243702720675,18.033453326659437,7.2140228182502515,21.779643463088739,110.1162594588412,74.180902252399491,36.553965094900498,2.4568406693341021,178.49671763445585,18.762376153762567,37.942553203647776,0.81100324584230854,17.728387375962981,21.538564081135959,30.843329518343939]
["     OC",2.7782622987444148,18.398565349991117,37.052873074551627,9.4376488994862591,66.365213270676904,17.730042453276475,11.792906007899195,47.675272896060314,219.38396405089742,75.415474099022347,84.506573078228115,5.2191068498935076,285.90246588487952,34.561270772927578,37.756049369454864,1.8302932273839614,35.648170905276203,39.234693338659106,15.809101088733948]
["     CH4",299.17915133581772,1730.3108312065494,2476.5958701089235,752.59458635254032,5993.5532629289919,1693.3622123192054,6638.1453057304107,3525.9652614464026,15052.842249732033,5932.8595796058498,8779.2125810227826,336.4896307429932,20105.559919638406,4934.5441055603442,2730.8494361061266,319.40194592300566,7441.1214180654633,3993.2143024455136,848.57802676706365]
["     N2O",2.2902860311930335,801.61525130194491,2523.8478416535017,7.5324392701925156,46.530600667269717,753.8630041356472,23.864669622659388,29.087235764404916,843.84773529183042,2057.2273013485037,70.039095953903896,2.6614445799446793,3703.9656304694881,542.11476100913194,21.19621318118412,2.1735243961292148,36.783859145618294,590.26535502526701,6.4177073782818521]
["     CO2",92923.199202448333,492308.88998066977,792904.43912171898,177673.00253952271,2030048.0670003837,482588.83685487258,490124.51037320012,1310658.1579732569,5823436.8401592616,1925523.9529612225,2271993.3940971042,90989.969943698496,7536573.2080434309,1393394.8032369111,1135150.3986143516,72799.530387216771,1177701.1747957917,1288977.7584676179,389552.54483261541]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B70:C70)","v":1.0071673889763315},{"$f":"SUM(D70:E70)","v":8.2411030602941757},{"$f":"SUM(F70:G70)","v":18.193539830607115},{"$f":"SUM(H70:I70)","v":1.9464493824721221},{"$f":"SUM(J70:K70)","v":21.211661717510456},{"$f":"SUM(L70:M70)","v":8.2279705926776163},{"$f":"SUM(Z70:AA70)","v":93.723026699883192},{"$f":"SUM(N70:O70)","v":14.287268152735745},{"$f":"SUM(P70:Q70)","v":66.25590275597979},{"$f":"SUM(R70:S70)","v":823.02780738956005},{"$f":"SUM(T70:U70)","v":23.592934240280211},{"$f":"SUM(V70:W70)","v":0.84319986642699862},{"$f":"SUM(X70:Y70)","v":96.842948049235602},{"$f":"SUM(AB70:AC70)","v":196.75275931060219},{"$f":"SUM(AD70:AE70)","v":14.257567431713131},{"$f":"SUM(AF70:AG70)","v":0.66389251476188249},{"$f":"SUM(AH70:AI70)","v":79.302449776883961},{"$f":"SUM(AJ70:AK70)","v":214.12912605207546},{"$f":"SUM(AL70:AM70)","v":15.094682192759523}]
["     CO",6.4346815421578087,25.891633802922108,38.318326781941494,8.5636553561586251,167.2651225028718,25.129600878902842,65.367872224814377,128.16195852834451,582.59221257852573,127.74881553364355,134.82217981706091,7.56751802338965,696.19550157044273,60.910812438312426,74.837256147270182,3.201568373208612,116.92364077657004,72.025625023126338,14.644880872309864]
["     NOx",17.230318047774247,57.968116522386779,94.389145237626096,13.622985663607652,492.04863128498971,55.796691702027339,129.15997183984615,402.28044908649758,1857.9779337561527,347.39002228035241,295.99496441115571,11.808100105797406,2184.4316447900437,128.90618760918375,150.77596220900958,3.8955510127129913,295.55635993142113,188.68139748257244,33.050197741142462]
["     PM10",3.9582195729541789,8.3564566577499235,10.825580953108524,1.424545978331625,122.43930721607708,7.9708916460579138,30.681904245903993,104.75894127664719,485.77619195116296,130.0981517603681,54.682789048626212,5.5157320655361222,553.12391363191273,6.8640690908734641,28.003799848205944,4.6990698941311276E-2,72.417107730390228,27.357767335261691,5.0649835376689101]
["     PM2.5",2.7867639127177894,5.9422417411412116,7.778452078104074,1.0037054078202527,86.374139331049108,5.6613991639722308,25.192779611611215,73.928756339153793,342.85676332562014,59.71113450657996,38.70361499231732,3.8544472925228725,390.59112357630647,5.9439649584437264,15.203496330228807,3.5386509057907189E-2,53.778514056398805,20.371039561204888,3.331196573974085]
["     SOx",34.67845399774054,74.021772726883754,97.768440685568407,12.677273549547959,1065.6612733716208,70.794792848687734,165.13851180116569,910.2747971765574,4221.2963034307313,645.35960284743442,476.43985249117731,26.010640282858894,4811.1782987470397,55.382342987062984,422.6421818190932,0.45592875931207477,552.94505498677927,233.77503645665874,51.730075770792574]
["     BC",{"$f":"SUM(B76:C76)","v":0.18699249206469207},{"$f":"SUM(D76:E76)","v":0.44512948319538337},{"$f":"SUM(F76:G76)","v":0.66091596180264278},{"$f":"SUM(H76:I76)","v":7.1791030291201013E-2},{"$f":"SUM(J76:K76)","v":5.7417182225140344},{"$f":"SUM(L76:M76)","v":0.42474211342334722},0.90024409439014197,{"$f":"SUM(N76:O76)","v":4.8975522492732084},{"$f":"SUM(P76:Q76)","v":22.74040591798671},{"$f":"SUM(R76:S76)","v":67.554624821045735},{"$f":"SUM(T76:U76)","v":2.6444769398648367},{"$f":"SUM(V76:W76)","v":0.3963070970050272},26.100411148062786,1.048749953258262,1.2609811885402102,4.3838143453949303E-3,2.9878010217926052,2.0156855241303533,0.26011740040967235]
["     OC",{"$f":"SUM(B77:C77)","v":0.41141134267608842},{"$f":"SUM(D77:E77)","v":1.0543675484179309},{"$f":"SUM(F77:G77)","v":1.7052085052956512},{"$f":"SUM(H77:I77)","v":0.15505348945662922},{"$f":"SUM(J77:K77)","v":12.635126289319121},{"$f":"SUM(L77:M77)","v":1.0061477456370949},1.99745374649105,{"$f":"SUM(N77:O77)","v":10.774787744001413},{"$f":"SUM(P77:Q77)","v":50.109923446195758},{"$f":"SUM(R77:S77)","v":8.3113834268554605},{"$f":"SUM(T77:U77)","v":5.8508984375800663},{"$f":"SUM(V77:W77)","v":0.91035939329785343},57.846389979454486,2.0647253125932155,3.3340776467762412,7.6026715492375479E-3,6.5847619562977764,4.0997975624440084,0.62665164381158067]
["GHG, gCO2e/ton substance",{"$f":"(B89*Fuel_Specs!$C$109+B90*Fuel_Specs!$C$109+B97*Fuel_Specs!$B$96+B98*Fuel_Specs!$B$97+B99)/2000/lb2g","v":0.11168955086055027},{"$f":"(C89*Fuel_Specs!$C$109+C90*Fuel_Specs!$C$109+C97*Fuel_Specs!$B$96+C98*Fuel_Specs!$B$97+C99)/2000/lb2g","v":0.85786866478079171},{"$f":"(D89*Fuel_Specs!$C$109+D90*Fuel_Specs!$C$109+D97*Fuel_Specs!$B$96+D98*Fuel_Specs!$B$97+D99)/2000/lb2g","v":1.7820673443052024},{"$f":"(E89*Fuel_Specs!$C$109+E90*Fuel_Specs!$C$109+E97*Fuel_Specs!$B$96+E98*Fuel_Specs!$B$97+E99)/2000/lb2g","v":0.22155997113186798},{"$f":"(F89*Fuel_Specs!$C$109+F90*Fuel_Specs!$C$109+F97*Fuel_Specs!$B$96+F98*Fuel_Specs!$B$97+F99)/2000/lb2g","v":2.4235423221289607},{"$f":"(G89*Fuel_Specs!$C$109+G90*Fuel_Specs!$C$109+G97*Fuel_Specs!$B$96+G98*Fuel_Specs!$B$97+G99)/2000/lb2g","v":0.83027555161471001},{"$f":"(H89*Fuel_Specs!$C$109+H90*Fuel_Specs!$C$109+H97*Fuel_Specs!$B$96+H98*Fuel_Specs!$B$97+H99)/2000/lb2g","v":0.73474116652375265},{"$f":"(I89*Fuel_Specs!$C$109+I90*Fuel_Specs!$C$109+I97*Fuel_Specs!$B$96+I98*Fuel_Specs!$B$97+I99)/2000/lb2g","v":1.5547214940893435},{"$f":"(J89*Fuel_Specs!$C$109+J90*Fuel_Specs!$C$109+J97*Fuel_Specs!$B$96+J98*Fuel_Specs!$B$97+J99)/2000/lb2g","v":7.1276824768393752},{"$f":"(K89*Fuel_Specs!$C$109+K90*Fuel_Specs!$C$109+K97*Fuel_Specs!$B$96+K98*Fuel_Specs!$B$97+K99)/2000/lb2g","v":2.9778839848559571},{"$f":"(L89*Fuel_Specs!$C$109+L90*Fuel_Specs!$C$109+L97*Fuel_Specs!$B$96+L98*Fuel_Specs!$B$97+L99)/2000/lb2g","v":2.7861655558401686},{"$f":"(M89*Fuel_Specs!$C$109+M90*Fuel_Specs!$C$109+M97*Fuel_Specs!$B$96+M98*Fuel_Specs!$B$97+M99)/2000/lb2g","v":0.11076993396811621},{"$f":"(N89*Fuel_Specs!$C$109+N90*Fuel_Specs!$C$109+N97*Fuel_Specs!$B$96+N98*Fuel_Specs!$B$97+N99)/2000/lb2g","v":10.113922467795902},{"$f":"(O89*Fuel_Specs!$C$109+O90*Fuel_Specs!$C$109+O97*Fuel_Specs!$B$96+O98*Fuel_Specs!$B$97+O99)/2000/lb2g","v":1.8647152750022293},{"$f":"(P89*Fuel_Specs!$C$109+P90*Fuel_Specs!$C$109+P97*Fuel_Specs!$B$96+P98*Fuel_Specs!$B$97+P99)/2000/lb2g","v":1.3375272473545372},{"$f":"(Q89*Fuel_Specs!$C$109+Q90*Fuel_Specs!$C$109+Q97*Fuel_Specs!$B$96+Q98*Fuel_Specs!$B$97+Q99)/2000/lb2g","v":9.0023588602099663E-2},{"$f":"(R89*Fuel_Specs!$C$109+R90*Fuel_Specs!$C$109+R97*Fuel_Specs!$B$96+R98*Fuel_Specs!$B$97+R99)/2000/lb2g","v":1.520283854302581},{"$f":"(S89*Fuel_Specs!$C$109+S90*Fuel_Specs!$C$109+S97*Fuel_Specs!$B$96+S98*Fuel_Specs!$B$97+S99)/2000/lb2g","v":1.7325539140764639},{"$f":"(T89*Fuel_Specs!$C$109+T90*Fuel_Specs!$C$109+T97*Fuel_Specs!$B$96+T98*Fuel_Specs!$B$97+T99)/2000/lb2g","v":0.4569875548591989}]

{"sheet":"Pretreatment","index":33,"n_rows":185,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[37,19,37,21],[37,22,37,24],[37,1,37,3],[37,4,37,6],[37,7,37,9],[37,10,37,12],[37,13,37,15],[37,16,37,18],[38,16,38,18],[38,19,38,21],[38,22,38,24],[38,1,38,3],[38,4,38,6],[38,7,38,9],[38,10,38,12],[38,13,38,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pretreatment Technologies : Dilute Acid Pretreatment (DAP) and Ammonia Fiber Expansion (AFEX)"]
[]
["1a) Scenario Control and Key Input Parameters "]
["Pretreatment Feedstock","Corn Stover","Swictchgrass","Poplar","Miscanthus"]
["    Lignin Content",0.18631039378777561,0.26234336477378595,0.26165803108808294,0.24826944932327716]
["Co-products in pretreatment"]
["    Electricity (mmBtu/ton) : DAP",{"$f":"(-$B$53*B$5*$B$11*$B$14*$B$15/1000000)","v":-1.604930223776349},{"$f":"(-$E$54*C$5*$B$11*$B$14*$B$15/1000000)","v":-2.1551360973360056},{"$f":"(-$H$56*D$5*$B$11*$B$14*$B$15/1000000)","v":-2.0897976160483309},{"$f":"(-$K$55*E$5*$B$11*$B$14*$B$15/1000000)","v":-1.926213019334585}]
["    Electricity (mmBtu/ton) : AFEX",{"$f":"(-$N$53*B$5*$B$11*$C$14*$B$15/1000000)","v":-0.92200975769542637},{"$f":"(-$Q$54*C$5*$B$11*$C$14*$B$15/1000000)","v":-1.6254893459293061},{"$f":"(-$T$56*D$5*$B$11*$C$14*$B$15/1000000)","v":-1.7054634078638033},{"$f":"(-$W$55*E$5*$B$11*$C$14*$B$15/1000000)","v":-1.4184203301818299}]
[]
["1b) Heating value of lignin & Clean Sugars Carbon Content"]
["Lignin",{"$f":"(23.5-10.55*(0+9*5.89%))*MJ2BTU/kg2T","v":15397631.164633892},"LHV (Btu/ton)"]
["C content in Clean Sugars",0.4]
[null,"DAP","AFEX"]
["Available Lignin for Combustion",0.95,0.67]
["Electrical Efficiency",0.39]
[]
["1c) Co-products handling methods pretreatment plant"]
[null,2,"1:Displacement method; 2: No Co-product"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Dilute Acid Pretreatment    (DAP)                  ","Ammoni Fiber Expansion (AFEX)"]
["Residual oil industrial and commerical boiler",1,1]
["Diesel commercial boiler",1,1]
["Diesel stationary engine",0,0]
["Diesel turbine",{"$f":"1-SUM(B23:B24)","v":0},{"$f":"1-SUM(C23:C24)","v":0}]
["NG engine",0,0]
["NG large turbine",0,0]
["NG large industrial boiler",0.5,0.5]
["NG small industrial boiler",0.5,0.5]
["NG to conversion process",{"$f":"1-SUM(B26:B29)","v":0},{"$f":"1-SUM(C26:C29)","v":0}]
["Coal industrial boiler",1,1]
["Coal to conversion process",{"$f":"1-B31","v":0},{"$f":"1-C31","v":0}]
["LPG industrial boiler",1,1]
["LPG commerical boiler",0,0]
["LPG to conversion process",{"$f":"1-SUM(B33:B34)","v":0},{"$f":"1-SUM(C33:C34)","v":0}]
[]
["2) Calculation of Energy Use and Emissions of Production"]
[null,"DAP-Corn Stover",null,null,"DAP-Switchgrass",null,null,"DAP-Poplar",null,null,"DAP-Miscanthus",null,null,"AFEX-Corn Stover",null,null,"AFEX-Switchgrass",null,null,"AFEX-Poplar",null,null,"AFEX-Miscanthus"]
[null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",1.8,null,null,4.5599999999999996,null,null,7.96,null,null,4.5599999999999996,null,null,2.1,null,null,3.1,null,null,7.3,null,null,5.67]
["     Electricity",0.19,{"$f":"IF($B$18=1,$B$7,0)","v":0},null,0.24,{"$f":"IF($B$18=1,$C$7,0)","v":0},null,0.22,{"$f":"IF($B$18=1,$D$7,0)","v":0},null,0.21,{"$f":"IF($B$18=1,$E$7,0)","v":0},null,1.1155999999999999,{"$f":"IF($B$18=1,$B$8,0)","v":0},null,0.32,{"$f":"IF($B$18=1,$C$8,0)","v":0},null,1.6,{"$f":"IF($B$18=1,$D$8,0)","v":0},null,0.38,{"$f":"IF($B$18=1,$E$8,0)","v":0}]
["     Residual Oil"]
["     Diesel Fuel"]
["     Coal"]
["     LPG"]
["     Gasoline"]
["     Naphtha"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",1.51,null,null,null,null,null,null,null,null,null,null,null,1.23]
["  Switchgrass (ton/ton)",null,null,null,1.44,null,null,null,null,null,null,null,null,null,null,null,1.54]
["  Miscanthus (ton/ton)",null,null,null,null,null,null,null,null,null,1.36,null,null,null,null,null,null,null,null,null,null,null,1.42]
["  Poplar (ton/ton)",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,1.62]
["  Sulfuric Acid (ton/ton)",0.03,null,null,0.03,null,null,0.09,null,null,0.2]
["     Ammonia [NH3] (ton/ton)",2.1000000000000001E-2,null,null,0.02,null,null,0.05,null,null,7.0000000000000007E-2]
["  Cellulase (ton/ton)",2.1000000000000001E-2,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01]
["  Corn Steep Liquor (ton/ton)"]
["  Diammonium Phosphate (ton/ton)"]
["  Glucose (ton/ton)"]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$44*(1000000+NG!$B85)+B$45*SUM(Electric!$B186:$C186)+B$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$48*(1000000+Coal!$D72)+B$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+B$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+B$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,B$53:B$62+0)","v":36.399716673373035},{"$f":"(C$44*(1000000+NG!$B85)+C$45*SUM(Electric!$B186:$C186)+C$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+C$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+C$48*(1000000+Coal!$D72)+C$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+C$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+C$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(1000000+NG!$B85)+E$45*SUM(Electric!$B186:$C186)+E$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+E$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+E$48*(1000000+Coal!$D72)+E$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+E$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+E$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,E$53:E$62+0)","v":37.213818433204658},{"$f":"(F$44*(1000000+NG!$B85)+F$45*SUM(Electric!$B186:$C186)+F$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$48*(1000000+Coal!$D72)+F$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+F$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+F$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(1000000+NG!$B85)+H$45*SUM(Electric!$B186:$C186)+H$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$48*(1000000+Coal!$D72)+H$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+H$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+H$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,H$53:H$62+0)","v":38.231784744920148},{"$f":"(I$44*(1000000+NG!$B85)+I$45*SUM(Electric!$B186:$C186)+I$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+I$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+I$48*(1000000+Coal!$D72)+I$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+I$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+I$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(1000000+NG!$B85)+K$45*SUM(Electric!$B186:$C186)+K$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+K$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+K$48*(1000000+Coal!$D72)+K$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+K$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+K$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,K$53:K$62+0)","v":38.853873282289385},{"$f":"(L$44*(1000000+NG!$B85)+L$45*SUM(Electric!$B186:$C186)+L$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$48*(1000000+Coal!$D72)+L$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+L$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+L$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(1000000+NG!$B85)+N$45*SUM(Electric!$B186:$C186)+N$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$48*(1000000+Coal!$D72)+N$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+N$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+N$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,N$53:N$62+0)","v":30.48349606014208},{"$f":"(O$44*(1000000+NG!$B85)+O$45*SUM(Electric!$B186:$C186)+O$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+O$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+O$48*(1000000+Coal!$D72)+O$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+O$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+O$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(1000000+NG!$B85)+Q$45*SUM(Electric!$B186:$C186)+Q$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+Q$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+Q$48*(1000000+Coal!$D72)+Q$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+Q$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Q$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,Q$53:Q$62+0)","v":37.013361111598051},{"$f":"(R$44*(1000000+NG!$B85)+R$45*SUM(Electric!$B186:$C186)+R$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$48*(1000000+Coal!$D72)+R$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+R$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+R$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(1000000+NG!$B85)+T$45*SUM(Electric!$B186:$C186)+T$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$48*(1000000+Coal!$D72)+T$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+T$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+T$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,T$53:T$62+0)","v":42.818884855686171},{"$f":"(U$44*(1000000+NG!$B85)+U$45*SUM(Electric!$B186:$C186)+U$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+U$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+U$48*(1000000+Coal!$D72)+U$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+U$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+U$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(1000000+NG!$B85)+W$45*SUM(Electric!$B186:$C186)+W$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+W$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+W$48*(1000000+Coal!$D72)+W$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+W$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+W$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,W$53:W$62+0)","v":39.046036622159832},{"$f":"(X$44*(1000000+NG!$B85)+X$45*SUM(Electric!$B186:$C186)+X$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$48*(1000000+Coal!$D72)+X$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+X$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+X$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,X$53:X$62+0)","v":0}]
["     Natural Gas",{"$f":"B65-B66-B68","v":452.27134444433744},{"$f":"C65-C66-C68","v":0},null,{"$f":"E65-E66-E68","v":251.1088832033513},{"$f":"F65-F66-F68","v":0},null,{"$f":"H65-H66-H68","v":430.76770174605508},{"$f":"I65-I66-I68","v":0},null,{"$f":"K65-K66-K68","v":249.42922136692039},{"$f":"L65-L66-L68","v":0},null,{"$f":"N65-N66-N68","v":370.10644399456896},{"$f":"O65-O66-O68","v":0},null,{"$f":"Q65-Q66-Q68","v":246.38608456518455},{"$f":"R65-R66-R68","v":0},null,{"$f":"T65-T66-T68","v":492.38489306716565},{"$f":"U65-U66-U68","v":0},null,{"$f":"W65-W66-W68","v":195.2065561822414},{"$f":"X65-X66-X68","v":0}]
["     Petroleum",{"$f":"(B$44*(NG!$B89)+B$45*SUM(Electric!$B190:$C190)+B$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+B$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+B$48*(Coal!$D76)+B$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+B$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+B$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,B$53:B$62+0)","v":-446.45080859107145},{"$f":"(C$44*(NG!$B89)+C$45*SUM(Electric!$B190:$C190)+C$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+C$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+C$48*(Coal!$D76)+C$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+C$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+C$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(NG!$B89)+E$45*SUM(Electric!$B190:$C190)+E$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+E$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+E$48*(Coal!$D76)+E$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+E$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+E$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,E$53:E$62+0)","v":-243.61258328549766},{"$f":"(F$44*(NG!$B89)+F$45*SUM(Electric!$B190:$C190)+F$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+F$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+F$48*(Coal!$D76)+F$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+F$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+F$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(NG!$B89)+H$45*SUM(Electric!$B190:$C190)+H$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+H$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+H$48*(Coal!$D76)+H$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+H$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+H$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,H$53:H$62+0)","v":-418.30604478559701},{"$f":"(I$44*(NG!$B89)+I$45*SUM(Electric!$B190:$C190)+I$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+I$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+I$48*(Coal!$D76)+I$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+I$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+I$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(NG!$B89)+K$45*SUM(Electric!$B190:$C190)+K$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+K$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+K$48*(Coal!$D76)+K$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+K$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+K$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,K$53:K$62+0)","v":-240.28033425990952},{"$f":"(L$44*(NG!$B89)+L$45*SUM(Electric!$B190:$C190)+L$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+L$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+L$48*(Coal!$D76)+L$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+L$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+L$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(NG!$B89)+N$45*SUM(Electric!$B190:$C190)+N$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+N$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+N$48*(Coal!$D76)+N$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+N$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+N$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,N$53:N$62+0)","v":-364.95604981279337},{"$f":"(O$44*(NG!$B89)+O$45*SUM(Electric!$B190:$C190)+O$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+O$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+O$48*(Coal!$D76)+O$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+O$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+O$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(NG!$B89)+Q$45*SUM(Electric!$B190:$C190)+Q$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+Q$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+Q$48*(Coal!$D76)+Q$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+Q$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Q$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,Q$53:Q$62+0)","v":-241.12088610707008},{"$f":"(R$44*(NG!$B89)+R$45*SUM(Electric!$B190:$C190)+R$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+R$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+R$48*(Coal!$D76)+R$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+R$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+R$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(NG!$B89)+T$45*SUM(Electric!$B190:$C190)+T$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+T$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+T$48*(Coal!$D76)+T$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+T$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+T$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,T$53:T$62+0)","v":-481.26393921801855},{"$f":"(U$44*(NG!$B89)+U$45*SUM(Electric!$B190:$C190)+U$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+U$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+U$48*(Coal!$D76)+U$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+U$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+U$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(NG!$B89)+W$45*SUM(Electric!$B190:$C190)+W$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+W$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+W$48*(Coal!$D76)+W$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+W$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+W$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,W$53:W$62+0)","v":-187.28732050008927},{"$f":"(X$44*(NG!$B89)+X$45*SUM(Electric!$B190:$C190)+X$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+X$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+X$48*(Coal!$D76)+X$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+X$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+X$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,X$53:X$62+0)","v":0}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"(B$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+B$45*SUM(Electric!$B192:$C192)+B$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$48*($B$31*EF!$W6+Coal!$D78)+B$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+B$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,B$53:B$62+0)","v":303.56438884638129},{"$f":"(C$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+C$45*SUM(Electric!$B192:$C192)+C$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$48*($B$31*EF!$W6+Coal!$D78)+C$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+C$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+E$45*SUM(Electric!$B192:$C192)+E$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$48*($B$31*EF!$W6+Coal!$D78)+E$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+E$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,E$53:E$62+0)","v":247.50598792229559},{"$f":"(F$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+F$45*SUM(Electric!$B192:$C192)+F$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$48*($B$31*EF!$W6+Coal!$D78)+F$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+F$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+H$45*SUM(Electric!$B192:$C192)+H$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$48*($B$31*EF!$W6+Coal!$D78)+H$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+H$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,H$53:H$62+0)","v":423.97808887822271},{"$f":"(I$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+I$45*SUM(Electric!$B192:$C192)+I$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$48*($B$31*EF!$W6+Coal!$D78)+I$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+I$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+K$45*SUM(Electric!$B192:$C192)+K$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$48*($B$31*EF!$W6+Coal!$D78)+K$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+K$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,K$53:K$62+0)","v":474.08131815999468},{"$f":"(L$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+L$45*SUM(Electric!$B192:$C192)+L$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$48*($B$31*EF!$W6+Coal!$D78)+L$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+L$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+N$45*SUM(Electric!$B192:$C192)+N$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$48*($C$31*EF!$W6+Coal!$D78)+N$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+N$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,N$53:N$62+0)","v":175.25082828999751},{"$f":"(O$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+O$45*SUM(Electric!$B192:$C192)+O$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$48*($C$31*EF!$W6+Coal!$D78)+O$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+O$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+Q$45*SUM(Electric!$B192:$C192)+Q$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$48*($C$31*EF!$W6+Coal!$D78)+Q$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Q$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,Q$53:Q$62+0)","v":140.57482915781034},{"$f":"(R$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+R$45*SUM(Electric!$B192:$C192)+R$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$48*($C$31*EF!$W6+Coal!$D78)+R$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+R$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+T$45*SUM(Electric!$B192:$C192)+T$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$48*($C$31*EF!$W6+Coal!$D78)+T$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+T$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,T$53:T$62+0)","v":216.37437645815703},{"$f":"(U$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+U$45*SUM(Electric!$B192:$C192)+U$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$48*($C$31*EF!$W6+Coal!$D78)+U$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+U$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+W$45*SUM(Electric!$B192:$C192)+W$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$48*($C$31*EF!$W6+Coal!$D78)+W$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+W$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,W$53:W$62+0)","v":162.68101428150413},{"$f":"(X$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+X$45*SUM(Electric!$B192:$C192)+X$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$48*($C$31*EF!$W6+Coal!$D78)+X$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+X$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,X$53:X$62+0)","v":0}]
["     PM10",{"$f":"(B$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+B$45*SUM(Electric!$B195:$C195)+B$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$48*($B$31*EF!$W9+Coal!$D81)+B$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+B$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,B$53:B$62+0)","v":128.27316567292343},{"$f":"(C$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+C$45*SUM(Electric!$B195:$C195)+C$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$48*($B$31*EF!$W9+Coal!$D81)+C$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+C$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+E$45*SUM(Electric!$B195:$C195)+E$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$48*($B$31*EF!$W9+Coal!$D81)+E$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+E$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,E$53:E$62+0)","v":85.876911308399315},{"$f":"(F$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+F$45*SUM(Electric!$B195:$C195)+F$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$48*($B$31*EF!$W9+Coal!$D81)+F$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+F$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+H$45*SUM(Electric!$B195:$C195)+H$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$48*($B$31*EF!$W9+Coal!$D81)+H$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+H$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,H$53:H$62+0)","v":115.43465147339464},{"$f":"(I$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+I$45*SUM(Electric!$B195:$C195)+I$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$48*($B$31*EF!$W9+Coal!$D81)+I$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+I$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+K$45*SUM(Electric!$B195:$C195)+K$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$48*($B$31*EF!$W9+Coal!$D81)+K$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+K$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,K$53:K$62+0)","v":88.635961411574016},{"$f":"(L$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+L$45*SUM(Electric!$B195:$C195)+L$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$48*($B$31*EF!$W9+Coal!$D81)+L$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+L$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+N$45*SUM(Electric!$B195:$C195)+N$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$48*($C$31*EF!$W9+Coal!$D81)+N$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+N$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,N$53:N$62+0)","v":149.10338194917995},{"$f":"(O$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+O$45*SUM(Electric!$B195:$C195)+O$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$48*($C$31*EF!$W9+Coal!$D81)+O$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+O$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+Q$45*SUM(Electric!$B195:$C195)+Q$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$48*($C$31*EF!$W9+Coal!$D81)+Q$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Q$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,Q$53:Q$62+0)","v":83.504877632388514},{"$f":"(R$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+R$45*SUM(Electric!$B195:$C195)+R$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$48*($C$31*EF!$W9+Coal!$D81)+R$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+R$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+T$45*SUM(Electric!$B195:$C195)+T$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$48*($C$31*EF!$W9+Coal!$D81)+T$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+T$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,T$53:T$62+0)","v":198.5402834984568},{"$f":"(U$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+U$45*SUM(Electric!$B195:$C195)+U$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$48*($C$31*EF!$W9+Coal!$D81)+U$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+U$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+W$45*SUM(Electric!$B195:$C195)+W$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$48*($C$31*EF!$W9+Coal!$D81)+W$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+W$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,W$53:W$62+0)","v":90.802177796972643},{"$f":"(X$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+X$45*SUM(Electric!$B195:$C195)+X$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$48*($C$31*EF!$W9+Coal!$D81)+X$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+X$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+X$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,X$53:X$62+0)","v":0}]
["     PM2.5",{"$f":"(B$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+B$45*SUM(Electric!$B196:$C196)+B$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$48*($B$31*EF!$W10+Coal!$D82)+B$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+B$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,B$53:B$62+0)","v":99.048304707889599},{"$f":"(C$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+C$45*SUM(Electric!$B196:$C196)+C$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$48*($B$31*EF!$W10+Coal!$D82)+C$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+C$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+E$45*SUM(Electric!$B196:$C196)+E$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$48*($B$31*EF!$W10+Coal!$D82)+E$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+E$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,E$53:E$62+0)","v":66.950245155449167},{"$f":"(F$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+F$45*SUM(Electric!$B196:$C196)+F$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$48*($B$31*EF!$W10+Coal!$D82)+F$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+F$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+H$45*SUM(Electric!$B196:$C196)+H$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$48*($B$31*EF!$W10+Coal!$D82)+H$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+H$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+H$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,H$53:H$62+0)","v":97.450808786711463},{"$f":"(I$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+I$45*SUM(Electric!$B196:$C196)+I$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$48*($B$31*EF!$W10+Coal!$D82)+I$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+I$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+K$45*SUM(Electric!$B196:$C196)+K$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$48*($B$31*EF!$W10+Coal!$D82)+K$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+K$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,K$53:K$62+0)","v":70.14971009552012},{"$f":"(L$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+L$45*SUM(Electric!$B196:$C196)+L$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$48*($B$31*EF!$W10+Coal!$D82)+L$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+L$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+N$45*SUM(Electric!$B196:$C196)+N$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$48*($C$31*EF!$W10+Coal!$D82)+N$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+N$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,N$53:N$62+0)","v":107.8079944634369},{"$f":"(O$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+O$45*SUM(Electric!$B196:$C196)+O$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$48*($C$31*EF!$W10+Coal!$D82)+O$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+O$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+Q$45*SUM(Electric!$B196:$C196)+Q$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$48*($C$31*EF!$W10+Coal!$D82)+Q$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+Q$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,Q$53:Q$62+0)","v":62.869470173742094},{"$f":"(R$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+R$45*SUM(Electric!$B196:$C196)+R$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$48*($C$31*EF!$W10+Coal!$D82)+R$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+R$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+T$45*SUM(Electric!$B196:$C196)+T$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$48*($C$31*EF!$W10+Coal!$D82)+T$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+T$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+T$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,T$53:T$62+0)","v":147.40090897920194},{"$f":"(U$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+U$45*SUM(Electric!$B196:$C196)+U$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$48*($C$31*EF!$W10+Coal!$D82)+U$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+U$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+W$45*SUM(Electric!$B196:$C196)+W$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$48*($C$31*EF!$W10+Coal!$D82)+W$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+W$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,W$53:W$62+0)","v":69.721741275027512},{"$f":"(X$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+X$45*SUM(Electric!$B196:$C196)+X$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$48*($C$31*EF!$W10+Coal!$D82)+X$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+X$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+X$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+B$45*SUM(Electric!$B198:$C198)+B$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$48*($B$31*EF!$W12+Coal!$D84)+B$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+B$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,B$53:B$62+0)","v":27.575620870880176},{"$f":"(C$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+C$45*SUM(Electric!$B198:$C198)+C$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$48*($B$31*EF!$W12+Coal!$D84)+C$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+C$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+E$45*SUM(Electric!$B198:$C198)+E$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$48*($B$31*EF!$W12+Coal!$D84)+E$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+E$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,E$53:E$62+0)","v":12.335436090782711},{"$f":"(F$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+F$45*SUM(Electric!$B198:$C198)+F$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$48*($B$31*EF!$W12+Coal!$D84)+F$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+F$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+H$45*SUM(Electric!$B198:$C198)+H$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$48*($B$31*EF!$W12+Coal!$D84)+H$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+H$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,H$53:H$62+0)","v":30.945675311788783},{"$f":"(I$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+I$45*SUM(Electric!$B198:$C198)+I$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$48*($B$31*EF!$W12+Coal!$D84)+I$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+I$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+K$45*SUM(Electric!$B198:$C198)+K$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$48*($B$31*EF!$W12+Coal!$D84)+K$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+K$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,K$53:K$62+0)","v":12.178226653640802},{"$f":"(L$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+L$45*SUM(Electric!$B198:$C198)+L$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$48*($B$31*EF!$W12+Coal!$D84)+L$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+L$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+N$45*SUM(Electric!$B198:$C198)+N$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$48*($C$31*EF!$W12+Coal!$D84)+N$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+N$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,N$53:N$62+0)","v":24.249904220665233},{"$f":"(O$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+O$45*SUM(Electric!$B198:$C198)+O$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$48*($C$31*EF!$W12+Coal!$D84)+O$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+O$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+Q$45*SUM(Electric!$B198:$C198)+Q$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$48*($C$31*EF!$W12+Coal!$D84)+Q$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Q$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,Q$53:Q$62+0)","v":11.486606624601947},{"$f":"(R$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+R$45*SUM(Electric!$B198:$C198)+R$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$48*($C$31*EF!$W12+Coal!$D84)+R$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+R$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+T$45*SUM(Electric!$B198:$C198)+T$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$48*($C$31*EF!$W12+Coal!$D84)+T$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+T$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,T$53:T$62+0)","v":36.942865741998503},{"$f":"(U$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+U$45*SUM(Electric!$B198:$C198)+U$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$48*($C$31*EF!$W12+Coal!$D84)+U$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+U$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+W$45*SUM(Electric!$B198:$C198)+W$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$48*($C$31*EF!$W12+Coal!$D84)+W$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+W$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,W$53:W$62+0)","v":11.885938703519059},{"$f":"(X$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+X$45*SUM(Electric!$B198:$C198)+X$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$48*($C$31*EF!$W12+Coal!$D84)+X$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+X$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,X$53:X$62+0)","v":0}]
["     OC",{"$f":"(B$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+B$45*SUM(Electric!$B199:$C199)+B$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$48*($B$31*EF!$W13+Coal!$D85)+B$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+B$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,B$53:B$62+0)","v":20.916786656723879},{"$f":"(C$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+C$45*SUM(Electric!$B199:$C199)+C$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$48*($B$31*EF!$W13+Coal!$D85)+C$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+C$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+E$45*SUM(Electric!$B199:$C199)+E$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$48*($B$31*EF!$W13+Coal!$D85)+E$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+E$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,E$53:E$62+0)","v":16.876626542037179},{"$f":"(F$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+F$45*SUM(Electric!$B199:$C199)+F$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$48*($B$31*EF!$W13+Coal!$D85)+F$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+F$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+H$45*SUM(Electric!$B199:$C199)+H$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$48*($B$31*EF!$W13+Coal!$D85)+H$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+H$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,H$53:H$62+0)","v":27.619157676820734},{"$f":"(I$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+I$45*SUM(Electric!$B199:$C199)+I$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$48*($B$31*EF!$W13+Coal!$D85)+I$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+I$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+K$45*SUM(Electric!$B199:$C199)+K$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$48*($B$31*EF!$W13+Coal!$D85)+K$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+K$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,K$53:K$62+0)","v":19.8531218549188},{"$f":"(L$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+L$45*SUM(Electric!$B199:$C199)+L$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$48*($B$31*EF!$W13+Coal!$D85)+L$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+L$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+N$45*SUM(Electric!$B199:$C199)+N$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$48*($C$31*EF!$W13+Coal!$D85)+N$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+N$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,N$53:N$62+0)","v":21.522618608160371},{"$f":"(O$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+O$45*SUM(Electric!$B199:$C199)+O$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$48*($C$31*EF!$W13+Coal!$D85)+O$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+O$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+Q$45*SUM(Electric!$B199:$C199)+Q$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$48*($C$31*EF!$W13+Coal!$D85)+Q$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+Q$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,Q$53:Q$62+0)","v":14.081460707016348},{"$f":"(R$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+R$45*SUM(Electric!$B199:$C199)+R$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$48*($C$31*EF!$W13+Coal!$D85)+R$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+R$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+T$45*SUM(Electric!$B199:$C199)+T$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$48*($C$31*EF!$W13+Coal!$D85)+T$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+T$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,T$53:T$62+0)","v":33.787141655251247},{"$f":"(U$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+U$45*SUM(Electric!$B199:$C199)+U$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$48*($C$31*EF!$W13+Coal!$D85)+U$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+U$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+W$45*SUM(Electric!$B199:$C199)+W$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$48*($C$31*EF!$W13+Coal!$D85)+W$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+W$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,W$53:W$62+0)","v":17.765222588853277},{"$f":"(X$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+X$45*SUM(Electric!$B199:$C199)+X$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$48*($C$31*EF!$W13+Coal!$D85)+X$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+X$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+X$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,X$53:X$62+0)","v":0}]
["     CO2",{"$f":"(B$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+B$45*SUM(Electric!$B202:$C202)+B$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$48*($B$31*EF!$W16+Coal!$D88)+B$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+B$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,B$53:B$62+0)","v":481035.89283568214},{"$f":"(C$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+C$45*SUM(Electric!$B202:$C202)+C$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$48*($B$31*EF!$W16+Coal!$D88)+C$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+C$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+E$45*SUM(Electric!$B202:$C202)+E$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$48*($B$31*EF!$W16+Coal!$D88)+E$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+E$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,E$53:E$62+0)","v":532792.47362677078},{"$f":"(F$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+F$45*SUM(Electric!$B202:$C202)+F$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$48*($B$31*EF!$W16+Coal!$D88)+F$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+F$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+H$45*SUM(Electric!$B202:$C202)+H$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$48*($B$31*EF!$W16+Coal!$D88)+H$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+H$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,H$53:H$62+0)","v":836806.28806241532},{"$f":"(I$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+I$45*SUM(Electric!$B202:$C202)+I$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$48*($B$31*EF!$W16+Coal!$D88)+I$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+I$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+K$45*SUM(Electric!$B202:$C202)+K$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$48*($B$31*EF!$W16+Coal!$D88)+K$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+K$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,K$53:K$62+0)","v":629094.08749353024},{"$f":"(L$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+L$45*SUM(Electric!$B202:$C202)+L$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$48*($B$31*EF!$W16+Coal!$D88)+L$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+L$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+N$45*SUM(Electric!$B202:$C202)+N$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$48*($C$31*EF!$W16+Coal!$D88)+N$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+N$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,N$53:N$62+0)","v":503468.73208270234},{"$f":"(O$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+O$45*SUM(Electric!$B202:$C202)+O$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$48*($C$31*EF!$W16+Coal!$D88)+O$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+O$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+Q$45*SUM(Electric!$B202:$C202)+Q$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$48*($C$31*EF!$W16+Coal!$D88)+Q$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Q$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,Q$53:Q$62+0)","v":408965.08610405959},{"$f":"(R$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+R$45*SUM(Electric!$B202:$C202)+R$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$48*($C$31*EF!$W16+Coal!$D88)+R$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+R$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+T$45*SUM(Electric!$B202:$C202)+T$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$48*($C$31*EF!$W16+Coal!$D88)+T$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+T$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,T$53:T$62+0)","v":924567.16284600273},{"$f":"(U$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+U$45*SUM(Electric!$B202:$C202)+U$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+U$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$48*($C$31*EF!$W16+Coal!$D88)+U$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+U$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+U$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+W$45*SUM(Electric!$B202:$C202)+W$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$48*($C$31*EF!$W16+Coal!$D88)+W$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+W$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,W$53:W$62+0)","v":570168.70582741662},{"$f":"(X$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+X$45*SUM(Electric!$B202:$C202)+X$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$48*($C$31*EF!$W16+Coal!$D88)+X$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+X$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+X$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,X$53:X$62+0)","v":0}]
["Urban Emissions: grams/ton"]
["     CO",{"$f":"(B$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+B$45*SUM(Electric!$D193:$E193)+B$46*(EF!$L7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$48*($B$31*EF!$W7*B$41+Coal!$E79)+B$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*B$41+NG!$W107*NG!$X$84+NG!$X107)+B$50*(EF!$U7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+B$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,B$53:B$62+0)","v":32.554541265738507},{"$f":"(C$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+C$45*SUM(Electric!$D193:$E193)+C$46*(EF!$L7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+C$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+C$48*($B$31*EF!$W7*B$41+Coal!$E79)+C$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*B$41+NG!$W107*NG!$X$84+NG!$X107)+C$50*(EF!$U7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+C$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+E$45*SUM(Electric!$D193:$E193)+E$46*(EF!$L7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+E$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+E$48*($B$31*EF!$W7*E$41+Coal!$E79)+E$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*E$41+NG!$W107*NG!$X$84+NG!$X107)+E$50*(EF!$U7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+E$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,E$53:E$62+0)","v":30.920400204047372},{"$f":"(F$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+F$45*SUM(Electric!$D193:$E193)+F$46*(EF!$L7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$48*($B$31*EF!$W7*E$41+Coal!$E79)+F$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*E$41+NG!$W107*NG!$X$84+NG!$X107)+F$50*(EF!$U7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+F$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+H$45*SUM(Electric!$D193:$E193)+H$46*(EF!$L7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$48*($B$31*EF!$W7*H$41+Coal!$E79)+H$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*H$41+NG!$W107*NG!$X$84+NG!$X107)+H$50*(EF!$U7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+H$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,H$53:H$62+0)","v":43.511604716929192},{"$f":"(I$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+I$45*SUM(Electric!$D193:$E193)+I$46*(EF!$L7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+I$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+I$48*($B$31*EF!$W7*H$41+Coal!$E79)+I$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*H$41+NG!$W107*NG!$X$84+NG!$X107)+I$50*(EF!$U7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+I$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+K$45*SUM(Electric!$D193:$E193)+K$46*(EF!$L7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+K$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+K$48*($B$31*EF!$W7*K$41+Coal!$E79)+K$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*K$41+NG!$W107*NG!$X$84+NG!$X107)+K$50*(EF!$U7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+K$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,K$53:K$62+0)","v":34.969932983556738},{"$f":"(L$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+L$45*SUM(Electric!$D193:$E193)+L$46*(EF!$L7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$48*($B$31*EF!$W7*K$41+Coal!$E79)+L$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*K$41+NG!$W107*NG!$X$84+NG!$X107)+L$50*(EF!$U7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+L$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+N$45*SUM(Electric!$D193:$E193)+N$46*(EF!$L7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$48*($C$31*EF!$W7*N$41+Coal!$E79)+N$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*N$41+NG!$W107*NG!$X$84+NG!$X107)+N$50*(EF!$U7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+N$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,N$53:N$62+0)","v":40.059085876709176},{"$f":"(O$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+O$45*SUM(Electric!$D193:$E193)+O$46*(EF!$L7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+O$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+O$48*($C$31*EF!$W7*N$41+Coal!$E79)+O$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*N$41+NG!$W107*NG!$X$84+NG!$X107)+O$50*(EF!$U7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+O$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+Q$45*SUM(Electric!$D193:$E193)+Q$46*(EF!$L7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Q$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Q$48*($C$31*EF!$W7*Q$41+Coal!$E79)+Q$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*Q$41+NG!$W107*NG!$X$84+NG!$X107)+Q$50*(EF!$U7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+Q$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,Q$53:Q$62+0)","v":26.423391885158985},{"$f":"(R$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+R$45*SUM(Electric!$D193:$E193)+R$46*(EF!$L7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$48*($C$31*EF!$W7*Q$41+Coal!$E79)+R$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*Q$41+NG!$W107*NG!$X$84+NG!$X107)+R$50*(EF!$U7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+R$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+T$45*SUM(Electric!$D193:$E193)+T$46*(EF!$L7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$48*($C$31*EF!$W7*T$41+Coal!$E79)+T$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*T$41+NG!$W107*NG!$X$84+NG!$X107)+T$50*(EF!$U7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+T$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,T$53:T$62+0)","v":63.405571938612965},{"$f":"(U$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+U$45*SUM(Electric!$D193:$E193)+U$46*(EF!$L7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+U$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+U$48*($C$31*EF!$W7*T$41+Coal!$E79)+U$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*T$41+NG!$W107*NG!$X$84+NG!$X107)+U$50*(EF!$U7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+U$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+W$45*SUM(Electric!$D193:$E193)+W$46*(EF!$L7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+W$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+W$48*($C$31*EF!$W7*W$41+Coal!$E79)+W$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*W$41+NG!$W107*NG!$X$84+NG!$X107)+W$50*(EF!$U7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+W$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,W$53:W$62+0)","v":33.869567146662625},{"$f":"(X$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+X$45*SUM(Electric!$D193:$E193)+X$46*(EF!$L7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$48*($C$31*EF!$W7*W$41+Coal!$E79)+X$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*W$41+NG!$W107*NG!$X$84+NG!$X107)+X$50*(EF!$U7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+X$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,X$53:X$62+0)","v":0}]
["     NOx",{"$f":"(B$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+B$45*SUM(Electric!$D194:$E194)+B$46*(EF!$L8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$48*($B$31*EF!$W8*B$41+Coal!$E80)+B$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*B$41+NG!$W108*NG!$X$84+NG!$X108)+B$50*(EF!$U8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+B$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,B$53:B$62+0)","v":87.357834078073523},{"$f":"(C$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+C$45*SUM(Electric!$D194:$E194)+C$46*(EF!$L8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+C$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+C$48*($B$31*EF!$W8*B$41+Coal!$E80)+C$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*B$41+NG!$W108*NG!$X$84+NG!$X108)+C$50*(EF!$U8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+C$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+E$45*SUM(Electric!$D194:$E194)+E$46*(EF!$L8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+E$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+E$48*($B$31*EF!$W8*E$41+Coal!$E80)+E$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*E$41+NG!$W108*NG!$X$84+NG!$X108)+E$50*(EF!$U8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+E$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,E$53:E$62+0)","v":68.404559801302568},{"$f":"(F$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+F$45*SUM(Electric!$D194:$E194)+F$46*(EF!$L8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$48*($B$31*EF!$W8*E$41+Coal!$E80)+F$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*E$41+NG!$W108*NG!$X$84+NG!$X108)+F$50*(EF!$U8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+F$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+H$45*SUM(Electric!$D194:$E194)+H$46*(EF!$L8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$48*($B$31*EF!$W8*H$41+Coal!$E80)+H$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*H$41+NG!$W108*NG!$X$84+NG!$X108)+H$50*(EF!$U8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+H$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,H$53:H$62+0)","v":84.697596976877094},{"$f":"(I$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+I$45*SUM(Electric!$D194:$E194)+I$46*(EF!$L8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+I$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+I$48*($B$31*EF!$W8*H$41+Coal!$E80)+I$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*H$41+NG!$W108*NG!$X$84+NG!$X108)+I$50*(EF!$U8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+I$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+K$45*SUM(Electric!$D194:$E194)+K$46*(EF!$L8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+K$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+K$48*($B$31*EF!$W8*K$41+Coal!$E80)+K$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*K$41+NG!$W108*NG!$X$84+NG!$X108)+K$50*(EF!$U8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+K$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,K$53:K$62+0)","v":76.733261708403518},{"$f":"(L$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+L$45*SUM(Electric!$D194:$E194)+L$46*(EF!$L8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$48*($B$31*EF!$W8*K$41+Coal!$E80)+L$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*K$41+NG!$W108*NG!$X$84+NG!$X108)+L$50*(EF!$U8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+L$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+N$45*SUM(Electric!$D194:$E194)+N$46*(EF!$L8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$48*($C$31*EF!$W8*N$41+Coal!$E80)+N$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*N$41+NG!$W108*NG!$X$84+NG!$X108)+N$50*(EF!$U8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+N$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,N$53:N$62+0)","v":115.99919866800738},{"$f":"(O$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+O$45*SUM(Electric!$D194:$E194)+O$46*(EF!$L8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+O$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+O$48*($C$31*EF!$W8*N$41+Coal!$E80)+O$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*N$41+NG!$W108*NG!$X$84+NG!$X108)+O$50*(EF!$U8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+O$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+Q$45*SUM(Electric!$D194:$E194)+Q$46*(EF!$L8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Q$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Q$48*($C$31*EF!$W8*Q$41+Coal!$E80)+Q$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*Q$41+NG!$W108*NG!$X$84+NG!$X108)+Q$50*(EF!$U8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+Q$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,Q$53:Q$62+0)","v":64.954203653370143},{"$f":"(R$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+R$45*SUM(Electric!$D194:$E194)+R$46*(EF!$L8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$48*($C$31*EF!$W8*Q$41+Coal!$E80)+R$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*Q$41+NG!$W108*NG!$X$84+NG!$X108)+R$50*(EF!$U8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+R$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+T$45*SUM(Electric!$D194:$E194)+T$46*(EF!$L8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$48*($C$31*EF!$W8*T$41+Coal!$E80)+T$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*T$41+NG!$W108*NG!$X$84+NG!$X108)+T$50*(EF!$U8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+T$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,T$53:T$62+0)","v":161.58061243915171},{"$f":"(U$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+U$45*SUM(Electric!$D194:$E194)+U$46*(EF!$L8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+U$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+U$48*($C$31*EF!$W8*T$41+Coal!$E80)+U$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*T$41+NG!$W108*NG!$X$84+NG!$X108)+U$50*(EF!$U8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+U$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+W$45*SUM(Electric!$D194:$E194)+W$46*(EF!$L8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+W$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+W$48*($C$31*EF!$W8*W$41+Coal!$E80)+W$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*W$41+NG!$W108*NG!$X$84+NG!$X108)+W$50*(EF!$U8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+W$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,W$53:W$62+0)","v":74.620954033424397},{"$f":"(X$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+X$45*SUM(Electric!$D194:$E194)+X$46*(EF!$L8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$48*($C$31*EF!$W8*W$41+Coal!$E80)+X$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*W$41+NG!$W108*NG!$X$84+NG!$X108)+X$50*(EF!$U8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+X$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,X$53:X$62+0)","v":0}]
["     SOx",{"$f":"(B$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+B$45*SUM(Electric!$D197:$E197)+B$46*(EF!$L11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$48*($B$31*EF!$W11*B$41+Coal!$E83)+B$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*B$41+NG!$W111*NG!$X$84+NG!$X111)+B$50*(EF!$U11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,B$53:B$62+0)","v":153.09192629253499},{"$f":"(C$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+C$45*SUM(Electric!$D197:$E197)+C$46*(EF!$L11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+C$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+C$48*($B$31*EF!$W11*B$41+Coal!$E83)+C$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*B$41+NG!$W111*NG!$X$84+NG!$X111)+C$50*(EF!$U11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+C$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+E$45*SUM(Electric!$D197:$E197)+E$46*(EF!$L11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$48*($B$31*EF!$W11*E$41+Coal!$E83)+E$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*E$41+NG!$W111*NG!$X$84+NG!$X111)+E$50*(EF!$U11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,E$53:E$62+0)","v":99.673018395418069},{"$f":"(F$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+F$45*SUM(Electric!$D197:$E197)+F$46*(EF!$L11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$48*($B$31*EF!$W11*E$41+Coal!$E83)+F$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*E$41+NG!$W111*NG!$X$84+NG!$X111)+F$50*(EF!$U11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+F$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+H$45*SUM(Electric!$D197:$E197)+H$46*(EF!$L11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$48*($B$31*EF!$W11*H$41+Coal!$E83)+H$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*H$41+NG!$W111*NG!$X$84+NG!$X111)+H$50*(EF!$U11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,H$53:H$62+0)","v":100.77840546248325},{"$f":"(I$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+I$45*SUM(Electric!$D197:$E197)+I$46*(EF!$L11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+I$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+I$48*($B$31*EF!$W11*H$41+Coal!$E83)+I$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*H$41+NG!$W111*NG!$X$84+NG!$X111)+I$50*(EF!$U11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+I$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+K$45*SUM(Electric!$D197:$E197)+K$46*(EF!$L11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$48*($B$31*EF!$W11*K$41+Coal!$E83)+K$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*K$41+NG!$W111*NG!$X$84+NG!$X111)+K$50*(EF!$U11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,K$53:K$62+0)","v":100.49033312385836},{"$f":"(L$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+L$45*SUM(Electric!$D197:$E197)+L$46*(EF!$L11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$48*($B$31*EF!$W11*K$41+Coal!$E83)+L$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*K$41+NG!$W111*NG!$X$84+NG!$X111)+L$50*(EF!$U11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+L$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+N$45*SUM(Electric!$D197:$E197)+N$46*(EF!$L11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$48*($C$31*EF!$W11*N$41+Coal!$E83)+N$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*N$41+NG!$W111*NG!$X$84+NG!$X111)+N$50*(EF!$U11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,N$53:N$62+0)","v":233.4353374902247},{"$f":"(O$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+O$45*SUM(Electric!$D197:$E197)+O$46*(EF!$L11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+O$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+O$48*($C$31*EF!$W11*N$41+Coal!$E83)+O$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*N$41+NG!$W111*NG!$X$84+NG!$X111)+O$50*(EF!$U11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+O$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+Q$45*SUM(Electric!$D197:$E197)+Q$46*(EF!$L11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$48*($C$31*EF!$W11*Q$41+Coal!$E83)+Q$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*Q$41+NG!$W111*NG!$X$84+NG!$X111)+Q$50*(EF!$U11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,Q$53:Q$62+0)","v":109.33940775223618},{"$f":"(R$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+R$45*SUM(Electric!$D197:$E197)+R$46*(EF!$L11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$48*($C$31*EF!$W11*Q$41+Coal!$E83)+R$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*Q$41+NG!$W111*NG!$X$84+NG!$X111)+R$50*(EF!$U11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+R$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+T$45*SUM(Electric!$D197:$E197)+T$46*(EF!$L11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$48*($C$31*EF!$W11*T$41+Coal!$E83)+T$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*T$41+NG!$W111*NG!$X$84+NG!$X111)+T$50*(EF!$U11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,T$53:T$62+0)","v":303.32414451284137},{"$f":"(U$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+U$45*SUM(Electric!$D197:$E197)+U$46*(EF!$L11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+U$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+U$48*($C$31*EF!$W11*T$41+Coal!$E83)+U$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*T$41+NG!$W111*NG!$X$84+NG!$X111)+U$50*(EF!$U11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+U$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+W$45*SUM(Electric!$D197:$E197)+W$46*(EF!$L11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$48*($C$31*EF!$W11*W$41+Coal!$E83)+W$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*W$41+NG!$W111*NG!$X$84+NG!$X111)+W$50*(EF!$U11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,W$53:W$62+0)","v":116.11783869873169},{"$f":"(X$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+X$45*SUM(Electric!$D197:$E197)+X$46*(EF!$L11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$48*($C$31*EF!$W11*W$41+Coal!$E83)+X$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*W$41+NG!$W111*NG!$X$84+NG!$X111)+X$50*(EF!$U11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+X$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+B$45*SUM(Electric!$D198:$E198)+B$46*(EF!$L12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$48*($B$31*EF!$W12*B$41+Coal!$E84)+B$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*B$41+NG!$W112*NG!$X$84+NG!$X112)+B$50*(EF!$U12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+B$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,B$53:B$62+0)","v":0.86341421126159057},{"$f":"(C$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+C$45*SUM(Electric!$D198:$E198)+C$46*(EF!$L12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+C$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+C$48*($B$31*EF!$W12*B$41+Coal!$E84)+C$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*B$41+NG!$W112*NG!$X$84+NG!$X112)+C$50*(EF!$U12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+C$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+E$45*SUM(Electric!$D198:$E198)+E$46*(EF!$L12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+E$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+E$48*($B$31*EF!$W12*E$41+Coal!$E84)+E$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*E$41+NG!$W112*NG!$X$84+NG!$X112)+E$50*(EF!$U12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+E$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,E$53:E$62+0)","v":0.56805345050211764},{"$f":"(F$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+F$45*SUM(Electric!$D198:$E198)+F$46*(EF!$L12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$48*($B$31*EF!$W12*E$41+Coal!$E84)+F$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*E$41+NG!$W112*NG!$X$84+NG!$X112)+F$50*(EF!$U12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+F$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+H$45*SUM(Electric!$D198:$E198)+H$46*(EF!$L12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$48*($B$31*EF!$W12*H$41+Coal!$E84)+H$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*H$41+NG!$W112*NG!$X$84+NG!$X112)+H$50*(EF!$U12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+H$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,H$53:H$62+0)","v":0.58455347359788035},{"$f":"(I$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+I$45*SUM(Electric!$D198:$E198)+I$46*(EF!$L12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+I$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+I$48*($B$31*EF!$W12*H$41+Coal!$E84)+I$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*H$41+NG!$W112*NG!$X$84+NG!$X112)+I$50*(EF!$U12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+I$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+K$45*SUM(Electric!$D198:$E198)+K$46*(EF!$L12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+K$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+K$48*($B$31*EF!$W12*K$41+Coal!$E84)+K$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*K$41+NG!$W112*NG!$X$84+NG!$X112)+K$50*(EF!$U12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+K$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,K$53:K$62+0)","v":0.59898368784982592},{"$f":"(L$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+L$45*SUM(Electric!$D198:$E198)+L$46*(EF!$L12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$48*($B$31*EF!$W12*K$41+Coal!$E84)+L$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*K$41+NG!$W112*NG!$X$84+NG!$X112)+L$50*(EF!$U12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+L$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+N$45*SUM(Electric!$D198:$E198)+N$46*(EF!$L12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$48*($C$31*EF!$W12*N$41+Coal!$E84)+N$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*N$41+NG!$W112*NG!$X$84+NG!$X112)+N$50*(EF!$U12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+N$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,N$53:N$62+0)","v":1.2801122105399665},{"$f":"(O$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+O$45*SUM(Electric!$D198:$E198)+O$46*(EF!$L12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+O$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+O$48*($C$31*EF!$W12*N$41+Coal!$E84)+O$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*N$41+NG!$W112*NG!$X$84+NG!$X112)+O$50*(EF!$U12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+O$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+Q$45*SUM(Electric!$D198:$E198)+Q$46*(EF!$L12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Q$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Q$48*($C$31*EF!$W12*Q$41+Coal!$E84)+Q$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*Q$41+NG!$W112*NG!$X$84+NG!$X112)+Q$50*(EF!$U12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Q$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,Q$53:Q$62+0)","v":0.61043856637300253},{"$f":"(R$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+R$45*SUM(Electric!$D198:$E198)+R$46*(EF!$L12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$48*($C$31*EF!$W12*Q$41+Coal!$E84)+R$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*Q$41+NG!$W112*NG!$X$84+NG!$X112)+R$50*(EF!$U12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+R$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+T$45*SUM(Electric!$D198:$E198)+T$46*(EF!$L12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$48*($C$31*EF!$W12*T$41+Coal!$E84)+T$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*T$41+NG!$W112*NG!$X$84+NG!$X112)+T$50*(EF!$U12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+T$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,T$53:T$62+0)","v":1.6508805039954577},{"$f":"(U$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+U$45*SUM(Electric!$D198:$E198)+U$46*(EF!$L12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+U$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+U$48*($C$31*EF!$W12*T$41+Coal!$E84)+U$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*T$41+NG!$W112*NG!$X$84+NG!$X112)+U$50*(EF!$U12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+U$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+W$45*SUM(Electric!$D198:$E198)+W$46*(EF!$L12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+W$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+W$48*($C$31*EF!$W12*W$41+Coal!$E84)+W$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*W$41+NG!$W112*NG!$X$84+NG!$X112)+W$50*(EF!$U12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+W$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,W$53:W$62+0)","v":0.64740373011661601},{"$f":"(X$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+X$45*SUM(Electric!$D198:$E198)+X$46*(EF!$L12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$48*($C$31*EF!$W12*W$41+Coal!$E84)+X$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*W$41+NG!$W112*NG!$X$84+NG!$X112)+X$50*(EF!$U12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+X$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,X$53:X$62+0)","v":0}]
[]
["3) Summary of Energy Use and Emissions of Pretreatment"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":36.399716673373035},{"$f":"SUM(E64:G64)","v":37.213818433204658},{"$f":"SUM(H64:J64)","v":38.231784744920148},{"$f":"SUM(K64:M64)","v":38.853873282289385},{"$f":"SUM(N64:P64)","v":30.48349606014208},{"$f":"SUM(Q64:S64)","v":37.013361111598051},{"$f":"SUM(T64:V64)","v":42.818884855686171},{"$f":"SUM(W64:Y64)","v":39.046036622159832}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":6.9778183163958385},{"$f":"SUM(E65:G65)","v":8.2521637769924574},{"$f":"SUM(H65:J65)","v":13.203413305059101},{"$f":"SUM(K65:M65)","v":9.8974317471230187},{"$f":"SUM(N65:P65)","v":6.9671676765587485},{"$f":"SUM(Q65:S65)","v":6.1037721964872755},{"$f":"SUM(T65:V65)","v":13.488795480547044},{"$f":"SUM(W65:Y65)","v":8.8170133486101658}]
["     Natural Gas",{"$f":"B96-B97-B99","v":452.27134444433744},251.1088832033513,430.76770174605508,249.42922136692039,370.10644399456896,246.38608456518455,492.38489306716565,195.2065561822414]
["     Petroleum",{"$f":"SUM(B68:D68)","v":-446.45080859107145},{"$f":"SUM(E68:G68)","v":-243.61258328549766},{"$f":"SUM(H68:J68)","v":-418.30604478559701},{"$f":"SUM(K68:M68)","v":-240.28033425990952},{"$f":"SUM(N68:P68)","v":-364.95604981279337},{"$f":"SUM(Q68:S68)","v":-241.12088610707008},{"$f":"SUM(T68:V68)","v":-481.26393921801855},{"$f":"SUM(W68:Y68)","v":-187.28732050008927}]
["     VOC",{"$f":"SUM(B71:D71)","v":303.56438884638129},{"$f":"SUM(E71:G71)","v":247.50598792229559},{"$f":"SUM(H71:J71)","v":423.97808887822271},{"$f":"SUM(K71:M71)","v":474.08131815999468},{"$f":"SUM(N71:P71)","v":175.25082828999751},{"$f":"SUM(Q71:S71)","v":140.57482915781034},{"$f":"SUM(T71:V71)","v":216.37437645815703},{"$f":"SUM(W71:Y71)","v":162.68101428150413}]
["     CO",674.62191015998894,582.18223458747502,1032.820059435908,804.84701095415267,527.15401981527452,416.25700484308231,900.0067613647476,527.59763555724885]
["     PM10",128.27316567292343,85.876911308399315,115.43465147339464,88.635961411574016,149.10338194917995,83.504877632388514,198.5402834984568,90.802177796972643]
["     PM2.5",99.048304707889599,66.950245155449167,97.450808786711463,70.14971009552012,107.8079944634369,62.869470173742094,147.40090897920194,69.721741275027512]
["     OC",20.916786656723879,16.876626542037179,27.619157676820734,19.8531218549188,21.522618608160371,14.081460707016348,33.787141655251247,17.765222588853277]
["     CH4",1568.9328486571803,2005.5616834184657,3239.6867873422293,2415.3989855018413,1522.7611257565977,1443.5168353818333,3136.2532871706117,2160.8260265097069]
["     CO2",481035.89283568214,532792.47362677078,836806.28806241532,629094.08749353024,503468.73208270234,408965.08610405959,924567.16284600273,570168.70582741662]
["Urban Emissions: grams/ton"]
["     NOx",87.357834078073523,68.404559801302568,84.697596976877094,76.733261708403518,115.99919866800738,64.954203653370143,161.58061243915171,74.620954033424397]
["     PM10",17.492282223154589,11.392205789954549,11.462728917151704,11.55400381023842,26.761656900153678,12.497970002298043,34.737150704855949,13.282504531675999]
["     SOx",153.09192629253499,99.673018395418069,100.77840546248325,100.49033312385836,233.4353374902247,109.33940775223618,303.32414451284137,116.11783869873169]
["     BC",0.86341421126159057,0.56805345050211764,0.58455347359788035,0.59898368784982592,1.2801122105399665,0.61043856637300253,1.6508805039954577,0.64740373011661601]
[]
["4) Cradle-to-Gate Energy Consumption and Emissions:"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":36.399716673373035},{"$f":"SUM(E64:G64)","v":37.213818433204658},{"$f":"SUM(H64:J64)","v":38.231784744920148},{"$f":"SUM(K64:M64)","v":38.853873282289385},{"$f":"SUM(N64:P64)","v":30.48349606014208},{"$f":"SUM(Q64:S64)","v":37.013361111598051},{"$f":"SUM(T64:V64)","v":42.818884855686171},{"$f":"SUM(W64:Y64)","v":39.046036622159832}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":6.9778183163958385},{"$f":"SUM(E65:G65)","v":8.2521637769924574},{"$f":"SUM(H65:J65)","v":13.203413305059101},{"$f":"SUM(K65:M65)","v":9.8974317471230187},{"$f":"SUM(N65:P65)","v":6.9671676765587485},{"$f":"SUM(Q65:S65)","v":6.1037721964872755},{"$f":"SUM(T65:V65)","v":13.488795480547044},{"$f":"SUM(W65:Y65)","v":8.8170133486101658}]
["     Natural Gas",{"$f":"B127-B128-B130","v":452.27134444433744},251.1088832033513,430.76770174605508,249.42922136692039,370.10644399456896,246.38608456518455,492.38489306716565,195.2065561822414]
["     Petroleum",{"$f":"SUM(B68:D68)","v":-446.45080859107145},{"$f":"SUM(E68:G68)","v":-243.61258328549766},{"$f":"SUM(H68:J68)","v":-418.30604478559701},{"$f":"SUM(K68:M68)","v":-240.28033425990952},{"$f":"SUM(N68:P68)","v":-364.95604981279337},{"$f":"SUM(Q68:S68)","v":-241.12088610707008},{"$f":"SUM(T68:V68)","v":-481.26393921801855},{"$f":"SUM(W68:Y68)","v":-187.28732050008927}]
["     VOC",{"$f":"SUM(B71:D71)","v":303.56438884638129},{"$f":"SUM(E71:G71)","v":247.50598792229559},{"$f":"SUM(H71:J71)","v":423.97808887822271},{"$f":"SUM(K71:M71)","v":474.08131815999468},{"$f":"SUM(N71:P71)","v":175.25082828999751},{"$f":"SUM(Q71:S71)","v":140.57482915781034},{"$f":"SUM(T71:V71)","v":216.37437645815703},{"$f":"SUM(W71:Y71)","v":162.68101428150413}]
["     CO",674.62191015998894,582.18223458747502,1032.820059435908,804.84701095415267,527.15401981527452,416.25700484308231,900.0067613647476,527.59763555724885]
["     PM10",128.27316567292343,85.876911308399315,115.43465147339464,88.635961411574016,149.10338194917995,83.504877632388514,198.5402834984568,90.802177796972643]
["     PM2.5",99.048304707889599,66.950245155449167,97.450808786711463,70.14971009552012,107.8079944634369,62.869470173742094,147.40090897920194,69.721741275027512]
["     OC",20.916786656723879,16.876626542037179,27.619157676820734,19.8531218549188,21.522618608160371,14.081460707016348,33.787141655251247,17.765222588853277]
["     CH4",1568.9328486571803,2005.5616834184657,3239.6867873422293,2415.3989855018413,1522.7611257565977,1443.5168353818333,3136.2532871706117,2160.8260265097069]
["     CO2",{"$f":"SUM(B81:D81)-$B$12/Fuel_Specs!$B$112*T2g","v":-849501.72583098465},{"$f":"SUM(E81:G81)-$B$12/Fuel_Specs!$B$112*T2g","v":-797745.14503989602},{"$f":"SUM(H81:J81)-$B$12/Fuel_Specs!$B$112*T2g","v":-493731.33060425147},{"$f":"SUM(K81:M81)-$B$12/Fuel_Specs!$B$112*T2g","v":-701443.53117313655},{"$f":"SUM(N81:P81)-$B$12/Fuel_Specs!$B$112*T2g","v":-827068.88658396446},{"$f":"SUM(Q81:S81)-$B$12/Fuel_Specs!$B$112*T2g","v":-921572.5325626072},{"$f":"SUM(T81:V81)-$B$12/Fuel_Specs!$B$112*T2g","v":-405970.45582066406},{"$f":"SUM(W81:Y81)-$B$12/Fuel_Specs!$B$112*T2g","v":-760368.91283925017}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B143+B133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-847495.49667454301},{"$f":"C143+C133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-796058.89358032926},{"$f":"D143+D133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-490786.92927670554},{"$f":"E143+E133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-698701.21814289561},{"$f":"F143+F133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-825694.30328084622},{"$f":"G143+G133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-920480.2895279309},{"$f":"H143+H133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-403881.79267474863},{"$f":"I143+I133*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I134*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-759032.80834600667}]
["     VOC",{"$f":"SUM(B83:D83)","v":7.5847581051084703},{"$f":"SUM(E83:G83)","v":6.5960274570159836},{"$f":"SUM(H83:J83)","v":10.375438673568212},{"$f":"SUM(K83:M83)","v":7.4459088823439696},{"$f":"SUM(N83:P83)","v":7.2455073841803896},{"$f":"SUM(Q83:S83)","v":5.4926369284218293},{"$f":"SUM(T83:V83)","v":11.727016048837335},{"$f":"SUM(W83:Y83)","v":6.5331543925198803}]
["     CO",32.554541265738507,30.920400204047372,43.511604716929192,34.969932983556738,40.059085876709176,26.423391885158985,63.405571938612965,33.869567146662625]
["     PM10",17.492282223154589,11.392205789954549,11.462728917151704,11.55400381023842,26.761656900153678,12.497970002298043,34.737150704855949,13.282504531675999]
["     PM2.5",12.388929288162009,8.0815496198583148,8.1279874402516583,8.2585903859976781,18.907462907181962,8.8434301644712114,24.502235384655965,9.39995197063452]
["     OC",1.9697357463236007,1.2885956856809808,1.3340887610540837,1.4049920215137548,2.8595820881000629,1.3738054881059103,3.6501824765356687,1.4413524053942817]
[]
[null,"Corn stover (ton/ton)","Switchgrass (ton/ton)","Miscanthus (ton/ton)","Poplar (ton/ton)","Sulfuric Acid (ton/ton)","Ammonia [NH3] (ton/ton)","Cellulase (ton/ton)","Corn Steep Liquor (ton/ton)","Diammonium Phosphate (ton/ton)","Glucose (ton/ton)"]
["Energy: mmBtu/ton"]
["     Coal",{"$f":"EtOH!DN456/1000000","v":6.4065317857247894E-2},{"$f":"EtOH!CI456/1000000","v":3.8235516753731977E-2},{"$f":"EtOH!CY456/1000000","v":3.0256807607914726E-2},{"$f":"EtOH!BS456/1000000","v":1.9850146760419005E-2},{"$f":"Ag_Inputs!F87","v":8.4303598169604352E-2},{"$f":"Ag_Inputs!B87","v":0.56829168765995952},{"$f":"Enzymes_Yeast!N84","v":37.82395115941231},{"$f":"Enzymes_Yeast!D84","v":0.49967118965352458},{"$f":"Ag_Inputs!S87","v":1.7271272278907901},{"$f":"Enzymes_Yeast!G84","v":0.46643277729477656}]
["     Natural gas",{"$f":"EtOH!DN457/1000000","v":231.02819133769464},{"$f":"EtOH!CI457/1000000","v":122.87105456051859},{"$f":"EtOH!CY457/1000000","v":90.19280552075179},{"$f":"EtOH!BS457/1000000","v":229.51078211416299},{"$f":"Ag_Inputs!F88","v":147.81819018526085},{"$f":"Ag_Inputs!B88","v":573.19256261114867},{"$f":"Enzymes_Yeast!N85","v":3527.8923663157557},{"$f":"Enzymes_Yeast!D85","v":1305.7297721854495},{"$f":"Ag_Inputs!S88","v":1388.9316448326879},{"$f":"Enzymes_Yeast!G85","v":485.92685461511559}]
["Water consumption, gallons/ton",{"$f":"EtOH!DN459","v":73.064139455673143},{"$f":"EtOH!CI459","v":175.06464916490793},{"$f":"EtOH!CY459","v":147.87852440349798},{"$f":"EtOH!BS459","v":534.56237729084694},{"$f":"Ag_Inputs!F90","v":76.929765261313676},{"$f":"Ag_Inputs!B90","v":490.89244834816441},{"$f":"Enzymes_Yeast!N87","v":55698.75320642817},{"$f":"Enzymes_Yeast!D87","v":35489.046327656062},{"$f":"Ag_Inputs!S90","v":5145.8879865360886},{"$f":"Enzymes_Yeast!G87","v":10569.298076348339}]
["Total Emissions: grams/ton"]
["     NOx",{"$f":"EtOH!DN463","v":350.81276420128222},{"$f":"EtOH!CI463","v":247.48674623146249},{"$f":"EtOH!CY463","v":194.8676365241941},{"$f":"EtOH!BS463","v":405.89787973715471},{"$f":"Ag_Inputs!F94","v":476.6716747806376},{"$f":"Ag_Inputs!B94","v":2387.6264627472519},{"$f":"Enzymes_Yeast!N91","v":14717.740080826967},{"$f":"Enzymes_Yeast!D91","v":4193.3210540824703},{"$f":"Ag_Inputs!S94","v":4212.2537832644493},{"$f":"Enzymes_Yeast!G91","v":1569.725845066474}]
["     PM10",{"$f":"EtOH!DN464","v":36.55477502705439},{"$f":"EtOH!CI464","v":17.134474444766493},{"$f":"EtOH!CY464","v":13.600332768241154},{"$f":"EtOH!BS464","v":25.924719653785537},{"$f":"Ag_Inputs!F95","v":28.811651484775773},{"$f":"Ag_Inputs!B95","v":119.31381339505145},{"$f":"Enzymes_Yeast!N92","v":2387.258223017714},{"$f":"Enzymes_Yeast!D92","v":237.94821428855039},{"$f":"Ag_Inputs!S95","v":968.15882049694244},{"$f":"Enzymes_Yeast!G92","v":99.533268002847194}]
["     SOx",{"$f":"EtOH!DN466","v":324.27875968778142},{"$f":"EtOH!CI466","v":255.44102918411505},{"$f":"EtOH!CY466","v":169.29380140251212},{"$f":"EtOH!BS466","v":92.501975325165759},{"$f":"Ag_Inputs!F97","v":18337.586314186879},{"$f":"Ag_Inputs!B97","v":882.58915349136021},{"$f":"Enzymes_Yeast!N94","v":18790.696351256258},{"$f":"Enzymes_Yeast!D94","v":3321.5124184068231},{"$f":"Ag_Inputs!S97","v":42107.751038235867},{"$f":"Enzymes_Yeast!G94","v":1138.6185561619902}]
["     BC",{"$f":"EtOH!DN467","v":14.213199152215084},{"$f":"EtOH!CI467","v":4.1759421535123682},{"$f":"EtOH!CY467","v":3.3456140076800041},{"$f":"EtOH!BS467","v":15.339578065634338},{"$f":"Ag_Inputs!F98","v":3.2395456232277433},{"$f":"Ag_Inputs!B98","v":16.954915269064628},{"$f":"Enzymes_Yeast!N95","v":178.49671763445585},{"$f":"Enzymes_Yeast!D95","v":50.795279273206482},{"$f":"Ag_Inputs!S98","v":43.326167996589909},{"$f":"Enzymes_Yeast!G95","v":18.033453326659437}]
["     OC",{"$f":"EtOH!DN468","v":6.257746809120218},{"$f":"EtOH!CI468","v":2.5460739526840843},{"$f":"EtOH!CY468","v":2.0609865519810078},{"$f":"EtOH!BS468","v":4.9782162036497359},{"$f":"Ag_Inputs!F99","v":12.105689197201087},{"$f":"Ag_Inputs!B99","v":39.657501858715541},{"$f":"Enzymes_Yeast!N96","v":285.90246588487952},{"$f":"Enzymes_Yeast!D96","v":37.052873074551627},{"$f":"Ag_Inputs!S99","v":89.764591541479234},{"$f":"Enzymes_Yeast!G96","v":17.730042453276475}]
["     CH4",{"$f":"EtOH!DN469","v":239.38202756830307},{"$f":"EtOH!CI469","v":144.52778406634974},{"$f":"EtOH!CY469","v":120.55541865909458},{"$f":"EtOH!BS469","v":133.79738796987004},{"$f":"Ag_Inputs!F100","v":94.435725436155735},{"$f":"Ag_Inputs!B100","v":8983.4992913265087},{"$f":"Enzymes_Yeast!N97","v":20105.559919638406},{"$f":"Enzymes_Yeast!D97","v":2476.5958701089235},{"$f":"Ag_Inputs!S100","v":3551.7174619684424},{"$f":"Enzymes_Yeast!G97","v":1693.3622123192054}]
["     N2O",{"$f":"EtOH!DN470","v":64.641733508987286},{"$f":"EtOH!CI470","v":144.3647212582832},{"$f":"EtOH!CY470","v":141.58376281217403},{"$f":"EtOH!BS470","v":51.860221442128029},{"$f":"Ag_Inputs!F101","v":1.0269251607578169},{"$f":"Ag_Inputs!B101","v":45.491754570195674},{"$f":"Enzymes_Yeast!N98","v":3703.9656304694881},{"$f":"Enzymes_Yeast!D98","v":2523.8478416535017},{"$f":"Ag_Inputs!S101","v":23.482658814753279},{"$f":"Enzymes_Yeast!G98","v":753.8630041356472}]
["     CO2",{"$f":"EtOH!DN471","v":82007.037341293617},{"$f":"EtOH!CI471","v":48336.50047453821},{"$f":"EtOH!CY471","v":39035.826912826837},{"$f":"EtOH!BS471","v":59310.569532380658},{"$f":"Ag_Inputs!F102","v":42526.899843046071},{"$f":"Ag_Inputs!B102","v":2213005.34647553},{"$f":"Enzymes_Yeast!N99","v":7536573.2080434309},{"$f":"Enzymes_Yeast!D99","v":792904.43912171898},{"$f":"Ag_Inputs!S102","v":1080132.5327387555},{"$f":"Enzymes_Yeast!G99","v":482588.83685487258}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!DN476","v":2.3710657247718485},{"$f":"EtOH!CI476","v":1.3329944266141303},{"$f":"EtOH!CY476","v":1.0067990391020218},{"$f":"EtOH!BS476","v":2.0682860134884908},{"$f":"Ag_Inputs!F104","v":2.0248570786099989},{"$f":"Ag_Inputs!B104","v":22.24421921835037},{"$f":"Enzymes_Yeast!N101","v":96.842948049235602},{"$f":"Enzymes_Yeast!D101","v":18.193539830607115},{"$f":"Ag_Inputs!S104","v":21.814576145425423},{"$f":"Enzymes_Yeast!G101","v":8.2279705926776163}]
["     CO",{"$f":"EtOH!DN477","v":4.5714275220387401},{"$f":"EtOH!CI477","v":2.7995322814913202},{"$f":"EtOH!CY477","v":2.2031763488254539},{"$f":"EtOH!BS477","v":2.8142395722454703},{"$f":"Ag_Inputs!F105","v":5.3711340475879368},{"$f":"Ag_Inputs!B105","v":94.918099179002539},{"$f":"Enzymes_Yeast!N102","v":696.19550157044273},{"$f":"Enzymes_Yeast!D102","v":38.318326781941494},{"$f":"Ag_Inputs!S105","v":75.298977693564794},{"$f":"Enzymes_Yeast!G102","v":25.129600878902842}]
["     NOx",{"$f":"EtOH!DN478","v":12.310400964432056},{"$f":"EtOH!CI478","v":7.5328158837045027},{"$f":"EtOH!CY478","v":5.8565524055413913},{"$f":"EtOH!BS478","v":6.9315459032079874},{"$f":"Ag_Inputs!F106","v":28.642260413255869},{"$f":"Ag_Inputs!B106","v":165.33281171079531},{"$f":"Enzymes_Yeast!N103","v":2184.4316447900437},{"$f":"Enzymes_Yeast!D103","v":94.389145237626096},{"$f":"Ag_Inputs!S106","v":264.1508326880836},{"$f":"Enzymes_Yeast!G103","v":55.796691702027339}]
["     PM10",{"$f":"EtOH!DN479","v":1.4492139814914446},{"$f":"EtOH!CI479","v":0.83219552766822835},{"$f":"EtOH!CY479","v":0.64450212358109171},{"$f":"EtOH!BS479","v":0.6978130264731246},{"$f":"Ag_Inputs!F107","v":2.5898817839858954},{"$f":"Ag_Inputs!B107","v":11.278488438045541},{"$f":"Enzymes_Yeast!N104","v":553.12391363191273},{"$f":"Enzymes_Yeast!D104","v":10.825580953108524},{"$f":"Ag_Inputs!S107","v":34.594795449400671},{"$f":"Enzymes_Yeast!G104","v":7.9708916460579138}]
["     PM2.5",{"$f":"EtOH!DN480","v":1.0352057517606708},{"$f":"EtOH!CI480","v":0.5969768805842407},{"$f":"EtOH!CY480","v":0.46371920950700646},{"$f":"EtOH!BS480","v":0.47484063339547772},{"$f":"Ag_Inputs!F108","v":2.0760986830058794},{"$f":"Ag_Inputs!B108","v":8.4089431806262844},{"$f":"Enzymes_Yeast!N105","v":390.59112357630647},{"$f":"Enzymes_Yeast!D105","v":7.778452078104074},{"$f":"Ag_Inputs!S108","v":25.964387104221871},{"$f":"Enzymes_Yeast!G105","v":5.6613991639722308}]
["     SOx",{"$f":"EtOH!DN481","v":13.266244929460614},{"$f":"EtOH!CI481","v":7.6068217526344846},{"$f":"EtOH!CY481","v":5.9048789510074124},{"$f":"EtOH!BS481","v":6.8182141093543169},{"$f":"Ag_Inputs!F109","v":19.961878201992498},{"$f":"Ag_Inputs!B109","v":97.367597301432781},{"$f":"Enzymes_Yeast!N106","v":4811.1782987470397},{"$f":"Enzymes_Yeast!D106","v":97.768440685568407},{"$f":"Ag_Inputs!S109","v":291.47606766667411},{"$f":"Enzymes_Yeast!G106","v":70.794792848687734}]
["     BC",{"$f":"EtOH!DN482","v":8.7345265900385341E-2},{"$f":"EtOH!CI482","v":5.0633251912257968E-2},{"$f":"EtOH!CY482","v":3.9518328037781207E-2},{"$f":"EtOH!BS482","v":4.0283642641590997E-2},{"$f":"Ag_Inputs!F110","v":0.21366848719480988},{"$f":"Ag_Inputs!B110","v":0.7612926374341068},{"$f":"Enzymes_Yeast!N107","v":26.100411148062786},{"$f":"Enzymes_Yeast!D107","v":0.66091596180264278},{"$f":"Ag_Inputs!S110","v":2.284232454816455},{"$f":"Enzymes_Yeast!G107","v":0.42474211342334722}]
["     OC",{"$f":"EtOH!DN483","v":0.22609360380099847},{"$f":"EtOH!CI483","v":0.13216213300458685},{"$f":"EtOH!CY483","v":0.10307506030076528},{"$f":"EtOH!BS483","v":0.10452686417246045},{"$f":"Ag_Inputs!F111","v":0.72337978699898997},{"$f":"Ag_Inputs!B111","v":1.9405373426251273},{"$f":"Enzymes_Yeast!N108","v":57.846389979454486},{"$f":"Enzymes_Yeast!D108","v":1.7052085052956512},{"$f":"Ag_Inputs!S111","v":6.2178654810348144},{"$f":"Enzymes_Yeast!G108","v":1.0061477456370949}]

{"sheet":"Catalyst","index":34,"n_rows":178,"n_cols":63,"rows_kept":139,"cut":true,"hidden":false,"merged":[[24,11,24,12],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,19,24,20],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,7,24,8],[24,9,24,10],[24,42,24,43],[24,44,24,45],[24,46,24,47],[24,34,24,35],[24,26,24,27],[24,28,24,29],[24,30,24,31],[24,32,24,33],[24,61,24,62],[24,57,24,58],[24,59,24,60],[24,54,24,56],[24,48,24,50],[24,51,24,53],[25,36,25,41],[24,36,24,41],[112,22,116,22],[112,23,116,23],[112,24,116,24],[112,25,116,25],[112,26,116,26],[112,27,116,27],[112,28,116,28],[112,29,116,29],[24,23,24,25],[24,21,24,22],[112,16,116,16],[112,17,116,17],[112,18,116,18],[112,19,116,19],[112,20,112,21],[112,1,116,1],[112,2,116,2],[112,3,116,3],[112,4,116,4],[112,5,116,5],[112,6,116,6],[112,7,116,7],[112,8,116,8],[112,9,116,9],[112,10,116,10],[112,11,116,11],[112,12,116,12],[112,13,116,13],[112,14,116,14],[112,15,116,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Catalyst"]
[]
[]
["1) Feedstock Selection for Activated Carbon and Pt Spent Catalyst"]
[1,"1- Activated carbon from Woody biomass "]
[null,"2- Activated carbon from Coal"]
[]
[2,"1- Pt Spent Catalyst, Treatment : Aqua Regia"]
[null,"2- Pt Spent Catalyst, Treatment : Pyrometallurgical"]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Alcohol synthesis catalyst","DEPG","Olivine","Tar reforming catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","MoO2","NiO","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Pt/Gamma Al2O4","Pt Spent Catalyst","Catalyst User Defined","MgO"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B15-B14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-O15-O14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-U15-U14","v":4.9999999999999933E-2},{"$f":"1-V15-V14","v":4.9999999999999933E-2},{"$f":"1-W15-W14","v":4.9999999999999933E-2},{"$f":"1-X15-X14","v":4.9999999999999933E-2},{"$f":"1-Y15-Y14","v":4.9999999999999933E-2},{"$f":"1-Z15-Z14","v":4.9999999999999933E-2},{"$f":"1-AA15-AA14","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B17:B20)","v":0},0,0,0,0,0,0,1,0,1,1,0,0,0,0,0,1,0,1,{"$f":"1-SUM(U17:U20)","v":0},{"$f":"1-SUM(V17:V20)","v":0},{"$f":"1-SUM(W17:W20)","v":0},{"$f":"1-SUM(X17:X20)","v":0},{"$f":"1-SUM(Y17:Y20)","v":0},{"$f":"1-SUM(Z17:Z20)","v":0},{"$f":"1-SUM(AA17:AA20)","v":0}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Alcohol Synthesis Catalyst",null,"DEPG",null,"Olivine",null,"Tar Reforming Catalyst",null,"ZSM-5",null,"TPAOH",null,"Kaolin",null,"P4",null,"PCl3",null,"Na2S2O4",null,"Na2O`SiO2",null,"(NH4)6Mo7O24 - ammonium molybdate",null,null,"Ni(NO3)2",null,"SiO2 gel",null,"Mg(NO3)2",null,"Co(NO3)2",null,"MoO3",null,{"$f":"RIGHT(IF(A5=1,B5,B6),LEN(IF(A5=1,B5,B6))-3)","v":"Activated carbon from Woody biomass "},null,null,null,null,null,"(NaPO3)6",null,"Gamma Alumina",null,"Mo/Co/Al2O3 catalyst",null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical",null,null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based",null,null,"Pt/Gamma Al2O4",null,null,{"$f":"RIGHT(IF(A8=1,B8,B9),LEN(IF(A8=1,B8,B9))-3)","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},null,"Catalyst User Defined",null,"MgO"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,null,null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Material handling and preparation ","Carbonization ","Activation  ","Process  Heating","non-combustion emissions","Transporation ","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,0,0,0,0,0,0,null,0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",{"$f":"2/0.8","v":2.5},null,2.4300000000000002,null,null,null,{"$f":"2/0.8","v":2.5},null,60.22,null,0.53200000000000003,null,1.915,null,{"$f":"2/0.8","v":2.5},null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"2/0.8","v":2.5},null,{"$f":"6.534*X69","v":6.2922419999999999},null,null,null,null,15.218999999999999,null,null,null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"IF($A$5=1,0,1.5)","v":0},{"$f":"IF($A$5=1,0,17.8)","v":0},{"$f":"IF($A$5=1,12,18.5)","v":12},{"$f":"IF($A$5=1,0,18.1)","v":0},null,null,{"$f":"2/0.8","v":2.5},null,11.5,null,8.1969999999999992,null,12.1,null,null,2.4,null,null,5,null,null,{"$f":"IF(A8=1,6.25,0)","v":0},null,null,null,{"$f":"(6+12)/2*1000*MJ2mmBTU/MT2T","v":7.7386070699480038}]
["     Electricity",null,null,0.32800000000000001,null,{"$f":"2.8*0.81","v":2.2679999999999998},null,null,null,0.35757760000000005,null,null,null,3.7810000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.19/1.055*0.908","v":0.1635260663507109},null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,1)","v":0},null,null,null,null,null,null,null,0.27,null,0.40899999999999997,null,10.3,null,null,0.2,null,null,7.0000000000000007E-2,null,null,{"$f":"IF(A8=1,0.07,0.05)","v":0.05},null,null,null,0]
["     Residual Oil",null,null,null,null,null,0.106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Diesel Fuel",null,null,1.4599999999999999E-3,null,{"$f":"2.8*0.19","v":0.53199999999999992},2.7400000000000001E-2,null,null,null,null,null,null,0.61,null,null,null,null,null,null,null,null,null,{"$f":"2.466*X69","v":2.3747579999999999},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,2.8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Coal",null,null,0.95799999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Water consumption, gallons/ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,null,96.843000000000004,null,78,null,null,78,null,null,120,null,null,{"$f":"IF(A8=1,48,0)","v":0}]
["Materials inputs (ton/ton)"]
["NaOH",null,null,null,null,null,null,null,null,5.1472999999999998E-2,null,0.59113300000000002,null,3.8125267565371067E-2,null,null,null,null,null,{"$f":"80/174","v":0.45977011494252873},null,{"$f":"80/122","v":0.65573770491803274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84099999999999997,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3]
["NH3",null,null,null,null,null,null,null,null,null,null,8.3743999999999999E-2]
["SiO2 (sand)",null,null,null,null,null,null,null,null,null,null,null,null,7.5659132908507303E-3,null,{"$f":"360/1100*124/1100","v":3.6892561983471073E-2},null,null,null,null,null,{"$f":"60/122","v":0.49180327868852458},null,null,null,null,null,null,1]
["TPAOH",null,null,null,null,null,null,null,null,0.97959700000000005]
["Ethylene",null,null,null,null,null,null,null,null,null,null,0.55172399999999999]
["Ethylene oxide",null,null,1]
["KNO3",{"$f":"0.017*202/94","v":3.6531914893617026E-2},null,null,null,null,null,{"$f":"0.035*202/94","v":7.5212765957446817E-2}]
["Ni(NO3)2",null,null,null,null,null,null,{"$f":"0.05*183/75","v":0.12200000000000001}]
["Mg(NO3)2",null,null,null,null,null,null,{"$f":"0.08*148/40","v":0.29599999999999999}]
["Al2O3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309999999999999]
["Co(NO3)2",{"$f":"0.111*183/59","v":0.3442881355932203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11700000000000001]
["(NH4)6Mo7O24",{"$f":"0.12*1164/128/7","v":0.15589285714285714},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29899999999999999]
["S",0.153]
["PCl3",null,null,null,null,null,null,null,null,null,null,0.67734000000000005]
["P4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"31/(31+35.5*3)","v":0.22545454545454546}]
["Cl2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-R52","v":0.77454545454545454}]
["Ca3(PO4)2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"620/1100*124/1100","v":6.3537190082644635E-2}]
["NaH2PO4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"720/612","v":1.1764705882352942}]
["Urea",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["H2SO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"98/60","v":1.6333333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0289999999999999]
["H3PO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3]
["Na2S2O4",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["(NaPO3)6",null,null,null,null,null,null,null,null,null,null,null,null,3.7921618399292333E-2]
["Nickel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"59/183","v":0.32240437158469948}]
["Zinc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65/174","v":0.37356321839080459}]
["MoO3"]
["Na2CO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"106/60","v":1.7666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28699999999999998,null,null,0.28699999999999998]
["HNO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"126/183","v":0.68852459016393441},null,null,null,{"$f":"126/148","v":0.85135135135135132},null,{"$f":"126/183","v":0.68852459016393441},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9E-2,null,null,{"$f":"IF(A8=1,0.027,0)","v":0}]
["CoO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"75/183","v":0.4098360655737705}]
["Petroleum coke",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"120/1100*124/1100","v":1.2297520661157024E-2}]
["Mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24/148","v":0.16216216216216217}]
["Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,5,0)","v":5}]
["Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,0,1/0.3)","v":0}]
["Gamma Alumina",null,null,null,null,null,null,0.83499999999999996,null,5.4690000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82,null,null,null,null,null,null,null,0.98]
["Mo/Ni/Al2O3 Spent Catalyst ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,1]
["Platinum ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02]
["Pt Spent Catalyst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8=1,1,1)","v":1}]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$31*(1000000+NG!$B85)+B$32*SUM(Electric!$B186:$C186)+B$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,B$38:B$82+0)","v":119.06488619581785},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(D$31*(1000000+NG!$B85)+D$32*SUM(Electric!$B186:$C186)+D$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+D$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+D$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,D$38:D$82+0)","v":59.079970860364874},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(F$31*(1000000+NG!$B85)+F$32*SUM(Electric!$B186:$C186)+F$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,F$38:F$82+0)","v":6.1631253469916807},{"$f":"'T&D'!FN212/1000000","v":0.15028273834394254},{"$f":"(H$31*(1000000+NG!$B85)+H$32*SUM(Electric!$B186:$C186)+H$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,H$38:H$82+0)","v":60.641464083659081},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(J$31*(1000000+NG!$B85)+J$32*SUM(Electric!$B186:$C186)+J$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+J$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+J$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,J$38:J$82+0)","v":184.2250562513151},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(L$31*(1000000+NG!$B85)+L$32*SUM(Electric!$B186:$C186)+L$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,L$38:L$82+0)","v":87.258741403646155},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(N$31*(1000000+NG!$B85)+N$32*SUM(Electric!$B186:$C186)+N$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,N$38:N$82+0)","v":15.373561304651993},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(P$31*(1000000+NG!$B85)+P$32*SUM(Electric!$B186:$C186)+P$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+P$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+P$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,P$38:P$82+0)","v":3.4928970903390892},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(R$31*(1000000+NG!$B85)+R$32*SUM(Electric!$B186:$C186)+R$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,R$38:R$82+0)","v":22.448663285445189},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(T$31*(1000000+NG!$B85)+T$32*SUM(Electric!$B186:$C186)+T$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,T$38:T$82+0)","v":31.312240069852301},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(V$31*(1000000+NG!$B85)+V$32*SUM(Electric!$B186:$C186)+V$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+V$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+V$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,V$38:V$82+0)","v":22.920927197217868},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(X$31*(1000000+NG!$B85)+X$32*SUM(Electric!$B186:$C186)+X$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,X$38:X$82+0)","v":180.91431342688028},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AA$31*(1000000+NG!$B85)+AA$32*SUM(Electric!$B186:$C186)+AA$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AA$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AA$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AA$38:AA$82+0)","v":30.79313351352922},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AC$31*(1000000+NG!$B85)+AC$32*SUM(Electric!$B186:$C186)+AC$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AC$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AC$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AC$38:AC$82+0)","v":27.892119363983205},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AE$31*(1000000+NG!$B85)+AE$32*SUM(Electric!$B186:$C186)+AE$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AE$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AE$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AE$38:AE$82+0)","v":28.435413443088216},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AG$31*(1000000+NG!$B85)+AG$32*SUM(Electric!$B186:$C186)+AG$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AG$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AG$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AG$38:AG$82+0)","v":50.47635545719583},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AI$31*(1000000+NG!$B85)+AI$32*SUM(Electric!$B186:$C186)+AI$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AI$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AI$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AI$38:AI$82+0)","v":196.18355790285381},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AK$31*(1000000+NG!$B85)+AK$32*SUM(Electric!$B186:$C186)+AK$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AK$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AK$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AK$38:AK$82+0)","v":89.859561276993119},{"$f":"(AL$31*(1000000+NG!$B85)+AL$32*SUM(Electric!$B186:$C186)+AL$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AL$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AL$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(1000000+NG!$B85)+AM$32*SUM(Electric!$B186:$C186)+AM$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AM$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AM$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AM$38:AM$82+0)","v":13.35160434606672},{"$f":"(AN$31*(1000000+NG!$B85)+AN$32*SUM(Electric!$B186:$C186)+AN$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AN$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AN$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AQ$31*(1000000+NG!$B85)+AQ$32*SUM(Electric!$B186:$C186)+AQ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AQ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AQ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AQ$38:AQ$82+0)","v":26.425331785011512},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AS$31*(1000000+NG!$B85)+AS$32*SUM(Electric!$B186:$C186)+AS$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AS$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AS$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AS$38:AS$82+0)","v":53.628844906683},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AU$31*(1000000+NG!$B85)+AU$32*SUM(Electric!$B186:$C186)+AU$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AU$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AU$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AU$38:AU$82+0)","v":114.25083093310775},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AW$31*(1000000+NG!$B85)+AW$32*SUM(Electric!$B186:$C186)+AW$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AW$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AW$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AW$38:AW$82+0)","v":39.832156277187586},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(AZ$31*(1000000+NG!$B85)+AZ$32*SUM(Electric!$B186:$C186)+AZ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AZ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AZ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AZ$38:AZ$82+0)","v":4.6585927412463395},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(BC$31*(1000000+NG!$B85)+BC$32*SUM(Electric!$B186:$C186)+BC$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BC$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BC$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BC$38:BC$82+0)","v":80.930065094139792},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(BF$31*(1000000+NG!$B85)+BF$32*SUM(Electric!$B186:$C186)+BF$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BF$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BF$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BF$38:BF$82+0)","v":1.0757932490356528},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(BH$31*(1000000+NG!$B85)+BH$32*SUM(Electric!$B186:$C186)+BH$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BH$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BH$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107},{"$f":"(BJ$31*(1000000+NG!$B85)+BJ$32*SUM(Electric!$B186:$C186)+BJ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BJ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BJ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BJ$38:BJ$82+0)","v":8.6102349823017033},{"$f":"'T&D'!$EJ174/1000000","v":0.13632356522303107}]
["     Coal",{"$f":"(B$31*(NG!$B87)+B$32*SUM(Electric!$B188:$C188)+B$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,B$38:B$82+0)","v":4.074857241189827},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(D$31*(NG!$B87)+D$32*SUM(Electric!$B188:$C188)+D$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,D$38:D$82+0)","v":6.1103266655327158},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(F$31*(NG!$B87)+F$32*SUM(Electric!$B188:$C188)+F$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,F$38:F$82+0)","v":2.7331106729789081},{"$f":"'T&D'!FN214/1000000","v":2.0403782766456593E-3},{"$f":"(H$31*(NG!$B87)+H$32*SUM(Electric!$B188:$C188)+H$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,H$38:H$82+0)","v":10.353337333742108},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(J$31*(NG!$B87)+J$32*SUM(Electric!$B188:$C188)+J$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,J$38:J$82+0)","v":18.830920922875613},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(L$31*(NG!$B87)+L$32*SUM(Electric!$B188:$C188)+L$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,L$38:L$82+0)","v":9.9420058899838395},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(N$31*(NG!$B87)+N$32*SUM(Electric!$B188:$C188)+N$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,N$38:N$82+0)","v":5.4183330797215978},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(P$31*(NG!$B87)+P$32*SUM(Electric!$B188:$C188)+P$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,P$38:P$82+0)","v":7.0718869821111627E-2},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(R$31*(NG!$B87)+R$32*SUM(Electric!$B188:$C188)+R$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+R$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+R$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,R$38:R$82+0)","v":4.6736003126549885},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(T$31*(NG!$B87)+T$32*SUM(Electric!$B188:$C188)+T$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,T$38:T$82+0)","v":10.622351472813591},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(V$31*(NG!$B87)+V$32*SUM(Electric!$B188:$C188)+V$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,V$38:V$82+0)","v":5.9888587656329229},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(X$31*(NG!$B87)+X$32*SUM(Electric!$B188:$C188)+X$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,X$38:X$82+0)","v":14.1775032382359},null,{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AA$31*(NG!$B87)+AA$32*SUM(Electric!$B188:$C188)+AA$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AA$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AA$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AA$38:AA$82+0)","v":4.5913332019452122},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AC$31*(NG!$B87)+AC$32*SUM(Electric!$B188:$C188)+AC$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AC$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AC$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AC$38:AC$82+0)","v":8.0365211243349339},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AE$31*(NG!$B87)+AE$32*SUM(Electric!$B188:$C188)+AE$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AE$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AE$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AE$38:AE$82+0)","v":4.7766966182320827},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AG$31*(NG!$B87)+AG$32*SUM(Electric!$B188:$C188)+AG$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AG$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AG$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AG$38:AG$82+0)","v":5.1089509844366345},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AI$31*(NG!$B87)+AI$32*SUM(Electric!$B188:$C188)+AI$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AI$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AI$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AI$38:AI$82+0)","v":16.242620066808527},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AK$31*(NG!$B87)+AK$32*SUM(Electric!$B188:$C188)+AK$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AK$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AK$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AK$38:AK$82+0)","v":5.4407699298125528E-2},{"$f":"(AL$31*(NG!$B87)+AL$32*SUM(Electric!$B188:$C188)+AL$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(NG!$B87)+AM$32*SUM(Electric!$B188:$C188)+AM$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AM$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AM$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AM$38:AM$82+0)","v":2.5701258968800336E-2},{"$f":"(AN$31*(NG!$B87)+AN$32*SUM(Electric!$B188:$C188)+AN$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AQ$31*(NG!$B87)+AQ$32*SUM(Electric!$B188:$C188)+AQ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AQ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AQ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AQ$38:AQ$82+0)","v":7.7521811899518331},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AS$31*(NG!$B87)+AS$32*SUM(Electric!$B188:$C188)+AS$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AS$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AS$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AS$38:AS$82+0)","v":9.9185411292518051},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AU$31*(NG!$B87)+AU$32*SUM(Electric!$B188:$C188)+AU$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AU$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AU$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AU$38:AU$82+0)","v":13.481163468979243},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AW$31*(NG!$B87)+AW$32*SUM(Electric!$B188:$C188)+AW$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AW$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AW$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AW$38:AW$82+0)","v":13.60776017000202},null,{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(AZ$31*(NG!$B87)+AZ$32*SUM(Electric!$B188:$C188)+AZ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AZ$38:AZ$82+0)","v":1.4645627168461612},null,{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(BC$31*(NG!$B87)+BC$32*SUM(Electric!$B188:$C188)+BC$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BC$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BC$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BC$38:BC$82+0)","v":28.163883323674316},null,{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(BF$31*(NG!$B87)+BF$32*SUM(Electric!$B188:$C188)+BF$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BF$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BF$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BF$38:BF$82+0)","v":0.58600792214161201},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(BH$31*(NG!$B87)+BH$32*SUM(Electric!$B188:$C188)+BH$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BH$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BH$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3},{"$f":"(BJ$31*(NG!$B87)+BJ$32*SUM(Electric!$B188:$C188)+BJ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BJ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BJ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BJ$38:BJ$82+0)","v":1.6574328696876899E-2},{"$f":"'T&D'!$EJ176/1000000","v":2.1721828786257949E-3}]
["     Natural Gas",{"$f":"B85-B86-B88","v":1223.5688476328153},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"D85-D86-D88","v":1273.5177919422658},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"F85-F86-F88","v":338.24028218805813},{"$f":"'T&D'!FN215/1000000","v":57.584081091674982},{"$f":"H85-H86-H88","v":894.64177577787564},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"J85-J86-J88","v":3068.2659780716826},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"L85-L86-L88","v":2479.8258784125446},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"N85-N86-N88","v":580.77218360550773},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"P85-P86-P88","v":193.63356371360089},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"R85-R86-R88","v":1700.8003043661761},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"T85-T86-T88","v":319.64422132920669},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"V85-V86-V88","v":445.33754118379397},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"X85-X86-X88","v":1152.681786233667},null,{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AA85-AA86-AA88","v":241.58461661747583},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AC85-AC86-AC88","v":293.08898617185434},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AE85-AE86-AE88","v":295.25093016123213},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AG85-AG86-AG88","v":249.33311841409645},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AI85-AI86-AI88","v":36.159182830785767},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AK85-AK86-AK88","v":1229.2153162563779},0,35.357694341171182,0,null,{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AQ85-AQ86-AQ88","v":2210.1751993981438},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AS85-AS86-AS88","v":767.95485699696633},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AU85-AU86-AU88","v":1104.6255468166332},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AW85-AW86-AW88","v":446.4191614959397},null,{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"AZ85-AZ86-AZ88","v":15.07623157823485},null,{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"BC85-BC86-BC88","v":874.70926318620468},null,{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"BF85-BF86-BF88","v":13.252895573288733},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"BH85-BH86-BH88","v":0},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077},{"$f":"BJ85-BJ86-BJ88","v":22.801608617137322},{"$f":"'T&D'!$EJ177/1000000","v":49.079228433839077}]
["Water consumption, gallons/ton",{"$f":"(B$31*(NG!$B90)+B$32*SUM(Electric!$B191:$C191)+B$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+B$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+B$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,B$38:B$82+0)","v":1557.5438304267639},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(D$31*(NG!$B90)+D$32*SUM(Electric!$B191:$C191)+D$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+D$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+D$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,D$38:D$82+0)","v":9.5741420139864913E-4},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(F$31*(NG!$B90)+F$32*SUM(Electric!$B191:$C191)+F$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+F$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+F$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,F$38:F$82+0)","v":4.0584286357932123E-4},{"$f":"'T&D'!FN217/1000000","v":2.8587179071781879E-6},{"$f":"(H$31*(NG!$B90)+H$32*SUM(Electric!$B191:$C191)+H$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+H$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+H$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,H$38:H$82+0)","v":7021.6350575206288},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(J$31*(NG!$B90)+J$32*SUM(Electric!$B191:$C191)+J$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+J$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+J$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,J$38:J$82+0)","v":4816.930318625059},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(L$31*(NG!$B90)+L$32*SUM(Electric!$B191:$C191)+L$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+L$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+L$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,L$38:L$82+0)","v":4183.7924553936691},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(N$31*(NG!$B90)+N$32*SUM(Electric!$B191:$C191)+N$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+N$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+N$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,N$38:N$82+0)","v":573.80758730899083},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(P$31*(NG!$B90)+P$32*SUM(Electric!$B191:$C191)+P$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+P$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+P$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,P$38:P$82+0)","v":170.55271646437492},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(R$31*(NG!$B90)+R$32*SUM(Electric!$B191:$C191)+R$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+R$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+R$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,R$38:R$82+0)","v":3254.8080230813698},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(T$31*(NG!$B90)+T$32*SUM(Electric!$B191:$C191)+T$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+T$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+T$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,T$38:T$82+0)","v":4101.2101477646975},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(V$31*(NG!$B90)+V$32*SUM(Electric!$B191:$C191)+V$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+V$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+V$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,V$38:V$82+0)","v":2164.6101099206262},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(X$31*(NG!$B90)+X$32*SUM(Electric!$B191:$C191)+X$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+X$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+X$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,X$38:X$82+0)","v":4949.8602817036344},null,{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AA$31*(NG!$B90)+AA$32*SUM(Electric!$B191:$C191)+AA$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AA$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AA$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AA$38:AA$82+0)","v":6831.3318119429041},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AC$31*(NG!$B90)+AC$32*SUM(Electric!$B191:$C191)+AC$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AC$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AC$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AC$38:AC$82+0)","v":200.38042531624686},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AE$31*(NG!$B90)+AE$32*SUM(Electric!$B191:$C191)+AE$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AE$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AE$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AE$38:AE$82+0)","v":1925.821746007517},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AG$31*(NG!$B90)+AG$32*SUM(Electric!$B191:$C191)+AG$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AG$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AG$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AG$38:AG$82+0)","v":2027.3541237298468},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AI$31*(NG!$B90)+AI$32*SUM(Electric!$B191:$C191)+AI$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AI$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AI$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AI$38:AI$82+0)","v":5661.052715257154},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AK$31*(NG!$B90)+AK$32*SUM(Electric!$B191:$C191)+AK$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AK$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AK$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AK$38:AK$82+0)","v":65.783719391568255},{"$f":"(AL$31*(NG!$B90)+AL$32*SUM(Electric!$B191:$C191)+AL$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AL$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AL$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(NG!$B90)+AM$32*SUM(Electric!$B191:$C191)+AM$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AM$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AM$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AM$38:AM$82+0)","v":5.1206843643208187E-5},{"$f":"(AN$31*(NG!$B90)+AN$32*SUM(Electric!$B191:$C191)+AN$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AN$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AN$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AQ$31*(NG!$B90)+AQ$32*SUM(Electric!$B191:$C191)+AQ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AQ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AQ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AQ$38:AQ$82+0)","v":8384.1760498879212},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AS$31*(NG!$B90)+AS$32*SUM(Electric!$B191:$C191)+AS$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AS$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AS$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AS$38:AS$82+0)+AS36","v":6621.9065062701839},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AU$31*(NG!$B90)+AU$32*SUM(Electric!$B191:$C191)+AU$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AU$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AU$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AU$38:AU$82+0)+AU36","v":7244.0151008685652},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AW$31*(NG!$B90)+AW$32*SUM(Electric!$B191:$C191)+AW$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AW$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AW$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AW$38:AW$82+0)+AW36","v":85.276725409156796},null,{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(AZ$31*(NG!$B90)+AZ$32*SUM(Electric!$B191:$C191)+AZ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AZ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AZ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AZ$38:AZ$82+0)+AZ36","v":85.274935741234444},null,{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(BC$31*(NG!$B90)+BC$32*SUM(Electric!$B191:$C191)+BC$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BC$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BC$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BC$38:BC$82+0)+BC36","v":7742.6819714637495},null,{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(BF$31*(NG!$B90)+BF$32*SUM(Electric!$B191:$C191)+BF$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BF$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BF$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BF$38:BF$82+0)+BF36","v":3869.237148442327},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(BH$31*(NG!$B90)+BH$32*SUM(Electric!$B191:$C191)+BH$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BH$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BH$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BH$38:BH$82+0)+BH36","v":0},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6},{"$f":"(BJ$31*(NG!$B90)+BJ$32*SUM(Electric!$B191:$C191)+BJ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BJ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BJ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BJ$38:BJ$82+0)+BJ36","v":3.3022470187254403E-5},{"$f":"'T&D'!$EJ179/1000000","v":2.6263611731071899E-6}]
["Total Emissions: grams/ton"]
["     CO",{"$f":"(B$31*(B$17*EF!$G7+B$18*EF!$D7+B$19*EF!$B7+B$20*EF!$C7+B$21*EF!$I7+NG!$B92)+B$32*SUM(Electric!$B193:$C193)+B$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$34*(B$14*EF!$Q7+B$15*EF!$R7+B$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,B$38:B$82+0)","v":3745.4305562751497},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(D$31*(C$17*EF!$G7+C$18*EF!$D7+C$19*EF!$B7+C$20*EF!$C7+C$21*EF!$I7+NG!$B92)+D$32*SUM(Electric!$B193:$C193)+D$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$34*(C$14*EF!$Q7+C$15*EF!$R7+C$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,D$38:D$82+0)","v":1936.9361613689853},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(F$31*(D$17*EF!$G7+D$18*EF!$D7+D$19*EF!$B7+D$20*EF!$C7+D$21*EF!$I7+NG!$B92)+F$32*SUM(Electric!$B193:$C193)+F$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$34*(D$14*EF!$Q7+D$15*EF!$R7+D$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,F$38:F$82+0)","v":266.77840138363104},{"$f":"'T&D'!FN220","v":25.397678486718235},{"$f":"(H$31*(E$17*EF!$G7+E$18*EF!$D7+E$19*EF!$B7+E$20*EF!$C7+E$21*EF!$I7+NG!$B92)+H$32*SUM(Electric!$B193:$C193)+H$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$34*(E$14*EF!$Q7+E$15*EF!$R7+E$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,H$38:H$82+0)","v":3270.0153564271791},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(J$31*(F$17*EF!$G7+F$18*EF!$D7+F$19*EF!$B7+F$20*EF!$C7+F$21*EF!$I7+NG!$B92)+J$32*SUM(Electric!$B193:$C193)+J$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$34*(F$14*EF!$Q7+F$15*EF!$R7+F$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,J$38:J$82+0)","v":9180.4488995928514},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(L$31*(G$17*EF!$G7+G$18*EF!$D7+G$19*EF!$B7+G$20*EF!$C7+G$21*EF!$I7+NG!$B92)+L$32*SUM(Electric!$B193:$C193)+L$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$34*(G$14*EF!$Q7+G$15*EF!$R7+G$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,L$38:L$82+0)","v":3912.6069756303132},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(N$31*(H$17*EF!$G7+H$18*EF!$D7+H$19*EF!$B7+H$20*EF!$C7+H$21*EF!$I7+NG!$B92)+N$32*SUM(Electric!$B193:$C193)+N$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$34*(H$14*EF!$Q7+H$15*EF!$R7+H$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,N$38:N$82+0)","v":711.96301222203374},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(P$31*(I$17*EF!$G7+I$18*EF!$D7+I$19*EF!$B7+I$20*EF!$C7+I$21*EF!$I7+NG!$B92)+P$32*SUM(Electric!$B193:$C193)+P$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$34*(I$14*EF!$Q7+I$15*EF!$R7+I$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,P$38:P$82+0)","v":234.69513842862645},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(R$31*(J$17*EF!$G7+J$18*EF!$D7+J$19*EF!$B7+J$20*EF!$C7+J$21*EF!$I7+NG!$B92)+R$32*SUM(Electric!$B193:$C193)+R$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$34*(J$14*EF!$Q7+J$15*EF!$R7+J$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,R$38:R$82+0)","v":1227.3455469280045},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(T$31*(K$17*EF!$G7+K$18*EF!$D7+K$19*EF!$B7+K$20*EF!$C7+K$21*EF!$I7+NG!$B92)+T$32*SUM(Electric!$B193:$C193)+T$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$34*(K$14*EF!$Q7+K$15*EF!$R7+K$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,T$38:T$82+0)","v":1122.3743824745459},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(V$31*(L$17*EF!$G7+L$18*EF!$D7+L$19*EF!$B7+L$20*EF!$C7+L$21*EF!$I7+NG!$B92)+V$32*SUM(Electric!$B193:$C193)+V$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+V$34*(L$14*EF!$Q7+L$15*EF!$R7+L$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+V$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,V$38:V$82+0)","v":1036.7328452243132},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(X$31*(M$17*EF!$G7+M$18*EF!$D7+M$19*EF!$B7+M$20*EF!$C7+M$21*EF!$I7+NG!$B92)+X$32*SUM(Electric!$B193:$C193)+X$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$34*(M$14*EF!$Q7+M$15*EF!$R7+M$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,X$38:X$82+0)","v":11512.579157351742},null,{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AA$31*(N$17*EF!$G7+N$18*EF!$D7+N$19*EF!$B7+N$20*EF!$C7+N$21*EF!$I7+NG!$B92)+AA$32*SUM(Electric!$B193:$C193)+AA$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AA$34*(N$14*EF!$Q7+N$15*EF!$R7+N$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AA$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AA$38:AA$82+0)","v":3549.8960034679267},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AC$31*(O$17*EF!$G7+O$18*EF!$D7+O$19*EF!$B7+O$20*EF!$C7+O$21*EF!$I7+NG!$B92)+AC$32*SUM(Electric!$B193:$C193)+AC$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AC$34*(O$14*EF!$Q7+O$15*EF!$R7+O$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AC$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AC$38:AC$82+0)","v":1855.5750326937984},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AE$31*(P$17*EF!$G7+P$18*EF!$D7+P$19*EF!$B7+P$20*EF!$C7+P$21*EF!$I7+NG!$B92)+AE$32*SUM(Electric!$B193:$C193)+AE$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$34*(P$14*EF!$Q7+P$15*EF!$R7+P$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AE$38:AE$82+0)","v":1973.816094713713},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AG$31*(Q$17*EF!$G7+Q$18*EF!$D7+Q$19*EF!$B7+Q$20*EF!$C7+Q$21*EF!$I7+NG!$B92)+AG$32*SUM(Electric!$B193:$C193)+AG$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$34*(Q$14*EF!$Q7+Q$15*EF!$R7+Q$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AG$38:AG$82+0)","v":2847.6610777338346},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AI$31*(R$17*EF!$G7+R$18*EF!$D7+R$19*EF!$B7+R$20*EF!$C7+R$21*EF!$I7+NG!$B92)+AI$32*SUM(Electric!$B193:$C193)+AI$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$34*(R$14*EF!$Q7+R$15*EF!$R7+R$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AI$38:AI$82+0)","v":12216.790346880658},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AK$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AK$32*SUM(Electric!$B193:$C193)+AK$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AK$38:AK$82+0)","v":485.03402665108581},{"$f":"(AL$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AL$32*SUM(Electric!$B193:$C193)+AL$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AM$32*SUM(Electric!$B193:$C193)+AM$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AM$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AM$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AM$38:AM$82+0)","v":670.29486327700351},{"$f":"(AN$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AN$32*SUM(Electric!$B193:$C193)+AN$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AQ$31*(T$17*EF!$G7+T$18*EF!$D7+T$19*EF!$B7+T$20*EF!$C7+T$21*EF!$I7+NG!$B92)+AQ$32*SUM(Electric!$B193:$C193)+AQ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AQ$34*(T$14*EF!$Q7+T$15*EF!$R7+T$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AQ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AQ$38:AQ$82+0)","v":1693.7929773758608},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AS$31*(U$17*EF!$G7+U$18*EF!$D7+U$19*EF!$B7+U$20*EF!$C7+U$21*EF!$I7+NG!$B92)+AS$32*SUM(Electric!$B193:$C193)+AS$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AS$34*(U$14*EF!$Q7+U$15*EF!$R7+U$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AS$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AS$38:AS$82+0)","v":2432.6212754060411},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AU$31*(V$17*EF!$G7+V$18*EF!$D7+V$19*EF!$B7+V$20*EF!$C7+V$21*EF!$I7+NG!$B92)+AU$32*SUM(Electric!$B193:$C193)+AU$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AU$34*(V$14*EF!$Q7+V$15*EF!$R7+V$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AU$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AU$38:AU$82+0)","v":6274.4408850995633},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AW$31*(W$17*EF!$G7+W$18*EF!$D7+W$19*EF!$B7+W$20*EF!$C7+W$21*EF!$I7+NG!$B92)+AW$32*SUM(Electric!$B193:$C193)+AW$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$34*(W$14*EF!$Q7+W$15*EF!$R7+W$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AW$38:AW$82+0)","v":1695.921926305778},null,{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(AZ$31*(W$17*EF!$G7+W$18*EF!$D7+W$19*EF!$B7+W$20*EF!$C7+W$21*EF!$I7+NG!$B92)+AZ$32*SUM(Electric!$B193:$C193)+AZ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$34*(W$14*EF!$Q7+W$15*EF!$R7+W$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AZ$38:AZ$82+0)","v":291.00862189597524},null,{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(BC$31*(X$17*EF!$G7+X$18*EF!$D7+X$19*EF!$B7+X$20*EF!$C7+X$21*EF!$I7+NG!$B92)+BC$32*SUM(Electric!$B193:$C193)+BC$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BC$34*(X$14*EF!$Q7+X$15*EF!$R7+X$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BC$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BC$38:BC$82+0)","v":3120.7226879978571},null,{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(BF$31*(Y$17*EF!$G7+Y$18*EF!$D7+Y$19*EF!$B7+Y$20*EF!$C7+Y$21*EF!$I7+NG!$B92)+BF$32*SUM(Electric!$B193:$C193)+BF$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$34*(Y$14*EF!$Q7+Y$15*EF!$R7+Y$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BF$38:BF$82+0)","v":68.338931773932515},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(BH$31*(Z$17*EF!$G7+Z$18*EF!$D7+Z$19*EF!$B7+Z$20*EF!$C7+Z$21*EF!$I7+NG!$B92)+BH$32*SUM(Electric!$B193:$C193)+BH$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$34*(Z$14*EF!$Q7+Z$15*EF!$R7+Z$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ182","v":9.2522148777147386},{"$f":"(BJ$31*(AA$17*EF!$G7+AA$18*EF!$D7+AA$19*EF!$B7+AA$20*EF!$C7+AA$21*EF!$I7+NG!$B92)+BJ$32*SUM(Electric!$B193:$C193)+BJ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BJ$34*(AA$14*EF!$Q7+AA$15*EF!$R7+AA$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BJ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BJ$38:BJ$82+0)","v":432.26238065877089},{"$f":"'T&D'!$EJ182","v":9.2522148777147386}]
["     NOx",{"$f":"(B$31*(B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8+NG!$B93)+B$32*SUM(Electric!$B194:$C194)+B$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$34*(B$14*EF!$Q8+B$15*EF!$R8+B$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,B$38:B$82+0)","v":8297.0274795969963},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(D$31*(C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8+NG!$B93)+D$32*SUM(Electric!$B194:$C194)+D$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$34*(C$14*EF!$Q8+C$15*EF!$R8+C$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,D$38:D$82+0)","v":3667.3577768232926},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(F$31*(D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8+NG!$B93)+F$32*SUM(Electric!$B194:$C194)+F$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$34*(D$14*EF!$Q8+D$15*EF!$R8+D$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,F$38:F$82+0)","v":760.84772267840049},{"$f":"'T&D'!FN221","v":245.31656788220297},{"$f":"(H$31*(E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8+NG!$B93)+H$32*SUM(Electric!$B194:$C194)+H$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$34*(E$14*EF!$Q8+E$15*EF!$R8+E$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,H$38:H$82+0)","v":6574.0180796717068},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(J$31*(F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8+NG!$B93)+J$32*SUM(Electric!$B194:$C194)+J$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$34*(F$14*EF!$Q8+F$15*EF!$R8+F$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,J$38:J$82+0)","v":14636.100423139544},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(L$31*(G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8+NG!$B93)+L$32*SUM(Electric!$B194:$C194)+L$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$34*(G$14*EF!$Q8+G$15*EF!$R8+G$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,L$38:L$82+0)","v":6909.5163662525601},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(N$31*(H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8+NG!$B93)+N$32*SUM(Electric!$B194:$C194)+N$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$34*(H$14*EF!$Q8+H$15*EF!$R8+H$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,N$38:N$82+0)","v":1790.1240945777997},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(P$31*(I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8+NG!$B93)+P$32*SUM(Electric!$B194:$C194)+P$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$34*(I$14*EF!$Q8+I$15*EF!$R8+I$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,P$38:P$82+0)","v":464.150390608321},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(R$31*(J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8+NG!$B93)+R$32*SUM(Electric!$B194:$C194)+R$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$34*(J$14*EF!$Q8+J$15*EF!$R8+J$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,R$38:R$82+0)","v":2955.8920952484782},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(T$31*(K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8+NG!$B93)+T$32*SUM(Electric!$B194:$C194)+T$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$34*(K$14*EF!$Q8+K$15*EF!$R8+K$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,T$38:T$82+0)","v":2371.1962739749138},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(V$31*(L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8+NG!$B93)+V$32*SUM(Electric!$B194:$C194)+V$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+V$34*(L$14*EF!$Q8+L$15*EF!$R8+L$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+V$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,V$38:V$82+0)","v":2174.5001645312745},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(X$31*(M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8+NG!$B93)+X$32*SUM(Electric!$B194:$C194)+X$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$34*(M$14*EF!$Q8+M$15*EF!$R8+M$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,X$38:X$82+0)","v":29460.395594479945},null,{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AA$31*(N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8+NG!$B93)+AA$32*SUM(Electric!$B194:$C194)+AA$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AA$34*(N$14*EF!$Q8+N$15*EF!$R8+N$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AA$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AA$38:AA$82+0)","v":8516.3913829529756},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AC$31*(O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8+NG!$B93)+AC$32*SUM(Electric!$B194:$C194)+AC$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AC$34*(O$14*EF!$Q8+O$15*EF!$R8+O$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AC$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AC$38:AC$82+0)","v":2708.9807879071677},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AE$31*(P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8+NG!$B93)+AE$32*SUM(Electric!$B194:$C194)+AE$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$34*(P$14*EF!$Q8+P$15*EF!$R8+P$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AE$38:AE$82+0)","v":3227.4031168690763},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AG$31*(Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8+NG!$B93)+AG$32*SUM(Electric!$B194:$C194)+AG$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$34*(Q$14*EF!$Q8+Q$15*EF!$R8+Q$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AG$38:AG$82+0)","v":5886.4964635491833},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AI$31*(R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8+NG!$B93)+AI$32*SUM(Electric!$B194:$C194)+AI$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$34*(R$14*EF!$Q8+R$15*EF!$R8+R$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AI$38:AI$82+0)","v":32383.425430351726},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AK$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AK$32*SUM(Electric!$B194:$C194)+AK$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AK$38:AK$82+0)","v":1064.776608275464},{"$f":"(AL$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AL$32*SUM(Electric!$B194:$C194)+AL$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AM$32*SUM(Electric!$B194:$C194)+AM$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AM$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AM$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AM$38:AM$82+0)","v":952.55453802484294},{"$f":"(AN$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AN$32*SUM(Electric!$B194:$C194)+AN$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AQ$31*(T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8+NG!$B93)+AQ$32*SUM(Electric!$B194:$C194)+AQ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$34*(T$14*EF!$Q8+T$15*EF!$R8+T$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AQ$38:AQ$82+0)","v":6786.0294226104661},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AS$31*(U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8+NG!$B93)+AS$32*SUM(Electric!$B194:$C194)+AS$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$34*(U$14*EF!$Q8+U$15*EF!$R8+U$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AS$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AS$38:AS$82+0)","v":5017.621853082197},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AU$31*(V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8+NG!$B93)+AU$32*SUM(Electric!$B194:$C194)+AU$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AU$34*(V$14*EF!$Q8+V$15*EF!$R8+V$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AU$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AU$38:AU$82+0)","v":14390.517840778277},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AW$31*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AW$32*SUM(Electric!$B194:$C194)+AW$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$34*(W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AW$38:AW$82+0)","v":3506.2613323054379},null,{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(AZ$31*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AZ$32*SUM(Electric!$B194:$C194)+AZ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$34*(W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AZ$38:AZ$82+0)","v":346.20079040481863},null,{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(BC$31*(X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8+NG!$B93)+BC$32*SUM(Electric!$B194:$C194)+BC$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$34*(X$14*EF!$Q8+X$15*EF!$R8+X$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BC$38:BC$82+0)","v":6944.8226594938169},17236.5,{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(BF$31*(Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8+NG!$B93)+BF$32*SUM(Electric!$B194:$C194)+BF$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$34*(Y$14*EF!$Q8+Y$15*EF!$R8+Y$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BF$38:BF$82+0)","v":105.16816169558096},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(BH$31*(Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8+NG!$B93)+BH$32*SUM(Electric!$B194:$C194)+BH$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$34*(Z$14*EF!$Q8+Z$15*EF!$R8+Z$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ183","v":25.266227804185924},{"$f":"(BJ$31*(AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8+NG!$B93)+BJ$32*SUM(Electric!$B194:$C194)+BJ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BJ$34*(AA$14*EF!$Q8+AA$15*EF!$R8+AA$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BJ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BJ$38:BJ$82+0)","v":614.28710687250873},{"$f":"'T&D'!$EJ183","v":25.266227804185924}]
["     SOx",{"$f":"(B$31*(B$17*EF!$G11+B$18*EF!$D11+B$19*EF!$B11+B$20*EF!$C11+B$21*EF!$I11+NG!$B96)+B$32*SUM(Electric!$B197:$C197)+B$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$34*(B$14*EF!$Q11+B$15*EF!$R11+B$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,B$38:B$82+0)","v":54312.659790444828},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(D$31*(C$17*EF!$G11+C$18*EF!$D11+C$19*EF!$B11+C$20*EF!$C11+C$21*EF!$I11+NG!$B96)+D$32*SUM(Electric!$B197:$C197)+D$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$34*(C$14*EF!$Q11+C$15*EF!$R11+C$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,D$38:D$82+0)","v":3017.5607011756119},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(F$31*(D$17*EF!$G11+D$18*EF!$D11+D$19*EF!$B11+D$20*EF!$C11+D$21*EF!$I11+NG!$B96)+F$32*SUM(Electric!$B197:$C197)+F$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$34*(D$14*EF!$Q11+D$15*EF!$R11+D$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,F$38:F$82+0)","v":1033.3857081898786},{"$f":"'T&D'!FN224","v":145.5724098991501},{"$f":"(H$31*(E$17*EF!$G11+E$18*EF!$D11+E$19*EF!$B11+E$20*EF!$C11+E$21*EF!$I11+NG!$B96)+H$32*SUM(Electric!$B197:$C197)+H$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$34*(E$14*EF!$Q11+E$15*EF!$R11+E$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,H$38:H$82+0)","v":45367.036791548198},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(J$31*(F$17*EF!$G11+F$18*EF!$D11+F$19*EF!$B11+F$20*EF!$C11+F$21*EF!$I11+NG!$B96)+J$32*SUM(Electric!$B197:$C197)+J$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$34*(F$14*EF!$Q11+F$15*EF!$R11+F$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,J$38:J$82+0)","v":37556.321671484809},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(L$31*(G$17*EF!$G11+G$18*EF!$D11+G$19*EF!$B11+G$20*EF!$C11+G$21*EF!$I11+NG!$B96)+L$32*SUM(Electric!$B197:$C197)+L$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$34*(G$14*EF!$Q11+G$15*EF!$R11+G$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,L$38:L$82+0)","v":6181.6868687002734},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(N$31*(H$17*EF!$G11+H$18*EF!$D11+H$19*EF!$B11+H$20*EF!$C11+H$21*EF!$I11+NG!$B96)+N$32*SUM(Electric!$B197:$C197)+N$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$34*(H$14*EF!$Q11+H$15*EF!$R11+H$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,N$38:N$82+0)","v":4417.4525072186698},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(P$31*(I$17*EF!$G11+I$18*EF!$D11+I$19*EF!$B11+I$20*EF!$C11+I$21*EF!$I11+NG!$B96)+P$32*SUM(Electric!$B197:$C197)+P$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$34*(I$14*EF!$Q11+I$15*EF!$R11+I$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,P$38:P$82+0)","v":161.51079035556094},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(R$31*(J$17*EF!$G11+J$18*EF!$D11+J$19*EF!$B11+J$20*EF!$C11+J$21*EF!$I11+NG!$B96)+R$32*SUM(Electric!$B197:$C197)+R$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$34*(J$14*EF!$Q11+J$15*EF!$R11+J$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,R$38:R$82+0)","v":3891.5808612738824},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(T$31*(K$17*EF!$G11+K$18*EF!$D11+K$19*EF!$B11+K$20*EF!$C11+K$21*EF!$I11+NG!$B96)+T$32*SUM(Electric!$B197:$C197)+T$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$34*(K$14*EF!$Q11+K$15*EF!$R11+K$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,T$38:T$82+0)","v":3713.912126748573},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(V$31*(L$17*EF!$G11+L$18*EF!$D11+L$19*EF!$B11+L$20*EF!$C11+L$21*EF!$I11+NG!$B96)+V$32*SUM(Electric!$B197:$C197)+V$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$34*(L$14*EF!$Q11+L$15*EF!$R11+L$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,V$38:V$82+0)","v":2782.6330602618523},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(X$31*(M$17*EF!$G11+M$18*EF!$D11+M$19*EF!$B11+M$20*EF!$C11+M$21*EF!$I11+NG!$B96)+X$32*SUM(Electric!$B197:$C197)+X$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$34*(M$14*EF!$Q11+M$15*EF!$R11+M$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,X$38:X$82+0)","v":6086.6298876269493},{"$f":"4020.4*X69","v":3871.6451999999999},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AA$31*(N$17*EF!$G11+N$18*EF!$D11+N$19*EF!$B11+N$20*EF!$C11+N$21*EF!$I11+NG!$B96)+AA$32*SUM(Electric!$B197:$C197)+AA$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AA$34*(N$14*EF!$Q11+N$15*EF!$R11+N$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AA$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AA$38:AA$82+0)","v":192427.42423821558},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AC$31*(O$17*EF!$G11+O$18*EF!$D11+O$19*EF!$B11+O$20*EF!$C11+O$21*EF!$I11+NG!$B96)+AC$32*SUM(Electric!$B197:$C197)+AC$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AC$34*(O$14*EF!$Q11+O$15*EF!$R11+O$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AC$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AC$38:AC$82+0)","v":30975.937787960709},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AE$31*(P$17*EF!$G11+P$18*EF!$D11+P$19*EF!$B11+P$20*EF!$C11+P$21*EF!$I11+NG!$B96)+AE$32*SUM(Electric!$B197:$C197)+AE$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$34*(P$14*EF!$Q11+P$15*EF!$R11+P$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AE$38:AE$82+0)","v":1959.6608915716279},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AG$31*(Q$17*EF!$G11+Q$18*EF!$D11+Q$19*EF!$B11+Q$20*EF!$C11+Q$21*EF!$I11+NG!$B96)+AG$32*SUM(Electric!$B197:$C197)+AG$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$34*(Q$14*EF!$Q11+Q$15*EF!$R11+Q$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AG$38:AG$82+0)","v":152533.09408761677},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AI$31*(R$17*EF!$G11+R$18*EF!$D11+R$19*EF!$B11+R$20*EF!$C11+R$21*EF!$I11+NG!$B96)+AI$32*SUM(Electric!$B197:$C197)+AI$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$34*(R$14*EF!$Q11+R$15*EF!$R11+R$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AI$38:AI$82+0)","v":6856.8737959714808},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AK$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AK$32*SUM(Electric!$B197:$C197)+AK$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AK$38:AK$82+0)","v":82.764545551032995},{"$f":"(AL$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AL$32*SUM(Electric!$B197:$C197)+AL$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AM$32*SUM(Electric!$B197:$C197)+AM$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AM$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AM$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AM$38:AM$82+0)","v":147.7380110324597},{"$f":"(AN$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AN$32*SUM(Electric!$B197:$C197)+AN$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AQ$31*(T$17*EF!$G11+T$18*EF!$D11+T$19*EF!$B11+T$20*EF!$C11+T$21*EF!$I11+NG!$B96)+AQ$32*SUM(Electric!$B197:$C197)+AQ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$34*(T$14*EF!$Q11+T$15*EF!$R11+T$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AQ$38:AQ$82+0)","v":54248.330416331934},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AS$31*(U$17*EF!$G11+U$18*EF!$D11+U$19*EF!$B11+U$20*EF!$C11+U$21*EF!$I11+NG!$B96)+AS$32*SUM(Electric!$B197:$C197)+AS$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AS$34*(U$14*EF!$Q11+U$15*EF!$R11+U$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AS$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AS$38:AS$82+0)","v":25347.999968309919},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AU$31*(V$17*EF!$G11+V$18*EF!$D11+V$19*EF!$B11+V$20*EF!$C11+V$21*EF!$I11+NG!$B96)+AU$32*SUM(Electric!$B197:$C197)+AU$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AU$34*(V$14*EF!$Q11+V$15*EF!$R11+V$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AU$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AU$38:AU$82+0)","v":41896.823862991412},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AW$31*(W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11+NG!$B96)+AW$32*SUM(Electric!$B197:$C197)+AW$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$34*(W$14*EF!$Q11+W$15*EF!$R11+W$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AW$38:AW$82+0)","v":4869.5005610645276},null,{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(AZ$31*(W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11+NG!$B96)+AZ$32*SUM(Electric!$B197:$C197)+AZ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$34*(W$14*EF!$Q11+W$15*EF!$R11+W$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AZ$38:AZ$82+0)","v":235.90518155667141},null,{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(BC$31*(X$17*EF!$G11+X$18*EF!$D11+X$19*EF!$B11+X$20*EF!$C11+X$21*EF!$I11+NG!$B96)+BC$32*SUM(Electric!$B197:$C197)+BC$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$34*(X$14*EF!$Q11+X$15*EF!$R11+X$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BC$38:BC$82+0)","v":30133.655419750834},null,{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(BF$31*(Y$17*EF!$G11+Y$18*EF!$D11+Y$19*EF!$B11+Y$20*EF!$C11+Y$21*EF!$I11+NG!$B96)+BF$32*SUM(Electric!$B197:$C197)+BF$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$34*(Y$14*EF!$Q11+Y$15*EF!$R11+Y$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BF$38:BF$82+0)","v":90.574028708190781},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(BH$31*(Z$17*EF!$G11+Z$18*EF!$D11+Z$19*EF!$B11+Z$20*EF!$C11+Z$21*EF!$I11+NG!$B96)+BH$32*SUM(Electric!$B197:$C197)+BH$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BH$34*(Z$14*EF!$Q11+Z$15*EF!$R11+Z$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BH$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ186","v":3.1137250411212114},{"$f":"(BJ$31*(AA$17*EF!$G11+AA$18*EF!$D11+AA$19*EF!$B11+AA$20*EF!$C11+AA$21*EF!$I11+NG!$B96)+BJ$32*SUM(Electric!$B197:$C197)+BJ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BJ$34*(AA$14*EF!$Q11+AA$15*EF!$R11+AA$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BJ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BJ$38:BJ$82+0)","v":95.273868056320723},{"$f":"'T&D'!$EJ186","v":3.1137250411212114}]
["     BC",{"$f":"(B$31*(B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12+NG!$B97)+B$32*SUM(Electric!$B198:$C198)+B$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$34*(B$14*EF!$Q12+B$15*EF!$R12+B$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,B$38:B$82+0)","v":68.985288906739683},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(D$31*(C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12+NG!$B97)+D$32*SUM(Electric!$B198:$C198)+D$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$34*(C$14*EF!$Q12+C$15*EF!$R12+C$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,D$38:D$82+0)","v":30.143893281894737},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(F$31*(D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12+NG!$B97)+F$32*SUM(Electric!$B198:$C198)+F$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$34*(D$14*EF!$Q12+D$15*EF!$R12+D$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,F$38:F$82+0)","v":11.019314641860053},{"$f":"'T&D'!FN225","v":2.5747804913253374},{"$f":"(H$31*(E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12+NG!$B97)+H$32*SUM(Electric!$B198:$C198)+H$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$34*(E$14*EF!$Q12+E$15*EF!$R12+E$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,H$38:H$82+0)","v":68.461667081168486},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(J$31*(F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12+NG!$B97)+J$32*SUM(Electric!$B198:$C198)+J$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$34*(F$14*EF!$Q12+F$15*EF!$R12+F$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,J$38:J$82+0)","v":151.78020027049936},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(L$31*(G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12+NG!$B97)+L$32*SUM(Electric!$B198:$C198)+L$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$34*(G$14*EF!$Q12+G$15*EF!$R12+G$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,L$38:L$82+0)","v":79.594581999013201},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(N$31*(H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12+NG!$B97)+N$32*SUM(Electric!$B198:$C198)+N$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$34*(H$14*EF!$Q12+H$15*EF!$R12+H$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,N$38:N$82+0)","v":24.765542248316301},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(P$31*(I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12+NG!$B97)+P$32*SUM(Electric!$B198:$C198)+P$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$34*(I$14*EF!$Q12+I$15*EF!$R12+I$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,P$38:P$82+0)","v":39.182583321205662},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(R$31*(J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12+NG!$B97)+R$32*SUM(Electric!$B198:$C198)+R$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$34*(J$14*EF!$Q12+J$15*EF!$R12+J$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,R$38:R$82+0)","v":51.760352503284636},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(T$31*(K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12+NG!$B97)+T$32*SUM(Electric!$B198:$C198)+T$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$34*(K$14*EF!$Q12+K$15*EF!$R12+K$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,T$38:T$82+0)","v":56.100805410466776},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(V$31*(L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12+NG!$B97)+V$32*SUM(Electric!$B198:$C198)+V$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$34*(L$14*EF!$Q12+L$15*EF!$R12+L$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,V$38:V$82+0)","v":57.660172059534275},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(X$31*(M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12+NG!$B97)+X$32*SUM(Electric!$B198:$C198)+X$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$34*(M$14*EF!$Q12+M$15*EF!$R12+M$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,X$38:X$82+0)","v":100.64886002827829},null,{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AA$31*(N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12+NG!$B97)+AA$32*SUM(Electric!$B198:$C198)+AA$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$34*(N$14*EF!$Q12+N$15*EF!$R12+N$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AA$38:AA$82+0)","v":136.5779877945335},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AC$31*(O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12+NG!$B97)+AC$32*SUM(Electric!$B198:$C198)+AC$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$34*(O$14*EF!$Q12+O$15*EF!$R12+O$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AC$38:AC$82+0)","v":25.48432820899686},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AE$31*(P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12+NG!$B97)+AE$32*SUM(Electric!$B198:$C198)+AE$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$34*(P$14*EF!$Q12+P$15*EF!$R12+P$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AE$38:AE$82+0)","v":22.7785918982891},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AG$31*(Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12+NG!$B97)+AG$32*SUM(Electric!$B198:$C198)+AG$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$34*(Q$14*EF!$Q12+Q$15*EF!$R12+Q$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AG$38:AG$82+0)","v":51.211135218532483},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AI$31*(R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12+NG!$B97)+AI$32*SUM(Electric!$B198:$C198)+AI$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$34*(R$14*EF!$Q12+R$15*EF!$R12+R$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AI$38:AI$82+0)","v":125.92569200206145},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AK$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AK$32*SUM(Electric!$B198:$C198)+AK$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AK$38:AK$82+0)","v":39.955899754840971},{"$f":"(AL$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AL$32*SUM(Electric!$B198:$C198)+AL$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AM$32*SUM(Electric!$B198:$C198)+AM$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AM$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AM$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AM$38:AM$82+0)","v":8.8473081364615478},{"$f":"(AN$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AN$32*SUM(Electric!$B198:$C198)+AN$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AQ$31*(T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12+NG!$B97)+AQ$32*SUM(Electric!$B198:$C198)+AQ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$34*(T$14*EF!$Q12+T$15*EF!$R12+T$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AQ$38:AQ$82+0)","v":110.04069010960569},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AS$31*(U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12+NG!$B97)+AS$32*SUM(Electric!$B198:$C198)+AS$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$34*(U$14*EF!$Q12+U$15*EF!$R12+U$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AS$38:AS$82+0)","v":50.279200357237485},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AU$31*(V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12+NG!$B97)+AU$32*SUM(Electric!$B198:$C198)+AU$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AU$34*(V$14*EF!$Q12+V$15*EF!$R12+V$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AU$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AU$38:AU$82+0)","v":84.696128484021912},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AW$31*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AW$32*SUM(Electric!$B198:$C198)+AW$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$34*(W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AW$38:AW$82+0)","v":41.989360279584766},null,{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(AZ$31*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AZ$32*SUM(Electric!$B198:$C198)+AZ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$34*(W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AZ$38:AZ$82+0)","v":3.7444965392242269},null,{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(BC$31*(X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12+NG!$B97)+BC$32*SUM(Electric!$B198:$C198)+BC$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$34*(X$14*EF!$Q12+X$15*EF!$R12+X$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BC$38:BC$82+0)","v":63.290528692451034},null,{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(BF$31*(Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12+NG!$B97)+BF$32*SUM(Electric!$B198:$C198)+BF$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$34*(Y$14*EF!$Q12+Y$15*EF!$R12+Y$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BF$38:BF$82+0)","v":1.4009699483026656},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(BH$31*(Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12+NG!$B97)+BH$32*SUM(Electric!$B198:$C198)+BH$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$34*(Z$14*EF!$Q12+Z$15*EF!$R12+Z$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2},{"$f":"(BJ$31*(AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12+NG!$B97)+BJ$32*SUM(Electric!$B198:$C198)+BJ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BJ$34*(AA$14*EF!$Q12+AA$15*EF!$R12+AA$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BJ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BJ$38:BJ$82+0)","v":5.7054867745691524},{"$f":"'T&D'!$EJ187","v":6.3834292064523818E-2}]
["     CH4",{"$f":"(B$31*(B$17*EF!$G14+B$18*EF!$D14+B$19*EF!$B14+B$20*EF!$C14+B$21*EF!$I14+NG!$B99)+B$32*SUM(Electric!$B200:$C200)+B$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$34*(B$14*EF!$Q14+B$15*EF!$R14+B$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,B$38:B$82+0)","v":11650.13535774177},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(D$31*(C$17*EF!$G14+C$18*EF!$D14+C$19*EF!$B14+C$20*EF!$C14+C$21*EF!$I14+NG!$B99)+D$32*SUM(Electric!$B200:$C200)+D$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$34*(C$14*EF!$Q14+C$15*EF!$R14+C$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,D$38:D$82+0)","v":13700.836524597113},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(F$31*(D$17*EF!$G14+D$18*EF!$D14+D$19*EF!$B14+D$20*EF!$C14+D$21*EF!$I14+NG!$B99)+F$32*SUM(Electric!$B200:$C200)+F$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$34*(D$14*EF!$Q14+D$15*EF!$R14+D$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,F$38:F$82+0)","v":956.93093969248616},{"$f":"'T&D'!FN227","v":23.154711489306887},{"$f":"(H$31*(E$17*EF!$G14+E$18*EF!$D14+E$19*EF!$B14+E$20*EF!$C14+E$21*EF!$I14+NG!$B99)+H$32*SUM(Electric!$B200:$C200)+H$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$34*(E$14*EF!$Q14+E$15*EF!$R14+E$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,H$38:H$82+0)","v":13200.249499629059},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(J$31*(F$17*EF!$G14+F$18*EF!$D14+F$19*EF!$B14+F$20*EF!$C14+F$21*EF!$I14+NG!$B99)+J$32*SUM(Electric!$B200:$C200)+J$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$34*(F$14*EF!$Q14+F$15*EF!$R14+F$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,J$38:J$82+0)","v":43707.897308155094},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(L$31*(G$17*EF!$G14+G$18*EF!$D14+G$19*EF!$B14+G$20*EF!$C14+G$21*EF!$I14+NG!$B99)+L$32*SUM(Electric!$B200:$C200)+L$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$34*(G$14*EF!$Q14+G$15*EF!$R14+G$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,L$38:L$82+0)","v":19841.616596821281},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(N$31*(H$17*EF!$G14+H$18*EF!$D14+H$19*EF!$B14+H$20*EF!$C14+H$21*EF!$I14+NG!$B99)+N$32*SUM(Electric!$B200:$C200)+N$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$34*(H$14*EF!$Q14+H$15*EF!$R14+H$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,N$38:N$82+0)","v":2744.172718747217},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(P$31*(I$17*EF!$G14+I$18*EF!$D14+I$19*EF!$B14+I$20*EF!$C14+I$21*EF!$I14+NG!$B99)+P$32*SUM(Electric!$B200:$C200)+P$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$34*(I$14*EF!$Q14+I$15*EF!$R14+I$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,P$38:P$82+0)","v":850.15786973897661},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(R$31*(J$17*EF!$G14+J$18*EF!$D14+J$19*EF!$B14+J$20*EF!$C14+J$21*EF!$I14+NG!$B99)+R$32*SUM(Electric!$B200:$C200)+R$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$34*(J$14*EF!$Q14+J$15*EF!$R14+J$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,R$38:R$82+0)","v":4291.1074211037267},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(T$31*(K$17*EF!$G14+K$18*EF!$D14+K$19*EF!$B14+K$20*EF!$C14+K$21*EF!$I14+NG!$B99)+T$32*SUM(Electric!$B200:$C200)+T$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$34*(K$14*EF!$Q14+K$15*EF!$R14+K$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,T$38:T$82+0)","v":5716.5174201680275},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(V$31*(L$17*EF!$G14+L$18*EF!$D14+L$19*EF!$B14+L$20*EF!$C14+L$21*EF!$I14+NG!$B99)+V$32*SUM(Electric!$B200:$C200)+V$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+V$34*(L$14*EF!$Q14+L$15*EF!$R14+L$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+V$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,V$38:V$82+0)","v":4686.2299250069109},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(X$31*(M$17*EF!$G14+M$18*EF!$D14+M$19*EF!$B14+M$20*EF!$C14+M$21*EF!$I14+NG!$B99)+X$32*SUM(Electric!$B200:$C200)+X$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$34*(M$14*EF!$Q14+M$15*EF!$R14+M$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,X$38:X$82+0)","v":29767.258626565505},null,{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AA$31*(N$17*EF!$G14+N$18*EF!$D14+N$19*EF!$B14+N$20*EF!$C14+N$21*EF!$I14+NG!$B99)+AA$32*SUM(Electric!$B200:$C200)+AA$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AA$34*(N$14*EF!$Q14+N$15*EF!$R14+N$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AA$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AA$38:AA$82+0)","v":6333.5077215368246},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AC$31*(O$17*EF!$G14+O$18*EF!$D14+O$19*EF!$B14+O$20*EF!$C14+O$21*EF!$I14+NG!$B99)+AC$32*SUM(Electric!$B200:$C200)+AC$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AC$34*(O$14*EF!$Q14+O$15*EF!$R14+O$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AC$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AC$38:AC$82+0)","v":6047.0976829007559},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AE$31*(P$17*EF!$G14+P$18*EF!$D14+P$19*EF!$B14+P$20*EF!$C14+P$21*EF!$I14+NG!$B99)+AE$32*SUM(Electric!$B200:$C200)+AE$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AE$34*(P$14*EF!$Q14+P$15*EF!$R14+P$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AE$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AE$38:AE$82+0)","v":6117.3908847917573},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AG$31*(Q$17*EF!$G14+Q$18*EF!$D14+Q$19*EF!$B14+Q$20*EF!$C14+Q$21*EF!$I14+NG!$B99)+AG$32*SUM(Electric!$B200:$C200)+AG$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$34*(Q$14*EF!$Q14+Q$15*EF!$R14+Q$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AG$38:AG$82+0)","v":9946.0608101727139},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AI$31*(R$17*EF!$G14+R$18*EF!$D14+R$19*EF!$B14+R$20*EF!$C14+R$21*EF!$I14+NG!$B99)+AI$32*SUM(Electric!$B200:$C200)+AI$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$34*(R$14*EF!$Q14+R$15*EF!$R14+R$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AI$38:AI$82+0)","v":31509.330827899987},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AK$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AK$32*SUM(Electric!$B200:$C200)+AK$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AK$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AK$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AK$38:AK$82+0)","v":571.85384457140822},{"$f":"(AL$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AL$32*SUM(Electric!$B200:$C200)+AL$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AM$32*SUM(Electric!$B200:$C200)+AM$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AM$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AM$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AM$38:AM$82+0)","v":3484.3848646146071},{"$f":"(AN$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AN$32*SUM(Electric!$B200:$C200)+AN$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AQ$31*(T$17*EF!$G14+T$18*EF!$D14+T$19*EF!$B14+T$20*EF!$C14+T$21*EF!$I14+NG!$B99)+AQ$32*SUM(Electric!$B200:$C200)+AQ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AQ$34*(T$14*EF!$Q14+T$15*EF!$R14+T$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AQ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AQ$38:AQ$82+0)","v":4729.1913980656391},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AS$31*(U$17*EF!$G14+U$18*EF!$D14+U$19*EF!$B14+U$20*EF!$C14+U$21*EF!$I14+NG!$B99)+AS$32*SUM(Electric!$B200:$C200)+AS$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AS$34*(U$14*EF!$Q14+U$15*EF!$R14+U$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AS$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AS$38:AS$82+0)","v":11628.784311512585},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AU$31*(V$17*EF!$G14+V$18*EF!$D14+V$19*EF!$B14+V$20*EF!$C14+V$21*EF!$I14+NG!$B99)+AU$32*SUM(Electric!$B200:$C200)+AU$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AU$34*(V$14*EF!$Q14+V$15*EF!$R14+V$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AU$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AU$38:AU$82+0)","v":22161.687246122801},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AW$31*(W$17*EF!$G14+W$18*EF!$D14+W$19*EF!$B14+W$20*EF!$C14+W$21*EF!$I14+NG!$B99)+AW$32*SUM(Electric!$B200:$C200)+AW$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AW$34*(W$14*EF!$Q14+W$15*EF!$R14+W$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AW$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AW$38:AW$82+0)","v":7589.0657657395541},null,{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(AZ$31*(W$17*EF!$G14+W$18*EF!$D14+W$19*EF!$B14+W$20*EF!$C14+W$21*EF!$I14+NG!$B99)+AZ$32*SUM(Electric!$B200:$C200)+AZ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AZ$34*(W$14*EF!$Q14+W$15*EF!$R14+W$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AZ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AZ$38:AZ$82+0)","v":992.7323037758058},null,{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(BC$31*(X$17*EF!$G14+X$18*EF!$D14+X$19*EF!$B14+X$20*EF!$C14+X$21*EF!$I14+NG!$B99)+BC$32*SUM(Electric!$B200:$C200)+BC$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BC$34*(X$14*EF!$Q14+X$15*EF!$R14+X$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BC$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BC$38:BC$82+0)","v":16329.422330627162},null,{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(BF$31*(Y$17*EF!$G14+Y$18*EF!$D14+Y$19*EF!$B14+Y$20*EF!$C14+Y$21*EF!$I14+NG!$B99)+BF$32*SUM(Electric!$B200:$C200)+BF$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BF$34*(Y$14*EF!$Q14+Y$15*EF!$R14+Y$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BF$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BF$38:BF$82+0)","v":165.46472013761652},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(BH$31*(Z$17*EF!$G14+Z$18*EF!$D14+Z$19*EF!$B14+Z$20*EF!$C14+Z$21*EF!$I14+NG!$B99)+BH$32*SUM(Electric!$B200:$C200)+BH$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BH$34*(Z$14*EF!$Q14+Z$15*EF!$R14+Z$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BH$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ189","v":23.298296710921313},{"$f":"(BJ$31*(AA$17*EF!$G14+AA$18*EF!$D14+AA$19*EF!$B14+AA$20*EF!$C14+AA$21*EF!$I14+NG!$B99)+BJ$32*SUM(Electric!$B200:$C200)+BJ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BJ$34*(AA$14*EF!$Q14+AA$15*EF!$R14+AA$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BJ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BJ$38:BJ$82+0)","v":2247.0237789772013},{"$f":"'T&D'!$EJ189","v":23.298296710921313}]
["     N2O",{"$f":"(B$31*(B$17*EF!$G15+B$18*EF!$D15+B$19*EF!$B15+B$20*EF!$C15+B$21*EF!$I15+NG!$B100)+B$32*SUM(Electric!$B201:$C201)+B$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$34*(B$14*EF!$Q15+B$15*EF!$R15+B$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,B$38:B$82+0)","v":1158.8530045491634},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(D$31*(C$17*EF!$G15+C$18*EF!$D15+C$19*EF!$B15+C$20*EF!$C15+C$21*EF!$I15+NG!$B100)+D$32*SUM(Electric!$B201:$C201)+D$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$34*(C$14*EF!$Q15+C$15*EF!$R15+C$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,D$38:D$82+0)","v":104.42501539862732},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(F$31*(D$17*EF!$G15+D$18*EF!$D15+D$19*EF!$B15+D$20*EF!$C15+D$21*EF!$I15+NG!$B100)+F$32*SUM(Electric!$B201:$C201)+F$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$34*(D$14*EF!$Q15+D$15*EF!$R15+D$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,F$38:F$82+0)","v":8.1932129927465471},{"$f":"'T&D'!FN228","v":0.28721651292020528},{"$f":"(H$31*(E$17*EF!$G15+E$18*EF!$D15+E$19*EF!$B15+E$20*EF!$C15+E$21*EF!$I15+NG!$B100)+H$32*SUM(Electric!$B201:$C201)+H$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$34*(E$14*EF!$Q15+E$15*EF!$R15+E$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,H$38:H$82+0)","v":1693.8832970949652},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(J$31*(F$17*EF!$G15+F$18*EF!$D15+F$19*EF!$B15+F$20*EF!$C15+F$21*EF!$I15+NG!$B100)+J$32*SUM(Electric!$B201:$C201)+J$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$34*(F$14*EF!$Q15+F$15*EF!$R15+F$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,J$38:J$82+0)","v":304.37644373360655},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(L$31*(G$17*EF!$G15+G$18*EF!$D15+G$19*EF!$B15+G$20*EF!$C15+G$21*EF!$I15+NG!$B100)+L$32*SUM(Electric!$B201:$C201)+L$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$34*(G$14*EF!$Q15+G$15*EF!$R15+G$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,L$38:L$82+0)","v":147.61359445476756},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(N$31*(H$17*EF!$G15+H$18*EF!$D15+H$19*EF!$B15+H$20*EF!$C15+H$21*EF!$I15+NG!$B100)+N$32*SUM(Electric!$B201:$C201)+N$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$34*(H$14*EF!$Q15+H$15*EF!$R15+H$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,N$38:N$82+0)","v":21.849089563427746},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(P$31*(I$17*EF!$G15+I$18*EF!$D15+I$19*EF!$B15+I$20*EF!$C15+I$21*EF!$I15+NG!$B100)+P$32*SUM(Electric!$B201:$C201)+P$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$34*(I$14*EF!$Q15+I$15*EF!$R15+I$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,P$38:P$82+0)","v":4.1659253107596657},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(R$31*(J$17*EF!$G15+J$18*EF!$D15+J$19*EF!$B15+J$20*EF!$C15+J$21*EF!$I15+NG!$B100)+R$32*SUM(Electric!$B201:$C201)+R$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$34*(J$14*EF!$Q15+J$15*EF!$R15+J$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,R$38:R$82+0)","v":35.996449067186404},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(T$31*(K$17*EF!$G15+K$18*EF!$D15+K$19*EF!$B15+K$20*EF!$C15+K$21*EF!$I15+NG!$B100)+T$32*SUM(Electric!$B201:$C201)+T$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$34*(K$14*EF!$Q15+K$15*EF!$R15+K$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,T$38:T$82+0)","v":40.597728926411733},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(V$31*(L$17*EF!$G15+L$18*EF!$D15+L$19*EF!$B15+L$20*EF!$C15+L$21*EF!$I15+NG!$B100)+V$32*SUM(Electric!$B201:$C201)+V$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$34*(L$14*EF!$Q15+L$15*EF!$R15+L$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,V$38:V$82+0)","v":34.259398417478138},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(X$31*(M$17*EF!$G15+M$18*EF!$D15+M$19*EF!$B15+M$20*EF!$C15+M$21*EF!$I15+NG!$B100)+X$32*SUM(Electric!$B201:$C201)+X$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$34*(M$14*EF!$Q15+M$15*EF!$R15+M$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,X$38:X$82+0)","v":87.403995288696592},null,{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AA$31*(N$17*EF!$G15+N$18*EF!$D15+N$19*EF!$B15+N$20*EF!$C15+N$21*EF!$I15+NG!$B100)+AA$32*SUM(Electric!$B201:$C201)+AA$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AA$34*(N$14*EF!$Q15+N$15*EF!$R15+N$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AA$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AA$38:AA$82+0)","v":3012.5084109280838},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AC$31*(O$17*EF!$G15+O$18*EF!$D15+O$19*EF!$B15+O$20*EF!$C15+O$21*EF!$I15+NG!$B100)+AC$32*SUM(Electric!$B201:$C201)+AC$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AC$34*(O$14*EF!$Q15+O$15*EF!$R15+O$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AC$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AC$38:AC$82+0)","v":34.532539856908649},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AE$31*(P$17*EF!$G15+P$18*EF!$D15+P$19*EF!$B15+P$20*EF!$C15+P$21*EF!$I15+NG!$B100)+AE$32*SUM(Electric!$B201:$C201)+AE$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AE$34*(P$14*EF!$Q15+P$15*EF!$R15+P$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AE$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AE$38:AE$82+0)","v":3712.3839287849228},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AG$31*(Q$17*EF!$G15+Q$18*EF!$D15+Q$19*EF!$B15+Q$20*EF!$C15+Q$21*EF!$I15+NG!$B100)+AG$32*SUM(Electric!$B201:$C201)+AG$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AG$34*(Q$14*EF!$Q15+Q$15*EF!$R15+Q$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AG$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AG$38:AG$82+0)","v":3049.1198602163627},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AI$31*(R$17*EF!$G15+R$18*EF!$D15+R$19*EF!$B15+R$20*EF!$C15+R$21*EF!$I15+NG!$B100)+AI$32*SUM(Electric!$B201:$C201)+AI$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AI$34*(R$14*EF!$Q15+R$15*EF!$R15+R$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AI$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AI$38:AI$82+0)","v":82.165028359466135},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AK$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AK$32*SUM(Electric!$B201:$C201)+AK$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AK$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AK$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AK$38:AK$82+0)","v":2.4864308777244326},{"$f":"(AL$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AL$32*SUM(Electric!$B201:$C201)+AL$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AM$32*SUM(Electric!$B201:$C201)+AM$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AM$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AM$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AM$38:AM$82+0)","v":23.711175230500523},{"$f":"(AN$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AN$32*SUM(Electric!$B201:$C201)+AN$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AQ$31*(T$17*EF!$G15+T$18*EF!$D15+T$19*EF!$B15+T$20*EF!$C15+T$21*EF!$I15+NG!$B100)+AQ$32*SUM(Electric!$B201:$C201)+AQ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AQ$34*(T$14*EF!$Q15+T$15*EF!$R15+T$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AQ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AQ$38:AQ$82+0)","v":37.953611833286928},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AS$31*(U$17*EF!$G15+U$18*EF!$D15+U$19*EF!$B15+U$20*EF!$C15+U$21*EF!$I15+NG!$B100)+AS$32*SUM(Electric!$B201:$C201)+AS$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AS$34*(U$14*EF!$Q15+U$15*EF!$R15+U$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AS$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AS$38:AS$82+0)","v":87.35022250479264},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AU$31*(V$17*EF!$G15+V$18*EF!$D15+V$19*EF!$B15+V$20*EF!$C15+V$21*EF!$I15+NG!$B100)+AU$32*SUM(Electric!$B201:$C201)+AU$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AU$34*(V$14*EF!$Q15+V$15*EF!$R15+V$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AU$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AU$38:AU$82+0)","v":472.1238398278843},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AW$31*(W$17*EF!$G15+W$18*EF!$D15+W$19*EF!$B15+W$20*EF!$C15+W$21*EF!$I15+NG!$B100)+AW$32*SUM(Electric!$B201:$C201)+AW$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AW$34*(W$14*EF!$Q15+W$15*EF!$R15+W$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AW$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AW$38:AW$82+0)","v":58.452146189969568},null,{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(AZ$31*(W$17*EF!$G15+W$18*EF!$D15+W$19*EF!$B15+W$20*EF!$C15+W$21*EF!$I15+NG!$B100)+AZ$32*SUM(Electric!$B201:$C201)+AZ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AZ$34*(W$14*EF!$Q15+W$15*EF!$R15+W$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AZ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AZ$38:AZ$82+0)","v":5.7106191549461434},null,{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(BC$31*(X$17*EF!$G15+X$18*EF!$D15+X$19*EF!$B15+X$20*EF!$C15+X$21*EF!$I15+NG!$B100)+BC$32*SUM(Electric!$B201:$C201)+BC$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BC$34*(X$14*EF!$Q15+X$15*EF!$R15+X$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BC$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BC$38:BC$82+0)","v":296.30576163408853},null,{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(BF$31*(Y$17*EF!$G15+Y$18*EF!$D15+Y$19*EF!$B15+Y$20*EF!$C15+Y$21*EF!$I15+NG!$B100)+BF$32*SUM(Electric!$B201:$C201)+BF$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BF$34*(Y$14*EF!$Q15+Y$15*EF!$R15+Y$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BF$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BF$38:BF$82+0)","v":0.70883415521964477},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(BH$31*(Z$17*EF!$G15+Z$18*EF!$D15+Z$19*EF!$B15+Z$20*EF!$C15+Z$21*EF!$I15+NG!$B100)+BH$32*SUM(Electric!$B201:$C201)+BH$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BH$34*(Z$14*EF!$Q15+Z$15*EF!$R15+Z$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BH$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2},{"$f":"(BJ$31*(AA$17*EF!$G15+AA$18*EF!$D15+AA$19*EF!$B15+AA$20*EF!$C15+AA$21*EF!$I15+NG!$B100)+BJ$32*SUM(Electric!$B201:$C201)+BJ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BJ$34*(AA$14*EF!$Q15+AA$15*EF!$R15+AA$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BJ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BJ$38:BJ$82+0)","v":15.290955689627276},{"$f":"'T&D'!$EJ190","v":4.8146837094481296E-2}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"(B$31*((B$17*EF!$G6+B$18*EF!$D6+B$19*EF!$B6+B$20*EF!$C6+B$21*EF!$I6)*B$28+NG!$B106)+B$32*SUM(Electric!$D192:$E192)+B$33*(EF!$L6*B$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$34*((B$14*EF!$Q6+B$15*EF!$R6+B$16*EF!$S6)*B$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$35*(EF!$AC6*B$28+Coal!$E78))+MMULT($B171:$AT171+0,B$38:B$82+0)","v":89.891401319439396},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(D$31*((C$17*EF!$G6+C$18*EF!$D6+C$19*EF!$B6+C$20*EF!$C6+C$21*EF!$I6)*D$28+NG!$B106)+D$32*SUM(Electric!$D192:$E192)+D$33*(EF!$L6*D$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$34*((C$14*EF!$Q6+C$15*EF!$R6+C$16*EF!$S6)*D$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$35*(EF!$AC6*D$28+Coal!$E78))+MMULT($B171:$AT171+0,D$38:D$82+0)","v":41.58627909722059},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(F$31*((D$17*EF!$G6+D$18*EF!$D6+D$19*EF!$B6+D$20*EF!$C6+D$21*EF!$I6)*F$28+NG!$B106)+F$32*SUM(Electric!$D192:$E192)+F$33*(EF!$L6*F$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$34*((D$14*EF!$Q6+D$15*EF!$R6+D$16*EF!$S6)*F$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$35*(EF!$AC6*F$28+Coal!$E78))+MMULT($B171:$AT171+0,F$38:F$82+0)","v":6.2282726801090611},{"$f":"'T&D'!FN231","v":1.2092491051878009},{"$f":"(H$31*((E$17*EF!$G6+E$18*EF!$D6+E$19*EF!$B6+E$20*EF!$C6+E$21*EF!$I6)*H$28+NG!$B106)+H$32*SUM(Electric!$D192:$E192)+H$33*(EF!$L6*H$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$34*((E$14*EF!$Q6+E$15*EF!$R6+E$16*EF!$S6)*H$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$35*(EF!$AC6*H$28+Coal!$E78))+MMULT($B171:$AT171+0,H$38:H$82+0)","v":41.910518252222587},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(J$31*((F$17*EF!$G6+F$18*EF!$D6+F$19*EF!$B6+F$20*EF!$C6+F$21*EF!$I6)*J$28+NG!$B106)+J$32*SUM(Electric!$D192:$E192)+J$33*(EF!$L6*J$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$34*((F$14*EF!$Q6+F$15*EF!$R6+F$16*EF!$S6)*J$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$35*(EF!$AC6*J$28+Coal!$E78))+MMULT($B171:$AT171+0,J$38:J$82+0)","v":114.11643700956213},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(L$31*((G$17*EF!$G6+G$18*EF!$D6+G$19*EF!$B6+G$20*EF!$C6+G$21*EF!$I6)*L$28+NG!$B106)+L$32*SUM(Electric!$D192:$E192)+L$33*(EF!$L6*L$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$34*((G$14*EF!$Q6+G$15*EF!$R6+G$16*EF!$S6)*L$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$35*(EF!$AC6*L$28+Coal!$E78))+MMULT($B171:$AT171+0,L$38:L$82+0)","v":58.732950673084467},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(N$31*((H$17*EF!$G6+H$18*EF!$D6+H$19*EF!$B6+H$20*EF!$C6+H$21*EF!$I6)*N$28+NG!$B106)+N$32*SUM(Electric!$D192:$E192)+N$33*(EF!$L6*N$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$34*((H$14*EF!$Q6+H$15*EF!$R6+H$16*EF!$S6)*N$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$35*(EF!$AC6*N$28+Coal!$E78))+MMULT($B171:$AT171+0,N$38:N$82+0)","v":13.563481624106021},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(P$31*((I$17*EF!$G6+I$18*EF!$D6+I$19*EF!$B6+I$20*EF!$C6+I$21*EF!$I6)*P$28+NG!$B106)+P$32*SUM(Electric!$D192:$E192)+P$33*(EF!$L6*P$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$34*((I$14*EF!$Q6+I$15*EF!$R6+I$16*EF!$S6)*P$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$35*(EF!$AC6*P$28+Coal!$E78))+MMULT($B171:$AT171+0,P$38:P$82+0)","v":2.6451301050822833},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(R$31*((J$17*EF!$G6+J$18*EF!$D6+J$19*EF!$B6+J$20*EF!$C6+J$21*EF!$I6)*R$28+NG!$B106)+R$32*SUM(Electric!$D192:$E192)+R$33*(EF!$L6*R$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$34*((J$14*EF!$Q6+J$15*EF!$R6+J$16*EF!$S6)*R$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$35*(EF!$AC6*R$28+Coal!$E78))+MMULT($B171:$AT171+0,R$38:R$82+0)","v":15.528219122542918},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(T$31*((K$17*EF!$G6+K$18*EF!$D6+K$19*EF!$B6+K$20*EF!$C6+K$21*EF!$I6)*T$28+NG!$B106)+T$32*SUM(Electric!$D192:$E192)+T$33*(EF!$L6*T$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$34*((K$14*EF!$Q6+K$15*EF!$R6+K$16*EF!$S6)*T$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$35*(EF!$AC6*T$28+Coal!$E78))+MMULT($B171:$AT171+0,T$38:T$82+0)","v":19.758445542476149},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(V$31*((L$17*EF!$G6+L$18*EF!$D6+L$19*EF!$B6+L$20*EF!$C6+L$21*EF!$I6)*V$28+NG!$B106)+V$32*SUM(Electric!$D192:$E192)+V$33*(EF!$L6*V$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+V$34*((L$14*EF!$Q6+L$15*EF!$R6+L$16*EF!$S6)*V$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+V$35*(EF!$AC6*V$28+Coal!$E78))+MMULT($B171:$AT171+0,V$38:V$82+0)","v":15.511072335717026},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(X$31*((M$17*EF!$G6+M$18*EF!$D6+M$19*EF!$B6+M$20*EF!$C6+M$21*EF!$I6)*X$28+NG!$B106)+X$32*SUM(Electric!$D192:$E192)+X$33*(EF!$L6*X$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$34*((M$14*EF!$Q6+M$15*EF!$R6+M$16*EF!$S6)*X$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$35*(EF!$AC6*X$28+Coal!$E78))+MMULT($B171:$AT171+0,X$38:X$82+0)","v":382.91653033692933},null,{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AA$31*((N$17*EF!$G6+N$18*EF!$D6+N$19*EF!$B6+N$20*EF!$C6+N$21*EF!$I6)*AA$28+NG!$B106)+AA$32*SUM(Electric!$D192:$E192)+AA$33*(EF!$L6*AA$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AA$34*((N$14*EF!$Q6+N$15*EF!$R6+N$16*EF!$S6)*AA$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AA$35*(EF!$AC6*AA$28+Coal!$E78))+MMULT($B171:$AT171+0,AA$38:AA$82+0)","v":25.520843394272568},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AC$31*((O$17*EF!$G6+O$18*EF!$D6+O$19*EF!$B6+O$20*EF!$C6+O$21*EF!$I6)*AC$28+NG!$B106)+AC$32*SUM(Electric!$D192:$E192)+AC$33*(EF!$L6*AC$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AC$34*((O$14*EF!$Q6+O$15*EF!$R6+O$16*EF!$S6)*AC$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AC$35*(EF!$AC6*AC$28+Coal!$E78))+MMULT($B171:$AT171+0,AC$38:AC$82+0)","v":16.76769233127542},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AE$31*((P$17*EF!$G6+P$18*EF!$D6+P$19*EF!$B6+P$20*EF!$C6+P$21*EF!$I6)*AE$28+NG!$B106)+AE$32*SUM(Electric!$D192:$E192)+AE$33*(EF!$L6*AE$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AE$34*((P$14*EF!$Q6+P$15*EF!$R6+P$16*EF!$S6)*AE$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AE$35*(EF!$AC6*AE$28+Coal!$E78))+MMULT($B171:$AT171+0,AE$38:AE$82+0)","v":17.892177173704354},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AG$31*((Q$17*EF!$G6+Q$18*EF!$D6+Q$19*EF!$B6+Q$20*EF!$C6+Q$21*EF!$I6)*AG$28+NG!$B106)+AG$32*SUM(Electric!$D192:$E192)+AG$33*(EF!$L6*AG$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AG$34*((Q$14*EF!$Q6+Q$15*EF!$R6+Q$16*EF!$S6)*AG$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AG$35*(EF!$AC6*AG$28+Coal!$E78))+MMULT($B171:$AT171+0,AG$38:AG$82+0)","v":43.852980209635476},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AI$31*((R$17*EF!$G6+R$18*EF!$D6+R$19*EF!$B6+R$20*EF!$C6+R$21*EF!$I6)*AI$28+NG!$B106)+AI$32*SUM(Electric!$D192:$E192)+AI$33*(EF!$L6*AI$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AI$34*((R$14*EF!$Q6+R$15*EF!$R6+R$16*EF!$S6)*AI$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AI$35*(EF!$AC6*AI$28+Coal!$E78))+MMULT($B171:$AT171+0,AI$38:AI$82+0)","v":426.64383955524045},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AK$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AK$28+NG!$B106)+AK$32*SUM(Electric!$D192:$E192)+AK$33*(EF!$L6*AK$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AK$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AK$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AK$35*(EF!$AC6*AK$28+Coal!$E78))+MMULT($B171:$AT171+0,AK$38:AK$82+0)","v":11.447534845090397},{"$f":"(AL$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AL$28+NG!$B106)+AL$32*SUM(Electric!$D192:$E192)+AL$33*(EF!$L6*AL$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AL$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$35*(EF!$AC6*AL$28+Coal!$E78))+MMULT($B171:$AT171+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AM$28+NG!$B106)+AM$32*SUM(Electric!$D192:$E192)+AM$33*(EF!$L6*AM$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AM$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AM$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AM$35*(EF!$AC6*AM$28+Coal!$E78))+MMULT($B171:$AT171+0,AM$38:AM$82+0)","v":7.2424637974023529},{"$f":"(AN$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AN$28+NG!$B106)+AN$32*SUM(Electric!$D192:$E192)+AN$33*(EF!$L6*AN$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AN$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$35*(EF!$AC6*AN$28+Coal!$E78))+MMULT($B171:$AT171+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AQ$31*((T$17*EF!$G6+T$18*EF!$D6+T$19*EF!$B6+T$20*EF!$C6+T$21*EF!$I6)*AQ$28+NG!$B106)+AQ$32*SUM(Electric!$D192:$E192)+AQ$33*(EF!$L6*AQ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AQ$34*((T$14*EF!$Q6+T$15*EF!$R6+T$16*EF!$S6)*AQ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AQ$35*(EF!$AC6*AQ$28+Coal!$E78))+MMULT($B171:$AT171+0,AQ$38:AQ$82+0)","v":35.789189358376639},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AS$31*((U$17*EF!$G6+U$18*EF!$D6+U$19*EF!$B6+U$20*EF!$C6+U$21*EF!$I6)*AS$28+NG!$B106)+AS$32*SUM(Electric!$D192:$E192)+AS$33*(EF!$L6*AS$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AS$34*((U$14*EF!$Q6+U$15*EF!$R6+U$16*EF!$S6)*AS$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AS$35*(EF!$AC6*AS$28+Coal!$E78))+MMULT($B171:$AT171+0,AS$38:AS$82+0)","v":36.691419362304693},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AU$31*((V$17*EF!$G6+V$18*EF!$D6+V$19*EF!$B6+V$20*EF!$C6+V$21*EF!$I6)*AU$28+NG!$B106)+AU$32*SUM(Electric!$D192:$E192)+AU$33*(EF!$L6*AU$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AU$34*((V$14*EF!$Q6+V$15*EF!$R6+V$16*EF!$S6)*AU$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AU$35*(EF!$AC6*AU$28+Coal!$E78))+MMULT($B171:$AT171+0,AU$38:AU$82+0)","v":155.90738958169453},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AW$31*((W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6)*AW$28+NG!$B106)+AW$32*SUM(Electric!$D192:$E192)+AW$33*(EF!$L6*AW$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AW$34*((W$14*EF!$Q6+W$15*EF!$R6+W$16*EF!$S6)*AW$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AW$35*(EF!$AC6*AW$28+Coal!$E78))+MMULT($B171:$AT171+0,AW$38:AW$82+0)","v":27.243005086478178},null,{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(AZ$31*((W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6)*AZ$28+NG!$B106)+AZ$32*SUM(Electric!$D192:$E192)+AZ$33*(EF!$L6*AZ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AZ$34*((W$14*EF!$Q6+W$15*EF!$R6+W$16*EF!$S6)*AZ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AZ$35*(EF!$AC6*AZ$28+Coal!$E78))+MMULT($B171:$AT171+0,AZ$38:AZ$82+0)","v":2.4377277216742077},null,{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(BC$31*((X$17*EF!$G6+X$18*EF!$D6+X$19*EF!$B6+X$20*EF!$C6+X$21*EF!$I6)*BC$28+NG!$B106)+BC$32*SUM(Electric!$D192:$E192)+BC$33*(EF!$L6*BC$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BC$34*((X$14*EF!$Q6+X$15*EF!$R6+X$16*EF!$S6)*BC$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BC$35*(EF!$AC6*BC$28+Coal!$E78))+MMULT($B171:$AT171+0,BC$38:BC$82+0)","v":51.353762215783327},null,{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(BF$31*((Y$17*EF!$G6+Y$18*EF!$D6+Y$19*EF!$B6+Y$20*EF!$C6+Y$21*EF!$I6)*BF$28+NG!$B106)+BF$32*SUM(Electric!$D192:$E192)+BF$33*(EF!$L6*BF$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$34*((Y$14*EF!$Q6+Y$15*EF!$R6+Y$16*EF!$S6)*BF$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$35*(EF!$AC6*BF$28+Coal!$E78))+MMULT($B171:$AT171+0,BF$38:BF$82+0)","v":0.86210563875812174},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(BH$31*((Z$17*EF!$G6+Z$18*EF!$D6+Z$19*EF!$B6+Z$20*EF!$C6+Z$21*EF!$I6)*BH$28+NG!$B106)+BH$32*SUM(Electric!$D192:$E192)+BH$33*(EF!$L6*BH$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BH$34*((Z$14*EF!$Q6+Z$15*EF!$R6+Z$16*EF!$S6)*BH$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BH$35*(EF!$AC6*BH$28+Coal!$E78))+MMULT($B171:$AT171+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ193","v":0.39074302503974079},{"$f":"(BJ$31*((AA$17*EF!$G6+AA$18*EF!$D6+AA$19*EF!$B6+AA$20*EF!$C6+AA$21*EF!$I6)*BJ$28+NG!$B106)+BJ$32*SUM(Electric!$D192:$E192)+BJ$33*(EF!$L6*BJ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BJ$34*((AA$14*EF!$Q6+AA$15*EF!$R6+AA$16*EF!$S6)*BJ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BJ$35*(EF!$AC6*BJ$28+Coal!$E78))+MMULT($B171:$AT171+0,BJ$38:BJ$82+0)","v":4.6705484622016931},{"$f":"'T&D'!$EJ193","v":0.39074302503974079}]
["     NOx",{"$f":"(B$31*((B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8)*B$28+NG!$B108)+B$32*SUM(Electric!$D194:$E194)+B$33*(EF!$L8*B$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$34*((B$14*EF!$Q8+B$15*EF!$R8+B$16*EF!$S8)*B$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$35*(EF!$AC8*B$28+Coal!$E80))+MMULT($B173:$AT173+0,B$38:B$82+0)","v":315.42865520149712},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(D$31*((C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8)*D$28+NG!$B108)+D$32*SUM(Electric!$D194:$E194)+D$33*(EF!$L8*D$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$34*((C$14*EF!$Q8+C$15*EF!$R8+C$16*EF!$S8)*D$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$35*(EF!$AC8*D$28+Coal!$E80))+MMULT($B173:$AT173+0,D$38:D$82+0)","v":425.04619237669544},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(F$31*((D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8)*F$28+NG!$B108)+F$32*SUM(Electric!$D194:$E194)+F$33*(EF!$L8*F$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$34*((D$14*EF!$Q8+D$15*EF!$R8+D$16*EF!$S8)*F$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$35*(EF!$AC8*F$28+Coal!$E80))+MMULT($B173:$AT173+0,F$38:F$82+0)","v":149.42133702191126},{"$f":"'T&D'!FN233","v":24.742027394276676},{"$f":"(H$31*((E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8)*H$28+NG!$B108)+H$32*SUM(Electric!$D194:$E194)+H$33*(EF!$L8*H$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$34*((E$14*EF!$Q8+E$15*EF!$R8+E$16*EF!$S8)*H$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$35*(EF!$AC8*H$28+Coal!$E80))+MMULT($B173:$AT173+0,H$38:H$82+0)","v":574.03140942084872},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(J$31*((F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8)*J$28+NG!$B108)+J$32*SUM(Electric!$D194:$E194)+J$33*(EF!$L8*J$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$34*((F$14*EF!$Q8+F$15*EF!$R8+F$16*EF!$S8)*J$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$35*(EF!$AC8*J$28+Coal!$E80))+MMULT($B173:$AT173+0,J$38:J$82+0)","v":1109.4431330918408},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(L$31*((G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8)*L$28+NG!$B108)+L$32*SUM(Electric!$D194:$E194)+L$33*(EF!$L8*L$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$34*((G$14*EF!$Q8+G$15*EF!$R8+G$16*EF!$S8)*L$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$35*(EF!$AC8*L$28+Coal!$E80))+MMULT($B173:$AT173+0,L$38:L$82+0)","v":710.98431688545111},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(N$31*((H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8)*N$28+NG!$B108)+N$32*SUM(Electric!$D194:$E194)+N$33*(EF!$L8*N$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$34*((H$14*EF!$Q8+H$15*EF!$R8+H$16*EF!$S8)*N$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$35*(EF!$AC8*N$28+Coal!$E80))+MMULT($B173:$AT173+0,N$38:N$82+0)","v":308.87151513137837},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(P$31*((I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8)*P$28+NG!$B108)+P$32*SUM(Electric!$D194:$E194)+P$33*(EF!$L8*P$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$34*((I$14*EF!$Q8+I$15*EF!$R8+I$16*EF!$S8)*P$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$35*(EF!$AC8*P$28+Coal!$E80))+MMULT($B173:$AT173+0,P$38:P$82+0)","v":16.897020627542471},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(R$31*((J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8)*R$28+NG!$B108)+R$32*SUM(Electric!$D194:$E194)+R$33*(EF!$L8*R$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$34*((J$14*EF!$Q8+J$15*EF!$R8+J$16*EF!$S8)*R$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$35*(EF!$AC8*R$28+Coal!$E80))+MMULT($B173:$AT173+0,R$38:R$82+0)","v":266.78097988080287},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(T$31*((K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8)*T$28+NG!$B108)+T$32*SUM(Electric!$D194:$E194)+T$33*(EF!$L8*T$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$34*((K$14*EF!$Q8+K$15*EF!$R8+K$16*EF!$S8)*T$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$35*(EF!$AC8*T$28+Coal!$E80))+MMULT($B173:$AT173+0,T$38:T$82+0)","v":387.59256117817557},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(V$31*((L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8)*V$28+NG!$B108)+V$32*SUM(Electric!$D194:$E194)+V$33*(EF!$L8*V$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+V$34*((L$14*EF!$Q8+L$15*EF!$R8+L$16*EF!$S8)*V$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+V$35*(EF!$AC8*V$28+Coal!$E80))+MMULT($B173:$AT173+0,V$38:V$82+0)","v":333.37771132869415},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(X$31*((M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8)*X$28+NG!$B108)+X$32*SUM(Electric!$D194:$E194)+X$33*(EF!$L8*X$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$34*((M$14*EF!$Q8+M$15*EF!$R8+M$16*EF!$S8)*X$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$35*(EF!$AC8*X$28+Coal!$E80))+MMULT($B173:$AT173+0,X$38:X$82+0)","v":956.02005530537042},null,{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AA$31*((N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8)*AA$28+NG!$B108)+AA$32*SUM(Electric!$D194:$E194)+AA$33*(EF!$L8*AA$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AA$34*((N$14*EF!$Q8+N$15*EF!$R8+N$16*EF!$S8)*AA$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AA$35*(EF!$AC8*AA$28+Coal!$E80))+MMULT($B173:$AT173+0,AA$38:AA$82+0)","v":179.60959241721844},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AC$31*((O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8)*AC$28+NG!$B108)+AC$32*SUM(Electric!$D194:$E194)+AC$33*(EF!$L8*AC$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AC$34*((O$14*EF!$Q8+O$15*EF!$R8+O$16*EF!$S8)*AC$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AC$35*(EF!$AC8*AC$28+Coal!$E80))+MMULT($B173:$AT173+0,AC$38:AC$82+0)","v":127.42365573763618},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AE$31*((P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8)*AE$28+NG!$B108)+AE$32*SUM(Electric!$D194:$E194)+AE$33*(EF!$L8*AE$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AE$34*((P$14*EF!$Q8+P$15*EF!$R8+P$16*EF!$S8)*AE$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AE$35*(EF!$AC8*AE$28+Coal!$E80))+MMULT($B173:$AT173+0,AE$38:AE$82+0)","v":216.58208751306034},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AG$31*((Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8)*AG$28+NG!$B108)+AG$32*SUM(Electric!$D194:$E194)+AG$33*(EF!$L8*AG$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AG$34*((Q$14*EF!$Q8+Q$15*EF!$R8+Q$16*EF!$S8)*AG$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AG$35*(EF!$AC8*AG$28+Coal!$E80))+MMULT($B173:$AT173+0,AG$38:AG$82+0)","v":279.25276965560067},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AI$31*((R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8)*AI$28+NG!$B108)+AI$32*SUM(Electric!$D194:$E194)+AI$33*(EF!$L8*AI$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AI$34*((R$14*EF!$Q8+R$15*EF!$R8+R$16*EF!$S8)*AI$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AI$35*(EF!$AC8*AI$28+Coal!$E80))+MMULT($B173:$AT173+0,AI$38:AI$82+0)","v":1051.6920377491103},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AK$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AK$28+NG!$B108)+AK$32*SUM(Electric!$D194:$E194)+AK$33*(EF!$L8*AK$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AK$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AK$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AK$35*(EF!$AC8*AK$28+Coal!$E80))+MMULT($B173:$AT173+0,AK$38:AK$82+0)","v":38.782568202396419},{"$f":"(AL$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AL$28+NG!$B108)+AL$32*SUM(Electric!$D194:$E194)+AL$33*(EF!$L8*AL$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AL$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$35*(EF!$AC8*AL$28+Coal!$E80))+MMULT($B173:$AT173+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AM$28+NG!$B108)+AM$32*SUM(Electric!$D194:$E194)+AM$33*(EF!$L8*AM$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AM$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AM$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AM$35*(EF!$AC8*AM$28+Coal!$E80))+MMULT($B173:$AT173+0,AM$38:AM$82+0)","v":42.496920138687173},{"$f":"(AN$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AN$28+NG!$B108)+AN$32*SUM(Electric!$D194:$E194)+AN$33*(EF!$L8*AN$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AN$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AN$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AN$35*(EF!$AC8*AN$28+Coal!$E80))+MMULT($B173:$AT173+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AQ$31*((T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8)*AQ$28+NG!$B108)+AQ$32*SUM(Electric!$D194:$E194)+AQ$33*(EF!$L8*AQ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AQ$34*((T$14*EF!$Q8+T$15*EF!$R8+T$16*EF!$S8)*AQ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AQ$35*(EF!$AC8*AQ$28+Coal!$E80))+MMULT($B173:$AT173+0,AQ$38:AQ$82+0)","v":628.39749743467439},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AS$31*((U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8)*AS$28+NG!$B108)+AS$32*SUM(Electric!$D194:$E194)+AS$33*(EF!$L8*AS$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AS$34*((U$14*EF!$Q8+U$15*EF!$R8+U$16*EF!$S8)*AS$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AS$35*(EF!$AC8*AS$28+Coal!$E80))+MMULT($B173:$AT173+0,AS$38:AS$82+0)","v":559.82981785281549},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AU$31*((V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8)*AU$28+NG!$B108)+AU$32*SUM(Electric!$D194:$E194)+AU$33*(EF!$L8*AU$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AU$34*((V$14*EF!$Q8+V$15*EF!$R8+V$16*EF!$S8)*AU$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AU$35*(EF!$AC8*AU$28+Coal!$E80))+MMULT($B173:$AT173+0,AU$38:AU$82+0)","v":833.80985731566534},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AW$31*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AW$28+NG!$B108)+AW$32*SUM(Electric!$D194:$E194)+AW$33*(EF!$L8*AW$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AW$34*((W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8)*AW$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AW$35*(EF!$AC8*AW$28+Coal!$E80))+MMULT($B173:$AT173+0,AW$38:AW$82+0)","v":705.71480951778403},null,{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(AZ$31*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AZ$28+NG!$B108)+AZ$32*SUM(Electric!$D194:$E194)+AZ$33*(EF!$L8*AZ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AZ$34*((W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8)*AZ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AZ$35*(EF!$AC8*AZ$28+Coal!$E80))+MMULT($B173:$AT173+0,AZ$38:AZ$82+0)","v":23.354085348658796},null,{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(BC$31*((X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8)*BC$28+NG!$B108)+BC$32*SUM(Electric!$D194:$E194)+BC$33*(EF!$L8*BC$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BC$34*((X$14*EF!$Q8+X$15*EF!$R8+X$16*EF!$S8)*BC$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BC$35*(EF!$AC8*BC$28+Coal!$E80))+MMULT($B173:$AT173+0,BC$38:BC$82+0)","v":867.53121802123587},null,{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(BF$31*((Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8)*BF$28+NG!$B108)+BF$32*SUM(Electric!$D194:$E194)+BF$33*(EF!$L8*BF$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BF$34*((Y$14*EF!$Q8+Y$15*EF!$R8+Y$16*EF!$S8)*BF$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BF$35*(EF!$AC8*BF$28+Coal!$E80))+MMULT($B173:$AT173+0,BF$38:BF$82+0)","v":9.4774158994330122},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(BH$31*((Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8)*BH$28+NG!$B108)+BH$32*SUM(Electric!$D194:$E194)+BH$33*(EF!$L8*BH$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BH$34*((Z$14*EF!$Q8+Z$15*EF!$R8+Z$16*EF!$S8)*BH$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BH$35*(EF!$AC8*BH$28+Coal!$E80))+MMULT($B173:$AT173+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ195","v":0.77406131503313436},{"$f":"(BJ$31*((AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8)*BJ$28+NG!$B108)+BJ$32*SUM(Electric!$D194:$E194)+BJ$33*(EF!$L8*BJ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BJ$34*((AA$14*EF!$Q8+AA$15*EF!$R8+AA$16*EF!$S8)*BJ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BJ$35*(EF!$AC8*BJ$28+Coal!$E80))+MMULT($B173:$AT173+0,BJ$38:BJ$82+0)","v":27.405580553021689},{"$f":"'T&D'!$EJ195","v":0.77406131503313436}]
["     PM10",{"$f":"(B$31*((B$17*EF!$G9+B$18*EF!$D9+B$19*EF!$B9+B$20*EF!$C9+B$21*EF!$I9)*B$28+NG!$B109)+B$32*SUM(Electric!$D195:$E195)+B$33*(EF!$L9*B$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$34*((B$14*EF!$Q9+B$15*EF!$R9+B$16*EF!$S9)*B$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$35*(EF!$AC9*B$28+Coal!$E81))+MMULT($B174:$AT174+0,B$38:B$82+0)","v":29.843853341635839},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(D$31*((C$17*EF!$G9+C$18*EF!$D9+C$19*EF!$B9+C$20*EF!$C9+C$21*EF!$I9)*D$28+NG!$B109)+D$32*SUM(Electric!$D195:$E195)+D$33*(EF!$L9*D$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$34*((C$14*EF!$Q9+C$15*EF!$R9+C$16*EF!$S9)*D$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$35*(EF!$AC9*D$28+Coal!$E81))+MMULT($B174:$AT174+0,D$38:D$82+0)","v":77.126849646025036},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(F$31*((D$17*EF!$G9+D$18*EF!$D9+D$19*EF!$B9+D$20*EF!$C9+D$21*EF!$I9)*F$28+NG!$B109)+F$32*SUM(Electric!$D195:$E195)+F$33*(EF!$L9*F$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$34*((D$14*EF!$Q9+D$15*EF!$R9+D$16*EF!$S9)*F$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$35*(EF!$AC9*F$28+Coal!$E81))+MMULT($B174:$AT174+0,F$38:F$82+0)","v":39.905571047655712},{"$f":"'T&D'!FN234","v":1.9634362831959076},{"$f":"(H$31*((E$17*EF!$G9+E$18*EF!$D9+E$19*EF!$B9+E$20*EF!$C9+E$21*EF!$I9)*H$28+NG!$B109)+H$32*SUM(Electric!$D195:$E195)+H$33*(EF!$L9*H$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$34*((E$14*EF!$Q9+E$15*EF!$R9+E$16*EF!$S9)*H$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$35*(EF!$AC9*H$28+Coal!$E81))+MMULT($B174:$AT174+0,H$38:H$82+0)","v":107.81232390685967},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(J$31*((F$17*EF!$G9+F$18*EF!$D9+F$19*EF!$B9+F$20*EF!$C9+F$21*EF!$I9)*J$28+NG!$B109)+J$32*SUM(Electric!$D195:$E195)+J$33*(EF!$L9*J$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$34*((F$14*EF!$Q9+F$15*EF!$R9+F$16*EF!$S9)*J$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$35*(EF!$AC9*J$28+Coal!$E81))+MMULT($B174:$AT174+0,J$38:J$82+0)","v":202.14221790457896},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(L$31*((G$17*EF!$G9+G$18*EF!$D9+G$19*EF!$B9+G$20*EF!$C9+G$21*EF!$I9)*L$28+NG!$B109)+L$32*SUM(Electric!$D195:$E195)+L$33*(EF!$L9*L$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$34*((G$14*EF!$Q9+G$15*EF!$R9+G$16*EF!$S9)*L$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$35*(EF!$AC9*L$28+Coal!$E81))+MMULT($B174:$AT174+0,L$38:L$82+0)","v":175.52101335542883},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(N$31*((H$17*EF!$G9+H$18*EF!$D9+H$19*EF!$B9+H$20*EF!$C9+H$21*EF!$I9)*N$28+NG!$B109)+N$32*SUM(Electric!$D195:$E195)+N$33*(EF!$L9*N$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$34*((H$14*EF!$Q9+H$15*EF!$R9+H$16*EF!$S9)*N$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$35*(EF!$AC9*N$28+Coal!$E81))+MMULT($B174:$AT174+0,N$38:N$82+0)","v":77.810309907850296},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(P$31*((I$17*EF!$G9+I$18*EF!$D9+I$19*EF!$B9+I$20*EF!$C9+I$21*EF!$I9)*P$28+NG!$B109)+P$32*SUM(Electric!$D195:$E195)+P$33*(EF!$L9*P$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$34*((I$14*EF!$Q9+I$15*EF!$R9+I$16*EF!$S9)*P$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$35*(EF!$AC9*P$28+Coal!$E81))+MMULT($B174:$AT174+0,P$38:P$82+0)","v":1.3625258790359236},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(R$31*((J$17*EF!$G9+J$18*EF!$D9+J$19*EF!$B9+J$20*EF!$C9+J$21*EF!$I9)*R$28+NG!$B109)+R$32*SUM(Electric!$D195:$E195)+R$33*(EF!$L9*R$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$34*((J$14*EF!$Q9+J$15*EF!$R9+J$16*EF!$S9)*R$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$35*(EF!$AC9*R$28+Coal!$E81))+MMULT($B174:$AT174+0,R$38:R$82+0)","v":117.80898158291976},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(T$31*((K$17*EF!$G9+K$18*EF!$D9+K$19*EF!$B9+K$20*EF!$C9+K$21*EF!$I9)*T$28+NG!$B109)+T$32*SUM(Electric!$D195:$E195)+T$33*(EF!$L9*T$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$34*((K$14*EF!$Q9+K$15*EF!$R9+K$16*EF!$S9)*T$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$35*(EF!$AC9*T$28+Coal!$E81))+MMULT($B174:$AT174+0,T$38:T$82+0)","v":80.512531837187055},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(V$31*((L$17*EF!$G9+L$18*EF!$D9+L$19*EF!$B9+L$20*EF!$C9+L$21*EF!$I9)*V$28+NG!$B109)+V$32*SUM(Electric!$D195:$E195)+V$33*(EF!$L9*V$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$34*((L$14*EF!$Q9+L$15*EF!$R9+L$16*EF!$S9)*V$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$35*(EF!$AC9*V$28+Coal!$E81))+MMULT($B174:$AT174+0,V$38:V$82+0)","v":80.694267046198036},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(X$31*((M$17*EF!$G9+M$18*EF!$D9+M$19*EF!$B9+M$20*EF!$C9+M$21*EF!$I9)*X$28+NG!$B109)+X$32*SUM(Electric!$D195:$E195)+X$33*(EF!$L9*X$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$34*((M$14*EF!$Q9+M$15*EF!$R9+M$16*EF!$S9)*X$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$35*(EF!$AC9*X$28+Coal!$E81))+MMULT($B174:$AT174+0,X$38:X$82+0)","v":110.73811735094235},{"$f":"Y94*Y$28","v":0},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AA$31*((N$17*EF!$G9+N$18*EF!$D9+N$19*EF!$B9+N$20*EF!$C9+N$21*EF!$I9)*AA$28+NG!$B109)+AA$32*SUM(Electric!$D195:$E195)+AA$33*(EF!$L9*AA$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$34*((N$14*EF!$Q9+N$15*EF!$R9+N$16*EF!$S9)*AA$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$35*(EF!$AC9*AA$28+Coal!$E81))+MMULT($B174:$AT174+0,AA$38:AA$82+0)","v":22.713750122379977},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AC$31*((O$17*EF!$G9+O$18*EF!$D9+O$19*EF!$B9+O$20*EF!$C9+O$21*EF!$I9)*AC$28+NG!$B109)+AC$32*SUM(Electric!$D195:$E195)+AC$33*(EF!$L9*AC$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AC$34*((O$14*EF!$Q9+O$15*EF!$R9+O$16*EF!$S9)*AC$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AC$35*(EF!$AC9*AC$28+Coal!$E81))+MMULT($B174:$AT174+0,AC$38:AC$82+0)","v":9.1896685282975117},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AE$31*((P$17*EF!$G9+P$18*EF!$D9+P$19*EF!$B9+P$20*EF!$C9+P$21*EF!$I9)*AE$28+NG!$B109)+AE$32*SUM(Electric!$D195:$E195)+AE$33*(EF!$L9*AE$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$34*((P$14*EF!$Q9+P$15*EF!$R9+P$16*EF!$S9)*AE$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$35*(EF!$AC9*AE$28+Coal!$E81))+MMULT($B174:$AT174+0,AE$38:AE$82+0)","v":23.30631732255069},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AG$31*((Q$17*EF!$G9+Q$18*EF!$D9+Q$19*EF!$B9+Q$20*EF!$C9+Q$21*EF!$I9)*AG$28+NG!$B109)+AG$32*SUM(Electric!$D195:$E195)+AG$33*(EF!$L9*AG$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AG$34*((Q$14*EF!$Q9+Q$15*EF!$R9+Q$16*EF!$S9)*AG$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AG$35*(EF!$AC9*AG$28+Coal!$E81))+MMULT($B174:$AT174+0,AG$38:AG$82+0)","v":26.831693689713429},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AI$31*((R$17*EF!$G9+R$18*EF!$D9+R$19*EF!$B9+R$20*EF!$C9+R$21*EF!$I9)*AI$28+NG!$B109)+AI$32*SUM(Electric!$D195:$E195)+AI$33*(EF!$L9*AI$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AI$34*((R$14*EF!$Q9+R$15*EF!$R9+R$16*EF!$S9)*AI$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AI$35*(EF!$AC9*AI$28+Coal!$E81))+MMULT($B174:$AT174+0,AI$38:AI$82+0)","v":124.2715704006137},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AK$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AK$28+NG!$B109)+AK$32*SUM(Electric!$D195:$E195)+AK$33*(EF!$L9*AK$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AK$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$35*(EF!$AC9*AK$28+Coal!$E81))+MMULT($B174:$AT174+0,AK$38:AK$82+0)","v":2.8861850093872969},{"$f":"(AL$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AL$28+NG!$B109)+AL$32*SUM(Electric!$D195:$E195)+AL$33*(EF!$L9*AL$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AL$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$35*(EF!$AC9*AL$28+Coal!$E81))+MMULT($B174:$AT174+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AM$28+NG!$B109)+AM$32*SUM(Electric!$D195:$E195)+AM$33*(EF!$L9*AM$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AM$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AM$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AM$35*(EF!$AC9*AM$28+Coal!$E81))+MMULT($B174:$AT174+0,AM$38:AM$82+0)","v":0.51262580663248669},{"$f":"(AN$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AN$28+NG!$B109)+AN$32*SUM(Electric!$D195:$E195)+AN$33*(EF!$L9*AN$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AN$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$35*(EF!$AC9*AN$28+Coal!$E81))+MMULT($B174:$AT174+0,AN$38:AN$82+0)","v":0},{"$f":"AO94*AO28","v":0},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AQ$31*((T$17*EF!$G9+T$18*EF!$D9+T$19*EF!$B9+T$20*EF!$C9+T$21*EF!$I9)*AQ$28+NG!$B109)+AQ$32*SUM(Electric!$D195:$E195)+AQ$33*(EF!$L9*AQ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$34*((T$14*EF!$Q9+T$15*EF!$R9+T$16*EF!$S9)*AQ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$35*(EF!$AC9*AQ$28+Coal!$E81))+MMULT($B174:$AT174+0,AQ$38:AQ$82+0)","v":125.3882905915715},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AS$31*((U$17*EF!$G9+U$18*EF!$D9+U$19*EF!$B9+U$20*EF!$C9+U$21*EF!$I9)*AS$28+NG!$B109)+AS$32*SUM(Electric!$D195:$E195)+AS$33*(EF!$L9*AS$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AS$34*((U$14*EF!$Q9+U$15*EF!$R9+U$16*EF!$S9)*AS$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AS$35*(EF!$AC9*AS$28+Coal!$E81))+MMULT($B174:$AT174+0,AS$38:AS$82+0)","v":115.2817169074679},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AU$31*((V$17*EF!$G9+V$18*EF!$D9+V$19*EF!$B9+V$20*EF!$C9+V$21*EF!$I9)*AU$28+NG!$B109)+AU$32*SUM(Electric!$D195:$E195)+AU$33*(EF!$L9*AU$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AU$34*((V$14*EF!$Q9+V$15*EF!$R9+V$16*EF!$S9)*AU$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AU$35*(EF!$AC9*AU$28+Coal!$E81))+MMULT($B174:$AT174+0,AU$38:AU$82+0)","v":138.3630604147848},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AW$31*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AW$28+NG!$B109)+AW$32*SUM(Electric!$D195:$E195)+AW$33*(EF!$L9*AW$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$34*((W$14*EF!$Q9+W$15*EF!$R9+W$16*EF!$S9)*AW$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$35*(EF!$AC9*AW$28+Coal!$E81))+MMULT($B174:$AT174+0,AW$38:AW$82+0)","v":179.38532579594045},null,{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(AZ$31*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AZ$28+NG!$B109)+AZ$32*SUM(Electric!$D195:$E195)+AZ$33*(EF!$L9*AZ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$34*((W$14*EF!$Q9+W$15*EF!$R9+W$16*EF!$S9)*AZ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$35*(EF!$AC9*AZ$28+Coal!$E81))+MMULT($B174:$AT174+0,AZ$38:AZ$82+0)","v":3.7131834504848871},null,{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(BC$31*((X$17*EF!$G9+X$18*EF!$D9+X$19*EF!$B9+X$20*EF!$C9+X$21*EF!$I9)*BC$28+NG!$B109)+BC$32*SUM(Electric!$D195:$E195)+BC$33*(EF!$L9*BC$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$34*((X$14*EF!$Q9+X$15*EF!$R9+X$16*EF!$S9)*BC$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$35*(EF!$AC9*BC$28+Coal!$E81))+MMULT($B174:$AT174+0,BC$38:BC$82+0)","v":177.22047913732428},null,{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(BF$31*((Y$17*EF!$G9+Y$18*EF!$D9+Y$19*EF!$B9+Y$20*EF!$C9+Y$21*EF!$I9)*BF$28+NG!$B109)+BF$32*SUM(Electric!$D195:$E195)+BF$33*(EF!$L9*BF$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$34*((Y$14*EF!$Q9+Y$15*EF!$R9+Y$16*EF!$S9)*BF$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$35*(EF!$AC9*BF$28+Coal!$E81))+MMULT($B174:$AT174+0,BF$38:BF$82+0)","v":1.9177738066631911},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(BH$31*((Z$17*EF!$G9+Z$18*EF!$D9+Z$19*EF!$B9+Z$20*EF!$C9+Z$21*EF!$I9)*BH$28+NG!$B109)+BH$32*SUM(Electric!$D195:$E195)+BH$33*(EF!$L9*BH$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BH$34*((Z$14*EF!$Q9+Z$15*EF!$R9+Z$16*EF!$S9)*BH$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BH$35*(EF!$AC9*BH$28+Coal!$E81))+MMULT($B174:$AT174+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ196","v":0.10906884414342403},{"$f":"(BJ$31*((AA$17*EF!$G9+AA$18*EF!$D9+AA$19*EF!$B9+AA$20*EF!$C9+AA$21*EF!$I9)*BJ$28+NG!$B109)+BJ$32*SUM(Electric!$D195:$E195)+BJ$33*(EF!$L9*BJ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BJ$34*((AA$14*EF!$Q9+AA$15*EF!$R9+AA$16*EF!$S9)*BJ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BJ$35*(EF!$AC9*BJ$28+Coal!$E81))+MMULT($B174:$AT174+0,BJ$38:BJ$82+0)","v":0.33058414095366329},{"$f":"'T&D'!$EJ196","v":0.10906884414342403}]
["     BC",{"$f":"(B$31*((B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12)*B$28+NG!$B112)+B$32*SUM(Electric!$D198:$E198)+B$33*(EF!$L12*B$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$34*((B$14*EF!$Q12+B$15*EF!$R12+B$16*EF!$S12)*B$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$35*(EF!$AC12*B$28+Coal!$E84))+MMULT($B177:$AT177+0,B$38:B$82+0)","v":1.7628933605338148},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(D$31*((C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12)*D$28+NG!$B112)+D$32*SUM(Electric!$D198:$E198)+D$33*(EF!$L12*D$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$34*((C$14*EF!$Q12+C$15*EF!$R12+C$16*EF!$S12)*D$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$35*(EF!$AC12*D$28+Coal!$E84))+MMULT($B177:$AT177+0,D$38:D$82+0)","v":3.6858180593701295},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(F$31*((D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12)*F$28+NG!$B112)+F$32*SUM(Electric!$D198:$E198)+F$33*(EF!$L12*F$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$34*((D$14*EF!$Q12+D$15*EF!$R12+D$16*EF!$S12)*F$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$35*(EF!$AC12*F$28+Coal!$E84))+MMULT($B177:$AT177+0,F$38:F$82+0)","v":1.8652156844424581},{"$f":"'T&D'!FN237","v":0.25848159415411431},{"$f":"(H$31*((E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12)*H$28+NG!$B112)+H$32*SUM(Electric!$D198:$E198)+H$33*(EF!$L12*H$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$34*((E$14*EF!$Q12+E$15*EF!$R12+E$16*EF!$S12)*H$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$35*(EF!$AC12*H$28+Coal!$E84))+MMULT($B177:$AT177+0,H$38:H$82+0)","v":5.262842985905805},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(J$31*((F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12)*J$28+NG!$B112)+J$32*SUM(Electric!$D198:$E198)+J$33*(EF!$L12*J$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$34*((F$14*EF!$Q12+F$15*EF!$R12+F$16*EF!$S12)*J$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$35*(EF!$AC12*J$28+Coal!$E84))+MMULT($B177:$AT177+0,J$38:J$82+0)","v":11.69529771265306},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(L$31*((G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12)*L$28+NG!$B112)+L$32*SUM(Electric!$D198:$E198)+L$33*(EF!$L12*L$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$34*((G$14*EF!$Q12+G$15*EF!$R12+G$16*EF!$S12)*L$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$35*(EF!$AC12*L$28+Coal!$E84))+MMULT($B177:$AT177+0,L$38:L$82+0)","v":10.173092807986237},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(N$31*((H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12)*N$28+NG!$B112)+N$32*SUM(Electric!$D198:$E198)+N$33*(EF!$L12*N$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$34*((H$14*EF!$Q12+H$15*EF!$R12+H$16*EF!$S12)*N$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$35*(EF!$AC12*N$28+Coal!$E84))+MMULT($B177:$AT177+0,N$38:N$82+0)","v":3.6827379652907881},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(P$31*((I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12)*P$28+NG!$B112)+P$32*SUM(Electric!$D198:$E198)+P$33*(EF!$L12*P$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$34*((I$14*EF!$Q12+I$15*EF!$R12+I$16*EF!$S12)*P$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$35*(EF!$AC12*P$28+Coal!$E84))+MMULT($B177:$AT177+0,P$38:P$82+0)","v":8.9070549142970537E-2},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(R$31*((J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12)*R$28+NG!$B112)+R$32*SUM(Electric!$D198:$E198)+R$33*(EF!$L12*R$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$34*((J$14*EF!$Q12+J$15*EF!$R12+J$16*EF!$S12)*R$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$35*(EF!$AC12*R$28+Coal!$E84))+MMULT($B177:$AT177+0,R$38:R$82+0)","v":8.2417315444930743},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(T$31*((K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12)*T$28+NG!$B112)+T$32*SUM(Electric!$D198:$E198)+T$33*(EF!$L12*T$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$34*((K$14*EF!$Q12+K$15*EF!$R12+K$16*EF!$S12)*T$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$35*(EF!$AC12*T$28+Coal!$E84))+MMULT($B177:$AT177+0,T$38:T$82+0)","v":3.5752828236059004},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(V$31*((L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12)*V$28+NG!$B112)+V$32*SUM(Electric!$D198:$E198)+V$33*(EF!$L12*V$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+V$34*((L$14*EF!$Q12+L$15*EF!$R12+L$16*EF!$S12)*V$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+V$35*(EF!$AC12*V$28+Coal!$E84))+MMULT($B177:$AT177+0,V$38:V$82+0)","v":3.786443206885596},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(X$31*((M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12)*X$28+NG!$B112)+X$32*SUM(Electric!$D198:$E198)+X$33*(EF!$L12*X$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$34*((M$14*EF!$Q12+M$15*EF!$R12+M$16*EF!$S12)*X$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$35*(EF!$AC12*X$28+Coal!$E84))+MMULT($B177:$AT177+0,X$38:X$82+0)","v":6.471665579193651},null,{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AA$31*((N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12)*AA$28+NG!$B112)+AA$32*SUM(Electric!$D198:$E198)+AA$33*(EF!$L12*AA$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AA$34*((N$14*EF!$Q12+N$15*EF!$R12+N$16*EF!$S12)*AA$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AA$35*(EF!$AC12*AA$28+Coal!$E84))+MMULT($B177:$AT177+0,AA$38:AA$82+0)","v":1.258254693047725},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AC$31*((O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12)*AC$28+NG!$B112)+AC$32*SUM(Electric!$D198:$E198)+AC$33*(EF!$L12*AC$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AC$34*((O$14*EF!$Q12+O$15*EF!$R12+O$16*EF!$S12)*AC$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AC$35*(EF!$AC12*AC$28+Coal!$E84))+MMULT($B177:$AT177+0,AC$38:AC$82+0)","v":0.63108941803373508},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AE$31*((P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12)*AE$28+NG!$B112)+AE$32*SUM(Electric!$D198:$E198)+AE$33*(EF!$L12*AE$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AE$34*((P$14*EF!$Q12+P$15*EF!$R12+P$16*EF!$S12)*AE$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AE$35*(EF!$AC12*AE$28+Coal!$E84))+MMULT($B177:$AT177+0,AE$38:AE$82+0)","v":1.2521411896617196},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AG$31*((Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12)*AG$28+NG!$B112)+AG$32*SUM(Electric!$D198:$E198)+AG$33*(EF!$L12*AG$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AG$34*((Q$14*EF!$Q12+Q$15*EF!$R12+Q$16*EF!$S12)*AG$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AG$35*(EF!$AC12*AG$28+Coal!$E84))+MMULT($B177:$AT177+0,AG$38:AG$82+0)","v":1.5752565998778971},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AI$31*((R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12)*AI$28+NG!$B112)+AI$32*SUM(Electric!$D198:$E198)+AI$33*(EF!$L12*AI$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AI$34*((R$14*EF!$Q12+R$15*EF!$R12+R$16*EF!$S12)*AI$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AI$35*(EF!$AC12*AI$28+Coal!$E84))+MMULT($B177:$AT177+0,AI$38:AI$82+0)","v":7.2554165378498388},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AK$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AK$28+NG!$B112)+AK$32*SUM(Electric!$D198:$E198)+AK$33*(EF!$L12*AK$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AK$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AK$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AK$35*(EF!$AC12*AK$28+Coal!$E84))+MMULT($B177:$AT177+0,AK$38:AK$82+0)","v":0.16689811505066227},{"$f":"(AL$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AL$28+NG!$B112)+AL$32*SUM(Electric!$D198:$E198)+AL$33*(EF!$L12*AL$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AL$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$35*(EF!$AC12*AL$28+Coal!$E84))+MMULT($B177:$AT177+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AM$28+NG!$B112)+AM$32*SUM(Electric!$D198:$E198)+AM$33*(EF!$L12*AM$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AM$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AM$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AM$35*(EF!$AC12*AM$28+Coal!$E84))+MMULT($B177:$AT177+0,AM$38:AM$82+0)","v":4.7823429222490145E-2},{"$f":"(AN$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AN$28+NG!$B112)+AN$32*SUM(Electric!$D198:$E198)+AN$33*(EF!$L12*AN$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AN$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$35*(EF!$AC12*AN$28+Coal!$E84))+MMULT($B177:$AT177+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AQ$31*((T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12)*AQ$28+NG!$B112)+AQ$32*SUM(Electric!$D198:$E198)+AQ$33*(EF!$L12*AQ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AQ$34*((T$14*EF!$Q12+T$15*EF!$R12+T$16*EF!$S12)*AQ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AQ$35*(EF!$AC12*AQ$28+Coal!$E84))+MMULT($B177:$AT177+0,AQ$38:AQ$82+0)","v":6.7599483477718421},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AS$31*((U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12)*AS$28+NG!$B112)+AS$32*SUM(Electric!$D198:$E198)+AS$33*(EF!$L12*AS$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AS$34*((U$14*EF!$Q12+U$15*EF!$R12+U$16*EF!$S12)*AS$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AS$35*(EF!$AC12*AS$28+Coal!$E84))+MMULT($B177:$AT177+0,AS$38:AS$82+0)","v":5.5338878632035833},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AU$31*((V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12)*AU$28+NG!$B112)+AU$32*SUM(Electric!$D198:$E198)+AU$33*(EF!$L12*AU$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AU$34*((V$14*EF!$Q12+V$15*EF!$R12+V$16*EF!$S12)*AU$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AU$35*(EF!$AC12*AU$28+Coal!$E84))+MMULT($B177:$AT177+0,AU$38:AU$82+0)","v":7.028009969134775},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AW$31*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AW$28+NG!$B112)+AW$32*SUM(Electric!$D198:$E198)+AW$33*(EF!$L12*AW$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AW$34*((W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12)*AW$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AW$35*(EF!$AC12*AW$28+Coal!$E84))+MMULT($B177:$AT177+0,AW$38:AW$82+0)","v":8.398852260276044},null,{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(AZ$31*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AZ$28+NG!$B112)+AZ$32*SUM(Electric!$D198:$E198)+AZ$33*(EF!$L12*AZ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AZ$34*((W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12)*AZ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AZ$35*(EF!$AC12*AZ$28+Coal!$E84))+MMULT($B177:$AT177+0,AZ$38:AZ$82+0)","v":0.18219781095647658},null,{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(BC$31*((X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12)*BC$28+NG!$B112)+BC$32*SUM(Electric!$D198:$E198)+BC$33*(EF!$L12*BC$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BC$34*((X$14*EF!$Q12+X$15*EF!$R12+X$16*EF!$S12)*BC$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BC$35*(EF!$AC12*BC$28+Coal!$E84))+MMULT($B177:$AT177+0,BC$38:BC$82+0)","v":7.4102321296721616},null,{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(BF$31*((Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12)*BF$28+NG!$B112)+BF$32*SUM(Electric!$D198:$E198)+BF$33*(EF!$L12*BF$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BF$34*((Y$14*EF!$Q12+Y$15*EF!$R12+Y$16*EF!$S12)*BF$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BF$35*(EF!$AC12*BF$28+Coal!$E84))+MMULT($B177:$AT177+0,BF$38:BF$82+0)","v":8.6889930823476458E-2},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(BH$31*((Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12)*BH$28+NG!$B112)+BH$32*SUM(Electric!$D198:$E198)+BH$33*(EF!$L12*BH$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BH$34*((Z$14*EF!$Q12+Z$15*EF!$R12+Z$16*EF!$S12)*BH$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BH$35*(EF!$AC12*BH$28+Coal!$E84))+MMULT($B177:$AT177+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3},{"$f":"(BJ$31*((AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12)*BJ$28+NG!$B112)+BJ$32*SUM(Electric!$D198:$E198)+BJ$33*(EF!$L12*BJ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BJ$34*((AA$14*EF!$Q12+AA$15*EF!$R12+AA$16*EF!$S12)*BJ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BJ$35*(EF!$AC12*BJ$28+Coal!$E84))+MMULT($B177:$AT177+0,BJ$38:BJ$82+0)","v":3.0840560624193349E-2},{"$f":"'T&D'!$EJ199","v":5.7063939722988895E-3}]
["     OC",{"$f":"(B$31*((B$17*EF!$G13+B$18*EF!$D13+B$19*EF!$B13+B$20*EF!$C13+B$21*EF!$I13)*B$28+NG!$B113)+B$32*SUM(Electric!$D199:$E199)+B$33*(EF!$L13*B$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$34*((B$14*EF!$Q13+B$15*EF!$R13+B$16*EF!$S13)*B$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$35*(EF!$AC13*B$28+Coal!$E85))+MMULT($B178:$AT178+0,B$38:B$82+0)","v":4.4841927482219726},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(D$31*((C$17*EF!$G13+C$18*EF!$D13+C$19*EF!$B13+C$20*EF!$C13+C$21*EF!$I13)*D$28+NG!$B113)+D$32*SUM(Electric!$D199:$E199)+D$33*(EF!$L13*D$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$34*((C$14*EF!$Q13+C$15*EF!$R13+C$16*EF!$S13)*D$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$35*(EF!$AC13*D$28+Coal!$E85))+MMULT($B178:$AT178+0,D$38:D$82+0)","v":8.0975443255439021},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(F$31*((D$17*EF!$G13+D$18*EF!$D13+D$19*EF!$B13+D$20*EF!$C13+D$21*EF!$I13)*F$28+NG!$B113)+F$32*SUM(Electric!$D199:$E199)+F$33*(EF!$L13*F$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$34*((D$14*EF!$Q13+D$15*EF!$R13+D$16*EF!$S13)*F$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$35*(EF!$AC13*F$28+Coal!$E85))+MMULT($B178:$AT178+0,F$38:F$82+0)","v":4.1131419703689813},{"$f":"'T&D'!FN238","v":0.72485181759839046},{"$f":"(H$31*((E$17*EF!$G13+E$18*EF!$D13+E$19*EF!$B13+E$20*EF!$C13+E$21*EF!$I13)*H$28+NG!$B113)+H$32*SUM(Electric!$D199:$E199)+H$33*(EF!$L13*H$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$34*((E$14*EF!$Q13+E$15*EF!$R13+E$16*EF!$S13)*H$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$35*(EF!$AC13*H$28+Coal!$E85))+MMULT($B178:$AT178+0,H$38:H$82+0)","v":12.096806583351045},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(J$31*((F$17*EF!$G13+F$18*EF!$D13+F$19*EF!$B13+F$20*EF!$C13+F$21*EF!$I13)*J$28+NG!$B113)+J$32*SUM(Electric!$D199:$E199)+J$33*(EF!$L13*J$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$34*((F$14*EF!$Q13+F$15*EF!$R13+F$16*EF!$S13)*J$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$35*(EF!$AC13*J$28+Coal!$E85))+MMULT($B178:$AT178+0,J$38:J$82+0)","v":26.620632693470618},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(L$31*((G$17*EF!$G13+G$18*EF!$D13+G$19*EF!$B13+G$20*EF!$C13+G$21*EF!$I13)*L$28+NG!$B113)+L$32*SUM(Electric!$D199:$E199)+L$33*(EF!$L13*L$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$34*((G$14*EF!$Q13+G$15*EF!$R13+G$16*EF!$S13)*L$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$35*(EF!$AC13*L$28+Coal!$E85))+MMULT($B178:$AT178+0,L$38:L$82+0)","v":22.896073145379223},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(N$31*((H$17*EF!$G13+H$18*EF!$D13+H$19*EF!$B13+H$20*EF!$C13+H$21*EF!$I13)*N$28+NG!$B113)+N$32*SUM(Electric!$D199:$E199)+N$33*(EF!$L13*N$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$34*((H$14*EF!$Q13+H$15*EF!$R13+H$16*EF!$S13)*N$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$35*(EF!$AC13*N$28+Coal!$E85))+MMULT($B178:$AT178+0,N$38:N$82+0)","v":8.1956246768926597},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(P$31*((I$17*EF!$G13+I$18*EF!$D13+I$19*EF!$B13+I$20*EF!$C13+I$21*EF!$I13)*P$28+NG!$B113)+P$32*SUM(Electric!$D199:$E199)+P$33*(EF!$L13*P$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$34*((I$14*EF!$Q13+I$15*EF!$R13+I$16*EF!$S13)*P$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$35*(EF!$AC13*P$28+Coal!$E85))+MMULT($B178:$AT178+0,P$38:P$82+0)","v":0.21767271427816398},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(R$31*((J$17*EF!$G13+J$18*EF!$D13+J$19*EF!$B13+J$20*EF!$C13+J$21*EF!$I13)*R$28+NG!$B113)+R$32*SUM(Electric!$D199:$E199)+R$33*(EF!$L13*R$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$34*((J$14*EF!$Q13+J$15*EF!$R13+J$16*EF!$S13)*R$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$35*(EF!$AC13*R$28+Coal!$E85))+MMULT($B178:$AT178+0,R$38:R$82+0)","v":18.906340596248015},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(T$31*((K$17*EF!$G13+K$18*EF!$D13+K$19*EF!$B13+K$20*EF!$C13+K$21*EF!$I13)*T$28+NG!$B113)+T$32*SUM(Electric!$D199:$E199)+T$33*(EF!$L13*T$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$34*((K$14*EF!$Q13+K$15*EF!$R13+K$16*EF!$S13)*T$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$35*(EF!$AC13*T$28+Coal!$E85))+MMULT($B178:$AT178+0,T$38:T$82+0)","v":8.1727267404254835},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(V$31*((L$17*EF!$G13+L$18*EF!$D13+L$19*EF!$B13+L$20*EF!$C13+L$21*EF!$I13)*V$28+NG!$B113)+V$32*SUM(Electric!$D199:$E199)+V$33*(EF!$L13*V$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+V$34*((L$14*EF!$Q13+L$15*EF!$R13+L$16*EF!$S13)*V$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+V$35*(EF!$AC13*V$28+Coal!$E85))+MMULT($B178:$AT178+0,V$38:V$82+0)","v":8.3315673267562502},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(X$31*((M$17*EF!$G13+M$18*EF!$D13+M$19*EF!$B13+M$20*EF!$C13+M$21*EF!$I13)*X$28+NG!$B113)+X$32*SUM(Electric!$D199:$E199)+X$33*(EF!$L13*X$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$34*((M$14*EF!$Q13+M$15*EF!$R13+M$16*EF!$S13)*X$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$35*(EF!$AC13*X$28+Coal!$E85))+MMULT($B178:$AT178+0,X$38:X$82+0)","v":16.402696643228218},null,{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AA$31*((N$17*EF!$G13+N$18*EF!$D13+N$19*EF!$B13+N$20*EF!$C13+N$21*EF!$I13)*AA$28+NG!$B113)+AA$32*SUM(Electric!$D199:$E199)+AA$33*(EF!$L13*AA$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AA$34*((N$14*EF!$Q13+N$15*EF!$R13+N$16*EF!$S13)*AA$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AA$35*(EF!$AC13*AA$28+Coal!$E85))+MMULT($B178:$AT178+0,AA$38:AA$82+0)","v":3.2898358668049212},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AC$31*((O$17*EF!$G13+O$18*EF!$D13+O$19*EF!$B13+O$20*EF!$C13+O$21*EF!$I13)*AC$28+NG!$B113)+AC$32*SUM(Electric!$D199:$E199)+AC$33*(EF!$L13*AC$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AC$34*((O$14*EF!$Q13+O$15*EF!$R13+O$16*EF!$S13)*AC$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AC$35*(EF!$AC13*AC$28+Coal!$E85))+MMULT($B178:$AT178+0,AC$38:AC$82+0)","v":1.8989173960962638},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AE$31*((P$17*EF!$G13+P$18*EF!$D13+P$19*EF!$B13+P$20*EF!$C13+P$21*EF!$I13)*AE$28+NG!$B113)+AE$32*SUM(Electric!$D199:$E199)+AE$33*(EF!$L13*AE$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AE$34*((P$14*EF!$Q13+P$15*EF!$R13+P$16*EF!$S13)*AE$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AE$35*(EF!$AC13*AE$28+Coal!$E85))+MMULT($B178:$AT178+0,AE$38:AE$82+0)","v":3.3307595958139009},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AG$31*((Q$17*EF!$G13+Q$18*EF!$D13+Q$19*EF!$B13+Q$20*EF!$C13+Q$21*EF!$I13)*AG$28+NG!$B113)+AG$32*SUM(Electric!$D199:$E199)+AG$33*(EF!$L13*AG$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AG$34*((Q$14*EF!$Q13+Q$15*EF!$R13+Q$16*EF!$S13)*AG$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AG$35*(EF!$AC13*AG$28+Coal!$E85))+MMULT($B178:$AT178+0,AG$38:AG$82+0)","v":4.0908973851224459},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AI$31*((R$17*EF!$G13+R$18*EF!$D13+R$19*EF!$B13+R$20*EF!$C13+R$21*EF!$I13)*AI$28+NG!$B113)+AI$32*SUM(Electric!$D199:$E199)+AI$33*(EF!$L13*AI$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AI$34*((R$14*EF!$Q13+R$15*EF!$R13+R$16*EF!$S13)*AI$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AI$35*(EF!$AC13*AI$28+Coal!$E85))+MMULT($B178:$AT178+0,AI$38:AI$82+0)","v":18.404065000549036},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AK$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AK$28+NG!$B113)+AK$32*SUM(Electric!$D199:$E199)+AK$33*(EF!$L13*AK$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AK$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AK$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AK$35*(EF!$AC13*AK$28+Coal!$E85))+MMULT($B178:$AT178+0,AK$38:AK$82+0)","v":0.44877468092922834},{"$f":"(AL$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AL$28+NG!$B113)+AL$32*SUM(Electric!$D199:$E199)+AL$33*(EF!$L13*AL$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AL$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$35*(EF!$AC13*AL$28+Coal!$E85))+MMULT($B178:$AT178+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AM$28+NG!$B113)+AM$32*SUM(Electric!$D199:$E199)+AM$33*(EF!$L13*AM$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AM$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AM$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AM$35*(EF!$AC13*AM$28+Coal!$E85))+MMULT($B178:$AT178+0,AM$38:AM$82+0)","v":8.2938235082591433E-2},{"$f":"(AN$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AN$28+NG!$B113)+AN$32*SUM(Electric!$D199:$E199)+AN$33*(EF!$L13*AN$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AN$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AN$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AN$35*(EF!$AC13*AN$28+Coal!$E85))+MMULT($B178:$AT178+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AQ$31*((T$17*EF!$G13+T$18*EF!$D13+T$19*EF!$B13+T$20*EF!$C13+T$21*EF!$I13)*AQ$28+NG!$B113)+AQ$32*SUM(Electric!$D199:$E199)+AQ$33*(EF!$L13*AQ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AQ$34*((T$14*EF!$Q13+T$15*EF!$R13+T$16*EF!$S13)*AQ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AQ$35*(EF!$AC13*AQ$28+Coal!$E85))+MMULT($B178:$AT178+0,AQ$38:AQ$82+0)","v":16.463012791255696},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AS$31*((U$17*EF!$G13+U$18*EF!$D13+U$19*EF!$B13+U$20*EF!$C13+U$21*EF!$I13)*AS$28+NG!$B113)+AS$32*SUM(Electric!$D199:$E199)+AS$33*(EF!$L13*AS$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AS$34*((U$14*EF!$Q13+U$15*EF!$R13+U$16*EF!$S13)*AS$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AS$35*(EF!$AC13*AS$28+Coal!$E85))+MMULT($B178:$AT178+0,AS$38:AS$82+0)","v":12.479999634379533},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AU$31*((V$17*EF!$G13+V$18*EF!$D13+V$19*EF!$B13+V$20*EF!$C13+V$21*EF!$I13)*AU$28+NG!$B113)+AU$32*SUM(Electric!$D199:$E199)+AU$33*(EF!$L13*AU$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AU$34*((V$14*EF!$Q13+V$15*EF!$R13+V$16*EF!$S13)*AU$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AU$35*(EF!$AC13*AU$28+Coal!$E85))+MMULT($B178:$AT178+0,AU$38:AU$82+0)","v":16.419586298305219},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AW$31*((W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13)*AW$28+NG!$B113)+AW$32*SUM(Electric!$D199:$E199)+AW$33*(EF!$L13*AW$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AW$34*((W$14*EF!$Q13+W$15*EF!$R13+W$16*EF!$S13)*AW$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AW$35*(EF!$AC13*AW$28+Coal!$E85))+MMULT($B178:$AT178+0,AW$38:AW$82+0)","v":18.485472841763816},null,{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(AZ$31*((W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13)*AZ$28+NG!$B113)+AZ$32*SUM(Electric!$D199:$E199)+AZ$33*(EF!$L13*AZ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AZ$34*((W$14*EF!$Q13+W$15*EF!$R13+W$16*EF!$S13)*AZ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AZ$35*(EF!$AC13*AZ$28+Coal!$E85))+MMULT($B178:$AT178+0,AZ$38:AZ$82+0)","v":0.41561689292064175},null,{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(BC$31*((X$17*EF!$G13+X$18*EF!$D13+X$19*EF!$B13+X$20*EF!$C13+X$21*EF!$I13)*BC$28+NG!$B113)+BC$32*SUM(Electric!$D199:$E199)+BC$33*(EF!$L13*BC$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BC$34*((X$14*EF!$Q13+X$15*EF!$R13+X$16*EF!$S13)*BC$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BC$35*(EF!$AC13*BC$28+Coal!$E85))+MMULT($B178:$AT178+0,BC$38:BC$82+0)","v":16.446047482605913},null,{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(BF$31*((Y$17*EF!$G13+Y$18*EF!$D13+Y$19*EF!$B13+Y$20*EF!$C13+Y$21*EF!$I13)*BF$28+NG!$B113)+BF$32*SUM(Electric!$D199:$E199)+BF$33*(EF!$L13*BF$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BF$34*((Y$14*EF!$Q13+Y$15*EF!$R13+Y$16*EF!$S13)*BF$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BF$35*(EF!$AC13*BF$28+Coal!$E85))+MMULT($B178:$AT178+0,BF$38:BF$82+0)","v":0.20573327069039707},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(BH$31*((Z$17*EF!$G13+Z$18*EF!$D13+Z$19*EF!$B13+Z$20*EF!$C13+Z$21*EF!$I13)*BH$28+NG!$B113)+BH$32*SUM(Electric!$D199:$E199)+BH$33*(EF!$L13*BH$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BH$34*((Z$14*EF!$Q13+Z$15*EF!$R13+Z$16*EF!$S13)*BH$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BH$35*(EF!$AC13*BH$28+Coal!$E85))+MMULT($B178:$AT178+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2},{"$f":"(BJ$31*((AA$17*EF!$G13+AA$18*EF!$D13+AA$19*EF!$B13+AA$20*EF!$C13+AA$21*EF!$I13)*BJ$28+NG!$B113)+BJ$32*SUM(Electric!$D199:$E199)+BJ$33*(EF!$L13*BJ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BJ$34*((AA$14*EF!$Q13+AA$15*EF!$R13+AA$16*EF!$S13)*BJ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BJ$35*(EF!$AC13*BJ$28+Coal!$E85))+MMULT($B178:$AT178+0,BJ$38:BJ$82+0)","v":5.3485534364929296E-2},{"$f":"'T&D'!$EJ200","v":1.3969845496703961E-2}]
["4) Summary of Energy Use and Emissions of Catalyst"]
[null,"Alcohol Synthesis Catalyst","DEPG","Olivine","Tar Reforming Catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","(NH4)6Mo7O24","Ni(NO3)2","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","ZSM-5 Catalyst",null,"Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based","Pt/ Gamma Al2O3",{"$f":"BF25","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},"Catalyst User Defined","MgO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ZSM-5",0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaolin",0.25]
["     Total Energy",{"$f":"SUM(B84:C84)","v":119.20120976104089},{"$f":"SUM(D84:E84)","v":59.216294425587904},{"$f":"SUM(F84:G84)","v":6.3134080853356229},{"$f":"SUM(H84:I84)","v":60.777787648882111},{"$f":"SUM(J84:K84)","v":184.36137981653812},{"$f":"SUM(L84:M84)","v":87.395064968869193},{"$f":"SUM(N84:O84)","v":15.509884869875025},{"$f":"SUM(P84:Q84)","v":3.6292206555621203},{"$f":"SUM(R84:S84)","v":22.584986850668219},{"$f":"SUM(T84:U84)","v":31.448563635075331},{"$f":"SUM(V84:W84)","v":23.057250762440898},{"$f":"SUM(X84:Z84)","v":181.05063699210331},{"$f":"SUM(AA84:AB84)","v":30.92945707875225},{"$f":"SUM(AC84:AD84)","v":28.028442929206236},{"$f":"SUM(AE84:AF84)","v":28.571737008311246},{"$f":"SUM(AG84:AH84)","v":50.61267902241886},{"$f":"SUM(AI84:AJ84)","v":196.31988146807683},{"$f":"SUM(AK84:AP84)","v":103.34748918828288},{"$f":"SUM(AQ84:AR84)","v":26.561655350234542},null,{"$f":"F119*V$115+H119*V$116+O119*V$117","v":103.06527185803937},{"$f":"SUM(AS84:AT84)","v":53.76516847190603},{"$f":"SUM(AU84:AV84)","v":114.38715449833079},{"$f":"SUM(AW84:AY84)","v":39.968479842410616},{"$f":"SUM(AZ84:BB84)","v":4.7949163064693705},{"$f":"SUM(BC84:BE84)","v":81.066388659362829},{"$f":"SUM(BF84:BG84)","v":1.2121168142586838},{"$f":"SUM(BH84:BI84)","v":0.13632356522303107},{"$f":"SUM(BJ84:BK84)","v":8.7465585475247352}]
["     Fossil Fuels",59.013936916190801,57.382952406083398,5.3405345523712562,57.483285005100299,178.75539783361876,82.395199456914852,13.591709919934942,3.2718324064627269,18.585319395313466,27.781205492574497,21.059539659746576,176.01648057599698,29.071035504415772,27.827020671657788,26.879829578607108,48.923289358981904,190.55289944230788,16.87288270522146,23.803189419810177,null,99.732381564707566,{"$f":"SUM(AS85:AT85)","v":50.732204176663323},{"$f":"SUM(AU85:AV85)","v":110.01562455325073},{"$f":"SUM(AW85:AY85)","v":35.559616530142378},{"$f":"SUM(AZ85:BB85)","v":4.7049485350709359},{"$f":"SUM(BC85:BE85)","v":77.341987572311979},{"$f":"SUM(BF85:BG85)","v":1.123689294733702},{"$f":"SUM(BH85:BI85)","v":0.13553808101999743},8.7398745668411486]
["     Natural Gas",1272.6480760666543,1322.5970203761049,395.82436327973312,943.72100421171467,3117.3452065055217,2528.9051068463837,629.85141203934677,242.71279214743998,1749.8795328000151,368.72344976304578,494.41676961763307,1201.7610146675061,290.66384505131492,342.16821460569344,344.33015859507123,298.41234684793551,85.238411264624844,1313.6522390313883,2259.2544278319829,null,1801.6775099140209,817.03408543080536,1153.7047752504723,495.4983899297788,64.155460012073931,923.78849162004371,62.33212400712781,49.079228433839077,71.880837050976396]
["     Petroleum",-1217.7664859208248,-1271.3831743093465,-393.23648621957233,-896.63325512210372,-2957.5546572187418,-2456.563459886494,-621.7078862188007,-239.52451445968205,-1736.0472779756492,-351.58244500703398,-479.36960405786948,-1039.976014320438,-266.1983442744563,-322.39431086941147,-322.24355659368263,-254.61220999900223,89.06731232045847,-1296.9193805896325,-2243.30546692489,null,-1714.8028778814239,-776.25725080235668,-1057.2213628464835,-473.5698006230723,-60.919969888454396,-874.65165017724564,-61.799373194722939,-48.94804170301903,-63.162520996032804]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B91:C91)","v":1375.0201566310184},{"$f":"SUM(D91:E91)","v":599.80039077534161},{"$f":"SUM(F91:G91)","v":62.086356397256836},{"$f":"SUM(H91:I91)","v":1115.5928886085073},{"$f":"SUM(J91:K91)","v":2468.8849985578404},{"$f":"SUM(L91:M91)","v":1290.1674569089769},{"$f":"SUM(N91:O91)","v":210.80417728791096},{"$f":"SUM(P91:Q91)","v":287.42717234373413},{"$f":"SUM(R91:S91)","v":262.57366652326584},{"$f":"SUM(T91:U91)","v":528.66532903948166},{"$f":"SUM(V91:W91)","v":472.45896043843192},{"$f":"SUM(X91:Z91)","v":4311.180799383671},{"$f":"SUM(AA91:AB91)","v":1196.7004211850056},{"$f":"SUM(AC91:AD91)","v":396.76862658109826},{"$f":"SUM(AE91:AF91)","v":1358.2616458187465},{"$f":"SUM(AG91:AH91)","v":1332.68390991256},{"$f":"SUM(AI91:AJ91)","v":4655.3221712473933},{"$f":"SUM(AK91:AP91)","v":269.7245674441719},{"$f":"SUM(AQ91:AR91)","v":685.18084869727579},null,{"$f":"F126*V$115+H126*V$116+O126*V$117","v":1386.3357002461723},574.49873206423001,2032.8963411662558,392.05261166783669,62.67848038043298,879.73328850511052,19.303147354655508,2.8019590191953143,{"$f":"SUM(BJ91:BK91)","v":102.65593945214653}]
["     NOx",8322.2937074011825,3692.6240046274784,1006.1642905606035,6599.284307475893,14661.36665094373,6934.7825940567463,1815.3903223819857,489.41661841250692,2981.1583230526639,2396.4625017790995,2199.7663923354603,29485.661822284132,8541.6576107571618,2734.2470157113535,3252.669344673262,5911.7626913533695,32408.691658155913,2042.5973741044929,6811.2956504146523,null,8468.0926599951999,5042.8880808863832,14415.784068582463,3531.5275601096237,371.46701820900455,24206.588887298003,130.43438949976689,25.266227804185924,639.5533346766947]
["     PM10",1162.9192961559593,389.95579986142525,175.38868288720224,1685.7598353420708,1679.4895378176623,941.91437984112576,384.02748768669375,236.16320012491576,629.80753167038688,1214.8127202632238,580.71729325287072,4317.684593234655,2400.5189797920007,399.09703750690159,212.57938617562482,1148.2159059488185,2838.3932701729113,114.0215067858153,1742.6255998829322,null,1035.5259002072301,1564.6132668410321,2768.6882922671798,756.57351538811849,67.97712357646455,1905.5626347564485,29.127387088325836,0.55506246449601659,32.223300197528644]
["     BC",69.04912319880421,30.207727573959261,13.594095133185391,68.525501373233013,151.84403456256388,79.658416291077728,24.829376540380824,39.246417613270189,51.824186795349164,56.164639702531304,57.724006351598803,100.71269432034282,136.64182208659801,25.548162501061384,22.842426190353624,51.27496951059701,125.98952629412598,48.867042183367047,110.10452440167022,null,88.516402041642493,50.343034649302012,84.759962776086439,42.053194571649293,3.8083308312887505,63.354362984515561,1.4648042403671895,6.3834292064523818E-2,5.7693210666336761]
["     OC",90.515997232570115,62.743287557354968,24.432731714060694,122.5639915289978,341.68233346392367,174.43415409884145,47.082993894858163,99.311198099188587,116.22140092678424,137.68972257609519,140.52483908004726,212.28752561925009,77.715200880552658,62.713183832910779,52.765869693118027,81.413817847834579,315.38383134013958,34.665373442646562,244.59505818273024,null,198.29021116390408,107.88437010219552,178.02871235745431,91.925343746723783,8.1349572765634992,134.76888652281727,2.6717522937073683,0.18561819460179405,13.061909203248586]
["     N2O",1158.9011513862579,104.4731622357218,8.480429505666752,1693.9314439320597,304.42459057070101,147.66174129186206,21.897236400522228,4.2140721478541465,36.044595904280882,40.645875763506211,34.307545254572616,87.45214212579107,3012.5565577651782,34.580686694003127,3712.4320756220172,3049.1680070534571,82.213175196560613,26.245752945319438,38.001758670381406,null,166.33177605898186,87.398369341887118,472.17198666497876,58.500293027064046,5.7587659920406242,296.35390847118299,0.75698099231412608,4.8146837094481296E-2,15.339102526721758]
["     CO2",2138488.4098499767,2666087.6237639622,444596.77858427778,4928065.5479242112,10696989.158650324,4323744.4245028682,1040628.9106182451,199601.45100759953,1386946.849162953,2114944.0978676328,1517487.7968700437,13425468.26785388,2000046.3103464623,2251471.3993633278,5085186.1652163174,3522761.963845456,14693468.096736079,-2009062.8849688817,1821725.4194419531,null,6171519.6568205552,3538990.083458263,7949741.6890617143,3228566.8749059867,882269.29569696193,5885942.7997822128,170759.76687463891,9885.5395166313119,522037.32182882243]
["     VOC",{"$f":"SUM(B103:C103)","v":90.282144344479136},{"$f":"SUM(D103:E103)","v":41.97702212226033},{"$f":"SUM(F103:G103)","v":7.4375217852968625},{"$f":"SUM(H103:I103)","v":42.301261277262327},{"$f":"SUM(J103:K103)","v":114.50718003460187},{"$f":"SUM(L103:M103)","v":59.123693698124207},{"$f":"SUM(N103:O103)","v":13.954224649145763},{"$f":"SUM(P103:Q103)","v":3.0358731301220239},{"$f":"SUM(R103:S103)","v":15.918962147582659},{"$f":"SUM(T103:U103)","v":20.149188567515889},{"$f":"SUM(V103:W103)","v":15.901815360756768},{"$f":"SUM(X103:Z103)","v":383.30727336196907},{"$f":"SUM(AA103:AB103)","v":25.911586419312307},{"$f":"SUM(AC103:AD103)","v":17.158435356315159},{"$f":"SUM(AE103:AF103)","v":18.282920198744094},{"$f":"SUM(AG103:AH103)","v":44.243723234675215},{"$f":"SUM(AI103:AJ103)","v":427.03458258028019},{"$f":"SUM(AK103:AP103)","v":19.080741667532489},{"$f":"SUM(AQ103:AR103)","v":36.179932383416379},null,{"$f":"F138*V$115+H138*V$116+O138*V$117","v":65.031755018666175},37.082162387344432,156.29813260673427,27.633748111517917,2.8284707467139487,51.744505240823067,1.2528486637978626,0.39074302503974079,{"$f":"SUM(BJ103:BK103)","v":5.0612914872414336}]
["     CO",160.64873718439628,197.39256770049064,47.852785972142321,235.48134436085394,612.06883973512436,357.96473285783571,97.982778374602816,10.102204648090593,162.49415951215417,147.05883245896086,118.06986530175459,456.32071814564387,99.21120929979574,62.229563055216666,95.535247684326947,132.51929128658864,494.3836129455384,51.019865580895228,173.19254735967388,null,346.08750522501703,220.66035752458819,364.92984741315115,233.4743237836303,11.841345181441545,291.01599544559235,3.7613665928631184,0.35441530698039425,22.87776044137502]
["     PM10",29.952922185779261,77.235918490168459,41.869007330851623,107.9213927510031,202.25128674872238,175.63008219957226,77.919378751993719,1.4715947231793476,117.91805042706318,80.621600681330477,80.803335890341458,110.84718619508577,22.8228189665234,9.2987373724409359,23.415386166694113,26.940762533856851,124.38063924475712,3.5078796601632076,125.49735943571493,null,122.93017240546986,115.39078575161132,138.47212925892822,179.49439464008387,3.8222522946283113,177.3295479814677,2.0268426508066151,0.10906884414342403,0.43965298509708733]
["     PM2.5",21.026856538878793,54.097392155077046,29.910084739369719,75.730011483767072,142.63644100946945,123.28605401188658,55.018249653866476,1.0652525280804319,82.601192742148882,55.085584604943307,56.978589469695436,78.404765514313809,13.272670432069456,7.0256567168641757,15.935586356098227,18.740207544127248,88.097355582484042,2.3753712546964922,90.635456048447722,null,86.829197097417378,81.481126519796675,97.792736877473175,126.69675921685312,2.7086706293753764,120.42359743167124,1.3842439588497417,7.0622607225441975E-2,0.31957014284025986]
["     OC",4.4981625937186767,8.1115141710406053,4.8379937879673722,12.110776428847748,26.634602538967322,22.910042990875926,8.2095945223893629,0.23164255977486795,18.920310441744718,8.1866965859221867,8.3455371722529534,16.416666488724921,3.3038057123016253,1.9128872415929676,3.344729441310605,4.10486723061915,18.418034846045739,0.54568276150852379,16.4769826367524,null,15.847921710479245,12.493969479876236,16.433556143801923,18.499442687260519,0.42958673841734568,16.460017328102616,0.21970311618710103,1.3969845496703961E-2,6.7455379861633261E-2]
[]
[]
["5) Cradle-to-Gate Energy Consumption and Emissions:"]
["Energy: mmBtu/ton"]
["     Total energy",{"$f":"Enzymes_Yeast!F82","v":30.451158829745676},{"$f":"Ag_Inputs!B85","v":36.996813322551134},{"$f":"Inputs!AE1366","v":0.34845224252883095},{"$f":"G119","v":87.395064968869193},{"$f":"Bioproducts!C120","v":54.272516515933098},{"$f":"Bioproducts!E120","v":54.603117203608868},{"$f":"Ag_Inputs!L85","v":9.7767479153975323},{"$f":"N119","v":30.92945707875225},{"$f":"P119","v":28.571737008311246},{"$f":"Inputs!AF1366","v":13.55457214532224},{"$f":"Q119","v":50.61267902241886},{"$f":"M119","v":181.05063699210331},0,{"$f":"J119","v":22.584986850668219},{"$f":"I119","v":3.6292206555621203},{"$f":"SUM(Ag_Inputs!EE50:EG50)+Ag_Inputs!$EE$46*Enzymes_Yeast!B82","v":27.926623111983922},{"$f":"SUM(Ag_Inputs!U50:W50)","v":4.7655235411651642},{"$f":"Ag_Inputs!Q85","v":20.097185414310466},{"$f":"Ag_Inputs!C85","v":27.493056091284629},{"$f":"Ag_Inputs!F85","v":0.58075723774448906},{"$f":"Ag_Inputs!G85*142/98/2","v":8.0764878219549932},{"$f":"K119","v":31.448563635075331},{"$f":"T119","v":26.561655350234542},{"$f":"Inputs!AG1366","v":71.700831322254672},{"$f":"Inputs!AH1366","v":38.89602166507273},{"$f":"R119","v":196.31988146807683},{"$f":"Inputs!Z1366","v":5.2455730395093649},{"$f":"O119","v":28.028442929206236},{"$f":"Ag_Inputs!BK85","v":11.149161785419212},{"$f":"Inputs!AJ1366","v":104.43171551605356},{"$f":"S119","v":103.34748918828288},{"$f":"Inputs!AN1366","v":174.06177629768089},{"$f":"(Petroleum!B263*Petroleum!N$262+Petroleum!N263+1000000)/1000000*Fuel_Specs!$B$72/1000000","v":32.174744116580236},{"$f":"Inputs!AI1366","v":116.81861685892645},{"$f":"Bioproducts!G120","v":17.614132906916065},{"$f":"(EtOH!DW454+Fuel_Specs!B80)/1000000","v":17.971912255398625},{"$f":"(Coal!$B72/1000000+1)*Fuel_Specs!$B$67/mmBTU2BTU","v":23.180710433686986},{"$f":"Inputs!AP1366","v":17.886604233186358},{"$f":"W119","v":53.76516847190603},0,{"$f":"Ag_Inputs!BE85","v":30.526091345955432},{"$f":"Inputs!AO1366","v":984.62132668420043},0,{"$f":"Inputs!AK1366","v":3.6843481211906703},{"$f":"Ag_Inputs!BC85","v":4.3928640964550665}]
["     Coal",{"$f":"Enzymes_Yeast!F84","v":9.0018911843783798},{"$f":"Ag_Inputs!B87","v":0.56829168765995952},{"$f":"Inputs!AE1368","v":0.16393723874704258},9.9441780728624654,{"$f":"Bioproducts!C122","v":1.0775032243370506},{"$f":"Bioproducts!E122","v":4.7503609224346697},{"$f":"Ag_Inputs!L87","v":1.1864271436922589},4.5935053848238381,4.7788688011107086,{"$f":"Inputs!AF1368","v":1.8550020502169031},5.1111231673152604,14.179675421114526,0,4.6757724955336144,7.2891052699737419E-2,{"$f":"SUM(Ag_Inputs!EE52:EG52)+Ag_Inputs!$EE$46*Enzymes_Yeast!B84","v":6.0127739000598037},{"$f":"SUM(Ag_Inputs!U52:W52)","v":0.84977851547210159},{"$f":"Ag_Inputs!Q87","v":6.5848027468499994},{"$f":"Ag_Inputs!C87","v":0.89220640462790946},{"$f":"Ag_Inputs!F87","v":8.4303598169604352E-2},{"$f":"Ag_Inputs!G87*142/98/2","v":1.4864602836061136},10.624523655692217,7.754353372830459,{"$f":"Inputs!AG1368","v":13.808929141754556},{"$f":"Inputs!AH1368","v":17.341633705871931},16.244792249687151,{"$f":"Inputs!Z1368","v":4.2486916353071038},8.0386933072135598,{"$f":"Ag_Inputs!BK87","v":0.20227902057503955},{"$f":"Inputs!AJ1368","v":12.126011647459322},8.2281141145551656E-2,{"$f":"Inputs!AN1368","v":14.613539074071024},{"$f":"(Petroleum!B265*Petroleum!N$262+Petroleum!N265)/1000000*Fuel_Specs!$B$72/1000000","v":0.43291954601233174},{"$f":"Inputs!AI1368","v":28.394330954412219},{"$f":"Bioproducts!G122","v":0.70224296000647735},{"$f":"EtOH!DW456/1000000","v":1.0881539859625106E-2},{"$f":"(Coal!$B74/1000000+1)*Fuel_Specs!$B$67/mmBTU2BTU","v":22.706536847999814},{"$f":"Inputs!AP1368","v":0.23463825020853282},9.9207133121304309,0,{"$f":"Ag_Inputs!BE87","v":8.1368382114258822},{"$f":"Inputs!AO1368","v":885.08506053342899},0,{"$f":"Inputs!AK1368","v":1.1611337359666605},{"$f":"Ag_Inputs!BC87","v":3.634372076764639}]
["     Natural gas",{"$f":"Enzymes_Yeast!F85","v":667.84511535308161},{"$f":"Ag_Inputs!B88","v":573.19256261114867},{"$f":"Inputs!AE1369","v":0.12015215608099403},2528.9051068463837,{"$f":"Bioproducts!C123","v":1404.4826364975795},{"$f":"Bioproducts!E123","v":1246.6526227547001},{"$f":"Ag_Inputs!L88","v":900.20695304985816},290.66384505131492,344.33015859507123,{"$f":"Inputs!AF1369","v":9.2840917511625367},298.41234684793551,1201.7610146675061,0,1749.8795328000151,242.71279214743998,{"$f":"SUM(Ag_Inputs!EE53:EG53)+Ag_Inputs!$EE$46*Enzymes_Yeast!B85","v":2125.3171203628285},{"$f":"SUM(Ag_Inputs!U53:W53)","v":536.84359417399605},{"$f":"Ag_Inputs!Q88","v":1872.4705289180033},{"$f":"Ag_Inputs!C88","v":722.04851150542788},{"$f":"Ag_Inputs!F88","v":147.81819018526085},{"$f":"Ag_Inputs!G88*142/98/2","v":1249.1955314749634},368.72344976304578,2259.2544278319829,{"$f":"Inputs!AG1369","v":39.900019020143894},{"$f":"Inputs!AH1369","v":14.01664503889131},85.238411264624844,{"$f":"Inputs!Z1369","v":0.10175974492746157},342.16821460569344,{"$f":"Ag_Inputs!BK88","v":332.20385953103164},{"$f":"Inputs!AJ1369","v":50.294359346267456},1313.6522390313883,{"$f":"Inputs!AN1369","v":25.913696858737556},{"$f":"(Petroleum!B266*Petroleum!N$262+Petroleum!N266)/1000000*Fuel_Specs!$B$72/1000000","v":12400.312762293685},{"$f":"Inputs!AI1369","v":76.718914377198757},{"$f":"Bioproducts!G123","v":65.362738554860485},{"$f":"EtOH!DW457/1000000","v":245.85397977966792},{"$f":"(Coal!$B75/1000000)*Fuel_Specs!$B$67/mmBTU2BTU","v":157.87776621198563},{"$f":"Inputs!AP1369","v":16.986048990092364},817.03408543080536,0,{"$f":"Ag_Inputs!BE88","v":550.6491889810776},{"$f":"Inputs!AO1369","v":13.513592248311106},0,{"$f":"Inputs!AK1369","v":0.98032843424093263},{"$f":"Ag_Inputs!BC88","v":111.22269866231207}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F89","v":293.51421056967337},{"$f":"Ag_Inputs!B92","v":4667.8126603987885},{"$f":"Inputs!AE1373","v":2.6032432719256038},{"$f":"G126","v":1290.1674569089769},{"$f":"Bioproducts!C127","v":557.3925340246409},{"$f":"Bioproducts!E127","v":551.26772966873637},{"$f":"Ag_Inputs!L92","v":701.78520964818313},1196.7004211850056,1358.2616458187465,{"$f":"Inputs!AF1373","v":142.2609807357596},1332.68390991256,4311.180799383671,0,{"$f":"J126","v":262.57366652326584},{"$f":"I126","v":287.42717234373413},{"$f":"SUM(Ag_Inputs!EE57:EG57)+Ag_Inputs!$EE$46*Enzymes_Yeast!B89","v":251.72175999205584},{"$f":"SUM(Ag_Inputs!U57:W57)","v":101.33542557149156},{"$f":"Ag_Inputs!Q92","v":345.49993063973852},{"$f":"Ag_Inputs!C92","v":2754.7892600741934},{"$f":"Ag_Inputs!F92","v":23.646809235309536},{"$f":"Ag_Inputs!G92*142/98/2","v":219.87702623869967},528.66532903948166,685.18084869727579,{"$f":"Inputs!AG1373","v":752.45495699277183},{"$f":"Inputs!AH1373","v":307.86201366857841},4655.3221712473933,{"$f":"Inputs!Z1373","v":86.636513867120158},396.76862658109826,{"$f":"Ag_Inputs!BK92","v":1381.6553659822996},{"$f":"Inputs!AJ1373","v":923.73094532954656},269.7245674441719,{"$f":"Inputs!AN1373","v":3938.9506462665936},{"$f":"(Petroleum!B269*Petroleum!N$262+Petroleum!N269)/1000000*Fuel_Specs!$B$72","v":177.45217358556803},{"$f":"Inputs!AI1373","v":1104.9773971901598},{"$f":"Bioproducts!G127","v":199.92650691855499},{"$f":"EtOH!DW461","v":22.416473963625084},{"$f":"(Coal!$B78/1000000)*Fuel_Specs!$B$67","v":174.06255544792137},{"$f":"Inputs!AP1373","v":2264.7651483508362},574.49873206423001,0,{"$f":"Ag_Inputs!BE92","v":300.75015410384191},{"$f":"Inputs!AO1373","v":8533.4557278986704},0,{"$f":"Inputs!AK1373","v":43.805572304934472},{"$f":"Ag_Inputs!BC92","v":93.574596727683812}]
["     NOx",{"$f":"Enzymes_Yeast!F91","v":2767.4108845962623},{"$f":"Ag_Inputs!B94","v":2387.6264627472519},{"$f":"Inputs!AE1375","v":16.608552171941046},6934.7825940567463,{"$f":"Bioproducts!C129","v":2755.779336754772},{"$f":"Bioproducts!E129","v":3216.6154427800084},{"$f":"Ag_Inputs!L94","v":2125.773643238535},8541.6576107571618,3252.669344673262,{"$f":"Inputs!AF1375","v":1186.2038606593635},5911.7626913533695,29485.661822284132,0,2981.1583230526639,489.41661841250692,{"$f":"SUM(Ag_Inputs!EE59:EG59)+Ag_Inputs!$EE$46*Enzymes_Yeast!B91","v":3673.8333138580097},{"$f":"SUM(Ag_Inputs!U59:W59)","v":1578.5385137923513},{"$f":"Ag_Inputs!Q94","v":5469.2341014436633},{"$f":"Ag_Inputs!C94","v":2775.0418007724193},{"$f":"Ag_Inputs!F94","v":476.6716747806376},{"$f":"Ag_Inputs!G94*142/98/2","v":3659.3676745790312},2396.4625017790995,6811.2956504146523,{"$f":"Inputs!AG1375","v":21354.543806402082},{"$f":"Inputs!AH1375","v":2000.1623677005146},32408.691658155913,{"$f":"Inputs!Z1375","v":377.56650390831908},2734.2470157113535,{"$f":"Ag_Inputs!BK94","v":2369.6947500212036},{"$f":"Inputs!AJ1375","v":10381.964191024384},2042.5973741044929,{"$f":"Inputs!AN1375","v":28828.610161436893},{"$f":"(Petroleum!B271*Petroleum!N$262+Petroleum!N271)/1000000*Fuel_Specs!$B$72","v":943.7182661062601},{"$f":"Inputs!AI1375","v":7461.4217830813186},{"$f":"Bioproducts!G129","v":1292.6705217778131},{"$f":"EtOH!DW463","v":212.9553216550928},{"$f":"(Coal!$B80/1000000)*Fuel_Specs!$B$67","v":354.6891473670139},{"$f":"Inputs!AP1375","v":1102.3557700334206},5042.8880808863832,0,{"$f":"Ag_Inputs!BE94","v":2639.6040299993242},{"$f":"Inputs!AO1375","v":64531.954111561106},0,{"$f":"Inputs!AK1375","v":345.45205406621346},{"$f":"Ag_Inputs!BC94","v":449.72800081770447}]
["     PM10",{"$f":"Enzymes_Yeast!F92","v":536.9721739219259},{"$f":"Ag_Inputs!B95","v":119.31381339505145},{"$f":"Inputs!AE1376","v":3.2253338190207774},941.91437984112576,{"$f":"Bioproducts!C130","v":135.38577641325898},{"$f":"Bioproducts!E130","v":329.83556052831761},{"$f":"Ag_Inputs!L95","v":169.32339811840822},2400.5189797920007,212.57938617562482,{"$f":"Inputs!AF1376","v":987.78834149310808},1148.2159059488185,4317.684593234655,0,629.80753167038688,236.16320012491576,{"$f":"SUM(Ag_Inputs!EE60:EG60)+Ag_Inputs!$EE$46*Enzymes_Yeast!B92","v":743.67281983040004},{"$f":"SUM(Ag_Inputs!U60:W60)","v":127.44593542486783},{"$f":"Ag_Inputs!Q95","v":1288.2663217131017},{"$f":"Ag_Inputs!C95","v":280.38745495143195},{"$f":"Ag_Inputs!F95","v":28.811651484775773},{"$f":"Ag_Inputs!G95*142/98/2","v":940.11238938469035},1214.8127202632238,1742.6255998829322,{"$f":"Inputs!AG1376","v":7228.8746354002578},{"$f":"Inputs!AH1376","v":1983.3612172965406},2838.3932701729113,{"$f":"Inputs!Z1376","v":155.92734187639996},399.09703750690159,{"$f":"Ag_Inputs!BK95","v":100.71264589141366},{"$f":"Inputs!AJ1376","v":2631.0952130041724},114.0215067858153,{"$f":"Inputs!AN1376","v":2350.2375968395595},{"$f":"(Petroleum!B272*Petroleum!N$262+Petroleum!N272)/1000000*Fuel_Specs!$B$72","v":75.502219098663971},{"$f":"Inputs!AI1376","v":778.74193862203924},{"$f":"Bioproducts!G130","v":95.735738292947147},{"$f":"EtOH!DW464","v":12.871912759715242},{"$f":"(Coal!$B81/1000000)*Fuel_Specs!$B$67","v":202.16955030181231},{"$f":"Inputs!AP1376","v":47.094681515819396},1564.6132668410321,0,{"$f":"Ag_Inputs!BE95","v":508.99562343743935},{"$f":"Inputs!AO1376","v":15150.732541974005},0,{"$f":"Inputs!AK1376","v":80.661241061119981},{"$f":"Ag_Inputs!BC95","v":140.67366403049735}]
["     SOx",{"$f":"Enzymes_Yeast!F94","v":4050.167947101857},{"$f":"Ag_Inputs!B97","v":882.58915349136021},{"$f":"Inputs!AE1378","v":44.078371935087063},6184.8005937413946,{"$f":"Bioproducts!C132","v":1038.5580578832262},{"$f":"Bioproducts!E132","v":2312.6041503468487},{"$f":"Ag_Inputs!L97","v":1470.1119664913426},192430.53796325671,1962.774616612749,{"$f":"Inputs!AF1378","v":2725.6781892419353},152536.2078126579,9961.3888126680704,0,3894.6945863150036,164.62451539668214,{"$f":"SUM(Ag_Inputs!EE62:EG62)+Ag_Inputs!$EE$46*Enzymes_Yeast!B94","v":4976.4226145339126},{"$f":"SUM(Ag_Inputs!U62:W62)","v":752.67513697671552},{"$f":"Ag_Inputs!Q97","v":46021.73961636133},{"$f":"Ag_Inputs!C97","v":1235.3098440186543},{"$f":"Ag_Inputs!F97","v":18337.586314186879},{"$f":"Ag_Inputs!G97*142/98/2","v":42131.075035735892},3717.0258517896941,54251.444141373053,{"$f":"Inputs!AG1378","v":595279.55793463637},{"$f":"Inputs!AH1378","v":4675.6707296754275},6859.987521012602,{"$f":"Inputs!Z1378","v":407.55400259386016},30979.051513001832,{"$f":"Ag_Inputs!BK97","v":735.9104559515938},{"$f":"Inputs!AJ1378","v":370944.42000778625},233.61628162461389,{"$f":"Inputs!AN1378","v":6076.5898119405383},{"$f":"(Petroleum!B274*Petroleum!N$262+Petroleum!N274)/1000000*Fuel_Specs!$B$72","v":565.51438050756326},{"$f":"Inputs!AI1378","v":8221.0456042791702},{"$f":"Bioproducts!G132","v":429.81615081876532},{"$f":"EtOH!DW466","v":16.552909110206599},{"$f":"(Coal!$B83/1000000)*Fuel_Specs!$B$67","v":161.93170516392129},{"$f":"Inputs!AP1378","v":385.74657867973616},25351.113693351042,0,{"$f":"Ag_Inputs!BE97","v":3528.6774433363121},{"$f":"Inputs!AO1378","v":244560.91612921524},0,{"$f":"Inputs!AK1378","v":330.46338318624458},{"$f":"Ag_Inputs!BC97","v":219.6175991068113}]
["     BC",{"$f":"Enzymes_Yeast!F95","v":30.635243702720675},{"$f":"Ag_Inputs!B98","v":16.954915269064628},{"$f":"Inputs!AE1379","v":0.10153647072995547},79.658416291077728,{"$f":"Bioproducts!C133","v":18.391505415138599},{"$f":"Bioproducts!E133","v":27.133493922724007},{"$f":"Ag_Inputs!L98","v":15.295056528653296},136.64182208659801,22.842426190353624,{"$f":"Inputs!AF1379","v":11.514637154343403},51.27496951059701,100.71269432034282,0,51.824186795349164,39.246417613270189,{"$f":"SUM(Ag_Inputs!EE63:EG63)+Ag_Inputs!$EE$46*Enzymes_Yeast!B95","v":55.402906321035324},{"$f":"SUM(Ag_Inputs!U63:W63)","v":24.412126747960908},{"$f":"Ag_Inputs!Q98","v":61.641267652333106},{"$f":"Ag_Inputs!C98","v":22.760480240469164},{"$f":"Ag_Inputs!F98","v":3.2395456232277433},{"$f":"Ag_Inputs!G98*142/98/2","v":39.336054027915324},56.164639702531304,110.10452440167022,{"$f":"Inputs!AG1379","v":394.73991752990975},{"$f":"Inputs!AH1379","v":12.030317696259003},125.98952629412598,{"$f":"Inputs!Z1379","v":4.7363282429485212},25.548162501061384,{"$f":"Ag_Inputs!BK98","v":13.524735175674239},{"$f":"Inputs!AJ1379","v":102.23361483808654},48.867042183367047,{"$f":"Inputs!AN1379","v":79.563726276268767},{"$f":"(Petroleum!B275*Petroleum!N$262+Petroleum!N275)/1000000*Fuel_Specs!$B$72","v":8.6365171475733682},{"$f":"Inputs!AI1379","v":69.463123700493028},{"$f":"Bioproducts!G133","v":12.498566534367475},{"$f":"EtOH!DW467","v":7.9911799509681938},{"$f":"(Coal!$B84/1000000)*Fuel_Specs!$B$67","v":2.1789571583242702},{"$f":"Inputs!AP1379","v":7.6033078484284209},50.343034649302012,0,{"$f":"Ag_Inputs!BE98","v":27.580558479970424},{"$f":"Inputs!AO1379","v":368.22830049067625},0,{"$f":"Inputs!AK1379","v":1.2077526930440046},{"$f":"Ag_Inputs!BC98","v":10.779573947250819}]
["     OC",{"$f":"Enzymes_Yeast!F96","v":66.365213270676904},{"$f":"Ag_Inputs!B99","v":39.657501858715541},{"$f":"Inputs!AE1380","v":0.23135452507735571},174.43415409884145,{"$f":"Bioproducts!C134","v":35.706737017299865},{"$f":"Bioproducts!E134","v":55.855505160303331},{"$f":"Ag_Inputs!L99","v":40.35505128512478},77.715200880552658,52.765869693118027,{"$f":"Inputs!AF1380","v":17.929670378792771},81.413817847834579,212.28752561925009,0,116.22140092678424,99.311198099188587,{"$f":"SUM(Ag_Inputs!EE64:EG64)+Ag_Inputs!$EE$46*Enzymes_Yeast!B96","v":120.90397168638725},{"$f":"SUM(Ag_Inputs!U64:W64)","v":34.429427635535944},{"$f":"Ag_Inputs!Q99","v":125.54684675519017},{"$f":"Ag_Inputs!C99","v":58.872745238094303},{"$f":"Ag_Inputs!F99","v":12.105689197201087},{"$f":"Ag_Inputs!G99*142/98/2","v":80.409374202530188},137.68972257609519,244.59505818273024,{"$f":"Inputs!AG1380","v":160.27892329743352},{"$f":"Inputs!AH1380","v":27.529732068339104},315.38383134013958,{"$f":"Inputs!Z1380","v":9.1162286562618835},62.713183832910779,{"$f":"Ag_Inputs!BK99","v":37.551247277622458},{"$f":"Inputs!AJ1380","v":135.11071172748228},34.665373442646562,{"$f":"Inputs!AN1380","v":196.64185122951685},{"$f":"(Petroleum!B276*Petroleum!N$262+Petroleum!N276)/1000000*Fuel_Specs!$B$72","v":18.070977595746225},{"$f":"Inputs!AI1380","v":127.10083603333221},{"$f":"Bioproducts!G134","v":28.067527394703035},{"$f":"EtOH!DW468","v":2.9025840080439478},{"$f":"(Coal!$B85/1000000)*Fuel_Specs!$B$67","v":6.7408291824318907},{"$f":"Inputs!AP1380","v":17.801003192195211},107.88437010219552,0,{"$f":"Ag_Inputs!BE99","v":59.829054528970346},{"$f":"Inputs!AO1380","v":695.87162696036694},0,{"$f":"Inputs!AK1380","v":3.1132467321782666},{"$f":"Ag_Inputs!BC99","v":17.153759525882322}]
["     CH4",{"$f":"Enzymes_Yeast!F97","v":5993.5532629289919},{"$f":"Ag_Inputs!B100","v":8983.4992913265087},{"$f":"Inputs!AE1381","v":52.13985290393066},19864.914893532201,{"$f":"Bioproducts!C135","v":13285.279799694243},{"$f":"Bioproducts!E135","v":12728.139269509369},{"$f":"Ag_Inputs!L100","v":2016.5815526030253},6356.8060182477457,6140.6891815026784,{"$f":"Inputs!AF1381","v":2959.0549261317883},9969.3591068836358,29790.556923276425,0,4314.4057178146477,873.45616644989798,{"$f":"SUM(Ag_Inputs!EE65:EG65)+Ag_Inputs!$EE$46*Enzymes_Yeast!B97","v":5285.9167064959211},{"$f":"SUM(Ag_Inputs!U65:W65)","v":924.50907249116517},{"$f":"Ag_Inputs!Q100","v":3398.9824519136232},{"$f":"Ag_Inputs!C100","v":6577.9782496309381},{"$f":"Ag_Inputs!F100","v":94.435725436155735},{"$f":"Ag_Inputs!G100*142/98/2","v":1470.7909481079755},5739.8157168789485,4752.4896947765601,{"$f":"Inputs!AG1381","v":13961.897071942694},{"$f":"Inputs!AH1381","v":5970.8025958867365},31532.629124610907,{"$f":"Inputs!Z1381","v":770.06279907110513},6070.3959796116769,{"$f":"Ag_Inputs!BK100","v":2660.9522682271413},{"$f":"Inputs!AJ1381","v":19797.988566199827},4079.537005896937,{"$f":"Inputs!AN1381","v":27701.048082994748},{"$f":"(Petroleum!B277*Petroleum!N$262+Petroleum!N277)/1000000*Fuel_Specs!$B$72","v":4806.2594468510697},{"$f":"Inputs!AI1381","v":23753.911048023339},{"$f":"Bioproducts!G135","v":4453.8246398767524},{"$f":"EtOH!DW469","v":114.37076891428164},{"$f":"(Coal!$B86/1000000)*Fuel_Specs!$B$67","v":3381.7340531503523},{"$f":"Inputs!AP1381","v":4340.4496933689788},11652.082608223507,0,{"$f":"Ag_Inputs!BE100","v":6222.7847307552247},{"$f":"Inputs!AO1381","v":142194.55684786331},0,{"$f":"Inputs!AK1381","v":565.42006369199044},{"$f":"Ag_Inputs!BC100","v":675.94084340868505}]
["     N2O",{"$f":"Enzymes_Yeast!F98","v":46.530600667269717},{"$f":"Ag_Inputs!B101","v":45.491754570195674},{"$f":"Inputs!AE1382","v":0.37149194070334429},147.66174129186206,{"$f":"Bioproducts!C136","v":100.33141860120469},{"$f":"Bioproducts!E136","v":97.678399500136067},{"$f":"Ag_Inputs!L101","v":1988.4129267977319},3012.5565577651782,3712.4320756220172,{"$f":"Inputs!AF1382","v":22.83270845793832},3049.1680070534571,87.45214212579107,0,36.044595904280882,4.2140721478541465,{"$f":"SUM(Ag_Inputs!EE66:EG66)+Ag_Inputs!$EE$46*Enzymes_Yeast!B98","v":45.24765737234415},{"$f":"SUM(Ag_Inputs!U66:W66)","v":7.9435113428271364},{"$f":"Ag_Inputs!Q101","v":29.230466111226086},{"$f":"Ag_Inputs!C101","v":36.547548595267287},{"$f":"Ag_Inputs!F101","v":1.0269251607578169},{"$f":"Ag_Inputs!G101*142/98/2","v":12.736230627668713},40.645875763506211,38.001758670381406,{"$f":"Inputs!AG1382","v":102.40775712162424},{"$f":"Inputs!AH1382","v":41.865795041668008},82.213175196560613,{"$f":"Inputs!Z1382","v":1.057605393660801},34.580686694003127,{"$f":"Ag_Inputs!BK101","v":4327.3569962671709},{"$f":"Inputs!AJ1382","v":169.89270519907848},26.245752945319438,{"$f":"Inputs!AN1382","v":70.740180167800673},{"$f":"(Petroleum!B278*Petroleum!N$262+Petroleum!N278)/1000000*Fuel_Specs!$B$72","v":6.72358766090783},{"$f":"Inputs!AI1382","v":174.409997104376},{"$f":"Bioproducts!G136","v":30.742864622565349},{"$f":"EtOH!DW470","v":0.49728617554488652},{"$f":"(Coal!$B87/1000000)*Fuel_Specs!$B$67","v":0.82378769991961887},{"$f":"Inputs!AP1382","v":21.831766092658203},87.398369341887118,0,{"$f":"Ag_Inputs!BE101","v":45.570898881009398},{"$f":"Inputs!AO1382","v":1410.9336642098606},0,{"$f":"Inputs!AK1382","v":2.9499157321177831},{"$f":"Ag_Inputs!BC101","v":1.2963311250680774}]
["     CO2",{"$f":"Enzymes_Yeast!F99","v":2030048.0670003837},{"$f":"Ag_Inputs!B102","v":2213005.34647553},{"$f":"Inputs!AE1383","v":24085.147538820209},4323744.4245028682,{"$f":"Bioproducts!C137","v":1320521.1841568239},{"$f":"Bioproducts!E137","v":2342529.8907401804},{"$f":"Ag_Inputs!L102","v":644160.00640473678},2000046.3103464623,5085186.1652163174,{"$f":"Inputs!AF1383","v":942217.6789690532},3522761.963845456,13425468.26785388,0,1386946.849162953,199601.45100759953,{"$f":"SUM(Ag_Inputs!EE67:EG67)+Ag_Inputs!$EE$46*Enzymes_Yeast!B99","v":1719796.1041796587},{"$f":"SUM(Ag_Inputs!U67:W67)","v":321663.40257739916},{"$f":"Ag_Inputs!Q102","v":1400172.5618132206},{"$f":"Ag_Inputs!C102","v":1005058.2295608688},{"$f":"Ag_Inputs!F102","v":42526.899843046071},{"$f":"Ag_Inputs!G102*142/98/2","v":560678.01614442782},2114944.0978676328,1821725.4194419531,{"$f":"Inputs!AG1383","v":4727812.8881758088},{"$f":"Inputs!AH1383","v":2695996.3753598602},14693468.096736079,{"$f":"Inputs!Z1383","v":630130.80544963886},2251471.3993633278,{"$f":"Ag_Inputs!BK102","v":676654.44967846316},{"$f":"Inputs!AJ1383","v":7434638.9999025129},-2009062.8849688817,{"$f":"Inputs!AN1383","v":13067104.063249299},{"$f":"(Petroleum!B279*Petroleum!N$262+Petroleum!N279)/1000000*Fuel_Specs!$B$72","v":309958.20599488966},{"$f":"Inputs!AI1383+Inputs!AI1395","v":27745251.331002794},{"$f":"Bioproducts!G137","v":1061783.5810140113},{"$f":"EtOH!DW471","v":49422.280662909332},{"$f":"(Coal!$B88/1000000)*Fuel_Specs!$B$67","v":39458.620458238503},{"$f":"Inputs!AP1383","v":1070548.1599996225},3538990.083458263,0,{"$f":"Ag_Inputs!BE102","v":2006060.374856665},{"$f":"Inputs!AO1383","v":94109679.108593583},0,{"$f":"Inputs!AK1383","v":263476.70529872493},{"$f":"Ag_Inputs!BC102","v":1155501.7136877871}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F101","v":21.211661717510456},{"$f":"Ag_Inputs!B104","v":22.24421921835037},{"$f":"Inputs!AE1387","v":0.18897665621107432},{"$f":"G138","v":59.123693698124207},{"$f":"Bioproducts!C139","v":39.577463916912031},{"$f":"Bioproducts!E139","v":39.446601476679632},{"$f":"Ag_Inputs!L104","v":11.502144633748248},25.911586419312307,18.282920198744094,{"$f":"Inputs!AF1387","v":9.0412510486997206},44.243723234675215,383.30727336196907,0,{"$f":"J138","v":15.918962147582659},{"$f":"I138","v":3.0358731301220239},{"$f":"SUM(Ag_Inputs!EE69:EG69)+Ag_Inputs!$EE$46*Enzymes_Yeast!B101","v":19.164488848036324},{"$f":"SUM(Ag_Inputs!U69:W69)","v":7.3286166284144416},{"$f":"Ag_Inputs!Q104","v":29.138291323830142},{"$f":"Ag_Inputs!C104","v":20.166157986422078},{"$f":"Ag_Inputs!F104","v":2.0248570786099989},{"$f":"Ag_Inputs!G104*142/98/2","v":16.531292572952147},20.149188567515889,36.179932383416379,{"$f":"Inputs!AG1387","v":60.311278379615217},{"$f":"Inputs!AH1387","v":22.746111912833513},427.03458258028019,{"$f":"Inputs!Z1387","v":2.139263333831027},17.158435356315159,{"$f":"Ag_Inputs!BK104","v":8.8249914028141418},{"$f":"Inputs!AJ1387","v":92.17528615478281},19.080741667532489,{"$f":"Inputs!AN1387","v":382.62149363770345},{"$f":"(Petroleum!B284*Petroleum!N$262+Petroleum!N284)/1000000*Fuel_Specs!$B$72","v":53.967946722353624},{"$f":"Inputs!AI1387","v":64.003887706402608},{"$f":"Bioproducts!G139","v":9.8715324679228562},{"$f":"EtOH!DW476","v":2.2895069690180794},{"$f":"(Coal!$C78/1000000)*Fuel_Specs!$B$67","v":2.2570474182909726},{"$f":"Inputs!AP1387","v":10.268833956830616},37.082162387344432,0,{"$f":"Ag_Inputs!BE104","v":22.587150384392558},{"$f":"Inputs!AO1387","v":488.11803318459653},0,{"$f":"Inputs!AK1387","v":4.4496997569510803},{"$f":"Ag_Inputs!BC104","v":1.4533107643891223}]
["     CO",{"$f":"Enzymes_Yeast!F102","v":167.2651225028718},{"$f":"Ag_Inputs!B105","v":94.918099179002539},{"$f":"Inputs!AE1388","v":1.5394584123841113},357.96473285783571,{"$f":"Bioproducts!C140","v":140.87136920681226},{"$f":"Bioproducts!E140","v":183.6025916989496},{"$f":"Ag_Inputs!L105","v":42.772498437756809},99.21120929979574,95.535247684326947,{"$f":"Inputs!AF1388","v":34.401561905826973},132.51929128658864,456.32071814564387,0,162.49415951215417,10.102204648090593,{"$f":"SUM(Ag_Inputs!EE70:EG70)+Ag_Inputs!$EE$46*Enzymes_Yeast!B102","v":206.39480266779893},{"$f":"SUM(Ag_Inputs!U70:W70)","v":25.679816786929166},{"$f":"Ag_Inputs!Q105","v":140.727564251091},{"$f":"Ag_Inputs!C105","v":82.415210150315744},{"$f":"Ag_Inputs!F105","v":5.3711340475879368},{"$f":"Ag_Inputs!G105*142/98/2","v":51.844745478948255},147.05883245896086,173.19254735967388,{"$f":"Inputs!AG1388","v":235.83269852539195},{"$f":"Inputs!AH1388","v":167.37360028378455},494.3836129455384,{"$f":"Inputs!Z1388","v":2.3413507905518225},62.229563055216666,{"$f":"Ag_Inputs!BK105","v":33.148127680056213},{"$f":"Inputs!AJ1388","v":266.79344288774968},51.019865580895228,{"$f":"Inputs!AN1388","v":438.0776152931391},{"$f":"(Petroleum!B285*Petroleum!N$262+Petroleum!N285)/1000000*Fuel_Specs!$B$72","v":63.677845316647677},{"$f":"Inputs!AI1388","v":412.92079600667529},{"$f":"Bioproducts!G140","v":53.250657191113746},{"$f":"EtOH!DW477","v":3.1478499677823595},{"$f":"(Coal!$C79/1000000)*Fuel_Specs!$B$67","v":5.101446742614427},{"$f":"Inputs!AP1388","v":43.314208705892419},220.66035752458819,0,{"$f":"Ag_Inputs!BE105","v":169.00079771810698},{"$f":"Inputs!AO1388","v":2202.5905667670927},0,{"$f":"Inputs!AK1388","v":13.462627080118782},{"$f":"Ag_Inputs!BC105","v":5.6475296702305178}]
["     NOx",{"$f":"Enzymes_Yeast!F103","v":492.04863128498971},{"$f":"Ag_Inputs!B106","v":165.33281171079531},{"$f":"Inputs!AE1389","v":3.8010037629424613},711.75837820048423,{"$f":"Bioproducts!C141","v":221.1846840325249},{"$f":"Bioproducts!E141","v":395.17541385655977},{"$f":"Ag_Inputs!L106","v":142.65423351698016},180.38365373225156,217.35614882809347,{"$f":"Inputs!AF1389","v":56.735988084135101},280.0268309706338,956.79411662040354,0,267.555041195836,17.671081942575604,{"$f":"SUM(Ag_Inputs!EE71:EG71)+Ag_Inputs!$EE$46*Enzymes_Yeast!B103","v":339.29184219146055},{"$f":"SUM(Ag_Inputs!U71:W71)","v":97.835154337300168},{"$f":"Ag_Inputs!Q106","v":526.61237654491401},{"$f":"Ag_Inputs!C106","v":190.42574324043892},{"$f":"Ag_Inputs!F106","v":28.642260413255869},{"$f":"Ag_Inputs!G106*142/98/2","v":221.15399006706178},388.36662249320869,629.17155874970751,{"$f":"Inputs!AG1389","v":352.71700052624357},{"$f":"Inputs!AH1389","v":408.25695057193792},1052.4660990641435,{"$f":"Inputs!Z1389","v":7.0482195225107054},128.1977170526693,{"$f":"Ag_Inputs!BK106","v":95.700415724623809},{"$f":"Inputs!AJ1389","v":520.60005954229769},82.053549656116729,{"$f":"Inputs!AN1389","v":938.55466144819525},{"$f":"(Petroleum!B286*Petroleum!N$262+Petroleum!N286)/1000000*Fuel_Specs!$B$72","v":137.18993285862075},{"$f":"Inputs!AI1389","v":833.162357109597},{"$f":"Bioproducts!G141","v":87.634178510620131},{"$f":"EtOH!DW478","v":7.7565136404792838},{"$f":"(Coal!$C80/1000000)*Fuel_Specs!$B$67","v":22.711188906539086},{"$f":"Inputs!AP1389","v":69.243193304341744},560.60387916784862,0,{"$f":"Ag_Inputs!BE106","v":468.77448972338414},{"$f":"Inputs!AO1389","v":12778.733286565124},0,{"$f":"Inputs!AK1389","v":32.022908784491378},{"$f":"Ag_Inputs!BC106","v":17.862430901140211}]
["     PM10",{"$f":"Enzymes_Yeast!F104","v":122.43930721607708},{"$f":"Ag_Inputs!B107","v":11.278488438045541},{"$f":"Inputs!AE1390","v":0.60877938496809292},175.63008219957226,{"$f":"Bioproducts!C142","v":18.833538937699331},{"$f":"Bioproducts!E142","v":71.285329820043273},{"$f":"Ag_Inputs!L107","v":21.789951760126932},22.8228189665234,23.415386166694113,{"$f":"Inputs!AF1390","v":4.3345257874746821},26.940762533856851,110.84718619508577,0,117.91805042706318,1.4715947231793476,{"$f":"SUM(Ag_Inputs!EE72:EG72)+Ag_Inputs!$EE$46*Enzymes_Yeast!B104","v":151.6724463026564},{"$f":"SUM(Ag_Inputs!U72:W72)","v":15.780253565546483},{"$f":"Ag_Inputs!Q107","v":106.4892695162446},{"$f":"Ag_Inputs!C107","v":18.3842009515662},{"$f":"Ag_Inputs!F107","v":2.5898817839858954},{"$f":"Ag_Inputs!G107*142/98/2","v":30.466660668087485},80.621600681330477,125.49735943571493,{"$f":"Inputs!AG1390","v":55.165453714681512},{"$f":"Inputs!AH1390","v":64.545435029137764},124.38063924475712,{"$f":"Inputs!Z1390","v":0.48852753193300946},9.2987373724409359,{"$f":"Ag_Inputs!BK107","v":7.1575754224549701},{"$f":"Inputs!AJ1390","v":53.444605893176416},3.5078796601632076,{"$f":"Inputs!AN1390","v":111.74829602180874},{"$f":"(Petroleum!B287*Petroleum!N$262+Petroleum!N287)/1000000*Fuel_Specs!$B$72","v":18.754710059184966},{"$f":"Inputs!AI1390","v":106.14501918784067},{"$f":"Bioproducts!G142","v":10.324383451664579},{"$f":"EtOH!DW479","v":0.57723700187745941},{"$f":"(Coal!$C81/1000000)*Fuel_Specs!$B$67","v":1.4821413438757018},{"$f":"Inputs!AP1390","v":2.2092614678997169},115.39078575161132,0,{"$f":"Ag_Inputs!BE107","v":118.9359558851598},{"$f":"Inputs!AO1390","v":2657.1298574757284},0,{"$f":"Inputs!AK1390","v":4.8007816258109752},{"$f":"Ag_Inputs!BC107","v":3.7805165717625044}]
["     PM2.5",{"$f":"Enzymes_Yeast!F105","v":86.374139331049108},{"$f":"Ag_Inputs!B108","v":8.4089431806262844},{"$f":"Inputs!AE1391","v":0.38381828103771343},123.28605401188658,{"$f":"Bioproducts!C143","v":12.768275356937366},{"$f":"Bioproducts!E143","v":49.90048726224574},{"$f":"Ag_Inputs!L108","v":16.034844335517214},13.272670432069456,15.935586356098227,{"$f":"Inputs!AF1391","v":2.8684830745894945},18.740207544127248,78.404765514313809,0,82.601192742148882,1.0652525280804319,{"$f":"SUM(Ag_Inputs!EE73:EG73)+Ag_Inputs!$EE$46*Enzymes_Yeast!B105","v":106.2434794852721},{"$f":"SUM(Ag_Inputs!U73:W73)","v":11.677514394437749},{"$f":"Ag_Inputs!Q108","v":76.911748123449797},{"$f":"Ag_Inputs!C108","v":13.890939138315867},{"$f":"Ag_Inputs!F108","v":2.0760986830058794},{"$f":"Ag_Inputs!G108*142/98/2","v":22.96252328288244},55.085584604943307,90.635456048447722,{"$f":"Inputs!AG1391","v":28.45059329510244},{"$f":"Inputs!AH1391","v":40.748899773296323},88.097355582484042,{"$f":"Inputs!Z1391","v":0.38958369577877733},7.0256567168641757,{"$f":"Ag_Inputs!BK108","v":5.8522995836143696},{"$f":"Inputs!AJ1391","v":35.721923945568264},2.3753712546964922,{"$f":"Inputs!AN1391","v":79.151678181932468},{"$f":"(Petroleum!B288*Petroleum!N$262+Petroleum!N288)/1000000*Fuel_Specs!$B$72","v":12.855399839744324},{"$f":"Inputs!AI1391","v":67.109370304073394},{"$f":"Bioproducts!G143","v":7.3153021786838073},{"$f":"EtOH!DW480","v":0.38374280064059429},{"$f":"(Coal!$C82/1000000)*Fuel_Specs!$B$67","v":1.1499372273899588},{"$f":"Inputs!AP1391","v":1.7614594398362393},81.481126519796675,0,{"$f":"Ag_Inputs!BE108","v":86.519485774127261},{"$f":"Inputs!AO1391","v":1625.3569415686816},0,{"$f":"Inputs!AK1391","v":3.100737204976844},{"$f":"Ag_Inputs!BC108","v":2.6726049977558906}]
["     SOx",{"$f":"Enzymes_Yeast!F106","v":1065.6612733716208},{"$f":"Ag_Inputs!B109","v":97.367597301432781},{"$f":"Inputs!AE1392","v":15.559965438320932},1241.7007957894782,{"$f":"Bioproducts!C144","v":185.36131159018808},{"$f":"Bioproducts!E144","v":636.47051678118294},{"$f":"Ag_Inputs!L109","v":188.01398261377375},297.10452576212674,489.36932043186738,{"$f":"Inputs!AF1392","v":105.82160301087757},576.91777727611316,2186.1863670928956,0,584.26540020423784,13.531503800411999,{"$f":"SUM(Ag_Inputs!EE74:EG74)+Ag_Inputs!$EE$46*Enzymes_Yeast!B106","v":748.91087720301607},{"$f":"SUM(Ag_Inputs!U74:W74)","v":135.02705245531689},{"$f":"Ag_Inputs!Q109","v":915.28877610116274},{"$f":"Ag_Inputs!C109","v":156.39573421366455},{"$f":"Ag_Inputs!F109","v":19.961878201992498},{"$f":"Ag_Inputs!G109*142/98/2","v":255.63789554839869},1106.999573093829,1078.9956719189611,{"$f":"Inputs!AG1392","v":793.4079286334362},{"$f":"Inputs!AH1392","v":1645.919591603531},2483.2788203345194,{"$f":"Inputs!Z1392","v":7.5243309796003244},93.560017588508444,{"$f":"Ag_Inputs!BK109","v":58.323546211806516},{"$f":"Inputs!AJ1392","v":1306.8919042190967},34.95975230299122,{"$f":"Inputs!AN1392","v":2232.98412591641},{"$f":"(Petroleum!B289*Petroleum!N$262+Petroleum!N289)/1000000*Fuel_Specs!$B$72","v":178.31807558805065},{"$f":"Inputs!AI1392","v":2704.4924619463463},{"$f":"Bioproducts!G144","v":90.307659153702019},{"$f":"EtOH!DW481","v":5.7673677302464927},{"$f":"(Coal!$C83/1000000)*Fuel_Specs!$B$67","v":9.6201562972403352},{"$f":"Inputs!AP1392","v":34.264626464446238},1072.4722179111334,0,{"$f":"Ag_Inputs!BE109","v":958.12625435946086},{"$f":"Inputs!AO1392","v":77507.708178143672},0,{"$f":"Inputs!AK1392","v":117.40353620405975},{"$f":"Ag_Inputs!BC109","v":32.720927719374458}]
["     BC",{"$f":"Enzymes_Yeast!F107","v":5.7417182225140344},{"$f":"Ag_Inputs!B110","v":0.7612926374341068},{"$f":"Inputs!AE1393","v":2.3218354658584083E-2},10.178799201958535,{"$f":"Bioproducts!C145","v":0.9737166494525773},{"$f":"Bioproducts!E145","v":3.408311277582027},{"$f":"Ag_Inputs!L110","v":1.3400973636244748},1.263961087020024,1.2578475836340186,{"$f":"Inputs!AF1393","v":0.21414883790881717},1.5809629938501961,6.4773719731659503,0,8.2474379384653727,9.4776943115269421E-2,{"$f":"SUM(Ag_Inputs!EE75:EG75)+Ag_Inputs!$EE$46*Enzymes_Yeast!B107","v":10.6131455599176},{"$f":"SUM(Ag_Inputs!U75:W75)","v":0.981468461308735},{"$f":"Ag_Inputs!Q110","v":5.7374873633479169},{"$f":"Ag_Inputs!C110","v":1.2811891869623588},{"$f":"Ag_Inputs!F110","v":0.21366848719480988},{"$f":"Ag_Inputs!G110*142/98/2","v":2.0429036143559656},3.5809892175781992,6.7656547417441413,{"$f":"Inputs!AG1393","v":2.4546325343906488},{"$f":"Inputs!AH1393","v":2.4773562184152098},7.261122931822138,{"$f":"Inputs!Z1393","v":3.7256400509897349E-2},0.63679581200603397,{"$f":"Ag_Inputs!BK110","v":0.67807372459274096},{"$f":"Inputs!AJ1393","v":2.7044622463862642},0.22042793824545129,{"$f":"Inputs!AN1393","v":6.5209079910856378},{"$f":"(Petroleum!B290*Petroleum!N$262+Petroleum!N290)/1000000*Fuel_Specs!$B$72","v":1.2922118518671728},{"$f":"Inputs!AI1393","v":4.1616502821353798},{"$f":"Bioproducts!G145","v":0.5108816025615196},{"$f":"EtOH!DW482","v":3.3379623010132455E-2},{"$f":"(Coal!$C84/1000000)*Fuel_Specs!$B$67","v":8.8320755731327957E-2},{"$f":"Inputs!AP1393","v":0.21306620607264687},5.5395942571758825,0,{"$f":"Ag_Inputs!BE110","v":5.2640882976439265},{"$f":"Inputs!AO1393","v":73.317374409458267},0,{"$f":"Inputs!AK1393","v":0.20231185635455889},{"$f":"Ag_Inputs!BC110","v":0.18081136392428707}]
["     OC",{"$f":"Enzymes_Yeast!F108","v":12.635126289319121},{"$f":"Ag_Inputs!B111","v":1.9405373426251273},{"$f":"Inputs!AE1394","v":5.8884954061954334E-2},22.910042990875926,{"$f":"Bioproducts!C146","v":2.1368171717995512},{"$f":"Bioproducts!E146","v":7.490983430952908},{"$f":"Ag_Inputs!L111","v":3.3765419196761632},3.3038057123016253,3.344729441310605,{"$f":"Inputs!AF1394","v":0.53225489700871809},4.10486723061915,16.416666488724921,0,18.920310441744718,0.23164255977486795,{"$f":"SUM(Ag_Inputs!EE76:EG76)+Ag_Inputs!$EE$46*Enzymes_Yeast!B108","v":24.342168193719072},{"$f":"SUM(Ag_Inputs!U76:W76)","v":2.5072822283785787},{"$f":"Ag_Inputs!Q111","v":13.978873893438134},{"$f":"Ag_Inputs!C111","v":3.3392612627531557},{"$f":"Ag_Inputs!F111","v":0.72337978699898997},{"$f":"Ag_Inputs!G111*142/98/2","v":5.6346171249372361},8.1866965859221867,16.4769826367524,{"$f":"Inputs!AG1394","v":6.0865337293326496},{"$f":"Inputs!AH1394","v":6.2805821333347787},18.418034846045739,{"$f":"Inputs!Z1394","v":0.14821559384138799},1.9128872415929676,{"$f":"Ag_Inputs!BK111","v":1.9280513777355099},{"$f":"Inputs!AJ1394","v":6.7426633051031102},0.54568276150852379,{"$f":"Inputs!AN1394","v":16.548107581416147},{"$f":"(Petroleum!B291*Petroleum!N$262+Petroleum!N291)/1000000*Fuel_Specs!$B$72","v":3.1645265758806693},{"$f":"Inputs!AI1394","v":10.417414441074296},{"$f":"Bioproducts!G146","v":1.0974275191048901},{"$f":"EtOH!DW483","v":8.9754936185845666E-2},{"$f":"(Coal!$C85/1000000)*Fuel_Specs!$B$67","v":0.51426833876117983},{"$f":"Inputs!AP1394","v":0.60303812540382029},12.493969479876236,0,{"$f":"Ag_Inputs!BE111","v":11.616290126372238},{"$f":"Inputs!AO1394","v":152.91533363167423},0,{"$f":"Inputs!AK1394","v":0.51317744314688807},{"$f":"Ag_Inputs!BC111","v":0.4476558603192145}]

{"sheet":"Bioproducts","index":35,"n_rows":241,"n_cols":101,"rows_kept":139,"cut":true,"hidden":false,"merged":[[26,52,26,53],[26,36,26,38],[26,16,26,18],[26,19,26,21],[26,22,26,24],[26,25,26,28],[26,39,26,41],[26,42,26,44],[26,45,26,47],[26,48,26,49],[26,50,26,51],[26,29,26,32],[26,33,26,35],[26,54,26,56],[26,57,26,59],[26,60,26,61],[26,68,26,69],[26,66,26,67],[26,81,26,82],[26,83,26,84],[26,85,26,86],[26,64,26,65],[26,62,26,63],[26,74,26,75],[26,76,26,78],[26,79,26,80],[26,70,26,71],[26,72,26,73],[26,1,26,3],[26,4,26,6],[26,7,26,9],[26,10,26,12],[26,13,26,15],[26,99,26,100],[26,87,26,89],[26,90,26,92],[26,93,26,94],[26,95,26,96],[26,97,26,98]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Conventional and Bioproducts"]
[]
["1) Characteristics of Conventional and Bioproducts"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol","Bio 3-Hydroxypropionic acid","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid","Bio 1,4-butanediol","Nitrogen","Ethyl Acetate","Bio L-Lactic acid (From Glucose)","Bio Ethyl Lactate  (corn stover derived lactic acid)"]
["Heating Value (mmBtu/ton)",0,41.05,39.369999999999997,23.79,48.15,26,20.62,16.2,13.74,41.67,20.399999999999999,28.34,23.8,37.36,34.72,34.54,16.5,20.62,20.399999999999999,13.04,16.2,41.05,38.299999999999997,13.44,28.34,27.6,23.8,0,16,16,17]
["C content",0,0.85561497326203195,0.85551330798479097,0.54483541430193005,0.39600000000000002,0.61983471074380203,0.47351900000000002,0.49958368026644501,0.39958709333688502,0.92165898617511499,0.47312393218556997,0.64758101508324095,0.53262316910785601,0.85551330798479097,0.83,0.92177698118038698,0.492674208231491,0.47312393218556997,0.47312393218556997,0.39964476021314399,0.49958368026644501,0.85561497326203195,0.85561497326203195,0.39965158418583502,0.64758101508324095,0.40646964179862799,0.53262316910785601,0,0.54,0.4,0.51]
["Sequestration Ratio (C sequestered/C total)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (NG-based Syngas)","1,3-propanediol (Coal-based Syngas)","Isobutanol (NG-based Syngas)","Isobutanol (Coal-based Syngas)","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel stationary engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diesel turbine",{"$f":"1-SUM(B12:B13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI12:AI13)","v":0},{"$f":"1-SUM(AJ12:AJ13)","v":0},{"$f":"1-SUM(AK12:AK13)","v":0},{"$f":"1-SUM(AL12:AL13)","v":0},{"$f":"1-SUM(AM12:AM13)","v":0},{"$f":"1-SUM(AN12:AN13)","v":0}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",1,0.14000000000000001,0.14000000000000001,1,0.5,0.5,0.5,0.5,0.5,0.5,0.69,0.5,0.5,1,1,0.5,0.5,0.5,0.96,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0,0,0,0,{"$f":"1-F15-F16-F17","v":0.5},0.5,0.5,0.5,0.5,0.5,0,{"$f":"1-M15-M16-M17","v":0.5},0.5,0,0,{"$f":"1-Q15-Q16-Q17","v":0.5},0.5,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-AI15-AI16-AI17","v":0.5},{"$f":"1-AJ15-AJ16-AJ17","v":0.5},{"$f":"1-AK15-AK16-AK17","v":0.5},{"$f":"1-AL15-AL16-AL17","v":0.5},{"$f":"1-AM15-AM16-AM17","v":0.5},{"$f":"1-AN15-AN16-AN17","v":0.5}]
["NG to conversion process",{"$f":"1-SUM(B15:B18)","v":0},0.86,0.86,0,0,0,0,0,0,0,0.31000000000000005,0,0,{"$f":"1-SUM(O15:O18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI15:AI18)","v":0},{"$f":"1-SUM(AJ15:AJ18)","v":0},{"$f":"1-SUM(AK15:AK18)","v":0},{"$f":"1-SUM(AL15:AL18)","v":0},{"$f":"1-SUM(AM15:AM18)","v":0},{"$f":"1-SUM(AN15:AN18)","v":0}]
["Coal industrial boiler",1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Coal to conversion process",{"$f":"1-B20","v":0},{"$f":"1-C20","v":0},{"$f":"1-D20","v":0},{"$f":"1-E20","v":0},1,1,{"$f":"1-H20","v":0},0,0,0,0,0,0,{"$f":"1-O20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AI20","v":0},{"$f":"1-AJ20","v":0},{"$f":"1-AK20","v":0},{"$f":"1-AL20","v":0},{"$f":"1-AM20","v":0},{"$f":"1-AN20","v":0}]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",{"$f":"1-SUM(B22:B23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI22:AI23)","v":0},{"$f":"1-SUM(AJ22:AJ23)","v":0},{"$f":"1-SUM(AK22:AK23)","v":0},{"$f":"1-SUM(AL22:AL23)","v":0},{"$f":"1-SUM(AM22:AM23)","v":0},{"$f":"1-SUM(AN22:AN23)","v":0}]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Oxygen",null,null,"Ethylene",null,null,"Propylene",null,null,"Ethylene Oxide",null,null,"Syngas: Coal",null,null,"Syngas: Natural Gas",null,null,"Propylene Oxide",null,null,"Propylene Glycol",null,null,"Acrylic Acid",null,null,null,"Formaldehyde",null,null,null,"Acetylene",null,null,"1,3-Propanediol (Syngas: Coal)",null,null,"1,3-Propanediol (Syngas: NG)",null,null,"Isobutanol  (Sygas from Coal)",null,null,"Isobutanol (Sygas from NG)",null,null,"1,4-butanediol",null,"Cyclohexane",null,"PyGas",null,"Benzene",null,null,"Adipic Acid",null,null,"Bio Propylene Glycol",null,"Bio 1,3-Propanediol (glycerol)",null,"Bio 1,3-Propanediol (3-HP)",null,"Bio 3-Hydroxypropionic acid (Distillation)",null,"Bio 3-Hydroxypropionic acid (EDI)",null,"Bio Acrylic Acid",null,"Bio Ethylene",null,"Bio Polyethylene",null,"Bio Sugars",null,null,"Bio Isobutanol",null,"Bio Succinic Acid (LLE)",null,"Bio Succinic Acid (EDI)",null,"Bio 1,4-butandediol",null,"Nitrogen",null,null,"Ethyl Acetate",null,null,"L-Lactic acid                    (From Corn)",null,"L-Lactic acid (From Corn Stover)",null,"Ethyl Lactate (corn derived lactic acid)",null,"Ethyl Lactate  (corn stover derived lactic acid)"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Co-Products","Transportation","Production","Co-Products","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Co-products","Non-combustion Emissions","Transportation","Production","Co-products","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,0,null,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,0,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",null,null,null,39.218005454545455,null,null,30.345211454545456,null,null,3.6,null,null,null,null,null,14.618223578454076,null,null,3.4181667858540759,null,null,10.258401489934089,null,null,60,null,null,null,null,-1.76,null,null,28,null,null,null,null,null,null,null,null,4.6253469010175756,null,null,4.6253469010175756,null,null,29.292327636363634,null,0.25,null,27.43751709090909,null,1.4785999999999999,null,null,24.0927903670635,null,null,7.2,null,12.88,null,41,null,6.19,null,0.61799999999999999,null,0.97499999999999998,null,2.23,null,6.6,null,1.8,null,null,17.538,null,14.34,null,8.4030000000000005,null,0.55900000000000005,null,null,null,null,5.0999999999999996,null,null,16,null,17,null,8.0299999999999994,null,8.0299999999999994]
["     Electricity",1.3,null,null,0.76,null,null,0.98,null,null,2.1,null,null,1.133149922532569,null,null,null,null,null,7.0636213740458009,null,null,1.2308588477400673E-2,null,null,null,null,null,null,0.59,null,null,null,1.2,null,null,32.220198400000001,null,null,32.220198400000001,null,null,0.31563367252543945,null,null,0.31563367252543945,null,null,null,null,2.7978399999999997E-2,null,1.1200000000000001,null,0.14860000000000001,null,null,null,null,null,0.35970000000000002,null,0.1,null,1.474,null,3.7999999999999999E-2,null,10,null,3.3199999999999999E-4,null,1.08,null,1.8180000000000001,null,0.19,-1.83,null,3.3399999999999999E-2,null,1E-3,null,10,null,1.153,null,1.3,null,null,10.74,null,null,5.7996808170885797E-3,null,2.7E-2,null,4.1000000000000002E-2,null,4.1000000000000002E-2]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3280000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"27.4*2000/1000000","v":5.4800000000000001E-2}]
["     Diesel Fuel",null,null,null,3.0200000000000001E-3,null,null,5.5999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9999999999999995E-4,null,0.127]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.81375389254757*Fuel_Specs!B67*BTU2mmBTU","v":18.422834758203209}]
["     LPG",null,null,null,7.5,null,null,14.3,null,null,null,null,null,null,null,null,null,null,null,24.935594182581774,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.806758918356731,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1999999999999998E-4]
["     Gasoline",null,null,null,3.1199999999999999E-3,null,null,5.8E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2E-4]
["     Naphtha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.796342848816032]
["  Natural gas as feed"]
["  Crude oil as feed"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.51]
["     Corn Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8800000000000002E-3,null,null,null,null,1.5,null,null,null,null,null,null,0.41]
["     Corn stover Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41]
["     Methanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4854785478547902E-2,null,9.9000000000000008E-3]
["     Hydrogen (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5901942645698429E-2,null,null,2.5901942645698429E-2,null,null,4.4385264092321346E-2,null,0.14000000000000001,null,null,null,null,null,null,null,null,null,0.04,null,null,null,0.06]
["     Algal glycerol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.39,null,2,null,null,null,2.059707,null,2.15]
["     Nitric Acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
["     NH3 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1000000000000001E-2]
["     DAP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,0.02,null,0.02]
["     Glucose (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3051999999999997E-2,null,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3414612919080799,null,0.01]
["     Oxygen (ton/ton)",null,null,null,null,null,null,null,null,null,0.88,null,null,null,null,null,0.43,null,null,0.30100636112889262,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63]
["     Ethylene (ton/ton)",null,null,null,null,null,null,null,null,null,0.78800000000000003]
["     Propylene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2083089004352198,null,null,null,null,null,0.67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56522664199814998,null,null,0.56522664199814998]
["     Ethylene Oxide (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63681167039032704,null,null,0.63681167039032704]
["     Syngas (ton/ton) : From Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,null,null,0.40240518038852913]
["     Syngas (ton/ton) : From NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,null,null,0.40240518038852913]
["     Propylene Oxide (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1607590761011359]
["     Formaldehyde (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33323346648912561]
["     Acetylene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28850421660008874]
["     Cyclohexane (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64285714285714235]
["     Benzene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93700000000000006]
["     Bio 3-Hydroxypropionic acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,null,null,null,null,null,1.25]
["     NMP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000004E-2]
["     H2SO4 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93729372937293698,null,0.94]
["     Calcium carbonate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95544554455445496,null,1.01]
["     Cobalt(II) chloride  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3999999999999999E-6]
["     Lactic acid ( from corn stover)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81]
["     Manganese sulfate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7874492015986302E-3,null,1.1999999999999999E-3]
["     Sodium chloride (NaCl)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.117147030193923,null,1.9E-2]
["     Yeast extract  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35542500176075997,null,0.28000000000000003]
["     Fossil Fuels",{"$f":"((B$32+B$40)*(1000000+NG!$B86)+B$33*SUM(Electric!$B187:$C187)+B$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+B$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+B$36*(1000000+Coal!$D73)+B$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+B$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+B$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+B$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,B$43:B$73+0)","v":2.5832048561764123},null,null,{"$f":"((E$32+E$40)*(1000000+NG!$B86)+E$33*SUM(Electric!$B187:$C187)+E$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+E$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+E$36*(1000000+Coal!$D73)+E$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+E$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+E$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+E$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,E$43:E$73+0)","v":53.888940052777208},null,null,{"$f":"((H$32+H$40)*(1000000+NG!$B86)+H$33*SUM(Electric!$B187:$C187)+H$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+H$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+H$36*(1000000+Coal!$D73)+H$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+H$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+H$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+H$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,H$43:H$73+0)","v":52.401686401373141},null,null,{"$f":"((K$32+K$40)*(1000000+NG!$B86)+K$33*SUM(Electric!$B187:$C187)+K$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+K$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+K$36*(1000000+Coal!$D73)+K$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+K$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+K$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+K$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,K$43:K$73+0)","v":52.913311741341971},null,null,{"$f":"((N$32+N$40)*(1000000+NG!$B86)+N$33*SUM(Electric!$B187:$C187)+N$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+N$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+N$36*(1000000+Coal!$D73)+N$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+N$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+N$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+N$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,N$43:N$73+0)","v":21.070922255731404},null,null,{"$f":"((Q$32+Q$40)*(1000000+NG!$B86)+Q$33*SUM(Electric!$B187:$C187)+Q$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+Q$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+Q$36*(1000000+Coal!$D73)+Q$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+Q$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Q$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+Q$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,Q$43:Q$73+0)","v":17.36436395407172},null,null,{"$f":"((T$32+T$40)*(1000000+NG!$B86)+T$33*SUM(Electric!$B187:$C187)+T$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+T$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+T$36*(1000000+Coal!$D73)+T$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+T$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+T$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+T$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,T$43:T$73+0)","v":58.672950985553811},null,null,{"$f":"((W$32+W$40)*(1000000+NG!$B86)+W$33*SUM(Electric!$B187:$C187)+W$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+W$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+W$36*(1000000+Coal!$D73)+W$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+W$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+W$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+W$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,W$43:W$73+0)","v":79.535642569768697},null,null,{"$f":"((Z$32+Z$40)*(1000000+NG!$B86)+Z$33*SUM(Electric!$B187:$C187)+Z$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+Z$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+Z$36*(1000000+Coal!$D73)+Z$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+Z$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Z$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+Z$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,Z$43:Z$73+0)","v":101.82141860998797},{"$f":"((AA$32+AA$40)*(1000000+NG!$B86)+AA$33*SUM(Electric!$B187:$C187)+AA$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AA$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AA$36*(1000000+Coal!$D73)+AA$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AA$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AA$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AA$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"((AD$32+AD$40)*(1000000+NG!$B86)+AD$33*SUM(Electric!$B187:$C187)+AD$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AD$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AD$36*(1000000+Coal!$D73)+AD$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AD$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AD$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AD$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AD$43:AD$73+0)","v":35.369706816992178},{"$f":"((AE$32+AE$40)*(1000000+NG!$B86)+AE$33*SUM(Electric!$B187:$C187)+AE$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AE$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AE$36*(1000000+Coal!$D73)+AE$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AE$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AE$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AE$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AE$43:AE$73+0)","v":-1.9568938024846605},null,null,{"$f":"((AH$32+AH$40)*(1000000+NG!$B86)+AH$33*SUM(Electric!$B187:$C187)+AH$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AH$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AH$36*(1000000+Coal!$D73)+AH$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AH$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AH$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AH$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AH$43:AH$73+0)","v":42.790629875679201},null,null,{"$f":"((AK$32+AK$40)*(1000000+NG!$B86)+AK$33*SUM(Electric!$B187:$C187)+AK$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AK$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AK$36*(1000000+Coal!$D73)+AK$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AK$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AK$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AK$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AK$43:AK$73+0)","v":137.41325040316184},null,null,{"$f":"((AN$32+AN$40)*(1000000+NG!$B86)+AN$33*SUM(Electric!$B187:$C187)+AN$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AN$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AN$36*(1000000+Coal!$D73)+AN$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AN$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AN$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AN$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AN$43:AN$73+0)","v":130.43085354186314},null,null,{"$f":"((AQ$32+AQ$40)*(1000000+NG!$B86)+AQ$33*SUM(Electric!$B187:$C187)+AQ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AQ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AQ$36*(1000000+Coal!$D73)+AQ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AQ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AQ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AQ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AQ$43:AQ$73+0)","v":48.071946086583509},null,null,{"$f":"((AT$32+AT$40)*(1000000+NG!$B86)+AT$33*SUM(Electric!$B187:$C187)+AT$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AT$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AT$36*(1000000+Coal!$D73)+AT$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AT$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AT$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AT$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AT$43:AT$73+0)","v":46.580407824583546},null,null,{"$f":"((AW$32+AW$40)*(1000000+NG!$B86)+AW$33*SUM(Electric!$B187:$C187)+AW$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AW$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AW$36*(1000000+Coal!$D73)+AW$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AW$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AW$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AW$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AW$43:AW$73+0)","v":63.252923526101995},null,{"$f":"((AY$32+AY$40)*(1000000+NG!$B86)+AY$33*SUM(Electric!$B187:$C187)+AY$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AY$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AY$36*(1000000+Coal!$D73)+AY$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AY$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AY$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AY$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AY$43:AY$73+0)","v":87.806685334914278},null,{"$f":"((BA$32+BA$40)*(1000000+NG!$B86)+BA$33*SUM(Electric!$B187:$C187)+BA$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BA$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BA$36*(1000000+Coal!$D73)+BA$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BA$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BA$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BA$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BA$43:BA$73+0)","v":52.376734910797808},null,{"$f":"((BC$32+BC$40)*(1000000+NG!$B86)+BC$33*SUM(Electric!$B187:$C187)+BC$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BC$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BC$36*(1000000+Coal!$D73)+BC$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BC$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BC$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BC$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BC$43:BC$73+0)","v":69.103551811280852},null,null,{"$f":"((BF$32+BF$40)*(1000000+NG!$B86)+BF$33*SUM(Electric!$B187:$C187)+BF$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BF$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BF$36*(1000000+Coal!$D73)+BF$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BF$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BF$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BF$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BF$43:BF$73+0)","v":98.743230798871821},null,null,{"$f":"((BI$32+BI$40)*(1000000+NG!$B86)+BI$33*SUM(Electric!$B187:$C187)+BI$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BI$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BI$36*(1000000+Coal!$D73)+BI$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BI$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BI$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BI$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BI$43:BI$73+0)","v":30.340499891535814},null,{"$f":"((BK$32+BK$40)*(1000000+NG!$B86)+BK$33*SUM(Electric!$B187:$C187)+BK$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BK$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BK$36*(1000000+Coal!$D73)+BK$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BK$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BK$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BK$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BK$43:BK$73+0)","v":51.530931657231164},null,{"$f":"((BM$32+BM$40)*(1000000+NG!$B86)+BM$33*SUM(Electric!$B187:$C187)+BM$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BM$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BM$36*(1000000+Coal!$D73)+BM$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BM$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BM$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BM$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BM$43:BM$73+0)","v":99.977605411780189},null,{"$f":"((BO$32+BO$40)*(1000000+NG!$B86)+BO$33*SUM(Electric!$B187:$C187)+BO$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BO$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BO$36*(1000000+Coal!$D73)+BO$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BO$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BO$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BO$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BO$43:BO$73+0)","v":32.09496077174613},null,{"$f":"((BQ$32+BQ$40)*(1000000+NG!$B86)+BQ$33*SUM(Electric!$B187:$C187)+BQ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BQ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BQ$36*(1000000+Coal!$D73)+BQ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BQ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BQ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BQ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BQ$43:BQ$73+0)","v":46.833266697510986},null,{"$f":"((BS$32+BS$40)*(1000000+NG!$B86)+BS$33*SUM(Electric!$B187:$C187)+BS$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BS$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BS$36*(1000000+Coal!$D73)+BS$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BS$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BS$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BS$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BS$43:BS$73+0)","v":41.20343536717867},null,{"$f":"((BU$32+BU$40)*(1000000+NG!$B86)+BU$33*SUM(Electric!$B187:$C187)+BU$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BU$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BU$36*(1000000+Coal!$D73)+BU$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BU$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BU$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BU$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BU$43:BU$73+0)","v":12.083842080430196},null,{"$f":"((BW$32+BW$40)*(1000000+NG!$B86)+BW$33*SUM(Electric!$B187:$C187)+BW$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BW$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BW$36*(1000000+Coal!$D73)+BW$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BW$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BW$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BW$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BW$43:BW$73+0)","v":23.196000439939233},null,{"$f":"((BY$32+BY$40)*(1000000+NG!$B86)+BY$33*SUM(Electric!$B187:$C187)+BY$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BY$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BY$36*(1000000+Coal!$D73)+BY$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BY$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BY$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BY$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BY$43:BY$73+0)","v":6.406735304835367},{"$f":"((BZ$32+BZ$40)*(1000000+NG!$B86)+BZ$33*SUM(Electric!$B187:$C187)+BZ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BZ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BZ$36*(1000000+Coal!$D73)+BZ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BZ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BZ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BZ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BZ$43:BZ$73+0)","v":-3.6363576052329498},null,{"$f":"((CB$32+CB$40)*(1000000+NG!$B86)+CB$33*SUM(Electric!$B187:$C187)+CB$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CB$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CB$36*(1000000+Coal!$D73)+CB$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CB$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CB$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CB$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CB$43:CB$73+0)","v":32.982273412331018},null,{"$f":"((CD$32+CD$40)*(1000000+NG!$B86)+CD$33*SUM(Electric!$B187:$C187)+CD$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CD$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CD$36*(1000000+Coal!$D73)+CD$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CD$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CD$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CD$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CD$43:CD$73+0)","v":22.838932793608826},null,{"$f":"((CF$32+CF$40)*(1000000+NG!$B86)+CF$33*SUM(Electric!$B187:$C187)+CF$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CF$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CF$36*(1000000+Coal!$D73)+CF$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CF$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CF$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CF$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CF$43:CF$73+0)","v":36.409407303073976},null,{"$f":"((CH$32+CH$40)*(1000000+NG!$B86)+CH$33*SUM(Electric!$B187:$C187)+CH$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CH$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CH$36*(1000000+Coal!$D73)+CH$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CH$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CH$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CH$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CH$43:CH$73+0)","v":35.82175275909534},null,{"$f":"((CJ$32+CJ$40)*(1000000+NG!$B86)+CJ$33*SUM(Electric!$B187:$C187)+CJ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CJ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CJ$36*(1000000+Coal!$D73)+CJ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CJ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CJ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CJ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CJ$43:CJ$87+0)","v":2.5832048561764123},null,null,{"$f":"((CM$32+CM$40)*(1000000+NG!$B86)+CM$33*SUM(Electric!$B187:$C187)+CM$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CM$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CM$36*(1000000+Coal!$D73)+CM$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CM$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CM$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CM$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CM$43:CM$87+0)","v":37.975009747643},null,null,{"$f":"((CP$32+CP$40)*(1000000+NG!$B86)+CP$33*SUM(Electric!$B187:$C187)+CP$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CP$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CP$36*(1000000+Coal!$D73)+CP$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CP$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CP$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CP$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CP$43:CP$87+0)","v":34.593758518605199},null,{"$f":"((CR$32+CR$40)*(1000000+NG!$B86)+CR$33*SUM(Electric!$B187:$C187)+CR$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CR$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CR$36*(1000000+Coal!$D73)+CR$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CR$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CR$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CR$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CR$43:CR$87+0)","v":26.04390054192065},null,{"$f":"((CT$32+CT$40)*(1000000+NG!$B86)+CT$33*SUM(Electric!$B187:$C187)+CT$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CT$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CT$36*(1000000+Coal!$D73)+CT$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CT$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CT$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CT$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CT$43:CT$87+0)","v":40.027355855933848},null,{"$f":"((CV$32+CV$40)*(1000000+NG!$B86)+CV$33*SUM(Electric!$B187:$C187)+CV$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CV$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CV$36*(1000000+Coal!$D73)+CV$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CV$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CV$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CV$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CV$43:CV$87+0)","v":31.904129392964073}]
["     Natural Gas",{"$f":"B90-B91-B93","v":51.840669810841803},null,null,{"$f":"E90-E91-E93","v":1404.4826364975795},null,null,{"$f":"H90-H91-H93","v":2523.3072752203734},null,null,{"$f":"K90-K91-K93","v":1246.6526227547001},null,null,{"$f":"N90-N91-N93","v":160.54619089657777},null,null,{"$f":"Q90-Q91-Q93","v":65.362738554860485},null,null,{"$f":"T90-T91-T93","v":5007.9819452285419},null,null,{"$f":"W90-W91-W93","v":5843.52117500448},null,null,{"$f":"Z90-Z91-Z93","v":1867.330596638996},{"$f":"AA90-AA91-AA93","v":0},null,null,{"$f":"AD90-AD91-AD93","v":272.92828711281174},{"$f":"AE90-AE91-AE93","v":-5.1857951700384408},null,null,{"$f":"AH90-AH91-AH93","v":179.70977937870589},null,null,{"$f":"AK90-AK91-AK93","v":2381.1307184964776},null,null,{"$f":"AN90-AN91-AN93","v":2201.8338622963161},null,null,{"$f":"AQ90-AQ91-AQ93","v":1530.393770410968},null,null,{"$f":"AT90-AT91-AT93","v":1492.0934379332887},null,null,{"$f":"AW90-AW91-AW93","v":250.33125652111534},null,{"$f":"AY90-AY91-AY93","v":1742.0212386484513},null,{"$f":"BA90-BA91-BA93","v":2940.0725129375023},null,{"$f":"BC90-BC91-BC93","v":1779.9582059128513},null,null,{"$f":"BF90-BF91-BF93","v":1655.8776258918001},null,null,{"$f":"BI90-BI91-BI93","v":1249.8386936657703},null,{"$f":"BK90-BK91-BK93","v":2998.8975249368577},null,{"$f":"BM90-BM91-BM93","v":2836.9898662573496},null,{"$f":"BO90-BO91-BO93","v":2020.3721348556562},null,{"$f":"BQ90-BQ91-BQ93","v":2491.5356334943717},null,{"$f":"BS90-BS91-BS93","v":2528.2400684083391},null,{"$f":"BU90-BU91-BU93","v":2301.5225255234159},null,{"$f":"BW90-BW91-BW93","v":2436.8805773049589},null,{"$f":"BY90-BY91-BY93","v":431.43942399433132},{"$f":"BZ90-BZ91-BZ93","v":-72.975712118338834},null,{"$f":"CB90-CB91-CB93","v":1773.6072879099358},null,{"$f":"CD90-CD91-CD93","v":907.79453169729572},null,{"$f":"CF90-CF91-CF93","v":1327.1833176007117},null,{"$f":"CH90-CH91-CH93","v":1356.932920763451},null,{"$f":"CJ90-CJ91-CJ93","v":51.840669810841803},null,null,{"$f":"CM90-CM91-CM93","v":1557.6986266973379},null,null,{"$f":"CP90-CP91-CP93","v":1682.8017699287993},null,{"$f":"CR90-CR91-CR93","v":1236.3387933431379},null,{"$f":"CT90-CT91-CT93","v":1692.9044666200377},null,{"$f":"CV90-CV91-CV93","v":1569.7874696418239}]
["     VOC",{"$f":"(B$32*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+NG!$B91)+B$33*SUM(Electric!$B192:$C192)+B$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$12*EF!$P6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$20*EF!$W6+Coal!$D78)+B$37*(B$22*EF!$Y6+B$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+B$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(B$40*NG!$B91)+(B$41*Petroleum!$B269))+MMULT($B222:$AF222+0,B$43:B$73+0)","v":26.284662040025616},null,null,{"$f":"(E$32*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+NG!$B91)+E$33*SUM(Electric!$B192:$C192)+E$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$35*(C$12*EF!$P6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$36*(C$20*EF!$W6+Coal!$D78)+E$37*(C$22*EF!$Y6+C$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+E$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(E$40*NG!$B91)+(E$41*Petroleum!$B269))+MMULT($B222:$AF222+0,E$43:E$73+0)","v":557.3925340246409},null,null,{"$f":"(H$32*(D$15*EF!$G6+D$16*EF!$D6+D$17*EF!$B6+D$18*EF!$C6+NG!$B91)+H$33*SUM(Electric!$B192:$C192)+H$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$35*(D$12*EF!$P6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$36*(D$20*EF!$W6+Coal!$D78)+H$37*(D$22*EF!$Y6+D$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+H$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(H$40*NG!$B91)+(H$41*Petroleum!$B269))+MMULT($B222:$AF222+0,H$43:H$73+0)","v":573.61065648965223},null,null,{"$f":"(K$32*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+NG!$B91)+K$33*SUM(Electric!$B192:$C192)+K$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$35*(E$12*EF!$P6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$36*(E$20*EF!$W6+Coal!$D78)+K$37*(E$22*EF!$Y6+E$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+K$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(K$40*NG!$B91)+(K$41*Petroleum!$B269))+MMULT($B222:$AF222+0,K$43:K$73+0)","v":551.26772966873637},null,null,{"$f":"(N$32*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+NG!$B91)+N$33*SUM(Electric!$B192:$C192)+N$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$35*(F$12*EF!$P6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$36*(F$21*EF!$W6+Coal!$D78)+N$37*(F$22*EF!$Y6+F$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+N$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(N$40*NG!$B91)+(N$41*Petroleum!$B269))+MMULT($B222:$AF222+0,N$43:N$73+0)","v":177.93542189594427},null,null,{"$f":"(Q$32*(G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6+NG!$B91)+Q$33*SUM(Electric!$B192:$C192)+Q$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$35*(G$12*EF!$P6+G$13*EF!$R6+G$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$36*(G$20*EF!$W6+Coal!$D78)+Q$37*(G$22*EF!$Y6+G$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Q$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(Q$40*NG!$B91)+(Q$41*Petroleum!$B269))+MMULT($B222:$AF222+0,Q$43:Q$73+0)","v":199.92650691855499},null,null,{"$f":"(T$32*(H$15*EF!$G6+H$16*EF!$D6+H$17*EF!$B6+H$18*EF!$C6+NG!$B91)+T$33*SUM(Electric!$B192:$C192)+T$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$35*(H$12*EF!$P6+H$13*EF!$R6+H$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$36*(H$20*EF!$W6+Coal!$D78)+T$37*(H$22*EF!$Y6+H$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+T$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(T$40*NG!$B91)+(T$41*Petroleum!$B269))+MMULT($B222:$AF222+0,T$43:T$73+0)","v":712.17470643961803},null,null,{"$f":"(W$32*(I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6+NG!$B91)+W$33*SUM(Electric!$B192:$C192)+W$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$35*(I$12*EF!$P6+I$13*EF!$R6+I$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$36*(I$20*EF!$W6+Coal!$D78)+W$37*(I$22*EF!$Y6+I$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+W$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(W$40*NG!$B91)+(W$41*Petroleum!$B269))+MMULT($B222:$AF222+0,W$43:W$73+0)","v":959.27989912931878},null,null,{"$f":"(Z$32*(J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6+NG!$B91)+Z$33*SUM(Electric!$B192:$C192)+Z$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$35*(J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$36*(J$20*EF!$W6+Coal!$D78)+Z$37*(J$22*EF!$Y6+J$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Z$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Z$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(Z$40*NG!$B91)+(Z$41*Petroleum!$B269))+MMULT($B222:$AF222+0,Z$43:Z$73+0)","v":1158.5203328823231},{"$f":"(AA$32*(J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6+NG!$B91)+AA$33*SUM(Electric!$B192:$C192)+AA$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AA$35*(J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AA$36*(J$20*EF!$W6+Coal!$D78)+AA$37*(J$22*EF!$Y6+J$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AA$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AA$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AA$40*NG!$B91)+(AA$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6+NG!$B91)+AD$33*SUM(Electric!$B192:$C192)+AD$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$35*(K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$36*(K$20*EF!$W6+Coal!$D78)+AD$37*(K$22*EF!$Y6+K$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AD$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AD$40*NG!$B91)+(AD$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AD$43:AD$73+0)","v":529.61251093524595},{"$f":"(AE$32*(K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6+NG!$B91)+AE$33*SUM(Electric!$B192:$C192)+AE$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$35*(K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$36*(K$20*EF!$W6+Coal!$D78)+AE$37*(K$22*EF!$Y6+K$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AE$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AE$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AE$40*NG!$B91)+(AE$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AE$43:AE$73+0)","v":-22.709901662338179},null,null,{"$f":"(AH$32*(L$15*EF!$G6+L$16*EF!$D6+L$17*EF!$B6+L$18*EF!$C6+NG!$B91)+AH$33*SUM(Electric!$B192:$C192)+AH$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$35*(L$12*EF!$P6+L$13*EF!$R6+L$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$36*(L$20*EF!$W6+Coal!$D78)+AH$37*(L$22*EF!$Y6+L$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AH$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AH$40*NG!$B91)+(AH$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AH$43:AH$73+0)","v":538.12044839040095},null,null,{"$f":"(AK$32*(M$15*EF!$G6+M$16*EF!$D6+M$17*EF!$B6+M$18*EF!$C6+NG!$B91)+AK$33*SUM(Electric!$B192:$C192)+AK$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$35*(M$12*EF!$P6+M$13*EF!$R6+M$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$36*(M$20*EF!$W6+Coal!$D78)+AK$37*(M$22*EF!$Y6+M$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AK$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AK$40*NG!$B91)+(AK$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AK$43:AK$73+0)","v":1337.7068740186955},null,null,{"$f":"(AN$32*(N$15*EF!$G6+N$16*EF!$D6+N$17*EF!$B6+N$18*EF!$C6+NG!$B91)+AN$33*SUM(Electric!$B192:$C192)+AN$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$35*(N$12*EF!$P6+N$13*EF!$R6+N$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$36*(N$20*EF!$W6+Coal!$D78)+AN$37*(N$22*EF!$Y6+N$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AN$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AN$40*NG!$B91)+(AN$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AN$43:AN$73+0)","v":1379.1335751634406},null,null,{"$f":"(AQ$32*(O$15*EF!$G6+O$16*EF!$D6+O$17*EF!$B6+O$18*EF!$C6+NG!$B91)+AQ$33*SUM(Electric!$B192:$C192)+AQ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$35*(O$12*EF!$P6+O$13*EF!$R6+O$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$36*(O$20*EF!$W6+Coal!$D78)+AQ$37*(O$22*EF!$Y6+O$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AQ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AQ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AQ$40*NG!$B91)+(AQ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AQ$43:AQ$73+0)","v":507.66350940140728},null,null,{"$f":"(AT$32*(P$15*EF!$G6+P$16*EF!$D6+P$17*EF!$B6+P$18*EF!$C6+NG!$B91)+AT$33*SUM(Electric!$B192:$C192)+AT$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$35*(P$12*EF!$P6+P$13*EF!$R6+P$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$36*(P$20*EF!$W6+Coal!$D78)+AT$37*(P$22*EF!$Y6+P$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AT$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AT$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AT$40*NG!$B91)+(AT$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AT$43:AT$73+0)","v":516.51283593687049},null,null,{"$f":"(AW$32*(Q$15*EF!$G6+Q$16*EF!$D6+Q$17*EF!$B6+Q$18*EF!$C6+NG!$B91)+AW$33*SUM(Electric!$B192:$C192)+AW$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$35*(Q$12*EF!$P6+Q$13*EF!$R6+Q$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$36*(Q$20*EF!$W6+Coal!$D78)+AW$37*(Q$22*EF!$Y6+Q$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AW$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AW$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AW$40*NG!$B91)+(AW$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AW$43:AW$73+0)","v":780.57924055789977},null,{"$f":"(AY$32*(R$15*EF!$G6+R$16*EF!$D6+R$17*EF!$B6+R$18*EF!$C6+NG!$B91)+AY$33*SUM(Electric!$B192:$C192)+AY$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AY$35*(R$12*EF!$P6+R$13*EF!$R6+R$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AY$36*(R$20*EF!$W6+Coal!$D78)+AY$37*(R$22*EF!$Y6+R$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AY$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AY$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AY$40*NG!$B91)+(AY$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AY$43:AY$73+0)","v":1291.9355907249833},null,{"$f":"(BA$32*(S$15*EF!$G6+S$16*EF!$D6+S$17*EF!$B6+S$18*EF!$C6+NG!$B91)+BA$33*SUM(Electric!$B192:$C192)+BA$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$35*(S$12*EF!$P6+S$13*EF!$R6+S$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$36*(S$20*EF!$W6+Coal!$D78)+BA$37*(S$22*EF!$Y6+S$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BA$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BA$40*NG!$B91)+(BA$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BA$43:BA$73+0)","v":645.22943993627973},null,{"$f":"(BC$32*(T$15*EF!$G6+T$16*EF!$D6+T$17*EF!$B6+T$18*EF!$C6+NG!$B91)+BC$33*SUM(Electric!$B192:$C192)+BC$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$35*(T$12*EF!$P6+T$13*EF!$R6+T$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$36*(T$20*EF!$W6+Coal!$D78)+BC$37*(T$22*EF!$Y6+T$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BC$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BC$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BC$40*NG!$B91)+(BC$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BC$43:BC$73+0)","v":1110.6925965865537},null,null,{"$f":"(BF$32*(U$15*EF!$G6+U$16*EF!$D6+U$17*EF!$B6+U$18*EF!$C6+NG!$B91)+BF$33*SUM(Electric!$B192:$C192)+BF$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$35*(U$12*EF!$P6+U$13*EF!$R6+U$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$36*(U$20*EF!$W6+Coal!$D78)+BF$37*(U$22*EF!$Y6+U$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BF$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BF$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BF$40*NG!$B91)+(BF$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BF$43:BF$73+0)","v":3075.7253190792162},null,null,{"$f":"(BI$32*(V$15*EF!$G6+V$16*EF!$D6+V$17*EF!$B6+V$18*EF!$C6+NG!$B91)+BI$33*SUM(Electric!$B192:$C192)+BI$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BI$35*(V$12*EF!$P6+V$13*EF!$R6+V$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BI$36*(V$20*EF!$W6+Coal!$D78)+BI$37*(V$22*EF!$Y6+V$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BI$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BI$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BI$40*NG!$B91)+(BI$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BI$43:BI$73+0)","v":553.56909010908726},null,{"$f":"(BK$32*(W$15*EF!$G6+W$16*EF!$D6+W$17*EF!$B6+W$18*EF!$C6+NG!$B91)+BK$33*SUM(Electric!$B192:$C192)+BK$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$35*(W$12*EF!$P6+W$13*EF!$R6+W$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$36*(W$20*EF!$W6+Coal!$D78)+BK$37*(W$22*EF!$Y6+W$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BK$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BK$40*NG!$B91)+(BK$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BK$43:BK$73+0)","v":962.93827105590344},null,{"$f":"(BM$32*(X$15*EF!$G6+X$16*EF!$D6+X$17*EF!$B6+X$18*EF!$C6+NG!$B91)+BM$33*SUM(Electric!$B192:$C192)+BM$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$35*(X$12*EF!$P6+X$13*EF!$R6+X$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$36*(X$20*EF!$W6+Coal!$D78)+BM$37*(X$22*EF!$Y6+X$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BM$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BM$40*NG!$B91)+(BM$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BM$43:BM$73+0)","v":1577.7677800351244},null,{"$f":"(BO$32*(Y$15*EF!$G6+Y$16*EF!$D6+Y$17*EF!$B6+Y$18*EF!$C6+NG!$B91)+BO$33*SUM(Electric!$B192:$C192)+BO$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$35*(Y$12*EF!$P6+Y$13*EF!$R6+Y$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$36*(Y$20*EF!$W6+Coal!$D78)+BO$37*(Y$22*EF!$Y6+Y$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BO$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BO$40*NG!$B91)+(BO$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BO$43:BO$73+0)","v":702.22169904228031},null,{"$f":"(BQ$32*(Z$15*EF!$G6+Z$16*EF!$D6+Z$17*EF!$B6+Z$18*EF!$C6+NG!$B91)+BQ$33*SUM(Electric!$B192:$C192)+BQ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BQ$35*(Z$12*EF!$P6+Z$13*EF!$R6+Z$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BQ$36*(Z$20*EF!$W6+Coal!$D78)+BQ$37*(Z$22*EF!$Y6+Z$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BQ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BQ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BQ$40*NG!$B91)+(BQ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BQ$43:BQ$73+0)","v":860.20287964910824},null,{"$f":"(BS$32*(AA$15*EF!$G6+AA$16*EF!$D6+AA$17*EF!$B6+AA$18*EF!$C6+NG!$B91)+BS$33*SUM(Electric!$B192:$C192)+BS$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BS$35*(AA$12*EF!$P6+AA$13*EF!$R6+AA$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BS$36*(AA$20*EF!$W6+Coal!$D78)+BS$37*(AA$22*EF!$Y6+AA$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BS$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BS$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BS$40*NG!$B91)+(BS$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BS$43:BS$73+0)","v":890.36460588796263},null,{"$f":"(BU$32*(AB$15*EF!$G6+AB$16*EF!$D6+AB$17*EF!$B6+AB$18*EF!$C6+NG!$B91)+BU$33*SUM(Electric!$B192:$C192)+BU$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BU$35*(AB$12*EF!$P6+AB$13*EF!$R6+AB$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BU$36*(AB$20*EF!$W6+Coal!$D78)+BU$37*(AB$22*EF!$Y6+AB$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BU$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BU$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BU$40*NG!$B91)+(BU$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BU$43:BU$73+0)","v":3139.9531533817044},null,{"$f":"(BW$32*(AC$15*EF!$G6+AC$16*EF!$D6+AC$17*EF!$B6+AC$18*EF!$C6+NG!$B91)+BW$33*SUM(Electric!$B192:$C192)+BW$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BW$35*(AC$12*EF!$P6+AC$13*EF!$R6+AC$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BW$36*(AC$20*EF!$W6+Coal!$D78)+BW$37*(AC$22*EF!$Y6+AC$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BW$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BW$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BW$40*NG!$B91)+(BW$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BW$43:BW$73+0)","v":3287.3907385005009},null,{"$f":"(BY$32*(AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6+NG!$B91)+BY$33*SUM(Electric!$B192:$C192)+BY$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BY$35*(AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BY$36*(AD$20*EF!$W6+Coal!$D78)+BY$37*(AD$22*EF!$Y6+AD$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BY$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BY$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BY$40*NG!$B91)+(BY$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BY$43:BY$73+0)","v":287.62031054890008},{"$f":"(BZ$32*(AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6+NG!$B91)+BZ$33*SUM(Electric!$B192:$C192)+BZ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BZ$35*(AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BZ$36*(AD$20*EF!$W6+Coal!$D78)+BZ$37*(AD$22*EF!$Y6+AD$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BZ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BZ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BZ$40*NG!$B91)+(BZ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BZ$43:BZ$73+0)","v":-37.000716564036061},null,{"$f":"(CB$32*(AE$15*EF!$G6+AE$16*EF!$D6+AE$17*EF!$B6+AE$18*EF!$C6+NG!$B91)+CB$33*SUM(Electric!$B192:$C192)+CB$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CB$35*(AE$12*EF!$P6+AE$13*EF!$R6+AE$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CB$36*(AE$20*EF!$W6+Coal!$D78)+CB$37*(AE$22*EF!$Y6+AE$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CB$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CB$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CB$40*NG!$B91)+(CB$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CB$43:CB$73+0)","v":1418.0960138545227},null,{"$f":"(CD$32*(AF$15*EF!$G6+AF$16*EF!$D6+AF$17*EF!$B6+AF$18*EF!$C6+NG!$B91)+CD$33*SUM(Electric!$B192:$C192)+CD$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CD$35*(AF$12*EF!$P6+AF$13*EF!$R6+AF$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CD$36*(AF$20*EF!$W6+Coal!$D78)+CD$37*(AF$22*EF!$Y6+AF$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CD$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CD$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CD$40*NG!$B91)+(CD$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CD$43:CD$73+0)","v":773.7665960754141},null,{"$f":"(CF$32*(AG$15*EF!$G6+AG$16*EF!$D6+AG$17*EF!$B6+AG$18*EF!$C6+NG!$B91)+CF$33*SUM(Electric!$B192:$C192)+CF$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CF$35*(AG$12*EF!$P6+AG$13*EF!$R6+AG$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CF$36*(AG$20*EF!$W6+Coal!$D78)+CF$37*(AG$22*EF!$Y6+AG$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CF$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CF$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CF$40*NG!$B91)+(CF$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CF$43:CF$73+0)","v":924.16453598023907},null,{"$f":"(CH$32*(AH$15*EF!$G6+AH$16*EF!$D6+AH$17*EF!$B6+AH$18*EF!$C6+NG!$B91)+CH$33*SUM(Electric!$B192:$C192)+CH$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CH$35*(AH$12*EF!$P6+AH$13*EF!$R6+AH$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CH$36*(AH$20*EF!$W6+Coal!$D78)+CH$37*(AH$22*EF!$Y6+AH$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CH$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CH$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CH$40*NG!$B91)+(CH$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CH$43:CH$73+0)","v":1148.5391674582436},null,{"$f":"(CJ$32*(AI$15*EF!$G6+AI$16*EF!$D6+AI$17*EF!$B6+AI$18*EF!$C6+NG!$B91)+CJ$33*SUM(Electric!$B192:$C192)+CJ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CJ$35*(AI$12*EF!$P6+AI$13*EF!$R6+AI$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CJ$36*(AI$20*EF!$W6+Coal!$D78)+CJ$37*(AI$22*EF!$Y6+AI$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CJ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CJ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CJ$40*NG!$B91)+(CJ$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CJ$43:CJ$87+0)","v":26.284662040025616},null,null,{"$f":"(CM$32*(AJ$15*EF!$G6+AJ$16*EF!$D6+AJ$17*EF!$B6+AJ$18*EF!$C6+NG!$B91)+CM$33*SUM(Electric!$B192:$C192)+CM$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CM$35*(AJ$12*EF!$P6+AJ$13*EF!$R6+AJ$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CM$36*(AJ$20*EF!$W6+Coal!$D78)+CM$37*(AJ$22*EF!$Y6+AJ$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CM$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CM$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CM$40*NG!$B91)+(CM$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CM$43:CM$87+0)","v":2256.8241232109726},null,null,{"$f":"(CP$32*(AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6+NG!$B91)+CP$33*SUM(Electric!$B192:$C192)+CP$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CP$35*(AK$12*EF!$P6+AK$13*EF!$R6+AK$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CP$36*(AK$20*EF!$W6+Coal!$D78)+CP$37*(AK$22*EF!$Y6+AK$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CP$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CP$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CP$40*NG!$B91)+(CP$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CP$43:CP$87+0)","v":714.2095701644821},null,{"$f":"(CR$32*(AL$15*EF!$G6+AL$16*EF!$D6+AL$17*EF!$B6+AL$18*EF!$C6+NG!$B91)+CR$33*SUM(Electric!$B192:$C192)+CR$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$35*(AL$12*EF!$P6+AL$13*EF!$R6+AL$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$36*(AL$20*EF!$W6+Coal!$D78)+CR$37*(AL$22*EF!$Y6+AL$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CR$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CR$40*NG!$B91)+(CR$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CR$43:CR$87+0)","v":581.98995768481768},null,{"$f":"(CT$32*(AM$15*EF!$G6+AM$16*EF!$D6+AM$17*EF!$B6+AM$18*EF!$C6+NG!$B91)+CT$33*SUM(Electric!$B192:$C192)+CT$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CT$35*(AM$12*EF!$P6+AM$13*EF!$R6+AM$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CT$36*(AM$20*EF!$W6+Coal!$D78)+CT$37*(AM$22*EF!$Y6+AM$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CT$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CT$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CT$40*NG!$B91)+(CT$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CT$43:CT$87+0)","v":1222.4758312494146},null,{"$f":"(CV$32*(AN$15*EF!$G6+AN$16*EF!$D6+AN$17*EF!$B6+AN$18*EF!$C6+NG!$B91)+CV$33*SUM(Electric!$B192:$C192)+CV$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CV$35*(AN$12*EF!$P6+AN$13*EF!$R6+AN$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CV$36*(AN$20*EF!$W6+Coal!$D78)+CV$37*(AN$22*EF!$Y6+AN$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CV$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CV$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CV$40*NG!$B91)+(CV$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CV$43:CV$87+0)","v":1320.9314150205855}]
["     PM10",{"$f":"(B$32*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+NG!$B94)+B$33*SUM(Electric!$B195:$C195)+B$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$12*EF!$P9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$20*EF!$W9+Coal!$D81)+B$37*(B$22*EF!$Y9+B$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+B$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(B$40*NG!$B94)+(B$41*Petroleum!$B272))+MMULT($B225:$AF225+0,B$43:B$73+0)","v":83.521996277805371},null,null,{"$f":"(E$32*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+NG!$B94)+E$33*SUM(Electric!$B195:$C195)+E$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$35*(C$12*EF!$P9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$36*(C$20*EF!$W9+Coal!$D81)+E$37*(C$22*EF!$Y9+C$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+E$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(E$40*NG!$B94)+(E$41*Petroleum!$B272))+MMULT($B225:$AF225+0,E$43:E$73+0)","v":135.38577641325898},null,null,{"$f":"(H$32*(D$15*EF!$G9+D$16*EF!$D9+D$17*EF!$B9+D$18*EF!$C9+NG!$B94)+H$33*SUM(Electric!$B195:$C195)+H$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$35*(D$12*EF!$P9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$36*(D$20*EF!$W9+Coal!$D81)+H$37*(D$22*EF!$Y9+D$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+H$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(H$40*NG!$B94)+(H$41*Petroleum!$B272))+MMULT($B225:$AF225+0,H$43:H$73+0)","v":179.81706456486594},null,null,{"$f":"(K$32*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+NG!$B94)+K$33*SUM(Electric!$B195:$C195)+K$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$35*(E$12*EF!$P9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$36*(E$20*EF!$W9+Coal!$D81)+K$37*(E$22*EF!$Y9+E$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+K$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(K$40*NG!$B94)+(K$41*Petroleum!$B272))+MMULT($B225:$AF225+0,K$43:K$73+0)","v":329.83556052831761},null,null,{"$f":"(N$32*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+NG!$B94)+N$33*SUM(Electric!$B195:$C195)+N$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$35*(F$12*EF!$P9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$36*(F$21*EF!$W9+Coal!$D81)+N$37*(F$22*EF!$Y9+F$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+N$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(N$40*NG!$B94)+(N$41*Petroleum!$B272))+MMULT($B225:$AF225+0,N$43:N$73+0)","v":783.97718485640007},null,null,{"$f":"(Q$32*(G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9+NG!$B94)+Q$33*SUM(Electric!$B195:$C195)+Q$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$35*(G$12*EF!$P9+G$13*EF!$R9+G$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$36*(G$20*EF!$W9+Coal!$D81)+Q$37*(G$22*EF!$Y9+G$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Q$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(Q$40*NG!$B94)+(Q$41*Petroleum!$B272))+MMULT($B225:$AF225+0,Q$43:Q$73+0)","v":95.735738292947147},null,null,{"$f":"(T$32*(H$15*EF!$G9+H$16*EF!$D9+H$17*EF!$B9+H$18*EF!$C9+NG!$B94)+T$33*SUM(Electric!$B195:$C195)+T$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$35*(H$12*EF!$P9+H$13*EF!$R9+H$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$36*(H$20*EF!$W9+Coal!$D81)+T$37*(H$22*EF!$Y9+H$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+T$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(T$40*NG!$B94)+(T$41*Petroleum!$B272))+MMULT($B225:$AF225+0,T$43:T$73+0)","v":677.15566474140314},null,null,{"$f":"(W$32*(I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9+NG!$B94)+W$33*SUM(Electric!$B195:$C195)+W$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$35*(I$12*EF!$P9+I$13*EF!$R9+I$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$36*(I$20*EF!$W9+Coal!$D81)+W$37*(I$22*EF!$Y9+I$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+W$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(W$40*NG!$B94)+(W$41*Petroleum!$B272))+MMULT($B225:$AF225+0,W$43:W$73+0)","v":828.785223511921},null,null,{"$f":"(Z$32*(J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9+NG!$B94)+Z$33*SUM(Electric!$B195:$C195)+Z$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$35*(J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$36*(J$20*EF!$W9+Coal!$D81)+Z$37*(J$22*EF!$Y9+J$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Z$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Z$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(Z$40*NG!$B94)+(Z$41*Petroleum!$B272))+MMULT($B225:$AF225+0,Z$43:Z$73+0)","v":366.0118358721756},{"$f":"(AA$32*(J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9+NG!$B94)+AA$33*SUM(Electric!$B195:$C195)+AA$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AA$35*(J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AA$36*(J$20*EF!$W9+Coal!$D81)+AA$37*(J$22*EF!$Y9+J$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AA$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AA$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AA$40*NG!$B94)+(AA$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9+NG!$B94)+AD$33*SUM(Electric!$B195:$C195)+AD$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$35*(K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$36*(K$20*EF!$W9+Coal!$D81)+AD$37*(K$22*EF!$Y9+K$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AD$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AD$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AD$40*NG!$B94)+(AD$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AD$43:AD$73+0)","v":385.59056486808777},{"$f":"(AE$32*(K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9+NG!$B94)+AE$33*SUM(Electric!$B195:$C195)+AE$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$35*(K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$36*(K$20*EF!$W9+Coal!$D81)+AE$37*(K$22*EF!$Y9+K$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AE$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AE$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AE$40*NG!$B94)+(AE$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AE$43:AE$73+0)","v":-7.202342476668985},null,null,{"$f":"(AH$32*(L$15*EF!$G9+L$16*EF!$D9+L$17*EF!$B9+L$18*EF!$C9+NG!$B94)+AH$33*SUM(Electric!$B195:$C195)+AH$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$35*(L$12*EF!$P9+L$13*EF!$R9+L$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$36*(L$20*EF!$W9+Coal!$D81)+AH$37*(L$22*EF!$Y9+L$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AH$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AH$40*NG!$B94)+(AH$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AH$43:AH$73+0)","v":268.82245746654058},null,null,{"$f":"(AK$32*(M$15*EF!$G9+M$16*EF!$D9+M$17*EF!$B9+M$18*EF!$C9+NG!$B94)+AK$33*SUM(Electric!$B195:$C195)+AK$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$35*(M$12*EF!$P9+M$13*EF!$R9+M$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$36*(M$20*EF!$W9+Coal!$D81)+AK$37*(M$22*EF!$Y9+M$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AK$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AK$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AK$40*NG!$B94)+(AK$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AK$43:AK$73+0)","v":3756.9689188894736},null,null,{"$f":"(AN$32*(N$15*EF!$G9+N$16*EF!$D9+N$17*EF!$B9+N$18*EF!$C9+NG!$B94)+AN$33*SUM(Electric!$B195:$C195)+AN$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$35*(N$12*EF!$P9+N$13*EF!$R9+N$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$36*(N$20*EF!$W9+Coal!$D81)+AN$37*(N$22*EF!$Y9+N$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AN$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AN$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AN$40*NG!$B94)+(AN$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AN$43:AN$73+0)","v":2460.4629623668052},null,null,{"$f":"(AQ$32*(O$15*EF!$G9+O$16*EF!$D9+O$17*EF!$B9+O$18*EF!$C9+NG!$B94)+AQ$33*SUM(Electric!$B195:$C195)+AQ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$35*(O$12*EF!$P9+O$13*EF!$R9+O$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$36*(O$20*EF!$W9+Coal!$D81)+AQ$37*(O$22*EF!$Y9+O$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AQ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AQ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AQ$40*NG!$B94)+(AQ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AQ$43:AQ$73+0)","v":495.74212423212663},null,null,{"$f":"(AT$32*(P$15*EF!$G9+P$16*EF!$D9+P$17*EF!$B9+P$18*EF!$C9+NG!$B94)+AT$33*SUM(Electric!$B195:$C195)+AT$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AT$35*(P$12*EF!$P9+P$13*EF!$R9+P$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AT$36*(P$20*EF!$W9+Coal!$D81)+AT$37*(P$22*EF!$Y9+P$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AT$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AT$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AT$40*NG!$B94)+(AT$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AT$43:AT$73+0)","v":218.79020077689813},null,null,{"$f":"(AW$32*(Q$15*EF!$G9+Q$16*EF!$D9+Q$17*EF!$B9+Q$18*EF!$C9+NG!$B94)+AW$33*SUM(Electric!$B195:$C195)+AW$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$35*(Q$12*EF!$P9+Q$13*EF!$R9+Q$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$36*(Q$20*EF!$W9+Coal!$D81)+AW$37*(Q$22*EF!$Y9+Q$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AW$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AW$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AW$40*NG!$B94)+(AW$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AW$43:AW$73+0)","v":391.07145901867773},null,{"$f":"(AY$32*(R$15*EF!$G9+R$16*EF!$D9+R$17*EF!$B9+R$18*EF!$C9+NG!$B94)+AY$33*SUM(Electric!$B195:$C195)+AY$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AY$35*(R$12*EF!$P9+R$13*EF!$R9+R$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AY$36*(R$20*EF!$W9+Coal!$D81)+AY$37*(R$22*EF!$Y9+R$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AY$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AY$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AY$40*NG!$B94)+(AY$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AY$43:AY$73+0)","v":672.39109481056255},null,{"$f":"(BA$32*(S$15*EF!$G9+S$16*EF!$D9+S$17*EF!$B9+S$18*EF!$C9+NG!$B94)+BA$33*SUM(Electric!$B195:$C195)+BA$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$35*(S$12*EF!$P9+S$13*EF!$R9+S$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$36*(S$20*EF!$W9+Coal!$D81)+BA$37*(S$22*EF!$Y9+S$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BA$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BA$40*NG!$B94)+(BA$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BA$43:BA$73+0)","v":283.18975841372088},null,{"$f":"(BC$32*(T$15*EF!$G9+T$16*EF!$D9+T$17*EF!$B9+T$18*EF!$C9+NG!$B94)+BC$33*SUM(Electric!$B195:$C195)+BC$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$35*(T$12*EF!$P9+T$13*EF!$R9+T$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$36*(T$20*EF!$W9+Coal!$D81)+BC$37*(T$22*EF!$Y9+T$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BC$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BC$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BC$40*NG!$B94)+(BC$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BC$43:BC$73+0)","v":487.19035775191554},null,null,{"$f":"(BF$32*(U$15*EF!$G9+U$16*EF!$D9+U$17*EF!$B9+U$18*EF!$C9+NG!$B94)+BF$33*SUM(Electric!$B195:$C195)+BF$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$35*(U$12*EF!$P9+U$13*EF!$R9+U$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$36*(U$20*EF!$W9+Coal!$D81)+BF$37*(U$22*EF!$Y9+U$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BF$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BF$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BF$40*NG!$B94)+(BF$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BF$43:BF$73+0)","v":671.84260384172353},null,null,{"$f":"(BI$32*(V$15*EF!$G9+V$16*EF!$D9+V$17*EF!$B9+V$18*EF!$C9+NG!$B94)+BI$33*SUM(Electric!$B195:$C195)+BI$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BI$35*(V$12*EF!$P9+V$13*EF!$R9+V$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BI$36*(V$20*EF!$W9+Coal!$D81)+BI$37*(V$22*EF!$Y9+V$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BI$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BI$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BI$40*NG!$B94)+(BI$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BI$43:BI$73+0)","v":506.50453074317886},null,{"$f":"(BK$32*(W$15*EF!$G9+W$16*EF!$D9+W$17*EF!$B9+W$18*EF!$C9+NG!$B94)+BK$33*SUM(Electric!$B195:$C195)+BK$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BK$35*(W$12*EF!$P9+W$13*EF!$R9+W$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BK$36*(W$20*EF!$W9+Coal!$D81)+BK$37*(W$22*EF!$Y9+W$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BK$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BK$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BK$40*NG!$B94)+(BK$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BK$43:BK$73+0)","v":1462.9989981303004},null,{"$f":"(BM$32*(X$15*EF!$G9+X$16*EF!$D9+X$17*EF!$B9+X$18*EF!$C9+NG!$B94)+BM$33*SUM(Electric!$B195:$C195)+BM$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BM$35*(X$12*EF!$P9+X$13*EF!$R9+X$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BM$36*(X$20*EF!$W9+Coal!$D81)+BM$37*(X$22*EF!$Y9+X$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BM$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BM$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BM$40*NG!$B94)+(BM$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BM$43:BM$73+0)","v":1325.5940839757461},null,{"$f":"(BO$32*(Y$15*EF!$G9+Y$16*EF!$D9+Y$17*EF!$B9+Y$18*EF!$C9+NG!$B94)+BO$33*SUM(Electric!$B195:$C195)+BO$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$35*(Y$12*EF!$P9+Y$13*EF!$R9+Y$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$36*(Y$20*EF!$W9+Coal!$D81)+BO$37*(Y$22*EF!$Y9+Y$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BO$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BO$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BO$40*NG!$B94)+(BO$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BO$43:BO$73+0)","v":747.53391973017938},null,{"$f":"(BQ$32*(Z$15*EF!$G9+Z$16*EF!$D9+Z$17*EF!$B9+Z$18*EF!$C9+NG!$B94)+BQ$33*SUM(Electric!$B195:$C195)+BQ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BQ$35*(Z$12*EF!$P9+Z$13*EF!$R9+Z$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BQ$36*(Z$20*EF!$W9+Coal!$D81)+BQ$37*(Z$22*EF!$Y9+Z$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BQ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BQ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BQ$40*NG!$B94)+(BQ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BQ$43:BQ$73+0)","v":1397.1185359582717},null,{"$f":"(BS$32*(AA$15*EF!$G9+AA$16*EF!$D9+AA$17*EF!$B9+AA$18*EF!$C9+NG!$B94)+BS$33*SUM(Electric!$B195:$C195)+BS$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BS$35*(AA$12*EF!$P9+AA$13*EF!$R9+AA$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BS$36*(AA$20*EF!$W9+Coal!$D81)+BS$37*(AA$22*EF!$Y9+AA$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BS$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BS$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BS$40*NG!$B94)+(BS$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BS$43:BS$73+0)","v":938.42866393809265},null,{"$f":"(BU$32*(AB$15*EF!$G9+AB$16*EF!$D9+AB$17*EF!$B9+AB$18*EF!$C9+NG!$B94)+BU$33*SUM(Electric!$B195:$C195)+BU$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BU$35*(AB$12*EF!$P9+AB$13*EF!$R9+AB$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BU$36*(AB$20*EF!$W9+Coal!$D81)+BU$37*(AB$22*EF!$Y9+AB$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BU$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BU$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BU$40*NG!$B94)+(BU$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BU$43:BU$73+0)","v":1387.6582783426163},null,{"$f":"(BW$32*(AC$15*EF!$G9+AC$16*EF!$D9+AC$17*EF!$B9+AC$18*EF!$C9+NG!$B94)+BW$33*SUM(Electric!$B195:$C195)+BW$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BW$35*(AC$12*EF!$P9+AC$13*EF!$R9+AC$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BW$36*(AC$20*EF!$W9+Coal!$D81)+BW$37*(AC$22*EF!$Y9+AC$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BW$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BW$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BW$40*NG!$B94)+(BW$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BW$43:BW$73+0)","v":1544.684331835525},null,{"$f":"(BY$32*(AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9+NG!$B94)+BY$33*SUM(Electric!$B195:$C195)+BY$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BY$35*(AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BY$36*(AD$20*EF!$W9+Coal!$D81)+BY$37*(AD$22*EF!$Y9+AD$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BY$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BY$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BY$40*NG!$B94)+(BY$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BY$43:BY$73+0)","v":114.1883421571189},{"$f":"(BZ$32*(AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9+NG!$B94)+BZ$33*SUM(Electric!$B195:$C195)+BZ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BZ$35*(AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BZ$36*(AD$20*EF!$W9+Coal!$D81)+BZ$37*(AD$22*EF!$Y9+AD$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BZ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BZ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BZ$40*NG!$B94)+(BZ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BZ$43:BZ$73+0)","v":-117.57327168337217},null,{"$f":"(CB$32*(AE$15*EF!$G9+AE$16*EF!$D9+AE$17*EF!$B9+AE$18*EF!$C9+NG!$B94)+CB$33*SUM(Electric!$B195:$C195)+CB$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CB$35*(AE$12*EF!$P9+AE$13*EF!$R9+AE$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CB$36*(AE$20*EF!$W9+Coal!$D81)+CB$37*(AE$22*EF!$Y9+AE$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CB$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CB$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CB$40*NG!$B94)+(CB$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CB$43:CB$73+0)","v":87.50238907713549},null,{"$f":"(CD$32*(AF$15*EF!$G9+AF$16*EF!$D9+AF$17*EF!$B9+AF$18*EF!$C9+NG!$B94)+CD$33*SUM(Electric!$B195:$C195)+CD$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CD$35*(AF$12*EF!$P9+AF$13*EF!$R9+AF$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CD$36*(AF$20*EF!$W9+Coal!$D81)+CD$37*(AF$22*EF!$Y9+AF$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CD$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CD$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CD$40*NG!$B94)+(CD$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CD$43:CD$73+0)","v":100.23256593880612},null,{"$f":"(CF$32*(AG$15*EF!$G9+AG$16*EF!$D9+AG$17*EF!$B9+AG$18*EF!$C9+NG!$B94)+CF$33*SUM(Electric!$B195:$C195)+CF$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CF$35*(AG$12*EF!$P9+AG$13*EF!$R9+AG$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CF$36*(AG$20*EF!$W9+Coal!$D81)+CF$37*(AG$22*EF!$Y9+AG$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CF$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CF$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CF$40*NG!$B94)+(CF$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CF$43:CF$73+0)","v":720.49212063143898},null,{"$f":"(CH$32*(AH$15*EF!$G9+AH$16*EF!$D9+AH$17*EF!$B9+AH$18*EF!$C9+NG!$B94)+CH$33*SUM(Electric!$B195:$C195)+CH$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CH$35*(AH$12*EF!$P9+AH$13*EF!$R9+AH$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CH$36*(AH$20*EF!$W9+Coal!$D81)+CH$37*(AH$22*EF!$Y9+AH$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CH$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CH$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CH$40*NG!$B94)+(CH$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CH$43:CH$73+0)","v":221.79567328645919},null,{"$f":"(CJ$32*(AI$15*EF!$G9+AI$16*EF!$D9+AI$17*EF!$B9+AI$18*EF!$C9+NG!$B94)+CJ$33*SUM(Electric!$B195:$C195)+CJ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CJ$35*(AI$12*EF!$P9+AI$13*EF!$R9+AI$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CJ$36*(AI$20*EF!$W9+Coal!$D81)+CJ$37*(AI$22*EF!$Y9+AI$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CJ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CJ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CJ$40*NG!$B94)+(CJ$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CJ$43:CJ$87+0)","v":83.521996277805371},null,null,{"$f":"(CM$32*(AJ$15*EF!$G9+AJ$16*EF!$D9+AJ$17*EF!$B9+AJ$18*EF!$C9+NG!$B94)+CM$33*SUM(Electric!$B195:$C195)+CM$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CM$35*(AJ$12*EF!$P9+AJ$13*EF!$R9+AJ$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CM$36*(AJ$20*EF!$W9+Coal!$D81)+CM$37*(AJ$22*EF!$Y9+AJ$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CM$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CM$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CM$40*NG!$B94)+(CM$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CM$43:CM$87+0)","v":1281.5313488340421},null,null,{"$f":"(CP$32*(AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9+NG!$B94)+CP$33*SUM(Electric!$B195:$C195)+CP$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CP$35*(AK$12*EF!$P9+AK$13*EF!$R9+AK$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CP$36*(AK$20*EF!$W9+Coal!$D81)+CP$37*(AK$22*EF!$Y9+AK$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CP$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CP$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CP$40*NG!$B94)+(CP$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CP$43:CP$87+0)","v":333.12897601607699},null,{"$f":"(CR$32*(AL$15*EF!$G9+AL$16*EF!$D9+AL$17*EF!$B9+AL$18*EF!$C9+NG!$B94)+CR$33*SUM(Electric!$B195:$C195)+CR$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CR$35*(AL$12*EF!$P9+AL$13*EF!$R9+AL$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CR$36*(AL$20*EF!$W9+Coal!$D81)+CR$37*(AL$22*EF!$Y9+AL$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CR$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CR$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CR$40*NG!$B94)+(CR$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CR$43:CR$87+0)","v":150.25839046149042},null,{"$f":"(CT$32*(AM$15*EF!$G9+AM$16*EF!$D9+AM$17*EF!$B9+AM$18*EF!$C9+NG!$B94)+CT$33*SUM(Electric!$B195:$C195)+CT$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CT$35*(AM$12*EF!$P9+AM$13*EF!$R9+AM$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CT$36*(AM$20*EF!$W9+Coal!$D81)+CT$37*(AM$22*EF!$Y9+AM$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CT$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CT$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CT$40*NG!$B94)+(CT$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CT$43:CT$87+0)","v":461.30444898412048},null,{"$f":"(CV$32*(AN$15*EF!$G9+AN$16*EF!$D9+AN$17*EF!$B9+AN$18*EF!$C9+NG!$B94)+CV$33*SUM(Electric!$B195:$C195)+CV$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CV$35*(AN$12*EF!$P9+AN$13*EF!$R9+AN$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CV$36*(AN$20*EF!$W9+Coal!$D81)+CV$37*(AN$22*EF!$Y9+AN$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CV$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CV$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CV$40*NG!$B94)+(CV$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CV$43:CV$87+0)","v":472.93912859826474}]
["     SOx",{"$f":"(B$32*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+NG!$B96)+B$33*SUM(Electric!$B197:$C197)+B$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$12*EF!$P11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$20*EF!$W11+Coal!$D83)+B$37*(B$22*EF!$Y11+B$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+B$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(B$40*NG!$B96)+(B$41*Petroleum!$B274))+MMULT($B227:$AF227+0,B$43:B$73+0)","v":581.03227393732038},null,null,{"$f":"(E$32*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+NG!$B96)+E$33*SUM(Electric!$B197:$C197)+E$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$35*(C$12*EF!$P11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$36*(C$20*EF!$W11+Coal!$D83)+E$37*(C$22*EF!$Y11+C$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+E$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(E$40*NG!$B96)+(E$41*Petroleum!$B274))+MMULT($B227:$AF227+0,E$43:E$73+0)","v":1038.5580578832262},null,null,{"$f":"(H$32*(D$15*EF!$G11+D$16*EF!$D11+D$17*EF!$B11+D$18*EF!$C11+NG!$B96)+H$33*SUM(Electric!$B197:$C197)+H$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$35*(D$12*EF!$P11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$36*(D$20*EF!$W11+Coal!$D83)+H$37*(D$22*EF!$Y11+D$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+H$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(H$40*NG!$B96)+(H$41*Petroleum!$B274))+MMULT($B227:$AF227+0,H$43:H$73+0)","v":1233.3945581101841},null,null,{"$f":"(K$32*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+NG!$B96)+K$33*SUM(Electric!$B197:$C197)+K$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$35*(E$12*EF!$P11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$36*(E$20*EF!$W11+Coal!$D83)+K$37*(E$22*EF!$Y11+E$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+K$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(K$40*NG!$B96)+(K$41*Petroleum!$B274))+MMULT($B227:$AF227+0,K$43:K$73+0)","v":2312.6041503468487},null,null,{"$f":"(N$32*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+NG!$B96)+N$33*SUM(Electric!$B197:$C197)+N$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$35*(F$12*EF!$P11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$36*(F$21*EF!$W11+Coal!$D83)+N$37*(F$22*EF!$Y11+F$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+N$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(N$40*NG!$B96)+(N$41*Petroleum!$B274))+MMULT($B227:$AF227+0,N$43:N$73+0)","v":7923.7829130868304},null,null,{"$f":"(Q$32*(G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11+NG!$B96)+Q$33*SUM(Electric!$B197:$C197)+Q$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$35*(G$12*EF!$P11+G$13*EF!$R11+G$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$36*(G$20*EF!$W11+Coal!$D83)+Q$37*(G$22*EF!$Y11+G$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+Q$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(Q$40*NG!$B96)+(Q$41*Petroleum!$B274))+MMULT($B227:$AF227+0,Q$43:Q$73+0)","v":429.81615081876532},null,null,{"$f":"(T$32*(H$15*EF!$G11+H$16*EF!$D11+H$17*EF!$B11+H$18*EF!$C11+NG!$B96)+T$33*SUM(Electric!$B197:$C197)+T$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$35*(H$12*EF!$P11+H$13*EF!$R11+H$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$36*(H$20*EF!$W11+Coal!$D83)+T$37*(H$22*EF!$Y11+H$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+T$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(T$40*NG!$B96)+(T$41*Petroleum!$B274))+MMULT($B227:$AF227+0,T$43:T$73+0)","v":4378.6179693286103},null,null,{"$f":"(W$32*(I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11+NG!$B96)+W$33*SUM(Electric!$B197:$C197)+W$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+W$35*(I$12*EF!$P11+I$13*EF!$R11+I$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+W$36*(I$20*EF!$W11+Coal!$D83)+W$37*(I$22*EF!$Y11+I$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+W$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+W$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(W$40*NG!$B96)+(W$41*Petroleum!$B274))+MMULT($B227:$AF227+0,W$43:W$73+0)","v":5214.318165861534},null,null,{"$f":"(Z$32*(J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11+NG!$B96)+Z$33*SUM(Electric!$B197:$C197)+Z$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$35*(J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$36*(J$20*EF!$W11+Coal!$D83)+Z$37*(J$22*EF!$Y11+J$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+Z$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Z$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(Z$40*NG!$B96)+(Z$41*Petroleum!$B274))+MMULT($B227:$AF227+0,Z$43:Z$73+0)","v":1565.0644090961218},{"$f":"(AA$32*(J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11+NG!$B96)+AA$33*SUM(Electric!$B197:$C197)+AA$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AA$35*(J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AA$36*(J$20*EF!$W11+Coal!$D83)+AA$37*(J$22*EF!$Y11+J$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AA$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AA$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AA$40*NG!$B96)+(AA$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11+NG!$B96)+AD$33*SUM(Electric!$B197:$C197)+AD$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$35*(K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$36*(K$20*EF!$W11+Coal!$D83)+AD$37*(K$22*EF!$Y11+K$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AD$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AD$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AD$40*NG!$B96)+(AD$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AD$43:AD$73+0)","v":1069.6138773761922},{"$f":"(AE$32*(K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11+NG!$B96)+AE$33*SUM(Electric!$B197:$C197)+AE$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$35*(K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$36*(K$20*EF!$W11+Coal!$D83)+AE$37*(K$22*EF!$Y11+K$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AE$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AE$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AE$40*NG!$B96)+(AE$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AE$43:AE$73+0)","v":-21.668241618094086},null,null,{"$f":"(AH$32*(L$15*EF!$G11+L$16*EF!$D11+L$17*EF!$B11+L$18*EF!$C11+NG!$B96)+AH$33*SUM(Electric!$B197:$C197)+AH$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$35*(L$12*EF!$P11+L$13*EF!$R11+L$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$36*(L$20*EF!$W11+Coal!$D83)+AH$37*(L$22*EF!$Y11+L$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AH$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AH$40*NG!$B96)+(AH$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AH$43:AH$73+0)","v":1494.7117780104559},null,null,{"$f":"(AK$32*(M$15*EF!$G11+M$16*EF!$D11+M$17*EF!$B11+M$18*EF!$C11+NG!$B96)+AK$33*SUM(Electric!$B197:$C197)+AK$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$35*(M$12*EF!$P11+M$13*EF!$R11+M$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$36*(M$20*EF!$W11+Coal!$D83)+AK$37*(M$22*EF!$Y11+M$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AK$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AK$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AK$40*NG!$B96)+(AK$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AK$43:AK$73+0)","v":30800.227904821331},null,null,{"$f":"(AN$32*(N$15*EF!$G11+N$16*EF!$D11+N$17*EF!$B11+N$18*EF!$C11+NG!$B96)+AN$33*SUM(Electric!$B197:$C197)+AN$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$35*(N$12*EF!$P11+N$13*EF!$R11+N$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$36*(N$20*EF!$W11+Coal!$D83)+AN$37*(N$22*EF!$Y11+N$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AN$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AN$40*NG!$B96)+(AN$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AN$43:AN$73+0)","v":16683.129038169929},null,null,{"$f":"(AQ$32*(O$15*EF!$G11+O$16*EF!$D11+O$17*EF!$B11+O$18*EF!$C11+NG!$B96)+AQ$33*SUM(Electric!$B197:$C197)+AQ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$35*(O$12*EF!$P11+O$13*EF!$R11+O$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$36*(O$20*EF!$W11+Coal!$D83)+AQ$37*(O$22*EF!$Y11+O$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AQ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AQ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AQ$40*NG!$B96)+(AQ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AQ$43:AQ$73+0)","v":4157.1982565050757},null,null,{"$f":"(AT$32*(P$15*EF!$G11+P$16*EF!$D11+P$17*EF!$B11+P$18*EF!$C11+NG!$B96)+AT$33*SUM(Electric!$B197:$C197)+AT$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$35*(P$12*EF!$P11+P$13*EF!$R11+P$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$36*(P$20*EF!$W11+Coal!$D83)+AT$37*(P$22*EF!$Y11+P$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AT$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AT$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AT$40*NG!$B96)+(AT$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AT$43:AT$73+0)","v":1141.587209708953},null,null,{"$f":"(AW$32*(Q$15*EF!$G11+Q$16*EF!$D11+Q$17*EF!$B11+Q$18*EF!$C11+NG!$B96)+AW$33*SUM(Electric!$B197:$C197)+AW$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$35*(Q$12*EF!$P11+Q$13*EF!$R11+Q$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$36*(Q$20*EF!$W11+Coal!$D83)+AW$37*(Q$22*EF!$Y11+Q$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AW$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AW$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AW$40*NG!$B96)+(AW$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AW$43:AW$73+0)","v":1266.9585939190779},null,{"$f":"(AY$32*(R$15*EF!$G11+R$16*EF!$D11+R$17*EF!$B11+R$18*EF!$C11+NG!$B96)+AY$33*SUM(Electric!$B197:$C197)+AY$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AY$35*(R$12*EF!$P11+R$13*EF!$R11+R$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AY$36*(R$20*EF!$W11+Coal!$D83)+AY$37*(R$22*EF!$Y11+R$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AY$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AY$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AY$40*NG!$B96)+(AY$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AY$43:AY$73+0)","v":1712.3472497088001},null,{"$f":"(BA$32*(S$15*EF!$G11+S$16*EF!$D11+S$17*EF!$B11+S$18*EF!$C11+NG!$B96)+BA$33*SUM(Electric!$B197:$C197)+BA$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$35*(S$12*EF!$P11+S$13*EF!$R11+S$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$36*(S$20*EF!$W11+Coal!$D83)+BA$37*(S$22*EF!$Y11+S$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BA$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BA$40*NG!$B96)+(BA$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BA$43:BA$73+0)","v":1342.3409736131739},null,{"$f":"(BC$32*(T$15*EF!$G11+T$16*EF!$D11+T$17*EF!$B11+T$18*EF!$C11+NG!$B96)+BC$33*SUM(Electric!$B197:$C197)+BC$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$35*(T$12*EF!$P11+T$13*EF!$R11+T$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$36*(T$20*EF!$W11+Coal!$D83)+BC$37*(T$22*EF!$Y11+T$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BC$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BC$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BC$40*NG!$B96)+(BC$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BC$43:BC$73+0)","v":1387.0847781521543},null,null,{"$f":"(BF$32*(U$15*EF!$G11+U$16*EF!$D11+U$17*EF!$B11+U$18*EF!$C11+NG!$B96)+BF$33*SUM(Electric!$B197:$C197)+BF$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$35*(U$12*EF!$P11+U$13*EF!$R11+U$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$36*(U$20*EF!$W11+Coal!$D83)+BF$37*(U$22*EF!$Y11+U$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BF$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BF$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BF$40*NG!$B96)+(BF$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BF$43:BF$73+0)","v":2427.6877096136468},null,null,{"$f":"(BI$32*(V$15*EF!$G11+V$16*EF!$D11+V$17*EF!$B11+V$18*EF!$C11+NG!$B96)+BI$33*SUM(Electric!$B197:$C197)+BI$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BI$35*(V$12*EF!$P11+V$13*EF!$R11+V$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BI$36*(V$20*EF!$W11+Coal!$D83)+BI$37*(V$22*EF!$Y11+V$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BI$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BI$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BI$40*NG!$B96)+(BI$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BI$43:BI$73+0)","v":2845.3082485596542},null,{"$f":"(BK$32*(W$15*EF!$G11+W$16*EF!$D11+W$17*EF!$B11+W$18*EF!$C11+NG!$B96)+BK$33*SUM(Electric!$B197:$C197)+BK$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BK$35*(W$12*EF!$P11+W$13*EF!$R11+W$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BK$36*(W$20*EF!$W11+Coal!$D83)+BK$37*(W$22*EF!$Y11+W$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BK$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BK$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BK$40*NG!$B96)+(BK$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BK$43:BK$73+0)","v":27821.81915544744},null,{"$f":"(BM$32*(X$15*EF!$G11+X$16*EF!$D11+X$17*EF!$B11+X$18*EF!$C11+NG!$B96)+BM$33*SUM(Electric!$B197:$C197)+BM$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BM$35*(X$12*EF!$P11+X$13*EF!$R11+X$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BM$36*(X$20*EF!$W11+Coal!$D83)+BM$37*(X$22*EF!$Y11+X$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BM$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BM$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BM$40*NG!$B96)+(BM$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BM$43:BM$73+0)","v":11465.334017228566},null,{"$f":"(BO$32*(Y$15*EF!$G11+Y$16*EF!$D11+Y$17*EF!$B11+Y$18*EF!$C11+NG!$B96)+BO$33*SUM(Electric!$B197:$C197)+BO$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BO$35*(Y$12*EF!$P11+Y$13*EF!$R11+Y$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BO$36*(Y$20*EF!$W11+Coal!$D83)+BO$37*(Y$22*EF!$Y11+Y$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BO$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BO$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BO$40*NG!$B96)+(BO$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BO$43:BO$73+0)","v":7793.5308508647495},null,{"$f":"(BQ$32*(Z$15*EF!$G11+Z$16*EF!$D11+Z$17*EF!$B11+Z$18*EF!$C11+NG!$B96)+BQ$33*SUM(Electric!$B197:$C197)+BQ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BQ$35*(Z$12*EF!$P11+Z$13*EF!$R11+Z$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BQ$36*(Z$20*EF!$W11+Coal!$D83)+BQ$37*(Z$22*EF!$Y11+Z$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BQ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BQ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BQ$40*NG!$B96)+(BQ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BQ$43:BQ$73+0)","v":12531.266132776676},null,{"$f":"(BS$32*(AA$15*EF!$G11+AA$16*EF!$D11+AA$17*EF!$B11+AA$18*EF!$C11+NG!$B96)+BS$33*SUM(Electric!$B197:$C197)+BS$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BS$35*(AA$12*EF!$P11+AA$13*EF!$R11+AA$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BS$36*(AA$20*EF!$W11+Coal!$D83)+BS$37*(AA$22*EF!$Y11+AA$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BS$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BS$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BS$40*NG!$B96)+(BS$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BS$43:BS$73+0)","v":9754.0656636811291},null,{"$f":"(BU$32*(AB$15*EF!$G11+AB$16*EF!$D11+AB$17*EF!$B11+AB$18*EF!$C11+NG!$B96)+BU$33*SUM(Electric!$B197:$C197)+BU$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$35*(AB$12*EF!$P11+AB$13*EF!$R11+AB$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$36*(AB$20*EF!$W11+Coal!$D83)+BU$37*(AB$22*EF!$Y11+AB$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BU$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BU$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BU$40*NG!$B96)+(BU$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BU$43:BU$73+0)","v":12632.066874896173},null,{"$f":"(BW$32*(AC$15*EF!$G11+AC$16*EF!$D11+AC$17*EF!$B11+AC$18*EF!$C11+NG!$B96)+BW$33*SUM(Electric!$B197:$C197)+BW$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BW$35*(AC$12*EF!$P11+AC$13*EF!$R11+AC$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BW$36*(AC$20*EF!$W11+Coal!$D83)+BW$37*(AC$22*EF!$Y11+AC$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BW$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BW$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BW$40*NG!$B96)+(BW$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BW$43:BW$73+0)","v":13665.813472246084},null,{"$f":"(BY$32*(AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11+NG!$B96)+BY$33*SUM(Electric!$B197:$C197)+BY$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BY$35*(AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BY$36*(AD$20*EF!$W11+Coal!$D83)+BY$37*(AD$22*EF!$Y11+AD$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BY$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BY$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BY$40*NG!$B96)+(BY$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BY$43:BY$73+0)","v":1449.1432069117677},{"$f":"(BZ$32*(AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11+NG!$B96)+BZ$33*SUM(Electric!$B197:$C197)+BZ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BZ$35*(AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BZ$36*(AD$20*EF!$W11+Coal!$D83)+BZ$37*(AD$22*EF!$Y11+AD$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BZ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BZ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BZ$40*NG!$B96)+(BZ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BZ$43:BZ$73+0)","v":-817.91466254253567},null,{"$f":"(CB$32*(AE$15*EF!$G11+AE$16*EF!$D11+AE$17*EF!$B11+AE$18*EF!$C11+NG!$B96)+CB$33*SUM(Electric!$B197:$C197)+CB$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CB$35*(AE$12*EF!$P11+AE$13*EF!$R11+AE$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CB$36*(AE$20*EF!$W11+Coal!$D83)+CB$37*(AE$22*EF!$Y11+AE$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CB$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CB$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CB$40*NG!$B96)+(CB$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CB$43:CB$73+0)","v":3739.2372602704704},null,{"$f":"(CD$32*(AF$15*EF!$G11+AF$16*EF!$D11+AF$17*EF!$B11+AF$18*EF!$C11+NG!$B96)+CD$33*SUM(Electric!$B197:$C197)+CD$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CD$35*(AF$12*EF!$P11+AF$13*EF!$R11+AF$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CD$36*(AF$20*EF!$W11+Coal!$D83)+CD$37*(AF$22*EF!$Y11+AF$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CD$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CD$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CD$40*NG!$B96)+(CD$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CD$43:CD$73+0)","v":2617.0646163618953},null,{"$f":"(CF$32*(AG$15*EF!$G11+AG$16*EF!$D11+AG$17*EF!$B11+AG$18*EF!$C11+NG!$B96)+CF$33*SUM(Electric!$B197:$C197)+CF$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CF$35*(AG$12*EF!$P11+AG$13*EF!$R11+AG$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CF$36*(AG$20*EF!$W11+Coal!$D83)+CF$37*(AG$22*EF!$Y11+AG$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CF$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CF$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CF$40*NG!$B96)+(CF$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CF$43:CF$73+0)","v":7090.404440077551},null,{"$f":"(CH$32*(AH$15*EF!$G11+AH$16*EF!$D11+AH$17*EF!$B11+AH$18*EF!$C11+NG!$B96)+CH$33*SUM(Electric!$B197:$C197)+CH$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CH$35*(AH$12*EF!$P11+AH$13*EF!$R11+AH$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CH$36*(AH$20*EF!$W11+Coal!$D83)+CH$37*(AH$22*EF!$Y11+AH$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CH$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CH$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CH$40*NG!$B96)+(CH$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CH$43:CH$73+0)","v":4295.1852934313192},null,{"$f":"(CJ$32*(AI$15*EF!$G11+AI$16*EF!$D11+AI$17*EF!$B11+AI$18*EF!$C11+NG!$B96)+CJ$33*SUM(Electric!$B197:$C197)+CJ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CJ$35*(AI$12*EF!$P11+AI$13*EF!$R11+AI$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CJ$36*(AI$20*EF!$W11+Coal!$D83)+CJ$37*(AI$22*EF!$Y11+AI$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CJ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CJ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CJ$40*NG!$B96)+(CJ$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CJ$43:CJ$87+0)","v":581.03227393732038},null,null,{"$f":"(CM$32*(AJ$15*EF!$G11+AJ$16*EF!$D11+AJ$17*EF!$B11+AJ$18*EF!$C11+NG!$B96)+CM$33*SUM(Electric!$B197:$C197)+CM$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$35*(AJ$12*EF!$P11+AJ$13*EF!$R11+AJ$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$36*(AJ$20*EF!$W11+Coal!$D83)+CM$37*(AJ$22*EF!$Y11+AJ$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CM$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CM$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CM$40*NG!$B96)+(CM$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CM$43:CM$87+0)","v":7154.2511458010231},null,null,{"$f":"(CP$32*(AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11+NG!$B96)+CP$33*SUM(Electric!$B197:$C197)+CP$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CP$35*(AK$12*EF!$P11+AK$13*EF!$R11+AK$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CP$36*(AK$20*EF!$W11+Coal!$D83)+CP$37*(AK$22*EF!$Y11+AK$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CP$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CP$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CP$40*NG!$B96)+(CP$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CP$43:CP$87+0)","v":19696.138004648812},null,{"$f":"(CR$32*(AL$15*EF!$G11+AL$16*EF!$D11+AL$17*EF!$B11+AL$18*EF!$C11+NG!$B96)+CR$33*SUM(Electric!$B197:$C197)+CR$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CR$35*(AL$12*EF!$P11+AL$13*EF!$R11+AL$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CR$36*(AL$20*EF!$W11+Coal!$D83)+CR$37*(AL$22*EF!$Y11+AL$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CR$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CR$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CR$40*NG!$B96)+(CR$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CR$43:CR$87+0)","v":18655.127969774185},null,{"$f":"(CT$32*(AM$15*EF!$G11+AM$16*EF!$D11+AM$17*EF!$B11+AM$18*EF!$C11+NG!$B96)+CT$33*SUM(Electric!$B197:$C197)+CT$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CT$35*(AM$12*EF!$P11+AM$13*EF!$R11+AM$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CT$36*(AM$20*EF!$W11+Coal!$D83)+CT$37*(AM$22*EF!$Y11+AM$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CT$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CT$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CT$40*NG!$B96)+(CT$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CT$43:CT$87+0)","v":16697.330816945203},null,{"$f":"(CV$32*(AN$15*EF!$G11+AN$16*EF!$D11+AN$17*EF!$B11+AN$18*EF!$C11+NG!$B96)+CV$33*SUM(Electric!$B197:$C197)+CV$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CV$35*(AN$12*EF!$P11+AN$13*EF!$R11+AN$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CV$36*(AN$20*EF!$W11+Coal!$D83)+CV$37*(AN$22*EF!$Y11+AN$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CV$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CV$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CV$40*NG!$B96)+(CV$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CV$43:CV$87+0)","v":18151.35897895661}]
["     BC",{"$f":"(B$32*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+NG!$B97)+B$33*SUM(Electric!$B198:$C198)+B$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$12*EF!$P12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$20*EF!$W12+Coal!$D84)+B$37*(B$22*EF!$Y12+B$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+B$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(B$40*NG!$B97)+(B$41*Petroleum!$B275))+MMULT($B228:$AF228+0,B$43:B$73+0)","v":4.0021065903369992},null,null,{"$f":"(E$32*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+NG!$B97)+E$33*SUM(Electric!$B198:$C198)+E$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$35*(C$12*EF!$P12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$36*(C$20*EF!$W12+Coal!$D84)+E$37*(C$22*EF!$Y12+C$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+E$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(E$40*NG!$B97)+(E$41*Petroleum!$B275))+MMULT($B228:$AF228+0,E$43:E$73+0)","v":18.391505415138599},null,null,{"$f":"(H$32*(D$15*EF!$G12+D$16*EF!$D12+D$17*EF!$B12+D$18*EF!$C12+NG!$B97)+H$33*SUM(Electric!$B198:$C198)+H$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$35*(D$12*EF!$P12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$36*(D$20*EF!$W12+Coal!$D84)+H$37*(D$22*EF!$Y12+D$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+H$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(H$40*NG!$B97)+(H$41*Petroleum!$B275))+MMULT($B228:$AF228+0,H$43:H$73+0)","v":22.940429216558108},null,null,{"$f":"(K$32*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+NG!$B97)+K$33*SUM(Electric!$B198:$C198)+K$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$35*(E$12*EF!$P12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$36*(E$20*EF!$W12+Coal!$D84)+K$37*(E$22*EF!$Y12+E$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+K$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(K$40*NG!$B97)+(K$41*Petroleum!$B275))+MMULT($B228:$AF228+0,K$43:K$73+0)","v":27.133493922724007},null,null,{"$f":"(N$32*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+NG!$B97)+N$33*SUM(Electric!$B198:$C198)+N$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$35*(F$12*EF!$P12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$36*(F$21*EF!$W12+Coal!$D84)+N$37*(F$22*EF!$Y12+F$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+N$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(N$40*NG!$B97)+(N$41*Petroleum!$B275))+MMULT($B228:$AF228+0,N$43:N$73+0)","v":15.503865439133271},null,null,{"$f":"(Q$32*(G$15*EF!$G12+G$16*EF!$D12+G$17*EF!$B12+G$18*EF!$C12+NG!$B97)+Q$33*SUM(Electric!$B198:$C198)+Q$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$35*(G$12*EF!$P12+G$13*EF!$R12+G$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$36*(G$20*EF!$W12+Coal!$D84)+Q$37*(G$22*EF!$Y12+G$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Q$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(Q$40*NG!$B97)+(Q$41*Petroleum!$B275))+MMULT($B228:$AF228+0,Q$43:Q$73+0)","v":12.498566534367475},null,null,{"$f":"(T$32*(H$15*EF!$G12+H$16*EF!$D12+H$17*EF!$B12+H$18*EF!$C12+NG!$B97)+T$33*SUM(Electric!$B198:$C198)+T$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$35*(H$12*EF!$P12+H$13*EF!$R12+H$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$36*(H$20*EF!$W12+Coal!$D84)+T$37*(H$22*EF!$Y12+H$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+T$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(T$40*NG!$B97)+(T$41*Petroleum!$B275))+MMULT($B228:$AF228+0,T$43:T$73+0)","v":52.304038540019825},null,null,{"$f":"(W$32*(I$15*EF!$G12+I$16*EF!$D12+I$17*EF!$B12+I$18*EF!$C12+NG!$B97)+W$33*SUM(Electric!$B198:$C198)+W$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$35*(I$12*EF!$P12+I$13*EF!$R12+I$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$36*(I$20*EF!$W12+Coal!$D84)+W$37*(I$22*EF!$Y12+I$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+W$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(W$40*NG!$B97)+(W$41*Petroleum!$B275))+MMULT($B228:$AF228+0,W$43:W$73+0)","v":68.313549891586732},null,null,{"$f":"(Z$32*(J$15*EF!$G12+J$16*EF!$D12+J$17*EF!$B12+J$18*EF!$C12+NG!$B97)+Z$33*SUM(Electric!$B198:$C198)+Z$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$35*(J$12*EF!$P12+J$13*EF!$R12+J$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$36*(J$20*EF!$W12+Coal!$D84)+Z$37*(J$22*EF!$Y12+J$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Z$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Z$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(Z$40*NG!$B97)+(Z$41*Petroleum!$B275))+MMULT($B228:$AF228+0,Z$43:Z$73+0)","v":59.606628257401667},{"$f":"(AA$32*(J$15*EF!$G12+J$16*EF!$D12+J$17*EF!$B12+J$18*EF!$C12+NG!$B97)+AA$33*SUM(Electric!$B198:$C198)+AA$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$35*(J$12*EF!$P12+J$13*EF!$R12+J$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$36*(J$20*EF!$W12+Coal!$D84)+AA$37*(J$22*EF!$Y12+J$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AA$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AA$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AA$40*NG!$B97)+(AA$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G12+K$16*EF!$D12+K$17*EF!$B12+K$18*EF!$C12+NG!$B97)+AD$33*SUM(Electric!$B198:$C198)+AD$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$35*(K$12*EF!$P12+K$13*EF!$R12+K$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$36*(K$20*EF!$W12+Coal!$D84)+AD$37*(K$22*EF!$Y12+K$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AD$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AD$40*NG!$B97)+(AD$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AD$43:AD$73+0)","v":8.7727632855399911},{"$f":"(AE$32*(K$15*EF!$G12+K$16*EF!$D12+K$17*EF!$B12+K$18*EF!$C12+NG!$B97)+AE$33*SUM(Electric!$B198:$C198)+AE$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$35*(K$12*EF!$P12+K$13*EF!$R12+K$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$36*(K$20*EF!$W12+Coal!$D84)+AE$37*(K$22*EF!$Y12+K$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AE$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AE$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AE$40*NG!$B97)+(AE$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AE$43:AE$73+0)","v":-1.2976051933476935},null,null,{"$f":"(AH$32*(L$15*EF!$G12+L$16*EF!$D12+L$17*EF!$B12+L$18*EF!$C12+NG!$B97)+AH$33*SUM(Electric!$B198:$C198)+AH$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$35*(L$12*EF!$P12+L$13*EF!$R12+L$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$36*(L$20*EF!$W12+Coal!$D84)+AH$37*(L$22*EF!$Y12+L$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AH$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AH$40*NG!$B97)+(AH$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AH$43:AH$73+0)","v":25.764118954238072},null,null,{"$f":"(AK$32*(M$15*EF!$G12+M$16*EF!$D12+M$17*EF!$B12+M$18*EF!$C12+NG!$B97)+AK$33*SUM(Electric!$B198:$C198)+AK$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$35*(M$12*EF!$P12+M$13*EF!$R12+M$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$36*(M$20*EF!$W12+Coal!$D84)+AK$37*(M$22*EF!$Y12+M$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AK$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AK$40*NG!$B97)+(AK$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AK$43:AK$73+0)","v":145.67631675605264},null,null,{"$f":"(AN$32*(N$15*EF!$G12+N$16*EF!$D12+N$17*EF!$B12+N$18*EF!$C12+NG!$B97)+AN$33*SUM(Electric!$B198:$C198)+AN$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$35*(N$12*EF!$P12+N$13*EF!$R12+N$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$36*(N$20*EF!$W12+Coal!$D84)+AN$37*(N$22*EF!$Y12+N$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AN$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AN$40*NG!$B97)+(AN$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AN$43:AN$73+0)","v":140.01494900405882},null,null,{"$f":"(AQ$32*(O$15*EF!$G12+O$16*EF!$D12+O$17*EF!$B12+O$18*EF!$C12+NG!$B97)+AQ$33*SUM(Electric!$B198:$C198)+AQ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$35*(O$12*EF!$P12+O$13*EF!$R12+O$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$36*(O$20*EF!$W12+Coal!$D84)+AQ$37*(O$22*EF!$Y12+O$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AQ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AQ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AQ$40*NG!$B97)+(AQ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AQ$43:AQ$73+0)","v":24.729848291370811},null,null,{"$f":"(AT$32*(P$15*EF!$G12+P$16*EF!$D12+P$17*EF!$B12+P$18*EF!$C12+NG!$B97)+AT$33*SUM(Electric!$B198:$C198)+AT$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AT$35*(P$12*EF!$P12+P$13*EF!$R12+P$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AT$36*(P$20*EF!$W12+Coal!$D84)+AT$37*(P$22*EF!$Y12+P$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AT$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AT$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AT$40*NG!$B97)+(AT$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AT$43:AT$73+0)","v":23.520500443477083},null,null,{"$f":"(AW$32*(Q$15*EF!$G12+Q$16*EF!$D12+Q$17*EF!$B12+Q$18*EF!$C12+NG!$B97)+AW$33*SUM(Electric!$B198:$C198)+AW$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$35*(Q$12*EF!$P12+Q$13*EF!$R12+Q$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$36*(Q$20*EF!$W12+Coal!$D84)+AW$37*(Q$22*EF!$Y12+Q$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AW$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AW$40*NG!$B97)+(AW$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AW$43:AW$73+0)","v":33.478535805180599},null,{"$f":"(AY$32*(R$15*EF!$G12+R$16*EF!$D12+R$17*EF!$B12+R$18*EF!$C12+NG!$B97)+AY$33*SUM(Electric!$B198:$C198)+AY$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AY$35*(R$12*EF!$P12+R$13*EF!$R12+R$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AY$36*(R$20*EF!$W12+Coal!$D84)+AY$37*(R$22*EF!$Y12+R$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AY$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AY$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AY$40*NG!$B97)+(AY$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AY$43:AY$73+0)","v":24.383306530773815},null,{"$f":"(BA$32*(S$15*EF!$G12+S$16*EF!$D12+S$17*EF!$B12+S$18*EF!$C12+NG!$B97)+BA$33*SUM(Electric!$B198:$C198)+BA$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$35*(S$12*EF!$P12+S$13*EF!$R12+S$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$36*(S$20*EF!$W12+Coal!$D84)+BA$37*(S$22*EF!$Y12+S$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BA$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BA$40*NG!$B97)+(BA$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BA$43:BA$73+0)","v":38.54616949247},null,{"$f":"(BC$32*(T$15*EF!$G12+T$16*EF!$D12+T$17*EF!$B12+T$18*EF!$C12+NG!$B97)+BC$33*SUM(Electric!$B198:$C198)+BC$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$35*(T$12*EF!$P12+T$13*EF!$R12+T$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$36*(T$20*EF!$W12+Coal!$D84)+BC$37*(T$22*EF!$Y12+T$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BC$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BC$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BC$40*NG!$B97)+(BC$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BC$43:BC$73+0)","v":19.142985802703585},null,null,{"$f":"(BF$32*(U$15*EF!$G12+U$16*EF!$D12+U$17*EF!$B12+U$18*EF!$C12+NG!$B97)+BF$33*SUM(Electric!$B198:$C198)+BF$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$35*(U$12*EF!$P12+U$13*EF!$R12+U$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$36*(U$20*EF!$W12+Coal!$D84)+BF$37*(U$22*EF!$Y12+U$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BF$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BF$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BF$40*NG!$B97)+(BF$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BF$43:BF$73+0)","v":52.372640369442365},null,null,{"$f":"(BI$32*(V$15*EF!$G12+V$16*EF!$D12+V$17*EF!$B12+V$18*EF!$C12+NG!$B97)+BI$33*SUM(Electric!$B198:$C198)+BI$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BI$35*(V$12*EF!$P12+V$13*EF!$R12+V$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BI$36*(V$20*EF!$W12+Coal!$D84)+BI$37*(V$22*EF!$Y12+V$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BI$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BI$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BI$40*NG!$B97)+(BI$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BI$43:BI$73+0)","v":27.151248564387622},null,{"$f":"(BK$32*(W$15*EF!$G12+W$16*EF!$D12+W$17*EF!$B12+W$18*EF!$C12+NG!$B97)+BK$33*SUM(Electric!$B198:$C198)+BK$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$35*(W$12*EF!$P12+W$13*EF!$R12+W$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$36*(W$20*EF!$W12+Coal!$D84)+BK$37*(W$22*EF!$Y12+W$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BK$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BK$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BK$40*NG!$B97)+(BK$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BK$43:BK$73+0)","v":80.11749322532529},null,{"$f":"(BM$32*(X$15*EF!$G12+X$16*EF!$D12+X$17*EF!$B12+X$18*EF!$C12+NG!$B97)+BM$33*SUM(Electric!$B198:$C198)+BM$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BM$35*(X$12*EF!$P12+X$13*EF!$R12+X$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BM$36*(X$20*EF!$W12+Coal!$D84)+BM$37*(X$22*EF!$Y12+X$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BM$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BM$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BM$40*NG!$B97)+(BM$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BM$43:BM$73+0)","v":90.301981218408642},null,{"$f":"(BO$32*(Y$15*EF!$G12+Y$16*EF!$D12+Y$17*EF!$B12+Y$18*EF!$C12+NG!$B97)+BO$33*SUM(Electric!$B198:$C198)+BO$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BO$35*(Y$12*EF!$P12+Y$13*EF!$R12+Y$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BO$36*(Y$20*EF!$W12+Coal!$D84)+BO$37*(Y$22*EF!$Y12+Y$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BO$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BO$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BO$40*NG!$B97)+(BO$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BO$43:BO$73+0)","v":40.683923648710213},null,{"$f":"(BQ$32*(Z$15*EF!$G12+Z$16*EF!$D12+Z$17*EF!$B12+Z$18*EF!$C12+NG!$B97)+BQ$33*SUM(Electric!$B198:$C198)+BQ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BQ$35*(Z$12*EF!$P12+Z$13*EF!$R12+Z$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BQ$36*(Z$20*EF!$W12+Coal!$D84)+BQ$37*(Z$22*EF!$Y12+Z$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BQ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BQ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BQ$40*NG!$B97)+(BQ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BQ$43:BQ$73+0)","v":68.917709328338532},null,{"$f":"(BS$32*(AA$15*EF!$G12+AA$16*EF!$D12+AA$17*EF!$B12+AA$18*EF!$C12+NG!$B97)+BS$33*SUM(Electric!$B198:$C198)+BS$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BS$35*(AA$12*EF!$P12+AA$13*EF!$R12+AA$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BS$36*(AA$20*EF!$W12+Coal!$D84)+BS$37*(AA$22*EF!$Y12+AA$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BS$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BS$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BS$40*NG!$B97)+(BS$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BS$43:BS$73+0)","v":51.574770423427573},null,{"$f":"(BU$32*(AB$15*EF!$G12+AB$16*EF!$D12+AB$17*EF!$B12+AB$18*EF!$C12+NG!$B97)+BU$33*SUM(Electric!$B198:$C198)+BU$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BU$35*(AB$12*EF!$P12+AB$13*EF!$R12+AB$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BU$36*(AB$20*EF!$W12+Coal!$D84)+BU$37*(AB$22*EF!$Y12+AB$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BU$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BU$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BU$40*NG!$B97)+(BU$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BU$43:BU$73+0)","v":174.09349398513532},null,{"$f":"(BW$32*(AC$15*EF!$G12+AC$16*EF!$D12+AC$17*EF!$B12+AC$18*EF!$C12+NG!$B97)+BW$33*SUM(Electric!$B198:$C198)+BW$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BW$35*(AC$12*EF!$P12+AC$13*EF!$R12+AC$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BW$36*(AC$20*EF!$W12+Coal!$D84)+BW$37*(AC$22*EF!$Y12+AC$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BW$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BW$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BW$40*NG!$B97)+(BW$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BW$43:BW$73+0)","v":186.02551229101275},null,{"$f":"(BY$32*(AD$15*EF!$G12+AD$16*EF!$D12+AD$17*EF!$B12+AD$18*EF!$C12+NG!$B97)+BY$33*SUM(Electric!$B198:$C198)+BY$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BY$35*(AD$12*EF!$P12+AD$13*EF!$R12+AD$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BY$36*(AD$20*EF!$W12+Coal!$D84)+BY$37*(AD$22*EF!$Y12+AD$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BY$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BY$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BY$40*NG!$B97)+(BY$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BY$43:BY$73+0)","v":26.522490236836887},{"$f":"(BZ$32*(AD$15*EF!$G12+AD$16*EF!$D12+AD$17*EF!$B12+AD$18*EF!$C12+NG!$B97)+BZ$33*SUM(Electric!$B198:$C198)+BZ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BZ$35*(AD$12*EF!$P12+AD$13*EF!$R12+AD$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BZ$36*(AD$20*EF!$W12+Coal!$D84)+BZ$37*(AD$22*EF!$Y12+AD$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BZ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BZ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BZ$40*NG!$B97)+(BZ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BZ$43:BZ$73+0)","v":-5.6337346617820838},null,{"$f":"(CB$32*(AE$15*EF!$G12+AE$16*EF!$D12+AE$17*EF!$B12+AE$18*EF!$C12+NG!$B97)+CB$33*SUM(Electric!$B198:$C198)+CB$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CB$35*(AE$12*EF!$P12+AE$13*EF!$R12+AE$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CB$36*(AE$20*EF!$W12+Coal!$D84)+CB$37*(AE$22*EF!$Y12+AE$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CB$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CB$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CB$40*NG!$B97)+(CB$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CB$43:CB$73+0)","v":110.90278563769228},null,{"$f":"(CD$32*(AF$15*EF!$G12+AF$16*EF!$D12+AF$17*EF!$B12+AF$18*EF!$C12+NG!$B97)+CD$33*SUM(Electric!$B198:$C198)+CD$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CD$35*(AF$12*EF!$P12+AF$13*EF!$R12+AF$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CD$36*(AF$20*EF!$W12+Coal!$D84)+CD$37*(AF$22*EF!$Y12+AF$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CD$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CD$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CD$40*NG!$B97)+(CD$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CD$43:CD$73+0)","v":57.226204231923276},null,{"$f":"(CF$32*(AG$15*EF!$G12+AG$16*EF!$D12+AG$17*EF!$B12+AG$18*EF!$C12+NG!$B97)+CF$33*SUM(Electric!$B198:$C198)+CF$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CF$35*(AG$12*EF!$P12+AG$13*EF!$R12+AG$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CF$36*(AG$20*EF!$W12+Coal!$D84)+CF$37*(AG$22*EF!$Y12+AG$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CF$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CF$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CF$40*NG!$B97)+(CF$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CF$43:CF$73+0)","v":85.601520981148411},null,{"$f":"(CH$32*(AH$15*EF!$G12+AH$16*EF!$D12+AH$17*EF!$B12+AH$18*EF!$C12+NG!$B97)+CH$33*SUM(Electric!$B198:$C198)+CH$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CH$35*(AH$12*EF!$P12+AH$13*EF!$R12+AH$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CH$36*(AH$20*EF!$W12+Coal!$D84)+CH$37*(AH$22*EF!$Y12+AH$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CH$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CH$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CH$40*NG!$B97)+(CH$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CH$43:CH$73+0)","v":86.415108655331082},null,{"$f":"(CJ$32*(AI$15*EF!$G12+AI$16*EF!$D12+AI$17*EF!$B12+AI$18*EF!$C12+NG!$B97)+CJ$33*SUM(Electric!$B198:$C198)+CJ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CJ$35*(AI$12*EF!$P12+AI$13*EF!$R12+AI$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CJ$36*(AI$20*EF!$W12+Coal!$D84)+CJ$37*(AI$22*EF!$Y12+AI$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CJ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CJ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CJ$40*NG!$B97)+(CJ$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CJ$43:CJ$87+0)","v":4.0021065903369992},null,null,{"$f":"(CM$32*(AJ$15*EF!$G12+AJ$16*EF!$D12+AJ$17*EF!$B12+AJ$18*EF!$C12+NG!$B97)+CM$33*SUM(Electric!$B198:$C198)+CM$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CM$35*(AJ$12*EF!$P12+AJ$13*EF!$R12+AJ$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CM$36*(AJ$20*EF!$W12+Coal!$D84)+CM$37*(AJ$22*EF!$Y12+AJ$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CM$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CM$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CM$40*NG!$B97)+(CM$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CM$43:CM$87+0)","v":61.655312471999657},null,null,{"$f":"(CP$32*(AK$15*EF!$G12+AK$16*EF!$D12+AK$17*EF!$B12+AK$18*EF!$C12+NG!$B97)+CP$33*SUM(Electric!$B198:$C198)+CP$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CP$35*(AK$12*EF!$P12+AK$13*EF!$R12+AK$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CP$36*(AK$20*EF!$W12+Coal!$D84)+CP$37*(AK$22*EF!$Y12+AK$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CP$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CP$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CP$40*NG!$B97)+(CP$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CP$43:CP$87+0)","v":54.787435208997351},null,{"$f":"(CR$32*(AL$15*EF!$G12+AL$16*EF!$D12+AL$17*EF!$B12+AL$18*EF!$C12+NG!$B97)+CR$33*SUM(Electric!$B198:$C198)+CR$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$35*(AL$12*EF!$P12+AL$13*EF!$R12+AL$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$36*(AL$20*EF!$W12+Coal!$D84)+CR$37*(AL$22*EF!$Y12+AL$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CR$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CR$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CR$40*NG!$B97)+(CR$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CR$43:CR$87+0)","v":50.606541359846958},null,{"$f":"(CT$32*(AM$15*EF!$G12+AM$16*EF!$D12+AM$17*EF!$B12+AM$18*EF!$C12+NG!$B97)+CT$33*SUM(Electric!$B198:$C198)+CT$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CT$35*(AM$12*EF!$P12+AM$13*EF!$R12+AM$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CT$36*(AM$20*EF!$W12+Coal!$D84)+CT$37*(AM$22*EF!$Y12+AM$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CT$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CT$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CT$40*NG!$B97)+(CT$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CT$43:CT$87+0)","v":57.211683889516017},null,{"$f":"(CV$32*(AN$15*EF!$G12+AN$16*EF!$D12+AN$17*EF!$B12+AN$18*EF!$C12+NG!$B97)+CV$33*SUM(Electric!$B198:$C198)+CV$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CV$35*(AN$12*EF!$P12+AN$13*EF!$R12+AN$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CV$36*(AN$20*EF!$W12+Coal!$D84)+CV$37*(AN$22*EF!$Y12+AN$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CV$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CV$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CV$40*NG!$B97)+(CV$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CV$43:CV$87+0)","v":87.826702660859127}]
["     CO2",{"$f":"(B$32*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+NG!$B101)+B$33*SUM(Electric!$B202:$C202)+B$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$12*EF!$P16+B$13*EF!$R16+B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$20*EF!$W16+Coal!$D88)+B$37*(B$22*EF!$Y16+B$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+B$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(B$40*NG!$B101)+(B$41*Petroleum!$B279))+MMULT($B232:$AF232+0,B$43:B$73+0)","v":219370.24843259246},null,null,{"$f":"(E$32*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+NG!$B101)+E$33*SUM(Electric!$B202:$C202)+E$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$35*(C$12*EF!$P16+C$13*EF!$R16+C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$36*(C$20*EF!$W16+Coal!$D88)+E$37*(C$22*EF!$Y16+C$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+E$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(E$40*NG!$B101)+(E$41*Petroleum!$B279))+MMULT($B232:$AF232+0,E$43:E$73+0)","v":1320521.1841568239},null,null,{"$f":"(H$32*(D$15*EF!$G16+D$16*EF!$D16+D$17*EF!$B16+D$18*EF!$C16+NG!$B101)+H$33*SUM(Electric!$B202:$C202)+H$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$35*(D$12*EF!$P16+D$13*EF!$R16+D$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$36*(D$20*EF!$W16+Coal!$D88)+H$37*(D$22*EF!$Y16+D$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+H$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(H$40*NG!$B101)+(H$41*Petroleum!$B279))+MMULT($B232:$AF232+0,H$43:H$73+0)","v":1765521.7440312612},null,null,{"$f":"(K$32*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+NG!$B101)+K$33*SUM(Electric!$B202:$C202)+K$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$35*(E$12*EF!$P16+E$13*EF!$R16+E$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$36*(E$20*EF!$W16+Coal!$D88)+K$37*(E$22*EF!$Y16+E$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+K$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(K$40*NG!$B101)+(K$41*Petroleum!$B279))+MMULT($B232:$AF232+0,K$43:K$73+0)","v":1826244.6515244944},516285.23921568599,null,{"$f":"(N$32*(F$15*EF!$G16+F$16*EF!$D16+F$17*EF!$B16+F$18*EF!$C16+NG!$B101)+N$33*SUM(Electric!$B202:$C202)+N$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$35*(F$12*EF!$P16+F$13*EF!$R16+F$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$36*(F$21*EF!$W16+Coal!$D88)+N$37*(F$22*EF!$Y16+F$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+N$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(N$40*NG!$B101)+(N$41*Petroleum!$B279))+MMULT($B232:$AF232+0,N$43:N$73+0)","v":1644722.1055161736},199260.30791515199,null,{"$f":"(Q$32*(G$15*EF!$G16+G$16*EF!$D16+G$17*EF!$B16+G$18*EF!$C16+NG!$B101)+Q$33*SUM(Electric!$B202:$C202)+Q$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$35*(G$12*EF!$P16+G$13*EF!$R16+G$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$36*(G$20*EF!$W16+Coal!$D88)+Q$37*(G$22*EF!$Y16+G$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Q$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(Q$40*NG!$B101)+(Q$41*Petroleum!$B279))+MMULT($B232:$AF232+0,Q$43:Q$73+0)","v":1061783.5810140113},null,null,{"$f":"(T$32*(H$15*EF!$G16+H$16*EF!$D16+H$17*EF!$B16+H$18*EF!$C16+NG!$B101)+T$33*SUM(Electric!$B202:$C202)+T$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$35*(H$12*EF!$P16+H$13*EF!$R16+H$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$36*(H$20*EF!$W16+Coal!$D88)+T$37*(H$22*EF!$Y16+H$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+T$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(T$40*NG!$B101)+(T$41*Petroleum!$B279))+MMULT($B232:$AF232+0,T$43:T$73+0)","v":3841572.1060467656},20991,null,{"$f":"(W$32*(I$15*EF!$G16+I$16*EF!$D16+I$17*EF!$B16+I$18*EF!$C16+NG!$B101)+W$33*SUM(Electric!$B202:$C202)+W$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$35*(I$12*EF!$P16+I$13*EF!$R16+I$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$36*(I$20*EF!$W16+Coal!$D88)+W$37*(I$22*EF!$Y16+I$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+W$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(W$40*NG!$B101)+(W$41*Petroleum!$B279))+MMULT($B232:$AF232+0,W$43:W$73+0)","v":5164497.4943930516},null,null,{"$f":"(Z$32*(J$15*EF!$G16+J$16*EF!$D16+J$17*EF!$B16+J$18*EF!$C16+NG!$B101)+Z$33*SUM(Electric!$B202:$C202)+Z$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$35*(J$12*EF!$P16+J$13*EF!$R16+J$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$36*(J$20*EF!$W16+Coal!$D88)+Z$37*(J$22*EF!$Y16+J$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Z$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Z$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(Z$40*NG!$B101)+(Z$41*Petroleum!$B279))+MMULT($B232:$AF232+0,Z$43:Z$73+0)","v":5153783.0441673147},{"$f":"(AA$32*(J$15*EF!$G16+J$16*EF!$D16+J$17*EF!$B16+J$18*EF!$C16+NG!$B101)+AA$33*SUM(Electric!$B202:$C202)+AA$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AA$35*(J$12*EF!$P16+J$13*EF!$R16+J$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AA$36*(J$20*EF!$W16+Coal!$D88)+AA$37*(J$22*EF!$Y16+J$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AA$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AA$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AA$40*NG!$B101)+(AA$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AA$43:AA$73+0)","v":0},495818.57566539902,null,{"$f":"(AD$32*(K$15*EF!$G16+K$16*EF!$D16+K$17*EF!$B16+K$18*EF!$C16+NG!$B101)+AD$33*SUM(Electric!$B202:$C202)+AD$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$35*(K$12*EF!$P16+K$13*EF!$R16+K$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$36*(K$20*EF!$W16+Coal!$D88)+AD$37*(K$22*EF!$Y16+K$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AD$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AD$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AD$40*NG!$B101)+(AD$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AD$43:AD$73+0)","v":701110.44399156771},{"$f":"(AE$32*(K$15*EF!$G16+K$16*EF!$D16+K$17*EF!$B16+K$18*EF!$C16+NG!$B101)+AE$33*SUM(Electric!$B202:$C202)+AE$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AE$35*(K$12*EF!$P16+K$13*EF!$R16+K$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AE$36*(K$20*EF!$W16+Coal!$D88)+AE$37*(K$22*EF!$Y16+K$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AE$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AE$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AE$40*NG!$B101)+(AE$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AE$43:AE$73+0)","v":-116479.24861954684},145655.99895306601,null,{"$f":"(AH$32*(L$15*EF!$G16+L$16*EF!$D16+L$17*EF!$B16+L$18*EF!$C16+NG!$B101)+AH$33*SUM(Electric!$B202:$C202)+AH$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$35*(L$12*EF!$P16+L$13*EF!$R16+L$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$36*(L$20*EF!$W16+Coal!$D88)+AH$37*(L$22*EF!$Y16+L$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AH$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AH$40*NG!$B101)+(AH$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AH$43:AH$73+0)","v":2071575.91999728},190512,null,{"$f":"(AK$32*(M$15*EF!$G16+M$16*EF!$D16+M$17*EF!$B16+M$18*EF!$C16+NG!$B101)+AK$33*SUM(Electric!$B202:$C202)+AK$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AK$35*(M$12*EF!$P16+M$13*EF!$R16+M$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AK$36*(M$20*EF!$W16+Coal!$D88)+AK$37*(M$22*EF!$Y16+M$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AK$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AK$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AK$40*NG!$B101)+(AK$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AK$43:AK$73+0)","v":10402476.367216758},824371.13944013696,null,{"$f":"(AN$32*(N$15*EF!$G16+N$16*EF!$D16+N$17*EF!$B16+N$18*EF!$C16+NG!$B101)+AN$33*SUM(Electric!$B202:$C202)+AN$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$35*(N$12*EF!$P16+N$13*EF!$R16+N$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$36*(N$20*EF!$W16+Coal!$D88)+AN$37*(N$22*EF!$Y16+N$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AN$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AN$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AN$40*NG!$B101)+(AN$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AN$43:AN$73+0)","v":8928973.9350719266},824371.13944013696,null,{"$f":"(AQ$32*(O$15*EF!$G16+O$16*EF!$D16+O$17*EF!$B16+O$18*EF!$C16+NG!$B101)+AQ$33*SUM(Electric!$B202:$C202)+AQ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AQ$35*(O$12*EF!$P16+O$13*EF!$R16+O$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AQ$36*(O$20*EF!$W16+Coal!$D88)+AQ$37*(O$22*EF!$Y16+O$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AQ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AQ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AQ$40*NG!$B101)+(AQ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AQ$43:AQ$73+0)","v":2349658.4301725957},83986.306652047904,null,{"$f":"(AT$32*(P$15*EF!$G16+P$16*EF!$D16+P$17*EF!$B16+P$18*EF!$C16+NG!$B101)+AT$33*SUM(Electric!$B202:$C202)+AT$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AT$35*(P$12*EF!$P16+P$13*EF!$R16+P$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AT$36*(P$20*EF!$W16+Coal!$D88)+AT$37*(P$22*EF!$Y16+P$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AT$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AT$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AT$40*NG!$B101)+(AT$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AT$43:AT$73+0)","v":2034897.5679140096},83986.306652047904,null,{"$f":"(AW$32*(Q$15*EF!$G16+Q$16*EF!$D16+Q$17*EF!$B16+Q$18*EF!$C16+NG!$B101)+AW$33*SUM(Electric!$B202:$C202)+AW$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AW$35*(Q$12*EF!$P16+Q$13*EF!$R16+Q$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AW$36*(Q$20*EF!$W16+Coal!$D88)+AW$37*(Q$22*EF!$Y16+Q$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AW$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AW$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AW$40*NG!$B101)+(AW$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AW$43:AW$73+0)","v":3263541.5356955114},null,{"$f":"(AY$32*(R$15*EF!$G16+R$16*EF!$D16+R$17*EF!$B16+R$18*EF!$C16+NG!$B101)+AY$33*SUM(Electric!$B202:$C202)+AY$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AY$35*(R$12*EF!$P16+R$13*EF!$R16+R$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AY$36*(R$20*EF!$W16+Coal!$D88)+AY$37*(R$22*EF!$Y16+R$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AY$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AY$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AY$40*NG!$B101)+(AY$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AY$43:AY$73+0)","v":3547698.0924773924},null,{"$f":"(BA$32*(S$15*EF!$G16+S$16*EF!$D16+S$17*EF!$B16+S$18*EF!$C16+NG!$B101)+BA$33*SUM(Electric!$B202:$C202)+BA$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BA$35*(S$12*EF!$P16+S$13*EF!$R16+S$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BA$36*(S$20*EF!$W16+Coal!$D88)+BA$37*(S$22*EF!$Y16+S$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BA$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BA$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BA$40*NG!$B101)+(BA$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BA$43:BA$73+0)","v":3345956.7035345379},null,{"$f":"(BC$32*(T$15*EF!$G16+T$16*EF!$D16+T$17*EF!$B16+T$18*EF!$C16+NG!$B101)+BC$33*SUM(Electric!$B202:$C202)+BC$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BC$35*(T$12*EF!$P16+T$13*EF!$R16+T$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BC$36*(T$20*EF!$W16+Coal!$D88)+BC$37*(T$22*EF!$Y16+T$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BC$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BC$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BC$40*NG!$B101)+(BC$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BC$43:BC$73+0)","v":2278543.0023185536},41005.440000000002,null,{"$f":"(BF$32*(U$15*EF!$G16+U$16*EF!$D16+U$17*EF!$B16+U$18*EF!$C16+NG!$B101)+BF$33*SUM(Electric!$B202:$C202)+BF$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$35*(U$12*EF!$P16+U$13*EF!$R16+U$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$36*(U$20*EF!$W16+Coal!$D88)+BF$37*(U$22*EF!$Y16+U$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BF$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BF$40*NG!$B101)+(BF$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BF$43:BF$73+0)","v":4822473.6748540383},null,null,{"$f":"(BI$32*(V$15*EF!$G16+V$16*EF!$D16+V$17*EF!$B16+V$18*EF!$C16+NG!$B101)+BI$33*SUM(Electric!$B202:$C202)+BI$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BI$35*(V$12*EF!$P16+V$13*EF!$R16+V$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BI$36*(V$20*EF!$W16+Coal!$D88)+BI$37*(V$22*EF!$Y16+V$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BI$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BI$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BI$40*NG!$B101)+(BI$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BI$43:BI$73+0)","v":1903438.3020942383},null,{"$f":"(BK$32*(W$15*EF!$G16+W$16*EF!$D16+W$17*EF!$B16+W$18*EF!$C16+NG!$B101)+BK$33*SUM(Electric!$B202:$C202)+BK$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BK$35*(W$12*EF!$P16+W$13*EF!$R16+W$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BK$36*(W$20*EF!$W16+Coal!$D88)+BK$37*(W$22*EF!$Y16+W$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BK$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BK$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BK$40*NG!$B101)+(BK$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BK$43:BK$73+0)","v":3508580.2327358592},null,{"$f":"(BM$32*(X$15*EF!$G16+X$16*EF!$D16+X$17*EF!$B16+X$18*EF!$C16+NG!$B101)+BM$33*SUM(Electric!$B202:$C202)+BM$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BM$35*(X$12*EF!$P16+X$13*EF!$R16+X$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BM$36*(X$20*EF!$W16+Coal!$D88)+BM$37*(X$22*EF!$Y16+X$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BM$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BM$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BM$40*NG!$B101)+(BM$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BM$43:BM$73+0)","v":6246335.8631773796},null,{"$f":"(BO$32*(Y$15*EF!$G16+Y$16*EF!$D16+Y$17*EF!$B16+Y$18*EF!$C16+NG!$B101)+BO$33*SUM(Electric!$B202:$C202)+BO$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BO$35*(Y$12*EF!$P16+Y$13*EF!$R16+Y$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BO$36*(Y$20*EF!$W16+Coal!$D88)+BO$37*(Y$22*EF!$Y16+Y$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BO$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BO$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BO$40*NG!$B101)+(BO$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BO$43:BO$73+0)","v":2080233.314144264},null,{"$f":"(BQ$32*(Z$15*EF!$G16+Z$16*EF!$D16+Z$17*EF!$B16+Z$18*EF!$C16+NG!$B101)+BQ$33*SUM(Electric!$B202:$C202)+BQ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BQ$35*(Z$12*EF!$P16+Z$13*EF!$R16+Z$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BQ$36*(Z$20*EF!$W16+Coal!$D88)+BQ$37*(Z$22*EF!$Y16+Z$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BQ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BQ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BQ$40*NG!$B101)+(BQ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BQ$43:BQ$73+0)","v":3468024.3637197008},null,{"$f":"(BS$32*(AA$15*EF!$G16+AA$16*EF!$D16+AA$17*EF!$B16+AA$18*EF!$C16+NG!$B101)+BS$33*SUM(Electric!$B202:$C202)+BS$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BS$35*(AA$12*EF!$P16+AA$13*EF!$R16+AA$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BS$36*(AA$20*EF!$W16+Coal!$D88)+BS$37*(AA$22*EF!$Y16+AA$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BS$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BS$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BS$40*NG!$B101)+(BS$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BS$43:BS$73+0)","v":2664874.5229464313},null,{"$f":"(BU$32*(AB$15*EF!$G16+AB$16*EF!$D16+AB$17*EF!$B16+AB$18*EF!$C16+NG!$B101)+BU$33*SUM(Electric!$B202:$C202)+BU$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BU$35*(AB$12*EF!$P16+AB$13*EF!$R16+AB$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BU$36*(AB$20*EF!$W16+Coal!$D88)+BU$37*(AB$22*EF!$Y16+AB$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BU$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BU$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BU$40*NG!$B101)+(BU$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BU$43:BU$73+0)","v":739988.2873817326},null,{"$f":"(BW$32*(AC$15*EF!$G16+AC$16*EF!$D16+AC$17*EF!$B16+AC$18*EF!$C16+NG!$B101)+BW$33*SUM(Electric!$B202:$C202)+BW$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BW$35*(AC$12*EF!$P16+AC$13*EF!$R16+AC$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BW$36*(AC$20*EF!$W16+Coal!$D88)+BW$37*(AC$22*EF!$Y16+AC$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BW$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BW$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BW$40*NG!$B101)+(BW$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BW$43:BW$73+0)","v":1494812.8080308335},null,{"$f":"(BY$32*(AD$15*EF!$G16+AD$16*EF!$D16+AD$17*EF!$B16+AD$18*EF!$C16+NG!$B101)+BY$33*SUM(Electric!$B202:$C202)+BY$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$35*(AD$12*EF!$P16+AD$13*EF!$R16+AD$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$36*(AD$20*EF!$W16+Coal!$D88)+BY$37*(AD$22*EF!$Y16+AD$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BY$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BY$40*NG!$B101)+(BY$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BY$43:BY$73+0)","v":436570.11090822588},{"$f":"(BZ$32*(AD$15*EF!$G16+AD$16*EF!$D16+AD$17*EF!$B16+AD$18*EF!$C16+NG!$B101)+BZ$33*SUM(Electric!$B202:$C202)+BZ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BZ$35*(AD$12*EF!$P16+AD$13*EF!$R16+AD$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BZ$36*(AD$20*EF!$W16+Coal!$D88)+BZ$37*(AD$22*EF!$Y16+AD$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BZ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BZ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BZ$40*NG!$B101)+(BZ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BZ$43:BZ$73+0)","v":-308805.81125511089},null,{"$f":"(CB$32*(AE$15*EF!$G16+AE$16*EF!$D16+AE$17*EF!$B16+AE$18*EF!$C16+NG!$B101)+CB$33*SUM(Electric!$B202:$C202)+CB$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CB$35*(AE$12*EF!$P16+AE$13*EF!$R16+AE$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CB$36*(AE$20*EF!$W16+Coal!$D88)+CB$37*(AE$22*EF!$Y16+AE$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CB$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CB$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CB$40*NG!$B101)+(CB$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CB$43:CB$73+0)","v":1811665.467765097},null,{"$f":"(CD$32*(AF$15*EF!$G16+AF$16*EF!$D16+AF$17*EF!$B16+AF$18*EF!$C16+NG!$B101)+CD$33*SUM(Electric!$B202:$C202)+CD$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CD$35*(AF$12*EF!$P16+AF$13*EF!$R16+AF$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CD$36*(AF$20*EF!$W16+Coal!$D88)+CD$37*(AF$22*EF!$Y16+AF$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CD$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CD$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CD$40*NG!$B101)+(CD$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CD$43:CD$73+0)","v":1308713.2497195103},null,{"$f":"(CF$32*(AG$15*EF!$G16+AG$16*EF!$D16+AG$17*EF!$B16+AG$18*EF!$C16+NG!$B101)+CF$33*SUM(Electric!$B202:$C202)+CF$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CF$35*(AG$12*EF!$P16+AG$13*EF!$R16+AG$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CF$36*(AG$20*EF!$W16+Coal!$D88)+CF$37*(AG$22*EF!$Y16+AG$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CF$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CF$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CF$40*NG!$B101)+(CF$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CF$43:CF$73+0)","v":2619961.5783057902},null,{"$f":"(CH$32*(AH$15*EF!$G16+AH$16*EF!$D16+AH$17*EF!$B16+AH$18*EF!$C16+NG!$B101)+CH$33*SUM(Electric!$B202:$C202)+CH$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CH$35*(AH$12*EF!$P16+AH$13*EF!$R16+AH$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CH$36*(AH$20*EF!$W16+Coal!$D88)+CH$37*(AH$22*EF!$Y16+AH$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CH$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CH$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CH$40*NG!$B101)+(CH$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CH$43:CH$73+0)","v":2117636.1687135724},null,{"$f":"(CJ$32*(AI$15*EF!$G16+AI$16*EF!$D16+AI$17*EF!$B16+AI$18*EF!$C16+NG!$B101)+CJ$33*SUM(Electric!$B202:$C202)+CJ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CJ$35*(AI$12*EF!$P16+AI$13*EF!$R16+AI$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CJ$36*(AI$20*EF!$W16+Coal!$D88)+CJ$37*(AI$22*EF!$Y16+AI$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CJ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CJ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CJ$40*NG!$B101)+(CJ$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CJ$43:CJ$87+0)","v":219370.24843259246},null,null,{"$f":"(CM$32*(AJ$15*EF!$G16+AJ$16*EF!$D16+AJ$17*EF!$B16+AJ$18*EF!$C16+NG!$B101)+CM$33*SUM(Electric!$B202:$C202)+CM$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$35*(AJ$12*EF!$P16+AJ$13*EF!$R16+AJ$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$36*(AJ$20*EF!$W16+Coal!$D88)+CM$37*(AJ$22*EF!$Y16+AJ$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CM$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CM$40*NG!$B101)+(CM$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CM$43:CM$87+0)","v":2946296.0887710727},null,null,{"$f":"(CP$32*(AK$15*EF!$G16+AK$16*EF!$D16+AK$17*EF!$B16+AK$18*EF!$C16+NG!$B101)+CP$33*SUM(Electric!$B202:$C202)+CP$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CP$35*(AK$12*EF!$P16+AK$13*EF!$R16+AK$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CP$36*(AK$20*EF!$W16+Coal!$D88)+CP$37*(AK$22*EF!$Y16+AK$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CP$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CP$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CP$40*NG!$B101)+(CP$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CP$43:CP$87+0)","v":2099705.3046321049},null,{"$f":"(CR$32*(AL$15*EF!$G16+AL$16*EF!$D16+AL$17*EF!$B16+AL$18*EF!$C16+NG!$B101)+CR$33*SUM(Electric!$B202:$C202)+CR$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CR$35*(AL$12*EF!$P16+AL$13*EF!$R16+AL$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CR$36*(AL$20*EF!$W16+Coal!$D88)+CR$37*(AL$22*EF!$Y16+AL$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CR$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CR$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CR$40*NG!$B101)+(CR$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CR$43:CR$87+0)","v":1524036.3555760607},null,{"$f":"(CT$32*(AM$15*EF!$G16+AM$16*EF!$D16+AM$17*EF!$B16+AM$18*EF!$C16+NG!$B101)+CT$33*SUM(Electric!$B202:$C202)+CT$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CT$35*(AM$12*EF!$P16+AM$13*EF!$R16+AM$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CT$36*(AM$20*EF!$W16+Coal!$D88)+CT$37*(AM$22*EF!$Y16+AM$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CT$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CT$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CT$40*NG!$B101)+(CT$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CT$43:CT$87+0)","v":2456808.770004556},null,{"$f":"(CV$32*(AN$15*EF!$G16+AN$16*EF!$D16+AN$17*EF!$B16+AN$18*EF!$C16+NG!$B101)+CV$33*SUM(Electric!$B202:$C202)+CV$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CV$35*(AN$12*EF!$P16+AN$13*EF!$R16+AN$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CV$36*(AN$20*EF!$W16+Coal!$D88)+CV$37*(AN$22*EF!$Y16+AN$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CV$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CV$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CV$40*NG!$B101)+(CV$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CV$43:CV$87+0)","v":1871745.0142528957}]
["     VOC",{"$f":"(B$32*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*B$29+NG!$B106)+B$33*SUM(Electric!$D192:$E192)+B$34*(EF!$L6*B$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$35*((B$12*EF!$P6+B$13*EF!$R6+B$14*EF!$S6)*B$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$36*(B$20*EF!$W6*B$29+Coal!$E78)+B$37*((B$22*EF!$Y6+B$23*EF!$Z6)*B$29+NG!$W106*NG!$X$84+NG!$X106)+B$38*(EF!$U6*B$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+B$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(B$40*NG!$B106)+(B$41*Petroleum!$B284))+MMULT($B234:$AF234+0,B$43:B$73+0)","v":2.43923150499751},null,null,{"$f":"(E$32*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*E$29+NG!$B106)+E$33*SUM(Electric!$D192:$E192)+E$34*(EF!$L6*E$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+E$35*((C$12*EF!$P6+C$13*EF!$R6+C$14*EF!$S6)*E$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+E$36*(C$20*EF!$W6*E$29+Coal!$E78)+E$37*((C$22*EF!$Y6+C$23*EF!$Z6)*E$29+NG!$W106*NG!$X$84+NG!$X106)+E$38*(EF!$U6*E$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+E$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(E$40*NG!$B106)+(E$41*Petroleum!$B284))+MMULT($B234:$AF234+0,E$43:E$73+0)","v":39.577463916912031},null,null,{"$f":"(H$32*((D$15*EF!$G6+D$16*EF!$D6+D$17*EF!$B6+D$18*EF!$C6)*H$29+NG!$B106)+H$33*SUM(Electric!$D192:$E192)+H$34*(EF!$L6*H$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$35*((D$12*EF!$P6+D$13*EF!$R6+D$14*EF!$S6)*H$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$36*(D$20*EF!$W6*H$29+Coal!$E78)+H$37*((D$22*EF!$Y6+D$23*EF!$Z6)*H$29+NG!$W106*NG!$X$84+NG!$X106)+H$38*(EF!$U6*H$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+H$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(H$40*NG!$B106)+(H$41*Petroleum!$B284))+MMULT($B234:$AF234+0,H$43:H$73+0)","v":47.658933141204422},null,null,{"$f":"(K$32*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*K$29+NG!$B106)+K$33*SUM(Electric!$D192:$E192)+K$34*(EF!$L6*K$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+K$35*((E$12*EF!$P6+E$13*EF!$R6+E$14*EF!$S6)*K$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+K$36*(E$20*EF!$W6*K$29+Coal!$E78)+K$37*((E$22*EF!$Y6+E$23*EF!$Z6)*K$29+NG!$W106*NG!$X$84+NG!$X106)+K$38*(EF!$U6*K$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+K$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(K$40*NG!$B106)+(K$41*Petroleum!$B284))+MMULT($B234:$AF234+0,K$43:K$73+0)","v":39.446601476679632},null,null,{"$f":"(N$32*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*N$29+NG!$B106)+N$33*SUM(Electric!$D192:$E192)+N$34*(EF!$L6*N$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$35*((F$12*EF!$P6+F$13*EF!$R6+F$14*EF!$S6)*N$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$36*(F$21*EF!$W6*N$29+Coal!$E78)+N$37*((F$22*EF!$Y6+F$23*EF!$Z6)*N$29+NG!$W106*NG!$X$84+NG!$X106)+N$38*(EF!$U6*N$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+N$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(N$40*NG!$B106)+(N$41*Petroleum!$B284))+MMULT($B234:$AF234+0,N$43:N$73+0)","v":3.1305346068312918},null,null,{"$f":"(Q$32*((G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6)*Q$29+NG!$B106)+Q$33*SUM(Electric!$D192:$E192)+Q$34*(EF!$L6*Q$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Q$35*((G$12*EF!$P6+G$13*EF!$R6+G$14*EF!$S6)*Q$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Q$36*(G$20*EF!$W6*Q$29+Coal!$E78)+Q$37*((G$22*EF!$Y6+G$23*EF!$Z6)*Q$29+NG!$W106*NG!$X$84+NG!$X106)+Q$38*(EF!$U6*Q$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Q$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(Q$40*NG!$B106)+(Q$41*Petroleum!$B284))+MMULT($B234:$AF234+0,Q$43:Q$73+0)","v":9.8715324679228562},null,null,{"$f":"(T$32*((H$15*EF!$G6+H$16*EF!$D6+H$17*EF!$B6+H$18*EF!$C6)*T$29+NG!$B106)+T$33*SUM(Electric!$D192:$E192)+T$34*(EF!$L6*T$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$35*((H$12*EF!$P6+H$13*EF!$R6+H$14*EF!$S6)*T$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$36*(H$20*EF!$W6*T$29+Coal!$E78)+T$37*((H$22*EF!$Y6+H$23*EF!$Z6)*T$29+NG!$W106*NG!$X$84+NG!$X106)+T$38*(EF!$U6*T$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+T$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(T$40*NG!$B106)+(T$41*Petroleum!$B284))+MMULT($B234:$AF234+0,T$43:T$73+0)","v":73.921515431275537},null,null,{"$f":"(W$32*((I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6)*W$29+NG!$B106)+W$33*SUM(Electric!$D192:$E192)+W$34*(EF!$L6*W$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+W$35*((I$12*EF!$P6+I$13*EF!$R6+I$14*EF!$S6)*W$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+W$36*(I$20*EF!$W6*W$29+Coal!$E78)+W$37*((I$22*EF!$Y6+I$23*EF!$Z6)*W$29+NG!$W106*NG!$X$84+NG!$X106)+W$38*(EF!$U6*W$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+W$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(W$40*NG!$B106)+(W$41*Petroleum!$B284))+MMULT($B234:$AF234+0,W$43:W$73+0)","v":92.019506737710898},null,null,{"$f":"(Z$32*((J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6)*Z$29+NG!$B106)+Z$33*SUM(Electric!$D192:$E192)+Z$34*(EF!$L6*Z$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$35*((J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6)*Z$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$36*(J$20*EF!$W6*Z$29+Coal!$E78)+Z$37*((J$22*EF!$Y6+J$23*EF!$Z6)*Z$29+NG!$W106*NG!$X$84+NG!$X106)+Z$38*(EF!$U6*Z$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Z$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(Z$40*NG!$B106)+(Z$41*Petroleum!$B284))+MMULT($B234:$AF234+0,Z$43:Z$73+0)","v":68.143804191618727},{"$f":"(AA$32*((J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6)*AA$29+NG!$B106)+AA$33*SUM(Electric!$D192:$E192)+AA$34*(EF!$L6*AA$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AA$35*((J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6)*AA$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AA$36*(J$20*EF!$W6*AA$29+Coal!$E78)+AA$37*((J$22*EF!$Y6+J$23*EF!$Z6)*AA$29+NG!$W106*NG!$X$84+NG!$X106)+AA$38*(EF!$U6*AA$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AA$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AA$40*NG!$B106)+(AA$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6)*AD$29+NG!$B106)+AD$33*SUM(Electric!$D192:$E192)+AD$34*(EF!$L6*AD$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$35*((K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6)*AD$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$36*(K$20*EF!$W6*AD$29+Coal!$E78)+AD$37*((K$22*EF!$Y6+K$23*EF!$Z6)*AD$29+NG!$W106*NG!$X$84+NG!$X106)+AD$38*(EF!$U6*AD$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AD$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AD$40*NG!$B106)+(AD$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AD$43:AD$73+0)","v":192.92646204191726},{"$f":"(AE$32*((K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6)*AE$29+NG!$B106)+AE$33*SUM(Electric!$D192:$E192)+AE$34*(EF!$L6*AE$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AE$35*((K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6)*AE$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AE$36*(K$20*EF!$W6*AE$29+Coal!$E78)+AE$37*((K$22*EF!$Y6+K$23*EF!$Z6)*AE$29+NG!$W106*NG!$X$84+NG!$X106)+AE$38*(EF!$U6*AE$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AE$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AE$40*NG!$B106)+(AE$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AE$43:AE$73+0)","v":-1.0622280236190118},null,null,{"$f":"(AH$32*((L$15*EF!$G6+L$16*EF!$D6+L$17*EF!$B6+L$18*EF!$C6)*AH$29+NG!$B106)+AH$33*SUM(Electric!$D192:$E192)+AH$34*(EF!$L6*AH$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$35*((L$12*EF!$P6+L$13*EF!$R6+L$14*EF!$S6)*AH$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$36*(L$20*EF!$W6*AH$29+Coal!$E78)+AH$37*((L$22*EF!$Y6+L$23*EF!$Z6)*AH$29+NG!$W106*NG!$X$84+NG!$X106)+AH$38*(EF!$U6*AH$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AH$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AH$40*NG!$B106)+(AH$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AH$43:AH$73+0)","v":34.463066896976187},null,null,{"$f":"(AK$32*((M$15*EF!$G6+M$16*EF!$D6+M$17*EF!$B6+M$18*EF!$C6)*AK$29+NG!$B106)+AK$33*SUM(Electric!$D192:$E192)+AK$34*(EF!$L6*AK$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AK$35*((M$12*EF!$P6+M$13*EF!$R6+M$14*EF!$S6)*AK$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AK$36*(M$20*EF!$W6*AK$29+Coal!$E78)+AK$37*((M$22*EF!$Y6+M$23*EF!$Z6)*AK$29+NG!$W106*NG!$X$84+NG!$X106)+AK$38*(EF!$U6*AK$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AK$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AK$40*NG!$B106)+(AK$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AK$43:AK$73+0)","v":91.473129297846896},null,null,{"$f":"(AN$32*((N$15*EF!$G6+N$16*EF!$D6+N$17*EF!$B6+N$18*EF!$C6)*AN$29+NG!$B106)+AN$33*SUM(Electric!$D192:$E192)+AN$34*(EF!$L6*AN$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$35*((N$12*EF!$P6+N$13*EF!$R6+N$14*EF!$S6)*AN$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$36*(N$20*EF!$W6*AN$29+Coal!$E78)+AN$37*((N$22*EF!$Y6+N$23*EF!$Z6)*AN$29+NG!$W106*NG!$X$84+NG!$X106)+AN$38*(EF!$U6*AN$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AN$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AN$40*NG!$B106)+(AN$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AN$43:AN$73+0)","v":104.1717889375},null,null,{"$f":"(AQ$32*((O$15*EF!$G6+O$16*EF!$D6+O$17*EF!$B6+O$18*EF!$C6)*AQ$29+NG!$B106)+AQ$33*SUM(Electric!$D192:$E192)+AQ$34*(EF!$L6*AQ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AQ$35*((O$12*EF!$P6+O$13*EF!$R6+O$14*EF!$S6)*AQ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AQ$36*(O$20*EF!$W6*AQ$29+Coal!$E78)+AQ$37*((O$22*EF!$Y6+O$23*EF!$Z6)*AQ$29+NG!$W106*NG!$X$84+NG!$X106)+AQ$38*(EF!$U6*AQ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AQ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AQ$40*NG!$B106)+(AQ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AQ$43:AQ$73+0)","v":35.542583278618181},null,null,{"$f":"(AT$32*((P$15*EF!$G6+P$16*EF!$D6+P$17*EF!$B6+P$18*EF!$C6)*AT$29+NG!$B106)+AT$33*SUM(Electric!$D192:$E192)+AT$34*(EF!$L6*AT$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AT$35*((P$12*EF!$P6+P$13*EF!$R6+P$14*EF!$S6)*AT$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AT$36*(P$20*EF!$W6*AT$29+Coal!$E78)+AT$37*((P$22*EF!$Y6+P$23*EF!$Z6)*AT$29+NG!$W106*NG!$X$84+NG!$X106)+AT$38*(EF!$U6*AT$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AT$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AT$40*NG!$B106)+(AT$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AT$43:AT$73+0)","v":38.255195738909421},null,null,{"$f":"(AW$32*((Q$15*EF!$G6+Q$16*EF!$D6+Q$17*EF!$B6+Q$18*EF!$C6)*AW$29+NG!$B106)+AW$33*SUM(Electric!$D192:$E192)+AW$34*(EF!$L6*AW$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AW$35*((Q$12*EF!$P6+Q$13*EF!$R6+Q$14*EF!$S6)*AW$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AW$36*(Q$20*EF!$W6*AW$29+Coal!$E78)+AW$37*((Q$22*EF!$Y6+Q$23*EF!$Z6)*AW$29+NG!$W106*NG!$X$84+NG!$X106)+AW$38*(EF!$U6*AW$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AW$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AW$40*NG!$B106)+(AW$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AW$43:AW$73+0)","v":98.344782304848195},null,{"$f":"(AY$32*((R$15*EF!$G6+R$16*EF!$D6+R$17*EF!$B6+R$18*EF!$C6)*AY$29+NG!$B106)+AY$33*SUM(Electric!$D192:$E192)+AY$34*(EF!$L6*AY$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AY$35*((R$12*EF!$P6+R$13*EF!$R6+R$14*EF!$S6)*AY$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AY$36*(R$20*EF!$W6*AY$29+Coal!$E78)+AY$37*((R$22*EF!$Y6+R$23*EF!$Z6)*AY$29+NG!$W106*NG!$X$84+NG!$X106)+AY$38*(EF!$U6*AY$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AY$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AY$40*NG!$B106)+(AY$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AY$43:AY$73+0)","v":370.51451703387499},null,{"$f":"(BA$32*((S$15*EF!$G6+S$16*EF!$D6+S$17*EF!$B6+S$18*EF!$C6)*BA$29+NG!$B106)+BA$33*SUM(Electric!$D192:$E192)+BA$34*(EF!$L6*BA$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BA$35*((S$12*EF!$P6+S$13*EF!$R6+S$14*EF!$S6)*BA$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BA$36*(S$20*EF!$W6*BA$29+Coal!$E78)+BA$37*((S$22*EF!$Y6+S$23*EF!$Z6)*BA$29+NG!$W106*NG!$X$84+NG!$X106)+BA$38*(EF!$U6*BA$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BA$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BA$40*NG!$B106)+(BA$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BA$43:BA$73+0)","v":50.98717165560037},null,{"$f":"(BC$32*((T$15*EF!$G6+T$16*EF!$D6+T$17*EF!$B6+T$18*EF!$C6)*BC$29+NG!$B106)+BC$33*SUM(Electric!$D192:$E192)+BC$34*(EF!$L6*BC$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BC$35*((T$12*EF!$P6+T$13*EF!$R6+T$14*EF!$S6)*BC$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BC$36*(T$20*EF!$W6*BC$29+Coal!$E78)+BC$37*((T$22*EF!$Y6+T$23*EF!$Z6)*BC$29+NG!$W106*NG!$X$84+NG!$X106)+BC$38*(EF!$U6*BC$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BC$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BC$40*NG!$B106)+(BC$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BC$43:BC$73+0)","v":372.36104371411318},null,null,{"$f":"(BF$32*((U$15*EF!$G6+U$16*EF!$D6+U$17*EF!$B6+U$18*EF!$C6)*BF$29+NG!$B106)+BF$33*SUM(Electric!$D192:$E192)+BF$34*(EF!$L6*BF$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$35*((U$12*EF!$P6+U$13*EF!$R6+U$14*EF!$S6)*BF$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$36*(U$20*EF!$W6*BF$29+Coal!$E78)+BF$37*((U$22*EF!$Y6+U$23*EF!$Z6)*BF$29+NG!$W106*NG!$X$84+NG!$X106)+BF$38*(EF!$U6*BF$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BF$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BF$40*NG!$B106)+(BF$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BF$43:BF$73+0)","v":265.08382193908579},null,null,{"$f":"(BI$32*((V$15*EF!$G6+V$16*EF!$D6+V$17*EF!$B6+V$18*EF!$C6)*BI$29+NG!$B106)+BI$33*SUM(Electric!$D192:$E192)+BI$34*(EF!$L6*BI$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BI$35*((V$12*EF!$P6+V$13*EF!$R6+V$14*EF!$S6)*BI$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BI$36*(V$20*EF!$W6*BI$29+Coal!$E78)+BI$37*((V$22*EF!$Y6+V$23*EF!$Z6)*BI$29+NG!$W106*NG!$X$84+NG!$X106)+BI$38*(EF!$U6*BI$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BI$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BI$40*NG!$B106)+(BI$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BI$43:BI$73+0)","v":39.245994720887907},null,{"$f":"(BK$32*((W$15*EF!$G6+W$16*EF!$D6+W$17*EF!$B6+W$18*EF!$C6)*BK$29+NG!$B106)+BK$33*SUM(Electric!$D192:$E192)+BK$34*(EF!$L6*BK$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BK$35*((W$12*EF!$P6+W$13*EF!$R6+W$14*EF!$S6)*BK$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BK$36*(W$20*EF!$W6*BK$29+Coal!$E78)+BK$37*((W$22*EF!$Y6+W$23*EF!$Z6)*BK$29+NG!$W106*NG!$X$84+NG!$X106)+BK$38*(EF!$U6*BK$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BK$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BK$40*NG!$B106)+(BK$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BK$43:BK$73+0)","v":70.1874972896846},null,{"$f":"(BM$32*((X$15*EF!$G6+X$16*EF!$D6+X$17*EF!$B6+X$18*EF!$C6)*BM$29+NG!$B106)+BM$33*SUM(Electric!$D192:$E192)+BM$34*(EF!$L6*BM$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BM$35*((X$12*EF!$P6+X$13*EF!$R6+X$14*EF!$S6)*BM$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BM$36*(X$20*EF!$W6*BM$29+Coal!$E78)+BM$37*((X$22*EF!$Y6+X$23*EF!$Z6)*BM$29+NG!$W106*NG!$X$84+NG!$X106)+BM$38*(EF!$U6*BM$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BM$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BM$40*NG!$B106)+(BM$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BM$43:BM$73+0)","v":100.84713315903664},null,{"$f":"(BO$32*((Y$15*EF!$G6+Y$16*EF!$D6+Y$17*EF!$B6+Y$18*EF!$C6)*BO$29+NG!$B106)+BO$33*SUM(Electric!$D192:$E192)+BO$34*(EF!$L6*BO$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BO$35*((Y$12*EF!$P6+Y$13*EF!$R6+Y$14*EF!$S6)*BO$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BO$36*(Y$20*EF!$W6*BO$29+Coal!$E78)+BO$37*((Y$22*EF!$Y6+Y$23*EF!$Z6)*BO$29+NG!$W106*NG!$X$84+NG!$X106)+BO$38*(EF!$U6*BO$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BO$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BO$40*NG!$B106)+(BO$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BO$43:BO$73+0)","v":49.354707018137191},null,{"$f":"(BQ$32*((Z$15*EF!$G6+Z$16*EF!$D6+Z$17*EF!$B6+Z$18*EF!$C6)*BQ$29+NG!$B106)+BQ$33*SUM(Electric!$D192:$E192)+BQ$34*(EF!$L6*BQ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BQ$35*((Z$12*EF!$P6+Z$13*EF!$R6+Z$14*EF!$S6)*BQ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BQ$36*(Z$20*EF!$W6*BQ$29+Coal!$E78)+BQ$37*((Z$22*EF!$Y6+Z$23*EF!$Z6)*BQ$29+NG!$W106*NG!$X$84+NG!$X106)+BQ$38*(EF!$U6*BQ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BQ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BQ$40*NG!$B106)+(BQ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BQ$43:BQ$73+0)","v":66.724775853068195},null,{"$f":"(BS$32*((AA$15*EF!$G6+AA$16*EF!$D6+AA$17*EF!$B6+AA$18*EF!$C6)*BS$29+NG!$B106)+BS$33*SUM(Electric!$D192:$E192)+BS$34*(EF!$L6*BS$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BS$35*((AA$12*EF!$P6+AA$13*EF!$R6+AA$14*EF!$S6)*BS$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BS$36*(AA$20*EF!$W6*BS$29+Coal!$E78)+BS$37*((AA$22*EF!$Y6+AA$23*EF!$Z6)*BS$29+NG!$W106*NG!$X$84+NG!$X106)+BS$38*(EF!$U6*BS$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BS$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BS$40*NG!$B106)+(BS$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BS$43:BS$73+0)","v":62.282456898410167},null,{"$f":"(BU$32*((AB$15*EF!$G6+AB$16*EF!$D6+AB$17*EF!$B6+AB$18*EF!$C6)*BU$29+NG!$B106)+BU$33*SUM(Electric!$D192:$E192)+BU$34*(EF!$L6*BU$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BU$35*((AB$12*EF!$P6+AB$13*EF!$R6+AB$14*EF!$S6)*BU$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BU$36*(AB$20*EF!$W6*BU$29+Coal!$E78)+BU$37*((AB$22*EF!$Y6+AB$23*EF!$Z6)*BU$29+NG!$W106*NG!$X$84+NG!$X106)+BU$38*(EF!$U6*BU$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BU$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BU$40*NG!$B106)+(BU$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BU$43:BU$73+0)","v":602.10259360674718},null,{"$f":"(BW$32*((AC$15*EF!$G6+AC$16*EF!$D6+AC$17*EF!$B6+AC$18*EF!$C6)*BW$29+NG!$B106)+BW$33*SUM(Electric!$D192:$E192)+BW$34*(EF!$L6*BW$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BW$35*((AC$12*EF!$P6+AC$13*EF!$R6+AC$14*EF!$S6)*BW$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BW$36*(AC$20*EF!$W6*BW$29+Coal!$E78)+BW$37*((AC$22*EF!$Y6+AC$23*EF!$Z6)*BW$29+NG!$W106*NG!$X$84+NG!$X106)+BW$38*(EF!$U6*BW$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BW$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BW$40*NG!$B106)+(BW$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BW$43:BW$73+0)","v":614.40538257908577},null,{"$f":"(BY$32*((AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6)*BY$29+NG!$B106)+BY$33*SUM(Electric!$D192:$E192)+BY$34*(EF!$L6*BY$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BY$35*((AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6)*BY$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BY$36*(AD$20*EF!$W6*BY$29+Coal!$E78)+BY$37*((AD$22*EF!$Y6+AD$23*EF!$Z6)*BY$29+NG!$W106*NG!$X$84+NG!$X106)+BY$38*(EF!$U6*BY$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BY$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BY$40*NG!$B106)+(BY$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BY$43:BY$73+0)","v":7.0133847116179791},{"$f":"(BZ$32*((AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6)*BZ$29+NG!$B106)+BZ$33*SUM(Electric!$D192:$E192)+BZ$34*(EF!$L6*BZ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BZ$35*((AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6)*BZ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BZ$36*(AD$20*EF!$W6*BZ$29+Coal!$E78)+BZ$37*((AD$22*EF!$Y6+AD$23*EF!$Z6)*BZ$29+NG!$W106*NG!$X$84+NG!$X106)+BZ$38*(EF!$U6*BZ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BZ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BZ$40*NG!$B106)+(BZ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BZ$43:BZ$73+0)","v":-3.4336874262657258},null,{"$f":"(CB$32*((AE$15*EF!$G6+AE$16*EF!$D6+AE$17*EF!$B6+AE$18*EF!$C6)*CB$29+NG!$B106)+CB$33*SUM(Electric!$D192:$E192)+CB$34*(EF!$L6*CB$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CB$35*((AE$12*EF!$P6+AE$13*EF!$R6+AE$14*EF!$S6)*CB$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CB$36*(AE$20*EF!$W6*CB$29+Coal!$E78)+CB$37*((AE$22*EF!$Y6+AE$23*EF!$Z6)*CB$29+NG!$W106*NG!$X$84+NG!$X106)+CB$38*(EF!$U6*CB$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CB$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CB$40*NG!$B106)+(CB$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CB$43:CB$73+0)","v":28.322406139690102},null,{"$f":"(CD$32*((AF$15*EF!$G6+AF$16*EF!$D6+AF$17*EF!$B6+AF$18*EF!$C6)*CD$29+NG!$B106)+CD$33*SUM(Electric!$D192:$E192)+CD$34*(EF!$L6*CD$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CD$35*((AF$12*EF!$P6+AF$13*EF!$R6+AF$14*EF!$S6)*CD$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CD$36*(AF$20*EF!$W6*CD$29+Coal!$E78)+CD$37*((AF$22*EF!$Y6+AF$23*EF!$Z6)*CD$29+NG!$W106*NG!$X$84+NG!$X106)+CD$38*(EF!$U6*CD$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CD$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CD$40*NG!$B106)+(CD$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CD$43:CD$73+0)","v":18.077561714573378},null,{"$f":"(CF$32*((AG$15*EF!$G6+AG$16*EF!$D6+AG$17*EF!$B6+AG$18*EF!$C6)*CF$29+NG!$B106)+CF$33*SUM(Electric!$D192:$E192)+CF$34*(EF!$L6*CF$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CF$35*((AG$12*EF!$P6+AG$13*EF!$R6+AG$14*EF!$S6)*CF$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CF$36*(AG$20*EF!$W6*CF$29+Coal!$E78)+CF$37*((AG$22*EF!$Y6+AG$23*EF!$Z6)*CF$29+NG!$W106*NG!$X$84+NG!$X106)+CF$38*(EF!$U6*CF$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CF$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CF$40*NG!$B106)+(CF$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CF$43:CF$73+0)","v":33.68830989637398},null,{"$f":"(CH$32*((AH$15*EF!$G6+AH$16*EF!$D6+AH$17*EF!$B6+AH$18*EF!$C6)*CH$29+NG!$B106)+CH$33*SUM(Electric!$D192:$E192)+CH$34*(EF!$L6*CH$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CH$35*((AH$12*EF!$P6+AH$13*EF!$R6+AH$14*EF!$S6)*CH$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CH$36*(AH$20*EF!$W6*CH$29+Coal!$E78)+CH$37*((AH$22*EF!$Y6+AH$23*EF!$Z6)*CH$29+NG!$W106*NG!$X$84+NG!$X106)+CH$38*(EF!$U6*CH$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CH$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CH$40*NG!$B106)+(CH$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CH$43:CH$73+0)","v":29.456768856139202},null,{"$f":"(CJ$32*((AI$15*EF!$G6+AI$16*EF!$D6+AI$17*EF!$B6+AI$18*EF!$C6)*CJ$29+NG!$B106)+CJ$33*SUM(Electric!$D192:$E192)+CJ$34*(EF!$L6*CJ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CJ$35*((AI$12*EF!$P6+AI$13*EF!$R6+AI$14*EF!$S6)*CJ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CJ$36*(AI$20*EF!$W6*CJ$29+Coal!$E78)+CJ$37*((AI$22*EF!$Y6+AI$23*EF!$Z6)*CJ$29+NG!$W106*NG!$X$84+NG!$X106)+CJ$38*(EF!$U6*CJ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CJ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CJ$40*NG!$B106)+(CJ$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CJ$43:CJ$87+0)","v":2.43923150499751},null,null,{"$f":"(CM$32*((AJ$15*EF!$G6+AJ$16*EF!$D6+AJ$17*EF!$B6+AJ$18*EF!$C6)*CM$29+NG!$B106)+CM$33*SUM(Electric!$D192:$E192)+CM$34*(EF!$L6*CM$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CM$35*((AJ$12*EF!$P6+AJ$13*EF!$R6+AJ$14*EF!$S6)*CM$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CM$36*(AJ$20*EF!$W6*CM$29+Coal!$E78)+CM$37*((AJ$22*EF!$Y6+AJ$23*EF!$Z6)*CM$29+NG!$W106*NG!$X$84+NG!$X106)+CM$38*(EF!$U6*CM$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CM$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CM$40*NG!$B106)+(CM$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CM$43:CM$87+0)","v":504.63150314676369},null,null,{"$f":"(CP$32*((AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6)*CP$29+NG!$B106)+CP$33*SUM(Electric!$D192:$E192)+CP$34*(EF!$L6*CP$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CP$35*((AK$12*EF!$P6+AK$13*EF!$R6+AK$14*EF!$S6)*CP$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CP$36*(AK$20*EF!$W6*CP$29+Coal!$E78)+CP$37*((AK$22*EF!$Y6+AK$23*EF!$Z6)*CP$29+NG!$W106*NG!$X$84+NG!$X106)+CP$38*(EF!$U6*CP$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CP$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CP$40*NG!$B106)+(CP$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CP$43:CP$87+0)","v":45.504737459821087},null,{"$f":"(CR$32*((AL$15*EF!$G6+AL$16*EF!$D6+AL$17*EF!$B6+AL$18*EF!$C6)*CR$29+NG!$B106)+CR$33*SUM(Electric!$D192:$E192)+CR$34*(EF!$L6*CR$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CR$35*((AL$12*EF!$P6+AL$13*EF!$R6+AL$14*EF!$S6)*CR$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CR$36*(AL$20*EF!$W6*CR$29+Coal!$E78)+CR$37*((AL$22*EF!$Y6+AL$23*EF!$Z6)*CR$29+NG!$W106*NG!$X$84+NG!$X106)+CR$38*(EF!$U6*CR$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CR$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CR$40*NG!$B106)+(CR$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CR$43:CR$87+0)","v":25.749432622406655},null,{"$f":"(CT$32*((AM$15*EF!$G6+AM$16*EF!$D6+AM$17*EF!$B6+AM$18*EF!$C6)*CT$29+NG!$B106)+CT$33*SUM(Electric!$D192:$E192)+CT$34*(EF!$L6*CT$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CT$35*((AM$12*EF!$P6+AM$13*EF!$R6+AM$14*EF!$S6)*CT$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CT$36*(AM$20*EF!$W6*CT$29+Coal!$E78)+CT$37*((AM$22*EF!$Y6+AM$23*EF!$Z6)*CT$29+NG!$W106*NG!$X$84+NG!$X106)+CT$38*(EF!$U6*CT$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CT$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CT$40*NG!$B106)+(CT$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CT$43:CT$87+0)","v":173.36530028686798},null,{"$f":"(CV$32*((AN$15*EF!$G6+AN$16*EF!$D6+AN$17*EF!$B6+AN$18*EF!$C6)*CV$29+NG!$B106)+CV$33*SUM(Electric!$D192:$E192)+CV$34*(EF!$L6*CV$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CV$35*((AN$12*EF!$P6+AN$13*EF!$R6+AN$14*EF!$S6)*CV$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CV$36*(AN$20*EF!$W6*CV$29+Coal!$E78)+CV$37*((AN$22*EF!$Y6+AN$23*EF!$Z6)*CV$29+NG!$W106*NG!$X$84+NG!$X106)+CV$38*(EF!$U6*CV$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CV$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CV$40*NG!$B106)+(CV$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CV$43:CV$87+0)","v":170.18003728151996}]
["     PM10",{"$f":"(B$32*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*B$29+NG!$B109)+B$33*SUM(Electric!$D195:$E195)+B$34*(EF!$L9*B$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$35*((B$12*EF!$P9+B$13*EF!$R9+B$14*EF!$S9)*B$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$36*(B$20*EF!$W9*B$29+Coal!$E81)+B$37*((B$22*EF!$Y9+B$23*EF!$Z9)*B$29+NG!$W109*NG!$X$84+NG!$X109)+B$38*(EF!$U9*B$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+B$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(B$40*NG!$B109)+(B$41*Petroleum!$B287))+MMULT($B237:$AF237+0,B$43:B$73+0)","v":22.557930768708506},null,null,{"$f":"(E$32*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*E$29+NG!$B109)+E$33*SUM(Electric!$D195:$E195)+E$34*(EF!$L9*E$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+E$35*((C$12*EF!$P9+C$13*EF!$R9+C$14*EF!$S9)*E$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+E$36*(C$20*EF!$W9*E$29+Coal!$E81)+E$37*((C$22*EF!$Y9+C$23*EF!$Z9)*E$29+NG!$W109*NG!$X$84+NG!$X109)+E$38*(EF!$U9*E$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+E$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(E$40*NG!$B109)+(E$41*Petroleum!$B287))+MMULT($B237:$AF237+0,E$43:E$73+0)","v":18.833538937699331},null,null,{"$f":"(H$32*((D$15*EF!$G9+D$16*EF!$D9+D$17*EF!$B9+D$18*EF!$C9)*H$29+NG!$B109)+H$33*SUM(Electric!$D195:$E195)+H$34*(EF!$L9*H$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$35*((D$12*EF!$P9+D$13*EF!$R9+D$14*EF!$S9)*H$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$36*(D$20*EF!$W9*H$29+Coal!$E81)+H$37*((D$22*EF!$Y9+D$23*EF!$Z9)*H$29+NG!$W109*NG!$X$84+NG!$X109)+H$38*(EF!$U9*H$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+H$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(H$40*NG!$B109)+(H$41*Petroleum!$B287))+MMULT($B237:$AF237+0,H$43:H$73+0)","v":25.859357273038281},null,null,{"$f":"(K$32*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*K$29+NG!$B109)+K$33*SUM(Electric!$D195:$E195)+K$34*(EF!$L9*K$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+K$35*((E$12*EF!$P9+E$13*EF!$R9+E$14*EF!$S9)*K$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+K$36*(E$20*EF!$W9*K$29+Coal!$E81)+K$37*((E$22*EF!$Y9+E$23*EF!$Z9)*K$29+NG!$W109*NG!$X$84+NG!$X109)+K$38*(EF!$U9*K$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+K$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(K$40*NG!$B109)+(K$41*Petroleum!$B287))+MMULT($B237:$AF237+0,K$43:K$73+0)","v":71.285329820043273},null,null,{"$f":"(N$32*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*N$29+NG!$B109)+N$33*SUM(Electric!$D195:$E195)+N$34*(EF!$L9*N$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$35*((F$12*EF!$P9+F$13*EF!$R9+F$14*EF!$S9)*N$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$36*(F$21*EF!$W9*N$29+Coal!$E81)+N$37*((F$22*EF!$Y9+F$23*EF!$Z9)*N$29+NG!$W109*NG!$X$84+NG!$X109)+N$38*(EF!$U9*N$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+N$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(N$40*NG!$B109)+(N$41*Petroleum!$B287))+MMULT($B237:$AF237+0,N$43:N$73+0)","v":20.521587566518885},null,null,{"$f":"(Q$32*((G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9)*Q$29+NG!$B109)+Q$33*SUM(Electric!$D195:$E195)+Q$34*(EF!$L9*Q$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Q$35*((G$12*EF!$P9+G$13*EF!$R9+G$14*EF!$S9)*Q$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Q$36*(G$20*EF!$W9*Q$29+Coal!$E81)+Q$37*((G$22*EF!$Y9+G$23*EF!$Z9)*Q$29+NG!$W109*NG!$X$84+NG!$X109)+Q$38*(EF!$U9*Q$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Q$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(Q$40*NG!$B109)+(Q$41*Petroleum!$B287))+MMULT($B237:$AF237+0,Q$43:Q$73+0)","v":10.324383451664579},null,null,{"$f":"(T$32*((H$15*EF!$G9+H$16*EF!$D9+H$17*EF!$B9+H$18*EF!$C9)*T$29+NG!$B109)+T$33*SUM(Electric!$D195:$E195)+T$34*(EF!$L9*T$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$35*((H$12*EF!$P9+H$13*EF!$R9+H$14*EF!$S9)*T$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$36*(H$20*EF!$W9*T$29+Coal!$E81)+T$37*((H$22*EF!$Y9+H$23*EF!$Z9)*T$29+NG!$W109*NG!$X$84+NG!$X109)+T$38*(EF!$U9*T$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+T$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(T$40*NG!$B109)+(T$41*Petroleum!$B287))+MMULT($B237:$AF237+0,T$43:T$73+0)","v":148.06919116391589},null,null,{"$f":"(W$32*((I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9)*W$29+NG!$B109)+W$33*SUM(Electric!$D195:$E195)+W$34*(EF!$L9*W$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+W$35*((I$12*EF!$P9+I$13*EF!$R9+I$14*EF!$S9)*W$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+W$36*(I$20*EF!$W9*W$29+Coal!$E81)+W$37*((I$22*EF!$Y9+I$23*EF!$Z9)*W$29+NG!$W109*NG!$X$84+NG!$X109)+W$38*(EF!$U9*W$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+W$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(W$40*NG!$B109)+(W$41*Petroleum!$B287))+MMULT($B237:$AF237+0,W$43:W$73+0)","v":172.52446607170688},null,null,{"$f":"(Z$32*((J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9)*Z$29+NG!$B109)+Z$33*SUM(Electric!$D195:$E195)+Z$34*(EF!$L9*Z$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$35*((J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9)*Z$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$36*(J$20*EF!$W9*Z$29+Coal!$E81)+Z$37*((J$22*EF!$Y9+J$23*EF!$Z9)*Z$29+NG!$W109*NG!$X$84+NG!$X109)+Z$38*(EF!$U9*Z$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Z$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(Z$40*NG!$B109)+(Z$41*Petroleum!$B287))+MMULT($B237:$AF237+0,Z$43:Z$73+0)","v":19.888898406098082},{"$f":"(AA$32*((J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9)*AA$29+NG!$B109)+AA$33*SUM(Electric!$D195:$E195)+AA$34*(EF!$L9*AA$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$35*((J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9)*AA$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$36*(J$20*EF!$W9*AA$29+Coal!$E81)+AA$37*((J$22*EF!$Y9+J$23*EF!$Z9)*AA$29+NG!$W109*NG!$X$84+NG!$X109)+AA$38*(EF!$U9*AA$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AA$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AA$40*NG!$B109)+(AA$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9)*AD$29+NG!$B109)+AD$33*SUM(Electric!$D195:$E195)+AD$34*(EF!$L9*AD$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$35*((K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9)*AD$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$36*(K$20*EF!$W9*AD$29+Coal!$E81)+AD$37*((K$22*EF!$Y9+K$23*EF!$Z9)*AD$29+NG!$W109*NG!$X$84+NG!$X109)+AD$38*(EF!$U9*AD$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AD$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AD$40*NG!$B109)+(AD$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AD$43:AD$73+0)","v":55.523055125158791},{"$f":"(AE$32*((K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9)*AE$29+NG!$B109)+AE$33*SUM(Electric!$D195:$E195)+AE$34*(EF!$L9*AE$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$35*((K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9)*AE$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$36*(K$20*EF!$W9*AE$29+Coal!$E81)+AE$37*((K$22*EF!$Y9+K$23*EF!$Z9)*AE$29+NG!$W109*NG!$X$84+NG!$X109)+AE$38*(EF!$U9*AE$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AE$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AE$40*NG!$B109)+(AE$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AE$43:AE$73+0)","v":-7.5185118306098045E-2},null,null,{"$f":"(AH$32*((L$15*EF!$G9+L$16*EF!$D9+L$17*EF!$B9+L$18*EF!$C9)*AH$29+NG!$B109)+AH$33*SUM(Electric!$D195:$E195)+AH$34*(EF!$L9*AH$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$35*((L$12*EF!$P9+L$13*EF!$R9+L$14*EF!$S9)*AH$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$36*(L$20*EF!$W9*AH$29+Coal!$E81)+AH$37*((L$22*EF!$Y9+L$23*EF!$Z9)*AH$29+NG!$W109*NG!$X$84+NG!$X109)+AH$38*(EF!$U9*AH$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AH$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AH$40*NG!$B109)+(AH$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AH$43:AH$73+0)","v":44.11111439995917},null,null,{"$f":"(AK$32*((M$15*EF!$G9+M$16*EF!$D9+M$17*EF!$B9+M$18*EF!$C9)*AK$29+NG!$B109)+AK$33*SUM(Electric!$D195:$E195)+AK$34*(EF!$L9*AK$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$35*((M$12*EF!$P9+M$13*EF!$R9+M$14*EF!$S9)*AK$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$36*(M$20*EF!$W9*AK$29+Coal!$E81)+AK$37*((M$22*EF!$Y9+M$23*EF!$Z9)*AK$29+NG!$W109*NG!$X$84+NG!$X109)+AK$38*(EF!$U9*AK$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AK$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AK$40*NG!$B109)+(AK$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AK$43:AK$73+0)","v":643.14687946087088},null,null,{"$f":"(AN$32*((N$15*EF!$G9+N$16*EF!$D9+N$17*EF!$B9+N$18*EF!$C9)*AN$29+NG!$B109)+AN$33*SUM(Electric!$D195:$E195)+AN$34*(EF!$L9*AN$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$35*((N$12*EF!$P9+N$13*EF!$R9+N$14*EF!$S9)*AN$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$36*(N$20*EF!$W9*AN$29+Coal!$E81)+AN$37*((N$22*EF!$Y9+N$23*EF!$Z9)*AN$29+NG!$W109*NG!$X$84+NG!$X109)+AN$38*(EF!$U9*AN$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AN$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AN$40*NG!$B109)+(AN$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AN$43:AN$73+0)","v":623.9374349544405},null,null,{"$f":"(AQ$32*((O$15*EF!$G9+O$16*EF!$D9+O$17*EF!$B9+O$18*EF!$C9)*AQ$29+NG!$B109)+AQ$33*SUM(Electric!$D195:$E195)+AQ$34*(EF!$L9*AQ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$35*((O$12*EF!$P9+O$13*EF!$R9+O$14*EF!$S9)*AQ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$36*(O$20*EF!$W9*AQ$29+Coal!$E81)+AQ$37*((O$22*EF!$Y9+O$23*EF!$Z9)*AQ$29+NG!$W109*NG!$X$84+NG!$X109)+AQ$38*(EF!$U9*AQ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AQ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AQ$40*NG!$B109)+(AQ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AQ$43:AQ$73+0)","v":38.108896810119347},null,null,{"$f":"(AT$32*((P$15*EF!$G9+P$16*EF!$D9+P$17*EF!$B9+P$18*EF!$C9)*AT$29+NG!$B109)+AT$33*SUM(Electric!$D195:$E195)+AT$34*(EF!$L9*AT$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AT$35*((P$12*EF!$P9+P$13*EF!$R9+P$14*EF!$S9)*AT$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AT$36*(P$20*EF!$W9*AT$29+Coal!$E81)+AT$37*((P$22*EF!$Y9+P$23*EF!$Z9)*AT$29+NG!$W109*NG!$X$84+NG!$X109)+AT$38*(EF!$U9*AT$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AT$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AT$40*NG!$B109)+(AT$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AT$43:AT$73+0)","v":34.005489048822753},null,null,{"$f":"(AW$32*((Q$15*EF!$G9+Q$16*EF!$D9+Q$17*EF!$B9+Q$18*EF!$C9)*AW$29+NG!$B109)+AW$33*SUM(Electric!$D195:$E195)+AW$34*(EF!$L9*AW$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$35*((Q$12*EF!$P9+Q$13*EF!$R9+Q$14*EF!$S9)*AW$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$36*(Q$20*EF!$W9*AW$29+Coal!$E81)+AW$37*((Q$22*EF!$Y9+Q$23*EF!$Z9)*AW$29+NG!$W109*NG!$X$84+NG!$X109)+AW$38*(EF!$U9*AW$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AW$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AW$40*NG!$B109)+(AW$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AW$43:AW$73+0)","v":48.836498422461545},null,{"$f":"(AY$32*((R$15*EF!$G9+R$16*EF!$D9+R$17*EF!$B9+R$18*EF!$C9)*AY$29+NG!$B109)+AY$33*SUM(Electric!$D195:$E195)+AY$34*(EF!$L9*AY$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AY$35*((R$12*EF!$P9+R$13*EF!$R9+R$14*EF!$S9)*AY$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AY$36*(R$20*EF!$W9*AY$29+Coal!$E81)+AY$37*((R$22*EF!$Y9+R$23*EF!$Z9)*AY$29+NG!$W109*NG!$X$84+NG!$X109)+AY$38*(EF!$U9*AY$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AY$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AY$40*NG!$B109)+(AY$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AY$43:AY$73+0)","v":79.570681766193232},null,{"$f":"(BA$32*((S$15*EF!$G9+S$16*EF!$D9+S$17*EF!$B9+S$18*EF!$C9)*BA$29+NG!$B109)+BA$33*SUM(Electric!$D195:$E195)+BA$34*(EF!$L9*BA$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BA$35*((S$12*EF!$P9+S$13*EF!$R9+S$14*EF!$S9)*BA$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BA$36*(S$20*EF!$W9*BA$29+Coal!$E81)+BA$37*((S$22*EF!$Y9+S$23*EF!$Z9)*BA$29+NG!$W109*NG!$X$84+NG!$X109)+BA$38*(EF!$U9*BA$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BA$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BA$40*NG!$B109)+(BA$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BA$43:BA$73+0)","v":29.489189434620567},null,{"$f":"(BC$32*((T$15*EF!$G9+T$16*EF!$D9+T$17*EF!$B9+T$18*EF!$C9)*BC$29+NG!$B109)+BC$33*SUM(Electric!$D195:$E195)+BC$34*(EF!$L9*BC$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$35*((T$12*EF!$P9+T$13*EF!$R9+T$14*EF!$S9)*BC$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$36*(T$20*EF!$W9*BC$29+Coal!$E81)+BC$37*((T$22*EF!$Y9+T$23*EF!$Z9)*BC$29+NG!$W109*NG!$X$84+NG!$X109)+BC$38*(EF!$U9*BC$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BC$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BC$40*NG!$B109)+(BC$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BC$43:BC$73+0)","v":29.245384613254139},null,null,{"$f":"(BF$32*((U$15*EF!$G9+U$16*EF!$D9+U$17*EF!$B9+U$18*EF!$C9)*BF$29+NG!$B109)+BF$33*SUM(Electric!$D195:$E195)+BF$34*(EF!$L9*BF$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$35*((U$12*EF!$P9+U$13*EF!$R9+U$14*EF!$S9)*BF$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$36*(U$20*EF!$W9*BF$29+Coal!$E81)+BF$37*((U$22*EF!$Y9+U$23*EF!$Z9)*BF$29+NG!$W109*NG!$X$84+NG!$X109)+BF$38*(EF!$U9*BF$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BF$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BF$40*NG!$B109)+(BF$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BF$43:BF$73+0)","v":62.202402234842125},null,null,{"$f":"(BI$32*((V$15*EF!$G9+V$16*EF!$D9+V$17*EF!$B9+V$18*EF!$C9)*BI$29+NG!$B109)+BI$33*SUM(Electric!$D195:$E195)+BI$34*(EF!$L9*BI$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BI$35*((V$12*EF!$P9+V$13*EF!$R9+V$14*EF!$S9)*BI$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BI$36*(V$20*EF!$W9*BI$29+Coal!$E81)+BI$37*((V$22*EF!$Y9+V$23*EF!$Z9)*BI$29+NG!$W109*NG!$X$84+NG!$X109)+BI$38*(EF!$U9*BI$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BI$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BI$40*NG!$B109)+(BI$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BI$43:BI$73+0)","v":102.08641406833085},null,{"$f":"(BK$32*((W$15*EF!$G9+W$16*EF!$D9+W$17*EF!$B9+W$18*EF!$C9)*BK$29+NG!$B109)+BK$33*SUM(Electric!$D195:$E195)+BK$34*(EF!$L9*BK$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BK$35*((W$12*EF!$P9+W$13*EF!$R9+W$14*EF!$S9)*BK$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BK$36*(W$20*EF!$W9*BK$29+Coal!$E81)+BK$37*((W$22*EF!$Y9+W$23*EF!$Z9)*BK$29+NG!$W109*NG!$X$84+NG!$X109)+BK$38*(EF!$U9*BK$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BK$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BK$40*NG!$B109)+(BK$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BK$43:BK$73+0)","v":221.91743809389996},null,{"$f":"(BM$32*((X$15*EF!$G9+X$16*EF!$D9+X$17*EF!$B9+X$18*EF!$C9)*BM$29+NG!$B109)+BM$33*SUM(Electric!$D195:$E195)+BM$34*(EF!$L9*BM$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BM$35*((X$12*EF!$P9+X$13*EF!$R9+X$14*EF!$S9)*BM$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BM$36*(X$20*EF!$W9*BM$29+Coal!$E81)+BM$37*((X$22*EF!$Y9+X$23*EF!$Z9)*BM$29+NG!$W109*NG!$X$84+NG!$X109)+BM$38*(EF!$U9*BM$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BM$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BM$40*NG!$B109)+(BM$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BM$43:BM$73+0)","v":226.26885896738722},null,{"$f":"(BO$32*((Y$15*EF!$G9+Y$16*EF!$D9+Y$17*EF!$B9+Y$18*EF!$C9)*BO$29+NG!$B109)+BO$33*SUM(Electric!$D195:$E195)+BO$34*(EF!$L9*BO$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BO$35*((Y$12*EF!$P9+Y$13*EF!$R9+Y$14*EF!$S9)*BO$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BO$36*(Y$20*EF!$W9*BO$29+Coal!$E81)+BO$37*((Y$22*EF!$Y9+Y$23*EF!$Z9)*BO$29+NG!$W109*NG!$X$84+NG!$X109)+BO$38*(EF!$U9*BO$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BO$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BO$40*NG!$B109)+(BO$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BO$43:BO$73+0)","v":135.99630613767104},null,{"$f":"(BQ$32*((Z$15*EF!$G9+Z$16*EF!$D9+Z$17*EF!$B9+Z$18*EF!$C9)*BQ$29+NG!$B109)+BQ$33*SUM(Electric!$D195:$E195)+BQ$34*(EF!$L9*BQ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BQ$35*((Z$12*EF!$P9+Z$13*EF!$R9+Z$14*EF!$S9)*BQ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BQ$36*(Z$20*EF!$W9*BQ$29+Coal!$E81)+BQ$37*((Z$22*EF!$Y9+Z$23*EF!$Z9)*BQ$29+NG!$W109*NG!$X$84+NG!$X109)+BQ$38*(EF!$U9*BQ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BQ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BQ$40*NG!$B109)+(BQ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BQ$43:BQ$73+0)","v":314.61942077935709},null,{"$f":"(BS$32*((AA$15*EF!$G9+AA$16*EF!$D9+AA$17*EF!$B9+AA$18*EF!$C9)*BS$29+NG!$B109)+BS$33*SUM(Electric!$D195:$E195)+BS$34*(EF!$L9*BS$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BS$35*((AA$12*EF!$P9+AA$13*EF!$R9+AA$14*EF!$S9)*BS$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BS$36*(AA$20*EF!$W9*BS$29+Coal!$E81)+BS$37*((AA$22*EF!$Y9+AA$23*EF!$Z9)*BS$29+NG!$W109*NG!$X$84+NG!$X109)+BS$38*(EF!$U9*BS$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BS$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BS$40*NG!$B109)+(BS$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BS$43:BS$73+0)","v":170.04279446735092},null,{"$f":"(BU$32*((AB$15*EF!$G9+AB$16*EF!$D9+AB$17*EF!$B9+AB$18*EF!$C9)*BU$29+NG!$B109)+BU$33*SUM(Electric!$D195:$E195)+BU$34*(EF!$L9*BU$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BU$35*((AB$12*EF!$P9+AB$13*EF!$R9+AB$14*EF!$S9)*BU$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BU$36*(AB$20*EF!$W9*BU$29+Coal!$E81)+BU$37*((AB$22*EF!$Y9+AB$23*EF!$Z9)*BU$29+NG!$W109*NG!$X$84+NG!$X109)+BU$38*(EF!$U9*BU$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BU$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BU$40*NG!$B109)+(BU$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BU$43:BU$73+0)","v":-21.67130519154837},null,{"$f":"(BW$32*((AC$15*EF!$G9+AC$16*EF!$D9+AC$17*EF!$B9+AC$18*EF!$C9)*BW$29+NG!$B109)+BW$33*SUM(Electric!$D195:$E195)+BW$34*(EF!$L9*BW$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BW$35*((AC$12*EF!$P9+AC$13*EF!$R9+AC$14*EF!$S9)*BW$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BW$36*(AC$20*EF!$W9*BW$29+Coal!$E81)+BW$37*((AC$22*EF!$Y9+AC$23*EF!$Z9)*BW$29+NG!$W109*NG!$X$84+NG!$X109)+BW$38*(EF!$U9*BW$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BW$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BW$40*NG!$B109)+(BW$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BW$43:BW$73+0)","v":10.022163454553336},null,{"$f":"(BY$32*((AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9)*BY$29+NG!$B109)+BY$33*SUM(Electric!$D195:$E195)+BY$34*(EF!$L9*BY$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BY$35*((AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9)*BY$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BY$36*(AD$20*EF!$W9*BY$29+Coal!$E81)+BY$37*((AD$22*EF!$Y9+AD$23*EF!$Z9)*BY$29+NG!$W109*NG!$X$84+NG!$X109)+BY$38*(EF!$U9*BY$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BY$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BY$40*NG!$B109)+(BY$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BY$43:BY$73+0)","v":14.228851132726305},{"$f":"(BZ$32*((AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9)*BZ$29+NG!$B109)+BZ$33*SUM(Electric!$D195:$E195)+BZ$34*(EF!$L9*BZ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BZ$35*((AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9)*BZ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BZ$36*(AD$20*EF!$W9*BZ$29+Coal!$E81)+BZ$37*((AD$22*EF!$Y9+AD$23*EF!$Z9)*BZ$29+NG!$W109*NG!$X$84+NG!$X109)+BZ$38*(EF!$U9*BZ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BZ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BZ$40*NG!$B109)+(BZ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BZ$43:BZ$73+0)","v":-31.754625620566586},null,{"$f":"(CB$32*((AE$15*EF!$G9+AE$16*EF!$D9+AE$17*EF!$B9+AE$18*EF!$C9)*CB$29+NG!$B109)+CB$33*SUM(Electric!$D195:$E195)+CB$34*(EF!$L9*CB$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CB$35*((AE$12*EF!$P9+AE$13*EF!$R9+AE$14*EF!$S9)*CB$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CB$36*(AE$20*EF!$W9*CB$29+Coal!$E81)+CB$37*((AE$22*EF!$Y9+AE$23*EF!$Z9)*CB$29+NG!$W109*NG!$X$84+NG!$X109)+CB$38*(EF!$U9*CB$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CB$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CB$40*NG!$B109)+(CB$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CB$43:CB$73+0)","v":-75.799449615298542},null,{"$f":"(CD$32*((AF$15*EF!$G9+AF$16*EF!$D9+AF$17*EF!$B9+AF$18*EF!$C9)*CD$29+NG!$B109)+CD$33*SUM(Electric!$D195:$E195)+CD$34*(EF!$L9*CD$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CD$35*((AF$12*EF!$P9+AF$13*EF!$R9+AF$14*EF!$S9)*CD$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CD$36*(AF$20*EF!$W9*CD$29+Coal!$E81)+CD$37*((AF$22*EF!$Y9+AF$23*EF!$Z9)*CD$29+NG!$W109*NG!$X$84+NG!$X109)+CD$38*(EF!$U9*CD$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CD$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CD$40*NG!$B109)+(CD$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CD$43:CD$73+0)","v":-30.678065810172203},null,{"$f":"(CF$32*((AG$15*EF!$G9+AG$16*EF!$D9+AG$17*EF!$B9+AG$18*EF!$C9)*CF$29+NG!$B109)+CF$33*SUM(Electric!$D195:$E195)+CF$34*(EF!$L9*CF$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CF$35*((AG$12*EF!$P9+AG$13*EF!$R9+AG$14*EF!$S9)*CF$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CF$36*(AG$20*EF!$W9*CF$29+Coal!$E81)+CF$37*((AG$22*EF!$Y9+AG$23*EF!$Z9)*CF$29+NG!$W109*NG!$X$84+NG!$X109)+CF$38*(EF!$U9*CF$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CF$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CF$40*NG!$B109)+(CF$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CF$43:CF$73+0)","v":141.45495628762194},null,{"$f":"(CH$32*((AH$15*EF!$G9+AH$16*EF!$D9+AH$17*EF!$B9+AH$18*EF!$C9)*CH$29+NG!$B109)+CH$33*SUM(Electric!$D195:$E195)+CH$34*(EF!$L9*CH$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CH$35*((AH$12*EF!$P9+AH$13*EF!$R9+AH$14*EF!$S9)*CH$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CH$36*(AH$20*EF!$W9*CH$29+Coal!$E81)+CH$37*((AH$22*EF!$Y9+AH$23*EF!$Z9)*CH$29+NG!$W109*NG!$X$84+NG!$X109)+CH$38*(EF!$U9*CH$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CH$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CH$40*NG!$B109)+(CH$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CH$43:CH$73+0)","v":-24.120997471740882},null,{"$f":"(CJ$32*((AI$15*EF!$G9+AI$16*EF!$D9+AI$17*EF!$B9+AI$18*EF!$C9)*CJ$29+NG!$B109)+CJ$33*SUM(Electric!$D195:$E195)+CJ$34*(EF!$L9*CJ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CJ$35*((AI$12*EF!$P9+AI$13*EF!$R9+AI$14*EF!$S9)*CJ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CJ$36*(AI$20*EF!$W9*CJ$29+Coal!$E81)+CJ$37*((AI$22*EF!$Y9+AI$23*EF!$Z9)*CJ$29+NG!$W109*NG!$X$84+NG!$X109)+CJ$38*(EF!$U9*CJ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CJ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CJ$40*NG!$B109)+(CJ$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CJ$43:CJ$87+0)","v":22.557930768708506},null,null,{"$f":"(CM$32*((AJ$15*EF!$G9+AJ$16*EF!$D9+AJ$17*EF!$B9+AJ$18*EF!$C9)*CM$29+NG!$B109)+CM$33*SUM(Electric!$D195:$E195)+CM$34*(EF!$L9*CM$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CM$35*((AJ$12*EF!$P9+AJ$13*EF!$R9+AJ$14*EF!$S9)*CM$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CM$36*(AJ$20*EF!$W9*CM$29+Coal!$E81)+CM$37*((AJ$22*EF!$Y9+AJ$23*EF!$Z9)*CM$29+NG!$W109*NG!$X$84+NG!$X109)+CM$38*(EF!$U9*CM$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CM$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CM$40*NG!$B109)+(CM$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CM$43:CM$87+0)","v":199.28321908495641},null,null,{"$f":"(CP$32*((AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9)*CP$29+NG!$B109)+CP$33*SUM(Electric!$D195:$E195)+CP$34*(EF!$L9*CP$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CP$35*((AK$12*EF!$P9+AK$13*EF!$R9+AK$14*EF!$S9)*CP$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CP$36*(AK$20*EF!$W9*CP$29+Coal!$E81)+CP$37*((AK$22*EF!$Y9+AK$23*EF!$Z9)*CP$29+NG!$W109*NG!$X$84+NG!$X109)+CP$38*(EF!$U9*CP$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CP$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CP$40*NG!$B109)+(CP$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CP$43:CP$87+0)","v":25.785737710147593},null,{"$f":"(CR$32*((AL$15*EF!$G9+AL$16*EF!$D9+AL$17*EF!$B9+AL$18*EF!$C9)*CR$29+NG!$B109)+CR$33*SUM(Electric!$D195:$E195)+CR$34*(EF!$L9*CR$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CR$35*((AL$12*EF!$P9+AL$13*EF!$R9+AL$14*EF!$S9)*CR$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CR$36*(AL$20*EF!$W9*CR$29+Coal!$E81)+CR$37*((AL$22*EF!$Y9+AL$23*EF!$Z9)*CR$29+NG!$W109*NG!$X$84+NG!$X109)+CR$38*(EF!$U9*CR$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CR$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CR$40*NG!$B109)+(CR$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CR$43:CR$87+0)","v":-10.288845920703613},null,{"$f":"(CT$32*((AM$15*EF!$G9+AM$16*EF!$D9+AM$17*EF!$B9+AM$18*EF!$C9)*CT$29+NG!$B109)+CT$33*SUM(Electric!$D195:$E195)+CT$34*(EF!$L9*CT$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CT$35*((AM$12*EF!$P9+AM$13*EF!$R9+AM$14*EF!$S9)*CT$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CT$36*(AM$20*EF!$W9*CT$29+Coal!$E81)+CT$37*((AM$22*EF!$Y9+AM$23*EF!$Z9)*CT$29+NG!$W109*NG!$X$84+NG!$X109)+CT$38*(EF!$U9*CT$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CT$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CT$40*NG!$B109)+(CT$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CT$43:CT$87+0)","v":25.412840471480308},null,{"$f":"(CV$32*((AN$15*EF!$G9+AN$16*EF!$D9+AN$17*EF!$B9+AN$18*EF!$C9)*CV$29+NG!$B109)+CV$33*SUM(Electric!$D195:$E195)+CV$34*(EF!$L9*CV$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CV$35*((AN$12*EF!$P9+AN$13*EF!$R9+AN$14*EF!$S9)*CV$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CV$36*(AN$20*EF!$W9*CV$29+Coal!$E81)+CV$37*((AN$22*EF!$Y9+AN$23*EF!$Z9)*CV$29+NG!$W109*NG!$X$84+NG!$X109)+CV$38*(EF!$U9*CV$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CV$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CV$40*NG!$B109)+(CV$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CV$43:CV$87+0)","v":-17.048826666285322}]
["     SOx",{"$f":"(B$32*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*B$29+NG!$B111)+B$33*SUM(Electric!$D197:$E197)+B$34*(EF!$L11*B$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$35*((B$12*EF!$P11+B$13*EF!$R11+B$14*EF!$S11)*B$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$36*(B$20*EF!$W11*B$29+Coal!$E83)+B$37*((B$22*EF!$Y11+B$23*EF!$Z11)*B$29+NG!$W111*NG!$X$84+NG!$X111)+B$38*(EF!$U11*B$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(B$40*NG!$B111)+(B$41*Petroleum!$B289))+MMULT($B239:$AF239+0,B$43:B$73+0)","v":195.92718082368106},null,null,{"$f":"(E$32*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*E$29+NG!$B111)+E$33*SUM(Electric!$D197:$E197)+E$34*(EF!$L11*E$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$35*((C$12*EF!$P11+C$13*EF!$R11+C$14*EF!$S11)*E$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$36*(C$20*EF!$W11*E$29+Coal!$E83)+E$37*((C$22*EF!$Y11+C$23*EF!$Z11)*E$29+NG!$W111*NG!$X$84+NG!$X111)+E$38*(EF!$U11*E$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(E$40*NG!$B111)+(E$41*Petroleum!$B289))+MMULT($B239:$AF239+0,E$43:E$73+0)","v":185.36131159018808},null,null,{"$f":"(H$32*((D$15*EF!$G11+D$16*EF!$D11+D$17*EF!$B11+D$18*EF!$C11)*H$29+NG!$B111)+H$33*SUM(Electric!$D197:$E197)+H$34*(EF!$L11*H$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$35*((D$12*EF!$P11+D$13*EF!$R11+D$14*EF!$S11)*H$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$36*(D$20*EF!$W11*H$29+Coal!$E83)+H$37*((D$22*EF!$Y11+D$23*EF!$Z11)*H$29+NG!$W111*NG!$X$84+NG!$X111)+H$38*(EF!$U11*H$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(H$40*NG!$B111)+(H$41*Petroleum!$B289))+MMULT($B239:$AF239+0,H$43:H$73+0)","v":264.16331533046576},null,null,{"$f":"(K$32*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*K$29+NG!$B111)+K$33*SUM(Electric!$D197:$E197)+K$34*(EF!$L11*K$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$35*((E$12*EF!$P11+E$13*EF!$R11+E$14*EF!$S11)*K$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$36*(E$20*EF!$W11*K$29+Coal!$E83)+K$37*((E$22*EF!$Y11+E$23*EF!$Z11)*K$29+NG!$W111*NG!$X$84+NG!$X111)+K$38*(EF!$U11*K$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(K$40*NG!$B111)+(K$41*Petroleum!$B289))+MMULT($B239:$AF239+0,K$43:K$73+0)","v":636.47051678118294},null,null,{"$f":"(N$32*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*N$29+NG!$B111)+N$33*SUM(Electric!$D197:$E197)+N$34*(EF!$L11*N$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$35*((F$12*EF!$P11+F$13*EF!$R11+F$14*EF!$S11)*N$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$36*(F$21*EF!$W11*N$29+Coal!$E83)+N$37*((F$22*EF!$Y11+F$23*EF!$Z11)*N$29+NG!$W111*NG!$X$84+NG!$X111)+N$38*(EF!$U11*N$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(N$40*NG!$B111)+(N$41*Petroleum!$B289))+MMULT($B239:$AF239+0,N$43:N$73+0)","v":178.72842672194417},null,null,{"$f":"(Q$32*((G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11)*Q$29+NG!$B111)+Q$33*SUM(Electric!$D197:$E197)+Q$34*(EF!$L11*Q$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$35*((G$12*EF!$P11+G$13*EF!$R11+G$14*EF!$S11)*Q$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$36*(G$20*EF!$W11*Q$29+Coal!$E83)+Q$37*((G$22*EF!$Y11+G$23*EF!$Z11)*Q$29+NG!$W111*NG!$X$84+NG!$X111)+Q$38*(EF!$U11*Q$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(Q$40*NG!$B111)+(Q$41*Petroleum!$B289))+MMULT($B239:$AF239+0,Q$43:Q$73+0)","v":90.307659153702019},null,null,{"$f":"(T$32*((H$15*EF!$G11+H$16*EF!$D11+H$17*EF!$B11+H$18*EF!$C11)*T$29+NG!$B111)+T$33*SUM(Electric!$D197:$E197)+T$34*(EF!$L11*T$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$35*((H$12*EF!$P11+H$13*EF!$R11+H$14*EF!$S11)*T$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$36*(H$20*EF!$W11*T$29+Coal!$E83)+T$37*((H$22*EF!$Y11+H$23*EF!$Z11)*T$29+NG!$W111*NG!$X$84+NG!$X111)+T$38*(EF!$U11*T$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(T$40*NG!$B111)+(T$41*Petroleum!$B289))+MMULT($B239:$AF239+0,T$43:T$73+0)","v":1361.1252401285019},null,null,{"$f":"(W$32*((I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11)*W$29+NG!$B111)+W$33*SUM(Electric!$D197:$E197)+W$34*(EF!$L11*W$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$35*((I$12*EF!$P11+I$13*EF!$R11+I$14*EF!$S11)*W$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$36*(I$20*EF!$W11*W$29+Coal!$E83)+W$37*((I$22*EF!$Y11+I$23*EF!$Z11)*W$29+NG!$W111*NG!$X$84+NG!$X111)+W$38*(EF!$U11*W$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(W$40*NG!$B111)+(W$41*Petroleum!$B289))+MMULT($B239:$AF239+0,W$43:W$73+0)","v":1586.0454524743257},null,null,{"$f":"(Z$32*((J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11)*Z$29+NG!$B111)+Z$33*SUM(Electric!$D197:$E197)+Z$34*(EF!$L11*Z$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$35*((J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11)*Z$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$36*(J$20*EF!$W11*Z$29+Coal!$E83)+Z$37*((J$22*EF!$Y11+J$23*EF!$Z11)*Z$29+NG!$W111*NG!$X$84+NG!$X111)+Z$38*(EF!$U11*Z$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Z$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(Z$40*NG!$B111)+(Z$41*Petroleum!$B289))+MMULT($B239:$AF239+0,Z$43:Z$73+0)","v":201.85826268843434},{"$f":"(AA$32*((J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11)*AA$29+NG!$B111)+AA$33*SUM(Electric!$D197:$E197)+AA$34*(EF!$L11*AA$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AA$35*((J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11)*AA$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AA$36*(J$20*EF!$W11*AA$29+Coal!$E83)+AA$37*((J$22*EF!$Y11+J$23*EF!$Z11)*AA$29+NG!$W111*NG!$X$84+NG!$X111)+AA$38*(EF!$U11*AA$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AA$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AA$40*NG!$B111)+(AA$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11)*AD$29+NG!$B111)+AD$33*SUM(Electric!$D197:$E197)+AD$34*(EF!$L11*AD$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$35*((K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11)*AD$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$36*(K$20*EF!$W11*AD$29+Coal!$E83)+AD$37*((K$22*EF!$Y11+K$23*EF!$Z11)*AD$29+NG!$W111*NG!$X$84+NG!$X111)+AD$38*(EF!$U11*AD$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AD$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AD$40*NG!$B111)+(AD$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AD$43:AD$73+0)","v":253.12090503728271},{"$f":"(AE$32*((K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11)*AE$29+NG!$B111)+AE$33*SUM(Electric!$D197:$E197)+AE$34*(EF!$L11*AE$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AE$35*((K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11)*AE$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AE$36*(K$20*EF!$W11*AE$29+Coal!$E83)+AE$37*((K$22*EF!$Y11+K$23*EF!$Z11)*AE$29+NG!$W111*NG!$X$84+NG!$X111)+AE$38*(EF!$U11*AE$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AE$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AE$40*NG!$B111)+(AE$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AE$43:AE$73+0)","v":-0.72948601489931963},null,null,{"$f":"(AH$32*((L$15*EF!$G11+L$16*EF!$D11+L$17*EF!$B11+L$18*EF!$C11)*AH$29+NG!$B111)+AH$33*SUM(Electric!$D197:$E197)+AH$34*(EF!$L11*AH$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$35*((L$12*EF!$P11+L$13*EF!$R11+L$14*EF!$S11)*AH$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$36*(L$20*EF!$W11*AH$29+Coal!$E83)+AH$37*((L$22*EF!$Y11+L$23*EF!$Z11)*AH$29+NG!$W111*NG!$X$84+NG!$X111)+AH$38*(EF!$U11*AH$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AH$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AH$40*NG!$B111)+(AH$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AH$43:AH$73+0)","v":377.43426592428091},null,null,{"$f":"(AK$32*((M$15*EF!$G11+M$16*EF!$D11+M$17*EF!$B11+M$18*EF!$C11)*AK$29+NG!$B111)+AK$33*SUM(Electric!$D197:$E197)+AK$34*(EF!$L11*AK$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AK$35*((M$12*EF!$P11+M$13*EF!$R11+M$14*EF!$S11)*AK$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AK$36*(M$20*EF!$W11*AK$29+Coal!$E83)+AK$37*((M$22*EF!$Y11+M$23*EF!$Z11)*AK$29+NG!$W111*NG!$X$84+NG!$X111)+AK$38*(EF!$U11*AK$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AK$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AK$40*NG!$B111)+(AK$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AK$43:AK$73+0)","v":5598.0093329015754},null,null,{"$f":"(AN$32*((N$15*EF!$G11+N$16*EF!$D11+N$17*EF!$B11+N$18*EF!$C11)*AN$29+NG!$B111)+AN$33*SUM(Electric!$D197:$E197)+AN$34*(EF!$L11*AN$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AN$35*((N$12*EF!$P11+N$13*EF!$R11+N$14*EF!$S11)*AN$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AN$36*(N$20*EF!$W11*AN$29+Coal!$E83)+AN$37*((N$22*EF!$Y11+N$23*EF!$Z11)*AN$29+NG!$W111*NG!$X$84+NG!$X111)+AN$38*(EF!$U11*AN$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AN$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AN$40*NG!$B111)+(AN$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AN$43:AN$73+0)","v":5431.4427124154854},null,null,{"$f":"(AQ$32*((O$15*EF!$G11+O$16*EF!$D11+O$17*EF!$B11+O$18*EF!$C11)*AQ$29+NG!$B111)+AQ$33*SUM(Electric!$D197:$E197)+AQ$34*(EF!$L11*AQ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AQ$35*((O$12*EF!$P11+O$13*EF!$R11+O$14*EF!$S11)*AQ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AQ$36*(O$20*EF!$W11*AQ$29+Coal!$E83)+AQ$37*((O$22*EF!$Y11+O$23*EF!$Z11)*AQ$29+NG!$W111*NG!$X$84+NG!$X111)+AQ$38*(EF!$U11*AQ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AQ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AQ$40*NG!$B111)+(AQ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AQ$43:AQ$73+0)","v":282.11573614824499},null,null,{"$f":"(AT$32*((P$15*EF!$G11+P$16*EF!$D11+P$17*EF!$B11+P$18*EF!$C11)*AT$29+NG!$B111)+AT$33*SUM(Electric!$D197:$E197)+AT$34*(EF!$L11*AT$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AT$35*((P$12*EF!$P11+P$13*EF!$R11+P$14*EF!$S11)*AT$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AT$36*(P$20*EF!$W11*AT$29+Coal!$E83)+AT$37*((P$22*EF!$Y11+P$23*EF!$Z11)*AT$29+NG!$W111*NG!$X$84+NG!$X111)+AT$38*(EF!$U11*AT$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AT$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AT$40*NG!$B111)+(AT$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AT$43:AT$73+0)","v":246.53476122485432},null,null,{"$f":"(AW$32*((Q$15*EF!$G11+Q$16*EF!$D11+Q$17*EF!$B11+Q$18*EF!$C11)*AW$29+NG!$B111)+AW$33*SUM(Electric!$D197:$E197)+AW$34*(EF!$L11*AW$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AW$35*((Q$12*EF!$P11+Q$13*EF!$R11+Q$14*EF!$S11)*AW$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AW$36*(Q$20*EF!$W11*AW$29+Coal!$E83)+AW$37*((Q$22*EF!$Y11+Q$23*EF!$Z11)*AW$29+NG!$W111*NG!$X$84+NG!$X111)+AW$38*(EF!$U11*AW$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AW$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AW$40*NG!$B111)+(AW$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AW$43:AW$73+0)","v":224.66419787310082},null,{"$f":"(AY$32*((R$15*EF!$G11+R$16*EF!$D11+R$17*EF!$B11+R$18*EF!$C11)*AY$29+NG!$B111)+AY$33*SUM(Electric!$D197:$E197)+AY$34*(EF!$L11*AY$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AY$35*((R$12*EF!$P11+R$13*EF!$R11+R$14*EF!$S11)*AY$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AY$36*(R$20*EF!$W11*AY$29+Coal!$E83)+AY$37*((R$22*EF!$Y11+R$23*EF!$Z11)*AY$29+NG!$W111*NG!$X$84+NG!$X111)+AY$38*(EF!$U11*AY$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AY$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AY$40*NG!$B111)+(AY$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AY$43:AY$73+0)","v":6.2264134149743109},null,{"$f":"(BA$32*((S$15*EF!$G11+S$16*EF!$D11+S$17*EF!$B11+S$18*EF!$C11)*BA$29+NG!$B111)+BA$33*SUM(Electric!$D197:$E197)+BA$34*(EF!$L11*BA$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BA$35*((S$12*EF!$P11+S$13*EF!$R11+S$14*EF!$S11)*BA$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BA$36*(S$20*EF!$W11*BA$29+Coal!$E83)+BA$37*((S$22*EF!$Y11+S$23*EF!$Z11)*BA$29+NG!$W111*NG!$X$84+NG!$X111)+BA$38*(EF!$U11*BA$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BA$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BA$40*NG!$B111)+(BA$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BA$43:BA$73+0)","v":302.2674305190867},null,{"$f":"(BC$32*((T$15*EF!$G11+T$16*EF!$D11+T$17*EF!$B11+T$18*EF!$C11)*BC$29+NG!$B111)+BC$33*SUM(Electric!$D197:$E197)+BC$34*(EF!$L11*BC$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BC$35*((T$12*EF!$P11+T$13*EF!$R11+T$14*EF!$S11)*BC$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BC$36*(T$20*EF!$W11*BC$29+Coal!$E83)+BC$37*((T$22*EF!$Y11+T$23*EF!$Z11)*BC$29+NG!$W111*NG!$X$84+NG!$X111)+BC$38*(EF!$U11*BC$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BC$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BC$40*NG!$B111)+(BC$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BC$43:BC$73+0)","v":-63.697168492174413},null,null,{"$f":"(BF$32*((U$15*EF!$G11+U$16*EF!$D11+U$17*EF!$B11+U$18*EF!$C11)*BF$29+NG!$B111)+BF$33*SUM(Electric!$D197:$E197)+BF$34*(EF!$L11*BF$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BF$35*((U$12*EF!$P11+U$13*EF!$R11+U$14*EF!$S11)*BF$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BF$36*(U$20*EF!$W11*BF$29+Coal!$E83)+BF$37*((U$22*EF!$Y11+U$23*EF!$Z11)*BF$29+NG!$W111*NG!$X$84+NG!$X111)+BF$38*(EF!$U11*BF$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BF$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BF$40*NG!$B111)+(BF$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BF$43:BF$73+0)","v":95.641655416927946},null,null,{"$f":"(BI$32*((V$15*EF!$G11+V$16*EF!$D11+V$17*EF!$B11+V$18*EF!$C11)*BI$29+NG!$B111)+BI$33*SUM(Electric!$D197:$E197)+BI$34*(EF!$L11*BI$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BI$35*((V$12*EF!$P11+V$13*EF!$R11+V$14*EF!$S11)*BI$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BI$36*(V$20*EF!$W11*BI$29+Coal!$E83)+BI$37*((V$22*EF!$Y11+V$23*EF!$Z11)*BI$29+NG!$W111*NG!$X$84+NG!$X111)+BI$38*(EF!$U11*BI$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BI$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BI$40*NG!$B111)+(BI$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BI$43:BI$73+0)","v":768.5200202190905},null,{"$f":"(BK$32*((W$15*EF!$G11+W$16*EF!$D11+W$17*EF!$B11+W$18*EF!$C11)*BK$29+NG!$B111)+BK$33*SUM(Electric!$D197:$E197)+BK$34*(EF!$L11*BK$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BK$35*((W$12*EF!$P11+W$13*EF!$R11+W$14*EF!$S11)*BK$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BK$36*(W$20*EF!$W11*BK$29+Coal!$E83)+BK$37*((W$22*EF!$Y11+W$23*EF!$Z11)*BK$29+NG!$W111*NG!$X$84+NG!$X111)+BK$38*(EF!$U11*BK$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BK$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BK$40*NG!$B111)+(BK$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BK$43:BK$73+0)","v":1911.8992859759874},null,{"$f":"(BM$32*((X$15*EF!$G11+X$16*EF!$D11+X$17*EF!$B11+X$18*EF!$C11)*BM$29+NG!$B111)+BM$33*SUM(Electric!$D197:$E197)+BM$34*(EF!$L11*BM$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BM$35*((X$12*EF!$P11+X$13*EF!$R11+X$14*EF!$S11)*BM$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BM$36*(X$20*EF!$W11*BM$29+Coal!$E83)+BM$37*((X$22*EF!$Y11+X$23*EF!$Z11)*BM$29+NG!$W111*NG!$X$84+NG!$X111)+BM$38*(EF!$U11*BM$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BM$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BM$40*NG!$B111)+(BM$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BM$43:BM$73+0)","v":1785.428620569106},null,{"$f":"(BO$32*((Y$15*EF!$G11+Y$16*EF!$D11+Y$17*EF!$B11+Y$18*EF!$C11)*BO$29+NG!$B111)+BO$33*SUM(Electric!$D197:$E197)+BO$34*(EF!$L11*BO$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BO$35*((Y$12*EF!$P11+Y$13*EF!$R11+Y$14*EF!$S11)*BO$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BO$36*(Y$20*EF!$W11*BO$29+Coal!$E83)+BO$37*((Y$22*EF!$Y11+Y$23*EF!$Z11)*BO$29+NG!$W111*NG!$X$84+NG!$X111)+BO$38*(EF!$U11*BO$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BO$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BO$40*NG!$B111)+(BO$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BO$43:BO$73+0)","v":1169.1444446776686},null,{"$f":"(BQ$32*((Z$15*EF!$G11+Z$16*EF!$D11+Z$17*EF!$B11+Z$18*EF!$C11)*BQ$29+NG!$B111)+BQ$33*SUM(Electric!$D197:$E197)+BQ$34*(EF!$L11*BQ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BQ$35*((Z$12*EF!$P11+Z$13*EF!$R11+Z$14*EF!$S11)*BQ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BQ$36*(Z$20*EF!$W11*BQ$29+Coal!$E83)+BQ$37*((Z$22*EF!$Y11+Z$23*EF!$Z11)*BQ$29+NG!$W111*NG!$X$84+NG!$X111)+BQ$38*(EF!$U11*BQ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BQ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BQ$40*NG!$B111)+(BQ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BQ$43:BQ$73+0)","v":2719.7996010024449},null,{"$f":"(BS$32*((AA$15*EF!$G11+AA$16*EF!$D11+AA$17*EF!$B11+AA$18*EF!$C11)*BS$29+NG!$B111)+BS$33*SUM(Electric!$D197:$E197)+BS$34*(EF!$L11*BS$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BS$35*((AA$12*EF!$P11+AA$13*EF!$R11+AA$14*EF!$S11)*BS$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BS$36*(AA$20*EF!$W11*BS$29+Coal!$E83)+BS$37*((AA$22*EF!$Y11+AA$23*EF!$Z11)*BS$29+NG!$W111*NG!$X$84+NG!$X111)+BS$38*(EF!$U11*BS$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BS$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BS$40*NG!$B111)+(BS$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BS$43:BS$73+0)","v":1461.8847113078305},null,{"$f":"(BU$32*((AB$15*EF!$G11+AB$16*EF!$D11+AB$17*EF!$B11+AB$18*EF!$C11)*BU$29+NG!$B111)+BU$33*SUM(Electric!$D197:$E197)+BU$34*(EF!$L11*BU$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BU$35*((AB$12*EF!$P11+AB$13*EF!$R11+AB$14*EF!$S11)*BU$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BU$36*(AB$20*EF!$W11*BU$29+Coal!$E83)+BU$37*((AB$22*EF!$Y11+AB$23*EF!$Z11)*BU$29+NG!$W111*NG!$X$84+NG!$X111)+BU$38*(EF!$U11*BU$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BU$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BU$40*NG!$B111)+(BU$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BU$43:BU$73+0)","v":-232.20736672559283},null,{"$f":"(BW$32*((AC$15*EF!$G11+AC$16*EF!$D11+AC$17*EF!$B11+AC$18*EF!$C11)*BW$29+NG!$B111)+BW$33*SUM(Electric!$D197:$E197)+BW$34*(EF!$L11*BW$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BW$35*((AC$12*EF!$P11+AC$13*EF!$R11+AC$14*EF!$S11)*BW$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BW$36*(AC$20*EF!$W11*BW$29+Coal!$E83)+BW$37*((AC$22*EF!$Y11+AC$23*EF!$Z11)*BW$29+NG!$W111*NG!$X$84+NG!$X111)+BW$38*(EF!$U11*BW$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BW$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BW$40*NG!$B111)+(BW$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BW$43:BW$73+0)","v":43.136963272948833},null,{"$f":"(BY$32*((AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11)*BY$29+NG!$B111)+BY$33*SUM(Electric!$D197:$E197)+BY$34*(EF!$L11*BY$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BY$35*((AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11)*BY$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BY$36*(AD$20*EF!$W11*BY$29+Coal!$E83)+BY$37*((AD$22*EF!$Y11+AD$23*EF!$Z11)*BY$29+NG!$W111*NG!$X$84+NG!$X111)+BY$38*(EF!$U11*BY$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BY$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BY$40*NG!$B111)+(BY$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BY$43:BY$73+0)","v":124.70597432992744},{"$f":"(BZ$32*((AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11)*BZ$29+NG!$B111)+BZ$33*SUM(Electric!$D197:$E197)+BZ$34*(EF!$L11*BZ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BZ$35*((AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11)*BZ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BZ$36*(AD$20*EF!$W11*BZ$29+Coal!$E83)+BZ$37*((AD$22*EF!$Y11+AD$23*EF!$Z11)*BZ$29+NG!$W111*NG!$X$84+NG!$X111)+BZ$38*(EF!$U11*BZ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BZ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BZ$40*NG!$B111)+(BZ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BZ$43:BZ$73+0)","v":-275.80518531333564},null,{"$f":"(CB$32*((AE$15*EF!$G11+AE$16*EF!$D11+AE$17*EF!$B11+AE$18*EF!$C11)*CB$29+NG!$B111)+CB$33*SUM(Electric!$D197:$E197)+CB$34*(EF!$L11*CB$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CB$35*((AE$12*EF!$P11+AE$13*EF!$R11+AE$14*EF!$S11)*CB$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CB$36*(AE$20*EF!$W11*CB$29+Coal!$E83)+CB$37*((AE$22*EF!$Y11+AE$23*EF!$Z11)*CB$29+NG!$W111*NG!$X$84+NG!$X111)+CB$38*(EF!$U11*CB$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CB$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CB$40*NG!$B111)+(CB$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CB$43:CB$73+0)","v":-652.37425340311836},null,{"$f":"(CD$32*((AF$15*EF!$G11+AF$16*EF!$D11+AF$17*EF!$B11+AF$18*EF!$C11)*CD$29+NG!$B111)+CD$33*SUM(Electric!$D197:$E197)+CD$34*(EF!$L11*CD$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CD$35*((AF$12*EF!$P11+AF$13*EF!$R11+AF$14*EF!$S11)*CD$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CD$36*(AF$20*EF!$W11*CD$29+Coal!$E83)+CD$37*((AF$22*EF!$Y11+AF$23*EF!$Z11)*CD$29+NG!$W111*NG!$X$84+NG!$X111)+CD$38*(EF!$U11*CD$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CD$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CD$40*NG!$B111)+(CD$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CD$43:CD$73+0)","v":-263.43240031818743},null,{"$f":"(CF$32*((AG$15*EF!$G11+AG$16*EF!$D11+AG$17*EF!$B11+AG$18*EF!$C11)*CF$29+NG!$B111)+CF$33*SUM(Electric!$D197:$E197)+CF$34*(EF!$L11*CF$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CF$35*((AG$12*EF!$P11+AG$13*EF!$R11+AG$14*EF!$S11)*CF$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CF$36*(AG$20*EF!$W11*CF$29+Coal!$E83)+CF$37*((AG$22*EF!$Y11+AG$23*EF!$Z11)*CF$29+NG!$W111*NG!$X$84+NG!$X111)+CF$38*(EF!$U11*CF$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CF$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CF$40*NG!$B111)+(CF$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CF$43:CF$73+0)","v":1231.489014427759},null,{"$f":"(CH$32*((AH$15*EF!$G11+AH$16*EF!$D11+AH$17*EF!$B11+AH$18*EF!$C11)*CH$29+NG!$B111)+CH$33*SUM(Electric!$D197:$E197)+CH$34*(EF!$L11*CH$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CH$35*((AH$12*EF!$P11+AH$13*EF!$R11+AH$14*EF!$S11)*CH$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CH$36*(AH$20*EF!$W11*CH$29+Coal!$E83)+CH$37*((AH$22*EF!$Y11+AH$23*EF!$Z11)*CH$29+NG!$W111*NG!$X$84+NG!$X111)+CH$38*(EF!$U11*CH$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CH$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CH$40*NG!$B111)+(CH$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CH$43:CH$73+0)","v":-205.14609468052029},null,{"$f":"(CJ$32*((AI$15*EF!$G11+AI$16*EF!$D11+AI$17*EF!$B11+AI$18*EF!$C11)*CJ$29+NG!$B111)+CJ$33*SUM(Electric!$D197:$E197)+CJ$34*(EF!$L11*CJ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CJ$35*((AI$12*EF!$P11+AI$13*EF!$R11+AI$14*EF!$S11)*CJ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CJ$36*(AI$20*EF!$W11*CJ$29+Coal!$E83)+CJ$37*((AI$22*EF!$Y11+AI$23*EF!$Z11)*CJ$29+NG!$W111*NG!$X$84+NG!$X111)+CJ$38*(EF!$U11*CJ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CJ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CJ$40*NG!$B111)+(CJ$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CJ$43:CJ$87+0)","v":195.92718082368106},null,null,{"$f":"(CM$32*((AJ$15*EF!$G11+AJ$16*EF!$D11+AJ$17*EF!$B11+AJ$18*EF!$C11)*CM$29+NG!$B111)+CM$33*SUM(Electric!$D197:$E197)+CM$34*(EF!$L11*CM$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CM$35*((AJ$12*EF!$P11+AJ$13*EF!$R11+AJ$14*EF!$S11)*CM$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CM$36*(AJ$20*EF!$W11*CM$29+Coal!$E83)+CM$37*((AJ$22*EF!$Y11+AJ$23*EF!$Z11)*CM$29+NG!$W111*NG!$X$84+NG!$X111)+CM$38*(EF!$U11*CM$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CM$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CM$40*NG!$B111)+(CM$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CM$43:CM$87+0)","v":1721.0493138465611},null,null,{"$f":"(CP$32*((AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11)*CP$29+NG!$B111)+CP$33*SUM(Electric!$D197:$E197)+CP$34*(EF!$L11*CP$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CP$35*((AK$12*EF!$P11+AK$13*EF!$R11+AK$14*EF!$S11)*CP$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CP$36*(AK$20*EF!$W11*CP$29+Coal!$E83)+CP$37*((AK$22*EF!$Y11+AK$23*EF!$Z11)*CP$29+NG!$W111*NG!$X$84+NG!$X111)+CP$38*(EF!$U11*CP$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CP$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CP$40*NG!$B111)+(CP$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CP$43:CP$87+0)","v":215.97606527061112},null,{"$f":"(CR$32*((AL$15*EF!$G11+AL$16*EF!$D11+AL$17*EF!$B11+AL$18*EF!$C11)*CR$29+NG!$B111)+CR$33*SUM(Electric!$D197:$E197)+CR$34*(EF!$L11*CR$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CR$35*((AL$12*EF!$P11+AL$13*EF!$R11+AL$14*EF!$S11)*CR$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CR$36*(AL$20*EF!$W11*CR$29+Coal!$E83)+CR$37*((AL$22*EF!$Y11+AL$23*EF!$Z11)*CR$29+NG!$W111*NG!$X$84+NG!$X111)+CR$38*(EF!$U11*CR$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CR$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CR$40*NG!$B111)+(CR$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CR$43:CR$87+0)","v":-90.539757247329064},null,{"$f":"(CT$32*((AM$15*EF!$G11+AM$16*EF!$D11+AM$17*EF!$B11+AM$18*EF!$C11)*CT$29+NG!$B111)+CT$33*SUM(Electric!$D197:$E197)+CT$34*(EF!$L11*CT$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CT$35*((AM$12*EF!$P11+AM$13*EF!$R11+AM$14*EF!$S11)*CT$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CT$36*(AM$20*EF!$W11*CT$29+Coal!$E83)+CT$37*((AM$22*EF!$Y11+AM$23*EF!$Z11)*CT$29+NG!$W111*NG!$X$84+NG!$X111)+CT$38*(EF!$U11*CT$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CT$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CT$40*NG!$B111)+(CT$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CT$43:CT$87+0)","v":211.85677742831575},null,{"$f":"(CV$32*((AN$15*EF!$G11+AN$16*EF!$D11+AN$17*EF!$B11+AN$18*EF!$C11)*CV$29+NG!$B111)+CV$33*SUM(Electric!$D197:$E197)+CV$34*(EF!$L11*CV$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CV$35*((AN$12*EF!$P11+AN$13*EF!$R11+AN$14*EF!$S11)*CV$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CV$36*(AN$20*EF!$W11*CV$29+Coal!$E83)+CV$37*((AN$22*EF!$Y11+AN$23*EF!$Z11)*CV$29+NG!$W111*NG!$X$84+NG!$X111)+CV$38*(EF!$U11*CV$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CV$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CV$40*NG!$B111)+(CV$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CV$43:CV$87+0)","v":-159.31191222089717}]
["4) Summary of Energy Use and Emissions of Conventional and Bioproducts"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","1,3-propanediol","Isobutanol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol",{"$f":"CJ27","v":"Nitrogen"},{"$f":"CM27","v":"Ethyl Acetate"},{"$f":"CP27","v":"L-Lactic acid                    (From Corn)"},{"$f":"CR27","v":"L-Lactic acid (From Corn Stover)"},{"$f":"CT27","v":"Ethyl Lactate (corn derived lactic acid)"},{"$f":"CV27","v":"Ethyl Lactate  (corn stover derived lactic acid)"}]
["     Coal",{"$f":"SUM(B91:D91)","v":1.5603117771752049},{"$f":"SUM(E91:G91)","v":1.0775032243370506},{"$f":"SUM(H91:J91)","v":1.3960733895324831},{"$f":"SUM(K91:M91)","v":4.7503609224346697},{"$f":"SUM(N91:P91)","v":19.841587149234535},{"$f":"SUM(Q91:S91)","v":0.70224296000647735},{"$f":"SUM(T91:V91)","v":9.5158108293690091},{"$f":"SUM(W91:Y91)","v":11.082308197550827},{"$f":"SUM(Z91:AC91)","v":1.0638754658307654},{"$f":"SUM(AD91:AG91)","v":1.9477899412586379},{"$f":"SUM(AH91:AJ91)","v":3.0214840302387467},{"$f":"SUM(AK91:AM91)","v":79.074537975421833},{"$f":"SUM(AN91:AP91)","v":43.019932619735911},{"$f":"SUM(AQ91:AS91)","v":9.2483647507665037},{"$f":"SUM(AT91:AV91)","v":1.5465934997820405},{"$f":"SUM(AW91:AX91)","v":1.7311717023833491},{"$f":"SUM(AY91:AZ91)","v":-0.37455890327474106},{"$f":"SUM(BA91:BB91)","v":1.585021065473567},{"$f":"SUM(BC91:BE91)","v":-0.93319863255422519},{"$f":"SUM(BF91:BH91)","v":9.4004016122893677E-2},{"$f":"SUM(BI91:BJ91)","v":5.8650591623553101},{"$f":"SUM(BK91:BL91)","v":14.453822523372569},{"$f":"SUM(BM91:BN91)","v":13.591928984636443},{"$f":"SUM(BO91:BP91)","v":8.873356477998783},{"$f":"SUM(BQ91:BR91)","v":21.209350806842753},{"$f":"SUM(BS91:BT91)","v":11.094182304412788},{"$f":"SUM(BU91:BV91)","v":-2.047908288989944},{"$f":"SUM(BW91:BX91)","v":0.13271091471672403},{"$f":"SUM(BY91:CA91)","v":-1.2821946041951131},{"$f":"SUM(CB91:CC91)","v":-5.5965145130429468},{"$f":"SUM(CD91:CE91)","v":-2.3097534163581632},{"$f":"SUM(CF91:CG91)","v":9.5939720215044186},{"$f":"SUM(CH91:CI91)","v":-1.9386850950669525},{"$f":"SUM(CJ91:CL91)","v":1.5603117771752049},{"$f":"SUM(CM91:CO91)","v":14.09215077524113},{"$f":"SUM(CP91:CQ91)","v":1.461656264309882},{"$f":"SUM(CR91:CS91)","v":-0.97544921979773069},{"$f":"SUM(CT91:CU91)","v":1.5757947076784438},{"$f":"SUM(CV91:CW91)","v":-1.5313919718260642}]
["     Natural Gas",{"$f":"B121-B122-B124","v":51.840669810841803},1404.4826364975795,2523.3072752203734,1246.6526227547001,160.54619089657777,65.362738554860485,5007.9819452285419,5843.52117500448,1867.330596638996,267.74249194277331,179.70977937870589,2381.1307184964776,2201.8338622963161,1530.393770410968,1492.0934379332887,250.33125652111534,1742.0212386484513,2940.0725129375023,1779.9582059128513,1655.8776258918001,1249.8386936657703,2998.8975249368577,2836.9898662573496,2020.3721348556562,2491.5356334943717,2528.2400684083391,2301.5225255234159,2436.8805773049589,358.46371187599249,1773.6072879099358,907.79453169729572,1327.1833176007117,1356.932920763451,{"$f":"AI121-AI122-AI124","v":51.840669810841803},{"$f":"AJ121-AJ122-AJ124","v":1557.6986266973379},{"$f":"AK121-AK122-AK124","v":1682.8017699287993},1236.3387933431379,{"$f":"AM121-AM122-AM124","v":1692.9044666200377},{"$f":"AN121-AN122-AN124","v":1569.7874696418239}]
["     VOC",{"$f":"SUM(B96:D96)","v":26.284662040025616},{"$f":"SUM(E96:G96)","v":557.3925340246409},{"$f":"SUM(H96:J96)","v":573.61065648965223},{"$f":"SUM(K96:M96)","v":551.26772966873637},{"$f":"SUM(N96:P96)","v":177.93542189594427},{"$f":"SUM(Q96:S96)","v":199.92650691855499},{"$f":"SUM(T96:V96)","v":712.17470643961803},{"$f":"SUM(W96:Y96)","v":959.27989912931878},{"$f":"SUM(Z96:AC96)","v":1158.5203328823231},{"$f":"SUM(AD96:AG96)","v":506.9026092729078},{"$f":"SUM(AH96:AJ96)","v":538.12044839040095},{"$f":"SUM(AK96:AM96)","v":1337.7068740186955},{"$f":"SUM(AN96:AP96)","v":1379.1335751634406},{"$f":"SUM(AQ96:AS96)","v":507.66350940140728},{"$f":"SUM(AT96:AV96)","v":516.51283593687049},{"$f":"SUM(AW96:AX96)","v":780.57924055789977},{"$f":"SUM(AY96:AZ96)","v":1291.9355907249833},{"$f":"SUM(BA96:BB96)","v":645.22943993627973},{"$f":"SUM(BC96:BE96)","v":1110.6925965865537},{"$f":"SUM(BF96:BH96)","v":3075.7253190792162},{"$f":"SUM(BI96:BJ96)","v":553.56909010908726},{"$f":"SUM(BK96:BL96)","v":962.93827105590344},{"$f":"SUM(BM96:BN96)","v":1577.7677800351244},{"$f":"SUM(BO96:BP96)","v":702.22169904228031},{"$f":"SUM(BQ96:BR96)","v":860.20287964910824},{"$f":"SUM(BS96:BT96)","v":890.36460588796263},{"$f":"SUM(BU96:BV96)","v":3139.9531533817044},{"$f":"SUM(BW96:BX96)","v":3287.3907385005009},{"$f":"SUM(BY96:CA96)","v":250.61959398486403},{"$f":"SUM(CB96:CC96)","v":1418.0960138545227},{"$f":"SUM(CD96:CE96)","v":773.7665960754141},{"$f":"SUM(CF96:CG96)","v":924.16453598023907},{"$f":"SUM(CH96:CI96)","v":1148.5391674582436},{"$f":"SUM(CJ96:CL96)","v":26.284662040025616},{"$f":"SUM(CM96:CO96)","v":2256.8241232109726},{"$f":"SUM(CP96:CQ96)","v":714.2095701644821},{"$f":"SUM(CR96:CS96)","v":581.98995768481768},{"$f":"SUM(CT96:CU96)","v":1222.4758312494146},{"$f":"SUM(CV96:CW96)","v":1320.9314150205855}]
["     NOx",307.63392515805606,2755.779336754772,3109.347723395203,3216.6154427800084,3870.5614893882134,1292.6705217778131,5279.6064541981359,6945.5710735673838,6846.0356647990011,953.69164623575773,2761.9985819620551,16964.359001709792,12108.14028448273,3972.9106928454203,2935.5540130021973,3828.4942420507668,3976.0638398091855,4193.1716572373807,2906.9090691831161,34725.372334964115,3156.311325957096,7840.5920423355456,9809.0775844363434,4369.5026380397558,6462.5100119679191,5539.3519187358688,13299.741856957364,14370.048404209156,571.19660716832914,4330.8993389867337,2811.2564701955889,4788.0752529776382,4371.915685232495,307.63392515805606,6324.2688921516328,4931.082692769327,3159.7779950392633,5564.5907072724603,6309.7946898272394]
["     SOx",581.03227393732038,1038.5580578832262,1233.3945581101841,2312.6041503468487,7923.7829130868304,429.81615081876532,4378.6179693286103,5214.318165861534,1565.0644090961218,1047.9456357580982,1494.7117780104559,30800.227904821331,16683.129038169929,4157.1982565050757,1141.587209708953,1266.9585939190779,1712.3472497088001,1342.3409736131739,1387.0847781521543,2427.6877096136468,2845.3082485596542,27821.81915544744,11465.334017228566,7793.5308508647495,12531.266132776676,9754.0656636811291,12632.066874896173,13665.813472246084,631.22854436923205,3739.2372602704704,2617.0646163618953,7090.404440077551,4295.1852934313192,581.03227393732038,7154.2511458010231,19696.138004648812,18655.127969774185,16697.330816945203,18151.35897895661]
["     N2O",4.3215338456250318,100.33141860120469,121.70738045429589,97.678399500136067,41.226897075240089,30.742864622565349,182.42459603434907,232.06181873600622,200.09982105688084,7.9128594840356188,70.743232903070407,246.97399071639046,227.22422035434559,102.38609001605474,98.167261045736964,91.019613682577727,84.896731540335395,142.55110353021445,56.001091177821039,15850.481962898732,419.86580904824507,619.59176480380813,943.81230610339708,649.42681648850635,702.62581925022698,813.71115725137008,973.26020718172447,1000.2410067628825,152.62992834493582,919.16334639893171,621.66643668734582,679.09714992920124,902.68374462344184,4.3215338456250318,1372.1662877532592,1074.3653520472888,233.42444188885355,1248.7846066341901,437.87570882840612]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B108:D108)","v":2.43923150499751},{"$f":"SUM(E108:G108)","v":39.577463916912031},{"$f":"SUM(H108:J108)","v":47.658933141204422},{"$f":"SUM(K108:M108)","v":39.446601476679632},{"$f":"SUM(N108:P108)","v":3.1305346068312918},{"$f":"SUM(Q108:S108)","v":9.8715324679228562},{"$f":"SUM(T108:V108)","v":73.921515431275537},{"$f":"SUM(W108:Y108)","v":92.019506737710898},{"$f":"SUM(Z108:AC108)","v":68.143804191618727},{"$f":"SUM(AD108:AG108)","v":191.86423401829825},{"$f":"SUM(AH108:AJ108)","v":34.463066896976187},{"$f":"SUM(AK108:AM108)","v":91.473129297846896},{"$f":"SUM(AN108:AP108)","v":104.1717889375},{"$f":"SUM(AQ108:AS108)","v":35.542583278618181},{"$f":"SUM(AT108:AV108)","v":38.255195738909421},{"$f":"SUM(AW108:AX108)","v":98.344782304848195},{"$f":"SUM(AY108:AZ108)","v":370.51451703387499},{"$f":"SUM(BA108:BB108)","v":50.98717165560037},{"$f":"SUM(BC108:BE108)","v":372.36104371411318},{"$f":"SUM(BF108:BH108)","v":265.08382193908579},{"$f":"SUM(BI108:BJ108)","v":39.245994720887907},{"$f":"SUM(BK108:BL108)","v":70.1874972896846},{"$f":"SUM(BM108:BN108)","v":100.84713315903664},{"$f":"SUM(BO108:BP108)","v":49.354707018137191},{"$f":"SUM(BQ108:BR108)","v":66.724775853068195},{"$f":"SUM(BS108:BT108)","v":62.282456898410167},{"$f":"SUM(BU108:BV108)","v":602.10259360674718},{"$f":"SUM(BW108:BX108)","v":614.40538257908577},{"$f":"SUM(BY108:CA108)","v":3.5796972853522533},{"$f":"SUM(CB108:CC108)","v":28.322406139690102},{"$f":"SUM(CD108:CE108)","v":18.077561714573378},{"$f":"SUM(CF108:CG108)","v":33.68830989637398},{"$f":"SUM(CH108:CI108)","v":29.456768856139202},{"$f":"SUM(CJ108:CL108)","v":2.43923150499751},{"$f":"SUM(CM108:CO108)","v":504.63150314676369},{"$f":"SUM(CP108:CQ108)","v":45.504737459821087},{"$f":"SUM(CR108:CS108)","v":25.749432622406655},{"$f":"SUM(CT108:CU108)","v":173.36530028686798},{"$f":"SUM(CV108:CW108)","v":170.18003728151996}]
["     PM10",22.557930768708506,18.833538937699331,25.859357273038281,71.285329820043273,20.521587566518885,10.324383451664579,148.06919116391589,172.52446607170688,19.888898406098082,55.447870006852696,44.11111439995917,643.14687946087088,623.9374349544405,38.108896810119347,34.005489048822753,48.836498422461545,79.570681766193232,29.489189434620567,29.245384613254139,62.202402234842125,102.08641406833085,221.91743809389996,226.26885896738722,135.99630613767104,314.61942077935709,170.04279446735092,-21.67130519154837,10.022163454553336,-17.52577448784028,-75.799449615298542,-30.678065810172203,141.45495628762194,-24.120997471740882,22.557930768708506,199.28321908495641,25.785737710147593,-10.288845920703613,25.412840471480308,-17.048826666285322]
["     BC",1.0526134980766473,0.9737166494525773,1.2990068898424212,3.408311277582027,0.95907149112159673,0.5108816025615196,6.990949411415655,8.1656569385408755,1.1094517623068729,1.3340517483925536,2.0074806915223395,30.065928044931027,29.221630069165631,1.5517302047288979,1.3713762717745652,1.4104465397624604,0.57185161513736515,1.4681828376746644,-0.32380386537945971,1.4129387644495821,4.3556186262955165,10.852053201364384,10.131633186093222,6.4690469157960351,14.798270520671206,8.0904631196627257,3.2525952067717845,4.7792219887827097,-0.77233413872756784,-3.2796799869375213,-1.2844815984580287,6.740620735432314,-0.90965613517807975,1.0526134980766473,10.894859633978809,1.3960423866649161,-0.30488076814752407,1.7914035806415483,0.38964854843380436]
[]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","1,3-propanediol","Isobutanol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol",{"$f":"CJ27","v":"Nitrogen"},{"$f":"CM27","v":"Ethyl Acetate"},{"$f":"CP27","v":"L-Lactic acid                    (From Corn)"},{"$f":"CR27","v":"L-Lactic acid (From Corn Stover)"},{"$f":"CT27","v":"Ethyl Lactate (corn derived lactic acid)"},{"$f":"CV27","v":"Ethyl Lactate  (corn stover derived lactic acid)"}]
["     Fossil Fuels",{"$f":"SUM(B90:D90)","v":2.5832048561764123},{"$f":"SUM(E90:G90)","v":53.888940052777208},{"$f":"SUM(H90:J90)","v":52.401686401373141},{"$f":"SUM(K90:M90)","v":52.913311741341971},{"$f":"SUM(N90:P90)","v":21.070922255731404},{"$f":"SUM(Q90:S90)","v":17.36436395407172},{"$f":"SUM(T90:V90)","v":58.672950985553811},{"$f":"SUM(W90:Y90)","v":79.535642569768697},{"$f":"SUM(Z90:AC90)","v":101.82141860998797},{"$f":"SUM(AD90:AG90)","v":33.41281301450752},{"$f":"SUM(AH90:AJ90)","v":42.790629875679201},{"$f":"SUM(AK90:AM90)","v":137.41325040316184},{"$f":"SUM(AN90:AP90)","v":130.43085354186314},{"$f":"SUM(AQ90:AS90)","v":48.071946086583509},{"$f":"SUM(AT90:AV90)","v":46.580407824583546},{"$f":"SUM(AW90:AX90)","v":63.252923526101995},{"$f":"SUM(AY90:AZ90)","v":87.806685334914278},{"$f":"SUM(BA90:BB90)","v":52.376734910797808},{"$f":"SUM(BC90:BE90)","v":69.103551811280852},{"$f":"SUM(BF90:BH90)","v":98.743230798871821},{"$f":"SUM(BI90:BJ90)","v":30.340499891535814},{"$f":"SUM(BK90:BL90)","v":51.530931657231164},{"$f":"SUM(BM90:BN90)","v":99.977605411780189},{"$f":"SUM(BO90:BP90)","v":32.09496077174613},{"$f":"SUM(BQ90:BR90)","v":46.833266697510986},{"$f":"SUM(BS90:BT90)","v":41.20343536717867},{"$f":"SUM(BU90:BV90)","v":12.083842080430196},{"$f":"SUM(BW90:BX90)","v":23.196000439939233},{"$f":"SUM(BY90:CA90)","v":2.7703776996024172},{"$f":"SUM(CB90:CC90)","v":32.982273412331018},{"$f":"SUM(CD90:CE90)","v":22.838932793608826},{"$f":"SUM(CF90:CG90)","v":36.409407303073976},{"$f":"SUM(CH90:CI90)","v":35.82175275909534},{"$f":"SUM(CJ90:CL90)","v":2.5832048561764123},{"$f":"SUM(CM90:CO90)","v":37.975009747643},{"$f":"SUM(CP90:CQ90)","v":34.593758518605199},{"$f":"SUM(CR90:CS90)","v":26.04390054192065},{"$f":"SUM(CT90:CU90)","v":40.027355855933848},{"$f":"SUM(CV90:CW90)","v":31.904129392964073}]
["Water consumption, gallons/ton",{"$f":"SUM(B94:D94)","v":2.250255882052142E-4},{"$f":"SUM(E94:G94)","v":3.9291211406760403E-4},{"$f":"SUM(H94:J94)","v":4.7808350400259294E-4},{"$f":"SUM(K94:M94)","v":8.8650218985339977E-4},{"$f":"SUM(N94:P94)","v":2.6788479511563883E-4},{"$f":"SUM(Q94:S94)","v":1.5914042702185518E-4},{"$f":"SUM(T94:V94)","v":1.7166042664203286E-3},{"$f":"SUM(W94:Y94)","v":2.0384695873089465E-3},{"$f":"SUM(Z94:AC94)","v":5.7635016589777815E-4},{"$f":"SUM(AD94:AG94)","v":299.21151043411163},{"$f":"SUM(AH94:AJ94)","v":51.344963989003574},{"$f":"SUM(AK94:AM94)","v":6.6463820382167936E-3},{"$f":"SUM(AN94:AP94)","v":6.4415299159334459E-3},{"$f":"SUM(AQ94:AS94)","v":64.399777149737275},{"$f":"SUM(AT94:AV94)","v":64.399733390440204},{"$f":"SUM(AW94:AX94)","v":224.87457746283775},{"$f":"SUM(AY94:AZ94)","v":348.07852665407086},{"$f":"SUM(BA94:BB94)","v":5.2127708966827585E-4},{"$f":"SUM(BC94:BE94)","v":1.8191263449336681E-4},{"$f":"SUM(BF94:BH94)","v":1951.7178436535582},{"$f":"SUM(BI94:BJ94)","v":99.453743458953937},{"$f":"SUM(BK94:BL94)","v":4347.8016396328949},{"$f":"SUM(BM94:BN94)","v":1958.3254297229919},{"$f":"SUM(BO94:BP94)","v":1391.6527413710635},{"$f":"SUM(BQ94:BR94)","v":1498.9960195947401},{"$f":"SUM(BS94:BT94)","v":1739.5659309318535},{"$f":"SUM(BU94:BV94)","v":9632.7302461486306},{"$f":"SUM(BW94:BX94)","v":9709.7924321934042},{"$f":"SUM(BY94:CA94)","v":963.99438217087493},{"$f":"SUM(CB94:CC94)","v":7199.6375550018865},{"$f":"SUM(CD94:CE94)","v":6193.1927065393857},{"$f":"SUM(CF94:CG94)","v":6615.5644820262887},{"$f":"SUM(CH94:CI94)","v":8949.62357671668},{"$f":"SUM(CJ94:CL94)","v":2.250255882052142E-4},{"$f":"SUM(CM94:CO94)","v":16367.646325712407},{"$f":"SUM(CP94:CQ94)","v":33805.245929482255},{"$f":"SUM(CR94:CS94)","v":21790.375617215312},{"$f":"SUM(CT94:CU94)","v":31856.072059180631},{"$f":"SUM(CV94:CW94)","v":19973.392126820352}]
["     VOC",{"$f":"SUM(B96:D96)","v":26.284662040025616},{"$f":"SUM(E96:G96)","v":557.3925340246409},{"$f":"SUM(H96:J96)","v":573.61065648965223},{"$f":"SUM(K96:M96)","v":551.26772966873637},{"$f":"SUM(N96:P96)","v":177.93542189594427},{"$f":"SUM(Q96:S96)","v":199.92650691855499},{"$f":"SUM(T96:V96)","v":712.17470643961803},{"$f":"SUM(W96:Y96)","v":959.27989912931878},{"$f":"SUM(Z96:AC96)","v":1158.5203328823231},{"$f":"SUM(AD96:AG96)","v":506.9026092729078},{"$f":"SUM(AH96:AJ96)","v":538.12044839040095},{"$f":"SUM(AK96:AM96)","v":1337.7068740186955},{"$f":"SUM(AN96:AP96)","v":1379.1335751634406},{"$f":"SUM(AQ96:AS96)","v":507.66350940140728},{"$f":"SUM(AT96:AV96)","v":516.51283593687049},{"$f":"SUM(AW96:AX96)","v":780.57924055789977},{"$f":"SUM(AY96:AZ96)","v":1291.9355907249833},{"$f":"SUM(BA96:BB96)","v":645.22943993627973},{"$f":"SUM(BC96:BE96)","v":1110.6925965865537},{"$f":"SUM(BF96:BH96)","v":3075.7253190792162},{"$f":"SUM(BI96:BJ96)","v":553.56909010908726},{"$f":"SUM(BK96:BL96)","v":962.93827105590344},{"$f":"SUM(BM96:BN96)","v":1577.7677800351244},{"$f":"SUM(BO96:BP96)","v":702.22169904228031},{"$f":"SUM(BQ96:BR96)","v":860.20287964910824},{"$f":"SUM(BS96:BT96)","v":890.36460588796263},{"$f":"SUM(BU96:BV96)","v":3139.9531533817044},{"$f":"SUM(BW96:BX96)","v":3287.3907385005009},{"$f":"SUM(BY96:CA96)","v":250.61959398486403},{"$f":"SUM(CB96:CC96)","v":1418.0960138545227},{"$f":"SUM(CD96:CE96)","v":773.7665960754141},{"$f":"SUM(CF96:CG96)","v":924.16453598023907},{"$f":"SUM(CH96:CI96)","v":1148.5391674582436},{"$f":"SUM(CJ96:CL96)","v":26.284662040025616},{"$f":"SUM(CM96:CO96)","v":2256.8241232109726},{"$f":"SUM(CP96:CQ96)","v":714.2095701644821},{"$f":"SUM(CR96:CS96)","v":581.98995768481768},{"$f":"SUM(CT96:CU96)","v":1222.4758312494146},{"$f":"SUM(CV96:CW96)","v":1320.9314150205855}]
["     CO",111.0910010137781,1616.0220643985056,1460.8349005603634,1746.760620566582,596.93556002322555,864.31247834196995,1660.0276643719662,2500.9568223805909,4330.2336997604616,509.88220353687296,1841.9915490655617,4990.2265982384215,5493.9099625110302,1509.2246343152999,1616.8184913630832,2619.186085616182,2477.3985316121634,1984.9847491698679,1678.4159406594317,5052.0442976769064,2381.6825585852794,4110.7998507686589,6779.3624120161085,3063.4609928311747,3726.7276377716826,3883.8160696127916,15114.310705033311,15761.992729571744,473.2238013775916,3307.662743822345,2024.1230093722352,2604.0346186626334,3047.3274542871623,111.0910010137781,2680.0429496474053,2601.0938530796602,1824.418988966454,2962.7472213407309,5522.7380009830549]
["     PM2.5",51.590002917794621,109.4204754327603,145.39946474027516,229.4052177359772,428.42390609107161,80.839256388386048,472.78146617303548,590.435628478529,338.16736648015069,337.31157846881763,207.92688018668525,2231.7970855447129,1577.0187792024353,323.19510031230391,183.32523664841105,354.23152756120754,650.83924800243722,244.17608364255085,475.87541994886487,641.6542288868269,384.45030929309314,1067.5220581192204,1020.6076963431108,546.67144768942603,943.07947980495032,687.26466793777809,810.66741103561537,916.80487737011379,17.159765551426872,171.79544995073309,129.02587325307027,505.19784429830111,234.19287142968437,51.590002917794621,653.06447833213656,275.81880912871895,154.62205199685087,313.67335154578637,342.11048451907618]
["     OC",8.7074937043220046,35.706737017299865,48.258599506523602,55.855505160303331,19.86286285699811,28.067527394703035,118.61907897446898,154.83960066830176,132.16743770849598,11.983839554405051,55.550581330976286,288.80021523807795,304.25612318654532,47.049325252560791,50.350924765883306,72.133800963417215,42.594305171085175,88.852863692458641,33.455678295113806,120.04186409259307,112.00971500752749,246.00748191018687,297.87460857251938,165.55412501365856,229.9181122714142,208.56718538763963,234.34061594362811,259.45731091573123,6.9724902011498013,64.434152224235092,43.356434127391566,101.31046818354284,71.164289039729937,8.7074937043220046,121.0612447628112,76.796491057174961,56.096703672938077,86.948651751255696,112.95199723569114]
["     CO2",219370.24843259246,1320521.1841568239,1765521.7440312612,2342529.8907401804,1843982.4134313257,1061783.5810140113,3862563.1060467656,5164497.4943930516,5649601.6198327141,730287.19432508689,2262087.91999728,11226847.506656896,9753345.0745120645,2433644.7368246438,2118883.8745660577,3263541.5356955114,3547698.0924773924,3345956.7035345379,2319548.4423185536,4822473.6748540383,{"$f":"SUM(BI106:BJ106)-S6*T2g/Fuel_Specs!$B112","v":329665.32693324378},{"$f":"SUM(BK106:BL106)-T6*T2g/Fuel_Specs!$B112","v":1934807.2575748647},{"$f":"SUM(BM106:BN106)-T6*T2g/Fuel_Specs!$B112","v":4672562.888016385},{"$f":"SUM(BO106:BP106)-U6*T2g/Fuel_Specs!$B112","v":750877.3452277449},{"$f":"SUM(BQ106:BR106)-U6*T2g/Fuel_Specs!$B112","v":2138668.3948031818},{"$f":"SUM(BS106:BT106)-V6*T2g/Fuel_Specs!$B112","v":1003087.3222803185},{"$f":"SUM(BU106:BV106)-W6*T2g/Fuel_Specs!$B112","v":-2106081.4851672873},{"$f":"SUM(BW106:BX106)-X6*T2g/Fuel_Specs!$B112","v":-1351256.9645181862},{"$f":"SUM(BY106:CA106)-Y6*T2g/Fuel_Specs!$B112","v":-1201614.3681443394},{"$f":"SUM(CB106:CC106)-Z6*T2g/Fuel_Specs!$B112","v":-342411.7864913987},{"$f":"SUM(CD106:CE106)-AA6*T2g/Fuel_Specs!$B112","v":-43344.623428088613},{"$f":"SUM(CF106:CG106)-AA6*T2g/Fuel_Specs!$B112","v":1267903.7051581913},{"$f":"SUM(CH106:CI106)-AB6*T2g/Fuel_Specs!$B112","v":345948.26103492221},{"$f":"SUM(CJ106:CL106)-AC6*T2g/Fuel_Specs!$B112","v":219370.24843259246},{"$f":"SUM(CM106:CO106)-AD6*T2g/Fuel_Specs!$B112","v":1150070.3035710724},{"$f":"SUM(CP106:CQ106)-AE6*T2g/Fuel_Specs!$B112","v":769167.68596543814},{"$f":"SUM(CR106:CS106)-AE6*T2g/Fuel_Specs!$B112","v":193498.73690939392},{"$f":"SUM(CT106:CU106)-AF6*T2g/Fuel_Specs!$B112","v":760373.30620455579},{"$f":"SUM(CV106:CW106)-AF6*T2g/Fuel_Specs!$B112","v":175309.55045289546}]
["     CO",24.893193718719107,140.87136920681226,130.25732233498726,183.6025916989496,23.185731646857985,53.250657191113746,220.23158057984216,285.7287472510406,261.90340813945664,48.609874110331539,141.47215591182368,777.56947496651208,834.20563840184559,123.97668535384003,136.07496714084397,179.13847629287261,189.74976036504154,128.53668489240428,77.048501039314303,238.5118363413909,169.44997449419478,323.01925535925739,456.8849211549749,199.6071402168464,382.23642612165133,252.35303639510553,38.682401950249016,93.120064004016029,-6.5949695052624655,26.023147759190234,35.329694838087079,209.43844949337603,74.699298568975891,24.893193718719107,282.58887801811329,107.09770205889654,59.057689714464317,127.8767193935695,74.769561781875893]
["     PM2.5",15.918698721950761,12.768275356937366,17.164174469903351,49.90048726224574,14.466386617035232,7.3153021786838073,102.27309009496638,119.19514631356924,13.430170116175638,47.033585335282602,31.901008808087301,453.57017748712212,440.09899870791094,28.724828730642457,25.847195307254047,41.563601181939447,79.733258557720063,19.518971171442807,31.719518493288927,60.225368517397065,76.207251179393495,158.16340803443617,166.38058306023134,96.714466989381236,222.78681321737025,120.92851444232384,-16.65138079546383,5.7126421719327922,-12.324188080299658,-53.234022943425622,-21.489698808349029,99.973685384086835,-16.786825897175305,15.918698721950761,142.97719149947903,18.929436904934125,-6.8791330140742115,19.181933917114993,-12.034449920734977]
["     OC",2.3171939080656934,2.1368171717995512,2.9293667166594868,7.490983430952908,2.114529889368669,1.0974275191048901,15.617982098232833,18.221555141645204,2.3773668755748134,3.0262616386600318,4.3832890148101482,66.184800420605995,64.268787823537366,3.4766274269689807,3.0673401641893845,3.1187878878842756,1.4124826751063815,3.3293297871627541,-0.71308757883732943,3.7738142982887406,10.120863721420667,25.331612943346823,23.412228331291413,15.101479087546329,33.486467276221212,18.884179366708356,-0.13257059525060133,3.1579910739451922,-1.6334539943707334,-6.9221957301612047,-2.6736866112721636,15.010776069097629,-1.7831907897349466,2.3171939080656934,23.283856321843839,3.4449921896271856,-0.35763671049625945,4.0410629740665565,-0.66107317320955661]
["6) Cradle-to-Grave Energy Consumption and Emissions:"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (Syngas from Coal)","1,3-propanediol (Syngas from NG)","Isobutanol (Syngas from Coal)","Isobutanol (Syngas from NG)","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)"]
["     Total Energy",{"$f":"B152+B5","v":3.1381506630097533},{"$f":"C152+C5","v":95.322516515933103},{"$f":"D152+D5","v":92.268860074002234},{"$f":"E152+E5","v":78.393117203608867},{"$f":"F152+F5","v":69.721390860959701},{"$f":"G152+F5","v":65.764132906916061},88.058605497288369,104.0986452063371,118.40025797991511,47.845616314602779,85.53486850847851,173.58632169019759,{"$f":"N152+L5","v":166.13165801870178},{"$f":"O152+M5","v":77.063264826983698},{"$f":"P152+M5","v":75.470843726142832},87.668556504966375,125.03390881993359,87.661218945844581,103.31210719789593,115.27707540783365,130.69039374665201,188.7897441986668,{"$f":"X152+T5","v":276.61723435880242},{"$f":"Y152+U5","v":164.75662285910573},{"$f":"Z152+U5","v":189.08172902060284},206.93139786240019,169.22450152950131,179.29678824773225,42.63010294534277,185.51976555985638,109.76138300616168,{"$f":"AG152+AA5","v":130.20354357614747},{"$f":"AH152+AB5","v":145.61239627833447},{"$f":"AI152+AC5","v":3.1381506630097533},{"$f":"AJ152+AD5","v":96.946359137872705},{"$f":"AK152+AE5","v":81.400425508241852},{"$f":"AL152+AE5","v":73.11850840416075},{"$f":"AM152+AF5","v":92.49566548390419},{"$f":"AN152+AF5","v":101.98492002875692}]
["     Natural Gas",{"$f":"B185-B186-B188","v":51.840669810841803},1445.5326364975795,2562.6772752203733,1270.4426227547001,160.54619089657777,113.51273855486048,5033.9819452285419,5864.1411750044799,1883.530596638996,281.48249194277332,221.3797793787059,2381.1307184964776,2222.2338622963157,1530.393770410968,1520.4334379332886,274.13125652111535,1779.3812386484512,2974.7925129375026,1814.4982059128515,1672.3776258918001,1249.8386936657703,2998.8975249368577,2836.9898662573496,2020.3721348556562,2491.5356334943717,2528.2400684083391,2301.5225255234159,2436.8805773049589,358.46371187599249,1773.6072879099358,907.79453169729572,1327.1833176007117,1356.932920763451,{"$f":"AI185-AI186-AI188","v":51.840669810841803},1557.6986266973379,1682.8017699287993,1236.3387933431379,1692.9044666200377,{"$f":"AN185-AN186-AN188","v":1569.7874696418239}]
["Total Emissions: grams/ton"]
["     NOx",307.63392515805606,2755.779336754772,3109.347723395203,3216.6154427800084,3870.5614893882134,1292.6705217778131,5279.6064541981359,6945.5710735673838,6846.0356647990011,953.69164623575773,2761.9985819620551,16964.359001709792,12108.14028448273,3972.9106928454203,2935.5540130021973,3828.4942420507668,3976.0638398091855,4193.1716572373807,2906.9090691831161,34725.372334964115,3156.311325957096,7840.5920423355456,9809.0775844363434,4369.5026380397558,6462.5100119679191,5539.3519187358688,13299.741856957364,14370.048404209156,571.19660716832914,4330.8993389867337,2811.2564701955889,4788.0752529776382,4371.915685232495,307.63392515805606,6324.2688921516328,4931.082692769327,3159.7779950392633,5564.5907072724603,{"$f":"AN161","v":6309.7946898272394}]
["     SOx",581.03227393732038,1038.5580578832262,1233.3945581101841,2312.6041503468487,7923.7829130868304,429.81615081876532,4378.6179693286103,5214.318165861534,1565.0644090961218,1047.9456357580982,1494.7117780104559,30800.227904821331,16683.129038169929,4157.1982565050757,1141.587209708953,1266.9585939190779,1712.3472497088001,1342.3409736131739,1387.0847781521543,2427.6877096136468,2845.3082485596542,27821.81915544744,11465.334017228566,7793.5308508647495,12531.266132776676,9754.0656636811291,12632.066874896173,13665.813472246084,631.22854436923205,3739.2372602704704,2617.0646163618953,7090.404440077551,4295.1852934313192,581.03227393732038,7154.2511458010231,19696.138004648812,18655.127969774185,16697.330816945203,{"$f":"AN164","v":18151.35897895661}]
["     CH4",486.50749887660299,13285.279799694243,12292.380813341892,12728.139269509369,3178.1474175386838,4453.8246398767524,11821.655381118266,16705.385008929545,25657.819468012101,6229.3077550579465,10640.218749806058,26150.382075564099,28553.49674646922,10775.221741374311,11288.560864146801,15514.011088781892,18740.435904295839,12078.920710866021,13640.546217694473,22768.469098628415,16462.339549198932,24746.439729550566,42222.566603373911,20959.689633081554,23917.674054452931,26482.842558132361,3148.174569088063,5779.9513525860202,765.45718132809532,8760.1664247549852,5986.8086479278736,8083.2483369901238,9219.5537519869977,486.50749887660299,7969.0751849596618,8335.9549206529628,6552.5108543796687,9773.9371180203561,{"$f":"AN167","v":8160.1343684651347}]
["Urban Emissions: grams/ton"]
["     VOC",2.43923150499751,39.577463916912031,47.658933141204422,39.446601476679632,3.1305346068312918,9.8715324679228562,73.921515431275537,92.019506737710898,68.143804191618727,191.86423401829825,34.463066896976187,91.473129297846896,104.1717889375,35.542583278618181,38.255195738909421,98.344782304848195,370.51451703387499,50.98717165560037,372.36104371411318,265.08382193908579,39.245994720887907,70.1874972896846,100.84713315903664,49.354707018137191,66.724775853068195,62.282456898410167,602.10259360674718,614.40538257908577,3.5796972853522533,28.322406139690102,18.077561714573378,33.68830989637398,29.456768856139202,2.43923150499751,504.63150314676369,45.504737459821087,25.749432622406655,173.36530028686798,{"$f":"AN171","v":170.18003728151996}]
["     NOx",83.407105066745117,221.1846840325249,234.19049637974166,395.17541385655977,76.743853865779812,87.634178510620131,650.51214026530022,792.2067872293012,369.39223326786282,141.75937092692868,269.04796072839395,2463.4477701376691,2483.9629117947175,232.64175679465936,237.02407984785594,284.73002167114788,272.50176493050259,244.06708385285955,99.002386396193771,394.48273705349391,454.73247780977033,1021.2321699214416,1124.6713617825549,622.32426128619386,1268.3903720330213,781.37950226045848,95.058299999488256,236.12835277813838,-42.941852835528948,-117.50527243913272,-14.131827427907218,604.30973967381601,55.967937590759888,83.407105066745117,895.90023265938464,217.2701311286981,69.877422103368659,258.65345664999148,{"$f":"AN173","v":91.978324103631991}]
["     BC",1.0526134980766473,0.9737166494525773,1.2990068898424212,3.408311277582027,0.95907149112159673,0.5108816025615196,6.990949411415655,8.1656569385408755,1.1094517623068729,1.3340517483925536,2.0074806915223395,30.065928044931027,29.221630069165631,1.5517302047288979,1.3713762717745652,1.4104465397624604,0.57185161513736515,1.4681828376746644,-0.32380386537945971,1.4129387644495821,4.3556186262955165,10.852053201364384,10.131633186093222,6.4690469157960351,14.798270520671206,8.0904631196627257,3.2525952067717845,4.7792219887827097,-0.77233413872756784,-3.2796799869375213,-1.2844815984580287,6.740620735432314,-0.90965613517807975,1.0526134980766473,10.894859633978809,1.3960423866649161,-0.30488076814752407,1.7914035806415483,{"$f":"AN177","v":0.38964854843380436}]
["7) Energy Consumption, Water Consumption, and Emissions from Material Production for Bioproducts Pathways"]
["Energy: mmBtu/ton"]
["     Natural gas",{"$f":"EtOH!DN457/1000000","v":231.01795513755633},{"$f":"(EtOH!I493*EtOH!J$489+EtOH!J493)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":742.95806850041402},{"$f":"(EtOH!AU493*EtOH!AV$489+EtOH!AV493)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":1324.6964940433497},{"$f":"('MeOH&FTD'!B141*'MeOH&FTD'!C$137+'MeOH&FTD'!C141+1000000)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T/1000000","v":207.84186330209505},{"$f":"(Hydrogen!BR166+Hydrogen!BS166)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T/1000000","v":517.29744409187708},{"$f":"SUM(Algae!P307:Q307)/lb2T/1000000","v":858.73497005228251},{"$f":"Ag_Inputs!BK88","v":332.20385953103164},{"$f":"Ag_Inputs!B88","v":573.19256261114867},{"$f":"Ag_Inputs!S88","v":1388.9316448326879},{"$f":"Enzymes_Yeast!G85","v":485.90551512747265},51.840669810841803,1404.4826364975795,2523.3072752203734,1246.6526227547001,160.54619089657777,65.362738554860485,5007.9819452285419,267.74249194277331,179.70977937870589,1742.0212386484513,2940.0725129375023,1779.9582059128513,2301.5225255234159,2020.3721348556562,358.46371187599249,907.79453169729572,{"$f":"Inputs!AM1369","v":82.506899210762782},{"$f":"Enzymes_Yeast!D85","v":1305.6720996653125},{"$f":"Enzymes_Yeast!N85","v":3527.7379150254496},{"$f":"Ag_Inputs!F88","v":147.81819018526085},{"$f":"Ag_Inputs!O88","v":1915.8099550527295},{"$f":"Enzymes_Yeast!O85","v":548.97514249710264},{"$f":"Ag_Inputs!I88","v":57.784855530231027},{"$f":"Inputs!AS1369","v":56.774922640346773},{"$f":"Enzymes_Yeast!P85","v":187.65236895049321},1236.3387933431379,1682.8017699287993,{"$f":"Enzymes_Yeast!Q85","v":3.2410320275789344},{"$f":"Inputs!AT1369","v":1.6377826730298755},{"$f":"Ag_Inputs!Q88","v":1872.4705289180033},51.840669810841803,{"$f":"Enzymes_Yeast!R85","v":345.56105075032821},{"$f":"Ag_Inputs!BI88","v":440.15910478299952},{"$f":"Enzymes_Yeast!S85","v":642.45076252348656},{"$f":"Enzymes_Yeast!T85","v":1883.7342787043879}]
["     Petroleum",{"$f":"EtOH!DN458/1000000","v":-229.91541675241314},{"$f":"(EtOH!I494*EtOH!J$489+EtOH!J494)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":-736.47581297408317},{"$f":"(EtOH!AU494*EtOH!AV$489+EtOH!AV494)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":-1318.3979769279481},{"$f":"('MeOH&FTD'!B142*'MeOH&FTD'!C$137+'MeOH&FTD'!C142)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T/1000000","v":-180.38830179218709},{"$f":"(Hydrogen!BR167+Hydrogen!BS167)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T/1000000","v":-358.33223995866018},{"$f":"SUM(Algae!P308:Q308)/lb2T/1000000","v":-851.69151077991023},{"$f":"Ag_Inputs!BK89","v":-321.34330940900202},{"$f":"Ag_Inputs!B89","v":-536.99020539822334},{"$f":"Ag_Inputs!S89","v":-1374.616135909795},{"$f":"Enzymes_Yeast!G86","v":-479.27355938789543},-50.820039263526454,-1351.7313798430855,-2472.4117360361615,-1198.5430341935335,-159.32394906597088,-48.70278587053518,-4959.0455869259931,-236.28798924107718,-139.94686703045525,-1653.9136315651851,-2889.409438012955,-1709.9975862028809,-2287.4926230863716,-1997.2394522706852,-354.42692023028508,-882.6851477964143,{"$f":"Inputs!AM1370","v":0.79108543687372812},{"$f":"Enzymes_Yeast!D86","v":-1295.3384899622179},{"$f":"Enzymes_Yeast!N86","v":-3468.9225867022074},{"$f":"Ag_Inputs!F89","v":-147.35831886469623},{"$f":"Ag_Inputs!O89","v":-1903.3582946650163},{"$f":"Enzymes_Yeast!O86","v":-530.66953787755199},{"$f":"Ag_Inputs!I89","v":-57.6304346422706},{"$f":"Inputs!AS1370","v":38.779012160140738},{"$f":"Enzymes_Yeast!P86","v":-178.43471131435876},-1209.3732891860357,-1649.7431207699481,{"$f":"Enzymes_Yeast!Q86","v":-2.0204193034599198},{"$f":"Inputs!AT1370","v":0.78822988055548437},{"$f":"Ag_Inputs!Q89","v":-1861.3834227215821},-50.820039263526454,{"$f":"Enzymes_Yeast!R86","v":-316.47902803003859},{"$f":"Ag_Inputs!BI89","v":-437.82249583539658},{"$f":"Enzymes_Yeast!S86","v":-629.09964943728426},{"$f":"Enzymes_Yeast!T86","v":-1878.6336240321205}]
["     CO",{"$f":"EtOH!DN462","v":193.67534198469852},{"$f":"(EtOH!I497*EtOH!J$489+EtOH!J497)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":984.92337009902872},{"$f":"(EtOH!AU497*EtOH!AV$489+EtOH!AV497)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":8763.2097593039616},{"$f":"('MeOH&FTD'!B145*'MeOH&FTD'!C$137+'MeOH&FTD'!C145)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":464.81157773373144},{"$f":"(Hydrogen!BR170+Hydrogen!BS170)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":6345.4816818793506},{"$f":"SUM(Algae!P311:Q311)/lb2T","v":1219.3873006543542},{"$f":"Ag_Inputs!BK93","v":1509.7558241703828},{"$f":"Ag_Inputs!B93","v":4900.0470378816599},{"$f":"Ag_Inputs!S93","v":1823.3266629421835},{"$f":"Enzymes_Yeast!G90","v":905.25678646683548},111.0910010137781,1616.0220643985056,1460.8349005603634,1746.760620566582,596.93556002322555,864.31247834196995,1660.0276643719662,509.88220353687296,1841.9915490655617,2477.3985316121634,1984.9847491698679,1678.4159406594317,15114.310705033311,3063.4609928311747,473.2238013775916,2024.1230093722352,{"$f":"Inputs!AM1374","v":3804.2510986817847},{"$f":"Enzymes_Yeast!D90","v":2395.3619771981971},{"$f":"Enzymes_Yeast!N90","v":7629.8578307565294},{"$f":"Ag_Inputs!F93","v":75.451165296571475},{"$f":"Ag_Inputs!O93","v":1387.3692655357274},{"$f":"Enzymes_Yeast!O90","v":2178.7918064988744},{"$f":"Ag_Inputs!I93","v":16.021465863163542},{"$f":"Inputs!AS1374","v":4492.0567922334649},{"$f":"Enzymes_Yeast!P90","v":1007.9337568159395},1824.418988966454,2601.0938530796602,{"$f":"Enzymes_Yeast!Q90","v":61.443695800392},{"$f":"Inputs!AT1374","v":168.00088489240824},{"$f":"Ag_Inputs!Q93","v":1264.9047320641789},111.0910010137781,{"$f":"Enzymes_Yeast!R90","v":1041.9051088636879},{"$f":"Ag_Inputs!BI93","v":247.24461012759781},{"$f":"Enzymes_Yeast!S90","v":1235.7601804946491},{"$f":"Enzymes_Yeast!T90","v":560.79762522530234}]
["     NOx",{"$f":"EtOH!DN463","v":350.81276420128222},{"$f":"(EtOH!I498*EtOH!J$489+EtOH!J498)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2251.9358058158327},{"$f":"(EtOH!AU498*EtOH!AV$489+EtOH!AV498)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":7568.9133368307857},{"$f":"('MeOH&FTD'!B146*'MeOH&FTD'!C$137+'MeOH&FTD'!C146)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":794.81764285040731},{"$f":"(Hydrogen!BR171+Hydrogen!BS171)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":8755.8878983342802},{"$f":"SUM(Algae!P312:Q312)/lb2T","v":1546.3475874333769},{"$f":"Ag_Inputs!BK94","v":2369.6947500212036},{"$f":"Ag_Inputs!B94","v":2387.6264627472519},{"$f":"Ag_Inputs!S94","v":4212.2537832644493},{"$f":"Enzymes_Yeast!G91","v":1569.725845066474},307.63392515805606,2755.779336754772,3109.347723395203,3216.6154427800084,3870.5614893882134,1292.6705217778131,5279.6064541981359,953.69164623575773,2761.9985819620551,3976.0638398091855,4193.1716572373807,2906.9090691831161,13299.741856957364,4369.5026380397558,571.19660716832914,2811.2564701955889,{"$f":"Inputs!AM1375","v":4628.8401309900446},{"$f":"Enzymes_Yeast!D91","v":4193.3210540824703},{"$f":"Enzymes_Yeast!N91","v":14717.740080826967},{"$f":"Ag_Inputs!F94","v":476.6716747806376},{"$f":"Ag_Inputs!O94","v":5568.2774746827563},{"$f":"Enzymes_Yeast!O91","v":2664.6701174334089},{"$f":"Ag_Inputs!I94","v":36.559245768466226},{"$f":"Inputs!AS1375","v":10610.385013556235},{"$f":"Enzymes_Yeast!P91","v":3049.6462870664845},3159.7779950392633,4931.082692769327,{"$f":"Enzymes_Yeast!Q91","v":87.317499318943945},{"$f":"Inputs!AT1375","v":587.83479273070736},{"$f":"Ag_Inputs!Q94","v":5469.2341014436633},307.63392515805606,{"$f":"Enzymes_Yeast!R91","v":1907.6523445864918},{"$f":"Ag_Inputs!BI94","v":1293.0814097140801},{"$f":"Enzymes_Yeast!S91","v":2792.9026190630962},{"$f":"Enzymes_Yeast!T91","v":1717.4868738602738}]
["     SOx",{"$f":"EtOH!DN466","v":324.27875968778142},{"$f":"(EtOH!I501*EtOH!J$489+EtOH!J501)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1527.4946750559357},{"$f":"(EtOH!AU501*EtOH!AV$489+EtOH!AV501)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":7130.53440739704},{"$f":"('MeOH&FTD'!B149*'MeOH&FTD'!C$137+'MeOH&FTD'!C149)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":671.59551215771205},{"$f":"(Hydrogen!BR174+Hydrogen!BS174)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":2836.1860724306434},{"$f":"SUM(Algae!P315:Q315)/lb2T","v":1785.9358549090116},{"$f":"Ag_Inputs!BK97","v":735.9104559515938},{"$f":"Ag_Inputs!B97","v":882.58915349136021},{"$f":"Ag_Inputs!S97","v":42107.751038235867},{"$f":"Enzymes_Yeast!G94","v":1138.6185561619902},581.03227393732038,1038.5580578832262,1233.3945581101841,2312.6041503468487,7923.7829130868304,429.81615081876532,4378.6179693286103,1047.9456357580982,1494.7117780104559,1712.3472497088001,1342.3409736131739,1387.0847781521543,12632.066874896173,7793.5308508647495,631.22854436923205,2617.0646163618953,{"$f":"Inputs!AM1378","v":1681.1681150266922},{"$f":"Enzymes_Yeast!D94","v":3321.5124184068231},{"$f":"Enzymes_Yeast!N94","v":18790.696351256258},{"$f":"Ag_Inputs!F97","v":18337.586314186879},{"$f":"Ag_Inputs!O97","v":37588.301890324648},{"$f":"Enzymes_Yeast!O94","v":2319.6522333189573},{"$f":"Ag_Inputs!I97","v":6.8308386610550116},{"$f":"Inputs!AS1378","v":382902.0252527261},{"$f":"Enzymes_Yeast!P94","v":75199.329025816143},18655.127969774185,19696.138004648812,{"$f":"Enzymes_Yeast!Q94","v":13.542651011308806},{"$f":"Inputs!AT1378","v":12460.686230110245},{"$f":"Ag_Inputs!Q97","v":46021.73961636133},581.03227393732038,{"$f":"Enzymes_Yeast!R94","v":2094.1556881154343},{"$f":"Ag_Inputs!BI97","v":781.51579655653723},{"$f":"Enzymes_Yeast!S94","v":3052.58465870792},{"$f":"Enzymes_Yeast!T94","v":174.16787455048924}]
["     BC",{"$f":"EtOH!DN467","v":14.213199152215084},{"$f":"(EtOH!I502*EtOH!J$489+EtOH!J502)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":16.554432660505217},{"$f":"(EtOH!AU502*EtOH!AV$489+EtOH!AV502)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":99.485024829175771},{"$f":"('MeOH&FTD'!B150*'MeOH&FTD'!C$137+'MeOH&FTD'!C150)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":5.7970188351943319},{"$f":"(Hydrogen!BR175+Hydrogen!BS175)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":44.113408512874386},{"$f":"SUM(Algae!P316:Q316)/lb2T","v":13.648183621499841},{"$f":"Ag_Inputs!BK98","v":13.524735175674239},{"$f":"Ag_Inputs!B98","v":16.954915269064628},{"$f":"Ag_Inputs!S98","v":43.326167996589909},{"$f":"Enzymes_Yeast!G95","v":18.033453326659437},4.0021065903369992,18.391505415138599,22.940429216558108,27.133493922724007,15.503865439133271,12.498566534367475,52.304038540019825,7.4751580921922978,25.764118954238072,24.383306530773815,38.54616949247,19.142985802703585,174.09349398513532,40.683923648710213,20.888755575054802,57.226204231923276,{"$f":"Inputs!AM1379","v":38.158382263260719},{"$f":"Enzymes_Yeast!D95","v":50.795279273206482},{"$f":"Enzymes_Yeast!N95","v":178.49671763445585},{"$f":"Ag_Inputs!F98","v":3.2395456232277433},{"$f":"Ag_Inputs!O98","v":64.27910118123026},{"$f":"Enzymes_Yeast!O95","v":18.762376153762567},{"$f":"Ag_Inputs!I98","v":0.36264316888637577},{"$f":"Inputs!AS1379","v":89.607040675218073},{"$f":"Enzymes_Yeast!P95","v":37.942553203647776},50.606541359846958,54.787435208997351,{"$f":"Enzymes_Yeast!Q95","v":0.81100324584230854},{"$f":"Inputs!AT1379","v":3.430382417891165},{"$f":"Ag_Inputs!Q98","v":61.641267652333106},4.0021065903369992,{"$f":"Enzymes_Yeast!R95","v":17.728387375962981},{"$f":"Ag_Inputs!BI98","v":13.206667394350131},{"$f":"Enzymes_Yeast!S95","v":21.538564081135959},{"$f":"Enzymes_Yeast!T95","v":30.843329518343939}]
["     OC",{"$f":"EtOH!DN468","v":6.257746809120218},{"$f":"(EtOH!I503*EtOH!J$489+EtOH!J503)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":27.092030438416863},{"$f":"(EtOH!AU503*EtOH!AV$489+EtOH!AV503)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":131.40952620833713},{"$f":"('MeOH&FTD'!B151*'MeOH&FTD'!C$137+'MeOH&FTD'!C151)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":9.1337051590610407},{"$f":"(Hydrogen!BR176+Hydrogen!BS176)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":76.021125251265559},{"$f":"SUM(Algae!P317:Q317)/lb2T","v":68.04278586008401},{"$f":"Ag_Inputs!BK99","v":37.551247277622458},{"$f":"Ag_Inputs!B99","v":39.657501858715541},{"$f":"Ag_Inputs!S99","v":89.764591541479234},{"$f":"Enzymes_Yeast!G96","v":17.730042453276475},8.7074937043220046,35.706737017299865,48.258599506523602,55.855505160303331,19.86286285699811,28.067527394703035,118.61907897446898,11.983839554405051,55.550581330976286,42.594305171085175,88.852863692458641,33.455678295113806,234.34061594362811,165.55412501365856,6.9724902011498013,43.356434127391566,{"$f":"Inputs!AM1380","v":82.07365211497924},{"$f":"Enzymes_Yeast!D96","v":37.052873074551627},{"$f":"Enzymes_Yeast!N96","v":285.90246588487952},{"$f":"Ag_Inputs!F99","v":12.105689197201087},{"$f":"Ag_Inputs!O99","v":130.69097168022063},{"$f":"Enzymes_Yeast!O96","v":34.561270772927578},{"$f":"Ag_Inputs!I99","v":0.32297812807079834},{"$f":"Inputs!AS1380","v":145.01891207493691},{"$f":"Enzymes_Yeast!P96","v":37.756049369454864},56.096703672938077,76.796491057174961,{"$f":"Enzymes_Yeast!Q96","v":1.8302932273839614},{"$f":"Inputs!AT1380","v":10.94499170754132},{"$f":"Ag_Inputs!Q99","v":125.54684675519017},8.7074937043220046,{"$f":"Enzymes_Yeast!R96","v":35.648170905276203},{"$f":"Ag_Inputs!BI99","v":31.391919175663869},{"$f":"Enzymes_Yeast!S96","v":39.234693338659106},{"$f":"Enzymes_Yeast!T96","v":15.809101088733948}]
["     CH4",{"$f":"EtOH!DN469","v":239.38202756830307},{"$f":"(EtOH!I504*EtOH!J$489+EtOH!J504)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1645.940802468346},{"$f":"(EtOH!AU504*EtOH!AV$489+EtOH!AV504)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1233.2260320443161},{"$f":"('MeOH&FTD'!B152*'MeOH&FTD'!C$137+'MeOH&FTD'!C152)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":5432.959426126914},{"$f":"(Hydrogen!BR177+Hydrogen!BS177)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":41972.730053046158},{"$f":"SUM(Algae!P318:Q318)/lb2T","v":9034.6665796651396},{"$f":"Ag_Inputs!BK100","v":2660.9522682271413},{"$f":"Ag_Inputs!B100","v":8983.4992913265087},{"$f":"Ag_Inputs!S100","v":3551.7174619684424},{"$f":"Enzymes_Yeast!G97","v":1693.3622123192054},486.50749887660299,13285.279799694243,12292.380813341892,12728.139269509369,3178.1474175386838,4453.8246398767524,11821.655381118266,6229.3077550579465,10640.218749806058,18740.435904295839,12078.920710866021,13640.546217694473,3148.174569088063,20959.689633081554,765.45718132809532,5986.8086479278736,{"$f":"Inputs!AM1381","v":20134.556684854972},{"$f":"Enzymes_Yeast!D97","v":2476.5958701089235},{"$f":"Enzymes_Yeast!N97","v":20105.559919638406},{"$f":"Ag_Inputs!F100","v":94.435725436155735},{"$f":"Ag_Inputs!O100","v":4116.3123346274288},{"$f":"Enzymes_Yeast!O97","v":4934.5441055603442},{"$f":"Ag_Inputs!I100","v":27.687571739661923},{"$f":"Inputs!AS1381","v":21741.042949960392},{"$f":"Enzymes_Yeast!P97","v":2730.8494361061266},6552.5108543796687,8335.9549206529628,{"$f":"Enzymes_Yeast!Q97","v":319.40194592300566},{"$f":"Inputs!AT1381","v":796.24047008172784},{"$f":"Ag_Inputs!Q100","v":3398.9824519136232},486.50749887660299,{"$f":"Enzymes_Yeast!R97","v":7441.1214180654633},{"$f":"Ag_Inputs!BI100","v":591.97833928061709},{"$f":"Enzymes_Yeast!S97","v":3993.2143024455136},{"$f":"Enzymes_Yeast!T97","v":848.57802676706365}]
["     N2O",{"$f":"EtOH!DN470","v":64.641733508987286},{"$f":"(EtOH!I505*EtOH!J$489+EtOH!J505)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":884.25768013455001},{"$f":"(EtOH!AU505*EtOH!AV$489+EtOH!AV505)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":567.80216653100979},{"$f":"('MeOH&FTD'!B153*'MeOH&FTD'!C$137+'MeOH&FTD'!C153)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":7.8576558360745539},{"$f":"(Hydrogen!BR178+Hydrogen!BS178)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":227.40513502029151},{"$f":"SUM(Algae!P319:Q319)/lb2T","v":284.42241966663073},{"$f":"Ag_Inputs!BK101","v":4327.3569962671709},{"$f":"Ag_Inputs!B101","v":45.491754570195674},{"$f":"Ag_Inputs!S101","v":23.482658814753279},{"$f":"Enzymes_Yeast!G98","v":753.8630041356472},4.3215338456250318,100.33141860120469,121.70738045429589,97.678399500136067,41.226897075240089,30.742864622565349,182.42459603434907,7.9128594840356188,70.743232903070407,84.896731540335395,142.55110353021445,56.001091177821039,973.26020718172447,649.42681648850635,152.62992834493582,621.66643668734582,{"$f":"Inputs!AM1382","v":105.95652345338547},{"$f":"Enzymes_Yeast!D98","v":2523.8478416535017},{"$f":"Enzymes_Yeast!N98","v":3703.9656304694881},{"$f":"Ag_Inputs!F101","v":1.0269251607578169},{"$f":"Ag_Inputs!O101","v":35.304664634867194},{"$f":"Enzymes_Yeast!O98","v":542.11476100913194},{"$f":"Ag_Inputs!I101","v":8.793487414493141E-2},{"$f":"Inputs!AS1382","v":181.14722522056755},{"$f":"Enzymes_Yeast!P98","v":21.19621318118412},233.42444188885355,1074.3653520472888,{"$f":"Enzymes_Yeast!Q98","v":2.1735243961292148},{"$f":"Inputs!AT1382","v":5.3989208682250123},{"$f":"Ag_Inputs!Q101","v":29.230466111226086},4.3215338456250318,{"$f":"Enzymes_Yeast!R98","v":36.783859145618294},{"$f":"Ag_Inputs!BI101","v":4.7355859670706684},{"$f":"Enzymes_Yeast!S98","v":590.26535502526701},{"$f":"Enzymes_Yeast!T98","v":6.4177073782818521}]
["     CO2",{"$f":"EtOH!DN471","v":82007.037341293617},{"$f":"(EtOH!I506*EtOH!J$489+EtOH!J506)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":530956.83239754755},{"$f":"(EtOH!AU506*EtOH!AV$489+EtOH!AV506)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":241269.25430909765},{"$f":"('MeOH&FTD'!B154*'MeOH&FTD'!C$137+'MeOH&FTD'!C154)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":501291.75039346702},{"$f":"(Hydrogen!BR179+Hydrogen!BS179)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":9664390.0105152391},{"$f":"SUM(Algae!P320:Q320)/lb2T","v":704790.37720562273},{"$f":"Ag_Inputs!BK102","v":676654.44967846316},{"$f":"Ag_Inputs!B102","v":2213005.34647553},{"$f":"Ag_Inputs!S102","v":1080132.5327387555},{"$f":"Enzymes_Yeast!G99","v":482588.83685487258},219370.24843259246,1320521.1841568239,1765521.7440312612,2342529.8907401804,1843982.4134313257,1061783.5810140113,3862563.1060467656,730287.19432508689,2262087.91999728,3547698.0924773924,3345956.7035345379,2319548.4423185536,739988.2873817326,2080233.314144264,127764.29965311498,1308713.2497195103,{"$f":"Inputs!AM1383","v":4233278.9002673142},{"$f":"Enzymes_Yeast!D99","v":792904.43912171898},{"$f":"Enzymes_Yeast!N99","v":7536573.2080434309},{"$f":"Ag_Inputs!F102","v":42526.899843046071},{"$f":"Ag_Inputs!O102","v":1732548.0442447918},{"$f":"Enzymes_Yeast!O99","v":1393394.8032369111},{"$f":"Ag_Inputs!I102","v":12020.175232996848},{"$f":"Inputs!AS1383","v":8152467.6532331612},{"$f":"Enzymes_Yeast!P99","v":1135150.3986143516},1524036.3555760607,2099705.3046321049,{"$f":"Enzymes_Yeast!Q99","v":72799.530387216771},{"$f":"Inputs!AT1383","v":634395.41500094999},{"$f":"Ag_Inputs!Q102","v":1400172.5618132206},219370.24843259246,{"$f":"Enzymes_Yeast!R99","v":1177701.1747957917},{"$f":"Ag_Inputs!BI102","v":224171.86146048835},{"$f":"Enzymes_Yeast!S99","v":1288977.7584676179},{"$f":"Enzymes_Yeast!T99","v":389552.54483261541}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!DN476","v":2.3710657247718485},{"$f":"(EtOH!I512*EtOH!J$489+EtOH!J512)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":320.93443409182294},{"$f":"(EtOH!AU512*EtOH!AV$489+EtOH!AV512)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":352.19427290391474},{"$f":"('MeOH&FTD'!B159*'MeOH&FTD'!C$137+'MeOH&FTD'!C159)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":159.84952183752816},{"$f":"(Hydrogen!BR185+Hydrogen!BS185)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":152.92026890086316},{"$f":"SUM(Algae!P325:Q325)/lb2T","v":20.222150426113981},{"$f":"Ag_Inputs!BK104","v":8.8249914028141418},{"$f":"Ag_Inputs!B104","v":22.24421921835037},{"$f":"Ag_Inputs!S104","v":21.814576145425423},{"$f":"Enzymes_Yeast!G101","v":8.2279705926776163},2.43923150499751,39.577463916912031,47.658933141204422,39.446601476679632,3.1305346068312918,9.8715324679228562,73.921515431275537,191.86423401829825,34.463066896976187,370.51451703387499,50.98717165560037,372.36104371411318,602.10259360674718,49.354707018137191,3.5796972853522533,18.077561714573378,{"$f":"Inputs!AM1387","v":160.38815128474715},{"$f":"Enzymes_Yeast!D101","v":18.193539830607115},{"$f":"Enzymes_Yeast!N101","v":96.842948049235602},{"$f":"Ag_Inputs!F104","v":2.0248570786099989},{"$f":"Ag_Inputs!O104","v":32.135348551435278},{"$f":"Enzymes_Yeast!O101","v":196.75275931060219},{"$f":"Ag_Inputs!I104","v":0.48781241380077339},{"$f":"Inputs!AS1387","v":98.090996456426211},{"$f":"Enzymes_Yeast!P101","v":14.257567431713131},25.749432622406655,45.504737459821087,{"$f":"Enzymes_Yeast!Q101","v":0.66389251476188249},{"$f":"Inputs!AT1387","v":4.8573006259689979},{"$f":"Ag_Inputs!Q104","v":29.138291323830142},2.43923150499751,{"$f":"Enzymes_Yeast!R101","v":79.302449776883961},{"$f":"Ag_Inputs!BI104","v":5.6913368803269506},{"$f":"Enzymes_Yeast!S101","v":214.12912605207546},{"$f":"Enzymes_Yeast!T101","v":15.094682192759523}]
["     CO",{"$f":"EtOH!DN477","v":4.5714275220387401},{"$f":"(EtOH!I513*EtOH!J$489+EtOH!J513)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":41.392776997007637},{"$f":"(EtOH!AU513*EtOH!AV$489+EtOH!AV513)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":6.7714413562673919},{"$f":"('MeOH&FTD'!B160*'MeOH&FTD'!C$137+'MeOH&FTD'!C160)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":35.362252734397849},{"$f":"(Hydrogen!BR186+Hydrogen!BS186)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":830.65670164273308},{"$f":"SUM(Algae!P326:Q326)/lb2T","v":77.971389173827035},{"$f":"Ag_Inputs!BK105","v":33.148127680056213},{"$f":"Ag_Inputs!B105","v":94.918099179002539},{"$f":"Ag_Inputs!S105","v":75.298977693564794},{"$f":"Enzymes_Yeast!G102","v":25.129600878902842},24.893193718719107,140.87136920681226,130.25732233498726,183.6025916989496,23.185731646857985,53.250657191113746,220.23158057984216,48.609874110331539,141.47215591182368,189.74976036504154,128.53668489240428,77.048501039314303,38.682401950249016,199.6071402168464,-6.5949695052624655,35.329694838087079,{"$f":"Inputs!AM1388","v":199.84261105261717},{"$f":"Enzymes_Yeast!D102","v":38.318326781941494},{"$f":"Enzymes_Yeast!N102","v":696.19550157044273},{"$f":"Ag_Inputs!F105","v":5.3711340475879368},{"$f":"Ag_Inputs!O105","v":177.7642044126257},{"$f":"Enzymes_Yeast!O102","v":60.910812438312426},{"$f":"Ag_Inputs!I105","v":0.42222015277485775},{"$f":"Inputs!AS1388","v":308.30843932504939},{"$f":"Enzymes_Yeast!P102","v":74.837256147270182},59.057689714464317,107.09770205889654,{"$f":"Enzymes_Yeast!Q102","v":3.201568373208612},{"$f":"Inputs!AT1388","v":22.936872393427169},{"$f":"Ag_Inputs!Q105","v":140.727564251091},24.893193718719107,{"$f":"Enzymes_Yeast!R102","v":116.92364077657004},{"$f":"Ag_Inputs!BI105","v":16.345668355629023},{"$f":"Enzymes_Yeast!S102","v":72.025625023126338},{"$f":"Enzymes_Yeast!T102","v":14.644880872309864}]
["     NOx",{"$f":"EtOH!DN478","v":12.310400964432056},{"$f":"(EtOH!I514*EtOH!J$489+EtOH!J514)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":125.84535675063216},{"$f":"(EtOH!AU514*EtOH!AV$489+EtOH!AV514)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":10.511117151016059},{"$f":"('MeOH&FTD'!B161*'MeOH&FTD'!C$137+'MeOH&FTD'!C161)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":91.781882257737635},{"$f":"(Hydrogen!BR187+Hydrogen!BS187)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":1264.6864392213968},{"$f":"SUM(Algae!P327:Q327)/lb2T","v":255.80486602794943},{"$f":"Ag_Inputs!BK106","v":95.700415724623809},{"$f":"Ag_Inputs!B106","v":165.33281171079531},{"$f":"Ag_Inputs!S106","v":264.1508326880836},{"$f":"Enzymes_Yeast!G103","v":55.796691702027339},83.407105066745117,221.1846840325249,234.19049637974166,395.17541385655977,76.743853865779812,87.634178510620131,650.51214026530022,141.75937092692868,269.04796072839395,272.50176493050259,244.06708385285955,99.002386396193771,95.058299999488256,622.32426128619386,-42.941852835528948,-14.131827427907218,{"$f":"Inputs!AM1389","v":295.22265472644403},{"$f":"Enzymes_Yeast!D103","v":94.389145237626096},{"$f":"Enzymes_Yeast!N103","v":2184.4316447900437},{"$f":"Ag_Inputs!F106","v":28.642260413255869},{"$f":"Ag_Inputs!O106","v":642.93122153278648},{"$f":"Enzymes_Yeast!O103","v":128.90618760918375},{"$f":"Ag_Inputs!I106","v":0.93401374125562797},{"$f":"Inputs!AS1389","v":611.10390195546802},{"$f":"Enzymes_Yeast!P103","v":150.77596220900958},69.877422103368659,217.2701311286981,{"$f":"Enzymes_Yeast!Q103","v":3.8955510127129913},{"$f":"Inputs!AT1389","v":65.124390446214463},{"$f":"Ag_Inputs!Q106","v":526.61237654491401},83.407105066745117,{"$f":"Enzymes_Yeast!R103","v":295.55635993142113},{"$f":"Ag_Inputs!BI106","v":75.219078103867702},{"$f":"Enzymes_Yeast!S103","v":188.68139748257244},{"$f":"Enzymes_Yeast!T103","v":33.050197741142462}]
["     PM10",{"$f":"EtOH!DN479","v":1.4492139814914446},{"$f":"(EtOH!I515*EtOH!J$489+EtOH!J515)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":8.4680936391536346},{"$f":"(EtOH!AU515*EtOH!AV$489+EtOH!AV515)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-23.827648792007707},{"$f":"('MeOH&FTD'!B162*'MeOH&FTD'!C$137+'MeOH&FTD'!C162)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":37.73768750587719},{"$f":"(Hydrogen!BR188+Hydrogen!BS188)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":369.08277402654278},{"$f":"SUM(Algae!P328:Q328)/lb2T","v":58.110735037505314},{"$f":"Ag_Inputs!BK107","v":7.1575754224549701},{"$f":"Ag_Inputs!B107","v":11.278488438045541},{"$f":"Ag_Inputs!S107","v":34.594795449400671},{"$f":"Enzymes_Yeast!G104","v":7.9708916460579138},22.557930768708506,18.833538937699331,25.859357273038281,71.285329820043273,20.521587566518885,10.324383451664579,148.06919116391589,55.447870006852696,44.11111439995917,79.570681766193232,29.489189434620567,29.245384613254139,-21.67130519154837,135.99630613767104,-17.52577448784028,-30.678065810172203,{"$f":"Inputs!AM1390","v":43.310589909807611},{"$f":"Enzymes_Yeast!D104","v":10.825580953108524},{"$f":"Enzymes_Yeast!N104","v":553.12391363191273},{"$f":"Ag_Inputs!F107","v":2.5898817839858954},{"$f":"Ag_Inputs!O107","v":141.58575845249305},{"$f":"Enzymes_Yeast!O104","v":6.8640690908734641},{"$f":"Ag_Inputs!I107","v":0.13299995018205943},{"$f":"Inputs!AS1390","v":70.179468204088977},{"$f":"Enzymes_Yeast!P104","v":28.003799848205944},-10.288845920703613,25.785737710147593,{"$f":"Enzymes_Yeast!Q104","v":4.6990698941311276E-2},{"$f":"Inputs!AT1390","v":8.833725165762889},{"$f":"Ag_Inputs!Q107","v":106.4892695162446},22.557930768708506,{"$f":"Enzymes_Yeast!R104","v":72.417107730390228},{"$f":"Ag_Inputs!BI107","v":9.451053505375409},{"$f":"Enzymes_Yeast!S104","v":27.357767335261691},{"$f":"Enzymes_Yeast!T104","v":5.0649835376689101}]
["     PM2.5",{"$f":"EtOH!DN480","v":1.0352057517606708},{"$f":"(EtOH!I516*EtOH!J$489+EtOH!J516)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":7.5334566844171329},{"$f":"(EtOH!AU516*EtOH!AV$489+EtOH!AV516)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-17.616402348395582},{"$f":"('MeOH&FTD'!B163*'MeOH&FTD'!C$137+'MeOH&FTD'!C163)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":33.22130296715185},{"$f":"(Hydrogen!BR189+Hydrogen!BS189)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":354.72448254444873},{"$f":"SUM(Algae!P329:Q329)/lb2T","v":41.282064464906156},{"$f":"Ag_Inputs!BK108","v":5.8522995836143696},{"$f":"Ag_Inputs!B108","v":8.4089431806262844},{"$f":"Ag_Inputs!S108","v":25.964387104221871},{"$f":"Enzymes_Yeast!G105","v":5.6613991639722308},15.918698721950761,12.768275356937366,17.164174469903351,49.90048726224574,14.466386617035232,7.3153021786838073,102.27309009496638,47.033585335282602,31.901008808087301,79.733258557720063,19.518971171442807,31.719518493288927,-16.65138079546383,96.714466989381236,-12.324188080299658,-21.489698808349029,{"$f":"Inputs!AM1391","v":39.189697796971558},{"$f":"Enzymes_Yeast!D105","v":7.778452078104074},{"$f":"Enzymes_Yeast!N105","v":390.59112357630647},{"$f":"Ag_Inputs!F108","v":2.0760986830058794},{"$f":"Ag_Inputs!O108","v":101.47879328885169},{"$f":"Enzymes_Yeast!O105","v":5.9439649584437264},{"$f":"Ag_Inputs!I108","v":8.609692798128335E-2},{"$f":"Inputs!AS1391","v":48.127892165488696},{"$f":"Enzymes_Yeast!P105","v":15.203496330228807},-6.8791330140742115,18.929436904934125,{"$f":"Enzymes_Yeast!Q105","v":3.5386509057907189E-2},{"$f":"Inputs!AT1391","v":5.8416087535879706},{"$f":"Ag_Inputs!Q108","v":76.911748123449797},15.918698721950761,{"$f":"Enzymes_Yeast!R105","v":53.778514056398805},{"$f":"Ag_Inputs!BI108","v":7.314361561068301},{"$f":"Enzymes_Yeast!S105","v":20.371039561204888},{"$f":"Enzymes_Yeast!T105","v":3.331196573974085}]
["     SOx",{"$f":"EtOH!DN481","v":13.266244929460614},{"$f":"(EtOH!I517*EtOH!J$489+EtOH!J517)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":66.850348193648188},{"$f":"(EtOH!AU517*EtOH!AV$489+EtOH!AV517)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-232.88348939094058},{"$f":"('MeOH&FTD'!B164*'MeOH&FTD'!C$137+'MeOH&FTD'!C164)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":136.83342298877929},{"$f":"(Hydrogen!BR190+Hydrogen!BS190)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":439.93089626090534},{"$f":"SUM(Algae!P330:Q330)/lb2T","v":499.08415798335204},{"$f":"Ag_Inputs!BK109","v":58.323546211806516},{"$f":"Ag_Inputs!B109","v":97.367597301432781},{"$f":"Ag_Inputs!S109","v":291.47606766667411},{"$f":"Enzymes_Yeast!G106","v":70.794792848687734},195.92718082368106,185.36131159018808,264.16331533046576,636.47051678118294,178.72842672194417,90.307659153702019,1361.1252401285019,252.39141902238339,377.43426592428091,6.2264134149743109,302.2674305190867,-63.697168492174413,-232.20736672559283,1169.1444446776686,-151.0992109834082,-263.43240031818743,{"$f":"Inputs!AM1392","v":292.92360360312369},{"$f":"Enzymes_Yeast!D106","v":97.768440685568407},{"$f":"Enzymes_Yeast!N106","v":4811.1782987470397},{"$f":"Ag_Inputs!F109","v":19.961878201992498},{"$f":"Ag_Inputs!O109","v":1222.0428780915688},{"$f":"Enzymes_Yeast!O106","v":55.382342987062984},{"$f":"Ag_Inputs!I109","v":1.4018406525515932},{"$f":"Inputs!AS1392","v":1609.6412388219439},{"$f":"Enzymes_Yeast!P106","v":422.6421818190932},-90.539757247329064,215.97606527061112,{"$f":"Enzymes_Yeast!Q106","v":0.45592875931207477},{"$f":"Inputs!AT1392","v":208.13594669883577},{"$f":"Ag_Inputs!Q109","v":915.28877610116274},195.92718082368106,{"$f":"Enzymes_Yeast!R106","v":552.94505498677927},{"$f":"Ag_Inputs!BI109","v":79.365007698873143},{"$f":"Enzymes_Yeast!S106","v":233.77503645665874},{"$f":"Enzymes_Yeast!T106","v":51.730075770792574}]
["     BC",{"$f":"EtOH!DN482","v":8.7345265900385341E-2},{"$f":"(EtOH!I518*EtOH!J$489+EtOH!J518)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1.4522185180429936},{"$f":"(EtOH!AU518*EtOH!AV$489+EtOH!AV518)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1.3936641843608784},{"$f":"('MeOH&FTD'!B165*'MeOH&FTD'!C$137+'MeOH&FTD'!C165)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":0.71945105313046098},{"$f":"(Hydrogen!BR191+Hydrogen!BS191)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":6.08289521279083},{"$f":"SUM(Algae!P331:Q331)/lb2T","v":2.7283156132082658},{"$f":"Ag_Inputs!BK110","v":0.67807372459274096},{"$f":"Ag_Inputs!B110","v":0.7612926374341068},{"$f":"Ag_Inputs!S110","v":2.284232454816455},{"$f":"Enzymes_Yeast!G107","v":0.42474211342334722},1.0526134980766473,0.9737166494525773,1.2990068898424212,3.408311277582027,0.95907149112159673,0.5108816025615196,6.990949411415655,1.3340517483925536,2.0074806915223395,0.57185161513736515,1.4681828376746644,-0.32380386537945971,3.2525952067717845,6.4690469157960351,-0.77233413872756784,-1.2844815984580287,{"$f":"Inputs!AM1393","v":0.73622159742791382},{"$f":"Enzymes_Yeast!D107","v":0.66091596180264278},{"$f":"Enzymes_Yeast!N107","v":26.100411148062786},{"$f":"Ag_Inputs!F110","v":0.21366848719480988},{"$f":"Ag_Inputs!O110","v":7.3015471767903799},{"$f":"Enzymes_Yeast!O107","v":1.048749953258262},{"$f":"Ag_Inputs!I110","v":6.9510990768166352E-3},{"$f":"Inputs!AS1393","v":3.2224832289599878},{"$f":"Enzymes_Yeast!P107","v":1.2609811885402102},-0.30488076814752407,1.3960423866649161,{"$f":"Enzymes_Yeast!Q107","v":4.3838143453949303E-3},{"$f":"Inputs!AT1393","v":0.41318246234763367},{"$f":"Ag_Inputs!Q110","v":5.7374873633479169},1.0526134980766473,{"$f":"Enzymes_Yeast!R107","v":2.9878010217926052},{"$f":"Ag_Inputs!BI110","v":0.72392724197700042},{"$f":"Enzymes_Yeast!S107","v":2.0156855241303533},{"$f":"Enzymes_Yeast!T107","v":0.26011740040967235}]
["     OC",{"$f":"EtOH!DN483","v":0.22609360380099847},{"$f":"(EtOH!I519*EtOH!J$489+EtOH!J519)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2.7366806517375961},{"$f":"(EtOH!AU519*EtOH!AV$489+EtOH!AV519)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":-1.2194333438139215},{"$f":"('MeOH&FTD'!B166*'MeOH&FTD'!C$137+'MeOH&FTD'!C166)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":1.6556469752062155},{"$f":"(Hydrogen!BR192+Hydrogen!BS192)/1000000*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2T","v":14.49319689843847},{"$f":"SUM(Algae!P332:Q332)/lb2T","v":6.3670670321153384},{"$f":"Ag_Inputs!BK111","v":1.9280513777355099},{"$f":"Ag_Inputs!B111","v":1.9405373426251273},{"$f":"Ag_Inputs!S111","v":6.2178654810348144},{"$f":"Enzymes_Yeast!G108","v":1.0061477456370949},2.3171939080656934,2.1368171717995512,2.9293667166594868,7.490983430952908,2.114529889368669,1.0974275191048901,15.617982098232833,3.0262616386600318,4.3832890148101482,1.4124826751063815,3.3293297871627541,-0.71308757883732943,-0.13257059525060133,15.101479087546329,-1.6334539943707334,-2.6736866112721636,{"$f":"Inputs!AM1394","v":1.8158944438597926},{"$f":"Enzymes_Yeast!D108","v":1.7052085052956512},{"$f":"Enzymes_Yeast!N108","v":57.846389979454486},{"$f":"Ag_Inputs!F111","v":0.72337978699898997},{"$f":"Ag_Inputs!O111","v":17.254572475360245},{"$f":"Enzymes_Yeast!O108","v":2.0647253125932155},{"$f":"Ag_Inputs!I111","v":1.7016954837403571E-2},{"$f":"Inputs!AS1394","v":8.0420837692661546},{"$f":"Enzymes_Yeast!P108","v":3.3340776467762412},-0.35763671049625945,3.4449921896271856,{"$f":"Enzymes_Yeast!Q108","v":7.6026715492375479E-3},{"$f":"Inputs!AT1394","v":1.1728411168392587},{"$f":"Ag_Inputs!Q111","v":13.978873893438134},2.3171939080656934,{"$f":"Enzymes_Yeast!R108","v":6.5847619562977764},{"$f":"Ag_Inputs!BI111","v":1.9666983622557237},{"$f":"Enzymes_Yeast!S108","v":4.0997975624440084},{"$f":"Enzymes_Yeast!T108","v":0.62665164381158067}]

{"sheet":"E-D Additives","index":36,"n_rows":70,"n_cols":4,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of E-Diesel Additives"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Additive Manufacture"]
["NG industrial boiler",0.5]
["NG small industrial boiler",{"$f":"1-B5","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Additive Manufacture","Additive Transportation","Additive Storage"]
["Energy use: Btu/mmBtu of fuel throughput",307200]
["Urban emission share",{"$f":"Urban_Shares!C164","v":0.5},{"$f":"Urban_Shares!D164","v":0.42120000000000002},{"$f":"Urban_Shares!E164","v":0.76359999999999995}]
["Loss factor",null,1,1]
["Shares of process fuels "]
["     Natural gas",0.8]
["     Coal",0]
["     Electricity",{"$f":"1-SUM(B15:B16)","v":0.19999999999999996}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Natural gas",{"$f":"B$11*B15","v":245760}]
["     Coal",{"$f":"B$11*B16","v":0}]
["     Electricity",{"$f":"B$11*B17","v":61439.999999999985}]
["     Total energy",{"$f":"(B$19*(1+NG!$B85/1000000)+B$20*(1+Coal!$B72/1000000)+B$21*(Electric!$B186+Electric!$C186)/1000000)","v":421754.68526538427},{"$f":"'T&D'!Y212","v":10692.662004341206}]
["     Fossil fuels",{"$f":"B$19*(1+NG!$B86/1000000)+B$20*(1+Coal!$B73/1000000)+B$21*(Electric!$B187+Electric!$C187)/1000000","v":395339.77026570879},{"$f":"'T&D'!Y213","v":10631.051841204357}]
["     Coal",{"$f":"B$19*NG!$B87/1000000+B$20*(1+Coal!$B74/1000000)+B$21*(Electric!$B188+Electric!$C188)/1000000","v":74269.09685263838},{"$f":"'T&D'!Y214","v":170.3771266161001}]
["     Natural gas",{"$f":"B23-B24-B26","v":3174195.3902442008},{"$f":"C23-C24-C26","v":3849573.624474383}]
["     Petroleum",{"$f":"B$19*NG!$B89/1000000+B$20*Coal!$B76/1000000+B$21*(Electric!$B190+Electric!$C190)/1000000","v":-2853251.7448504274},{"$f":"'T&D'!Y216","v":-3839283.8747174842}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"B$19*NG!$B90/1000000+B$20*Coal!$B77/1000000+B$21*(Electric!$B191+Electric!$C191)/1000000","v":11.683771649603946},{"$f":"'T&D'!Y217","v":0.20600101148627992}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*(B$5*EF!$B6+B$6*EF!$C6+NG!$B91)+B$20*(B$7*EF!$AC6+Coal!$B78)+B$21*(Electric!$B192+Electric!$C192))/1000000","v":4.4133816526215233},{"$f":"'T&D'!Y219","v":0.13377652212126753}]
["     CO",{"$f":"(B$19*(B$5*EF!$B7+B$6*EF!$C7+NG!$B92)+B$20*(B$7*EF!$AC7+Coal!$B79)+B$21*(Electric!$B193+Electric!$C193))/1000000","v":18.977970417056515},{"$f":"'T&D'!Y220","v":0.84557957244163118}]
["     NOx",{"$f":"(B$19*(B$5*EF!$B8+B$6*EF!$C8+NG!$B93)+B$20*(B$7*EF!$AC8+Coal!$B80)+B$21*(Electric!$B194+Electric!$C194))/1000000","v":34.047569524680291},{"$f":"'T&D'!Y221","v":1.0431918342814448}]
["     PM10",{"$f":"(B$19*(B$5*EF!$B9+B$6*EF!$C9+NG!$B94)+B$20*(B$7*EF!$AC9+Coal!$B81)+B$21*(Electric!$B195+Electric!$C195))/1000000","v":4.9530869525737478},{"$f":"'T&D'!Y222","v":4.095146526737465E-2}]
["     PM2.5",{"$f":"(B$19*(B$5*EF!$B10+B$6*EF!$C10+NG!$B95)+B$20*(B$7*EF!$AC10+Coal!$B82)+B$21*(Electric!$B196+Electric!$C196))/1000000","v":3.4243337811568968},{"$f":"'T&D'!Y223","v":3.3118940307703605E-2}]
["     SOx",{"$f":"(B$19*(B$5*EF!$B11+B$6*EF!$C11+NG!$B96)+B$20*(B$7*EF!$AC11+Coal!$B83)+B$21*(Electric!$B197+Electric!$C197))/1000000","v":30.486153628028585},{"$f":"'T&D'!Y224","v":0.2442278367991047}]
["     BC",{"$f":"(B$19*(B$5*EF!$B12+B$6*EF!$C12+NG!$B97)+B$20*(B$7*EF!$AC12+Coal!$B84)+B$21*(Electric!$B198+Electric!$C198))/1000000","v":0.37033858518112106},{"$f":"'T&D'!Y225","v":3.812033941489107E-3}]
["     OC",{"$f":"(B$19*(B$5*EF!$B13+B$6*EF!$C13+NG!$B98)+B$20*(B$7*EF!$AC13+Coal!$B85)+B$21*(Electric!$B199+Electric!$C199))/1000000","v":0.82045033366667508},{"$f":"'T&D'!Y226","v":1.5073127256103616E-2}]
["     CH4",{"$f":"(B$19*(B$5*EF!$B14+B$6*EF!$C14+NG!$B99)+B$20*(B$7*EF!$AC14+Coal!$B86)+B$21*(Electric!$B200+Electric!$C200))/1000000","v":94.353294897290596},{"$f":"'T&D'!Y227","v":1.6961527295996814}]
["     N2O",{"$f":"(B$19*(B$5*EF!$B15+B$6*EF!$C15+NG!$B100)+B$20*(B$7*EF!$AC15+Coal!$B87)+B$21*(Electric!$B201+Electric!$C201))/1000000","v":0.6898472067784982},{"$f":"'T&D'!Y228","v":5.1688549014816494E-3}]
["     CO2",{"$f":"(B$19*(B$5*EF!$B16+B$6*EF!$C16+NG!$B101)+B$20*(B$7*EF!$AC16+Coal!$B88)+B$21*(Electric!$B202+Electric!$C202))/1000000","v":26632.514149943661},{"$f":"'T&D'!Y229","v":775.82186955669931}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*((B$5*EF!$B6+B$6*EF!$C6)*B$12+NG!$B106)+B$20*((B$7*EF!$AC6)*B$12+Coal!$C78)+B$21*(Electric!$D192+Electric!$E192))/1000000","v":0.57572269216083638},{"$f":"'T&D'!Y231","v":4.1194597477350298E-2}]
["     CO",{"$f":"(B$19*((B$5*EF!$B7+B$6*EF!$C7)*B$12+NG!$B107)+B$20*((B$7*EF!$AC7)*B$12+Coal!$C79)+B$21*(Electric!$D193+Electric!$E193))/1000000","v":4.7905184172766333},{"$f":"'T&D'!Y232","v":0.16644010304784368}]
["     NOx",{"$f":"(B$19*((B$5*EF!$B8+B$6*EF!$C8)*B$12+NG!$B108)+B$20*((B$7*EF!$AC8)*B$12+Coal!$C80)+B$21*(Electric!$D194+Electric!$E194))/1000000","v":9.5708130285178648},{"$f":"'T&D'!Y233","v":0.19708019653143855}]
["     PM10",{"$f":"(B$19*((B$5*EF!$B9+B$6*EF!$C9)*B$12+NG!$B109)+B$20*((B$7*EF!$AC9)*B$12+Coal!$C81)+B$21*(Electric!$D195+Electric!$E195))/1000000","v":1.5075612491578718},{"$f":"'T&D'!Y234","v":1.0615995252192388E-2}]
["     PM2.5",{"$f":"(B$19*((B$5*EF!$B10+B$6*EF!$C10)*B$12+NG!$B110)+B$20*((B$7*EF!$AC10)*B$12+Coal!$C82)+B$21*(Electric!$D196+Electric!$E196))/1000000","v":1.1911883414197291},{"$f":"'T&D'!Y235","v":7.5335116798419983E-3}]
["     SOx",{"$f":"(B$19*((B$5*EF!$B11+B$6*EF!$C11)*B$12+NG!$B111)+B$20*((B$7*EF!$AC11)*B$12+Coal!$C83)+B$21*(Electric!$D197+Electric!$E197))/1000000","v":9.3946841094314006},{"$f":"'T&D'!Y236","v":9.103071382448695E-2}]
["     BC",{"$f":"(B$19*((B$5*EF!$B12+B$6*EF!$C12)*B$12+NG!$B112)+B$20*((B$7*EF!$AC12)*B$12+Coal!$C84)+B$21*(Electric!$D198+Electric!$E198))/1000000","v":0.12183268355496059},{"$f":"'T&D'!Y237","v":6.0911342458614607E-4}]
["     OC",{"$f":"(B$19*((B$5*EF!$B13+B$6*EF!$C13)*B$12+NG!$B113)+B$20*((B$7*EF!$AC13)*B$12+Coal!$C85)+B$21*(Electric!$D199+Electric!$E199))/1000000","v":0.29565511254338084},{"$f":"'T&D'!Y238","v":2.8506014877292289E-3}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput"]
[null,"Energy Use and Total Emissions","Urban Emissions"]
["Loss factor",{"$f":"D13*C13","v":1},{"$f":"B53","v":1}]
["Total energy",{"$f":"B22*B$53+C22+D22","v":432447.34726972546}]
["Fossil fuels",{"$f":"B23*B$53+C23+D23","v":405970.82210691314}]
["Coal",{"$f":"B24*B$53+C24+D24","v":74439.473979254486}]
["Natural gas",{"$f":"B55-B56-B58","v":7023769.0147185838}]
["Petroleum",{"$f":"B26*B$53+C26+D26","v":-6692535.6195679121}]
["Water consumption",{"$f":"B27*B$53+C27+D27","v":11.889772661090225}]
["VOC",{"$f":"B29*B$53+C29+D29","v":4.5471581747427905},{"$f":"B42*C$53+C42+D42","v":0.61691728963818671}]
["CO",19.823549989498147,4.956958520324477]
["NOx",35.090761358961736,9.7678932250493027]
["PM10",4.9940384178411223,1.5181772444100643]
["PM2.5",3.4574527214646005,1.1987218530995711]
["SOx",30.730381464827691,9.4857148232558881]
["BC",0.37415061912261016,{"$f":"B48*C$53+C48+D48","v":0.12244179697954674}]
["OC",0.83552346092277874,{"$f":"B49*C$53+C49+D49","v":0.29850571403111009}]
["CH4",96.04944762689027]
["N2O",0.69501606167997987]
["CO2",27408.336019500362]

{"sheet":"OilGasCoalInfra","index":37,"n_rows":203,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[171,1,171,3],[171,4,171,7],[12,6,12,7],[12,1,12,3],[147,2,147,3],[147,4,147,6],[16,1,16,2],[16,3,16,4]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Summary of Energy Consumption and Emissions for NG Infrastructure"]
[]
["1) Key Input Parameters"]
["Transportation mode of water for use in NG infrastructure"]
["Distance transported by pipeline",0,"mi"]
["Distance transported by truck",100,"mi"]
[]
["Share of water for use in NG infrastructure"]
["Media Water",1]
["Fresh Water",{"$f":"1-B9","v":0}]
[]
["Steel Use in On-shore and Off-shore Gas and Oil Industry"]
[null,"Natural Gas",null,null,null,null,"Oil"]
[null,"On-Shore (Conventional)","On-Shore (Shale)","Off-Shore\n(Conventional)",null,null,"On-Shore","Off-Shore"]
["Shares",{"$f":"1-D15-C15","v":0.36884904184591316},{"$f":"NG_NASG_NANG_Supply_Share","v":0.50215095815408683},0.129,null,"Oil Shares",{"$f":"1-H15","v":0.73790180148357498},0.26209819851642502]
[]
[null,"On-Shore",null,"Off-Shore"]
["Steel Use","Well Casing/Well","Gathering/Transmission Lines","Well Casing & Superstructure","Transmission Lines","Gas Plant/Oil Refinery"]
["NG (lb/mmscf)",413.03237624606084,358.94614556925217,1394.3953635928735,1117.7877525949159,1.9029721387136072]
["Oil (lb/bbl)",0.61694718675891402,7.4072081376005169E-2,3.6261101836589509,9.8943775491921357,5.378151151062166E-2]
[]
["Scenarios"]
["Conventional NG",3,"1-- Low, 2-- High, 3-- Average"]
[null,null,null,null,"Per Well",null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,{"$f":"14839130/437799*30/1000","v":1.0168454016569248}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E25*Fuel_Specs!B60*1000","v":999559.02982875716}]
["Average Material and Energy Requirements for Pipeline",null,null,null,"Low","High","Average","Low","High","Average"]
["Total Steel (Mg/mmBtu)",null,null,null,181.54303529404638,181.54303529404638,null,{"$f":"J28","v":1.2762952401619665E-4},{"$f":"J28","v":1.2762952401619665E-4},{"$f":"(B15*(C19)+D15*(E19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B60","v":1.2762952401619665E-4}]
["Diesel fuel consumption average (gal/mmBtu)",null,null,null,686.929091849104,686.929091849104,{"$f":"AVERAGE(E29:F29)","v":686.929091849104},{"$f":"E29/$E$26","v":6.872321407238826E-4},{"$f":"F29/$E$26","v":6.872321407238826E-4},{"$f":"G29/$E$26","v":6.872321407238826E-4}]
["Average Material Requirements for Drilling Activities"]
["Steel (tonne)",null,null,null,44.240199999999994,60.617459999999994,null,{"$f":"J31","v":1.5373735444353416E-4},{"$f":"J31","v":1.5373735444353416E-4},{"$f":"(B15*(B19+F19)+D15*(D19+F19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B60","v":1.5373735444353416E-4}]
["Portland cement (tonne)",null,null,null,84.200738177861737,115.28781270051461,{"$f":"AVERAGE(E32:F32)","v":99.744275439188172},{"$f":"E32/$E$26","v":8.4237884572246696E-5},{"$f":"F32/$E$26","v":1.1533867361516961E-4},{"$f":"G32/$E$26","v":9.9788279093708147E-5}]
["Gilsonite (asphaltite, tonne)",null,null,null,13.076679835574719,18.05730572038836,15.56699277798154,1.3082448805264653E-5,1.8065271966460959E-5,1.5573860385862807E-5]
["Diesel fuel (tonne)",null,null,null,17820,24300,21060,1.7827861555162874E-2,2.4310720302494829E-2,2.1069290928828852E-2]
["Bentonite (tonne)",null,null,null,19.635041718681531,26.878881795270136,23.256961756975834,1.964370400620099E-5,2.6890739809408736E-5,2.3267221907804865E-5]
["Soda Ash (tonne)",null,null,null,0.33655869215414086,0.46045100787334137,0.39850485001374114,3.3670716997254232E-7,4.6065414260949159E-7,3.9868065629101698E-7]
["Gelex (tonne)",null,null,null,1.118136265785025E-2,1.5055923955368016E-2,1.3118643306609133E-2,1.1186295480483853E-8,1.5062566097719483E-8,1.3124430789101668E-8]
["Polypac (tonne)",null,null,null,0.52633258330771737,0.72306213780057493,0.62469736055414615,5.2656478267010185E-7,7.2338112730015435E-7,6.249729549851281E-7]
["Xanthum Gum (tonne)",null,null,null,0.26667517554257675,0.36635148315229127,0.31651332934743404,2.6679282321951822E-7,3.6651310449874481E-7,3.1665296385913156E-7]
["Water (gal, throughput)",null,null,null,85106.507184154354,116513.84781437338,100810.17749926387,8.5144053171861855E-2,0.11656524961245594,0.10085465139215891]
[]
["Shale Gas",3,"1-- Barnett, 2-- Marcellus, 3-- Fayetteville, 4--Haynesville, 5-- Average"]
[null,null,null,null,"Per well",null,null,null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,1.42,1.18,2.0699999999999998,3.57,{"$f":"AVERAGE(E44:H44)","v":2.06}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E44*Fuel_Specs!B60*1000","v":1395860},{"$f":"F44*Fuel_Specs!B60*1000","v":1159939.9999999998},{"$f":"G44*Fuel_Specs!B60*1000","v":2034810},{"$f":"H44*Fuel_Specs!B60*1000","v":3509310},{"$f":"I44*Fuel_Specs!B60*1000","v":2024980}]
["Fuel and energy requirements for the management of frac fluid",null,null,null,"Barnett","Marcellus","Fayetteville","Haynesville","Average","Barnett","Marcellus","Fayetteville","Haynesville","Average"]
["Total volume of water (gal)",null,null,null,3019117.6470588236,4615000,3523235.2941176472,3802647.0588235296,{"$f":"AVERAGE(E47:H47)","v":3740000},{"$f":"E47/E45","v":2.1629086348622524},{"$f":"F47/F45","v":3.9786540683138791},{"$f":"G47/G45","v":1.7314812164858868},{"$f":"H47/H45","v":1.0835882435075641},{"$f":"I47/I45","v":1.8469318215488548}]
["Diesel fuel consumption (gal)",null,null,null,4770.9900687547752,7561.5585640707914,3947.3814583898074,13490.987949431976,{"$f":"AVERAGE(E48:H48)","v":7442.7295101618374},{"$f":"E48/E$45","v":3.4179574375329726E-3},6.5189221546552347E-3,1.9399263117390849E-3,3.8443420357369327E-3,3.6754582811493633E-3]
["Electricity consumption (kWh)",null,null,null,94886.554621848743,1121.6971691902577,9779.5486581729474,115938.17769043102,{"$f":"AVERAGE(E49:H49)","v":55431.494534910744},6.7977128524242217E-2,9.6703033707800225E-4,4.8061237452995354E-3,3.3037314369614261E-2,2.7373847907095746E-2]
["Flow Back Fraction",null,null,null,2.75,0.2,0.25,0.9,{"$f":"AVERAGE(E50:H50)","v":1.0250000000000001}]
["Recycled Fraction",null,null,null,0.2,0.95,0.2,0,{"$f":"AVERAGE(E51:H51)","v":0.33749999999999997}]
["Average Material and Energy Requirements for Pipeline by Shale Play"]
["Total Steel (tonne)",null,null,null,181.54303529404638,181.54303529404638,181.54303529404638,181.54303529404638,null,{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"SUM(B19,F19)*lb2MT/Fuel_Specs!B60","v":1.9146643750826605E-4}]
["Diesel fuel consumption average (gal)",null,null,null,686.929091849104,686.929091849104,686.929091849104,686.929091849104,{"$f":"AVERAGE(E54:H54)","v":686.929091849104},{"$f":"E54/E$45","v":4.9211890293374984E-4},{"$f":"F54/F$45","v":5.9221088319146172E-4},{"$f":"G54/G$45","v":3.3758881264054334E-4},{"$f":"H54/H$45","v":1.9574477371594529E-4},{"$f":"I54/I$45","v":3.392275932844295E-4}]
["Average Material Requirements for Drilling Activities by Shale Play"]
["Steel (tonne)",null,null,null,145.44624949499999,162.98841667158987,114.15682723516525,225.77188880413581,{"$f":"AVERAGE(E56:H56)","v":162.09084555147274},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"C19*lb2MT/Fuel_Specs!B60","v":1.6563095917713336E-4}]
["Portland cement (tonne)",null,null,null,238.68468561728352,267.47601527087664,187.33047938468152,370.52027569598459,266.00286399220658,{"$f":"E57/E$45","v":1.7099471696107311E-4},{"$f":"F57/F$45","v":2.305946990972608E-4},{"$f":"G57/G$45","v":9.2062885175855005E-5},{"$f":"H57/H$45","v":1.0558208756022825E-4},{"$f":"I57/I$45","v":1.3136073639848621E-4}]
["Gilsonite (asphaltite, tonne)",null,null,null,8.3241588285056576,9.3415829917253639,6.5094107452230006,12.98294730865697,9.289524968527747,5.9634625453166206E-6,8.0535053465915184E-6,3.1990263195202502E-6,3.6995726535008221E-6,4.5874650458413153E-6]
["Diesel fuel (tonne)",null,null,null,55080,61768.145581711615,43041.337952919079,85845.46967587345,61433.738302626036,3.945954465347528E-2,5.3251155733668662E-2,2.1152509547780422E-2,2.4462207578091835E-2,3.0337948178562769E-2]
["Bentonite (tonne)",null,null,null,43.773243301032011,61.376813779711838,42.985054581289624,68.227477417848334,54.090647269970447,3.1359336395506722E-5,5.2913783281645477E-5,2.1124849288773707E-5,1.944184965644196E-5,2.6711694569808317E-5]
["Soda Ash (tonne)",null,null,null,0.7232101067127028,1.0567831558120144,0.74071674029312229,1.1272365834253202,0.91198664656078998,5.1811077523011109E-7,9.1106708606653326E-7,3.6402255753270443E-7,3.2121316823686711E-7,4.5036822416062873E-7]
["Gelex (tonne)",null,null,null,0,3.9312933895433298E-2,2.8086571434070111E-2,0,1.6849876332375852E-2,0,3.389221330019941E-8,1.380304374072769E-8,0,8.3210087666919431E-9]
["Xanthum Gum (tonne)",null,null,null,0.72321010671270292,0.81107731896555624,0.565175668830184,1.1272365834253202,0.80667491948344083,5.1811077523011109E-7,6.9924075294028686E-7,2.7775353415315633E-7,3.2121316823686711E-7,3.9836191936880408E-7]
["Water (gal, throughput)",null,null,null,199924.33985757746,269693.25504038,188827.3469320492,311456.73090514145,242475.41818378703,0.14322664153824699,0.23250621156299467,9.2798515307104451E-2,8.8751558256506671E-2,0.11974212988957275]
[null,"Amount","Unit","Amount","Unit","Source"]
["Diesel fuel",{"$f":"3355300","v":3355300},"bbl",{"$f":"B69*42*Fuel_Specs!B21/42/Fuel_Specs!B7/B74","v":1.4114523144105706E-3},"mmBtu/mmBtu","U.S. Census 1997"]
["Gasoline",{"$f":"32700000","v":32700000},"gal",{"$f":"B72*Fuel_Specs!B15/42/Fuel_Specs!B7/B74","v":2.9600157246918512E-4},"mmBtu/mmBtu","U.S. Census 1997"]
["Other",{"$f":"57722/51921*B70","v":2831792.1149438568},"bbl",{"$f":"B73*42*Fuel_Specs!B29/42/Fuel_Specs!B7/B74","v":1.3016143693143759E-3},"mmBtu/mmBtu","U.S. Census 1997: Assumed residual oil and estimated by cost"]
["Table A-2: Material Inputs and GaBi Profiles used for the Construction of a Coal Mine (1 kg Coal Output) Material "]
[null,"Amount ","Unit ","Source",null,null,null,"Amount","Unit"]
["Rubber ",4.4476728999999999E-7,"kg ","DOE/NETL-403/110211",null,null,"Concrete",{"$f":"B82/1000/kg2T/Fuel_Specs!B67*1000000","v":2.4268164745396765E-6},"tonne/mmBtu"]
["Steel Plate ",1.802559E-4,"kg ","DOE/NETL-403/110212",null,null,"PVC",{"$f":"B84/1000/kg2T/Fuel_Specs!B67*1000000","v":5.2063337291936987E-9},"tonne/mmBtu"]
["Polyvinylchloride Pipe ",1.2992707000000001E-7,"kg ","DOE/NETL-403/110215",null,null,"Asphalt",{"$f":"B89*40.2*MJ2BTU/kg2T/Fuel_Specs!B67","v":1.6877064941016389E-3},"mmBtu/mmBtu"]
["Steel, Stainless, 316 ",6.7669299999999998E-8,"kg ","DOE/NETL-403/110216"]
["Copper Mix ",8.1127505999999995E-9,"kg ","DOE/NETL-403/110219"]
["Asphalt ",1.1053860000000001E-3,"kg ","DOE/NETL-403/110220"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Urban Share",0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1]
["Diesel Turbine",{"$f":"1-SUM(B97:B99)","v":0},{"$f":"1-SUM(C97:C99)","v":0},{"$f":"1-SUM(D97:D99)","v":0},{"$f":"1-SUM(E97:E99)","v":0}]
["NG Utility/Industrial Boiler",1,1,1,1]
["NGCC Gas Turbine",0,0,0,0]
["NG Small Turbine",0,0,0,0]
["Residual Oil Industrial Boiler",0,0,0,0]
["Residual Oil Commercial Boiler",0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Well Infrastructure"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"Inputs!J1366/T2MT","v":5.3472334470993568},{"$f":"Inputs!AC1366/T2MT","v":42.355231208844771},{"$f":"Inputs!O1366/T2MT","v":0},{"$f":"Inputs!H1366/T2MT","v":0},{"$f":"Inputs!Z1366/T2MT","v":5.7822544937311937},{"$f":"Inputs!M1366/T2MT","v":0},{"$f":"Inputs!V1366/T2MT","v":0},{"$f":"Inputs!AD1366/T2MT","v":0},{"$f":"($B$9*('T&D'!BC174*$B$5+'T&D'!BD174*$B$6)+$B$10*('T&D'!BE174*$B$5+'T&D'!BF174*$B$6))/1000000/'T&D'!$BC$156*1000","v":0.27649865451922956},{"$f":"Inputs!X1366/T2MT","v":52.826367283996952},{"$f":"Inputs!K1366/T2MT","v":1.1229190238908648},{"$f":"Inputs!W1366/T2MT","v":56.421860800685408},{"$f":"Inputs!I1366/T2MT","v":33.043656431866097},{"$f":"Inputs!L1366/T2MT","v":43.230613408689216}]
["    Natural gas",{"$f":"Inputs!J1369/T2MT","v":0.68054522157488273},{"$f":"Inputs!AC1369/T2MT","v":12.981235204165456},{"$f":"Inputs!O1369/T2MT","v":0},{"$f":"Inputs!H1369/T2MT","v":0},{"$f":"Inputs!Z1369/T2MT","v":0.11217091783032149},{"$f":"Inputs!M1369/T2MT","v":0},{"$f":"Inputs!V1369/T2MT","v":0},{"$f":"Inputs!AD1369/T2MT","v":0},{"$f":"($B$9*('T&D'!BC177*$B$5+'T&D'!BD177*$B$6)+$B$10*('T&D'!BE177*$B$5+'T&D'!BF177*$B$6))/1000000/'T&D'!$BC$156*1000","v":99.545083086675277},{"$f":"Inputs!X1369/T2MT","v":28.877005679445279},{"$f":"Inputs!K1369/T2MT","v":0.14291449653072538},{"$f":"Inputs!W1369/T2MT","v":43.638375252597996},{"$f":"Inputs!I1369/T2MT","v":7.0559616794489965},{"$f":"Inputs!L1369/T2MT","v":16.594722822042268}]
["    Petroleum",{"$f":"Inputs!J1370/T2MT","v":0.89587812553325641},{"$f":"Inputs!AC1370/T2MT","v":-2.3715246678697482E-2},{"$f":"Inputs!O1370/T2MT","v":0},{"$f":"Inputs!H1370/T2MT","v":0},{"$f":"Inputs!Z1370/T2MT","v":0.97911065135149022},{"$f":"Inputs!M1370/T2MT","v":0},{"$f":"Inputs!V1370/T2MT","v":0},{"$f":"Inputs!AD1370/T2MT","v":0},{"$f":"($B$9*('T&D'!BC178*$B$5+'T&D'!BD178*$B$6)+$B$10*('T&D'!BE178*$B$5+'T&D'!BF178*$B$6))/1000000/'T&D'!$BC$156*1000","v":-99.279003230979171},{"$f":"Inputs!X1370/T2MT","v":19.625352828336869},{"$f":"Inputs!K1370/T2MT","v":0.18813440636198384},{"$f":"Inputs!W1370/T2MT","v":4.4699663028267729},{"$f":"Inputs!I1370/T2MT","v":1.8320693141583233},{"$f":"Inputs!L1370/T2MT","v":7.3612061423513433}]
["Total Emissions: grams per unit"]
["    NOx",{"$f":"Inputs!J1375/T2MT","v":2622.1451620075622},{"$f":"Inputs!AC1375/T2MT","v":3461.4472036234315},{"$f":"Inputs!O1375/T2MT","v":0},{"$f":"Inputs!H1375/T2MT","v":0},{"$f":"Inputs!Z1375/T2MT","v":416.19582788431723},{"$f":"Inputs!M1375/T2MT","v":0},{"$f":"Inputs!V1375/T2MT","v":0},{"$f":"Inputs!AD1375/T2MT","v":0},{"$f":"($B$9*('T&D'!BC183*$B$5+'T&D'!BD183*$B$6)+$B$10*('T&D'!BE183*$B$5+'T&D'!BF183*$B$6))/1000000/'T&D'!$BC$156*1000","v":5.124629759502139E-5},{"$f":"Inputs!X1375/T2MT","v":5190.9415587202348},{"$f":"Inputs!K1375/T2MT","v":550.650484021588},{"$f":"Inputs!W1375/T2MT","v":3319.1014085330789},{"$f":"Inputs!I1375/T2MT","v":1652.73134957398},{"$f":"Inputs!L1375/T2MT","v":6821.5301561424103}]
["    SOx",{"$f":"Inputs!J1378/T2MT","v":2030.6804548739015},{"$f":"Inputs!AC1378/T2MT","v":12669.610050665286},{"$f":"Inputs!O1378/T2MT","v":0},{"$f":"Inputs!H1378/T2MT","v":0},{"$f":"Inputs!Z1378/T2MT","v":449.25138687171938},{"$f":"Inputs!M1378/T2MT","v":0},{"$f":"Inputs!V1378/T2MT","v":0},{"$f":"Inputs!AD1378/T2MT","v":0},{"$f":"($B$9*('T&D'!BC186*$B$5+'T&D'!BD186*$B$6)+$B$10*('T&D'!BE186*$B$5+'T&D'!BF186*$B$6))/1000000/'T&D'!$BC$156*1000","v":6.3154215707630054E-6},{"$f":"Inputs!X1378/T2MT","v":14121.351179379615},{"$f":"Inputs!K1378/T2MT","v":426.44289552351927},{"$f":"Inputs!W1378/T2MT","v":13563.129315708209},{"$f":"Inputs!I1378/T2MT","v":3326.4479932629488},{"$f":"Inputs!L1378/T2MT","v":145805.92660445097}]
["    BC",{"$f":"Inputs!J1379/T2MT","v":3.0029622897165136},{"$f":"Inputs!AC1379/T2MT","v":17.670322756671265},{"$f":"Inputs!O1379/T2MT","v":0},{"$f":"Inputs!H1379/T2MT","v":0},{"$f":"Inputs!Z1379/T2MT","v":5.2209081944527869},{"$f":"Inputs!M1379/T2MT","v":0},{"$f":"Inputs!V1379/T2MT","v":0},{"$f":"Inputs!AD1379/T2MT","v":0},{"$f":"($B$9*('T&D'!BC187*$B$5+'T&D'!BD187*$B$6)+$B$10*('T&D'!BE187*$B$5+'T&D'!BF187*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.2947208238833892E-7},{"$f":"Inputs!X1379/T2MT","v":42.639950091372967},{"$f":"Inputs!K1379/T2MT","v":0.63062208084046778},{"$f":"Inputs!W1379/T2MT","v":29.312149360822168},{"$f":"Inputs!I1379/T2MT","v":7.9962542559063552},{"$f":"Inputs!L1379/T2MT","v":94.027581133994602}]
["    N2O",{"$f":"Inputs!J1382/T2MT","v":4.8015009023993942},{"$f":"Inputs!AC1382/T2MT","v":40.367521485101342},{"$f":"Inputs!O1382/T2MT","v":0},{"$f":"Inputs!H1382/T2MT","v":0},{"$f":"Inputs!Z1382/T2MT","v":1.1658103879269408},{"$f":"Inputs!M1382/T2MT","v":0},{"$f":"Inputs!V1382/T2MT","v":0},{"$f":"Inputs!AD1382/T2MT","v":0},{"$f":"($B$9*('T&D'!BC190*$B$5+'T&D'!BD190*$B$6)+$B$10*('T&D'!BE190*$B$5+'T&D'!BF190*$B$6))/1000000/'T&D'!$BC$156*1000","v":9.7653957730644372E-8},{"$f":"Inputs!X1382/T2MT","v":91.358047282829716},{"$f":"Inputs!K1382/T2MT","v":1.0083151895038727},{"$f":"Inputs!W1382/T2MT","v":77.585931279192238},{"$f":"Inputs!I1382/T2MT","v":16.512198481758517},{"$f":"Inputs!L1382/T2MT","v":55.191186493709154}]
["    CO2",{"$f":"Inputs!J1383/T2MT","v":1890596.2921798292},{"$f":"Inputs!AC1383/T2MT","v":3572959.0525191682},{"$f":"Inputs!O1383/T2MT","v":0},{"$f":"Inputs!H1383/T2MT","v":0},{"$f":"Inputs!Z1383/T2MT","v":694600.31420903187},{"$f":"Inputs!M1383/T2MT","v":0},{"$f":"Inputs!V1383/T2MT","v":0},{"$f":"Inputs!AD1383/T2MT","v":0},{"$f":"($B$9*('T&D'!BC191*$B$5+'T&D'!BD191*$B$6)+$B$10*('T&D'!BE191*$B$5+'T&D'!BF191*$B$6))/1000000/'T&D'!$BC$156*1000","v":2.0050373323741776E-2},{"$f":"Inputs!X1383/T2MT","v":3707173.1029859087},{"$f":"Inputs!K1383/T2MT","v":397025.22135776415},{"$f":"Inputs!W1383/T2MT","v":2297301.7371115074},{"$f":"Inputs!I1383/T2MT","v":904664.92297995556},{"$f":"Inputs!L1383/T2MT","v":2998160.1093856581}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"Inputs!J1387/T2MT","v":2.5623848711453405},{"$f":"Inputs!AC1387/T2MT","v":13.577509722290305},{"$f":"Inputs!O1387/T2MT","v":0},{"$f":"Inputs!H1387/T2MT","v":0},{"$f":"Inputs!Z1387/T2MT","v":2.3581341699277556},{"$f":"Inputs!M1387/T2MT","v":0},{"$f":"Inputs!V1387/T2MT","v":0},{"$f":"Inputs!AD1387/T2MT","v":0},{"$f":"($B$9*('T&D'!BC193*$B$5+'T&D'!BD193*$B$6)+$B$10*('T&D'!BE193*$B$5+'T&D'!BF193*$B$6))/1000000/'T&D'!$BC$156*1000","v":7.9252563934565633E-7},{"$f":"Inputs!X1387/T2MT","v":46.722564021026585},{"$f":"Inputs!K1387/T2MT","v":0.53810082294052142},{"$f":"Inputs!W1387/T2MT","v":31.551039962749602},{"$f":"Inputs!I1387/T2MT","v":10.289553860383743},{"$f":"Inputs!L1387/T2MT","v":32.584683303960759}]
["    PM10",{"$f":"Inputs!J1390/T2MT","v":2.3118674642250499},{"$f":"Inputs!AC1390/T2MT","v":33.300553246643126},{"$f":"Inputs!O1390/T2MT","v":0},{"$f":"Inputs!H1390/T2MT","v":0},{"$f":"Inputs!Z1390/T2MT","v":0.5385094241477314},{"$f":"Inputs!M1390/T2MT","v":0},{"$f":"Inputs!V1390/T2MT","v":0},{"$f":"Inputs!AD1390/T2MT","v":0},{"$f":"($B$9*('T&D'!BC196*$B$5+'T&D'!BD196*$B$6)+$B$10*('T&D'!BE196*$B$5+'T&D'!BF196*$B$6))/1000000/'T&D'!$BC$156*1000","v":2.2121918984649165E-7},{"$f":"Inputs!X1390/T2MT","v":17.80540922797277},{"$f":"Inputs!K1390/T2MT","v":0.48549216748726043},{"$f":"Inputs!W1390/T2MT","v":22.1391338216497},{"$f":"Inputs!I1390/T2MT","v":5.7676342538587821},{"$f":"Inputs!L1390/T2MT","v":68.720972063655978}]
["    PM2.5",{"$f":"Inputs!J1391/T2MT","v":1.5253046456651984},{"$f":"Inputs!AC1391/T2MT","v":21.116123325535046},{"$f":"Inputs!O1391/T2MT","v":0},{"$f":"Inputs!H1391/T2MT","v":0},{"$f":"Inputs!Z1391/T2MT","v":0.42944251440867193},{"$f":"Inputs!M1391/T2MT","v":0},{"$f":"Inputs!V1391/T2MT","v":0},{"$f":"Inputs!AD1391/T2MT","v":0},{"$f":"($B$9*('T&D'!BC197*$B$5+'T&D'!BD197*$B$6)+$B$10*('T&D'!BE197*$B$5+'T&D'!BF197*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.4324050170289822E-7},{"$f":"Inputs!X1391/T2MT","v":12.280219077683466},{"$f":"Inputs!K1391/T2MT","v":0.32031397558969166},{"$f":"Inputs!W1391/T2MT","v":14.149204728843987},{"$f":"Inputs!I1391/T2MT","v":3.9111751721086074},{"$f":"Inputs!L1391/T2MT","v":35.029296889768958}]
["    OC",{"$f":"Inputs!J1394/T2MT","v":0.30648815756640435},{"$f":"Inputs!AC1394/T2MT","v":3.4797276223647349},{"$f":"Inputs!O1394/T2MT","v":0},{"$f":"Inputs!H1394/T2MT","v":0},{"$f":"Inputs!Z1394/T2MT","v":0.16337972554673702},{"$f":"Inputs!M1394/T2MT","v":0},{"$f":"Inputs!V1394/T2MT","v":0},{"$f":"Inputs!AD1394/T2MT","v":0},{"$f":"($B$9*('T&D'!BC200*$B$5+'T&D'!BD200*$B$6)+$B$10*('T&D'!BE200*$B$5+'T&D'!BF200*$B$6))/1000000/'T&D'!$BC$156*1000","v":2.8334378413304534E-8},{"$f":"Inputs!X1394/T2MT","v":2.540420016698143},{"$f":"Inputs!K1394/T2MT","v":6.4362513088944903E-2},{"$f":"Inputs!W1394/T2MT","v":2.3049870738679732},{"$f":"Inputs!I1394/T2MT","v":0.9570908610981812},{"$f":"Inputs!L1394/T2MT","v":6.769562625922946}]
[]
[null,"Unit","Pipeline","Drilling/Gas Plant","Pipeline","Drilling/Gas Plant","Fraccing","Mining","Drilling/Refinery"]
["Cement","tonne/mmBtu",null,{"$f":"INDEX(H32:J32,1,$B$23)","v":9.9788279093708147E-5},null,{"$f":"INDEX(J57:N57,1,$B$42)","v":9.2062885175855005E-5},null,null,2.3574924678784788E-6]
["Bentonite","tonne/mmBtu",null,{"$f":"INDEX(H35:J35,1,$B$23)","v":2.3267221907804865E-5},null,{"$f":"INDEX(J60:N60,1,$B$42)","v":2.1124849288773707E-5},null,null,5.4963972247399708E-7]
["Soda Ash","tonne/mmBtu",null,{"$f":"INDEX(H36:J36,1,$B$23)","v":3.9868065629101698E-7},null,{"$f":"INDEX(J61:N61,1,$B$42)","v":3.6402255753270443E-7},null,null,9.4156507740180792E-9]
["Xanthum Gum","tonne/mmBtu",null,{"$f":"INDEX(H39:J39,1,$B$23)","v":3.1665296385913156E-7},null,{"$f":"INDEX(J64:N64,1,$B$42)","v":2.7775353415315633E-7},null,null,7.49143245844387E-9]
["Water","tonne/mmBtu",null,{"$f":"INDEX(H40:J40,1,$B$23)*3.785/1000","v":3.8173485551932146E-4},null,{"$f":"INDEX(J65:N65,1,$B$42)*3.785/1000","v":3.5124238043739034E-4},{"$f":"INDEX(J47:N47,1,$B$42)*3.785/1000","v":6.5536564043990816E-3},null,2.3825633620048435E-3]
["PVC","tonne/mmBtu",null,null,null,null,null,{"$f":"H81","v":5.2063337291936987E-9}]
["C. Iron","tonne/mmBtu",null,null,null,null,null,{"$f":"H82","v":1.3557950588007837E-8}]
["Diesel","mmBtu/mmBtu",{"$f":"INDEX(H$29:J$29,1,$B$23)*Fuel_Specs!B21/1000000","v":8.8274968475982721E-5},{"$f":"INDEX(H34:J34,1,$B$23)*Fuel_Specs!B21/1000000","v":2.7063504198080661E-3},{"$f":"INDEX(J54:N54,1,$B$42)*Fuel_Specs!B21/1000000","v":4.3363282983677789E-5},{"$f":"INDEX(J59:N59,1,$B$42)*Fuel_Specs!B21/1000000","v":2.7170398514123955E-3},{"$f":"INDEX(J48:N48,1,$B$42)*Fuel_Specs!B21/1000000","v":2.4918353474288543E-4},null,{"$f":"D69","v":1.4114523144105706E-3}]
["NG","mmBtu/mmBtu",null,null,null,null,null,null,{"$f":"D71","v":4.5989238930758245E-5}]
["Asphalt","mmBtu/mmBtu",null,null,null,null,null,{"$f":"H84","v":1.6877064941016389E-3}]
[]
[null,"Pipeline","Drilling","Total","Pipeline","Drilling","Fraccing","Total","Mining","Drilling","Mining"]
["Energy Use: Btu per mmBtu"]
["Coal",{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!C$166*(NG!$B87)+OilGasCoalInfra!C$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!C$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!C$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3351.5993010667485},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!D$166*(NG!$B87)+OilGasCoalInfra!D$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!D$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!D$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":4413.3011123278357},7764.9004133945837,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!E$166*(NG!$B87)+OilGasCoalInfra!E$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!E$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!E$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":5026.1446667962282},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!F$166*(NG!$B87)+OilGasCoalInfra!F$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!F$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!F$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":4700.6930206083043},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!G$166*(NG!$B87)+OilGasCoalInfra!G$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!G$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!G$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":53.692519336486811},9780.5302067410175,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!H$166*(NG!$B87)+OilGasCoalInfra!H$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!H$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!H$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":235.62186344093365},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!I$166*(NG!$B87)+OilGasCoalInfra!I$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!I$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!I$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":9068.7946066875429},235.62186344093365]
["Natural gas",{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!C$166*(1000000+NG!$B88)+OilGasCoalInfra!C$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!C$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!C$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":42774.049944328479},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!D$166*(1000000+NG!$B88)+OilGasCoalInfra!D$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!D$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!D$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1300644.129621627},1343418.1795659554,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!E$166*(1000000+NG!$B88)+OilGasCoalInfra!E$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!E$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!E$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":22683.489144942425},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!F$166*(1000000+NG!$B88)+OilGasCoalInfra!F$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!F$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!F$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1302736.8755693035},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!G$166*(1000000+NG!$B88)+OilGasCoalInfra!G$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!G$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!G$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":769104.47857285652},2094524.8432871024,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!H$166*(1000000+NG!$B88)+OilGasCoalInfra!H$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!H$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!H$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":769036.98305358645},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!I$166*(1000000+NG!$B88)+OilGasCoalInfra!I$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!I$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!I$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2165312.4046971491},769036.98305358645]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)+OilGasCoalInfra!C$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!C$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)+OilGasCoalInfra!C$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!C$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.45240188421051092},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)+OilGasCoalInfra!D$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!D$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)+OilGasCoalInfra!D$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!D$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.58107879538368123},{"$f":"SUM(B182:C182)","v":1.0334806795941922},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!E$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!E$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!E$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!E$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.67773675020787671},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!F$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!F$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!F$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!F$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.6226006185621541},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!G$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!G$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!G$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!G$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":2.974375140762992E-3},{"$f":"SUM(E182:G182)","v":1.3033117439107937},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!D$97*EF!$P6+OilGasCoalInfra!D$98*EF!$Q6+OilGasCoalInfra!D$99*EF!$R6+OilGasCoalInfra!D$100*EF!$S6)+OilGasCoalInfra!H$166*(NG!$B91+OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)+OilGasCoalInfra!H$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!D$107*EF!$K6+OilGasCoalInfra!D$108*EF!$L6+OilGasCoalInfra!D$109*EF!$M6+OilGasCoalInfra!D$110*EF!$N6+OilGasCoalInfra!D$111*EF!$O6)+OilGasCoalInfra!H$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!H$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":3.8578369730213426E-2},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!E$97*EF!$P6+OilGasCoalInfra!E$98*EF!$Q6+OilGasCoalInfra!E$99*EF!$R6+OilGasCoalInfra!E$100*EF!$S6)+OilGasCoalInfra!I$166*(NG!$B91+OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)+OilGasCoalInfra!I$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!E$107*EF!$K6+OilGasCoalInfra!E$108*EF!$L6+OilGasCoalInfra!E$109*EF!$M6+OilGasCoalInfra!E$110*EF!$N6+OilGasCoalInfra!E$111*EF!$O6)+OilGasCoalInfra!I$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!I$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":1.4316004008440493},{"$f":"I182","v":3.8578369730213426E-2}]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)+OilGasCoalInfra!C$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!C$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)+OilGasCoalInfra!C$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!C$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.25527857701931311},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)+OilGasCoalInfra!D$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!D$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)+OilGasCoalInfra!D$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!D$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.37138324687356133},0.6266618238928745,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!E$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!E$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!E$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!E$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.38190854690334153},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!F$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!F$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!F$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!F$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.39263614024614168},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!G$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!G$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!G$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!G$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":4.0013917347295636E-3},0.77854607888421279,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!D$97*EF!$P9+OilGasCoalInfra!D$98*EF!$Q9+OilGasCoalInfra!D$99*EF!$R9+OilGasCoalInfra!D$100*EF!$S9)+OilGasCoalInfra!H$166*(NG!$B94+OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)+OilGasCoalInfra!H$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!D$107*EF!$K9+OilGasCoalInfra!D$108*EF!$L9+OilGasCoalInfra!D$109*EF!$M9+OilGasCoalInfra!D$110*EF!$N9+OilGasCoalInfra!D$111*EF!$O9)+OilGasCoalInfra!H$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!H$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":2.1303224448854175E-2},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!E$97*EF!$P9+OilGasCoalInfra!E$98*EF!$Q9+OilGasCoalInfra!E$99*EF!$R9+OilGasCoalInfra!E$100*EF!$S9)+OilGasCoalInfra!I$166*(NG!$B94+OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)+OilGasCoalInfra!I$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!E$107*EF!$K9+OilGasCoalInfra!E$108*EF!$L9+OilGasCoalInfra!E$109*EF!$M9+OilGasCoalInfra!E$110*EF!$N9+OilGasCoalInfra!E$111*EF!$O9)+OilGasCoalInfra!I$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!I$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.76656937008673476},2.1303224448854175E-2]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)+OilGasCoalInfra!C$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!C$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)+OilGasCoalInfra!C$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!C$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.12224066574744949},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)+OilGasCoalInfra!D$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!D$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)+OilGasCoalInfra!D$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!D$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.17090484040477508},0.29314550615222457,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!E$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!E$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!E$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!E$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.18264531971390816},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!F$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!F$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!F$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!F$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.18215002560478308},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!G$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!G$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!G$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!G$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":2.7124500364755296E-3},0.36750779535516676,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!D$97*EF!$P10+OilGasCoalInfra!D$98*EF!$Q10+OilGasCoalInfra!D$99*EF!$R10+OilGasCoalInfra!D$100*EF!$S10)+OilGasCoalInfra!H$166*(NG!$B95+OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)+OilGasCoalInfra!H$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!D$107*EF!$K10+OilGasCoalInfra!D$108*EF!$L10+OilGasCoalInfra!D$109*EF!$M10+OilGasCoalInfra!D$110*EF!$N10+OilGasCoalInfra!D$111*EF!$O10)+OilGasCoalInfra!H$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!H$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":1.165773910272541E-2},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!E$97*EF!$P10+OilGasCoalInfra!E$98*EF!$Q10+OilGasCoalInfra!E$99*EF!$R10+OilGasCoalInfra!E$100*EF!$S10)+OilGasCoalInfra!I$166*(NG!$B95+OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)+OilGasCoalInfra!I$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!E$107*EF!$K10+OilGasCoalInfra!E$108*EF!$L10+OilGasCoalInfra!E$109*EF!$M10+OilGasCoalInfra!E$110*EF!$N10+OilGasCoalInfra!E$111*EF!$O10)+OilGasCoalInfra!I$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!I$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.39332498391705006},1.165773910272541E-2]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)+OilGasCoalInfra!C$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!C$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)+OilGasCoalInfra!C$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!C$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":5.1076158050255317E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)+OilGasCoalInfra!D$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!D$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)+OilGasCoalInfra!D$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!D$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.202759267263951E-2},1.7135208477665042E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!E$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!E$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!E$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!E$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":7.4725714891001205E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!F$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!F$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!F$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!F$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.2482744314801092E-2},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!G$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!G$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!G$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!G$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":6.4068936121903846E-4},2.0596005165120248E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!D$97*EF!$P13+OilGasCoalInfra!D$98*EF!$Q13+OilGasCoalInfra!D$99*EF!$R13+OilGasCoalInfra!D$100*EF!$S13)+OilGasCoalInfra!H$166*(NG!$B98+OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)+OilGasCoalInfra!H$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!D$107*EF!$K13+OilGasCoalInfra!D$108*EF!$L13+OilGasCoalInfra!D$109*EF!$M13+OilGasCoalInfra!D$110*EF!$N13+OilGasCoalInfra!D$111*EF!$O13)+OilGasCoalInfra!H$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!H$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.6144036263734396E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!E$97*EF!$P13+OilGasCoalInfra!E$98*EF!$Q13+OilGasCoalInfra!E$99*EF!$R13+OilGasCoalInfra!E$100*EF!$S13)+OilGasCoalInfra!I$166*(NG!$B98+OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)+OilGasCoalInfra!I$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!E$107*EF!$K13+OilGasCoalInfra!E$108*EF!$L13+OilGasCoalInfra!E$109*EF!$M13+OilGasCoalInfra!E$110*EF!$N13+OilGasCoalInfra!E$111*EF!$O13)+OilGasCoalInfra!I$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!I$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":2.4878935268591806E-2},1.6144036263734396E-3]
["CH4",{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$P14+OilGasCoalInfra!$B$98*EF!$Q14+OilGasCoalInfra!$B$99*EF!$R14+OilGasCoalInfra!$B$100*EF!$S14)+OilGasCoalInfra!C$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!C$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$K14+OilGasCoalInfra!$B$108*EF!$L14+OilGasCoalInfra!$B$109*EF!$M14+OilGasCoalInfra!$B$110*EF!$N14+OilGasCoalInfra!$B$111*EF!$O14)+OilGasCoalInfra!C$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!C$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.93295919963971907},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$P14+OilGasCoalInfra!$B$98*EF!$Q14+OilGasCoalInfra!$B$99*EF!$R14+OilGasCoalInfra!$B$100*EF!$S14)+OilGasCoalInfra!D$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!D$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$K14+OilGasCoalInfra!$B$108*EF!$L14+OilGasCoalInfra!$B$109*EF!$M14+OilGasCoalInfra!$B$110*EF!$N14+OilGasCoalInfra!$B$111*EF!$O14)+OilGasCoalInfra!D$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!D$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.7283532163014061},2.6613124159411252,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!E$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!E$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!E$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!E$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.3815993510227735},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!F$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!F$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!F$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!F$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.8096696124065641},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!G$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!G$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!G$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!G$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":5.6501246582563967E-2},3.2477702100119017,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!D$97*EF!$P14+OilGasCoalInfra!D$98*EF!$Q14+OilGasCoalInfra!D$99*EF!$R14+OilGasCoalInfra!D$100*EF!$S14)+OilGasCoalInfra!H$166*(NG!$B99+OilGasCoalInfra!D$101*EF!$B14+OilGasCoalInfra!D$102*EF!$C14+OilGasCoalInfra!D$103*EF!$D14+OilGasCoalInfra!D$104*EF!$E14+OilGasCoalInfra!D$105*EF!$F14+OilGasCoalInfra!D$106*EF!$G14)+OilGasCoalInfra!H$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!D$107*EF!$K14+OilGasCoalInfra!D$108*EF!$L14+OilGasCoalInfra!D$109*EF!$M14+OilGasCoalInfra!D$110*EF!$N14+OilGasCoalInfra!D$111*EF!$O14)+OilGasCoalInfra!H$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!H$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.34902058642469613},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!E$97*EF!$P14+OilGasCoalInfra!E$98*EF!$Q14+OilGasCoalInfra!E$99*EF!$R14+OilGasCoalInfra!E$100*EF!$S14)+OilGasCoalInfra!I$166*(NG!$B99+OilGasCoalInfra!E$101*EF!$B14+OilGasCoalInfra!E$102*EF!$C14+OilGasCoalInfra!E$103*EF!$D14+OilGasCoalInfra!E$104*EF!$E14+OilGasCoalInfra!E$105*EF!$F14+OilGasCoalInfra!E$106*EF!$G14)+OilGasCoalInfra!I$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!E$107*EF!$K14+OilGasCoalInfra!E$108*EF!$L14+OilGasCoalInfra!E$109*EF!$M14+OilGasCoalInfra!E$110*EF!$N14+OilGasCoalInfra!E$111*EF!$O14)+OilGasCoalInfra!I$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!I$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":3.2466513850555532},0.34902058642469613]
["N2O",{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$P15+OilGasCoalInfra!$B$98*EF!$Q15+OilGasCoalInfra!$B$99*EF!$R15+OilGasCoalInfra!$B$100*EF!$S15)+OilGasCoalInfra!C$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!C$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$K15+OilGasCoalInfra!$B$108*EF!$L15+OilGasCoalInfra!$B$109*EF!$M15+OilGasCoalInfra!$B$110*EF!$N15+OilGasCoalInfra!$B$111*EF!$O15)+OilGasCoalInfra!C$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!C$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":5.2661736509615692E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$P15+OilGasCoalInfra!$B$98*EF!$Q15+OilGasCoalInfra!$B$99*EF!$R15+OilGasCoalInfra!$B$100*EF!$S15)+OilGasCoalInfra!D$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!D$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$K15+OilGasCoalInfra!$B$108*EF!$L15+OilGasCoalInfra!$B$109*EF!$M15+OilGasCoalInfra!$B$110*EF!$N15+OilGasCoalInfra!$B$111*EF!$O15)+OilGasCoalInfra!D$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!D$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.0183267131844786E-2},1.5449440782806356E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!E$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!E$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!E$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!E$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":7.7850680052740928E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!F$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!F$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!F$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!F$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.0640063547198687E-2},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!G$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!G$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!G$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!G$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":3.7655691630206564E-4},1.8801688468774846E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!D$97*EF!$P15+OilGasCoalInfra!D$98*EF!$Q15+OilGasCoalInfra!D$99*EF!$R15+OilGasCoalInfra!D$100*EF!$S15)+OilGasCoalInfra!H$166*(NG!$B100+OilGasCoalInfra!D$101*EF!$B15+OilGasCoalInfra!D$102*EF!$C15+OilGasCoalInfra!D$103*EF!$D15+OilGasCoalInfra!D$104*EF!$E15+OilGasCoalInfra!D$105*EF!$F15+OilGasCoalInfra!D$106*EF!$G15)+OilGasCoalInfra!H$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!D$107*EF!$K15+OilGasCoalInfra!D$108*EF!$L15+OilGasCoalInfra!D$109*EF!$M15+OilGasCoalInfra!D$110*EF!$N15+OilGasCoalInfra!D$111*EF!$O15)+OilGasCoalInfra!H$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!H$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":6.9851831034467506E-4},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!E$97*EF!$P15+OilGasCoalInfra!E$98*EF!$Q15+OilGasCoalInfra!E$99*EF!$R15+OilGasCoalInfra!E$100*EF!$S15)+OilGasCoalInfra!I$166*(NG!$B100+OilGasCoalInfra!E$101*EF!$B15+OilGasCoalInfra!E$102*EF!$C15+OilGasCoalInfra!E$103*EF!$D15+OilGasCoalInfra!E$104*EF!$E15+OilGasCoalInfra!E$105*EF!$F15+OilGasCoalInfra!E$106*EF!$G15)+OilGasCoalInfra!I$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!E$107*EF!$K15+OilGasCoalInfra!E$108*EF!$L15+OilGasCoalInfra!E$109*EF!$M15+OilGasCoalInfra!E$110*EF!$N15+OilGasCoalInfra!E$111*EF!$O15)+OilGasCoalInfra!I$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!I$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.8156499149146077E-2},6.9851831034467506E-4]
["CO2",{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$P16+OilGasCoalInfra!$B$98*EF!$Q16+OilGasCoalInfra!$B$99*EF!$R16+OilGasCoalInfra!$B$100*EF!$S16)+OilGasCoalInfra!C$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!C$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$K16+OilGasCoalInfra!$B$108*EF!$L16+OilGasCoalInfra!$B$109*EF!$M16+OilGasCoalInfra!$B$110*EF!$N16+OilGasCoalInfra!$B$111*EF!$O16)+OilGasCoalInfra!C$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!C$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":464.31227025808869},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$P16+OilGasCoalInfra!$B$98*EF!$Q16+OilGasCoalInfra!$B$99*EF!$R16+OilGasCoalInfra!$B$100*EF!$S16)+OilGasCoalInfra!D$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!D$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$K16+OilGasCoalInfra!$B$108*EF!$L16+OilGasCoalInfra!$B$109*EF!$M16+OilGasCoalInfra!$B$110*EF!$N16+OilGasCoalInfra!$B$111*EF!$O16)+OilGasCoalInfra!D$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!D$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":992.61087289419254},1456.9231431522812,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!E$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!E$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!E$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!E$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":688.17757537155217},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!F$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!F$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!F$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!F$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1021.4812894337356},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!G$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!G$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!G$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!G$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":26.188763085808905},1735.8476278910966,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!D$97*EF!$P16+OilGasCoalInfra!D$98*EF!$Q16+OilGasCoalInfra!D$99*EF!$R16+OilGasCoalInfra!D$100*EF!$S16)+OilGasCoalInfra!H$166*(NG!$B101+OilGasCoalInfra!D$101*EF!$B16+OilGasCoalInfra!D$102*EF!$C16+OilGasCoalInfra!D$103*EF!$D16+OilGasCoalInfra!D$104*EF!$E16+OilGasCoalInfra!D$105*EF!$F16+OilGasCoalInfra!D$106*EF!$G16)+OilGasCoalInfra!H$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!D$107*EF!$K16+OilGasCoalInfra!D$108*EF!$L16+OilGasCoalInfra!D$109*EF!$M16+OilGasCoalInfra!D$110*EF!$N16+OilGasCoalInfra!D$111*EF!$O16)+OilGasCoalInfra!H$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!H$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":47.960204885645012},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!E$97*EF!$P16+OilGasCoalInfra!E$98*EF!$Q16+OilGasCoalInfra!E$99*EF!$R16+OilGasCoalInfra!E$100*EF!$S16)+OilGasCoalInfra!I$166*(NG!$B101+OilGasCoalInfra!E$101*EF!$B16+OilGasCoalInfra!E$102*EF!$C16+OilGasCoalInfra!E$103*EF!$D16+OilGasCoalInfra!E$104*EF!$E16+OilGasCoalInfra!E$105*EF!$F16+OilGasCoalInfra!E$106*EF!$G16)+OilGasCoalInfra!I$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!E$107*EF!$K16+OilGasCoalInfra!E$108*EF!$L16+OilGasCoalInfra!E$109*EF!$M16+OilGasCoalInfra!E$110*EF!$N16+OilGasCoalInfra!E$111*EF!$O16)+OilGasCoalInfra!I$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!I$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1626.7361930970826},47.960204885645012]
["CO2 (w/ C in VOC & CO)",{"$f":"B192+B182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":470.76800433546271},{"$f":"C192+C182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1000.8413130814193},1471.609317416882,{"$f":"E192+E182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":697.85385218842271},{"$f":"F192+F182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1030.2974870792873},{"$f":"G192+G182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26.215625494649423},1754.3669647623594,{"$f":"I192+I182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":48.431519173158421},{"$f":"J192+J182*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J183*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1645.635698731212},48.431519173158421]
["GHGs",{"$f":"B193+SUMPRODUCT(B190:B191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B182:B184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B188:B189,Fuel_Specs!$B$105:$B$106)","v":503.00137833653872},{"$f":"C193+SUMPRODUCT(C190:C191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C182:C184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C188:C189,Fuel_Specs!$B$105:$B$106)","v":1052.9913700601746},1555.9927483967133,{"$f":"E193+SUMPRODUCT(E190:E191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E182:E184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E188:E189,Fuel_Specs!$B$105:$B$106)","v":745.74732980300655},{"$f":"F193+SUMPRODUCT(F190:F191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F182:F184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F188:F189,Fuel_Specs!$B$105:$B$106)","v":1085.4771110465256},{"$f":"G193+SUMPRODUCT(G190:G191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G182:G184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G188:G189,Fuel_Specs!$B$105:$B$106)","v":27.678749611290122},1858.9031904608223,{"$f":"I193+SUMPRODUCT(I190:I191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I182:I184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I188:I189,Fuel_Specs!$B$105:$B$106)","v":57.628763180743128},{"$f":"J193+SUMPRODUCT(J190:J191,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J182:J184,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J188:J189,Fuel_Specs!$B$105:$B$106)","v":1744.1212209894175},57.628763180743128]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.0602305940122267E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.2379641904870807E-2},{"$f":"SUM(B196:C196)","v":1.4439872498883033E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.7604362844092039E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.2560888592356354E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":9.5479166351360232E-4},{"$f":"SUM(E196:G196)","v":1.6276116540279162E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!D$97*EF!$P6+OilGasCoalInfra!D$98*EF!$Q6+OilGasCoalInfra!D$99*EF!$R6+OilGasCoalInfra!D$100*EF!$S6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B106+(OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!D$107*EF!$K6+OilGasCoalInfra!D$108*EF!$L6+OilGasCoalInfra!D$109*EF!$M6+OilGasCoalInfra!D$110*EF!$N6+OilGasCoalInfra!D$111*EF!$O6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.8778178131246934E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!E$97*EF!$P6+OilGasCoalInfra!E$98*EF!$Q6+OilGasCoalInfra!E$99*EF!$R6+OilGasCoalInfra!E$100*EF!$S6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B106+(OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!E$107*EF!$K6+OilGasCoalInfra!E$108*EF!$L6+OilGasCoalInfra!E$109*EF!$M6+OilGasCoalInfra!E$110*EF!$N6+OilGasCoalInfra!E$111*EF!$O6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.8774735167242797E-2},{"$f":"I196","v":2.8778178131246934E-3}]
["CO",{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$P7+OilGasCoalInfra!$B$98*EF!$Q7+OilGasCoalInfra!$B$99*EF!$R7+OilGasCoalInfra!$B$100*EF!$S7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$K7+OilGasCoalInfra!$B$108*EF!$L7+OilGasCoalInfra!$B$109*EF!$M7+OilGasCoalInfra!$B$110*EF!$N7+OilGasCoalInfra!$B$111*EF!$O7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.3209298095341711E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$P7+OilGasCoalInfra!$B$98*EF!$Q7+OilGasCoalInfra!$B$99*EF!$R7+OilGasCoalInfra!$B$100*EF!$S7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$K7+OilGasCoalInfra!$B$108*EF!$L7+OilGasCoalInfra!$B$109*EF!$M7+OilGasCoalInfra!$B$110*EF!$N7+OilGasCoalInfra!$B$111*EF!$O7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.5401939885978823E-2},3.8611237981320531E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.9516677804077322E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.6583448313302831E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.1521238376676142E-3},4.7252249955047766E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!D$97*EF!$P7+OilGasCoalInfra!D$98*EF!$Q7+OilGasCoalInfra!D$99*EF!$R7+OilGasCoalInfra!D$100*EF!$S7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B107+(OilGasCoalInfra!D$101*EF!$B7+OilGasCoalInfra!D$102*EF!$C7+OilGasCoalInfra!D$103*EF!$D7+OilGasCoalInfra!D$104*EF!$E7+OilGasCoalInfra!D$105*EF!$F7+OilGasCoalInfra!D$106*EF!$G7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!D$107*EF!$K7+OilGasCoalInfra!D$108*EF!$L7+OilGasCoalInfra!D$109*EF!$M7+OilGasCoalInfra!D$110*EF!$N7+OilGasCoalInfra!D$111*EF!$O7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.0528478529646642E-3},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!E$97*EF!$P7+OilGasCoalInfra!E$98*EF!$Q7+OilGasCoalInfra!E$99*EF!$R7+OilGasCoalInfra!E$100*EF!$S7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B107+(OilGasCoalInfra!E$101*EF!$B7+OilGasCoalInfra!E$102*EF!$C7+OilGasCoalInfra!E$103*EF!$D7+OilGasCoalInfra!E$104*EF!$E7+OilGasCoalInfra!E$105*EF!$F7+OilGasCoalInfra!E$106*EF!$G7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!E$107*EF!$K7+OilGasCoalInfra!E$108*EF!$L7+OilGasCoalInfra!E$109*EF!$M7+OilGasCoalInfra!E$110*EF!$N7+OilGasCoalInfra!E$111*EF!$O7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.5493272223617175E-2},4.0528478529646642E-3]
["NOx",{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$P8+OilGasCoalInfra!$B$98*EF!$Q8+OilGasCoalInfra!$B$99*EF!$R8+OilGasCoalInfra!$B$100*EF!$S8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$K8+OilGasCoalInfra!$B$108*EF!$L8+OilGasCoalInfra!$B$109*EF!$M8+OilGasCoalInfra!$B$110*EF!$N8+OilGasCoalInfra!$B$111*EF!$O8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":3.103811451151918E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$P8+OilGasCoalInfra!$B$98*EF!$Q8+OilGasCoalInfra!$B$99*EF!$R8+OilGasCoalInfra!$B$100*EF!$S8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$K8+OilGasCoalInfra!$B$108*EF!$L8+OilGasCoalInfra!$B$109*EF!$M8+OilGasCoalInfra!$B$110*EF!$N8+OilGasCoalInfra!$B$111*EF!$O8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":5.8269650292167574E-2},8.9307764803686754E-2,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":4.5908300002304142E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":6.104208068693466E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":2.8826035000316351E-3},0.10983298418927044,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!D$97*EF!$P8+OilGasCoalInfra!D$98*EF!$Q8+OilGasCoalInfra!D$99*EF!$R8+OilGasCoalInfra!D$100*EF!$S8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B108+(OilGasCoalInfra!D$101*EF!$B8+OilGasCoalInfra!D$102*EF!$C8+OilGasCoalInfra!D$103*EF!$D8+OilGasCoalInfra!D$104*EF!$E8+OilGasCoalInfra!D$105*EF!$F8+OilGasCoalInfra!D$106*EF!$G8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!D$107*EF!$K8+OilGasCoalInfra!D$108*EF!$L8+OilGasCoalInfra!D$109*EF!$M8+OilGasCoalInfra!D$110*EF!$N8+OilGasCoalInfra!D$111*EF!$O8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":1.0866668630678866E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!E$97*EF!$P8+OilGasCoalInfra!E$98*EF!$Q8+OilGasCoalInfra!E$99*EF!$R8+OilGasCoalInfra!E$100*EF!$S8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B108+(OilGasCoalInfra!E$101*EF!$B8+OilGasCoalInfra!E$102*EF!$C8+OilGasCoalInfra!E$103*EF!$D8+OilGasCoalInfra!E$104*EF!$E8+OilGasCoalInfra!E$105*EF!$F8+OilGasCoalInfra!E$106*EF!$G8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!E$107*EF!$K8+OilGasCoalInfra!E$108*EF!$L8+OilGasCoalInfra!E$109*EF!$M8+OilGasCoalInfra!E$110*EF!$N8+OilGasCoalInfra!E$111*EF!$O8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":0.10820793403256604},1.0866668630678866E-2]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":4.3415046553311239E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.1517169223271416E-3},1.2493221577658266E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":6.4208223911078471E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.5409661076568943E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":5.4247504341744699E-4},1.5504263542182189E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!D$97*EF!$P9+OilGasCoalInfra!D$98*EF!$Q9+OilGasCoalInfra!D$99*EF!$R9+OilGasCoalInfra!D$100*EF!$S9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B109+(OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!D$107*EF!$K9+OilGasCoalInfra!D$108*EF!$L9+OilGasCoalInfra!D$109*EF!$M9+OilGasCoalInfra!D$110*EF!$N9+OilGasCoalInfra!D$111*EF!$O9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.4382019195377468E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!E$97*EF!$P9+OilGasCoalInfra!E$98*EF!$Q9+OilGasCoalInfra!E$99*EF!$R9+OilGasCoalInfra!E$100*EF!$S9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B109+(OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!E$107*EF!$K9+OilGasCoalInfra!E$108*EF!$L9+OilGasCoalInfra!E$109*EF!$M9+OilGasCoalInfra!E$110*EF!$N9+OilGasCoalInfra!E$111*EF!$O9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.4972400369955403E-2},1.4382019195377468E-3]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":2.7542038681471902E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.2125490331993221E-3},7.9667529013465119E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":4.0720915763082328E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.4590615944868758E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":3.6780924236142772E-4},9.8989624131565358E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!D$97*EF!$P10+OilGasCoalInfra!D$98*EF!$Q10+OilGasCoalInfra!D$99*EF!$R10+OilGasCoalInfra!D$100*EF!$S10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B110+(OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!D$107*EF!$K10+OilGasCoalInfra!D$108*EF!$L10+OilGasCoalInfra!D$109*EF!$M10+OilGasCoalInfra!D$110*EF!$N10+OilGasCoalInfra!D$111*EF!$O10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":8.7663482982695449E-4},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!E$97*EF!$P10+OilGasCoalInfra!E$98*EF!$Q10+OilGasCoalInfra!E$99*EF!$R10+OilGasCoalInfra!E$100*EF!$S10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B110+(OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!E$107*EF!$K10+OilGasCoalInfra!E$108*EF!$L10+OilGasCoalInfra!E$109*EF!$M10+OilGasCoalInfra!E$110*EF!$N10+OilGasCoalInfra!E$111*EF!$O10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":9.4370676767990842E-3},8.7663482982695449E-4]
["SOx",{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$P11+OilGasCoalInfra!$B$98*EF!$Q11+OilGasCoalInfra!$B$99*EF!$R11+OilGasCoalInfra!$B$100*EF!$S11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$K11+OilGasCoalInfra!$B$108*EF!$L11+OilGasCoalInfra!$B$109*EF!$M11+OilGasCoalInfra!$B$110*EF!$N11+OilGasCoalInfra!$B$111*EF!$O11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.10916441648287084},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$P11+OilGasCoalInfra!$B$98*EF!$Q11+OilGasCoalInfra!$B$99*EF!$R11+OilGasCoalInfra!$B$100*EF!$S11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$K11+OilGasCoalInfra!$B$108*EF!$L11+OilGasCoalInfra!$B$109*EF!$M11+OilGasCoalInfra!$B$110*EF!$N11+OilGasCoalInfra!$B$111*EF!$O11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.16518492945961433},0.27434934594248517,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.16279428085274336},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.17497156922494958},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":5.1889497692644941E-3},0.34295479984695743,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!D$97*EF!$P11+OilGasCoalInfra!D$98*EF!$Q11+OilGasCoalInfra!D$99*EF!$R11+OilGasCoalInfra!D$100*EF!$S11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B111+(OilGasCoalInfra!D$101*EF!$B11+OilGasCoalInfra!D$102*EF!$C11+OilGasCoalInfra!D$103*EF!$D11+OilGasCoalInfra!D$104*EF!$E11+OilGasCoalInfra!D$105*EF!$F11+OilGasCoalInfra!D$106*EF!$G11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!D$107*EF!$K11+OilGasCoalInfra!D$108*EF!$L11+OilGasCoalInfra!D$109*EF!$M11+OilGasCoalInfra!D$110*EF!$N11+OilGasCoalInfra!D$111*EF!$O11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.1051941513785741E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!E$97*EF!$P11+OilGasCoalInfra!E$98*EF!$Q11+OilGasCoalInfra!E$99*EF!$R11+OilGasCoalInfra!E$100*EF!$S11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B111+(OilGasCoalInfra!E$101*EF!$B11+OilGasCoalInfra!E$102*EF!$C11+OilGasCoalInfra!E$103*EF!$D11+OilGasCoalInfra!E$104*EF!$E11+OilGasCoalInfra!E$105*EF!$F11+OilGasCoalInfra!E$106*EF!$G11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!E$107*EF!$K11+OilGasCoalInfra!E$108*EF!$L11+OilGasCoalInfra!E$109*EF!$M11+OilGasCoalInfra!E$110*EF!$N11+OilGasCoalInfra!E$111*EF!$O11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.3315614891935823},2.1051941513785741E-2]
["BC",{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$P12+OilGasCoalInfra!$B$98*EF!$Q12+OilGasCoalInfra!$B$99*EF!$R12+OilGasCoalInfra!$B$100*EF!$S12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$K12+OilGasCoalInfra!$B$108*EF!$L12+OilGasCoalInfra!$B$109*EF!$M12+OilGasCoalInfra!$B$110*EF!$N12+OilGasCoalInfra!$B$111*EF!$O12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":1.6892373433927111E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$P12+OilGasCoalInfra!$B$98*EF!$Q12+OilGasCoalInfra!$B$99*EF!$R12+OilGasCoalInfra!$B$100*EF!$S12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$K12+OilGasCoalInfra!$B$108*EF!$L12+OilGasCoalInfra!$B$109*EF!$M12+OilGasCoalInfra!$B$110*EF!$N12+OilGasCoalInfra!$B$111*EF!$O12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.5504391311559386E-4},5.2396764745486497E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":2.4859171263371158E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.7008560724763833E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":2.6772291013548885E-5},6.4544961089489877E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!D$97*EF!$P12+OilGasCoalInfra!D$98*EF!$Q12+OilGasCoalInfra!D$99*EF!$R12+OilGasCoalInfra!D$100*EF!$S12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B112+(OilGasCoalInfra!D$101*EF!$B12+OilGasCoalInfra!D$102*EF!$C12+OilGasCoalInfra!D$103*EF!$D12+OilGasCoalInfra!D$104*EF!$E12+OilGasCoalInfra!D$105*EF!$F12+OilGasCoalInfra!D$106*EF!$G12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!D$107*EF!$K12+OilGasCoalInfra!D$108*EF!$L12+OilGasCoalInfra!D$109*EF!$M12+OilGasCoalInfra!D$110*EF!$N12+OilGasCoalInfra!D$111*EF!$O12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":7.9323804973445458E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!E$97*EF!$P12+OilGasCoalInfra!E$98*EF!$Q12+OilGasCoalInfra!E$99*EF!$R12+OilGasCoalInfra!E$100*EF!$S12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B112+(OilGasCoalInfra!E$101*EF!$B12+OilGasCoalInfra!E$102*EF!$C12+OilGasCoalInfra!E$103*EF!$D12+OilGasCoalInfra!E$104*EF!$E12+OilGasCoalInfra!E$105*EF!$F12+OilGasCoalInfra!E$106*EF!$G12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!E$107*EF!$K12+OilGasCoalInfra!E$108*EF!$L12+OilGasCoalInfra!E$109*EF!$M12+OilGasCoalInfra!E$110*EF!$N12+OilGasCoalInfra!E$111*EF!$O12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":6.3958629049488621E-4},7.9323804973445458E-5]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":4.5581902234966026E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":9.2440723864705245E-4},1.3802262609967128E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":6.7199993282561585E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":9.6483748849781747E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":6.2265268048858813E-5},1.6991026893722922E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!D$97*EF!$P13+OilGasCoalInfra!D$98*EF!$Q13+OilGasCoalInfra!D$99*EF!$R13+OilGasCoalInfra!D$100*EF!$S13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B113+(OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!D$107*EF!$K13+OilGasCoalInfra!D$108*EF!$L13+OilGasCoalInfra!D$109*EF!$M13+OilGasCoalInfra!D$110*EF!$N13+OilGasCoalInfra!D$111*EF!$O13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.9549856730076193E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!E$97*EF!$P13+OilGasCoalInfra!E$98*EF!$Q13+OilGasCoalInfra!E$99*EF!$R13+OilGasCoalInfra!E$100*EF!$S13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B113+(OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!E$107*EF!$K13+OilGasCoalInfra!E$108*EF!$L13+OilGasCoalInfra!E$109*EF!$M13+OilGasCoalInfra!E$110*EF!$N13+OilGasCoalInfra!E$111*EF!$O13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.6775957614373438E-3},1.9549856730076193E-4]

{"sheet":"ElecInfra","index":38,"n_rows":121,"n_cols":13,"rows_kept":121,"cut":false,"hidden":false,"merged":[[89,1,89,11],[70,2,70,12]]}
["Summary of Energy Consumption and Emissions for Power Plant Infrastructure"]
[]
["1) Key Input Parameters"]
[null,"Virgin Material Product","Recycled Material Product"]
["Cast Aluminum",1,{"$f":"1-B5","v":0}]
["Lead",1,{"$f":"1-B6","v":0}]
[]
[null,"Polypropylene","HDPE"]
["Plastic",0,{"$f":"1-SUM(B9:B9)","v":1}]
[]
["Assumptions on Excavation"]
[null,"Value","Unit"]
["Moving Equipments' Energy Intensity",2.7199999999999998E-2,"L of Diesel/ton-km"]
["Density of Excavated",2.8,"tonne/m3"]
["Distance (one-way)",3,"km"]
["Urban Share",0.44]
["Diesel for Excavation",{"$f":"B13*B14*B15*2*0.264172052*Fuel_Specs!B21/1000000","v":1.5505978020282623E-2},"mmBtu/m3"]
[]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Shares of Combustion Processes for Each Power Plant Construction"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Urban Share",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["Diesel Commercial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Stationary Reciprocating Engine",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Turbine",{"$f":"1-SUM(B25:B27)","v":0},{"$f":"1-SUM(C25:C27)","v":0},{"$f":"1-SUM(D25:D27)","v":0},{"$f":"1-SUM(E25:E27)","v":0},{"$f":"1-SUM(F25:F27)","v":0},{"$f":"1-SUM(G25:G27)","v":0},0,0,0,0,0]
["NG Utility/Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["NG Small Industrial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["NG Large Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NGCC Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Small Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Stationary Reciprocating Engine",{"$f":"1-SUM(B29:B33)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Power Plant Infrastructure"]
[null,"Aluminum","Cement","Concrete","Copper","Excavation","Glass ","Iron","Lead","Oil","Plastic","Silicon","Steel"]
["Unit","ton","ton","ton","ton","per m3","ton","ton","ton","ton","ton","ton","ton"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"B$5*Inputs!F1366+C$5*Inputs!G1366","v":129.33161239899718},{"$f":"Inputs!J1366","v":4.8509285844261338},{"$f":"Inputs!K1366","v":1.0186950027294881},{"$f":"Inputs!L1366","v":39.218152785202243},{"$f":"B$17*((Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000+1)","v":2.0060404991107544E-2},{"$f":"Inputs!N1366","v":2.1079422131724996},{"$f":"Inputs!I1366","v":29.976700868791774},{"$f":"B$6*Inputs!R1366+C$6*Inputs!S1366","v":23.329682572524902},{"$f":"Inputs!T1366","v":46.839646362861799},{"$f":"B$9*Inputs!U1366+C$9*Inputs!Q1366","v":70.717443447702038},{"$f":"Inputs!Y1366","v":3316.0043416748877},{"$f":"Inputs!AC1366","v":38.424019411835729}]
["    Fossil fuels",{"$f":"B$5*Inputs!F1367+C$5*Inputs!G1367","v":82.051816462200065},{"$f":"Inputs!J1367","v":4.3297496436652336},{"$f":"Inputs!K1367","v":0.90924742516969903},{"$f":"Inputs!L1367","v":34.492035593793219},{"$f":"B$17*((Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000+1)","v":1.9944818729838682E-2},{"$f":"Inputs!N1367","v":1.9657372581275085},{"$f":"Inputs!I1367","v":29.586274844080993},{"$f":"B$6*Inputs!R1367+C$6*Inputs!S1367","v":22.492455178814303},{"$f":"Inputs!T1367","v":46.614942856422324},{"$f":"B$9*Inputs!U1367+C$9*Inputs!Q1367","v":68.5364109246201},{"$f":"Inputs!Y1367","v":2487.2208068917198},{"$f":"Inputs!AC1367","v":35.564942375502575}]
["    Coal",{"$f":"B$5*Inputs!F1368+C$5*Inputs!G1368","v":30.018490837484585},{"$f":"Inputs!J1368","v":2.8996424393890066},{"$f":"Inputs!K1368","v":0.60892491227169132},{"$f":"Inputs!L1368","v":12.759582404771324},{"$f":"B$17*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":3.1964296259926107E-4},{"$f":"Inputs!N1368","v":1.3832696876242134},{"$f":"Inputs!I1368","v":21.523188758033395},{"$f":"B$6*Inputs!R1368+C$6*Inputs!S1368","v":19.81133654915125},{"$f":"Inputs!T1368","v":0.62126865351579941},{"$f":"B$9*Inputs!U1368+C$9*Inputs!Q1368","v":6.1592126932284561},{"$f":"Inputs!Y1368","v":1136.3979133384871},{"$f":"Inputs!AC1368","v":23.81007800182514}]
["    Natural gas",{"$f":"B$5*Inputs!F1369+C$5*Inputs!G1369","v":36.973430487311212},{"$f":"Inputs!J1369","v":0.61738023989265245},{"$f":"Inputs!K1369","v":0.12964985037745702},{"$f":"Inputs!L1369","v":15.054479308686483},{"$f":"B$17*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":7.2224703953573002},{"$f":"Inputs!N1369","v":0.31966250278194402},{"$f":"Inputs!I1369","v":6.4010607616209017},{"$f":"B$6*Inputs!R1369+C$6*Inputs!S1369","v":1.8251672389720681},{"$f":"Inputs!T1369","v":5.5648593983686006},{"$f":"B$9*Inputs!U1369+C$9*Inputs!Q1369","v":54.331568530365949},{"$f":"Inputs!Y1369","v":1257.6584080135012},{"$f":"Inputs!AC1369","v":11.776378483569687}]
["    Petroleum",{"$f":"B$5*Inputs!F1370+C$5*Inputs!G1370","v":15.059895137404247},{"$f":"Inputs!J1370","v":0.81272696438357461},{"$f":"Inputs!K1370","v":0.17067266252055066},{"$f":"Inputs!L1370","v":6.677973880335407},{"$f":"B$17*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000+1)","v":-7.203165890333505},{"$f":"Inputs!N1370","v":0.26280506772135109},{"$f":"Inputs!I1370","v":1.6620253244266969},{"$f":"B$6*Inputs!R1370+C$6*Inputs!S1370","v":0.85595139069098569},{"$f":"Inputs!T1370","v":40.428814804537922},{"$f":"B$9*Inputs!U1370+C$9*Inputs!Q1370","v":8.0456297010256943},{"$f":"Inputs!Y1370","v":93.164485539731658},{"$f":"Inputs!AC1370","v":-2.1514109892250041E-2}]
["Water consumption",{"$f":"B$5*Inputs!F1371+C$5*Inputs!G1371","v":39059.549315761666},{"$f":"Inputs!J1371","v":109.2852101510156},{"$f":"Inputs!K1371","v":44.52228147591272},{"$f":"Inputs!L1371","v":3144.3663211628595},{"$f":"B$17*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)","v":3.8647660585500577E-7},{"$f":"Inputs!N1371","v":2057.0986206981911},{"$f":"Inputs!I1371","v":310.99218156613256},{"$f":"B$6*Inputs!R1371+C$6*Inputs!S1371","v":497.51144726106764},{"$f":"Inputs!T1371","v":993.57405633439635},{"$f":"B$9*Inputs!U1371+C$9*Inputs!Q1371","v":1427.9316432215614},{"$f":"Inputs!Y1371","v":696363.01903282478},{"$f":"Inputs!AC1371","v":5204.9138076226491}]
["Total Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1373+C$5*Inputs!G1373","v":970.71555983082874},{"$f":"Inputs!J1373","v":77.461642113610395},{"$f":"Inputs!K1373","v":16.266944843858184},{"$f":"Inputs!L1373","v":333.82783443233342},{"$f":"B$17*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+(EF!AC37+EF!AC52)/2)","v":0.15835551027003467},{"$f":"Inputs!N1373","v":27.148838365518763},{"$f":"Inputs!I1373","v":2012.8697023812861},{"$f":"B$6*Inputs!R1373+C$6*Inputs!S1373","v":1686.1021166831792},{"$f":"Inputs!T1373","v":1180.2865655704663},{"$f":"B$9*Inputs!U1373+C$9*Inputs!Q1373","v":1292.5569209772423},{"$f":"Inputs!Y1373","v":23535.750982206722},{"$f":"Inputs!AC1373","v":3208.9969986411047}]
["    CO",{"$f":"B$5*Inputs!F1374+C$5*Inputs!G1374","v":2741.7875423843775},{"$f":"Inputs!J1374","v":1044.7531883190834},{"$f":"Inputs!K1374","v":219.39816954700751},{"$f":"Inputs!L1374","v":2298.7225727048062},{"$f":"B$17*((Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+(EF!AC38+EF!AC53)/2)","v":0.31193513912780202},{"$f":"Inputs!N1374","v":150.44552488534728},{"$f":"Inputs!I1374","v":892.02394400598394},{"$f":"B$6*Inputs!R1374+C$6*Inputs!S1374","v":615.9921362640298},{"$f":"Inputs!T1374","v":1253.5013704691903},{"$f":"B$9*Inputs!U1374+C$9*Inputs!Q1374","v":4774.1348591339411},{"$f":"Inputs!Y1374","v":75959.986880386117},{"$f":"Inputs!AC1374","v":22798.485620253141}]
["    NOx",{"$f":"B$5*Inputs!F1375+C$5*Inputs!G1375","v":5999.6937809641413},{"$f":"Inputs!J1375","v":2378.7700770380884},{"$f":"Inputs!K1375","v":499.54171617799852},{"$f":"Inputs!L1375","v":6188.3880611022123},{"$f":"B$17*((Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+(EF!AC39+EF!AC54)/2)","v":0.75162584328590698},{"$f":"Inputs!N1375","v":187.84522992241119},{"$f":"Inputs!I1375","v":1499.3326596531201},{"$f":"B$6*Inputs!R1375+C$6*Inputs!S1375","v":1126.6781766216588},{"$f":"Inputs!T1375","v":8284.4137757037406},{"$f":"B$9*Inputs!U1375+C$9*Inputs!Q1375","v":3214.4775275211409},{"$f":"Inputs!Y1375","v":165854.18238257765},{"$f":"Inputs!AC1375","v":3140.17208144285}]
["    PM10",{"$f":"B$5*Inputs!F1376+C$5*Inputs!G1376","v":4849.0876056302513},{"$f":"Inputs!J1376","v":300.53803827932933},{"$f":"Inputs!K1376","v":63.112988038659154},{"$f":"Inputs!L1376","v":604.79576051442552},{"$f":"B$17*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+(EF!AC40+EF!AC55)/2)","v":5.808090957181649E-2},{"$f":"Inputs!N1376","v":45.817153123044257},{"$f":"Inputs!I1376","v":1001.8157169895316},{"$f":"B$6*Inputs!R1376+C$6*Inputs!S1376","v":4653.5436304909235},{"$f":"Inputs!T1376","v":1458.1066395910286},{"$f":"B$9*Inputs!U1376+C$9*Inputs!Q1376","v":332.86752389290189},{"$f":"Inputs!Y1376","v":25584.713775970504},{"$f":"Inputs!AC1376","v":1807.0855617346274}]
["    PM2.5",{"$f":"B$5*Inputs!F1377+C$5*Inputs!G1377","v":2401.7557177415315},{"$f":"Inputs!J1377","v":19.120555822166622},{"$f":"Inputs!K1377","v":4.0153167226549904},{"$f":"Inputs!L1377","v":321.05313563838138},{"$f":"B$17*((Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+(EF!AC41+EF!AC56)/2)","v":4.3997048365130312E-2},{"$f":"Inputs!N1377","v":27.940788177711767},{"$f":"Inputs!I1377","v":458.69256363448324},{"$f":"B$6*Inputs!R1377+C$6*Inputs!S1377","v":2284.6871305281338},{"$f":"Inputs!T1377","v":699.78751553769894},{"$f":"B$9*Inputs!U1377+C$9*Inputs!Q1377","v":136.88293886482427},{"$f":"Inputs!Y1377","v":12168.266121133536},{"$f":"Inputs!AC1377","v":863.68960027799528}]
["    SOx",{"$f":"B$5*Inputs!F1378+C$5*Inputs!G1378","v":29665.510571640934},{"$f":"Inputs!J1378","v":1842.202320477862},{"$f":"Inputs!K1378","v":386.86248730035101},{"$f":"Inputs!L1378","v":132272.91161711793},{"$f":"B$17*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+(EF!AC42+EF!AC57)/2)","v":0.44998664587386789},{"$f":"Inputs!N1378","v":202.34669320276387},{"$f":"Inputs!I1378","v":3017.7028578917702},{"$f":"B$6*Inputs!R1378+C$6*Inputs!S1378","v":27828.608093539402},{"$f":"Inputs!T1378","v":27013.875370438756},{"$f":"B$9*Inputs!U1378+C$9*Inputs!Q1378","v":23618.247430519492},{"$f":"Inputs!Y1378","v":364782.71106517612},{"$f":"Inputs!AC1378","v":11493.676899714175}]
["    BC",{"$f":"B$5*Inputs!F1379+C$5*Inputs!G1379","v":50.330204024110863},{"$f":"Inputs!J1379","v":2.72424156402628},{"$f":"Inputs!K1379","v":0.57209072844551878},{"$f":"Inputs!L1379","v":85.300386743871798},{"$f":"B$17*((Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+(EF!AC43+EF!AC58)/2)","v":5.7275739487078134E-3},{"$f":"Inputs!N1379","v":2.5613216427532359},{"$f":"Inputs!I1379","v":7.2540798381183009},{"$f":"B$6*Inputs!R1379+C$6*Inputs!S1379","v":12.191006288670005},{"$f":"Inputs!T1379","v":50.707935230002072},{"$f":"B$9*Inputs!U1379+C$9*Inputs!Q1379","v":20.737884520717873},{"$f":"Inputs!Y1379","v":1135.1148204290116},{"$f":"Inputs!AC1379","v":16.030247155726904}]
["    OC",{"$f":"B$5*Inputs!F1380+C$5*Inputs!G1380","v":82.427382951052778},{"$f":"Inputs!J1380","v":3.0201173079839916},{"$f":"Inputs!K1380","v":0.63422463467663825},{"$f":"Inputs!L1380","v":57.463490853267999},{"$f":"B$17*((Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+(EF!AC44+EF!AC59)/2)","v":1.2192719922930591E-2},{"$f":"Inputs!N1380","v":2.9786281671402288},{"$f":"Inputs!I1380","v":18.439815338670115},{"$f":"B$6*Inputs!R1380+C$6*Inputs!S1380","v":11.931831637200721},{"$f":"Inputs!T1380","v":50.659583821712467},{"$f":"B$9*Inputs!U1380+C$9*Inputs!Q1380","v":35.287738982937753},{"$f":"Inputs!Y1380","v":2324.3287588707267},{"$f":"Inputs!AC1380","v":34.967997770661817}]
["    CH4",{"$f":"B$5*Inputs!F1381+C$5*Inputs!G1381","v":15799.488216893858},{"$f":"Inputs!J1381","v":715.50783885412068},{"$f":"Inputs!K1381","v":150.25664615936535},{"$f":"Inputs!L1381","v":6567.5704291495513},{"$f":"B$17*((Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+(EF!AC45+EF!AC60)/2)","v":3.1381481807137206},{"$f":"Inputs!N1381","v":312.08000987555471},{"$f":"Inputs!I1381","v":4742.7397601980392},{"$f":"B$6*Inputs!R1381+C$6*Inputs!S1381","v":6808.4996661394362},{"$f":"Inputs!T1381","v":6874.1128244206529},{"$f":"B$9*Inputs!U1381+C$9*Inputs!Q1381","v":28785.010112211079},{"$f":"Inputs!Y1381","v":480312.36545115348},{"$f":"Inputs!AC1381","v":6504.6120648259275}]
["    N2O",{"$f":"B$5*Inputs!F1382+C$5*Inputs!G1382","v":115.57404370764924},{"$f":"Inputs!J1382","v":4.3558483477529597},{"$f":"Inputs!K1382","v":0.91472815302812149},{"$f":"Inputs!L1382","v":50.068602169587052},{"$f":"B$17*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+(EF!AC46+EF!AC61)/2)","v":5.8363673660967764E-3},{"$f":"Inputs!N1382","v":1.1746620055113632},{"$f":"Inputs!I1382","v":14.979614486502495},{"$f":"B$6*Inputs!R1382+C$6*Inputs!S1382","v":7.7302153091799859},{"$f":"Inputs!T1382","v":78.51633124796291},{"$f":"B$9*Inputs!U1382+C$9*Inputs!Q1382","v":86.978049721838019},{"$f":"Inputs!Y1382","v":3928.3977116943429},{"$f":"Inputs!AC1382","v":36.620799482906079}]
["    CO2",{"$f":"B$5*Inputs!F1383+C$5*Inputs!G1383+(B$5*Inputs!F1395+C$5*Inputs!G1395)","v":7983961.4451716943},{"$f":"Inputs!J1383","v":1715120.1057661225},{"$f":"Inputs!K1383","v":360175.22221088572},{"$f":"Inputs!L1383","v":2719885.0993113997},{"$f":"B$17*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+(EF!AC47+EF!AC62)/2)","v":274.75908071754054},{"$f":"Inputs!N1383","v":208097.77539919387},{"$f":"Inputs!I1383","v":820698.21294069104},{"$f":"B$6*Inputs!R1383+C$6*Inputs!S1383","v":583293.08631135058},{"$f":"Inputs!T1383","v":3953964.4747309079},{"$f":"B$9*Inputs!U1383+C$9*Inputs!Q1383","v":1973762.4762858131},{"$f":"Inputs!Y1383","v":196372747.94384748},{"$f":"Inputs!AC1383","v":3241333.929090248}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B$5*Inputs!F1384+C$5*Inputs!G1384+(B$5*Inputs!F1395+C$5*Inputs!G1395)","v":7991295.3652807232},{"$f":"Inputs!J1384","v":1717003.2828942591},{"$f":"Inputs!K1384","v":360570.68940779439},{"$f":"Inputs!L1384","v":2724537.8077239171},{"$f":"F57+F47*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F48*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":275.74280584794013},{"$f":"Inputs!N1384","v":208418.80367501482},{"$f":"Inputs!I1384","v":828373.40875845542},{"$f":"B$6*Inputs!R1384+C$6*Inputs!S1384","v":589516.09221771383},{"$f":"Inputs!T1384","v":3959612.8223948162},{"$f":"B$9*Inputs!U1384+C$9*Inputs!Q1384","v":1985293.1572776884},{"$f":"Inputs!Y1384","v":196565466.72807786},{"$f":"Inputs!AC1384","v":3287161.4947583149}]
["    GHGs",{"$f":"B$5*Inputs!F1385+C$5*Inputs!G1385","v":8405970.6553419791},{"$f":"Inputs!J1385","v":1739622.8178720372},{"$f":"Inputs!K1385","v":365320.79175312782},{"$f":"Inputs!L1385","v":2934833.1001733439},{"$f":"F58+SUMPRODUCT(F55:F56,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F47:F49,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F53:F54,Fuel_Specs!$B$105:$B$106)","v":353.5206103587937},{"$f":"Inputs!N1385","v":218092.48940274198},{"$f":"Inputs!I1385","v":974625.19940331974},{"$f":"B$6*Inputs!R1385+C$6*Inputs!S1385","v":795819.5892588296},{"$f":"Inputs!T1385","v":4186643.0349081466},{"$f":"B$9*Inputs!U1385+C$9*Inputs!Q1385","v":2871892.6438203077},{"$f":"Inputs!Y1385","v":212015863.08521146},{"$f":"Inputs!AC1385","v":3492004.3685660632}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1387+C$5*Inputs!G1387","v":59.216084123362613},{"$f":"Inputs!J1387","v":2.3245564531099192},{"$f":"Inputs!K1387","v":0.48815685515308299},{"$f":"Inputs!L1387","v":29.560327451085985},{"$f":"B$17*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+(EF!AC37+EF!AC52)/2*B$16)","v":6.0274406794863733E-2},{"$f":"Inputs!N1387","v":1.0755979486024985},{"$f":"Inputs!I1387","v":9.3345262435482219},{"$f":"B$6*Inputs!R1387+C$6*Inputs!S1387","v":5.3920397707995935},{"$f":"Inputs!T1387","v":675.62260628884314},{"$f":"B$9*Inputs!U1387+C$9*Inputs!Q1387","v":39.769434941759734},{"$f":"Inputs!Y1387","v":1596.6214804920014},{"$f":"Inputs!AC1387","v":12.317309627263404}]
["    CO",{"$f":"B$5*Inputs!F1388+C$5*Inputs!G1388","v":229.47109002686082},{"$f":"Inputs!J1388","v":6.7688057970737114},{"$f":"Inputs!K1388","v":1.4214492173854794},{"$f":"Inputs!L1388","v":171.38898364932243},{"$f":"B$17*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+(EF!AC38+EF!AC53)/2*B$16)","v":6.3623438614626868E-2},{"$f":"Inputs!N1388","v":4.3709918565518429},{"$f":"Inputs!I1388","v":29.969108557689005},{"$f":"B$6*Inputs!R1388+C$6*Inputs!S1388","v":25.535305787727687},{"$f":"Inputs!T1388","v":458.4881206637474},{"$f":"B$9*Inputs!U1388+C$9*Inputs!Q1388","v":189.2971538588279},{"$f":"Inputs!Y1388","v":11472.392233929382},{"$f":"Inputs!AC1388","v":91.780681185627557}]
["    NOx",{"$f":"B$5*Inputs!F1389+C$5*Inputs!G1389","v":614.31659260909714},{"$f":"Inputs!J1389","v":16.180577269428063},{"$f":"Inputs!K1389","v":3.3979212265798933},{"$f":"Inputs!L1389","v":290.28989254461823},{"$f":"B$17*((Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+(EF!AC39+EF!AC54)/2*B$16)","v":0.14632376069297737},{"$f":"Inputs!N1389","v":11.040120102486945},{"$f":"Inputs!I1389","v":62.389772723289866},{"$f":"B$6*Inputs!R1389+C$6*Inputs!S1389","v":69.169197810740371},{"$f":"Inputs!T1389","v":3745.1949288224714},{"$f":"B$9*Inputs!U1389+C$9*Inputs!Q1389","v":304.11781756035862},{"$f":"Inputs!Y1389","v":26821.232370723825},{"$f":"Inputs!AC1389","v":216.00826245916596}]
["    PM10",{"$f":"B$5*Inputs!F1390+C$5*Inputs!G1390","v":90.516870579459138},{"$f":"Inputs!J1390","v":2.0972908844474611},{"$f":"Inputs!K1390","v":0.44043108573396683},{"$f":"Inputs!L1390","v":62.34261717411502},{"$f":"B$17*((Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+(EF!AC40+EF!AC55)/2*B$16)","v":1.630768976572803E-2},{"$f":"Inputs!N1390","v":1.607085074603545},{"$f":"Inputs!I1390","v":5.2323097810019732},{"$f":"B$6*Inputs!R1390+C$6*Inputs!S1390","v":9.4393411075346947},{"$f":"Inputs!T1390","v":710.97641476416834},{"$f":"B$9*Inputs!U1390+C$9*Inputs!Q1390","v":23.856064376846913},{"$f":"Inputs!Y1390","v":4093.8683847005022},{"$f":"Inputs!AC1390","v":30.209753738912102}]
["    PM2.5",{"$f":"B$5*Inputs!F1391+C$5*Inputs!G1391","v":57.794399618994014},{"$f":"Inputs!J1391","v":1.3837330983985752},{"$f":"Inputs!K1391","v":0.2905839506637008},{"$f":"Inputs!L1391","v":31.778043591327865},{"$f":"B$17*((Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+(EF!AC41+EF!AC56)/2*B$16)","v":1.064271045334704E-2},{"$f":"Inputs!N1391","v":1.0349724513934773},{"$f":"Inputs!I1391","v":3.5481584316038024},{"$f":"B$6*Inputs!R1391+C$6*Inputs!S1391","v":6.109734502196738},{"$f":"Inputs!T1391","v":334.09707949564881},{"$f":"B$9*Inputs!U1391+C$9*Inputs!Q1391","v":15.306090165722003},{"$f":"Inputs!Y1391","v":2592.7241173726006},{"$f":"Inputs!AC1391","v":19.156224848883447}]
["    SOx",{"$f":"B$5*Inputs!F1392+C$5*Inputs!G1392","v":2504.8923792406704},{"$f":"Inputs!J1392","v":48.475157399959265},{"$f":"Inputs!K1392","v":10.179783053991445},{"$f":"Inputs!L1392","v":999.93179109775281},{"$f":"B$17*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+(EF!AC42+EF!AC57)/2*B$16)","v":0.16918903098779609},{"$f":"Inputs!N1392","v":39.723937700939935},{"$f":"Inputs!I1392","v":116.00118277364969},{"$f":"B$6*Inputs!R1392+C$6*Inputs!S1392","v":229.60923159564678},{"$f":"Inputs!T1392","v":13512.536529773304},{"$f":"B$9*Inputs!U1392+C$9*Inputs!Q1392","v":597.0433115248112},{"$f":"Inputs!Y1392","v":107765.12068929631},{"$f":"Inputs!AC1392","v":769.09292386427956}]
["    BC",{"$f":"B$5*Inputs!F1393+C$5*Inputs!G1393","v":3.2144333100840794},{"$f":"Inputs!J1393","v":9.7703935699033101E-2},{"$f":"Inputs!K1393","v":2.051782649679695E-2},{"$f":"Inputs!L1393","v":2.5076461340337102},{"$f":"B$17*((Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+(EF!AC43+EF!AC58)/2*B$16)","v":8.7977478254429753E-4},{"$f":"Inputs!N1393","v":6.6347926917241062E-2},{"$f":"Inputs!I1393","v":0.25454167957668677},{"$f":"B$6*Inputs!R1393+C$6*Inputs!S1393","v":0.38749210833386577},{"$f":"Inputs!T1393","v":22.025453677411935},{"$f":"B$9*Inputs!U1393+C$9*Inputs!Q1393","v":1.0510413207138405},{"$f":"Inputs!Y1393","v":159.72248243448814},{"$f":"Inputs!AC1393","v":1.166722844680063}]
["    OC",{"$f":"B$5*Inputs!F1394+C$5*Inputs!G1394","v":7.5053905541745394},{"$f":"Inputs!J1394","v":0.27804137953495756},{"$f":"Inputs!K1394","v":5.8388689702341082E-2},{"$f":"Inputs!L1394","v":6.1412439107116255},{"$f":"B$17*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+(EF!AC44+EF!AC59)/2*B$16)","v":2.220960724886895E-3},{"$f":"Inputs!N1394","v":0.18073983019047821},{"$f":"Inputs!I1394","v":0.86825822398172969},{"$f":"B$6*Inputs!R1394+C$6*Inputs!S1394","v":1.1842801367087104},{"$f":"Inputs!T1394","v":19.331088866147677},{"$f":"B$9*Inputs!U1394+C$9*Inputs!Q1394","v":2.5330564345610491},{"$f":"Inputs!Y1394","v":406.38047580631553},{"$f":"Inputs!AC1394","v":3.1567557983657704}]
[]
["3) Material, Energy or Excavation Requirements for Power Plant Infrastructure Per TWh of Installed Capacity"]
[null,null,"Plant Type"]
[null,"Unit","Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Aluminum","ton/TWh",2.7252002615006936,0.86861305504399422,7.5500000000000012E-2,0.25586111111111109,4.4603499204726199E-2,34.863475255450581,674.89871803323581,193.82748538011697,0,101.77046783625731,6.1822877299067764]
["Cement","ton/TWh",0,0,0,0,0,0,3676.9480519480521,4370.3903508771928,1028.7426900584796,751.46783625731007,0]
["Concrete","ton/TWh",866.5440175045361,394.81038725189273,753.74166666666656,1287.6944444444446,13875.55388926759,8090.2825992920707,349.71446700507619,2030.9941520467839,702.01754385964921,1107.1125730994154,760.89695137314186]
["Copper","ton/TWh",0.63475925925925936,9.7870370370370368E-3,2.8941666666666666,2.5208611111111114,1.3191965235173824,23.019316422425845,844.98107180467593,2.958187134502924,0.88304093567251474,2.1634502923976604,0]
["Excavation","m3/TWh",0,0,0,0,38938.924217098858,0,0,0,0,0,0]
["Glass ","ton/TWh",0,0,0,0,0,91.831300344996762,2687.9642579642577,0,0,0,0]
["Iron","ton/TWh",1.4424228395061729,0.87803703703703706,5.362597222222222,0,0,122.46720354808589,0,14.746783625730995,8.9187134502923993,9.4485380116959092,4.2800453514739241]
["Lead","ton/TWh",0,0,1.9294444444444445,0,0,0,0,0,0,0,0]
["Oil","ton/TWh",0,0,0,0,0,4.0506169982117139,31.990623237450656,0,0,0,0]
["Plastic","ton/TWh",0,3.3555555555555561E-2,0,0,0,187.62866865672822,209.13670332769314,0,0,0,0]
["Silicon","ton/TWh",0,0,0,0,0,0,56.705662393162399,0,0,0,0]
["Steel","ton/TWh",311.88615647347638,170.6455263965623,162.32499999999999,123.73611111111114,66.99188252669849,1843.1848670259064,7903.3851934867162,5270.6505847953213,1311.3157894736844,3296.1710526315792,309.11438649533886]
["Electricity","MWh/TWh",0,0,0,0,0,2173.2340486693865,40195.683350714302,0,0,0,0]
["Diesel","mmBtu/TWh",0,0,0,0,7334.0500194824972,770.54254564180633,241.19990054779072,34690.219691856131,8201.4686114828182,122337.35020683931,0]
["NG","mmBtu/TWh",0,0,0,0,0,0,686.03802567843547,0,0,0,0]
[]
["4) Energy Use and Emissions for Power Plant Infrastructure (BTU or grams per mmBTU of Electricity Available at Power Plant Gate)"]
[null,"Plant Type"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS (US)","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Energy Use: Btu per mmBtu"]
["Total energy",{"$f":"(MMULT($B40:$M40,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(B$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+C$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+C$87*(1000000+NG!$B85))/1000000)/3.412","v":3894.2706619063288},{"$f":"(MMULT($B40:$M40,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(C$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+D$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+D$87*(1000000+NG!$B85))/1000000)/3.412","v":2081.036037664262},{"$f":"(MMULT($B40:$M40,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(D$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+E$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+E$87*(1000000+NG!$B85))/1000000)/3.412","v":2149.4860863729309},{"$f":"(MMULT($B40:$M40,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(E$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+F$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+F$87*(1000000+NG!$B85))/1000000)/3.412","v":1816.5771034972176},{"$f":"(MMULT($B40:$M40,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(F$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+G$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+G$87*(1000000+NG!$B85))/1000000)/3.412","v":7923.7699089148455},{"$f":"(MMULT($B40:$M40,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(G$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+H$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+H$87*(1000000+NG!$B85))/1000000)/3.412","v":35373.824325444679},{"$f":"(MMULT($B40:$M40,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(H$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+I$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+I$87*(1000000+NG!$B85))/1000000)/3.412","v":288520.51411152573},{"$f":"(MMULT($B40:$M40,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(I$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+J$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+J$87*(1000000+NG!$B85))/1000000)/3.412","v":86838.964563437636},{"$f":"(MMULT($B40:$M40,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(J$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+K$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+K$87*(1000000+NG!$B85))/1000000)/3.412","v":19637.724830296407},{"$f":"(MMULT($B40:$M40,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(K$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+L$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+L$87*(1000000+NG!$B85))/1000000)/3.412","v":88870.414104209282},{"$f":"(MMULT($B40:$M40,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(L$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+M$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+M$87*(1000000+NG!$B85))/1000000)/3.412","v":3980.1893284759353}]
["Fossil fuels",{"$f":"(MMULT($B41:$M41,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(B$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+C$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+C$87*(1000000+NG!$B86))/1000000)/3.412","v":3566.3229157745127},{"$f":"(MMULT($B41:$M41,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(C$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+D$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+D$87*(1000000+NG!$B86))/1000000)/3.412","v":1913.2078303676662},{"$f":"(MMULT($B41:$M41,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(D$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+E$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+E$87*(1000000+NG!$B86))/1000000)/3.412","v":1983.1461812920936},{"$f":"(MMULT($B41:$M41,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(E$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+F$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+F$87*(1000000+NG!$B86))/1000000)/3.412","v":1664.5498298804357},{"$f":"(MMULT($B41:$M41,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(F$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+G$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+G$87*(1000000+NG!$B86))/1000000)/3.412","v":7402.7572265600093},{"$f":"(MMULT($B41:$M41,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(G$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+H$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+H$87*(1000000+NG!$B86))/1000000)/3.412","v":31987.391674258033},{"$f":"(MMULT($B41:$M41,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(H$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+I$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+I$87*(1000000+NG!$B86))/1000000)/3.412","v":239621.34743140545},{"$f":"(MMULT($B41:$M41,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(I$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+J$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+J$87*(1000000+NG!$B86))/1000000)/3.412","v":78922.290326875082},{"$f":"(MMULT($B41:$M41,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(J$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+K$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+K$87*(1000000+NG!$B86))/1000000)/3.412","v":18339.091274463142},{"$f":"(MMULT($B41:$M41,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(K$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+L$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+L$87*(1000000+NG!$B86))/1000000)/3.412","v":84276.519822355796},{"$f":"(MMULT($B41:$M41,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(L$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+M$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+M$87*(1000000+NG!$B86))/1000000)/3.412","v":3610.6030109160965}]
["Coal",{"$f":"(MMULT($B42:$M42,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(B$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+C$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+C$87*(NG!$B87))/1000000)/3.412","v":2366.5431284762285},{"$f":"(MMULT($B42:$M42,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(C$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+D$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+D$87*(NG!$B87))/1000000)/3.412","v":1274.5595951975674},{"$f":"(MMULT($B42:$M42,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(D$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+E$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+E$87*(NG!$B87))/1000000)/3.412","v":1323.7933204925157},{"$f":"(MMULT($B42:$M42,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(E$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+F$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+F$87*(NG!$B87))/1000000)/3.412","v":1104.9593737725379},{"$f":"(MMULT($B42:$M42,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(F$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+G$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+G$87*(NG!$B87))/1000000)/3.412","v":2997.0854812175139},{"$f":"(MMULT($B42:$M42,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(G$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+H$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+H$87*(NG!$B87))/1000000)/3.412","v":18461.266524718474},{"$f":"(MMULT($B42:$M42,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(H$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+I$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+I$87*(NG!$B87))/1000000)/3.412","v":136043.07046614477},{"$f":"(MMULT($B42:$M42,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(I$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+J$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+J$87*(NG!$B87))/1000000)/3.412","v":42875.895589802116},{"$f":"(MMULT($B42:$M42,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(J$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+K$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+K$87*(NG!$B87))/1000000)/3.412","v":10259.46250658598},{"$f":"(MMULT($B42:$M42,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(K$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+L$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+L$87*(NG!$B87))/1000000)/3.412","v":25540.173875094533},{"$f":"(MMULT($B42:$M42,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(L$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+M$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+M$87*(NG!$B87))/1000000)/3.412","v":2374.287788649076}]
["Natural gas",{"$f":"(MMULT($B43:$M43,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(B$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+C$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+C$87*(1000000+NG!$B88))/1000000)/3.412","v":1144.4272372330545},{"$f":"(MMULT($B43:$M43,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(C$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+D$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+D$87*(1000000+NG!$B88))/1000000)/3.412","v":615.61543099573555},{"$f":"(MMULT($B43:$M43,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(D$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+E$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+E$87*(1000000+NG!$B88))/1000000)/3.412","v":613.57932804865584},{"$f":"(MMULT($B43:$M43,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(E$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+F$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+F$87*(1000000+NG!$B88))/1000000)/3.412","v":489.89536431036043},{"$f":"(MMULT($B43:$M43,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(F$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+G$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+G$87*(1000000+NG!$B88))/1000000)/3.412","v":1084391.5075482943},{"$f":"(MMULT($B43:$M43,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(G$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+H$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+H$87*(1000000+NG!$B88))/1000000)/3.412","v":202234.09810166704},{"$f":"(MMULT($B43:$M43,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(H$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+I$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+I$87*(1000000+NG!$B88))/1000000)/3.412","v":1699954.8284306247},{"$f":"(MMULT($B43:$M43,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(I$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+J$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+J$87*(1000000+NG!$B88))/1000000)/3.412","v":4756905.4158135811},{"$f":"(MMULT($B43:$M43,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(J$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+K$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+K$87*(1000000+NG!$B88))/1000000)/3.412","v":1124375.6968107277},{"$f":"(MMULT($B43:$M43,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(K$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+L$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+L$87*(1000000+NG!$B88))/1000000)/3.412","v":16713460.817437477},{"$f":"(MMULT($B43:$M43,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(L$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+M$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+M$87*(1000000+NG!$B88))/1000000)/3.412","v":1170.8310087852542}]
["Petroleum",{"$f":"(MMULT($B44:$M44,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(B$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+C$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+C$87*(NG!$B89))/1000000)/3.412","v":55.352550065229828},{"$f":"(MMULT($B44:$M44,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(C$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+D$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+D$87*(NG!$B89))/1000000)/3.412","v":23.03280417436347},{"$f":"(MMULT($B44:$M44,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(D$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+E$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+E$87*(NG!$B89))/1000000)/3.412","v":45.773532750922072},{"$f":"(MMULT($B44:$M44,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(E$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+F$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+F$87*(NG!$B89))/1000000)/3.412","v":69.695091797537202},{"$f":"(MMULT($B44:$M44,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(F$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+G$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+G$87*(NG!$B89))/1000000)/3.412","v":-1080033.9477885496},{"$f":"(MMULT($B44:$M44,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(G$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+H$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+H$87*(NG!$B89))/1000000)/3.412","v":-188716.4256004286},{"$f":"(MMULT($B44:$M44,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(H$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+I$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+I$87*(NG!$B89))/1000000)/3.412","v":-1596447.9867721188},{"$f":"(MMULT($B44:$M44,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(I$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+J$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+J$87*(NG!$B89))/1000000)/3.412","v":-4721069.2818231955},{"$f":"(MMULT($B44:$M44,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(J$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+K$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+K$87*(NG!$B89))/1000000)/3.412","v":-1116345.7779302336},{"$f":"(MMULT($B44:$M44,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(K$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+L$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+L$87*(NG!$B89))/1000000)/3.412","v":-16655465.969896127},{"$f":"(MMULT($B44:$M44,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(L$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+M$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+M$87*(NG!$B89))/1000000)/3.412","v":65.4842134817671}]
["Water consumption: gals per mmBtu",{"$f":"(MMULT($B45:$M45,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(B$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+C$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+C$87*(NG!$B90)))/3.412/1000000","v":0.51899492109192069},{"$f":"(MMULT($B45:$M45,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(C$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+D$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+D$87*(NG!$B90)))/3.412/1000000","v":0.2755136289343556},{"$f":"(MMULT($B45:$M45,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(D$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+E$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+E$87*(NG!$B90)))/3.412/1000000","v":0.26175934793101024},{"$f":"(MMULT($B45:$M45,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(E$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+F$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+F$87*(NG!$B90)))/3.412/1000000","v":0.21081102526372045},{"$f":"(MMULT($B45:$M45,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(F$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+G$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+G$87*(NG!$B90)))/3.412/1000000","v":0.33855364916822717},{"$f":"(MMULT($B45:$M45,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(G$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+H$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+H$87*(NG!$B90)))/3.412/1000000","v":3.8656554538460344},{"$f":"(MMULT($B45:$M45,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(H$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+I$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+I$87*(NG!$B90)))/3.412/1000000","v":40.934437920778649},{"$f":"(MMULT($B45:$M45,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(I$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+J$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+J$87*(NG!$B90)))/3.412/1000000","v":10.683077108214741},{"$f":"(MMULT($B45:$M45,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(J$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+K$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+K$87*(NG!$B90)))/3.412/1000000","v":2.1040252249822404},{"$f":"(MMULT($B45:$M45,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(K$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+L$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+L$87*(NG!$B90)))/3.412/1000000","v":7.1282918541420646},{"$f":"(MMULT($B45:$M45,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(L$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+M$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+M$87*(NG!$B90)))/3.412/1000000","v":0.55263746769026123}]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B47:$M47,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(B$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+C$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+B$25*EF!$P6+B$26*EF!$Q6+B$27*EF!$R6+B$28*EF!$S6)+C$87*(NG!$B91+B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)))/3.412/1000000","v":0.29914960950078545},{"$f":"(MMULT($B47:$M47,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(C$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+D$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+C$25*EF!$P6+C$26*EF!$Q6+C$27*EF!$R6+C$28*EF!$S6)+D$87*(NG!$B91+C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)))/3.412/1000000","v":0.1631537311956866},{"$f":"(MMULT($B47:$M47,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(D$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+E$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+D$25*EF!$P6+D$26*EF!$Q6+D$27*EF!$R6+D$28*EF!$S6)+E$87*(NG!$B91+D$29*EF!$B6+D$30*EF!$C6+D$31*EF!$D6+D$32*EF!$E6+D$33*EF!$F6+D$34*EF!$G6)))/3.412/1000000","v":0.16068241622938864},{"$f":"(MMULT($B47:$M47,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(E$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+F$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+E$25*EF!$P6+E$26*EF!$Q6+E$27*EF!$R6+E$28*EF!$S6)+F$87*(NG!$B91+E$29*EF!$B6+E$30*EF!$C6+E$31*EF!$D6+E$32*EF!$E6+E$33*EF!$F6+E$34*EF!$G6)))/3.412/1000000","v":0.12283281525496377},{"$f":"(MMULT($B47:$M47,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(F$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+G$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+F$25*EF!$P6+F$26*EF!$Q6+F$27*EF!$R6+F$28*EF!$S6)+G$87*(NG!$B91+F$29*EF!$B6+F$30*EF!$C6+F$31*EF!$D6+F$32*EF!$E6+F$33*EF!$F6+F$34*EF!$G6)))/3.412/1000000","v":0.1539046203939739},{"$f":"(MMULT($B47:$M47,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(G$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+H$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+G$25*EF!$P6+G$26*EF!$Q6+G$27*EF!$R6+G$28*EF!$S6)+H$87*(NG!$B91+G$29*EF!$B6+G$30*EF!$C6+G$31*EF!$D6+G$32*EF!$E6+G$33*EF!$F6+G$34*EF!$G6)))/3.412/1000000","v":1.9760575931680291},{"$f":"(MMULT($B47:$M47,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(H$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+I$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+H$25*EF!$P6+H$26*EF!$Q6+H$27*EF!$R6+H$28*EF!$S6)+I$87*(NG!$B91+H$29*EF!$B6+H$30*EF!$C6+H$31*EF!$D6+H$32*EF!$E6+H$33*EF!$F6+H$34*EF!$G6)))/3.412/1000000","v":9.1118766673390788},{"$f":"(MMULT($B47:$M47,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(I$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+J$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+I$25*EF!$P6+I$26*EF!$Q6+I$27*EF!$R6+I$28*EF!$S6)+J$87*(NG!$B91+I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)))/3.412/1000000","v":5.2379295066169558},{"$f":"(MMULT($B47:$M47,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(J$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+K$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+J$25*EF!$P6+J$26*EF!$Q6+J$27*EF!$R6+J$28*EF!$S6)+K$87*(NG!$B91+J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)))/3.412/1000000","v":1.2908399455517374},{"$f":"(MMULT($B47:$M47,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(K$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+L$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+K$25*EF!$P6+K$26*EF!$Q6+K$27*EF!$R6+K$28*EF!$S6)+L$87*(NG!$B91+K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)))/3.412/1000000","v":3.5374068563419523},{"$f":"(MMULT($B47:$M47,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(L$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+M$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+L$25*EF!$P6+L$26*EF!$Q6+L$27*EF!$R6+L$28*EF!$S6)+M$87*(NG!$B91+L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)))/3.412/1000000","v":0.29863453216522484}]
["CO",{"$f":"(MMULT($B48:$M48,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(B$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+C$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+B$25*EF!$P7+B$26*EF!$Q7+B$27*EF!$R7+B$28*EF!$S7)+C$87*(NG!$B92+B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)))/3.412/1000000","v":2.1426928358921966},{"$f":"(MMULT($B48:$M48,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(C$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+D$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+C$25*EF!$P7+C$26*EF!$Q7+C$27*EF!$R7+C$28*EF!$S7)+D$87*(NG!$B92+C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)))/3.412/1000000","v":1.1665966397826639},{"$f":"(MMULT($B48:$M48,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(D$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+E$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+D$25*EF!$P7+D$26*EF!$Q7+D$27*EF!$R7+D$28*EF!$S7)+E$87*(NG!$B92+D$29*EF!$B7+D$30*EF!$C7+D$31*EF!$D7+D$32*EF!$E7+D$33*EF!$F7+D$34*EF!$G7)))/3.412/1000000","v":1.136859818059869},{"$f":"(MMULT($B48:$M48,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(E$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+F$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+E$25*EF!$P7+E$26*EF!$Q7+E$27*EF!$R7+E$28*EF!$S7)+F$87*(NG!$B92+E$29*EF!$B7+E$30*EF!$C7+E$31*EF!$D7+E$32*EF!$E7+E$33*EF!$F7+E$34*EF!$G7)))/3.412/1000000","v":0.91149180277416886},{"$f":"(MMULT($B48:$M48,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(F$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+G$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+F$25*EF!$P7+F$26*EF!$Q7+F$27*EF!$R7+F$28*EF!$S7)+G$87*(NG!$B92+F$29*EF!$B7+F$30*EF!$C7+F$31*EF!$D7+F$32*EF!$E7+F$33*EF!$F7+F$34*EF!$G7)))/3.412/1000000","v":1.428820377370994},{"$f":"(MMULT($B48:$M48,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(G$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+H$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+G$25*EF!$P7+G$26*EF!$Q7+G$27*EF!$R7+G$28*EF!$S7)+H$87*(NG!$B92+G$29*EF!$B7+G$30*EF!$C7+G$31*EF!$D7+G$32*EF!$E7+G$33*EF!$F7+G$34*EF!$G7)))/3.412/1000000","v":13.374313702080221},{"$f":"(MMULT($B48:$M48,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(H$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+I$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+H$25*EF!$P7+H$26*EF!$Q7+H$27*EF!$R7+H$28*EF!$S7)+I$87*(NG!$B92+H$29*EF!$B7+H$30*EF!$C7+H$31*EF!$D7+H$32*EF!$E7+H$33*EF!$F7+H$34*EF!$G7)))/3.412/1000000","v":60.203196260953028},{"$f":"(MMULT($B48:$M48,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(I$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+J$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+I$25*EF!$P7+I$26*EF!$Q7+I$27*EF!$R7+I$28*EF!$S7)+J$87*(NG!$B92+I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)))/3.412/1000000","v":37.247726082102588},{"$f":"(MMULT($B48:$M48,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(J$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+K$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+J$25*EF!$P7+J$26*EF!$Q7+J$27*EF!$R7+J$28*EF!$S7)+K$87*(NG!$B92+J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)))/3.412/1000000","v":9.2195617589684584},{"$f":"(MMULT($B48:$M48,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(K$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+L$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+K$25*EF!$P7+K$26*EF!$Q7+K$27*EF!$R7+K$28*EF!$S7)+L$87*(NG!$B92+K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)))/3.412/1000000","v":23.820735937911643},{"$f":"(MMULT($B48:$M48,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(L$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+M$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+L$25*EF!$P7+L$26*EF!$Q7+L$27*EF!$R7+L$28*EF!$S7)+M$87*(NG!$B92+L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)))/3.412/1000000","v":2.1204711946918993}]
["NOx",{"$f":"(MMULT($B49:$M49,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(B$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+C$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+B$25*EF!$P8+B$26*EF!$Q8+B$27*EF!$R8+B$28*EF!$S8)+C$87*(NG!$B93+B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)))/3.412/1000000","v":0.42048425033684145},{"$f":"(MMULT($B49:$M49,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(C$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+D$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+C$25*EF!$P8+C$26*EF!$Q8+C$27*EF!$R8+C$28*EF!$S8)+D$87*(NG!$B93+C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)))/3.412/1000000","v":0.21681620390948161},{"$f":"(MMULT($B49:$M49,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(D$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+E$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+D$25*EF!$P8+D$26*EF!$Q8+D$27*EF!$R8+D$28*EF!$S8)+E$87*(NG!$B93+D$29*EF!$B8+D$30*EF!$C8+D$31*EF!$D8+D$32*EF!$E8+D$33*EF!$F8+D$34*EF!$G8)))/3.412/1000000","v":0.26812169468741132},{"$f":"(MMULT($B49:$M49,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(E$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+F$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+E$25*EF!$P8+E$26*EF!$Q8+E$27*EF!$R8+E$28*EF!$S8)+F$87*(NG!$B93+E$29*EF!$B8+E$30*EF!$C8+E$31*EF!$D8+E$32*EF!$E8+E$33*EF!$F8+E$34*EF!$G8)))/3.412/1000000","v":0.30742817391233729},{"$f":"(MMULT($B49:$M49,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(F$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+G$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+F$25*EF!$P8+F$26*EF!$Q8+F$27*EF!$R8+F$28*EF!$S8)+G$87*(NG!$B93+F$29*EF!$B8+F$30*EF!$C8+F$31*EF!$D8+F$32*EF!$E8+F$33*EF!$F8+F$34*EF!$G8)))/3.412/1000000","v":2.313936659290067},{"$f":"(MMULT($B49:$M49,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(G$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+H$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+G$25*EF!$P8+G$26*EF!$Q8+G$27*EF!$R8+G$28*EF!$S8)+H$87*(NG!$B93+G$29*EF!$B8+G$30*EF!$C8+G$31*EF!$D8+G$32*EF!$E8+G$33*EF!$F8+G$34*EF!$G8)))/3.412/1000000","v":3.7656604057800616},{"$f":"(MMULT($B49:$M49,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(H$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+I$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+H$25*EF!$P8+H$26*EF!$Q8+H$27*EF!$R8+H$28*EF!$S8)+I$87*(NG!$B93+H$29*EF!$B8+H$30*EF!$C8+H$31*EF!$D8+H$32*EF!$E8+H$33*EF!$F8+H$34*EF!$G8)))/3.412/1000000","v":25.321179776134709},{"$f":"(MMULT($B49:$M49,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(I$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+J$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+I$25*EF!$P8+I$26*EF!$Q8+I$27*EF!$R8+I$28*EF!$S8)+J$87*(NG!$B93+I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)))/3.412/1000000","v":9.5398366487968271},{"$f":"(MMULT($B49:$M49,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(J$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+K$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+J$25*EF!$P8+J$26*EF!$Q8+J$27*EF!$R8+J$28*EF!$S8)+K$87*(NG!$B93+J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)))/3.412/1000000","v":2.2669216101551668},{"$f":"(MMULT($B49:$M49,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(K$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+L$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+K$25*EF!$P8+K$26*EF!$Q8+K$27*EF!$R8+K$28*EF!$S8)+L$87*(NG!$B93+K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)))/3.412/1000000","v":7.4053912116482064},{"$f":"(MMULT($B49:$M49,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(L$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+M$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+L$25*EF!$P8+L$26*EF!$Q8+L$27*EF!$R8+L$28*EF!$S8)+M$87*(NG!$B93+L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)))/3.412/1000000","v":0.40864043974034531}]
["PM10",{"$f":"(MMULT($B50:$M50,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(B$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+C$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+B$25*EF!$P9+B$26*EF!$Q9+B$27*EF!$R9+B$28*EF!$S9)+C$87*(NG!$B94+B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)))/3.412/1000000","v":0.18562099322124093},{"$f":"(MMULT($B50:$M50,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(C$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+D$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+C$25*EF!$P9+C$26*EF!$Q9+C$27*EF!$R9+C$28*EF!$S9)+D$87*(NG!$B94+C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)))/3.412/1000000","v":9.917861400653688E-2},{"$f":"(MMULT($B50:$M50,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(D$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+E$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+D$25*EF!$P9+D$26*EF!$Q9+D$27*EF!$R9+D$28*EF!$S9)+E$87*(NG!$B94+D$29*EF!$B9+D$30*EF!$C9+D$31*EF!$D9+D$32*EF!$E9+D$33*EF!$F9+D$34*EF!$G9)))/3.412/1000000","v":0.10474021879587637},{"$f":"(MMULT($B50:$M50,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(E$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+F$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+E$25*EF!$P9+E$26*EF!$Q9+E$27*EF!$R9+E$28*EF!$S9)+F$87*(NG!$B94+E$29*EF!$B9+E$30*EF!$C9+E$31*EF!$D9+E$32*EF!$E9+E$33*EF!$F9+E$34*EF!$G9)))/3.412/1000000","v":9.0163330298724503E-2},{"$f":"(MMULT($B50:$M50,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(F$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+G$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+F$25*EF!$P9+F$26*EF!$Q9+F$27*EF!$R9+F$28*EF!$S9)+G$87*(NG!$B94+F$29*EF!$B9+F$30*EF!$C9+F$31*EF!$D9+F$32*EF!$E9+F$33*EF!$F9+F$34*EF!$G9)))/3.412/1000000","v":0.31853007820394036},{"$f":"(MMULT($B50:$M50,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(G$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+H$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+G$25*EF!$P9+G$26*EF!$Q9+G$27*EF!$R9+G$28*EF!$S9)+H$87*(NG!$B94+G$29*EF!$B9+G$30*EF!$C9+G$31*EF!$D9+G$32*EF!$E9+G$33*EF!$F9+G$34*EF!$G9)))/3.412/1000000","v":1.3790000874747073},{"$f":"(MMULT($B50:$M50,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(H$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+I$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+H$25*EF!$P9+H$26*EF!$Q9+H$27*EF!$R9+H$28*EF!$S9)+I$87*(NG!$B94+H$29*EF!$B9+H$30*EF!$C9+H$31*EF!$D9+H$32*EF!$E9+H$33*EF!$F9+H$34*EF!$G9)))/3.412/1000000","v":8.7046327422624632},{"$f":"(MMULT($B50:$M50,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(I$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+J$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+I$25*EF!$P9+I$26*EF!$Q9+I$27*EF!$R9+I$28*EF!$S9)+J$87*(NG!$B94+I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)))/3.412/1000000","v":3.6145951188970931},{"$f":"(MMULT($B50:$M50,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(J$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+K$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+J$25*EF!$P9+J$26*EF!$Q9+J$27*EF!$R9+J$28*EF!$S9)+K$87*(NG!$B94+J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)))/3.412/1000000","v":0.82931833933105814},{"$f":"(MMULT($B50:$M50,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(K$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+L$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+K$25*EF!$P9+K$26*EF!$Q9+K$27*EF!$R9+K$28*EF!$S9)+L$87*(NG!$B94+K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)))/3.412/1000000","v":2.4043637063641934},{"$f":"(MMULT($B50:$M50,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(L$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+M$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+L$25*EF!$P9+L$26*EF!$Q9+L$27*EF!$R9+L$28*EF!$S9)+M$87*(NG!$B94+L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)))/3.412/1000000","v":0.18783261912629395}]
["PM2.5",{"$f":"(MMULT($B51:$M51,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(B$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+C$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+B$25*EF!$P10+B$26*EF!$Q10+B$27*EF!$R10+B$28*EF!$S10)+C$87*(NG!$B95+B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)))/3.412/1000000","v":8.214037628720057E-2},{"$f":"(MMULT($B51:$M51,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(C$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+D$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+C$25*EF!$P10+C$26*EF!$Q10+C$27*EF!$R10+C$28*EF!$S10)+D$87*(NG!$B95+C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)))/3.412/1000000","v":4.4392361080250825E-2},{"$f":"(MMULT($B51:$M51,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(D$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+E$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+D$25*EF!$P10+D$26*EF!$Q10+D$27*EF!$R10+D$28*EF!$S10)+E$87*(NG!$B95+D$29*EF!$B10+D$30*EF!$C10+D$31*EF!$D10+D$32*EF!$E10+D$33*EF!$F10+D$34*EF!$G10)))/3.412/1000000","v":4.431518173588174E-2},{"$f":"(MMULT($B51:$M51,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(E$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+F$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+E$25*EF!$P10+E$26*EF!$Q10+E$27*EF!$R10+E$28*EF!$S10)+F$87*(NG!$B95+E$29*EF!$B10+E$30*EF!$C10+E$31*EF!$D10+E$32*EF!$E10+E$33*EF!$F10+E$34*EF!$G10)))/3.412/1000000","v":3.3254378555904691E-2},{"$f":"(MMULT($B51:$M51,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(F$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+G$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+F$25*EF!$P10+F$26*EF!$Q10+F$27*EF!$R10+F$28*EF!$S10)+G$87*(NG!$B95+F$29*EF!$B10+F$30*EF!$C10+F$31*EF!$D10+F$32*EF!$E10+F$33*EF!$F10+F$34*EF!$G10)))/3.412/1000000","v":5.1728811490119618E-2},{"$f":"(MMULT($B51:$M51,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(G$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+H$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+G$25*EF!$P10+G$26*EF!$Q10+G$27*EF!$R10+G$28*EF!$S10)+H$87*(NG!$B95+G$29*EF!$B10+G$30*EF!$C10+G$31*EF!$D10+G$32*EF!$E10+G$33*EF!$F10+G$34*EF!$G10)))/3.412/1000000","v":0.61648494967161482},{"$f":"(MMULT($B51:$M51,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(H$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+I$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+H$25*EF!$P10+H$26*EF!$Q10+H$27*EF!$R10+H$28*EF!$S10)+I$87*(NG!$B95+H$29*EF!$B10+H$30*EF!$C10+H$31*EF!$D10+H$32*EF!$E10+H$33*EF!$F10+H$34*EF!$G10)))/3.412/1000000","v":4.4119388478391857},{"$f":"(MMULT($B51:$M51,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(I$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+J$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+I$25*EF!$P10+I$26*EF!$Q10+I$27*EF!$R10+I$28*EF!$S10)+J$87*(NG!$B95+I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)))/3.412/1000000","v":1.5838754559542469},{"$f":"(MMULT($B51:$M51,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(J$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+K$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+J$25*EF!$P10+J$26*EF!$Q10+J$27*EF!$R10+J$28*EF!$S10)+K$87*(NG!$B95+J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)))/3.412/1000000","v":0.35969809808092057},{"$f":"(MMULT($B51:$M51,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(K$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+L$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+K$25*EF!$P10+K$26*EF!$Q10+K$27*EF!$R10+K$28*EF!$S10)+L$87*(NG!$B95+K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)))/3.412/1000000","v":1.2096496164463542},{"$f":"(MMULT($B51:$M51,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(L$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+M$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+L$25*EF!$P10+L$26*EF!$Q10+L$27*EF!$R10+L$28*EF!$S10)+M$87*(NG!$B95+L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)))/3.412/1000000","v":8.4069663846473949E-2}]
["SOx",{"$f":"(MMULT($B52:$M52,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(B$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+C$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+B$25*EF!$P11+B$26*EF!$Q11+B$27*EF!$R11+B$28*EF!$S11)+C$87*(NG!$B96+B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)))/3.412/1000000","v":1.1984498247530717},{"$f":"(MMULT($B52:$M52,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(C$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+D$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+C$25*EF!$P11+C$26*EF!$Q11+C$27*EF!$R11+C$28*EF!$S11)+D$87*(NG!$B96+C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)))/3.412/1000000","v":0.62854233914122615},{"$f":"(MMULT($B52:$M52,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(D$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+E$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+D$25*EF!$P11+D$26*EF!$Q11+D$27*EF!$R11+D$28*EF!$S11)+E$87*(NG!$B96+D$29*EF!$B11+D$30*EF!$C11+D$31*EF!$D11+D$32*EF!$E11+D$33*EF!$F11+D$34*EF!$G11)))/3.412/1000000","v":0.76560420712015642},{"$f":"(MMULT($B52:$M52,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(E$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+F$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+E$25*EF!$P11+E$26*EF!$Q11+E$27*EF!$R11+E$28*EF!$S11)+F$87*(NG!$B96+E$29*EF!$B11+E$30*EF!$C11+E$31*EF!$D11+E$32*EF!$E11+E$33*EF!$F11+E$34*EF!$G11)))/3.412/1000000","v":0.66277123301419538},{"$f":"(MMULT($B52:$M52,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(F$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+G$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+F$25*EF!$P11+F$26*EF!$Q11+F$27*EF!$R11+F$28*EF!$S11)+G$87*(NG!$B96+F$29*EF!$B11+F$30*EF!$C11+F$31*EF!$D11+F$32*EF!$E11+F$33*EF!$F11+F$34*EF!$G11)))/3.412/1000000","v":1.935211701785815},{"$f":"(MMULT($B52:$M52,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(G$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+H$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+G$25*EF!$P11+G$26*EF!$Q11+G$27*EF!$R11+G$28*EF!$S11)+H$87*(NG!$B96+G$29*EF!$B11+G$30*EF!$C11+G$31*EF!$D11+G$32*EF!$E11+G$33*EF!$F11+G$34*EF!$G11)))/3.412/1000000","v":10.746073922152792},{"$f":"(MMULT($B52:$M52,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(H$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+I$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+H$25*EF!$P11+H$26*EF!$Q11+H$27*EF!$R11+H$28*EF!$S11)+I$87*(NG!$B96+H$29*EF!$B11+H$30*EF!$C11+H$31*EF!$D11+H$32*EF!$E11+H$33*EF!$F11+H$34*EF!$G11)))/3.412/1000000","v":93.166845195084775},{"$f":"(MMULT($B52:$M52,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(I$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+J$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+I$25*EF!$P11+I$26*EF!$Q11+I$27*EF!$R11+I$28*EF!$S11)+J$87*(NG!$B96+I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)))/3.412/1000000","v":22.534258077893902},{"$f":"(MMULT($B52:$M52,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(J$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+K$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+J$25*EF!$P11+J$26*EF!$Q11+J$27*EF!$R11+J$28*EF!$S11)+K$87*(NG!$B96+J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)))/3.412/1000000","v":5.1835038333213745},{"$f":"(MMULT($B52:$M52,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(K$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+L$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+K$25*EF!$P11+K$26*EF!$Q11+K$27*EF!$R11+K$28*EF!$S11)+L$87*(NG!$B96+K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)))/3.412/1000000","v":13.940065219513146},{"$f":"(MMULT($B52:$M52,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(L$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+M$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+L$25*EF!$P11+L$26*EF!$Q11+L$27*EF!$R11+L$28*EF!$S11)+M$87*(NG!$B96+L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)))/3.412/1000000","v":1.1850937859659405}]
["BC",{"$f":"(MMULT($B53:$M53,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(B$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+C$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+B$25*EF!$P12+B$26*EF!$Q12+B$27*EF!$R12+B$28*EF!$S12)+C$87*(NG!$B97+B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)))/3.412/1000000","v":1.6697311010650292E-3},{"$f":"(MMULT($B53:$M53,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(C$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+D$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+C$25*EF!$P12+C$26*EF!$Q12+C$27*EF!$R12+C$28*EF!$S12)+D$87*(NG!$B97+C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)))/3.412/1000000","v":8.8305242043468441E-4},{"$f":"(MMULT($B53:$M53,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(D$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+E$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+D$25*EF!$P12+D$26*EF!$Q12+D$27*EF!$R12+D$28*EF!$S12)+E$87*(NG!$B97+D$29*EF!$B12+D$30*EF!$C12+D$31*EF!$D12+D$32*EF!$E12+D$33*EF!$F12+D$34*EF!$G12)))/3.412/1000000","v":9.8077799906614443E-4},{"$f":"(MMULT($B53:$M53,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(E$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+F$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+E$25*EF!$P12+E$26*EF!$Q12+E$27*EF!$R12+E$28*EF!$S12)+F$87*(NG!$B97+E$29*EF!$B12+E$30*EF!$C12+E$31*EF!$D12+E$32*EF!$E12+E$33*EF!$F12+E$34*EF!$G12)))/3.412/1000000","v":8.640405819362513E-4},{"$f":"(MMULT($B53:$M53,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(F$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+G$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+F$25*EF!$P12+F$26*EF!$Q12+F$27*EF!$R12+F$28*EF!$S12)+G$87*(NG!$B97+F$29*EF!$B12+F$30*EF!$C12+F$31*EF!$D12+F$32*EF!$E12+F$33*EF!$F12+F$34*EF!$G12)))/3.412/1000000","v":4.6980277225460434E-3},{"$f":"(MMULT($B53:$M53,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(G$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+H$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+G$25*EF!$P12+G$26*EF!$Q12+G$27*EF!$R12+G$28*EF!$S12)+H$87*(NG!$B97+G$29*EF!$B12+G$30*EF!$C12+G$31*EF!$D12+G$32*EF!$E12+G$33*EF!$F12+G$34*EF!$G12)))/3.412/1000000","v":1.953188408100302E-2},{"$f":"(MMULT($B53:$M53,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(H$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+I$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+H$25*EF!$P12+H$26*EF!$Q12+H$27*EF!$R12+H$28*EF!$S12)+I$87*(NG!$B97+H$29*EF!$B12+H$30*EF!$C12+H$31*EF!$D12+H$32*EF!$E12+H$33*EF!$F12+H$34*EF!$G12)))/3.412/1000000","v":0.21779224980726111},{"$f":"(MMULT($B53:$M53,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(I$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+J$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+I$25*EF!$P12+I$26*EF!$Q12+I$27*EF!$R12+I$28*EF!$S12)+J$87*(NG!$B97+I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)))/3.412/1000000","v":4.0817263980155546E-2},{"$f":"(MMULT($B53:$M53,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(J$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+K$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+J$25*EF!$P12+J$26*EF!$Q12+J$27*EF!$R12+J$28*EF!$S12)+K$87*(NG!$B97+J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)))/3.412/1000000","v":9.3302604738535709E-3},{"$f":"(MMULT($B53:$M53,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(K$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+L$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+K$25*EF!$P12+K$26*EF!$Q12+K$27*EF!$R12+K$28*EF!$S12)+L$87*(NG!$B97+K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)))/3.412/1000000","v":5.0504057338059578E-2},{"$f":"(MMULT($B53:$M53,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(L$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+M$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+L$25*EF!$P12+L$26*EF!$Q12+L$27*EF!$R12+L$28*EF!$S12)+M$87*(NG!$B97+L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)))/3.412/1000000","v":1.6801540737299335E-3}]
["OC",{"$f":"(MMULT($B54:$M54,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(B$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+C$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+B$25*EF!$P13+B$26*EF!$Q13+B$27*EF!$R13+B$28*EF!$S13)+C$87*(NG!$B98+B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)))/3.412/1000000","v":3.4417709866530234E-3},{"$f":"(MMULT($B54:$M54,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(C$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+D$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+C$25*EF!$P13+C$26*EF!$Q13+C$27*EF!$R13+C$28*EF!$S13)+D$87*(NG!$B98+C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)))/3.412/1000000","v":1.8484952224433701E-3},{"$f":"(MMULT($B54:$M54,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(D$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+E$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+D$25*EF!$P13+D$26*EF!$Q13+D$27*EF!$R13+D$28*EF!$S13)+E$87*(NG!$B98+D$29*EF!$B13+D$30*EF!$C13+D$31*EF!$D13+D$32*EF!$E13+D$33*EF!$F13+D$34*EF!$G13)))/3.412/1000000","v":1.8899944511352375E-3},{"$f":"(MMULT($B54:$M54,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(E$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+F$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+E$25*EF!$P13+E$26*EF!$Q13+E$27*EF!$R13+E$28*EF!$S13)+F$87*(NG!$B98+E$29*EF!$B13+E$30*EF!$C13+E$31*EF!$D13+E$32*EF!$E13+E$33*EF!$F13+E$34*EF!$G13)))/3.412/1000000","v":1.5561075724721989E-3},{"$f":"(MMULT($B54:$M54,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(F$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+G$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+F$25*EF!$P13+F$26*EF!$Q13+F$27*EF!$R13+F$28*EF!$S13)+G$87*(NG!$B98+F$29*EF!$B13+F$30*EF!$C13+F$31*EF!$D13+F$32*EF!$E13+F$33*EF!$F13+F$34*EF!$G13)))/3.412/1000000","v":8.0073711932843947E-3},{"$f":"(MMULT($B54:$M54,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(G$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+H$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+G$25*EF!$P13+G$26*EF!$Q13+G$27*EF!$R13+G$28*EF!$S13)+H$87*(NG!$B98+G$29*EF!$B13+G$30*EF!$C13+G$31*EF!$D13+G$32*EF!$E13+G$33*EF!$F13+G$34*EF!$G13)))/3.412/1000000","v":3.9403940451099767E-2},{"$f":"(MMULT($B54:$M54,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(H$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+I$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+H$25*EF!$P13+H$26*EF!$Q13+H$27*EF!$R13+H$28*EF!$S13)+I$87*(NG!$B98+H$29*EF!$B13+H$30*EF!$C13+H$31*EF!$D13+H$32*EF!$E13+H$33*EF!$F13+H$34*EF!$G13)))/3.412/1000000","v":0.42818518091499597},{"$f":"(MMULT($B54:$M54,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(I$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+J$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+I$25*EF!$P13+I$26*EF!$Q13+I$27*EF!$R13+I$28*EF!$S13)+J$87*(NG!$B98+I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)))/3.412/1000000","v":8.4733961556373652E-2},{"$f":"(MMULT($B54:$M54,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(J$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+K$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+J$25*EF!$P13+J$26*EF!$Q13+J$27*EF!$R13+J$28*EF!$S13)+K$87*(NG!$B98+J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)))/3.412/1000000","v":1.9663969426153748E-2},{"$f":"(MMULT($B54:$M54,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(K$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+L$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+K$25*EF!$P13+K$26*EF!$Q13+K$27*EF!$R13+K$28*EF!$S13)+L$87*(NG!$B98+K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)))/3.412/1000000","v":0.11358177028735775},{"$f":"(MMULT($B54:$M54,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(L$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+M$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+L$25*EF!$P13+L$26*EF!$Q13+L$27*EF!$R13+L$28*EF!$S13)+M$87*(NG!$B98+L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)))/3.412/1000000","v":3.4818885735664233E-3}]
["CH4",{"$f":"(MMULT($B55:$M55,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(B$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+C$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+B$25*EF!$P14+B$26*EF!$Q14+B$27*EF!$R14+B$28*EF!$S14)+C$87*(NG!$B99+B$29*EF!$B14+B$30*EF!$C14+B$31*EF!$D14+B$32*EF!$E14+B$33*EF!$F14+B$34*EF!$G14)))/3.412/1000000","v":0.64858414002995179},{"$f":"(MMULT($B55:$M55,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(C$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+D$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+C$25*EF!$P14+C$26*EF!$Q14+C$27*EF!$R14+C$28*EF!$S14)+D$87*(NG!$B99+C$29*EF!$B14+C$30*EF!$C14+C$31*EF!$D14+C$32*EF!$E14+C$33*EF!$F14+C$34*EF!$G14)))/3.412/1000000","v":0.34824852034604659},{"$f":"(MMULT($B55:$M55,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(D$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+E$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+D$25*EF!$P14+D$26*EF!$Q14+D$27*EF!$R14+D$28*EF!$S14)+E$87*(NG!$B99+D$29*EF!$B14+D$30*EF!$C14+D$31*EF!$D14+D$32*EF!$E14+D$33*EF!$F14+D$34*EF!$G14)))/3.412/1000000","v":0.35987291266816335},{"$f":"(MMULT($B55:$M55,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(E$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+F$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+E$25*EF!$P14+E$26*EF!$Q14+E$27*EF!$R14+E$28*EF!$S14)+F$87*(NG!$B99+E$29*EF!$B14+E$30*EF!$C14+E$31*EF!$D14+E$32*EF!$E14+E$33*EF!$F14+E$34*EF!$G14)))/3.412/1000000","v":0.29863377994951124},{"$f":"(MMULT($B55:$M55,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(F$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+G$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+F$25*EF!$P14+F$26*EF!$Q14+F$27*EF!$R14+F$28*EF!$S14)+G$87*(NG!$B99+F$29*EF!$B14+F$30*EF!$C14+F$31*EF!$D14+F$32*EF!$E14+F$33*EF!$F14+F$34*EF!$G14)))/3.412/1000000","v":1.2117658931856483},{"$f":"(MMULT($B55:$M55,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(G$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+H$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+G$25*EF!$P14+G$26*EF!$Q14+G$27*EF!$R14+G$28*EF!$S14)+H$87*(NG!$B99+G$29*EF!$B14+G$30*EF!$C14+G$31*EF!$D14+G$32*EF!$E14+G$33*EF!$F14+G$34*EF!$G14)))/3.412/1000000","v":6.7045089551072534},{"$f":"(MMULT($B55:$M55,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(H$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+I$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+H$25*EF!$P14+H$26*EF!$Q14+H$27*EF!$R14+H$28*EF!$S14)+I$87*(NG!$B99+H$29*EF!$B14+H$30*EF!$C14+H$31*EF!$D14+H$32*EF!$E14+H$33*EF!$F14+H$34*EF!$G14)))/3.412/1000000","v":45.777618901801311},{"$f":"(MMULT($B55:$M55,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(I$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+J$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+I$25*EF!$P14+I$26*EF!$Q14+I$27*EF!$R14+I$28*EF!$S14)+J$87*(NG!$B99+I$29*EF!$B14+I$30*EF!$C14+I$31*EF!$D14+I$32*EF!$E14+I$33*EF!$F14+I$34*EF!$G14)))/3.412/1000000","v":14.032518731779398},{"$f":"(MMULT($B55:$M55,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(J$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+K$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+J$25*EF!$P14+J$26*EF!$Q14+J$27*EF!$R14+J$28*EF!$S14)+K$87*(NG!$B99+J$29*EF!$B14+J$30*EF!$C14+J$31*EF!$D14+J$32*EF!$E14+J$33*EF!$F14+J$34*EF!$G14)))/3.412/1000000","v":3.246455083367263},{"$f":"(MMULT($B55:$M55,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(K$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+L$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+K$25*EF!$P14+K$26*EF!$Q14+K$27*EF!$R14+K$28*EF!$S14)+L$87*(NG!$B99+K$29*EF!$B14+K$30*EF!$C14+K$31*EF!$D14+K$32*EF!$E14+K$33*EF!$F14+K$34*EF!$G14)))/3.412/1000000","v":14.225569888735691},{"$f":"(MMULT($B55:$M55,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(L$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+M$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+L$25*EF!$P14+L$26*EF!$Q14+L$27*EF!$R14+L$28*EF!$S14)+M$87*(NG!$B99+L$29*EF!$B14+L$30*EF!$C14+L$31*EF!$D14+L$32*EF!$E14+L$33*EF!$F14+L$34*EF!$G14)))/3.412/1000000","v":0.65737840422070792}]
["N2O",{"$f":"(MMULT($B56:$M56,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(B$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+C$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+B$25*EF!$P15+B$26*EF!$Q15+B$27*EF!$R15+B$28*EF!$S15)+C$87*(NG!$B100+B$29*EF!$B15+B$30*EF!$C15+B$31*EF!$D15+B$32*EF!$E15+B$33*EF!$F15+B$34*EF!$G15)))/3.412/1000000","v":3.6877266903227904E-3},{"$f":"(MMULT($B56:$M56,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(C$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+D$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+C$25*EF!$P15+C$26*EF!$Q15+C$27*EF!$R15+C$28*EF!$S15)+D$87*(NG!$B100+C$29*EF!$B15+C$30*EF!$C15+C$31*EF!$D15+C$32*EF!$E15+C$33*EF!$F15+C$34*EF!$G15)))/3.412/1000000","v":1.9716501115775095E-3},{"$f":"(MMULT($B56:$M56,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(D$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+E$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+D$25*EF!$P15+D$26*EF!$Q15+D$27*EF!$R15+D$28*EF!$S15)+E$87*(NG!$B100+D$29*EF!$B15+D$30*EF!$C15+D$31*EF!$D15+D$32*EF!$E15+D$33*EF!$F15+D$34*EF!$G15)))/3.412/1000000","v":2.0172383875840397E-3},{"$f":"(MMULT($B56:$M56,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(E$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+F$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+E$25*EF!$P15+E$26*EF!$Q15+E$27*EF!$R15+E$28*EF!$S15)+F$87*(NG!$B100+E$29*EF!$B15+E$30*EF!$C15+E$31*EF!$D15+E$32*EF!$E15+E$33*EF!$F15+E$34*EF!$G15)))/3.412/1000000","v":1.7189309994025432E-3},{"$f":"(MMULT($B56:$M56,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(F$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+G$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+F$25*EF!$P15+F$26*EF!$Q15+F$27*EF!$R15+F$28*EF!$S15)+G$87*(NG!$B100+F$29*EF!$B15+F$30*EF!$C15+F$31*EF!$D15+F$32*EF!$E15+F$33*EF!$F15+F$34*EF!$G15)))/3.412/1000000","v":7.3043992902854854E-3},{"$f":"(MMULT($B56:$M56,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(G$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+H$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+G$25*EF!$P15+G$26*EF!$Q15+G$27*EF!$R15+G$28*EF!$S15)+H$87*(NG!$B100+G$29*EF!$B15+G$30*EF!$C15+G$31*EF!$D15+G$32*EF!$E15+G$33*EF!$F15+G$34*EF!$G15)))/3.412/1000000","v":3.6432187915644787E-2},{"$f":"(MMULT($B56:$M56,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(H$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+I$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+H$25*EF!$P15+H$26*EF!$Q15+H$27*EF!$R15+H$28*EF!$S15)+I$87*(NG!$B100+H$29*EF!$B15+H$30*EF!$C15+H$31*EF!$D15+H$32*EF!$E15+H$33*EF!$F15+H$34*EF!$G15)))/3.412/1000000","v":0.33130501512366117},{"$f":"(MMULT($B56:$M56,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(I$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+J$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+I$25*EF!$P15+I$26*EF!$Q15+I$27*EF!$R15+I$28*EF!$S15)+J$87*(NG!$B100+I$29*EF!$B15+I$30*EF!$C15+I$31*EF!$D15+I$32*EF!$E15+I$33*EF!$F15+I$34*EF!$G15)))/3.412/1000000","v":8.2507004044626173E-2},{"$f":"(MMULT($B56:$M56,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(J$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+K$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+J$25*EF!$P15+J$26*EF!$Q15+J$27*EF!$R15+J$28*EF!$S15)+K$87*(NG!$B100+J$29*EF!$B15+J$30*EF!$C15+J$31*EF!$D15+J$32*EF!$E15+J$33*EF!$F15+J$34*EF!$G15)))/3.412/1000000","v":1.8734460937003823E-2},{"$f":"(MMULT($B56:$M56,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(K$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+L$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+K$25*EF!$P15+K$26*EF!$Q15+K$27*EF!$R15+K$28*EF!$S15)+L$87*(NG!$B100+K$29*EF!$B15+K$30*EF!$C15+K$31*EF!$D15+K$32*EF!$E15+K$33*EF!$F15+K$34*EF!$G15)))/3.412/1000000","v":8.6493090706171893E-2},{"$f":"(MMULT($B56:$M56,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(L$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+M$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+L$25*EF!$P15+L$26*EF!$Q15+L$27*EF!$R15+L$28*EF!$S15)+M$87*(NG!$B100+L$29*EF!$B15+L$30*EF!$C15+L$31*EF!$D15+L$32*EF!$E15+L$33*EF!$F15+L$34*EF!$G15)))/3.412/1000000","v":3.749898959484453E-3}]
["CO2",{"$f":"(MMULT($B57:$M57,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(B$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+C$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+B$25*EF!$P16+B$26*EF!$Q16+B$27*EF!$R16+B$28*EF!$S16)+C$87*(NG!$B101+B$29*EF!$B16+B$30*EF!$C16+B$31*EF!$D16+B$32*EF!$E16+B$33*EF!$F16+B$34*EF!$G16)))/3.412/1000000","v":394.98916323769902},{"$f":"(MMULT($B57:$M57,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(C$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+D$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+C$25*EF!$P16+C$26*EF!$Q16+C$27*EF!$R16+C$28*EF!$S16)+D$87*(NG!$B101+C$29*EF!$B16+C$30*EF!$C16+C$31*EF!$D16+C$32*EF!$E16+C$33*EF!$F16+C$34*EF!$G16)))/3.412/1000000","v":206.05758511088078},{"$f":"(MMULT($B57:$M57,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(D$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+E$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+D$25*EF!$P16+D$26*EF!$Q16+D$27*EF!$R16+D$28*EF!$S16)+E$87*(NG!$B101+D$29*EF!$B16+D$30*EF!$C16+D$31*EF!$D16+D$32*EF!$E16+D$33*EF!$F16+D$34*EF!$G16)))/3.412/1000000","v":237.8750579611401},{"$f":"(MMULT($B57:$M57,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(E$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+F$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+E$25*EF!$P16+E$26*EF!$Q16+E$27*EF!$R16+E$28*EF!$S16)+F$87*(NG!$B101+E$29*EF!$B16+E$30*EF!$C16+E$31*EF!$D16+E$32*EF!$E16+E$33*EF!$F16+E$34*EF!$G16)))/3.412/1000000","v":256.08585160773765},{"$f":"(MMULT($B57:$M57,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(F$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+G$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+F$25*EF!$P16+F$26*EF!$Q16+F$27*EF!$R16+F$28*EF!$S16)+G$87*(NG!$B101+F$29*EF!$B16+F$30*EF!$C16+F$31*EF!$D16+F$32*EF!$E16+F$33*EF!$F16+F$34*EF!$G16)))/3.412/1000000","v":1734.6905910864245},{"$f":"(MMULT($B57:$M57,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(G$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+H$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+G$25*EF!$P16+G$26*EF!$Q16+G$27*EF!$R16+G$28*EF!$S16)+H$87*(NG!$B101+G$29*EF!$B16+G$30*EF!$C16+G$31*EF!$D16+G$32*EF!$E16+G$33*EF!$F16+G$34*EF!$G16)))/3.412/1000000","v":3241.1830564745974},{"$f":"(MMULT($B57:$M57,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(H$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+I$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+H$25*EF!$P16+H$26*EF!$Q16+H$27*EF!$R16+H$28*EF!$S16)+I$87*(NG!$B101+H$29*EF!$B16+H$30*EF!$C16+H$31*EF!$D16+H$32*EF!$E16+H$33*EF!$F16+H$34*EF!$G16)))/3.412/1000000","v":22034.530845963407},{"$f":"(MMULT($B57:$M57,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(I$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+J$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+I$25*EF!$P16+I$26*EF!$Q16+I$27*EF!$R16+I$28*EF!$S16)+J$87*(NG!$B101+I$29*EF!$B16+I$30*EF!$C16+I$31*EF!$D16+I$32*EF!$E16+I$33*EF!$F16+I$34*EF!$G16)))/3.412/1000000","v":8833.377963056455},{"$f":"(MMULT($B57:$M57,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(J$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+K$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+J$25*EF!$P16+J$26*EF!$Q16+J$27*EF!$R16+J$28*EF!$S16)+K$87*(NG!$B101+J$29*EF!$B16+J$30*EF!$C16+J$31*EF!$D16+J$32*EF!$E16+J$33*EF!$F16+J$34*EF!$G16)))/3.412/1000000","v":2065.7323823191618},{"$f":"(MMULT($B57:$M57,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(K$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+L$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+K$25*EF!$P16+K$26*EF!$Q16+K$27*EF!$R16+K$28*EF!$S16)+L$87*(NG!$B101+K$29*EF!$B16+K$30*EF!$C16+K$31*EF!$D16+K$32*EF!$E16+K$33*EF!$F16+K$34*EF!$G16)))/3.412/1000000","v":7238.1586745905906},{"$f":"(MMULT($B57:$M57,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(L$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+M$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+L$25*EF!$P16+L$26*EF!$Q16+L$27*EF!$R16+L$28*EF!$S16)+M$87*(NG!$B101+L$29*EF!$B16+L$30*EF!$C16+L$31*EF!$D16+L$32*EF!$E16+L$33*EF!$F16+L$34*EF!$G16)))/3.412/1000000","v":389.46979774544508}]
["CO2 (w/ C in VOC & CO)",{"$f":"B110+B100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":399.2886015960928},{"$f":"C110+C100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":208.39930419752773},{"$f":"D110+D100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":240.16234549153006},{"$f":"E110+E100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":257.90102481011786},{"$f":"F110+F100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1737.4155496510928},{"$f":"G110+G100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3268.3585479813351},{"$f":"H110+H100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22157.534550939065},{"$f":"I110+I100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8908.2349843382381},{"$f":"J110+J100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2084.243382913558},{"$f":"K110+K100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7286.6161776714798},{"$f":"L110+L100*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L101*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":393.73271105759017}]
["GHGs",{"$f":"B111+SUMPRODUCT(B108:B109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B100:B102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B106:B107,Fuel_Specs!$B$105:$B$106)","v":420.26640594759988},{"$f":"C111+SUMPRODUCT(C108:C109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C100:C102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C106:C107,Fuel_Specs!$B$105:$B$106)","v":219.80096459027195},{"$f":"D111+SUMPRODUCT(D108:D109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D100:D102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D106:D107,Fuel_Specs!$B$105:$B$106)","v":251.29900667909476},{"$f":"E111+SUMPRODUCT(E108:E109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E100:E102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E106:E107,Fuel_Specs!$B$105:$B$106)","v":266.13586688088282},{"$f":"F111+SUMPRODUCT(F108:F109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F100:F102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F106:F107,Fuel_Specs!$B$105:$B$106)","v":1752.5877658468091},{"$f":"G111+SUMPRODUCT(G108:G109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G100:G102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G106:G107,Fuel_Specs!$B$105:$B$106)","v":3464.5998136558433},{"$f":"H111+SUMPRODUCT(H108:H109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H100:H102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H106:H107,Fuel_Specs!$B$105:$B$106)","v":23489.181102891416},{"$f":"I111+SUMPRODUCT(I108:I109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I100:I102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I106:I107,Fuel_Specs!$B$105:$B$106)","v":9331.8628878333548},{"$f":"J111+SUMPRODUCT(J108:J109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J100:J102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J106:J107,Fuel_Specs!$B$105:$B$106)","v":2183.3325305975732},{"$f":"K111+SUMPRODUCT(K108:K109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K100:K102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K106:K107,Fuel_Specs!$B$105:$B$106)","v":7703.2308531356111},{"$f":"L111+SUMPRODUCT(L108:L109,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L100:L102,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L106:L107,Fuel_Specs!$B$105:$B$106)","v":415.02458863134837}]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B61:$M61,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(B$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+C$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(B$25*EF!$P6+B$26*EF!$Q6+B$27*EF!$R6+B$28*EF!$S6)*B$24)+C$87*(NG!$B106+(B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)*B$24)))/3.412/1000000","v":1.3066270438222961E-3},{"$f":"(MMULT($B61:$M61,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(C$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+D$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(C$25*EF!$P6+C$26*EF!$Q6+C$27*EF!$R6+C$28*EF!$S6)*C$24)+D$87*(NG!$B106+(C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)*C$24)))/3.412/1000000","v":6.9046861054009988E-4},{"$f":"(MMULT($B61:$M61,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(D$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+E$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(D$25*EF!$P6+D$26*EF!$Q6+D$27*EF!$R6+D$28*EF!$S6)*D$24)+E$87*(NG!$B106+(D$29*EF!$B6+D$30*EF!$C6+D$31*EF!$D6+D$32*EF!$E6+D$33*EF!$F6+D$34*EF!$G6)*D$24)))/3.412/1000000","v":7.3793543998938412E-4},{"$f":"(MMULT($B61:$M61,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(E$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+F$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(E$25*EF!$P6+E$26*EF!$Q6+E$27*EF!$R6+E$28*EF!$S6)*E$24)+F$87*(NG!$B106+(E$29*EF!$B6+E$30*EF!$C6+E$31*EF!$D6+E$32*EF!$E6+E$33*EF!$F6+E$34*EF!$G6)*E$24)))/3.412/1000000","v":6.5719854513766863E-4},{"$f":"(MMULT($B61:$M61,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(F$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+G$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(F$25*EF!$P6+F$26*EF!$Q6+F$27*EF!$R6+F$28*EF!$S6)*F$24)+G$87*(NG!$B106+(F$29*EF!$B6+F$30*EF!$C6+F$31*EF!$D6+F$32*EF!$E6+F$33*EF!$F6+F$34*EF!$G6)*F$24)))/3.412/1000000","v":1.0897785260701166E-2},{"$f":"(MMULT($B61:$M61,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(G$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+H$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(G$25*EF!$P6+G$26*EF!$Q6+G$27*EF!$R6+G$28*EF!$S6)*G$24)+H$87*(NG!$B106+(G$29*EF!$B6+G$30*EF!$C6+G$31*EF!$D6+G$32*EF!$E6+G$33*EF!$F6+G$34*EF!$G6)*G$24)))/3.412/1000000","v":1.6884031606524599E-2},{"$f":"(MMULT($B61:$M61,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(H$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+I$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(H$25*EF!$P6+H$26*EF!$Q6+H$27*EF!$R6+H$28*EF!$S6)*H$24)+I$87*(NG!$B106+(H$29*EF!$B6+H$30*EF!$C6+H$31*EF!$D6+H$32*EF!$E6+H$33*EF!$F6+H$34*EF!$G6)*H$24)))/3.412/1000000","v":0.16207846134961792},{"$f":"(MMULT($B61:$M61,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(I$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+J$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(I$25*EF!$P6+I$26*EF!$Q6+I$27*EF!$R6+I$28*EF!$S6)*I$24)+J$87*(NG!$B106+(I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)*I$24)))/3.412/1000000","v":6.3426520492311081E-2},{"$f":"(MMULT($B61:$M61,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(J$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+K$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(J$25*EF!$P6+J$26*EF!$Q6+J$27*EF!$R6+J$28*EF!$S6)*J$24)+K$87*(NG!$B106+(J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)*J$24)))/3.412/1000000","v":1.4480605582213759E-2},{"$f":"(MMULT($B61:$M61,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(K$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+L$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(K$25*EF!$P6+K$26*EF!$Q6+K$27*EF!$R6+K$28*EF!$S6)*K$24)+L$87*(NG!$B106+(K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)*K$24)))/3.412/1000000","v":0.14733727212800801},{"$f":"(MMULT($B61:$M61,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(L$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+M$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(L$25*EF!$P6+L$26*EF!$Q6+L$27*EF!$R6+L$28*EF!$S6)*L$24)+M$87*(NG!$B106+(L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)*L$24)))/3.412/1000000","v":1.3437683873178316E-3}]
["CO",{"$f":"(MMULT($B62:$M62,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(B$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+C$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(B$25*EF!$P7+B$26*EF!$Q7+B$27*EF!$R7+B$28*EF!$S7)*B$24)+C$87*(NG!$B107+(B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)*B$24)))/3.412/1000000","v":8.9783838670962832E-3},{"$f":"(MMULT($B62:$M62,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(C$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+D$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(C$25*EF!$P7+C$26*EF!$Q7+C$27*EF!$R7+C$28*EF!$S7)*C$24)+D$87*(NG!$B107+(C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)*C$24)))/3.412/1000000","v":4.8232211322561591E-3},{"$f":"(MMULT($B62:$M62,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(D$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+E$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(D$25*EF!$P7+D$26*EF!$Q7+D$27*EF!$R7+D$28*EF!$S7)*D$24)+E$87*(NG!$B107+(D$29*EF!$B7+D$30*EF!$C7+D$31*EF!$D7+D$32*EF!$E7+D$33*EF!$F7+D$34*EF!$G7)*D$24)))/3.412/1000000","v":4.8924499234036314E-3},{"$f":"(MMULT($B62:$M62,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(E$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+F$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(E$25*EF!$P7+E$26*EF!$Q7+E$27*EF!$R7+E$28*EF!$S7)*E$24)+F$87*(NG!$B107+(E$29*EF!$B7+E$30*EF!$C7+E$31*EF!$D7+E$32*EF!$E7+E$33*EF!$F7+E$34*EF!$G7)*E$24)))/3.412/1000000","v":4.0087155267122072E-3},{"$f":"(MMULT($B62:$M62,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(F$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+G$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(F$25*EF!$P7+F$26*EF!$Q7+F$27*EF!$R7+F$28*EF!$S7)*F$24)+G$87*(NG!$B107+(F$29*EF!$B7+F$30*EF!$C7+F$31*EF!$D7+F$32*EF!$E7+F$33*EF!$F7+F$34*EF!$G7)*F$24)))/3.412/1000000","v":1.560763786332519E-2},{"$f":"(MMULT($B62:$M62,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(G$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+H$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(G$25*EF!$P7+G$26*EF!$Q7+G$27*EF!$R7+G$28*EF!$S7)*G$24)+H$87*(NG!$B107+(G$29*EF!$B7+G$30*EF!$C7+G$31*EF!$D7+G$32*EF!$E7+G$33*EF!$F7+G$34*EF!$G7)*G$24)))/3.412/1000000","v":0.11097318410222462},{"$f":"(MMULT($B62:$M62,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(H$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+I$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(H$25*EF!$P7+H$26*EF!$Q7+H$27*EF!$R7+H$28*EF!$S7)*H$24)+I$87*(NG!$B107+(H$29*EF!$B7+H$30*EF!$C7+H$31*EF!$D7+H$32*EF!$E7+H$33*EF!$F7+H$34*EF!$G7)*H$24)))/3.412/1000000","v":1.2883951424970388},{"$f":"(MMULT($B62:$M62,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(I$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+J$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(I$25*EF!$P7+I$26*EF!$Q7+I$27*EF!$R7+I$28*EF!$S7)*I$24)+J$87*(NG!$B107+(I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)*I$24)))/3.412/1000000","v":0.19880362561111417},{"$f":"(MMULT($B62:$M62,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(J$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+K$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(J$25*EF!$P7+J$26*EF!$Q7+J$27*EF!$R7+J$28*EF!$S7)*J$24)+K$87*(NG!$B107+(J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)*J$24)))/3.412/1000000","v":4.5814294380427417E-2},{"$f":"(MMULT($B62:$M62,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(K$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+L$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(K$25*EF!$P7+K$26*EF!$Q7+K$27*EF!$R7+K$28*EF!$S7)*K$24)+L$87*(NG!$B107+(K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)*K$24)))/3.412/1000000","v":0.21824888909862611},{"$f":"(MMULT($B62:$M62,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(L$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+M$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(L$25*EF!$P7+L$26*EF!$Q7+L$27*EF!$R7+L$28*EF!$S7)*L$24)+M$87*(NG!$B107+(L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)*L$24)))/3.412/1000000","v":9.0853548595754546E-3}]
["NOx",{"$f":"(MMULT($B63:$M63,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(B$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+C$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(B$25*EF!$P8+B$26*EF!$Q8+B$27*EF!$R8+B$28*EF!$S8)*B$24)+C$87*(NG!$B108+(B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)*B$24)))/3.412/1000000","v":2.1179023278094941E-2},{"$f":"(MMULT($B63:$M63,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(C$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+D$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(C$25*EF!$P8+C$26*EF!$Q8+C$27*EF!$R8+C$28*EF!$S8)*C$24)+D$87*(NG!$B108+(C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)*C$24)))/3.412/1000000","v":1.1372745636686627E-2},{"$f":"(MMULT($B63:$M63,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(D$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+E$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(D$25*EF!$P8+D$26*EF!$Q8+D$27*EF!$R8+D$28*EF!$S8)*D$24)+E$87*(NG!$B108+(D$29*EF!$B8+D$30*EF!$C8+D$31*EF!$D8+D$32*EF!$E8+D$33*EF!$F8+D$34*EF!$G8)*D$24)))/3.412/1000000","v":1.1424165765523728E-2},{"$f":"(MMULT($B63:$M63,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(E$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+F$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(E$25*EF!$P8+E$26*EF!$Q8+E$27*EF!$R8+E$28*EF!$S8)*E$24)+F$87*(NG!$B108+(E$29*EF!$B8+E$30*EF!$C8+E$31*EF!$D8+E$32*EF!$E8+E$33*EF!$F8+E$34*EF!$G8)*E$24)))/3.412/1000000","v":9.3764557085918836E-3},{"$f":"(MMULT($B63:$M63,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(F$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+G$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(F$25*EF!$P8+F$26*EF!$Q8+F$27*EF!$R8+F$28*EF!$S8)*F$24)+G$87*(NG!$B108+(F$29*EF!$B8+F$30*EF!$C8+F$31*EF!$D8+F$32*EF!$E8+F$33*EF!$F8+F$34*EF!$G8)*F$24)))/3.412/1000000","v":3.5639528368875205E-2},{"$f":"(MMULT($B63:$M63,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(G$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+H$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(G$25*EF!$P8+G$26*EF!$Q8+G$27*EF!$R8+G$28*EF!$S8)*G$24)+H$87*(NG!$B108+(G$29*EF!$B8+G$30*EF!$C8+G$31*EF!$D8+G$32*EF!$E8+G$33*EF!$F8+G$34*EF!$G8)*G$24)))/3.412/1000000","v":0.29777998201173006},{"$f":"(MMULT($B63:$M63,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(H$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+I$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(H$25*EF!$P8+H$26*EF!$Q8+H$27*EF!$R8+H$28*EF!$S8)*H$24)+I$87*(NG!$B108+(H$29*EF!$B8+H$30*EF!$C8+H$31*EF!$D8+H$32*EF!$E8+H$33*EF!$F8+H$34*EF!$G8)*H$24)))/3.412/1000000","v":3.7999053265400153},{"$f":"(MMULT($B63:$M63,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(I$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+J$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(I$25*EF!$P8+I$26*EF!$Q8+I$27*EF!$R8+I$28*EF!$S8)*I$24)+J$87*(NG!$B108+(I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)*I$24)))/3.412/1000000","v":0.46653040651577637},{"$f":"(MMULT($B63:$M63,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(J$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+K$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(J$25*EF!$P8+J$26*EF!$Q8+J$27*EF!$R8+J$28*EF!$S8)*J$24)+K$87*(NG!$B108+(J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)*J$24)))/3.412/1000000","v":0.10649063059996719},{"$f":"(MMULT($B63:$M63,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(K$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+L$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(K$25*EF!$P8+K$26*EF!$Q8+K$27*EF!$R8+K$28*EF!$S8)*K$24)+L$87*(NG!$B108+(K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)*K$24)))/3.412/1000000","v":0.4954091112864617},{"$f":"(MMULT($B63:$M63,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(L$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+M$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(L$25*EF!$P8+L$26*EF!$Q8+L$27*EF!$R8+L$28*EF!$S8)*L$24)+M$87*(NG!$B108+(L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)*L$24)))/3.412/1000000","v":2.1518652526315695E-2}]
["PM10",{"$f":"(MMULT($B64:$M64,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(B$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+C$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(B$25*EF!$P9+B$26*EF!$Q9+B$27*EF!$R9+B$28*EF!$S9)*B$24)+C$87*(NG!$B109+(B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)*B$24)))/3.412/1000000","v":2.9593942731852008E-3},{"$f":"(MMULT($B64:$M64,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(C$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+D$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(C$25*EF!$P9+C$26*EF!$Q9+C$27*EF!$R9+C$28*EF!$S9)*C$24)+D$87*(NG!$B109+(C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)*C$24)))/3.412/1000000","v":1.5866573994327052E-3},{"$f":"(MMULT($B64:$M64,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(D$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+E$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(D$25*EF!$P9+D$26*EF!$Q9+D$27*EF!$R9+D$28*EF!$S9)*D$24)+E$87*(NG!$B109+(D$29*EF!$B9+D$30*EF!$C9+D$31*EF!$D9+D$32*EF!$E9+D$33*EF!$F9+D$34*EF!$G9)*D$24)))/3.412/1000000","v":1.6029615881316607E-3},{"$f":"(MMULT($B64:$M64,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(E$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+F$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(E$25*EF!$P9+E$26*EF!$Q9+E$27*EF!$R9+E$28*EF!$S9)*E$24)+F$87*(NG!$B109+(E$29*EF!$B9+E$30*EF!$C9+E$31*EF!$D9+E$32*EF!$E9+E$33*EF!$F9+E$34*EF!$G9)*E$24)))/3.412/1000000","v":1.3146233686452146E-3},{"$f":"(MMULT($B64:$M64,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(F$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+G$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(F$25*EF!$P9+F$26*EF!$Q9+F$27*EF!$R9+F$28*EF!$S9)*F$24)+G$87*(NG!$B109+(F$29*EF!$B9+F$30*EF!$C9+F$31*EF!$D9+F$32*EF!$E9+F$33*EF!$F9+F$34*EF!$G9)*F$24)))/3.412/1000000","v":4.8205106595287494E-3},{"$f":"(MMULT($B64:$M64,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(G$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+H$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(G$25*EF!$P9+G$26*EF!$Q9+G$27*EF!$R9+G$28*EF!$S9)*G$24)+H$87*(NG!$B109+(G$29*EF!$B9+G$30*EF!$C9+G$31*EF!$D9+G$32*EF!$E9+G$33*EF!$F9+G$34*EF!$G9)*G$24)))/3.412/1000000","v":5.9040550711080164E-2},{"$f":"(MMULT($B64:$M64,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(H$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+I$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(H$25*EF!$P9+H$26*EF!$Q9+H$27*EF!$R9+H$28*EF!$S9)*H$24)+I$87*(NG!$B109+(H$29*EF!$B9+H$30*EF!$C9+H$31*EF!$D9+H$32*EF!$E9+H$33*EF!$F9+H$34*EF!$G9)*H$24)))/3.412/1000000","v":0.88062495556802289},{"$f":"(MMULT($B64:$M64,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(I$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+J$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(I$25*EF!$P9+I$26*EF!$Q9+I$27*EF!$R9+I$28*EF!$S9)*I$24)+J$87*(NG!$B109+(I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)*I$24)))/3.412/1000000","v":6.535716338455759E-2},{"$f":"(MMULT($B64:$M64,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(J$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+K$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(J$25*EF!$P9+J$26*EF!$Q9+J$27*EF!$R9+J$28*EF!$S9)*J$24)+K$87*(NG!$B109+(J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)*J$24)))/3.412/1000000","v":1.485114660647178E-2},{"$f":"(MMULT($B64:$M64,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(K$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+L$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(K$25*EF!$P9+K$26*EF!$Q9+K$27*EF!$R9+K$28*EF!$S9)*K$24)+L$87*(NG!$B109+(K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)*K$24)))/3.412/1000000","v":6.9655427421139726E-2},{"$f":"(MMULT($B64:$M64,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(L$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+M$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(L$25*EF!$P9+L$26*EF!$Q9+L$27*EF!$R9+L$28*EF!$S9)*L$24)+M$87*(NG!$B109+(L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)*L$24)))/3.412/1000000","v":3.0056823051267945E-3}]
["PM2.5",{"$f":"(MMULT($B65:$M65,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(B$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+C$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(B$25*EF!$P10+B$26*EF!$Q10+B$27*EF!$R10+B$28*EF!$S10)*B$24)+C$87*(NG!$B110+(B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)*B$24)))/3.412/1000000","v":1.8784161165932157E-3},{"$f":"(MMULT($B65:$M65,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(C$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+D$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(C$25*EF!$P10+C$26*EF!$Q10+C$27*EF!$R10+C$28*EF!$S10)*C$24)+D$87*(NG!$B110+(C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)*C$24)))/3.412/1000000","v":1.0075588033357393E-3},{"$f":"(MMULT($B65:$M65,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(D$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+E$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(D$25*EF!$P10+D$26*EF!$Q10+D$27*EF!$R10+D$28*EF!$S10)*D$24)+E$87*(NG!$B110+(D$29*EF!$B10+D$30*EF!$C10+D$31*EF!$D10+D$32*EF!$E10+D$33*EF!$F10+D$34*EF!$G10)*D$24)))/3.412/1000000","v":1.0128105508152405E-3},{"$f":"(MMULT($B65:$M65,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(E$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+F$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(E$25*EF!$P10+E$26*EF!$Q10+E$27*EF!$R10+E$28*EF!$S10)*E$24)+F$87*(NG!$B110+(E$29*EF!$B10+E$30*EF!$C10+E$31*EF!$D10+E$32*EF!$E10+E$33*EF!$F10+E$34*EF!$G10)*E$24)))/3.412/1000000","v":8.3217921420408096E-4},{"$f":"(MMULT($B65:$M65,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(F$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+G$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(F$25*EF!$P10+F$26*EF!$Q10+F$27*EF!$R10+F$28*EF!$S10)*F$24)+G$87*(NG!$B110+(F$29*EF!$B10+F$30*EF!$C10+F$31*EF!$D10+F$32*EF!$E10+F$33*EF!$F10+F$34*EF!$G10)*F$24)))/3.412/1000000","v":3.1329487473664855E-3},{"$f":"(MMULT($B65:$M65,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(G$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+H$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(G$25*EF!$P10+G$26*EF!$Q10+G$27*EF!$R10+G$28*EF!$S10)*G$24)+H$87*(NG!$B110+(G$29*EF!$B10+G$30*EF!$C10+G$31*EF!$D10+G$32*EF!$E10+G$33*EF!$F10+G$34*EF!$G10)*G$24)))/3.412/1000000","v":3.9998733557997157E-2},{"$f":"(MMULT($B65:$M65,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(H$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+I$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(H$25*EF!$P10+H$26*EF!$Q10+H$27*EF!$R10+H$28*EF!$S10)*H$24)+I$87*(NG!$B110+(H$29*EF!$B10+H$30*EF!$C10+H$31*EF!$D10+H$32*EF!$E10+H$33*EF!$F10+H$34*EF!$G10)*H$24)))/3.412/1000000","v":0.60542697727810069},{"$f":"(MMULT($B65:$M65,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(I$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+J$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(I$25*EF!$P10+I$26*EF!$Q10+I$27*EF!$R10+I$28*EF!$S10)*I$24)+J$87*(NG!$B110+(I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)*I$24)))/3.412/1000000","v":4.16769434447085E-2},{"$f":"(MMULT($B65:$M65,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(J$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+K$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(J$25*EF!$P10+J$26*EF!$Q10+J$27*EF!$R10+J$28*EF!$S10)*J$24)+K$87*(NG!$B110+(J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)*J$24)))/3.412/1000000","v":9.4677033811923043E-3},{"$f":"(MMULT($B65:$M65,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(K$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+L$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(K$25*EF!$P10+K$26*EF!$Q10+K$27*EF!$R10+K$28*EF!$S10)*K$24)+L$87*(NG!$B110+(K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)*K$24)))/3.412/1000000","v":4.4689316610122071E-2},{"$f":"(MMULT($B65:$M65,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(L$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+M$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(L$25*EF!$P10+L$26*EF!$Q10+L$27*EF!$R10+L$28*EF!$S10)*L$24)+M$87*(NG!$B110+(L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)*L$24)))/3.412/1000000","v":1.9094539919491968E-3}]
["SOx",{"$f":"(MMULT($B66:$M66,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(B$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+C$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(B$25*EF!$P11+B$26*EF!$Q11+B$27*EF!$R11+B$28*EF!$S11)*B$24)+C$87*(NG!$B111+(B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)*B$24)))/3.412/1000000","v":7.5122813067208583E-2},{"$f":"(MMULT($B66:$M66,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(C$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+D$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(C$25*EF!$P11+C$26*EF!$Q11+C$27*EF!$R11+C$28*EF!$S11)*C$24)+D$87*(NG!$B111+(C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)*C$24)))/3.412/1000000","v":4.0319111071736455E-2},{"$f":"(MMULT($B66:$M66,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(D$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+E$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(D$25*EF!$P11+D$26*EF!$Q11+D$27*EF!$R11+D$28*EF!$S11)*D$24)+E$87*(NG!$B111+(D$29*EF!$B11+D$30*EF!$C11+D$31*EF!$D11+D$32*EF!$E11+D$33*EF!$F11+D$34*EF!$G11)*D$24)))/3.412/1000000","v":4.0053959560923127E-2},{"$f":"(MMULT($B66:$M66,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(E$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+F$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(E$25*EF!$P11+E$26*EF!$Q11+E$27*EF!$R11+E$28*EF!$S11)*E$24)+F$87*(NG!$B111+(E$29*EF!$B11+E$30*EF!$C11+E$31*EF!$D11+E$32*EF!$E11+E$33*EF!$F11+E$34*EF!$G11)*E$24)))/3.412/1000000","v":3.2659616435997248E-2},{"$f":"(MMULT($B66:$M66,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(F$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+G$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(F$25*EF!$P11+F$26*EF!$Q11+F$27*EF!$R11+F$28*EF!$S11)*F$24)+G$87*(NG!$B111+(F$29*EF!$B11+F$30*EF!$C11+F$31*EF!$D11+F$32*EF!$E11+F$33*EF!$F11+F$34*EF!$G11)*F$24)))/3.412/1000000","v":8.2289941161846084E-2},{"$f":"(MMULT($B66:$M66,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(G$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+H$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(G$25*EF!$P11+G$26*EF!$Q11+G$27*EF!$R11+G$28*EF!$S11)*G$24)+H$87*(NG!$B111+(G$29*EF!$B11+G$30*EF!$C11+G$31*EF!$D11+G$32*EF!$E11+G$33*EF!$F11+G$34*EF!$G11)*G$24)))/3.412/1000000","v":0.85605170615967741},{"$f":"(MMULT($B66:$M66,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(H$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+I$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(H$25*EF!$P11+H$26*EF!$Q11+H$27*EF!$R11+H$28*EF!$S11)*H$24)+I$87*(NG!$B111+(H$29*EF!$B11+H$30*EF!$C11+H$31*EF!$D11+H$32*EF!$E11+H$33*EF!$F11+H$34*EF!$G11)*H$24)))/3.412/1000000","v":10.622332645759398},{"$f":"(MMULT($B66:$M66,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(I$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+J$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(I$25*EF!$P11+I$26*EF!$Q11+I$27*EF!$R11+I$28*EF!$S11)*I$24)+J$87*(NG!$B111+(I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)*I$24)))/3.412/1000000","v":1.5107413356153234},{"$f":"(MMULT($B66:$M66,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(J$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+K$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(J$25*EF!$P11+J$26*EF!$Q11+J$27*EF!$R11+J$28*EF!$S11)*J$24)+K$87*(NG!$B111+(J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)*J$24)))/3.412/1000000","v":0.33906712012389889},{"$f":"(MMULT($B66:$M66,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(K$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+L$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(K$25*EF!$P11+K$26*EF!$Q11+K$27*EF!$R11+K$28*EF!$S11)*K$24)+L$87*(NG!$B111+(K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)*K$24)))/3.412/1000000","v":1.2236488249905708},{"$f":"(MMULT($B66:$M66,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(L$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+M$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(L$25*EF!$P11+L$26*EF!$Q11+L$27*EF!$R11+L$28*EF!$S11)*L$24)+M$87*(NG!$B111+(L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)*L$24)))/3.412/1000000","v":7.6631274605406696E-2}]
["BC",{"$f":"(MMULT($B67:$M67,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(B$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+C$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(B$25*EF!$P12+B$26*EF!$Q12+B$27*EF!$R12+B$28*EF!$S12)*B$24)+C$87*(NG!$B112+(B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)*B$24)))/3.412/1000000","v":1.1500093386050118E-4},{"$f":"(MMULT($B67:$M67,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(C$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+D$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(C$25*EF!$P12+C$26*EF!$Q12+C$27*EF!$R12+C$28*EF!$S12)*C$24)+D$87*(NG!$B112+(C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)*C$24)))/3.412/1000000","v":6.1627224934043001E-5},{"$f":"(MMULT($B67:$M67,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(D$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+E$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(D$25*EF!$P12+D$26*EF!$Q12+D$27*EF!$R12+D$28*EF!$S12)*D$24)+E$87*(NG!$B112+(D$29*EF!$B12+D$30*EF!$C12+D$31*EF!$D12+D$32*EF!$E12+D$33*EF!$F12+D$34*EF!$G12)*D$24)))/3.412/1000000","v":6.2856480383974281E-5},{"$f":"(MMULT($B67:$M67,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(E$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+F$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(E$25*EF!$P12+E$26*EF!$Q12+E$27*EF!$R12+E$28*EF!$S12)*E$24)+F$87*(NG!$B112+(E$29*EF!$B12+E$30*EF!$C12+E$31*EF!$D12+E$32*EF!$E12+E$33*EF!$F12+E$34*EF!$G12)*E$24)))/3.412/1000000","v":5.2148392390160847E-5},{"$f":"(MMULT($B67:$M67,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(F$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+G$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(F$25*EF!$P12+F$26*EF!$Q12+F$27*EF!$R12+F$28*EF!$S12)*F$24)+G$87*(NG!$B112+(F$29*EF!$B12+F$30*EF!$C12+F$31*EF!$D12+F$32*EF!$E12+F$33*EF!$F12+F$34*EF!$G12)*F$24)))/3.412/1000000","v":2.3380275143700159E-4},{"$f":"(MMULT($B67:$M67,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(G$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+H$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(G$25*EF!$P12+G$26*EF!$Q12+G$27*EF!$R12+G$28*EF!$S12)*G$24)+H$87*(NG!$B112+(G$29*EF!$B12+G$30*EF!$C12+G$31*EF!$D12+G$32*EF!$E12+G$33*EF!$F12+G$34*EF!$G12)*G$24)))/3.412/1000000","v":2.5954552698972681E-3},{"$f":"(MMULT($B67:$M67,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(H$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+I$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(H$25*EF!$P12+H$26*EF!$Q12+H$27*EF!$R12+H$28*EF!$S12)*H$24)+I$87*(NG!$B112+(H$29*EF!$B12+H$30*EF!$C12+H$31*EF!$D12+H$32*EF!$E12+H$33*EF!$F12+H$34*EF!$G12)*H$24)))/3.412/1000000","v":3.9595657165894652E-2},{"$f":"(MMULT($B67:$M67,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(I$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+J$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(I$25*EF!$P12+I$26*EF!$Q12+I$27*EF!$R12+I$28*EF!$S12)*I$24)+J$87*(NG!$B112+(I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)*I$24)))/3.412/1000000","v":2.6761135126761415E-3},{"$f":"(MMULT($B67:$M67,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(J$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+K$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(J$25*EF!$P12+J$26*EF!$Q12+J$27*EF!$R12+J$28*EF!$S12)*J$24)+K$87*(NG!$B112+(J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)*J$24)))/3.412/1000000","v":6.1356561214572988E-4},{"$f":"(MMULT($B67:$M67,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(K$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+L$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(K$25*EF!$P12+K$26*EF!$Q12+K$27*EF!$R12+K$28*EF!$S12)*K$24)+L$87*(NG!$B112+(K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)*K$24)))/3.412/1000000","v":3.1951608356323249E-3},{"$f":"(MMULT($B67:$M67,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(L$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+M$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(L$25*EF!$P12+L$26*EF!$Q12+L$27*EF!$R12+L$28*EF!$S12)*L$24)+M$87*(NG!$B112+(L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)*L$24)))/3.412/1000000","v":1.1641992072612987E-4}]
["OC",{"$f":"(MMULT($B68:$M68,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(B$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+C$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(B$25*EF!$P13+B$26*EF!$Q13+B$27*EF!$R13+B$28*EF!$S13)*B$24)+C$87*(NG!$B113+(B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)*B$24)))/3.412/1000000","v":3.1088777897380081E-4},{"$f":"(MMULT($B68:$M68,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(C$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+D$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(C$25*EF!$P13+C$26*EF!$Q13+C$27*EF!$R13+C$28*EF!$S13)*C$24)+D$87*(NG!$B113+(C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)*C$24)))/3.412/1000000","v":1.6681285518888915E-4},{"$f":"(MMULT($B68:$M68,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(D$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+E$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(D$25*EF!$P13+D$26*EF!$Q13+D$27*EF!$R13+D$28*EF!$S13)*D$24)+E$87*(NG!$B113+(D$29*EF!$B13+D$30*EF!$C13+D$31*EF!$D13+D$32*EF!$E13+D$33*EF!$F13+D$34*EF!$G13)*D$24)))/3.412/1000000","v":1.7049001627669256E-4},{"$f":"(MMULT($B68:$M68,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(E$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+F$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(E$25*EF!$P13+E$26*EF!$Q13+E$27*EF!$R13+E$28*EF!$S13)*E$24)+F$87*(NG!$B113+(E$29*EF!$B13+E$30*EF!$C13+E$31*EF!$D13+E$32*EF!$E13+E$33*EF!$F13+E$34*EF!$G13)*E$24)))/3.412/1000000","v":1.4161577903874599E-4},{"$f":"(MMULT($B68:$M68,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(F$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+G$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(F$25*EF!$P13+F$26*EF!$Q13+F$27*EF!$R13+F$28*EF!$S13)*F$24)+G$87*(NG!$B113+(F$29*EF!$B13+F$30*EF!$C13+F$31*EF!$D13+F$32*EF!$E13+F$33*EF!$F13+F$34*EF!$G13)*F$24)))/3.412/1000000","v":6.1221606838598953E-4},{"$f":"(MMULT($B68:$M68,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(G$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+H$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(G$25*EF!$P13+G$26*EF!$Q13+G$27*EF!$R13+G$28*EF!$S13)*G$24)+H$87*(NG!$B113+(G$29*EF!$B13+G$30*EF!$C13+G$31*EF!$D13+G$32*EF!$E13+G$33*EF!$F13+G$34*EF!$G13)*G$24)))/3.412/1000000","v":6.0637776629690558E-3},{"$f":"(MMULT($B68:$M68,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(H$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+I$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(H$25*EF!$P13+H$26*EF!$Q13+H$27*EF!$R13+H$28*EF!$S13)*H$24)+I$87*(NG!$B113+(H$29*EF!$B13+H$30*EF!$C13+H$31*EF!$D13+H$32*EF!$E13+H$33*EF!$F13+H$34*EF!$G13)*H$24)))/3.412/1000000","v":8.9513781941860646E-2},{"$f":"(MMULT($B68:$M68,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(I$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+J$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(I$25*EF!$P13+I$26*EF!$Q13+I$27*EF!$R13+I$28*EF!$S13)*I$24)+J$87*(NG!$B113+(I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)*I$24)))/3.412/1000000","v":7.0506056410972818E-3},{"$f":"(MMULT($B68:$M68,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(J$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+K$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(J$25*EF!$P13+J$26*EF!$Q13+J$27*EF!$R13+J$28*EF!$S13)*J$24)+K$87*(NG!$B113+(J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)*J$24)))/3.412/1000000","v":1.6315949499571525E-3},{"$f":"(MMULT($B68:$M68,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(K$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+L$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(K$25*EF!$P13+K$26*EF!$Q13+K$27*EF!$R13+K$28*EF!$S13)*K$24)+L$87*(NG!$B113+(K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)*K$24)))/3.412/1000000","v":8.1134127114101031E-3},{"$f":"(MMULT($B68:$M68,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(L$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+M$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(L$25*EF!$P13+L$26*EF!$Q13+L$27*EF!$R13+L$28*EF!$S13)*L$24)+M$87*(NG!$B113+(L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)*L$24)))/3.412/1000000","v":3.1369961208185397E-4}]

{"sheet":"Staff Calculation","index":39,"n_rows":22,"n_cols":6,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
["Calculation of Corn Oil to Displace Soy Oil"]
[]
["Displacement Ratio",null,null,{"$f":"EtOH!G348","v":-0.02},"lb soy oil/gal corn ethanol"]
[]
["Soy Oil Yield",null,null,{"$f":"BioOil!B67","v":52.2},"lb soy oil/bushel soybean"]
[]
["Soybean needed",null,null,{"$f":"D4/D6","v":-3.8314176245210729E-4},"bushel of soybean"]
[null,null,null,null,null,"CI savings"]
["Farming Energy Saving",null,null,{"$f":"BioOil!B263*D8","v":-7.4492552846573652},"Btu/busel "]
["Diesel fuel",null,null,{"$f":"13696.6356725938*$D$8","v":-5.2477531312619927},"Btu/busel "]
["Gasoline",null,null,{"$f":"3061.02111943154*$D$8","v":-1.1728050266021226},"Btu/busel "]
["Natural gas",null,null,{"$f":"984.20078079081*$D$8","v":-0.37708842175893104},"Btu/busel "]
["Liquefied petroleum gas",null,null,{"$f":"765.483933828702*$D$8","v":-0.29328886353590117},"Btu/busel "]
["Electricity",null,null,{"$f":"935.214786310844*$D$8","v":-0.35831984149840768},"Btu/busel "]
["Fertilizers Saving"]
["Nitrogen",null,null,{"$f":"BioOil!C263*$D$8","v":-1.9118773946360152E-2},"g/bushel"]
["P2O5",null,null,{"$f":"BioOil!D263*$D$8","v":-7.9195402298850567E-2},"g/bushel"]
["K2O",null,null,{"$f":"BioOil!E263*D8","v":-0.13195402298850575},"g/bushel"]
["CaCO3",null,null,{"$f":"BioOil!F263*D8","v":0},"g/bushel"]
["Herbicide",null,null,{"$f":"BioOil!G263*D8","v":-7.9233716475095792E-3},"g/bushel"]
["Pesticide",null,null,{"$f":"BioOil!H263*$D$8","v":-2.4137931034482759E-4},"g/bushel"]

{"sheet":"HDV_TS","index":40,"n_rows":1321,"n_cols":105,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1275,89,1275,92],[1275,1,1275,6],[1275,7,1275,12],[1275,13,1275,21],[1275,22,1275,29],[1275,30,1275,39],[1275,40,1275,47],[1275,48,1275,51],[1275,52,1275,55],[1275,56,1275,69],[1275,70,1275,78],[1275,79,1275,88],[1293,100,1293,104],[1293,1,1293,7],[1293,8,1293,14],[1293,15,1293,24],[1293,25,1293,33],[1293,34,1293,44],[1293,45,1293,53],[1293,54,1293,58],[1293,59,1293,63],[1293,64,1293,78],[1293,79,1293,88],[1293,89,1293,99]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["1. Time-Series Tables of Fuel Economy, Payload, and Emission Rates of Baseline and Alternative Fuel and Powertrain Technology Heavy-Duty Vehicles"]
["1) Combination Long-Haul Trucks"]
["  1.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Long-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,null,{"$f":"C5","v":6.1},{"$f":"D5","v":20.399999999999999},{"$f":"E5","v":1.5079382638640897},{"$f":"F5","v":6.3041014756091196E-2},{"$f":"G5","v":3.6425258781259022},13.010711893001563,0.80070748505481859,7.6499999999999999E-2,0.73664761633980924,1.9599999999999999E-2,4.9101515420826398E-3,2.0615883168566026E-3,0.47220788685070414,0.18526145934716634]
[null,null,{"$f":"GetTSTableValue($B7:$P13,MYear,2)","v":6.1},{"$f":"GetTSTableValue($B7:$P13,MYear,3)","v":20.399999999999999},{"$f":"GetTSTableValue($B7:$P13,MYear,4)","v":1.5079382638640897},{"$f":"GetTSTableValue($B7:$P13,MYear,5)","v":6.3041014756091196E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,6)","v":3.6425258781259022},{"$f":"GetTSTableValue($B7:$P13,MYear,7)","v":13.010711893001563},{"$f":"GetTSTableValue($B7:$P13,MYear,8)","v":0.80070748505481859},{"$f":"GetTSTableValue($B7:$P13,MYear,9)","v":7.6499999999999999E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,10)","v":0.73664761633980924},{"$f":"GetTSTableValue($B7:$P13,MYear,11)","v":1.9599999999999999E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,12)","v":4.9101515420826398E-3},{"$f":"GetTSTableValue($B7:$P13,MYear,13)","v":2.0615883168566026E-3},{"$f":"GetTSTableValue($B7:$P13,MYear,14)","v":0.47220788685070414},{"$f":"GetTSTableValue($B7:$P13,MYear,15)","v":0.18526145934716634}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,5.2,20.8,2.3329546242712027,6.147703825380911E-2,3.5582800034604705,26.451897449251149,0.78706056634891663,7.0499999999999993E-2,0.72486798198545188,1.8100000000000002E-2,1.2194735587456498E-2,1.6521241011615516E-3,0.45415984157163303,0.15586900314945198]
[null,1995,5.7,23.5,1.9070112016328316,6.1863658920607932E-2,7.6286651209271517,31.960286259615941,1.3541587203612455,7.5899999999999995E-2,1.2458218115755464,1.95E-2,4.9393494031292392E-3,2.0280432333216582E-3,0.87749623975778868,0.25523084447201022]
[null,2000,5.8,21,1.7000712255106891,6.2125340471032527E-2,6.3148494599903815,22.964479087488574,0.8717884897092214,7.7700000000000005E-2,0.80204301302851433,1.9900000000000001E-2,4.811784807713348E-3,2.0628039189014799E-3,0.51126754069904201,0.20184806143735684]
[null,2005,6.1,20.399999999999999,1.5079382638640897,6.3041014756091196E-2,3.6425258781259022,13.010711893001563,0.80070748505481859,7.6499999999999999E-2,0.73664761633980924,1.9599999999999999E-2,4.9101515420826398E-3,2.0615883168566026E-3,0.47220788685070414,0.18526145934716634]
[null,2010,6.1,20.399999999999999,0.35990448032606842,6.3471637759839175E-2,1.4506582392934795,3.7172901546891723,4.5952673389152189E-2,7.6499999999999999E-2,4.2276326775291112E-2,1.9599999999999999E-2,0.34907525816901458,2.0627224556704722E-3,4.970740128614321E-3,8.4995226736192218E-3]
[null,2015,7.3,20.399999999999999,0.35589724968866882,5.9408975811565172E-2,1.4259701518043131,3.4920869139949424,4.093670510547625E-2,7.6499999999999999E-2,3.7661646141917186E-2,1.9599999999999999E-2,0.34618593231465816,2.059132697964925E-3,4.5429558257492489E-3,8.2578647172192408E-3]
[null,2020,7.7,20.399999999999999,0.35483223129547264,5.7935704256700464E-2,1.4240617645308322,3.4854758602301095,4.0774754363954904E-2,7.6499999999999999E-2,3.7512638158173531E-2,1.9599999999999999E-2,0.34514730115184128,2.0581323989024708E-3,4.5296278945847444E-3,8.2346897600972958E-3]
[]
["  1.2) Relative Changes of Fuel Economy and Emission Rates of Alterative Combination Long-Haul Trucks:"]
[null,"SI Vehicle: CNG "]
[null,null,{"$f":"C18","v":0.8},1,1,1,0.15,0.65,0.1,1,0.1,1,835.00477833744935,1,0.1,0.1]
[null,null,{"$f":"GetTSTableValue($B20:$P26,MYear,2)","v":0.8},{"$f":"GetTSTableValue($B20:$P26,MYear,3)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,4)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,5)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,6)","v":0.15},{"$f":"GetTSTableValue($B20:$P26,MYear,7)","v":0.65},{"$f":"GetTSTableValue($B20:$P26,MYear,8)","v":0.1},{"$f":"GetTSTableValue($B20:$P26,MYear,9)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,10)","v":0.1},{"$f":"GetTSTableValue($B20:$P26,MYear,11)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,12)","v":835.00477833744935},{"$f":"GetTSTableValue($B20:$P26,MYear,13)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,14)","v":0.1},{"$f":"GetTSTableValue($B20:$P26,MYear,15)","v":0.1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":336.21065176823174},1,0.1,0.1]
[null,1995,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":830.06883404573807},1,0.1,0.1]
[null,2000,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":852.07467994571391},1,0.1,0.1]
[null,2005,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":835.00477833744935},1,0.1,0.1]
[null,2010,0.9,1,1,1,{"$f":"23/G11","v":15.854871517637257},0.5,1,1,1,1,{"$f":"3.7/M11","v":10.599433541659208},0.25,1,1]
[null,2015,0.9,1,1,1,{"$f":"23/G12","v":16.129369868575136},0.5,1,1,1,1,{"$f":"3.7/M12","v":10.687898191764088},0.25,1,1]
[null,2020,0.9,1,1,1,{"$f":"23/G13","v":16.150984860953361},0.5,1,1,1,1,{"$f":"3.7/M13","v":10.72006064556261},0.25,1,1]
[]
[null,"SI Vehicle: LNG "]
[null,null,{"$f":"C30","v":0.8},1,1,1,0.15,0.65,0.1,1,0.1,1,835.00477833744935,1,0.1,0.1]
[null,null,{"$f":"GetTSTableValue($B32:$P38,MYear,2)","v":0.8},{"$f":"GetTSTableValue($B32:$P38,MYear,3)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,4)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,5)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,6)","v":0.15},{"$f":"GetTSTableValue($B32:$P38,MYear,7)","v":0.65},{"$f":"GetTSTableValue($B32:$P38,MYear,8)","v":0.1},{"$f":"GetTSTableValue($B32:$P38,MYear,9)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,10)","v":0.1},{"$f":"GetTSTableValue($B32:$P38,MYear,11)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,12)","v":835.00477833744935},{"$f":"GetTSTableValue($B32:$P38,MYear,13)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,14)","v":0.1},{"$f":"GetTSTableValue($B32:$P38,MYear,15)","v":0.1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":336.21065176823174},1,0.1,0.1]
[null,1995,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":830.06883404573807},1,0.1,0.1]
[null,2000,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":852.07467994571391},1,0.1,0.1]
[null,2005,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":835.00477833744935},1,0.1,0.1]
[null,2010,0.9,1,1,1,{"$f":"23/G11","v":15.854871517637257},0.5,1,1,1,1,{"$f":"3.7/M11","v":10.599433541659208},0.25,1,1]
[null,2015,0.9,1,1,1,{"$f":"23/G12","v":16.129369868575136},0.5,1,1,1,1,{"$f":"3.7/M12","v":10.687898191764088},0.25,1,1]
[null,2020,0.9,1,1,1,{"$f":"23/G13","v":16.150984860953361},0.5,1,1,1,1,{"$f":"3.7/M13","v":10.72006064556261},0.25,1,1]
[]
[null,"CIDI Vehicle: Biodiesel"]
[null,null,{"$f":"C42","v":1},1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,null,{"$f":"GetTSTableValue($B44:$P50,MYear,2)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,3)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,4)","v":0.8},{"$f":"GetTSTableValue($B44:$P50,MYear,5)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,6)","v":0.8},{"$f":"GetTSTableValue($B44:$P50,MYear,7)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,8)","v":0.75},{"$f":"GetTSTableValue($B44:$P50,MYear,9)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,10)","v":0.75},{"$f":"GetTSTableValue($B44:$P50,MYear,11)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,12)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,13)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,14)","v":0.75},{"$f":"GetTSTableValue($B44:$P50,MYear,15)","v":0.75}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2000,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2005,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"CIDI Vehicle: Renewable Diesel"]
[null,null,{"$f":"C54","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B56:$P62,MYear,2)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,3)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,4)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,5)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,6)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,7)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,8)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,9)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,10)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,11)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,12)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,13)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,14)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2005,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["  2.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Short-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,"SI Vehicle: LNG "]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[]
[]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2020,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
["5) Light Heavy-Duty Vocational Vehicles"]
[]
[null,2010,0.85,1,2.1333234229806362,15.040184534229324,43.677539552789064,0.79098678065609784,1.1748508941499149,1,1.1296740879131775,1,0.19409803380693702,12.406779384138746,2.1891845550825249,4.5316802654317003]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,"Grid-Independent CIDI HEV: DME"]
[null,2010,18.600000000000001,1.1000000000000001,7.8245176604457803E-2,1.2437316525301605E-2,0.3678746765357615,0.94239547937504509,1.184698790986125E-2,8.7999999999999995E-2,1.0899190309835502E-2,3.5999999999999997E-2,8.2529325604292755E-2,3.1539804995564468E-3,9.7485285045767868E-4,1.4586275217481795E-3]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[]
[null,2010,3.5,1,0,1,0,0,0,1,0,1,0,0,0,0]
[null,"SI Vehicle: CNG"]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,9.8000000000000007,4.4000000000000004,2.0791233006257475,1.2847868238061249,78.176539518105443,6.3097918215566073,6.0258522466593259E-2,6.1800000000000001E-2,5.3305851298069321E-2,1.6E-2,0.2479497686787564,6.9346116710776312E-2,9.3564971532436939E-3,2.9415579916572201E-2]
[null,1995,0.95,1,0.6,1,0.8,1,1,1,1,1,{"$f":"0.4/M718","v":1.6132299785213344},0.6,1,1]
[null,2020,0.95,1,1,1,1,1,1,1,1,1,11.453592717504327,1,1,1]
[null,2005,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,0.75,1,1,1,0.15,0.65,0.1,1,0.1,1,6782.8613785345196,1,0.1,0.1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1.25,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2005,1.25,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1990,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1995,7,54,1.565678413813504,3.2610145956106916E-2,4.3080382949657015,14.579862937449134,1.1150047778601326,7.8600000000000003E-2,1.0258011188379257,2.0199999999999999E-2,5.1005200994916665E-3,2.8593026973607722E-3,0.45139806242006747,0.40525892759562837]
[null,null,{"$f":"C984","v":0.85},1,0.91446612013750728,24.58274026074206,6.9011307384248628,0.5748471243543144,7.8216710995213032E-2,1,7.5208873484745517E-2,1,6.3937496401547884,7.2952786485596395,2.8113137437701774E-2,0.10400702158009467]
[null,2000,0.85,1,0.80619426089202251,24.580925468874945,5.876445660447021,0.61717565037414857,0.13455512511871362,1,0.12938086301444882,1,6.8057728674061142,16.272876852786041,4.7609419393352941E-2,0.17778670647190165]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,null,{"$f":"GetTSTableValue($B1083:$P1089,MYear,2)","v":3.55},{"$f":"GetTSTableValue($B1083:$P1089,MYear,3)","v":10.9},{"$f":"GetTSTableValue($B1083:$P1089,MYear,4)","v":0.70880344084449254},{"$f":"GetTSTableValue($B1083:$P1089,MYear,5)","v":4.6483977630490843E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,6)","v":2.6972866085316687},{"$f":"GetTSTableValue($B1083:$P1089,MYear,7)","v":9.033652805917237},{"$f":"GetTSTableValue($B1083:$P1089,MYear,8)","v":0.65755187316384522},{"$f":"GetTSTableValue($B1083:$P1089,MYear,9)","v":4.82E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,10)","v":0.60494581710241513},{"$f":"GetTSTableValue($B1083:$P1089,MYear,11)","v":1.24E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,12)","v":2.4308015033190525E-3},{"$f":"GetTSTableValue($B1083:$P1089,MYear,13)","v":2.4227683917646386E-3},{"$f":"GetTSTableValue($B1083:$P1089,MYear,14)","v":0.3784175518999196},{"$f":"GetTSTableValue($B1083:$P1089,MYear,15)","v":0.16074059030668733}]
[null,2005,3.55,10.9,0.70880344084449254,4.6483977630490843E-2,2.6972866085316687,9.033652805917237,0.65755187316384522,4.82E-2,0.60494581710241513,1.24E-2,2.4308015033190525E-3,2.4227683917646386E-3,0.3784175518999196,0.16074059030668733]
[null,2005,0.75,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"18.8/M1086","v":7734.0745323426045},1,0.1,0.1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,null,{"$f":"GetTSTableValue($B1180:$P1186,MYear,2)","v":1.35},{"$f":"GetTSTableValue($B1180:$P1186,MYear,3)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,4)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,5)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,6)","v":0.5},{"$f":"GetTSTableValue($B1180:$P1186,MYear,7)","v":0.6},{"$f":"GetTSTableValue($B1180:$P1186,MYear,8)","v":0.2},{"$f":"GetTSTableValue($B1180:$P1186,MYear,9)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,10)","v":0.2},{"$f":"GetTSTableValue($B1180:$P1186,MYear,11)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,12)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,13)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,14)","v":0.2},{"$f":"GetTSTableValue($B1180:$P1186,MYear,15)","v":0.2}]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,2010,4,1,0,1,0,0,0,1,0,1,0,0,0,0]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Payload",{"$f":"Inputs!G1161","v":1},{"$f":"Inputs!H1161","v":1},{"$f":"Inputs!I1161","v":1},{"$f":"Inputs!J1161","v":1},{"$f":"Inputs!K1161","v":1},{"$f":"Inputs!L1161","v":1},{"$f":"Inputs!G1178","v":1},{"$f":"Inputs!H1178","v":1},{"$f":"Inputs!I1178","v":1},{"$f":"Inputs!J1178","v":1},{"$f":"Inputs!K1178","v":1},{"$f":"Inputs!L1178","v":1},{"$f":"Inputs!G1195","v":1},{"$f":"Inputs!H1195","v":1},{"$f":"Inputs!I1195","v":1},{"$f":"Inputs!J1195","v":1},{"$f":"Inputs!K1195","v":1},{"$f":"Inputs!L1195","v":1},{"$f":"Inputs!M1195","v":1},{"$f":"Inputs!N1195","v":1},{"$f":"Inputs!O1195","v":1},{"$f":"Inputs!G1212","v":1},{"$f":"Inputs!H1212","v":1},{"$f":"Inputs!I1212","v":1},{"$f":"Inputs!J1212","v":1},{"$f":"Inputs!K1212","v":1},{"$f":"Inputs!L1212","v":1},{"$f":"Inputs!M1212","v":1},{"$f":"Inputs!N1212","v":1},{"$f":"Inputs!G1229","v":1},{"$f":"Inputs!H1229","v":1},{"$f":"Inputs!I1229","v":1},{"$f":"Inputs!J1229","v":1},{"$f":"Inputs!K1229","v":1},{"$f":"Inputs!L1229","v":1},{"$f":"Inputs!M1229","v":1},{"$f":"Inputs!N1229","v":1},{"$f":"Inputs!O1229","v":1},{"$f":"Inputs!P1229","v":1},{"$f":"Inputs!G1246","v":1},{"$f":"Inputs!H1246","v":1},{"$f":"Inputs!I1246","v":1},{"$f":"Inputs!J1246","v":1},{"$f":"Inputs!K1246","v":1},{"$f":"Inputs!L1246","v":1},{"$f":"Inputs!M1246","v":1},{"$f":"Inputs!N1246","v":1},{"$f":"Inputs!G1263","v":1},{"$f":"Inputs!H1263","v":1},{"$f":"Inputs!I1263","v":1},{"$f":"Inputs!J1263","v":1},{"$f":"Inputs!G1280","v":1},{"$f":"Inputs!H1280","v":1},{"$f":"Inputs!I1280","v":1},{"$f":"Inputs!J1280","v":1},{"$f":"Inputs!G1297","v":1},{"$f":"Inputs!H1297","v":1},{"$f":"Inputs!I1297","v":1},{"$f":"Inputs!J1297","v":1},{"$f":"Inputs!K1297","v":1},{"$f":"Inputs!L1297","v":1},{"$f":"Inputs!M1297","v":1},{"$f":"Inputs!N1297","v":1},{"$f":"Inputs!O1297","v":1},{"$f":"Inputs!P1297","v":1},{"$f":"Inputs!Q1297","v":1},{"$f":"Inputs!R1297","v":1},{"$f":"Inputs!S1297","v":1},{"$f":"Inputs!T1297","v":1},{"$f":"Inputs!G1314","v":1},{"$f":"Inputs!H1314","v":1},{"$f":"Inputs!I1314","v":1},{"$f":"Inputs!J1314","v":1},{"$f":"Inputs!K1314","v":1},{"$f":"Inputs!L1314","v":1},{"$f":"Inputs!M1314","v":1},{"$f":"Inputs!N1314","v":1},{"$f":"Inputs!O1314","v":1},{"$f":"Inputs!G1331","v":1},{"$f":"Inputs!H1331","v":1},{"$f":"Inputs!I1331","v":1},{"$f":"Inputs!J1331","v":1},{"$f":"Inputs!K1331","v":1},{"$f":"Inputs!L1331","v":1},{"$f":"Inputs!M1331","v":1},{"$f":"Inputs!N1331","v":1},{"$f":"Inputs!O1331","v":1},{"$f":"Inputs!P1331","v":1},{"$f":"Inputs!G1348","v":1},{"$f":"Inputs!H1348","v":1},{"$f":"Inputs!I1348","v":1},{"$f":"Inputs!J1348","v":1}]
["PM2.5: exhaust",{"$f":"Inputs!G1168","v":0.1},{"$f":"Inputs!H1168","v":0.1},{"$f":"Inputs!I1168","v":0.75},{"$f":"Inputs!J1168","v":1},{"$f":"Inputs!K1168","v":1},{"$f":"Inputs!L1168","v":0.62},{"$f":"Inputs!G1185","v":0.1},{"$f":"Inputs!H1185","v":0.1},{"$f":"Inputs!I1185","v":0.75},{"$f":"Inputs!J1185","v":1},{"$f":"Inputs!K1185","v":1},{"$f":"Inputs!L1185","v":0.62},{"$f":"Inputs!G1202","v":0.1},{"$f":"Inputs!H1202","v":0.1},{"$f":"Inputs!I1202","v":0.75},{"$f":"Inputs!J1202","v":1},{"$f":"Inputs!K1202","v":1},{"$f":"Inputs!L1202","v":0.2},{"$f":"Inputs!M1202","v":0.2},{"$f":"Inputs!N1202","v":0.2},{"$f":"Inputs!O1202","v":0.2},{"$f":"Inputs!G1219","v":0.1},{"$f":"Inputs!H1219","v":0.1},{"$f":"Inputs!I1219","v":1},{"$f":"Inputs!J1219","v":1},{"$f":"Inputs!K1219","v":0.2},{"$f":"Inputs!L1219","v":0.2},{"$f":"Inputs!M1219","v":0.2},{"$f":"Inputs!N1219","v":0.2},{"$f":"Inputs!G1236","v":0.02},{"$f":"Inputs!H1236","v":0.1},{"$f":"Inputs!I1236","v":4.0231274604172793E-2},{"$f":"Inputs!J1236","v":0.75},{"$f":"Inputs!K1236","v":1},{"$f":"Inputs!L1236","v":1},{"$f":"Inputs!M1236","v":0.2},{"$f":"Inputs!N1236","v":0.2},{"$f":"Inputs!O1236","v":0.2},{"$f":"Inputs!P1236","v":0.2},{"$f":"Inputs!G1253","v":0.75},{"$f":"Inputs!H1253","v":1},{"$f":"Inputs!I1253","v":1},{"$f":"Inputs!J1253","v":0.2},{"$f":"Inputs!K1253","v":0.2},{"$f":"Inputs!L1253","v":0.2},{"$f":"Inputs!M1253","v":0.2},{"$f":"Inputs!N1253","v":0},{"$f":"Inputs!G1270","v":1},{"$f":"Inputs!H1270","v":1},{"$f":"Inputs!I1270","v":1},{"$f":"Inputs!J1270","v":1},{"$f":"Inputs!G1287","v":1},{"$f":"Inputs!H1287","v":1},{"$f":"Inputs!I1287","v":1},{"$f":"Inputs!J1287","v":1},{"$f":"Inputs!G1304","v":0.1},{"$f":"Inputs!H1304","v":0.1},{"$f":"Inputs!I1304","v":0.75},{"$f":"Inputs!J1304","v":1},{"$f":"Inputs!K1304","v":1},{"$f":"Inputs!L1304","v":0.2},{"$f":"Inputs!M1304","v":0.2},{"$f":"Inputs!N1304","v":0.2},{"$f":"Inputs!O1304","v":0.2},{"$f":"Inputs!P1304","v":0.2},{"$f":"Inputs!Q1304","v":0.2},{"$f":"Inputs!R1304","v":0.2},{"$f":"Inputs!S1304","v":0.2},{"$f":"Inputs!T1304","v":0},{"$f":"Inputs!G1321","v":0.1},{"$f":"Inputs!H1321","v":7.5208873484745517E-2},{"$f":"Inputs!I1321","v":0.75},{"$f":"Inputs!J1321","v":1},{"$f":"Inputs!K1321","v":1},{"$f":"Inputs!L1321","v":0.2},{"$f":"Inputs!M1321","v":0.2},{"$f":"Inputs!N1321","v":0.2},{"$f":"Inputs!O1321","v":0.2},{"$f":"Inputs!G1338","v":0.1},{"$f":"Inputs!H1338","v":0.1},{"$f":"Inputs!I1338","v":0.75},{"$f":"Inputs!J1338","v":1},{"$f":"Inputs!K1338","v":1},{"$f":"Inputs!L1338","v":0.2},{"$f":"Inputs!M1338","v":0.2},{"$f":"Inputs!N1338","v":0.2},{"$f":"Inputs!O1338","v":0.2},{"$f":"Inputs!P1338","v":0},{"$f":"Inputs!G1355","v":0.1},{"$f":"Inputs!H1355","v":0.75},{"$f":"Inputs!I1355","v":1},{"$f":"Inputs!J1355","v":1}]
["    CO",{"$f":"Inputs!F1164","v":3.6425258781259022},0.54637888171888527,0.54637888171888527,2.9140207025007219,3.6425258781259022,3.6425258781259022,3.6425258781259022,{"$f":"Inputs!F1181","v":2.5114170835991074},0.37671256253986612,0.37671256253986612,2.0091336668792859,2.5114170835991074,2.5114170835991074,2.5114170835991074,{"$f":"Inputs!F1198","v":2.7265992698502681},0.4089898904775402,0.4089898904775402,2.1812794158802147,2.7265992698502681,2.7265992698502681,1.3632996349251341,1.3632996349251341,1.3632996349251341,1.3632996349251341,{"$f":"Inputs!F1215","v":2.982592224924264},0.44738883373863958,0.44738883373863958,2.982592224924264,2.982592224924264,1.491296112462132,1.491296112462132,1.491296112462132,1.491296112462132,{"$f":"Inputs!F1232","v":2.4864612507932056},31.826704010153033,0.37296918761898085,26.340328222483201,1.9891690006345646,2.4864612507932056,2.4864612507932056,1.2432306253966028,1.2432306253966028,1.2432306253966028,1.2432306253966028,{"$f":"Inputs!F1249","v":2.1853376912068141},1.7482701529654514,2.1853376912068141,2.1853376912068141,1.092668845603407,1.092668845603407,1.092668845603407,1.092668845603407,0,{"$f":"Inputs!F1266","v":19.083267044270414},19.083267044270414,15.266613635416332,19.083267044270414,19.083267044270414,{"$f":"Inputs!F1283","v":26.340330758764122},26.340330758764122,21.072264607011299,26.340330758764122,26.340330758764122,{"$f":"Inputs!F1300","v":2.5537781470628507},0.3830667220594276,0.3830667220594276,2.0430225176502805,2.5537781470628507,2.5537781470628507,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,0,{"$f":"Inputs!F1317","v":3.2929365913516948},0.4939404887027542,22.724985930261173,2.634349273081356,3.2929365913516948,3.2929365913516948,1.6464682956758474,1.6464682956758474,1.6464682956758474,1.6464682956758474,{"$f":"Inputs!F1334","v":2.6972866085316687},0.40459299127975029,0.40459299127975029,2.157829286825335,2.6972866085316687,2.6972866085316687,1.3486433042658343,1.3486433042658343,1.3486433042658343,1.3486433042658343,0,{"$f":"Inputs!F1351","v":2.5022268370001886},0.37533402555002826,2.001781469600151,2.5022268370001886,2.5022268370001886]
["    NOx",{"$f":"Inputs!F1165","v":13.010711893001563},8.456962730451016,8.456962730451016,13.010711893001563,13.010711893001563,13.010711893001563,8.456962730451016,{"$f":"Inputs!F1182","v":9.3881205156422585},6.1022783351674681,6.1022783351674681,9.3881205156422585,9.3881205156422585,9.3881205156422585,6.1022783351674681,{"$f":"Inputs!F1199","v":5.7961951590993888},3.7675268534146027,3.7675268534146027,5.7961951590993888,5.7961951590993888,5.7961951590993888,3.4777170954596333,3.4777170954596333,3.4777170954596333,3.4777170954596333,{"$f":"Inputs!F1216","v":6.1812634629421792},4.0178212509124167,4.0178212509124167,6.1812634629421792,6.1812634629421792,3.7087580777653075,3.7087580777653075,3.7087580777653075,3.7087580777653075,{"$f":"Inputs!F1233","v":6.3026769052253675},3.3404187597694448,4.0967399883964895,3.370040028110227,6.3026769052253675,6.3026769052253675,6.3026769052253675,3.7816061431352201,3.7816061431352201,3.7816061431352201,3.7816061431352201,{"$f":"Inputs!F1250","v":3.5959274337844112},3.5959274337844112,3.5959274337844112,3.5959274337844112,2.1575564602706465,2.1575564602706465,2.1575564602706465,2.1575564602706465,0,{"$f":"Inputs!F1267","v":2.7034110966458815},2.7034110966458815,2.7034110966458815,2.7034110966458815,2.7034110966458815,{"$f":"Inputs!F1284","v":3.3700315698213865},3.3700315698213865,3.3700315698213865,3.3700315698213865,3.3700315698213865,{"$f":"Inputs!F1301","v":9.1673145405790173},5.9587544513763611,5.9587544513763611,9.1673145405790173,9.1673145405790173,9.1673145405790173,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,0,{"$f":"Inputs!F1318","v":5.898347801149745},3.8339260707473342,3.3906482719325242,5.898347801149745,5.898347801149745,5.898347801149745,3.5390086806898471,3.5390086806898471,3.5390086806898471,3.5390086806898471,{"$f":"Inputs!F1335","v":9.033652805917237},5.8718743238462041,5.8718743238462041,9.033652805917237,9.033652805917237,9.033652805917237,5.4201916835503416,5.4201916835503416,5.4201916835503416,5.4201916835503416,0,{"$f":"Inputs!F1352","v":9.4388862144746781},6.1352760394085406,9.4388862144746781,9.4388862144746781,9.4388862144746781]
["    PM10: exhaust",{"$f":"Inputs!F1166","v":0.80070748505481859},8.0070748505481862E-2,8.0070748505481862E-2,0.60053061379111394,0.80070748505481859,0.80070748505481859,0.49643864073398752,{"$f":"Inputs!F1183","v":0.69228939551498581},6.9228939551498586E-2,6.9228939551498586E-2,0.51921704663623935,0.69228939551498581,0.69228939551498581,0.42921942521929118,{"$f":"Inputs!F1200","v":0.55183770293008882},5.5183770293008888E-2,5.5183770293008888E-2,0.41387827719756665,0.55183770293008882,0.55183770293008882,0.11036754058601778,0.11036754058601778,0.11036754058601778,0.11036754058601778,{"$f":"Inputs!F1217","v":0.43514179661828722},4.3514179661828724E-2,4.3514179661828724E-2,0.43514179661828722,0.43514179661828722,8.7028359323657448E-2,8.7028359323657448E-2,8.7028359323657448E-2,8.7028359323657448E-2,{"$f":"Inputs!F1234","v":0.43839855105005893},8.7679710210011794E-3,4.3839855105005897E-2,1.8342684379471789E-2,0.32879891328754418,0.43839855105005893,0.43839855105005893,8.7679710210011794E-2,8.7679710210011794E-2,8.7679710210011794E-2,8.7679710210011794E-2,{"$f":"Inputs!F1251","v":0.23519940668504652},0.1763995550137849,0.23519940668504652,0.23519940668504652,4.7039881337009308E-2,4.7039881337009308E-2,4.7039881337009308E-2,4.7039881337009308E-2,0,{"$f":"Inputs!F1268","v":1.1183412796571451E-2},1.1183412796571451E-2,1.1183412796571451E-2,1.1183412796571451E-2,1.1183412796571451E-2,{"$f":"Inputs!F1285","v":1.8342677395052055E-2},1.8342677395052055E-2,1.8342677395052055E-2,1.8342677395052055E-2,1.8342677395052055E-2,{"$f":"Inputs!F1302","v":0.67877848362664872},6.7877848362664875E-2,6.7877848362664875E-2,0.50908386271998651,0.67877848362664872,0.67877848362664872,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0,{"$f":"Inputs!F1319","v":0.43991031337316683},4.3991031337316688E-2,3.4408337844922587E-2,0.32993273502987513,0.43991031337316683,0.43991031337316683,8.7982062674633377E-2,8.7982062674633377E-2,8.7982062674633377E-2,8.7982062674633377E-2,{"$f":"Inputs!F1336","v":0.65755187316384522},6.5755187316384522E-2,6.5755187316384522E-2,0.49316390487288392,0.65755187316384522,0.65755187316384522,0.13151037463276904,0.13151037463276904,0.13151037463276904,0.13151037463276904,0,{"$f":"Inputs!F1353","v":0.72088703234942531},7.2088703234942528E-2,0.54066527426206901,0.72088703234942531,0.72088703234942531]
["    PM10: brake and tire wear",{"$f":"Inputs!F1167","v":7.6499999999999999E-2},7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,{"$f":"Inputs!F1184","v":6.9900000000000004E-2},6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,{"$f":"Inputs!F1201","v":6.9900000000000004E-2},6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,{"$f":"Inputs!F1218","v":0.14199999999999999},0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,{"$f":"Inputs!F1235","v":0.14199999999999999},0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,{"$f":"Inputs!F1252","v":8.7999999999999995E-2},8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,{"$f":"Inputs!F1269","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,{"$f":"Inputs!F1286","v":6.2399999999999997E-2},6.2399999999999997E-2,6.2399999999999997E-2,6.2399999999999997E-2,6.2399999999999997E-2,{"$f":"Inputs!F1303","v":0.1023},0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,{"$f":"Inputs!F1320","v":7.8600000000000003E-2},7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,{"$f":"Inputs!F1337","v":4.82E-2},4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,{"$f":"Inputs!F1354","v":0.1076},0.1076,0.1076,0.1076,0.1076]
["    PM2.5: exhaust",{"$f":"Inputs!F1168","v":0.73664761633980924},7.3664761633980932E-2,7.3664761633980932E-2,0.55248571225485699,0.73664761633980924,0.73664761633980924,0.45672152213068173,{"$f":"Inputs!F1185","v":0.63690475763347831},6.369047576334784E-2,6.369047576334784E-2,0.47767856822510874,0.63690475763347831,0.63690475763347831,0.39488094973275656,{"$f":"Inputs!F1202","v":0.50768951829022468},5.0768951829022468E-2,5.0768951829022468E-2,0.38076713871766854,0.50768951829022468,0.50768951829022468,0.10153790365804494,0.10153790365804494,0.10153790365804494,0.10153790365804494,{"$f":"Inputs!F1219","v":0.40032968458691393},4.0032968458691393E-2,4.0032968458691393E-2,0.40032968458691393,0.40032968458691393,8.0065936917382785E-2,8.0065936917382785E-2,8.0065936917382785E-2,8.0065936917382785E-2,{"$f":"Inputs!F1236","v":0.40332528474451512},8.0665056948903031E-3,4.0332528474451512E-2,1.6226290285362772E-2,0.30249396355838631,0.40332528474451512,0.40332528474451512,8.0665056948903024E-2,8.0665056948903024E-2,8.0665056948903024E-2,8.0665056948903024E-2,{"$f":"Inputs!F1253","v":0.21638232427859155},0.16228674320894365,0.21638232427859155,0.21638232427859155,4.3276464855718316E-2,4.3276464855718316E-2,4.3276464855718316E-2,4.3276464855718316E-2,0,{"$f":"Inputs!F1270","v":9.89305964140085E-3},9.89305964140085E-3,9.89305964140085E-3,9.89305964140085E-3,9.89305964140085E-3,{"$f":"Inputs!F1287","v":1.6226284099852401E-2},1.6226284099852401E-2,1.6226284099852401E-2,1.6226284099852401E-2,1.6226284099852401E-2,{"$f":"Inputs!F1304","v":0.62447346148190552},6.2447346148190558E-2,6.2447346148190558E-2,0.46835509611142911,0.62447346148190552,0.62447346148190552,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0,{"$f":"Inputs!F1321","v":0.40471645715132942},4.0471645715132946E-2,3.0438268823088765E-2,0.30353734286349709,0.40471645715132942,0.40471645715132942,8.0943291430265893E-2,8.0943291430265893E-2,8.0943291430265893E-2,8.0943291430265893E-2,{"$f":"Inputs!F1338","v":0.60494581710241513},6.0494581710241517E-2,6.0494581710241517E-2,0.45370936282681135,0.60494581710241513,0.60494581710241513,0.12098916342048303,0.12098916342048303,0.12098916342048303,0.12098916342048303,0,{"$f":"Inputs!F1355","v":0.66321480682498379},6.6321480682498379E-2,0.49741110511873787,0.66321480682498379,0.66321480682498379]
["    PM2.5: brake and tire wear",{"$f":"Inputs!F1169","v":1.9599999999999999E-2},1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,{"$f":"Inputs!F1186","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"Inputs!F1203","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"Inputs!F1220","v":5.8999999999999997E-2},5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,{"$f":"Inputs!F1237","v":5.8999999999999997E-2},5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,{"$f":"Inputs!F1254","v":3.5999999999999997E-2},3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,{"$f":"Inputs!F1271","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"Inputs!F1288","v":1.61E-2},1.61E-2,1.61E-2,1.61E-2,1.61E-2,{"$f":"Inputs!F1305","v":2.63E-2},2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,{"$f":"Inputs!F1322","v":2.0199999999999999E-2},2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,{"$f":"Inputs!F1339","v":1.24E-2},1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,{"$f":"Inputs!F1356","v":2.7699999999999999E-2},2.7699999999999999E-2,2.7699999999999999E-2,2.7699999999999999E-2,2.7699999999999999E-2]
["    SOx",{"$f":"(B1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1331803278688525E-2},{"$f":"C1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":7.0146256858396013E-3},{"$f":"D1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(E1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+E1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+E1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.179374606534195E-3},{"$f":"(F1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+F1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+F1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"G1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"H1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(I1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1149032258064517E-2},{"$f":"J1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.9014865618744438E-3},{"$f":"K1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(L1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+L1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+L1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.031320177396546E-3},{"$f":"(M1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+M1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+M1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"N1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"O1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(P1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1149032258064517E-2},{"$f":"Q1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.9014865618744438E-3},{"$f":"R1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(S1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+S1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+S1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.031320177396546E-3},{"$f":"(T1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+T1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+T1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"U1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(V1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":8.2585424133811234E-3},{"$f":"(W1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+W1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+W1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":6.6898667980715169E-3},{"$f":"(X1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+X1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+X1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"Y1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(Z1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":8.6405000000000006E-3},{"$f":"AA1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":5.7052288911495419E-3},{"$f":"(AB1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AB1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AB1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.3323641833097659E-3},{"$f":"(AC1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AC1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AC1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AD1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AE1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":6.4003703703703705E-3},{"$f":"(AF1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AF1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AF1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":5.1846467685054244E-3},{"$f":"(AG1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AG1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AG1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AH1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AI1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":7.0534693877551029E-3},{"$f":"(AJ1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AJ1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AJ1299*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":4.9511056570354685E-3},{"$f":"AK1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":4.6573297070608508E-3},{"$f":"AL1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(AM1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AM1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AM1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":5.7136923571284286E-3},{"$f":"(AN1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AN1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AN1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AO1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AP1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":5.2247921390778532E-3},{"$f":"(AQ1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AQ1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AQ1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":4.2323647089840205E-3},{"$f":"(AR1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AR1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AR1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AS1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AT1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":3.4735678391959804E-3},{"$f":"(AU1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AU1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AU1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":2.8137781457215376E-3},{"$f":"(AV1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AV1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AV1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"AW1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(AX1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":2.5730132142192446E-3},{"$f":"(AY1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AY1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AY1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":2.0842801079418794E-3},{"$f":"(AZ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AZ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AZ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BA1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/BC1299)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1398)*Fuel_Specs!$B15/BC1299)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":1.7614248602499614E-5},{"$f":"(BD1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BD1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BD1299*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":2.3883472333171779E-3},{"$f":"BE1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":2.0866566308688143E-3},{"$f":"BF1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(BG1299*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BG1299*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BG1299*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B17/BH1299)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B113+((1-Inputs!$E$1398)*Fuel_Specs!$B15/BH1299)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B113","v":8.6912410867596785E-6},{"$f":"(BI1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BI1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BI1299*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B113","v":4.8403837261894803E-3},{"$f":"BJ1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":4.2289574385607973E-3},{"$f":"BK1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(BL1299*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BL1299*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BL1299*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B113","v":0},{"$f":"(BM1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.4400833333333335E-2},{"$f":"BN1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":9.508714818582573E-3},{"$f":"BO1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(BP1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BP1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BP1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.1665455229137207E-2},{"$f":"(BQ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BQ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BQ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BR1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(BS1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1520666666666667E-2},{"$f":"(BT1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+BT1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+BT1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":9.3323641833097659E-3},{"$f":"(BU1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BU1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BU1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BV1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(BW1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.0667283950617284E-2},{"$f":"(BX1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+BX1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+BX1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":8.6410779475090422E-3},{"$f":"(BY1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BY1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BY1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"BZ1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,{"$f":"(CB1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":9.8748571428571436E-3},{"$f":"CC1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.5202615898851905E-3},{"$f":"CD1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B113","v":0},{"$f":"(CE1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CE1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CE1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":7.9991692999797984E-3},{"$f":"(CF1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CF1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CF1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CG1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CH1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":7.3147089947089945E-3},{"$f":"(CI1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CI1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CI1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":5.9253105925776281E-3},{"$f":"(CJ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CJ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CJ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CK1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CL1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.9471549295774649E-2},{"$f":"CM1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":1.2856853839210239E-2},{"$f":"CN1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B113","v":0},{"$f":"(CO1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CO1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CO1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":1.5773009887284112E-2},{"$f":"(CP1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CP1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CP1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CQ1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},{"$f":"(CR1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.4423369848721963E-2},{"$f":"(CS1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CS1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CS1299*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$113","v":1.1683711027617862E-2},{"$f":"(CT1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CT1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CT1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"CU1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0},0,{"$f":"(CW1299/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B113","v":1.1520666666666667E-2},{"$f":"CX1299/Fuel_Specs!$B60*Fuel_Specs!$E60*Fuel_Specs!$H60/Fuel_Specs!$B113","v":6.7120339895876974E-3},{"$f":"(CY1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CY1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CY1299*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B113","v":9.3323641833097659E-3},{"$f":"(CZ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CZ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CZ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$628=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B113","v":0},{"$f":"DA1299/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B113","v":0}]
["    CH4",{"$f":"Inputs!F1170","v":4.9101515420826398E-3},{"$f":"$B1314*B1288","v":4.0999999999999996},4.0999999999999996,4.9101515420826398E-3,4.9101515420826398E-3,{"$f":"$B1314*F1288","v":4.9101515420826398E-3},4.0999999999999996,{"$f":"Inputs!F1187","v":1.9452000320985855E-3},{"$f":"$I1314*H1288","v":3.8},9.6999999999999993,1.9452000320985855E-3,1.9452000320985855E-3,1.9452000320985855E-3,{"$f":"$I1314*M1288","v":3.8},{"$f":"Inputs!F1204","v":2.1044312695666224E-3},{"$f":"$P1314*N1288","v":10.6},{"$f":"$P1314*O1288","v":10.6},2.1044312695666224E-3,2.1044312695666224E-3,{"$f":"$P1314*R1288","v":2.1044312695666224E-3},2.1044312695666224E-3,{"$f":"$P1314*T1288","v":2.1044312695666224E-3},2.1044312695666224E-3,2.1044312695666224E-3,{"$f":"Inputs!F1221","v":2.2897153570614098E-3},{"$f":"$Z1314*W1288","v":8.1999999999999993},8.1999999999999993,2.2897153570614098E-3,2.2897153570614098E-3,2.2897153570614098E-3,{"$f":"$Z1314*AB1288","v":2.2897153570614098E-3},2.2897153570614098E-3,2.2897153570614098E-3,{"$f":"Inputs!F1238","v":2.291667600180384E-3},{"$f":"$AI1314*AE1288","v":2.7614594582173628E-2},6.8,2.0808533850772432E-2,2.291667600180384E-3,2.291667600180384E-3,2.291667600180384E-3,2.291667600180384E-3,{"$f":"$AI1314*AL1288","v":2.291667600180384E-3},2.291667600180384E-3,2.291667600180384E-3,{"$f":"Inputs!F1255","v":2.7020317779682859E-3},{"$f":"$AT1314*AO1288","v":2.7020317779682859E-3},2.7020317779682859E-3,2.7020317779682859E-3,2.7020317779682859E-3,{"$f":"$AT1314*AS1288","v":2.7020317779682859E-3},2.7020317779682859E-3,2.7020317779682859E-3,0,{"$f":"Inputs!F1272","v":8.595521167423098E-2},{"$f":"$BC1314*AW1288","v":8.595521167423098E-2},0.6,8.595521167423098E-2,8.595521167423098E-2,{"$f":"Inputs!F1289","v":2.0808527633575047E-2},{"$f":"$BH1314*BA1288","v":2.0808527633575047E-2},0.39999999999999997,2.0808527633575047E-2,2.0808527633575047E-2,{"$f":"Inputs!F1306","v":1.9454485504434766E-3},{"$f":"$BM1314*BE1288","v":14.4},14.4,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,0,{"$f":"Inputs!F1323","v":2.8211677313230276E-3},{"$f":"$CB1314*BS1288","v":9.5},1.8037840166962908E-2,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,{"$f":"Inputs!F1340","v":2.4308015033190525E-3},{"$f":"$CL1314*CB1288","v":18.8},18.8,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,0,{"$f":"Inputs!F1357","v":2.1326307198643126E-3},{"$f":"$CW1314*CL1288","v":9.1999999999999993},2.1326307198643126E-3,2.1326307198643126E-3,2.1326307198643126E-3]
["    N2O",{"$f":"Inputs!F1171","v":2.0615883168566026E-3},2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,{"$f":"Inputs!F1188","v":2.2450487814817009E-3},2.2450487814817009E-3,2.2450487814817009E-3,2.2450487814817009E-3,2.2450487814817009E-3,2.2450487814817009E-3,{"$f":"$I1315*M1289","v":2.2450487814817009E-3},{"$f":"Inputs!F1205","v":2.7169608719914045E-3},2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,{"$f":"Inputs!F1222","v":2.7169666353982882E-3},2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,{"$f":"Inputs!F1239","v":2.7169577197416373E-3},3.9042682432687326E-2,2.7169577197416373E-3,3.399113515467346E-2,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,{"$f":"Inputs!F1256","v":3.1447542602320347E-3},3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,0,{"$f":"Inputs!F1273","v":4.3167264389118047E-2},4.3167264389118047E-2,4.3167264389118047E-2,4.3167264389118047E-2,4.3167264389118047E-2,{"$f":"Inputs!F1290","v":3.3991207632892914E-2},3.3991207632892914E-2,3.3991207632892914E-2,3.3991207632892914E-2,3.3991207632892914E-2,{"$f":"Inputs!F1307","v":2.188490515880874E-3},2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,0,{"$f":"Inputs!F1324","v":2.898621124901054E-3},2.898621124901054E-3,2.1146248802754584E-2,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,{"$f":"Inputs!F1341","v":2.4227683917646386E-3},2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,0,{"$f":"Inputs!F1358","v":2.2583446159012374E-3},2.2583446159012374E-3,2.2583446159012374E-3,2.2583446159012374E-3,2.2583446159012374E-3]
["    BC",{"$f":"Inputs!F1172","v":0.47220788685070414},4.7220788685070417E-2,4.7220788685070417E-2,0.35415591513802813,0.47220788685070414,0.47220788685070414,0.29276888984743654,{"$f":"Inputs!F1189","v":0.4324553569624025},4.3245535696240255E-2,4.3245535696240255E-2,0.32434151772180186,0.4324553569624025,0.4324553569624025,{"$f":"$I1316*M1290","v":0.26812232131668956},{"$f":"Inputs!F1206","v":0.21661948316461724},2.1661948316461725E-2,2.1661948316461725E-2,0.16246461237346294,0.21661948316461724,0.21661948316461724,4.332389663292345E-2,4.332389663292345E-2,4.332389663292345E-2,4.332389663292345E-2,{"$f":"Inputs!F1223","v":0.14991527829398169},1.4991527829398169E-2,1.4991527829398169E-2,0.14991527829398169,0.14991527829398169,2.9983055658796338E-2,2.9983055658796338E-2,2.9983055658796338E-2,2.9983055658796338E-2,{"$f":"Inputs!F1240","v":0.15107191740939882},3.0214383481879763E-3,1.5107191740939883E-2,2.8225676089205787E-3,0.11330393805704911,0.15107191740939882,0.15107191740939882,3.0214383481879766E-2,3.0214383481879766E-2,3.0214383481879766E-2,3.0214383481879766E-2,{"$f":"Inputs!F1257","v":0.16185981492866802},0.12139486119650102,0.16185981492866802,0.16185981492866802,3.2371962985733603E-2,3.2371962985733603E-2,3.2371962985733603E-2,3.2371962985733603E-2,0,{"$f":"Inputs!F1274","v":2.1848812420340495E-3},2.1848812420340495E-3,2.1848812420340495E-3,2.1848812420340495E-3,2.1848812420340495E-3,{"$f":"Inputs!F1291","v":2.8225650894963088E-3},2.8225650894963088E-3,2.8225650894963088E-3,2.8225650894963088E-3,2.8225650894963088E-3,{"$f":"Inputs!F1308","v":0.42887936228687984},4.2887936228687987E-2,4.2887936228687987E-2,0.32165952171515988,0.42887936228687984,0.42887936228687984,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,0,{"$f":"Inputs!F1325","v":0.16618735221304282},1.6618735221304283E-2,4.6720478731730247E-3,0.12464051415978211,0.16618735221304282,0.16618735221304282,3.3237470442608566E-2,3.3237470442608566E-2,3.3237470442608566E-2,3.3237470442608566E-2,{"$f":"Inputs!F1342","v":0.3784175518999196},3.7841755189991964E-2,3.7841755189991964E-2,0.28381316392493972,0.3784175518999196,0.3784175518999196,7.5683510379983929E-2,7.5683510379983929E-2,7.5683510379983929E-2,7.5683510379983929E-2,0,{"$f":"Inputs!F1359","v":0.442600304761119},4.4260030476111906E-2,0.33195022857083922,0.442600304761119,0.442600304761119]
["    OC",{"$f":"Inputs!F1173","v":0.18526145934716634},1.8526145934716635E-2,1.8526145934716635E-2,0.13894609451037476,0.18526145934716634,0.18526145934716634,0.11486210479524313,{"$f":"Inputs!F1190","v":0.14463357442607908},1.4463357442607908E-2,1.4463357442607908E-2,0.10847518081955931,0.14463357442607908,0.14463357442607908,{"$f":"$I1317*M1291","v":8.9672816144169026E-2},{"$f":"Inputs!F1207","v":0.20588203716987713},2.0588203716987715E-2,2.0588203716987715E-2,0.15441152787740786,0.20588203716987713,0.20588203716987713,4.117640743397543E-2,4.117640743397543E-2,4.117640743397543E-2,4.117640743397543E-2,{"$f":"Inputs!F1224","v":0.17716247182382247},1.7716247182382249E-2,1.7716247182382249E-2,0.17716247182382247,0.17716247182382247,3.5432494364764498E-2,3.5432494364764498E-2,3.5432494364764498E-2,3.5432494364764498E-2,{"$f":"Inputs!F1241","v":0.17852720975331704},3.5705441950663408E-3,1.7852720975331703E-2,9.1819831268061501E-3,0.13389540731498778,0.17852720975331704,0.17852720975331704,3.5705441950663407E-2,3.5705441950663407E-2,3.5705441950663407E-2,3.5705441950663407E-2,{"$f":"Inputs!F1258","v":3.8482866465419097E-2},2.8862149849064322E-2,3.8482866465419097E-2,3.8482866465419097E-2,7.6965732930838193E-3,7.6965732930838193E-3,7.6965732930838193E-3,7.6965732930838193E-3,0,{"$f":"Inputs!F1275","v":5.3585635531302883E-3},5.3585635531302883E-3,5.3585635531302883E-3,5.3585635531302883E-3,5.3585635531302883E-3,{"$f":"Inputs!F1292","v":9.1819792565209675E-3},9.1819792565209675E-3,9.1819792565209675E-3,9.1819792565209675E-3,9.1819792565209675E-3,{"$f":"Inputs!F1309","v":0.13847600527357801},1.3847600527357801E-2,1.3847600527357801E-2,0.10385700395518351,0.13847600527357801,0.13847600527357801,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,0,{"$f":"Inputs!F1326","v":0.16943846121206596},1.6943846121206595E-2,1.7622789691781379E-2,0.12707884590904947,0.16943846121206596,0.16943846121206596,3.3887692242413191E-2,3.3887692242413191E-2,3.3887692242413191E-2,3.3887692242413191E-2,{"$f":"Inputs!F1343","v":0.16074059030668733},1.6074059030668733E-2,1.6074059030668733E-2,0.12055544273001551,0.16074059030668733,0.16074059030668733,3.2148118061337466E-2,3.2148118061337466E-2,3.2148118061337466E-2,3.2148118061337466E-2,0,{"$f":"Inputs!F1360","v":0.15617553720277819},1.5617553720277819E-2,0.11713165290208363,0.15617553720277819,0.15617553720277819]
["    CO2",{"$f":"(B1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((B1305+B1306)*Fuel_Specs!$B$109+B1307*Fuel_Specs!$B$110+B1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1623.0346151054337},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*C1299*Fuel_Specs!$F$60-((C1305+C1306)*Fuel_Specs!$B$109+C1307*Fuel_Specs!$B$110+C1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1534.7612681412584},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*D1299*Fuel_Specs!$F$37-((D1305+D1306)*Fuel_Specs!$B$109+D1307*Fuel_Specs!$B$110+D1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1541.2051236194384},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*E1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*E1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*E1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((E1305+E1306)*Fuel_Specs!$B$109+E1307*Fuel_Specs!$B$110+E1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1632.2978593734601},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*F1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*F1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*F1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((F1305+F1306)*Fuel_Specs!$B$109+F1307*Fuel_Specs!$B$110+F1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1590.233122797493},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*G1299*Fuel_Specs!$F$38-((G1305+G1306)*Fuel_Specs!$B$109+G1307*Fuel_Specs!$B$110+G1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1450.3099414323719},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*H1299*Fuel_Specs!$F$37-((H1305+H1306)*Fuel_Specs!$B$109+H1307*Fuel_Specs!$B$110+H1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1363.202534461642},{"$f":"(I1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((I1305+I1306)*Fuel_Specs!$B$109+I1307*Fuel_Specs!$B$110+I1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1601.2455316071018},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*J1299*Fuel_Specs!$F$60-((J1305+J1306)*Fuel_Specs!$B$109+J1307*Fuel_Specs!$B$110+J1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1513.5987932335079},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*K1299*Fuel_Specs!$F$37-((K1305+K1306)*Fuel_Specs!$B$109+K1307*Fuel_Specs!$B$110+K1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1503.7137155588143},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*L1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*L1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*L1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((L1305+L1306)*Fuel_Specs!$B$109+L1307*Fuel_Specs!$B$110+L1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1609.4879704191069},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*M1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*M1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*M1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((M1305+M1306)*Fuel_Specs!$B$109+M1307*Fuel_Specs!$B$110+M1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1568.9730956267088},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*N1299*Fuel_Specs!$F$38-((N1305+N1306)*Fuel_Specs!$B$109+N1307*Fuel_Specs!$B$110+N1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1431.3067397674765},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*O1299*Fuel_Specs!$F$37-((O1305+O1306)*Fuel_Specs!$B$109+O1307*Fuel_Specs!$B$110+O1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1346.2395003073116},{"$f":"(P1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((P1305+P1306)*Fuel_Specs!$B$109+P1307*Fuel_Specs!$B$110+P1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1600.8229634423078},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*Q1299*Fuel_Specs!$F$60-((Q1305+Q1306)*Fuel_Specs!$B$109+Q1307*Fuel_Specs!$B$110+Q1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1494.7640848748238},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*R1299*Fuel_Specs!$F$37-((R1305+R1306)*Fuel_Specs!$B$109+R1307*Fuel_Specs!$B$110+R1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1501.1040072001301},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*S1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*S1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*S1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((S1305+S1306)*Fuel_Specs!$B$109+S1307*Fuel_Specs!$B$110+S1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1609.1692987616259},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*T1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*T1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*T1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((T1305+T1306)*Fuel_Specs!$B$109+T1307*Fuel_Specs!$B$110+T1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1568.5505274619145},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*U1299*Fuel_Specs!$F$38-((U1305+U1306)*Fuel_Specs!$B$109+U1307*Fuel_Specs!$B$110+U1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1430.8841716026825},{"$f":"(V1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((V1305+V1306)*Fuel_Specs!$B$109+V1307*Fuel_Specs!$B$110+V1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1186.2530054981914},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*W1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*W1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*W1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((W1305+W1306)*Fuel_Specs!$B$109+W1307*Fuel_Specs!$B$110+W1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1191.4846498996797},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*X1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*X1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*X1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((X1305+X1306)*Fuel_Specs!$B$109+X1307*Fuel_Specs!$B$110+X1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1162.3474973645664},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*Y1299*Fuel_Specs!$F$38-((Y1305+Y1306)*Fuel_Specs!$B$109+Y1307*Fuel_Specs!$B$110+Y1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1060.3724189503209},{"$f":"(Z1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((Z1305+Z1306)*Fuel_Specs!$B$109+Z1307*Fuel_Specs!$B$110+Z1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1238.5337782652437},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*AA1299*Fuel_Specs!$F$60-((AA1305+AA1306)*Fuel_Specs!$B$109+AA1307*Fuel_Specs!$B$110+AA1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1236.4252962789603},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AB1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AB1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AB1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AB1305+AB1306)*Fuel_Specs!$B$109+AB1307*Fuel_Specs!$B$110+AB1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1642.4961377436211},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AC1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AC1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AC1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AC1305+AC1306)*Fuel_Specs!$B$109+AC1307*Fuel_Specs!$B$110+AC1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1213.5226403804388},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AD1299*Fuel_Specs!$F$38-((AD1305+AD1306)*Fuel_Specs!$B$109+AD1307*Fuel_Specs!$B$110+AD1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1106.8312145895341},{"$f":"(AE1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AE1305+AE1306)*Fuel_Specs!$B$109+AE1307*Fuel_Specs!$B$110+AE1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":917.92522197988876},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AF1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AF1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AF1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AF1305+AF1306)*Fuel_Specs!$B$109+AF1307*Fuel_Specs!$B$110+AF1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":921.97974639104189},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AG1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AG1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AG1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AG1305+AG1306)*Fuel_Specs!$B$109+AG1307*Fuel_Specs!$B$110+AG1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":899.39845317632944},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AH1299*Fuel_Specs!$F$38-((AH1305+AH1306)*Fuel_Specs!$B$109+AH1307*Fuel_Specs!$B$110+AH1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":820.36776740528887},{"$f":"(AI1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AI1305+AI1306)*Fuel_Specs!$B$109+AI1307*Fuel_Specs!$B$110+AI1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1010.4646168325189},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AJ1299*Fuel_Specs!$F$17*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AJ1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AJ1299*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))-((AJ1305+AJ1306)*Fuel_Specs!$B$109+AJ1307*Fuel_Specs!$B$110+AJ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1099.5050019757696},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*AK1299*Fuel_Specs!$F$60-((AK1305+AK1306)*Fuel_Specs!$B$109+AK1307*Fuel_Specs!$B$110+AK1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1008.5217780815242},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*AL1299*Fuel_Specs!$F$36-((AL1305+AL1306)*Fuel_Specs!$B$109+AL1307*Fuel_Specs!$B$110+AL1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":997.08003952880483},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AM1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AM1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AM1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AM1305+AM1306)*Fuel_Specs!$B$109+AM1307*Fuel_Specs!$B$110+AM1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1016.1993325896525},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AN1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AN1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AN1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AN1305+AN1306)*Fuel_Specs!$B$109+AN1307*Fuel_Specs!$B$110+AN1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":990.04736141635181},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AO1299*Fuel_Specs!$F$38-((AO1305+AO1306)*Fuel_Specs!$B$109+AO1307*Fuel_Specs!$B$110+AO1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":902.95231995438871},{"$f":"(AP1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AP1305+AP1306)*Fuel_Specs!$B$109+AP1307*Fuel_Specs!$B$110+AP1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":748.78396160717205},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AQ1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AQ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AQ1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AQ1305+AQ1306)*Fuel_Specs!$B$109+AQ1307*Fuel_Specs!$B$110+AQ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":752.09377745301174},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AR1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AR1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AR1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AR1305+AR1306)*Fuel_Specs!$B$109+AR1307*Fuel_Specs!$B$110+AR1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":733.66006870630758},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AS1299*Fuel_Specs!$F$38-((AS1305+AS1306)*Fuel_Specs!$B$109+AS1307*Fuel_Specs!$B$110+AS1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":669.14522317892749},{"$f":"(AT1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AT1305+AT1306)*Fuel_Specs!$B$109+AT1307*Fuel_Specs!$B$110+AT1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":495.30257845846592},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AU1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AU1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AU1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AU1305+AU1306)*Fuel_Specs!$B$109+AU1307*Fuel_Specs!$B$110+AU1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":498.58798589906246},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AV1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AV1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AV1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AV1305+AV1306)*Fuel_Specs!$B$109+AV1307*Fuel_Specs!$B$110+AV1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":485.24784966055444},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AW1299*Fuel_Specs!$F$38-((AW1305+AW1306)*Fuel_Specs!$B$109+AW1307*Fuel_Specs!$B$110+AW1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":442.3568242169747},{"$f":"(AX1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AX1305+AX1306)*Fuel_Specs!$B$109+AX1307*Fuel_Specs!$B$110+AX1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":367.18967106741093},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AY1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AY1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AY1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((AY1305+AY1306)*Fuel_Specs!$B$109+AY1307*Fuel_Specs!$B$110+AY1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":368.81963062968379},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AZ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AZ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AZ1305+AZ1306)*Fuel_Specs!$B$109+AZ1307*Fuel_Specs!$B$110+AZ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":359.74172380969873},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BA1299*Fuel_Specs!$F$38-((BA1305+BA1306)*Fuel_Specs!$B$109+BA1307*Fuel_Specs!$B$110+BA1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":327.97059385149151},0,{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BC1297-((BC1305+BC1306)*Fuel_Specs!$B$109+BC1307*Fuel_Specs!$B$110+BC1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":534.0737366870203},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BD1299*Fuel_Specs!$F$17*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BD1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BD1299*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))-((BD1305+BD1306)*Fuel_Specs!$B$109+BD1307*Fuel_Specs!$B$110+BD1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":524.24083126707887},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BE1299*Fuel_Specs!$F$60-((BE1305+BE1306)*Fuel_Specs!$B$109+BE1307*Fuel_Specs!$B$110+BE1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":434.6833050891604},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BF1299*Fuel_Specs!$F$36-((BF1305+BF1306)*Fuel_Specs!$B$109+BF1307*Fuel_Specs!$B$110+BF1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":470.22621497954009},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BG1299*Fuel_Specs!$F$17*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BG1299*Fuel_Specs!$F$15*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BG1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))-((BG1305+BG1306)*Fuel_Specs!$B$109+BG1307*Fuel_Specs!$B$110+BG1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":522.56556315764067},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BH1297-((BH1305+BH1306)*Fuel_Specs!$B$109+BH1307*Fuel_Specs!$B$110+BH1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1103.1841014530776},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BI1299*Fuel_Specs!$F$17*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BI1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BI1299*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32))-((BI1305+BI1306)*Fuel_Specs!$B$109+BI1307*Fuel_Specs!$B$110+BI1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1083.3211409956482},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BJ1299*Fuel_Specs!$F$60-((BJ1305+BJ1306)*Fuel_Specs!$B$109+BJ1307*Fuel_Specs!$B$110+BJ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":899.12910808063816},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BK1299*Fuel_Specs!$F$36-((BK1305+BK1306)*Fuel_Specs!$B$109+BK1307*Fuel_Specs!$B$110+BK1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":973.78645745925076},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BL1299*Fuel_Specs!$F$17*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BL1299*Fuel_Specs!$F$15*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*BL1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45))-((BL1305+BL1306)*Fuel_Specs!$B$109+BL1307*Fuel_Specs!$B$110+BL1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1079.8608697668681},{"$f":"(BM1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BM1305+BM1306)*Fuel_Specs!$B$109+BM1307*Fuel_Specs!$B$110+BM1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2070.030973208105},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*BN1299*Fuel_Specs!$F$60-((BN1305+BN1306)*Fuel_Specs!$B$109+BN1307*Fuel_Specs!$B$110+BN1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2061.2663249005172},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BO1299*Fuel_Specs!$F$37-((BO1305+BO1306)*Fuel_Specs!$B$109+BO1307*Fuel_Specs!$B$110+BO1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2070.0013289931617},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BP1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BP1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BP1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((BP1305+BP1306)*Fuel_Specs!$B$109+BP1307*Fuel_Specs!$B$110+BP1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2080.3364838543284},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BQ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BQ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BQ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((BQ1305+BQ1306)*Fuel_Specs!$B$109+BQ1307*Fuel_Specs!$B$110+BQ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2028.3457434000966},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BR1299*Fuel_Specs!$F$38-((BR1305+BR1306)*Fuel_Specs!$B$109+BR1307*Fuel_Specs!$B$110+BR1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1850.5267004152554},{"$f":"(BS1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BS1305+BS1306)*Fuel_Specs!$B$109+BS1307*Fuel_Specs!$B$110+BS1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1656.8134854030191},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BT1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BT1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BT1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((BT1305+BT1306)*Fuel_Specs!$B$109+BT1307*Fuel_Specs!$B$110+BT1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1664.111629343095},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BU1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BU1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*BU1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((BU1305+BU1306)*Fuel_Specs!$B$109+BU1307*Fuel_Specs!$B$110+BU1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1623.4653015566125},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BV1299*Fuel_Specs!$F$38-((BV1305+BV1306)*Fuel_Specs!$B$109+BV1307*Fuel_Specs!$B$110+BV1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1481.2100671687394},{"$f":"(BW1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BW1305+BW1306)*Fuel_Specs!$B$109+BW1307*Fuel_Specs!$B$110+BW1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1533.7841438392331},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BX1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BX1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BX1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((BX1305+BX1306)*Fuel_Specs!$B$109+BX1307*Fuel_Specs!$B$110+BX1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1540.5416845244886},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BY1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BY1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*BY1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((BY1305+BY1306)*Fuel_Specs!$B$109+BY1307*Fuel_Specs!$B$110+BY1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1502.9061958333011},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BZ1299*Fuel_Specs!$F$38-((BZ1305+BZ1306)*Fuel_Specs!$B$109+BZ1307*Fuel_Specs!$B$110+BZ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1371.1883862149},0,{"$f":"(CB1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CB1305+CB1306)*Fuel_Specs!$B$109+CB1307*Fuel_Specs!$B$110+CB1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1415.9000380972066},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*CC1299*Fuel_Specs!$F$60-((CC1305+CC1306)*Fuel_Specs!$B$109+CC1307*Fuel_Specs!$B$110+CC1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1412.9827390448509},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*CD1299*Fuel_Specs!$F$36-((CD1305+CD1306)*Fuel_Specs!$B$109+CD1307*Fuel_Specs!$B$110+CD1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1417.4627396524147},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CE1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CE1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CE1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CE1305+CE1306)*Fuel_Specs!$B$109+CE1307*Fuel_Specs!$B$110+CE1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1423.6783445131371},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CF1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CF1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CF1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((CF1305+CF1306)*Fuel_Specs!$B$109+CF1307*Fuel_Specs!$B$110+CF1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1387.3158805145724},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CG1299*Fuel_Specs!$F$38-((CG1305+CG1306)*Fuel_Specs!$B$109+CG1307*Fuel_Specs!$B$110+CG1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1265.3828224678239},{"$f":"(CH1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CH1305+CH1306)*Fuel_Specs!$B$109+CH1307*Fuel_Specs!$B$110+CH1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1049.3993207276249},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CI1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CI1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CI1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CI1305+CI1306)*Fuel_Specs!$B$109+CI1307*Fuel_Specs!$B$110+CI1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1054.0330629118002},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CJ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CJ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CJ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CJ1305+CJ1306)*Fuel_Specs!$B$109+CJ1307*Fuel_Specs!$B$110+CJ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1028.2258706664147},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CK1299*Fuel_Specs!$F$38-((CK1305+CK1306)*Fuel_Specs!$B$109+CK1307*Fuel_Specs!$B$110+CK1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":937.90508692808226},{"$f":"(CL1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CL1305+CL1306)*Fuel_Specs!$B$109+CL1307*Fuel_Specs!$B$110+CL1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2800.5490997404854},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*CM1299*Fuel_Specs!$F$60-((CM1305+CM1306)*Fuel_Specs!$B$109+CM1307*Fuel_Specs!$B$110+CM1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2789.5320089891875},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CN1299*Fuel_Specs!$F$37-((CN1305+CN1306)*Fuel_Specs!$B$109+CN1307*Fuel_Specs!$B$110+CN1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2801.3427187482557},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CO1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CO1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CO1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CO1305+CO1306)*Fuel_Specs!$B$109+CO1307*Fuel_Specs!$B$110+CO1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2814.1735303666669},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CP1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CP1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CP1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((CP1305+CP1306)*Fuel_Specs!$B$109+CP1307*Fuel_Specs!$B$110+CP1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2744.1859721127566},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CQ1299*Fuel_Specs!$F$38-((CQ1305+CQ1306)*Fuel_Specs!$B$109+CQ1307*Fuel_Specs!$B$110+CQ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2503.7545900487462},{"$f":"(CR1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CR1305+CR1306)*Fuel_Specs!$B$109+CR1307*Fuel_Specs!$B$110+CR1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2074.8891927447125},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CS1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CS1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CS1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CS1305+CS1306)*Fuel_Specs!$B$109+CS1307*Fuel_Specs!$B$110+CS1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2084.0261491642132},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CT1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CT1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CT1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CT1305+CT1306)*Fuel_Specs!$B$109+CT1307*Fuel_Specs!$B$110+CT1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":2033.1387278352831},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CU1299*Fuel_Specs!$F$38-((CU1305+CU1306)*Fuel_Specs!$B$109+CU1307*Fuel_Specs!$B$110+CU1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1855.0414077878681},0,{"$f":"(CW1299/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CW1305+CW1306)*Fuel_Specs!$B$109+CW1307*Fuel_Specs!$B$110+CW1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1654.7410161202247},{"$f":"(Fuel_Specs!$E$60/Fuel_Specs!$B$60*CX1299*Fuel_Specs!$F$60-((CX1305+CX1306)*Fuel_Specs!$B$109+CX1307*Fuel_Specs!$B$110+CX1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1456.7441046835504},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CY1299*Fuel_Specs!$F$24*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CY1299*Fuel_Specs!$F$21*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CY1299*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40))-((CY1305+CY1306)*Fuel_Specs!$B$109+CY1307*Fuel_Specs!$B$110+CY1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1663.2338768041866},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CZ1299*Fuel_Specs!$F$24*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CZ1299*Fuel_Specs!$F$21*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((CZ1305+CZ1306)*Fuel_Specs!$B$109+CZ1307*Fuel_Specs!$B$110+CZ1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1621.3928322738182},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DA1299*Fuel_Specs!$F$38-((DA1305+DA1306)*Fuel_Specs!$B$109+DA1307*Fuel_Specs!$B$110+DA1314*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":1479.1375978859448}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B1318+(B1305+B1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1633.6548030941881},{"$f":"C1318+(C1305+C1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1540.516082278516},{"$f":"D1318+(D1305+D1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1546.959937756696},{"$f":"E1318+(E1305+E1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1640.8333053303284},{"$f":"F1318+(F1305+F1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1600.8533107862474},{"$f":"G1318+(G1305+G1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1460.9301294211264},{"$f":"H1318+(H1305+H1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1373.8227224503964},{"$f":"I1318+(I1305+I1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1607.313467904213},{"$f":"J1318+(J1305+J1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1516.3121938546687},{"$f":"K1318+(K1305+K1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1506.4271161799752},{"$f":"L1318+(L1305+L1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1614.3761878462217},{"$f":"M1318+(M1305+M1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1575.0410319238199},{"$f":"N1318+(N1305+N1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1437.3746760645877},{"$f":"O1318+(O1305+O1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1352.3074366044227},{"$f":"P1318+(P1305+P1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1607.3130300183097},{"$f":"Q1318+(Q1305+Q1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1497.6121938546687},{"$f":"R1318+(R1305+R1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1503.9521161799751},{"$f":"S1318+(S1305+S1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1614.3757499603189},{"$f":"T1318+(T1305+T1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1575.0405940379164},{"$f":"U1318+(U1305+U1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1437.3742381786844},{"$f":"V1318+(V1305+V1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1190.600744076454},{"$f":"W1318+(W1305+W1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1195.8323884779422},{"$f":"X1318+(X1305+X1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1166.695235942829},{"$f":"Y1318+(Y1305+Y1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1064.7201575285835},{"$f":"Z1318+(Z1305+Z1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1245.6657866161015},{"$f":"AA1318+(AA1305+AA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1239.5734135865264},{"$f":"AB1318+(AB1305+AB1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1645.6442550511872},{"$f":"AC1318+(AC1305+AC1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1220.6546487312967},{"$f":"AD1318+(AD1305+AD1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1113.9632229403919},{"$f":"AE1318+(AE1305+AE1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":922.71376501116322},{"$f":"AF1318+(AF1305+AF1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":926.76828942231634},{"$f":"AG1318+(AG1305+AG1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":904.1869962076039},{"$f":"AH1318+(AH1305+AH1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":825.15631043656333},{"$f":"AI1318+(AI1305+AI1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1016.8688679821267},{"$f":"AJ1318+(AJ1305+AJ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1153.2202700327089},{"$f":"AK1318+(AK1305+AK1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1011.6048274175724},{"$f":"AL1318+(AL1305+AL1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1041.372806625172},{"$f":"AM1318+(AM1305+AM1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1021.3371193740101},{"$f":"AN1318+(AN1305+AN1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":996.45161256595964},{"$f":"AO1318+(AO1305+AO1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":909.35657110399654},{"$f":"AP1318+(AP1305+AP1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":753.23456463115656},{"$f":"AQ1318+(AQ1305+AQ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":756.54438047699625},{"$f":"AR1318+(AR1305+AR1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":738.1106717302921},{"$f":"AS1318+(AS1305+AS1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":673.59582620291201},{"$f":"AT1318+(AT1305+AT1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":500.76526623003105},{"$f":"AU1318+(AU1305+AU1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":502.9657116390992},{"$f":"AV1318+(AV1305+AV1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":490.71053743211957},{"$f":"AW1318+(AW1305+AW1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":447.81951198853983},{"$f":"AX1318+(AX1305+AX1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":370.93530779588502},{"$f":"AY1318+(AY1305+AY1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":372.56526735815788},{"$f":"AZ1318+(AZ1305+AZ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":363.48736053817282},{"$f":"BA1318+(BA1305+BA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":331.71623057996561},{"$f":"BB1318+(BB1305+BB1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3.7877613922998064E-2},{"$f":"BC1318+(BC1305+BC1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":565.9830802292995},{"$f":"BD1318+(BD1305+BD1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":556.0983095091982},{"$f":"BE1318+(BE1305+BE1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":459.9648168955344},{"$f":"BF1318+(BF1305+BF1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":502.13555852181923},{"$f":"BG1318+(BG1305+BG1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":554.47490669991987},{"$f":"BH1318+(BH1305+BH1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1147.4808761934523},{"$f":"BI1318+(BI1305+BI1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1127.4477408673806},{"$f":"BJ1318+(BJ1305+BJ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":934.4393622416161},{"$f":"BK1318+(BK1305+BK1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1018.0832321996256},{"$f":"BL1318+(BL1305+BL1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1124.1576445072428},{"$f":"BM1318+(BM1305+BM1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2076.1147889053759},{"$f":"BN1318+(BN1305+BN1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2063.939022644211},{"$f":"BO1318+(BO1305+BO1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2072.6740267368555},{"$f":"BP1318+(BP1305+BP1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2085.2374688304703},{"$f":"BQ1318+(BQ1305+BQ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2034.4295590973672},{"$f":"BR1318+(BR1305+BR1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1856.6105161125261},{"$f":"BS1318+(BS1305+BS1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1660.8907611275974},{"$f":"BT1318+(BT1305+BT1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1668.1889050676734},{"$f":"BU1318+(BU1305+BU1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1627.5425772811909},{"$f":"BV1318+(BV1305+BV1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1485.2873428933178},{"$f":"BW1318+(BW1305+BW1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1537.8614195638115},{"$f":"BX1318+(BX1305+BX1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1544.618960249067},{"$f":"BY1318+(BY1305+BY1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1506.9834715578795},{"$f":"BZ1318+(BZ1305+BZ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1375.2656619394784},{"$f":"CA1318+(CA1305+CA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.16966209162646959},{"$f":"CB1318+(CB1305+CB1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1423.6174798839768},{"$f":"CC1318+(CC1305+CC1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1416.3017583846015},{"$f":"CD1318+(CD1305+CD1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1457.9524380701071},{"$f":"CE1318+(CE1305+CE1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1429.8730318326136},{"$f":"CF1318+(CF1305+CF1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1395.0333223013427},{"$f":"CG1318+(CG1305+CG1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1273.1002642545941},{"$f":"CH1318+(CH1305+CH1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1054.5294551926188},{"$f":"CI1318+(CI1305+CI1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1059.1631973767942},{"$f":"CJ1318+(CJ1305+CJ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1033.3560051314087},{"$f":"CK1318+(CK1305+CK1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":943.03522139307631},{"$f":"CL1318+(CL1305+CL1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2807.1416721033775},{"$f":"CM1318+(CM1305+CM1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2792.5217770963977},{"$f":"CN1318+(CN1305+CN1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CN1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2804.332486855466},{"$f":"CO1318+(CO1305+CO1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CO1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2819.4765632697035},{"$f":"CP1318+(CP1305+CP1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CP1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2750.7785444756487},{"$f":"CQ1318+(CQ1305+CQ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CQ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2510.3471624116382},{"$f":"CR1318+(CR1305+CR1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CR1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2079.3624684866154},{"$f":"CS1318+(CS1305+CS1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CS1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2088.499424906116},{"$f":"CT1318+(CT1305+CT1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CT1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2037.612003577186},{"$f":"CU1318+(CU1305+CU1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CU1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1859.514683529771},{"$f":"CV1318+(CV1305+CV1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CV1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0.1448750636150298},{"$f":"CW1318+(CW1305+CW1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CW1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1660.8902463766315},{"$f":"CX1318+(CX1305+CX1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CX1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1459.5510748076783},{"$f":"CY1318+(CY1305+CY1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CY1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1668.1883903167077},{"$f":"CZ1318+(CZ1305+CZ1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CZ1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1627.5420625302249},{"$f":"DA1318+(DA1305+DA1306)*Fuel_Specs!$B$109/Fuel_Specs!$B$112+DA1307*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1485.2868281423516}]
["    GHGs",{"$f":"B1319+SUMPRODUCT(B1314:B1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1306:B1308,Fuel_Specs!$B$102:$B$104)+B1305*Fuel_Specs!$B$102+SUMPRODUCT(B1316:B1317,Fuel_Specs!$B$105:$B$106)","v":1920.2002371796502},{"$f":"C1319+SUMPRODUCT(C1314:C1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1306:C1308,Fuel_Specs!$B$102:$B$104)+C1305*Fuel_Specs!$B$102+SUMPRODUCT(C1316:C1317,Fuel_Specs!$B$105:$B$106)","v":1600.3415620993919},{"$f":"D1319+SUMPRODUCT(D1314:D1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1306:D1308,Fuel_Specs!$B$102:$B$104)+D1305*Fuel_Specs!$B$102+SUMPRODUCT(D1316:D1317,Fuel_Specs!$B$105:$B$106)","v":1606.7854175775719},{"$f":"E1319+SUMPRODUCT(E1314:E1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1306:E1308,Fuel_Specs!$B$102:$B$104)+E1305*Fuel_Specs!$B$102+SUMPRODUCT(E1316:E1317,Fuel_Specs!$B$105:$B$106)","v":1821.0400418952361},{"$f":"F1319+SUMPRODUCT(F1314:F1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F1306:F1308,Fuel_Specs!$B$102:$B$104)+F1305*Fuel_Specs!$B$102+SUMPRODUCT(F1316:F1317,Fuel_Specs!$B$105:$B$106)","v":1887.3987448717094},{"$f":"G1319+SUMPRODUCT(G1314:G1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G1306:G1308,Fuel_Specs!$B$102:$B$104)+G1305*Fuel_Specs!$B$102+SUMPRODUCT(G1316:G1317,Fuel_Specs!$B$105:$B$106)","v":1747.4755635065885},{"$f":"H1319+SUMPRODUCT(H1314:H1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H1306:H1308,Fuel_Specs!$B$102:$B$104)+H1305*Fuel_Specs!$B$102+SUMPRODUCT(H1316:H1317,Fuel_Specs!$B$105:$B$106)","v":1656.1991016965044},{"$f":"I1319+SUMPRODUCT(I1314:I1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I1306:I1308,Fuel_Specs!$B$102:$B$104)+I1305*Fuel_Specs!$B$102+SUMPRODUCT(I1316:I1317,Fuel_Specs!$B$105:$B$106)","v":1893.7101749022702},{"$f":"J1319+SUMPRODUCT(J1314:J1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J1306:J1308,Fuel_Specs!$B$102:$B$104)+J1305*Fuel_Specs!$B$102+SUMPRODUCT(J1316:J1317,Fuel_Specs!$B$105:$B$106)","v":1586.8404736886528},{"$f":"K1319+SUMPRODUCT(K1314:K1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K1306:K1308,Fuel_Specs!$B$102:$B$104)+K1305*Fuel_Specs!$B$102+SUMPRODUCT(K1316:K1317,Fuel_Specs!$B$105:$B$106)","v":1724.4553960139592},{"$f":"L1319+SUMPRODUCT(L1314:L1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L1306:L1308,Fuel_Specs!$B$102:$B$104)+L1305*Fuel_Specs!$B$102+SUMPRODUCT(L1316:L1317,Fuel_Specs!$B$105:$B$106)","v":1804.0706148693821},{"$f":"M1319+SUMPRODUCT(M1314:M1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M1306:M1308,Fuel_Specs!$B$102:$B$104)+M1305*Fuel_Specs!$B$102+SUMPRODUCT(M1316:M1317,Fuel_Specs!$B$105:$B$106)","v":1861.4377389218771},{"$f":"N1319+SUMPRODUCT(N1314:N1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N1306:N1308,Fuel_Specs!$B$102:$B$104)+N1305*Fuel_Specs!$B$102+SUMPRODUCT(N1316:N1317,Fuel_Specs!$B$105:$B$106)","v":1723.7713830626449},{"$f":"O1319+SUMPRODUCT(O1314:O1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O1306:O1308,Fuel_Specs!$B$102:$B$104)+O1305*Fuel_Specs!$B$102+SUMPRODUCT(O1316:O1317,Fuel_Specs!$B$105:$B$106)","v":1625.6923378272104},{"$f":"P1319+SUMPRODUCT(P1314:P1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P1306:P1308,Fuel_Specs!$B$102:$B$104)+P1305*Fuel_Specs!$B$102+SUMPRODUCT(P1316:P1317,Fuel_Specs!$B$105:$B$106)","v":1735.5785933947163},{"$f":"Q1319+SUMPRODUCT(Q1314:Q1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q1306:Q1308,Fuel_Specs!$B$102:$B$104)+Q1305*Fuel_Specs!$B$102+SUMPRODUCT(Q1316:Q1317,Fuel_Specs!$B$105:$B$106)","v":1744.3223261014407},{"$f":"R1319+SUMPRODUCT(R1314:R1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R1306:R1308,Fuel_Specs!$B$102:$B$104)+R1305*Fuel_Specs!$B$102+SUMPRODUCT(R1316:R1317,Fuel_Specs!$B$105:$B$106)","v":1750.6622484267471},{"$f":"S1319+SUMPRODUCT(S1314:S1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S1306:S1308,Fuel_Specs!$B$102:$B$104)+S1305*Fuel_Specs!$B$102+SUMPRODUCT(S1316:S1317,Fuel_Specs!$B$105:$B$106)","v":1695.3922290880466},{"$f":"T1319+SUMPRODUCT(T1314:T1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T1306:T1308,Fuel_Specs!$B$102:$B$104)+T1305*Fuel_Specs!$B$102+SUMPRODUCT(T1316:T1317,Fuel_Specs!$B$105:$B$106)","v":1703.306157414323},{"$f":"U1319+SUMPRODUCT(U1314:U1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U1306:U1308,Fuel_Specs!$B$102:$B$104)+U1305*Fuel_Specs!$B$102+SUMPRODUCT(U1316:U1317,Fuel_Specs!$B$105:$B$106)","v":1565.6398015550913},{"$f":"V1319+SUMPRODUCT(V1314:V1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V1306:V1308,Fuel_Specs!$B$102:$B$104)+V1305*Fuel_Specs!$B$102+SUMPRODUCT(V1316:V1317,Fuel_Specs!$B$105:$B$106)","v":1196.1554826935994},{"$f":"W1319+SUMPRODUCT(W1314:W1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W1306:W1308,Fuel_Specs!$B$102:$B$104)+W1305*Fuel_Specs!$B$102+SUMPRODUCT(W1316:W1317,Fuel_Specs!$B$105:$B$106)","v":1201.3871270950876},{"$f":"X1319+SUMPRODUCT(X1314:X1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X1306:X1308,Fuel_Specs!$B$102:$B$104)+X1305*Fuel_Specs!$B$102+SUMPRODUCT(X1316:X1317,Fuel_Specs!$B$105:$B$106)","v":1172.2499745599744},{"$f":"Y1319+SUMPRODUCT(Y1314:Y1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y1306:Y1308,Fuel_Specs!$B$102:$B$104)+Y1305*Fuel_Specs!$B$102+SUMPRODUCT(Y1316:Y1317,Fuel_Specs!$B$105:$B$106)","v":1070.2748961457289},{"$f":"Z1319+SUMPRODUCT(Z1314:Z1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z1306:Z1308,Fuel_Specs!$B$102:$B$104)+Z1305*Fuel_Specs!$B$102+SUMPRODUCT(Z1316:Z1317,Fuel_Specs!$B$105:$B$106)","v":1312.6725228775911},{"$f":"AA1319+SUMPRODUCT(AA1314:AA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA1306:AA1308,Fuel_Specs!$B$102:$B$104)+AA1305*Fuel_Specs!$B$102+SUMPRODUCT(AA1316:AA1317,Fuel_Specs!$B$105:$B$106)","v":1418.172896391909},{"$f":"AB1319+SUMPRODUCT(AB1314:AB1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB1306:AB1308,Fuel_Specs!$B$102:$B$104)+AB1305*Fuel_Specs!$B$102+SUMPRODUCT(AB1316:AB1317,Fuel_Specs!$B$105:$B$106)","v":1824.2437378565701},{"$f":"AC1319+SUMPRODUCT(AC1314:AC1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC1306:AC1308,Fuel_Specs!$B$102:$B$104)+AC1305*Fuel_Specs!$B$102+SUMPRODUCT(AC1316:AC1317,Fuel_Specs!$B$105:$B$106)","v":1287.6613849927862},{"$f":"AD1319+SUMPRODUCT(AD1314:AD1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD1306:AD1308,Fuel_Specs!$B$102:$B$104)+AD1305*Fuel_Specs!$B$102+SUMPRODUCT(AD1316:AD1317,Fuel_Specs!$B$105:$B$106)","v":1180.9699592018815},{"$f":"AE1319+SUMPRODUCT(AE1314:AE1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE1306:AE1308,Fuel_Specs!$B$102:$B$104)+AE1305*Fuel_Specs!$B$102+SUMPRODUCT(AE1316:AE1317,Fuel_Specs!$B$105:$B$106)","v":914.80649388458198},{"$f":"AF1319+SUMPRODUCT(AF1314:AF1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF1306:AF1308,Fuel_Specs!$B$102:$B$104)+AF1305*Fuel_Specs!$B$102+SUMPRODUCT(AF1316:AF1317,Fuel_Specs!$B$105:$B$106)","v":918.86101829573511},{"$f":"AG1319+SUMPRODUCT(AG1314:AG1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG1306:AG1308,Fuel_Specs!$B$102:$B$104)+AG1305*Fuel_Specs!$B$102+SUMPRODUCT(AG1316:AG1317,Fuel_Specs!$B$105:$B$106)","v":896.27972508102266},{"$f":"AH1319+SUMPRODUCT(AH1314:AH1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH1306:AH1308,Fuel_Specs!$B$102:$B$104)+AH1305*Fuel_Specs!$B$102+SUMPRODUCT(AH1316:AH1317,Fuel_Specs!$B$105:$B$106)","v":817.24903930998209},{"$f":"AI1319+SUMPRODUCT(AI1314:AI1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI1306:AI1308,Fuel_Specs!$B$102:$B$104)+AI1305*Fuel_Specs!$B$102+SUMPRODUCT(AI1316:AI1317,Fuel_Specs!$B$105:$B$106)","v":1082.2470666228512},{"$f":"AJ1319+SUMPRODUCT(AJ1314:AJ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ1306:AJ1308,Fuel_Specs!$B$102:$B$104)+AJ1305*Fuel_Specs!$B$102+SUMPRODUCT(AJ1316:AJ1317,Fuel_Specs!$B$105:$B$106)","v":1220.9593952071373},{"$f":"AK1319+SUMPRODUCT(AK1314:AK1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK1306:AK1308,Fuel_Specs!$B$102:$B$104)+AK1305*Fuel_Specs!$B$102+SUMPRODUCT(AK1316:AK1317,Fuel_Specs!$B$105:$B$106)","v":1154.3085731100664},{"$f":"AL1319+SUMPRODUCT(AL1314:AL1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL1306:AL1308,Fuel_Specs!$B$102:$B$104)+AL1305*Fuel_Specs!$B$102+SUMPRODUCT(AL1316:AL1317,Fuel_Specs!$B$105:$B$106)","v":1090.848915438698},{"$f":"AM1319+SUMPRODUCT(AM1314:AM1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM1306:AM1308,Fuel_Specs!$B$102:$B$104)+AM1305*Fuel_Specs!$B$102+SUMPRODUCT(AM1316:AM1317,Fuel_Specs!$B$105:$B$106)","v":1053.7856317379697},{"$f":"AN1319+SUMPRODUCT(AN1314:AN1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN1306:AN1308,Fuel_Specs!$B$102:$B$104)+AN1305*Fuel_Specs!$B$102+SUMPRODUCT(AN1316:AN1317,Fuel_Specs!$B$105:$B$106)","v":1061.8298112066841},{"$f":"AO1319+SUMPRODUCT(AO1314:AO1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO1306:AO1308,Fuel_Specs!$B$102:$B$104)+AO1305*Fuel_Specs!$B$102+SUMPRODUCT(AO1316:AO1317,Fuel_Specs!$B$105:$B$106)","v":974.73476974472101},{"$f":"AP1319+SUMPRODUCT(AP1314:AP1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP1306:AP1308,Fuel_Specs!$B$102:$B$104)+AP1305*Fuel_Specs!$B$102+SUMPRODUCT(AP1316:AP1317,Fuel_Specs!$B$105:$B$106)","v":744.1329019411877},{"$f":"AQ1319+SUMPRODUCT(AQ1314:AQ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ1306:AQ1308,Fuel_Specs!$B$102:$B$104)+AQ1305*Fuel_Specs!$B$102+SUMPRODUCT(AQ1316:AQ1317,Fuel_Specs!$B$105:$B$106)","v":747.44271778702739},{"$f":"AR1319+SUMPRODUCT(AR1314:AR1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR1306:AR1308,Fuel_Specs!$B$102:$B$104)+AR1305*Fuel_Specs!$B$102+SUMPRODUCT(AR1316:AR1317,Fuel_Specs!$B$105:$B$106)","v":729.00900904032324},{"$f":"AS1319+SUMPRODUCT(AS1314:AS1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS1306:AS1308,Fuel_Specs!$B$102:$B$104)+AS1305*Fuel_Specs!$B$102+SUMPRODUCT(AS1316:AS1317,Fuel_Specs!$B$105:$B$106)","v":664.49416351294315},{"$f":"AT1319+SUMPRODUCT(AT1314:AT1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT1306:AT1308,Fuel_Specs!$B$102:$B$104)+AT1305*Fuel_Specs!$B$102+SUMPRODUCT(AT1316:AT1317,Fuel_Specs!$B$105:$B$106)","v":613.95338653802901},{"$f":"AU1319+SUMPRODUCT(AU1314:AU1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AU1306:AU1308,Fuel_Specs!$B$102:$B$104)+AU1305*Fuel_Specs!$B$102+SUMPRODUCT(AU1316:AU1317,Fuel_Specs!$B$105:$B$106)","v":578.66611718208526},{"$f":"AV1319+SUMPRODUCT(AV1314:AV1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AV1306:AV1308,Fuel_Specs!$B$102:$B$104)+AV1305*Fuel_Specs!$B$102+SUMPRODUCT(AV1316:AV1317,Fuel_Specs!$B$105:$B$106)","v":603.89865774011753},{"$f":"AW1319+SUMPRODUCT(AW1314:AW1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AW1306:AW1308,Fuel_Specs!$B$102:$B$104)+AW1305*Fuel_Specs!$B$102+SUMPRODUCT(AW1316:AW1317,Fuel_Specs!$B$105:$B$106)","v":561.00763229653785},{"$f":"AX1319+SUMPRODUCT(AX1314:AX1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AX1306:AX1308,Fuel_Specs!$B$102:$B$104)+AX1305*Fuel_Specs!$B$102+SUMPRODUCT(AX1316:AX1317,Fuel_Specs!$B$105:$B$106)","v":382.63512385193553},{"$f":"AY1319+SUMPRODUCT(AY1314:AY1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AY1306:AY1308,Fuel_Specs!$B$102:$B$104)+AY1305*Fuel_Specs!$B$102+SUMPRODUCT(AY1316:AY1317,Fuel_Specs!$B$105:$B$106)","v":384.26508341420839},{"$f":"AZ1319+SUMPRODUCT(AZ1314:AZ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AZ1306:AZ1308,Fuel_Specs!$B$102:$B$104)+AZ1305*Fuel_Specs!$B$102+SUMPRODUCT(AZ1316:AZ1317,Fuel_Specs!$B$105:$B$106)","v":375.18717659422333},{"$f":"BA1319+SUMPRODUCT(BA1314:BA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BA1306:BA1308,Fuel_Specs!$B$102:$B$104)+BA1305*Fuel_Specs!$B$102+SUMPRODUCT(BA1316:BA1317,Fuel_Specs!$B$105:$B$106)","v":343.41604663601612},{"$f":"BB1319+SUMPRODUCT(BB1314:BB1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BB1306:BB1308,Fuel_Specs!$B$102:$B$104)+BB1305*Fuel_Specs!$B$102+SUMPRODUCT(BB1316:BB1317,Fuel_Specs!$B$105:$B$106)","v":9.2567216913423067E-2},{"$f":"BC1319+SUMPRODUCT(BC1314:BC1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BC1306:BC1308,Fuel_Specs!$B$102:$B$104)+BC1305*Fuel_Specs!$B$102+SUMPRODUCT(BC1316:BC1317,Fuel_Specs!$B$105:$B$106)","v":606.19973842744389},{"$f":"BD1319+SUMPRODUCT(BD1314:BD1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BD1306:BD1308,Fuel_Specs!$B$102:$B$104)+BD1305*Fuel_Specs!$B$102+SUMPRODUCT(BD1316:BD1317,Fuel_Specs!$B$105:$B$106)","v":596.24008197983903},{"$f":"BE1319+SUMPRODUCT(BE1314:BE1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BE1306:BE1308,Fuel_Specs!$B$102:$B$104)+BE1305*Fuel_Specs!$B$102+SUMPRODUCT(BE1316:BE1317,Fuel_Specs!$B$105:$B$106)","v":502.00850042912055},{"$f":"BF1319+SUMPRODUCT(BF1314:BF1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BF1306:BF1308,Fuel_Specs!$B$102:$B$104)+BF1305*Fuel_Specs!$B$102+SUMPRODUCT(BF1316:BF1317,Fuel_Specs!$B$105:$B$106)","v":542.35221671996362},{"$f":"BG1319+SUMPRODUCT(BG1314:BG1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BG1306:BG1308,Fuel_Specs!$B$102:$B$104)+BG1305*Fuel_Specs!$B$102+SUMPRODUCT(BG1316:BG1317,Fuel_Specs!$B$105:$B$106)","v":594.69156489806426},{"$f":"BH1319+SUMPRODUCT(BH1314:BH1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BH1306:BH1308,Fuel_Specs!$B$102:$B$104)+BH1305*Fuel_Specs!$B$102+SUMPRODUCT(BH1316:BH1317,Fuel_Specs!$B$105:$B$106)","v":1196.9628848952323},{"$f":"BI1319+SUMPRODUCT(BI1314:BI1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BI1306:BI1308,Fuel_Specs!$B$102:$B$104)+BI1305*Fuel_Specs!$B$102+SUMPRODUCT(BI1316:BI1317,Fuel_Specs!$B$105:$B$106)","v":1176.6840425395699},{"$f":"BJ1319+SUMPRODUCT(BJ1314:BJ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BJ1306:BJ1308,Fuel_Specs!$B$102:$B$104)+BJ1305*Fuel_Specs!$B$102+SUMPRODUCT(BJ1316:BJ1317,Fuel_Specs!$B$105:$B$106)","v":978.4183474432657},{"$f":"BK1319+SUMPRODUCT(BK1314:BK1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BK1306:BK1308,Fuel_Specs!$B$102:$B$104)+BK1305*Fuel_Specs!$B$102+SUMPRODUCT(BK1316:BK1317,Fuel_Specs!$B$105:$B$106)","v":1067.5652409014056},{"$f":"BL1319+SUMPRODUCT(BL1314:BL1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BL1306:BL1308,Fuel_Specs!$B$102:$B$104)+BL1305*Fuel_Specs!$B$102+SUMPRODUCT(BL1316:BL1317,Fuel_Specs!$B$105:$B$106)","v":1173.6396532090228},{"$f":"BM1319+SUMPRODUCT(BM1314:BM1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BM1306:BM1308,Fuel_Specs!$B$102:$B$104)+BM1305*Fuel_Specs!$B$102+SUMPRODUCT(BM1316:BM1317,Fuel_Specs!$B$105:$B$106)","v":2362.1690614995655},{"$f":"BN1319+SUMPRODUCT(BN1314:BN1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BN1306:BN1308,Fuel_Specs!$B$102:$B$104)+BN1305*Fuel_Specs!$B$102+SUMPRODUCT(BN1316:BN1317,Fuel_Specs!$B$105:$B$106)","v":2400.6935112047258},{"$f":"BO1319+SUMPRODUCT(BO1314:BO1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BO1306:BO1308,Fuel_Specs!$B$102:$B$104)+BO1305*Fuel_Specs!$B$102+SUMPRODUCT(BO1316:BO1317,Fuel_Specs!$B$105:$B$106)","v":2409.4285152973703},{"$f":"BP1319+SUMPRODUCT(BP1314:BP1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BP1306:BP1308,Fuel_Specs!$B$102:$B$104)+BP1305*Fuel_Specs!$B$102+SUMPRODUCT(BP1316:BP1317,Fuel_Specs!$B$105:$B$106)","v":2275.2801204406028},{"$f":"BQ1319+SUMPRODUCT(BQ1314:BQ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BQ1306:BQ1308,Fuel_Specs!$B$102:$B$104)+BQ1305*Fuel_Specs!$B$102+SUMPRODUCT(BQ1316:BQ1317,Fuel_Specs!$B$105:$B$106)","v":2320.4838316915566},{"$f":"BR1319+SUMPRODUCT(BR1314:BR1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BR1306:BR1308,Fuel_Specs!$B$102:$B$104)+BR1305*Fuel_Specs!$B$102+SUMPRODUCT(BR1316:BR1317,Fuel_Specs!$B$105:$B$106)","v":2142.6647887067156},{"$f":"BS1319+SUMPRODUCT(BS1314:BS1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BS1306:BS1308,Fuel_Specs!$B$102:$B$104)+BS1305*Fuel_Specs!$B$102+SUMPRODUCT(BS1316:BS1317,Fuel_Specs!$B$105:$B$106)","v":1682.7481963000246},{"$f":"BT1319+SUMPRODUCT(BT1314:BT1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BT1306:BT1308,Fuel_Specs!$B$102:$B$104)+BT1305*Fuel_Specs!$B$102+SUMPRODUCT(BT1316:BT1317,Fuel_Specs!$B$105:$B$106)","v":1690.0463402401006},{"$f":"BU1319+SUMPRODUCT(BU1314:BU1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BU1306:BU1308,Fuel_Specs!$B$102:$B$104)+BU1305*Fuel_Specs!$B$102+SUMPRODUCT(BU1316:BU1317,Fuel_Specs!$B$105:$B$106)","v":1649.400012453618},{"$f":"BV1319+SUMPRODUCT(BV1314:BV1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BV1306:BV1308,Fuel_Specs!$B$102:$B$104)+BV1305*Fuel_Specs!$B$102+SUMPRODUCT(BV1316:BV1317,Fuel_Specs!$B$105:$B$106)","v":1507.144778065745},{"$f":"BW1319+SUMPRODUCT(BW1314:BW1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BW1306:BW1308,Fuel_Specs!$B$102:$B$104)+BW1305*Fuel_Specs!$B$102+SUMPRODUCT(BW1316:BW1317,Fuel_Specs!$B$105:$B$106)","v":1559.7188547362387},{"$f":"BX1319+SUMPRODUCT(BX1314:BX1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BX1306:BX1308,Fuel_Specs!$B$102:$B$104)+BX1305*Fuel_Specs!$B$102+SUMPRODUCT(BX1316:BX1317,Fuel_Specs!$B$105:$B$106)","v":1566.4763954214941},{"$f":"BY1319+SUMPRODUCT(BY1314:BY1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BY1306:BY1308,Fuel_Specs!$B$102:$B$104)+BY1305*Fuel_Specs!$B$102+SUMPRODUCT(BY1316:BY1317,Fuel_Specs!$B$105:$B$106)","v":1528.8409067303066},{"$f":"BZ1319+SUMPRODUCT(BZ1314:BZ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(BZ1306:BZ1308,Fuel_Specs!$B$102:$B$104)+BZ1305*Fuel_Specs!$B$102+SUMPRODUCT(BZ1316:BZ1317,Fuel_Specs!$B$105:$B$106)","v":1397.1230971119055},{"$f":"CA1319+SUMPRODUCT(CA1314:CA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CA1306:CA1308,Fuel_Specs!$B$102:$B$104)+CA1305*Fuel_Specs!$B$102+SUMPRODUCT(CA1316:CA1317,Fuel_Specs!$B$105:$B$106)","v":0.41462874798554333},{"$f":"CB1319+SUMPRODUCT(CB1314:CB1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CB1306:CB1308,Fuel_Specs!$B$102:$B$104)+CB1305*Fuel_Specs!$B$102+SUMPRODUCT(CB1316:CB1317,Fuel_Specs!$B$105:$B$106)","v":1509.9450791456563},{"$f":"CC1319+SUMPRODUCT(CC1314:CC1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CC1306:CC1308,Fuel_Specs!$B$102:$B$104)+CC1305*Fuel_Specs!$B$102+SUMPRODUCT(CC1316:CC1317,Fuel_Specs!$B$105:$B$106)","v":1631.2605009641095},{"$f":"CD1319+SUMPRODUCT(CD1314:CD1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CD1306:CD1308,Fuel_Specs!$B$102:$B$104)+CD1305*Fuel_Specs!$B$102+SUMPRODUCT(CD1316:CD1317,Fuel_Specs!$B$105:$B$106)","v":1497.5180879782558},{"$f":"CE1319+SUMPRODUCT(CE1314:CE1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CE1306:CE1308,Fuel_Specs!$B$102:$B$104)+CE1305*Fuel_Specs!$B$102+SUMPRODUCT(CE1316:CE1317,Fuel_Specs!$B$105:$B$106)","v":1479.2816782114307},{"$f":"CF1319+SUMPRODUCT(CF1314:CF1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CF1306:CF1308,Fuel_Specs!$B$102:$B$104)+CF1305*Fuel_Specs!$B$102+SUMPRODUCT(CF1316:CF1317,Fuel_Specs!$B$105:$B$106)","v":1481.3609215630222},{"$f":"CG1319+SUMPRODUCT(CG1314:CG1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CG1306:CG1308,Fuel_Specs!$B$102:$B$104)+CG1305*Fuel_Specs!$B$102+SUMPRODUCT(CG1316:CG1317,Fuel_Specs!$B$105:$B$106)","v":1359.4278635162736},{"$f":"CH1319+SUMPRODUCT(CH1314:CH1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CH1306:CH1308,Fuel_Specs!$B$102:$B$104)+CH1305*Fuel_Specs!$B$102+SUMPRODUCT(CH1316:CH1317,Fuel_Specs!$B$105:$B$106)","v":1052.1447532613315},{"$f":"CI1319+SUMPRODUCT(CI1314:CI1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CI1306:CI1308,Fuel_Specs!$B$102:$B$104)+CI1305*Fuel_Specs!$B$102+SUMPRODUCT(CI1316:CI1317,Fuel_Specs!$B$105:$B$106)","v":1056.7784954455069},{"$f":"CJ1319+SUMPRODUCT(CJ1314:CJ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CJ1306:CJ1308,Fuel_Specs!$B$102:$B$104)+CJ1305*Fuel_Specs!$B$102+SUMPRODUCT(CJ1316:CJ1317,Fuel_Specs!$B$105:$B$106)","v":1030.9713032001214},{"$f":"CK1319+SUMPRODUCT(CK1314:CK1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CK1306:CK1308,Fuel_Specs!$B$102:$B$104)+CK1305*Fuel_Specs!$B$102+SUMPRODUCT(CK1316:CK1317,Fuel_Specs!$B$105:$B$106)","v":940.65051946178903},{"$f":"CL1319+SUMPRODUCT(CL1314:CL1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CL1306:CL1308,Fuel_Specs!$B$102:$B$104)+CL1305*Fuel_Specs!$B$102+SUMPRODUCT(CL1316:CL1317,Fuel_Specs!$B$105:$B$106)","v":3048.585545131129},{"$f":"CM1319+SUMPRODUCT(CM1314:CM1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CM1306:CM1308,Fuel_Specs!$B$102:$B$104)+CM1305*Fuel_Specs!$B$102+SUMPRODUCT(CM1316:CM1317,Fuel_Specs!$B$105:$B$106)","v":3236.0725789227404},{"$f":"CN1319+SUMPRODUCT(CN1314:CN1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CN1306:CN1308,Fuel_Specs!$B$102:$B$104)+CN1305*Fuel_Specs!$B$102+SUMPRODUCT(CN1316:CN1317,Fuel_Specs!$B$105:$B$106)","v":3247.8832886818086},{"$f":"CO1319+SUMPRODUCT(CO1314:CO1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CO1306:CO1308,Fuel_Specs!$B$102:$B$104)+CO1305*Fuel_Specs!$B$102+SUMPRODUCT(CO1316:CO1317,Fuel_Specs!$B$105:$B$106)","v":2976.481777303482},{"$f":"CP1319+SUMPRODUCT(CP1314:CP1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CP1306:CP1308,Fuel_Specs!$B$102:$B$104)+CP1305*Fuel_Specs!$B$102+SUMPRODUCT(CP1316:CP1317,Fuel_Specs!$B$105:$B$106)","v":2992.2224175033998},{"$f":"CQ1319+SUMPRODUCT(CQ1314:CQ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CQ1306:CQ1308,Fuel_Specs!$B$102:$B$104)+CQ1305*Fuel_Specs!$B$102+SUMPRODUCT(CQ1316:CQ1317,Fuel_Specs!$B$105:$B$106)","v":2751.7910354393898},{"$f":"CR1319+SUMPRODUCT(CR1314:CR1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CR1306:CR1308,Fuel_Specs!$B$102:$B$104)+CR1305*Fuel_Specs!$B$102+SUMPRODUCT(CR1316:CR1317,Fuel_Specs!$B$105:$B$106)","v":2093.3927523210855},{"$f":"CS1319+SUMPRODUCT(CS1314:CS1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CS1306:CS1308,Fuel_Specs!$B$102:$B$104)+CS1305*Fuel_Specs!$B$102+SUMPRODUCT(CS1316:CS1317,Fuel_Specs!$B$105:$B$106)","v":2102.5297087405861},{"$f":"CT1319+SUMPRODUCT(CT1314:CT1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CT1306:CT1308,Fuel_Specs!$B$102:$B$104)+CT1305*Fuel_Specs!$B$102+SUMPRODUCT(CT1316:CT1317,Fuel_Specs!$B$105:$B$106)","v":2051.6422874116561},{"$f":"CU1319+SUMPRODUCT(CU1314:CU1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CU1306:CU1308,Fuel_Specs!$B$102:$B$104)+CU1305*Fuel_Specs!$B$102+SUMPRODUCT(CU1316:CU1317,Fuel_Specs!$B$105:$B$106)","v":1873.5449673642411},{"$f":"CV1319+SUMPRODUCT(CV1314:CV1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CV1306:CV1308,Fuel_Specs!$B$102:$B$104)+CV1305*Fuel_Specs!$B$102+SUMPRODUCT(CV1316:CV1317,Fuel_Specs!$B$105:$B$106)","v":0.35405296295223859},{"$f":"CW1319+SUMPRODUCT(CW1314:CW1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CW1306:CW1308,Fuel_Specs!$B$102:$B$104)+CW1305*Fuel_Specs!$B$102+SUMPRODUCT(CW1316:CW1317,Fuel_Specs!$B$105:$B$106)","v":1955.185110172029},{"$f":"CX1319+SUMPRODUCT(CX1314:CX1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CX1306:CX1308,Fuel_Specs!$B$102:$B$104)+CX1305*Fuel_Specs!$B$102+SUMPRODUCT(CX1316:CX1317,Fuel_Specs!$B$105:$B$106)","v":1665.6883228142499},{"$f":"CY1319+SUMPRODUCT(CY1314:CY1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CY1306:CY1308,Fuel_Specs!$B$102:$B$104)+CY1305*Fuel_Specs!$B$102+SUMPRODUCT(CY1316:CY1317,Fuel_Specs!$B$105:$B$106)","v":1863.6765055228634},{"$f":"CZ1319+SUMPRODUCT(CZ1314:CZ1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(CZ1306:CZ1308,Fuel_Specs!$B$102:$B$104)+CZ1305*Fuel_Specs!$B$102+SUMPRODUCT(CZ1316:CZ1317,Fuel_Specs!$B$105:$B$106)","v":1921.8369263256222},{"$f":"DA1319+SUMPRODUCT(DA1314:DA1315,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(DA1306:DA1308,Fuel_Specs!$B$102:$B$104)+DA1305*Fuel_Specs!$B$102+SUMPRODUCT(DA1316:DA1317,Fuel_Specs!$B$105:$B$106)","v":1779.5816919377489}]
["Misc. item",null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*E1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-317.4869691383895},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*F1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1600.8668137029883},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*G1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*L1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-312.36621157164126},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*M1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1575.0463812239079},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*N1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*S1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-312.36621157164126},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*T1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1575.0463812239079},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*U1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*W1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-231.38237894195643},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*X1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1166.7010231288202},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*Y1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AB1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-322.77841862402931},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AC1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1220.6609454485285},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AD1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AF1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-179.32134368001627},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AG1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-904.19329292483587},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AH1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$29/Fuel_Specs!$B$112/AJ1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AJ1299*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-878.5687857961052},null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AM1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-197.61943997389548},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AN1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-996.45791465185994},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AO1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AQ1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-146.38477035103367},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AR1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-738.11697381619263},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AS1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AU1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-97.32012621830026},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AV1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-490.71796801950904},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AW1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AY1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-72.088982383926151},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-363.49479112556219},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BA1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/BC1297","v":-36.872706315789472},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$29/Fuel_Specs!$B$112/BD1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BD1299*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-423.80984656493035},null,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BG1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-554.71128353202391},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1398/Fuel_Specs!$B$112/BH1297","v":-74.728684799999982},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$50*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$29/Fuel_Specs!$B$112/BI1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BI1299*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$112","v":-858.92128903825881},null,null,{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*BL1299*Fuel_Specs!$F45*Vehicles!$C$16*Fuel_Specs!$B45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$112","v":-1124.2148679582353},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BP1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-403.47302328003661},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BQ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-2034.4349090808812},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BR1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BT1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-322.77841862402931},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*BU1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1627.5479272647046},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BV1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BX1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-298.86890613336038},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*BY1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1506.9888215413932},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BZ1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CE1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-276.66721596345366},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CF1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1395.0410805126041},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CG1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CI1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-204.93867849144718},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CJ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-1033.3637633426697},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CK1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CO1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-545.54098922371156},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CP1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-2750.7852291797831},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CQ1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CS1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-404.10443646200855},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CT1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$112","v":-2037.6186882813204},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CU1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CY1299*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$112","v":-322.77841862402931},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$112","v":-1627.5479272647046},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*DA1299*Fuel_Specs!$F38)/Fuel_Specs!$B$112","v":0}]

{"sheet":"HDV_WTW","index":41,"n_rows":3130,"n_cols":64,"rows_kept":139,"cut":true,"hidden":false,"merged":[[3,2,3,5],[2,2,2,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,null,"Heavy-Duty Vehicles",null,null,null,null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,null,"Select Heavy-Duty Vehicle Subcategory",null,null,null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,null,"Select Fuels and Vehicle Technologies",null,null,null,null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"Unit Selection: Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,null,"Per Vehicle Distance Travelled or Cargo Distance Transported ",null,null,null,null,"Per Energy in Fuels",null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g",null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,"Service Functional Unit for Heavy-Duty Vans and Trucks:",null,null,null,"mile",null,null,"Energy Functional Unit:","mmBtu"]
[null,null,"Service Functional Unit for Buses:",null,null,"mile"]
["Well-to-Wheels Energy Consumption, Water Consumption, and Emissions of Heavy-Duty Vehicles"]
["CIDI Combination Long-Haul Trucks: Conventional and LS Diesel"]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,"Select Heavy-Duty Vehicle Subcategory","Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,"Combination Long-Haul Trucks, diesel is baseline fuel","Combination_Long_Haul_Trucks",null,null,null,"CIDI Vehicle: Diesel","RNAV_LHT_CIDI_Diesel",null,"CIDI Vehicle: Diesel","RNAV_SHT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HVT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_MVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_LVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HPT_CIDI_Diesel",null,null,"SI Vehicle: Gasoline","RNAV_HPTG_SI_Gasoline",null,null,"SI Vehicle: Gasoline","RNAV_MVVG_SI_Gasoline",null,null,"CIDI Vehicle: Diesel","RNAV_RFT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_SCB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_TRB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_ICB_CIDI_Diesel"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1739.3736608915644},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$263+(1-Inputs!$E$97)*Petroleum!$J$263)","v":4278.7567865605388},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299","v":20895.081967213115},{"$f":"SUM(B15:D15)","v":26913.212414665217},{"$f":"B15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":83243.208311929571},{"$f":"C15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":204773.39085218334},{"$f":"D15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1288016.5991641129},null,null,null,null,null,"Combination Short-Haul Trucks, diesel is baseline fuel","Combination_Short_Haul_Trucks",null,null,null,"SI Vehicle: CNG","RNAV_LHT_SI_CNG",null,"SI Vehicle: CNG","RNAV_SHT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_HVT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVV_SI_CNG",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_LVV_SI_EtOH",null,null,"CIDI Vehicle: Biodiesel","RNAV_HPT_CIDI_BD",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_HPTG_SI_EtOH",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_MVVG_SI_EtOH",null,null,"SI Vehicle: CNG","RNAV_RFT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_SCB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_TRB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_ICB_SI_CNG"]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$J$262))","v":1650.5534289840919},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$264+(1-Inputs!$E$97)*Petroleum!$J$264)","v":4204.9626594766733},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1300","v":20895.081967213115},26750.59805567388,{"$f":"B16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":78992.436190200533},{"$f":"C16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":201241.74033271387},{"$f":"D16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1280234.1765229146},null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Heavy_Heavy_Duty_Vocational_Vehicles",null,null,null,"SI Vehicle: LNG","RNAV_LHT_SI_LNG",null,"SI Vehicle: LNG","RNAV_SHT_SI_LNG",null,null,"SI Vehicle: LNG","RNAV_HVT_SI_LNG",null,null,"CIDI Vehicle: Biodiesel","RNAV_MVV_CIDI_BD",null,null,"SI Vehicle: CNG","RNAV_LVV_SI_CNG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HPT_CIDI_RD",null,null,"SI Vehicle: CNG","RNAV_HPTG_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVVG_SI_CNG",null,null,"SI Vehicle: LNG","RNAV_RFT_SI_LNG",null,null,"SI Vehicle: LPG","RNAV_SCB_SI_LPG",null,null,"SI Vehicle: LNG","RNAV_TRB_SI_LNG",null,null,"CIDI Vehicle: Biodiesel","RNAV_ICB_CIDI_BD"]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$J$262))","v":243.07537101943203},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$265+(1-Inputs!$E$97)*Petroleum!$J$265)","v":207.18090735396089},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1301","v":0},450.25627837339289,{"$f":"B17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11633.137950875062},{"$f":"C17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9915.2952679990703},{"$f":"D17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21548.433218874132},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Diesel",null,null,null,"CIDI Vehicle: Biodiesel","RNAV_LHT_CIDI_BD",null,"CIDI Vehicle: Biodiesel","RNAV_SHT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_HVT_CIDI_BD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_MVV_CIDI_RD",null,null,"SI Vehicle: LPG","RNAV_LVV_SI_LPG",null,null,"CIDI Vehicle: DME","RNAV_HPT_CIDI_DME",null,null,"SI Vehicle: LPG","RNAV_HPTG_SI_LPG",null,null,"SI Vehicle: LPG","RNAV_MVVG_SI_LPG",null,null,"CIDI Vehicle: Biodiesel","RNAV_RFT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_SCB_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_TRB_CIDI_BD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_ICB_CIDI_RD"]
["Natural Gas",{"$f":"B16-B17-B19","v":8986361.1584887616},{"$f":"C16-C17-C19","v":417765.74030253524},{"$f":"D16-D17-D19","v":0},9404126.8987912964,{"$f":"B18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":430070634.44830889},{"$f":"C18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19993496.123061866},{"$f":"D18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":450064130.57137072},null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Light_Heavy_Duty_Vocational_Vehicles",null,null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LHT_CIDI_RD",null,"CIDI Vehicle: Renewable Diesel","RNAV_SHT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HVT_CIDI_RD",null,null,"CIDI Vehicle: DME","RNAV_MVV_CIDI_DME",null,null,"CIDI Vehicle: Biodiesel","RNAV_LVV_CIDI_BD",null,null,"Grid-Independent HEV: Diesel","RNAV_HPT_CIDIHEV_Diesel",null,null,"SI Vehicle: Renewable Gasoline","RNAV_HPTG_SI_RG",null,null,"SI Vehicle: Renewable Gasoline","RNAV_MVVG_SI_RG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_RFT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_SCB_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_TRB_CIDI_RD",null,null,"CIDI Vehicle: DME","RNAV_ICB_CIDI_DME"]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$J$262))","v":-8985352.7797401734},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$267+(1-Inputs!$E$97)*Petroleum!$J$267)","v":-413786.35997724783},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1303","v":20895.081967213115},-9378244.0577502083,{"$f":"B19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-430022375.30531192},{"$f":"C19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-19803050.336271863},{"$f":"D19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-448825425.64158386},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Diesel",null,null,null,"CIDI Vehicle: DME","RNAV_LHT_CIDI_DME",null,"CIDI Vehicle: DME","RNAV_SHT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_HVT_CIDI_DME",null,null,"Grid-Independent HEV: Diesel","RNAV_MVV_CIDIHEV_Diesel",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LVV_CIDI_RD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_HPT_CIDIHEV_BD",null,null,null,null,null,null,null,null,null,null,"CIDI Vehicle: DME","RNAV_RFT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_SCB_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_TRB_CIDI_DME"]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$J$262))","v":0.39236181446687185},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$268+(1-Inputs!$E$97)*Petroleum!$J$268)","v":0.11567700760083351},0,0.50803882206770534,{"$f":"B20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.777711189768699},{"$f":"C20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.5360877637304604},{"$f":"D20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.313798953499159},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Gasoline",null,null,null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_LHT_CIDI_LNG",null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_SHT_CIDI_LNG",null,null,"Grid-Independent HEV: Diesel","RNAV_HVT_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Biodiesel","RNAV_MVV_CIDIHEV_BD",null,null,"CIDI Vehicle: DME","RNAV_LVV_CIDI_DME",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HPT_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Diesel","RNAV_RFT_CIDIHHV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_SCB_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_TRB_CIDIHEV_Diesel"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$J$262))+B25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":126.88272582710383},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$279+(1-Inputs!$E$97)*Petroleum!$J$279)+C25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":276.83060342724121},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1318+D25*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D26*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1633.6548030941881},2037.368132348533,{"$f":"B21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6072.3727251320679},{"$f":"C21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13248.600979963687},{"$f":"D21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":78183.699190919098},{"$f":"E21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":97504.672896014832},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Gasoline",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_HVT_CIDIHEV_BD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_MVV_CIDIHEV_RD",null,null,"Grid-Independent HEV: Diesel","RNAV_LVV_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: DME","RNAV_HPT_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Biodiesel","RNAV_RFT_CIDIHHV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_SCB_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_TRB_CIDIHEV_BD"]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":3.1978702503898599},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$277+(1-Inputs!$E$97)*Petroleum!$J$277)","v":1.0866633608518153},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1314","v":4.9101515420826398E-3},4.2894437627837583,{"$f":"B22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":153.04415916662597},{"$f":"C22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":52.005699836780742},{"$f":"D22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23499077676686103},{"$f":"E22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":205.28484978017357},null,null,null,null,null,"Refuse Trucks","Refuse_Trucks",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HVT_CIDIHEV_RD",null,null,"Grid-Independent HEV: DME","RNAV_MVV_CIDIHEV_DME",null,null,"Grid-Independent HEV: Biodiesel","RNAV_LVV_CIDIHEV_BD",null,null,"Electric Vehicle","RNAV_HPT_BEV",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Renewable Diesel","RNAV_RFT_CIDIHHV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_SCB_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_TRB_CIDIHEV_RD"]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$J$262))","v":2.4119017376931415E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$278+(1-Inputs!$E$97)*Petroleum!$J$278)","v":6.8752994202248884E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1315","v":2.0615883168566026E-3},1.1348789474774633E-2,{"$f":"B23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11542915895126443},{"$f":"C23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3290391217901445},{"$f":"D23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.8663806157424108E-2},{"$f":"E23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54313208689883308},null,null,null,null,null,"School Buses","School_Buses",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_HVT_CIDIHEV_DME",null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_LVV_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: DME","RNAV_RFT_CIDIHHV_DME",null,null,"Grid-Independent HEV: DME","RNAV_SCB_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_TRB_CIDIHEV_DME"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$105:$B$106)","v":206.34389092052655},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$105:$B$106)","v":305.51002471838359},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$105:$B$106)","v":1922.2240640408506},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$105:$B$106)","v":2434.0779796797606},{"$f":"B24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9875.2372086553587},{"$f":"C24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14621.145071254825},{"$f":"D24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":91994.090621757336},{"$f":"E24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":116490.47290166751},null,null,null,null,null,"Transit Buses","Transit_Buses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_LVV_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Diesel","RNAV_RFT_CIDIHEV_Diesel",null,null,null,null,null,null,"Electric Vehicle","RNAV_TRB_BEV"]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":8.6102852798762911E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$269+(1-Inputs!$E$97)*Petroleum!$J$269)","v":0.12315381843988737},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1305+HDV_TS!$B$1306)","v":1.5709792786201808},{"$f":"SUM(B25:D25)","v":1.7802359498588312},{"$f":"B25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.1207233804523282},{"$f":"C25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.8939141101781978},{"$f":"D25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":75.184164440476252},{"$f":"E25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":85.198801931106786},null,null,null,null,null,"Intercity Buses","Intercity_Buses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_RFT_CIDIHEV_BD"]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$J$262))","v":0.19936475118022129},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$270+(1-Inputs!$E$97)*Petroleum!$J$270)","v":0.21862638587127201},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1307","v":3.6425258781259022},{"$f":"SUM(B26:D26)","v":4.0605170151773953},{"$f":"B26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.5412284810870069},{"$f":"C26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.463054713751445},{"$f":"D26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":174.32455559836816},{"$f":"E26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":194.32883879320659},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_RFT_CIDIHEV_RD"]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.55379364458995961},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$271+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.33341348298789203},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1308","v":13.010711893001563},{"$f":"SUM(B27:D27)","v":13.897919020579415},{"$f":"B27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":26.503540185146349},{"$f":"C27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.956553006638487},{"$f":"D27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":622.66862189949427},{"$f":"E27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":665.1287150912791},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_RFT_CIDIHEV_DME"]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$J$262))","v":4.020196135223509E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$272+(1-Inputs!$E$97)*Petroleum!$J$272)","v":3.069763225140075E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1309+HDV_TS!$B$1310)","v":0.8772074850548186},0.94810707865845445,{"$f":"B28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9239915600865689},{"$f":"C28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4691319373414764},{"$f":"D28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.981528784202055},{"$f":"E28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":45.374652281630105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicle","RNAV_RFT_BEV"]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":3.2792311027650151E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$273+(1-Inputs!$E$97)*Petroleum!$J$273)","v":2.1771145969337751E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1311+HDV_TS!$B$1312)","v":0.75624761633980919},{"$f":"SUM(B29:D29)","v":0.81081107333679714},{"$f":"B29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5693793917202725},{"$f":"C29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0419268038048037},{"$f":"D29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":36.192613052509309},{"$f":"E29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":38.803919248034383}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":0.26907187503629881},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$274+(1-Inputs!$E$97)*Petroleum!$J$274)","v":0.30921794301965244},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1313","v":1.1331803278688525E-2},{"$f":"SUM(B30:D30)","v":0.5896216213346398},{"$f":"B30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.877282580585462},{"$f":"C30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.798599187351954},{"$f":"D30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54231915895182814},{"$f":"E30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":28.218200926889242}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$J$262))","v":5.2366187857952069E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$275+(1-Inputs!$E$97)*Petroleum!$J$275)","v":2.6686907535272792E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1316+EF!$H$117*HDV_TS!$B$1312)","v":0.47471112447261982},{"$f":"SUM(B31:D31)","v":0.48261643401194232},{"$f":"B31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.25061489560137112},{"$f":"C31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12771860659435436},{"$f":"D31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.718796950282293},{"$f":"E31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23.097130452478019}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":1.0744117813108696E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$276+(1-Inputs!$E$97)*Petroleum!$J$276)","v":5.8525714235672602E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1317+EF!$H$118*HDV_TS!$B$1312)","v":0.18858156077504243},0.20517825001171838,{"$f":"B32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51419361886052917},{"$f":"C32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.28009325030409765},{"$f":"D32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.0251649201926778},{"$f":"E32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.8194517893573057}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$J$283))","v":1.4331581337886619E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$284+(1-Inputs!$E$97)*Petroleum!$J$284)","v":6.5168590281492772E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1305+HDV_TS!$B$1306)*HDV_TS!$B$1296","v":0.6755210898066778},0.75502126142605719,{"$f":"B33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.6858829920061853},{"$f":"C33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.1188482717488304},{"$f":"D33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":32.329190709404791},{"$f":"E33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":36.133921973159808}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":9.6717950141788564E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$285+(1-Inputs!$E$97)*Petroleum!$J$285)","v":8.0949169810043159E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1307*HDV_TS!$B$1296","v":1.566286127594138},1.65690709241836,{"$f":"B34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.46287423180990922},{"$f":"C34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8740776387985512},{"$f":"D34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74.959558907298302},{"$f":"E34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":79.296510777906775}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":3.4538080162391321E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":0.14533433406311458},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1308*HDV_TS!$B$1296","v":5.5946061139906718},5.7744785282161777,{"$f":"B35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6529286755891031},{"$f":"C35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.9554325889298525},{"$f":"D35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":267.74750741678253},{"$f":"E35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":276.3558686813015}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":4.849535122674207E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$287+(1-Inputs!$E$97)*Petroleum!$J$287)","v":1.8406861256295752E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1309+HDV_TS!$B$1310)*HDV_TS!$B$1296","v":0.37719921857357197},0.40045561495254195,{"$f":"B36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23208978697875934},{"$f":"C36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.88091835605997248},{"$f":"D36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.052057377206882},{"$f":"E36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.165065520245616}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":3.6491759830649395E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$288+(1-Inputs!$E$97)*Petroleum!$J$288)","v":1.2450042333636427E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1311+HDV_TS!$B$1312)*HDV_TS!$B$1296","v":0.32518647502611797},0.34128569334281933,{"$f":"B37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17464281732854331},{"$f":"C37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.59583601314280721},{"$f":"D37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.562823612579004},{"$f":"E37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.333302443050354}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":4.0611627496344206E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$289+(1-Inputs!$E$97)*Petroleum!$J$289)","v":0.1720249354593083},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1313*HDV_TS!$B$1296","v":4.872675409836066E-3},0.21750923836548858,{"$f":"B38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.943597424507294},{"$f":"C38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.2327954362292548},{"$f":"D38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23319723834928607},{"$f":"E38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.409590099085834}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$J$283))","v":3.5406585217669616E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$290+(1-Inputs!$E$97)*Petroleum!$J$290)","v":1.2650914405359071E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1316+EF!$H$117*HDV_TS!$B$1312)*HDV_TS!$B$1296","v":0.20412578352322652},0.20574494081593914,{"$f":"B39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6944937221699721E-2},{"$f":"C39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.054493791988886E-2},{"$f":"D39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.7690826886213866},{"$f":"E39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.846572563762976}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$J$283))","v":8.0954973268804642E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$291+(1-Inputs!$E$97)*Petroleum!$J$291)","v":3.2230648049760644E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1317+EF!$H$118*HDV_TS!$B$1312)*HDV_TS!$B$1296","v":8.1090071133268243E-2},8.5122685670932355E-2,{"$f":"B40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8743553816076283E-2},{"$f":"C40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15424992397892667},{"$f":"D40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8808209156828517},{"$f":"E40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0738143934778543}]
[]
[{"$f":"\"SI Combination Long-Haul Trucks: CNG, \" &IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"nNA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))","v":"SI Combination Long-Haul Trucks: CNG, NA NG"}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$85*NG!$J$84","v":3399.1126564412152},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$85","v":1949.9974820297348},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299","v":26118.852459016394},{"$f":"SUM(B45:D45)","v":31467.962597487345},{"$f":"B45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":130140.19899131593},{"$f":"C45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74658.620055743813},{"$f":"D45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1204798.8190470599}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$86*NG!$J$84","v":3376.0294642476988},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$86","v":1605.1628828680402},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1300","v":26118.852459016394},31100.044806132133,{"$f":"B46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":129256.42386261391},{"$f":"C46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":61456.102843213841},{"$f":"D46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1190712.5267058278}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$87*NG!$J$84","v":64.866972422011486},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$87","v":969.55320614048344},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1301","v":0},1034.420178562495,{"$f":"B47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2483.5307188091642},{"$f":"C47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":37120.819441123167},{"$f":"D47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":39604.350159932335}]
["Natural Gas",{"$f":"B46-B47-B49","v":52275.824195235968},{"$f":"C46-C47-C49","v":32212.977149071379},{"$f":"D46-D47-D49","v":26118.852459016394},110607.65380332374,{"$f":"B48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2001459.4545171151},{"$f":"C48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1233322.8345164626},{"$f":"D48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4234782.2890335787}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$89*NG!$J$84","v":-48966.841725786086},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$89","v":-31578.773373960488},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1303","v":0},-80545.615099746574,{"$f":"B49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-1874770.0268463525},{"$f":"C49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-1209041.3781965103},{"$f":"D49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-3083811.405042863}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$90*NG!$J$84","v":0.11470411464949741},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$90","v":0.13982736251789193},0,0.25453147716738933,{"$f":"B50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.3916215243178049},{"$f":"C50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3535032879908417},{"$f":"D50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.7451248123086458}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$101*NG!$J$84+B55*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B56*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":203.22043023334399},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$101+C55*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C56*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":78.028214031071144},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1318+D55*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D56*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1540.516082278516},1821.7647265429312,{"$f":"B51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7780.6033229147861},{"$f":"C51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2987.4288755031162},{"$f":"D51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":58981.001737950406},{"$f":"E51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":69749.033936368302}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$99*NG!$J$84","v":9.2120545262573454},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$99","v":0.33676010593875078},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1314","v":4.0999999999999996},13.648814632196096,{"$f":"B52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":352.69752148231481},{"$f":"C52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.893372956073307},{"$f":"D52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":156.97473717244625},{"$f":"E52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":522.56563161083443}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$100*NG!$J$84","v":5.4319400880937757E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$100","v":2.3448712650060346E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1315","v":2.0615883168566026E-3},5.8725860462800393E-2,{"$f":"B53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0797008967438901},{"$f":"C53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.9776963543303376E-2},{"$f":"D53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.8931044925939275E-2},{"$f":"E53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2484089052131329}]
["GHGs",{"$f":"B51+SUMPRODUCT(B52:B53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B55:B57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B61:B62,Fuel_Specs!$B$105:$B$106)","v":442.69548548007782},{"$f":"C51+SUMPRODUCT(C52:C53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C55:C57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C61:C62,Fuel_Specs!$B$105:$B$106)","v":88.292073104379554},{"$f":"D51+SUMPRODUCT(D52:D53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D55:D57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D61:D62,Fuel_Specs!$B$105:$B$106)","v":1602.3653889605926},{"$f":"E51+SUMPRODUCT(E52:E53,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E55:E57,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E61:E62,Fuel_Specs!$B$105:$B$106)","v":2133.35294754505},{"$f":"B54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16949.27011723505},{"$f":"C54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3380.39633413912},{"$f":"D54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":61348.996533247227},{"$f":"E54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":81678.662984621405}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$91*NG!$J$84","v":0.31888527717348114},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$91","v":1.5873582051383475E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1305+HDV_TS!$C$1306)","v":1.5709792786201808},{"$f":"SUM(B55:D55)","v":1.9057381378450455},{"$f":"B55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.209007944504847},{"$f":"C55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.60774423670760513},{"$f":"D55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":60.147331552381004},{"$f":"E55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":72.964083733593455}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$92*NG!$J$84","v":1.0889758658061675},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$92","v":0.10693655551429478},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1307","v":0.54637888171888527},1.7422913030393474,{"$f":"B56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.693097639526883},{"$f":"C56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0942287063373488},{"$f":"D56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.918946671804175},{"$f":"E56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":66.706273017668408}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$93*NG!$J$84","v":1.3542332314179095},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$93","v":9.7595584162660454E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1308","v":8.456962730451016},9.908791546031587,{"$f":"B57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":51.848879407809498},{"$f":"C57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.736595408079264},{"$f":"D57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":323.78768338773699},{"$f":"E57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":379.37315820362579}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$94*NG!$J$84","v":1.634585539048819E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$94","v":5.189925530204257E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1309+HDV_TS!$C$1310)","v":0.15657074850548186},0.22481585919801261,{"$f":"B58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.62582593994651159},{"$f":"C58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9870419415814198},{"$f":"D58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9945492915954137},{"$f":"E58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.6074171731233449}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$95*NG!$J$84","v":1.4066103914533603E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$95","v":3.2057216682873306E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1311+HDV_TS!$C$1312)","v":9.3264761633980925E-2},0.13938808223138782,{"$f":"B59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.53854218659127551},{"$f":"C59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2273593081156577},{"$f":"D59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.5707832792548793},{"$f":"E59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.336684773961812}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$96*NG!$J$84","v":0.32241745069174871},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$96","v":0.36104431967238038},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1313","v":7.0146256858396013E-3},0.69047639604996858,{"$f":"B60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.344242581011562},{"$f":"C60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.823131021506482},{"$f":"D60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26856561546286878},{"$f":"E60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":26.435939217980909}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$97*NG!$J$84","v":4.3057213994245969E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$97","v":2.4868461116162484E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1316+EF!$H$117*HDV_TS!$C$1312)","v":4.9724026306986073E-2},5.6516593818026921E-2,{"$f":"B61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1648510939054765},{"$f":"C61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.5212686526653795E-2},{"$f":"D61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9037599904134006},{"$f":"E61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1638237708455308}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$98*NG!$J$84","v":4.53395475031022E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$98","v":5.4106996832117707E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1317+EF!$H$118*HDV_TS!$C$1312)","v":2.1846247362592733E-2},{"$f":"SUM(B62:D62)","v":3.1790901796114726E-2},{"$f":"B62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17358935494675878},{"$f":"C62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.20715686846126974},{"$f":"D62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.83641681413347357},{"$f":"E62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2171630375415021}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$340*BioOil!$X$334))","v":-7577009.3976932941},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$267+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$267+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$340)","v":-419463.70326977182},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1303","v":16926.148477357339},-7979546.9524857095,{"$f":"B109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-362621664.25489646},{"$f":"C109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-20074757.492119946},{"$f":"D109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":810054.17944358836},{"$f":"E109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-381886367.56757283}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$289*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$289*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$363*BioOil!$X$357))","v":5.0667900523718688E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$289+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$289+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$363)","v":0.16655391190369281},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1313*HDV_TS!$E$1296","v":3.947131080809704E-3},0.22116894350822122,{"$f":"B128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.4248720633507297},{"$f":"C128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.9709623616234593},{"$f":"D128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.18890239755954177},{"$f":"E128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.584736822533731}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1299/1000000*NG!$Q$92*NG!$R$84","v":0.97663812146850282},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1299/1000000*NG!$R$92","v":0.22583036724374603},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1307","v":3.6425258781259022},4.8449943668381508,{"$f":"B206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42.066085727774052},{"$f":"C206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.7270415516096485},{"$f":"D206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":156.89210003853134},{"$f":"E206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":208.68522731791504}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1711.3192470062163},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299/1000000*(Inputs!$E$97*Petroleum!$K$263+(1-Inputs!$E$97)*Petroleum!$J$263)","v":4209.7445803256915},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299","v":20558.06451612903},{"$f":"SUM(B225:D225)","v":26479.128343460936},{"$f":"B225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":83243.208311929571},{"$f":"C225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":204773.39085218337},{"$f":"D225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1288016.5991641129}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*HDV_TS!$K$1299/1000000*NG!$Q$109*NG!$R$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*HDV_TS!$K$1299/1000000*NG!$R$109","v":2.2590053430986681E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*(HDV_TS!$K$1309+HDV_TS!$K$1310)*HDV_TS!$K$1296","v":5.9825444007144388E-2},6.2084449350243057E-2,{"$f":"B306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.7907316034594354E-2},{"$f":"D306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3280574476340519},{"$f":"E306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.4159647636686463}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*HDV_TS!$L$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$284*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$284*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$358*BioOil!$X$357))","v":1.4929096864811206E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*HDV_TS!$L$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$284+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$284+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$358)","v":5.6917697899082118E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*(HDV_TS!$L$1305+HDV_TS!$L$1306)*HDV_TS!$L$1296","v":0.2388234779805968},0.31067027274449011,{"$f":"B333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.72619175083814136},{"$f":"C333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7686311546705569},{"$f":"D333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.617021524240549},{"$f":"E333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.111844429749246}]
[]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*HDV_TS!$O$1299/1000000*NG!$Q$113*NG!$R$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*HDV_TS!$O$1299/1000000*NG!$R$113","v":7.5482364393795955E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*(HDV_TS!$O$1317+EF!$H$118*HDV_TS!$O$1312)*HDV_TS!$O$1296","v":3.9863128324154021E-2},{"$f":"SUM(B430:D430)","v":4.0617951968091981E-2},{"$f":"B430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.304500182938816E-2},{"$f":"D430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7451455833106815},{"$f":"E430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7781905851400697}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*HDV_TS!$R$1299/1000000*NG!$Q$91*NG!$R$84","v":0.31648501208329671},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*HDV_TS!$R$1299/1000000*NG!$R$91","v":4.0913731250421588E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*(HDV_TS!$R$1305+HDV_TS!$R$1306)","v":0.70761836808226408},{"$f":"SUM(B505:D505)","v":1.0650171114159823},{"$f":"B505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.315751293999309},{"$f":"C505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5921238584818072},{"$f":"D505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":27.536380869982981},{"$f":"E505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.444256022464096}]
["Natural Gas",{"$f":"B526-B527-B529","v":7456610.4110505125},{"$f":"C526-C527-C529","v":417374.06987199257},{"$f":"D526-D527-D529","v":0},7873984.4809225053,{"$f":"B528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":362709748.53689927},{"$f":"C528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20302206.44285544},{"$f":"D528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":383011954.97975475}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$174*Pyrolysis!$AC$171))","v":16.606709453320491},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$174)","v":1125.6993123994107},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1301","v":0},1142.3060218527312,{"$f":"B557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":807.79537588723565},{"$f":"C557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54757.066819993313},{"$f":"D557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55564.862195880545}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*HDV_TS!$V$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":6.2751183043303904E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*HDV_TS!$V$1299/1000000*(Inputs!$E$97*Petroleum!$K$269+(1-Inputs!$E$97)*Petroleum!$J$269)","v":8.9753678910790072E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*(HDV_TS!$V$1305+HDV_TS!$V$1306)","v":0.70761836808226408},{"$f":"SUM(B625:D625)","v":0.86012323003635804},{"$f":"B625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.1207233804523282},{"$f":"C625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.8939141101781978},{"$f":"D625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":46.467642718096279},{"$f":"E625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":56.482280208726799}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*HDV_TS!$W$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$345*BioOil!$X$334))","v":5.339945729901089E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*HDV_TS!$W$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$272+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$345)","v":3.8939993527531865E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*(HDV_TS!$W$1309+HDV_TS!$W$1310)","v":0.18026754058601779},0.27260699141256056,{"$f":"B658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.5066174297247859},{"$f":"C658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.5570982725987901},{"$f":"D658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.83774764400572},{"$f":"E658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.901463346329297}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*HDV_TS!$Z$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":8.1923898324953795E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*HDV_TS!$Z$1299/1000000*(Inputs!$E$97*Petroleum!$K$276+(1-Inputs!$E$97)*Petroleum!$J$276)","v":4.4625857104700359E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*SUM(HDV_TS!$Z$1317+EF!$H$118*HDV_TS!$Z$1312)","v":0.1871566546934495},{"$f":"SUM(B752:D752)","v":0.19981163023641491},{"$f":"B752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51419361886052906},{"$f":"C752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.28009325030409765},{"$f":"D752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.746847933058184},{"$f":"E752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.54113480222281}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AC$1298,HDV_TS!$AC$1298*T2MT*$O$8)))*HDV_TS!$AC$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":1.5561209623091652E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AC$1298,HDV_TS!$AC$1298*T2MT*$O$8)))*HDV_TS!$AC$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$177)","v":0.16409281526393385},0,0.1796540248870255,{"$f":"B830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.97669603785292036},{"$f":"C830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.299250918809594},{"$f":"D830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.275946956662514}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1299/1000000*'MeOH&FTD'!$AJ$140*'MeOH&FTD'!$AK$137","v":24.290576751780112},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1299/1000000*'MeOH&FTD'!$AK$140","v":869.46216020606687},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1301","v":0},893.75273695784699,{"$f":"B857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1524.5929233817737},{"$f":"C857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54571.608988298562},{"$f":"D857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":56096.201911680342}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*HDV_TS!$AF$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$345*BioOil!$X$334))","v":4.1384579406733436E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*HDV_TS!$AF$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$272+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$345)","v":3.0178494983837192E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*(HDV_TS!$AF$1309+HDV_TS!$AF$1310)","v":0.22902835932365745},0.30059143371422808,{"$f":"B928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.5066174297247854},{"$f":"C928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.5570982725987901},{"$f":"D928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.406137460344429},{"$f":"E928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":25.469853162668006}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$271*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$271*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$180*Pyrolysis!$AC$171))","v":0.20402702757259492},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$271+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$271+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$180)","v":0.39877448214934735},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1308","v":3.7087580777653075},4.3115595874872499,{"$f":"B957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.287712990616864},{"$f":"C957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":33.789144886340438},{"$f":"D957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":314.25221434069772},{"$f":"E957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":365.32907221765498}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":2.1498192754141537E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":9.0463207937244786E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1308*HDV_TS!$AI$1296","v":3.6555526050307128},3.767514005722099,{"$f":"B1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6529286755891031},{"$f":"C1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.9554325889298525},{"$f":"D1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":281.06398500942248},{"$f":"E1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":289.67234627394146}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*HDV_TS!$AJ$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BR$519*EtOH!$BS$511))","v":3.4469749442192152E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*HDV_TS!$AJ$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$D291-'T&D'!G238)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)","v":1.6290114312716543E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*(HDV_TS!$AJ$1317+EF!$H$118*HDV_TS!$AJ$1312)*HDV_TS!$AJ$1296","v":7.8675416975221551E-3},9.8412506232157318E-3,{"$f":"B1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2527303691625658E-2},{"$f":"C1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10646214673225232},{"$f":"D1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51417403373889492},{"$f":"E1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.64316348416277302}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
[{"$f":"\"CIDI Light Heavy-Duty Vocational Vehicles: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E628=1,\"I \",\"II \")&TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Light Heavy-Duty Vocational Vehicles: Forest Residue-based RDII 100"}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":0.12406186226163436},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1299/1000000*(Inputs!$E$97*Petroleum!$K$274+(1-Inputs!$E$97)*Petroleum!$J$274)","v":0.14257214304005139},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1313","v":5.2247921390778532E-3},0.27185879744076358,{"$f":"B1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.877282580585462},{"$f":"C1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.798599187351956},{"$f":"D1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54231915895182814},{"$f":"E1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":28.218200926889239}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*HDV_TS!$AQ$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$273*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$273*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$346*BioOil!$X$334))","v":2.8688162601160718E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*HDV_TS!$AQ$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$273+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$273+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$346)","v":1.6201736575766009E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*(HDV_TS!$AQ$1311+HDV_TS!$AQ$1312)","v":0.13966505694890302},0.18455495612582976,{"$f":"B1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9777529516189891},{"$f":"C1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6816960214764189},{"$f":"D1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.496851588215812},{"$f":"E1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.15630056131122}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1299/1000000*'MeOH&FTD'!$AJ$164*'MeOH&FTD'!$AK$137","v":3.201832161865972E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1299/1000000*'MeOH&FTD'!$AK$164","v":6.772546558095463E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1313*HDV_TS!$AS$1296","v":0},7.0927297742820597E-2,{"$f":"B1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33234143654077214},{"$f":"C1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.0297184186099946},{"$f":"D1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3620598551507666}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*HDV_TS!$AT$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":1.1185916329998055E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*HDV_TS!$AT$1299/1000000*(Inputs!$E$97*Petroleum!$K$288+(1-Inputs!$E$97)*Petroleum!$J$288)","v":3.8163446349337793E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*(HDV_TS!$AT$1311+HDV_TS!$AT$1312)*HDV_TS!$AT$1296","v":0.14638174808158308},0.15131668434951667,{"$f":"B1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17464281732854331},{"$f":"C1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.59583601314280721},{"$f":"D1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.854203568362649},{"$f":"E1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23.624682398834}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299/1000000*'MeOH&FTD'!$AJ$138*'MeOH&FTD'!$AK$137","v":528.93839041132935},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299/1000000*'MeOH&FTD'!$AK$138","v":3635.6047979850941},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299","v":6405.0251256281408},{"$f":"SUM(B1425:D1425)","v":10569.568314024564},{"$f":"B1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":82581.782278247731},{"$f":"C1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":567617.57006043755},{"$f":"D1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1650199.3523386852}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":0.72611235910583094},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1299/1000000*(Inputs!$E$97*Petroleum!$K$277+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.24673912157811548},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1314","v":2.7020317779682859E-3},0.97555351246191468,{"$f":"B1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":153.04415916662597},{"$f":"C1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":52.005699836780735},{"$f":"D1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.5695126605611015},{"$f":"E1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":205.61937166396783}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$278*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$278*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$187*Pyrolysis!$AC$171))","v":1.9594895831138664E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$278+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$278+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$187)","v":2.4297044349952802E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1315","v":3.1447542602320347E-3},5.7704076535387014E-3,{"$f":"B1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.1300555194064038E-2},{"$f":"C1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51211367994781265},{"$f":"D1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.66282616664940852},{"$f":"E1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2162404017912851}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1299/1000000*'MeOH&FTD'!$AJ$152*'MeOH&FTD'!$AK$137","v":0.98112913540268554},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1299/1000000*'MeOH&FTD'!$AK$152","v":0.49469987884945715},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1314","v":2.7020317779682859E-3},1.4785310460301109,{"$f":"B1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":206.79455690093477},{"$f":"C1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":104.26888628032847},{"$f":"D1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.5695126605611015},{"$f":"E1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":311.6329558418243}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*HDV_TS!$BC$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$291*Petroleum!$F$262)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BR$519*EtOH!$BS$511))","v":2.4495439242149523E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*HDV_TS!$BC$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D291-'T&D'!G238)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BS519)+Petroleum!AS153+Petroleum!AT153)","v":1.054754736712688E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*(HDV_TS!$BC$1317+EF!$H$118*HDV_TS!$BC$1312)*HDV_TS!$BC$1296","v":4.8764290499495695E-3},{"$f":"SUM(B1630:D1630)","v":6.1761381790837525E-3},{"$f":"B1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.31864689226858E-2},{"$f":"C1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14289837771408595},{"$f":"D1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.66065956001053772},{"$f":"E1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.83674440664730942}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*HDV_TS!$BD$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$273*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$273*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BR$500*EtOH!$BS$489))","v":1.6444895509450205E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*HDV_TS!$BD$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$D273-'T&D'!G223)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BS500)+Petroleum!AS135+Petroleum!AT135)","v":2.185927756566506E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*(HDV_TS!$BD$1311+HDV_TS!$BD$1312)","v":2.7893059641400847E-2},6.6197232716516119E-2,{"$f":"B1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2279576551626432},{"$f":"C1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9614991935194555},{"$f":"D1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7789571674842977},{"$f":"E1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.9684140161663972}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B$263*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B$263*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$Z$172*Pyrolysis!$AA$171))","v":374.1966998812407},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$D$263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$F$263)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$45)*(Pyrolysis!$AA$172))","v":6880.171206426282},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299","v":7381.1526315789479},{"$f":"SUM(B1725:D1725)","v":14635.52053788647},{"$f":"B1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":50696.241977209189},{"$f":"C1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":932126.93868308514},{"$f":"D1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1982823.1806602944}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$265*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B$265*Petroleum!$F$262)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BR$492*EtOH!$BS$489))","v":142.80911595930255},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D265-'T&D'!G214)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$F$265)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BS$492)+Petroleum!AS126+Petroleum!AT126)","v":168.36457743201211},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1301","v":0},311.17369339131466,{"$f":"B1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9546.6152563425148},{"$f":"C1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11254.966692729588},{"$f":"D1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20801.581949072104}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*HDV_TS!$BJ$1299/1000000*NG!$I$91*NG!$J$84","v":0.19224864238624048},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*HDV_TS!$BJ$1299/1000000*NG!$J$91","v":9.5698196738160605E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*(HDV_TS!$BJ$1305+HDV_TS!$BJ$1306)","v":0.70482208325689211},{"$f":"SUM(B1825:D1825)","v":0.9066405453169486},{"$f":"B1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.209007944504847},{"$f":"C1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.60774423670760513},{"$f":"D1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":44.760671946163704},{"$f":"E1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":57.577424127376155}]
["GHGs",{"$f":"B1851+SUMPRODUCT(B1852:B1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B1855:B1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B1861:B1862,Fuel_Specs!$B$105:$B$106)","v":145.63345224101508},{"$f":"C1851+SUMPRODUCT(C1852:C1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C1855:C1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C1861:C1862,Fuel_Specs!$B$105:$B$106)","v":112.70973519407653},{"$f":"D1851+SUMPRODUCT(D1852:D1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D1855:D1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D1861:D1862,Fuel_Specs!$B$105:$B$106)","v":1069.2276701088203},{"$f":"E1851+SUMPRODUCT(E1852:E1853,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E1855:E1857,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E1861:E1862,Fuel_Specs!$B$105:$B$106)","v":1327.5708575439119},{"$f":"B1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9735.4186926982329},{"$f":"C1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7534.5083562363852},{"$f":"D1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":71476.565899850117},{"$f":"E1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":88746.492948784726}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":1.2291239497185632E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1299/1000000*(Inputs!$E$97*Petroleum!$K$285+(1-Inputs!$E$97)*Petroleum!$J$285)","v":0.10287290330026318},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1307*HDV_TS!$BM$1296","v":1.4811913252964533},1.5963554680939021,{"$f":"B1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.46287423180990928},{"$f":"C1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8740776387985503},{"$f":"D1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55.779996559100702},{"$f":"E1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":60.116948429709161}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*HDV_TS!$BN$1299/1000000*NG!$I$98*NG!$J$84","v":6.1460275504205217E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*HDV_TS!$BN$1299/1000000*NG!$J$98","v":7.3345040150204011E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*(HDV_TS!$BN$1317+EF!$H$118*HDV_TS!$BN$1312)","v":1.8302634586191545E-2},{"$f":"SUM(B1952:D1952)","v":3.1783166151632472E-2},{"$f":"B1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17358935494675878},{"$f":"C1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.20715686846126974},{"$f":"D1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51694244869205674},{"$f":"E1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.89768867210008541}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":2.5935349371819422E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$177)","v":0.27348802543988976},0,0.29942337481170916,{"$f":"B2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.97669603785292036},{"$f":"C2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.299250918809594},{"$f":"D2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.275946956662514}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$290*Petroleum!$J$283)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$290*Petroleum!$K$283)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$200*Pyrolysis!$AC$193))","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$290+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$290+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$200)","v":1.5840015203095544E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*(HDV_TS!$BQ$1316+EF!$H$117*HDV_TS!$BQ$1312)*HDV_TS!$BQ$1296","v":0.25069821312050772},0.25228221464081729,{"$f":"B2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9651712674453634E-2},{"$f":"D2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.4410122625014683},{"$f":"E2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.5006639751759216}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$271*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$271*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$344*BioOil!$X$334))","v":1.0265785446979545},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$271+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$271+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$344)","v":0.5598985656711476},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1308","v":5.5003887243474106},7.0868658347165123,{"$f":"B2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":48.324739276539525},{"$f":"C2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":26.356436482244515},{"$f":"D2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":258.92305308398295},{"$f":"E2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":333.60422884276693}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$174*Pyrolysis!$AC$171))","v":17.160266435097842},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$174)","v":1163.2226228127245},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1301","v":0},1180.3828892478223,{"$f":"B2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":807.79537588723565},{"$f":"C2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54757.066819993313},{"$f":"D2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55564.862195880545}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":3.251269891830047E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":0.13681164163348747},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1308*HDV_TS!$BW$1296","v":3.1902254601214981},3.3595498006732862,{"$f":"B2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6529286755891031},{"$f":"C2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.9554325889298525},{"$f":"D2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":162.18940045180693},{"$f":"E2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":170.79776171632588}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$285*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$285*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$359*BioOil!$X$357))","v":1.1621380736985125E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$285+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$285+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$359)","v":7.0043979550061419E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1307*HDV_TS!$BX$1296","v":0.74059566264822663},0.82226102293527314,{"$f":"B2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.59082494253619666},{"$f":"C2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.5609994310716937},{"$f":"D2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":37.651497677392982},{"$f":"E2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.803322051000869}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1299/1000000*Electric!$F$187","v":989.9349829503177},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1299/1000000*Electric!$G$187-D2326","v":8764.26571717757},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1300","v":6785.3277137982332},16539.52841392612,{"$f":"B2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":118932.08854933872},{"$f":"C2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1052950.3899728428},{"$f":"D2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":815198.18007505895},{"$f":"E2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1987080.6585972405}]
["CIDI School Buses: Conventional and LS Diesel"]
[]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$340*BioOil!$X$334))","v":-6602822.475132728},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$267+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$267+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$340)","v":-365532.65570651548},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1303","v":14749.929387411394},-6953605.2014518324,{"$f":"B2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-362621664.25489646},{"$f":"C2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-20074757.492119946},{"$f":"D2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":810054.17944358825},{"$f":"E2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-381886367.56757283}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$176*Pyrolysis!$AC$171))","v":-331438.37811894965},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$267+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$176)","v":-251856.17495431547},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1303","v":0},-583294.55307326512,{"$f":"B2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-18202327.371980608},{"$f":"C2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-13831737.209165294},{"$f":"D2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-32034064.581145901}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.35747526264537077},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1299/1000000*(Inputs!$E$97*Petroleum!$K$271+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.21521928531493562},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1308","v":3.5390086806898471},4.1117032286501534,{"$f":"B2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":26.503540185146353},{"$f":"C2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.95655300663849},{"$f":"D2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":262.38531329451638},{"$f":"E2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":304.84540648630121}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$270*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$270*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$343*BioOil!$X$334))","v":0.47334557793918974},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$270+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$270+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$343)","v":0.17690276034664684},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1307","v":1.6464682956758474},2.296716633961684,{"$f":"B2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":35.09427044975164},{"$f":"C2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.115731094271244},{"$f":"D2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":122.07065270780448},{"$f":"E2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":170.28065425182737}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":6.9783359923295679E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1299/1000000*(Inputs!$E$97*Petroleum!$K$289+(1-Inputs!$E$97)*Petroleum!$J$289)","v":0.29559214262021988},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1313*HDV_TS!$CL$1296","v":1.1877645070422535E-2},0.37725314761393813,{"$f":"B2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.943597424507294},{"$f":"C2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.232795436229253},{"$f":"D2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33081468696061511},{"$f":"E2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.507207547697163}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$277*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$277*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$350*BioOil!$X$334))","v":4.8164213950917905},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$277+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$277+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$350)","v":2.2399423941653844},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1314","v":2.4308015033190525E-3},7.0587945907604936,{"$f":"B2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":134.14636711576853},{"$f":"C2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":62.38659578916613},{"$f":"D2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.7702379858642997E-2},{"$f":"E2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":196.60066528479328}]
[]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*HDV_TS!$CR$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":4.1738778772804574E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*HDV_TS!$CR$1299/1000000*(Inputs!$E$97*Petroleum!$K$273+(1-Inputs!$E$97)*Petroleum!$J$273)","v":2.7710796121640121E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*(HDV_TS!$CR$1311+HDV_TS!$CR$1312)","v":0.13338916342048304},0.20283873831492774,{"$f":"B2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5693793917202725},{"$f":"C2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0419268038048037},{"$f":"D2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.0154367306815084},{"$f":"E2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.6267429262065844}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*HDV_TS!$CS$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$275*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$275*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$W$348*BioOil!$X$334))","v":2.9554380495441547E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*HDV_TS!$CS$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$275+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$K$275+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$X$348)","v":4.7234185245199397E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*(HDV_TS!$CS$1316+EF!$H$117*HDV_TS!$CS$1312)","v":7.7267191324461179E-2},0.11154499034442267,{"$f":"B2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1112456341158294},{"$f":"C2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17760068475413315},{"$f":"D2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9052488186292189},{"$f":"E2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.1940951374991817}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*HDV_TS!$CU$1299/1000000*'MeOH&FTD'!$AJ$163*'MeOH&FTD'!$AK$137","v":5.7854792855477452E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*HDV_TS!$CU$1299/1000000*'MeOH&FTD'!$AK$163","v":1.5433517169441668E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*(HDV_TS!$CU$1311+HDV_TS!$CU$1312)*HDV_TS!$CU$1296","v":8.1367389686494651E-2},9.7379454784491087E-2,{"$f":"B2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1753420269878841E-2},{"$f":"C2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58030072991173065},{"$f":"D2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0594164057157198},{"$f":"E2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.6614705558973291}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*HDV_TS!$CV$1299/1000000*Electric!$H$195","v":2.2604639989633676E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*HDV_TS!$CV$1299/1000000*Electric!$I$195","v":0.18098049296869873},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*(HDV_TS!$CV$1309+HDV_TS!$CV$1310)*HDV_TS!$CV$1296","v":2.9401999999999998E-2},0.21264295696766211,{"$f":"B2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.21405774727355911},{"$f":"C2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.138196690194519},{"$f":"D2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.784262827553742},{"$f":"E2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.136517265021823}]
["GHGs",{"$f":"B3051+SUMPRODUCT(B3052:B3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B3055:B3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B3061:B3062,Fuel_Specs!$B$105:$B$106)","v":84.488163137611593},{"$f":"C3051+SUMPRODUCT(C3052:C3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C3055:C3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C3061:C3062,Fuel_Specs!$B$105:$B$106)","v":405.49967881319373},{"$f":"D3051+SUMPRODUCT(D3052:D3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D3055:D3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D3061:D3062,Fuel_Specs!$B$105:$B$106)","v":1866.536709811397},{"$f":"E3051+SUMPRODUCT(E3052:E3053,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E3055:E3057,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E3061:E3062,Fuel_Specs!$B$105:$B$106)","v":2356.5245517622025},{"$f":"B3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3977.161296294285},{"$f":"C3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19088.326321035325},{"$f":"D3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":87864.586998810482},{"$f":"E3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":110930.07461614009}]
["Water Consumption",{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CZ$1298,HDV_TS!$CZ$1298*$O$8)))*HDV_TS!$CZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":2.0748279497455537E-2},{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CZ$1298,HDV_TS!$CZ$1298*$O$8)))*HDV_TS!$CZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis!$AC$177)","v":0.21879042035191182},0,0.23953869984936735,{"$f":"B3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.97669603785292036},{"$f":"C3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.299250918809596},{"$f":"D3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.275946956662516}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$145*'MeOH&FTD'!$AK$137","v":0.32299105229306491},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$145","v":0.26354648061247055},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1307","v":2.5022268370001886},3.0887643699057241,{"$f":"B3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.204348923257411},{"$f":"C3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.406079426289216},{"$f":"D3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":117.78880450338251},{"$f":"E3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":145.39923285292915}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$146*'MeOH&FTD'!$AK$137","v":0.43319001529238171},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$146","v":0.5388276289047591},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1308","v":9.4388862144746781},10.410903858671819,{"$f":"B3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.391809914908919},{"$f":"C3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":25.364551807849953},{"$f":"D3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":444.32227590497467},{"$f":"E3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":490.07863762773354}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$147*'MeOH&FTD'!$AK$137","v":1.0886648698385043E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$147","v":6.9358342100664924E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1309+HDV_TS!$DA$1310)","v":0.82848703234942533},0.90873202314847534,{"$f":"B3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51247365597293482},{"$f":"C3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.2649462780793157},{"$f":"D3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":38.999860302028502},{"$f":"E3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42.777280236080749}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$148*'MeOH&FTD'!$AK$137","v":9.480731243680339E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$148","v":4.5160011987897798E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1311+HDV_TS!$DA$1312)","v":0.69091480682498374},0.74555555005656182,{"$f":"B3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.44629207172510621},{"$f":"C3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1258439661649677},{"$f":"D3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":32.523841526360449},{"$f":"E3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":35.095977564250518}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$149*'MeOH&FTD'!$AK$137","v":0.2446168681317254},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$149","v":0.54287019587255247},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1313","v":0},0.78748706400427793,{"$f":"B3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.514994577046545},{"$f":"C3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":25.554849954772596},{"$f":"D3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":37.069844531819143}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$150*'MeOH&FTD'!$AK$137","v":3.1346609350853222E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$150","v":4.6346666043421154E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1316+EF!$H$117*HDV_TS!$DA$1312)","v":0.44613804364515286},0.4539073711845803,{"$f":"B3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14755974902331659},{"$f":"C3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.21817040346816802},{"$f":"D3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.001320115102128},{"$f":"E3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.367050267593612}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$151*'MeOH&FTD'!$AK$137","v":3.0541237321823479E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$151","v":9.7855117213920921E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1317+EF!$H$118*HDV_TS!$DA$1312)","v":0.16086772136360308},{"$f":"SUM(B3122:D3122)","v":0.17370735681717753},{"$f":"B3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14376857361599005},{"$f":"C3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.46063918349562655},{"$f":"D3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5726214356003343},{"$f":"E3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.1770291927119523}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$159*'MeOH&FTD'!$AK$137","v":3.3795845558762497E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$159","v":2.4675720485164736E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1305+HDV_TS!$DA$1306)*HDV_TS!$DA$1296","v":0.4339467281246413},0.46200203316568228,{"$f":"B3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15908918354979995},{"$f":"C3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1615747913932877},{"$f":"D3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.427431105820244},{"$f":"E3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.748095080763328}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$160*'MeOH&FTD'!$AK$137","v":1.1895817932124582E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$160","v":3.0828649818382629E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1307*HDV_TS!$DA$1296","v":1.5263583705701149},1.5690828383206221,{"$f":"B3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.55997887645337752},{"$f":"C3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4512152746767282},{"$f":"D3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":71.851170747063321},{"$f":"E3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":73.86236489819342}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$161*'MeOH&FTD'!$AK$137","v":1.5846137288093882E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$161","v":8.9262238858647508E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1308*HDV_TS!$DA$1296","v":5.7577205908295532},5.862828966976295,{"$f":"B3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.74593459696032716},{"$f":"C3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.2018941876030524},{"$f":"D3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":271.03658830203454},{"$f":"E3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":275.98441708659794}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$162*'MeOH&FTD'!$AK$137","v":6.2963684035644918E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$162","v":1.7324205366692297E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1309+HDV_TS!$DA$1310)*HDV_TS!$DA$1296","v":0.50537708973314943},0.5233309319401982,{"$f":"B3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9639267551692262E-2},{"$f":"C3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.81551257021931423},{"$f":"D3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23.789914784237382},{"$f":"E3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.635066622008392}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$163*'MeOH&FTD'!$AK$137","v":4.6211515793312619E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$163","v":1.2327521839091533E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1311+HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":0.42145803216324007},0.43424766916026475,{"$f":"B3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1753420269878844E-2},{"$f":"C3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58030072991173076},{"$f":"D3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.839543331079874},{"$f":"E3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.441597481261486}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$164*'MeOH&FTD'!$AK$137","v":7.0600399169144686E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$164","v":0.14933465160600495},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1313*HDV_TS!$DA$1296","v":0},0.15639469152291943,{"$f":"B3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33234143654077214},{"$f":"C3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.0297184186099937},{"$f":"D3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3620598551507666}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$165*'MeOH&FTD'!$AK$137","v":5.8050522044251349E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$165","v":8.4998704760191023E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1316+EF!$H$117*HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":0.27214420662354322},0.27305224419318935,{"$f":"B3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7326465735564736E-3},{"$f":"C3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0011943241891279E-2},{"$f":"D3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.810805270212297},{"$f":"E3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.853549860027744}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$166*'MeOH&FTD'!$AK$137","v":9.0275724795106107E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$166","v":2.0022030652427736E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1317+EF!$H$118*HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":9.8129310031797881E-2},{"$f":"SUM(B3130:D3130)","v":0.10022178882183576},{"$f":"B3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.2496026107848479E-3},{"$f":"C3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.4250889623855666E-2},{"$f":"D3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6192990757162038},{"$f":"E3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.7177995679508449}]

{"sheet":"JetFuel_WTP","index":42,"n_rows":538,"n_cols":63,"rows_kept":139,"cut":true,"hidden":false,"merged":[[124,2,124,6],[132,2,132,6],[128,2,128,6],[298,5,298,6],[298,3,298,4],[298,1,298,2],[300,15,300,16],[315,15,315,16],[332,15,332,16],[346,15,346,16],[300,1,300,2],[300,3,300,4],[300,11,300,12],[315,9,315,10],[332,7,332,8],[332,9,332,10],[300,5,300,6],[300,7,300,8],[300,9,300,10],[315,7,315,8],[315,5,315,6],[315,1,315,2],[224,11,224,17],[224,6,224,10],[224,1,224,5],[298,11,298,12],[298,9,298,10],[298,7,298,8],[298,15,298,16],[315,3,315,4],[332,1,332,2],[332,3,332,4],[332,5,332,6],[430,3,430,4],[430,5,430,6],[430,7,430,8],[430,9,430,10],[346,1,346,2],[346,3,346,4],[346,5,346,6],[346,7,346,8],[357,8,358,8],[357,9,358,9],[224,54,224,60],[430,17,430,18],[430,19,430,20],[430,21,430,22],[430,11,430,12],[430,13,430,14],[430,15,430,16],[346,11,346,12],[332,11,332,12],[332,13,332,14],[332,17,332,18],[315,11,315,12],[224,47,224,53],[346,13,346,14],[346,17,346,18],[300,17,300,18],[315,17,315,18],[298,17,298,18],[298,13,298,14],[224,18,224,25],[430,61,430,62],[430,25,430,26],[430,27,430,28],[430,29,430,30],[430,31,430,32],[430,33,430,34],[430,23,430,24],[300,13,300,14],[315,13,315,14],[297,1,297,18],[346,9,346,10],[430,1,430,2],[465,23,465,24],[430,35,430,36],[430,37,430,38],[224,40,224,46],[224,33,224,39],[224,26,224,32],[430,41,430,42],[430,39,430,40],[430,59,430,60],[430,43,430,44],[430,45,430,46],[430,47,430,48],[430,51,430,52],[430,53,430,54],[430,55,430,56],[430,57,430,58],[430,49,430,50]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Jet Fuel Production Pathways: from Petroleum, NG, Biomass and Coal"]
[]
["System boundary of jet fuel pathways"]
[]
["Petroleum-based JetA"]
[]
[]
[]
["Pyrolysis-based JetA"]
[]
[]
[]
[]
["NG-based FT Jet"]
[]
[]
[]
["RNG-based FT Jet"]
[]
[]
[]
["Biomass-based FT Jet"]
[]
[]
[]
["Coal-based FT Jet"]
[]
[]
["Soybean/Palm/"]
["Canola/Jatropha/"]
["Camelina-based HRJ"]
[]
[]
[]
["Algae-based HRJ"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Jet A Production"]
["Type of Jet A",2,"1: Conventional Petroleum Jet Fuel, 2: Ultra Low-Sulfur Jet Fuel"]
["Jet A Feedstock",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
[]
["1.2) Synthetic Paraffinic Kerosene (SPK) Production"]
["Type of SPK",3,"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["1.2a) FT Jet Fuel Production from NG, Biomass and Coal"]
["Feedstock Source for FT Jet",1,"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
["Simulation Options for Fuel Pathways",null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass"]
["Feedstock","Natural Gas","Flared Gas","Landfill Gas","Biomass","Coal","Coal-Biomass","NG-Biomass"]
["FT Jet Feedstock Share",{"$f":"IF(OR(B48=1,B48=2),1,0)","v":1},{"$f":"IF(B48=3,1,0)","v":0},{"$f":"IF(B48=4,1,0)","v":0},{"$f":"IF(B48=5,1,0)","v":0},{"$f":"IF(B48=6,1,0)","v":0},{"$f":"IF(OR(B48=7),1,0)","v":0},{"$f":"IF(OR(B48=8),1,0)","v":0},"Note: Plant Design Types:"]
["Plant Design Type",0,0,0,0,0,0,2,"0 -- No co-products, 1 -- Steam co-production, 2 --  Electricity co-production"]
["CO2 Sequestration Options for FTJ Plants",1,"N/A",1,1,1,1,1,"1 -- Without CCS, 2 -- With CCS"]
["Percentage of CO2 to Be Captured",{"$f":"IF(B53=1, 0, 90%)","v":0},"N/A",{"$f":"IF(D53=1, 0, 90%)","v":0},{"$f":"IF(E53=1, 0, 90%)","v":0},{"$f":"IF(F53=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(G53=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(H53=1, 0,80.8%)","v":0}]
[]
["Share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Jet production"]
[null,"Mass Share","Energy Share",null,null,"Mass Share","Energy Share"]
["Coal",0.5,{"$f":"B58*Fuel_Specs!B67/(B58*Fuel_Specs!B67+B59*(B63*Fuel_Specs!B75+B64*Fuel_Specs!B76+B65*Fuel_Specs!B77+B66*Fuel_Specs!B78+B67*Fuel_Specs!B79+B68*Fuel_Specs!B80))","v":0.56699906210076512},null,"NG",0.4,{"$f":"F58*Fuel_Specs!B60/Fuel_Specs!E60/g2T/(F58*Fuel_Specs!B60/Fuel_Specs!E60/g2T+F59*(Inputs!F171*Fuel_Specs!B75+Inputs!G171*Fuel_Specs!B76+Inputs!H171*Fuel_Specs!B77+Inputs!I171*Fuel_Specs!B78+Inputs!J171*Fuel_Specs!B79+Inputs!K171*Fuel_Specs!B80))","v":0.60983576811051909}]
["Biomass",{"$f":"1-B58","v":0.5},{"$f":"1-C58","v":0.43300093789923488},null,"Biomass",{"$f":"1-F58","v":0.6},{"$f":"1-G58","v":0.39016423188948091}]
[]
["Share of Willow, Poplar, Switchgrass, Miscanthus, Corn Stover, Forest Residue and Miscanthus out of Total Biomass for Fischer-Tropsch Jet  Production"]
[null,"Fischer-Tropsch Jet Fuel"]
["Corn Stover",0]
["FT Jet Fuel",1,1,1,1,1,1,2,"    2 -- Btu-based Allocation"]
["1.2b) Hydroprocessed Renewable Jet Fuel Production from Soybean, Palm FFB and Canola"]
["Oil use: lbs. oil/lb. renewable jet fuel",1.39054419641868,1.4027057573877335,1.3594386007716426,1.3947999616239279,1.377029300888218]
["Oil use: lbs. oil/lb. renewable jet fuel",{"$f":"INDEX(C97:D97,1,$B$82)","v":1.39054419641868},1.2722068221726723,{"$f":"IF($B$81=1,B86,IF($B$81=2,C86,IF($B$81=3,D86,IF($B$81=4,E86,IF($B$81=5,F86,1.39054419641868)))))","v":1.39054419641868}]
[null,"Naphtha",{"$f":"INDEX(E103:F103,1,$B$82)","v":9.7338093749307894E-2},{"$f":"C103*$B$123","v":1857.3408491658354},2.28997227991081E-2,{"$f":"IF($B$81=1,B92,IF($B$81=2,C92,IF($B$81=3,D92,IF($B$81=4,E92,IF($B$81=5,F92,0.0973380937493079)))))","v":9.7338093749307894E-2}]
["Yield of biofuel from soybean, lb/bushel soybean",null,{"$f":"IF(C$106=1,BioOil!B67*C$112,BioOil!$B20/BioOil!$B30/$B97/IF(C$106=2,C127,IF(C$106=3,C131,C135)))","v":22.296967769842297}]
["Yield of biofuel from jatropha, lb/kg jatropha seed",null,{"$f":"IF(C$106=1,BioOil!G67*C$112,1/lb2kg/BioOil!$E30/$B97/IF(C$106=2,F127,IF(C$106=3,F131,F135)))","v":0.92400445647046359}]
["Renewable Jet Fuel",{"$f":"Fuel_Specs!B47/Fuel_Specs!E47*lb2g","v":18959.587321372612},{"$f":"B122*BioOil!C$187/BioOil!B$187","v":0.64279042359488991}]
["    Primary fuel (renewable jet)",{"$f":"$C$122/($C$122+BioOil!$C$208*$C$102+$C$103*$C$123)","v":0.85879758189319944},{"$f":"$C$122/($C$122+BioOil!C$192*$B$97*BioOil!C$86+BioOil!$C$208*$C$102+$C$123*$C$103)","v":0.45756262984752033},{"$f":"$C$122/($C$122+BioOil!C$194*BioOil!C$87*$B$97+BioOil!$C$208*$C$102+$C$123*$C$103)","v":0.84790807546521008},{"$f":"$C$122/($C$122+BioOil!C$196*BioOil!C$88*$B$97+BioOil!$C$208*$C$102+$C$123*$C$103)","v":0.69269382182912764},{"$f":"C122/(C122+BioOil!D92*BTU2kWh*'MeOH&FTD'!K57/100*B97+BioOil!$C$208*$C$102+$C$123*$C$103)","v":0.71527976050651221},{"$f":"$C$122/($C$122+BioOil!C$202*BioOil!C$93*$B$97+BioOil!$C$208*$C$102+$C$123*$C$103)","v":0.65200483361682215}]
["Ethanol-To-Jet Plant Type",null,1,"1 -- Standalone w/ Corn Dry Mill; 2 -- Standalone w/ Cellulosic Biomass; 3 -- Distributed w/ Ethanol"]
[null,5,"Corn Stover",5,"Willow",null,5,"Corn Stover"]
[null,null,null,10,"Forest Residue"]
["Gasoline Fuel","MJ/MJ",0.20996021702785089,0.2123927642316138,0.2123927642316138]
["DDGS","kg/MJ",5.7307849076313644E-2]
["Electricity","kWh/MJ",2.7261744081890669E-2,null,9.2964882515629722E-3,null,null,1.8086367351138699E-3]
["Corn Steep Liquor","kg/MJ",null,3.3703588294275396E-3,null,3.2249718205608316E-3,9.4934066575087697E-5,1.6424162911865566E-4,9.4691048122705302E-5]
["Sulfuric Acid","kg/MJ",3.4365183773189784E-4,5.0428103029425651E-3,null,4.8613303351657221E-3,2.5620760135927284E-3,4.4325451713950444E-3,3.4839159214957614E-3]
["Co-product Allocation Method"]
["Diesel commercial boiler",0.33,0.33,0.33]
["NG small industrial boiler",{"$f":"1-SUM(B213:B215)","v":0.15000000000000002},0,{"$f":"1-D213-D214-D215","v":0.5},{"$f":"1-E213-E214-E215","v":0.5},{"$f":"1-F213-F214-F215","v":0.5}]
["3.1) Calculations of Energy Consumption, Water Consumption, and Emissions from Production of Petroleum-based Jet Fuel and FT Jet Fuel for each stage"]
["     Crude oil",0,null,null,null,null,0]
["     Residual oil",0.25059999999999999,null,null,null,null,0.25059999999999999,null,null,null,null,{"$f":"0*(1-L247)","v":0},null,{"$f":"0*(1-N247)","v":0},null,null,null,null,{"$f":"0*(1-S247)","v":0},null,{"$f":"0*(1-U247)","v":0},null,null,null,null,null,{"$f":"0*(1-AA247)","v":0},null,{"$f":"0*(1-AC247)","v":0},null,null,null,null,{"$f":"0*(1-AH247)","v":0},null,{"$f":"0*(1-AJ247)","v":0},null,null,null,null,{"$f":"0*(1-AO247)","v":0},null,{"$f":"0*(1-AQ247)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX247)","v":0},null,null,null,null,null,null,{"$f":"0*(1-BE247)","v":0}]
["     Refinery still gas"]
["     Residual oil",12016.487726957364,null,null,null,null,16282.672543732237,null,null,null,null,{"$f":"1000000*(1/L$227-1)*L234","v":0},null,{"$f":"1000000/N$227*N234","v":0},null,null,null,null,{"$f":"1000000*(1/S$227-1)*S234","v":0},null,{"$f":"1000000/U$227*U234","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$227-1)*AA234","v":0},null,{"$f":"1000000/AC$227*AC234","v":0},null,null,null,null,{"$f":"1000000*(1/AH$227-1)*AH234","v":0},null,{"$f":"1000000*(1/AJ$227-1)*AJ234","v":0},null,null,null,null,{"$f":"1000000*(1/AO$227-1)*AO234","v":0},null,{"$f":"1000000*(1/AQ$227-1)*AQ234","v":0},null,null,null,null,{"$f":"1000000*(1/AV$227-1)*AV234","v":0},null,{"$f":"1000000*(1/AX$227-1)*AX234","v":0},null,null,null,null,{"$f":"1000000*(1/BC$227-1)*BC234","v":0},null,{"$f":"1000000*(1/BE$227-1)*BE234","v":0}]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+S253+S255+S265)","v":-1585539.6825396824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AV$227-1)*AV237","v":433000.93789923488},"Biomass, feed loss",null,null,null,null,null,{"$f":"1000000*(1/BC$227-1)*BC238","v":854643.0300365662},"Biomass, feed loss"]
["     Fossil fuels",{"$f":"B$249*(Petroleum!$B264/1000000)+B$250*((Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$251*((Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$252*((Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$253*(1+NG!$B86/1000000)+B$254*(1+Coal!$B73/1000000)+B$257*((Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+B$258*(Electric!$B187+Electric!$C187)/1000000+B$259/1000000*SUM(Hydrogen!$BL164:$BM164)+B$260*((Petroleum!$B264*Petroleum!$N$262+Petroleum!$N264)/1000000)+B$261*((Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264/3)/1000000)+B$262*((Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264*2/3)/1000000)+B$263*(1+('MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM139)/1000000)+B$265+B$232*1000000+SUM(B$249:B$252,B$257,B$260:B$262)-1000000","v":66842.036273728125},null,null,{"$f":"'T&D'!EP213+'T&D'!EQ213+E265","v":5758.4574818766941},{"$f":"F$265","v":0},{"$f":"G$249*(Petroleum!$B264/1000000)+G$250*((Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$251*((Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$252*((Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$253*(1+NG!$B86/1000000)+G$254*(1+Coal!$B73/1000000)+G$257*((Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+G$258*(Electric!$B187+Electric!$C187)/1000000+G$259/1000000*SUM(Hydrogen!$BL164:$BM164)+G$260*((Petroleum!$B264*Petroleum!$N$262+Petroleum!$N264)/1000000)+G$261*((Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264/3)/1000000)+G$262*((Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264*2/3)/1000000)+G$263*(1+('MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM139)/1000000)+G$265+G$232*1000000+SUM(G$249:G$252,G$257,G$260:G$262)-1000000","v":87413.058441000525},null,null,{"$f":"'T&D'!ER213+'T&D'!ES213+J265","v":5745.3643213616733},{"$f":"F267","v":0},{"$f":"L$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(L$253+L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU))*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+L$261*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+L$258*(Electric!$B187+Electric!$C187)/1000000+L$265","v":633971.00101733592},null,{"$f":"N$253*(1+(IF(B$48=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+N$265","v":1349330.1710841951},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!ET213+'T&D'!EU213+Q265","v":5556.0574000248953},{"$f":"R265","v":0},{"$f":"S$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+S$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+S$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(S$253+S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU))*(0+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+S$261*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+S$258*(Electric!$B187+Electric!$C187)/1000000+S$265","v":48700.339872757148},null,{"$f":"U$253*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+U$265","v":1349902.7504048548},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},null,{"$f":"'T&D'!ET213+'T&D'!EU213+Y265","v":5556.0574000248953},{"$f":"Z265","v":0},{"$f":"AA$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AA$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AA$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(AA$253+AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU))*(1+(NG!$AA$25*RNG!$Y612+NG!$AA50)/1000000)+AA$261*(1+IF(Inputs!$F$148=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)+NG!$L50),(NG!$N50+NG!$O50))/1000000)+AA$258*(Electric!$B187+Electric!$C187)/1000000+AA$265","v":949016.16101472673},null,{"$f":"AC$253*(1+(NG!$AA$25*RNG!$Y612+NG!$AA50)/1000000)+AC$265","v":2021892.8107947123},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6780.200660420076},{"$f":"'T&D'!ET213+'T&D'!EU213+AF265","v":5556.0574000248953},{"$f":"AG265","v":0},{"$f":"AH$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AH$253*(1+NG!$B86/1000000)+AH$258*(Electric!$B187+Electric!$C187)/1000000+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD455/Fuel_Specs!$B$75+$B$64*EtOH!$BS455/Fuel_Specs!$B$76+$B$65*EtOH!$CI455/Fuel_Specs!$B$77+$B$66*EtOH!$CY455/Fuel_Specs!$B$78+$B$67*EtOH!$DN455/Fuel_Specs!$B$79+$B$68*EtOH!$DW455/Fuel_Specs!$B$80)","v":39272.217941903757},null,{"$f":"AJ$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AJ$253*(1+NG!$B86/1000000)+AJ$258*(Electric!$B187+Electric!$C187)/1000000+(AJ$254+AJ$255)*($B$63*EtOH!$BD455/Fuel_Specs!$B$75+$B$64*EtOH!$BS455/Fuel_Specs!$B$76+$B$65*EtOH!$CI455/Fuel_Specs!$B$77+$B$66*EtOH!$CY455/Fuel_Specs!$B$78+$B$67*EtOH!$DN455/Fuel_Specs!$B$79+$B$68*EtOH!$DW455/Fuel_Specs!$B$80)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!ET213+'T&D'!EU213","v":5510.6221749608339},0,{"$f":"AO$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AO$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AO$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AO$253*(1+NG!$B86/1000000)+AO$258*(Electric!$B187+Electric!$C187)/1000000+(AO$254+AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*(1+Coal!$D73/1000000)+AO$265","v":1021518.2521243778},null,{"$f":"AQ$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AQ$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AQ$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AQ$253*(1+NG!$B86/1000000)+AQ$258*(Electric!$B187+Electric!$C187)/1000000+AQ$254*(1+Coal!$D73/1000000)+AQ$265","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU))","v":6780.200660420076},{"$f":"'T&D'!ET213+'T&D'!EU213+AT265","v":5556.0574000248953},{"$f":"AU265","v":0},{"$f":"AV$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AV$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AV$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*(($B$63*(EtOH!$BD455/Fuel_Specs!$B$75)+$B$64*(EtOH!$BS455/Fuel_Specs!$B$76)+$B$65*(EtOH!$CI455/Fuel_Specs!$B$77)+$B$66*(EtOH!$CY455/Fuel_Specs!$B$78)+$B$67*(EtOH!$DN455/Fuel_Specs!$B$79)+$B$68*(EtOH!$DW455/Fuel_Specs!$B$80)))+AV$258*(Electric!$B187+Electric!$C187)/1000000+(AV$255+AV$254+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*(1+Coal!$D73/1000000)+AV$265*$C$58","v":596204.79807556258},null,{"$f":"AX$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AX$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AX$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(AX$256+AX$261)*(($B$63*(EtOH!$BD455/Fuel_Specs!$B$75)+$B$64*(EtOH!$BS455/Fuel_Specs!$B$76)+$B$65*(EtOH!$CI455/Fuel_Specs!$B$77)+$B$66*(EtOH!$CY455/Fuel_Specs!$B$78)+$B$67*(EtOH!$DN455/Fuel_Specs!$B$79)+$B$68*(EtOH!$DW455/Fuel_Specs!$B$80)))+AX$258*(Electric!$B187+Electric!$C187)/1000000+(AX$255+AX$254+IF(H$72=1,0,AX$231*kWh2BTU)*$C$58)*(1+Coal!$D73/1000000)+AX$265*$C$58","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU*$C$59+(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU*$C$58))","v":6780.200660420076},{"$f":"'T&D'!ET213+'T&D'!EU213+BA265","v":5556.0574000248953},{"$f":"BB265","v":0},{"$f":"BC$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BC$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BC$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*(($B$63*(EtOH!$BD455/Fuel_Specs!$B$75)+$B$64*(EtOH!$BS455/Fuel_Specs!$B$76)+$B$65*(EtOH!$CI455/Fuel_Specs!$B$77)+$B$66*(EtOH!$CY455/Fuel_Specs!$B$78)+$B$67*(EtOH!$DN455/Fuel_Specs!$B$79)+$B$68*(EtOH!$DW455/Fuel_Specs!$B$80)))+BC$258*(Electric!$B187+Electric!$C187)/1000000+(BC$255+BC$253+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*(1+NG!$B86/1000000)+BC$265*$G$58","v":1099354.6379894274},null,{"$f":"BE$250*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BE$251*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BE$252*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(BE$256+BE$261)*(($B$63*(EtOH!$BD455/Fuel_Specs!$B$75)+$B$64*(EtOH!$BS455/Fuel_Specs!$B$76)+$B$65*(EtOH!$CI455/Fuel_Specs!$B$77)+$B$66*(EtOH!$CY455/Fuel_Specs!$B$78)+$B$67*(EtOH!$DN455/Fuel_Specs!$B$79)+$B$68*(EtOH!$DW455/Fuel_Specs!$B$80)))+BE$258*(Electric!$B187+Electric!$C187)/1000000+(BE$255+BE$253+IF(H$72=1,0,BE$231*kWh2BTU)*$G$58)*(1+NG!$B86/1000000)+BE$265*$G$58","v":0},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU*$G$59+(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU*$G$58))","v":6780.200660420076},{"$f":"'T&D'!ET213+'T&D'!EU213+BH265","v":5556.0574000248953},{"$f":"BI265","v":0}]
["     PM2.5",{"$f":"B$249*(Petroleum!$B273/1000000)+B$250*((Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000)+B$251*((Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000)+B$252*((Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)/1000000)+B$253*(NG!$B95/1000000)+B$254*(Coal!$B82/1000000)+B$257*((Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)/1000000)+B$258*(Electric!$J196+Electric!$K196)/1000000+B$259/1000000*SUM(Hydrogen!$BL173:'Hydrogen'!$BM173)+B$260*(B$221*EF!$BF10+(Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273)/1000000)+B$261*((Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273/3)/1000000)+B$262*((Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273*2/3)/1000000)+B$263*(('MeOH&FTD'!$AL148*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM148)/1000000)","v":0.16303349444241008},{"$f":"(C$249*EF!$W10+C$250*$B$208*EF!$L10+C$251*($B$210*EF!$Q10+$B$211*EF!$R10+$B$212*EF!$S10)+C$252*EF!$U10+C$253*($B$213*EF!$G10+$B$214*EF!$D10+$B$215*EF!$B10+$B$216*EF!$C10)+C$254*$B$217*EF!$AC10+C$257*$B$219*EF!$Y10+C$260*$B$221*EF!$BF10+C$264*EF!$BS10)/1000000","v":0.11688793868828505},{"$f":"Petroleum!$AQ135*(1/B$227-1)/(1/Petroleum!$AO$82-1)","v":6.1120543293718244E-2},{"$f":"'T&D'!EP223+'T&D'!EQ223","v":0.13288807887237675},null,{"$f":"G$249*(Petroleum!$B273/1000000)+G$250*((Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000)+G$251*((Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000)+G$252*((Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)/1000000)+G$253*(NG!$B95/1000000)+G$254*(Coal!$B82/1000000)+G$257*((Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)/1000000)+G$258*(Electric!$B196+Electric!$C196)/1000000+G$259/1000000*SUM(Hydrogen!$BL173:'Hydrogen'!$BM173)+G$260*(B$221*EF!$BF10+(Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273)/1000000)+G$261*((Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273/3)/1000000)+G$262*((Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273*2/3)/1000000)+G$263*(('MeOH&FTD'!$AL148*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM148)/1000000)","v":0.25974500090073099},{"$f":"(H$249*EF!$W10+H$250*$B$208*EF!$L10+H$251*($B$210*EF!$Q10+$B$211*EF!$R10+$B$212*EF!$S10)+H$252*EF!$U10+H$253*($B$213*EF!$G10+$B$214*EF!$D10+$B$215*EF!$B10+$B$216*EF!$C10)+H$254*$B$217*EF!$AC10+H$257*$B$219*EF!$Y10+H$260*$B$221*EF!$BF10+H$264*EF!$BS10)/1000000","v":0.15188980428623264},{"$f":"Petroleum!$AQ135*(1/G$227-1)/(1/Petroleum!$AO$82-1)","v":7.9422970949196051E-2},{"$f":"'T&D'!ER223+'T&D'!ES223","v":0.13258117799738287},null,{"$f":"(L$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+(L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU)+L$261)*(IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+L$258*(Electric!$B196+Electric!$C196))/1000000","v":0.25910041903762454},{"$f":"Hydrogen!B71/L$227*Hydrogen!B$100*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":13.220277844265885},{"$f":"N$253*(C$208*EF!$B10+IF(B$48=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)/1000000","v":4.9352137297084582},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!ET223+'T&D'!EU223","v":0.11265750579580537},null,{"$f":"(S$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+(S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU)+S$261)*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+S$258*(Electric!$B196+Electric!$C196))/1000000","v":0.26302134661829191},{"$f":"Hydrogen!$B71/S$227*Hydrogen!$B$100*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":13.220277844265885},{"$f":"U$253*(C$208*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)/1000000","v":4.9435589471943375},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"X$256*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!ET223+'T&D'!EU223","v":0.11265750579580537},null,{"$f":"(AA$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AA$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AA$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AA$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$AA$25*RNG!$Y621+NG!$AA60)+(AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU)+AA$261)*(NG!$AA$25*RNG!$Y621+NG!$AA60)+AA$258*(Electric!$B196+Electric!$C196))/1000000","v":7.5705070991675791},{"$f":"Hydrogen!$B71/AA$227*Hydrogen!$B$100","v":13.220277844265885},{"$f":"AC$253*(C$208*EF!$B10+NG!$AA$25*RNG!$Y621+NG!$AA60)/1000000","v":20.496653623228301},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":0.13540953634318223},{"$f":"'T&D'!ET223+'T&D'!EU223","v":0.11265750579580537},null,{"$f":"(AH$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AH$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+AH$258*(Electric!$B196+Electric!$C196)+AH$254*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BK10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.6978706827305905},{"$f":"IF($E$52=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(AJ$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AJ$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+AJ$258*(Electric!$B196+Electric!$C196)+AJ$254*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BK10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AJ$254+AJ$255)*($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!ET223+'T&D'!EU223","v":0.11265750579580537},null,{"$f":"(AO$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+AO$258*(Electric!$B196+Electric!$C196)+AO$254*(C$218*EF!$AB10+Coal!$D82)+(AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*Coal!$D82)/1000000","v":1.50133093020084},null,{"$f":"(AQ$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AQ$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AQ$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AQ$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+AQ$258*(Electric!$B196+Electric!$C196)+AQ$254*(C$218*EF!$AB10+Coal!$D82))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":0.13540953634318223},{"$f":"'T&D'!ET223+'T&D'!EU223","v":0.11265750579580537},null,{"$f":"(AV$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+AV$258*(Electric!$B196+Electric!$C196)+AV$254*(C$218*EF!$AB10+Coal!$D82)+(AV$255+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*Coal!$D82+AV$261*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BK10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":1.1534318894814704},0,{"$f":"(AX$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+AX$258*(Electric!$B196+Electric!$C196)+AX$254*(E$218*EF!$AB10+Coal!$D82)+(AX$255)*($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$C$59+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$C$58))","v":0.13540953634318223},{"$f":"'T&D'!ET223+'T&D'!EU223","v":0.11265750579580537},null,{"$f":"(BC$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BC$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BC$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BC$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+BC$258*(Electric!$B196+Electric!$C196)+(BC$255+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*NG!$B95+BC$261*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BK10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0.92046576384919465},0,{"$f":"(BE$250*(C$208*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BE$251*(C$210*EF!$Q10+C$211*EF!$R10+C$212*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BE$252*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BE$253*(C$213*EF!$G10+C$214*EF!$D10+C$215*EF!$B10+C$216*EF!$C10+NG!$B95)+BE$258*(Electric!$B196+Electric!$C196)+(BE$255)*($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$G$59+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$G$58))","v":0.13540953634318223},{"$f":"'T&D'!ET223+'T&D'!EU223","v":0.11265750579580537}]
["     VOC from bulk terminal",null,null,null,0.20699999999999999,null,null,null,null,{"$f":"E284","v":0.20699999999999999},null,null,{"$f":"-B54*((1000000+L255)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-D54*((1000000+AA255)*Fuel_Specs!$E60/Fuel_Specs!$B60*Fuel_Specs!$F60-1000000/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,{"$f":"-(AH254)*($B$63*Fuel_Specs!$F$75/Fuel_Specs!$B$75+$B$64*Fuel_Specs!$F$76/Fuel_Specs!$B$76+$B$65*Fuel_Specs!$F$77/Fuel_Specs!$B$77+$B$66*Fuel_Specs!$F$78/Fuel_Specs!$B$78+$B$67*Fuel_Specs!$F$79/Fuel_Specs!$B$79+$B$68*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},{"$f":"-E54*((1000000+AH255)*($B$63/Fuel_Specs!$B$75*Fuel_Specs!$F$75+$B$64/Fuel_Specs!$B$76*Fuel_Specs!$F$76+$B$65/Fuel_Specs!$B$77*Fuel_Specs!$F$77+$B$66/Fuel_Specs!$B$78*Fuel_Specs!$F$78+$B$67/Fuel_Specs!$B$79*Fuel_Specs!$F$79+$B$68/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*T2g-1000000/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)/Fuel_Specs!$B$112","v":0},{"$f":"-(AJ254)*($B$63*Fuel_Specs!$F$75/Fuel_Specs!$B$75+$B$64*Fuel_Specs!$F$76/Fuel_Specs!$B$76+$B$65*Fuel_Specs!$F$77/Fuel_Specs!$B$77+$B$66*Fuel_Specs!$F$78/Fuel_Specs!$B$78+$B$67*Fuel_Specs!$F$79/Fuel_Specs!$B$79+$B$68*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*44/12*T2g","v":0},null,null,null,null,null,{"$f":"-F54*((1000000+AO255)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g-1000000/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)/Fuel_Specs!$B$112","v":0},null,null,null,null,null,{"$f":"-(AV261)*($B$63*Fuel_Specs!$F$75/Fuel_Specs!$B$75+$B$64*Fuel_Specs!$F$76/Fuel_Specs!$B$76+$B$65*Fuel_Specs!$F$77/Fuel_Specs!$B$77+$B$66*Fuel_Specs!$F$78/Fuel_Specs!$B$78+$B$67*Fuel_Specs!$F$79/Fuel_Specs!$B$79+$B$68*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0},{"$f":"-G54*((1000000*$C$58+AV255)/Fuel_Specs!$B$67*Fuel_Specs!$F$67*T2g+(1000000*$C$59+AV256)*($B$63/Fuel_Specs!$B$75*Fuel_Specs!$F$75+$B$64/Fuel_Specs!$B$76*Fuel_Specs!$F$76+$B$65/Fuel_Specs!$B$77*Fuel_Specs!$F$77+$B$66/Fuel_Specs!$B$78*Fuel_Specs!$F$78+$B$67/Fuel_Specs!$B$79*Fuel_Specs!$F$79+$B$68/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*T2g-1000000/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)/Fuel_Specs!$B$112","v":0},{"$f":"-(AX261)*($B$63*Fuel_Specs!$F$75/Fuel_Specs!$B$75+$B$64*Fuel_Specs!$F$76/Fuel_Specs!$B$76+$B$65*Fuel_Specs!$F$77/Fuel_Specs!$B$77+$B$66*Fuel_Specs!$F$78/Fuel_Specs!$B$78+$B$67*Fuel_Specs!$F$79/Fuel_Specs!$B$79+$B$68*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0},null,null,null,null,{"$f":"-(BC261)*($B$63*Fuel_Specs!$F$75/Fuel_Specs!$B$75+$B$64*Fuel_Specs!$F$76/Fuel_Specs!$B$76+$B$65*Fuel_Specs!$F$77/Fuel_Specs!$B$77+$B$66*Fuel_Specs!$F$78/Fuel_Specs!$B$78+$B$67*Fuel_Specs!$F$79/Fuel_Specs!$B$79+$B$68*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0},{"$f":"-H54*((1000000*$G$58+BC255)*Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$F$60+(1000000*$G$59+BC256)*($B$63/Fuel_Specs!$B$75*Fuel_Specs!$F$75+$B$64/Fuel_Specs!$B$76*Fuel_Specs!$F$76+$B$65/Fuel_Specs!$B$77*Fuel_Specs!$F$77+$B$66/Fuel_Specs!$B$78*Fuel_Specs!$F$78+$B$67/Fuel_Specs!$B$79*Fuel_Specs!$F$79+$B$68/Fuel_Specs!$B$80*Fuel_Specs!$F$80)*T2g-1000000/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$F47)/Fuel_Specs!$B$112","v":0},{"$f":"-(BE261)*($B$63*Fuel_Specs!$F$75/Fuel_Specs!$B$75+$B$64*Fuel_Specs!$F$76/Fuel_Specs!$B$76+$B$65*Fuel_Specs!$F$77/Fuel_Specs!$B$77+$B$66*Fuel_Specs!$F$78/Fuel_Specs!$B$78+$B$67*Fuel_Specs!$F$79/Fuel_Specs!$B$79+$B$68*Fuel_Specs!$F$80/Fuel_Specs!$B$80)*T2g/Fuel_Specs!$B$112","v":0}]
["     PM10",{"$f":"B$249*(Petroleum!$B287/1000000)+B$250*((Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)/1000000)+B$251*((Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)+B$252*((Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)/1000000)+B$253*(NG!$B109/1000000)+B$254*(Coal!$C81/1000000)+B$257*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+B$258*(Electric!$D195+Electric!$E195)/1000000+B$259/1000000*SUM(Hydrogen!$BL188:'Hydrogen'!$BM188)+B$260*(B$221*EF!$BF9*B$228+(Petroleum!$B287*Petroleum!$N$262+Petroleum!$N287)/1000000)+B$261*((Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287/3)/1000000)+B$262*((Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287*2/3)/1000000)+B$263*(('MeOH&FTD'!$AL162*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM162)/1000000)","v":6.1169980537919631E-2},{"$f":"(C$249*EF!$W9+C$250*$B$208*EF!$L9+C$251*($B$210*EF!$Q9+$B$211*EF!$R9+$B$212*EF!$S9)+C$252*EF!$U9+C$253*($B$213*EF!$G9+$B$214*EF!$D9+$B$215*EF!$B9+$B$216*EF!$C9)+C$254*$B$217*EF!$AC9+C$257*$B$219*EF!$Y9+C$260*$B$221*EF!$BF9+C$264*EF!$BS9)/1000000*B$228","v":0.12657063298093144},9.3343293718166492E-2,{"$f":"'T&D'!EP234+'T&D'!EQ234","v":2.6343948703369424E-2},{"$f":"F276*F$228","v":0},{"$f":"G$249*(Petroleum!$B287/1000000)+G$250*((Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)/1000000)+G$251*((Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)+G$252*((Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)/1000000)+G$253*(NG!$B109/1000000)+G$254*(Coal!$C81/1000000)+G$257*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+G$258*(Electric!$D195+Electric!$E195)/1000000+G$259/1000000*SUM(Hydrogen!$BL188:'Hydrogen'!$BM188)+G$260*(B$221*EF!$BF9*G$228+(Petroleum!$B287*Petroleum!$N$262+Petroleum!$N287)/1000000)+G$261*((Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287/3)/1000000)+G$262*((Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287*2/3)/1000000)+G$263*(('MeOH&FTD'!$AL162*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM162)/1000000)","v":8.2887012015250006E-2},{"$f":"(H$249*EF!$W9+H$250*$B$208*EF!$L9+H$251*($B$210*EF!$Q9+$B$211*EF!$R9+$B$212*EF!$S9)+H$252*EF!$U9+H$253*($B$213*EF!$G9+$B$214*EF!$D9+$B$215*EF!$B9+$B$216*EF!$C9)+H$254*$B$217*EF!$AC9+H$257*$B$219*EF!$Y9+H$260*$B$221*EF!$BF9+H$264*EF!$BS9)/1000000*G$228","v":0.16447196252751642},0.1212947612336122,{"$f":"'T&D'!ER234+'T&D'!ES234","v":2.6283108175186129E-2},{"$f":"K276*K$228","v":0},{"$f":"(L$250*((C$208*EF!$L9)*L$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*L$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$252*(EF!$U9*L$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*L$228+IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+(L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU)+L$261)*(IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+L$258*(Electric!$D195+Electric!$E195))/1000000","v":1.6744301621850009E-2},1.3220277844265886,{"$f":"N$253*(C$208*EF!$B9*N$228+(IF(B$48=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74))/1000000","v":0.47401320953299159},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!ET234+'T&D'!EU234","v":2.3729797811591201E-2},null,{"$f":"(S$250*((C$208*EF!$L9)*S$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+S$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*S$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$252*(EF!$U9*S$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+S$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*S$228+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+(S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU)+S$261)*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+S$258*(Electric!$D195+Electric!$E195))/1000000","v":1.4435347487613085E-2},0,{"$f":"U$253*(C$208*EF!$B9*U$228+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)/1000000","v":3.0723881477014343E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},0,{"$f":"'T&D'!ET234+'T&D'!EU234","v":2.3729797811591201E-2},null,{"$f":"(AA$250*((C$208*EF!$L9)*AA$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AA$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*AA$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AA$252*(EF!$U9*AA$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AA$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*AA$228+RNG!$Y634+NG!$AA74)+(AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU)+AA$261)*(RNG!$Y634+NG!$AA74)+AA$258*(Electric!$D195+Electric!$E195))/1000000","v":1.8258440789258643},1.3220277844265886,{"$f":"AC$253*(C$208*EF!$B9*AC$228+(NG!$AA$25*RNG!$Y634+NG!$AA74))/1000000","v":4.3254944787931224},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.920834994174487E-2},{"$f":"'T&D'!ET234+'T&D'!EU234","v":2.3729797811591201E-2},null,{"$f":"(AH$250*((C$208*EF!$L9)*AH$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AH$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*AH$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AH$252*(EF!$U9*AH$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AH$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*AH$228+NG!$B109)+AH$258*(Electric!$D195+Electric!$E195)+AH$254*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BK9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AH$228+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":3.3387529751718402E-2},0,{"$f":"(AJ$250*((C$208*EF!$L9)*AJ$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AJ$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*AJ$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AJ$252*(EF!$U9*AJ$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AJ$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*AJ$228+NG!$B109)+AJ$258*(Electric!$D195+Electric!$E195)+AJ$254*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BK9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AJ$228+(AJ$254+AJ$255)*($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!ET234+'T&D'!EU234","v":2.3729797811591201E-2},null,{"$f":"(AO$250*((C$208*EF!$L9)*AO$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*AO$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$252*(EF!$U9*AO$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*AO$228+NG!$B109)+AO$258*(Electric!$D195+Electric!$E195)+AO$254*(C$218*EF!$AB9*AO$228+Coal!$E81)+(AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*Coal!$E81)/1000000","v":4.6620501470549559E-2},0,{"$f":"(AQ$250*((C$208*EF!$L9)*AQ$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AQ$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*AQ$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AQ$252*(EF!$U9*AQ$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AQ$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*AQ$228+NG!$B109)+AQ$258*(Electric!$D195+Electric!$E195)+AQ$254*(C$218*EF!$AB9*AQ$228+Coal!$E81))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":5.920834994174487E-2},{"$f":"'T&D'!ET234+'T&D'!EU234","v":2.3729797811591201E-2},null,{"$f":"(AV$250*((C$208*EF!$L9)*AV$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*AV$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$252*(EF!$U9*AV$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*AV$228+NG!$B109)+AV$258*(Electric!$D195+Electric!$E195)+AV$254*(C$218*EF!$AB9*AV$228+Coal!$E81)+(AV$255+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*Coal!$E81+AV$261*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BK9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AV$228+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":4.089061230510161E-2},0,{"$f":"(AX$250*((C$208*EF!$L9)*AX$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AX$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*AX$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AX$252*(EF!$U9*AX$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AX$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*AX$228+NG!$B109)+AX$258*(Electric!$D195+Electric!$E195)+AX$254*(E$218*EF!$AB9*AX$228+Coal!$E81)+(AX$255)*($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$C$59+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$C$58))","v":5.920834994174487E-2},{"$f":"'T&D'!ET234+'T&D'!EU234","v":2.3729797811591201E-2},null,{"$f":"(BC$250*((C$208*EF!$L9)*BC$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BC$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*BC$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BC$252*(EF!$U9*BC$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BC$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*BC$228+NG!$B109)+BC$258*(Electric!$D195+Electric!$E195)+(BC$255+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*NG!$B109+BC$261*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BK9+$B$67*EF!$AU9+$B$68*EF!$AX9)*BC$228+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":6.1958192458921445E-2},0,{"$f":"(BE$250*((C$208*EF!$L9)*BE$228+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BE$251*((C$210*EF!$Q9+C$211*EF!$R9+C$212*EF!$S9)*BE$228+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BE$252*(EF!$U9*BE$228+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BE$253*((C$213*EF!$G9+C$214*EF!$D9+C$215*EF!$B9+C$216*EF!$C9)*BE$228+NG!$B109)+BE$258*(Electric!$D195+Electric!$E195)+(BE$255)*($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$G$59+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$G$58))","v":5.920834994174487E-2},{"$f":"'T&D'!ET234+'T&D'!EU234","v":2.3729797811591201E-2}]
[null," Vegetable Oil to Jet Fuel",null,"Summary: Soybean to Renewable Jet Fuel",null,"Summary: Palm FFB to Renewable Jet Fuel",null,"Summary: Canola to Renewable Jet Fuel",null,"Summary: Jatropha to Renewable Jet Fuel",null,"Summary: Camelina to Renewable Jet Fuel",null,"Summary: Algae to Renewable Jet Fuel",null,"Summary: Corn Oil to Renewable Jet Fuel",null,"Transportation and Distribution of Renewable Jet Fuel"]
[null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     N-hexane (a solvent from crude)"]
["     Diesel fuel",{"$f":"B$302*B307","v":0}]
["    Total energy",{"$f":"B$317*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$318*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$319*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$320*(1+NG!$B85/1000000)+B$321*(1+Coal!$B72/1000000)+B$322*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+B$323*(Electric!$B186+Electric!$C186)/1000000+B$325/1000000*SUM(Hydrogen!$BN163:$BO163)+B$326*(1+('MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138)/1000000)","v":8449.6432921164487},null,{"$f":"((SUM(BioOil!N299:O299,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D109,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P299)*$B$97+B327)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5151.1607915624954},{"$f":"IF($C$106=1,((BioOil!B30*BioOil!B182-BioOil!B191)*IF(BioOil!B14=2,BioOil!B216,IF(BioOil!B14=3,BioOil!B226,IF(BioOil!B14=4,BioOil!B236,1)))*$B$97+(B97*BioOil!B191-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B182*BioOil!B30*B97-B122-SUM(D102:D103))*IF(C106=2,C127,IF(C106=3,C131,C135)))","v":10655.364583259057},{"$f":"((SUM(BioOil!Y299:Z299,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E109,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA299)*$B$97+B327)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":7752.7791521322251},{"$f":"IF($C$106=1,((BioOil!C30*BioOil!B183-BioOil!B193)*IF(BioOil!C14=2,BioOil!C216,IF(BioOil!C14=3,BioOil!C226,IF(BioOil!C14=4,BioOil!C236,1)))*$B$97+(B97*BioOil!B193-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B183*BioOil!C30*B97-B122-SUM(D102:D103))*IF(C106=2,D127,IF(C106=3,D131,D135)))","v":220.36434078720126},{"$f":"((SUM(BioOil!AJ299:AK299,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F109,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL299)*$B$97+B327)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6518.9518753793782},{"$f":"IF($C$106=1,((BioOil!D30*BioOil!B184-BioOil!B195)*IF(BioOil!D14=2,BioOil!D216,IF(BioOil!D14=3,BioOil!D226,IF(BioOil!D14=4,BioOil!D236,1)))*$B$97+(B97*BioOil!B195-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B184*BioOil!D30*B97-B122-SUM(D102:D103))*IF(C106=2,E127,IF(C106=3,E131,E135)))","v":4603.0222933564928},{"$f":"((SUM(BioOil!AU299:AV299,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW299)*$B$97+B327)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6200.1850541095664},{"$f":"IF($C$106=1,((BioOil!E30*BioOil!B185-BioOil!B197-IF(BioOil!E$14=1,0,BioOil!D92))*IF(BioOil!E14=2,BioOil!E216,IF(BioOil!E14=3,BioOil!E226,IF(BioOil!E14=4,BioOil!E236,1)))*$B$97+(B97*BioOil!B197-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B185*BioOil!E30*B97-B122-BioOil!D92*B97-SUM(D102:D103))*IF(C106=2,F127,IF(C106=3,F131,F135)))","v":1634.425325363658},{"$f":"((SUM(BioOil!BF299:BG299,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G109,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH299)*$B$97+B327)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5404.3764965610471},{"$f":"IF($C$106=1,((BioOil!F30*BioOil!B186-BioOil!B201)*IF(BioOil!F14=2,BioOil!F216,IF(BioOil!F14=3,BioOil!F226,IF(BioOil!F14=4,BioOil!F236,1)))*$B$97+(B97*BioOil!B201-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B186*BioOil!F30*B97-B122-SUM(D102:D103))*IF(C106=2,G127,IF(C106=3,G131,G135)))","v":16979.749502358998},{"$f":"$B327*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6831.4581632545023},{"$f":"(B97*Algae!B43/Algae!C43/g2lb-B122-IF(C107=1,0,D102+D103))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1)))","v":-979.44748106812358},{"$f":"$B327*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6831.4581632545023},{"$f":"(B97*EtOH!$E$352-B122-IF(C107=1,0,D102+D103))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1)))","v":-979.44748106812074},{"$f":"'T&D'!EV212+'T&D'!EW212","v":7178.2236317245961},0]
["     CO",{"$f":"(B$317*(D$208*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$318*(D$210*EF!$Q7+D$211*EF!$R7+D$212*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$319*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$320*(D$213*EF!$G7+D$214*EF!$D7+D$215*EF!$B7+D$216*EF!$C7+NG!$B92)+B$321*(D$217*EF!$AC7+Coal!$B79)+B$322*(EF!$Z7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+B$323*(Electric!$B193+Electric!$C193))/1000000+B$325/1000000*SUM(Hydrogen!$BN170:'Hydrogen'!$BO170)+B$326*('MeOH&FTD'!$BJ145*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK145)/1000000","v":0.37006854461105804},null,{"$f":"((SUM(BioOil!N307:O307,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D116,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P307)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.23822796370048618},null,{"$f":"((SUM(BioOil!Y307:Z307,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E116,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA307)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.44717560985533678},null,{"$f":"((SUM(BioOil!AJ307:AK307,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F116,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL307)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.30933957290249103},null,{"$f":"((SUM(BioOil!AU307:AV307,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$B193:$C193)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW307)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6.7023930180909392},null,{"$f":"((SUM(BioOil!BF307:BG307,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G116,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH307)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.2813444793614715},null,0.29919698295496805,null,0.29919698295496805,null,{"$f":"'T&D'!EV220+'T&D'!EW220","v":0.84178646353678188}]
["     OC",{"$f":"(B$317*(D$208*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$318*(D$210*EF!$Q13+D$211*EF!$R13+D$212*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$319*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$320*(D$213*EF!$G13+D$214*EF!$D13+D$215*EF!$B13+D$216*EF!$C13+NG!$B98)+B$321*(D$217*EF!$AC13+Coal!$B85)+B$322*(EF!$Z13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+B$323*(Electric!$B199+Electric!$C199))/1000000+B$325/1000000*SUM(Hydrogen!$BN176:'Hydrogen'!$BO176)+B$326*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151)/1000000","v":8.3355745078525639E-3},null,{"$f":"((SUM(BioOil!N313:O313,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D122,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P313)*$B$97+B341)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":8.6878146824105416E-3},null,{"$f":"((SUM(BioOil!Y313:Z313,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E122,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA313)*$B$97+B341)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":3.7767011507511314E-2},null,{"$f":"((SUM(BioOil!AJ313:AK313,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F122,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL313)*$B$97+B341)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.0904820177175562E-2},null,{"$f":"((SUM(BioOil!AU313:AV313,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$B199:$C199)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW313)*$B$97+B341)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":0.87673102352915111},null,{"$f":"((SUM(BioOil!BF313:BG313,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G122,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH313)*$B$97+B341)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":7.0421192410722718E-3},null,6.7392346100828456E-3,null,6.7392346100828456E-3,null,{"$f":"'T&D'!EV226+'T&D'!EW226","v":6.3284535923141746E-2}]
["     CO",{"$f":"(B$317*((D$208*EF!$M7)*B$303+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$318*((D$210*EF!$Q7+D$211*EF!$R7+D$212*EF!$S7)*B$303+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$319*(EF!$V7*B$303+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$320*((D$213*EF!$G7+D$214*EF!$D7+D$215*EF!$B7+D$216*EF!$C7)*B$303+NG!$B107)+B$321*((D$217*EF!$AC7)*B$303+Coal!$C79)+B$322*(EF!$Z7*B$303+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+B$323*(Electric!$D193+Electric!$E193))/1000000+B$325/1000000*SUM(Hydrogen!$BN186:'Hydrogen'!$BO186)+B$326*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$158+'MeOH&FTD'!$BK160)/1000000","v":3.4298126684464261E-2},null,{"$f":"((SUM(BioOil!N321:O321,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D127,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P321)*$B$97+B349)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":2.0897201506831824E-2},null,{"$f":"((SUM(BioOil!Y321:Z321,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E127,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA321)*$B$97+B349)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":3.466726597962743E-2},null,{"$f":"((SUM(BioOil!AJ321:AK321,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F127,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL321)*$B$97+B349)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":2.9008490287863266E-2},null,{"$f":"((SUM(BioOil!AU321:AV321,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW321)*$B$97+B349)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":2.5987829306262183E-2},null,{"$f":"((SUM(BioOil!BF321:BG321,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G127,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH321)*$B$97+B349)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":2.1405343778847796E-2},null,2.7729717033324837E-2,null,2.7729717033324837E-2,null,{"$f":"'T&D'!EV232+'T&D'!EW232","v":0.15773620213975842},{"$f":"S335*S$303","v":0}]
["     PM2.5",{"$f":"(B$317*((D$208*EF!$M10)*B$303+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$318*((D$210*EF!$Q10+D$211*EF!$R10+D$212*EF!$S10)*B$303+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$319*(EF!$V10*B$303+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$320*((D$213*EF!$G10+D$214*EF!$D10+D$215*EF!$B10+D$216*EF!$C10)*B$303+NG!$B110)+B$321*((D$217*EF!$AC10)*B$303+Coal!$C82)+B$322*(EF!$Z10*B$303+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+B$323*(Electric!$D196+Electric!$E196))/1000000+B$325/1000000*SUM(Hydrogen!$BN189:'Hydrogen'!$BO189)+B$326*('MeOH&FTD'!$BJ163*'MeOH&FTD'!$BK$158+'MeOH&FTD'!$BK163)/1000000","v":1.0932821653023157E-2},null,{"$f":"((SUM(BioOil!N324:O324,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D130,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P324)*$B$97+B352)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":6.6784659163420298E-3},null,{"$f":"((SUM(BioOil!Y324:Z324,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E130,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA324)*$B$97+B352)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.3211273805890485E-2},null,{"$f":"((SUM(BioOil!AJ324:AK324,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F130,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL324)*$B$97+B352)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":8.6977575048516331E-3},null,{"$f":"((SUM(BioOil!AU324:AV324,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$D196:$E196)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW324)*$B$97+B352)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":7.2629342928333378E-3},null,{"$f":"((SUM(BioOil!BF324:BG324,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G130,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH324)*$B$97+B352)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":6.4470450272494121E-3},null,8.8390848165903063E-3,null,8.8390848165903063E-3,null,{"$f":"'T&D'!EV235+'T&D'!EW235","v":1.4089747055105094E-2},{"$f":"S338*S$303","v":0}]
["Gasoline Fuel (MJ/MJ)",{"$f":"IF(B$202=1,0,1)*IF(B$203=1,1/(C$168*kWh2MJ+1),1)*C165","v":0},0,0,0,0,0,0]
["Cellulosic Biomass Feedstock (Dry) (kg/MJ)",0,0.15979515033487041,0,0.22606705224250345,0.11914454111960435,0.2061272021735302,0.17865878170140162]
["Alpha-Amylase (kg/MJ)",{"$f":"IF(B$202=1,1/SUM(C$165:C$166,1),1)*IF(B$203=1,1/(C$168*kWh2MJ+1),1)*C178","v":9.1501468473451062E-5},0,0,0,0,0,0]
["Host nutrients (kg/MJ)",0,1.2847581477249491E-4,0,7.3788049730193995E-5,3.8888653777746768E-5,6.7279703494389076E-5,3.9305718088670128E-5]
["CO (g/MJ)",0,0.11888806740141319,0.11888806740141319,0.14540586270361755,6.0620548535899377E-2,0.10487718485890062,6.0745200682490195E-2]
["     Petroleum",{"$f":"MMULT($F506:$H506+0,B$372:B$374+0)+MMULT($I506:$W506+0,B$377:B$391+0)-MMULT($Y506:$AB506+0,B$363:B$366+0)","v":13.239384918819191},-5.3124335979983561,-1.3579098190499119,-5.6492178865593807,-2.6202608811912409,-4.7038132314226573,-2.3594586414996797,{"$f":"('T&D'!ET216+'T&D'!EU216)/mmBTU2MJ*BTU2MJ","v":-1.6305893072386193},0]
["     NOx",{"$f":"MMULT($F511:$H511+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G8+$E$214*EF!$D8+$E$215*EF!$B8+$E$216*EF!$C8)+MMULT($I511:$W511+0,B$377:B$391+0)-MMULT($Y511:$AB511+0,B$363:B$366+0)+B395","v":3.4552183215843246E-3},{"$f":"MMULT($F511:$H511+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G8+$E$214*EF!$D8+$E$215*EF!$B8+$E$216*EF!$C8)+MMULT($I511:$W511+0,C$377:C$391+0)-MMULT($Y511:$AB511+0,C$363:C$366+0)+C395","v":0.13721536079566779},{"$f":"MMULT($F511:$H511+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G8+$E$214*EF!$D8+$E$215*EF!$B8+$E$216*EF!$C8)+MMULT($I511:$W511+0,D$377:D$391+0)-MMULT($Y511:$AB511+0,D$363:D$366+0)+D395","v":0.13019887703541877},{"$f":"MMULT($F511:$H511+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)+MMULT($I511:$W511+0,E$377:E$391+0)-MMULT($Y511:$AB511+0,E$363:E$366+0)+E395","v":0.58913275534051601},{"$f":"MMULT($F511:$H511+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)+MMULT($I511:$W511+0,F$377:F$391+0)-MMULT($Y511:$AB511+0,F$363:F$366+0)+F395","v":0.10256631038883088},{"$f":"MMULT($F511:$H511+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)+MMULT($I511:$W511+0,G$377:G$391+0)-MMULT($Y511:$AB511+0,G$363:G$366+0)+G395","v":0.12312777100601602},{"$f":"MMULT($F511:$H511+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)+MMULT($I511:$W511+0,H$377:H$391+0)-MMULT($Y511:$AB511+0,H$363:H$366+0)+H395","v":8.3063164890957261E-2},{"$f":"('T&D'!ET221+'T&D'!EU221)/mmBTU2MJ","v":2.7070566666471149E-3}]
["     CO2",{"$f":"MMULT($F519:$H519+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G16+$E$214*EF!$D16+$E$215*EF!$B16+$E$216*EF!$C16)+MMULT($I519:$W519+0,B$377:B$391+0)-MMULT($Y519:$AB519+0,B$363:B$366+0)+B397","v":36.806891641764004},{"$f":"MMULT($F519:$H519+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G16+$E$214*EF!$D16+$E$215*EF!$B16+$E$216*EF!$C16)+MMULT($I519:$W519+0,C$377:C$391+0)-MMULT($Y519:$AB519+0,C$363:C$366+0)+C397","v":0.91814642505912358},{"$f":"MMULT($F519:$H519+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G16+$E$214*EF!$D16+$E$215*EF!$B16+$E$216*EF!$C16)+MMULT($I519:$W519+0,D$377:D$391+0)-MMULT($Y519:$AB519+0,D$363:D$366+0)+D397","v":9.9934710307708556},{"$f":"MMULT($F519:$H519+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G16+$F$214*EF!$D16+$F$215*EF!$B16+$F$216*EF!$C16)+MMULT($I519:$W519+0,E$377:E$391+0)-MMULT($Y519:$AB519+0,E$363:E$366+0)+E397","v":5.124573307211417},{"$f":"MMULT($F519:$H519+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G16+$F$214*EF!$D16+$F$215*EF!$B16+$F$216*EF!$C16)+MMULT($I519:$W519+0,F$377:F$391+0)-MMULT($Y519:$AB519+0,F$363:F$366+0)+F397","v":44.618515709274917},{"$f":"MMULT($F519:$H519+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G16+$F$214*EF!$D16+$F$215*EF!$B16+$F$216*EF!$C16)+MMULT($I519:$W519+0,G$377:G$391+0)-MMULT($Y519:$AB519+0,G$363:G$366+0)+G397","v":9.7826677464596639},{"$f":"MMULT($F519:$H519+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G16+$F$214*EF!$D16+$F$215*EF!$B16+$F$216*EF!$C16)+MMULT($I519:$W519+0,H$377:H$391+0)-MMULT($Y519:$AB519+0,H$363:H$366+0)+H397","v":3.3038560320620864},{"$f":"('T&D'!ET229+'T&D'!EU229)/mmBTU2MJ","v":0.41059238904549283}]
["     VOC",{"$f":"MMULT($F521:$H521+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G6+$E$214*EF!$D6+$E$215*EF!$B6+$E$216*EF!$C6)*B$360+MMULT($I521:$W521+0,B$377:B$391+0)-MMULT($Y521:$AB521+0,B$363:B$366+0)","v":1.9878410577826589E-4},{"$f":"MMULT($F521:$H521+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G6+$E$214*EF!$D6+$E$215*EF!$B6+$E$216*EF!$C6)*C$360+MMULT($I521:$W521+0,C$377:C$391+0)-MMULT($Y521:$AB521+0,C$363:C$366+0)","v":6.9975906153744088E-5},{"$f":"MMULT($F521:$H521+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($E$213*EF!$G6+$E$214*EF!$D6+$E$215*EF!$B6+$E$216*EF!$C6)*D$360+MMULT($I521:$W521+0,D$377:D$391+0)-MMULT($Y521:$AB521+0,D$363:D$366+0)","v":1.3626478360256929E-4},{"$f":"MMULT($F521:$H521+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G6+$F$214*EF!$D6+$F$215*EF!$B6+$F$216*EF!$C6)*E$360+MMULT($I521:$W521+0,E$377:E$391+0)-MMULT($Y521:$AB521+0,E$363:E$366+0)","v":1.6437026602009967E-4},{"$f":"MMULT($F521:$H521+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G6+$F$214*EF!$D6+$F$215*EF!$B6+$F$216*EF!$C6)*F$360+MMULT($I521:$W521+0,F$377:F$391+0)-MMULT($Y521:$AB521+0,F$363:F$366+0)","v":7.2855275309512471E-4},{"$f":"MMULT($F521:$H521+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G6+$F$214*EF!$D6+$F$215*EF!$B6+$F$216*EF!$C6)*G$360+MMULT($I521:$W521+0,G$377:G$391+0)-MMULT($Y521:$AB521+0,G$363:G$366+0)","v":1.2925057829358592E-4},{"$f":"MMULT($F521:$H521+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$60*BTU2mmBTU*($F$213*EF!$G6+$F$214*EF!$D6+$F$215*EF!$B6+$F$216*EF!$C6)*H$360+MMULT($I521:$W521+0,H$377:H$391+0)-MMULT($Y521:$AB521+0,H$363:H$366+0)","v":5.3064904016921345E-5},{"$f":"('T&D'!ET231+'T&D'!EU231)/mmBTU2MJ+I418*I360","v":7.2300500313796101E-4}]
["4.1) Energy Consumption, Water Consumption, and Total Emissions"]
["Natural gas",{"$f":"IF(C529=\"U.S Crude\",Petroleum!B266, Petroleum!C266)","v":2558160615.3778157},{"$f":"C435-C436-C438","v":7452179.7207598593},{"$f":"Petroleum!B266","v":439725634.94232237},{"$f":"E435-E436-E438","v":9468047.2494702172},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF457:DK457)+'T&D'!CJ215/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU457)+'T&D'!DB215/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":18251104.564980023},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+B269*$E$229*$F$229+E269+F269","v":12011724.334829064},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF457:DK457)+'T&D'!CJ215/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU457)+'T&D'!DB215/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":18251104.564980023},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+G269*$J$229*$K$229+J269+K269","v":14027591.863539422},439725634.94232237,9468047.2494702172,{"$f":"L435-L436-L438","v":1843010.2256349754},3305139.846191274,1883963.2933774055,2743626.4540133532,12273676.515749933,9412971.904786231,14220885.899014415,15856846.157505961,6262021.9637034275,7897620.6094208164,9708217.5123054795,11343972.736693235,6735510.8127301484,8891858.6415809244,1843010.2256349754,3305139.846191274,{"$f":"BioOil!B339/$C$114*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":30403102.412058268},{"$f":"((D330+E330)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AC$433+$R330+$S330","v":7877485.2074948829},{"$f":"BioOil!C339/$C$115*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":12721842.585124567},{"$f":"((F330+G330)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AE$433+$R330+$S330","v":22847129.315974541},{"$f":"BioOil!D339/$C$116*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":21086261.090980519},{"$f":"((H330+I330)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AG$433+$R330+$S330","v":10047302.302699413},{"$f":"BioOil!E339/$C$117*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":55167423.006862931},{"$f":"((J330+K330)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AI$433+$R330+$S330","v":6823588.8637953792},{"$f":"BioOil!F339/$C$118*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":34338678.237913154},{"$f":"((L330+M330)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AK$433+$R330+$S330","v":10909815.404058745},{"$f":"(Algae!$B307*Algae!$C$302+Algae!$C307)/kg2lb/$C$111/Fuel_Specs!$B$47*1000000","v":48782788.120423838},{"$f":"((N330+O330)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AM$433+$R330+$S330","v":3799859.0970813362},{"$f":"EtOH!$BZ493/$C$111/Fuel_Specs!$B$47*1000000","v":0},{"$f":"((P330+Q330)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AO$433+$R330+$S330","v":3799859.0970813362},30403102.412058268,7877485.2074948829,{"$f":"AR472","v":34061694.678019077},-11189715.888387255,42928978.603775285,7092475.1141144456,35906352.549397379,3115033.0279459199,34061694.678019077,-11189715.888387255,60732929.806688875,7525298.3449817458,32008189.52115583,5101926.6670505889,55376087.654848896,6463860.2507554684,47996694.523978718,4058303.0189913199,60732929.806688875,7525298.3449817458,1843010.2256349754,3305139.846191274]
["PM2.5",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B273, Petroleum!C273)","v":1.1494988923705978},0.47394523438474623,{"$f":"Petroleum!B273","v":1.6046116479792729},0.62366086071361138,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF465:DK465)+'T&D'!CJ223/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU465)+'T&D'!DB223/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0632035544758649},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(B277:D277)*$E$229*$F$229+E277+F277","v":5.678715750523204},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF465:DK465)+'T&D'!CJ223/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU465)+'T&D'!DB223/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0632035544758649},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(G277:I277)*$J$229*$K$229+J277+K277","v":5.8284313768520697},1.6046116479792729,0.62366086071361138,{"$f":"(IF($B$48=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+(NG!$L60+NG!$M60),NG!$N60*NG!$O$25+(NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.44117098376676628},{"$f":"(L277+M277+IF(B$72=1,IF($B$52=1,N277*L$231/1000000,IF($B$52=2,P277*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q277+R277","v":13.592648207684432},{"$f":"((NG!$Q60*NG!$R$25+(NG!$R60+NG!$S60))*NG!$AA$25+NG!$AA60)*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.44784715775547018},{"$f":"(S277+T277+IF(C$72=1,IF($C$52=1,U277*S$231/1000000,IF($C$52=2,W277*(1-Electric!$D$83)*V$231,0)))+X277)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y277+Z277","v":7.7298058668050444},{"$f":"(RNG!$Y621*NG!$AA$25+NG!$AA60)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":12.890322898582639},{"$f":"(AA277+AB277+IF(D$72=1,IF(Inputs!$I$148=1,AC277*AA$231/1000000,IF(Inputs!$I$148=2,AE277*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF277+AG277","v":20.904387083222435},{"$f":"($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.6978706827305905},{"$f":"((AH277+AI277)*AJ$229+(AJ277+AK277)+IF(E$72=1,IF($E$52=2,AL277*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM277+AN277","v":1.4310880889950837},{"$f":"Coal!$D82*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":1.50133093020084},{"$f":"((AO277+AP277)*AQ$229+(AQ277+AR277)+IF(F$72=1,IF($F$52=2,AS277*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT277+AU277","v":1.6140566493053548},{"$f":"(($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000*$C$59+Coal!$D82*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":1.1534318894814708},{"$f":"((AV277+AW277)*AX$229+(AX277+AY277)+IF(G$72=1,IF($G$52=2,AZ277*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA277+BB277","v":1.2661418017147705},{"$f":"(($B$63*EtOH!$BD465/Fuel_Specs!$B$75+$B$64*EtOH!$BS465/Fuel_Specs!$B$76+$B$65*EtOH!$CI465/Fuel_Specs!$B$77+$B$66*EtOH!$CY465/Fuel_Specs!$B$78+$B$67*EtOH!$DN465/Fuel_Specs!$B$79+$B$68*EtOH!$DW465/Fuel_Specs!$B$80)*1000000*$G$59+NG!$B95*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":0.58055336564377102},{"$f":"((BC277+BD277)*BE$229+(BE277+BF277)+IF(H$72=1,IF($H$52=2,BG277*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH277+BI277","v":0.68619223191938739},0.44117098376676628,13.592648207684432,{"$f":"BioOil!B346/$C$114*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":3.6207100944550326},{"$f":"((D338+E338)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AC$433+$R338+$S338","v":2.0616609619058326},{"$f":"BioOil!C346/$C$115*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":2.3860447420906157},{"$f":"((F338+G338)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AE$433+$R338+$S338","v":6.7889577484347585},{"$f":"BioOil!D346/$C$116*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":4.9857638818816152},{"$f":"((H338+I338)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AG$433+$R338+$S338","v":2.5672854218866767},{"$f":"BioOil!E346/$C$117*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":9.6841800994113854},{"$f":"((J338+K338)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AI$433+$R338+$S338","v":142.86693192603389},{"$f":"BioOil!F346/$C$118*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":6.8388578268768399},{"$f":"((L338+M338)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AK$433+$R338+$S338","v":2.1733541302007606},{"$f":"(Algae!$B314*Algae!$C$302+Algae!$C314)/kg2lb/$C$111/Fuel_Specs!$B$47*1000000","v":11.697134735673188},{"$f":"((N338+O338)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AM$433+$R338+$S338","v":2.5235974064522568},{"$f":"EtOH!$BZ500/$C$111/Fuel_Specs!$B$47*1000000","v":0},{"$f":"((P338+Q338)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AO$433+$R338+$S338","v":2.5235974064522568},3.6207100944550326,2.0616609619058326,5.1714201277770604,2.9184597306934523,5.9537410106721032,-0.68094466686174071,6.6502568378069027,2.0398819950835163,5.1714201277770604,2.9184597306934523,8.422938226081035,0.2148725040598144,4.4391568778836836,6.5530100003813585,7.6800076499433141,1.8089361014885939,6.6565732020230914,0.57230536574193425,8.422938226081035,0.2148725040598144,0.44117098376676628,13.592648207684432]
["Loss factor",null,{"$f":"C433","v":1.0089449040965557},null,{"$f":"E433","v":1.0089450080412237},null,null,null,null,null,{"$f":"IF($B$42=2,IF($B$41=2,I454,G454),IF($B$41=2,E454,C454))","v":1.0089450080412237},null,{"$f":"M433","v":1.0000454352250641},null,{"$f":"O433","v":1.0000454352250641},null,{"$f":"Q433","v":1.0000454352250641},null,null,null,null,null,null,null,null,null,{"$f":"AA433","v":1.0000454352250641},null,{"$f":"$R304","v":1.0000454352250641},null,{"$f":"$R304","v":1.0000454352250641},null,{"$f":"$R304","v":1.0000454352250641},null,{"$f":"$R304","v":1.0000454352250641},null,{"$f":"$R304","v":1.0000454352250641},null,{"$f":"$R304","v":1.0000454352250641},null,{"$f":"$R304","v":1.0000454352250641},null,{"$f":"IF($B$81=2,AE454,IF($B$81=3,AG454,IF($B$81=4,AI454,IF($B$81=5,AK454,IF($B$81=6,AM454,IF($B$81=7,AO454,AC454))))))","v":1.0000454352250641},null,null,null,null,null,null,null,{"$f":"AY433","v":1.0000454352250641},null,null,null,null,null,null,null,null,null,{"$f":"BI433","v":1.0000454352250641},null,{"$f":"BK433","v":1.0000454352250641}]
["PM10",{"$f":"Petroleum!B287","v":0.23730015669119017},0.30744036641606431,{"$f":"Petroleum!B287","v":0.23730015669119017},0.39495328996458595,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4.2673030435118685E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G160:$L160)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB160:$AG160)/Pyrolysis!$E$93)*1000000+SUM(B291:D291)*$E$229*$F$229+E291+F291","v":1.0582006319198378},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4.2673030435118685E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G160:$L160)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB160:$AG160)/Pyrolysis!$E$93)*1000000+SUM(G291:I291)*$J$229*$K$229+J291+K291","v":1.1457135554683595},0.23730015669119017,0.39495328996458595,{"$f":"(IF($B$48=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+(NG!$L74+NG!$M74),NG!$N74*NG!$O$25+(NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2.8510567626393268E-2},{"$f":"(L291+M291+IF(B$72=1,IF($B$52=1,N291*L$231/1000000,IF($B$52=2,P291*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q291+R291","v":1.362562711271069},{"$f":"((NG!$Q74*NG!$R$25+(NG!$R74+NG!$S74))*NG!$AA$25+NG!$AA74)*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2.4579105181611476E-2},{"$f":"(S291+T291+IF(C$72=1,IF($C$52=1,U291*S$231/1000000,IF($C$52=2,W291*(1-Electric!$D$83)*V$231,0)))+X291)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y291+Z291","v":3.8165801172466263E-2},{"$f":"(RNG!$Y634*NG!$AA$25+NG!$AA74)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":3.1096955830344983},{"$f":"(AA291+AB291+IF(D$72=1,IF(Inputs!$I$148=1,AC291*AA$231/1000000,IF(Inputs!$I$148=2,AE291*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF291+AG291","v":3.1717446854306286},{"$f":"($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":3.3387529751718402E-2},{"$f":"((AH291+AI291)*AJ$229+(AJ291+AK291)+IF(E$72=1,IF($E$52=2,AL291*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM291+AN291","v":5.7118844533238206E-2},{"$f":"Coal!$E81*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":4.6620501470549559E-2},{"$f":"((AO291+AP291)*AQ$229+(AQ291+AR291)+IF(F$72=1,IF($F$52=2,AS291*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT291+AU291","v":7.035241749511767E-2},{"$f":"(($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000*$C$59+Coal!$E81*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":4.089061230510161E-2},{"$f":"((AV291+AW291)*AX$229+(AX291+AY291)+IF(G$72=1,IF($G$52=2,AZ291*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA291+BB291","v":6.46222679908659E-2},{"$f":"(($B$63*EtOH!$BD479/Fuel_Specs!$B$75+$B$64*EtOH!$BS479/Fuel_Specs!$B$76+$B$65*EtOH!$CI479/Fuel_Specs!$B$77+$B$66*EtOH!$CY479/Fuel_Specs!$B$78+$B$67*EtOH!$DN479/Fuel_Specs!$B$79+$B$68*EtOH!$DW479/Fuel_Specs!$B$80)*1000000*$G$59+NG!$B109*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":3.9078082612016146E-2},{"$f":"((BC291+BD291)*BE$229+(BE291+BF291)+IF(H$72=1,IF($H$52=2,BG291*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH291+BI291","v":6.2335443277902795E-2},2.8510567626393268E-2,1.362562711271069,{"$f":"BioOil!B361/$C$114*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.19278609105016076},{"$f":"((D351+E351)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AC$433+$R351+$S351","v":0.44646612865360613},{"$f":"BioOil!C361/$C$115*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":6.6048342161980259E-2},{"$f":"((F351+G351)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AE$433+$R351+$S351","v":0.78995015774124033},{"$f":"BioOil!D361/$C$116*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.19745545424041383},{"$f":"((H351+I351)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AG$433+$R351+$S351","v":0.54845561850091906},{"$f":"BioOil!E361/$C$117*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.32896370806450503},{"$f":"((J351+K351)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AI$433+$R351+$S351","v":0.43410560909248058},{"$f":"BioOil!F361/$C$118*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.21295323927060497},{"$f":"((L351+M351)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AK$433+$R351+$S351","v":0.39592609118277677},{"$f":"(Algae!$B328*Algae!$C$302+Algae!$C328)/kg2lb/$C$111/Fuel_Specs!$B$47*1000000","v":3.4634513325294694},{"$f":"((N351+O351)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AM$433+$R351+$S351","v":0.52138524426489752},{"$f":"EtOH!$BZ515/$C$111/Fuel_Specs!$B$47*1000000","v":0},{"$f":"((P351+Q351)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*AO$433+$R351+$S351","v":0.52138524426489752},0.19278609105016076,0.44646612865360613,0.28030990956501228,1.4571833466917803,0.26932447603550408,-1.1360256755714522,0.40928984961552989,0.69085192978049248,0.28030990956501228,1.4571833466917803,0.3810215157751054,-0.82372160783906057,0.20081048168409693,1.3330098654725511,0.34741417749982839,0.49913204169630759,0.30111791672047628,5.9628569519019341E-2,0.3810215157751054,-0.82372160783906057,2.8510567626393268E-2,1.362562711271069]
[null,"Pertoleum Conv. Jet Fuel",null,"Petroleum Ultra Low-Sulfur Jet Fuel",null,"Pyrolysis Conv. Jet Fuel",null,"Pyrolysis Ultra Low-Sulfur Jet Fuel",null,"Combined: Jet Fuel",null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,"Biomass to Fischer-Tropsch Jet Fuel",null,"Coal to Fischer-Tropsch Jet Fuel",null,"Coal/Biomass to Fischer-Tropsch Jet Fuel",null,"NG/Biomass to Fischer-Tropsch Jet Fuel",null,"Fischer-Tropsch Jet Fuel: Combined",null,"Soy Oil-based Renewable Jet Fuel",null,"Palm Oil-based Renewable Jet Fuel",null,"Canola Oil-based Renewable Jet Fuel",null,"Jatropha Oil-based Renewable Jet Fuel",null,"Camelina Oil-based Renewable Jet Fuel",null,"Algae Oil-based Renewable Jet Fuel",null,"Corn Oil-based Renewable Jet Fuel",null,"Combined: Renewable Jet Fuel",null,"Ethanol-To-Jet: Corn (Standalone)",null,{"$f":"\"Ethanol-To-Jet: \"&INDEX(C144:C149,B143,1)&\" (Standalone)\"","v":"Ethanol-To-Jet: Corn Stover (Standalone)"},null,{"$f":"\"Ethanol-To-Jet: Ethanol from \"&INDEX(E144:E154,D143,1)&\" (Distributed)\"","v":"Ethanol-To-Jet: Ethanol from Corn US Mix (Distributed)"},null,"Combined: Ethanol-To-Jet",null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H144:H149,G143,1)&\" (Biological)\"","v":"Sugar-To-Jet: Corn Stover (Biological)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H144:H149,G143,1)&\" (Catalytical /w External H2)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w External H2)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H144:H149,G143,1)&\" (Catalytical /w InSitu H2)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w InSitu H2)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H144:H149,G143,1)&\" (Catalytical /w H2 from Biomass Gasification)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w H2 from Biomass Gasification)"},null,"Combined: Sugar-To-Jet",null,"Combined: SPK"]
["Coal",{"$f":"B436","v":1700.9428539406167},3437.5541643478468,{"$f":"D436","v":11894.299591931316},4396.1172993180026,{"$f":"F436","v":807.75912128360198},54581.697324661465,{"$f":"H436","v":807.75912128360198},55540.260459631616,{"$f":"J436","v":11894.299591931316},4396.1172993180026,{"$f":"L436","v":1471.3285767846749},1577.3590717078628,{"$f":"N436","v":1481.6343195113425},1583.4119257698483,{"$f":"P436","v":368899.51029826584},216730.82130437056,{"$f":"R436","v":629.39093409827672},1342.6257325407717,{"$f":"T436","v":3186.302380026998},1003990.5238024446,{"$f":"V436","v":2079.1573258145727},569862.7170505462,{"$f":"X436","v":1551.694747414467},2291.576854894422,{"$f":"Z436","v":1471.3285767846749},1577.3590717078628,{"$f":"AB436","v":9207.182625780908},42728.075585322367,{"$f":"AD436","v":2355.7690992933344},11766.659114673123,{"$f":"AF436","v":8700.8721104683682},15987.807989706824,{"$f":"AH436","v":13673.333225071652},7264.4479344149777,{"$f":"AJ436","v":8472.3508916506889},8161.1710120349017,{"$f":"AL436","v":232912.80469719527},9117.1784773395357,{"$f":"AN436","v":0},9117.1784773395357,{"$f":"AP436","v":9207.182625780908},42728.075585322367,{"$f":"(MMULT($B504:$C504+0,B$368:B$369+0)+$E504*B$370)*MJ2J","v":12789.766956149253},{"$f":"((B401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":84183.235787610392},{"$f":"(MMULT($B504:$C504+0,C$368:C$369+0)+$E504*C$370)*MJ2J","v":11906.011385698994},{"$f":"((C401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":-87620.990730237856},{"$f":"(MMULT($B504:$C504+0,D$368:D$369+0)+$E504*D$370)*MJ2J","v":38365.326840287707},{"$f":"((D401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":34181.838779834383},12789.766956149253,84183.235787610392,{"$f":"($B504*E$368+MMULT($D504:$E504+0,E$369:E$370+0))*MJ2J","v":16843.795899250803},{"$f":"((E401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":-84908.912881288765},{"$f":"($B504*F$368+MMULT($D504:$E504+0,F$369:F$370+0))*MJ2J","v":8877.2172380774646},{"$f":"((F401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":-22157.769022596396},{"$f":"($B504*G$368+MMULT($D504:$E504+0,G$369:G$370+0))*MJ2J","v":15358.118258516293},{"$f":"((G401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":33884.928948595116},{"$f":"($B504*H$368+MMULT($D504:$E504+0,H$369:H$370+0))*MJ2J","v":13311.502161576062},{"$f":"((H401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":3268.3682691941367},16843.795899250803,-84908.912881288765,{"$f":"BJ436","v":1471.3285767846749},1577.3590717078628]
["SOx",{"$f":"B445/BTU2J","v":6.4049096778155965E-3},4.8056310032564258E-3,1.2479315689271043E-2,6.9808249238591108E-3,1.1801275772712636E-3,2.4733962358032501E-2,1.1801275772712636E-3,2.6909156278635188E-2,1.2479315689271043E-2,6.9808249238591108E-3,1.0870547336997797E-2,7.1845572582087923E-3,1.0886648551964168E-2,6.7903947665909608E-3,0.13024512410347891,7.7296621089288226E-2,9.0746316644135631E-4,6.7993868022502369E-3,6.7776323868221225E-3,7.5779178107883045E-3,4.2358436087700305E-3,5.0360135459910169E-3,7.3150302201644146E-3,8.0265721439884714E-3,1.0870547336997797E-2,7.1845572582087923E-3,3.7142408693616576E-2,2.2361820315386347E-2,1.5533538560014028E-2,4.0152266742254236E-2,7.8482679740089031E-2,9.2207857558514791E-3,8.8582598871836518E-2,5.1479612563084448E-2,8.0689082658562256E-2,6.0722671352443098E-3,0.10119459220601362,6.8844304190378031E-3,0,6.8844304190378031E-3,3.7142408693616576E-2,2.2361820315386347E-2,8.4858255196073082E-2,1.0391266514424966E-2,5.7119758379880092E-2,7.3968835052868831E-2,6.9976074774664748E-2,1.5521936457196303E-2,8.4858255196073082E-2,1.0391266514424966E-2,8.0809056937478807E-2,9.73391656093998E-2,4.2588948330232239E-2,5.5164228895169587E-2,7.3681435005999912E-2,0.10700197739413135,6.3862679323133914E-2,7.5034099023394099E-2,8.0809056937478807E-2,9.73391656093998E-2,1.0870547336997797E-2,7.1845572582087923E-3]
["5.2) Urban Emissions"]
["PM2.5",{"$f":"B459/BTU2J","v":1.6924555601446626E-4},1.9411561522176705E-4,1.6924555601446626E-4,2.4848520776500784E-4,2.6837150253450755E-5,6.9770262503356041E-4,2.6837150253450755E-5,7.520722175768012E-4,1.6924555601446626E-4,2.4848520776500784E-4,1.9766377144736584E-5,1.2831753093449161E-3,1.6287403424029926E-5,2.8034506821603348E-5,1.4596615860204131E-3,2.1286388244475441E-3,2.1037538154164462E-5,3.9506948321093125E-5,3.039506940792493E-5,4.8864904736392153E-5,2.6343249598625241E-5,4.4812900831747505E-5,{"$f":"X459/BTU2J","v":2.6802508171378968E-5},4.4946931741980811E-5,{"$f":"Z459/BTU2J","v":1.9766377144736584E-5},1.2831753093449161E-3,1.2657564655219376E-4,3.4723581879213473E-4,4.5231915657132014E-5,6.7383514833155224E-4,1.3798051397378503E-4,4.4818770504106677E-4,2.2303589726261374E-4,3.7645556367464444E-4,1.4620902071598303E-4,3.3566622903885497E-4,2.3046374835626791E-3,4.5525318225084416E-4,{"$f":"AN459/BTU2J","v":0},4.5525318225084416E-4,1.2657564655219376E-4,3.4723581879213473E-4,1.911427223003013E-4,1.0306406306332077E-3,1.8234528364103534E-4,-7.0175962215659375E-4,3.451152641439926E-4,5.1749113757691906E-4,1.911427223003013E-4,1.0306406306332077E-3,2.579694106902852E-4,-4.3893428169180067E-4,1.3595810072587877E-4,1.3561748835706326E-3,2.3521566873399246E-4,3.4463931428470719E-4,2.0387093197780755E-4,4.7486836031218327E-5,2.579694106902852E-4,-4.3893428169180067E-4,1.9766377144736584E-5,1.2831753093449161E-3]
["     Natural gas",{"$f":"EtOH!K457*BTU2MJ/EtOH!$V$416/lb2kg","v":305.37039757267468},268.67388115778527,268.67388115778527,864.0602315202774,{"$f":"NG!B88*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":91.760339515881654},{"$f":"SUM(Electric!B189:C189)/mmBTU2kWh*BTU2MJ","v":143.56504341007658},{"$f":"SUM(Hydrogen!BR166:BS166)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":601.63548014964579},{"$f":"Enzymes_Yeast!I85*mmBTU2MJ/T2kg","v":351.41638049411819},{"$f":"Ag_Inputs!B88*mmBTU2MJ/T2kg","v":666.6229486613538},{"$f":"Catalyst!V122*mmBTU2MJ/T2kg","v":2095.3509388266611},{"$f":"EtOH!BZ493/lb2kg*BTU2MJ","v":0},{"$f":"Enzymes_Yeast!D85*mmBTU2MJ/T2kg","v":1518.5637212806575},{"$f":"Ag_Inputs!S88*mmBTU2MJ/T2kg","v":1615.327498929104},{"$f":"Enzymes_Yeast!J85*mmBTU2MJ/T2kg","v":1889.6497278717115},{"$f":"Enzymes_Yeast!G85*mmBTU2MJ/T2kg","v":565.13293051399557},{"$f":"Ag_Inputs!BE88*mmBTU2MJ/T2kg","v":640.40500519468776},666.6229486613538,{"$f":"Ag_Inputs!BC88*mmBTU2MJ/T2kg","v":129.3519982230516},{"$f":"Ag_Inputs!F88*mmBTU2MJ/T2kg","v":171.91255475855118},{"$f":"Ag_Inputs!C88*mmBTU2MJ/T2kg","v":839.7424167954963},{"$f":"Enzymes_Yeast!L85*mmBTU2MJ/T2kg","v":581.59367833553404},null,null,{"$f":"(Petroleum!B266*Petroleum!D$262+Petroleum!D266)*BTU2MJ/mmBTU2MJ","v":471.86708365202645},{"$f":"(Petroleum!B266*Petroleum!K$262+Petroleum!K266)*BTU2MJ/mmBTU2MJ","v":450.06413057137075},{"$f":"-SUM(EtOH!U457:W457)/EtOH!$C$310*BTU2MJ/lb2kg","v":411.02158954754884},143.56504341007658,null,{"$f":"EtOH!BD457/T2kg*BTU2MJ","v":215.53833119126477},{"$f":"EtOH!BS457/T2kg*BTU2MJ","v":266.92103893593162},{"$f":"EtOH!CI457/T2kg*BTU2MJ","v":142.89903609902467},{"$f":"EtOH!CY457/T2kg*BTU2MJ","v":104.89423256015247},{"$f":"EtOH!DN457/T2kg*BTU2MJ","v":268.68578585851657},{"$f":"EtOH!DW457/T2kg*BTU2MJ","v":285.94087369620252},null,{"$f":"(EtOH!I493*EtOH!J$489+EtOH!J493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":864.09836525314836},{"$f":"(EtOH!C493*EtOH!D$489+EtOH!D493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":909.38444695707767},{"$f":"(EtOH!E493*EtOH!F$489+EtOH!F493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":841.46687589225996},{"$f":"(EtOH!G493*EtOH!H$489+EtOH!H493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":934.41857755414424},{"$f":"(EtOH!W493*EtOH!X$489+EtOH!X493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1288.366873095204},{"$f":"(EtOH!AC493*EtOH!AD$489+EtOH!AD493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1483.4686337039429},{"$f":"(EtOH!AI493*EtOH!AJ$489+EtOH!AJ493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1063.0740311141312},{"$f":"(EtOH!AO493*EtOH!AP$489+EtOH!AP493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":918.76859437325038},{"$f":"(EtOH!AU493*EtOH!AV$489+EtOH!AV493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1540.6902840620867},{"$f":"(EtOH!BA493*EtOH!BB$489+EtOH!BB493)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1559.0559569182394},{"$f":"EtOH!BO493*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":599.07446251208489}]
["     NOx",{"$f":"EtOH!K463/EtOH!$V$416/lb2kg","v":0.92901901982337853},0.38670487799572356,0.38670487799572356,2.4823343102264186,{"$f":"NG!B93/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":1.8165189806000783},{"$f":"SUM(Electric!B194:C194)/mmBTU2kWh","v":0.80745425107772673},{"$f":"SUM(Hydrogen!BR171:BS171)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":9.6517142675198446},{"$f":"Enzymes_Yeast!I91/T2kg","v":1.9756557382287587},{"$f":"Ag_Inputs!B94/T2kg","v":2.6319076561486825},{"$f":"Catalyst!V128/T2kg","v":9.3344743210684964},{"$f":"EtOH!BZ498/lb2kg","v":0},{"$f":"Enzymes_Yeast!D91/T2kg","v":4.6223452282524837},{"$f":"Ag_Inputs!S94/T2kg","v":4.6432149897764479},{"$f":"Enzymes_Yeast!J91/T2kg","v":9.8050739607931892},{"$f":"Enzymes_Yeast!G91/T2kg","v":1.7303265540671176},{"$f":"Ag_Inputs!BE94/T2kg","v":2.9096653786298523},2.6319076561486825,{"$f":"Ag_Inputs!BC94/T2kg","v":0.495740262140768},{"$f":"Ag_Inputs!F94/T2kg","v":0.52544057870796812},{"$f":"Ag_Inputs!C94/T2kg","v":3.0589599652794193},{"$f":"Enzymes_Yeast!L91/T2kg","v":3.3757548451293058},null,null,{"$f":"(Petroleum!B271*Petroleum!D$262+Petroleum!D271+EF!U8)/mmBTU2MJ","v":0.13763303655188824},{"$f":"(Petroleum!B271*Petroleum!K$262+Petroleum!K271+EF!P8)/mmBTU2MJ","v":9.1293833584056086E-2},{"$f":"-SUM(EtOH!U463:W463)/EtOH!$C$310/lb2kg","v":1.0703180409513646},0.80745425107772673,null,{"$f":"EtOH!BD463/T2kg","v":0.3274112711165193},{"$f":"EtOH!BS463/T2kg","v":0.44742582391449254},{"$f":"EtOH!CI463/T2kg","v":0.27280743967481474},{"$f":"EtOH!CY463/T2kg","v":0.21480479987372153},{"$f":"EtOH!DN463/T2kg","v":0.38670487799572356},{"$f":"EtOH!DW463/T2kg","v":0.23474305978195004},null,{"$f":"(EtOH!I498*EtOH!J$489+EtOH!J498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.4823343102264186},{"$f":"(EtOH!C498*EtOH!D$489+EtOH!D498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.9210641048921122},{"$f":"(EtOH!E498*EtOH!F$489+EtOH!F498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.1457645418716531},{"$f":"(EtOH!G498*EtOH!H$489+EtOH!H498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":3.8930158585768031},{"$f":"(EtOH!W498*EtOH!X$489+EtOH!X498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":8.3614860747953568},{"$f":"(EtOH!AC498*EtOH!AD$489+EtOH!AD498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":8.912380030934294},{"$f":"(EtOH!AI498*EtOH!AJ$489+EtOH!AJ498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.880785941061955},{"$f":"(EtOH!AO498*EtOH!AP$489+EtOH!AP498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.7854296178560016},{"$f":"(EtOH!AU498*EtOH!AV$489+EtOH!AV498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":8.3432987825950278},{"$f":"(EtOH!BA498*EtOH!BB$489+EtOH!BB498)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":9.0417188919742184},{"$f":"EtOH!BO498/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":9.2700020620479222}]
["     CO",{"$f":"EtOH!K477/EtOH!$V$416/lb2kg","v":7.4260653525015105E-3},5.03913626461435E-3,5.03913626461435E-3,4.5627726274372338E-2,{"$f":"NG!B107/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":0.13004717813487873},{"$f":"SUM(Electric!D193:E193)/mmBTU2kWh","v":6.5337771446221604E-2},{"$f":"SUM(Hydrogen!BR186:BS186)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":0.91564227771592932},{"$f":"Enzymes_Yeast!I102/T2kg","v":0.14127437651601646},{"$f":"Ag_Inputs!B105/T2kg","v":0.10462929433645735},{"$f":"Catalyst!V139/T2kg","v":0.38149617157913945},{"$f":"EtOH!BZ513/lb2kg","v":0},{"$f":"Enzymes_Yeast!D102/T2kg","v":4.2238725027431007E-2},{"$f":"Ag_Inputs!S105/T2kg","v":8.3002914812659645E-2},{"$f":"Enzymes_Yeast!J102/T2kg","v":0.64219798558177432},{"$f":"Enzymes_Yeast!G102/T2kg","v":2.7700643287830042E-2},{"$f":"Ag_Inputs!BE105/T2kg","v":0.18629149087991381},0.10462929433645735,{"$f":"Ag_Inputs!BC105/T2kg","v":6.2253358342761779E-3},{"$f":"Ag_Inputs!F105/T2kg","v":5.9206618131472724E-3},{"$f":"Ag_Inputs!C105/T2kg","v":9.0847218340903466E-2},{"$f":"Enzymes_Yeast!L102/T2kg","v":0.14861601377582795},null,null,{"$f":"(Petroleum!B285*Petroleum!D$262+Petroleum!D285)/mmBTU2MJ","v":3.9527116399421689E-3},{"$f":"(Petroleum!B285*Petroleum!K$262+Petroleum!K285)/mmBTU2MJ","v":4.1106372431454321E-3},{"$f":"-SUM(EtOH!U477:W477)/EtOH!$C$310/lb2kg","v":1.1563236673289483E-2},6.5337771446221604E-2,null,{"$f":"EtOH!BD477/T2kg","v":2.6451369298769924E-3},{"$f":"EtOH!BS477/T2kg","v":3.102168112137193E-3},{"$f":"EtOH!CI477/T2kg","v":3.0859560991858396E-3},{"$f":"EtOH!CY477/T2kg","v":2.4285862092713927E-3},{"$f":"EtOH!DN477/T2kg","v":5.03913626461435E-3},{"$f":"EtOH!DW477/T2kg","v":3.4699106245794646E-3},null,{"$f":"(EtOH!I513*EtOH!J$489+EtOH!J513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.5627726274372338E-2},{"$f":"(EtOH!C513*EtOH!D$489+EtOH!D513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.5711427088329175E-2},{"$f":"(EtOH!E513*EtOH!F$489+EtOH!F513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":3.4227962413307236E-2},{"$f":"(EtOH!G513*EtOH!H$489+EtOH!H513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":6.9744570401169201E-2},{"$f":"(EtOH!W513*EtOH!X$489+EtOH!X513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-8.2010857635398029E-3},{"$f":"(EtOH!AC513*EtOH!AD$489+EtOH!AD513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.6199614373547014E-2},{"$f":"(EtOH!AI513*EtOH!AJ$489+EtOH!AJ513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.7949756574310774E-5},{"$f":"(EtOH!AO513*EtOH!AP$489+EtOH!AP513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.4481044321384882E-3},{"$f":"(EtOH!AU513*EtOH!AV$489+EtOH!AV513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.4642363982747248E-3},{"$f":"(EtOH!BA513*EtOH!BB$489+EtOH!BB513)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.9157181372716368E-3},{"$f":"EtOH!BO513/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-0.35868386159290755}]
["     PM10",{"$f":"EtOH!K479/EtOH!$V$416/lb2kg","v":2.3816901678603364E-3},1.5974849637477859E-3,1.5974849637477859E-3,9.3344754004059134E-3,{"$f":"NG!B109/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":1.9087544239383878E-3},{"$f":"SUM(Electric!D195:E195)/mmBTU2kWh","v":5.920834994174487E-2},{"$f":"SUM(Hydrogen!BR188:BS188)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":0.40684411647680802},{"$f":"Enzymes_Yeast!I104/T2kg","v":0.11547696588971193},{"$f":"Ag_Inputs!B107/T2kg","v":1.2432405375387532E-2},{"$f":"Catalyst!V141/T2kg","v":0.13550731949643449},{"$f":"EtOH!BZ515/lb2kg","v":0},{"$f":"Enzymes_Yeast!D104/T2kg","v":1.1933160331939141E-2},{"$f":"Ag_Inputs!S107/T2kg","v":3.8134234322989902E-2},{"$f":"Enzymes_Yeast!J104/T2kg","v":0.53547659096554356},{"$f":"Enzymes_Yeast!G104/T2kg","v":8.7864040196023504E-3},{"$f":"Ag_Inputs!BE107/T2kg","v":0.13110444944781566},1.2432405375387532E-2,{"$f":"Ag_Inputs!BC107/T2kg","v":4.1673061781908986E-3},{"$f":"Ag_Inputs!F107/T2kg","v":2.8548559844446845E-3},{"$f":"Ag_Inputs!C107/T2kg","v":2.0265112651218317E-2},{"$f":"Enzymes_Yeast!L104/T2kg","v":6.0277456881192917E-2},null,null,{"$f":"(Petroleum!B287*Petroleum!D$262+Petroleum!D287)/mmBTU2MJ","v":1.2645113562488109E-3},{"$f":"(Petroleum!B287*Petroleum!K$262+Petroleum!K287)/mmBTU2MJ","v":1.0549281756399263E-3},{"$f":"-SUM(EtOH!U479:W479)/EtOH!$C$310/lb2kg","v":4.2174430044311009E-3},5.920834994174487E-2,null,{"$f":"EtOH!BD479/T2kg","v":6.2871821430293185E-4},{"$f":"EtOH!BS479/T2kg","v":7.6920719199170459E-4},{"$f":"EtOH!CI479/T2kg","v":9.1733854304937746E-4},{"$f":"EtOH!CY479/T2kg","v":7.1044198073822503E-4},{"$f":"EtOH!DN479/T2kg","v":1.5974849637477859E-3},{"$f":"EtOH!DW479/T2kg","v":6.3629487625360562E-4},null,{"$f":"(EtOH!I515*EtOH!J$489+EtOH!J515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":9.3344754004059134E-3},{"$f":"(EtOH!C515*EtOH!D$489+EtOH!D515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.2547045772911636E-2},{"$f":"(EtOH!E515*EtOH!F$489+EtOH!F515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":6.2988086479129979E-3},{"$f":"(EtOH!G515*EtOH!H$489+EtOH!H515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.6714329988758845E-3},{"$f":"(EtOH!W515*EtOH!X$489+EtOH!X515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-3.5904682863955852E-2},{"$f":"(EtOH!AC515*EtOH!AD$489+EtOH!AD515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-6.6738863615334841E-3},{"$f":"(EtOH!AI515*EtOH!AJ$489+EtOH!AJ515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.8848024170055251E-2},{"$f":"(EtOH!AO515*EtOH!AP$489+EtOH!AP515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.9633616937400038E-2},{"$f":"(EtOH!AU515*EtOH!AV$489+EtOH!AV515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.6265486776163926E-2},{"$f":"(EtOH!BA515*EtOH!BB$489+EtOH!BB515)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-3.5829626277566702E-2},{"$f":"EtOH!BO515/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-3.8582403006782937E-2}]
["     PM2.5",{"$f":"EtOH!K480/EtOH!$V$416/lb2kg","v":1.713483905164214E-3},1.1411190092997714E-3,1.1411190092997714E-3,8.304214513591944E-3,{"$f":"NG!B110/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":1.4373941489224283E-3},{"$f":"SUM(Electric!D196:E196)/mmBTU2kWh","v":4.1782195991748275E-2},{"$f":"SUM(Hydrogen!BR189:BS189)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":0.39101680937054645},{"$f":"Enzymes_Yeast!I105/T2kg","v":8.1492504315222272E-2},{"$f":"Ag_Inputs!B108/T2kg","v":9.2692731809248512E-3},{"$f":"Catalyst!V142/T2kg","v":9.5712806078966206E-2},{"$f":"EtOH!BZ516/lb2kg","v":0},{"$f":"Enzymes_Yeast!D105/T2kg","v":8.5742757071774305E-3},{"$f":"Ag_Inputs!S108/T2kg","v":2.8620837586203082E-2},{"$f":"Enzymes_Yeast!J105/T2kg","v":0.37793488824075694},{"$f":"Enzymes_Yeast!G105/T2kg","v":6.240624334104463E-3},{"$f":"Ag_Inputs!BE108/T2kg","v":9.5371407784182155E-2},9.2692731809248512E-3,{"$f":"Ag_Inputs!BC108/T2kg","v":2.9460427186593662E-3},{"$f":"Ag_Inputs!F108/T2kg","v":2.288507060872606E-3},{"$f":"Ag_Inputs!C108/T2kg","v":1.5312139331527849E-2},{"$f":"Enzymes_Yeast!L105/T2kg","v":4.2663432579694099E-2},null,null,{"$f":"(Petroleum!B288*Petroleum!D$262+Petroleum!D288)/mmBTU2MJ","v":7.2131890875621067E-4},{"$f":"(Petroleum!B288*Petroleum!K$262+Petroleum!K288)/mmBTU2MJ","v":7.3027302817320111E-4},{"$f":"-SUM(EtOH!U480:W480)/EtOH!$C$310/lb2kg","v":2.994896095451457E-3},4.1782195991748275E-2,null,{"$f":"EtOH!BD480/T2kg","v":4.2930385965179823E-4},{"$f":"EtOH!BS480/T2kg","v":5.2342220107833568E-4},{"$f":"EtOH!CI480/T2kg","v":6.5805436782836611E-4},{"$f":"EtOH!CY480/T2kg","v":5.1116292973248914E-4},{"$f":"EtOH!DN480/T2kg","v":1.1411190092997714E-3},{"$f":"EtOH!DW480/T2kg","v":4.2300402963192955E-4},null,{"$f":"(EtOH!I516*EtOH!J$489+EtOH!J516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":8.304214513591944E-3},{"$f":"(EtOH!C516*EtOH!D$489+EtOH!D516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.7635041058548073E-2},{"$f":"(EtOH!E516*EtOH!F$489+EtOH!F516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":6.1419424370145548E-3},{"$f":"(EtOH!G516*EtOH!H$489+EtOH!H516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.2445303988244846E-3},{"$f":"(EtOH!W516*EtOH!X$489+EtOH!X516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.4988893000671308E-2},{"$f":"(EtOH!AC516*EtOH!AD$489+EtOH!AD516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.2697167265241232E-2},{"$f":"(EtOH!AI516*EtOH!AJ$489+EtOH!AJ516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.1252971233656784E-2},{"$f":"(EtOH!AO516*EtOH!AP$489+EtOH!AP516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.1810722653322477E-2},{"$f":"(EtOH!AU516*EtOH!AV$489+EtOH!AV516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.9418759566431402E-2},{"$f":"(EtOH!BA516*EtOH!BB$489+EtOH!BB516)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.4977956493699171E-2},{"$f":"EtOH!BO516/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-4.0953540578733329E-2}]
["     SOx",{"$f":"EtOH!K481/EtOH!$V$416/lb2kg","v":2.1486857377434335E-2},1.4623531839237742E-2,1.4623531839237742E-2,7.3689894953092125E-2,{"$f":"NG!B111/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":1.8519750843130969E-2},{"$f":"SUM(Electric!D197:E197)/mmBTU2kWh","v":0.5142548403153997},{"$f":"SUM(Hydrogen!BR190:BS190)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":0.48494080297349945},{"$f":"Enzymes_Yeast!I106/T2kg","v":1.0034062049771222},{"$f":"Ag_Inputs!B109/T2kg","v":0.10732940382290027},{"$f":"Catalyst!V143/T2kg","v":1.0400087093091244},{"$f":"EtOH!BZ517/lb2kg","v":0},{"$f":"Enzymes_Yeast!D106/T2kg","v":0.10777125801914217},{"$f":"Ag_Inputs!S109/T2kg","v":0.32129736625273714},{"$f":"Enzymes_Yeast!J106/T2kg","v":4.6531826620350021},{"$f":"Enzymes_Yeast!G106/T2kg","v":7.8037900911657451E-2},{"$f":"Ag_Inputs!BE109/T2kg","v":1.0561534074740508},0.10732940382290027,{"$f":"Ag_Inputs!BC109/T2kg","v":3.6068648729005802E-2},{"$f":"Ag_Inputs!F109/T2kg","v":2.2004204129351314E-2},{"$f":"Ag_Inputs!C109/T2kg","v":0.17239678680404671},{"$f":"Enzymes_Yeast!L106/T2kg","v":0.52518503837617159},null,null,{"$f":"(Petroleum!B289*Petroleum!D$262+Petroleum!D289)/mmBTU2MJ","v":1.6263069300469647E-2},{"$f":"(Petroleum!B289*Petroleum!K$262+Petroleum!K289)/mmBTU2MJ","v":9.645359400392451E-3},{"$f":"-SUM(EtOH!U481:W481)/EtOH!$C$310/lb2kg","v":3.7776225465549269E-2},0.5142548403153997,null,{"$f":"EtOH!BD481/T2kg","v":6.1024145389267813E-3},{"$f":"EtOH!BS481/T2kg","v":7.515794533045515E-3},{"$f":"EtOH!CI481/T2kg","v":8.3850856581146691E-3},{"$f":"EtOH!CY481/T2kg","v":6.5090148573348052E-3},{"$f":"EtOH!DN481/T2kg","v":1.4623531839237742E-2},{"$f":"EtOH!DW481/T2kg","v":6.3574346833110227E-3},null,{"$f":"(EtOH!I517*EtOH!J$489+EtOH!J517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.3689894953092125E-2},{"$f":"(EtOH!C517*EtOH!D$489+EtOH!D517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.18874440698260628},{"$f":"(EtOH!E517*EtOH!F$489+EtOH!F517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.7231870864723725E-2},{"$f":"(EtOH!G517*EtOH!H$489+EtOH!H517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":5.9354704644442043E-2},{"$f":"(EtOH!W517*EtOH!X$489+EtOH!X517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-0.32046876914751771},{"$f":"(EtOH!AC517*EtOH!AD$489+EtOH!AD517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-0.36896594727995385},{"$f":"(EtOH!AI517*EtOH!AJ$489+EtOH!AJ517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-0.28039768123464015},{"$f":"(EtOH!AO517*EtOH!AP$489+EtOH!AP517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-0.28752118118870373},{"$f":"(EtOH!AU517*EtOH!AV$489+EtOH!AV517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-0.2567101044831735},{"$f":"(EtOH!BA517*EtOH!BB$489+EtOH!BB517)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-0.3190513411294722},{"$f":"EtOH!BO517/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":6.8756082542820895E-2}]
["     BC",{"$f":"EtOH!K482/EtOH!$V$416/lb2kg","v":1.4617915422757217E-4},9.6281674557692997E-5,9.6281674557692997E-5,1.6007968983726443E-3,{"$f":"NG!B112/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":1.7806981411252958E-4},{"$f":"SUM(Electric!D198:E198)/mmBTU2kWh","v":2.7628202686914485E-3},{"$f":"SUM(Hydrogen!BR191:BS191)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":6.7052441962271439E-3},{"$f":"Enzymes_Yeast!I107/T2kg","v":5.3986272402170351E-3},{"$f":"Ag_Inputs!B110/T2kg","v":8.3918148516707496E-4},{"$f":"Catalyst!V144/T2kg","v":7.6410148787665446E-3},{"$f":"EtOH!BZ518/lb2kg","v":0},{"$f":"Enzymes_Yeast!D107/T2kg","v":7.285351402655238E-4},{"$f":"Ag_Inputs!S110/T2kg","v":2.5179352717247592E-3},{"$f":"Enzymes_Yeast!J107/T2kg","v":2.5067006658408639E-2},{"$f":"Enzymes_Yeast!G107/T2kg","v":4.681980358524849E-4},{"$f":"Ag_Inputs!BE110/T2kg","v":5.8026640721976054E-3},8.3918148516707496E-4,{"$f":"Ag_Inputs!BC110/T2kg","v":1.9931041159740746E-4},{"$f":"Ag_Inputs!F110/T2kg","v":2.3552919022294167E-4},{"$f":"Ag_Inputs!C110/T2kg","v":1.4122693322226284E-3},{"$f":"Enzymes_Yeast!L107/T2kg","v":2.9150368422917218E-3},null,null,{"$f":"(Petroleum!B290*Petroleum!D$262+Petroleum!D290)/mmBTU2MJ","v":6.9221452277062624E-5},{"$f":"(Petroleum!B290*Petroleum!K$262+Petroleum!K290)/mmBTU2MJ","v":7.3446230492526623E-5},{"$f":"-SUM(EtOH!U482:W482)/EtOH!$C$310/lb2kg","v":2.3622468224236619E-4},2.7628202686914485E-3,null,{"$f":"EtOH!BD482/T2kg","v":3.6699532380861959E-5},{"$f":"EtOH!BS482/T2kg","v":4.4405114929061743E-5},{"$f":"EtOH!CI482/T2kg","v":5.5813606291765852E-5},{"$f":"EtOH!CY482/T2kg","v":4.3561499984866597E-5},{"$f":"EtOH!DN482/T2kg","v":9.6281674557692997E-5},{"$f":"EtOH!DW482/T2kg","v":3.6794735998460969E-5},null,{"$f":"(EtOH!I518*EtOH!J$489+EtOH!J518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.6007968983726443E-3},{"$f":"(EtOH!C518*EtOH!D$489+EtOH!D518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.2256538478037727E-3},{"$f":"(EtOH!E518*EtOH!F$489+EtOH!F518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.4426306508435783E-3},{"$f":"(EtOH!G518*EtOH!H$489+EtOH!H518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.6129336045341237E-3},{"$f":"(EtOH!W518*EtOH!X$489+EtOH!X518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.5422032362056976E-3},{"$f":"(EtOH!AC518*EtOH!AD$489+EtOH!AD518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.13881471851120553},{"$f":"(EtOH!AI518*EtOH!AJ$489+EtOH!AJ518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.382593263513052E-3},{"$f":"(EtOH!AO518*EtOH!AP$489+EtOH!AP518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.3360716297462995E-3},{"$f":"(EtOH!AU518*EtOH!AV$489+EtOH!AV518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.5362517940512076E-3},{"$f":"(EtOH!BA518*EtOH!BB$489+EtOH!BB518)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.5375235084722353E-3},{"$f":"EtOH!BO518/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-4.8636476195610789E-2}]
["     OC",{"$f":"EtOH!K483/EtOH!$V$416/lb2kg","v":3.8022092132250555E-4},2.4922553679749778E-4,2.4922553679749778E-4,3.016674036798278E-3,{"$f":"NG!B113/mmBTU2BTU*Fuel_Specs!$B$60/Fuel_Specs!$E$60/g2kg","v":3.0881926169010367E-4},{"$f":"SUM(Electric!D199:E199)/mmBTU2kWh","v":6.0819952502889889E-3},{"$f":"SUM(Hydrogen!BR192:BS192)/mmBTU2BTU*Fuel_Specs!$B$62/Fuel_Specs!$E$62/g2kg","v":1.5976014872602983E-2},{"$f":"Enzymes_Yeast!I108/T2kg","v":1.1877170403022226E-2},{"$f":"Ag_Inputs!B111/T2kg","v":2.1390762620468323E-3},{"$f":"Catalyst!V145/T2kg","v":1.7469343356105442E-2},{"$f":"EtOH!BZ519/lb2kg","v":0},{"$f":"Enzymes_Yeast!D108/T2kg","v":1.8796706228718651E-3},{"$f":"Ag_Inputs!S111/T2kg","v":6.8540234495509857E-3},{"$f":"Enzymes_Yeast!J108/T2kg","v":5.5236735404296765E-2},{"$f":"Enzymes_Yeast!G108/T2kg","v":1.1090880404768435E-3},{"$f":"Ag_Inputs!BE111/T2kg","v":1.2804767997279405E-2},2.1390762620468323E-3,{"$f":"Ag_Inputs!BC111/T2kg","v":4.9345611823145802E-4},{"$f":"Ag_Inputs!F111/T2kg","v":7.9738972130306114E-4},{"$f":"Ag_Inputs!C111/T2kg","v":3.6809054600644578E-3},{"$f":"Enzymes_Yeast!L108/T2kg","v":6.4495115268143359E-3},null,null,{"$f":"(Petroleum!B291*Petroleum!D$262+Petroleum!D291)/mmBTU2MJ","v":1.7110072742922096E-4},{"$f":"(Petroleum!B291*Petroleum!K$262+Petroleum!K291)/mmBTU2MJ","v":1.8292252281715984E-4},{"$f":"-SUM(EtOH!U483:W483)/EtOH!$C$310/lb2kg","v":5.9354276358467451E-4},6.0819952502889889E-3,null,{"$f":"EtOH!BD483/T2kg","v":9.6168352261157558E-5},{"$f":"EtOH!BS483/T2kg","v":1.152211446727603E-4},{"$f":"EtOH!CI483/T2kg","v":1.4568381408684944E-4},{"$f":"EtOH!CY483/T2kg","v":1.1362080484374691E-4},{"$f":"EtOH!DN483/T2kg","v":2.4922553679749778E-4},{"$f":"EtOH!DW483/T2kg","v":9.8937881368954319E-5},null,{"$f":"(EtOH!I519*EtOH!J$489+EtOH!J519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":3.016674036798278E-3},{"$f":"(EtOH!C519*EtOH!D$489+EtOH!D519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.3795353435195647E-3},{"$f":"(EtOH!E519*EtOH!F$489+EtOH!F519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.6826596598519331E-3},{"$f":"(EtOH!G519*EtOH!H$489+EtOH!H519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.9750105971704925E-3},{"$f":"(EtOH!W519*EtOH!X$489+EtOH!X519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.327240114354891E-3},{"$f":"(EtOH!AC519*EtOH!AD$489+EtOH!AD519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":7.8073675809332888E-2},{"$f":"(EtOH!AI519*EtOH!AJ$489+EtOH!AJ519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.7373463520062046E-3},{"$f":"(EtOH!AO519*EtOH!AP$489+EtOH!AP519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.8590906085531524E-3},{"$f":"(EtOH!AU519*EtOH!AV$489+EtOH!AV519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-1.3441951678044338E-3},{"$f":"(EtOH!BA519*EtOH!BB$489+EtOH!BB519)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":-2.3092351823339433E-3},{"$f":"EtOH!BO519/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.5340410992400349E-3}]
[null,"Crude Sources:","CA Crude"]
["Jet Fuel from Conventional Crude",{"$f":"'Region Selection'!Z2","v":"1-U.S Ave Mix"},null,{"$f":"'Region Selection'!AG2","v":"3-CAMX Mix"}]
[null,"Crude ","Total Feedstock CI, g/MJ","Conv. Jet Fuel Refining: Process Fuel Inputs","Conv. Jet Fuel Refining: Intermediate Product Combustion","Conv. Jet Fuel Refining: Non-Combustion  Emissions","Jet  Fuel Transport","Total Fuel CI, g/MJ","Jet Tailpipe Emissions, g/MJ","Jet Fuel CI, g/MJ"]
["VOC",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B269, Petroleum!C269)","v":7.2719682450230057},{"$f":"B532","v":7.2719682450230057},{"$f":"B273*$E$229*$F$229","v":0.49833204370806028},8.0751371633186006E-2,0.88170307808440695,{"$f":"+(E273+E284+E285+F273+F284+F285)","v":1.2212756502063769},{"$f":"SUM(D532:G532)","v":2.68206214363203}]
["CO",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B270, Petroleum!C270)","v":25.783376025596791},{"$f":"B533","v":25.783376025596791},1.6654769584487359,0.75930502559361879,0.44085153904220348,{"$f":"+(E274+F274)","v":0.69702177159965484},{"$f":"SUM(D533:G533)","v":3.5626552946842129}]
["CH4",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B277, Petroleum!C277)","v":196.67614364536698},196.67614364536698,{"$f":"B281*$E$229*$F$229","v":13.304995519424464},3.651439332390926E-2,0,{"$f":"+(E281+F281)","v":0.94592205499523896},14.287431967743611]
["N2O",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B278, Petroleum!C278)","v":0.18317747955822328},0.18317747955822328,6.0616986902921659E-2,2.5769644617822544E-2,0,{"$f":"+(E282+F282)","v":7.5344454922968403E-3},9.3921077013041046E-2]
["CO2",{"$f":"IF($C$529=\"U.S Crude\",Petroleum!B279, Petroleum!C279)","v":7948.9096662111515},7948.9096662111515,994.08099952478619,2083.4414124494842,288.01281829696507,{"$f":"+(E283+F283)","v":452.06825636555612},3817.6034866367918,{"$f":"Fuel_Specs!$E$26*Fuel_Specs!$F$26/Fuel_Specs!$B$26*44/12*10^6-JetFuel_WTP!$I$534*44/16","v":77191.663346450601}]
["Subtotal gCO2e/MJ",{"$f":"(B532*Fuel_Specs!$C$109+B533*Fuel_Specs!$C$110+B534*Fuel_Specs!$B$96+B535*Fuel_Specs!$B$97+B536*Fuel_Specs!$B$95)/BTU2J","v":12.306060556925502},{"$f":"(C532*Fuel_Specs!$C$109+C533*Fuel_Specs!$C$110+C534*Fuel_Specs!$B$96+C535*Fuel_Specs!$B$97+C536*Fuel_Specs!$B$95)/BTU2J","v":12.306060556925502},{"$f":"(D532*Fuel_Specs!$C$109+D533*Fuel_Specs!$C$110+D534*Fuel_Specs!$B$96+D535*Fuel_Specs!$B$97+D536*Fuel_Specs!$B$95)/BTU2J","v":1.2785484887407503},{"$f":"(E532*Fuel_Specs!$C$109+E533*Fuel_Specs!$C$110+E534*Fuel_Specs!$B$96+E535*Fuel_Specs!$B$97+E536*Fuel_Specs!$B$95)/BTU2J","v":1.9842347635896211},{"$f":"(F532*Fuel_Specs!$C$109+F533*Fuel_Specs!$C$110+F534*Fuel_Specs!$B$96+F535*Fuel_Specs!$B$97+F536*Fuel_Specs!$B$95)/BTU2J","v":0.27624467424595323},{"$f":"(G532*Fuel_Specs!$C$109+G533*Fuel_Specs!$C$110+G534*Fuel_Specs!$B$96+G535*Fuel_Specs!$B$97+G536*Fuel_Specs!$B$95)/BTU2J","v":0.45766601031950194},{"$f":"SUM(D537:G537)","v":3.9966939368958267},{"$f":"(I532*Fuel_Specs!$C$109+I533*Fuel_Specs!$C$110+I534*Fuel_Specs!$B$96+I535*Fuel_Specs!$B$97+I536*Fuel_Specs!$B$95)/BTU2J","v":73.163580246913568},{"$f":"I537+H537+C537","v":89.466334740734894}]
[null,null,{"$f":"IF(C537=B463,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,{"$f":"IF(H537=C463,\"OK\",\"Check Value\")","v":"OK"}]

{"sheet":"JetFuel_PTWa","index":43,"n_rows":280,"n_cols":11,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Aircraft"]
["1) Specification of Jet Fuels and Feedstock Sources"]
["Type of Jet Fuel",{"$f":"JetFuel_JetA_Type","v":2},"1 --Conv. Jet; 2 -- ULSJ"]
["Feedstock for Jet Fuel",{"$f":"JetFuel_JetA_Feedstock","v":1},"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Type of SPK",{"$f":"JetFuel_SPK_Type","v":3},"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["Feedstock Source for FT Jet",{"$f":"JetFuel_FTJet_Feedstock","v":1},"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
[null,null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass"]
[]
["Feedstock Source",{"$f":"JetFuel_HRJet_Feedstock","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Corn Oil"]
[]
["Ethanol-To-Jet Plant Type",{"$f":"JetFuel_ETJet_PlantType","v":1},"1 -- Standalone w/ Corn Dry Mill; 2 -- Standalone w/ Cellulosic Biomass; 3 -- Distributed w/ Ethanol"]
[]
["Cellulosic Biomass Feedstock for Standalone Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_BiomassFeedstock","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Ethanol Type for Distributed Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_EthanolFeedstock","v":1},"1 -- Corn US Mix, 2 -- Corn Dry Mill w/o extraction, 3 -- Corn Dry Mill w/ extraction, 4 -- Corn Wet Mill"]
[null,null,null,"5 -- Willow, 6 -- Poplar, 7 -- Switchgrass, 8 -- Miscanthus, 9 -- Corn Stover, 10 -- Forest Residue, 11 -- Solid Waste"]
[]
["Sugar-To-Jet Feedstock",{"$f":"JetFuel_STJet_PlantType","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Sugar-To-Jet Plant Type",{"$f":"JetFuel_STJet_BiomassFeedstock","v":1},"1 -- Biological, 2 -- Catalytic w/ External H2, 3 -- Catalytic w/ InSitu H2, 4 -- Catalytic w/ H2 from Biomass Gasification"]
[]
["Jet Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Selection of Petroleum Jet",{"$f":"IF($B$3=1,B28,B29)","v":43.3},43.3,46.310158569663322,0.79200000000000004,0.86,11,1.1E-5]
["Conventional Petroleum Jet Fuel",{"$f":"IF(Fuel_Specs!$B$5=1,C28,D28)","v":43.2},43.2,{"$f":"C28*1.06951867366428","v":46.203206702296903},0.80200000000000005,0.86199999999999999,700,{"$f":"G28/1000000","v":6.9999999999999999E-4}]
["Ultra Low Sulfur Petroleum Jet Fuel (ULSJ)",{"$f":"IF(Fuel_Specs!$B$5=1,C29,D29)","v":43.3},43.3,{"$f":"C29*1.06951867366428","v":46.310158569663322},0.79200000000000004,0.86,11,{"$f":"G29/1000000","v":1.1E-5}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"IF(Fuel_Specs!$B$5=1,C30,D30)","v":44.1},44.1,{"$f":"C30*1.06951867366428","v":47.165773508594754},0.75700000000000001,0.84699999999999998,0,{"$f":"G30/1000000","v":0}]
[]
["1.2 Fuel Carbon and Sulfur Intensity"]
[null,"gcarbon/MJ","gco2/MJ","gsulfur/MJ","gsox/MJ"]
["Petroleum Jet Fuel",{"$f":"IF($B$3=1,F28/B28*1000,F29/B29*1000)","v":19.861431870669747},{"$f":"B34*44/12","v":72.825250192455741},{"$f":"IF($B$3=1,H28/B28*1000,H29/B29*1000)","v":2.5404157043879905E-4},{"$f":"D34*64/32","v":5.080831408775981E-4}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"F30/B30*1000","v":19.206349206349206},{"$f":"B35*44/12","v":70.423280423280417},{"$f":"H30/B30*1000","v":0},{"$f":"D35*64/32","v":0}]
["50/50 blend of Petroleum Jet and SPK (by vol)",{"$f":"((1-A39)*$E$27*$F$27+A39*$E$30*$F$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":19.538294228640922},{"$f":"B36*44/12","v":71.64041217168338},{"$f":"((1-A39)*$E$27*$H$27+A39*$E$30*$H$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":1.2872853970238176E-4},{"$f":"D36*64/32","v":2.5745707940476352E-4}]
[]
["1.3 Share of SPK in the Blend with Petroleum Jet (% by Volume)"]
[0.5]
[]
["2) Urban Shares for Aircraft Emissions"]
[null,"Urban Share"]
["Landing and Take Off (LTO)",1]
["Cruise",0]
[]
["3) 2010 US origin only AEDT aircraft types and operational performance data from Volpe"]
["      Aircraft Type","Aircraft Class","Aircraft Operations","Average Payload \n(kg/operation)","Average Trip Great Circle Distance\n(km/operation)","As-Operated Aircraft Average Trip Petroleum Jet Fuel Consumption (kg/operation)","Aircraft LTO Cycle Average Petroleum Jet Fuel Consumption (kg/operation)\n [Source: Volpe 2010 Data]"]
["      Passenger Aircraft","Single Aisle (SA)",3838461,18230.099562559059,1365.8278128476647,4986.0893778091277,564.67943347125311]
[null,"Small Twin Aisle (STA)",131481,30389.206362355777,2804.3867386411443,14590.409861279917,982.17863891486331]
[null,"Large Twin Aisle (LTA)",120266,57998.507591505499,7131.6258401591476,59468.244979787145,1731.0315017014616]
[null,"Large Quad (LQ)",46721,82209.551101217861,7519.5387237121849,91641.975769071927,2484.1758202933802]
[null,"Regional Jet (RJ)",3382535,7017.1237013068603,755.21403029227781,1727.845671264537,257.01814880379067]
[null,"Business Jet (BJ)",95238,1580.51617001617,1177.0899801109852,1730.3241942761608,273.01342659955372]
["      Freight Aircraft","Single Aisle (SA-F)",22074,21035.975808643652,723.10158958653165,3388.7062171099624,598.41314702842271]
[null,"Small Twin Aisle (STA-F)",220272,44848.446566063772,1415.1612301965206,9768.8663634712084,948.64493535179236]
[null,"Large Twin Aisle (LTA-F)",41782,89595.770116318032,3317.0944346203387,31413.991620985831,1496.2428866733712]
[null,"Large Quad (LQ-F)",31067,99663.089548395408,5018.5557424872695,60770.730217871707,2271.2590500933211]
[]
["4) Fuel Consumption"]
["4.1 \"As-Operated\" Aircraft Average Trip Fuel Consumption Intensity using Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["PFEI (Payload Fuel Energy Intensity) \n(kJ/kgpayload-kmgreat circle distance)",{"$f":"F48*$B$27*1000/E48/D48","v":8.6708757458874963},{"$f":"F49*$B$27*1000/E49/D49","v":7.4130704115203789},{"$f":"F50*$B$27*1000/E50/D50","v":6.225405568127675},{"$f":"F51*$B$27*1000/E51/D51","v":6.4190219866659088},{"$f":"F52*$B$27*1000/E52/D52","v":14.117690720034188},{"$f":"F53*$B$27*1000/E53/D53","v":40.272331258080406},{"$f":"F54*$B$27*1000/E54/D54","v":9.6462793986908562},{"$f":"F55*$B$27*1000/E55/D55","v":6.6646713462856511},{"$f":"F56*$B$27*1000/E56/D56","v":4.5768394427435766},{"$f":"F57*$B$27*1000/E57/D57","v":5.261011519268755}]
["5) Emissions Data for Petroleum Jet"]
["Note: ICAO LTO time weighted emissions averages of CH4 and N2O data from AAFEX-1 CFM56-2C1 study."]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["NOx (g)",8356.6758112318712,16893.40089430955,41759.936855144762,55106.267856629573,2615.3314327116173,3805.0994161345679,7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["SOx (g)",{"$f":"G48*$B$27*$E$34","v":12.422947536367566},{"$f":"G49*$B$27*$E$34","v":21.607930056126989},{"$f":"G50*$B$27*$E$34","v":38.082693037432144},{"$f":"G51*$B$27*$E$34","v":54.651868046454354},{"$f":"G52*$B$27*$E$34","v":5.654399273683393},{"$f":"G53*$B$27*$E$34","v":6.0062953851901808},{"$f":"G54*$B$27*$E$34","v":13.165089234625299},{"$f":"G55*$B$27*$E$34","v":20.870188577739427},{"$f":"G56*$B$27*$E$34","v":32.917343506814163},{"$f":"G57*$B$27*$E$34","v":49.967699102053061}]
["BC, conv. Jet",{"$f":"B$79*BC_MF_Jet_LTO/100","v":7.538656792662354},9.8802310668791726,13.949864515893459,28.185142437842369,2.4454731559378304,6.9997343562641685,13.188983523487879,13.250640092977699,25.047472301957132,28.787581463286283]
["OC, ULSJ",{"$f":"B$80*OC_MF_Jet_LTO/100","v":12.4667411414},25.071953301200001,25.246656052799999,44.851376049999999,4.9593861200000005,11.248884197200001,17.027563248800003,25.928894531800001,39.453924977999996,57.885962628000009]
["Urban SOx (g)",{"$f":"$B$43*B81","v":12.422947536367566},{"$f":"$B$43*C81","v":21.607930056126989},38.082693037432144,{"$f":"$B$43*E81","v":54.651868046454354},5.654399273683393,6.0062953851901808,13.165089234625299,{"$f":"$B$43*I81","v":20.870188577739427},{"$f":"$B$43*J81","v":32.917343506814163},{"$f":"$B$43*K81","v":49.967699102053061}]
[]
["N2O (g/kg-km)",{"$f":"B74/$D$48/$E$48","v":1.8000137366512533E-6},{"$f":"C74/$D$49/$E$49","v":9.1472818991685364E-7},{"$f":"D74/$D$50/$E$50","v":3.3216849953045242E-7},{"$f":"E74/$D$51/$E$51","v":3.1895373713231579E-7},{"$f":"F74/$D$52/$E$52","v":3.8494036235911909E-6},{"$f":"G74/$D$53/$E$53","v":1.1647540826816073E-5},{"$f":"H74/$D$54/$E$54","v":3.1224679487853884E-6},{"$f":"I74/$D$55/$E$55","v":1.1863400914203367E-6},{"$f":"J74/$D$56/$E$56","v":3.9959090801953724E-7},{"$f":"K74/$D$57/$E$57","v":3.6042293102625187E-7}]
["CO (g/kg-km)",{"$f":"B77/$D$48/$E$48","v":1.8645104392185971E-4},{"$f":"C77/$D$49/$E$49","v":9.8715255723221223E-5},{"$f":"D77/$D$50/$E$50","v":3.2964383708773561E-5},{"$f":"E77/$D$51/$E$51","v":2.104515840969163E-5},{"$f":"F77/$D$52/$E$52","v":6.3100037111554481E-4},{"$f":"G77/$D$53/$E$53","v":2.7404059343138841E-3},{"$f":"H77/$D$54/$E$54","v":3.6305220950841902E-4},{"$f":"I77/$D$55/$E$55","v":1.4373557341031029E-4},{"$f":"J77/$D$56/$E$56","v":4.1800829828702403E-5},{"$f":"K77/$D$57/$E$57","v":2.9806384371355679E-5}]
["SOx (g/kg-km)",{"$f":"B81/$D$48/$E$48","v":4.9893004614648243E-7},{"$f":"C81/$D$49/$E$49","v":2.5354549730035049E-7},{"$f":"D81/$D$50/$E$50","v":9.2070877807554113E-8},{"$f":"E81/$D$51/$E$51","v":8.8407993531246764E-8},{"$f":"F81/$D$52/$E$52","v":1.066982483771398E-6},{"$f":"G81/$D$53/$E$53","v":3.2284798520636531E-6},{"$f":"H81/$D$54/$E$54","v":8.6548954936127968E-7},{"$f":"I81/$D$55/$E$55","v":3.2883122195441867E-7},{"$f":"J81/$D$56/$E$56","v":1.1075910484372567E-7},{"$f":"K81/$D$57/$E$57","v":9.9902476268723581E-8}]
["Urban VOC (g/kg-km)",{"$f":"B86/$D$48/$E$48","v":2.5235280086898405E-5},{"$f":"C86/$D$49/$E$49","v":1.152238023330934E-5},{"$f":"D86/$D$50/$E$50","v":4.0177693669918289E-6},{"$f":"E86/$D$51/$E$51","v":3.5457730896806089E-6},{"$f":"F86/$D$52/$E$52","v":6.1255503178025581E-5},{"$f":"G86/$D$53/$E$53","v":8.2417562707981702E-4},{"$f":"H86/$D$54/$E$54","v":8.0000043534414605E-5},{"$f":"I86/$D$55/$E$55","v":3.2520507970899136E-5},{"$f":"J86/$D$56/$E$56","v":9.2892250944658856E-6},{"$f":"K86/$D$57/$E$57","v":8.0492865589722658E-6}]
["Urban SOx (g/kg-km)",{"$f":"B90/$D$48/$E$48","v":4.9893004614648243E-7},{"$f":"C90/$D$49/$E$49","v":2.5354549730035049E-7},{"$f":"D90/$D$50/$E$50","v":9.2070877807554113E-8},{"$f":"E90/$D$51/$E$51","v":8.8407993531246764E-8},{"$f":"F90/$D$52/$E$52","v":1.066982483771398E-6},{"$f":"G90/$D$53/$E$53","v":3.2284798520636531E-6},{"$f":"H90/$D$54/$E$54","v":8.6548954936127968E-7},{"$f":"I90/$D$55/$E$55","v":3.2883122195441867E-7},{"$f":"J90/$D$56/$E$56","v":1.1075910484372567E-7},{"$f":"K90/$D$57/$E$57","v":9.9902476268723581E-8}]
["Urban BC (g/kg-km)",{"$f":"B91/$D$48/$E$48","v":6.8941007818433453E-7},{"$f":"C91/$D$49/$E$49","v":4.0507979902399542E-7},{"$f":"D91/$D$50/$E$50","v":8.4044282472384675E-8},{"$f":"E91/$D$51/$E$51","v":9.9901491817859687E-8},{"$f":"F91/$D$52/$E$52","v":1.2885711946610753E-6},{"$f":"G91/$D$53/$E$53","v":8.3255037040410007E-6},{"$f":"H91/$D$54/$E$54","v":1.5413462206285223E-6},{"$f":"I91/$D$55/$E$55","v":5.6252308898359193E-7},{"$f":"J91/$D$56/$E$56","v":1.8279089137059157E-7},{"$f":"K91/$D$57/$E$57","v":1.5935652107983653E-7}]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM cruise emissions from Volpe; CH4 and N2O assumed to be negligible"]
["CH4 (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["NOx (g/kg-km)",2.7657236277745367E-3,2.4117907115113113E-3,2.6555682194126231E-3,2.2130501031795272E-3,3.4318512245822526E-3,1.1888973755986292E-2,2.4134044468839266E-3,2.5036701722401379E-3,1.5495058860909936E-3,1.8030472325132637E-3]
["SOx (g/kg-km)",{"$f":"$E$34/1000*B63-B104","v":3.9065957369834237E-6},3.5129106009317123E-6,3.0709527364836431E-6,3.172988858816328E-6,6.1059781592020916E-6,1.7233212704004911E-5,4.0356223853084396E-6,3.0573759285833254E-6,2.2146558545179063E-6,2.5731287806345697E-6]
["BC, ULSJ (g/kg-km)",{"$f":"B$126*BC_MF_Jet_Cruise/100","v":1.1380750561758289E-5},1.009718849852895E-5,8.767743106669717E-6,9.0684583955203946E-6,1.7777738239351194E-5,5.2325856540926488E-5,1.2241252412172649E-5,8.8821586833436468E-6,6.3753877011513844E-6,7.3720424633610201E-6]
["Urban CO (g/kg-km)",{"$f":"$B$44*B123","v":0},0,0,0,0,0,0,0,0,0]
["Urban PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B125,B126)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Urban OC (g/kg-km)",{"$f":"(IF($B$3=1,B129,B131)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO SOx",{"$f":"$E$35/$E$34","v":0},0,0,0,0,0,0,0,0,0]
[]
["Note: Emissions on Cruise basis; CH4, N2O, VOC, and CO assumed to be unchanged; NOx, and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,0.42,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.90327452877216108,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644]
["LTO SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
["7) Summary of Aircraft PFEI and Emissions "]
["CH4 (g/kgpayload-km)",{"$f":"B97+B119","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B98+B120","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["VOC (g/kgpayload-km)",{"$f":"B100+B122","v":1.1154573770030414E-4},4.9453108331150788E-5,2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["PM10 (g/kgpayload-km)",{"$f":"B103+(IF($B$3=1,B125,B126))","v":3.8285951912302675E-5},3.3390895992716684E-5,2.8246719372816809E-5,2.9251764975237758E-5,6.039724662766741E-5,1.9043085745280413E-4,4.3414868997220402E-5,2.9948797325297534E-5,2.0879239884441349E-5,2.3997981267792618E-5]
["Urban VOC (g/kgpayload-km)",{"$f":"B107+B132","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban PM10 (g/kgpayload-km)",{"$f":"B110+B135","v":1.9257264753752361E-6},1.1315078185027806E-6,2.3476056556532033E-7,2.7905444641860255E-7,3.5993608789415512E-6,2.3255596938662014E-5,4.3054363704707325E-6,1.5712935446469049E-6,5.1058908204075862E-7,4.4512994715038137E-7]
["Misc. item",{"$f":"IF($B$4=2,-($B$34/1000*B63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*C63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*D63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*E63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*F63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*G63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*H63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*I63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*J63)/Fuel_Specs!$B$112,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*K63)/Fuel_Specs!$B$112,0)","v":0}]
[]
["CH4 (g/kgpayload-km)",{"$f":"B97*B147+B119*B163","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B98*B148+B120*B164","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152+B125*B168","v":2.9424481847726227E-6},{"$f":"C79/$D$49/$E$49*C152+C125*C168","v":2.5241017386494319E-6},{"$f":"D79/$D$50/$E$50*D152+D125*D168","v":2.1538472243727714E-6},{"$f":"E79/$D$51/$E$51*E152+E125*E168","v":2.2337868538293034E-6},{"$f":"F79/$D$52/$E$52*F152+F125*F168","v":4.5898560089923698E-6},{"$f":"G79/$D$53/$E$53*G152+G125*G168","v":7.234929427361056E-5},{"$f":"H79/$D$54/$E$54*H152+H125*H168","v":3.4715945537381011E-6},{"$f":"I79/$D$55/$E$55*I152+I125*I168","v":2.2808596167232688E-6},{"$f":"J79/$D$56/$E$56*J152+J125*J168","v":1.5999985078858399E-6},{"$f":"K79/$D$57/$E$57*K152+K125*K168","v":1.8275244360141166E-6}]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*B154+B128*B170","v":9.2870365836396893E-7},{"$f":"C82/$D$49/$E$49*C154+C128*C170","v":7.9299893308735876E-7},{"$f":"D82/$D$50/$E$50*D154+D128*D170","v":6.7501383848223947E-7},{"$f":"E82/$D$51/$E$51*E154+E128*E170","v":7.0033744938076131E-7},{"$f":"F82/$D$52/$E$52*F154+F128*F170","v":1.4483872897614432E-6},{"$f":"G82/$D$53/$E$53*G154+G128*G170","v":2.27414349262353E-5},{"$f":"H82/$D$54/$E$54*H154+H128*H170","v":1.1087100003056221E-6},{"$f":"I82/$D$55/$E$55*I154+I128*I170","v":7.1923068471680741E-7},{"$f":"J82/$D$56/$E$56*J154+J128*J170","v":5.0294775552932888E-7},{"$f":"K82/$D$57/$E$57*K154+K128*K170","v":5.7348222507943369E-7}]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*B149+B132*B165","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152*$B$43+B125*B168*$B$44","v":1.7149725622528556E-7},{"$f":"C79/$D$49/$E$49*C152*$B$43+C125*C168*$B$44","v":6.5668642001924421E-8},{"$f":"D79/$D$50/$E$50*D152*$B$43+D125*D168*$B$44","v":1.9103494523597993E-8},{"$f":"E79/$D$51/$E$51*E152*$B$43+E125*E168*$B$44","v":2.5825869604208285E-8},{"$f":"F79/$D$52/$E$52*F152*$B$43+F125*F168*$B$44","v":2.6138575437403163E-7},{"$f":"G79/$D$53/$E$53*G152*$B$43+G125*G168*$B$44","v":2.1356848576708753E-6},{"$f":"H79/$D$54/$E$54*H152*$B$43+H125*H168*$B$44","v":4.9113122190213722E-7},{"$f":"I79/$D$55/$E$55*I152*$B$43+I125*I168*$B$44","v":1.1825832627609517E-7},{"$f":"J79/$D$56/$E$56*J152*$B$43+J125*J168*$B$44","v":4.7738279134689707E-8},{"$f":"K79/$D$57/$E$57*K152*$B$43+K125*K168*$B$44","v":3.260170237811754E-8}]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["CH4 (g/kgpayload-km)",{"$f":"B97*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B178)+B178),(2*($A$39-0.5)*(B147-B178)+B178)))+B119*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B193)+B193),(2*($A$39-0.5)*(B163-B193)+B193)))","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B263+B265*0.85*44/12+B266*44/28","v":0.62025081157259987},{"$f":"C263+C265*0.85*44/12+C266*44/28","v":0.53027752443263587},0.4453211693038901,0.45917114171429879,1.0098746906037919,2.8807823944407462,0.69002246012624857,0.47674194963749095,0.32739427401801219,{"$f":"K263+K265*0.85*44/12+K266*44/28","v":0.3763351769241457}]
["CO (g/kgpayload-km)",{"$f":"B101*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B181)+B181),(2*($A$39-0.5)*(B150-B181)+B181)))+B123*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B196)+B196),(2*($A$39-0.5)*(B166-B196)+B196)))","v":7.7300276315711634E-4},4.8208600273249354E-4,2.1155782820849481E-4,2.365469347433144E-4,1.8115807220298913E-3,1.7569950876177774E-2,1.4348874583764079E-3,5.6058616594884675E-4,2.7538386966633491E-4,2.149839627134307E-4]
["NOx (g/kgpayload-km)",{"$f":"B102*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B182)+B182),(2*($A$39-0.5)*(B151-B182)+B182)))+B124*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B197)+B197),(2*($A$39-0.5)*(B167-B197)+B197)))","v":2.852429064424066E-3},2.3929551859198871E-3,2.5175282706102033E-3,2.1030186505965548E-3,3.6164964257743978E-3,1.2864267924179064E-2,2.6734971320442604E-3,2.546911741976399E-3,1.5204290713080814E-3,1.7404850376864288E-3]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B183)+B183),(2*($A$39-0.5)*(B152-B183)+B183)))+B125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B198)+B198),(2*($A$39-0.5)*(B168-B198)+B198)))","v":3.3017466291752537E-5},{"$f":"C79/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C183)+C183),(2*($A$39-0.5)*(C152-C183)+C183)))+C125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C198)+C198),(2*($A$39-0.5)*(C168-C198)+C198)))","v":2.9145743917961683E-5},{"$f":"D79/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D183)+D183),(2*($A$39-0.5)*(D152-D183)+D183)))+D125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D198)+D198),(2*($A$39-0.5)*(D168-D198)+D198)))","v":2.5243430246405779E-5},{"$f":"E79/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E183)+E183),(2*($A$39-0.5)*(E152-E183)+E183)))+E125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E198)+E198),(2*($A$39-0.5)*(E168-E198)+E198)))","v":2.6119602178341407E-5},{"$f":"F79/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F183)+F183),(2*($A$39-0.5)*(F152-F183)+F183)))+F125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F198)+F198),(2*($A$39-0.5)*(F168-F198)+F198)))","v":5.1565071523992029E-5},{"$f":"G79/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G183)+G183),(2*($A$39-0.5)*(G152-G183)+G183)))+G125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G198)+G198),(2*($A$39-0.5)*(G168-G198)+G198)))","v":1.5799308142447035E-4},{"$f":"H79/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H183)+H183),(2*($A$39-0.5)*(H152-H183)+H183)))+H125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H198)+H198),(2*($A$39-0.5)*(H168-H198)+H198)))","v":3.6038332603689195E-5},{"$f":"I79/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I183)+I183),(2*($A$39-0.5)*(I152-I183)+I183)))+I125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I198)+I198),(2*($A$39-0.5)*(I168-I198)+I198)))","v":2.5741977271527242E-5},{"$f":"J79/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J183)+J183),(2*($A$39-0.5)*(J152-J183)+J183)))+J125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J198)+J198),(2*($A$39-0.5)*(J168-J198)+J198)))","v":1.8413419039722424E-5},{"$f":"K79/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K183)+K183),(2*($A$39-0.5)*(K152-K183)+K183)))+K125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K198)+K198),(2*($A$39-0.5)*(K168-K198)+K198)))","v":2.1253315687125757E-5}]
["SOx (g/kgpayload-km)",{"$f":"B104*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B184)+B184),(2*($A$39-0.5)*(B153-B184)+B184)))+B127*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B199)+B199),(2*($A$39-0.5)*(B169-B199)+B199)))","v":2.2436481571044579E-6},1.918182459849204E-6,1.6108660923646817E-6,1.6609656593945182E-6,3.653048630249209E-6,1.0420740010297999E-5,2.4960404958002555E-6,1.7245291043286853E-6,1.1842883789385411E-6,1.3613225636765822E-6]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B185)+B185),(2*($A$39-0.5)*(B154-B185)+B185)))+B128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B200)+B200),(2*($A$39-0.5)*(B170-B200)+B200)))","v":1.0347663802251848E-5},{"$f":"C82/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C185)+C185),(2*($A$39-0.5)*(C154-C185)+C185)))+C128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C200)+C200),(2*($A$39-0.5)*(C170-C200)+C200)))","v":9.1276711015746186E-6},{"$f":"D82/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D185)+D185),(2*($A$39-0.5)*(D154-D185)+D185)))+D128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D200)+D200),(2*($A$39-0.5)*(D170-D200)+D200)))","v":7.9026636965195854E-6},{"$f":"E82/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E185)+E185),(2*($A$39-0.5)*(E154-E185)+E185)))+E128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E200)+E200),(2*($A$39-0.5)*(E170-E200)+E200)))","v":8.1774228034290473E-6},{"$f":"F82/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F185)+F185),(2*($A$39-0.5)*(F154-F185)+F185)))+F128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F200)+F200),(2*($A$39-0.5)*(F170-F200)+F200)))","v":1.6159981232765751E-5},{"$f":"G82/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G185)+G185),(2*($A$39-0.5)*(G154-G185)+G185)))+G128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G200)+G200),(2*($A$39-0.5)*(G170-G200)+G200)))","v":4.9790925099137637E-5},{"$f":"H82/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H185)+H185),(2*($A$39-0.5)*(H154-H185)+H185)))+H128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H200)+H200),(2*($A$39-0.5)*(H170-H200)+H200)))","v":1.1317791050737371E-5},{"$f":"I82/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I185)+I185),(2*($A$39-0.5)*(I154-I185)+I185)))+I128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I200)+I200),(2*($A$39-0.5)*(I170-I200)+I200)))","v":8.0663389600904022E-6},{"$f":"J82/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J185)+J185),(2*($A$39-0.5)*(J154-J185)+J185)))+J128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J200)+J200),(2*($A$39-0.5)*(J170-J200)+J200)))","v":5.7670736587234044E-6},{"$f":"K82/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K185)+K185),(2*($A$39-0.5)*(K154-K185)+K185)))+K128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K200)+K200),(2*($A$39-0.5)*(K170-K200)+K200)))","v":6.654796537505011E-6}]
["OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B186)+B186),(2*($A$39-0.5)*(B155-B186)+B186)))+B129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B201)+B201),(2*($A$39-0.5)*(B171-B201)+B201)))","v":9.9916819602647513E-6},{"$f":"C83/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C186)+C186),(2*($A$39-0.5)*(C155-C186)+C186)))+C129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C201)+C201),(2*($A$39-0.5)*(C171-C201)+C201)))","v":8.8263317410121155E-6},{"$f":"D83/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D186)+D186),(2*($A$39-0.5)*(D155-D186)+D186)))+D129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D201)+D201),(2*($A$39-0.5)*(D171-D201)+D201)))","v":7.6473546699061368E-6},{"$f":"E83/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E186)+E186),(2*($A$39-0.5)*(E155-E186)+E186)))+E129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E201)+E201),(2*($A$39-0.5)*(E171-E201)+E201)))","v":7.9123404638340695E-6},{"$f":"F83/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F186)+F186),(2*($A$39-0.5)*(F155-F186)+F186)))+F129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F201)+F201),(2*($A$39-0.5)*(F171-F201)+F201)))","v":1.5604996774713619E-5},{"$f":"G83/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G186)+G186),(2*($A$39-0.5)*(G155-G186)+G186)))+G129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G201)+G201),(2*($A$39-0.5)*(G171-G201)+G201)))","v":4.7547883752259596E-5},{"$f":"H83/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H186)+H186),(2*($A$39-0.5)*(H155-H186)+H186)))+H129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H201)+H201),(2*($A$39-0.5)*(H171-H201)+H201)))","v":1.0883501519614402E-5},{"$f":"I83/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I186)+I186),(2*($A$39-0.5)*(I155-I186)+I186)))+I129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I201)+I201),(2*($A$39-0.5)*(I171-I201)+I201)))","v":7.7911234869082621E-6},{"$f":"J83/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J186)+J186),(2*($A$39-0.5)*(J155-J186)+J186)))+J129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J201)+J201),(2*($A$39-0.5)*(J171-J201)+J201)))","v":5.5757557363807333E-6},{"$f":"K83/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K186)+K186),(2*($A$39-0.5)*(K155-K186)+K186)))+K129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K201)+K201),(2*($A$39-0.5)*(K171-K201)+K201)))","v":6.4373574247615522E-6}]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B180)+B180),(2*($A$39-0.5)*(B149-B180)+B180)))+B132*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B195)+B195),(2*($A$39-0.5)*(B165-B195)+B195)))","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",{"$f":"B108*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B181)+B181),(2*($A$39-0.5)*(B150-B181)+B181)))+B133*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B196)+B196),(2*($A$39-0.5)*(B166-B196)+B196)))","v":1.6801504930455714E-4},8.8954441919884911E-5,2.9704915765690647E-5,1.8964245270240621E-5,5.6860801760167832E-4,2.4753388789618075E-3,3.2715416120839393E-4,1.2952321931473368E-4,3.7667627581555385E-5,2.6859174582270988E-5]
["Urban NOx (g/kgpayload-km)",{"$f":"B109*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B182)+B182),(2*($A$39-0.5)*(B151-B182)+B182)))+B134*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B197)+B197),(2*($A$39-0.5)*(B167-B197)+B197)))","v":3.3562056314923716E-4},1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B183)+B183),(2*($A$39-0.5)*(B152-B183)+B183)))*$B$43+B125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B198)+B198),(2*($A$39-0.5)*(B168-B198)+B198)))*$B$44","v":2.9326339851783916E-7},{"$f":"C79/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C183)+C183),(2*($A$39-0.5)*(C152-C183)+C183)))*$B$43+C125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C198)+C198),(2*($A$39-0.5)*(C168-C198)+C198)))*$B$44","v":1.1229456116917304E-7},{"$f":"D79/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D183)+D183),(2*($A$39-0.5)*(D152-D183)+D183)))*$B$43+D125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D198)+D198),(2*($A$39-0.5)*(D168-D198)+D198)))*$B$44","v":3.2667319879437605E-8},{"$f":"E79/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E183)+E183),(2*($A$39-0.5)*(E152-E183)+E183)))*$B$43+E125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E198)+E198),(2*($A$39-0.5)*(E168-E198)+E198)))*$B$44","v":4.416270240416829E-8},{"$f":"F79/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F183)+F183),(2*($A$39-0.5)*(F152-F183)+F183)))*$B$43+F125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F198)+F198),(2*($A$39-0.5)*(F168-F198)+F198)))*$B$44","v":4.4697435013876135E-7},{"$f":"G79/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G183)+G183),(2*($A$39-0.5)*(G152-G183)+G183)))*$B$43+G125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G198)+G198),(2*($A$39-0.5)*(G168-G198)+G198)))*$B$44","v":7.535346961742438E-6},{"$f":"H79/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H183)+H183),(2*($A$39-0.5)*(H152-H183)+H183)))*$B$43+H125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H198)+H198),(2*($A$39-0.5)*(H168-H198)+H198)))*$B$44","v":8.3984323961448813E-7},{"$f":"I79/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I183)+I183),(2*($A$39-0.5)*(I152-I183)+I183)))*$B$43+I125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I198)+I198),(2*($A$39-0.5)*(I168-I198)+I198)))*$B$44","v":2.0222386894167583E-7},{"$f":"J79/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J183)+J183),(2*($A$39-0.5)*(J152-J183)+J183)))*$B$43+J125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J198)+J198),(2*($A$39-0.5)*(J168-J198)+J198)))*$B$44","v":8.163331756189467E-8},{"$f":"K79/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K183)+K183),(2*($A$39-0.5)*(K152-K183)+K183)))*$B$43+K125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K198)+K198),(2*($A$39-0.5)*(K168-K198)+K198)))*$B$44","v":5.5749498547745348E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B111*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B184)+B184),(2*($A$39-0.5)*(B153-B184)+B184)))+B136*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B199)+B199),(2*($A$39-0.5)*(B169-B199)+B199)))","v":2.54095318848708E-7},1.2912576517845577E-7,4.6889898160838255E-8,4.5024462805155183E-8,5.4339332039402212E-7,1.6442016746489884E-6,4.4077690791268336E-7,1.6746731297354509E-7,5.6407446851579767E-8,5.0878378156091267E-8]
["Urban BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B185)+B185),(2*($A$39-0.5)*(B154-B185)+B185)))*$B$43+B128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B200)+B200),(2*($A$39-0.5)*(B170-B200)+B200)))*$B$44","v":1.0498829666938642E-7},{"$f":"C82/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C185)+C185),(2*($A$39-0.5)*(C154-C185)+C185)))*$B$43+C128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C200)+C200),(2*($A$39-0.5)*(C170-C200)+C200)))*$B$44","v":4.0201452898563952E-8},{"$f":"D82/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D185)+D185),(2*($A$39-0.5)*(D154-D185)+D185)))*$B$43+D128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D200)+D200),(2*($A$39-0.5)*(D170-D200)+D200)))*$B$44","v":1.1694900516838662E-8},{"$f":"E82/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E185)+E185),(2*($A$39-0.5)*(E154-E185)+E185)))*$B$43+E128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E200)+E200),(2*($A$39-0.5)*(E170-E200)+E200)))*$B$44","v":1.5810247460692243E-8},{"$f":"F82/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F185)+F185),(2*($A$39-0.5)*(F154-F185)+F185)))*$B$43+F128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F200)+F200),(2*($A$39-0.5)*(F170-F200)+F200)))*$B$44","v":1.6001681734967658E-7},{"$f":"G82/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G185)+G185),(2*($A$39-0.5)*(G154-G185)+G185)))*$B$43+G128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G200)+G200),(2*($A$39-0.5)*(G170-G200)+G200)))*$B$44","v":2.697654212303793E-6},{"$f":"H82/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H185)+H185),(2*($A$39-0.5)*(H154-H185)+H185)))*$B$43+H128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H200)+H200),(2*($A$39-0.5)*(H170-H200)+H200)))*$B$44","v":3.0066387978198668E-7},{"$f":"I82/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I185)+I185),(2*($A$39-0.5)*(I154-I185)+I185)))*$B$43+I128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I200)+I200),(2*($A$39-0.5)*(I170-I200)+I200)))*$B$44","v":7.239614508111994E-8},{"$f":"J82/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J185)+J185),(2*($A$39-0.5)*(J154-J185)+J185)))*$B$43+J128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J200)+J200),(2*($A$39-0.5)*(J170-J200)+J200)))*$B$44","v":2.9224727687158289E-8},{"$f":"K82/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K185)+K185),(2*($A$39-0.5)*(K154-K185)+K185)))*$B$43+K128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K200)+K200),(2*($A$39-0.5)*(K170-K200)+K200)))*$B$44","v":1.9958320480092834E-8}]
["Urban OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B186)+B186),(2*($A$39-0.5)*(B155-B186)+B186)))*$B$43+B129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B201)+B201),(2*($A$39-0.5)*(B171-B201)+B201)))*$B$44","v":7.6248483614638183E-8},{"$f":"C83/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C186)+C186),(2*($A$39-0.5)*(C155-C186)+C186)))*$B$43+C129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C201)+C201),(2*($A$39-0.5)*(C171-C201)+C201)))*$B$44","v":2.9196585903984991E-8},{"$f":"D83/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D186)+D186),(2*($A$39-0.5)*(D155-D186)+D186)))*$B$43+D129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D201)+D201),(2*($A$39-0.5)*(D171-D201)+D201)))*$B$44","v":8.4935031686537792E-9},{"$f":"E83/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E186)+E186),(2*($A$39-0.5)*(E155-E186)+E186)))*$B$43+E129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E201)+E201),(2*($A$39-0.5)*(E171-E201)+E201)))*$B$44","v":1.1482302625083756E-8},{"$f":"F83/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F186)+F186),(2*($A$39-0.5)*(F155-F186)+F186)))*$B$43+F129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F201)+F201),(2*($A$39-0.5)*(F171-F201)+F201)))*$B$44","v":1.1621333103607795E-7},{"$f":"G83/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G186)+G186),(2*($A$39-0.5)*(G155-G186)+G186)))*$B$43+G129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G201)+G201),(2*($A$39-0.5)*(G171-G201)+G201)))*$B$44","v":1.9591902100530337E-6},{"$f":"H83/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H186)+H186),(2*($A$39-0.5)*(H155-H186)+H186)))*$B$43+H129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H201)+H201),(2*($A$39-0.5)*(H171-H201)+H201)))*$B$44","v":2.183592422997669E-7},{"$f":"I83/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I186)+I186),(2*($A$39-0.5)*(I155-I186)+I186)))*$B$43+I129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I201)+I201),(2*($A$39-0.5)*(I171-I201)+I201)))*$B$44","v":5.2578205924835715E-8},{"$f":"J83/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J186)+J186),(2*($A$39-0.5)*(J155-J186)+J186)))*$B$43+J129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J201)+J201),(2*($A$39-0.5)*(J171-J201)+J201)))*$B$44","v":2.1224662566092611E-8},{"$f":"K83/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K186)+K186),(2*($A$39-0.5)*(K155-K186)+K186)))*$B$43+K129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K201)+K201),(2*($A$39-0.5)*(K171-K201)+K201)))*$B$44","v":1.4494869622413792E-8}]
["Misc. item",{"$f":"-($B$36/1000*B260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.30595711188488672},{"$f":"-($B$36/1000*C260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.26157468746842677},{"$f":"-($B$36/1000*D260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.21966721283485335},{"$f":"-($B$36/1000*E260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.22649908564280463},{"$f":"-($B$36/1000*F260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.4981512831889417},{"$f":"-($B$36/1000*G260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-1.4210336443164617},{"$f":"-($B$36/1000*H260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.34037482161567462},{"$f":"-($B$36/1000*I260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.23516697234862846},{"$f":"-($B$36/1000*J260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.16149655680705771},{"$f":"-($B$36/1000*K260)/Fuel_Specs!$B$112*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.18563798365949663}]

{"sheet":"JetFuel_WTWa","index":44,"n_rows":939,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,1,1,3]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,"PetroJet","SPK","Blend"]
[null,"Select Aircraft"]
[]
[null,"Service Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","kg km"]
[null,"Energy Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Energy Functional Unit:","MJ"]
["1.  Well-to-Wake Energy Consumption, Water Consumption, and Emissions",null,null,null,null,null,null,null,null,null,null,"SPK Type",{"$f":"IF(JetFuel_PTWa!$B$5=1,\"FT Jet from \"&IF(JetFuel_PTWa!$B$7=1,\"North American NG\",IF(JetFuel_PTWa!$B$7=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$7=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$7=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$7=5,\"Biomass\",IF(JetFuel_PTWa!$B$7=6,\"Coal\",IF(JetFuel_PTWa!$B$7=8,\"Gas/Biomass\",\"Coal/Biomass\"))))))),IF(JetFuel_PTWa!$B$5=2,\"HR Jet from \"&IF(JetFuel_PTWa!$B$10=1,\"Soybean\",IF(JetFuel_PTWa!$B$10=2,\"Palm\",IF(JetFuel_PTWa!$B$10=3,\"Canola\",IF(JetFuel_PTWa!$B$10=4,\"Jatropha\",IF(JetFuel_PTWa!$B$10=5,\"Camelina\",IF(JetFuel_PTWa!$B$10=6,\"Algae\",\"Corn Oil\")))))),IF(JetFuel_PTWa!$B$5=3,\"ETJ from \"&IF(JetFuel_PTWa!$B$12=1,\"Corn\",IF(JetFuel_PTWa!$B$12=2,INDEX(JetFuel_WTP!$C$144:$C$149,JetFuel_WTP!$B$143),\"Ethanol from \"&INDEX(JetFuel_WTP!$E$144:$E$154,JetFuel_WTP!$D$143))),\"STJ from \"&INDEX(JetFuel_WTP!$H$144:$H$149,JetFuel_WTP!$G$143))))","v":"ETJ from Corn"},null,null,null,null,null,null,"Service Functional Unit"]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): Petroleum Ultra Low Sulfur Jet"},null,null,null,null,null,null,null,null,null,null,"Select Aircraft",null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"},null,null,null,null,null,null,"Passenger Aircraft - Single Aisle (SA)",null,null,null,"RNAVSA_Petro","RNAVSA_SPK","RNAVSA_Blend",null,null,{"$f":"W12*J2BTU","v":0.94781712266701335},{"$f":"U12/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW",null,null,null,null,"Passenger Aircraft - Small Twin Aisle (STA)",null,null,null,"RNAVSTA_Petro","RNAVSTA_SPK","RNAVSTA_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J434*JetFuel_WTP!$K$468+JetFuel_WTP!$K469)/1000000*JetFuel_PTWa!B$208","v":1565.9743216234788},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B208","v":8670.875745887497},{"$f":"SUM(B14:C14)","v":10236.850067510975},{"$f":"B14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":180601.63327403273},{"$f":"C14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1180601.6332740327},null,null,null,null,"Passenger Aircraft - Large Twin Aisle (LTA)",null,null,null,"RNAVLTA_Petro","RNAVLTA_SPK","RNAVLTA_Blend",null,null,1,1000,1E-3,{"$f":"U14*g2lb","v":2.2046226218487759E-3},{"$f":"X14*16","v":3.5273961949580414E-2}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J435*JetFuel_WTP!$K$468+JetFuel_WTP!$K470)/1000000*JetFuel_PTWa!B$208","v":1514.3734244387706},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":8670.875745887497},{"$f":"SUM(B15:C15)","v":10185.249170326268},{"$f":"B15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":174650.57380819021},{"$f":"C15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1174650.5738081902},null,null,null,null,"Passenger Aircraft - Large Quad (LQ)",null,null,null,"RNAVLQ_Petro","RNAVLQ_SPK","RNAVLQ_Blend",null,"Service Functional Unit","kg km","lb mi","average passenger+luggage km","average passenger+luggage mi"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)/1000000*JetFuel_PTWa!B$208","v":142.17471511700566},0,142.17471511700566,{"$f":"B16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":16396.811496743863},{"$f":"C16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":16396.811496743863},null,null,null,null,"Passenger Aircraft - Regional Jet (RJ)",null,null,null,"RNAVRJ_Petro","RNAVRJ_SPK","RNAVRJ_Blend",null,null,1,{"$f":"kg2lb/1.60934","v":1.3698923918182457},{"$f":"U16/JetFuel_PTWa!$B$65/lb2kg","v":1.1023113109243879E-2},{"$f":"V16/JetFuel_PTWa!$B$65","v":6.8494619590912286E-3}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J437*JetFuel_WTP!$K$468+JetFuel_WTP!$K472)/1000000*JetFuel_PTWa!B$208","v":3929008.1875192784},0,3929008.1875192784,{"$f":"B17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":453127031.53228372},{"$f":"C17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":453127031.53228372},null,null,null,null,"Passenger Aircraft - Business Jet (BJ)",null,null,null,"RNAVBJ_Petro","RNAVBJ_SPK","RNAVBJ_Blend"]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J438*JetFuel_WTP!$K$468+JetFuel_WTP!$K473)/1000000*JetFuel_PTWa!B$208","v":-3927810.4607407418},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":8670.875745887497},-3919139.5849948544,{"$f":"B18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-452988899.3742829},{"$f":"C18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-451988899.3742829},null,null,null,null,"Freight Aircraft - Single Aisle (SA-F)",null,null,null,"RNAVSA_F_Petro","RNAVSA_F_SPK","RNAVSA_F_Blend",null,"Energy Functional Unit"]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!B$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.16798429003097937},0,{"$f":"SUM(B19:C19)","v":0.16798429003097937},{"$f":"B19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602194},{"$f":"C19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602194},null,null,null,null,"Freight Aircraft - Small Twin Aisle (STA-F)",null,null,null,"RNAVSTA_F_Petro","RNAVSTA_F_SPK","RNAVSTA_F_Blend",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!B$208","v":6.0810220753918857E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B213","v":1.1154573770030414E-4},1.7235595845422301E-4,{"$f":"B20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0131579019293974E-3},{"$f":"C20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2864414272480963E-2},{"$f":"D20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9877572174410364E-2},null,null,null,null,"Freight Aircraft - Large Twin Aisle (LTA-F)",null,null,null,"RNAVLTA_F_Petro","RNAVLTA_F_SPK","RNAVLTA_F_Blend",null,null,{"$f":"kJ2BTU","v":0.94781712266701335},{"$f":"U20/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)/1000*JetFuel_PTWa!B$208","v":1.1697050505821597E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B214","v":7.9143875777441895E-4},9.0840926283263488E-4,{"$f":"B21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3490045121877547E-2},{"$f":"C21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1275527520941549E-2},{"$f":"D21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1047655726428191},null,null,null,null,"Freight Aircraft - Large Quad (LQ-F)",null,null,null,"RNAVLQ_F_Petro","RNAVLQ_F_SPK","RNAVLQ_F_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J442/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K477)/1000*JetFuel_PTWa!B$208","v":3.015968649928239E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B215","v":3.101344190923774E-3},3.4029410559165978E-3,{"$f":"B22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4782745576289457E-2},{"$f":"C22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35767369776861446},{"$f":"D22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.39245644334490387},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000},{"$f":"1000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000000},{"$f":"0.001*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1},{"$f":"g2lb*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":2.2046226218487757},{"$f":"X22*16","v":35.273961949580411}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J443/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K478)/1000*JetFuel_PTWa!B$208","v":2.3469508268645391E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.8285951912302675E-5},6.175546018094807E-5,{"$f":"B23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7067056380985191E-3},{"$f":"C23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.415465407915836E-3},{"$f":"D23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.1221710460143564E-3},null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J444/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K479)/1000*JetFuel_PTWa!B$208","v":1.8430805743944142E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.8285951912302675E-5},5.6716757656246814E-5,{"$f":"B24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1255991071819562E-3},{"$f":"C24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.415465407915836E-3},{"$f":"D24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5410645150977926E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2BTU","v":9.4781712266701337E-4},{"$f":"U24/1000","v":9.4781712266701337E-7},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J445/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K480)/1000*JetFuel_PTWa!B$208","v":1.6970437012291684E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B217","v":4.4055257831299057E-6},1.7410989590604673E-4,{"$f":"B25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.957176819231965E-2},{"$f":"C25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.080831408775981E-4},{"$f":"D25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0079851333197247E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B229)","v":2.6569637595944211E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B218","v":1.2070160639942623E-5},{"$f":"SUM(B26:C26)","v":1.4727124399537044E-5},{"$f":"B26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0642392273405491E-4},{"$f":"C26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3920347832994113E-3},{"$f":"D26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6984587060334662E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J447/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K482)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B230)","v":5.6128909855234044E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B219","v":1.1517837190986576E-5},{"$f":"SUM(B27:C27)","v":1.7130728176509982E-5},{"$f":"B27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4732688485191791E-4},{"$f":"C27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3283360906710445E-3},{"$f":"D27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9756629755229627E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J448/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K483)/1000*JetFuel_PTWa!B$208","v":1.4529229891006956E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":9.1748499846447846E-7},1.4538404740991602E-3,{"$f":"B28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.16756358085165751},{"$f":"C28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0581226456850471E-4},{"$f":"D28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.167669393116226}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!B$208","v":1.9996198275586512E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B210","v":1.8000137366512533E-6},3.7996335642099043E-6,{"$f":"B29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3061336434293265E-4},{"$f":"C29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0759307241889383E-4},{"$f":"D29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3820643676182648E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J450/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K485)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":9.2891745657017549E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B211","v":0.62986483213920552},0.72275657779622304,{"$f":"B30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":10.713075400841154},{"$f":"C30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.641432145760319},{"$f":"D30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":83.354507546601468}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":9.3265081638696859E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B212","v":0.63145617249820751},0.72472125413690436,{"$f":"B31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":10.756131718636547},{"$f":"C31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.824959208728174},{"$f":"D31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":83.581090927364727}]
["GHGs",{"$f":"B31+SUMPRODUCT(B28:B29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B20:B22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B26:B27,Fuel_Specs!$B$105:$B$106)","v":0.12945407329733644},{"$f":"C31+SUMPRODUCT(C28:C29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C20:C22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C26:C27,Fuel_Specs!$B$105:$B$106)","v":0.61056840995405359},{"$f":"D31+SUMPRODUCT(D28:D29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D20:D22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D26:D27,Fuel_Specs!$B$105:$B$106)","v":0.74002248325139008},{"$f":"E31+SUMPRODUCT(E28:E29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E20:E22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E26:E27,Fuel_Specs!$B$105:$B$106)","v":14.929757626700521},{"$f":"F31+SUMPRODUCT(F28:F29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F20:F22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F26:F27,Fuel_Specs!$B$105:$B$106)","v":70.41600270233829},{"$f":"G31+SUMPRODUCT(G28:G29,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G20:G22,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G26:G27,Fuel_Specs!$B$105:$B$106)","v":85.345760329038825}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J455/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K490)/1000*JetFuel_PTWa!B$208","v":2.0490634916495225E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B221","v":2.5235280086898405E-5},4.572591500339363E-5,{"$f":"B33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3631563312637377E-3},{"$f":"C33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9103496378514275E-3},{"$f":"D33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2735059691151652E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!B$208","v":1.7012343133802797E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B222","v":1.8645104392185971E-4},2.034633870556625E-4,{"$f":"B34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9620097937479465E-3},{"$f":"C34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1503138712406462E-2},{"$f":"D34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3465148506154412E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)/1000*JetFuel_PTWa!B$208","v":3.9923146987738676E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B223","v":3.3562056314923716E-4},3.7554371013697585E-4,{"$f":"B35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6042808313420695E-3},{"$f":"C35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8706651206300402E-2},{"$f":"D35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3310932037642469E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)/1000*JetFuel_PTWa!B$208","v":5.2135593826201558E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":1.9257264753752361E-6},7.1392858579953919E-6,{"$f":"B36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0127252833635527E-4},{"$f":"C36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2209134715009464E-4},{"$f":"D36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2336387548644985E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)/1000*JetFuel_PTWa!B$208","v":3.6352184115524894E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":1.9257264753752361E-6},5.5609448869277255E-6,{"$f":"B37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1924466663896483E-4},{"$f":"C37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2209134715009464E-4},{"$f":"D37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4133601378905947E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J460/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K495)/1000*JetFuel_PTWa!B$208","v":4.8549073449181523E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":4.9893004614648243E-7},4.9048003495328005E-5,{"$f":"B38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5990968930915465E-3},{"$f":"C38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7540905990161333E-5},{"$f":"D38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.656637799081707E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!B$208","v":3.4218952147062541E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B226","v":6.8941007818433453E-7},{"$f":"SUM(B39:C39)","v":1.0315995996549599E-6},{"$f":"B39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9464240002853488E-5},{"$f":"C39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.950870227973389E-5},{"$f":"D39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1897294228258738E-4}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)/1000*JetFuel_PTWa!B$208","v":8.3680567092527063E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B227","v":5.0068888359756146E-7},{"$f":"SUM(B40:C40)","v":1.3374945545228322E-6},{"$f":"B40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.650763030737219E-5},{"$f":"C40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7743750259024624E-5},{"$f":"D40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5425138056639678E-4}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&$M$10","v":"Passenger Aircraft, Single Aisle (SA): ETJ from Corn"}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ469*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK469)/1000000*JetFuel_PTWa!B$234","v":6225.244479343959},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$234","v":8644.8631186498333},{"$f":"SUM(B45:C45)","v":14870.107597993792},{"$f":"B45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":720109.08604371594},{"$f":"C45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1720109.0860437157}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ470*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK470)/1000000*JetFuel_PTWa!B$234","v":6215.8606907327639},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!$C$58,IF(JetFuel_PTWa!$B$7=8,JetFuel_WTP!$G$58,IF(JetFuel_PTWa!$B$7=5,0,1))),0)*JetFuel_PTWa!B$234","v":0},6215.8606907327639,{"$f":"B46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":719023.61037077545},{"$f":"C46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":719023.61037077545}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471)/1000000*JetFuel_PTWa!B$234","v":26.35606532308967},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0)*JetFuel_PTWa!B$234","v":0},26.35606532308967,{"$f":"B47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3048.7544986375674},{"$f":"C47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3048.7544986375674}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ472*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK472)/1000000*JetFuel_PTWa!B$234","v":44505.776585160231},{"$f":"C46-C47-C49","v":0},44505.776585160231,{"$f":"B48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5148233.8094106466},{"$f":"C48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5148233.8094106466}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ473*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK473)/1000000*JetFuel_PTWa!B$234","v":-38317.977880290324},0,-38317.977880290324,{"$f":"B49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-4432456.2869741395},{"$f":"C49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-4432456.2869741395}]
["Water consumption",{"$f":"(JetFuel_WTP!$BJ474*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK474)*JetFuel_PTWa!B$234/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":5.4451258681485714E-5},0,{"$f":"SUM(B50:C50)","v":5.4451258681485714E-5},{"$f":"B50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2986837309218138E-3},{"$f":"C50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2986837309218138E-3}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ475*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK475)/1000*JetFuel_PTWa!B$234","v":1.1484879866128932E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B239","v":1.1154573770030414E-4},2.2639453636159347E-4,{"$f":"B51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3285207305772422E-2},{"$f":"C51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2903123643411198E-2},{"$f":"D51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.618833094918362E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476)/1000*JetFuel_PTWa!B$234","v":2.7017076762804145E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B240","v":7.7292609553619739E-4},1.0430968631642387E-3,{"$f":"B52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1252174143184944E-2},{"$f":"C52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9408714160984198E-2},{"$f":"D52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.12066088830416913}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ477*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK477)/1000*JetFuel_PTWa!B$234","v":4.0507829867777382E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B241","v":2.8436264686283754E-3},3.248704767306149E-3,{"$f":"B53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6857687983964232E-2},{"$f":"C53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32893828735052277},{"$f":"D53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.375795975334487}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!B$234","v":1.1598826342086452E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.9424481847726227E-6},1.1893071160563714E-4,{"$f":"B54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3417015611344894E-2},{"$f":"C54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.403695517659253E-4},{"$f":"D54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3757385163110819E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ479*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK479)/1000*JetFuel_PTWa!B$234","v":1.1498976023467371E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.9424481847726227E-6},1.1793220841944633E-4,{"$f":"B55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3301513124783053E-2},{"$f":"C55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.403695517659253E-4},{"$f":"D55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3641882676548978E-2}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ480*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK480)/1000*JetFuel_PTWa!B$234","v":1.5608817756619704E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B243","v":0},1.5608817756619704E-4,{"$f":"B56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.805559850097142E-2},{"$f":"C56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.805559850097142E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B255)","v":2.0275251788222125E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B244","v":9.2870365836396893E-7},{"$f":"SUM(B57:C57)","v":2.9562288371861813E-6},{"$f":"B57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3453525532962676E-4},{"$f":"C57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0742838210595231E-4},{"$f":"D57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4196363743557913E-4}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ482*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK482)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B256)","v":2.1851265923763214E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B245","v":8.8418741796841746E-7},{"$f":"SUM(B58:C58)","v":3.0693140103447388E-6},{"$f":"B58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5276589835902428E-4},{"$f":"C58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0227893788866736E-4},{"$f":"D58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5504483624769159E-4}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!B$234","v":2.6045831114607917E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B235","v":9.1748499846447846E-7},2.6055005964592563E-3,{"$f":"B59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30128679606757952},{"$f":"C59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0613065653811908E-4},{"$f":"D59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.3013929267241176}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ484*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK484)/1000*JetFuel_PTWa!B$234","v":1.8647525015942526E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B236","v":1.8000137366512533E-6},3.6647662382455059E-6,{"$f":"B60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1570642310939124E-4},{"$f":"C60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0821772559568091E-4},{"$f":"D60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2392414870507218E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ485*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK485)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-0.37563298373041892},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B237","v":0.60723484750917844},0.23160186377875952,{"$f":"B61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-43.451582584350483},{"$f":"C61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.242274420652393},{"$f":"D61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":26.790691836301907}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-0.37485048424450906},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B238","v":0.60879709654180603},0.23394661229729696,{"$f":"B62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-43.361066462212968},{"$f":"C62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422988563974954},{"$f":"D62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.061922101761986}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497)/1000*JetFuel_PTWa!B$234","v":9.7938611366712889E-8},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B253","v":4.4589286618574247E-8},{"$f":"SUM(B71:C71)","v":1.4252789798528714E-7},{"$f":"B71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1329110712629663E-5},{"$f":"C71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1578938852577538E-6},{"$f":"D71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6487004597887416E-5}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!B$260","v":84.474289158686929},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!B$260","v":0},84.474289158686929,{"$f":"B78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684},{"$f":"C78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!B$260+JetFuel_PTWa!B280)","v":-0.14260519581795386},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B264","v":0.62025081157259987},0.47764561575464604,{"$f":"B93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.471164982744067},{"$f":"C93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.640120750824551},{"$f":"D93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":55.168955768080487}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!C$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.14361633202038832},0,{"$f":"SUM(B112:C112)","v":0.14361633202038832},{"$f":"B112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602194},{"$f":"C112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602194}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!C$208","v":1.4544516749146103E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C222","v":9.8715255723221223E-5},1.1325977247236733E-4,{"$f":"B127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9620097937479465E-3},{"$f":"C127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3316379076854779E-2},{"$f":"D127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5278388870602726E-2}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ473*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK473)/1000000*JetFuel_PTWa!C$234","v":-32759.5362196715},0,-32759.5362196715,{"$f":"B142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-4432456.2869741386},{"$f":"C142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-4432456.2869741386}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!C$234","v":9.9162897595049743E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C242","v":2.5241017386494319E-6},1.0168699933369918E-4,{"$f":"B147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3417015611344892E-2},{"$f":"C147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4151797954089653E-4},{"$f":"D147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.375853359088579E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!C$234","v":4.8580475388369475E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C251","v":0},4.8580475388369475E-6,{"$f":"B162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5730733217788501E-4},{"$f":"C162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5730733217788501E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!C$260","v":2.0034381630642782E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C270","v":9.1276711015746186E-6},{"$f":"SUM(B181:C181)","v":1.1131109264638897E-5},{"$f":"B181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7066353392493837E-4},{"$f":"C181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2331439833800635E-3},{"$f":"D181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.503807517305002E-3}]
[]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)/1000*JetFuel_PTWa!D$208","v":1.9076131947961101E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D218","v":1.1464794844230674E-5},{"$f":"SUM(B212:C212)","v":1.3372408039026783E-5},{"$f":"B212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0642392273405497E-4},{"$f":"C212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8416141275882805E-3},{"$f":"D212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1480380503223354E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!D$208","v":1.4356617224651493E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D210","v":3.3216849953045242E-7},1.7678302219956018E-6,{"$f":"B215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3061336434293268E-4},{"$f":"C215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3356925246936788E-5},{"$f":"D215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8397028958986948E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!D$234","v":1.8700056003489295E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D235","v":1.6930960529702417E-7},1.8701749099542266E-3,{"$f":"B245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30128679606757947},{"$f":"C245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7278393451810332E-5},{"$f":"D245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30131407446103131}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!D$260","v":60.649780426335759},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!D$260","v":0},60.649780426335759,{"$f":"B264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684},{"$f":"C264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!D$260+JetFuel_PTWa!D280)","v":-0.10238587267382884},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D264","v":0.4453211693038901},0.34293529663006128,{"$f":"B279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.471164982744074},{"$f":"C279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.6403372687938},{"$f":"D279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":55.169172286049744}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!E$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.12435824047354653},0,{"$f":"SUM(B298:C298)","v":0.12435824047354653},{"$f":"B298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602194},{"$f":"C298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602194}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!E$208","v":4.5017614768444565E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E213","v":3.6134267098026757E-5},8.1151881866471323E-5,{"$f":"B299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0131579019293983E-3},{"$f":"C299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6292480650615732E-3},{"$f":"D299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2642405966990971E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)/1000*JetFuel_PTWa!E$208","v":2.955497988916914E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E223","v":8.9143056703184896E-5},1.1869803659235403E-4,{"$f":"B314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6042808313420704E-3},{"$f":"C314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3887326899387441E-2},{"$f":"D314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8491607730729512E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!E$234","v":8.5865745850048612E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E242","v":2.2337868538293034E-6},8.8099532703877915E-5,{"$f":"B333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3417015611344891E-2},{"$f":"C333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4904201662190289E-4},{"$f":"D333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3766057627966793E-2}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J445/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K480)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ480*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK480))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!E$260","v":1.2060916408675523E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E269","v":1.6609656593945182E-6},1.2227012974614976E-4,{"$f":"B366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8817562840894936E-2},{"$f":"C366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5914552935415926E-4},{"$f":"D366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9076708370249093E-2}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!E$260","v":3.46980979943573E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E279","v":1.1482302625083756E-8},{"$f":"SUM(B381:C381)","v":3.5846328256865678E-7},{"$f":"B381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4136320769016198E-5},{"$f":"C381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7914803807964889E-6},{"$f":"D381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5927801149812691E-5}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!F$208","v":3.2557281537000837E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F210","v":3.8494036235911909E-6},7.1051317772912746E-6,{"$f":"B401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3061336434293268E-4},{"$f":"C401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7266524674099591E-4},{"$f":"D401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0327861108392859E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!F$234","v":4.2407133834973633E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F235","v":1.9620795140431701E-6},4.2426754630114066E-3,{"$f":"B431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30128679606757947},{"$f":"C431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3939839761780204E-4},{"$f":"D431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30142619446519725}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!F$260","v":137.53880497050233},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!F$260","v":0},137.53880497050233,{"$f":"B450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684},{"$f":"C450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!F$260+JetFuel_PTWa!F280)","v":-0.2321860108055005},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F264","v":1.0098746906037919},0.77768867979829137,{"$f":"B465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.471164982744074},{"$f":"C465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.640029401972143},{"$f":"D465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":55.168864419228079}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!F$260","v":1.3505070277867339E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F276","v":4.4697435013876135E-7},1.39520446280061E-5,{"$f":"B470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5804325109252676E-4},{"$f":"C470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1708147440276116E-5},{"$f":"D470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8975139853280298E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!G$208","v":2.8243621819172489E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G213","v":3.443962972490144E-3},3.7263991906818688E-3,{"$f":"B485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0131579019293983E-3},{"$f":"C485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5516851518227757E-2},{"$f":"D485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.2530009420157142E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)/1000*JetFuel_PTWa!G$208","v":1.6883960093067884E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G224","v":2.3255596938662014E-5},4.0139557031729895E-5,{"$f":"B502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1924466663896483E-4},{"$f":"C502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7745842398919769E-4},{"$f":"D502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.9670309062816257E-4}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ477*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK477)/1000*JetFuel_PTWa!G$234","v":1.8814071274805473E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G241","v":1.3166385769602112E-2},1.5047792897082659E-2,{"$f":"B518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6857687983964232E-2},{"$f":"C518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32791753962083431},{"$f":"D518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.37477522760479859}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ494*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK494)/1000*JetFuel_PTWa!G$234","v":5.2315117770313605E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G250","v":2.1356848576708753E-6},5.4450802627984484E-5,{"$f":"B533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.302942584579447E-3},{"$f":"C533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3190642913546433E-5},{"$f":"D533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3561332274929934E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!G$260","v":8.977577494060201E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G266","v":1.7569950876177774E-2},1.8467708625583792E-2,{"$f":"B548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2325660842868366E-2},{"$f":"C548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.43693386612026769},{"$f":"D548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.45925952696313604}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!G$260","v":1.088390112046124E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G270","v":4.9790925099137637E-5},{"$f":"SUM(B553:C553)","v":6.0674826219598877E-5},{"$f":"B553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7066353392493837E-4},{"$f":"C553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2382129895859794E-3},{"$f":"D553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5088765235109179E-3}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!H$208","v":2.2245609455240198E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H210","v":3.1224679487853884E-6},5.3470288943094082E-6,{"$f":"B587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3061336434293268E-4},{"$f":"C587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2369661086212716E-4},{"$f":"D587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5430997520505983E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!H$234","v":2.8975777241622524E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H235","v":1.5915531325480072E-6},2.8991692772948005E-3,{"$f":"B617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30128679606757947},{"$f":"C617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6548786252674059E-4},{"$f":"D617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.3014522839301062}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ490*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK490)/1000*JetFuel_PTWa!H$234","v":1.0621719843642571E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H247","v":8.0000043534414605E-5},9.0621763378057177E-5,{"$f":"B622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1044342016205066E-3},{"$f":"C622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.3183124306766606E-3},{"$f":"D622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.422746632297167E-3}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J443/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K478)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!H$260","v":7.7386350149110804E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H268","v":3.6038332603689195E-5},1.1342468275280001E-4,{"$f":"B643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0344556540329799E-3},{"$f":"C643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7415950563855186E-3},{"$f":"D643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1776050710418498E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ492*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK492))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!H$260","v":3.6057990059258512E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H275","v":4.7729908537988728E-4},5.133570754391458E-4,{"$f":"B655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7436359454407395E-3},{"$f":"C655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9554454084035499E-2},{"$f":"D655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.329809002947624E-2}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!I$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.12911730224327134},0,{"$f":"SUM(B670:C670)","v":0.12911730224327134},{"$f":"B670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602198},{"$f":"C670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.373393755602198}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!I$208","v":1.3076150453523759E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I222","v":1.4373557341031029E-4},1.5681172386383405E-4,{"$f":"B685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9620097937479465E-3},{"$f":"C685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1566790910164967E-2},{"$f":"D685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.352880070391291E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!I$208","v":2.6301618954995761E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I226","v":5.6252308898359193E-7},{"$f":"SUM(B690:C690)","v":8.2553927853354959E-7},{"$f":"B690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9464240002853488E-5},{"$f":"C690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4403725218513116E-5},{"$f":"D690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2386796522136659E-4}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!I$234","v":8.9151739499104788E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I242","v":2.2808596167232688E-6},9.1432599115828062E-5,{"$f":"B705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3417015611344892E-2},{"$f":"C705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4326115515861044E-4},{"$f":"D705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3760276766503505E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!I$234","v":4.3675951304420074E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I251","v":0},4.3675951304420074E-6,{"$f":"B720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5730733217788501E-4},{"$f":"C720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5730733217788501E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!I$260","v":1.8011776737854001E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I270","v":8.0663389600904022E-6},{"$f":"SUM(B739:C739)","v":9.8675166338758021E-6},{"$f":"B739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7066353392493837E-4},{"$f":"C739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2121312852974013E-3},{"$f":"D739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4827948192223397E-3}]
[]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J435*JetFuel_WTP!$K$468+JetFuel_WTP!$K470)/1000000*JetFuel_PTWa!J$208","v":799.34763490312321},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!J208)","v":4576.8394427435769},5376.1870776467003,{"$f":"B759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":174650.57380819021},{"$f":"C759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1174650.5738081902}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)/1000*JetFuel_PTWa!J$208","v":4.4169992891649642E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J227","v":1.3275316133059722E-7},{"$f":"SUM(B784:C784)","v":5.7445309024709364E-7},{"$f":"B784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6507630307372176E-5},{"$f":"C784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9005422408049037E-5},{"$f":"D784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.255130527154212E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["GHGs",{"$f":"B806+SUMPRODUCT(B803:B804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B795:B797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B801:B802,Fuel_Specs!$B$105:$B$106)","v":-0.16401551123154101},{"$f":"C806+SUMPRODUCT(C803:C804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C795:C797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C801:C802,Fuel_Specs!$B$105:$B$106)","v":0.30608946902978895},{"$f":"D806+SUMPRODUCT(D803:D804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D795:D797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D801:D802,Fuel_Specs!$B$105:$B$106)","v":0.14207395779824791},{"$f":"E806+SUMPRODUCT(E803:E804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E795:E797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E801:E802,Fuel_Specs!$B$105:$B$106)","v":-35.943808037095181},{"$f":"F806+SUMPRODUCT(F803:F804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F795:F797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F801:F802,Fuel_Specs!$B$105:$B$106)","v":67.079150224100133},{"$f":"G806+SUMPRODUCT(G803:G804,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G795:G797,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G801:G802,Fuel_Specs!$B$105:$B$106)","v":31.135342187004966}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!J$260","v":44.588951548818663},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!J$260","v":0},44.588951548818663,{"$f":"B822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684},{"$f":"C822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9756.9372949704684}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!J$260","v":1.020276936832593E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J266","v":2.7538386966633491E-4},3.7741156334959421E-4,{"$f":"B827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2325660842868366E-2},{"$f":"C827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0259392855177743E-2},{"$f":"D827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2585053698046099E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!J$260","v":4.3782329242453823E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J276","v":8.163331756189467E-8},4.4598662418072767E-6,{"$f":"B842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5804325109252655E-4},{"$f":"C842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7862971273495215E-5},{"$f":"D842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7590622236602177E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!K$208","v":3.689630450850126E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K213","v":4.7934931218764581E-5},8.4831235727265834E-5,{"$f":"B857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0131579019293983E-3},{"$f":"C857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1113526444867397E-3},{"$f":"D857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6124510546416136E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!K$208","v":2.07621821254199E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K226","v":1.5935652107983653E-7},{"$f":"SUM(B876:C876)","v":3.6697834233403553E-7},{"$f":"B876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9464240002853488E-5},{"$f":"C876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.029009164800042E-5},{"$f":"D876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9754331650853898E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!K$234","v":7.0375312464437723E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K242","v":1.8275244360141166E-6},7.2202836900451837E-5,{"$f":"B891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3417015611344891E-2},{"$f":"C891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4841655446298951E-4},{"$f":"D891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3765432165807879E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!K$234","v":3.4477271419488045E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K251","v":0},3.4477271419488045E-6,{"$f":"B906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5730733217788501E-4},{"$f":"C906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5730733217788501E-4}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.4218280238703526E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K270","v":6.654796537505011E-6},{"$f":"SUM(B925:C925)","v":8.0766245613753639E-6},{"$f":"B925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7066353392493837E-4},{"$f":"C925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2668274349309002E-3},{"$f":"D925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5374909688558387E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J447/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K482)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ482*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK482))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":2.3694511550541727E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K271","v":6.4373574247615522E-6},{"$f":"SUM(B926:C926)","v":8.8068085798157249E-6},{"$f":"B926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5105597324192819E-4},{"$f":"C926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2254350599878009E-3},{"$f":"D926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6764910332297293E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J448/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K483)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.2296662187529727E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K261","v":1.8371117152382721E-7},1.2298499299244964E-3,{"$f":"B927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.23408302461911815},{"$f":"C927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4971820832998002E-5},{"$f":"D927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.23411799643995115}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ484*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK484))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.1724860715892939E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K262","v":3.6042293102625187E-7},1.5329090026155458E-6,{"$f":"B928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2319803681339142E-4},{"$f":"C928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8611212172904027E-5},{"$f":"D928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9180924898629547E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J450/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K485)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ485*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK485))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-8.6875204328502986E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K263","v":0.37584794778044039},0.28897274345193741,{"$f":"B929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.537829765091061},{"$f":"C929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.547565568285378},{"$f":"D929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":55.009735803194317}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-8.65250062269277E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K264","v":0.3763351769241457},0.28981017069721798,{"$f":"B930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.471164982744067},{"$f":"C930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.64031599917611},{"$f":"D930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":55.169151016432039}]
["GHGs",{"$f":"B930+SUMPRODUCT(B927:B928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B919:B921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B925:B926,Fuel_Specs!$B$105:$B$106)","v":-5.6124452035221616E-2},{"$f":"C930+SUMPRODUCT(C927:C928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C919:C921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C925:C926,Fuel_Specs!$B$105:$B$106)","v":0.36363239423544991},{"$f":"D930+SUMPRODUCT(D927:D928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D919:D921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D925:D926,Fuel_Specs!$B$105:$B$106)","v":0.30750794220022826},{"$f":"E930+SUMPRODUCT(E927:E928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E919:E921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E925:E926,Fuel_Specs!$B$105:$B$106)","v":-10.684022450269934},{"$f":"F930+SUMPRODUCT(F927:F928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F919:F921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F925:F926,Fuel_Specs!$B$105:$B$106)","v":69.22217541150934},{"$f":"G930+SUMPRODUCT(G927:G928,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G919:G921,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G925:G926,Fuel_Specs!$B$105:$B$106)","v":58.538152961239405}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J455/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K490)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ490*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK490))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":9.1247535857433095E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K273","v":8.0492865589722658E-6},1.7174040144715577E-5,{"$f":"B932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7370160175832466E-3},{"$f":"C932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5322868230543451E-3},{"$f":"D932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2693028406375916E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ491*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK491))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":9.5493028146833807E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K274","v":2.6859174582270988E-5},3.6408477396954367E-5,{"$f":"B933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.817834508076373E-3},{"$f":"C933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1129946721371073E-3},{"$f":"D933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9308291802134799E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ492*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK492))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.9665768865162938E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K275","v":9.9712056099358676E-5},1.1937782496452161E-4,{"$f":"B934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7436359454407395E-3},{"$f":"C934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8981492153537005E-2},{"$f":"D934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.272512809897774E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":5.0327161650855395E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":5.5749498547745348E-8},5.0884656636332852E-6,{"$f":"B935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5804325109252676E-4},{"$f":"C935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0612645156902517E-5},{"$f":"D935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.686558962494294E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ494*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK494))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":4.5115500078447491E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":5.5749498547745348E-8},4.5672995063924947E-6,{"$f":"B936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5883246644580724E-4},{"$f":"C936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0612645156902517E-5},{"$f":"D936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6944511160270987E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J460/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K495)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.6499245676441551E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K277","v":5.0878378156091267E-8},1.6550124054597641E-5,{"$f":"B937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1408469005451481E-3},{"$f":"C937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6853637717811181E-6},{"$f":"D937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1505322643169292E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ496*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK496))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.1797872576063609E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K278","v":1.9958320480092834E-8},{"$f":"SUM(B938:C938)","v":1.3793704624072892E-7},{"$f":"B938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2458791292783411E-5},{"$f":"C938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7993269661711002E-6},{"$f":"D938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6258118258954511E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":2.8438458946585767E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K279","v":1.4494869622413792E-8},{"$f":"SUM(B939:C939)","v":2.9887945908827146E-7},{"$f":"B939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4136320769016198E-5},{"$f":"C939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7592877407946545E-6},{"$f":"D939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6895608509810855E-5}]

{"sheet":"Rail_PTW","index":45,"n_rows":144,"n_cols":22,"rows_kept":139,"cut":true,"hidden":false,"merged":[[71,1,71,10],[71,11,71,20],[38,4,38,5],[38,8,38,9],[43,18,43,19],[43,20,43,21]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Energy Intensity and Emission Factors of Railroad"]
["1) Specification of Locomotive Fuels and Feedstock Sources"]
["1.1) Feedstock Sources"]
["Feedstock for Conventional and Low Sulfur Diesel",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Dimethyl Ether (DME)",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Hydrotreated Renewable Gasoline",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["H2 Production Location",1,"1 -- Central Plants; 2 -- Refueling Stations"]
["Feedstock Source for Hydrogen in Central Plants",1,"1 -- NG; 2 -- Solar Photovoltacs; 3 -- Nuclear (Thermo-Chemical Cracking of Water); 4 -- Electrolysis (Nuclear HTGR); 5 -- Coal; 6 -- Biomass; 7 -- Coke Oven Gas"]
["Feedstock Source for Hydrogen at Refueling Stations",1,"1 -- NG; 2 -- Electrolysis; 3 -- EtOH; 4 -- MeOH"]
[]
["1.2) Share of Low-Sulfur Diesel in the Blend with Conventional Diesel (% by Volume)"]
["For Diesel",0]
["For Biodiesel Blending",0]
[]
["1.3) Share of Bio-diesel in the Blend with Diesel (% by Volume)"]
[0.2]
[]
["1.4) Select the type of Bio Oil-Based Renewable Diesel for Simulation"]
[2,"2 --Renewable Diesel II (UOP-HDO); 3 -- Renewable Diesel III (PNNL-HTL)"]
[]
["1.5) Electricity Generation Mix",6,"   1 -- Oil Power Plants, 2 -- NG Power Plants, 3 -- Coal Power Plants, 4 -- Nuclear Power Plants"]
[null,null,"   5 -- Hydro Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[]
["2) Urban Shares for Railroad Emissions"]
["Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
[0.1,0.5,0.8,1,1]
[]
["3) Energy Intensity by Rail Type: For the intercity and commuter rails, the diesel and electricity consumptions are additive (e.g., the sum of the diesel and electricity consumptions are the total energy consumption per passenger mile.)"]
[null,"Freight","Intercity",null,"Commuter",null,"Light Transit Rail","Heavy Transit Rail"]
[null,"Diesel","Diesel","Electricity","Diesel","Electricity","Electricity","Electricity"]
["Energy Intensity (Btu/ton or passenger mile)",{"$f":"B37","v":273},{"$f":"E37","v":1190.4468106995885},{"$f":"F37","v":834.53691049382724},{"$f":"I37","v":1079.894463822556},{"$f":"J37","v":1671.8461676057598},{"$f":"M37","v":3702.8919655015889},{"$f":"P37","v":2301.0051394583356}]
[]
[]
[null,{"$f":"B38","v":273},null,null,{"$f":"E38","v":1190.4468106995885},{"$f":"F38","v":834.53691049382724},null,null,{"$f":"I38","v":1079.894463822556},{"$f":"J38","v":1671.8461676057598},null,null,{"$f":"M38","v":3702.8919655015889},null,null,{"$f":"P38","v":2301.0051394583356}]
[null,{"$f":"GetTSTableValue(A41:B51,Year)","v":273},null,null,{"$f":"GetTSTableValue(D41:F51,Year,2)","v":1190.4468106995885},{"$f":"GetTSTableValue(D41:F51,Year,3)","v":834.53691049382724},null,null,{"$f":"GetTSTableValue(H41:J45,Year,2)","v":1079.894463822556},{"$f":"GetTSTableValue(H41:J45,Year,3)","v":1671.8461676057598},null,null,{"$f":"GetTSTableValue(L41:M45,Year)","v":3702.8919655015889},null,null,{"$f":"GetTSTableValue(O41:P45,Year)","v":2301.0051394583356}]
[null,"Freight (Btu/ton mile)",null,null,"Intercity (Btu/total passenger mile)",null,null,null,"Commuter (Btu/total passenger mile)",null,null,null,"Light Transit Rail (Btu/passenger mile)",null,null,"Heavy Transit Rail (Btu/passenger mile)"]
[null,"Diesel",null,null,"Diesel","Electricity",null,null,"Diesel","Electricity",null,null,"Electricity",null,null,"Electricity"]
[1995,345,null,1995,1721.1729216811702,642.8480470283281,null,1995,982.60198932557012,1571.417637069384,null,1995,3462.3627906976744,null,1995,3330.1391230230133]
[2000,326,null,2000,2188.4893433799789,872.10040007176178,null,2000,967.51458200382899,1506.5337162305893,null,2000,4292.6674041297938,null,2000,2650.470312048541]
[2005,312,null,2005,1563.0032800594686,1020.9824945177476,null,2005,1040.2104190858229,1619.6638868362716,null,2005,3472.6876470588236,null,2005,2702.7112636981551]
[2010,267,null,2010,1269.9743457943923,899.68947320872269,null,2010,1100.9324995401878,1708.5877322052604,null,2010,3563.6958122411411,null,2010,2381.996708721887,null,null,"Intercity (Btu/passenger mile on each fuel)",null,"Interncity (Energy share)"]
[2012,273,null,2012,1190.4468106995885,834.53691049382724,null,2012,1079.894463822556,1671.8461676057598,null,2011,3702.8919655015889,null,2011,2301.0051394583356,null,null,"Diesel","Electricity","Diesel ","Electricity"]
[2015,270,null,2015,{"$f":"S46*U46","v":1269.7523701899308},{"$f":"T46*V46","v":278.2537609718492},null,null,null,null,null,null,null,null,null,null,null,2015,1788,960,0.7101523323209904,0.2898476676790096]
[2020,260,null,2020,{"$f":"S47*U47","v":1257.679780540474},275.64513196273811,null,null,null,null,null,null,null,null,null,null,null,2020,1771,951,0.7101523323209904,0.2898476676790096]
[2025,251,null,2025,1244.1868862263752,272.74665528594801,null,null,null,null,null,null,null,null,null,null,null,2025,1752,941,0.7101523323209904,0.2898476676790096]
[2030,242,null,2030,1232.1142965769184,269.84817860915791,null,null,null,null,null,null,null,null,null,null,null,2030,1735,931,0.7101523323209904,0.2898476676790096]
[2035,233,null,2035,1220.0417069274615,266.94970193236782,null,null,null,null,null,null,null,null,null,null,null,2035,1718,921,0.7101523323209904,0.2898476676790096]
[2040,225,null,2040,1207.9691172780047,264.34107292325677,null,null,null,null,null,null,null,null,null,null,null,2040,1701,912,0.7101523323209904,0.2898476676790096]
[]
["4) Emission, Energy Consumption, and Energy Intensity Ratios"]
["4.1) Emission Ratios by Fuel Type Relative to Baseline Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["VOC",1,1,1,1,1,1,1,0,0]
["CO",0.5,0.5,1,1,1,1,1,0,0]
["NOx",1,1,0.5,1,1,1,1,0.75,0]
["PM10",0.1,0.1,0,1,1,1,1,0,0]
["PM2.5",{"$f":"B59","v":0.1},0.1,0,1,1,1,1,0,0]
["BC",0.1,0.1,0,1,1,1,1,0,0]
["OC",{"$f":"B60","v":0.1},0.1,0,1,1,1,1,0,0]
["CH4",20,1,1,1,1,1,1,0,0]
["N2O",1,1,1,1,1,1,1,0,0]
[]
["4.2) Energy Consumption Ratio by Fuel Type Relative to Baseline Diesel Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["Energy Consumption Ratio",{"$f":"36%/33.3%","v":1.0810810810810811},{"$f":"36%/33.3%","v":1.0810810810810811},1,1,1,1,1.2,{"$f":"1.2/2.1","v":0.5714285714285714},{"$f":"1.2/4","v":0.3}]
[]
["5) Summary of WTP and PTH Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel"]
["5.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"WTP Energy and Emissions",null,null,null,null,null,null,null,null,null,"Energy and Emissions by Fuel Combustion"]
[null,"Diesel","LNG","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline","Liquid Hydrogen","Electricity","Diesel","Natural Gas","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline","Liquid Hydrogen","Electricity"]
["Total Energy Use",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J172*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G136:L136)/Pyrolysis!$C$93*1000000+Pyrolysis!IT136+Pyrolysis!U136+Pyrolysis!V136,Pyrolysis!V172*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB136:AG136)/Pyrolysis!$C$93*1000000+Pyrolysis!AO136+Pyrolysis!AP136+Pyrolysis!AQ136),(Petroleum!$B263*Petroleum!J$262+Petroleum!J263)*(1-$B$15)+(Petroleum!$B263*Petroleum!K$262+Petroleum!K263)*$B$15)","v":293720.71628551872},{"$f":"NG!K85*NG!L$84+NG!L85","v":266528.25484447682},{"$f":"NG!$W85*NG!$X$84+NG!$X85","v":172629.66066291963},{"$f":"IF($B$5=1,'MeOH&FTD'!$V138*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W138,IF($B$5=2,'MeOH&FTD'!$X138*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y138,IF($B$5=3,'MeOH&FTD'!$AB138*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC138,'MeOH&FTD'!$AD138*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE138)))","v":650199.3523386853},{"$f":"IF($B$6=2,'MeOH&FTD'!AN138*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO138,IF($B$6=3,'MeOH&FTD'!AP138*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ138,IF($B$6=4,'MeOH&FTD'!AR138*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS138,IF($B$6=5,'MeOH&FTD'!AT138*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU138,IF($B$6=6,'MeOH&FTD'!AV138*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW138,IF($B$6=7,'MeOH&FTD'!AX138*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY138,'MeOH&FTD'!AL138*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM138))))))","v":728854.92095999059},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K336*BioOil!L$334+BioOil!L336,IF($B$9=3,BioOil!M336*BioOil!N$334+BioOil!N336,IF($B$9=4,BioOil!O336*BioOil!P$334+BioOil!P336,IF($B$9=5,BioOil!Q336*BioOil!R$334+BioOil!R336,IF($B$9=6,Algae!D304*Algae!E$302+Algae!E304,BioOil!I336*BioOil!J$334+BioOil!J336)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!J$262+Petroleum!J263)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!K$262+Petroleum!K263)","v":670778.44232392497},{"$f":"IF($B$7=2,BioOil!AO336*BioOil!AP$334+BioOil!AP336,IF($B$7=3,BioOil!AQ336*BioOil!AR$334+BioOil!AR336,IF($B$7=4,BioOil!AS336*BioOil!AT$334+BioOil!AT336,IF($B$7=5,BioOil!AU336*BioOil!AV$334+BioOil!AV336,IF($B$7=6,IF($A$22=2,Algae!H304*Algae!I$302+Algae!I304,Algae!J304*Algae!K$302+Algae!K304),BioOil!AM336*BioOil!AN$334+BioOil!AN336)))))","v":863247.56046374934},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE336*BioOil!BF$334+BioOil!BF336,IF(Rail_PTW!$B$8=3,BioOil!BG336*BioOil!BH$334+BioOil!BH336,IF(Rail_PTW!$B$8=4,BioOil!BI336*BioOil!BJ$334+BioOil!BJ336,IF(Rail_PTW!$B$8=5,BioOil!BK336*BioOil!BL$334+BioOil!BL336,IF(Rail_PTW!$B$8=6,Algae!V304*Algae!W$302+Algae!W304,BioOil!BC336*BioOil!BD$334+BioOil!BD336)))))","v":480548.85462995508},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH163*Hydrogen!AI$162+Hydrogen!AI163,IF($B$11=2,Hydrogen!AJ163*Hydrogen!AK$162+Hydrogen!AK163,IF($B$11=3,Hydrogen!AL163*Hydrogen!AM$162+Hydrogen!AM163,IF($B$11=4,Hydrogen!AN163*Hydrogen!AO$162+Hydrogen!AO163,IF($B$11=5,Hydrogen!AP163*Hydrogen!AQ$162+Hydrogen!AQ163,IF($B$11=6,Hydrogen!AR163*Hydrogen!AS$162+Hydrogen!AS163,Hydrogen!AX163*Hydrogen!AY$162+Hydrogen!AY163)))))),IF($B$12=1,Hydrogen!AZ163*Hydrogen!BA$162+Hydrogen!BA163,IF($B$12=2,Hydrogen!BB163*Hydrogen!BC$162+Hydrogen!BC163,IF($B$12=3,Hydrogen!BD163*Hydrogen!BE$162+Hydrogen!BE163,Hydrogen!BH163*Hydrogen!BI$162+Hydrogen!BI163))))","v":1637831.8302108939},{"$f":"IF($B$24=1,Electric!R186+Electric!S186,IF($B$24=2,Electric!V186+Electric!W186,IF($B$24=3,Electric!Z186+Electric!AA186,IF($B$24=4,Electric!AL186+Electric!AM186,IF($B$24=5,Electric!ED186+Electric!EE186,IF($B$24=6,Electric!F186+Electric!G186,Electric!BR186+Electric!BS186))))))-U74","v":1413962.048469041},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000]
["Coal",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J174*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G138:L138)/Pyrolysis!$C$93*1000000+Pyrolysis!IT138+Pyrolysis!U138+Pyrolysis!V138,Pyrolysis!V174*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB138:AG138)/Pyrolysis!$C$93*1000000+Pyrolysis!AO138+Pyrolysis!AP138+Pyrolysis!AQ138),(Petroleum!$B265*Petroleum!J$262+Petroleum!J265)*(1-$B$15)+(Petroleum!$B265*Petroleum!K$262+Petroleum!K265)*$B$15)","v":20614.176170064959},{"$f":"NG!K87*NG!L$84+NG!L87","v":5535.5673548911727},{"$f":"NG!$W87*NG!$X$84+NG!$X87","v":10826.768541534188},{"$f":"IF($B$5=1,'MeOH&FTD'!$V140*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W140,IF($B$5=2,'MeOH&FTD'!$X140*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y140,IF($B$5=3,'MeOH&FTD'!$AB140*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC140,'MeOH&FTD'!$AD140*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE140)))","v":56096.201911680342},{"$f":"IF($B$6=2,'MeOH&FTD'!AN140*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO140,IF($B$6=3,'MeOH&FTD'!AP140*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ140,IF($B$6=4,'MeOH&FTD'!AR140*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS140,IF($B$6=5,'MeOH&FTD'!AT140*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU140,IF($B$6=6,'MeOH&FTD'!AV140*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW140,IF($B$6=7,'MeOH&FTD'!AX140*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY140,'MeOH&FTD'!AL140*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM140))))))","v":-12811.323870224503},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K338*BioOil!L$334+BioOil!L338,IF($B$9=3,BioOil!M338*BioOil!N$334+BioOil!N338,IF($B$9=4,BioOil!O338*BioOil!P$334+BioOil!P338,IF($B$9=5,BioOil!Q338*BioOil!R$334+BioOil!R338,IF($B$9=6,Algae!D306*Algae!E$302+Algae!E306,BioOil!I338*BioOil!J$334+BioOil!J338)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!J$262+Petroleum!J265)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!K$262+Petroleum!K265)","v":42621.729657148971},{"$f":"IF($B$7=2,BioOil!AO338*BioOil!AP$334+BioOil!AP338,IF($B$7=3,BioOil!AQ338*BioOil!AR$334+BioOil!AR338,IF($B$7=4,BioOil!AS338*BioOil!AT$334+BioOil!AT338,IF($B$7=5,BioOil!AU338*BioOil!AV$334+BioOil!AV338,IF($B$7=6,IF($A$22=2,Algae!H306*Algae!I$302+Algae!I306,Algae!J306*Algae!K$302+Algae!K306),BioOil!AM338*BioOil!AN$334+BioOil!AN338)))))","v":51504.870630866993},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE338*BioOil!BF$334+BioOil!BF338,IF(Rail_PTW!$B$8=3,BioOil!BG338*BioOil!BH$334+BioOil!BH338,IF(Rail_PTW!$B$8=4,BioOil!BI338*BioOil!BJ$334+BioOil!BJ338,IF(Rail_PTW!$B$8=5,BioOil!BK338*BioOil!BL$334+BioOil!BL338,IF(Rail_PTW!$B$8=6,Algae!V306*Algae!W$302+Algae!W306,BioOil!BC338*BioOil!BD$334+BioOil!BD338)))))","v":34710.095885429277},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH165*Hydrogen!AI$162+Hydrogen!AI165,IF($B$11=2,Hydrogen!AJ165*Hydrogen!AK$162+Hydrogen!AK165,IF($B$11=3,Hydrogen!AL165*Hydrogen!AM$162+Hydrogen!AM165,IF($B$11=4,Hydrogen!AN165*Hydrogen!AO$162+Hydrogen!AO165,IF($B$11=5,Hydrogen!AP165*Hydrogen!AQ$162+Hydrogen!AQ165,IF($B$11=6,Hydrogen!AR165*Hydrogen!AS$162+Hydrogen!AS165,Hydrogen!AX165*Hydrogen!AY$162+Hydrogen!AY165)))))),IF($B$12=1,Hydrogen!AZ165*Hydrogen!BA$162+Hydrogen!BA165,IF($B$12=2,Hydrogen!BB165*Hydrogen!BC$162+Hydrogen!BC165,IF($B$12=3,Hydrogen!BD165*Hydrogen!BE$162+Hydrogen!BE165,Hydrogen!BH165*Hydrogen!BI$162+Hydrogen!BI165))))","v":535444.96185904159},{"$f":"IF($B$24=1,Electric!R188+Electric!S188,IF($B$24=2,Electric!V188+Electric!W188,IF($B$24=3,Electric!Z188+Electric!AA188,IF($B$24=4,Electric!AL188+Electric!AM188,IF($B$24=5,Electric!ED188+Electric!EE188,IF($B$24=6,Electric!F188+Electric!G188,Electric!BR188+Electric!BS188))))))-U76","v":814146.32859631139},0,0,0,{"$f":"IF(B5=6,1000000,0)","v":0},{"$f":"IF(B6=5,1,IF(B6=6,'MeOH&FTD'!B36,0))*1000000","v":0},0,0,0,{"$f":"IF(B10=1,IF(OR(B11=5,B11=7),1,0),IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=3,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C69,0)),IF(B12=3,0,IF(B12=4,IF(NG_MeOH_FeedstockShare=6,1,0),0))))*1000000","v":0},{"$f":"IF(B24=3,1,IF(B24=6,Electric!C69,0))*1000000","v":386093.5}]
["Natural Gas",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),(Petroleum!$B266*Petroleum!J$262+Petroleum!J266)*(1-$B$15)+(Petroleum!$B266*Petroleum!K$262+Petroleum!K266)*$B$15)","v":465806868.59306514},{"$f":"NG!K88*NG!L$84+NG!L88","v":3652667.6753957011},{"$f":"NG!$W88*NG!$X$84+NG!$X88","v":166789673.62706298},{"$f":"IF($B$5=1,'MeOH&FTD'!$V141*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W141,IF($B$5=2,'MeOH&FTD'!$X141*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y141,IF($B$5=3,'MeOH&FTD'!$AB141*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC141,'MeOH&FTD'!$AD141*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE141)))","v":8123127.0952816568},{"$f":"IF($B$6=2,'MeOH&FTD'!AN141*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO141,IF($B$6=3,'MeOH&FTD'!AP141*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ141,IF($B$6=4,'MeOH&FTD'!AR141*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS141,IF($B$6=5,'MeOH&FTD'!AT141*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU141,IF($B$6=6,'MeOH&FTD'!AV141*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW141,IF($B$6=7,'MeOH&FTD'!AX141*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY141,'MeOH&FTD'!AL141*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM141))))))","v":4758243.206692392},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K339*BioOil!L$334+BioOil!L339,IF($B$9=3,BioOil!M339*BioOil!N$334+BioOil!N339,IF($B$9=4,BioOil!O339*BioOil!P$334+BioOil!P339,IF($B$9=5,BioOil!Q339*BioOil!R$334+BioOil!R339,IF($B$9=6,Algae!D307*Algae!E$302+Algae!E307,BioOil!I339*BioOil!J$334+BioOil!J339)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":396202363.77566439},{"$f":"IF($B$7=2,BioOil!AO339*BioOil!AP$334+BioOil!AP339,IF($B$7=3,BioOil!AQ339*BioOil!AR$334+BioOil!AR339,IF($B$7=4,BioOil!AS339*BioOil!AT$334+BioOil!AT339,IF($B$7=5,BioOil!AU339*BioOil!AV$334+BioOil!AV339,IF($B$7=6,IF($A$22=2,Algae!H307*Algae!I$302+Algae!I307,Algae!J307*Algae!K$302+Algae!K307),BioOil!AM339*BioOil!AN$334+BioOil!AN339)))))","v":37904159.681483693},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE339*BioOil!BF$334+BioOil!BF339,IF(Rail_PTW!$B$8=3,BioOil!BG339*BioOil!BH$334+BioOil!BH339,IF(Rail_PTW!$B$8=4,BioOil!BI339*BioOil!BJ$334+BioOil!BJ339,IF(Rail_PTW!$B$8=5,BioOil!BK339*BioOil!BL$334+BioOil!BL339,IF(Rail_PTW!$B$8=6,Algae!V307*Algae!W$302+Algae!W307,BioOil!BC339*BioOil!BD$334+BioOil!BD339)))))","v":26016074.256383296},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH166*Hydrogen!AI$162+Hydrogen!AI166,IF($B$11=2,Hydrogen!AJ166*Hydrogen!AK$162+Hydrogen!AK166,IF($B$11=3,Hydrogen!AL166*Hydrogen!AM$162+Hydrogen!AM166,IF($B$11=4,Hydrogen!AN166*Hydrogen!AO$162+Hydrogen!AO166,IF($B$11=5,Hydrogen!AP166*Hydrogen!AQ$162+Hydrogen!AQ166,IF($B$11=6,Hydrogen!AR166*Hydrogen!AS$162+Hydrogen!AS166,Hydrogen!AX166*Hydrogen!AY$162+Hydrogen!AY166)))))),IF($B$12=1,Hydrogen!AZ166*Hydrogen!BA$162+Hydrogen!BA166,IF($B$12=2,Hydrogen!BB166*Hydrogen!BC$162+Hydrogen!BC166,IF($B$12=3,Hydrogen!BD166*Hydrogen!BE$162+Hydrogen!BE166,Hydrogen!BH166*Hydrogen!BI$162+Hydrogen!BI166))))","v":27153085.938622802},{"$f":"IF($B$24=1,Electric!R189+Electric!S189,IF($B$24=2,Electric!V189+Electric!W189,IF($B$24=3,Electric!Z189+Electric!AA189,IF($B$24=4,Electric!AL189+Electric!AM189,IF($B$24=5,Electric!ED189+Electric!EE189,IF($B$24=6,Electric!F189+Electric!G189,Electric!BR189+Electric!BS189))))))-U77","v":39614784.625021279},{"$f":"L75-L76-L78","v":0},{"$f":"M75-M76-M78","v":1000000},650000,1000000,1000000,0,0,0,1000000,264394.10000000009]
["Petroleum",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J176*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G140:L140)/Pyrolysis!$C$93*1000000+Pyrolysis!IT140+Pyrolysis!U140+Pyrolysis!V140,Pyrolysis!V176*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB140:AG140)/Pyrolysis!$C$93*1000000+Pyrolysis!AO140+Pyrolysis!AP140+Pyrolysis!AQ140),(Petroleum!$B267*Petroleum!J$262+Petroleum!J267)*(1-$B$15)+(Petroleum!$B267*Petroleum!K$262+Petroleum!K267)*$B$15)","v":-465561896.8151778},{"$f":"NG!K89*NG!L$84+NG!L89","v":-3393795.7242750698},{"$f":"NG!$W89*NG!$X$84+NG!$X89","v":-166639168.28179482},{"$f":"IF($B$5=1,'MeOH&FTD'!$V142*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W142,IF($B$5=2,'MeOH&FTD'!$X142*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y142,IF($B$5=3,'MeOH&FTD'!$AB142*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC142,'MeOH&FTD'!$AD142*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE142)))","v":-7549312.9176828982},{"$f":"IF($B$6=2,'MeOH&FTD'!AN142*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO142,IF($B$6=3,'MeOH&FTD'!AP142*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ142,IF($B$6=4,'MeOH&FTD'!AR142*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS142,IF($B$6=5,'MeOH&FTD'!AT142*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU142,IF($B$6=6,'MeOH&FTD'!AV142*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW142,IF($B$6=7,'MeOH&FTD'!AX142*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY142,'MeOH&FTD'!AL142*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM142))))))","v":-4012200.2378821159},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K340*BioOil!L$334+BioOil!L340,IF($B$9=3,BioOil!M340*BioOil!N$334+BioOil!N340,IF($B$9=4,BioOil!O340*BioOil!P$334+BioOil!P340,IF($B$9=5,BioOil!Q340*BioOil!R$334+BioOil!R340,IF($B$9=6,Algae!D308*Algae!E$302+Algae!E308,BioOil!I340*BioOil!J$334+BioOil!J340)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!J$262+Petroleum!J267)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!K$262+Petroleum!K267)","v":-395882226.9801656},{"$f":"IF($B$7=2,BioOil!AO340*BioOil!AP$334+BioOil!AP340,IF($B$7=3,BioOil!AQ340*BioOil!AR$334+BioOil!AR340,IF($B$7=4,BioOil!AS340*BioOil!AT$334+BioOil!AT340,IF($B$7=5,BioOil!AU340*BioOil!AV$334+BioOil!AV340,IF($B$7=6,IF($A$22=2,Algae!H308*Algae!I$302+Algae!I308,Algae!J308*Algae!K$302+Algae!K308),BioOil!AM340*BioOil!AN$334+BioOil!AN340)))))","v":-37660100.337224782},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE340*BioOil!BF$334+BioOil!BF340,IF(Rail_PTW!$B$8=3,BioOil!BG340*BioOil!BH$334+BioOil!BH340,IF(Rail_PTW!$B$8=4,BioOil!BI340*BioOil!BJ$334+BioOil!BJ340,IF(Rail_PTW!$B$8=5,BioOil!BK340*BioOil!BL$334+BioOil!BL340,IF(Rail_PTW!$B$8=6,Algae!V308*Algae!W$302+Algae!W308,BioOil!BC340*BioOil!BD$334+BioOil!BD340)))))","v":-25896693.123665769},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH167*Hydrogen!AI$162+Hydrogen!AI167,IF($B$11=2,Hydrogen!AJ167*Hydrogen!AK$162+Hydrogen!AK167,IF($B$11=3,Hydrogen!AL167*Hydrogen!AM$162+Hydrogen!AM167,IF($B$11=4,Hydrogen!AN167*Hydrogen!AO$162+Hydrogen!AO167,IF($B$11=5,Hydrogen!AP167*Hydrogen!AQ$162+Hydrogen!AQ167,IF($B$11=6,Hydrogen!AR167*Hydrogen!AS$162+Hydrogen!AS167,Hydrogen!AX167*Hydrogen!AY$162+Hydrogen!AY167)))))),IF($B$12=1,Hydrogen!AZ167*Hydrogen!BA$162+Hydrogen!BA167,IF($B$12=2,Hydrogen!BB167*Hydrogen!BC$162+Hydrogen!BC167,IF($B$12=3,Hydrogen!BD167*Hydrogen!BE$162+Hydrogen!BE167,Hydrogen!BH167*Hydrogen!BI$162+Hydrogen!BI167))))","v":-26242307.85951636},{"$f":"IF($B$24=1,Electric!R190+Electric!S190,IF($B$24=2,Electric!V190+Electric!W190,IF($B$24=3,Electric!Z190+Electric!AA190,IF($B$24=4,Electric!AL190+Electric!AM190,IF($B$24=5,Electric!ED190+Electric!EE190,IF($B$24=6,Electric!F190+Electric!G190,Electric!BR190+Electric!BS190))))))-U78","v":-39112467.716009453},{"$f":"L75","v":1000000},0,{"$f":"Inputs!G138*1000000","v":350000},0,0,{"$f":"Q75","v":811241.80942606775},0,0,{"$f":"IF(B10=1,0,IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=1,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C60,0)),0))*1000000","v":0},{"$f":"IF(B24=1,1,IF(B24=6,Electric!C60,0))*1000000","v":18389.412}]
["Water",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J177*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G141:L141)/Pyrolysis!$C$93*1000000+Pyrolysis!IT141+Pyrolysis!U141+Pyrolysis!V141,Pyrolysis!V177*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB141:AG141)/Pyrolysis!$C$93*1000000+Pyrolysis!AO141+Pyrolysis!AP141+Pyrolysis!AQ141),(Petroleum!$B268*Petroleum!J$262+Petroleum!J268)*(1-$B$15)+(Petroleum!$B268*Petroleum!K$262+Petroleum!K268)*$B$15)","v":24.924361775147258},{"$f":"NG!K90*NG!L$84+NG!L90","v":5.3676098730696804},{"$f":"NG!$W90*NG!$X$84+NG!$X90","v":12.512477779232619},{"$f":"IF($B$5=1,'MeOH&FTD'!$V143*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W143,IF($B$5=2,'MeOH&FTD'!$X143*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y143,IF($B$5=3,'MeOH&FTD'!$AB143*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC143,'MeOH&FTD'!$AD143*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE143)))","v":13.723873667250706},{"$f":"IF($B$6=2,'MeOH&FTD'!AN143*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO143,IF($B$6=3,'MeOH&FTD'!AP143*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ143,IF($B$6=4,'MeOH&FTD'!AR143*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS143,IF($B$6=5,'MeOH&FTD'!AT143*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU143,IF($B$6=6,'MeOH&FTD'!AV143*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW143,IF($B$6=7,'MeOH&FTD'!AX143*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY143,'MeOH&FTD'!AL143*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM143))))))","v":30.704987770703415},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K341*BioOil!L$334+BioOil!L341,IF($B$9=3,BioOil!M341*BioOil!N$334+BioOil!N341,IF($B$9=4,BioOil!O341*BioOil!P$334+BioOil!P341,IF($B$9=5,BioOil!Q341*BioOil!R$334+BioOil!R341,IF($B$9=6,Algae!D309*Algae!E$302+Algae!E309,BioOil!I341*BioOil!J$334+BioOil!J341)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!J$262+Petroleum!J268)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!K$262+Petroleum!K268)","v":619.9763992643235},{"$f":"IF($B$7=2,BioOil!AO341*BioOil!AP$334+BioOil!AP341,IF($B$7=3,BioOil!AQ341*BioOil!AR$334+BioOil!AR341,IF($B$7=4,BioOil!AS341*BioOil!AT$334+BioOil!AT341,IF($B$7=5,BioOil!AU341*BioOil!AV$334+BioOil!AV341,IF($B$7=6,IF($A$22=2,Algae!H309*Algae!I$302+Algae!I309,Algae!J309*Algae!K$302+Algae!K309),BioOil!AM341*BioOil!AN$334+BioOil!AN341)))))","v":1259.3555011313597},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE341*BioOil!BF$334+BioOil!BF341,IF(Rail_PTW!$B$8=3,BioOil!BG341*BioOil!BH$334+BioOil!BH341,IF(Rail_PTW!$B$8=4,BioOil!BI341*BioOil!BJ$334+BioOil!BJ341,IF(Rail_PTW!$B$8=5,BioOil!BK341*BioOil!BL$334+BioOil!BL341,IF(Rail_PTW!$B$8=6,Algae!V309*Algae!W$302+Algae!W309,BioOil!BC341*BioOil!BD$334+BioOil!BD341)))))","v":652.13073316329451},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH168*Hydrogen!AI$162+Hydrogen!AI168,IF($B$11=2,Hydrogen!AJ168*Hydrogen!AK$162+Hydrogen!AK168,IF($B$11=3,Hydrogen!AL168*Hydrogen!AM$162+Hydrogen!AM168,IF($B$11=4,Hydrogen!AN168*Hydrogen!AO$162+Hydrogen!AO168,IF($B$11=5,Hydrogen!AP168*Hydrogen!AQ$162+Hydrogen!AQ168,IF($B$11=6,Hydrogen!AR168*Hydrogen!AS$162+Hydrogen!AS168,Hydrogen!AX168*Hydrogen!AY$162+Hydrogen!AY168)))))),IF($B$12=1,Hydrogen!AZ168*Hydrogen!BA$162+Hydrogen!BA168,IF($B$12=2,Hydrogen!BB168*Hydrogen!BC$162+Hydrogen!BC168,IF($B$12=3,Hydrogen!BD168*Hydrogen!BE$162+Hydrogen!BE168,Hydrogen!BH168*Hydrogen!BI$162+Hydrogen!BI168))))","v":97.551257751155276},{"$f":"IF($B$24=1,Electric!R191+Electric!S191,IF($B$24=2,Electric!V191+Electric!W191,IF($B$24=3,Electric!Z191+Electric!AA191,IF($B$24=4,Electric!AL191+Electric!AM191,IF($B$24=5,Electric!ED191+Electric!EE191,IF($B$24=6,Electric!F191+Electric!G191,Electric!BR191+Electric!BS191))))))","v":173.09660631170323},0,0,0,0,0,0,0,0,0,0]
["VOC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J178*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G142:L142)/Pyrolysis!$C$93*1000000+Pyrolysis!IT142+Pyrolysis!U142+Pyrolysis!V142,Pyrolysis!V178*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB142:AG142)/Pyrolysis!$C$93*1000000+Pyrolysis!AO142+Pyrolysis!AP142+Pyrolysis!AQ142),(Petroleum!$B269*Petroleum!J$262+Petroleum!J269)*(1-$B$15)+(Petroleum!$B269*Petroleum!K$262+Petroleum!K269)*$B$15)","v":9.8057457718885868},{"$f":"NG!K91*NG!L$84+NG!L91","v":13.907875152481118},{"$f":"NG!$W91*NG!$X$84+NG!$X91","v":11.683091353489406},{"$f":"IF($B$5=1,'MeOH&FTD'!$V144*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W144,IF($B$5=2,'MeOH&FTD'!$X144*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y144,IF($B$5=3,'MeOH&FTD'!$AB144*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC144,'MeOH&FTD'!$AD144*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE144)))","v":13.051635524319931},{"$f":"IF($B$6=2,'MeOH&FTD'!AN144*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO144,IF($B$6=3,'MeOH&FTD'!AP144*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ144,IF($B$6=4,'MeOH&FTD'!AR144*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS144,IF($B$6=5,'MeOH&FTD'!AT144*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU144,IF($B$6=6,'MeOH&FTD'!AV144*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW144,IF($B$6=7,'MeOH&FTD'!AX144*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY144,'MeOH&FTD'!AL144*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM144))))))","v":14.054534141932116},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K342*BioOil!L$334+BioOil!L342,IF($B$9=3,BioOil!M342*BioOil!N$334+BioOil!N342,IF($B$9=4,BioOil!O342*BioOil!P$334+BioOil!P342,IF($B$9=5,BioOil!Q342*BioOil!R$334+BioOil!R342,IF($B$9=6,Algae!D310*Algae!E$302+Algae!E310,BioOil!I342*BioOil!J$334+BioOil!J342)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!J$262+Petroleum!J269)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!K$262+Petroleum!K269)","v":29.002560957350028},{"$f":"IF($B$7=2,BioOil!AO342*BioOil!AP$334+BioOil!AP342,IF($B$7=3,BioOil!AQ342*BioOil!AR$334+BioOil!AR342,IF($B$7=4,BioOil!AS342*BioOil!AT$334+BioOil!AT342,IF($B$7=5,BioOil!AU342*BioOil!AV$334+BioOil!AV342,IF($B$7=6,IF($A$22=2,Algae!H310*Algae!I$302+Algae!I310,Algae!J310*Algae!K$302+Algae!K310),BioOil!AM342*BioOil!AN$334+BioOil!AN342)))))","v":44.882743266402962},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE342*BioOil!BF$334+BioOil!BF342,IF(Rail_PTW!$B$8=3,BioOil!BG342*BioOil!BH$334+BioOil!BH342,IF(Rail_PTW!$B$8=4,BioOil!BI342*BioOil!BJ$334+BioOil!BJ342,IF(Rail_PTW!$B$8=5,BioOil!BK342*BioOil!BL$334+BioOil!BL342,IF(Rail_PTW!$B$8=6,Algae!V310*Algae!W$302+Algae!W310,BioOil!BC342*BioOil!BD$334+BioOil!BD342)))))","v":24.346158317731135},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH169*Hydrogen!AI$162+Hydrogen!AI169,IF($B$11=2,Hydrogen!AJ169*Hydrogen!AK$162+Hydrogen!AK169,IF($B$11=3,Hydrogen!AL169*Hydrogen!AM$162+Hydrogen!AM169,IF($B$11=4,Hydrogen!AN169*Hydrogen!AO$162+Hydrogen!AO169,IF($B$11=5,Hydrogen!AP169*Hydrogen!AQ$162+Hydrogen!AQ169,IF($B$11=6,Hydrogen!AR169*Hydrogen!AS$162+Hydrogen!AS169,Hydrogen!AX169*Hydrogen!AY$162+Hydrogen!AY169)))))),IF($B$12=1,Hydrogen!AZ169*Hydrogen!BA$162+Hydrogen!BA169,IF($B$12=2,Hydrogen!BB169*Hydrogen!BC$162+Hydrogen!BC169,IF($B$12=3,Hydrogen!BD169*Hydrogen!BE$162+Hydrogen!BE169,Hydrogen!BH169*Hydrogen!BI$162+Hydrogen!BI169))))","v":26.548496193237362},{"$f":"IF($B$24=1,Electric!R192+Electric!S192,IF($B$24=2,Electric!V192+Electric!W192,IF($B$24=3,Electric!Z192+Electric!AA192,IF($B$24=4,Electric!AL192+Electric!AM192,IF($B$24=5,Electric!ED192+Electric!EE192,IF($B$24=6,Electric!F192+Electric!G192,Electric!BR192+Electric!BS192))))))","v":20.218970800019704},{"$f":"EF!S37","v":58.38795872976646},{"$f":"$L80*B56","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0]
["CO: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J179*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G143:L143)/Pyrolysis!$C$93*1000000+Pyrolysis!IT143+Pyrolysis!U143+Pyrolysis!V143,Pyrolysis!V179*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB143:AG143)/Pyrolysis!$C$93*1000000+Pyrolysis!AO143+Pyrolysis!AP143+Pyrolysis!AQ143),(Petroleum!$B270*Petroleum!J$262+Petroleum!J270)*(1-$B$15)+(Petroleum!$B270*Petroleum!K$262+Petroleum!K270)*$B$15)","v":18.435888952388215},{"$f":"NG!K92*NG!L$84+NG!L92","v":51.793127279383697},{"$f":"NG!$W92*NG!$X$84+NG!$X92","v":17.632841571349736},{"$f":"IF($B$5=1,'MeOH&FTD'!$V145*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W145,IF($B$5=2,'MeOH&FTD'!$X145*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y145,IF($B$5=3,'MeOH&FTD'!$AB145*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC145,'MeOH&FTD'!$AD145*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE145)))","v":27.610428349546623},{"$f":"IF($B$6=2,'MeOH&FTD'!AN145*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO145,IF($B$6=3,'MeOH&FTD'!AP145*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ145,IF($B$6=4,'MeOH&FTD'!AR145*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS145,IF($B$6=5,'MeOH&FTD'!AT145*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU145,IF($B$6=6,'MeOH&FTD'!AV145*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW145,IF($B$6=7,'MeOH&FTD'!AX145*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY145,'MeOH&FTD'!AL145*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM145))))))","v":32.618205127084444},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K343*BioOil!L$334+BioOil!L343,IF($B$9=3,BioOil!M343*BioOil!N$334+BioOil!N343,IF($B$9=4,BioOil!O343*BioOil!P$334+BioOil!P343,IF($B$9=5,BioOil!Q343*BioOil!R$334+BioOil!R343,IF($B$9=6,Algae!D311*Algae!E$302+Algae!E311,BioOil!I343*BioOil!J$334+BioOil!J343)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!J$262+Petroleum!J270)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!K$262+Petroleum!K270)","v":46.761299236556695},{"$f":"IF($B$7=2,BioOil!AO343*BioOil!AP$334+BioOil!AP343,IF($B$7=3,BioOil!AQ343*BioOil!AR$334+BioOil!AR343,IF($B$7=4,BioOil!AS343*BioOil!AT$334+BioOil!AT343,IF($B$7=5,BioOil!AU343*BioOil!AV$334+BioOil!AV343,IF($B$7=6,IF($A$22=2,Algae!H311*Algae!I$302+Algae!I311,Algae!J311*Algae!K$302+Algae!K311),BioOil!AM343*BioOil!AN$334+BioOil!AN343)))))","v":67.143579441574417},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE343*BioOil!BF$334+BioOil!BF343,IF(Rail_PTW!$B$8=3,BioOil!BG343*BioOil!BH$334+BioOil!BH343,IF(Rail_PTW!$B$8=4,BioOil!BI343*BioOil!BJ$334+BioOil!BJ343,IF(Rail_PTW!$B$8=5,BioOil!BK343*BioOil!BL$334+BioOil!BL343,IF(Rail_PTW!$B$8=6,Algae!V311*Algae!W$302+Algae!W311,BioOil!BC343*BioOil!BD$334+BioOil!BD343)))))","v":190.63237924389031},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH170*Hydrogen!AI$162+Hydrogen!AI170,IF($B$11=2,Hydrogen!AJ170*Hydrogen!AK$162+Hydrogen!AK170,IF($B$11=3,Hydrogen!AL170*Hydrogen!AM$162+Hydrogen!AM170,IF($B$11=4,Hydrogen!AN170*Hydrogen!AO$162+Hydrogen!AO170,IF($B$11=5,Hydrogen!AP170*Hydrogen!AQ$162+Hydrogen!AQ170,IF($B$11=6,Hydrogen!AR170*Hydrogen!AS$162+Hydrogen!AS170,Hydrogen!AX170*Hydrogen!AY$162+Hydrogen!AY170)))))),IF($B$12=1,Hydrogen!AZ170*Hydrogen!BA$162+Hydrogen!BA170,IF($B$12=2,Hydrogen!BB170*Hydrogen!BC$162+Hydrogen!BC170,IF($B$12=3,Hydrogen!BD170*Hydrogen!BE$162+Hydrogen!BE170,Hydrogen!BH170*Hydrogen!BI$162+Hydrogen!BI170))))","v":99.712634718642249},{"$f":"IF($B$24=1,Electric!R193+Electric!S193,IF($B$24=2,Electric!V193+Electric!W193,IF($B$24=3,Electric!Z193+Electric!AA193,IF($B$24=4,Electric!AL193+Electric!AM193,IF($B$24=5,Electric!ED193+Electric!EE193,IF($B$24=6,Electric!F193+Electric!G193,Electric!BR193+Electric!BS193))))))","v":85.454616164444687},{"$f":"EF!S38","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0]
["NOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J180*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G144:L144)/Pyrolysis!$C$93*1000000+Pyrolysis!IT144+Pyrolysis!U144+Pyrolysis!V144,Pyrolysis!V180*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB144:AG144)/Pyrolysis!$C$93*1000000+Pyrolysis!AO144+Pyrolysis!AP144+Pyrolysis!AQ144),(Petroleum!$B271*Petroleum!J$262+Petroleum!J271)*(1-$B$15)+(Petroleum!$B271*Petroleum!K$262+Petroleum!K271)*$B$15)","v":43.721694770748513},{"$f":"NG!K93*NG!L$84+NG!L93","v":62.786704272680367},{"$f":"NG!$W93*NG!$X$84+NG!$X93","v":34.712192102708912},{"$f":"IF($B$5=1,'MeOH&FTD'!$V146*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W146,IF($B$5=2,'MeOH&FTD'!$X146*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y146,IF($B$5=3,'MeOH&FTD'!$AB146*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC146,'MeOH&FTD'!$AD146*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE146)))","v":45.756361722758868},{"$f":"IF($B$6=2,'MeOH&FTD'!AN146*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO146,IF($B$6=3,'MeOH&FTD'!AP146*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ146,IF($B$6=4,'MeOH&FTD'!AR146*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS146,IF($B$6=5,'MeOH&FTD'!AT146*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU146,IF($B$6=6,'MeOH&FTD'!AV146*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW146,IF($B$6=7,'MeOH&FTD'!AX146*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY146,'MeOH&FTD'!AL146*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM146))))))","v":47.458130900133234},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K344*BioOil!L$334+BioOil!L344,IF($B$9=3,BioOil!M344*BioOil!N$334+BioOil!N344,IF($B$9=4,BioOil!O344*BioOil!P$334+BioOil!P344,IF($B$9=5,BioOil!Q344*BioOil!R$334+BioOil!R344,IF($B$9=6,Algae!D312*Algae!E$302+Algae!E312,BioOil!I344*BioOil!J$334+BioOil!J344)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!J$262+Petroleum!J271)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!K$262+Petroleum!K271)","v":75.503178449723038},{"$f":"IF($B$7=2,BioOil!AO344*BioOil!AP$334+BioOil!AP344,IF($B$7=3,BioOil!AQ344*BioOil!AR$334+BioOil!AR344,IF($B$7=4,BioOil!AS344*BioOil!AT$334+BioOil!AT344,IF($B$7=5,BioOil!AU344*BioOil!AV$334+BioOil!AV344,IF($B$7=6,IF($A$22=2,Algae!H312*Algae!I$302+Algae!I312,Algae!J312*Algae!K$302+Algae!K312),BioOil!AM344*BioOil!AN$334+BioOil!AN344)))))","v":81.700201733238927},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE344*BioOil!BF$334+BioOil!BF344,IF(Rail_PTW!$B$8=3,BioOil!BG344*BioOil!BH$334+BioOil!BH344,IF(Rail_PTW!$B$8=4,BioOil!BI344*BioOil!BJ$334+BioOil!BJ344,IF(Rail_PTW!$B$8=5,BioOil!BK344*BioOil!BL$334+BioOil!BL344,IF(Rail_PTW!$B$8=6,Algae!V312*Algae!W$302+Algae!W312,BioOil!BC344*BioOil!BD$334+BioOil!BD344)))))","v":299.28354575358554},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH171*Hydrogen!AI$162+Hydrogen!AI171,IF($B$11=2,Hydrogen!AJ171*Hydrogen!AK$162+Hydrogen!AK171,IF($B$11=3,Hydrogen!AL171*Hydrogen!AM$162+Hydrogen!AM171,IF($B$11=4,Hydrogen!AN171*Hydrogen!AO$162+Hydrogen!AO171,IF($B$11=5,Hydrogen!AP171*Hydrogen!AQ$162+Hydrogen!AQ171,IF($B$11=6,Hydrogen!AR171*Hydrogen!AS$162+Hydrogen!AS171,Hydrogen!AX171*Hydrogen!AY$162+Hydrogen!AY171)))))),IF($B$12=1,Hydrogen!AZ171*Hydrogen!BA$162+Hydrogen!BA171,IF($B$12=2,Hydrogen!BB171*Hydrogen!BC$162+Hydrogen!BC171,IF($B$12=3,Hydrogen!BD171*Hydrogen!BE$162+Hydrogen!BE171,Hydrogen!BH171*Hydrogen!BI$162+Hydrogen!BI171))))","v":191.39298160834437},{"$f":"IF($B$24=1,Electric!R194+Electric!S194,IF($B$24=2,Electric!V194+Electric!W194,IF($B$24=3,Electric!Z194+Electric!AA194,IF($B$24=4,Electric!AL194+Electric!AM194,IF($B$24=5,Electric!ED194+Electric!EE194,IF($B$24=6,Electric!F194+Electric!G194,Electric!BR194+Electric!BS194))))))","v":236.64148089081235},{"$f":"EF!S39","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0]
["PM10: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G145:L145)/Pyrolysis!$C$93*1000000+Pyrolysis!IT145+Pyrolysis!U145+Pyrolysis!V145,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB145:AG145)/Pyrolysis!$C$93*1000000+Pyrolysis!AO145+Pyrolysis!AP145+Pyrolysis!AQ145),(Petroleum!$B272*Petroleum!J$262+Petroleum!J272)*(1-$B$15)+(Petroleum!$B272*Petroleum!K$262+Petroleum!K272)*$B$15)","v":3.7079108152638711},{"$f":"NG!K94*NG!L$84+NG!L94","v":1.2608255014655443},{"$f":"NG!$W94*NG!$X$84+NG!$X94","v":2.1470896074288},{"$f":"IF($B$5=1,'MeOH&FTD'!$V147*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W147,IF($B$5=2,'MeOH&FTD'!$X147*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y147,IF($B$5=3,'MeOH&FTD'!$AB147*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC147,'MeOH&FTD'!$AD147*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE147)))","v":3.7774199340522499},{"$f":"IF($B$6=2,'MeOH&FTD'!AN147*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO147,IF($B$6=3,'MeOH&FTD'!AP147*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ147,IF($B$6=4,'MeOH&FTD'!AR147*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS147,IF($B$6=5,'MeOH&FTD'!AT147*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU147,IF($B$6=6,'MeOH&FTD'!AV147*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW147,IF($B$6=7,'MeOH&FTD'!AX147*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY147,'MeOH&FTD'!AL147*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM147))))))","v":13.638302860329292},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K345*BioOil!L$334+BioOil!L345,IF($B$9=3,BioOil!M345*BioOil!N$334+BioOil!N345,IF($B$9=4,BioOil!O345*BioOil!P$334+BioOil!P345,IF($B$9=5,BioOil!Q345*BioOil!R$334+BioOil!R345,IF($B$9=6,Algae!D313*Algae!E$302+Algae!E313,BioOil!I345*BioOil!J$334+BioOil!J345)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":6.3023865458897887},{"$f":"IF($B$7=2,BioOil!AO345*BioOil!AP$334+BioOil!AP345,IF($B$7=3,BioOil!AQ345*BioOil!AR$334+BioOil!AR345,IF($B$7=4,BioOil!AS345*BioOil!AT$334+BioOil!AT345,IF($B$7=5,BioOil!AU345*BioOil!AV$334+BioOil!AV345,IF($B$7=6,IF($A$22=2,Algae!H313*Algae!I$302+Algae!I313,Algae!J313*Algae!K$302+Algae!K313),BioOil!AM345*BioOil!AN$334+BioOil!AN345)))))","v":6.7765468036977765},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE345*BioOil!BF$334+BioOil!BF345,IF(Rail_PTW!$B$8=3,BioOil!BG345*BioOil!BH$334+BioOil!BH345,IF(Rail_PTW!$B$8=4,BioOil!BI345*BioOil!BJ$334+BioOil!BJ345,IF(Rail_PTW!$B$8=5,BioOil!BK345*BioOil!BL$334+BioOil!BL345,IF(Rail_PTW!$B$8=6,Algae!V313*Algae!W$302+Algae!W313,BioOil!BC345*BioOil!BD$334+BioOil!BD345)))))","v":4.0717827275087695},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH172*Hydrogen!AI$162+Hydrogen!AI172,IF($B$11=2,Hydrogen!AJ172*Hydrogen!AK$162+Hydrogen!AK172,IF($B$11=3,Hydrogen!AL172*Hydrogen!AM$162+Hydrogen!AM172,IF($B$11=4,Hydrogen!AN172*Hydrogen!AO$162+Hydrogen!AO172,IF($B$11=5,Hydrogen!AP172*Hydrogen!AQ$162+Hydrogen!AQ172,IF($B$11=6,Hydrogen!AR172*Hydrogen!AS$162+Hydrogen!AS172,Hydrogen!AX172*Hydrogen!AY$162+Hydrogen!AY172)))))),IF($B$12=1,Hydrogen!AZ172*Hydrogen!BA$162+Hydrogen!BA172,IF($B$12=2,Hydrogen!BB172*Hydrogen!BC$162+Hydrogen!BC172,IF($B$12=3,Hydrogen!BD172*Hydrogen!BE$162+Hydrogen!BE172,Hydrogen!BH172*Hydrogen!BI$162+Hydrogen!BI172))))","v":42.188321595832861},{"$f":"IF($B$24=1,Electric!R195+Electric!S195,IF($B$24=2,Electric!V195+Electric!W195,IF($B$24=3,Electric!Z195+Electric!AA195,IF($B$24=4,Electric!AL195+Electric!AM195,IF($B$24=5,Electric!ED195+Electric!EE195,IF($B$24=6,Electric!F195+Electric!G195,Electric!BR195+Electric!BS195))))))","v":64.247689444465664},{"$f":"EF!S40","v":30.273075497343381},3.0273075497343385,3.0273075497343385,0,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0]
["PM2.5: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),(Petroleum!$B273*Petroleum!J$262+Petroleum!J273)*(1-$B$15)+(Petroleum!$B273*Petroleum!K$262+Petroleum!K273)*$B$15)","v":2.8007249149315117},{"$f":"NG!K95*NG!L$84+NG!L95","v":1.1051397563274934},{"$f":"NG!$W95*NG!$X$84+NG!$X95","v":1.5930160429195837},{"$f":"IF($B$5=1,'MeOH&FTD'!$V148*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W148,IF($B$5=2,'MeOH&FTD'!$X148*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y148,IF($B$5=3,'MeOH&FTD'!$AB148*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC148,'MeOH&FTD'!$AD148*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE148)))","v":2.5721360378900742},{"$f":"IF($B$6=2,'MeOH&FTD'!AN148*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO148,IF($B$6=3,'MeOH&FTD'!AP148*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ148,IF($B$6=4,'MeOH&FTD'!AR148*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS148,IF($B$6=5,'MeOH&FTD'!AT148*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU148,IF($B$6=6,'MeOH&FTD'!AV148*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW148,IF($B$6=7,'MeOH&FTD'!AX148*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY148,'MeOH&FTD'!AL148*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM148))))))","v":13.839625517757966},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K346*BioOil!L$334+BioOil!L346,IF($B$9=3,BioOil!M346*BioOil!N$334+BioOil!N346,IF($B$9=4,BioOil!O346*BioOil!P$334+BioOil!P346,IF($B$9=5,BioOil!Q346*BioOil!R$334+BioOil!R346,IF($B$9=6,Algae!D314*Algae!E$302+Algae!E314,BioOil!I346*BioOil!J$334+BioOil!J346)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!J$262+Petroleum!J273)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!K$262+Petroleum!K273)","v":4.8003074125551812},{"$f":"IF($B$7=2,BioOil!AO346*BioOil!AP$334+BioOil!AP346,IF($B$7=3,BioOil!AQ346*BioOil!AR$334+BioOil!AR346,IF($B$7=4,BioOil!AS346*BioOil!AT$334+BioOil!AT346,IF($B$7=5,BioOil!AU346*BioOil!AV$334+BioOil!AV346,IF($B$7=6,IF($A$22=2,Algae!H314*Algae!I$302+Algae!I314,Algae!J314*Algae!K$302+Algae!K314),BioOil!AM346*BioOil!AN$334+BioOil!AN346)))))","v":5.2323667807230052},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE346*BioOil!BF$334+BioOil!BF346,IF(Rail_PTW!$B$8=3,BioOil!BG346*BioOil!BH$334+BioOil!BH346,IF(Rail_PTW!$B$8=4,BioOil!BI346*BioOil!BJ$334+BioOil!BJ346,IF(Rail_PTW!$B$8=5,BioOil!BK346*BioOil!BL$334+BioOil!BL346,IF(Rail_PTW!$B$8=6,Algae!V314*Algae!W$302+Algae!W314,BioOil!BC346*BioOil!BD$334+BioOil!BD346)))))","v":3.0922979729236468},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH173*Hydrogen!AI$162+Hydrogen!AI173,IF($B$11=2,Hydrogen!AJ173*Hydrogen!AK$162+Hydrogen!AK173,IF($B$11=3,Hydrogen!AL173*Hydrogen!AM$162+Hydrogen!AM173,IF($B$11=4,Hydrogen!AN173*Hydrogen!AO$162+Hydrogen!AO173,IF($B$11=5,Hydrogen!AP173*Hydrogen!AQ$162+Hydrogen!AQ173,IF($B$11=6,Hydrogen!AR173*Hydrogen!AS$162+Hydrogen!AS173,Hydrogen!AX173*Hydrogen!AY$162+Hydrogen!AY173)))))),IF($B$12=1,Hydrogen!AZ173*Hydrogen!BA$162+Hydrogen!BA173,IF($B$12=2,Hydrogen!BB173*Hydrogen!BC$162+Hydrogen!BC173,IF($B$12=3,Hydrogen!BD173*Hydrogen!BE$162+Hydrogen!BE173,Hydrogen!BH173*Hydrogen!BI$162+Hydrogen!BI173))))","v":31.170825975663192},{"$f":"IF($B$24=1,Electric!R196+Electric!S196,IF($B$24=2,Electric!V196+Electric!W196,IF($B$24=3,Electric!Z196+Electric!AA196,IF($B$24=4,Electric!AL196+Electric!AM196,IF($B$24=5,Electric!ED196+Electric!EE196,IF($B$24=6,Electric!F196+Electric!G196,Electric!BR196+Electric!BS196))))))","v":39.684617629072783},{"$f":"EF!S41","v":29.364883232423082},2.9364883232423082,2.9364883232423082,0,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0]
["SOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J183*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V183*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),(Petroleum!$B274*Petroleum!J$262+Petroleum!J274)*(1-$B$15)+(Petroleum!$B274*Petroleum!K$262+Petroleum!K274)*$B$15)","v":29.007161768465512},{"$f":"NG!K96*NG!L$84+NG!L96","v":14.924668638798266},{"$f":"NG!$W96*NG!$X$84+NG!$X96","v":29.982961894956009},{"$f":"IF($B$5=1,'MeOH&FTD'!$V149*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W149,IF($B$5=2,'MeOH&FTD'!$X149*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y149,IF($B$5=3,'MeOH&FTD'!$AB149*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC149,'MeOH&FTD'!$AD149*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE149)))","v":37.069844531819136},{"$f":"IF($B$6=2,'MeOH&FTD'!AN149*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO149,IF($B$6=3,'MeOH&FTD'!AP149*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ149,IF($B$6=4,'MeOH&FTD'!AR149*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS149,IF($B$6=5,'MeOH&FTD'!AT149*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU149,IF($B$6=6,'MeOH&FTD'!AV149*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW149,IF($B$6=7,'MeOH&FTD'!AX149*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY149,'MeOH&FTD'!AL149*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM149))))))","v":13.566321005885584},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K347*BioOil!L$334+BioOil!L347,IF($B$9=3,BioOil!M347*BioOil!N$334+BioOil!N347,IF($B$9=4,BioOil!O347*BioOil!P$334+BioOil!P347,IF($B$9=5,BioOil!Q347*BioOil!R$334+BioOil!R347,IF($B$9=6,Algae!D315*Algae!E$302+Algae!E315,BioOil!I347*BioOil!J$334+BioOil!J347)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!J$262+Petroleum!J274)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!K$262+Petroleum!K274)","v":53.940670272604812},{"$f":"IF($B$7=2,BioOil!AO347*BioOil!AP$334+BioOil!AP347,IF($B$7=3,BioOil!AQ347*BioOil!AR$334+BioOil!AR347,IF($B$7=4,BioOil!AS347*BioOil!AT$334+BioOil!AT347,IF($B$7=5,BioOil!AU347*BioOil!AV$334+BioOil!AV347,IF($B$7=6,IF($A$22=2,Algae!H315*Algae!I$302+Algae!I315,Algae!J315*Algae!K$302+Algae!K315),BioOil!AM347*BioOil!AN$334+BioOil!AN347)))))","v":61.541237612419238},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE347*BioOil!BF$334+BioOil!BF347,IF(Rail_PTW!$B$8=3,BioOil!BG347*BioOil!BH$334+BioOil!BH347,IF(Rail_PTW!$B$8=4,BioOil!BI347*BioOil!BJ$334+BioOil!BJ347,IF(Rail_PTW!$B$8=5,BioOil!BK347*BioOil!BL$334+BioOil!BL347,IF(Rail_PTW!$B$8=6,Algae!V315*Algae!W$302+Algae!W315,BioOil!BC347*BioOil!BD$334+BioOil!BD347)))))","v":35.013484660477417},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH174*Hydrogen!AI$162+Hydrogen!AI174,IF($B$11=2,Hydrogen!AJ174*Hydrogen!AK$162+Hydrogen!AK174,IF($B$11=3,Hydrogen!AL174*Hydrogen!AM$162+Hydrogen!AM174,IF($B$11=4,Hydrogen!AN174*Hydrogen!AO$162+Hydrogen!AO174,IF($B$11=5,Hydrogen!AP174*Hydrogen!AQ$162+Hydrogen!AQ174,IF($B$11=6,Hydrogen!AR174*Hydrogen!AS$162+Hydrogen!AS174,Hydrogen!AX174*Hydrogen!AY$162+Hydrogen!AY174)))))),IF($B$12=1,Hydrogen!AZ174*Hydrogen!BA$162+Hydrogen!BA174,IF($B$12=2,Hydrogen!BB174*Hydrogen!BC$162+Hydrogen!BC174,IF($B$12=3,Hydrogen!BD174*Hydrogen!BE$162+Hydrogen!BE174,Hydrogen!BH174*Hydrogen!BI$162+Hydrogen!BI174))))","v":215.64895586038702},{"$f":"IF($B$24=1,Electric!R197+Electric!S197,IF($B$24=2,Electric!V197+Electric!W197,IF($B$24=3,Electric!Z197+Electric!AA197,IF($B$24=4,Electric!AL197+Electric!AM197,IF($B$24=5,Electric!ED197+Electric!EE197,IF($B$24=6,Electric!F197+Electric!G197,Electric!BR197+Electric!BS197))))))","v":446.94790302870797},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$113/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$60/Fuel_Specs!$B$60*1000000*Fuel_Specs!$H$60/Fuel_Specs!$B$113","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$113","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$42,IF(Inputs!$E$628=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$628=1,Fuel_Specs!$B$42,IF(Inputs!$E$628=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H117,Fuel_Specs!$H118)/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$45/Fuel_Specs!$B$45*1000000*Fuel_Specs!$H$45/Fuel_Specs!$B$113","v":0},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48*1000000*Fuel_Specs!$H$48/Fuel_Specs!$B$113","v":0},0]
["BC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J184*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G148:L148)/Pyrolysis!$C$93*1000000+Pyrolysis!IT148+Pyrolysis!U148+Pyrolysis!V148,Pyrolysis!V184*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB148:AG148)/Pyrolysis!$C$93*1000000+Pyrolysis!AO148+Pyrolysis!AP148+Pyrolysis!AQ148),(Petroleum!$B275*Petroleum!J$262+Petroleum!J275)*(1-$B$15)+(Petroleum!$B275*Petroleum!K$262+Petroleum!K275)*$B$15)","v":0.36350643851035064},{"$f":"NG!K97*NG!L$84+NG!L97","v":0.20498009750677576},{"$f":"NG!$W97*NG!$X$84+NG!$X97","v":0.26770406265590829},{"$f":"IF($B$5=1,'MeOH&FTD'!$V150*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W150,IF($B$5=2,'MeOH&FTD'!$X150*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y150,IF($B$5=3,'MeOH&FTD'!$AB150*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC150,'MeOH&FTD'!$AD150*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE150)))","v":0.36573015249148461},{"$f":"IF($B$6=2,'MeOH&FTD'!AN150*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO150,IF($B$6=3,'MeOH&FTD'!AP150*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ150,IF($B$6=4,'MeOH&FTD'!AR150*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS150,IF($B$6=5,'MeOH&FTD'!AT150*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU150,IF($B$6=6,'MeOH&FTD'!AV150*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW150,IF($B$6=7,'MeOH&FTD'!AX150*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY150,'MeOH&FTD'!AL150*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM150))))))","v":0.21240056589143799},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K348*BioOil!L$334+BioOil!L348,IF($B$9=3,BioOil!M348*BioOil!N$334+BioOil!N348,IF($B$9=4,BioOil!O348*BioOil!P$334+BioOil!P348,IF($B$9=5,BioOil!Q348*BioOil!R$334+BioOil!R348,IF($B$9=6,Algae!D316*Algae!E$302+Algae!E316,BioOil!I348*BioOil!J$334+BioOil!J348)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!J$262+Petroleum!J275)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!K$262+Petroleum!K275)","v":1.2711250335212996},{"$f":"IF($B$7=2,BioOil!AO348*BioOil!AP$334+BioOil!AP348,IF($B$7=3,BioOil!AQ348*BioOil!AR$334+BioOil!AR348,IF($B$7=4,BioOil!AS348*BioOil!AT$334+BioOil!AT348,IF($B$7=5,BioOil!AU348*BioOil!AV$334+BioOil!AV348,IF($B$7=6,IF($A$22=2,Algae!H316*Algae!I$302+Algae!I316,Algae!J316*Algae!K$302+Algae!K316),BioOil!AM348*BioOil!AN$334+BioOil!AN348)))))","v":2.0536512330324141},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE348*BioOil!BF$334+BioOil!BF348,IF(Rail_PTW!$B$8=3,BioOil!BG348*BioOil!BH$334+BioOil!BH348,IF(Rail_PTW!$B$8=4,BioOil!BI348*BioOil!BJ$334+BioOil!BJ348,IF(Rail_PTW!$B$8=5,BioOil!BK348*BioOil!BL$334+BioOil!BL348,IF(Rail_PTW!$B$8=6,Algae!V316*Algae!W$302+Algae!W316,BioOil!BC348*BioOil!BD$334+BioOil!BD348)))))","v":1.1087101438772571},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH175*Hydrogen!AI$162+Hydrogen!AI175,IF($B$11=2,Hydrogen!AJ175*Hydrogen!AK$162+Hydrogen!AK175,IF($B$11=3,Hydrogen!AL175*Hydrogen!AM$162+Hydrogen!AM175,IF($B$11=4,Hydrogen!AN175*Hydrogen!AO$162+Hydrogen!AO175,IF($B$11=5,Hydrogen!AP175*Hydrogen!AQ$162+Hydrogen!AQ175,IF($B$11=6,Hydrogen!AR175*Hydrogen!AS$162+Hydrogen!AS175,Hydrogen!AX175*Hydrogen!AY$162+Hydrogen!AY175)))))),IF($B$12=1,Hydrogen!AZ175*Hydrogen!BA$162+Hydrogen!BA175,IF($B$12=2,Hydrogen!BB175*Hydrogen!BC$162+Hydrogen!BC175,IF($B$12=3,Hydrogen!BD175*Hydrogen!BE$162+Hydrogen!BE175,Hydrogen!BH175*Hydrogen!BI$162+Hydrogen!BI175))))","v":1.7402513309739744},{"$f":"IF($B$24=1,Electric!R198+Electric!S198,IF($B$24=2,Electric!V198+Electric!W198,IF($B$24=3,Electric!Z198+Electric!AA198,IF($B$24=4,Electric!AL198+Electric!AM198,IF($B$24=5,Electric!ED198+Electric!EE198,IF($B$24=6,Electric!F198+Electric!G198,Electric!BR198+Electric!BS198))))))","v":3.078543531028461},{"$f":"EF!S43","v":2.4666501915235388},{"$f":"$L86*B61","v":0.24666501915235389},0.24666501915235389,0,2.4666501915235388,2.4666501915235388,2.4666501915235388,2.4666501915235388,0,0]
["OC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J185*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G149:L149)/Pyrolysis!$C$93*1000000+Pyrolysis!IT149+Pyrolysis!U149+Pyrolysis!V149,Pyrolysis!V185*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB149:AG149)/Pyrolysis!$C$93*1000000+Pyrolysis!AO149+Pyrolysis!AP149+Pyrolysis!AQ149),(Petroleum!$B276*Petroleum!J$262+Petroleum!J276)*(1-$B$15)+(Petroleum!$B276*Petroleum!K$262+Petroleum!K276)*$B$15)","v":0.76210182343002686},{"$f":"NG!K98*NG!L$84+NG!L98","v":0.48889905366372433},{"$f":"NG!$W98*NG!$X$84+NG!$X98","v":0.52341523440634474},{"$f":"IF($B$5=1,'MeOH&FTD'!$V151*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W151,IF($B$5=2,'MeOH&FTD'!$X151*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y151,IF($B$5=3,'MeOH&FTD'!$AB151*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC151,'MeOH&FTD'!$AD151*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE151)))","v":0.60440775711161654},{"$f":"IF($B$6=2,'MeOH&FTD'!AN151*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO151,IF($B$6=3,'MeOH&FTD'!AP151*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ151,IF($B$6=4,'MeOH&FTD'!AR151*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS151,IF($B$6=5,'MeOH&FTD'!AT151*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU151,IF($B$6=6,'MeOH&FTD'!AV151*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW151,IF($B$6=7,'MeOH&FTD'!AX151*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY151,'MeOH&FTD'!AL151*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM151))))))","v":0.18394702313771513},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K349*BioOil!L$334+BioOil!L349,IF($B$9=3,BioOil!M349*BioOil!N$334+BioOil!N349,IF($B$9=4,BioOil!O349*BioOil!P$334+BioOil!P349,IF($B$9=5,BioOil!Q349*BioOil!R$334+BioOil!R349,IF($B$9=6,Algae!D317*Algae!E$302+Algae!E317,BioOil!I349*BioOil!J$334+BioOil!J349)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!J$262+Petroleum!J276)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!K$262+Petroleum!K276)","v":1.215843502441988},{"$f":"IF($B$7=2,BioOil!AO349*BioOil!AP$334+BioOil!AP349,IF($B$7=3,BioOil!AQ349*BioOil!AR$334+BioOil!AR349,IF($B$7=4,BioOil!AS349*BioOil!AT$334+BioOil!AT349,IF($B$7=5,BioOil!AU349*BioOil!AV$334+BioOil!AV349,IF($B$7=6,IF($A$22=2,Algae!H317*Algae!I$302+Algae!I317,Algae!J317*Algae!K$302+Algae!K317),BioOil!AM349*BioOil!AN$334+BioOil!AN349)))))","v":1.157732705834158},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE349*BioOil!BF$334+BioOil!BF349,IF(Rail_PTW!$B$8=3,BioOil!BG349*BioOil!BH$334+BioOil!BH349,IF(Rail_PTW!$B$8=4,BioOil!BI349*BioOil!BJ$334+BioOil!BJ349,IF(Rail_PTW!$B$8=5,BioOil!BK349*BioOil!BL$334+BioOil!BL349,IF(Rail_PTW!$B$8=6,Algae!V317*Algae!W$302+Algae!W317,BioOil!BC349*BioOil!BD$334+BioOil!BD349)))))","v":0.92488036200187418},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH176*Hydrogen!AI$162+Hydrogen!AI176,IF($B$11=2,Hydrogen!AJ176*Hydrogen!AK$162+Hydrogen!AK176,IF($B$11=3,Hydrogen!AL176*Hydrogen!AM$162+Hydrogen!AM176,IF($B$11=4,Hydrogen!AN176*Hydrogen!AO$162+Hydrogen!AO176,IF($B$11=5,Hydrogen!AP176*Hydrogen!AQ$162+Hydrogen!AQ176,IF($B$11=6,Hydrogen!AR176*Hydrogen!AS$162+Hydrogen!AS176,Hydrogen!AX176*Hydrogen!AY$162+Hydrogen!AY176)))))),IF($B$12=1,Hydrogen!AZ176*Hydrogen!BA$162+Hydrogen!BA176,IF($B$12=2,Hydrogen!BB176*Hydrogen!BC$162+Hydrogen!BC176,IF($B$12=3,Hydrogen!BD176*Hydrogen!BE$162+Hydrogen!BE176,Hydrogen!BH176*Hydrogen!BI$162+Hydrogen!BI176))))","v":3.6305826714620104},{"$f":"IF($B$24=1,Electric!R199+Electric!S199,IF($B$24=2,Electric!V199+Electric!W199,IF($B$24=3,Electric!Z199+Electric!AA199,IF($B$24=4,Electric!AL199+Electric!AM199,IF($B$24=5,Electric!ED199+Electric!EE199,IF($B$24=6,Electric!F199+Electric!G199,Electric!BR199+Electric!BS199))))))","v":6.6980720802476963},{"$f":"EF!S44","v":26.017286543926847},2.601728654392685,2.601728654392685,0,26.017286543926847,26.017286543926847,26.017286543926847,26.017286543926847,0,0]
["N2O",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J187*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G151:L151)/Pyrolysis!$C$93*1000000+Pyrolysis!IT151+Pyrolysis!U151+Pyrolysis!V151,Pyrolysis!V187*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB151:AG151)/Pyrolysis!$C$93*1000000+Pyrolysis!AO151+Pyrolysis!AP151+Pyrolysis!AQ151),(Petroleum!$B278*Petroleum!J$262+Petroleum!J278)*(1-$B$15)+(Petroleum!$B278*Petroleum!K$262+Petroleum!K278)*$B$15)","v":0.37439466265607402},{"$f":"NG!K100*NG!L$84+NG!L100","v":2.3480740095423567},{"$f":"NG!$W100*NG!$X$84+NG!$X100","v":0.2283978687296529},{"$f":"IF($B$5=1,'MeOH&FTD'!$V153*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W153,IF($B$5=2,'MeOH&FTD'!$X153*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y153,IF($B$5=3,'MeOH&FTD'!$AB153*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC153,'MeOH&FTD'!$AD153*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE153)))","v":0.5017115868869837},{"$f":"IF($B$6=2,'MeOH&FTD'!AN153*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO153,IF($B$6=3,'MeOH&FTD'!AP153*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ153,IF($B$6=4,'MeOH&FTD'!AR153*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS153,IF($B$6=5,'MeOH&FTD'!AT153*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU153,IF($B$6=6,'MeOH&FTD'!AV153*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW153,IF($B$6=7,'MeOH&FTD'!AX153*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY153,'MeOH&FTD'!AL153*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM153))))))","v":0.18883333779328124},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K351*BioOil!L$334+BioOil!L351,IF($B$9=3,BioOil!M351*BioOil!N$334+BioOil!N351,IF($B$9=4,BioOil!O351*BioOil!P$334+BioOil!P351,IF($B$9=5,BioOil!Q351*BioOil!R$334+BioOil!R351,IF($B$9=6,Algae!D319*Algae!E$302+Algae!E319,BioOil!I351*BioOil!J$334+BioOil!J351)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!J$262+Petroleum!J278)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!K$262+Petroleum!K278)","v":21.735716732535536},{"$f":"IF($B$7=2,BioOil!AO351*BioOil!AP$334+BioOil!AP351,IF($B$7=3,BioOil!AQ351*BioOil!AR$334+BioOil!AR351,IF($B$7=4,BioOil!AS351*BioOil!AT$334+BioOil!AT351,IF($B$7=5,BioOil!AU351*BioOil!AV$334+BioOil!AV351,IF($B$7=6,IF($A$22=2,Algae!H319*Algae!I$302+Algae!I319,Algae!J319*Algae!K$302+Algae!K319),BioOil!AM351*BioOil!AN$334+BioOil!AN351)))))","v":45.562689889085412},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE351*BioOil!BF$334+BioOil!BF351,IF(Rail_PTW!$B$8=3,BioOil!BG351*BioOil!BH$334+BioOil!BH351,IF(Rail_PTW!$B$8=4,BioOil!BI351*BioOil!BJ$334+BioOil!BJ351,IF(Rail_PTW!$B$8=5,BioOil!BK351*BioOil!BL$334+BioOil!BL351,IF(Rail_PTW!$B$8=6,Algae!V319*Algae!W$302+Algae!W319,BioOil!BC351*BioOil!BD$334+BioOil!BD351)))))","v":23.564297954031691},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH178*Hydrogen!AI$162+Hydrogen!AI178,IF($B$11=2,Hydrogen!AJ178*Hydrogen!AK$162+Hydrogen!AK178,IF($B$11=3,Hydrogen!AL178*Hydrogen!AM$162+Hydrogen!AM178,IF($B$11=4,Hydrogen!AN178*Hydrogen!AO$162+Hydrogen!AO178,IF($B$11=5,Hydrogen!AP178*Hydrogen!AQ$162+Hydrogen!AQ178,IF($B$11=6,Hydrogen!AR178*Hydrogen!AS$162+Hydrogen!AS178,Hydrogen!AX178*Hydrogen!AY$162+Hydrogen!AY178)))))),IF($B$12=1,Hydrogen!AZ178*Hydrogen!BA$162+Hydrogen!BA178,IF($B$12=2,Hydrogen!BB178*Hydrogen!BC$162+Hydrogen!BC178,IF($B$12=3,Hydrogen!BD178*Hydrogen!BE$162+Hydrogen!BE178,Hydrogen!BH178*Hydrogen!BI$162+Hydrogen!BI178))))","v":3.6779397594538579},{"$f":"IF($B$24=1,Electric!R201+Electric!S201,IF($B$24=2,Electric!V201+Electric!W201,IF($B$24=3,Electric!Z201+Electric!AA201,IF($B$24=4,Electric!AL201+Electric!AM201,IF($B$24=5,Electric!ED201+Electric!EE201,IF($B$24=6,Electric!F201+Electric!G201,Electric!BR201+Electric!BS201))))))","v":3.3242568043269474},{"$f":"EF!S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0]
["CO2",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J188*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G152:L152)/Pyrolysis!$C$93*1000000+Pyrolysis!IT152+Pyrolysis!U152+Pyrolysis!V152,Pyrolysis!V188*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB152:AG152)/Pyrolysis!$C$93*1000000+Pyrolysis!AO152+Pyrolysis!AP152+Pyrolysis!AQ152)-IF(RD_Type=3,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43)/Fuel_Specs!B112*1000000,(Petroleum!$B279*Petroleum!J$262+Petroleum!J279)*(1-$B$15)+(Petroleum!$B279*Petroleum!K$262+Petroleum!K279)*$B$15)","v":15829.526165636056},{"$f":"NG!K101*NG!L$84+NG!L101","v":15658.905575707158},{"$f":"NG!$W101*NG!$X$84+NG!$X101","v":11749.389338630939},{"$f":"IF($B$5=1,'MeOH&FTD'!$V154*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W154,IF($B$5=2,'MeOH&FTD'!$X154*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y154,IF($B$5=3,'MeOH&FTD'!$AB154*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC154,'MeOH&FTD'!$AD154*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE154-1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38/Fuel_Specs!$B$112)))","v":29896.004217871618},{"$f":"IF($B$6=2,'MeOH&FTD'!AN154*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO154,IF($B$6=3,'MeOH&FTD'!AP154*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ154,IF($B$6=4,'MeOH&FTD'!AR154*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS154,IF($B$6=5,'MeOH&FTD'!AT154*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU154,IF($B$6=6,'MeOH&FTD'!AV154*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW154,IF($B$6=7,'MeOH&FTD'!AX154*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY154,'MeOH&FTD'!AL154*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM154))))))","v":26648.184798145237},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K352*BioOil!L$334+BioOil!L352,IF($B$9=3,BioOil!M352*BioOil!N$334+BioOil!N352,IF($B$9=4,BioOil!O352*BioOil!P$334+BioOil!P352,IF($B$9=5,BioOil!Q352*BioOil!R$334+BioOil!R352,IF($B$9=6,Algae!D320*Algae!E$302+Algae!E320,BioOil!I352*BioOil!J$334+BioOil!J352)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!J$262+Petroleum!J279)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!K$262+Petroleum!K279)-($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*FuelSpec_BD_CContent*FuelSpec_BD_Density/Fuel_Specs!B40/BTU2mmBTU/Fuel_Specs!$B$112","v":8209.1785438778224},{"$f":"IF($B$7=2,BioOil!AO352*BioOil!AP$334+BioOil!AP352,IF($B$7=3,BioOil!AQ352*BioOil!AR$334+BioOil!AR352,IF($B$7=4,BioOil!AS352*BioOil!AT$334+BioOil!AT352,IF($B$7=5,BioOil!AU352*BioOil!AV$334+BioOil!AV352,IF($B$7=6,IF($A$22=2,Algae!H320*Algae!I$302+Algae!I320,Algae!J320*Algae!K$302+Algae!K320),BioOil!AM352*BioOil!AN$334+BioOil!AN352)))))-IF(AND($B$7=6,A$22=2),Fuel_Specs!F44*Fuel_Specs!E44/Fuel_Specs!B44,Fuel_Specs!F43*Fuel_Specs!E43/Fuel_Specs!B43)/BTU2mmBTU/Fuel_Specs!$B$112","v":-55699.960763068993},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE352*BioOil!BF$334+BioOil!BF352,IF(Rail_PTW!$B$8=3,BioOil!BG352*BioOil!BH$334+BioOil!BH352,IF(Rail_PTW!$B$8=4,BioOil!BI352*BioOil!BJ$334+BioOil!BJ352,IF(Rail_PTW!$B$8=5,BioOil!BK352*BioOil!BL$334+BioOil!BL352,IF(Rail_PTW!$B$8=6,Algae!V320*Algae!W$302+Algae!W320,BioOil!BC352*BioOil!BD$334+BioOil!BD352)))))-Fuel_Specs!F45*Fuel_Specs!E45/Fuel_Specs!B45/BTU2mmBTU/Fuel_Specs!$B$112","v":-63587.548603198229},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH179*Hydrogen!AI$162+Hydrogen!AI179,IF($B$11=2,Hydrogen!AJ179*Hydrogen!AK$162+Hydrogen!AK179,IF($B$11=3,Hydrogen!AL179*Hydrogen!AM$162+Hydrogen!AM179,IF($B$11=4,Hydrogen!AN179*Hydrogen!AO$162+Hydrogen!AO179,IF($B$11=5,Hydrogen!AP179*Hydrogen!AQ$162+Hydrogen!AQ179,IF($B$11=6,Hydrogen!AR179*Hydrogen!AS$162+Hydrogen!AS179,Hydrogen!AX179*Hydrogen!AY$162+Hydrogen!AY179)))))),IF($B$12=1,Hydrogen!AZ179*Hydrogen!BA$162+Hydrogen!BA179,IF($B$12=2,Hydrogen!BB179*Hydrogen!BC$162+Hydrogen!BC179,IF($B$12=3,Hydrogen!BD179*Hydrogen!BE$162+Hydrogen!BE179,Hydrogen!BH179*Hydrogen!BI$162+Hydrogen!BI179))))","v":169601.20660095537},{"$f":"IF($B$24=1,Electric!R202+Electric!S202,IF($B$24=2,Electric!V202+Electric!W202,IF($B$24=3,Electric!Z202+Electric!AA202,IF($B$24=4,Electric!AL202+Electric!AM202,IF($B$24=5,Electric!ED202+Electric!EE202,IF($B$24=6,Electric!F202+Electric!G202,Electric!BR202+Electric!BS202))))))","v":169322.68364712902},{"$f":"(1000000*IF($B$4=2,IF(RD_Type=3,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43),Fuel_Specs!$E$23*Fuel_Specs!$F$23/Fuel_Specs!$B$23)-(L80*Fuel_Specs!$B$109+L81*Fuel_Specs!$B$110+L88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$60*Fuel_Specs!$E$60*Fuel_Specs!$F$60-(M80*Fuel_Specs!$B$109+M81*Fuel_Specs!$B$110+M88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(N80*Fuel_Specs!$B$109+N81*Fuel_Specs!$B$110+N88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(O80*Fuel_Specs!$B$109+O81*Fuel_Specs!$B$110+O88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(P80*Fuel_Specs!$B$109+P81*Fuel_Specs!$B$110+P88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(Q80*Fuel_Specs!$B$109+Q81*Fuel_Specs!$B$110+Q88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":79467.727383330915},{"$f":"(1000000/IF($A$22=1,Fuel_Specs!$B$42,IF($A$22=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF($A$22=1,Fuel_Specs!$E$42,IF($A$22=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF($A$22=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)-(R80*Fuel_Specs!$B$109+R81*Fuel_Specs!$B$110+R88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$F$45-(S80*Fuel_Specs!$B$109+S81*Fuel_Specs!$B$110+S88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48*Fuel_Specs!$F$48-(T80*Fuel_Specs!$B$109+T81*Fuel_Specs!$B$110+T88*Fuel_Specs!$B$111))/Fuel_Specs!$B$112","v":0},0]
["CO2 (w/ C in VOC & CO)",{"$f":"B90+B80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15889.058089264576},{"$f":"C90+C80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15783.640986609518},{"$f":"D90+D80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11813.510391056674},{"$f":"E90+E80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":29980.069631233608},{"$f":"F90+F80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":26743.245275706344},{"$f":"G90+G80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8373.051900519009},{"$f":"H90+H80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-55454.564874099568},{"$f":"I90+I80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":-63212.104575724712},{"$f":"J90+J80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":169840.64069722025},{"$f":"K90+K80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":169519.98526485704},{"$f":"L90+L80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":78180.285403304253},{"$f":"M90+M80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":59037.334148568647},{"$f":"N90+N80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":68042.68050470532},{"$f":"O90+O80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":69899.294395997655},{"$f":"P90+P80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":76282.44010879194},{"$f":"Q90+Q80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":79974.250857100138},{"$f":"R90+R80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":76595.759218900828},{"$f":"S90+S80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":75133.625617285157},{"$f":"T90+T80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"U90+U80*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U81*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["GHGs",{"$f":"B91+SUMPRODUCT(B88:B89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B80:B82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B86:B87,Fuel_Specs!$B$105:$B$106)","v":20935.194988941283},{"$f":"C91+SUMPRODUCT(C88:C89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C80:C82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C86:C87,Fuel_Specs!$B$105:$B$106)","v":26993.981344394957},{"$f":"D91+SUMPRODUCT(D88:D89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D80:D82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D86:D87,Fuel_Specs!$B$105:$B$106)","v":17269.92704893462},{"$f":"E91+SUMPRODUCT(E88:E89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E80:E82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E86:E87,Fuel_Specs!$B$105:$B$106)","v":37822.198781694533},{"$f":"F91+SUMPRODUCT(F88:F89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F80:F82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F86:F87,Fuel_Specs!$B$105:$B$106)","v":34616.753715571649},{"$f":"G91+SUMPRODUCT(G88:G89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G80:G82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G86:G87,Fuel_Specs!$B$105:$B$106)","v":20185.450217414862},{"$f":"H91+SUMPRODUCT(H88:H89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H80:H82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H86:H87,Fuel_Specs!$B$105:$B$106)","v":-39057.082417414153},{"$f":"I91+SUMPRODUCT(I88:I89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I80:I82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I86:I87,Fuel_Specs!$B$105:$B$106)","v":-57177.704650634922},{"$f":"J91+SUMPRODUCT(J88:J89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J80:J82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J86:J87,Fuel_Specs!$B$105:$B$106)","v":184975.16479573309},{"$f":"K91+SUMPRODUCT(K88:K89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K80:K82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K86:K87,Fuel_Specs!$B$105:$B$106)","v":179889.4332485066},{"$f":"L91+SUMPRODUCT(L88:L89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L80:L82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L86:L87,Fuel_Specs!$B$105:$B$106)","v":67682.505398292298},{"$f":"M91+SUMPRODUCT(M88:M89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M80:M82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M86:M87,Fuel_Specs!$B$105:$B$106)","v":51125.231114348171},{"$f":"N91+SUMPRODUCT(N88:N89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N80:N82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N86:N87,Fuel_Specs!$B$105:$B$106)","v":56888.934645251262},{"$f":"O91+SUMPRODUCT(O88:O89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O80:O82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O86:O87,Fuel_Specs!$B$105:$B$106)","v":65246.028798498373},{"$f":"P91+SUMPRODUCT(P88:P89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P80:P82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P86:P87,Fuel_Specs!$B$105:$B$106)","v":65784.660103779985},{"$f":"Q91+SUMPRODUCT(Q88:Q89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q80:Q82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q86:Q87,Fuel_Specs!$B$105:$B$106)","v":69476.470852088183},{"$f":"R91+SUMPRODUCT(R88:R89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R80:R82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R86:R87,Fuel_Specs!$B$105:$B$106)","v":66097.979213888873},{"$f":"S91+SUMPRODUCT(S88:S89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S80:S82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S86:S87,Fuel_Specs!$B$105:$B$106)","v":64635.84561227321},{"$f":"T91+SUMPRODUCT(T88:T89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T80:T82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T86:T87,Fuel_Specs!$B$105:$B$106)","v":-9403.9602125293459},{"$f":"U91+SUMPRODUCT(U88:U89,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U80:U82,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U86:U87,Fuel_Specs!$B$105:$B$106)","v":0}]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor"]
["VOC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J193*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G157:L157)/Pyrolysis!$C$93*1000000+Pyrolysis!IT157+Pyrolysis!U157+Pyrolysis!V157,Pyrolysis!V193*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB157:AG157)/Pyrolysis!$C$93*1000000+Pyrolysis!AO157+Pyrolysis!AP157+Pyrolysis!AQ157),(Petroleum!$B284*Petroleum!J$262+Petroleum!J284)*(1-$B$15)+(Petroleum!$B284*Petroleum!K$262+Petroleum!K284)*$B$15)","v":3.7081802064884708},{"$f":"NG!K106*NG!L$84+NG!L106","v":0.98158981974950055},{"$f":"NG!$W106*NG!$X$84+NG!$X106","v":1.9226659229343985},{"$f":"IF($B$5=1,'MeOH&FTD'!$V159*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W159,IF($B$5=2,'MeOH&FTD'!$X159*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y159,IF($B$5=3,'MeOH&FTD'!$AB159*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC159,'MeOH&FTD'!$AD159*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE159)))","v":1.3206639749430873},{"$f":"IF($B$6=2,'MeOH&FTD'!AN159*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO159,IF($B$6=3,'MeOH&FTD'!AP159*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ159,IF($B$6=4,'MeOH&FTD'!AR159*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS159,IF($B$6=5,'MeOH&FTD'!AT159*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU159,IF($B$6=6,'MeOH&FTD'!AV159*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW159,IF($B$6=7,'MeOH&FTD'!AX159*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY159,'MeOH&FTD'!AL159*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM159))))))","v":1.1505643797487777},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K358*BioOil!L$334+BioOil!L358,IF($B$9=3,BioOil!M358*BioOil!N$334+BioOil!N358,IF($B$9=4,BioOil!O358*BioOil!P$334+BioOil!P358,IF($B$9=5,BioOil!Q358*BioOil!R$334+BioOil!R358,IF($B$9=6,Algae!D325*Algae!E$302+Algae!E325,BioOil!I358*BioOil!J$334+BioOil!J358)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!J$262+Petroleum!J284)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!K$262+Petroleum!K284)","v":3.4184343429052477},{"$f":"IF($B$7=2,BioOil!AO358*BioOil!AP$334+BioOil!AP358,IF($B$7=3,BioOil!AQ358*BioOil!AR$334+BioOil!AR358,IF($B$7=4,BioOil!AS358*BioOil!AT$334+BioOil!AT358,IF($B$7=5,BioOil!AU358*BioOil!AV$334+BioOil!AV358,IF($B$7=6,Algae!H325*Algae!I$302+Algae!I325,BioOil!AM358*BioOil!AN$334+BioOil!AN358)))))","v":0.8202301292621359},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE358*BioOil!BF$334+BioOil!BF358,IF(Rail_PTW!$B$8=3,BioOil!BG358*BioOil!BH$334+BioOil!BH358,IF(Rail_PTW!$B$8=4,BioOil!BI358*BioOil!BJ$334+BioOil!BJ358,IF(Rail_PTW!$B$8=5,BioOil!BK358*BioOil!BL$334+BioOil!BL358,IF(Rail_PTW!$B$8=6,Algae!V325*Algae!W$302+Algae!W325,BioOil!BC358*BioOil!BD$334+BioOil!BD358)))))","v":0.6504976149083016},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH185*Hydrogen!AI$162+Hydrogen!AI185,IF($B$11=2,Hydrogen!AJ185*Hydrogen!AK$162+Hydrogen!AK185,IF($B$11=3,Hydrogen!AL185*Hydrogen!AM$162+Hydrogen!AM185,IF($B$11=4,Hydrogen!AN185*Hydrogen!AO$162+Hydrogen!AO185,IF($B$11=5,Hydrogen!AP185*Hydrogen!AQ$162+Hydrogen!AQ185,IF($B$11=6,Hydrogen!AR185*Hydrogen!AS$162+Hydrogen!AS185,Hydrogen!AX185*Hydrogen!AY$162+Hydrogen!AY185)))))),IF($B$12=1,Hydrogen!AZ185*Hydrogen!BA$162+Hydrogen!BA185,IF($B$12=2,Hydrogen!BB185*Hydrogen!BC$162+Hydrogen!BC185,IF($B$12=3,Hydrogen!BD185*Hydrogen!BE$162+Hydrogen!BE185,Hydrogen!BH185*Hydrogen!BI$162+Hydrogen!BI185))))","v":2.1313608260017989},{"$f":"IF($B$24=1,Electric!T192+Electric!U192,IF($B$24=2,Electric!X192+Electric!Y192,IF($B$24=3,Electric!AB192+Electric!AC192,IF($B$24=4,Electric!AN192+Electric!AO192,IF($B$24=5,Electric!EF192+Electric!EG192,IF($B$24=6,Electric!H192+Electric!I192,Electric!BT192+Electric!BU192))))))","v":1.8763319269211616},{"$f":"L80*$A$29","v":5.8387958729766467},5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,0,0]
["CO: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J194*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V194*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),(Petroleum!$B285*Petroleum!J$262+Petroleum!J285)*(1-$B$15)+(Petroleum!$B285*Petroleum!K$262+Petroleum!K285)*$B$15)","v":3.3634274753530606},{"$f":"NG!K107*NG!L$84+NG!L107","v":5.2400928573583245},{"$f":"NG!$W107*NG!$X$84+NG!$X107","v":1.6200795027625443},{"$f":"IF($B$5=1,'MeOH&FTD'!$V160*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W160,IF($B$5=2,'MeOH&FTD'!$X160*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y160,IF($B$5=3,'MeOH&FTD'!$AB160*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC160,'MeOH&FTD'!$AD160*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE160)))","v":2.0111941511301055},{"$f":"IF($B$6=2,'MeOH&FTD'!AN160*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO160,IF($B$6=3,'MeOH&FTD'!AP160*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ160,IF($B$6=4,'MeOH&FTD'!AR160*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS160,IF($B$6=5,'MeOH&FTD'!AT160*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU160,IF($B$6=6,'MeOH&FTD'!AV160*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW160,IF($B$6=7,'MeOH&FTD'!AX160*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY160,'MeOH&FTD'!AL160*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM160))))))","v":1.5513668028028715},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K359*BioOil!L$334+BioOil!L359,IF($B$9=3,BioOil!M359*BioOil!N$334+BioOil!N359,IF($B$9=4,BioOil!O359*BioOil!P$334+BioOil!P359,IF($B$9=5,BioOil!Q359*BioOil!R$334+BioOil!R359,IF($B$9=6,Algae!D326*Algae!E$302+Algae!E326,BioOil!I359*BioOil!J$334+BioOil!J359)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":3.3632181852537379},{"$f":"IF($B$7=2,BioOil!AO359*BioOil!AP$334+BioOil!AP359,IF($B$7=3,BioOil!AQ359*BioOil!AR$334+BioOil!AR359,IF($B$7=4,BioOil!AS359*BioOil!AT$334+BioOil!AT359,IF($B$7=5,BioOil!AU359*BioOil!AV$334+BioOil!AV359,IF($B$7=6,Algae!H326*Algae!I$302+Algae!I326,BioOil!AM359*BioOil!AN$334+BioOil!AN359)))))","v":1.430613734753732},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE359*BioOil!BF$334+BioOil!BF359,IF(Rail_PTW!$B$8=3,BioOil!BG359*BioOil!BH$334+BioOil!BH359,IF(Rail_PTW!$B$8=4,BioOil!BI359*BioOil!BJ$334+BioOil!BJ359,IF(Rail_PTW!$B$8=5,BioOil!BK359*BioOil!BL$334+BioOil!BL359,IF(Rail_PTW!$B$8=6,Algae!V326*Algae!W$302+Algae!W326,BioOil!BC359*BioOil!BD$334+BioOil!BD359)))))","v":1.0468465510840681},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH186*Hydrogen!AI$162+Hydrogen!AI186,IF($B$11=2,Hydrogen!AJ186*Hydrogen!AK$162+Hydrogen!AK186,IF($B$11=3,Hydrogen!AL186*Hydrogen!AM$162+Hydrogen!AM186,IF($B$11=4,Hydrogen!AN186*Hydrogen!AO$162+Hydrogen!AO186,IF($B$11=5,Hydrogen!AP186*Hydrogen!AQ$162+Hydrogen!AQ186,IF($B$11=6,Hydrogen!AR186*Hydrogen!AS$162+Hydrogen!AS186,Hydrogen!AX186*Hydrogen!AY$162+Hydrogen!AY186)))))),IF($B$12=1,Hydrogen!AZ186*Hydrogen!BA$162+Hydrogen!BA186,IF($B$12=2,Hydrogen!BB186*Hydrogen!BC$162+Hydrogen!BC186,IF($B$12=3,Hydrogen!BD186*Hydrogen!BE$162+Hydrogen!BE186,Hydrogen!BH186*Hydrogen!BI$162+Hydrogen!BI186))))","v":14.722547605023436},{"$f":"IF($B$24=1,Electric!T193+Electric!U193,IF($B$24=2,Electric!X193+Electric!Y193,IF($B$24=3,Electric!AB193+Electric!AC193,IF($B$24=4,Electric!AN193+Electric!AO193,IF($B$24=5,Electric!EF193+Electric!EG193,IF($B$24=6,Electric!H193+Electric!I193,Electric!BT193+Electric!BU193))))))","v":19.148610552860852},{"$f":"L81*$A$29","v":20.653033485728411},10.326516742864206,10.326516742864206,20.653033485728411,20.653033485728411,20.653033485728411,20.653033485728411,20.653033485728411,0,0]
["NOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G159:L159)/Pyrolysis!$C$93*1000000+Pyrolysis!IT159+Pyrolysis!U159+Pyrolysis!V159,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB159:AG159)/Pyrolysis!$C$93*1000000+Pyrolysis!AO159+Pyrolysis!AP159+Pyrolysis!AQ159),(Petroleum!$B286*Petroleum!J$262+Petroleum!J286)*(1-$B$15)+(Petroleum!$B286*Petroleum!K$262+Petroleum!K286)*$B$15)","v":7.345899128263067},{"$f":"NG!K108*NG!L$84+NG!L108","v":6.2912637655006147},{"$f":"NG!$W108*NG!$X$84+NG!$X108","v":4.4642967278871666},{"$f":"IF($B$5=1,'MeOH&FTD'!$V161*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W161,IF($B$5=2,'MeOH&FTD'!$X161*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y161,IF($B$5=3,'MeOH&FTD'!$AB161*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC161,'MeOH&FTD'!$AD161*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE161)))","v":4.9478287845633799},{"$f":"IF($B$6=2,'MeOH&FTD'!AN161*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO161,IF($B$6=3,'MeOH&FTD'!AP161*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ161,IF($B$6=4,'MeOH&FTD'!AR161*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS161,IF($B$6=5,'MeOH&FTD'!AT161*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU161,IF($B$6=6,'MeOH&FTD'!AV161*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW161,IF($B$6=7,'MeOH&FTD'!AX161*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY161,'MeOH&FTD'!AL161*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM161))))))","v":2.2506541239639164},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K360*BioOil!L$334+BioOil!L360,IF($B$9=3,BioOil!M360*BioOil!N$334+BioOil!N360,IF($B$9=4,BioOil!O360*BioOil!P$334+BioOil!P360,IF($B$9=5,BioOil!Q360*BioOil!R$334+BioOil!R360,IF($B$9=6,Algae!D327*Algae!E$302+Algae!E327,BioOil!I360*BioOil!J$334+BioOil!J360)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!J$262+Petroleum!J286)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!K$262+Petroleum!K286)","v":7.8719466020736517},{"$f":"IF($B$7=2,BioOil!AO360*BioOil!AP$334+BioOil!AP360,IF($B$7=3,BioOil!AQ360*BioOil!AR$334+BioOil!AR360,IF($B$7=4,BioOil!AS360*BioOil!AT$334+BioOil!AT360,IF($B$7=5,BioOil!AU360*BioOil!AV$334+BioOil!AV360,IF($B$7=6,Algae!H327*Algae!I$302+Algae!I327,BioOil!AM360*BioOil!AN$334+BioOil!AN360)))))","v":3.9182558881511911},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE360*BioOil!BF$334+BioOil!BF360,IF(Rail_PTW!$B$8=3,BioOil!BG360*BioOil!BH$334+BioOil!BH360,IF(Rail_PTW!$B$8=4,BioOil!BI360*BioOil!BJ$334+BioOil!BJ360,IF(Rail_PTW!$B$8=5,BioOil!BK360*BioOil!BL$334+BioOil!BL360,IF(Rail_PTW!$B$8=6,Algae!V327*Algae!W$302+Algae!W327,BioOil!BC360*BioOil!BD$334+BioOil!BD360)))))","v":3.7429899146946344},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH187*Hydrogen!AI$162+Hydrogen!AI187,IF($B$11=2,Hydrogen!AJ187*Hydrogen!AK$162+Hydrogen!AK187,IF($B$11=3,Hydrogen!AL187*Hydrogen!AM$162+Hydrogen!AM187,IF($B$11=4,Hydrogen!AN187*Hydrogen!AO$162+Hydrogen!AO187,IF($B$11=5,Hydrogen!AP187*Hydrogen!AQ$162+Hydrogen!AQ187,IF($B$11=6,Hydrogen!AR187*Hydrogen!AS$162+Hydrogen!AS187,Hydrogen!AX187*Hydrogen!AY$162+Hydrogen!AY187)))))),IF($B$12=1,Hydrogen!AZ187*Hydrogen!BA$162+Hydrogen!BA187,IF($B$12=2,Hydrogen!BB187*Hydrogen!BC$162+Hydrogen!BC187,IF($B$12=3,Hydrogen!BD187*Hydrogen!BE$162+Hydrogen!BE187,Hydrogen!BH187*Hydrogen!BI$162+Hydrogen!BI187))))","v":37.739730017032251},{"$f":"IF($B$24=1,Electric!T194+Electric!U194,IF($B$24=2,Electric!X194+Electric!Y194,IF($B$24=3,Electric!AB194+Electric!AC194,IF($B$24=4,Electric!AN194+Electric!AO194,IF($B$24=5,Electric!EF194+Electric!EG194,IF($B$24=6,Electric!H194+Electric!I194,Electric!BT194+Electric!BU194))))))","v":64.159311589803934},{"$f":"L82*$A$29","v":113.98739651550723},113.98739651550723,113.98739651550723,56.993698257753614,113.98739651550723,113.98739651550723,113.98739651550723,113.98739651550723,85.490547386630425,0]
["PM10: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J196*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G160:L160)/Pyrolysis!$C$93*1000000+Pyrolysis!IT160+Pyrolysis!U160+Pyrolysis!V160,Pyrolysis!V196*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB160:AG160)/Pyrolysis!$C$93*1000000+Pyrolysis!AO160+Pyrolysis!AP160+Pyrolysis!AQ160),(Petroleum!$B287*Petroleum!J$262+Petroleum!J287)*(1-$B$15)+(Petroleum!$B287*Petroleum!K$262+Petroleum!K287)*$B$15)","v":1.0350713975152503},{"$f":"NG!K109*NG!L$84+NG!L109","v":0.13830246027649643},{"$f":"NG!$W109*NG!$X$84+NG!$X109","v":0.52842538092774638},{"$f":"IF($B$5=1,'MeOH&FTD'!$V162*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W162,IF($B$5=2,'MeOH&FTD'!$X162*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y162,IF($B$5=3,'MeOH&FTD'!$AB162*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC162,'MeOH&FTD'!$AD162*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE162)))","v":0.84515183777100644},{"$f":"IF($B$6=2,'MeOH&FTD'!AN162*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO162,IF($B$6=3,'MeOH&FTD'!AP162*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ162,IF($B$6=4,'MeOH&FTD'!AR162*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS162,IF($B$6=5,'MeOH&FTD'!AT162*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU162,IF($B$6=6,'MeOH&FTD'!AV162*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW162,IF($B$6=7,'MeOH&FTD'!AX162*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY162,'MeOH&FTD'!AL162*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM162))))))","v":1.1936818785359558},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K361*BioOil!L$334+BioOil!L361,IF($B$9=3,BioOil!M361*BioOil!N$334+BioOil!N361,IF($B$9=4,BioOil!O361*BioOil!P$334+BioOil!P361,IF($B$9=5,BioOil!Q361*BioOil!R$334+BioOil!R361,IF($B$9=6,Algae!D328*Algae!E$302+Algae!E328,BioOil!I361*BioOil!J$334+BioOil!J361)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!J$262+Petroleum!J287)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!K$262+Petroleum!K287)","v":1.1058854106541118},{"$f":"IF($B$7=2,BioOil!AO361*BioOil!AP$334+BioOil!AP361,IF($B$7=3,BioOil!AQ361*BioOil!AR$334+BioOil!AR361,IF($B$7=4,BioOil!AS361*BioOil!AT$334+BioOil!AT361,IF($B$7=5,BioOil!AU361*BioOil!AV$334+BioOil!AV361,IF($B$7=6,Algae!H328*Algae!I$302+Algae!I328,BioOil!AM361*BioOil!AN$334+BioOil!AN361)))))","v":0.58725989426263059},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE361*BioOil!BF$334+BioOil!BF361,IF(Rail_PTW!$B$8=3,BioOil!BG361*BioOil!BH$334+BioOil!BH361,IF(Rail_PTW!$B$8=4,BioOil!BI361*BioOil!BJ$334+BioOil!BJ361,IF(Rail_PTW!$B$8=5,BioOil!BK361*BioOil!BL$334+BioOil!BL361,IF(Rail_PTW!$B$8=6,Algae!V328*Algae!W$302+Algae!W328,BioOil!BC361*BioOil!BD$334+BioOil!BD361)))))","v":0.40894415734371092},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH188*Hydrogen!AI$162+Hydrogen!AI188,IF($B$11=2,Hydrogen!AJ188*Hydrogen!AK$162+Hydrogen!AK188,IF($B$11=3,Hydrogen!AL188*Hydrogen!AM$162+Hydrogen!AM188,IF($B$11=4,Hydrogen!AN188*Hydrogen!AO$162+Hydrogen!AO188,IF($B$11=5,Hydrogen!AP188*Hydrogen!AQ$162+Hydrogen!AQ188,IF($B$11=6,Hydrogen!AR188*Hydrogen!AS$162+Hydrogen!AS188,Hydrogen!AX188*Hydrogen!AY$162+Hydrogen!AY188)))))),IF($B$12=1,Hydrogen!AZ188*Hydrogen!BA$162+Hydrogen!BA188,IF($B$12=2,Hydrogen!BB188*Hydrogen!BC$162+Hydrogen!BC188,IF($B$12=3,Hydrogen!BD188*Hydrogen!BE$162+Hydrogen!BE188,Hydrogen!BH188*Hydrogen!BI$162+Hydrogen!BI188))))","v":9.0610710515287813},{"$f":"IF($B$24=1,Electric!T195+Electric!U195,IF($B$24=2,Electric!X195+Electric!Y195,IF($B$24=3,Electric!AB195+Electric!AC195,IF($B$24=4,Electric!AN195+Electric!AO195,IF($B$24=5,Electric!EF195+Electric!EG195,IF($B$24=6,Electric!H195+Electric!I195,Electric!BT195+Electric!BU195))))))","v":17.35225443746808},{"$f":"L83*$A$29","v":3.0273075497343385},0.30273075497343388,0.30273075497343388,0,3.0273075497343385,3.0273075497343385,3.0273075497343385,3.0273075497343385,0,0]
["PM2.5: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J197*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G161:L161)/Pyrolysis!$C$93*1000000+Pyrolysis!IT161+Pyrolysis!U161+Pyrolysis!V161,Pyrolysis!V197*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB161:AG161)/Pyrolysis!$C$93*1000000+Pyrolysis!AO161+Pyrolysis!AP161+Pyrolysis!AQ161),(Petroleum!$B288*Petroleum!J$262+Petroleum!J288)*(1-$B$15)+(Petroleum!$B288*Petroleum!K$262+Petroleum!K288)*$B$15)","v":0.6702137657284063},{"$f":"NG!K110*NG!L$84+NG!L110","v":0.11236223472029586},{"$f":"NG!$W110*NG!$X$84+NG!$X110","v":0.29279133125308182},{"$f":"IF($B$5=1,'MeOH&FTD'!$V163*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W163,IF($B$5=2,'MeOH&FTD'!$X163*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y163,IF($B$5=3,'MeOH&FTD'!$AB163*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC163,'MeOH&FTD'!$AD163*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE163)))","v":0.60205415018160957},{"$f":"IF($B$6=2,'MeOH&FTD'!AN163*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO163,IF($B$6=3,'MeOH&FTD'!AP163*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ163,IF($B$6=4,'MeOH&FTD'!AR163*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS163,IF($B$6=5,'MeOH&FTD'!AT163*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU163,IF($B$6=6,'MeOH&FTD'!AV163*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW163,IF($B$6=7,'MeOH&FTD'!AX163*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY163,'MeOH&FTD'!AL163*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM163))))))","v":1.2446938220087072},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K362*BioOil!L$334+BioOil!L362,IF($B$9=3,BioOil!M362*BioOil!N$334+BioOil!N362,IF($B$9=4,BioOil!O362*BioOil!P$334+BioOil!P362,IF($B$9=5,BioOil!Q362*BioOil!R$334+BioOil!R362,IF($B$9=6,Algae!D329*Algae!E$302+Algae!E329,BioOil!I362*BioOil!J$334+BioOil!J362)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!J$262+Petroleum!J288)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!K$262+Petroleum!K288)","v":0.73826561564501647},{"$f":"IF($B$7=2,BioOil!AO362*BioOil!AP$334+BioOil!AP362,IF($B$7=3,BioOil!AQ362*BioOil!AR$334+BioOil!AR362,IF($B$7=4,BioOil!AS362*BioOil!AT$334+BioOil!AT362,IF($B$7=5,BioOil!AU362*BioOil!AV$334+BioOil!AV362,IF($B$7=6,Algae!H329*Algae!I$302+Algae!I329,BioOil!AM362*BioOil!AN$334+BioOil!AN362)))))","v":0.44948501868416818},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE362*BioOil!BF$334+BioOil!BF362,IF(Rail_PTW!$B$8=3,BioOil!BG362*BioOil!BH$334+BioOil!BH362,IF(Rail_PTW!$B$8=4,BioOil!BI362*BioOil!BJ$334+BioOil!BJ362,IF(Rail_PTW!$B$8=5,BioOil!BK362*BioOil!BL$334+BioOil!BL362,IF(Rail_PTW!$B$8=6,Algae!V329*Algae!W$302+Algae!W329,BioOil!BC362*BioOil!BD$334+BioOil!BD362)))))","v":0.29861971203115334},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH189*Hydrogen!AI$162+Hydrogen!AI189,IF($B$11=2,Hydrogen!AJ189*Hydrogen!AK$162+Hydrogen!AK189,IF($B$11=3,Hydrogen!AL189*Hydrogen!AM$162+Hydrogen!AM189,IF($B$11=4,Hydrogen!AN189*Hydrogen!AO$162+Hydrogen!AO189,IF($B$11=5,Hydrogen!AP189*Hydrogen!AQ$162+Hydrogen!AQ189,IF($B$11=6,Hydrogen!AR189*Hydrogen!AS$162+Hydrogen!AS189,Hydrogen!AX189*Hydrogen!AY$162+Hydrogen!AY189)))))),IF($B$12=1,Hydrogen!AZ189*Hydrogen!BA$162+Hydrogen!BA189,IF($B$12=2,Hydrogen!BB189*Hydrogen!BC$162+Hydrogen!BC189,IF($B$12=3,Hydrogen!BD189*Hydrogen!BE$162+Hydrogen!BE189,Hydrogen!BH189*Hydrogen!BI$162+Hydrogen!BI189))))","v":6.7763871105236575},{"$f":"IF($B$24=1,Electric!T196+Electric!U196,IF($B$24=2,Electric!X196+Electric!Y196,IF($B$24=3,Electric!AB196+Electric!AC196,IF($B$24=4,Electric!AN196+Electric!AO196,IF($B$24=5,Electric!EF196+Electric!EG196,IF($B$24=6,Electric!H196+Electric!I196,Electric!BT196+Electric!BU196))))))","v":12.245152863039047},{"$f":"L84*$A$29","v":2.9364883232423082},0.29364883232423084,0.29364883232423084,0,2.9364883232423082,2.9364883232423082,2.9364883232423082,2.9364883232423082,0,0]
["SOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J198*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G162:L162)/Pyrolysis!$C$93*1000000+Pyrolysis!IT162+Pyrolysis!U162+Pyrolysis!V162,Pyrolysis!V198*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB162:AG162)/Pyrolysis!$C$93*1000000+Pyrolysis!AO162+Pyrolysis!AP162+Pyrolysis!AQ162),(Petroleum!$B289*Petroleum!J$262+Petroleum!J289)*(1-$B$15)+(Petroleum!$B289*Petroleum!K$262+Petroleum!K289)*$B$15)","v":10.905474535024517},{"$f":"NG!K111*NG!L$84+NG!L111","v":0.88582276064805776},{"$f":"NG!$W111*NG!$X$84+NG!$X111","v":7.2636923410821499},{"$f":"IF($B$5=1,'MeOH&FTD'!$V164*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W164,IF($B$5=2,'MeOH&FTD'!$X164*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y164,IF($B$5=3,'MeOH&FTD'!$AB164*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC164,'MeOH&FTD'!$AD164*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE164)))","v":7.3620598551507657},{"$f":"IF($B$6=2,'MeOH&FTD'!AN164*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO164,IF($B$6=3,'MeOH&FTD'!AP164*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ164,IF($B$6=4,'MeOH&FTD'!AR164*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS164,IF($B$6=5,'MeOH&FTD'!AT164*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU164,IF($B$6=6,'MeOH&FTD'!AV164*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW164,IF($B$6=7,'MeOH&FTD'!AX164*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY164,'MeOH&FTD'!AL164*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM164))))))","v":-1.2910244374091804},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K363*BioOil!L$334+BioOil!L363,IF($B$9=3,BioOil!M363*BioOil!N$334+BioOil!N363,IF($B$9=4,BioOil!O363*BioOil!P$334+BioOil!P363,IF($B$9=5,BioOil!Q363*BioOil!R$334+BioOil!R363,IF($B$9=6,Algae!D330*Algae!E$302+Algae!E330,BioOil!I363*BioOil!J$334+BioOil!J363)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!J$262+Petroleum!J289)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!K$262+Petroleum!K289)","v":10.985923910495272},{"$f":"IF($B$7=2,BioOil!AO363*BioOil!AP$334+BioOil!AP363,IF($B$7=3,BioOil!AQ363*BioOil!AR$334+BioOil!AR363,IF($B$7=4,BioOil!AS363*BioOil!AT$334+BioOil!AT363,IF($B$7=5,BioOil!AU363*BioOil!AV$334+BioOil!AV363,IF($B$7=6,Algae!H330*Algae!I$302+Algae!I330,BioOil!AM363*BioOil!AN$334+BioOil!AN363)))))","v":4.1446495945560669},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE363*BioOil!BF$334+BioOil!BF363,IF(Rail_PTW!$B$8=3,BioOil!BG363*BioOil!BH$334+BioOil!BH363,IF(Rail_PTW!$B$8=4,BioOil!BI363*BioOil!BJ$334+BioOil!BJ363,IF(Rail_PTW!$B$8=5,BioOil!BK363*BioOil!BL$334+BioOil!BL363,IF(Rail_PTW!$B$8=6,Algae!V330*Algae!W$302+Algae!W330,BioOil!BC363*BioOil!BD$334+BioOil!BD363)))))","v":3.2863096682698174},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH190*Hydrogen!AI$162+Hydrogen!AI190,IF($B$11=2,Hydrogen!AJ190*Hydrogen!AK$162+Hydrogen!AK190,IF($B$11=3,Hydrogen!AL190*Hydrogen!AM$162+Hydrogen!AM190,IF($B$11=4,Hydrogen!AN190*Hydrogen!AO$162+Hydrogen!AO190,IF($B$11=5,Hydrogen!AP190*Hydrogen!AQ$162+Hydrogen!AQ190,IF($B$11=6,Hydrogen!AR190*Hydrogen!AS$162+Hydrogen!AS190,Hydrogen!AX190*Hydrogen!AY$162+Hydrogen!AY190)))))),IF($B$12=1,Hydrogen!AZ190*Hydrogen!BA$162+Hydrogen!BA190,IF($B$12=2,Hydrogen!BB190*Hydrogen!BC$162+Hydrogen!BC190,IF($B$12=3,Hydrogen!BD190*Hydrogen!BE$162+Hydrogen!BE190,Hydrogen!BH190*Hydrogen!BI$162+Hydrogen!BI190))))","v":67.566355562807161},{"$f":"IF($B$24=1,Electric!T197+Electric!U197,IF($B$24=2,Electric!X197+Electric!Y197,IF($B$24=3,Electric!AB197+Electric!AC197,IF($B$24=4,Electric!AN197+Electric!AO197,IF($B$24=5,Electric!EF197+Electric!EG197,IF($B$24=6,Electric!H197+Electric!I197,Electric!BT197+Electric!BU197))))))","v":150.7132160182162},{"$f":"L85*$A$29","v":0.80376956014013234},2.6856561546286878E-2,0,0,0,0,0,0,0,0]
["BC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J199*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G163:L163)/Pyrolysis!$C$93*1000000+Pyrolysis!IT163+Pyrolysis!U163+Pyrolysis!V163,Pyrolysis!V199*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB163:AG163)/Pyrolysis!$C$93*1000000+Pyrolysis!AO163+Pyrolysis!AP163+Pyrolysis!AQ163),(Petroleum!$B290*Petroleum!J$262+Petroleum!J290)*(1-$B$15)+(Petroleum!$B290*Petroleum!K$262+Petroleum!K290)*$B$15)","v":5.4154100834817809E-2},{"$f":"NG!K112*NG!L$84+NG!L112","v":8.4670222953187827E-3},{"$f":"NG!$W112*NG!$X$84+NG!$X112","v":2.6887498484771028E-2},{"$f":"IF($B$5=1,'MeOH&FTD'!$V165*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W165,IF($B$5=2,'MeOH&FTD'!$X165*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y165,IF($B$5=3,'MeOH&FTD'!$AB165*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC165,'MeOH&FTD'!$AD165*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE165)))","v":4.2744589815447744E-2},{"$f":"IF($B$6=2,'MeOH&FTD'!AN165*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO165,IF($B$6=3,'MeOH&FTD'!AP165*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ165,IF($B$6=4,'MeOH&FTD'!AR165*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS165,IF($B$6=5,'MeOH&FTD'!AT165*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU165,IF($B$6=6,'MeOH&FTD'!AV165*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW165,IF($B$6=7,'MeOH&FTD'!AX165*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY165,'MeOH&FTD'!AL165*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM165))))))","v":-4.2133630349577757E-3},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K364*BioOil!L$334+BioOil!L364,IF($B$9=3,BioOil!M364*BioOil!N$334+BioOil!N364,IF($B$9=4,BioOil!O364*BioOil!P$334+BioOil!P364,IF($B$9=5,BioOil!Q364*BioOil!R$334+BioOil!R364,IF($B$9=6,Algae!D331*Algae!E$302+Algae!E331,BioOil!I364*BioOil!J$334+BioOil!J364)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!J$262+Petroleum!J290)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!K$262+Petroleum!K290)","v":5.6588933436773528E-2},{"$f":"IF($B$7=2,BioOil!AO364*BioOil!AP$334+BioOil!AP364,IF($B$7=3,BioOil!AQ364*BioOil!AR$334+BioOil!AR364,IF($B$7=4,BioOil!AS364*BioOil!AT$334+BioOil!AT364,IF($B$7=5,BioOil!AU364*BioOil!AV$334+BioOil!AV364,IF($B$7=6,Algae!H331*Algae!I$302+Algae!I331,BioOil!AM364*BioOil!AN$334+BioOil!AN364)))))","v":2.5675153152274678E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE364*BioOil!BF$334+BioOil!BF364,IF(Rail_PTW!$B$8=3,BioOil!BG364*BioOil!BH$334+BioOil!BH364,IF(Rail_PTW!$B$8=4,BioOil!BI364*BioOil!BJ$334+BioOil!BJ364,IF(Rail_PTW!$B$8=5,BioOil!BK364*BioOil!BL$334+BioOil!BL364,IF(Rail_PTW!$B$8=6,Algae!V331*Algae!W$302+Algae!W331,BioOil!BC364*BioOil!BD$334+BioOil!BD364)))))","v":2.1649085022102228E-2},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH191*Hydrogen!AI$162+Hydrogen!AI191,IF($B$11=2,Hydrogen!AJ191*Hydrogen!AK$162+Hydrogen!AK191,IF($B$11=3,Hydrogen!AL191*Hydrogen!AM$162+Hydrogen!AM191,IF($B$11=4,Hydrogen!AN191*Hydrogen!AO$162+Hydrogen!AO191,IF($B$11=5,Hydrogen!AP191*Hydrogen!AQ$162+Hydrogen!AQ191,IF($B$11=6,Hydrogen!AR191*Hydrogen!AS$162+Hydrogen!AS191,Hydrogen!AX191*Hydrogen!AY$162+Hydrogen!AY191)))))),IF($B$12=1,Hydrogen!AZ191*Hydrogen!BA$162+Hydrogen!BA191,IF($B$12=2,Hydrogen!BB191*Hydrogen!BC$162+Hydrogen!BC191,IF($B$12=3,Hydrogen!BD191*Hydrogen!BE$162+Hydrogen!BE191,Hydrogen!BH191*Hydrogen!BI$162+Hydrogen!BI191))))","v":0.38165599467472139},{"$f":"IF($B$24=1,Electric!T198+Electric!U198,IF($B$24=2,Electric!X198+Electric!Y198,IF($B$24=3,Electric!AB198+Electric!AC198,IF($B$24=4,Electric!AN198+Electric!AO198,IF($B$24=5,Electric!EF198+Electric!EG198,IF($B$24=6,Electric!H198+Electric!I198,Electric!BT198+Electric!BU198))))))","v":0.80970269082819013},{"$f":"L86*$A$29","v":0.24666501915235389},2.4666501915235391E-2,2.4666501915235391E-2,0,0.24666501915235389,0.24666501915235389,0.24666501915235389,0.24666501915235389,0,0]
["OC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J200*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G164:L164)/Pyrolysis!$C$93*1000000+Pyrolysis!IT164+Pyrolysis!U164+Pyrolysis!V164,Pyrolysis!V200*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB164:AG164)/Pyrolysis!$C$93*1000000+Pyrolysis!AO164+Pyrolysis!AP164+Pyrolysis!AQ164),(Petroleum!$B291*Petroleum!J$262+Petroleum!J291)*(1-$B$15)+(Petroleum!$B291*Petroleum!K$262+Petroleum!K291)*$B$15)","v":0.13257486695587489},{"$f":"NG!K113*NG!L$84+NG!L113","v":4.1502352572483733E-2},{"$f":"NG!$W113*NG!$X$84+NG!$X113","v":6.8017379993567426E-2},{"$f":"IF($B$5=1,'MeOH&FTD'!$V166*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W166,IF($B$5=2,'MeOH&FTD'!$X166*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y166,IF($B$5=3,'MeOH&FTD'!$AB166*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC166,'MeOH&FTD'!$AD166*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE166)))","v":9.8500492234640497E-2},{"$f":"IF($B$6=2,'MeOH&FTD'!AN166*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO166,IF($B$6=3,'MeOH&FTD'!AP166*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ166,IF($B$6=4,'MeOH&FTD'!AR166*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS166,IF($B$6=5,'MeOH&FTD'!AT166*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU166,IF($B$6=6,'MeOH&FTD'!AV166*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW166,IF($B$6=7,'MeOH&FTD'!AX166*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY166,'MeOH&FTD'!AL166*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM166))))))","v":-1.0677689889213162E-2},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!K365*BioOil!L$334+BioOil!L365,IF($B$9=3,BioOil!M365*BioOil!N$334+BioOil!N365,IF($B$9=4,BioOil!O365*BioOil!P$334+BioOil!P365,IF($B$9=5,BioOil!Q365*BioOil!R$334+BioOil!R365,IF($B$9=6,Algae!D332*Algae!E$302+Algae!E332,BioOil!I365*BioOil!J$334+BioOil!J365)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!J$262+Petroleum!J291)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!K$262+Petroleum!K291)","v":0.14721485043716659},{"$f":"IF($B$7=2,BioOil!AO365*BioOil!AP$334+BioOil!AP365,IF($B$7=3,BioOil!AQ365*BioOil!AR$334+BioOil!AR365,IF($B$7=4,BioOil!AS365*BioOil!AT$334+BioOil!AT365,IF($B$7=5,BioOil!AU365*BioOil!AV$334+BioOil!AV365,IF($B$7=6,Algae!H332*Algae!I$302+Algae!I332,BioOil!AM365*BioOil!AN$334+BioOil!AN365)))))","v":7.5885739613660019E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE365*BioOil!BF$334+BioOil!BF365,IF(Rail_PTW!$B$8=3,BioOil!BG365*BioOil!BH$334+BioOil!BH365,IF(Rail_PTW!$B$8=4,BioOil!BI365*BioOil!BJ$334+BioOil!BJ365,IF(Rail_PTW!$B$8=5,BioOil!BK365*BioOil!BL$334+BioOil!BL365,IF(Rail_PTW!$B$8=6,Algae!V332*Algae!W$302+Algae!W332,BioOil!BC365*BioOil!BD$334+BioOil!BD365)))))","v":7.9898069438791283E-2},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH192*Hydrogen!AI$162+Hydrogen!AI192,IF($B$11=2,Hydrogen!AJ192*Hydrogen!AK$162+Hydrogen!AK192,IF($B$11=3,Hydrogen!AL192*Hydrogen!AM$162+Hydrogen!AM192,IF($B$11=4,Hydrogen!AN192*Hydrogen!AO$162+Hydrogen!AO192,IF($B$11=5,Hydrogen!AP192*Hydrogen!AQ$162+Hydrogen!AQ192,IF($B$11=6,Hydrogen!AR192*Hydrogen!AS$162+Hydrogen!AS192,Hydrogen!AX192*Hydrogen!AY$162+Hydrogen!AY192)))))),IF($B$12=1,Hydrogen!AZ192*Hydrogen!BA$162+Hydrogen!BA192,IF($B$12=2,Hydrogen!BB192*Hydrogen!BC$162+Hydrogen!BC192,IF($B$12=3,Hydrogen!BD192*Hydrogen!BE$162+Hydrogen!BE192,Hydrogen!BH192*Hydrogen!BI$162+Hydrogen!BI192))))","v":0.85074532473939279},{"$f":"IF($B$24=1,Electric!T199+Electric!U199,IF($B$24=2,Electric!X199+Electric!Y199,IF($B$24=3,Electric!AB199+Electric!AC199,IF($B$24=4,Electric!AN199+Electric!AO199,IF($B$24=5,Electric!EF199+Electric!EG199,IF($B$24=6,Electric!H199+Electric!I199,Electric!BT199+Electric!BU199))))))","v":1.7824568523582256},{"$f":"L87*$A$29","v":2.601728654392685},0.26017286543926849,0.26017286543926849,0,2.601728654392685,2.601728654392685,2.601728654392685,2.601728654392685,0,0]
["3) 2007 U.S. Railroad Operational Characteristics"]
["Commodity Type","Rail TMT by FAF 3.2","Rail TMT adjusted by total TMT by AAR 2008","Tonnage","Car Loads","Estimated Diesel Use","Adjusted Diesel Use by total diesel use by AAR 2008","Locomotive Energy Intensity"]
[null,"million TMT","million TMT","Kilo tons","Kilo cars","million gal","million gal","Btu/TMT"]
["Coal",811205.12469509162,{"$f":"B107/B$122*B$124","v":775300.70267102937},849630,7480,{"$f":"B$127*C107*E107/D107","v":965.51597985374985},{"$f":"F107/F$122*B$126","v":980.20355679135821},{"$f":"G107*Fuel_Specs!$B$21/C107","v":162.39782375545462}]
["Chemicals & allied products",219191.29601604328,209489.75869017979,177612,2069,345.1981915022771,350.44939925254238,{"$f":"G108*Fuel_Specs!$B$21/C108","v":214.88031498744209}]
["Farm products",224147.39353627717,214226.4963820031,152242,1681,334.5984672352223,339.68843035677264,{"$f":"G109*Fuel_Specs!$B$21/C109","v":203.67685424646191}]
["Motor vehicles & equipment",36273.171016735039,34667.698860940458,31682,1639,253.6932479686138,257.55246850544552,{"$f":"G110*Fuel_Specs!$B$21/C110","v":954.27777633081178}]
["Food & kindred products",68069.080193088928,65056.302157495244,105457,1493,130.28406439848175,132.26596553686258,{"$f":"G111*Fuel_Specs!$B$21/C111","v":261.15169030173053}]
["Non-metallic minerals",31735.78914983902,30331.144218224756,137556,1398,43.604765601195943,44.268087972837016,{"$f":"G112*Fuel_Specs!$B$21/C112","v":187.47185596428261}]
["Waste & scrap material",29941.963535031726,28616.714393644779,48034,726,61.182210703512034,62.112923861731247,{"$f":"G113*Fuel_Specs!$B$21/C113","v":278.80227479263755}]
["Metals & products",69936.724640845729,66841.283549507221,57046,721,119.50123056111752,121.31910157995985,{"$f":"G114*Fuel_Specs!$B$21/C114","v":233.140923848413}]
["Petroleum & coke",72372.133243921679,69168.899517127691,56262,671,116.69056674361541,118.46568151406134,{"$f":"G115*Fuel_Specs!$B$21/C115","v":219.99651428187241}]
["Pulp, paper & allied products",54144.792624191614,51748.311850583312,35269,652,135.32192452371694,137.380462361784,{"$f":"G117*Fuel_Specs!$B$21/C117","v":341.00668716156855}]
["Stone, clay & glass products",72743.003476316138,69523.354812122619,48115,513,104.854029491517,106.44908504472305,{"$f":"G118*Fuel_Specs!$B$21/C118","v":196.67326196995432}]
["Lumber & wood products",54254.439720109578,51853.105900723203,36152,456,92.517698061755766,93.925091452156508,{"$f":"G119*Fuel_Specs!$B$21/C119","v":232.67030561541031}]
["Misc. mixed shipments*",4834.8296855359586,4620.8372437239132,124531,8465,44.431163710673381,45.1070573769044,{"$f":"G120*Fuel_Specs!$B$21/C120","v":1253.885651985009}]
["All other carloads",65518.63004676206,62618.736453854159,20989,2834,1195.9965521150305,1214.1902348119906,{"$f":"G121*Fuel_Specs!$B$21/C121","v":2490.6720335459718}]
["ALL COMMODITIES",{"$f":"SUM(B107:B121)","v":1852539.5018411356},1770545.0000000005,1939739,31460,4001.1341348363785,4061.9999999999995,{"$f":"G122*Fuel_Specs!$B$21/C122","v":294.69112617866239}]
[]
["Total Million Ton.Miles by AAR 2008",1770545]
["Average tons/car by AAR 2008",{"$f":"D122/E122","v":61.657310870947235}]
["Total diesel use by AAR 2008 (million gallons)",4062]
["Average diesel use (gal/car-mile)",{"$f":"B126/B124*B125","v":0.1414547479774802}]
[]
["Coal",{"$f":"H107/H$122","v":0.5510780927179928}]
["Chemicals & allied products",0.72917131158257753]
["Farm products",0.69115367295783026]
["Motor vehicles & equipment",3.2382304438724829]
["Food & kindred products",0.88618783228444442]
["Non-metallic minerals",0.63616389945391183]
["Waste & scrap material",0.94608303415152073]
["Metals & products",0.79113656007092203]
["Petroleum & coke",0.74653253776123252]
["Metallic ores",0.70041676037982936]
["Pulp, paper & allied products",1.1571664596199156]
["Stone, clay & glass products",0.66738779860889752]
["Lumber & wood products",0.78953957193250979]
["Misc. mixed shipments*",4.2549148603301195]
["All other carloads",8.451805338841293]

{"sheet":"Rail_WTW","index":46,"n_rows":176,"n_cols":59,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,14,2,15],[9,1,9,3],[9,6,9,8],[9,11,9,13],[9,36,9,38],[9,41,9,43],[9,46,9,48],[43,1,43,3],[43,6,43,8],[9,16,9,18],[9,21,9,23],[9,26,9,28],[9,31,9,33],[43,46,43,48],[43,11,43,13],[43,16,43,18],[43,41,43,43],[77,1,77,3],[43,21,43,23],[77,36,77,38],[43,26,43,28],[43,31,43,33],[43,36,43,38],[77,11,77,13],[77,16,77,18],[77,21,77,23],[77,26,77,28],[77,31,77,33],[145,36,145,38],[145,41,145,43],[145,46,145,48],[1,4,1,7],[145,1,145,3],[145,6,145,8],[145,11,145,13],[145,16,145,18],[145,21,145,23],[145,26,145,28],[145,31,145,33],[77,41,77,43],[77,46,77,48],[111,1,111,3],[111,6,111,8],[77,6,77,8]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[null,null,null,null,"Select Fuel for Service Function Units",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","ton or passenger mi"]
[null,null,null,null,"Click"]
[null,null,null,null,"Rail Type:",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O3","v":"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per ton or passenger mi"}]
["1.a) Freight Rails"]
[{"$f":"\"Freight Rails: \"&Rail_PTW!L73","v":"Freight Rails: Diesel"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!M73","v":"Freight Rails: Natural Gas"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!N73","v":"Freight Rails: LPG"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!O73","v":"Freight Rails: DME"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!P73","v":"Freight Rails: FTD"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!Q73","v":"Freight Rails: Biodiesel (B20)"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!R73","v":"Freight Rails: Renewable Diesel II"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!S73","v":"Freight Rails: Renewable Gasoline"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!T73","v":"Freight Rails: Liquid Hydrogen"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!U73","v":"Freight Rails: Electricity"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"C12*Rail_PTW!B74/1000000","v":80.18575554594662},{"$f":"Rail_PTW!$B$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(B12:C12)","v":353.18575554594662},null,"Total Energy Use",{"$f":"H12*Rail_PTW!C74/1000000","v":78.661852510856406},{"$f":"Rail_PTW!$B$37*Rail_PTW!B68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":295.13513513513516},{"$f":"SUM(G12:H12)","v":373.79698764599158},null,"Total Energy Use",{"$f":"M12*Rail_PTW!D74/1000000","v":50.949078228083316},{"$f":"Rail_PTW!$B$37*Rail_PTW!C68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":295.13513513513516},{"$f":"SUM(L12:M12)","v":346.08421336321845},null,"Total Energy Use",{"$f":"R12*Rail_PTW!E74/1000000","v":177.50442318846109},{"$f":"Rail_PTW!$B$37*Rail_PTW!D68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(Q12:R12)","v":450.50442318846109},null,"Total Energy Use",{"$f":"W12*Rail_PTW!F74/1000000","v":198.97739342207743},{"$f":"Rail_PTW!$B$37*Rail_PTW!E68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(V12:W12)","v":471.9773934220774},null,"Total Energy Use",{"$f":"AB12*Rail_PTW!G74/1000000","v":183.12251475443151},{"$f":"Rail_PTW!$B$37*Rail_PTW!F68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AA12:AB12)","v":456.12251475443151},null,"Total Energy Use",{"$f":"AG12*Rail_PTW!H74/1000000","v":235.66658400660356},{"$f":"Rail_PTW!$B$37*Rail_PTW!G68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AF12:AG12)","v":508.66658400660356},null,"Total Energy Use",{"$f":"AL12*Rail_PTW!I74/1000000","v":157.42780477677329},{"$f":"Rail_PTW!$B$37*Rail_PTW!H68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":327.59999999999997},{"$f":"SUM(AK12:AL12)","v":485.02780477677322},null,"Total Energy Use",{"$f":"AQ12*Rail_PTW!J74/1000000","v":255.50176551289945},{"$f":"Rail_PTW!$B$37*Rail_PTW!I68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":156},{"$f":"SUM(AP12:AQ12)","v":411.50176551289945},null,"Total Energy Use",{"$f":"AV12*Rail_PTW!K74/1000000","v":115.80349176961444},{"$f":"Rail_PTW!$B$37*Rail_PTW!J68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":81.899999999999991},{"$f":"SUM(AU12:AV12)","v":197.70349176961443},null,null,null,"Service  & Energy Functional Unit"]
["Fossil Fuels",{"$f":"C12*Rail_PTW!B75/1000000","v":78.150730777749217},{"$f":"C12*Rail_PTW!L75/1000000","v":273},{"$f":"SUM(B13:C13)","v":351.15073077774923},null,"Fossil Fuels",{"$f":"H12*Rail_PTW!C75/1000000","v":78.080540163215147},{"$f":"H12*Rail_PTW!M75/1000000","v":295.13513513513516},{"$f":"SUM(G13:H13)","v":373.21567529835033},null,"Fossil Fuels",{"$f":"M12*Rail_PTW!D75/1000000","v":49.799662285532719},{"$f":"M12*Rail_PTW!N75/1000000","v":295.13513513513516},{"$f":"SUM(L13:M13)","v":344.93479742066791},null,"Fossil Fuels",{"$f":"R12*Rail_PTW!E75/1000000","v":172.05728727305021},{"$f":"R12*Rail_PTW!O75/1000000","v":273},{"$f":"SUM(Q13:R13)","v":445.05728727305018},null,"Fossil Fuels",{"$f":"W12*Rail_PTW!F75/1000000","v":200.2210035395693},{"$f":"W12*Rail_PTW!P75/1000000","v":273},{"$f":"SUM(V13:W13)","v":473.22100353956932},null,"Fossil Fuels",{"$f":"AB12*Rail_PTW!G75/1000000","v":103.83434239115441},{"$f":"AB12*Rail_PTW!Q75/1000000","v":221.46901397331649},{"$f":"SUM(AA13:AB13)","v":325.30335636447091},null,"Fossil Fuels",{"$f":"AG12*Rail_PTW!H75/1000000","v":81.146738938249854},{"$f":"AG12*Rail_PTW!R75/1000000","v":0},{"$f":"SUM(AF13:AG13)","v":81.146738938249854},null,"Fossil Fuels",{"$f":"AL12*Rail_PTW!I75/1000000","v":50.857976549663043},{"$f":"AL12*Rail_PTW!S75/1000000","v":0},50.857976549663043,null,"Fossil Fuels",{"$f":"AQ12*Rail_PTW!J75/1000000","v":225.79304639594571},{"$f":"AQ12*Rail_PTW!T75/1000000","v":156},381.79304639594568,null,"Fossil Fuels",{"$f":"AV12*Rail_PTW!K75/1000000","v":107.96087865631395},{"$f":"AV12*Rail_PTW!U75/1000000","v":54.781027282800004},162.74190593911396,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"C12*Rail_PTW!B76/1000000","v":5.6276700944277334},{"$f":"C12*Rail_PTW!L76/1000000","v":0},5.6276700944277334,null,"Coal",{"$f":"H12*Rail_PTW!C76/1000000","v":1.6337404193354488},{"$f":"H12*Rail_PTW!M76/1000000","v":0},1.6337404193354488,null,"Coal",{"$f":"M12*Rail_PTW!D76/1000000","v":3.1953597965825229},{"$f":"M12*Rail_PTW!N76/1000000","v":0},3.1953597965825229,null,"Coal",{"$f":"R12*Rail_PTW!E76/1000000","v":15.314263121888732},{"$f":"R12*Rail_PTW!O76/1000000","v":0},15.314263121888732,null,"Coal",{"$f":"W12*Rail_PTW!F76/1000000","v":-3.4974914165712891},{"$f":"W12*Rail_PTW!P76/1000000","v":0},-3.4974914165712891,null,"Coal",{"$f":"AB12*Rail_PTW!G76/1000000","v":11.635732196401669},{"$f":"AB12*Rail_PTW!Q76/1000000","v":0},11.635732196401669,null,"Coal",{"$f":"AG12*Rail_PTW!H76/1000000","v":14.060829682226689},{"$f":"AG12*Rail_PTW!R76/1000000","v":0},14.060829682226689,null,"Coal",{"$f":"AL12*Rail_PTW!I76/1000000","v":11.371027412066629},{"$f":"AL12*Rail_PTW!S76/1000000","v":0},11.371027412066629,null,"Coal",{"$f":"AQ12*Rail_PTW!J76/1000000","v":83.529414050010487},{"$f":"AQ12*Rail_PTW!T76/1000000","v":0},83.529414050010487,null,"Coal",{"$f":"AV12*Rail_PTW!K76/1000000","v":66.678584312037898},{"$f":"AV12*Rail_PTW!U76/1000000","v":31.621057649999997},98.299641962037896,null,null,null,null,1,1E-3,9.9999999999999995E-7,1055.05585,1.05505585,1.0550558500000001E-3]
["Natural Gas",{"$f":"C12*Rail_PTW!B77/1000000","v":127165.27512590679},{"$f":"C12*Rail_PTW!L77/1000000","v":0},127165.27512590679,null,"Natural Gas",{"$f":"H12*Rail_PTW!C77/1000000","v":1078.0305679816504},{"$f":"H12*Rail_PTW!M77/1000000","v":295.13513513513516},1373.1657031167856,null,"Natural Gas",{"$f":"M12*Rail_PTW!D77/1000000","v":49225.492865068321},{"$f":"M12*Rail_PTW!N77/1000000","v":191.83783783783784},49417.330702906162,null,"Natural Gas",{"$f":"R12*Rail_PTW!E77/1000000","v":2217.6136970118923},{"$f":"R12*Rail_PTW!O77/1000000","v":273},2490.6136970118923,null,"Natural Gas",{"$f":"W12*Rail_PTW!F77/1000000","v":1299.000395427023},{"$f":"W12*Rail_PTW!P77/1000000","v":273},1572.000395427023,null,"Natural Gas",{"$f":"AB12*Rail_PTW!G77/1000000","v":108163.24531075638},{"$f":"AB12*Rail_PTW!Q77/1000000","v":0},108163.24531075638,null,"Natural Gas",{"$f":"AG12*Rail_PTW!H77/1000000","v":10347.835593045047},{"$f":"AG12*Rail_PTW!R77/1000000","v":0},10347.835593045047,null,"Natural Gas",{"$f":"AL12*Rail_PTW!I77/1000000","v":8522.8659263911668},{"$f":"AL12*Rail_PTW!S77/1000000","v":0},8522.8659263911668,null,"Natural Gas",{"$f":"AQ12*Rail_PTW!J77/1000000","v":4235.8814064251574},{"$f":"AQ12*Rail_PTW!T77/1000000","v":156},4391.8814064251574,null,"Natural Gas",{"$f":"AV12*Rail_PTW!K77/1000000","v":3244.4508607892421},{"$f":"AV12*Rail_PTW!U77/1000000","v":21.653876790000005},3266.1047375792423,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Petroleum",{"$f":"C12*Rail_PTW!B78/1000000","v":-127098.39783054353},{"$f":"C12*Rail_PTW!L78/1000000","v":273},-126825.39783054353,null,"Petroleum",{"$f":"H12*Rail_PTW!C78/1000000","v":-1001.6283597049667},{"$f":"H12*Rail_PTW!M78/1000000","v":0},-1001.6283597049667,null,"Petroleum",{"$f":"M12*Rail_PTW!D78/1000000","v":-49181.073449654046},{"$f":"M12*Rail_PTW!N78/1000000","v":103.29729729729731},-49077.776152356746,null,"Petroleum",{"$f":"R12*Rail_PTW!E78/1000000","v":-2060.962426527431},{"$f":"R12*Rail_PTW!O78/1000000","v":0},-2060.962426527431,null,"Petroleum",{"$f":"W12*Rail_PTW!F78/1000000","v":-1095.3306649418175},{"$f":"W12*Rail_PTW!P78/1000000","v":0},-1095.3306649418175,null,"Petroleum",{"$f":"AB12*Rail_PTW!G78/1000000","v":-108075.8479655852},{"$f":"AB12*Rail_PTW!Q78/1000000","v":221.46901397331649},-107854.37895161188,null,"Petroleum",{"$f":"AG12*Rail_PTW!H78/1000000","v":-10281.207392062364},{"$f":"AG12*Rail_PTW!R78/1000000","v":0},-10281.207392062364,null,"Petroleum",{"$f":"AL12*Rail_PTW!I78/1000000","v":-8483.7566673129058},{"$f":"AL12*Rail_PTW!S78/1000000","v":0},-8483.7566673129058,null,"Petroleum",{"$f":"AQ12*Rail_PTW!J78/1000000","v":-4093.8000260845524},{"$f":"AQ12*Rail_PTW!T78/1000000","v":0},-4093.8000260845524,null,"Petroleum",{"$f":"AV12*Rail_PTW!K78/1000000","v":-3203.311105941174},{"$f":"AV12*Rail_PTW!U78/1000000","v":1.5060928427999998},-3201.8050130983738,null,null,null,null,1,1E-3,9.9999999999999995E-7,2.2046226218487759E-3,3.5273961949580414E-2,1.102311310924388E-6]
["Water",{"$f":"C12*Rail_PTW!B79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.8043507646152008E-3},{"$f":"C12/1000000*Rail_PTW!L79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.8043507646152008E-3,null,"Water",{"$f":"H12*Rail_PTW!C79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.584170265241106E-3},{"$f":"H12/1000000*Rail_PTW!M79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.584170265241106E-3,null,"Water",{"$f":"M12*Rail_PTW!D79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6928718202491944E-3},{"$f":"M12/1000000*Rail_PTW!N79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.6928718202491944E-3,null,"Water",{"$f":"R12*Rail_PTW!E79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7466175111594427E-3},{"$f":"R12/1000000*Rail_PTW!O79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.7466175111594427E-3,null,"Water",{"$f":"W12*Rail_PTW!F79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.3824616614020329E-3},{"$f":"W12/1000000*Rail_PTW!P79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.3824616614020329E-3,null,"Water",{"$f":"AB12*Rail_PTW!G79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.16925355699916034},{"$f":"AB12/1000000*Rail_PTW!Q79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.16925355699916034,null,"Water",{"$f":"AG12*Rail_PTW!H79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.3438040518088612},{"$f":"AG12/1000000*Rail_PTW!R79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.3438040518088612,null,"Water",{"$f":"AL12*Rail_PTW!I79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.21363802818429525},{"$f":"AL12/1000000*Rail_PTW!S79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.21363802818429525,null,"Water",{"$f":"AQ12*Rail_PTW!J79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5217996209180223E-2},{"$f":"AQ12/1000000*Rail_PTW!T79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5217996209180223E-2,null,"Water",{"$f":"AV12*Rail_PTW!K79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4176612056928491E-2},{"$f":"AV12/1000000*Rail_PTW!U79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4176612056928491E-2,null,null,null,"Service Functional Unit","ton or passenger mi","lb or passenger mi","tonne or passenger km","kg or passenger km"]
["VOC: Total",{"$f":"C12*Rail_PTW!B80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6769685957255844E-3},{"$f":"C12/1000000*Rail_PTW!L80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},1.8616881328951829E-2,null,"VOC: Total",{"$f":"H12*Rail_PTW!C80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1047026125701032E-3},{"$f":"H12/1000000*Rail_PTW!M80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7232338089974319E-2},2.1337040702544424E-2,null,"VOC: Total",{"$f":"M12*Rail_PTW!D80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4480907454082247E-3},{"$f":"M12/1000000*Rail_PTW!N80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7232338089974319E-2},2.0680428835382545E-2,null,"VOC: Total",{"$f":"R12*Rail_PTW!E80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5630964981393414E-3},{"$f":"R12/1000000*Rail_PTW!O80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},1.9503009231365585E-2,null,"VOC: Total",{"$f":"W12*Rail_PTW!F80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8368878207474676E-3},{"$f":"W12/1000000*Rail_PTW!P80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},1.9776800553973711E-2,null,"VOC: Total",{"$f":"AB12*Rail_PTW!G80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9176991413565569E-3},{"$f":"AB12/1000000*Rail_PTW!Q80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},2.3857611874582803E-2,null,"VOC: Total",{"$f":"AG12*Rail_PTW!H80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2252988911728008E-2},{"$f":"AG12/1000000*Rail_PTW!R80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},2.8192901644954253E-2,null,"VOC: Total",{"$f":"AL12*Rail_PTW!I80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9758014648887189E-3},{"$f":"AL12/1000000*Rail_PTW!S80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9127895279871489E-2},2.7103696744760208E-2,null,"VOC: Total",{"$f":"AQ12*Rail_PTW!J80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1415654061450289E-3},{"$f":"AQ12/1000000*Rail_PTW!T80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.1415654061450289E-3,null,"VOC: Total",{"$f":"AV12*Rail_PTW!K80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6559337085216136E-3},{"$f":"AV12/1000000*Rail_PTW!U80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6559337085216136E-3,null,null,null,"Freight",1,{"$f":"BC19*T2lb","v":2000},{"$f":"BD19*T2MT","v":1.4514955840000001},{"$f":"BE19*T2kg","v":1451.4955840000002}]
["CO: Total",{"$f":"C12*Rail_PTW!B81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0329976840019826E-3},{"$f":"C12/1000000*Rail_PTW!L81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.1415779100040542E-2,null,"CO: Total",{"$f":"H12*Rail_PTW!C81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5285971618672161E-2},{"$f":"H12/1000000*Rail_PTW!M81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0477179143804628E-2},4.5763150762476792E-2,null,"CO: Total",{"$f":"M12*Rail_PTW!D81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2040710799767329E-3},{"$f":"M12/1000000*Rail_PTW!N81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0477179143804628E-2},3.5681250223781359E-2,null,"CO: Total",{"$f":"R12*Rail_PTW!E81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5376469394262289E-3},{"$f":"R12/1000000*Rail_PTW!O81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.3920428355464784E-2,null,"CO: Total",{"$f":"W12*Rail_PTW!F81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.9047699996940531E-3},{"$f":"W12/1000000*Rail_PTW!P81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.5287551415732614E-2,null,"CO: Total",{"$f":"AB12*Rail_PTW!G81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2765834691579978E-2},{"$f":"AB12/1000000*Rail_PTW!Q81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.9148616107618535E-2,null,"CO: Total",{"$f":"AG12*Rail_PTW!H81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8330197187549815E-2},{"$f":"AG12/1000000*Rail_PTW!R81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},7.4712978603588373E-2,null,"CO: Total",{"$f":"AL12*Rail_PTW!I81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2451167440298459E-2},{"$f":"AL12/1000000*Rail_PTW!S81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7659337699246258E-2},0.13011050513954472,null,"CO: Total",{"$f":"AQ12*Rail_PTW!J81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5555171016108191E-2},{"$f":"AQ12/1000000*Rail_PTW!T81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5555171016108191E-2,null,"CO: Total",{"$f":"AV12*Rail_PTW!K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.9987330638680186E-3},{"$f":"AV12/1000000*Rail_PTW!U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.9987330638680186E-3,null,null,null,"Passenger",1,1,1.6,1.6]
["NOx: Total",{"$f":"C12*Rail_PTW!B82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1936022672414346E-2},{"$f":"C12/1000000*Rail_PTW!L82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.32312161515974908,null,"NOx: Total",{"$f":"H12*Rail_PTW!C82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8530562450207289E-2},{"$f":"H12/1000000*Rail_PTW!M82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.3364168567430646},0.35494741919327188,null,"NOx: Total",{"$f":"M12*Rail_PTW!D82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0244787507069766E-2},{"$f":"M12/1000000*Rail_PTW!N82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.3364168567430646},0.34666164425013435,null,"NOx: Total",{"$f":"R12*Rail_PTW!E82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2491486750313172E-2},{"$f":"R12/1000000*Rail_PTW!O82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.15559279624366737},0.16808428299398054,null,"NOx: Total",{"$f":"W12*Rail_PTW!F82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2956069735736373E-2},{"$f":"W12/1000000*Rail_PTW!P82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.32414166222307111,null,"NOx: Total",{"$f":"AB12*Rail_PTW!G82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0612367716774389E-2},{"$f":"AB12/1000000*Rail_PTW!Q82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.33179796020410912,null,"NOx: Total",{"$f":"AG12*Rail_PTW!H82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.230415507317423E-2},{"$f":"AG12/1000000*Rail_PTW!R82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.33348974756050898,null,"NOx: Total",{"$f":"AL12*Rail_PTW!I82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.804528958887461E-2},{"$f":"AL12/1000000*Rail_PTW!S82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.37342271098480162},0.47146800057367622,null,"NOx: Total",{"$f":"AQ12*Rail_PTW!J82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9857305130901721E-2},{"$f":"AQ12/1000000*Rail_PTW!T82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.13336525392314344},0.16322255905404515,null,"NOx: Total",{"$f":"AV12*Rail_PTW!K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9380937284957531E-2},{"$f":"AV12/1000000*Rail_PTW!U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.9380937284957531E-2,null,null,null,"Energy Functional Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["PM10: Total",{"$f":"C12*Rail_PTW!B83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0122596525670368E-3},{"$f":"C12/1000000*Rail_PTW!L83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},9.2768092633417811E-3,null,"PM10: Total",{"$f":"H12*Rail_PTW!C83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7211390475685795E-4},{"$f":"H12/1000000*Rail_PTW!M83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.9346482278645882E-4},1.2655787275433167E-3,null,"PM10: Total",{"$f":"M12*Rail_PTW!D83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3368158143574317E-4},{"$f":"M12/1000000*Rail_PTW!N83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.9346482278645882E-4},1.527146404222202E-3,null,"PM10: Total",{"$f":"R12*Rail_PTW!E83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.031235641996264E-3},{"$f":"R12/1000000*Rail_PTW!O83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.031235641996264E-3,null,"PM10: Total",{"$f":"W12*Rail_PTW!F83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7232566808698968E-3},{"$f":"W12/1000000*Rail_PTW!P83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},1.1987806291644641E-2,null,"PM10: Total",{"$f":"AB12*Rail_PTW!G83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7205515270279123E-3},{"$f":"AB12/1000000*Rail_PTW!Q83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},9.9851011378026561E-3,null,"PM10: Total",{"$f":"AG12*Rail_PTW!H83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8499972774094929E-3},{"$f":"AG12/1000000*Rail_PTW!R83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},1.0114546888184237E-2,null,"PM10: Total",{"$f":"AL12*Rail_PTW!I83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3339160215318727E-3},{"$f":"AL12/1000000*Rail_PTW!S83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.91745953292969E-3},1.1251375554461563E-2,null,"PM10: Total",{"$f":"AQ12*Rail_PTW!J83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5813781689499267E-3},{"$f":"AQ12/1000000*Rail_PTW!T83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.5813781689499267E-3,null,"PM10: Total",{"$f":"AV12*Rail_PTW!K83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2618857655017375E-3},{"$f":"AV12/1000000*Rail_PTW!U83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.2618857655017375E-3,null,null,null,null,{"$f":"BB14*1000000","v":1000000},1000,1,1055055850,1055055.8500000001,1055.0558500000002]
["PM2.5: Total",{"$f":"C12*Rail_PTW!B84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.6459790177630272E-4},{"$f":"C12/1000000*Rail_PTW!L84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},8.7812110242278061E-3,null,"PM2.5: Total",{"$f":"H12*Rail_PTW!C84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2616557132692507E-4},{"$f":"H12/1000000*Rail_PTW!M84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6666087810286505E-4},1.1928264494297902E-3,null,"PM2.5: Total",{"$f":"M12*Rail_PTW!D84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7015500509950961E-4},{"$f":"M12/1000000*Rail_PTW!N84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6666087810286505E-4},1.3368158832023746E-3,null,"PM2.5: Total",{"$f":"R12*Rail_PTW!E84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0219313834399017E-4},{"$f":"R12/1000000*Rail_PTW!O84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.0219313834399017E-4,null,"PM2.5: Total",{"$f":"W12*Rail_PTW!F84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7782177663479247E-3},{"$f":"W12/1000000*Rail_PTW!P84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},1.1794830888799427E-2,null,"PM2.5: Total",{"$f":"AB12*Rail_PTW!G84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3104839236275645E-3},{"$f":"AB12/1000000*Rail_PTW!Q84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},9.3270970460790671E-3,null,"PM2.5: Total",{"$f":"AG12*Rail_PTW!H84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4284361311373804E-3},{"$f":"AG12/1000000*Rail_PTW!R84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},9.445049253588883E-3,null,"PM2.5: Total",{"$f":"AL12*Rail_PTW!I84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0130368159297866E-3},{"$f":"AL12/1000000*Rail_PTW!S84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.6199357469417997E-3},1.0632972562871587E-2,null,"PM2.5: Total",{"$f":"AQ12*Rail_PTW!J84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.8626488522034578E-3},{"$f":"AQ12/1000000*Rail_PTW!T84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.8626488522034578E-3,null,"PM2.5: Total",{"$f":"AV12*Rail_PTW!K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2501701838210605E-3},{"$f":"AV12/1000000*Rail_PTW!U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.2501701838210605E-3]
["SOx: Total",{"$f":"C12*Rail_PTW!B85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9189551627910845E-3},{"$f":"C12/1000000*Rail_PTW!L85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1942908991825611E-3},1.0113246061973646E-2,null,"SOx: Total",{"$f":"H12*Rail_PTW!C85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4047940955588404E-3},{"$f":"H12/1000000*Rail_PTW!M85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9263149212284513E-5},4.4840572447711249E-3,null,"SOx: Total",{"$f":"M12*Rail_PTW!D85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.8490255106194494E-3},{"$f":"M12/1000000*Rail_PTW!N85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.8490255106194494E-3,null,"SOx: Total",{"$f":"R12*Rail_PTW!E85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0120067557186625E-2},{"$f":"R12/1000000*Rail_PTW!O85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0120067557186625E-2,null,"SOx: Total",{"$f":"W12*Rail_PTW!F85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7036056346067643E-3},{"$f":"W12/1000000*Rail_PTW!P85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.7036056346067643E-3,null,"SOx: Total",{"$f":"AB12*Rail_PTW!G85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4725802984421114E-2},{"$f":"AB12/1000000*Rail_PTW!Q85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4725802984421114E-2,null,"SOx: Total",{"$f":"AG12*Rail_PTW!H85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6800757868190453E-2},{"$f":"AG12/1000000*Rail_PTW!R85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6800757868190453E-2,null,"SOx: Total",{"$f":"AL12*Rail_PTW!I85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.14704175747724E-2},{"$f":"AL12/1000000*Rail_PTW!S85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.14704175747724E-2,null,"SOx: Total",{"$f":"AQ12*Rail_PTW!J85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3641237114220381E-2},{"$f":"AQ12/1000000*Rail_PTW!T85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3641237114220381E-2,null,"SOx: Total",{"$f":"AV12*Rail_PTW!K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.660503325805118E-2},{"$f":"AV12/1000000*Rail_PTW!U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.660503325805118E-2]
["BC: Total",{"$f":"C12*Rail_PTW!B86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.9237257713325722E-5},{"$f":"C12/1000000*Rail_PTW!L86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},7.7263275999925188E-4,null,"BC: Total",{"$f":"H12*Rail_PTW!C86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0496828777675446E-5},{"$f":"H12/1000000*Rail_PTW!M86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2799513760640671E-5},1.332963425383161E-4,null,"BC: Total",{"$f":"M12*Rail_PTW!D86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9008874708176184E-5},{"$f":"M12/1000000*Rail_PTW!N86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2799513760640671E-5},1.5180838846881687E-4,null,"BC: Total",{"$f":"R12*Rail_PTW!E86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.9844331630175308E-5},{"$f":"R12/1000000*Rail_PTW!O86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.9844331630175308E-5,null,"BC: Total",{"$f":"W12*Rail_PTW!F86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7985354488362575E-5},{"$f":"W12/1000000*Rail_PTW!P86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},7.3138085677428878E-4,null,"BC: Total",{"$f":"AB12*Rail_PTW!G86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4701713415131481E-4},{"$f":"AB12/1000000*Rail_PTW!Q86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},1.0204126364372411E-3,null,"BC: Total",{"$f":"AG12*Rail_PTW!H86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6064678661784913E-4},{"$f":"AG12/1000000*Rail_PTW!R86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},1.2340422889037753E-3,null,"BC: Total",{"$f":"AL12*Rail_PTW!I86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6321344313418937E-4},{"$f":"AL12/1000000*Rail_PTW!S86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0807460274311116E-4},1.1712880458773006E-3,null,"BC: Total",{"$f":"AQ12*Rail_PTW!J86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7147920763194005E-4},{"$f":"AQ12/1000000*Rail_PTW!T86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.7147920763194005E-4,null,"BC: Total",{"$f":"AV12*Rail_PTW!K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5213271519123096E-4},{"$f":"AV12/1000000*Rail_PTW!U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5213271519123096E-4,null,null,null,null,"Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
["OC: Total",{"$f":"C12*Rail_PTW!B87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0805379779639734E-4},{"$f":"C12/1000000*Rail_PTW!L87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.3107730242884267E-3,null,"OC: Total",{"$f":"H12*Rail_PTW!C87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4429128827048296E-4},{"$f":"H12/1000000*Rail_PTW!M87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.678615379991384E-4},9.1215282626962136E-4,null,"OC: Total",{"$f":"M12*Rail_PTW!D87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5447822593830501E-4},{"$f":"M12/1000000*Rail_PTW!N87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.678615379991384E-4},9.2233976393744335E-4,null,"OC: Total",{"$f":"R12*Rail_PTW!E87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6500331769147132E-4},{"$f":"R12/1000000*Rail_PTW!O87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6500331769147132E-4,null,"OC: Total",{"$f":"W12*Rail_PTW!F87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0217537316596229E-5},{"$f":"W12/1000000*Rail_PTW!P87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.1529367638086261E-3,null,"OC: Total",{"$f":"AB12*Rail_PTW!G87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3192527616666273E-4},{"$f":"AB12/1000000*Rail_PTW!Q87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.4346445026586922E-3,null,"OC: Total",{"$f":"AG12*Rail_PTW!H87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1606102869272514E-4},{"$f":"AG12/1000000*Rail_PTW!R87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.4187802551847551E-3,null,"OC: Total",{"$f":"AL12*Rail_PTW!I87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0299080659181395E-4},{"$f":"AL12/1000000*Rail_PTW!S87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.5232630717904344E-3},8.8262538783822481E-3,null,"OC: Total",{"$f":"AQ12*Rail_PTW!J87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6637089674807365E-4},{"$f":"AQ12/1000000*Rail_PTW!T87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.6637089674807365E-4,null,"OC: Total",{"$f":"AV12*Rail_PTW!K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.4857210337228631E-4},{"$f":"AV12/1000000*Rail_PTW!U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.4857210337228631E-4,null,null,null,"Select Fuel for Service Function Units"]
["CH4",{"$f":"C12*Rail_PTW!B88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5123659887406556E-2},{"$f":"C12/1000000*Rail_PTW!L88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},5.6986751448014489E-2,null,"CH4",{"$f":"H12*Rail_PTW!C88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.12809670904196022},{"$f":"H12/1000000*Rail_PTW!M88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0283060769901256E-2},0.16837976981186148,null,"CH4",{"$f":"M12*Rail_PTW!D88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4529163584254395E-2},{"$f":"M12/1000000*Rail_PTW!N88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0141530384950629E-3},6.6543316622749454E-2,null,"CH4",{"$f":"R12*Rail_PTW!E88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4920319988484858E-2},{"$f":"R12/1000000*Rail_PTW!O88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},8.678341154909279E-2,null,"CH4",{"$f":"W12*Rail_PTW!F88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.748147116625038E-2},{"$f":"W12/1000000*Rail_PTW!P88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},8.9344562726858312E-2,null,"CH4",{"$f":"AB12*Rail_PTW!G88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2974464063556624E-2},{"$f":"AB12/1000000*Rail_PTW!Q88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},5.4837555624164556E-2,null,"CH4",{"$f":"AG12*Rail_PTW!H88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.714655894469324E-2},{"$f":"AG12/1000000*Rail_PTW!R88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},1.9009650505301172E-2,null,"CH4",{"$f":"AL12*Rail_PTW!I88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.9014117023823785E-3},{"$f":"AL12/1000000*Rail_PTW!S88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2357098727295191E-3},1.2137121575111898E-2,null,"CH4",{"$f":"AQ12*Rail_PTW!J88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.0133044390278472E-2},{"$f":"AQ12/1000000*Rail_PTW!T88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.0133044390278472E-2,null,"CH4",{"$f":"AV12*Rail_PTW!K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0649972429225986E-2},{"$f":"AV12/1000000*Rail_PTW!U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.0649972429225986E-2,null,null,null,"Diesel","RNAVFR_DS","RNAVIC_DS","RNAVCM_DS","RNAVLT_EL","RNAVHT_EL"]
["N2O",{"$f":"C12*Rail_PTW!B89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.022097429051082E-4},{"$f":"C12/1000000*Rail_PTW!L89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.8428351302530274E-4,null,"N2O",{"$f":"H12*Rail_PTW!C89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.92999140113582E-4},{"$f":"H12/1000000*Rail_PTW!M89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2926894067048052E-4},1.3222680807840625E-3,null,"N2O",{"$f":"M12*Rail_PTW!D89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.740823585210296E-5},{"$f":"M12/1000000*Rail_PTW!N89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2926894067048052E-4},6.9667717652258348E-4,null,"N2O",{"$f":"R12*Rail_PTW!E89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3696726322014654E-4},{"$f":"R12/1000000*Rail_PTW!O89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},7.1904103334034103E-4,null,"N2O",{"$f":"W12*Rail_PTW!F89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1551501217565778E-5},{"$f":"W12/1000000*Rail_PTW!P89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.3362527133776028E-4,null,"N2O",{"$f":"AB12*Rail_PTW!G89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9338506679822009E-3},{"$f":"AB12/1000000*Rail_PTW!Q89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.5159244381023957E-3,null,"N2O",{"$f":"AG12*Rail_PTW!H89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2438614339720318E-2},{"$f":"AG12/1000000*Rail_PTW!R89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},1.3020688109840512E-2,null,"N2O",{"$f":"AL12*Rail_PTW!I89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7196640097407804E-3},{"$f":"AL12/1000000*Rail_PTW!S89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.9848852414423315E-4},8.4181525338850142E-3,null,"N2O",{"$f":"AQ12*Rail_PTW!J89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7375860247480177E-4},{"$f":"AQ12/1000000*Rail_PTW!T89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.7375860247480177E-4,null,"N2O",{"$f":"AV12*Rail_PTW!K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7225663227437697E-4},{"$f":"AV12/1000000*Rail_PTW!U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.7225663227437697E-4,null,null,null,"Natural Gas","RNAVFR_NG","RNAVIC_NG","RNAVCM_NG","RNAVLT_EL","RNAVHT_EL"]
["CO2",{"$f":"C12*Rail_PTW!B90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3214606432186429},{"$f":"C12/1000000*Rail_PTW!L90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.204937006763064},25.526397649981707,null,"CO2",{"$f":"H12*Rail_PTW!C90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.621493213154654},{"$f":"H12/1000000*Rail_PTW!M90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.322391428159062},21.943884641313716,null,"CO2",{"$f":"M12*Rail_PTW!D90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4676576102121586},{"$f":"M12/1000000*Rail_PTW!N90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.980185541916153},23.447843152128311,null,"CO2",{"$f":"R12*Rail_PTW!E90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.1616091514789524},{"$f":"R12/1000000*Rail_PTW!O90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.944226461768363},27.105835613247315,null,"CO2",{"$f":"W12*Rail_PTW!F90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2749544498936496},{"$f":"W12/1000000*Rail_PTW!P90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.686825241361202},27.961779691254851,null,"CO2",{"$f":"AB12*Rail_PTW!G90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2411057424786454},{"$f":"AB12/1000000*Rail_PTW!Q90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.694689575649342},23.935795318127987,null,"CO2",{"$f":"AG12*Rail_PTW!H90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-15.206089288317836},{"$f":"AG12/1000000*Rail_PTW!R90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.77236135842093},5.5662720701030945,null,"CO2",{"$f":"AL12*Rail_PTW!I90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-20.831280922407739},{"$f":"AL12/1000000*Rail_PTW!S90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":24.447838662215815},3.6165577398080764,null,"CO2",{"$f":"AQ12*Rail_PTW!J90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":26.457788229749038},{"$f":"AQ12/1000000*Rail_PTW!T90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},26.457788229749038,null,"CO2",{"$f":"AV12*Rail_PTW!K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":13.867527790699866},{"$f":"AV12/1000000*Rail_PTW!U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},13.867527790699866,null,null,null,"LPG","RNAVFR_LPG","RNAVIC_LPG","RNAVCM_LPG","RNAVLT_EL","RNAVHT_EL"]
["CO2 (w/ C in VOC & CO)",{"$f":"C12*Rail_PTW!B91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3377128583692297},{"$f":"C12/1000000*Rail_PTW!L91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.343217915102063},25.680930773471292,null,"CO2 (w/ C in VOC & CO)",{"$f":"H12*Rail_PTW!C91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6583070155074582},{"$f":"H12/1000000*Rail_PTW!M91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.423991591955936},22.082298607463393,null,"CO2 (w/ C in VOC & CO)",{"$f":"M12*Rail_PTW!D91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4865819856848348},{"$f":"M12/1000000*Rail_PTW!N91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.081785705713031},23.568367691397867,null,"CO2 (w/ C in VOC & CO)",{"$f":"R12*Rail_PTW!E91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.1845590093267742},{"$f":"R12/1000000*Rail_PTW!O91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.082507370107361},27.267066379434134,null,"CO2 (w/ C in VOC & CO)",{"$f":"W12*Rail_PTW!F91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.3009059602678317},{"$f":"W12/1000000*Rail_PTW!P91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.825106149700201},28.12601210996803,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB12*Rail_PTW!G91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2858431688416894},{"$f":"AB12/1000000*Rail_PTW!Q91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.832970483988341},24.118813652830031,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG12*Rail_PTW!H91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-15.139096210629182},{"$f":"AG12/1000000*Rail_PTW!R91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.910642266759929},5.771546056130747,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL12*Rail_PTW!I91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-20.708285459007413},{"$f":"AL12/1000000*Rail_PTW!S91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":24.613775752222612},3.9054902932151982,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ12*Rail_PTW!J91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":26.495139948766358},{"$f":"AQ12/1000000*Rail_PTW!T91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},26.495139948766358,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV12*Rail_PTW!K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":13.88368679319179},{"$f":"AV12/1000000*Rail_PTW!U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},13.88368679319179,null,null,null,"DME","RNAVFR_DME","RNAVIC_DME","RNAVCM_DME","RNAVLT_EL","RNAVHT_EL"]
["GHGs",{"$f":"C12*Rail_PTW!B92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7153082319809698},{"$f":"C12/1000000*Rail_PTW!L92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.4773239737338},24.192632205714769,null,"GHGs",{"$f":"H12*Rail_PTW!C92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.966872331913323},{"$f":"H12/1000000*Rail_PTW!M92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":15.088851993748163},23.055724325661487,null,"GHGs",{"$f":"M12*Rail_PTW!D92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0969622533612444},{"$f":"M12/1000000*Rail_PTW!N92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":16.789923414220102},21.886885667581346,null,"GHGs",{"$f":"R12*Rail_PTW!E92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":10.325460267402608},{"$f":"R12/1000000*Rail_PTW!O92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.812165861990056},28.137626129392665,null,"GHGs",{"$f":"W12*Rail_PTW!F92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.4503737643510615},{"$f":"W12/1000000*Rail_PTW!P92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.959212208331937},27.409585972682997,null,"GHGs",{"$f":"AB12*Rail_PTW!G92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5106279093542572},{"$f":"AB12/1000000*Rail_PTW!Q92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.967076542620074},24.477704451974333,null,"GHGs",{"$f":"AG12*Rail_PTW!H92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-10.662583499954064},{"$f":"AG12/1000000*Rail_PTW!R92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.044748325391662},7.3821648254375987,null,"GHGs",{"$f":"AL12*Rail_PTW!I92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-18.731416043547998},{"$f":"AL12/1000000*Rail_PTW!S92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.174703022580701},2.4432869790327025,null,"GHGs",{"$f":"AQ12*Rail_PTW!J92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":28.856125708134361},{"$f":"AQ12/1000000*Rail_PTW!T92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-1.467017793154578},27.389107914979782,null,"GHGs",{"$f":"AV12*Rail_PTW!K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":14.732944583052689},{"$f":"AV12/1000000*Rail_PTW!U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},14.732944583052689,null,null,null,"FTD","RNAVFR_FTD","RNAVIC_FTD","RNAVCM_FTD","RNAVLT_EL","RNAVHT_EL"]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,"Biodiesel","RNAVFR_BD","RNAVIC_BD","RNAVCM_BD","RNAVLT_EL","RNAVHT_EL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","RNAVFR_RD","RNAVIC_RD","RNAVCM_RD","RNAVLT_EL","RNAVHT_EL"]
["VOC: Urban",{"$f":"C12*Rail_PTW!B95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0123331963713526E-3},{"$f":"C12/1000000*Rail_PTW!L80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},2.606324469693977E-3,null,"VOC: Urban",{"$f":"H12*Rail_PTW!C95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.897016440990418E-4},{"$f":"H12/1000000*Rail_PTW!M80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.723233808997432E-3},{"$f":"SUM(G33:H33)","v":2.012935453096474E-3},null,"VOC: Urban",{"$f":"M12*Rail_PTW!D95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6744626698496299E-4},{"$f":"M12/1000000*Rail_PTW!N80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.723233808997432E-3},{"$f":"SUM(L33:M33)","v":2.2906800759823951E-3},null,"VOC: Urban",{"$f":"R12*Rail_PTW!E95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6054126515946283E-4},{"$f":"R12/1000000*Rail_PTW!O80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(Q33:R33)","v":1.9545325384820872E-3},null,"VOC: Urban",{"$f":"W12*Rail_PTW!F95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1410407567141629E-4},{"$f":"W12/1000000*Rail_PTW!P80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(V33:W33)","v":1.9080953489940408E-3},null,"VOC: Urban",{"$f":"AB12*Rail_PTW!G95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3323257561313266E-4},{"$f":"AB12/1000000*Rail_PTW!Q80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(AA33:AB33)","v":2.5272238489357571E-3},null,"VOC: Urban",{"$f":"AG12*Rail_PTW!H95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2392282528856309E-4},{"$f":"AG12/1000000*Rail_PTW!R80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(AF33:AG33)","v":1.8179140986111875E-3},null,"VOC: Urban",{"$f":"AL12*Rail_PTW!I95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1310301864395958E-4},{"$f":"AL12/1000000*Rail_PTW!S80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.912789527987149E-3},{"$f":"SUM(AK33:AL33)","v":2.1258925466311088E-3},null,"VOC: Urban",{"$f":"AQ12*Rail_PTW!J95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3249228885628068E-4},{"$f":"AQ12/1000000*Rail_PTW!T80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP33:AQ33)","v":3.3249228885628068E-4},null,"VOC: Urban",{"$f":"AV12*Rail_PTW!K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5367158481484312E-4},{"$f":"AV12/1000000*Rail_PTW!U80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU33:AV33)","v":1.5367158481484312E-4},null,null,null,"Renewable Gasoline","RNAVFR_RG","RNAVIC_RG","RNAVCM_RG","RNAVLT_EL","RNAVHT_EL"]
["CO: Urban",{"$f":"C12*Rail_PTW!B96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.1821570077138548E-4},{"$f":"C13/1000000*Rail_PTW!L81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038563E-3},6.5564938423752417E-3,null,"CO: Urban",{"$f":"H12*Rail_PTW!C96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5465355135771057E-3},{"$f":"H13/1000000*Rail_PTW!M81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.047717914380463E-3},4.5942534279575682E-3,null,"CO: Urban",{"$f":"M12*Rail_PTW!D96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7814238297748607E-4},{"$f":"M13/1000000*Rail_PTW!N81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.047717914380463E-3},3.525860297357949E-3,null,"CO: Urban",{"$f":"R12*Rail_PTW!E96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.490560032585188E-4},{"$f":"R13/1000000*Rail_PTW!O81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038563E-3},6.1873341448623748E-3,null,"CO: Urban",{"$f":"W12*Rail_PTW!F96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2352313716518392E-4},{"$f":"W13/1000000*Rail_PTW!P81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038563E-3},6.0618012787690403E-3,null,"CO: Urban",{"$f":"AB12*Rail_PTW!G96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.1815856457427045E-4},{"$f":"AB13/1000000*Rail_PTW!Q81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5740069616421594E-3},5.49216552621643E-3,null,"CO: Urban",{"$f":"AG12*Rail_PTW!H96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9055754958776883E-4},{"$f":"AG13/1000000*Rail_PTW!R81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.9055754958776883E-4,null,"CO: Urban",{"$f":"AL12*Rail_PTW!I96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4294693013514068E-4},{"$f":"AL13/1000000*Rail_PTW!S81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.4294693013514068E-4,null,"CO: Urban",{"$f":"AQ12*Rail_PTW!J96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.296717426383656E-3},{"$f":"AQ13/1000000*Rail_PTW!T81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.296717426383656E-3,null,"CO: Urban",{"$f":"AV12*Rail_PTW!K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5682712042793037E-3},{"$f":"AV13/1000000*Rail_PTW!U81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5682712042793037E-3,null,null,null,"Hydrogen","RNAVFR_H2","RNAVIC_H3","RNAVCM_H4","RNAVLT_EL","RNAVHT_EL"]
["NOx: Urban",{"$f":"C12*Rail_PTW!B97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0054304620158174E-3},{"$f":"C14/1000000*Rail_PTW!L82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0054304620158174E-3,null,"NOx: Urban",{"$f":"H12*Rail_PTW!C97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8567729816018031E-3},{"$f":"H14/1000000*Rail_PTW!M82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8567729816018031E-3,null,"NOx: Urban",{"$f":"M12*Rail_PTW!D97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3175708180683207E-3},{"$f":"M14/1000000*Rail_PTW!N82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3175708180683207E-3,null,"NOx: Urban",{"$f":"R12*Rail_PTW!E97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3507572581858028E-3},{"$f":"R14/1000000*Rail_PTW!O82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3507572581858028E-3,null,"NOx: Urban",{"$f":"W12*Rail_PTW!F97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1442857584214912E-4},{"$f":"W14/1000000*Rail_PTW!P82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.1442857584214912E-4,null,"NOx: Urban",{"$f":"AB12*Rail_PTW!G97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1490414223661069E-3},{"$f":"AB14/1000000*Rail_PTW!Q82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1490414223661069E-3,null,"NOx: Urban",{"$f":"AG12*Rail_PTW!H97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0696838574652751E-3},{"$f":"AG14/1000000*Rail_PTW!R82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0696838574652751E-3,null,"NOx: Urban",{"$f":"AL12*Rail_PTW!I97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2262034960539619E-3},{"$f":"AL14/1000000*Rail_PTW!S82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2262034960539619E-3,null,"NOx: Urban",{"$f":"AQ12*Rail_PTW!J97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8873978826570307E-3},{"$f":"AQ14/1000000*Rail_PTW!T82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.8873978826570307E-3,null,"NOx: Urban",{"$f":"AV12*Rail_PTW!K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2546476192049411E-3},{"$f":"AV14/1000000*Rail_PTW!U82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.2546476192049411E-3,null,null,null,"Electricity","RNAVFR_EL","RNAVIC_EL","RNAVCM_EL","RNAVLT_EL","RNAVHT_EL"]
["PM10: Urban",{"$f":"C12*Rail_PTW!B98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8257449152166333E-4},{"$f":"C15/1000000*Rail_PTW!L83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.8257449152166333E-4,null,"PM10: Urban",{"$f":"H12*Rail_PTW!C98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.081791530322543E-5},{"$f":"H15/1000000*Rail_PTW!M83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.9346482278645887E-5},1.3016439758187131E-4,null,"PM10: Urban",{"$f":"M12*Rail_PTW!D98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5595689620894569E-4},{"$f":"M15/1000000*Rail_PTW!N83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8075213481119828E-5},2.1403210969006553E-4,null,"PM10: Urban",{"$f":"R12*Rail_PTW!E98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3072645171148476E-4},{"$f":"R15/1000000*Rail_PTW!O83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.3072645171148476E-4,null,"PM10: Urban",{"$f":"W12*Rail_PTW!F98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2587515284031592E-4},{"$f":"W15/1000000*Rail_PTW!P83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-4},1.1523301139177904E-3,null,"PM10: Urban",{"$f":"AB12*Rail_PTW!G98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0190671710857256E-4},{"$f":"AB15/1000000*Rail_PTW!Q83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.0190671710857256E-4,null,"PM10: Urban",{"$f":"AG12*Rail_PTW!H98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6032195113369814E-4},{"$f":"AG15/1000000*Rail_PTW!R83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6032195113369814E-4,null,"PM10: Urban",{"$f":"AL12*Rail_PTW!I98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3397010594579968E-4},{"$f":"AL15/1000000*Rail_PTW!S83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3397010594579968E-4,null,"PM10: Urban",{"$f":"AQ12*Rail_PTW!J98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4135270840384899E-3},{"$f":"AQ15/1000000*Rail_PTW!T83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4135270840384899E-3,null,"PM10: Urban",{"$f":"AV12*Rail_PTW!K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4211496384286357E-3},{"$f":"AV15/1000000*Rail_PTW!U83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4211496384286357E-3]
["PM2.5: Urban",{"$f":"C12*Rail_PTW!B99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8296835804385491E-4},{"$f":"C16/1000000*Rail_PTW!L84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-4},9.8462967028900518E-4,null,"PM2.5: Urban",{"$f":"H12*Rail_PTW!C99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3162043328260297E-5},{"$f":"H16/1000000*Rail_PTW!M84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3162043328260297E-5,null,"PM2.5: Urban",{"$f":"M12*Rail_PTW!D99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6413009115774434E-5},{"$f":"M16/1000000*Rail_PTW!N84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0333130733600278E-5},1.1674613984937471E-4,null,"PM2.5: Urban",{"$f":"R12*Rail_PTW!E99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.643607829995794E-4},{"$f":"R16/1000000*Rail_PTW!O84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.643607829995794E-4,null,"PM2.5: Urban",{"$f":"W12*Rail_PTW!F99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3980141340837707E-4},{"$f":"W16/1000000*Rail_PTW!P84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3980141340837707E-4,null,"PM2.5: Urban",{"$f":"AB12*Rail_PTW!G99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.015465130710895E-4},{"$f":"AB16/1000000*Rail_PTW!Q84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5034117349263153E-4},8.5188768656372098E-4,null,"PM2.5: Urban",{"$f":"AG12*Rail_PTW!H99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2270941010077792E-4},{"$f":"AG16/1000000*Rail_PTW!R84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2270941010077792E-4,null,"PM2.5: Urban",{"$f":"AL12*Rail_PTW!I99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.7827817661405811E-5},{"$f":"AL16/1000000*Rail_PTW!S84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.7827817661405811E-5,null,"PM2.5: Urban",{"$f":"AQ12*Rail_PTW!J99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0571163892416906E-3},{"$f":"AQ16/1000000*Rail_PTW!T84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0571163892416906E-3,null,"PM2.5: Urban",{"$f":"AV12*Rail_PTW!K99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0028780194828979E-3},{"$f":"AV16/1000000*Rail_PTW!U84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0028780194828979E-3]
["SOx: Urban",{"$f":"C12*Rail_PTW!B100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9771945480616931E-3},{"$f":"C17/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9771945480616931E-3,null,"SOx: Urban",{"$f":"H12*Rail_PTW!C100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.61437420169643E-4},{"$f":"H17/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.61437420169643E-4,null,"SOx: Urban",{"$f":"M12*Rail_PTW!D100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1437708206653266E-3},{"$f":"M17/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1437708206653266E-3,null,"SOx: Urban",{"$f":"R12*Rail_PTW!E100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0098423404561589E-3},{"$f":"R17/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0098423404561589E-3,null,"SOx: Urban",{"$f":"W12*Rail_PTW!F100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-3.5244967141270626E-4},{"$f":"W17/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},-3.5244967141270626E-4,null,"SOx: Urban",{"$f":"AB12*Rail_PTW!G100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9991572275652094E-3},{"$f":"AB17/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9991572275652094E-3,null,"SOx: Urban",{"$f":"AG12*Rail_PTW!H100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1314893393138063E-3},{"$f":"AG17/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1314893393138063E-3,null,"SOx: Urban",{"$f":"AL12*Rail_PTW!I100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0765950473251922E-3},{"$f":"AL17/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0765950473251922E-3,null,"SOx: Urban",{"$f":"AQ12*Rail_PTW!J100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0540351467797917E-2},{"$f":"AQ17/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0540351467797917E-2,null,"SOx: Urban",{"$f":"AV12*Rail_PTW!K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2343412391891904E-2},{"$f":"AV17/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2343412391891904E-2]
["BC: Urban",{"$f":"C12*Rail_PTW!B101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4784069527905261E-5},{"$f":"C18/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},1.478800134678489E-5,null,"BC: Urban",{"$f":"H12*Rail_PTW!C101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4989157693211109E-6},{"$f":"H18/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2506150050033528E-10},2.4993408308216114E-6,null,"BC: Urban",{"$f":"M12*Rail_PTW!D101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.935445498748639E-6},{"$f":"M18/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2506150050033528E-10},7.9358705602491391E-6,null,"BC: Urban",{"$f":"R12*Rail_PTW!E101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1669273019617235E-5},{"$f":"R18/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1669273019617235E-5,null,"BC: Urban",{"$f":"W12*Rail_PTW!F101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-1.1502481085434729E-6},{"$f":"W18/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},-1.1463162896638448E-6,null,"BC: Urban",{"$f":"AB12*Rail_PTW!G101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5448778828239173E-5},{"$f":"AB18/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},1.5452710647118802E-5,null,"BC: Urban",{"$f":"AG12*Rail_PTW!H101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0093168105709872E-6},{"$f":"AG18/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},7.0132486294506149E-6,null,"BC: Urban",{"$f":"AL12*Rail_PTW!I101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0922402532406893E-6},{"$f":"AL18/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7181826555537204E-9},7.0969584358962431E-6,null,"BC: Urban",{"$f":"AQ12*Rail_PTW!J101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9538335169256537E-5},{"$f":"AQ18/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.9538335169256537E-5,null,"BC: Urban",{"$f":"AV12*Rail_PTW!K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6314650378828757E-5},{"$f":"AV18/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.6314650378828757E-5]
["OC: Urban",{"$f":"C12*Rail_PTW!B102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6192938678953842E-5},{"$f":"C19/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},3.6339631376978307E-5,null,"OC: Urban",{"$f":"H12*Rail_PTW!C102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2248802434906012E-5},{"$f":"H19/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9293350283495627E-9},1.2256731769934361E-5,null,"OC: Urban",{"$f":"M12*Rail_PTW!D102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0074318635939361E-5},{"$f":"M19/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9293350283495627E-9},2.0082247970967712E-5,null,"OC: Urban",{"$f":"R12*Rail_PTW!E102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6890634380056856E-5},{"$f":"R19/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.6890634380056856E-5,null,"OC: Urban",{"$f":"W12*Rail_PTW!F102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-2.9150093397551931E-6},{"$f":"W19/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},-2.7683166417307264E-6,null,"OC: Urban",{"$f":"AB12*Rail_PTW!G102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0189654169346477E-5},{"$f":"AB19/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},4.0336346867370941E-5,null,"OC: Urban",{"$f":"AG12*Rail_PTW!H102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0716806914529185E-5},{"$f":"AG19/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},2.0863499612553653E-5,null,"OC: Urban",{"$f":"AL12*Rail_PTW!I102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6174607548148021E-5},{"$f":"AL19/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7603123762936021E-7},2.6350638785777383E-5,null,"OC: Urban",{"$f":"AQ12*Rail_PTW!J102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3271627065934526E-4},{"$f":"AQ19/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3271627065934526E-4,null,"OC: Urban",{"$f":"AV12*Rail_PTW!K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4598321620813866E-4},{"$f":"AV19/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4598321620813866E-4]
[]
["1.b) Intercity Rails"]
[{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!L73<>\"Electricity\",Rail_PTW!L73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!M73<>\"Electricity\",Rail_PTW!M73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Natural Gas and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!N73<>\"Electricity\",Rail_PTW!N73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!O73<>\"Electricity\",Rail_PTW!O73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!P73<>\"Electricity\",Rail_PTW!P73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!Q73<>\"Electricity\",Rail_PTW!Q73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Biodiesel (B20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!R73<>\"Electricity\",Rail_PTW!R73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!S73<>\"Electricity\",Rail_PTW!S73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!T73<>\"Electricity\",Rail_PTW!T73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Liquid Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!U73<>\"Electricity\",Rail_PTW!U73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: All Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1529.6624094233712},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(B46:C46)","v":3554.6461306167866},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1523.0172610426439},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2121.5064355744635},{"$f":"SUM(G46:H46)","v":3644.5236966171074},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1402.1726318830656},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2121.5064355744635},{"$f":"SUM(L46:M46)","v":3523.6790674575291},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1954.0312647954024},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(Q46:R46)","v":3979.0149859888179},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2047.666535604398},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(V46:W46)","v":4072.6502567978137},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1978.529576835431},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(AA46:AB46)","v":4003.5132980288467},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2207.6538246831474},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(AF46:AG46)","v":4232.6375458765633},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1866.4849411403609},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2263.0730833333337},{"$f":"SUM(AK46:AL46)","v":4129.5580244736948},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2294.1473359059214},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1514.7922308935922},{"$f":"SUM(AP46:AQ46)","v":3808.9395667995136},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1684.9775027999447},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1191.6709537037038},{"$f":"SUM(AU46:AV46)","v":2876.6484565036485}]
["Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1440.874537124583},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1748.6493657944111},{"$f":"SUM(B47:C47)","v":3189.5239029189943},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1440.5684631567692},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1845.1720801754589},{"$f":"SUM(G47:H47)","v":3285.7405433322283},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1317.2465551960677},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1845.1720801754589},{"$f":"SUM(L47:M47)","v":3162.4186353715268},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1850.3645029986192},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1748.6493657944111},{"$f":"SUM(Q47:R47)","v":3599.0138687930303},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1973.1755147455997},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1748.6493657944111},{"$f":"SUM(V47:W47)","v":3721.8248805400108},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1552.8707771700963},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1523.9427798322481},{"$f":"SUM(AA47:AB47)","v":3076.8135570023442},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1453.9389633498502},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":558.20255509482263},{"$f":"SUM(AF47:AG47)","v":2012.1415184446728},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1321.8614520475394},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":558.20255509482263},{"$f":"SUM(AK47:AL47)","v":1880.064007142362},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2084.6852468388106},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1238.4578754945874},{"$f":"SUM(AP47:AQ47)","v":3323.143122333398},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1570.8649967162332},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":797.08130680052375},{"$f":"SUM(AU47:AV47)","v":2367.9463035167569}]
["Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":703.97524203351134},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1026.1845186852597,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":686.55926824643404},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1008.7685448981825,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":693.36888292471417},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1015.5781595764627,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":746.21470641477799},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1068.4239830665265,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":664.18396211450965},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},986.39323876625815,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":730.17406389351106},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1052.3833405452597,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":740.74897073466855},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1062.958247386417,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":729.01978929172139},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1051.2290659434698,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1043.6744458425203},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1365.8837224942688,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":970.19453185273539},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":460.09640936380094},1430.2909412165363]
["Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":587578.30108942033},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},587798.94772478717,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":37760.871954325026},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1507.6161604474323},39268.488114772459,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":247713.22702701919},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1057.1768266692097},248770.40385368842,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":42730.150714329087},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1411.0934460663846},44141.244160395472,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":38724.435420783571},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1411.0934460663846},40135.528866849956,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":504717.84031922143},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},504938.48695458821,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":78182.885975913814},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},78403.532611280607,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":70224.903121365816},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},70445.549756732609,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":51531.031145863832},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":900.90195576656106},52431.933101630391,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":47207.788174865927},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":315.07076930063255},47522.858944166561]
["Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-586867.47321638733},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1205.7934537758667},-585661.67976261151,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-37008.509640999066},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},-36993.162997922787,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-247100.32923296178},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":465.78597685450075},-246634.54325610728,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-41627.853455336895},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},-41612.506812260617,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-37417.108946582986},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},-37401.762303506708,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-503917.53249069676},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":981.08686781370375},-502936.44562288304,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-77473.144306583825},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},-77457.797663507547,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-69635.16085358875},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},-69619.814210512472,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-50492.267510512655},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},-50476.920867436376,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-46609.191704842306},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":21.914128136090333},-46587.277576706212]
["Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17412663403228193},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.17412663403228193,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.15136345737749773},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.15136345737749773,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.16055868463345613},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.16055868463345613,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.16079304868595778},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.16079304868595778,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.18100816181253887},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.18100816181253887,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.88250443426156377},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.88250443426156377,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6436512469071443},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6436512469071443,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0760478487924492},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0760478487924492,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.21081526914524729},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.21081526914524729,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.20627419792634194},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.20627419792634194]
["VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8546696205489094E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},9.8054455458598769E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4772488904682756E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5143523516875324E-2},0.10991601242155807,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1909259955487303E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5143523516875324E-2},0.10705278347236263,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2410755309153466E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.10191851456226314,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3604652769944912E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.10311241202305459,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1399483618611089E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.12090724287172076,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.030399600175119E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.13981175525486086,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1652845251369699E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.3409311103731607E-2},0.1350621563551013,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4933233208875973E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.4933233208875973E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4094360216166819E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4094360216166819E-2]
["CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3261976567093868E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.33912535501066576,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13797120777850091},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13289912348301186},0.27087033126151278,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4007961104213611E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13289912348301186},0.22690708458722547,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10418377773207883},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.35004715617565074,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11014526962559419},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.3560086480691661,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12698187090163957},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.37284524934521146,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.15124589136648825},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.39710926981006012,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34364028082566794},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29503605413228629},0.63867633495795428,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13914508163974626},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.13914508163974626,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10183378394306775},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.10183378394306775]
["NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24953440245552105},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.6064937288738705,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27829062533649246},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.466983055587405},1.7452736809238976,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.2421595837422337},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.466983055587405},1.7091426393296387,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25195656523937759},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.93043622844855234,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25398243092912981},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.6109417573474794,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.28736856834045726},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.6443278947588067,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29474579494414987},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.6517051213624994,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.62502342140196698},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6283511917020197},2.2533746131039867,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.3276821443835532},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.58155399703643551},0.90923614141998876,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.28199877921901112},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.28199877921901112]
["PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8031138859740643E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},9.4069625035620927E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5239712252181918E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8960525595546258E-3},5.9135764811736546E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6380307147729465E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8960525595546258E-3},6.0276359707284094E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8113885768516803E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.8113885768516803E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9852742398785334E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},0.10589122857466562,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1119724218701744E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},9.7158210394582029E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1684186785369764E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},9.7722672961250048E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9433757169540635E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3246183411056342E-2},0.10267994058059698,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.2315898479652858E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.2315898479652858E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6562105353545781E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.6562105353545781E-2]
["PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6452392232922362E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},7.1409723823526255E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4540559377643797E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7791709827679873E-3},3.8319730360411787E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5168441290497322E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7791709827679873E-3},3.8947612273265313E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6180269333286982E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.6180269333286982E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.959361624918688E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},8.4550947839790766E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.883278883994918E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},7.3790120430553066E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9347132536817445E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},7.4304464127421338E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7535737701814981E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1948797908724654E-2},7.9484535610539642E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4322398401495345E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.4322398401495345E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7291006137403981E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.7291006137403981E-2]
["SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.40752600535998945},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.5684490940623149E-3},0.41709445445405174,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.39220211585533271},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4563576258523699E-4},0.39254775161791794,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.411581680375735},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.411581680375735,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.41712420034130626},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.41712420034130626,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.38914450571965598},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.38914450571965598,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.43720802103829315},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.43720802103829315,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.44625609218748269},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.44625609218748269,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42301255151992584},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.42301255151992584,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.51969087170795492},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.51969087170795492,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.53261483385809094},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.53261483385809094]
["BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.001893287598663E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},5.9383091412093889E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8329613459445271E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.174503625525109E-4},3.150411708497038E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9136851775836809E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.174503625525109E-4},3.2311355401361918E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0045405008154117E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.0045405008154117E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8220097834615E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},5.7584256370722259E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0823649493610887E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},7.0187808029718145E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0139207678579645E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},7.9503366214686896E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1529907529280043E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5236990243328711E-3},7.6766897772608759E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.752973433933068E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.752973433933068E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6686109056390543E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.6686109056390543E-3]
["OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4970300652454904E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.7469225854520519E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2189865630208506E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3483454907324369E-3},9.5673320537532879E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2634078357587776E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3483454907324369E-3},9.6117533264912149E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3093036669304905E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.3093036669304905E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8087675271468507E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.6780963316421882E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0371853999067575E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.800938118918179E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9680075874177525E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.7940203376692787E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9110134327834494E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7166634947130045E-2},4.4077648379913494E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.0595115585280989E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.0595115585280989E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.981897943844924E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.981897943844924E-3]
["CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.55268704310040095},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.56081126070614096,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.87089412600539251},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17565875904302805},1.0465528850484205,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.59370078624668554},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.7829379521514039E-3},0.602483724198837,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.68261868774079781},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.69074290534653782,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.69378687181145882},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.70191108941719882,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.54331523608915167},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.55143945369489167,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.3870836779104031},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.39520789551614316,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.3554904089446233},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.7490611268880572E-3},0.36523947007151136,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.70534935125424514},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.70534935125424514,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.44596681166945007},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.44596681166945007]
["N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2199119352729656E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},5.7581092364871449E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7961146960860063E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7439970823937075E-3},8.5401117784797143E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0681560998195249E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7439970823937075E-3},5.8121531822132328E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3714759616717328E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},5.9096732628859117E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9990110479008636E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},5.5372083491150425E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8649429665687703E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},3.1187626966901881E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.701417386852721E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},5.9552371169741387E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6436667018073327E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0458367614570152E-3},3.9482503779530345E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.276153092649412E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.276153092649412E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9614202763683199E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.9614202763683199E-3]
["CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.15023822616587},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":92.466482164054099},252.61672039021997,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":161.45856355944912},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.536211096490277},236.99477465593941,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":156.42713530452406},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.125817419634103},243.55295272415816,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":176.89563216122545},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.608402829973983},259.50403499119943,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":173.02927589128399},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":90.20719828600069},263.23647417728466,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":151.07861970342157},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":94.602102617030638},245.68072232045222,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":74.998188640911025},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":90.580188021361039},165.57837666227206,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":50.468915965539843},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":106.60751488620116},157.07643085174101,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":256.67815242391833},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},256.67815242391833,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":201.77692390544473},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},201.77692390544473]
["CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.3857632972784},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.069471417947142},253.45523471522554,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":161.783749714473},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.979249891210216},237.76299960568321,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":156.67431262740627},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.568856214354071},244.24316884176034,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":177.16036304694651},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.211392083867025},260.37175513081354,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":173.30709581611436},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":90.810187539893732},264.1172833560081,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":151.43835770068787},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":95.205091870923681},246.64344957161154,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.454974876787645},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":91.183177275254081},166.63815215204173,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":51.169906822156491},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":107.33110199087281},158.5010088130293,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":257.00568422428177},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},257.00568422428177,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":202.01204251240998},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},202.01204251240998]
["GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":175.04660795965341},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":80.572422691554735},255.61903065120816,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":184.8648032045258},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":65.796614406870432},250.66141761139625,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":172.35024166603887},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":73.214325202742373},245.56456686878124,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.14968776700837},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":77.671926893985898},272.82161466099427,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":191.33377591116965},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":78.31313881350134},269.64691472467098,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":174.15407668755108},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.708043144531288},256.86211983208239,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":103.62899265465261},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":78.686128548861703},182.31512120351431,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":68.443952480328619},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":92.334643519201961},160.77859599953058,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":275.95471184781496},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-6.3970939674007914},269.55761788041417,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":214.36901248046661},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},214.36901248046661]
[]
["VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9802595496672569E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(B67:C67)","v":4.0734139176222095E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.829144433500718E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7571761758437662E-2},{"$f":"SUM(G67:H67)","v":4.0400906191938382E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0402806990813217E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7571761758437662E-2},{"$f":"SUM(L67:M67)","v":4.1612042457518983E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.138048466330555E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(Q67:R67)","v":3.7891928092885392E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9355539457301982E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(V67:W67)","v":3.7689433572285033E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6353325104512115E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(AA67:AB67)","v":4.0389212137006046E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5423085907735365E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(AF67:AG67)","v":3.7296188217328372E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4951276225960478E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1704655551865803E-2},{"$f":"SUM(AK67:AL67)","v":4.4199783174461854E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.015737790933077E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AP67:AQ67)","v":3.015737790933077E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2359702568188486E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AU67:AV67)","v":2.2359702568188486E-3}]
["NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2288215862527432E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.74076787907170216,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1639978414009117E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.73349152779370252},0.79513150620771167,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9288727513273763E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.73349152779370252},0.79278025530697627,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.943344067003687E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.33923983160458737},0.39867327227462424,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6222597697426491E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.73470226090660118,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2914447400001822E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.74139411060917659,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.820778889912024E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.736687452108295,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8890310161280518E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.81417559585100985},0.87306590601229039,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9215965808102667E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29077699851821776},0.36999296432632045,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6456788031194753E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.6456788031194753E-2]
["PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5713294252365811E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.3732537340305957E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4659087859966943E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9480262797773129E-3},1.6607114139744257E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5161164169880552E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9480262797773129E-3},1.7109190449657866E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5487205118178806E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.5487205118178806E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5902111593640439E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.3921354681580584E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5797594568459809E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.3816837656399951E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5180198476524144E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.3199441564464284E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5065288329784278E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1623091705528171E-2},3.6688380035312447E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0644938599670159E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0644938599670159E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0678177594406915E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0678177594406915E-2]
["BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.4019435864740909E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.2084022854527716E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8662358168454984E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5872518127625545E-4},8.4534876296080532E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.1033017317784848E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5872518127625545E-4},8.6905535445410396E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.2661194264275818E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.2661194264275818E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7071099743501136E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.138918924240374E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.4309289735299464E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.2113008241583573E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0629168620664517E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.1744996130120078E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0665328308524742E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7618495121664356E-3},2.4685027952516831E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3535030296223987E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.3535030296223987E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.648991777956845E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.648991777956845E-4]
["OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6453493622021291E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.7131447256839644E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.540938297635524E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6741727453662184E-3},3.2151110430017425E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5750623298831363E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6741727453662184E-3},3.249235075249355E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6047856314886531E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6047856314886531E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4748148127813325E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.6960912707418847E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6627774838461275E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.7148875378483645E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5778639713562466E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.7063961865993762E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6016633169889417E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8583317473565023E-2},2.0184980790553964E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0662500681147829E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0662500681147829E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1241020571854288E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.1241020571854288E-3]
["1.c) Commuter Rails"]
[{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!L73<>\"Electricity\",Rail_PTW!L73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!M73<>\"Electricity\",Rail_PTW!M73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Natural Gas and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!N73<>\"Electricity\",Rail_PTW!N73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!O73<>\"Electricity\",Rail_PTW!O73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!P73<>\"Electricity\",Rail_PTW!P73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!Q73<>\"Electricity\",Rail_PTW!Q73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Biodiesel (B20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!R73<>\"Electricity\",Rail_PTW!R73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!S73<>\"Electricity\",Rail_PTW!S73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!T73<>\"Electricity\",Rail_PTW!T73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Liquid Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!U73<>\"Electricity\",Rail_PTW!U73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: All Electricity (Transportation Mix)"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2681.1144072996831},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(B80:C80)","v":5432.8550387279993},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2675.0863690176452},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2839.2996420085228},{"$f":"SUM(G80:H80)","v":5514.3860110261685},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2565.4641289988513},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2839.2996420085228},{"$f":"SUM(L80:M80)","v":5404.7637710073741},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3066.0737128445135},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(Q80:R80)","v":5817.8143442728297},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3151.0134259474762},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(V80:W80)","v":5902.7540573757924},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3088.2969581900802},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(AA80:AB80)","v":5840.0375896183959},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3296.1432933260862},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(AF80:AG80)","v":6047.883924754402},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2986.6574891263463},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2967.7195241928271},{"$f":"SUM(AK80:AL80)","v":5954.3770133191738},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3374.6044753684464},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2288.9287183615061},{"$f":"SUM(AP80:AQ80)","v":5663.5331937299525},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2822.0059683320314},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1995.8145067525268},{"$f":"SUM(AU80:AV80)","v":4817.820475084558}]
["Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1383.3885540563588},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2028.8774923688532,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1367.589936675301},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2013.0788749877954,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1373.7671678844113},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2019.2561061969056,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1421.7053972199387},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2067.1943355324329,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1347.2925416123496},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},1992.781479924844,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1407.1543892293396},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2052.643327541834,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1416.7472439882131},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2062.2361823007077,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1406.107307796553},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2051.5962461090476,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1691.5411621873334},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2337.0301004998278,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1624.8850532318277},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":770.57100826285659},2395.456061494684]
["Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":569252.08446004125},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},569694.11072286381,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":70494.145424348768},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1609.4797372253374},72103.625161574106,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":260949.00982628699},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1200.8710211843702},262149.88084747136,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75001.945834991056},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1521.9207266451301},76523.866561636183,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":71368.226352297803},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1521.9207266451301},72890.14707894293,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":494086.56505061977},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},494528.59131344233,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":107162.31805174978},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},107604.34431457236,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":99943.363327707208},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},100385.38959052978,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82985.521387764733},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1059.1088135783202},84044.630201343054,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":79063.761836494421},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":527.68158027977836},79591.4434167742]
["Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.31630657818307606},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.31630657818307606,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29565733268333777},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.29565733268333777,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30399863354453649},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30399863354453649,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30421123308324821},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30421123308324821,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.32254904419310587},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.32254904419310587,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.95889997915396952},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.95889997915396952,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.64936193154402},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.64936193154402,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1344697400056873},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1344697400056873,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34958807685029814},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.34958807685029814,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34546871794652823},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.34546871794652823]
["VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4392179417659626E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.10744501280383431,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0039806013269648E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8165225282351E-2},0.11820503129562066,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7442474437341793E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8165225282351E-2},0.11560769971969279,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7897397791488598E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.11095023117766328,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8980422456423291E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.11203325584259796,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5122713859464207E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.1281755472456389,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.2271634819503364E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.14532446820567804,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5352546744144091E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5663400063409603E-2},0.14101594680755369,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0185622594597835E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.0185622594597835E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0353315234285057E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.0353315234285057E-2]
["PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11141640573700617},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.14410813236946957,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10888420848755651},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5342407170230695E-3},0.11241844920457958,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10991888059730177},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5342407170230695E-3},0.11345312131432485,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11149146824957094},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.11149146824957094,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12214018113005988},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.15483190776252326,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11421816571503109},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.14690989234749446,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11473020875240261},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.147421935384866,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11268876812564499},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9230071958956059E-2},0.15191884008460105,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13344593047771522},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.13344593047771522,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12822647061859574},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.12822647061859574]
["PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9371063226389737E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.10108203805987923,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7636775144290451E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4282134955123775E-3},7.1064988639802831E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8206348010151102E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4282134955123775E-3},7.1634561505663483E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9124211363581281E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.9124211363581281E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1291910874069506E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.11300288570755899,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.1530401295530024E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.10324137612901951,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.1996979815257128E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.10370795464874662,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0353802449805256E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8053169800187379E-2},0.10840697224999263,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.5581548698291002E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.5581548698291002E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9203135559030524E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.9203135559030524E-2]
["BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5393997946686178E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},8.2031216806817339E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.386155931175138E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8796993362303973E-4},5.6741258647981779E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4593832422168108E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8796993362303973E-4},5.7473531758398507E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.541801171085969E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.541801171085969E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3762213993763779E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},8.0399432853894941E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5195320906833477E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},9.1832539766964656E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3645778013315061E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},1.0028299687344623E-2,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.583599139785787E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1964662632157402E-3},9.7800654030015272E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2207299344309384E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.2207299344309384E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1442018388957491E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.1442018388957491E-3]
["OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2021135677700412E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},4.0117059380172099E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1768913036541189E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0373971570239662E-3},1.4806310193565155E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1809209071672273E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0373971570239662E-3},1.4846606228696239E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1850842728505492E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1850842728505492E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1396789509632309E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},3.9492713212103993E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2511128804870979E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},4.0607052507342659E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2448375277325867E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},4.0544298979797548E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2396673956858081E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3715108442966019E-2},4.6111782399824101E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.343851535334464E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.343851535334464E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3368109425032425E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.3368109425032425E-2]
["N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9619527219383845E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},8.2644371244626376E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.2989131590464268E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4891723270532465E-3},1.0788085486099674E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8242898838459962E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4891723270532465E-3},8.3134622108992431E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0994415635662602E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},8.4019259660905142E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7615660745194757E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},8.0640504770437289E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9029926165131802E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},3.1332410567656052E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4760542566538666E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},5.7063026969062916E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6093991883760182E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7629812830291035E-3},3.8856973166789287E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8272384467411391E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.8272384467411391E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6345999542465157E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.6345999542465157E-3]
["CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":300.17569741537977},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.879465491976092},384.05516290735585,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":301.3625234638792},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":68.521445433832497},369.88396889771172,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":296.79834514967052},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":79.034768325504501},375.83311347517503,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":315.36600918947039},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":74.936869148221334},390.30287833769171,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":311.85870697861253},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":81.829992865240555},393.6886998438531,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":291.94652620623964},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.816758853819195},377.76328506005882,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":222.93140048100329},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.168344437656955},305.09974491866024,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.68006969860531},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.707273347083898},297.38734304568919,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":387.73942492474492},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},387.73942492474492,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":337.93666834520889},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},337.93666834520889]
["GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":323.35526073689135},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":73.089962877256113},396.44522361414749,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":332.26167687776518},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":59.68632869409003},391.94800557185522,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":320.90929590524888},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":66.415184406670321},387.32448031191922,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":341.59144264323606},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":70.458825285905448},412.05026792914151,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":338.12990026224264},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":71.040490250520577},409.17039051276322,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.54561550884},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.027256239099202},397.57287174793919,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":258.56993249366104},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":71.378841822936963},329.94877431659802,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":226.65239552172565},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.75987020941993},310.41226573114557,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":414.8924060879034},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-5.8030197551531577},409.08938633275022,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":359.02594048885976},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},359.02594048885976]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.1413816170227563E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(B101:C101)","v":5.7583648325962501E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2828987866844106E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4532180225880807E-2},{"$f":"SUM(G101:H101)","v":5.8815079012565219E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3815613530250337E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4532180225880807E-2},{"$f":"SUM(L101:M101)","v":5.9913741578905839E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5631160562904054E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(Q101:R101)","v":5.5005382765230149E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3794264451416133E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(V101:W101)","v":5.4821693154081363E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8284866630237487E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(AA101:AB101)","v":5.7270753371963495E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0227003168301148E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(AF101:AG101)","v":5.4464967025769861E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9799008688625771E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0530720050727689E-2},{"$f":"SUM(AK101:AL101)","v":6.451062091959027E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4521639162695388E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AP101:AQ101)","v":4.4521639162695388E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.744810479232176E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AU101:AV101)","v":3.744810479232176E-3}]
["CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5645677877878069E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21407045005691788,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8131095780291703E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6445822799480982E-2},0.13457691857977269,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3904898612084455E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6445822799480982E-2},0.13035072141156545,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4185408597253331E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21261018077629315,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3688843589480544E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21211361576852036,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5645451866658476E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21407022404569831,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3558443019804693E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.2119832151988445,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3370111721760527E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.21410972661484776},0.24747983833660828,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1098558397506396E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.1098558397506396E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8217074725554211E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.8217074725554211E-2]
["PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1195772021006302E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.6564551887797893E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0603189567134396E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7425707964099022E-3},2.3345760363544299E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0813832142764947E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7425707964099022E-3},2.355640293917485E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.112216682952104E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.112216682952104E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1816149853359869E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.718492972015146E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1269260836984133E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.6638040703775724E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0957408269066738E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.6326188135858329E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.08589852143914E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0442535840149908E-2},5.1301521054541305E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4653602128888827E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4653602128888827E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4439053721455564E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4439053721455564E-2]
["SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26374607418332463},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9438903854753585E-3},0.27068996456880001,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25300346946721741},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5083028870179409E-4},0.25325429975591923,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26044933546818289},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.26044933546818289,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25991956028750135},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.25991956028750135,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25057514246497598},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.25057514246497598,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26383295101851345},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.26383295101851345,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25644509675923927},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.25644509675923927,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25622795374819912},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.25622795374819912,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29366333164356057},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.29366333164356057,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30079562288848316},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30079562288848316]
["OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1231605224053866E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.5599899484382731E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0284457232443596E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.429917725619173E-3},5.4583634488635322E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0594007841309888E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.429917725619173E-3},5.4893185097501622E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0863637937857103E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.0863637937857103E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9684628793399497E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.5445201841317294E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.138970159517287E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.5615709121494631E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0619422476295967E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.553868120960694E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0835314369661981E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6972086754372817E-2},3.0055618191339013E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5049737525714355E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.5049737525714355E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5574532435969932E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.5574532435969932E-3]
[]
[{"$f":"\"Light Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!B69=1,\"Oil Power Plants\",IF(Rail_PTW!B69=2,\"NG Power Plants\",IF(Rail_PTW!B69=3,\"Coal Power Plants\",IF(Rail_PTW!B69=4,\"Nuclear Power Plants\",IF(Rail_PTW!B69=5,\"Hydro Power Plants\",IF(Rail_PTW!B69=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Light Transit Rail Rails: Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Heavy Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!G69=1,\"Oil Power Plants\",IF(Rail_PTW!G69=2,\"NG Power Plants\",IF(Rail_PTW!G69=3,\"Coal Power Plants\",IF(Rail_PTW!G69=4,\"Nuclear Power Plants\",IF(Rail_PTW!G69=5,\"Hydro Power Plants\",IF(Rail_PTW!G69=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Heavy Transit Rail Rails: Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
["Total Energy Use",{"$f":"C114*Rail_PTW!$K74/1000000","v":5235.7487088001808},{"$f":"Rail_PTW!$M$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3702.8919655015889},{"$f":"SUM(B114:C114)","v":8938.6406743017687},null,"Total Energy Use",{"$f":"H114*Rail_PTW!$K74/1000000","v":3253.5339405262994},{"$f":"Rail_PTW!$P$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2301.0051394583356},{"$f":"SUM(G114:H114)","v":5554.5390799846355}]
["Fossil Fuels",{"$f":"C114*Rail_PTW!$K75/1000000","v":4881.1656918798162},{"$f":"C114*Rail_PTW!$U75/1000000","v":2476.7793136435102},{"$f":"SUM(B115:C115)","v":7357.9450055233265},null,"Fossil Fuels",{"$f":"H114*Rail_PTW!$K75/1000000","v":3033.1933656729689},{"$f":"H114*Rail_PTW!$U75/1000000","v":1539.089442277535},{"$f":"SUM(G115:H115)","v":4572.2828079505034}]
["Natural Gas",{"$f":"C114*Rail_PTW!$K77/1000000","v":146689.26770306716},{"$f":"C114*Rail_PTW!$U77/1000000","v":979.02278861602406},147668.29049168318,null,"Natural Gas",{"$f":"H114*Rail_PTW!$K77/1000000","v":91153.823020709009},{"$f":"H114*Rail_PTW!$U77/1000000","v":608.37218294246134},91762.19520365147]
["Petroleum",{"$f":"C114*Rail_PTW!$K78/1000000","v":-144829.2424565517},{"$f":"C114*Rail_PTW!$U78/1000000","v":68.094005945098502},-144761.14845060659,null,"Petroleum",{"$f":"H114*Rail_PTW!$K78/1000000","v":-89997.989231435975},{"$f":"H114*Rail_PTW!$U78/1000000","v":42.314131523616794},-89955.675099912361]
["CO: Total",{"$f":"C114*Rail_PTW!$K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31642921161034443},{"$f":"C114/1000000*Rail_PTW!$U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.31642921161034443,null,"CO: Total",{"$f":"H114*Rail_PTW!$K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.19663151098482659},{"$f":"H114/1000000*Rail_PTW!$U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.19663151098482659]
["NOx: Total",{"$f":"C114*Rail_PTW!$K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.87625783829498671},{"$f":"C114/1000000*Rail_PTW!$U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.87625783829498671,null,"NOx: Total",{"$f":"H114*Rail_PTW!$K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.54451326373879072},{"$f":"H114/1000000*Rail_PTW!$U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.54451326373879072]
["PM2.5: Total",{"$f":"C114*Rail_PTW!$K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.14694785177269634},{"$f":"C114/1000000*Rail_PTW!$U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.14694785177269634,null,"PM2.5: Total",{"$f":"H114*Rail_PTW!$K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.1314509121935353E-2},{"$f":"H114/1000000*Rail_PTW!$U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.1314509121935353E-2]
["SOx: Total",{"$f":"C114*Rail_PTW!$K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6549997991227858},{"$f":"C114/1000000*Rail_PTW!$U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6549997991227858,null,"SOx: Total",{"$f":"H114*Rail_PTW!$K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.028429421939183},{"$f":"H114/1000000*Rail_PTW!$U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.028429421939183]
["OC: Total",{"$f":"C114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4802237290299709E-2},{"$f":"C114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4802237290299709E-2,null,"OC: Total",{"$f":"H114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5412298281112334E-2},{"$f":"H114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5412298281112334E-2]
["CH4",{"$f":"C114*Rail_PTW!$K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3857574682664973},{"$f":"C114/1000000*Rail_PTW!$U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3857574682664973,null,"CH4",{"$f":"H114*Rail_PTW!$K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.86112019638467996},{"$f":"H114/1000000*Rail_PTW!$U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.86112019638467996]
["CO2",{"$f":"C114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":626.98360485412138},{"$f":"C114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},626.98360485412138,null,"CO2",{"$f":"H114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":389.61236529892176},{"$f":"H114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},389.61236529892176]
["CO2 (w/ C in VOC & CO)",{"$f":"C114*Rail_PTW!$K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":627.71419142918683},{"$f":"C114/1000000*Rail_PTW!$U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},627.71419142918683,null,"CO2 (w/ C in VOC & CO)",{"$f":"H114*Rail_PTW!$K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":390.06635733533733},{"$f":"H114/1000000*Rail_PTW!$U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},390.06635733533733]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["NOx: Urban",{"$f":"C114*Rail_PTW!$K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.23757499939799795},{"$f":"C116/1000000*Rail_PTW!$U82*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.23757499939799795,null,"NOx: Urban",{"$f":"H114*Rail_PTW!$K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.14763090571224763},{"$f":"H116/1000000*Rail_PTW!$U82*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.14763090571224763]
["PM10: Urban",{"$f":"C114*Rail_PTW!$K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4253523539839846E-2},{"$f":"C117/1000000*Rail_PTW!$U83*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.4253523539839846E-2,null,"PM10: Urban",{"$f":"H114*Rail_PTW!$K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9927626641802758E-2},{"$f":"H117/1000000*Rail_PTW!$U83*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.9927626641802758E-2]
["SOx: Urban",{"$f":"C114*Rail_PTW!$K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.55807475668875817},{"$f":"C119/1000000*Rail_PTW!$U85*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.55807475668875817,null,"SOx: Urban",{"$f":"H114*Rail_PTW!$K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.34679188464220984},{"$f":"H119/1000000*Rail_PTW!$U85*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.34679188464220984]
["BC: Urban",{"$f":"C114*Rail_PTW!$K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9982415883127223E-3},{"$f":"C120/1000000*Rail_PTW!$U86*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9982415883127223E-3,null,"BC: Urban",{"$f":"H114*Rail_PTW!$K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8631300530289093E-3},{"$f":"H120/1000000*Rail_PTW!$U86*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8631300530289093E-3]
[]
[{"$f":"\"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O6","v":"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per mmBtu"}]
[null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Fossil Fuels",{"$f":"C148*Rail_PTW!B75/1000000","v":286266.41310530849},{"$f":"C148*Rail_PTW!L75/1000000","v":1000000},{"$f":"SUM(B149:C149)","v":1286266.4131053085},null,"Fossil Fuels",{"$f":"H148*Rail_PTW!C75/1000000","v":264558.60678012454},{"$f":"H148*Rail_PTW!M75/1000000","v":1000000},{"$f":"SUM(G149:H149)","v":1264558.6067801246},null,"Fossil Fuels",{"$f":"M148*Rail_PTW!D75/1000000","v":168735.11946563283},{"$f":"M148*Rail_PTW!N75/1000000","v":1000000},{"$f":"SUM(L149:M149)","v":1168735.1194656328},null,"Fossil Fuels",{"$f":"R148*Rail_PTW!E75/1000000","v":630246.47352765652},{"$f":"R148*Rail_PTW!O75/1000000","v":1000000},{"$f":"SUM(Q149:R149)","v":1630246.4735276564},null,"Fossil Fuels",{"$f":"W148*Rail_PTW!F75/1000000","v":733410.26937571168},{"$f":"W148*Rail_PTW!P75/1000000","v":1000000},{"$f":"SUM(V149:W149)","v":1733410.2693757117},null,"Fossil Fuels",{"$f":"AB148*Rail_PTW!G75/1000000","v":380345.57652437512},{"$f":"AB148*Rail_PTW!Q75/1000000","v":811241.80942606775},{"$f":"SUM(AA149:AB149)","v":1191587.3859504429},null,"Fossil Fuels",{"$f":"AG148*Rail_PTW!H75/1000000","v":297240.80197161122},{"$f":"AG148*Rail_PTW!R75/1000000","v":0},{"$f":"SUM(AF149:AG149)","v":297240.80197161122},null,"Fossil Fuels",{"$f":"AL148*Rail_PTW!I75/1000000","v":155244.12866197512},{"$f":"AL148*Rail_PTW!S75/1000000","v":0},155244.12866197512,null,"Fossil Fuels",{"$f":"AQ148*Rail_PTW!J75/1000000","v":1447391.3230509339},{"$f":"AQ148*Rail_PTW!T75/1000000","v":1000000},2447391.3230509339,null,"Fossil Fuels",{"$f":"AV148*Rail_PTW!K75/1000000","v":1318203.6465972401},{"$f":"AV148*Rail_PTW!U75/1000000","v":668877.0120000001},1987080.6585972402]
["Coal",{"$f":"C148*Rail_PTW!B76/1000000","v":20614.176170064955},{"$f":"C148*Rail_PTW!L76/1000000","v":0},20614.176170064955,null,"Coal",{"$f":"H148*Rail_PTW!C76/1000000","v":5535.5673548911727},{"$f":"H148*Rail_PTW!M76/1000000","v":0},5535.5673548911727,null,"Coal",{"$f":"M148*Rail_PTW!D76/1000000","v":10826.768541534188},{"$f":"M148*Rail_PTW!N76/1000000","v":0},10826.768541534188,null,"Coal",{"$f":"R148*Rail_PTW!E76/1000000","v":56096.201911680342},{"$f":"R148*Rail_PTW!O76/1000000","v":0},56096.201911680342,null,"Coal",{"$f":"W148*Rail_PTW!F76/1000000","v":-12811.323870224502},{"$f":"W148*Rail_PTW!P76/1000000","v":0},-12811.323870224502,null,"Coal",{"$f":"AB148*Rail_PTW!G76/1000000","v":42621.729657148971},{"$f":"AB148*Rail_PTW!Q76/1000000","v":0},42621.729657148971,null,"Coal",{"$f":"AG148*Rail_PTW!H76/1000000","v":51504.870630866993},{"$f":"AG148*Rail_PTW!R76/1000000","v":0},51504.870630866993,null,"Coal",{"$f":"AL148*Rail_PTW!I76/1000000","v":34710.095885429277},{"$f":"AL148*Rail_PTW!S76/1000000","v":0},34710.095885429277,null,"Coal",{"$f":"AQ148*Rail_PTW!J76/1000000","v":535444.96185904159},{"$f":"AQ148*Rail_PTW!T76/1000000","v":0},535444.96185904159,null,"Coal",{"$f":"AV148*Rail_PTW!K76/1000000","v":814146.32859631139},{"$f":"AV148*Rail_PTW!U76/1000000","v":386093.5},1200239.8285963114]
["Water",{"$f":"C148*Rail_PTW!B79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24.924361775147258},{"$f":"C148/1000000*Rail_PTW!L79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},24.924361775147258,null,"Water",{"$f":"H148*Rail_PTW!C79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3676098730696804},{"$f":"H148/1000000*Rail_PTW!M79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},5.3676098730696804,null,"Water",{"$f":"M148*Rail_PTW!D79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.512477779232619},{"$f":"M148/1000000*Rail_PTW!N79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.512477779232619,null,"Water",{"$f":"R148*Rail_PTW!E79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.723873667250706},{"$f":"R148/1000000*Rail_PTW!O79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},13.723873667250706,null,"Water",{"$f":"W148*Rail_PTW!F79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.704987770703415},{"$f":"W148/1000000*Rail_PTW!P79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},30.704987770703415,null,"Water",{"$f":"AB148*Rail_PTW!G79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":619.9763992643235},{"$f":"AB148/1000000*Rail_PTW!Q79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},619.9763992643235,null,"Water",{"$f":"AG148*Rail_PTW!H79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1259.3555011313597},{"$f":"AG148/1000000*Rail_PTW!R79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1259.3555011313597,null,"Water",{"$f":"AL148*Rail_PTW!I79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":652.13073316329451},{"$f":"AL148/1000000*Rail_PTW!S79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},652.13073316329451,null,"Water",{"$f":"AQ148*Rail_PTW!J79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":97.551257751155276},{"$f":"AQ148/1000000*Rail_PTW!T79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},97.551257751155276,null,"Water",{"$f":"AV148*Rail_PTW!K79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":173.09660631170323},{"$f":"AV148/1000000*Rail_PTW!U79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},173.09660631170323]
["VOC: Total",{"$f":"C148*Rail_PTW!B80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.8057457718885868},{"$f":"C148/1000000*Rail_PTW!L80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},68.193704501655048,null,"VOC: Total",{"$f":"H148*Rail_PTW!C80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.907875152481118},{"$f":"H148/1000000*Rail_PTW!M80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},72.295833882247578,null,"VOC: Total",{"$f":"M148*Rail_PTW!D80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11.683091353489406},{"$f":"M148/1000000*Rail_PTW!N80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},70.071050083255869,null,"VOC: Total",{"$f":"R148*Rail_PTW!E80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.051635524319931},{"$f":"R148/1000000*Rail_PTW!O80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},71.439594254086387,null,"VOC: Total",{"$f":"W148*Rail_PTW!F80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.054534141932116},{"$f":"W148/1000000*Rail_PTW!P80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},72.442492871698576,null,"VOC: Total",{"$f":"AB148*Rail_PTW!G80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29.002560957350028},{"$f":"AB148/1000000*Rail_PTW!Q80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},87.390519687116495,null,"VOC: Total",{"$f":"AG148*Rail_PTW!H80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":44.882743266402962},{"$f":"AG148/1000000*Rail_PTW!R80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},103.27070199616942,null,"VOC: Total",{"$f":"AL148*Rail_PTW!I80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24.346158317731135},{"$f":"AL148/1000000*Rail_PTW!S80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},82.734117047497591,null,"VOC: Total",{"$f":"AQ148*Rail_PTW!J80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26.548496193237362},{"$f":"AQ148/1000000*Rail_PTW!T80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},26.548496193237362,null,"VOC: Total",{"$f":"AV148*Rail_PTW!K80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.218970800019704},{"$f":"AV148/1000000*Rail_PTW!U80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},20.218970800019704]
["NOx: Total",{"$f":"C148*Rail_PTW!B82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":43.721694770748513},{"$f":"C148/1000000*Rail_PTW!L82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1183.5956599258207,null,"NOx: Total",{"$f":"H148*Rail_PTW!C82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":62.786704272680367},{"$f":"H148/1000000*Rail_PTW!M82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1202.6606694277525,null,"NOx: Total",{"$f":"M148*Rail_PTW!D82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":34.712192102708912},{"$f":"M148/1000000*Rail_PTW!N82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1174.5861572577812,null,"NOx: Total",{"$f":"R148*Rail_PTW!E82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":45.756361722758868},{"$f":"R148/1000000*Rail_PTW!O82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":569.93698257753613},615.69334430029494,null,"NOx: Total",{"$f":"W148*Rail_PTW!F82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":47.458130900133234},{"$f":"W148/1000000*Rail_PTW!P82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1187.3320960552055,null,"NOx: Total",{"$f":"AB148*Rail_PTW!G82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75.503178449723038},{"$f":"AB148/1000000*Rail_PTW!Q82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1215.3771436047953,null,"NOx: Total",{"$f":"AG148*Rail_PTW!H82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":81.700201733238927},{"$f":"AG148/1000000*Rail_PTW!R82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1221.5741668883111,null,"NOx: Total",{"$f":"AL148*Rail_PTW!I82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":299.28354575358554},{"$f":"AL148/1000000*Rail_PTW!S82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1439.1575109086577,null,"NOx: Total",{"$f":"AQ148*Rail_PTW!J82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":191.39298160834437},{"$f":"AQ148/1000000*Rail_PTW!T82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":854.90547386630419},1046.2984554746486,null,"NOx: Total",{"$f":"AV148*Rail_PTW!K82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":236.64148089081235},{"$f":"AV148/1000000*Rail_PTW!U82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},236.64148089081235]
["PM10: Total",{"$f":"C148*Rail_PTW!B83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7079108152638711},{"$f":"C148/1000000*Rail_PTW!L83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},33.98098631260725,null,"PM10: Total",{"$f":"H148*Rail_PTW!C83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2608255014655443},{"$f":"H148/1000000*Rail_PTW!M83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0273075497343385},4.2881330511998828,null,"PM10: Total",{"$f":"M148*Rail_PTW!D83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1470896074288},{"$f":"M148/1000000*Rail_PTW!N83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0273075497343385},5.1743971571631384,null,"PM10: Total",{"$f":"R148*Rail_PTW!E83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7774199340522499},{"$f":"R148/1000000*Rail_PTW!O83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.7774199340522499,null,"PM10: Total",{"$f":"W148*Rail_PTW!F83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.638302860329292},{"$f":"W148/1000000*Rail_PTW!P83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},43.911378357672675,null,"PM10: Total",{"$f":"AB148*Rail_PTW!G83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.3023865458897887},{"$f":"AB148/1000000*Rail_PTW!Q83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},36.575462043233173,null,"PM10: Total",{"$f":"AG148*Rail_PTW!H83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.7765468036977756},{"$f":"AG148/1000000*Rail_PTW!R83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},37.049622301041154,null,"PM10: Total",{"$f":"AL148*Rail_PTW!I83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.0717827275087695},{"$f":"AL148/1000000*Rail_PTW!S83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},34.344858224852153,null,"PM10: Total",{"$f":"AQ148*Rail_PTW!J83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":42.188321595832861},{"$f":"AQ148/1000000*Rail_PTW!T83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},42.188321595832861,null,"PM10: Total",{"$f":"AV148*Rail_PTW!K83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":64.247689444465664},{"$f":"AV148/1000000*Rail_PTW!U83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},64.247689444465664]
["SOx: Total",{"$f":"C148*Rail_PTW!B85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29.007161768465512},{"$f":"C148/1000000*Rail_PTW!L85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.0376956014013228},37.044857369866833,null,"SOx: Total",{"$f":"H148*Rail_PTW!C85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.924668638798266},{"$f":"H148/1000000*Rail_PTW!M85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.26856561546286878},15.193234254261135,null,"SOx: Total",{"$f":"M148*Rail_PTW!D85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29.982961894956009},{"$f":"M148/1000000*Rail_PTW!N85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},29.982961894956009,null,"SOx: Total",{"$f":"R148*Rail_PTW!E85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":37.069844531819136},{"$f":"R148/1000000*Rail_PTW!O85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},37.069844531819136,null,"SOx: Total",{"$f":"W148*Rail_PTW!F85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.566321005885584},{"$f":"W148/1000000*Rail_PTW!P85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},13.566321005885584,null,"SOx: Total",{"$f":"AB148*Rail_PTW!G85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":53.940670272604812},{"$f":"AB148/1000000*Rail_PTW!Q85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},53.940670272604812,null,"SOx: Total",{"$f":"AG148*Rail_PTW!H85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":61.541237612419238},{"$f":"AG148/1000000*Rail_PTW!R85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},61.541237612419238,null,"SOx: Total",{"$f":"AL148*Rail_PTW!I85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":35.013484660477417},{"$f":"AL148/1000000*Rail_PTW!S85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},35.013484660477417,null,"SOx: Total",{"$f":"AQ148*Rail_PTW!J85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":215.64895586038702},{"$f":"AQ148/1000000*Rail_PTW!T85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},215.64895586038702,null,"SOx: Total",{"$f":"AV148*Rail_PTW!K85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":446.94790302870797},{"$f":"AV148/1000000*Rail_PTW!U85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},446.94790302870797]
["BC: Total",{"$f":"C148*Rail_PTW!B86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.36350643851035064},{"$f":"C148/1000000*Rail_PTW!L86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},2.8301566300338896,null,"BC: Total",{"$f":"H148*Rail_PTW!C86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20498009750677576},{"$f":"H148/1000000*Rail_PTW!M86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.24666501915235389},0.45164511665912965,null,"BC: Total",{"$f":"M148*Rail_PTW!D86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.26770406265590829},{"$f":"M148/1000000*Rail_PTW!N86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.24666501915235389},0.51436908180826224,null,"BC: Total",{"$f":"R148*Rail_PTW!E86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.36573015249148461},{"$f":"R148/1000000*Rail_PTW!O86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.36573015249148461,null,"BC: Total",{"$f":"W148*Rail_PTW!F86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.21240056589143799},{"$f":"W148/1000000*Rail_PTW!P86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},2.6790507574149767,null,"BC: Total",{"$f":"AB148*Rail_PTW!G86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2711250335212996},{"$f":"AB148/1000000*Rail_PTW!Q86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},3.7377752250448384,null,"BC: Total",{"$f":"AG148*Rail_PTW!H86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.0536512330324141},{"$f":"AG148/1000000*Rail_PTW!R86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},4.520301424555953,null,"BC: Total",{"$f":"AL148*Rail_PTW!I86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1087101438772571},{"$f":"AL148/1000000*Rail_PTW!S86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},3.5753603354007959,null,"BC: Total",{"$f":"AQ148*Rail_PTW!J86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.7402513309739744},{"$f":"AQ148/1000000*Rail_PTW!T86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.7402513309739744,null,"BC: Total",{"$f":"AV148*Rail_PTW!K86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.078543531028461},{"$f":"AV148/1000000*Rail_PTW!U86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.078543531028461]
["CH4",{"$f":"C148*Rail_PTW!B88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":201.9181680857383},{"$f":"C148/1000000*Rail_PTW!L88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},208.74267929675636,null,"CH4",{"$f":"H148*Rail_PTW!C88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":434.0273108564586},{"$f":"H148/1000000*Rail_PTW!M88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136.4902242203614},570.51753507681997,null,"CH4",{"$f":"M148*Rail_PTW!D88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":218.64277038620995},{"$f":"M148/1000000*Rail_PTW!N88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},225.46728159722801,null,"CH4",{"$f":"R148*Rail_PTW!E88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":311.06344318126321},{"$f":"R148/1000000*Rail_PTW!O88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},317.8879543922813,null,"CH4",{"$f":"W148*Rail_PTW!F88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":320.44494932692442},{"$f":"W148/1000000*Rail_PTW!P88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},327.26946053794251,null,"CH4",{"$f":"AB148*Rail_PTW!G88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":194.04565591046384},{"$f":"AB148/1000000*Rail_PTW!Q88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},200.8701671214819,null,"CH4",{"$f":"AG148*Rail_PTW!H88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":62.807908222319554},{"$f":"AG148/1000000*Rail_PTW!R88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},69.632419433337617,null,"CH4",{"$f":"AL148*Rail_PTW!I88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.224089445611661},{"$f":"AL148/1000000*Rail_PTW!S88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},37.048600656629731,null,"CH4",{"$f":"AQ148*Rail_PTW!J88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":577.77592557870821},{"$f":"AQ148/1000000*Rail_PTW!T88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},577.77592557870821,null,"CH4",{"$f":"AV148*Rail_PTW!K88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":374.23653759738698},{"$f":"AV148/1000000*Rail_PTW!U88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},374.23653759738698]
["N2O",{"$f":"C148*Rail_PTW!B89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.37439466265607402},{"$f":"C148/1000000*Rail_PTW!L89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.5065330147446985,null,"N2O",{"$f":"H148*Rail_PTW!C89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3480740095423567},{"$f":"H148/1000000*Rail_PTW!M89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},4.480212361630981,null,"N2O",{"$f":"M148*Rail_PTW!D89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.2283978687296529},{"$f":"M148/1000000*Rail_PTW!N89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3605362208182772,null,"N2O",{"$f":"R148*Rail_PTW!E89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.5017115868869837},{"$f":"R148/1000000*Rail_PTW!O89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.633849938975608,null,"N2O",{"$f":"W148*Rail_PTW!F89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.18883333779328124},{"$f":"W148/1000000*Rail_PTW!P89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3209716898819055,null,"N2O",{"$f":"AB148*Rail_PTW!G89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":21.735716732535536},{"$f":"AB148/1000000*Rail_PTW!Q89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},23.867855084624161,null,"N2O",{"$f":"AG148*Rail_PTW!H89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":45.562689889085412},{"$f":"AG148/1000000*Rail_PTW!R89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},47.694828241174037,null,"N2O",{"$f":"AL148*Rail_PTW!I89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.564297954031691},{"$f":"AL148/1000000*Rail_PTW!S89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},25.696436306120315,null,"N2O",{"$f":"AQ148*Rail_PTW!J89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.6779397594538579},{"$f":"AQ148/1000000*Rail_PTW!T89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.6779397594538579,null,"N2O",{"$f":"AV148*Rail_PTW!K89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.3242568043269474},{"$f":"AV148/1000000*Rail_PTW!U89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.3242568043269474]
["CO2",{"$f":"C148*Rail_PTW!B90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15829.526165636056},{"$f":"C148/1000000*Rail_PTW!L90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":77673.761929535031},93503.288095171083,null,"CO2",{"$f":"H148*Rail_PTW!C90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15658.905575707158},{"$f":"H148/1000000*Rail_PTW!M90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58693.084509330154},74351.990085037309,null,"CO2",{"$f":"M148*Rail_PTW!D90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11749.389338630939},{"$f":"M148/1000000*Rail_PTW!N90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67698.430865466813},79447.820204097749,null,"CO2",{"$f":"R148*Rail_PTW!E90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29896.004217871618},{"$f":"R148/1000000*Rail_PTW!O90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69392.770922228432},99288.775140100042,null,"CO2",{"$f":"W148*Rail_PTW!F90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26648.184798145237},{"$f":"W148/1000000*Rail_PTW!P90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75775.916635022717},102424.10143316796,null,"CO2",{"$f":"AB148*Rail_PTW!G90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8209.1785438778224},{"$f":"AB148/1000000*Rail_PTW!Q90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79467.727383330915},87676.905927208732,null,"CO2",{"$f":"AG148*Rail_PTW!H90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-55699.960763068993},{"$f":"AG148/1000000*Rail_PTW!R90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76089.235745131606},20389.274982062612,null,"CO2",{"$f":"AL148*Rail_PTW!I90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-63587.548603198229},{"$f":"AL148/1000000*Rail_PTW!S90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":74627.102143515935},11039.553540317705,null,"CO2",{"$f":"AQ148*Rail_PTW!J90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":169601.20660095537},{"$f":"AQ148/1000000*Rail_PTW!T90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},169601.20660095537,null,"CO2",{"$f":"AV148*Rail_PTW!K90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":169322.68364712902},{"$f":"AV148/1000000*Rail_PTW!U90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},169322.68364712902]
["CO2 (w/ C in VOC & CO)",{"$f":"C148*Rail_PTW!B91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15889.058089264576},{"$f":"C148/1000000*Rail_PTW!L91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78180.285403304253},94069.343492568834,null,"CO2 (w/ C in VOC & CO)",{"$f":"H148*Rail_PTW!C91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15783.640986609518},{"$f":"H148/1000000*Rail_PTW!M91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59037.334148568647},74820.97513517816,null,"CO2 (w/ C in VOC & CO)",{"$f":"M148*Rail_PTW!D91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11813.510391056674},{"$f":"M148/1000000*Rail_PTW!N91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":68042.68050470532},79856.190895761989,null,"CO2 (w/ C in VOC & CO)",{"$f":"R148*Rail_PTW!E91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29980.069631233608},{"$f":"R148/1000000*Rail_PTW!O91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69899.294395997655},99879.364027231262,null,"CO2 (w/ C in VOC & CO)",{"$f":"W148*Rail_PTW!F91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26743.245275706344},{"$f":"W148/1000000*Rail_PTW!P91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76282.44010879194},103025.68538449828,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB148*Rail_PTW!G91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8373.051900519009},{"$f":"AB148/1000000*Rail_PTW!Q91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79974.250857100138},88347.302757619153,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG148*Rail_PTW!H91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-55454.564874099575},{"$f":"AG148/1000000*Rail_PTW!R91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76595.759218900828},21141.194344801253,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL148*Rail_PTW!I91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-63212.104575724712},{"$f":"AL148/1000000*Rail_PTW!S91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75133.625617285157},11921.521041560445,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ148*Rail_PTW!J91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":169840.64069722025},{"$f":"AQ148/1000000*Rail_PTW!T91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},169840.64069722025,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV148*Rail_PTW!K91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":169519.98526485704},{"$f":"AV148/1000000*Rail_PTW!U91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},169519.98526485704]
["GHGs",{"$f":"C148*Rail_PTW!B92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20935.194988941283},{"$f":"C148/1000000*Rail_PTW!L92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67682.505398292298},88617.700387233577,null,"GHGs",{"$f":"H148*Rail_PTW!C92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26993.981344394957},{"$f":"H148/1000000*Rail_PTW!M92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":51125.231114348171},78119.212458743132,null,"GHGs",{"$f":"M148*Rail_PTW!D92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":17269.92704893462},{"$f":"M148/1000000*Rail_PTW!N92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":56888.934645251262},74158.861694185878,null,"GHGs",{"$f":"R148*Rail_PTW!E92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":37822.198781694533},{"$f":"R148/1000000*Rail_PTW!O92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":65246.028798498373},103068.22758019291,null,"GHGs",{"$f":"W148*Rail_PTW!F92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":34616.753715571649},{"$f":"W148/1000000*Rail_PTW!P92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":65784.660103779985},100401.41381935164,null,"GHGs",{"$f":"AB148*Rail_PTW!G92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20185.450217414862},{"$f":"AB148/1000000*Rail_PTW!Q92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69476.470852088183},89661.921069503049,null,"GHGs",{"$f":"AG148*Rail_PTW!H92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-39057.082417414153},{"$f":"AG148/1000000*Rail_PTW!R92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":66097.979213888873},27040.896796474721,null,"GHGs",{"$f":"AL148*Rail_PTW!I92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-57177.704650634922},{"$f":"AL148/1000000*Rail_PTW!S92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":64635.84561227321},7458.140961638288,null,"GHGs",{"$f":"AQ148*Rail_PTW!J92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":184975.16479573309},{"$f":"AQ148/1000000*Rail_PTW!T92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-9403.9602125293459},175571.20458320374,null,"GHGs",{"$f":"AV148*Rail_PTW!K92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":179889.4332485066},{"$f":"AV148/1000000*Rail_PTW!U92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},179889.4332485066]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["VOC: Urban",{"$f":"C148*Rail_PTW!B95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7081802064884708},{"$f":"C148/1000000*Rail_PTW!L80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(B169:C169)","v":9.5469760794651179},null,"VOC: Urban",{"$f":"H148*Rail_PTW!C95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.98158981974950055},{"$f":"H148/1000000*Rail_PTW!M80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(G169:H169)","v":6.8203856927261475},null,"VOC: Urban",{"$f":"M148*Rail_PTW!D95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9226659229343985},{"$f":"M148/1000000*Rail_PTW!N80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(L169:M169)","v":7.7614617959110452},null,"VOC: Urban",{"$f":"R148*Rail_PTW!E95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3206639749430873},{"$f":"R148/1000000*Rail_PTW!O80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(Q169:R169)","v":7.1594598479197344},null,"VOC: Urban",{"$f":"W148*Rail_PTW!F95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1505643797487777},{"$f":"W148/1000000*Rail_PTW!P80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(V169:W169)","v":6.9893602527254242},null,"VOC: Urban",{"$f":"AB148*Rail_PTW!G95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.4184343429052477},{"$f":"AB148/1000000*Rail_PTW!Q80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(AA169:AB169)","v":9.2572302158818935},null,"VOC: Urban",{"$f":"AG148*Rail_PTW!H95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.8202301292621359},{"$f":"AG148/1000000*Rail_PTW!R80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(AF169:AG169)","v":6.6590260022387824},null,"VOC: Urban",{"$f":"AL148*Rail_PTW!I95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.6504976149083016},{"$f":"AL148/1000000*Rail_PTW!S80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(AK169:AL169)","v":6.4892934878849484},null,"VOC: Urban",{"$f":"AQ148*Rail_PTW!J95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1313608260017989},{"$f":"AQ148/1000000*Rail_PTW!T80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP169:AQ169)","v":2.1313608260017989},null,"VOC: Urban",{"$f":"AV148*Rail_PTW!K95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.8763319269211616},{"$f":"AV148/1000000*Rail_PTW!U80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU169:AV169)","v":1.8763319269211616}]
["CO: Urban",{"$f":"C148*Rail_PTW!B96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.3634274753530606},{"$f":"C149/1000000*Rail_PTW!L81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.653033485728411},24.016460961081471,null,"CO: Urban",{"$f":"H148*Rail_PTW!C96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.2400928573583245},{"$f":"H149/1000000*Rail_PTW!M81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.326516742864206},15.566609600222531,null,"CO: Urban",{"$f":"M148*Rail_PTW!D96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6200795027625443},{"$f":"M149/1000000*Rail_PTW!N81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.326516742864206},11.94659624562675,null,"CO: Urban",{"$f":"R148*Rail_PTW!E96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.0111941511301055},{"$f":"R149/1000000*Rail_PTW!O81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.653033485728411},22.664227636858516,null,"CO: Urban",{"$f":"W148*Rail_PTW!F96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.5513668028028715},{"$f":"W149/1000000*Rail_PTW!P81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.653033485728411},22.204400288531282,null,"CO: Urban",{"$f":"AB148*Rail_PTW!G96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.3632181852537379},{"$f":"AB149/1000000*Rail_PTW!Q81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.75460425509948},20.117822440353219,null,"CO: Urban",{"$f":"AG148*Rail_PTW!H96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4306137347537322},{"$f":"AG149/1000000*Rail_PTW!R81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.4306137347537322,null,"CO: Urban",{"$f":"AL148*Rail_PTW!I96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0468465510840681},{"$f":"AL149/1000000*Rail_PTW!S81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0468465510840681,null,"CO: Urban",{"$f":"AQ148*Rail_PTW!J96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.722547605023436},{"$f":"AQ149/1000000*Rail_PTW!T81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},14.722547605023436,null,"CO: Urban",{"$f":"AV148*Rail_PTW!K96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.148610552860852},{"$f":"AV149/1000000*Rail_PTW!U81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},19.148610552860852]
["NOx: Urban",{"$f":"C148*Rail_PTW!B97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.345899128263067},{"$f":"C150/1000000*Rail_PTW!L82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.345899128263067,null,"NOx: Urban",{"$f":"H148*Rail_PTW!C97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.2912637655006147},{"$f":"H150/1000000*Rail_PTW!M82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.2912637655006147,null,"NOx: Urban",{"$f":"M148*Rail_PTW!D97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.4642967278871666},{"$f":"M150/1000000*Rail_PTW!N82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.4642967278871666,null,"NOx: Urban",{"$f":"R148*Rail_PTW!E97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9478287845633799},{"$f":"R150/1000000*Rail_PTW!O82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.9478287845633799,null,"NOx: Urban",{"$f":"W148*Rail_PTW!F97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.2506541239639164},{"$f":"W150/1000000*Rail_PTW!P82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.2506541239639164,null,"NOx: Urban",{"$f":"AB148*Rail_PTW!G97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.8719466020736517},{"$f":"AB150/1000000*Rail_PTW!Q82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.8719466020736517,null,"NOx: Urban",{"$f":"AG148*Rail_PTW!H97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.9182558881511911},{"$f":"AG150/1000000*Rail_PTW!R82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.9182558881511911,null,"NOx: Urban",{"$f":"AL148*Rail_PTW!I97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7429899146946344},{"$f":"AL150/1000000*Rail_PTW!S82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.7429899146946344,null,"NOx: Urban",{"$f":"AQ148*Rail_PTW!J97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":37.739730017032251},{"$f":"AQ150/1000000*Rail_PTW!T82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},37.739730017032251,null,"NOx: Urban",{"$f":"AV148*Rail_PTW!K97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":64.159311589803934},{"$f":"AV150/1000000*Rail_PTW!U82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},64.159311589803934]
["PM10: Urban",{"$f":"C148*Rail_PTW!B98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0350713975152503},{"$f":"C151/1000000*Rail_PTW!L83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0350713975152503,null,"PM10: Urban",{"$f":"H148*Rail_PTW!C98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.13830246027649643},{"$f":"H151/1000000*Rail_PTW!M83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.30273075497343388},0.44103321524993033,null,"PM10: Urban",{"$f":"M148*Rail_PTW!D98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.52842538092774638},{"$f":"M151/1000000*Rail_PTW!N83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.19677499073273202},0.72520037166047846,null,"PM10: Urban",{"$f":"R148*Rail_PTW!E98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.84515183777100644},{"$f":"R151/1000000*Rail_PTW!O83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.84515183777100644,null,"PM10: Urban",{"$f":"W148*Rail_PTW!F98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1936818785359558},{"$f":"W151/1000000*Rail_PTW!P83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0273075497343385},4.2209894282702942,null,"PM10: Urban",{"$f":"AB148*Rail_PTW!G98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1058854106541118},{"$f":"AB151/1000000*Rail_PTW!Q83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.1058854106541118,null,"PM10: Urban",{"$f":"AG148*Rail_PTW!H98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.58725989426263059},{"$f":"AG151/1000000*Rail_PTW!R83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.58725989426263059,null,"PM10: Urban",{"$f":"AL148*Rail_PTW!I98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.40894415734371092},{"$f":"AL151/1000000*Rail_PTW!S83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.40894415734371092,null,"PM10: Urban",{"$f":"AQ148*Rail_PTW!J98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.0610710515287813},{"$f":"AQ151/1000000*Rail_PTW!T83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.0610710515287813,null,"PM10: Urban",{"$f":"AV148*Rail_PTW!K98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":17.352254437468076},{"$f":"AV151/1000000*Rail_PTW!U83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},17.352254437468076]
["PM2.5: Urban",{"$f":"C148*Rail_PTW!B99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.6702137657284063},{"$f":"C152/1000000*Rail_PTW!L84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9364883232423082},3.6067020889707146,null,"PM2.5: Urban",{"$f":"H148*Rail_PTW!C99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.11236223472029586},{"$f":"H152/1000000*Rail_PTW!M84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.11236223472029586,null,"PM2.5: Urban",{"$f":"M148*Rail_PTW!D99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.29279133125308177},{"$f":"M152/1000000*Rail_PTW!N84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.10277709131348078},0.39556842256656255,null,"PM2.5: Urban",{"$f":"R148*Rail_PTW!E99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.60205415018160957},{"$f":"R152/1000000*Rail_PTW!O84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.60205415018160957,null,"PM2.5: Urban",{"$f":"W148*Rail_PTW!F99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2446938220087072},{"$f":"W152/1000000*Rail_PTW!P84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.2446938220087072,null,"PM2.5: Urban",{"$f":"AB148*Rail_PTW!G99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.73826561564501647},{"$f":"AB152/1000000*Rail_PTW!Q84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.38220210070561},3.1204677163506265,null,"PM2.5: Urban",{"$f":"AG148*Rail_PTW!H99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.44948501868416818},{"$f":"AG152/1000000*Rail_PTW!R84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.44948501868416818,null,"PM2.5: Urban",{"$f":"AL148*Rail_PTW!I99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.29861971203115334},{"$f":"AL152/1000000*Rail_PTW!S84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.29861971203115334,null,"PM2.5: Urban",{"$f":"AQ148*Rail_PTW!J99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.7763871105236575},{"$f":"AQ152/1000000*Rail_PTW!T84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.7763871105236575,null,"PM2.5: Urban",{"$f":"AV148*Rail_PTW!K99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.245152863039047},{"$f":"AV152/1000000*Rail_PTW!U84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.245152863039047]
["SOx: Urban",{"$f":"C148*Rail_PTW!B100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.905474535024517},{"$f":"C153/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},10.905474535024517,null,"SOx: Urban",{"$f":"H148*Rail_PTW!C100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.88582276064805776},{"$f":"H153/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.88582276064805776,null,"SOx: Urban",{"$f":"M148*Rail_PTW!D100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.2636923410821499},{"$f":"M153/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.2636923410821499,null,"SOx: Urban",{"$f":"R148*Rail_PTW!E100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.3620598551507657},{"$f":"R153/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.3620598551507657,null,"SOx: Urban",{"$f":"W148*Rail_PTW!F100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-1.2910244374091804},{"$f":"W153/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},-1.2910244374091804,null,"SOx: Urban",{"$f":"AB148*Rail_PTW!G100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.985923910495272},{"$f":"AB153/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},10.985923910495272,null,"SOx: Urban",{"$f":"AG148*Rail_PTW!H100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1446495945560669},{"$f":"AG153/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.1446495945560669,null,"SOx: Urban",{"$f":"AL148*Rail_PTW!I100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.2863096682698174},{"$f":"AL153/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.2863096682698174,null,"SOx: Urban",{"$f":"AQ148*Rail_PTW!J100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67.566355562807161},{"$f":"AQ153/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},67.566355562807161,null,"SOx: Urban",{"$f":"AV148*Rail_PTW!K100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":150.7132160182162},{"$f":"AV153/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},150.7132160182162]
["BC: Urban",{"$f":"C148*Rail_PTW!B101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.4154100834817809E-2},{"$f":"C154/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},5.4168503101776157E-2,null,"BC: Urban",{"$f":"H148*Rail_PTW!C101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.4670222953187827E-3},{"$f":"H154/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344693E-6},8.4684625220146168E-3,null,"BC: Urban",{"$f":"M148*Rail_PTW!D101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6887498484771028E-2},{"$f":"M154/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344693E-6},2.6888938711466862E-2,null,"BC: Urban",{"$f":"R148*Rail_PTW!E101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.2744589815447737E-2},{"$f":"R154/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.2744589815447737E-2,null,"BC: Urban",{"$f":"W148*Rail_PTW!F101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-4.2133630349577757E-3},{"$f":"W154/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},-4.1989607679994313E-3,null,"BC: Urban",{"$f":"AB148*Rail_PTW!G101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.6588933436773528E-2},{"$f":"AB154/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},5.6603335703731876E-2,null,"BC: Urban",{"$f":"AG148*Rail_PTW!H101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.5675153152274678E-2},{"$f":"AG154/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},2.5689555419233023E-2,null,"BC: Urban",{"$f":"AL148*Rail_PTW!I101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1649085022102228E-2},{"$f":"AL154/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},2.1663487289060573E-2,null,"BC: Urban",{"$f":"AQ148*Rail_PTW!J101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.38165599467472139},{"$f":"AQ154/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.38165599467472139,null,"BC: Urban",{"$f":"AV148*Rail_PTW!K101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.80970269082819013},{"$f":"AV154/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.80970269082819013]
["OC: Urban",{"$f":"C148*Rail_PTW!B102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.13257486695587489},{"$f":"C155/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},0.13311220284607442,null,"OC: Urban",{"$f":"H148*Rail_PTW!C102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1502352572483733E-2},{"$f":"H155/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6866794509975622E-5},4.1529219366993712E-2,null,"OC: Urban",{"$f":"M148*Rail_PTW!D102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8017379993567426E-2},{"$f":"M155/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6866794509975622E-5},6.8044246788077398E-2,null,"OC: Urban",{"$f":"R148*Rail_PTW!E102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.8500492234640497E-2},{"$f":"R155/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.8500492234640497E-2,null,"OC: Urban",{"$f":"W148*Rail_PTW!F102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-1.0677689889213162E-2},{"$f":"W155/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},-1.0140353999013649E-2,null,"OC: Urban",{"$f":"AB148*Rail_PTW!G102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.14721485043716659},{"$f":"AB155/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},0.14775218632736611,null,"OC: Urban",{"$f":"AG148*Rail_PTW!H102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.5885739613660019E-2},{"$f":"AG155/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},7.6423075503859531E-2,null,"OC: Urban",{"$f":"AL148*Rail_PTW!I102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.9898069438791283E-2},{"$f":"AL155/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},8.0435405328990794E-2,null,"OC: Urban",{"$f":"AQ148*Rail_PTW!J102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.85074532473939279},{"$f":"AQ155/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.85074532473939279,null,"OC: Urban",{"$f":"AV148*Rail_PTW!K102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.7824568523582256},{"$f":"AV155/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.7824568523582256]

{"sheet":"MarineFuel_PTH","index":47,"n_rows":419,"n_cols":91,"rows_kept":139,"cut":true,"hidden":false,"merged":[[396,3,396,13],[410,3,410,13],[35,7,35,12],[35,13,35,18],[368,3,368,13],[382,3,382,13],[394,17,394,20],[394,21,394,24],[395,17,395,18],[395,19,395,20],[395,21,395,22],[395,23,395,24],[330,1,330,6],[191,13,191,18],[191,19,191,24],[330,0,331,0],[330,7,330,12],[109,55,109,60],[110,13,110,18],[110,19,110,24],[110,25,110,30],[69,21,69,24],[69,25,69,28],[109,0,111,0],[109,1,109,6],[110,1,110,6],[109,7,109,12],[109,13,109,18],[109,19,109,24],[109,25,109,30],[69,29,69,32],[69,33,69,36],[69,37,69,40],[69,41,69,44],[190,0,192,0],[190,1,190,6],[69,45,69,48],[109,43,109,48],[110,37,110,42],[68,53,68,60],[68,33,68,40],[51,7,51,12],[110,85,110,90],[110,49,110,54],[110,55,110,60],[110,61,110,66],[110,67,110,72],[110,73,110,78],[109,67,109,72],[109,73,109,78],[109,79,109,84],[109,85,109,90],[110,79,110,84],[109,61,109,66],[69,53,69,56],[69,57,69,60],[101,9,101,10],[101,11,101,13],[101,14,101,15],[110,7,110,12],[69,13,69,16],[69,17,69,20],[110,31,110,36],[2,1,2,5],[2,6,2,10],[136,0,138,0],[136,1,136,6],[136,7,136,12],[136,13,136,18],[136,19,136,24],[136,25,136,30],[110,43,110,48],[68,41,68,52],[137,43,137,48],[35,1,35,3],[69,49,69,52],[68,1,68,12],[35,4,35,6],[51,1,51,6],[137,49,137,54],[101,1,101,3],[101,4,101,5],[101,6,101,8],[68,13,68,20],[109,49,109,54],[68,21,68,32],[69,1,69,4],[109,31,109,36],[109,37,109,42],[69,5,69,8],[69,9,69,12],[164,55,164,60],[164,61,164,66],[164,67,164,72],[164,73,164,78],[163,1,163,6],[136,67,136,72],[136,73,136,78],[136,79,136,84],[164,43,164,48],[137,55,137,60],[137,61,137,66],[137,67,137,72],[137,37,137,42],[136,85,136,90],[137,1,137,6],[137,7,137,12],[137,13,137,18],[137,19,137,24],[137,25,137,30],[137,31,137,36],[136,31,136,36],[136,37,136,42],[136,43,136,48],[136,49,136,54],[136,55,136,60],[136,61,136,66],[137,73,137,78],[137,79,137,84],[137,85,137,90],[190,43,190,48],[163,73,163,78],[163,79,163,84],[163,85,163,90],[164,1,164,6],[164,7,164,12],[164,13,164,18],[164,19,164,24],[164,25,164,30],[164,31,164,36],[164,37,164,42],[163,37,163,42],[163,43,163,48],[163,49,163,54],[163,55,163,60],[163,61,163,66],[163,67,163,72],[164,79,164,84],[164,85,164,90],[164,49,164,54],[190,7,190,12],[190,13,190,18],[190,19,190,24],[190,25,190,30],[163,0,165,0],[163,7,163,12],[163,13,163,18],[163,19,163,24],[163,25,163,30],[163,31,163,36],[191,85,191,90],[219,85,219,90],[191,49,191,54],[191,55,191,60],[191,61,191,66],[191,67,191,72],[191,73,191,78],[191,79,191,84],[190,79,190,84],[190,85,190,90],[190,49,190,54],[190,55,190,60],[190,61,190,66],[190,67,190,72],[190,73,190,78],[219,49,219,54],[219,55,219,60],[219,61,219,66],[219,73,219,78],[219,79,219,84],[219,0,221,0],[219,1,219,6],[219,7,219,12],[219,13,219,18],[219,19,219,24],[219,25,219,30],[219,31,219,36],[219,37,219,42],[219,43,219,48],[220,73,220,78],[220,79,220,84],[220,85,220,90],[246,0,248,0],[246,1,246,6],[246,7,246,12],[246,13,246,18],[246,19,246,24],[246,25,246,30],[246,31,246,36],[220,37,220,42],[220,43,220,48],[220,49,220,54],[220,55,220,60],[220,61,220,66],[220,67,220,72],[220,1,220,6],[220,7,220,12],[220,13,220,18],[220,19,220,24],[220,25,220,30],[220,31,220,36],[246,73,246,78],[247,79,247,84],[247,85,247,90],[247,49,247,54],[247,55,247,60],[247,61,247,66],[247,67,247,72],[247,73,247,78],[246,79,246,84],[246,85,246,90],[246,49,246,54],[273,0,275,0],[273,1,273,6],[273,7,273,12],[273,13,273,18],[273,19,273,24],[273,25,273,30],[273,31,273,36],[273,37,273,42],[247,43,247,48],[247,7,247,12],[247,13,247,18],[247,19,247,24],[247,25,247,30],[247,31,247,36],[247,37,247,42],[247,1,247,6],[273,79,273,84],[273,85,273,90],[274,1,274,6],[274,7,274,12],[274,13,274,18],[274,19,274,24],[274,25,274,30],[274,31,274,36],[274,37,274,42],[274,43,274,48],[273,43,273,48],[273,49,273,54],[273,55,273,60],[273,61,273,66],[273,67,273,72],[273,73,273,78],[274,85,274,90],[274,49,274,54],[274,55,274,60],[274,61,274,66],[274,67,274,72],[274,73,274,78],[274,79,274,84],[301,61,301,66],[301,67,301,72],[300,0,302,0],[300,1,300,6],[300,7,300,12],[300,13,300,18],[300,19,300,24],[300,25,300,30],[300,31,300,36],[300,37,300,42],[300,43,300,48],[190,31,190,36],[190,37,190,42],[301,73,301,78],[301,79,301,84],[301,85,301,90],[300,85,300,90],[301,1,301,6],[301,7,301,12],[301,13,301,18],[301,19,301,24],[301,25,301,30],[301,31,301,36],[301,37,301,42],[301,43,301,48],[301,49,301,54],[300,49,300,54],[300,55,300,60],[300,61,300,66],[300,67,300,72],[300,73,300,78],[300,79,300,84],[301,55,301,60],[191,1,191,6],[191,7,191,12],[246,55,246,60],[246,61,246,66],[246,67,246,72],[246,37,246,42],[246,43,246,48],[219,67,219,72],[191,25,191,30],[191,31,191,36],[191,37,191,42],[191,43,191,48]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Marine Vessels"]
["1) Specification of Marine Fuels and Feedstock Sources"]
[null,"Other than CA water",null,null,null,null,"CA water"]
[null,"Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Type of Conventional Marine Fuel for Region",1,1,1,1,1,2,2,2,2,2,"1 -- Residual Oil; 2 -- Marine Distillate; 3 -- Low Sulfur Marine Distillate"]
["Type of Alternative Marine Fuel for Region",1,4,4,4,4,2,4,4,4,4,"4 -- Fischer Tropsch Diesel; 5 -- Hydrotreated Renewable Diesel; 6 -- Biodiesel"]
[]
["Feedstock for Marine Distillate and Low Sulfur Marine Distillate",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
[]
["Share of Low Sulfur Marine Distillate between Marine Distillate and Low Sulfur Marine Distillate for Biodiesel Blend",null,null,null,null,1]
["Share of Biodiesel in the Blended with Marine Distillate (% by Volume)",null,null,0.2]
[]
["Marine Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Residual Oil",{"$f":"IF(Fuel_Specs!$B$5=1,C20,D20)","v":39.466884224580042},{"$f":"Fuel_Specs!C30*BTU2MJ/Fuel_Specs!$E30/g2kg","v":39.466884224580042},{"$f":"Fuel_Specs!D30*BTU2MJ/Fuel_Specs!$E30/g2kg","v":42.210669947627935},{"$f":"Fuel_Specs!$E30*g2kg/gal2L","v":0.99117374573064865},{"$f":"Fuel_Specs!$F30","v":0.86799999999999999},{"$f":"Fuel_Specs!$R117","v":27000},{"$f":"G20/1000000","v":2.7E-2}]
["Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C21,D21)","v":42.791892621566141},{"$f":"Fuel_Specs!C21*BTU2MJ/Fuel_Specs!$E21/g2kg","v":42.791892621566141},{"$f":"Fuel_Specs!D21*BTU2MJ/Fuel_Specs!$E21/g2kg","v":45.76683696652983},{"$f":"Fuel_Specs!$E21*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$F21","v":0.86499999999999999},{"$f":"Fuel_Specs!$V117","v":2000},2E-3]
["Low Sulfur Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C22,D22)","v":42.799942279121574},{"$f":"Fuel_Specs!C24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":42.799942279121574},{"$f":"Fuel_Specs!D24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":44.685409687698922},{"$f":"Fuel_Specs!$E24*g2kg/gal2L","v":0.83002876041729678},{"$f":"Fuel_Specs!$F24","v":0.86499999999999999},{"$f":"Fuel_Specs!$G24","v":11},1.1E-5]
["Fischer Tropsch  Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C23,D23)","v":43.2478478520053},{"$f":"Fuel_Specs!C41*BTU2MJ/Fuel_Specs!$E41/g2kg","v":43.2478478520053},{"$f":"Fuel_Specs!D41*BTU2MJ/Fuel_Specs!$E41/g2kg","v":45.471962935200523},{"$f":"Fuel_Specs!$E41*g2kg/gal2L","v":0.7970072470334133},{"$f":"Fuel_Specs!$F41","v":0.85299999999999998},{"$f":"Fuel_Specs!$G41","v":0},0]
["Hydrotreated Renewable Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C24,D24)","v":43.979867109548842},{"$f":"Fuel_Specs!C43*BTU2MJ/Fuel_Specs!$E43/g2kg","v":43.979867109548842},{"$f":"Fuel_Specs!D43*BTU2MJ/Fuel_Specs!$E43/g2kg","v":46.817924399406373},{"$f":"Fuel_Specs!$E43*g2kg/gal2L","v":0.77877937164550959},{"$f":"Fuel_Specs!$F43","v":0.871},{"$f":"Fuel_Specs!$G43","v":0},0]
["Methyl ester (biodiesel,BD)",{"$f":"IF(Fuel_Specs!$B$5=1,C25,D25)","v":37.52809487280571},{"$f":"Fuel_Specs!C40*BTU2MJ/Fuel_Specs!$E40/g2kg","v":37.52809487280571},{"$f":"Fuel_Specs!D40*BTU2MJ/Fuel_Specs!$E40/g2kg","v":40.168088832490334},{"$f":"Fuel_Specs!$E40*g2kg/gal2L","v":0.8878824518658609},{"$f":"Fuel_Specs!$F40","v":0.77600000000000002},{"$f":"Fuel_Specs!$G40","v":0},0]
[{"$f":"\"B\"&TEXT(D14*100,\"00\")","v":"B20"},{"$f":"IF(Fuel_Specs!$B$5=1,C26,D26)","v":41.687588764611711},{"$f":"((1-$D14)*((1-$F13)*C21*$E21+$F13*C22*$E22)+$D14*C25*$E25)/$E26","v":41.687588764611711},{"$f":"((1-$D14)*((1-$F13)*D21*$E21+$F13*D22*$E22)+$D14*D25*$E25)/$E26","v":43.732260375478688},{"$f":"(1-D14)*((1-F13)*E21+F13*E22)+D14*E25","v":0.84159949870700967},{"$f":"((1-$D14)*((1-$F13)*F21*$E21+$F13*F22*$E22)+$D14*F25*$E25)/$E26","v":0.8462211061585786},{"$f":"((1-$D14)*((1-$F13)*G21*$E21+$F13*G22*$E22)+$D14*G25*$E25)/$E26","v":8.6790131207232086},8.6790131207232082E-6]
[]
["2) Marine Vessel Characteristics"]
["2.1) Marine Vessel Power Rating (kW)",null,null,null,"2.2) Choice of Emission Control Technology"]
["Marine Vessel ","Main Engine","Auxilliary Engine",null,"Main Engine","No Abatement"]
["Bulk",8698.0206385037109,1851.5125725338501,null,"Auxilliary Engine","No Abatement"]
["Container Large",37457.038255547101,8278.2333333333299]
["Tanker VLCC",15006.4537157758,2850.04128440367]
[]
["2.2) Fuel Consumption, Emissions Changes for FT Diesel, Renewable Diesel & Biodiesel (B20) Relative to Baseline Residual Oil"]
[null,"Main Engine",null,null,"Auxilliary Engine",null,null,"Abatement Technologies : Main Engine",null,null,null,null,null,"Abatement Technologies : Auxilliary Engine"]
[null,"FT Diesel","Renewable Diesel","B20","FT Diesel","Renewable Diesel","B20","Fuel Injection Improvements","Selective Catalytic Reduction","Waste Heat Recovery","Fuel Injection : Slide Valves","Seawater Scrubbing","No Abatement","Fuel Injection Improvements","Selective Catalytic Reduction","Waste Heat Recovery","Fuel Injection : Slide Valves","Seawater Scrubbing","No Abatement"]
["Energy Consumption",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["VOC",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CO",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["NOX",1,1,1,1,1,1,0.88,0.1,0.65,0.8,1,1,0.88,0.1,0.65,0.8,1,1]
["PM10",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["PM2.5",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["SOx",null,null,null,null,null,null,0.88,1,0.65,1,0.02,1,0.88,1,0.65,1,0.02,1]
["BC",{"$f":"B$43","v":1},1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["OC",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CH4",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["N2O",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CO2"]
[]
["2.3) Fuel Consumption, Emissions for Residual Oil, Marine Distillate, FT Diesel, Renewable Diesel & Biodiesel (B20)"]
[null,"Main Engine",null,null,null,null,null,"Auxilliary Engine"]
[null,"Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel","Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel"]
["Brake Specific Fuel Consumption (BSFC, g/kWh operation)",{"$f":"C367*HLOOKUP($F$30,$H$37:$M$49,2,FALSE)","v":195},{"$f":"C381*HLOOKUP($F$30,$H$37:$M$49,2,FALSE)","v":185},{"$f":"D55/$B22/MJ2BTU*kg2g","v":184.96520587252098},{"$f":"E55/$B23/MJ2BTU*kg2g","v":177.95203243706058},{"$f":"F55/$B24/MJ2BTU*kg2g","v":174.9901245636587},{"$f":"G55/$B26/MJ2BTU*kg2g","v":184.61231872269431},{"$f":"C395*HLOOKUP($F$31,$N$37:$S$49,2,FALSE)","v":227},{"$f":"C409*HLOOKUP($F$31,$N$37:$S$49,2,FALSE)","v":217},{"$f":"J55/$B22/MJ2BTU*kg2g","v":216.95918742884888},{"$f":"K55/$B23/MJ2BTU*kg2g","v":207.15441724724491},{"$f":"L55/$B24/MJ2BTU*kg2g","v":203.70645269718216},{"$f":"M55/$B26/MJ2BTU*kg2g","v":214.90767359000824}]
["Energy Consumption (Btu/kWh operation)",{"$f":"B54*$B20*MJ2BTU/kg2g","v":7294.440786042851},{"$f":"C54*$B21*MJ2BTU/kg2g","v":7503.3943795389951},{"$f":"C55","v":7503.3943795389951},{"$f":"$B55*B38","v":7294.440786042851},7294.440786042851,7294.440786042851,{"$f":"H54*$B20*MJ2BTU/kg2g","v":8491.4772227268058},{"$f":"I54*$B21*MJ2BTU/kg2g","v":8801.2788127565491},{"$f":"I55","v":8801.2788127565491},{"$f":"$H55*E38","v":8491.4772227268058},8491.4772227268058,8491.4772227268058]
["VOC (g/kWh operation)",{"$f":"D367*HLOOKUP($F$30,$H$37:$M$49,3,FALSE)","v":0.6},{"$f":"D381*HLOOKUP($F$30,$H$37:$M$49,3,FALSE)","v":0.6},0.6,0.6,0.6,0.6,{"$f":"D395*HLOOKUP($F$31,$N$37:$S$49,3,FALSE)","v":0.4},{"$f":"D409*HLOOKUP($F$31,$N$37:$S$49,3,FALSE)","v":0.4},0.4,0.4,0.4,0.4]
["CO (g/kWh operation)",{"$f":"E367*HLOOKUP($F$30,$H$37:$M$49,4,FALSE)","v":1.4},{"$f":"E381*HLOOKUP($F$30,$H$37:$M$49,4,FALSE)","v":1.4},1.4,1.4,1.4,1.4,{"$f":"E395*HLOOKUP($F$31,$N$37:$S$49,4,FALSE)","v":1.1000000000000001},{"$f":"E409*HLOOKUP($F$31,$N$37:$S$49,4,FALSE)","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
["NOX (g/kWh operation)",{"$f":"F367*HLOOKUP($F$30,$H$37:$M$49,5,FALSE)","v":16.100000000000001},{"$f":"F381*HLOOKUP($F$30,$H$37:$M$49,5,FALSE)","v":15.1},15.1,16.100000000000001,16.100000000000001,16.100000000000001,{"$f":"F395*HLOOKUP($F$31,$N$37:$S$49,5,FALSE)","v":14.7},{"$f":"F409*HLOOKUP($F$31,$N$37:$S$49,5,FALSE)","v":13.9},13.9,14.7,14.7,14.7]
["PM10 (g/kWh operation)",{"$f":"G367*HLOOKUP($F$30,$H$37:$M$49,6,FALSE)","v":1.42},{"$f":"G381*HLOOKUP($F$30,$H$37:$M$49,6,FALSE)","v":0.217},0.217,1.42,1.42,1.42,{"$f":"G395*HLOOKUP($F$31,$N$37:$S$49,6,FALSE)","v":1.44},{"$f":"G409*HLOOKUP($F$31,$N$37:$S$49,6,FALSE)","v":0.217},0.217,1.44,1.44,1.44]
["PM2.5 (g/kWh operation)",{"$f":"H367*HLOOKUP($F$30,$H$37:$M$49,7,FALSE)","v":1.31},{"$f":"H381*HLOOKUP($F$30,$H$37:$M$49,7,FALSE)","v":0.187},0.187,1.31,1.31,1.31,{"$f":"H395*HLOOKUP($F$31,$N$37:$S$49,7,FALSE)","v":1.32},{"$f":"H409*HLOOKUP($F$31,$N$37:$S$49,7,FALSE)","v":0.17699999999999999},0.17699999999999999,1.32,1.32,1.32]
["SOx (g/kWh operation)",{"$f":"$H20/$B20/Fuel_Specs!$B$113*kg2g/MJ2BTU*B55*HLOOKUP($F$30,$H$37:$M$49,8,FALSE)","v":10.53},{"$f":"$H21/$B21/Fuel_Specs!$B$113*kg2g/MJ2BTU*C55*HLOOKUP($F$30,$H$37:$M$49,8,FALSE)","v":0.7400000000000001},{"$f":"$H22/$B22/Fuel_Specs!$B$113*kg2g/MJ2BTU*D55","v":4.0692345291954615E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$113*kg2g/MJ2BTU*E55","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$113*kg2g/MJ2BTU*F55","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$113*kg2g/MJ2BTU*G55","v":3.2045054728827979E-3},{"$f":"$H20/$B20/Fuel_Specs!$B$113*kg2g/MJ2BTU*H55*HLOOKUP($F$31,$N$37:$S$49,8,FALSE)","v":12.257999999999999},{"$f":"$H21/$B21/Fuel_Specs!$B$113*kg2g/MJ2BTU*I55*HLOOKUP($F$31,$N$37:$S$49,8,FALSE)","v":0.86799999999999988},{"$f":"$H22/$B22/Fuel_Specs!$B$113*kg2g/MJ2BTU*J55","v":4.7731021234346761E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$113*kg2g/MJ2BTU*K55","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$113*kg2g/MJ2BTU*L55","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$113*kg2g/MJ2BTU*M55","v":3.7303730376635645E-3}]
["BC (g/kWh operation)",{"$f":"B60*BC_MF_RFO_Ocean_Tanker/100","v":0.19650000000000001},2.8050000000000002E-2,2.8050000000000002E-2,0.19650000000000001,0.19650000000000001,0.19650000000000001,0.19800000000000001,2.6549999999999997E-2,2.6549999999999997E-2,0.19800000000000001,0.19800000000000001,0.19800000000000001]
["OC (g/kWh operation)",{"$f":"B60*OC_MF_RFO_Ocean_Tanker/100","v":0.51090000000000002},7.2929999999999995E-2,7.2929999999999995E-2,0.51090000000000002,0.51090000000000002,0.51090000000000002,0.51480000000000004,6.9029999999999994E-2,6.9029999999999994E-2,0.51480000000000004,0.51480000000000004,0.51480000000000004]
["Pacific"]
["RSZ (1)",69.191935483871006,14.316000000000001,{"$f":"B75/C75","v":4.8331891229303574},0.83,56.836879432624102,14.316000000000001,{"$f":"F75/G75","v":3.9701648108846115},0.83,21.6435483870968,14.316000000000001,{"$f":"J75/K75","v":1.5118432793445655},0.83,81.357428214731598,14.316000000000001,{"$f":"N75/O75","v":5.6829720742338354},0.83,25.778452380952402,14.316000000000001,{"$f":"R75/S75","v":1.8006742372836266},0.83,103.805601760504,18.005700000000001,{"$f":"V75/W75","v":5.7651522440396095},0.6,17.428557964184701,18.005700000000001,{"$f":"Z75/AA75","v":0.96794670377628755},0.6,18.8637368562955,18.005700000000001,{"$f":"AD75/AE75","v":1.0476536239243961},0.6,100.826936619718,18.005700000000001,{"$f":"AH75/AI75","v":5.599723233182714},0.6,18.520839580209898,18.005700000000001,{"$f":"AL75/AM75","v":1.0286098057953814},0.6,38.22,15.0488,{"$f":"AP75/AQ75","v":2.5397373876986871},0.83,20.421176470588236,15.0488,{"$f":"AT75/AU75","v":1.3569970011288766},0.83,22.751602564102601,15.0488,{"$f":"AX75/AY75","v":1.5118549362143561},0.83,40.747741935483901,15.0488,{"$f":"BB75/BC75","v":2.7077070554119866},0.83,21.121031746031701,15.0488,{"$f":"BF75/BG75","v":1.4035027208835058},0.83]
["Cruise (CA waters)",0,15.0488,{"$f":"B81/C81","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N81/O81","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V81/W81","v":0},0.6,47.092082267733304,18.005700000000001,{"$f":"Z81/AA81","v":2.6153985831005349},0.6,null,null,null,null,0,21.165244000000001,{"$f":"AH81/AI81","v":0},0.83,null,null,null,null,0,15.0488,{"$f":"AP81/AQ81","v":0},0.83,49.451714920558842,15.0488,{"$f":"AT81/AU81","v":3.2860902477645291},0.83,null,null,null,null,0,15.0488,{"$f":"BB81/BC81","v":0},0.83]
["Cruise (Global waters)",323.726178800274,14.316000000000001,{"$f":"B87/C87","v":22.612893182472337},0.83,null,null,null,null,null,null,null,null,4304.3060212709797,14.316000000000001,{"$f":"N87/O87","v":300.66401377975546},0.83,null,null,null,null,397.38323425967002,18.005700000000001,{"$f":"V87/W87","v":22.069857559532259},0.6,null,null,null,null,null,null,null,null,1277.3153494116818,21.165244000000001,{"$f":"AH87/AI87","v":60.3496633165052},0.83,null,null,null,null,209.68648855479299,18.005700000000001,{"$f":"AP87/AQ87","v":11.645561602980887},0.83,4492.7696463248794,21.165244000000001,{"$f":"AT87/AU87","v":212.27110097690721},0.83,null,null,null,null,2316.7116876218902,15.0488,{"$f":"BB87/BC87","v":153.94660621590361},0.83]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
["4) Regional Characteristic Payload Per Trip (wet ton)"]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["CO (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,5,FALSE)*$B$31*D73*E73*g2kg","v":412.21600036337287},{"$f":"HLOOKUP(C113,$B$53:$G$66,5,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,5,FALSE)*$B$31*D75*E75*g2kg","v":48.84952569708836},{"$f":"HLOOKUP(E113,$B$53:$G$66,5,FALSE)*$B$31*D76*E76*g2kg","v":60.127310785411233},{"$f":"HLOOKUP(F113,$H$53:$M$66,5,FALSE)*$C$31*D77*E77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G113,$H$53:$M$66,5,FALSE)*$C$31*D78*E78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H113,$B$53:$G$66,5,FALSE)*$B$31*H73*I73*g2kg","v":714.42018616733549},{"$f":"HLOOKUP(I113,$B$53:$G$66,5,FALSE)*$B$31*H74*I74*g2kg","v":12.028727550161616},{"$f":"HLOOKUP(J113,$B$53:$G$66,5,FALSE)*$B$31*H75*I75*g2kg","v":40.126852688395886},{"$f":"HLOOKUP(K113,$B$53:$G$66,5,FALSE)*$B$31*H76*I76*g2kg","v":38.504053467493883},{"$f":"HLOOKUP(L113,$H$53:$M$66,5,FALSE)*$C$31*H77*I77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(M113,$H$53:$M$66,5,FALSE)*$C$31*H78*I78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(N113,$B$53:$G$66,5,FALSE)*$B$31*L73*M73*g2kg","v":236.88146666723222},{"$f":"HLOOKUP(O113,$B$53:$G$66,5,FALSE)*$B$31*L74*M74*g2kg","v":45.64317434045887},{"$f":"HLOOKUP(P113,$B$53:$G$66,5,FALSE)*$B$31*L75*M75*g2kg","v":15.280351181361549},{"$f":"HLOOKUP(Q113,$B$53:$G$66,5,FALSE)*$B$31*L76*M76*g2kg","v":23.546247986302529},{"$f":"HLOOKUP(R113,$H$53:$M$66,5,FALSE)*$C$31*L77*M77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(S113,$H$53:$M$66,5,FALSE)*$C$31*L78*M78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(T113,$B$53:$G$66,5,FALSE)*$B$31*P73*Q73*g2kg","v":3121.2198924981053},{"$f":"HLOOKUP(U113,$B$53:$G$66,5,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,5,FALSE)*$B$31*P75*Q75*g2kg","v":57.438366948861777},{"$f":"HLOOKUP(W113,$B$53:$G$66,5,FALSE)*$B$31*P76*Q76*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X113,$H$53:$M$66,5,FALSE)*$C$31*P77*Q77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y113,$H$53:$M$66,5,FALSE)*$C$31*P78*Q78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z113,$B$53:$G$66,5,FALSE)*$B$31*T73*U73*g2kg","v":2736.1248382546487},{"$f":"HLOOKUP(AA113,$B$53:$G$66,5,FALSE)*$B$31*T74*U74*g2kg","v":37.216287391469244},{"$f":"HLOOKUP(AB113,$B$53:$G$66,5,FALSE)*$B$31*T75*U75*g2kg","v":18.199594551131526},{"$f":"HLOOKUP(AC113,$B$53:$G$66,5,FALSE)*$B$31*T76*U76*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(AD113,$H$53:$M$66,5,FALSE)*$C$31*T77*U77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AE113,$H$53:$M$66,5,FALSE)*$C$31*T78*U78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AF113,$B$53:$G$66,5,FALSE)*$B$32*X73*Y73*g2kg","v":437.20737610552465},{"$f":"HLOOKUP(AG113,$B$53:$G$66,5,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,5,FALSE)*$B$32*X75*Y75*g2kg","v":181.39424364939765},{"$f":"HLOOKUP(AI113,$B$53:$G$66,5,FALSE)*$B$32*X76*Y76*g2kg","v":182.33698113782401},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,5,FALSE)*$C$32*X77*Y77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK113,$H$53:$M$66,5,FALSE)*$C$32*X78*Y78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL113,$B$53:$G$66,5,FALSE)*$B$32*AB73*AC73*g2kg","v":2026.9219151853754},{"$f":"HLOOKUP(AM113,$B$53:$G$66,5,FALSE)*$B$32*AB74*AC74*g2kg","v":80.893455619841248},{"$f":"HLOOKUP(AN113,$B$53:$G$66,5,FALSE)*$B$32*AB75*AC75*g2kg","v":30.455390038650457},{"$f":"HLOOKUP(AO113,$B$53:$G$66,5,FALSE)*$B$32*AB76*AC76*g2kg","v":192.48013364639493},{"$f":"HLOOKUP(AP113,$H$53:$M$66,5,FALSE)*$C$32*AB77*AC77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,5,FALSE)*$C$32*AB78*AC78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR113,$B$53:$G$66,5,FALSE)*$B$32*AF73*AG73*g2kg","v":497.39292700570087},{"$f":"HLOOKUP(AS113,$B$53:$G$66,5,FALSE)*$B$32*AF74*AG74*g2kg","v":162.20154469265304},{"$f":"HLOOKUP(AT113,$B$53:$G$66,5,FALSE)*$B$32*AF75*AG75*g2kg","v":32.963281570714869},{"$f":"HLOOKUP(AU113,$B$53:$G$66,5,FALSE)*$B$32*AF76*AG76*g2kg","v":63.147982227244334},{"$f":"HLOOKUP(AV113,$H$53:$M$66,5,FALSE)*$C$32*AF77*AG77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AW113,$H$53:$M$66,5,FALSE)*$C$32*AF78*AG78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AX113,$B$53:$G$66,5,FALSE)*$B$32*AJ73*AK73*g2kg","v":4029.6718624101559},{"$f":"HLOOKUP(AY113,$B$53:$G$66,5,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,5,FALSE)*$B$32*AJ75*AK75*g2kg","v":176.18919978727263},{"$f":"HLOOKUP(BA113,$B$53:$G$66,5,FALSE)*$B$32*AJ76*AK76*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB113,$H$53:$M$66,5,FALSE)*$C$32*AJ77*AK77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC113,$H$53:$M$66,5,FALSE)*$C$32*AJ78*AK78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD113,$B$53:$G$66,5,FALSE)*$B$32*AN73*AO73*g2kg","v":7599.1433166293309},{"$f":"HLOOKUP(BE113,$B$53:$G$66,5,FALSE)*$B$32*AN74*AO74*g2kg","v":84.103716632182682},{"$f":"HLOOKUP(BF113,$B$53:$G$66,5,FALSE)*$B$32*AN75*AO75*g2kg","v":32.364088550395117},{"$f":"HLOOKUP(BG113,$B$53:$G$66,5,FALSE)*$B$32*AN76*AO76*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BH113,$H$53:$M$66,5,FALSE)*$C$32*AN77*AO77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BI113,$H$53:$M$66,5,FALSE)*$C$32*AN78*AO78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,5,FALSE)*$B$33*AR73*AS73*g2kg","v":2410.4067134544621},{"$f":"HLOOKUP(BK113,$B$53:$G$66,5,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,5,FALSE)*$B$33*AR75*AS75*g2kg","v":44.286668711239244},{"$f":"HLOOKUP(BM113,$B$53:$G$66,5,FALSE)*$B$33*AR76*AS76*g2kg","v":94.494448806948199},{"$f":"HLOOKUP(BN113,$H$53:$M$66,5,FALSE)*$C$33*AR77*AS77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO113,$H$53:$M$66,5,FALSE)*$C$33*AR78*AS78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP113,$B$53:$G$66,5,FALSE)*$B$33*AV73*AW73*g2kg","v":1349.3141347804578},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,5,FALSE)*$B$33*AV74*AW74*g2kg","v":54.46779423948724},{"$f":"HLOOKUP(BR113,$B$53:$G$66,5,FALSE)*$B$33*AV75*AW75*g2kg","v":23.662634145648745},{"$f":"HLOOKUP(BS113,$B$53:$G$66,5,FALSE)*$B$33*AV76*AW76*g2kg","v":87.375074061836457},{"$f":"HLOOKUP(BT113,$H$53:$M$66,5,FALSE)*$C$33*AV77*AW77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU113,$H$53:$M$66,5,FALSE)*$C$33*AV78*AW78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV113,$B$53:$G$66,5,FALSE)*$B$33*AZ73*BA73*g2kg","v":315.62577878224562},{"$f":"HLOOKUP(BW113,$B$53:$G$66,5,FALSE)*$B$33*AZ74*BA74*g2kg","v":105.11061103297544},{"$f":"HLOOKUP(BX113,$B$53:$G$66,5,FALSE)*$B$33*AZ75*BA75*g2kg","v":26.362969267561311},{"$f":"HLOOKUP(BY113,$B$53:$G$66,5,FALSE)*$B$33*AZ76*BA76*g2kg","v":23.612470565081022},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,5,FALSE)*$C$33*AZ77*BA77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CA113,$H$53:$M$66,5,FALSE)*$C$33*AZ78*BA78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CB113,$B$53:$G$66,5,FALSE)*$B$33*BD73*BE73*g2kg","v":7158.0500554554337},{"$f":"HLOOKUP(CC113,$B$53:$G$66,5,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,5,FALSE)*$B$33*BD75*BE75*g2kg","v":47.215639660592529},{"$f":"HLOOKUP(CE113,$B$53:$G$66,5,FALSE)*$B$33*BD76*BE76*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF113,$H$53:$M$66,5,FALSE)*$C$33*BD77*BE77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG113,$H$53:$M$66,5,FALSE)*$C$33*BD78*BE78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH113,$B$53:$G$66,5,FALSE)*$B$33*BH73*BI73*g2kg","v":4054.5961395964414},{"$f":"HLOOKUP(CI113,$B$53:$G$66,5,FALSE)*$B$33*BH74*BI74*g2kg","v":59.285832025376351},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,5,FALSE)*$B$33*BH75*BI75*g2kg","v":24.473577597490138},{"$f":"HLOOKUP(CK113,$B$53:$G$66,5,FALSE)*$B$33*BH76*BI76*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CL113,$H$53:$M$66,5,FALSE)*$C$33*BH77*BI77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CM113,$H$53:$M$66,5,FALSE)*$C$33*BH78*BI78*g2kg","v":47.276484825688087}]
["OC (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,11,FALSE)*$B$31*$D$73*$E$73*g2kg","v":150.42939613260515},{"$f":"HLOOKUP(C113,$B$53:$G$66,11,FALSE)*$B$31*$D$74*$E$74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,11,FALSE)*$B$31*$D$75*$E$75*g2kg","v":17.826587627601743},{"$f":"HLOOKUP(E113,$B$53:$G$66,11,FALSE)*$B$31*$D$76*$E$76*g2kg","v":21.942173628761857},{"$f":"HLOOKUP(F113,$H$53:$M$66,11,FALSE)*$C$31*$D$77*$E$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(G113,$H$53:$M$66,11,FALSE)*$C$31*$D$78*$E$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(H113,$B$53:$G$66,11,FALSE)*$B$31*$H$73*$I$73*g2kg","v":260.71233793777981},{"$f":"HLOOKUP(I113,$B$53:$G$66,11,FALSE)*$B$31*$H$74*$I$74*g2kg","v":0.6266107858809189},{"$f":"HLOOKUP(J113,$B$53:$G$66,11,FALSE)*$B$31*$H$75*$I$75*g2kg","v":14.643435027501042},{"$f":"HLOOKUP(K113,$B$53:$G$66,11,FALSE)*$B$31*$H$76*$I$76*g2kg","v":14.051229226101878},{"$f":"HLOOKUP(L113,$H$53:$M$66,11,FALSE)*$C$31*$H$77*$I$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(M113,$H$53:$M$66,11,FALSE)*$C$31*$H$78*$I$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(N113,$B$53:$G$66,11,FALSE)*$B$31*$L$73*$M$73*g2kg","v":86.444815228777827},{"$f":"HLOOKUP(O113,$B$53:$G$66,11,FALSE)*$B$31*$L$74*$M$74*g2kg","v":2.3776833604640468},{"$f":"HLOOKUP(P113,$B$53:$G$66,11,FALSE)*$B$31*$L$75*$M$75*g2kg","v":5.5762367275411551},{"$f":"HLOOKUP(Q113,$B$53:$G$66,11,FALSE)*$B$31*$L$76*$M$76*g2kg","v":8.5926986401442598},{"$f":"HLOOKUP(R113,$H$53:$M$66,11,FALSE)*$C$31*$L$77*$M$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(S113,$H$53:$M$66,11,FALSE)*$C$31*$L$78*$M$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(T113,$B$53:$G$66,11,FALSE)*$B$31*$P$73*$Q$73*g2kg","v":1139.022316483773},{"$f":"HLOOKUP(U113,$B$53:$G$66,11,FALSE)*$B$31*$P$74*$Q$74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,11,FALSE)*$B$31*$P$75*$Q$75*g2kg","v":20.960901195838204},{"$f":"HLOOKUP(W113,$B$53:$G$66,11,FALSE)*$B$31*$P$76*$Q$76*g2kg","v":6.4409918233018697},{"$f":"HLOOKUP(X113,$H$53:$M$66,11,FALSE)*$C$31*$P$77*$Q$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Y113,$H$53:$M$66,11,FALSE)*$C$31*$P$78*$Q$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Z113,$B$53:$G$66,11,FALSE)*$B$31*$T$73*$U$73*g2kg","v":998.49012847450012},{"$f":"HLOOKUP(AA113,$B$53:$G$66,11,FALSE)*$B$31*T$74*U$74*g2kg","v":1.9387027424713235},{"$f":"HLOOKUP(AB113,$B$53:$G$66,11,FALSE)*$B$31*T$75*U$75*g2kg","v":6.6415520401236412},{"$f":"HLOOKUP(AC113,$B$53:$G$66,11,FALSE)*$B$31*T$76*U$76*g2kg","v":6.4409918233018697},{"$f":"HLOOKUP(AD113,$H$53:$M$66,11,FALSE)*$C$31*T$77*U$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(AE113,$H$53:$M$66,11,FALSE)*$C$31*T$78*U$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(AF113,$B$53:$G$66,11,FALSE)*$B$32*X$73*Y$73*g2kg","v":159.54946318022326},{"$f":"HLOOKUP(AG113,$B$53:$G$66,11,FALSE)*$B$32*X$74*Y$74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,11,FALSE)*$B$32*X$75*Y$75*g2kg","v":66.195942200340909},{"$f":"HLOOKUP(AI113,$B$53:$G$66,11,FALSE)*$B$32*X$76*Y$76*g2kg","v":66.539974045224497},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,11,FALSE)*$C$32*X$77*Y$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AK113,$H$53:$M$66,11,FALSE)*$C$32*X$78*Y$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AL113,$B$53:$G$66,11,FALSE)*$B$32*AB$73*AC$73*g2kg","v":739.68171890586314},{"$f":"HLOOKUP(AM113,$B$53:$G$66,11,FALSE)*$B$32*AB$74*AC$74*g2kg","v":4.2139712273964447},{"$f":"HLOOKUP(AN113,$B$53:$G$66,11,FALSE)*$B$32*AB$75*AC$75*g2kg","v":11.114041979104659},{"$f":"HLOOKUP(AO113,$B$53:$G$66,11,FALSE)*$B$32*AB$76*AC$76*g2kg","v":70.241500199959432},{"$f":"HLOOKUP(AP113,$H$53:$M$66,11,FALSE)*$C$32*AB$77*AC$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,11,FALSE)*$C$32*AB$78*AC$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AR113,$B$53:$G$66,11,FALSE)*$B$32*AF$73*AG$73*g2kg","v":181.51289029086615},{"$f":"HLOOKUP(AS113,$B$53:$G$66,11,FALSE)*$B$32*AF$74*AG$74*g2kg","v":8.4495418960251332},{"$f":"HLOOKUP(AT113,$B$53:$G$66,11,FALSE)*$B$32*AF$75*AG$75*g2kg","v":12.029243253198734},{"$f":"HLOOKUP(AU113,$B$53:$G$66,11,FALSE)*$B$32*AF$76*AG$76*g2kg","v":23.044502942785098},{"$f":"HLOOKUP(AV113,$H$53:$M$66,11,FALSE)*$C$32*AF$77*AG$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AW113,$H$53:$M$66,11,FALSE)*$C$32*AF$78*AG$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AX113,$B$53:$G$66,11,FALSE)*$B$32*AJ$73*AK$73*g2kg","v":1470.5423960752491},{"$f":"HLOOKUP(AY113,$B$53:$G$66,11,FALSE)*$B$32*AJ$74*AK$74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,11,FALSE)*$B$32*AJ$75*AK$75*g2kg","v":64.296472979512586},{"$f":"HLOOKUP(BA113,$B$53:$G$66,11,FALSE)*$B$32*AJ$76*AK$76*g2kg","v":15.942285646844345},{"$f":"HLOOKUP(BB113,$H$53:$M$66,11,FALSE)*$C$32*AJ$77*AK$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BC113,$H$53:$M$66,11,FALSE)*$C$32*AJ$78*AK$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BD113,$B$53:$G$66,11,FALSE)*$B$32*AN$73*AO$73*g2kg","v":2773.1445146185183},{"$f":"HLOOKUP(BE113,$B$53:$G$66,11,FALSE)*$B$32*AN$74*AO$74*g2kg","v":4.3812028957036313},{"$f":"HLOOKUP(BF113,$B$53:$G$66,11,FALSE)*$B$32*AN$75*AO$75*g2kg","v":11.810580600283476},{"$f":"HLOOKUP(BG113,$B$53:$G$66,11,FALSE)*$B$32*AN$76*AO$76*g2kg","v":15.942285646844345},{"$f":"HLOOKUP(BH113,$H$53:$M$66,11,FALSE)*$C$32*AN$77*AO$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BI113,$H$53:$M$66,11,FALSE)*$C$32*AN$78*AO$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,11,FALSE)*$B$33*AR$73*AS$73*g2kg","v":879.62627850277465},{"$f":"HLOOKUP(BK113,$B$53:$G$66,11,FALSE)*$B$33*AR$74*AS$74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,11,FALSE)*$B$33*AR$75*AS$75*g2kg","v":16.161470746122951},{"$f":"HLOOKUP(BM113,$B$53:$G$66,11,FALSE)*$B$33*AR$76*AS$76*g2kg","v":34.483724211049889},{"$f":"HLOOKUP(BN113,$H$53:$M$66,11,FALSE)*$C$33*AR$77*AS$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BO113,$H$53:$M$66,11,FALSE)*$C$33*AR$78*AS$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BP113,$B$53:$G$66,11,FALSE)*$B$33*AV$73*AW$73*g2kg","v":492.40327961381138},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,11,FALSE)*$B$33*AV$74*AW$74*g2kg","v":2.8373830242041458},{"$f":"HLOOKUP(BR113,$B$53:$G$66,11,FALSE)*$B$33*AV$75*AW$75*g2kg","v":8.635171275008533},{"$f":"HLOOKUP(BS113,$B$53:$G$66,11,FALSE)*$B$33*AV$76*AW$76*g2kg","v":31.885660955851598},{"$f":"HLOOKUP(BT113,$H$53:$M$66,11,FALSE)*$C$33*AV$77*AW$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BU113,$H$53:$M$66,11,FALSE)*$C$33*AV$78*AW$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BV113,$B$53:$G$66,11,FALSE)*$B$33*AZ$73*BA$73*g2kg","v":115.18086455703521},{"$f":"HLOOKUP(BW113,$B$53:$G$66,11,FALSE)*$B$33*AZ$74*BA$74*g2kg","v":5.4755120447392134},{"$f":"HLOOKUP(BX113,$B$53:$G$66,11,FALSE)*$B$33*AZ$75*BA$75*g2kg","v":9.6206007134264819},{"$f":"HLOOKUP(BY113,$B$53:$G$66,11,FALSE)*$B$33*AZ$76*BA$76*g2kg","v":8.6168651512142098},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,11,FALSE)*$C$33*AZ$77*BA$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CA113,$H$53:$M$66,11,FALSE)*$C$33*AZ$78*BA$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CB113,$B$53:$G$66,11,FALSE)*$B$33*BD$73*BE$73*g2kg","v":2612.1769809515581},{"$f":"HLOOKUP(CC113,$B$53:$G$66,11,FALSE)*$B$33*BD$74*BE$74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,11,FALSE)*$B$33*BD$75*BE$75*g2kg","v":17.230335930426229},{"$f":"HLOOKUP(CE113,$B$53:$G$66,11,FALSE)*$B$33*BD$76*BE$76*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CF113,$H$53:$M$66,11,FALSE)*$C$33*BD$77*BE$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CG113,$H$53:$M$66,11,FALSE)*$C$33*BD$78*BE$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CH113,$B$53:$G$66,11,FALSE)*$B$33*BH$73*BI$73*g2kg","v":1479.6379769427297},{"$f":"HLOOKUP(CI113,$B$53:$G$66,11,FALSE)*$B$33*BH$74*BI$74*g2kg","v":3.0883683782933549},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,11,FALSE)*$B$33*BH$75*BI$75*g2kg","v":8.9311077103983649},{"$f":"HLOOKUP(CK113,$B$53:$G$66,11,FALSE)*$B$33*BH$76*BI$76*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CL113,$H$53:$M$66,11,FALSE)*$C$33*BH$77*BI$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CM113,$H$53:$M$66,11,FALSE)*$C$33*BH$78*BI$78*g2kg","v":22.125394898422027}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,14,FALSE)*$B$31*D73*E73*g2kg","v":181532.12390002259},{"$f":"HLOOKUP(C113,$B$53:$G$66,14,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,14,FALSE)*$B$31*D75*E75*g2kg","v":21512.406465261312},{"$f":"HLOOKUP(E113,$B$53:$G$66,14,FALSE)*$B$31*D76*E76*g2kg","v":26478.929545798106},{"$f":"HLOOKUP(F113,$H$53:$M$66,14,FALSE)*$C$31*D77*E77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G113,$H$53:$M$66,14,FALSE)*$C$31*D78*E78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H113,$B$53:$G$66,14,FALSE)*$B$31*H73*I73*g2kg","v":314617.12703457085},{"$f":"HLOOKUP(I113,$B$53:$G$66,14,FALSE)*$B$31*H74*I74*g2kg","v":5006.2862387998903},{"$f":"HLOOKUP(J113,$B$53:$G$66,14,FALSE)*$B$31*H75*I75*g2kg","v":17671.106379972236},{"$f":"HLOOKUP(K113,$B$53:$G$66,14,FALSE)*$B$31*H76*I76*g2kg","v":16956.456320357964},{"$f":"HLOOKUP(L113,$H$53:$M$66,14,FALSE)*$C$31*H77*I77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(M113,$H$53:$M$66,14,FALSE)*$C$31*H78*I78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(N113,$B$53:$G$66,14,FALSE)*$B$31*L73*M73*g2kg","v":104318.11409248719},{"$f":"HLOOKUP(O113,$B$53:$G$66,14,FALSE)*$B$31*L74*M74*g2kg","v":18996.422908648674},{"$f":"HLOOKUP(P113,$B$53:$G$66,14,FALSE)*$B$31*L75*M75*g2kg","v":6729.1774250528397},{"$f":"HLOOKUP(Q113,$B$53:$G$66,14,FALSE)*$B$31*L76*M76*g2kg","v":10369.321916330755},{"$f":"HLOOKUP(R113,$H$53:$M$66,14,FALSE)*$C$31*L77*M77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(S113,$H$53:$M$66,14,FALSE)*$C$31*L78*M78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(T113,$B$53:$G$66,14,FALSE)*$B$31*P73*Q73*g2kg","v":1374526.1604224865},{"$f":"HLOOKUP(U113,$B$53:$G$66,14,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,14,FALSE)*$B$31*P75*Q75*g2kg","v":25294.769578047202},{"$f":"HLOOKUP(W113,$B$53:$G$66,14,FALSE)*$B$31*P76*Q76*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X113,$H$53:$M$66,14,FALSE)*$C$31*P77*Q77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y113,$H$53:$M$66,14,FALSE)*$C$31*P78*Q78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z113,$B$53:$G$66,14,FALSE)*$B$31*T73*U73*g2kg","v":1204937.5878329091},{"$f":"HLOOKUP(AA113,$B$53:$G$66,14,FALSE)*$B$31*T74*U74*g2kg","v":15489.201717319729},{"$f":"HLOOKUP(AB113,$B$53:$G$66,14,FALSE)*$B$31*T75*U75*g2kg","v":8014.7569479928952},{"$f":"HLOOKUP(AC113,$B$53:$G$66,14,FALSE)*$B$31*T76*U76*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(AD113,$H$53:$M$66,14,FALSE)*$C$31*T77*U77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AE113,$H$53:$M$66,14,FALSE)*$C$31*T78*U78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AF113,$B$53:$G$66,14,FALSE)*$B$32*X73*Y73*g2kg","v":192537.85272582539},{"$f":"HLOOKUP(AG113,$B$53:$G$66,14,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,14,FALSE)*$B$32*X75*Y75*g2kg","v":79882.591369297108},{"$f":"HLOOKUP(AI113,$B$53:$G$66,14,FALSE)*$B$32*X76*Y76*g2kg","v":80297.755114526182},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,14,FALSE)*$C$32*X77*Y77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK113,$H$53:$M$66,14,FALSE)*$C$32*X78*Y78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL113,$B$53:$G$66,14,FALSE)*$B$32*AB73*AC73*g2kg","v":892618.04471138795},{"$f":"HLOOKUP(AM113,$B$53:$G$66,14,FALSE)*$B$32*AB74*AC74*g2kg","v":33667.38435048682},{"$f":"HLOOKUP(AN113,$B$53:$G$66,14,FALSE)*$B$32*AB75*AC75*g2kg","v":13411.977295995934},{"$f":"HLOOKUP(AO113,$B$53:$G$66,14,FALSE)*$B$32*AB76*AC76*g2kg","v":84764.607483914064},{"$f":"HLOOKUP(AP113,$H$53:$M$66,14,FALSE)*$C$32*AB77*AC77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,14,FALSE)*$C$32*AB78*AC78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AR113,$B$53:$G$66,14,FALSE)*$B$32*AF73*AG73*g2kg","v":219042.43011576388},{"$f":"HLOOKUP(AS113,$B$53:$G$66,14,FALSE)*$B$32*AF74*AG74*g2kg","v":67507.33672540485},{"$f":"HLOOKUP(AT113,$B$53:$G$66,14,FALSE)*$B$32*AF75*AG75*g2kg","v":14516.405255913101},{"$f":"HLOOKUP(AU113,$B$53:$G$66,14,FALSE)*$B$32*AF76*AG76*g2kg","v":27809.176071786256},{"$f":"HLOOKUP(AV113,$H$53:$M$66,14,FALSE)*$C$32*AF77*AG77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AW113,$H$53:$M$66,14,FALSE)*$C$32*AF78*AG78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AX113,$B$53:$G$66,14,FALSE)*$B$32*AJ73*AK73*g2kg","v":1774591.2122737519},{"$f":"HLOOKUP(AY113,$B$53:$G$66,14,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,14,FALSE)*$B$32*AJ75*AK75*g2kg","v":77590.388576461788},{"$f":"HLOOKUP(BA113,$B$53:$G$66,14,FALSE)*$B$32*AJ76*AK76*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB113,$H$53:$M$66,14,FALSE)*$C$32*AJ77*AK77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC113,$H$53:$M$66,14,FALSE)*$C$32*AJ78*AK78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD113,$B$53:$G$66,14,FALSE)*$B$32*AN73*AO73*g2kg","v":3346518.8757164935},{"$f":"HLOOKUP(BE113,$B$53:$G$66,14,FALSE)*$B$32*AN74*AO74*g2kg","v":35003.476257300761},{"$f":"HLOOKUP(BF113,$B$53:$G$66,14,FALSE)*$B$32*AN75*AO75*g2kg","v":14252.531991632168},{"$f":"HLOOKUP(BG113,$B$53:$G$66,14,FALSE)*$B$32*AN76*AO76*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BH113,$H$53:$M$66,14,FALSE)*$C$32*AN77*AO77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BI113,$H$53:$M$66,14,FALSE)*$C$32*AN78*AO78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,14,FALSE)*$B$33*AR73*AS73*g2kg","v":1061497.4910496976},{"$f":"HLOOKUP(BK113,$B$53:$G$66,14,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,14,FALSE)*$B$33*AR75*AS75*g2kg","v":19503.010617057735},{"$f":"HLOOKUP(BM113,$B$53:$G$66,14,FALSE)*$B$33*AR76*AS76*g2kg","v":41613.566609656147},{"$f":"HLOOKUP(BN113,$H$53:$M$66,14,FALSE)*$C$33*AR77*AS77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO113,$H$53:$M$66,14,FALSE)*$C$33*AR78*AS78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP113,$B$53:$G$66,14,FALSE)*$B$33*AV73*AW73*g2kg","v":594212.40436833387},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,14,FALSE)*$B$33*AV74*AW74*g2kg","v":22669.178233674869},{"$f":"HLOOKUP(BR113,$B$53:$G$66,14,FALSE)*$B$33*AV75*AW75*g2kg","v":10420.576177883097},{"$f":"HLOOKUP(BS113,$B$53:$G$66,14,FALSE)*$B$33*AV76*AW76*g2kg","v":38478.328731502319},{"$f":"HLOOKUP(BT113,$H$53:$M$66,14,FALSE)*$C$33*AV77*AW77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BU113,$H$53:$M$66,14,FALSE)*$C$33*AV78*AW78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BV113,$B$53:$G$66,14,FALSE)*$B$33*AZ73*BA73*g2kg","v":138995.61863060264},{"$f":"HLOOKUP(BW113,$B$53:$G$66,14,FALSE)*$B$33*AZ74*BA74*g2kg","v":43746.423166693377},{"$f":"HLOOKUP(BX113,$B$53:$G$66,14,FALSE)*$B$33*AZ75*BA75*g2kg","v":11609.752652087152},{"$f":"HLOOKUP(BY113,$B$53:$G$66,14,FALSE)*$B$33*AZ76*BA76*g2kg","v":10398.485086525987},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,14,FALSE)*$C$33*AZ77*BA77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CA113,$H$53:$M$66,14,FALSE)*$C$33*AZ78*BA78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CB113,$B$53:$G$66,14,FALSE)*$B$33*BD73*BE73*g2kg","v":3152269.7527608094},{"$f":"HLOOKUP(CC113,$B$53:$G$66,14,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,14,FALSE)*$B$33*BD75*BE75*g2kg","v":20792.873981917091},{"$f":"HLOOKUP(CE113,$B$53:$G$66,14,FALSE)*$B$33*BD76*BE76*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF113,$H$53:$M$66,14,FALSE)*$C$33*BD77*BE77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG113,$H$53:$M$66,14,FALSE)*$C$33*BD78*BE78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH113,$B$53:$G$66,14,FALSE)*$B$33*BH73*BI73*g2kg","v":1785567.3921656306},{"$f":"HLOOKUP(CI113,$B$53:$G$66,14,FALSE)*$B$33*BH74*BI74*g2kg","v":24674.4174549415},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,14,FALSE)*$B$33*BH75*BI75*g2kg","v":10777.700324072988},{"$f":"HLOOKUP(CK113,$B$53:$G$66,14,FALSE)*$B$33*BH76*BI76*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CL113,$H$53:$M$66,14,FALSE)*$C$33*BH77*BI77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CM113,$H$53:$M$66,14,FALSE)*$C$33*BH78*BI78*g2kg","v":30922.220480385091}]
["Urban VOC (kg/Trip)",0,0,{"$f":"D115","v":20.935511013037868},25.768847479461957,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J115","v":17.197222580741098},16.501737200354526,8.6650788394584204,8.6650788394584204,0,0,{"$f":"P115","v":6.5487219348692358},10.0912491369868,8.6650788394584204,8.6650788394584204,0,0,{"$f":"V115","v":24.616442978083619},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB115","v":7.7998262361992268},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AH115","v":77.740390135456138},78.144420487638868,13.84120613333333,13.84120613333333,0,0,{"$f":"AN115","v":13.052310016564482},82.491485848454985,13.84120613333333,13.84120613333333,0,0,{"$f":"AT115","v":14.127120673163516},27.063420954533289,13.84120613333333,13.84120613333333,0,0,{"$f":"AZ115","v":75.509657051688279},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF115","v":13.870323664455052},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BL115","v":18.980000876245391},40.497620917263525,17.191449027522939,17.191449027522939,0,0,{"$f":"BR115","v":10.14112891956375},37.446460312215621,17.191449027522939,17.191449027522939,0,0,{"$f":"BX115","v":11.298415400383419},10.11963024217758,17.191449027522939,17.191449027522939,0,0,{"$f":"CD115","v":20.235274140253939},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ115","v":10.488676113210056},12.414966559553498,17.191449027522939,17.191449027522939]
["Urban OC (kg/Trip)",0,0,17.826587627601743,21.942173628761857,11.151956466382986,11.151956466382986,0,0,14.643435027501042,14.051229226101878,11.151956466382986,11.151956466382986,0,0,5.5762367275411551,8.5926986401442598,11.151956466382986,11.151956466382986,0,0,20.960901195838204,6.4409918233018697,11.151956466382986,11.151956466382986,0,0,6.6415520401236412,6.4409918233018697,11.151956466382986,11.151956466382986,0,0,66.195942200340909,66.539974045224497,17.813632293599998,17.813632293599998,0,0,11.114041979104659,70.241500199959432,17.813632293599998,17.813632293599998,0,0,12.029243253198734,23.044502942785098,17.813632293599998,17.813632293599998,0,0,64.296472979512586,15.942285646844345,17.813632293599998,17.813632293599998,0,0,11.810580600283476,15.942285646844345,17.813632293599998,17.813632293599998,0,0,16.161470746122951,34.483724211049889,22.125394898422027,22.125394898422027,0,0,8.635171275008533,31.885660955851598,22.125394898422027,22.125394898422027,0,0,9.6206007134264819,8.6168651512142098,22.125394898422027,22.125394898422027,0,0,17.230335930426229,10.571344025459807,22.125394898422027,22.125394898422027,0,0,8.9311077103983649,10.571344025459807,22.125394898422027,22.125394898422027]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B140,$B$53:$G$66,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C140,$B$53:$G$66,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D140,$B$53:$G$66,3,FALSE)*$B$31*D82*E82*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E140,$B$53:$G$66,3,FALSE)*$B$31*D83*E83*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F140,$H$53:$M$66,3,FALSE)*$C$31*D84*E84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G140,$H$53:$M$66,3,FALSE)*$C$31*D85*E85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H140,$B$53:$G$66,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I140,$B$53:$G$66,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J140,$B$53:$G$66,3,FALSE)*$B$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K140,$B$53:$G$66,3,FALSE)*$B$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L140,$H$53:$M$66,3,FALSE)*$C$31*H84*I84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M140,$H$53:$M$66,3,FALSE)*$C$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N140,$B$53:$G$66,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O140,$B$53:$G$66,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P140,$B$53:$G$66,3,FALSE)*$B$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q140,$B$53:$G$66,3,FALSE)*$B$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R140,$H$53:$M$66,3,FALSE)*$C$31*L84*M84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S140,$H$53:$M$66,3,FALSE)*$C$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T140,$B$53:$G$66,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U140,$B$53:$G$66,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V140,$B$53:$G$66,3,FALSE)*$B$31*P82*Q82*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W140,$B$53:$G$66,3,FALSE)*$B$31*P83*Q83*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X140,$H$53:$M$66,3,FALSE)*$C$31*P84*Q84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y140,$H$53:$M$66,3,FALSE)*$C$31*P85*Q85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z140,$B$53:$G$66,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA140,$B$53:$G$66,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB140,$B$53:$G$66,3,FALSE)*$B$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC140,$B$53:$G$66,3,FALSE)*$B$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD140,$H$53:$M$66,3,FALSE)*$C$31*T84*U84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE140,$H$53:$M$66,3,FALSE)*$C$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF140,$B$53:$G$66,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG140,$B$53:$G$66,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH140,$B$53:$G$66,3,FALSE)*$B$32*X82*Y82*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI140,$B$53:$G$66,3,FALSE)*$B$32*X83*Y83*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ140,$H$53:$M$66,3,FALSE)*$C$32*X84*Y84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK140,$H$53:$M$66,3,FALSE)*$C$32*X85*Y85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL140,$B$53:$G$66,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM140,$B$53:$G$66,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN140,$B$53:$G$66,3,FALSE)*$B$32*AB82*AC82*BTU2mmBTU","v":191.20472810181573},{"$f":"HLOOKUP(AO140,$B$53:$G$66,3,FALSE)*$B$32*AB83*AC83*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP140,$H$53:$M$66,3,FALSE)*$C$32*AB84*AC84*BTU2mmBTU","v":304.55078571075654},{"$f":"HLOOKUP(AQ140,$H$53:$M$66,3,FALSE)*$C$32*AB85*AC85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR140,$B$53:$G$66,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS140,$B$53:$G$66,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT140,$B$53:$G$66,3,FALSE)*$B$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU140,$B$53:$G$66,3,FALSE)*$B$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV140,$H$53:$M$66,3,FALSE)*$C$32*AF84*AG84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW140,$H$53:$M$66,3,FALSE)*$C$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX140,$B$53:$G$66,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY140,$B$53:$G$66,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ140,$B$53:$G$66,3,FALSE)*$B$32*AJ82*AK82*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA140,$B$53:$G$66,3,FALSE)*$B$32*AJ83*AK83*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB140,$H$53:$M$66,3,FALSE)*$C$32*AJ84*AK84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC140,$H$53:$M$66,3,FALSE)*$C$32*AJ85*AK85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD140,$B$53:$G$66,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE140,$B$53:$G$66,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF140,$B$53:$G$66,3,FALSE)*$B$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG140,$B$53:$G$66,3,FALSE)*$B$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH140,$H$53:$M$66,3,FALSE)*$C$32*AN84*AO84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI140,$H$53:$M$66,3,FALSE)*$C$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ140,$B$53:$G$66,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK140,$B$53:$G$66,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL140,$B$53:$G$66,3,FALSE)*$B$33*AR82*AS82*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM140,$B$53:$G$66,3,FALSE)*$B$33*AR83*AS83*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN140,$H$53:$M$66,3,FALSE)*$C$33*AR84*AS84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO140,$H$53:$M$66,3,FALSE)*$C$33*AR85*AS85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP140,$B$53:$G$66,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ140,$B$53:$G$66,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR140,$B$53:$G$66,3,FALSE)*$B$33*AV82*AW82*BTU2mmBTU","v":117.29690312586148},{"$f":"HLOOKUP(BS140,$B$53:$G$66,3,FALSE)*$B$33*AV83*AW83*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT140,$H$53:$M$66,3,FALSE)*$C$33*AV84*AW84*BTU2mmBTU","v":378.2668402163045},{"$f":"HLOOKUP(BU140,$H$53:$M$66,3,FALSE)*$C$33*AV85*AW85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV140,$B$53:$G$66,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW140,$B$53:$G$66,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX140,$B$53:$G$66,3,FALSE)*$B$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY140,$B$53:$G$66,3,FALSE)*$B$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ140,$H$53:$M$66,3,FALSE)*$C$33*AZ84*BA84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA140,$H$53:$M$66,3,FALSE)*$C$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB140,$B$53:$G$66,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC140,$B$53:$G$66,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD140,$B$53:$G$66,3,FALSE)*$B$33*BD82*BE82*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE140,$B$53:$G$66,3,FALSE)*$B$33*BD83*BE83*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF140,$H$53:$M$66,3,FALSE)*$C$33*BD84*BE84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG140,$H$53:$M$66,3,FALSE)*$C$33*BD85*BE85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH140,$B$53:$G$66,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI140,$B$53:$G$66,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ140,$B$53:$G$66,3,FALSE)*$B$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK140,$B$53:$G$66,3,FALSE)*$B$33*BH83*BI83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL140,$H$53:$M$66,3,FALSE)*$C$33*BH84*BI84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM140,$H$53:$M$66,3,FALSE)*$C$33*BH85*BI85*BTU2mmBTU","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B140,$B$53:$G$66,7,FALSE)*$B$31*D80*E80*g2kg","v":303.92066325740967},{"$f":"HLOOKUP(C140,$B$53:$G$66,7,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(D140,$B$53:$G$66,7,FALSE)*$B$31*D82*E82*g2kg","v":28.173222346352425},{"$f":"HLOOKUP(E140,$B$53:$G$66,7,FALSE)*$B$31*D83*E83*g2kg","v":31.271439021370668},{"$f":"HLOOKUP(F140,$H$53:$M$66,7,FALSE)*$C$31*D84*E84*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G140,$H$53:$M$66,7,FALSE)*$C$31*D85*E85*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H140,$B$53:$G$66,7,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(I140,$B$53:$G$66,7,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(J140,$B$53:$G$66,7,FALSE)*$B$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(K140,$B$53:$G$66,7,FALSE)*$B$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(L140,$H$53:$M$66,7,FALSE)*$C$31*H84*I84*g2kg","v":0},{"$f":"HLOOKUP(M140,$H$53:$M$66,7,FALSE)*$C$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(N140,$B$53:$G$66,7,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(O140,$B$53:$G$66,7,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(P140,$B$53:$G$66,7,FALSE)*$B$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(Q140,$B$53:$G$66,7,FALSE)*$B$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(R140,$H$53:$M$66,7,FALSE)*$C$31*L84*M84*g2kg","v":0},{"$f":"HLOOKUP(S140,$H$53:$M$66,7,FALSE)*$C$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(T140,$B$53:$G$66,7,FALSE)*$B$31*P80*Q80*g2kg","v":2933.3135754161922},{"$f":"HLOOKUP(U140,$B$53:$G$66,7,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(V140,$B$53:$G$66,7,FALSE)*$B$31*P82*Q82*g2kg","v":38.731468640392208},{"$f":"HLOOKUP(W140,$B$53:$G$66,7,FALSE)*$B$31*P83*Q83*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X140,$H$53:$M$66,7,FALSE)*$C$31*P84*Q84*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y140,$H$53:$M$66,7,FALSE)*$C$31*P85*Q85*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z140,$B$53:$G$66,7,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AA140,$B$53:$G$66,7,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AB140,$B$53:$G$66,7,FALSE)*$B$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AC140,$B$53:$G$66,7,FALSE)*$B$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AD140,$H$53:$M$66,7,FALSE)*$C$31*T84*U84*g2kg","v":0},{"$f":"HLOOKUP(AE140,$H$53:$M$66,7,FALSE)*$C$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AF140,$B$53:$G$66,7,FALSE)*$B$32*X80*Y80*g2kg","v":661.72543205746672},{"$f":"HLOOKUP(AG140,$B$53:$G$66,7,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AH140,$B$53:$G$66,7,FALSE)*$B$32*X82*Y82*g2kg","v":55.878193678561388},{"$f":"HLOOKUP(AI140,$B$53:$G$66,7,FALSE)*$B$32*X83*Y83*g2kg","v":58.19956315269949},{"$f":"HLOOKUP(AJ140,$H$53:$M$66,7,FALSE)*$C$32*X84*Y84*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK140,$H$53:$M$66,7,FALSE)*$C$32*X85*Y85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL140,$B$53:$G$66,7,FALSE)*$B$32*AB80*AC80*g2kg","v":7922.4618692851027},{"$f":"HLOOKUP(AM140,$B$53:$G$66,7,FALSE)*$B$32*AB81*AC81*g2kg","v":12.755054038447195},{"$f":"HLOOKUP(AN140,$B$53:$G$66,7,FALSE)*$B$32*AB82*AC82*g2kg","v":5.5296874853382336},{"$f":"HLOOKUP(AO140,$B$53:$G$66,7,FALSE)*$B$32*AB83*AC83*g2kg","v":78.0138148397252},{"$f":"HLOOKUP(AP140,$H$53:$M$66,7,FALSE)*$C$32*AB84*AC84*g2kg","v":7.5088543273333306},{"$f":"HLOOKUP(AQ140,$H$53:$M$66,7,FALSE)*$C$32*AB85*AC85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR140,$B$53:$G$66,7,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AS140,$B$53:$G$66,7,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AT140,$B$53:$G$66,7,FALSE)*$B$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AU140,$B$53:$G$66,7,FALSE)*$B$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AV140,$H$53:$M$66,7,FALSE)*$C$32*AF84*AG84*g2kg","v":0},{"$f":"HLOOKUP(AW140,$H$53:$M$66,7,FALSE)*$C$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AX140,$B$53:$G$66,7,FALSE)*$B$32*AJ80*AK80*g2kg","v":4737.5872791157444},{"$f":"HLOOKUP(AY140,$B$53:$G$66,7,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(AZ140,$B$53:$G$66,7,FALSE)*$B$32*AJ82*AK82*g2kg","v":32.524204830459141},{"$f":"HLOOKUP(BA140,$B$53:$G$66,7,FALSE)*$B$32*AJ83*AK83*g2kg","v":44.086547167678269},{"$f":"HLOOKUP(BB140,$H$53:$M$66,7,FALSE)*$C$32*AJ84*AK84*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC140,$H$53:$M$66,7,FALSE)*$C$32*AJ85*AK85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD140,$B$53:$G$66,7,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BE140,$B$53:$G$66,7,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BF140,$B$53:$G$66,7,FALSE)*$B$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BG140,$B$53:$G$66,7,FALSE)*$B$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BH140,$H$53:$M$66,7,FALSE)*$C$32*AN84*AO84*g2kg","v":0},{"$f":"HLOOKUP(BI140,$H$53:$M$66,7,FALSE)*$C$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BJ140,$B$53:$G$66,7,FALSE)*$B$33*AR80*AS80*g2kg","v":454.72388204327382},{"$f":"HLOOKUP(BK140,$B$53:$G$66,7,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BL140,$B$53:$G$66,7,FALSE)*$B$33*AR82*AS82*g2kg","v":42.055035422499202},{"$f":"HLOOKUP(BM140,$B$53:$G$66,7,FALSE)*$B$33*AR83*AS83*g2kg","v":48.614931553925871},{"$f":"HLOOKUP(BN140,$H$53:$M$66,7,FALSE)*$C$33*AR84*AS84*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO140,$H$53:$M$66,7,FALSE)*$C$33*AR85*AS85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP140,$B$53:$G$66,7,FALSE)*$B$33*AV80*AW80*g2kg","v":4759.7095385654284},{"$f":"HLOOKUP(BQ140,$B$53:$G$66,7,FALSE)*$B$33*AV81*AW81*g2kg","v":8.8816853993422971},{"$f":"HLOOKUP(BR140,$B$53:$G$66,7,FALSE)*$B$33*AV82*AW82*g2kg","v":3.3922551169269326},{"$f":"HLOOKUP(BS140,$B$53:$G$66,7,FALSE)*$B$33*AV83*AW83*g2kg","v":25.679944496217768},{"$f":"HLOOKUP(BT140,$H$53:$M$66,7,FALSE)*$C$33*AV84*AW84*g2kg","v":9.3263610974311923},{"$f":"HLOOKUP(BU140,$H$53:$M$66,7,FALSE)*$C$33*AV85*AW85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV140,$B$53:$G$66,7,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BW140,$B$53:$G$66,7,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BX140,$B$53:$G$66,7,FALSE)*$B$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(BY140,$B$53:$G$66,7,FALSE)*$B$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(BZ140,$H$53:$M$66,7,FALSE)*$C$33*AZ84*BA84*g2kg","v":0},{"$f":"HLOOKUP(CA140,$H$53:$M$66,7,FALSE)*$C$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(CB140,$B$53:$G$66,7,FALSE)*$B$33*BD80*BE80*g2kg","v":4481.1495842690783},{"$f":"HLOOKUP(CC140,$B$53:$G$66,7,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CD140,$B$53:$G$66,7,FALSE)*$B$33*BD82*BE82*g2kg","v":43.640558256725598},{"$f":"HLOOKUP(CE140,$B$53:$G$66,7,FALSE)*$B$33*BD83*BE83*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF140,$H$53:$M$66,7,FALSE)*$C$33*BD84*BE84*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG140,$H$53:$M$66,7,FALSE)*$C$33*BD85*BE85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH140,$B$53:$G$66,7,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CI140,$B$53:$G$66,7,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CJ140,$B$53:$G$66,7,FALSE)*$B$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CK140,$B$53:$G$66,7,FALSE)*$B$33*BH83*BI83*g2kg","v":0},{"$f":"HLOOKUP(CL140,$H$53:$M$66,7,FALSE)*$C$33*BH84*BI84*g2kg","v":0},{"$f":"HLOOKUP(CM140,$H$53:$M$66,7,FALSE)*$C$33*BH85*BI85*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B152+B142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":132826.92066188023},{"$f":"C152+C142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"D152+D142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12312.958024242625},{"$f":"E152+E142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13667.017258238884},{"$f":"F152+F142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"G152+G142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"H152+H142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"I152+I142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"J152+J142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"K152+K142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"L152+L142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"M152+M142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"N152+N142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"O152+O142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"P152+P142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"Q152+Q142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"R152+R142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"S152+S142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"T152+T142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1281989.2052822558},{"$f":"U152+U142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"V152+V142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":16927.383801667362},{"$f":"W152+W142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7824.0400646164089},{"$f":"X152+X142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"Y152+Y142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15650.309390604267},{"$f":"Z152+Z142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AA152+AA142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AB152+AB142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AC152+AC142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AD152+AD142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AE152+AE142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AF152+AF142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":289203.60505202546},{"$f":"AG152+AG142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AH152+AH142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24421.269415910621},{"$f":"AI152+AI142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":25435.811683828415},{"$f":"AJ152+AJ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"AK152+AK142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"AL152+AL142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3462470.115982309},{"$f":"AM152+AM142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34488.128068130165},{"$f":"AN152+AN142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14951.608170081776},{"$f":"AO152+AO142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34095.525730905218},{"$f":"AP152+AP142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23815.202341690212},{"$f":"AQ152+AQ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"AR152+AR142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AS152+AS142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AT152+AT142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AU152+AU142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AV152+AV142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AW152+AW142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AX152+AX142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2070537.4978695128},{"$f":"AY152+AY142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AZ152+AZ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14214.531938380178},{"$f":"BA152+BA142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19267.792588152279},{"$f":"BB152+BB142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"BC152+BC142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24999.098373966437},{"$f":"BD152+BD142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BE152+BE142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BF152+BF142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BG152+BG142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BH152+BH142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BI152+BI142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BJ152+BJ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":198734.6709363682},{"$f":"BK152+BK142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BL152+BL142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18379.931109737317},{"$f":"BM152+BM142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":21246.899066638616},{"$f":"BN152+BN142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"BO152+BO142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"BP152+BP142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2080205.9145190772},{"$f":"BQ152+BQ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24015.006333179728},{"$f":"BR152+BR142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9172.2487854382052},{"$f":"BS152+BS142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11223.284108562313},{"$f":"BT152+BT142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":29579.635849171013},{"$f":"BU152+BU142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"BV152+BV142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BW152+BW142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BX152+BX142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BY152+BY142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BZ152+BZ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CA152+CA142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CB152+CB142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1958462.7577612225},{"$f":"CC152+CC142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CD152+CD142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19072.875490195645},{"$f":"CE152+CE142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12841.286165403104},{"$f":"CF152+CF142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"CG152+CG142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":31050.092115532665},{"$f":"CH152+CH142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CI152+CI142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CJ152+CJ142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CK152+CK142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CL152+CL142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CM152+CM142*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM143*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["Urban PM2.5 (kg/Trip)",0,0,25.990789629381464,28.84900360422224,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35.731143604868869,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,51.549601210503809,53.691146288757984,45.675980239999987,45.675980239999987,0,0,4.765214561097924,71.970491154957742,6.1247337139999978,45.675980239999987,0,0,0,0,0,0,0,0,30.004724174578499,40.671392105393338,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,38.797250988361945,44.848986151861197,56.731781790825693,56.731781790825693,0,0,2.9232797551397991,23.690653021158639,7.6072161946788999,56.731781790825693,0,0,0,0,0,0,0,0,40.259951631204615,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Gulf of Mexico","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,4,FALSE)*$B$31*D87*E87*g2kg","v":97.950330975517289},{"$f":"HLOOKUP(C167,$B$53:$G$66,4,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,4,FALSE)*$B$31*D89*E89*g2kg","v":14.689626777258272},{"$f":"HLOOKUP(E167,$B$53:$G$66,4,FALSE)*$B$31*D90*E90*g2kg","v":16.379895166109051},{"$f":"HLOOKUP(F167,$H$53:$M$66,4,FALSE)*$C$31*D91*E91*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G167,$H$53:$M$66,4,FALSE)*$C$31*D92*E92*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H167,$B$53:$G$66,4,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,4,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,4,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,4,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,4,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,4,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,4,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,4,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,4,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,4,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,4,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,4,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,4,FALSE)*$B$31*P87*Q87*g2kg","v":1302.3605349616153},{"$f":"HLOOKUP(U167,$B$53:$G$66,4,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,4,FALSE)*$B$31*P89*Q89*g2kg","v":24.433520555647487},{"$f":"HLOOKUP(W167,$B$53:$G$66,4,FALSE)*$B$31*P90*Q90*g2kg","v":7.5642886944238352},{"$f":"HLOOKUP(X167,$H$53:$M$66,4,FALSE)*$C$31*P91*Q91*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y167,$H$53:$M$66,4,FALSE)*$C$31*P92*Q92*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z167,$B$53:$G$66,4,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,4,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,4,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,4,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,4,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,4,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,4,FALSE)*$B$32*X87*Y87*g2kg","v":297.60173960467506},{"$f":"HLOOKUP(AG167,$B$53:$G$66,4,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,4,FALSE)*$B$32*X89*Y89*g2kg","v":40.887496965858524},{"$f":"HLOOKUP(AI167,$B$53:$G$66,4,FALSE)*$B$32*X90*Y90*g2kg","v":35.610630791457311},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,4,FALSE)*$C$32*X91*Y91*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK167,$H$53:$M$66,4,FALSE)*$C$32*X92*Y92*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL167,$B$53:$G$66,4,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,4,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,4,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,4,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,4,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,4,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,4,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,4,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,4,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,4,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,4,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,4,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,4,FALSE)*$B$32*AJ87*AK87*g2kg","v":1125.7387844827499},{"$f":"HLOOKUP(AY167,$B$53:$G$66,4,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,4,FALSE)*$B$32*AJ89*AK89*g2kg","v":34.983414526307726},{"$f":"HLOOKUP(BA167,$B$53:$G$66,4,FALSE)*$B$32*AJ90*AK90*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB167,$H$53:$M$66,4,FALSE)*$C$32*AJ91*AK91*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC167,$H$53:$M$66,4,FALSE)*$C$32*AJ92*AK92*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD167,$B$53:$G$66,4,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,4,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,4,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,4,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,4,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,4,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,4,FALSE)*$B$33*AR87*AS87*g2kg","v":87.029773432295571},{"$f":"HLOOKUP(BK167,$B$53:$G$66,4,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,4,FALSE)*$B$33*AR89*AS89*g2kg","v":24.095077268780088},{"$f":"HLOOKUP(BM167,$B$53:$G$66,4,FALSE)*$B$33*AR90*AS90*g2kg","v":20.099337012700541},{"$f":"HLOOKUP(BN167,$H$53:$M$66,4,FALSE)*$C$33*AR91*AS91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO167,$H$53:$M$66,4,FALSE)*$C$33*AR92*AS92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP167,$B$53:$G$66,4,FALSE)*$B$33*AV87*AW87*g2kg","v":1586.347353099351},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,4,FALSE)*$B$33*AV88*AW88*g2kg","v":18.138179774111865},{"$f":"HLOOKUP(BR167,$B$53:$G$66,4,FALSE)*$B$33*AV89*AW89*g2kg","v":8.03116179550533},{"$f":"HLOOKUP(BS167,$B$53:$G$66,4,FALSE)*$B$33*AV90*AW90*g2kg","v":9.0687795985421946},{"$f":"HLOOKUP(BT167,$H$53:$M$66,4,FALSE)*$C$33*AV91*AW91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU167,$H$53:$M$66,4,FALSE)*$C$33*AV92*AW92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV167,$B$53:$G$66,4,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,4,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,4,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,4,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,4,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,4,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,4,FALSE)*$B$33*BD87*BE87*g2kg","v":1150.4759251981009},{"$f":"HLOOKUP(CC167,$B$53:$G$66,4,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,4,FALSE)*$B$33*BD89*BE89*g2kg","v":21.232984814388953},{"$f":"HLOOKUP(CE167,$B$53:$G$66,4,FALSE)*$B$33*BD90*BE90*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF167,$H$53:$M$66,4,FALSE)*$C$33*BD91*BE91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG167,$H$53:$M$66,4,FALSE)*$C$33*BD92*BE92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH167,$B$53:$G$66,4,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,4,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,4,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,4,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,4,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,4,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["OC (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,11,FALSE)*$B$31*D87*E87*g2kg","v":83.404706825652966},{"$f":"HLOOKUP(C167,$B$53:$G$66,11,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,11,FALSE)*$B$31*D89*E89*g2kg","v":12.50821720083542},{"$f":"HLOOKUP(E167,$B$53:$G$66,11,FALSE)*$B$31*D90*E90*g2kg","v":13.947480733941857},{"$f":"HLOOKUP(F167,$H$53:$M$66,11,FALSE)*$C$31*D91*E91*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(G167,$H$53:$M$66,11,FALSE)*$C$31*D92*E92*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(H167,$B$53:$G$66,11,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,11,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,11,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,11,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,11,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,11,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,11,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,11,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,11,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,11,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,11,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,11,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,11,FALSE)*$B$31*P87*Q87*g2kg","v":1108.9599955198153},{"$f":"HLOOKUP(U167,$B$53:$G$66,11,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,11,FALSE)*$B$31*P89*Q89*g2kg","v":20.805142753133836},{"$f":"HLOOKUP(W167,$B$53:$G$66,11,FALSE)*$B$31*P90*Q90*g2kg","v":6.4409918233018955},{"$f":"HLOOKUP(X167,$H$53:$M$66,11,FALSE)*$C$31*P91*Q91*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Y167,$H$53:$M$66,11,FALSE)*$C$31*P92*Q92*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Z167,$B$53:$G$66,11,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,11,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,11,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,11,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,11,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,11,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,11,FALSE)*$B$32*X87*Y87*g2kg","v":253.40788127338084},{"$f":"HLOOKUP(AG167,$B$53:$G$66,11,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,11,FALSE)*$B$32*X89*Y89*g2kg","v":34.81570366642854},{"$f":"HLOOKUP(AI167,$B$53:$G$66,11,FALSE)*$B$32*X90*Y90*g2kg","v":30.322452118925902},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,11,FALSE)*$C$32*X91*Y91*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AK167,$H$53:$M$66,11,FALSE)*$C$32*X92*Y92*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AL167,$B$53:$G$66,11,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,11,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,11,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,11,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,11,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,11,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,11,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,11,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,11,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,11,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,11,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,11,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,11,FALSE)*$B$32*AJ87*AK87*g2kg","v":958.56657498706159},{"$f":"HLOOKUP(AY167,$B$53:$G$66,11,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,11,FALSE)*$B$32*AJ89*AK89*g2kg","v":29.78837746915103},{"$f":"HLOOKUP(BA167,$B$53:$G$66,11,FALSE)*$B$32*AJ90*AK90*g2kg","v":15.942285646844347},{"$f":"HLOOKUP(BB167,$H$53:$M$66,11,FALSE)*$C$32*AJ91*AK91*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BC167,$H$53:$M$66,11,FALSE)*$C$32*AJ92*AK92*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BD167,$B$53:$G$66,11,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,11,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,11,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,11,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,11,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,11,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,11,FALSE)*$B$33*AR87*AS87*g2kg","v":74.105852077599678},{"$f":"HLOOKUP(BK167,$B$53:$G$66,11,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,11,FALSE)*$B$33*AR89*AS89*g2kg","v":20.516958294366251},{"$f":"HLOOKUP(BM167,$B$53:$G$66,11,FALSE)*$B$33*AR90*AS90*g2kg","v":17.114585466314512},{"$f":"HLOOKUP(BN167,$H$53:$M$66,11,FALSE)*$C$33*AR91*AS91*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BO167,$H$53:$M$66,11,FALSE)*$C$33*AR92*AS92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BP167,$B$53:$G$66,11,FALSE)*$B$33*AV87*AW87*g2kg","v":1350.7747711640977},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,11,FALSE)*$B$33*AV88*AW88*g2kg","v":2.204695751543297},{"$f":"HLOOKUP(BR167,$B$53:$G$66,11,FALSE)*$B$33*AV89*AW89*g2kg","v":0.97618771624367284},{"$f":"HLOOKUP(BS167,$B$53:$G$66,11,FALSE)*$B$33*AV90*AW90*g2kg","v":7.72206582815868},{"$f":"HLOOKUP(BT167,$H$53:$M$66,11,FALSE)*$C$33*AV91*AW91*g2kg","v":2.9668143159247711},{"$f":"HLOOKUP(BU167,$H$53:$M$66,11,FALSE)*$C$33*AV92*AW92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BV167,$B$53:$G$66,11,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,11,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,11,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,11,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,11,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,11,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,11,FALSE)*$B$33*BD87*BE87*g2kg","v":979.63025030618292},{"$f":"HLOOKUP(CC167,$B$53:$G$66,11,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,11,FALSE)*$B$33*BD89*BE89*g2kg","v":18.079886569452196},{"$f":"HLOOKUP(CE167,$B$53:$G$66,11,FALSE)*$B$33*BD90*BE90*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CF167,$H$53:$M$66,11,FALSE)*$C$33*BD91*BE91*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CG167,$H$53:$M$66,11,FALSE)*$C$33*BD92*BE92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CH167,$B$53:$G$66,11,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,11,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,11,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,11,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,11,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,11,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,13,FALSE)*$B$31*D87*E87*g2kg","v":5.0607671004017254},{"$f":"HLOOKUP(C167,$B$53:$G$66,13,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,13,FALSE)*$B$31*D89*E89*g2kg","v":0.75896405015834401},{"$f":"HLOOKUP(E167,$B$53:$G$66,13,FALSE)*$B$31*D90*E90*g2kg","v":0.84629458358230092},{"$f":"HLOOKUP(F167,$H$53:$M$66,13,FALSE)*$C$31*D91*E91*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G167,$H$53:$M$66,13,FALSE)*$C$31*D92*E92*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H167,$B$53:$G$66,13,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,13,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,13,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,13,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,13,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,13,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,13,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,13,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,13,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,13,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,13,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,13,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,13,FALSE)*$B$31*P87*Q87*g2kg","v":67.28862763968344},{"$f":"HLOOKUP(U167,$B$53:$G$66,13,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,13,FALSE)*$B$31*P89*Q89*g2kg","v":1.2623985620417868},{"$f":"HLOOKUP(W167,$B$53:$G$66,13,FALSE)*$B$31*P90*Q90*g2kg","v":0.39082158254523147},{"$f":"HLOOKUP(X167,$H$53:$M$66,13,FALSE)*$C$31*P91*Q91*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y167,$H$53:$M$66,13,FALSE)*$C$31*P92*Q92*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z167,$B$53:$G$66,13,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,13,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,13,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,13,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,13,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,13,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,13,FALSE)*$B$32*X87*Y87*g2kg","v":15.376089879574879},{"$f":"HLOOKUP(AG167,$B$53:$G$66,13,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,13,FALSE)*$B$32*X89*Y89*g2kg","v":2.1125206765693574},{"$f":"HLOOKUP(AI167,$B$53:$G$66,13,FALSE)*$B$32*X90*Y90*g2kg","v":1.8398825908919609},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,13,FALSE)*$C$32*X91*Y91*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK167,$H$53:$M$66,13,FALSE)*$C$32*X92*Y92*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL167,$B$53:$G$66,13,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,13,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,13,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,13,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,13,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,13,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,13,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,13,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,13,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,13,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,13,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,13,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,13,FALSE)*$B$32*AJ87*AK87*g2kg","v":58.163170531608735},{"$f":"HLOOKUP(AY167,$B$53:$G$66,13,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,13,FALSE)*$B$32*AJ89*AK89*g2kg","v":1.8074764171925659},{"$f":"HLOOKUP(BA167,$B$53:$G$66,13,FALSE)*$B$32*AJ90*AK90*g2kg","v":0.96733383255465788},{"$f":"HLOOKUP(BB167,$H$53:$M$66,13,FALSE)*$C$32*AJ91*AK91*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC167,$H$53:$M$66,13,FALSE)*$C$32*AJ92*AK92*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD167,$B$53:$G$66,13,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,13,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,13,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,13,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,13,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,13,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,13,FALSE)*$B$33*AR87*AS87*g2kg","v":4.4965382940019385},{"$f":"HLOOKUP(BK167,$B$53:$G$66,13,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,13,FALSE)*$B$33*AR89*AS89*g2kg","v":1.2449123255536381},{"$f":"HLOOKUP(BM167,$B$53:$G$66,13,FALSE)*$B$33*AR90*AS90*g2kg","v":1.0384657456561945},{"$f":"HLOOKUP(BN167,$H$53:$M$66,13,FALSE)*$C$33*AR91*AS91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO167,$H$53:$M$66,13,FALSE)*$C$33*AR92*AS92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP167,$B$53:$G$66,13,FALSE)*$B$33*AV87*AW87*g2kg","v":81.961279910133143},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,13,FALSE)*$B$33*AV88*AW88*g2kg","v":0.9371392883291132},{"$f":"HLOOKUP(BR167,$B$53:$G$66,13,FALSE)*$B$33*AV89*AW89*g2kg","v":0.41494335943444216},{"$f":"HLOOKUP(BS167,$B$53:$G$66,13,FALSE)*$B$33*AV90*AW90*g2kg","v":0.46855361259134681},{"$f":"HLOOKUP(BT167,$H$53:$M$66,13,FALSE)*$C$33*AV91*AW91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU167,$H$53:$M$66,13,FALSE)*$C$33*AV92*AW92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV167,$B$53:$G$66,13,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,13,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,13,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,13,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,13,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,13,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,13,FALSE)*$B$33*BD87*BE87*g2kg","v":59.441256135235214},{"$f":"HLOOKUP(CC167,$B$53:$G$66,13,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,13,FALSE)*$B$33*BD89*BE89*g2kg","v":1.0970375487434294},{"$f":"HLOOKUP(CE167,$B$53:$G$66,13,FALSE)*$B$33*BD90*BE90*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF167,$H$53:$M$66,13,FALSE)*$C$33*BD91*BE91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG167,$H$53:$M$66,13,FALSE)*$C$33*BD92*BE92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH167,$B$53:$G$66,13,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,13,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,13,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,13,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,13,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,13,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["Urban SOx (kg/Trip)",0,0,257.80294994088268,287.46716016521378,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,428.80828575161337,132.75326658713828,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,717.57557175081729,624.96657039007584,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,613.95892493670067,328.58145989679184,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,422.86860606709058,352.74336457289445,526.83195544844045,526.83195544844045,0,0,9.9050995477899111,159.15708195441553,37.305444389724769,526.83195544844045,0,0,0,0,0,0,0,0,372.63888349252619,217.88266312016393,526.83195544844045,526.83195544844045,0,0,0,0,0,0]
["Urban BC (kg/Trip)",0,0,4.8108527695520831,5.3644156669007144,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0019779819745516,2.4773045474238056,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,13.390655256318668,11.662481584202268,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.457068257365782,6.1316483257093646,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,7.8911378055254797,6.5825328716594269,8.5097672686238557,8.5097672686238557,0,0,0.37545681393987423,2.9700253185225693,1.1410824292018349,8.5097672686238557,0,0,0,0,0,0,0,0,6.9538025267123844,4.0659015482537715,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,3,FALSE)*$B$31*D94*E94*BTU2mmBTU","v":1526.4430729825701},{"$f":"HLOOKUP(C194,$B$53:$G$66,3,FALSE)*$B$31*D95*E95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,3,FALSE)*$B$31*D96*E96*BTU2mmBTU","v":65.65580560302061},{"$f":"HLOOKUP(E194,$B$53:$G$66,3,FALSE)*$B$31*D97*E97*BTU2mmBTU","v":114.0616100995921},{"$f":"HLOOKUP(F194,$H$53:$M$66,3,FALSE)*$C$31*D98*E98*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G194,$H$53:$M$66,3,FALSE)*$C$31*D99*E99*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H194,$B$53:$G$66,3,FALSE)*$B$31*H94*I94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,3,FALSE)*$B$31*H95*I95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,3,FALSE)*$B$31*H96*I96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,3,FALSE)*$B$31*H97*I97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,3,FALSE)*$C$31*H98*I98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,3,FALSE)*$C$31*H99*I99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,3,FALSE)*$B$31*L94*M94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,3,FALSE)*$B$31*L95*M95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,3,FALSE)*$B$31*L96*M96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,3,FALSE)*$B$31*L97*M97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,3,FALSE)*$C$31*L98*M98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,3,FALSE)*$C$31*L99*M99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,3,FALSE)*$B$31*P94*Q94*BTU2mmBTU","v":27521.593116374042},{"$f":"HLOOKUP(U194,$B$53:$G$66,3,FALSE)*$B$31*P95*Q95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,3,FALSE)*$B$31*P96*Q96*BTU2mmBTU","v":73.015072464106879},{"$f":"HLOOKUP(W194,$B$53:$G$66,3,FALSE)*$B$31*P97*Q97*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X194,$H$53:$M$66,3,FALSE)*$C$31*P98*Q98*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y194,$H$53:$M$66,3,FALSE)*$C$31*P99*Q99*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z194,$B$53:$G$66,3,FALSE)*$B$31*T94*U94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,3,FALSE)*$B$31*T95*U95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,3,FALSE)*$B$31*T96*U96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,3,FALSE)*$B$31*T97*U97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,3,FALSE)*$C$31*T98*U98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,3,FALSE)*$C$31*T99*U99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,3,FALSE)*$B$32*X94*Y94*BTU2mmBTU","v":3176.3053072752095},{"$f":"HLOOKUP(AG194,$B$53:$G$66,3,FALSE)*$B$32*X95*Y95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,3,FALSE)*$B$32*X96*Y96*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(AI194,$B$53:$G$66,3,FALSE)*$B$32*X97*Y97*BTU2mmBTU","v":251.29032050142092},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,3,FALSE)*$C$32*X98*Y98*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK194,$H$53:$M$66,3,FALSE)*$C$32*X99*Y99*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL194,$B$53:$G$66,3,FALSE)*$B$32*AB94*AC94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,3,FALSE)*$B$32*AB95*AC95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,3,FALSE)*$B$32*AB96*AC96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,3,FALSE)*$B$32*AB97*AC97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,3,FALSE)*$C$32*AB98*AC98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,3,FALSE)*$C$32*AB99*AC99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,3,FALSE)*$B$32*AF94*AG94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,3,FALSE)*$B$32*AF95*AG95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,3,FALSE)*$B$32*AF96*AG96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,3,FALSE)*$B$32*AF97*AG97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,3,FALSE)*$C$32*AF98*AG98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,3,FALSE)*$C$32*AF99*AG99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,3,FALSE)*$B$32*AJ94*AK94*BTU2mmBTU","v":31569.081532961609},{"$f":"HLOOKUP(AY194,$B$53:$G$66,3,FALSE)*$B$32*AJ95*AK95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,3,FALSE)*$B$32*AJ96*AK96*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(BA194,$B$53:$G$66,3,FALSE)*$B$32*AJ97*AK97*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB194,$H$53:$M$66,3,FALSE)*$C$32*AJ98*AK98*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC194,$H$53:$M$66,3,FALSE)*$C$32*AJ99*AK99*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD194,$B$53:$G$66,3,FALSE)*$B$32*AN94*AO94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,3,FALSE)*$B$32*AN95*AO95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,3,FALSE)*$B$32*AN96*AO96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,3,FALSE)*$B$32*AN97*AO97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,3,FALSE)*$C$32*AN98*AO98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,3,FALSE)*$C$32*AN99*AO99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,3,FALSE)*$B$33*AR94*AS94*BTU2mmBTU","v":2303.4608415519588},{"$f":"HLOOKUP(BK194,$B$53:$G$66,3,FALSE)*$B$33*AR95*AS95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,3,FALSE)*$B$33*AR96*AS96*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(BM194,$B$53:$G$66,3,FALSE)*$B$33*AR97*AS97*BTU2mmBTU","v":94.122274474253501},{"$f":"HLOOKUP(BN194,$H$53:$M$66,3,FALSE)*$C$33*AR98*AS98*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO194,$H$53:$M$66,3,FALSE)*$C$33*AR99*AS99*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP194,$B$53:$G$66,3,FALSE)*$B$33*AV94*AW94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,3,FALSE)*$B$33*AV95*AW95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,3,FALSE)*$B$33*AV96*AW96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,3,FALSE)*$B$33*AV97*AW97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,3,FALSE)*$C$33*AV98*AW98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,3,FALSE)*$C$33*AV99*AW99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,3,FALSE)*$B$33*AZ94*BA94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,3,FALSE)*$B$33*AZ95*BA95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,3,FALSE)*$B$33*AZ96*BA96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,3,FALSE)*$B$33*AZ97*BA97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,3,FALSE)*$C$33*AZ98*BA98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,3,FALSE)*$C$33*AZ99*BA99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,3,FALSE)*$B$33*BD94*BE94*BTU2mmBTU","v":32929.093198156996},{"$f":"HLOOKUP(CC194,$B$53:$G$66,3,FALSE)*$B$33*BD95*BE95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,3,FALSE)*$B$33*BD96*BE96*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(CE194,$B$53:$G$66,3,FALSE)*$B$33*BD97*BE97*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF194,$H$53:$M$66,3,FALSE)*$C$33*BD98*BE98*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG194,$H$53:$M$66,3,FALSE)*$C$33*BD99*BE99*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH194,$B$53:$G$66,3,FALSE)*$B$33*BH94*BI94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,3,FALSE)*$B$33*BH95*BI95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,3,FALSE)*$B$33*BH96*BI96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,3,FALSE)*$B$33*BH97*BI97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,3,FALSE)*$C$33*BH98*BI98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,3,FALSE)*$C$33*BH99*BI99*BTU2mmBTU","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,12,FALSE)*$B$31*D94*E94*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C194,$B$53:$G$66,12,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,12,FALSE)*$B$31*D96*E96*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E194,$B$53:$G$66,12,FALSE)*$B$31*D97*E97*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F194,$H$53:$M$66,12,FALSE)*$C$31*D98*E98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G194,$H$53:$M$66,12,FALSE)*$C$31*D99*E99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H194,$B$53:$G$66,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,12,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,12,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,12,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,12,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,12,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,12,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,12,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,12,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,12,FALSE)*$B$31*P94*Q94*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U194,$B$53:$G$66,12,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,12,FALSE)*$B$31*P96*Q96*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W194,$B$53:$G$66,12,FALSE)*$B$31*P97*Q97*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X194,$H$53:$M$66,12,FALSE)*$C$31*P98*Q98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y194,$H$53:$M$66,12,FALSE)*$C$31*P99*Q99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z194,$B$53:$G$66,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,12,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,12,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,12,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,12,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,12,FALSE)*$B$32*X94*Y94*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG194,$B$53:$G$66,12,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,12,FALSE)*$B$32*X96*Y96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI194,$B$53:$G$66,12,FALSE)*$B$32*X97*Y97*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,12,FALSE)*$C$32*X98*Y98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK194,$H$53:$M$66,12,FALSE)*$C$32*X99*Y99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL194,$B$53:$G$66,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,12,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,12,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,12,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,12,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,12,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,12,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,12,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,12,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY194,$B$53:$G$66,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,12,FALSE)*$B$32*AJ96*AK96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA194,$B$53:$G$66,12,FALSE)*$B$32*AJ97*AK97*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB194,$H$53:$M$66,12,FALSE)*$C$32*AJ98*AK98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC194,$H$53:$M$66,12,FALSE)*$C$32*AJ99*AK99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD194,$B$53:$G$66,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,12,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,12,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,12,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,12,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,12,FALSE)*$B$33*AR94*AS94*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK194,$B$53:$G$66,12,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,12,FALSE)*$B$33*AR96*AS96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM194,$B$53:$G$66,12,FALSE)*$B$33*AR97*AS97*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN194,$H$53:$M$66,12,FALSE)*$C$33*AR98*AS98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO194,$H$53:$M$66,12,FALSE)*$C$33*AR99*AS99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP194,$B$53:$G$66,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,12,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,12,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,12,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,12,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,12,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,12,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,12,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,12,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,12,FALSE)*$B$33*BD94*BE94*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC194,$B$53:$G$66,12,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,12,FALSE)*$B$33*BD96*BE96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE194,$B$53:$G$66,12,FALSE)*$B$33*BD97*BE97*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF194,$H$53:$M$66,12,FALSE)*$C$33*BD98*BE98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG194,$H$53:$M$66,12,FALSE)*$C$33*BD99*BE99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH194,$B$53:$G$66,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,12,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,12,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,12,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,12,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,14,FALSE)*$B$31*D94*E94*g2kg","v":129016.50968740501},{"$f":"HLOOKUP(C194,$B$53:$G$66,14,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,14,FALSE)*$B$31*D96*E96*g2kg","v":5549.2949783350441},{"$f":"HLOOKUP(E194,$B$53:$G$66,14,FALSE)*$B$31*D97*E97*g2kg","v":9640.6024468513351},{"$f":"HLOOKUP(F194,$H$53:$M$66,14,FALSE)*$C$31*D98*E98*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G194,$H$53:$M$66,14,FALSE)*$C$31*D99*E99*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H194,$B$53:$G$66,14,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,14,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,14,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,14,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,14,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,14,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,14,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,14,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,14,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,14,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,14,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,14,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,14,FALSE)*$B$31*P94*Q94*g2kg","v":2326152.8371140477},{"$f":"HLOOKUP(U194,$B$53:$G$66,14,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,14,FALSE)*$B$31*P96*Q96*g2kg","v":6171.3076436487518},{"$f":"HLOOKUP(W194,$B$53:$G$66,14,FALSE)*$B$31*P97*Q97*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X194,$H$53:$M$66,14,FALSE)*$C$31*P98*Q98*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y194,$H$53:$M$66,14,FALSE)*$C$31*P99*Q99*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z194,$B$53:$G$66,14,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,14,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,14,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,14,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,14,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,14,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,14,FALSE)*$B$32*X94*Y94*g2kg","v":268464.53149773466},{"$f":"HLOOKUP(AG194,$B$53:$G$66,14,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,14,FALSE)*$B$32*X96*Y96*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(AI194,$B$53:$G$66,14,FALSE)*$B$32*X97*Y97*g2kg","v":21239.311601693047},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,14,FALSE)*$C$32*X98*Y98*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK194,$H$53:$M$66,14,FALSE)*$C$32*X99*Y99*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL194,$B$53:$G$66,14,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,14,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,14,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,14,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,14,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,14,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,14,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,14,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,14,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,14,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,14,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,14,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,14,FALSE)*$B$32*AJ94*AK94*g2kg","v":2668250.6445927103},{"$f":"HLOOKUP(AY194,$B$53:$G$66,14,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,14,FALSE)*$B$32*AJ96*AK96*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(BA194,$B$53:$G$66,14,FALSE)*$B$32*AJ97*AK97*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB194,$H$53:$M$66,14,FALSE)*$C$32*AJ98*AK98*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC194,$H$53:$M$66,14,FALSE)*$C$32*AJ99*AK99*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD194,$B$53:$G$66,14,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,14,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,14,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,14,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,14,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,14,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,14,FALSE)*$B$33*AR94*AS94*g2kg","v":194690.83599558502},{"$f":"HLOOKUP(BK194,$B$53:$G$66,14,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,14,FALSE)*$B$33*AR96*AS96*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(BM194,$B$53:$G$66,14,FALSE)*$B$33*AR97*AS97*g2kg","v":7955.3096682346959},{"$f":"HLOOKUP(BN194,$H$53:$M$66,14,FALSE)*$C$33*AR98*AS98*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO194,$H$53:$M$66,14,FALSE)*$C$33*AR99*AS99*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP194,$B$53:$G$66,14,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,14,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,14,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,14,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,14,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,14,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,14,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,14,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,14,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,14,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,14,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,14,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,14,FALSE)*$B$33*BD94*BE94*g2kg","v":2783200.2036580336},{"$f":"HLOOKUP(CC194,$B$53:$G$66,14,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,14,FALSE)*$B$33*BD96*BE96*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(CE194,$B$53:$G$66,14,FALSE)*$B$33*BD97*BE97*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF194,$H$53:$M$66,14,FALSE)*$C$33*BD98*BE98*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG194,$H$53:$M$66,14,FALSE)*$C$33*BD99*BE99*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH194,$B$53:$G$66,14,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,14,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,14,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,14,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,14,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,14,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["Urban PM10 (kg/Trip)",0,0,12.781136579335527,22.204236224842436,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.213756193266425,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,138.60208787380569,48.918383955460833,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138.60208787380569,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,111.29934754195983,18.322669780138899,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111.29934754195983,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
[]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["BC (kg/Trip)",{"$f":"HLOOKUP(B223,$B$53:$G$66,10,FALSE)*$B$31*D73*E73*g2kg","v":57.857460051001979},{"$f":"HLOOKUP(C223,$B$53:$G$66,10,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D223,$B$53:$G$66,10,FALSE)*$B$31*D75*E75*g2kg","v":6.8563798567699017},{"$f":"HLOOKUP(E223,$B$53:$G$66,10,FALSE)*$B$31*D76*E76*g2kg","v":8.4392975495237916},{"$f":"HLOOKUP(F223,$H$53:$M$66,10,FALSE)*$C$31*D77*E77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(G223,$H$53:$M$66,10,FALSE)*$C$31*D78*E78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(H223,$B$53:$G$66,10,FALSE)*$B$31*H73*I73*g2kg","v":100.27397612991533},{"$f":"HLOOKUP(I223,$B$53:$G$66,10,FALSE)*$B$31*H74*I74*g2kg","v":0.24100414841573808},{"$f":"HLOOKUP(J223,$B$53:$G$66,10,FALSE)*$B$31*H75*I75*g2kg","v":5.6320903951927086},{"$f":"HLOOKUP(K223,$B$53:$G$66,10,FALSE)*$B$31*H76*I76*g2kg","v":5.404318933116107},{"$f":"HLOOKUP(L223,$H$53:$M$66,10,FALSE)*$C$31*H77*I77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(M223,$H$53:$M$66,10,FALSE)*$C$31*H78*I78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(N223,$B$53:$G$66,10,FALSE)*$B$31*L73*M73*g2kg","v":33.248005857222239},{"$f":"HLOOKUP(O223,$B$53:$G$66,10,FALSE)*$B$31*L74*M74*g2kg","v":0.91449360017847958},{"$f":"HLOOKUP(P223,$B$53:$G$66,10,FALSE)*$B$31*L75*M75*g2kg","v":2.1447064336696751},{"$f":"HLOOKUP(Q223,$B$53:$G$66,10,FALSE)*$B$31*L76*M76*g2kg","v":3.3048840923631775},{"$f":"HLOOKUP(R223,$H$53:$M$66,10,FALSE)*$C$31*L77*M77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(S223,$H$53:$M$66,10,FALSE)*$C$31*L78*M78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(T223,$B$53:$G$66,10,FALSE)*$B$31*P73*Q73*g2kg","v":438.08550633991268},{"$f":"HLOOKUP(U223,$B$53:$G$66,10,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V223,$B$53:$G$66,10,FALSE)*$B$31*P75*Q75*g2kg","v":8.061885075322385},{"$f":"HLOOKUP(W223,$B$53:$G$66,10,FALSE)*$B$31*P76*Q76*g2kg","v":2.4773045474237967},{"$f":"HLOOKUP(X223,$H$53:$M$66,10,FALSE)*$C$31*P77*Q77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(Y223,$H$53:$M$66,10,FALSE)*$C$31*P78*Q78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(Z223,$B$53:$G$66,10,FALSE)*$B$31*T73*U73*g2kg","v":384.03466479788466},{"$f":"HLOOKUP(AA223,$B$53:$G$66,10,FALSE)*$B$31*T74*U74*g2kg","v":0.74565490095050913},{"$f":"HLOOKUP(AB223,$B$53:$G$66,10,FALSE)*$B$31*T75*U75*g2kg","v":2.5544430923552466},{"$f":"HLOOKUP(AC223,$B$53:$G$66,10,FALSE)*$B$31*T76*U76*g2kg","v":2.4773045474237967},{"$f":"HLOOKUP(AD223,$H$53:$M$66,10,FALSE)*$C$31*T77*U77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(AE223,$H$53:$M$66,10,FALSE)*$C$31*T78*U78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(AF223,$B$53:$G$66,10,FALSE)*$B$32*X73*Y73*g2kg","v":61.365178146239714},{"$f":"HLOOKUP(AG223,$B$53:$G$66,10,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH223,$B$53:$G$66,10,FALSE)*$B$32*X75*Y75*g2kg","v":25.459977769361888},{"$f":"HLOOKUP(AI223,$B$53:$G$66,10,FALSE)*$B$32*X76*Y76*g2kg","v":25.592297709701729},{"$f":"HLOOKUP(AJ223,$H$53:$M$66,10,FALSE)*$C$32*X77*Y77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AK223,$H$53:$M$66,10,FALSE)*$C$32*X78*Y78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AL223,$B$53:$G$66,10,FALSE)*$B$32*AB73*AC73*g2kg","v":284.4929688099474},{"$f":"HLOOKUP(AM223,$B$53:$G$66,10,FALSE)*$B$32*AB74*AC74*g2kg","v":1.6207581643832483},{"$f":"HLOOKUP(AN223,$B$53:$G$66,10,FALSE)*$B$32*AB75*AC75*g2kg","v":4.2746315304248688},{"$f":"HLOOKUP(AO223,$B$53:$G$66,10,FALSE)*$B$32*AB76*AC76*g2kg","v":27.015961615369008},{"$f":"HLOOKUP(AP223,$H$53:$M$66,10,FALSE)*$C$32*AB77*AC77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AQ223,$H$53:$M$66,10,FALSE)*$C$32*AB78*AC78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AR223,$B$53:$G$66,10,FALSE)*$B$32*AF73*AG73*g2kg","v":69.812650111871605},{"$f":"HLOOKUP(AS223,$B$53:$G$66,10,FALSE)*$B$32*AF74*AG74*g2kg","v":3.2498238061635134},{"$f":"HLOOKUP(AT223,$B$53:$G$66,10,FALSE)*$B$32*AF75*AG75*g2kg","v":4.6266320204610523},{"$f":"HLOOKUP(AU223,$B$53:$G$66,10,FALSE)*$B$32*AF76*AG76*g2kg","v":8.8632703626096525},{"$f":"HLOOKUP(AV223,$H$53:$M$66,10,FALSE)*$C$32*AF77*AG77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AW223,$H$53:$M$66,10,FALSE)*$C$32*AF78*AG78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AX223,$B$53:$G$66,10,FALSE)*$B$32*AJ73*AK73*g2kg","v":565.59322925971128},{"$f":"HLOOKUP(AY223,$B$53:$G$66,10,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ223,$B$53:$G$66,10,FALSE)*$B$32*AJ75*AK75*g2kg","v":24.729412684427921},{"$f":"HLOOKUP(BA223,$B$53:$G$66,10,FALSE)*$B$32*AJ76*AK76*g2kg","v":6.1316483257093637},{"$f":"HLOOKUP(BB223,$H$53:$M$66,10,FALSE)*$C$32*AJ77*AK77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BC223,$H$53:$M$66,10,FALSE)*$C$32*AJ78*AK78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BD223,$B$53:$G$66,10,FALSE)*$B$32*AN73*AO73*g2kg","v":1066.5940440840457},{"$f":"HLOOKUP(BE223,$B$53:$G$66,10,FALSE)*$B$32*AN74*AO74*g2kg","v":1.6850780368090892},{"$f":"HLOOKUP(BF223,$B$53:$G$66,10,FALSE)*$B$32*AN75*AO75*g2kg","v":4.5425310001090295},{"$f":"HLOOKUP(BG223,$B$53:$G$66,10,FALSE)*$B$32*AN76*AO76*g2kg","v":6.1316483257093637},{"$f":"HLOOKUP(BH223,$H$53:$M$66,10,FALSE)*$C$32*AN77*AO77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BI223,$H$53:$M$66,10,FALSE)*$C$32*AN78*AO78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BJ223,$B$53:$G$66,10,FALSE)*$B$33*AR73*AS73*g2kg","v":338.31779942414414},{"$f":"HLOOKUP(BK223,$B$53:$G$66,10,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL223,$B$53:$G$66,10,FALSE)*$B$33*AR75*AS75*g2kg","v":6.2159502869703669},{"$f":"HLOOKUP(BM223,$B$53:$G$66,10,FALSE)*$B$33*AR76*AS76*g2kg","v":13.262970850403804},{"$f":"HLOOKUP(BN223,$H$53:$M$66,10,FALSE)*$C$33*AR77*AS77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BO223,$H$53:$M$66,10,FALSE)*$C$33*AR78*AS78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BP223,$B$53:$G$66,10,FALSE)*$B$33*AV73*AW73*g2kg","v":189.38587677454282},{"$f":"HLOOKUP(BQ223,$B$53:$G$66,10,FALSE)*$B$33*AV74*AW74*g2kg","v":1.0913011631554408},{"$f":"HLOOKUP(BR223,$B$53:$G$66,10,FALSE)*$B$33*AV75*AW75*g2kg","v":3.3212197211571279},{"$f":"HLOOKUP(BS223,$B$53:$G$66,10,FALSE)*$B$33*AV76*AW76*g2kg","v":12.263715752250617},{"$f":"HLOOKUP(BT223,$H$53:$M$66,10,FALSE)*$C$33*AV77*AW77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BU223,$H$53:$M$66,10,FALSE)*$C$33*AV78*AW78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BV223,$B$53:$G$66,10,FALSE)*$B$33*AZ73*BA73*g2kg","v":44.300332521936625},{"$f":"HLOOKUP(BW223,$B$53:$G$66,10,FALSE)*$B$33*AZ74*BA74*g2kg","v":2.1059661710535438},{"$f":"HLOOKUP(BX223,$B$53:$G$66,10,FALSE)*$B$33*AZ75*BA75*g2kg","v":3.7002310436255699},{"$f":"HLOOKUP(BY223,$B$53:$G$66,10,FALSE)*$B$33*AZ76*BA76*g2kg","v":3.3141789043131578},{"$f":"HLOOKUP(BZ223,$H$53:$M$66,10,FALSE)*$C$33*AZ77*BA77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CA223,$H$53:$M$66,10,FALSE)*$C$33*AZ78*BA78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CB223,$B$53:$G$66,10,FALSE)*$B$33*BD73*BE73*g2kg","v":1004.6834542121377},{"$f":"HLOOKUP(CC223,$B$53:$G$66,10,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD223,$B$53:$G$66,10,FALSE)*$B$33*BD75*BE75*g2kg","v":6.6270522809331656},{"$f":"HLOOKUP(CE223,$B$53:$G$66,10,FALSE)*$B$33*BD76*BE76*g2kg","v":4.0659015482537715},{"$f":"HLOOKUP(CF223,$H$53:$M$66,10,FALSE)*$C$33*BD77*BE77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CG223,$H$53:$M$66,10,FALSE)*$C$33*BD78*BE78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CH223,$B$53:$G$66,10,FALSE)*$B$33*BH73*BI73*g2kg","v":569.09152959335756},{"$f":"HLOOKUP(CI223,$B$53:$G$66,10,FALSE)*$B$33*BH74*BI74*g2kg","v":1.1878339916512906},{"$f":"HLOOKUP(CJ223,$B$53:$G$66,10,FALSE)*$B$33*BH75*BI75*g2kg","v":3.4350414270762943},{"$f":"HLOOKUP(CK223,$B$53:$G$66,10,FALSE)*$B$33*BH76*BI76*g2kg","v":4.0659015482537715},{"$f":"HLOOKUP(CL223,$H$53:$M$66,10,FALSE)*$C$33*BH77*BI77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CM223,$H$53:$M$66,10,FALSE)*$C$33*BH78*BI78*g2kg","v":8.5097672686238557}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B235+B225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":182730.49470107898},{"$f":"C235+C225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"D235+D225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19419.715119761295},{"$f":"E235+E225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":23903.10304363168},{"$f":"F235+F225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"G235+G225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"H235+H225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":316694.04857578588},{"$f":"I235+I225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":5041.2554681778593},{"$f":"J235+J225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15952.090357915646},{"$f":"K235+K225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15306.960274935826},{"$f":"L235+L225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"M235+M225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"N235+N225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":105006.76235629836},{"$f":"O235+O225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19129.114136909866},{"$f":"P235+P225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":6074.5741670453144},{"$f":"Q235+Q225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9360.611418597724},{"$f":"R235+R225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"S235+S225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"T235+T225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1383599.9925385346},{"$f":"U235+U225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"V235+V225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22834.136200378565},{"$f":"W235+W225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7016.6107451525659},{"$f":"X235+X225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Y235+Y225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Z235+Z225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1212891.8936126924},{"$f":"AA235+AA225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15597.394781379215},{"$f":"AB235+AB225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7235.094638783773},{"$f":"AC235+AC225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7016.6107451525659},{"$f":"AD235+AD225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"AE235+AE225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"AF235+AF225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":193808.87702636074},{"$f":"AG235+AG225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AH235+AH225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":72111.74490985561},{"$f":"AI235+AI225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":72486.522212126307},{"$f":"AJ235+AJ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AK235+AK225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AL235+AL225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":898510.5962791054},{"$f":"AM235+AM225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":33902.55318218164},{"$f":"AN235+AN225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12107.282311792431},{"$f":"AO235+AO225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":76518.846565778746},{"$f":"AP235+AP225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AQ235+AQ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AR235+AR225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":220488.42241070187},{"$f":"AS235+AS225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":67978.879787475642},{"$f":"AT235+AT225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13104.273345153792},{"$f":"AU235+AU225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":25103.945386186788},{"$f":"AV235+AV225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AW235+AW225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AX235+AX225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1786306.0440451871},{"$f":"AY235+AY225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AZ235+AZ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":70042.523816182729},{"$f":"BA235+BA225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17367.016732928547},{"$f":"BB235+BB225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BC235+BC225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BD235+BD225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3368610.670929837},{"$f":"BE235+BE225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":35247.977776367181},{"$f":"BF235+BF225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":12866.069235895626},{"$f":"BG235+BG225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17367.016732928547},{"$f":"BH235+BH225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BI235+BI225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BJ235+BJ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1068504.8877095261},{"$f":"BK235+BK225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BL235+BL225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17605.789978566234},{"$f":"BM235+BM225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":37565.467628259452},{"$f":"BN235+BN225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BO235+BO225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BP235+BP225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":598135.05331730272},{"$f":"BQ235+BQ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22827.523892642523},{"$f":"BR235+BR225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9406.8797502986654},{"$f":"BS235+BS225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":34735.220509009865},{"$f":"BT235+BT225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BU235+BU225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BV235+BV225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":139913.18785891958},{"$f":"BW235+BW225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":44051.994728767815},{"$f":"BX235+BX225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":10480.375102548387},{"$f":"BY235+BY225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9386.9376437968895},{"$f":"BZ235+BZ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CA235+CA225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CB235+CB225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3173079.2268505977},{"$f":"CC235+CC225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CD235+CD225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18770.177567162365},{"$f":"CE235+CE225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11516.084496707375},{"$f":"CF235+CF225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CG235+CG225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CH235+CH225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1797354.6823714573},{"$f":"CI235+CI225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24846.769838043845},{"$f":"CJ235+CJ225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":9729.2634497975996},{"$f":"CK235+CK225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11516.084496707375},{"$f":"CL235+CL225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CM235+CM225*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM226*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991}]
["Urban CO  (kg/Trip)",0,0,48.84952569708836,60.127310785411233,23.828966808510653,23.828966808510653,0,0,40.126852688395886,38.504053467493883,23.828966808510653,23.828966808510653,0,0,15.280351181361549,23.546247986302529,23.828966808510653,23.828966808510653,0,0,57.438366948861777,17.650006953655542,23.828966808510653,23.828966808510653,0,0,18.199594551131526,17.650006953655542,23.828966808510653,23.828966808510653,0,0,181.39424364939765,182.33698113782401,38.063316866666653,38.063316866666653,0,0,30.455390038650457,192.48013364639493,38.063316866666653,38.063316866666653,0,0,32.963281570714869,63.147982227244334,38.063316866666653,38.063316866666653,0,0,176.18919978727263,43.686044050855514,38.063316866666653,38.063316866666653,0,0,32.364088550395117,43.686044050855514,38.063316866666653,38.063316866666653,0,0,44.286668711239244,94.494448806948199,47.276484825688087,47.276484825688087,0,0,23.662634145648745,87.375074061836457,47.276484825688087,47.276484825688087,0,0,26.362969267561311,23.612470565081022,47.276484825688087,47.276484825688087,0,0,47.215639660592529,28.968255305624833,47.276484825688087,47.276484825688087,0,0,24.473577597490138,28.968255305624833,47.276484825688087,47.276484825688087]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B250,$B$53:$G$66,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C250,$B$53:$G$66,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D250,$B$53:$G$66,3,FALSE)*$B$31*D82*E82*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E250,$B$53:$G$66,3,FALSE)*$B$31*D83*E83*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F250,$H$53:$M$66,3,FALSE)*$C$31*D84*E84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G250,$H$53:$M$66,3,FALSE)*$C$31*D85*E85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H250,$B$53:$G$66,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I250,$B$53:$G$66,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J250,$B$53:$G$66,3,FALSE)*$B$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K250,$B$53:$G$66,3,FALSE)*$B$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L250,$H$53:$M$66,3,FALSE)*$C$31*H84*I84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M250,$H$53:$M$66,3,FALSE)*$C$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N250,$B$53:$G$66,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O250,$B$53:$G$66,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P250,$B$53:$G$66,3,FALSE)*$B$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q250,$B$53:$G$66,3,FALSE)*$B$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R250,$H$53:$M$66,3,FALSE)*$C$31*L84*M84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S250,$H$53:$M$66,3,FALSE)*$C$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T250,$B$53:$G$66,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U250,$B$53:$G$66,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V250,$B$53:$G$66,3,FALSE)*$B$31*P82*Q82*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W250,$B$53:$G$66,3,FALSE)*$B$31*P83*Q83*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X250,$H$53:$M$66,3,FALSE)*$C$31*P84*Q84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y250,$H$53:$M$66,3,FALSE)*$C$31*P85*Q85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z250,$B$53:$G$66,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA250,$B$53:$G$66,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB250,$B$53:$G$66,3,FALSE)*$B$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC250,$B$53:$G$66,3,FALSE)*$B$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD250,$H$53:$M$66,3,FALSE)*$C$31*T84*U84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE250,$H$53:$M$66,3,FALSE)*$C$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF250,$B$53:$G$66,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG250,$B$53:$G$66,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH250,$B$53:$G$66,3,FALSE)*$B$32*X82*Y82*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI250,$B$53:$G$66,3,FALSE)*$B$32*X83*Y83*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ250,$H$53:$M$66,3,FALSE)*$C$32*X84*Y84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK250,$H$53:$M$66,3,FALSE)*$C$32*X85*Y85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL250,$B$53:$G$66,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM250,$B$53:$G$66,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN250,$B$53:$G$66,3,FALSE)*$B$32*AB82*AC82*BTU2mmBTU","v":185.88008261346513},{"$f":"HLOOKUP(AO250,$B$53:$G$66,3,FALSE)*$B$32*AB83*AC83*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP250,$H$53:$M$66,3,FALSE)*$C$32*AB84*AC84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AQ250,$H$53:$M$66,3,FALSE)*$C$32*AB85*AC85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR250,$B$53:$G$66,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS250,$B$53:$G$66,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT250,$B$53:$G$66,3,FALSE)*$B$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU250,$B$53:$G$66,3,FALSE)*$B$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV250,$H$53:$M$66,3,FALSE)*$C$32*AF84*AG84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW250,$H$53:$M$66,3,FALSE)*$C$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX250,$B$53:$G$66,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY250,$B$53:$G$66,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ250,$B$53:$G$66,3,FALSE)*$B$32*AJ82*AK82*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA250,$B$53:$G$66,3,FALSE)*$B$32*AJ83*AK83*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB250,$H$53:$M$66,3,FALSE)*$C$32*AJ84*AK84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC250,$H$53:$M$66,3,FALSE)*$C$32*AJ85*AK85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD250,$B$53:$G$66,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE250,$B$53:$G$66,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF250,$B$53:$G$66,3,FALSE)*$B$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG250,$B$53:$G$66,3,FALSE)*$B$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH250,$H$53:$M$66,3,FALSE)*$C$32*AN84*AO84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI250,$H$53:$M$66,3,FALSE)*$C$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ250,$B$53:$G$66,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK250,$B$53:$G$66,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL250,$B$53:$G$66,3,FALSE)*$B$33*AR82*AS82*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM250,$B$53:$G$66,3,FALSE)*$B$33*AR83*AS83*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN250,$H$53:$M$66,3,FALSE)*$C$33*AR84*AS84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO250,$H$53:$M$66,3,FALSE)*$C$33*AR85*AS85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP250,$B$53:$G$66,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ250,$B$53:$G$66,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR250,$B$53:$G$66,3,FALSE)*$B$33*AV82*AW82*BTU2mmBTU","v":114.03043355564228},{"$f":"HLOOKUP(BS250,$B$53:$G$66,3,FALSE)*$B$33*AV83*AW83*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT250,$H$53:$M$66,3,FALSE)*$C$33*AV84*AW84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU250,$H$53:$M$66,3,FALSE)*$C$33*AV85*AW85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV250,$B$53:$G$66,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW250,$B$53:$G$66,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX250,$B$53:$G$66,3,FALSE)*$B$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY250,$B$53:$G$66,3,FALSE)*$B$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ250,$H$53:$M$66,3,FALSE)*$C$33*AZ84*BA84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA250,$H$53:$M$66,3,FALSE)*$C$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB250,$B$53:$G$66,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC250,$B$53:$G$66,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD250,$B$53:$G$66,3,FALSE)*$B$33*BD82*BE82*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE250,$B$53:$G$66,3,FALSE)*$B$33*BD83*BE83*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF250,$H$53:$M$66,3,FALSE)*$C$33*BD84*BE84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG250,$H$53:$M$66,3,FALSE)*$C$33*BD85*BE85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH250,$B$53:$G$66,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI250,$B$53:$G$66,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ250,$B$53:$G$66,3,FALSE)*$B$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK250,$B$53:$G$66,3,FALSE)*$B$33*BH83*BI83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL250,$H$53:$M$66,3,FALSE)*$C$33*BH84*BI84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM250,$H$53:$M$66,3,FALSE)*$C$33*BH85*BI85*BTU2mmBTU","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B250,$B$53:$G$66,12,FALSE)*$B$31*D80*E80*g2kg","v":1.2841718165806044},{"$f":"HLOOKUP(C250,$B$53:$G$66,12,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(D250,$B$53:$G$66,12,FALSE)*$B$31*D82*E82*g2kg","v":0.1190417845620525},{"$f":"HLOOKUP(E250,$B$53:$G$66,12,FALSE)*$B$31*D83*E83*g2kg","v":0.13213284093536903},{"$f":"HLOOKUP(F250,$H$53:$M$66,12,FALSE)*$C$31*D84*E84*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G250,$H$53:$M$66,12,FALSE)*$C$31*D85*E85*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H250,$B$53:$G$66,12,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(I250,$B$53:$G$66,12,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(J250,$B$53:$G$66,12,FALSE)*$B$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(K250,$B$53:$G$66,12,FALSE)*$B$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(L250,$H$53:$M$66,12,FALSE)*$C$31*H84*I84*g2kg","v":0},{"$f":"HLOOKUP(M250,$H$53:$M$66,12,FALSE)*$C$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(N250,$B$53:$G$66,12,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(O250,$B$53:$G$66,12,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(P250,$B$53:$G$66,12,FALSE)*$B$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(Q250,$B$53:$G$66,12,FALSE)*$B$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(R250,$H$53:$M$66,12,FALSE)*$C$31*L84*M84*g2kg","v":0},{"$f":"HLOOKUP(S250,$H$53:$M$66,12,FALSE)*$C$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(T250,$B$53:$G$66,12,FALSE)*$B$31*P80*Q80*g2kg","v":12.394282713026163},{"$f":"HLOOKUP(U250,$B$53:$G$66,12,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(V250,$B$53:$G$66,12,FALSE)*$B$31*P82*Q82*g2kg","v":0.16365409284672766},{"$f":"HLOOKUP(W250,$B$53:$G$66,12,FALSE)*$B$31*P83*Q83*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X250,$H$53:$M$66,12,FALSE)*$C$31*P84*Q84*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y250,$H$53:$M$66,12,FALSE)*$C$31*P85*Q85*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z250,$B$53:$G$66,12,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AA250,$B$53:$G$66,12,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AB250,$B$53:$G$66,12,FALSE)*$B$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AC250,$B$53:$G$66,12,FALSE)*$B$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AD250,$H$53:$M$66,12,FALSE)*$C$31*T84*U84*g2kg","v":0},{"$f":"HLOOKUP(AE250,$H$53:$M$66,12,FALSE)*$C$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AF250,$B$53:$G$66,12,FALSE)*$B$32*X80*Y80*g2kg","v":2.7960229523554934},{"$f":"HLOOKUP(AG250,$B$53:$G$66,12,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AH250,$B$53:$G$66,12,FALSE)*$B$32*X82*Y82*g2kg","v":0.23610504371223123},{"$f":"HLOOKUP(AI250,$B$53:$G$66,12,FALSE)*$B$32*X83*Y83*g2kg","v":0.24591364712408237},{"$f":"HLOOKUP(AJ250,$H$53:$M$66,12,FALSE)*$C$32*X84*Y84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK250,$H$53:$M$66,12,FALSE)*$C$32*X85*Y85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL250,$B$53:$G$66,12,FALSE)*$B$32*AB80*AC80*g2kg","v":33.475190996979308},{"$f":"HLOOKUP(AM250,$B$53:$G$66,12,FALSE)*$B$32*AB81*AC81*g2kg","v":0.35267430521052151},{"$f":"HLOOKUP(AN250,$B$53:$G$66,12,FALSE)*$B$32*AB82*AC82*g2kg","v":0.15289458484806173},{"$f":"HLOOKUP(AO250,$B$53:$G$66,12,FALSE)*$B$32*AB83*AC83*g2kg","v":0.32963583735095148},{"$f":"HLOOKUP(AP250,$H$53:$M$66,12,FALSE)*$C$32*AB84*AC84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ250,$H$53:$M$66,12,FALSE)*$C$32*AB85*AC85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR250,$B$53:$G$66,12,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AS250,$B$53:$G$66,12,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AT250,$B$53:$G$66,12,FALSE)*$B$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AU250,$B$53:$G$66,12,FALSE)*$B$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AV250,$H$53:$M$66,12,FALSE)*$C$32*AF84*AG84*g2kg","v":0},{"$f":"HLOOKUP(AW250,$H$53:$M$66,12,FALSE)*$C$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AX250,$B$53:$G$66,12,FALSE)*$B$32*AJ80*AK80*g2kg","v":20.017974418798914},{"$f":"HLOOKUP(AY250,$B$53:$G$66,12,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(AZ250,$B$53:$G$66,12,FALSE)*$B$32*AJ82*AK82*g2kg","v":0.1374262175934893},{"$f":"HLOOKUP(BA250,$B$53:$G$66,12,FALSE)*$B$32*AJ83*AK83*g2kg","v":0.18628118521554202},{"$f":"HLOOKUP(BB250,$H$53:$M$66,12,FALSE)*$C$32*AJ84*AK84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC250,$H$53:$M$66,12,FALSE)*$C$32*AJ85*AK85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD250,$B$53:$G$66,12,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BE250,$B$53:$G$66,12,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BF250,$B$53:$G$66,12,FALSE)*$B$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BG250,$B$53:$G$66,12,FALSE)*$B$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BH250,$H$53:$M$66,12,FALSE)*$C$32*AN84*AO84*g2kg","v":0},{"$f":"HLOOKUP(BI250,$H$53:$M$66,12,FALSE)*$C$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BJ250,$B$53:$G$66,12,FALSE)*$B$33*AR80*AS80*g2kg","v":1.9213685156758047},{"$f":"HLOOKUP(BK250,$B$53:$G$66,12,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BL250,$B$53:$G$66,12,FALSE)*$B$33*AR82*AS82*g2kg","v":0.1776973327711234},{"$f":"HLOOKUP(BM250,$B$53:$G$66,12,FALSE)*$B$33*AR83*AS83*g2kg","v":0.20541520374898256},{"$f":"HLOOKUP(BN250,$H$53:$M$66,12,FALSE)*$C$33*AR84*AS84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO250,$H$53:$M$66,12,FALSE)*$C$33*AR85*AS85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP250,$B$53:$G$66,12,FALSE)*$B$33*AV80*AW80*g2kg","v":20.111448754501808},{"$f":"HLOOKUP(BQ250,$B$53:$G$66,12,FALSE)*$B$33*AV81*AW81*g2kg","v":0.2455765548205244},{"$f":"HLOOKUP(BR250,$B$53:$G$66,12,FALSE)*$B$33*AV82*AW82*g2kg","v":9.3795072357426706E-2},{"$f":"HLOOKUP(BS250,$B$53:$G$66,12,FALSE)*$B$33*AV83*AW83*g2kg","v":0.10850680773049762},{"$f":"HLOOKUP(BT250,$H$53:$M$66,12,FALSE)*$C$33*AV84*AW84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU250,$H$53:$M$66,12,FALSE)*$C$33*AV85*AW85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV250,$B$53:$G$66,12,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BW250,$B$53:$G$66,12,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BX250,$B$53:$G$66,12,FALSE)*$B$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(BY250,$B$53:$G$66,12,FALSE)*$B$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(BZ250,$H$53:$M$66,12,FALSE)*$C$33*AZ84*BA84*g2kg","v":0},{"$f":"HLOOKUP(CA250,$H$53:$M$66,12,FALSE)*$C$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(CB250,$B$53:$G$66,12,FALSE)*$B$33*BD80*BE80*g2kg","v":18.934434863108784},{"$f":"HLOOKUP(CC250,$B$53:$G$66,12,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CD250,$B$53:$G$66,12,FALSE)*$B$33*BD82*BE82*g2kg","v":0.18439672502841806},{"$f":"HLOOKUP(CE250,$B$53:$G$66,12,FALSE)*$B$33*BD83*BE83*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF250,$H$53:$M$66,12,FALSE)*$C$33*BD84*BE84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG250,$H$53:$M$66,12,FALSE)*$C$33*BD85*BE85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH250,$B$53:$G$66,12,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CI250,$B$53:$G$66,12,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CJ250,$B$53:$G$66,12,FALSE)*$B$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CK250,$B$53:$G$66,12,FALSE)*$B$33*BH83*BI83*g2kg","v":0},{"$f":"HLOOKUP(CL250,$H$53:$M$66,12,FALSE)*$C$33*BH84*BI84*g2kg","v":0},{"$f":"HLOOKUP(CM250,$H$53:$M$66,12,FALSE)*$C$33*BH85*BI85*g2kg","v":0}]
["Urban VOC (kg/Trip)",0,0,{"$f":"D252","v":11.904178456205251},13.213284093536902,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J252","v":0},0,0,0,0,0,{"$f":"P252","v":0},0,0,0,0,0,{"$f":"V252","v":16.365409284672765},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB252","v":0},0,0,0,0,0,{"$f":"AH252","v":23.610504371223122},24.591364712408236,13.84120613333333,13.84120613333333,0,0,{"$f":"AN252","v":15.289458484806174},32.963583735095149,13.84120613333333,13.84120613333333,0,0,{"$f":"AT252","v":0},0,0,0,0,0,{"$f":"AZ252","v":13.742621759348934},18.6281185215542,13.84120613333333,13.84120613333333,0,0,{"$f":"BF252","v":0},0,0,0,0,0,{"$f":"BL252","v":17.769733277112341},20.541520374898255,17.191449027522939,17.191449027522939,0,0,{"$f":"BR252","v":9.3795072357426683},10.850680773049758,17.191449027522939,17.191449027522939,0,0,{"$f":"BX252","v":0},0,0,0,0,0,{"$f":"CD252","v":18.439672502841805},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ252","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,27.776416397812245,30.830996218252768,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.185954997569773,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,55.091176866187276,57.379850995619222,38.063316866666653,38.063316866666653,0,0,35.675403131214402,76.915028715222007,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,32.066117438480838,43.465609883626456,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,41.462710979928794,47.930214208095933,47.276484825688087,47.276484825688087,0,0,21.885516883399568,25.318255137116108,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,43.025902506630885,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B277,$B$53:$G$66,3,FALSE)*$B$31*D87*E87*BTU2mmBTU","v":1190.8214821236827},{"$f":"HLOOKUP(C277,$B$53:$G$66,3,FALSE)*$B$31*D88*E88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D277,$B$53:$G$66,3,FALSE)*$B$31*D89*E89*BTU2mmBTU","v":178.58768782629988},{"$f":"HLOOKUP(E277,$B$53:$G$66,3,FALSE)*$B$31*D90*E90*BTU2mmBTU","v":199.13695895128666},{"$f":"HLOOKUP(F277,$H$53:$M$66,3,FALSE)*$C$31*D91*E91*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G277,$H$53:$M$66,3,FALSE)*$C$31*D92*E92*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H277,$B$53:$G$66,3,FALSE)*$B$31*H87*I87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I277,$B$53:$G$66,3,FALSE)*$B$31*H88*I88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J277,$B$53:$G$66,3,FALSE)*$B$31*H89*I89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K277,$B$53:$G$66,3,FALSE)*$B$31*H90*I90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L277,$H$53:$M$66,3,FALSE)*$C$31*H91*I91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M277,$H$53:$M$66,3,FALSE)*$C$31*H92*I92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N277,$B$53:$G$66,3,FALSE)*$B$31*L87*M87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O277,$B$53:$G$66,3,FALSE)*$B$31*L88*M88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P277,$B$53:$G$66,3,FALSE)*$B$31*L89*M89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q277,$B$53:$G$66,3,FALSE)*$B$31*L90*M90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R277,$H$53:$M$66,3,FALSE)*$C$31*L91*M91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S277,$H$53:$M$66,3,FALSE)*$C$31*L92*M92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T277,$B$53:$G$66,3,FALSE)*$B$31*P87*Q87*BTU2mmBTU","v":15833.319673927652},{"$f":"HLOOKUP(U277,$B$53:$G$66,3,FALSE)*$B$31*P88*Q88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V277,$B$53:$G$66,3,FALSE)*$B$31*P89*Q89*BTU2mmBTU","v":297.04811481288567},{"$f":"HLOOKUP(W277,$B$53:$G$66,3,FALSE)*$B$31*P90*Q90*BTU2mmBTU","v":91.962093283346732},{"$f":"HLOOKUP(X277,$H$53:$M$66,3,FALSE)*$C$31*P91*Q91*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y277,$H$53:$M$66,3,FALSE)*$C$31*P92*Q92*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z277,$B$53:$G$66,3,FALSE)*$B$31*T87*U87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA277,$B$53:$G$66,3,FALSE)*$B$31*T88*U88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB277,$B$53:$G$66,3,FALSE)*$B$31*T89*U89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC277,$B$53:$G$66,3,FALSE)*$B$31*T90*U90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD277,$H$53:$M$66,3,FALSE)*$C$31*T91*U91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE277,$H$53:$M$66,3,FALSE)*$C$31*T92*U92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF277,$B$53:$G$66,3,FALSE)*$B$32*X87*Y87*BTU2mmBTU","v":3618.0637789494099},{"$f":"HLOOKUP(AG277,$B$53:$G$66,3,FALSE)*$B$32*X88*Y88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH277,$B$53:$G$66,3,FALSE)*$B$32*X89*Y89*BTU2mmBTU","v":497.08570917826961},{"$f":"HLOOKUP(AI277,$B$53:$G$66,3,FALSE)*$B$32*X90*Y90*BTU2mmBTU","v":432.93272943653267},{"$f":"HLOOKUP(AJ277,$H$53:$M$66,3,FALSE)*$C$32*X91*Y91*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK277,$H$53:$M$66,3,FALSE)*$C$32*X92*Y92*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL277,$B$53:$G$66,3,FALSE)*$B$32*AB87*AC87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM277,$B$53:$G$66,3,FALSE)*$B$32*AB88*AC88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN277,$B$53:$G$66,3,FALSE)*$B$32*AB89*AC89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO277,$B$53:$G$66,3,FALSE)*$B$32*AB90*AC90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP277,$H$53:$M$66,3,FALSE)*$C$32*AB91*AC91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ277,$H$53:$M$66,3,FALSE)*$C$32*AB92*AC92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR277,$B$53:$G$66,3,FALSE)*$B$32*AF87*AG87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS277,$B$53:$G$66,3,FALSE)*$B$32*AF88*AG88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT277,$B$53:$G$66,3,FALSE)*$B$32*AF89*AG89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU277,$B$53:$G$66,3,FALSE)*$B$32*AF90*AG90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV277,$H$53:$M$66,3,FALSE)*$C$32*AF91*AG91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW277,$H$53:$M$66,3,FALSE)*$C$32*AF92*AG92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX277,$B$53:$G$66,3,FALSE)*$B$32*AJ87*AK87*BTU2mmBTU","v":13686.058173268788},{"$f":"HLOOKUP(AY277,$B$53:$G$66,3,FALSE)*$B$32*AJ88*AK88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ277,$B$53:$G$66,3,FALSE)*$B$32*AJ89*AK89*BTU2mmBTU","v":425.307409592905},{"$f":"HLOOKUP(BA277,$B$53:$G$66,3,FALSE)*$B$32*AJ90*AK90*BTU2mmBTU","v":227.61804393244654},{"$f":"HLOOKUP(BB277,$H$53:$M$66,3,FALSE)*$C$32*AJ91*AK91*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC277,$H$53:$M$66,3,FALSE)*$C$32*AJ92*AK92*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD277,$B$53:$G$66,3,FALSE)*$B$32*AN87*AO87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE277,$B$53:$G$66,3,FALSE)*$B$32*AN88*AO88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF277,$B$53:$G$66,3,FALSE)*$B$32*AN89*AO89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG277,$B$53:$G$66,3,FALSE)*$B$32*AN90*AO90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH277,$H$53:$M$66,3,FALSE)*$C$32*AN91*AO91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI277,$H$53:$M$66,3,FALSE)*$C$32*AN92*AO92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ277,$B$53:$G$66,3,FALSE)*$B$33*AR87*AS87*BTU2mmBTU","v":1058.0558815410088},{"$f":"HLOOKUP(BK277,$B$53:$G$66,3,FALSE)*$B$33*AR88*AS88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL277,$B$53:$G$66,3,FALSE)*$B$33*AR89*AS89*BTU2mmBTU","v":292.9335239537391},{"$f":"HLOOKUP(BM277,$B$53:$G$66,3,FALSE)*$B$33*AR90*AS90*BTU2mmBTU","v":244.35570612977247},{"$f":"HLOOKUP(BN277,$H$53:$M$66,3,FALSE)*$C$33*AR91*AS91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO277,$H$53:$M$66,3,FALSE)*$C$33*AR92*AS92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP277,$B$53:$G$66,3,FALSE)*$B$33*AV87*AW87*BTU2mmBTU","v":19285.861388798377},{"$f":"HLOOKUP(BQ277,$B$53:$G$66,3,FALSE)*$B$33*AV88*AW88*BTU2mmBTU","v":226.82986028689805},{"$f":"HLOOKUP(BR277,$B$53:$G$66,3,FALSE)*$B$33*AV89*AW89*BTU2mmBTU","v":97.638056934072026},{"$f":"HLOOKUP(BS277,$B$53:$G$66,3,FALSE)*$B$33*AV90*AW90*BTU2mmBTU","v":110.25279297206583},{"$f":"HLOOKUP(BT277,$H$53:$M$66,3,FALSE)*$C$33*AV91*AW91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU277,$H$53:$M$66,3,FALSE)*$C$33*AV92*AW92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV277,$B$53:$G$66,3,FALSE)*$B$33*AZ87*BA87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW277,$B$53:$G$66,3,FALSE)*$B$33*AZ88*BA88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX277,$B$53:$G$66,3,FALSE)*$B$33*AZ89*BA89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY277,$B$53:$G$66,3,FALSE)*$B$33*AZ90*BA90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ277,$H$53:$M$66,3,FALSE)*$C$33*AZ91*BA91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA277,$H$53:$M$66,3,FALSE)*$C$33*AZ92*BA92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB277,$B$53:$G$66,3,FALSE)*$B$33*BD87*BE87*BTU2mmBTU","v":13986.797520209018},{"$f":"HLOOKUP(CC277,$B$53:$G$66,3,FALSE)*$B$33*BD88*BE88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD277,$B$53:$G$66,3,FALSE)*$B$33*BD89*BE89*BTU2mmBTU","v":258.13791739917883},{"$f":"HLOOKUP(CE277,$B$53:$G$66,3,FALSE)*$B$33*BD90*BE90*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF277,$H$53:$M$66,3,FALSE)*$C$33*BD91*BE91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG277,$H$53:$M$66,3,FALSE)*$C$33*BD92*BE92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH277,$B$53:$G$66,3,FALSE)*$B$33*BH87*BI87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI277,$B$53:$G$66,3,FALSE)*$B$33*BH88*BI88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ277,$B$53:$G$66,3,FALSE)*$B$33*BH89*BI89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK277,$B$53:$G$66,3,FALSE)*$B$33*BH90*BI90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL277,$H$53:$M$66,3,FALSE)*$C$33*BH91*BI91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM277,$H$53:$M$66,3,FALSE)*$C$33*BH92*BI92*BTU2mmBTU","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B277,$B$53:$G$66,9,FALSE)*$B$31*D87*E87*g2kg","v":1719.0283086203281},{"$f":"HLOOKUP(C277,$B$53:$G$66,9,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D277,$B$53:$G$66,9,FALSE)*$B$31*D89*E89*g2kg","v":0},{"$f":"HLOOKUP(E277,$B$53:$G$66,9,FALSE)*$B$31*D90*E90*g2kg","v":0},{"$f":"HLOOKUP(F277,$H$53:$M$66,9,FALSE)*$C$31*D91*E91*g2kg","v":0},{"$f":"HLOOKUP(G277,$H$53:$M$66,9,FALSE)*$C$31*D92*E92*g2kg","v":0},{"$f":"HLOOKUP(H277,$B$53:$G$66,9,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I277,$B$53:$G$66,9,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J277,$B$53:$G$66,9,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K277,$B$53:$G$66,9,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L277,$H$53:$M$66,9,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M277,$H$53:$M$66,9,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N277,$B$53:$G$66,9,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O277,$B$53:$G$66,9,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P277,$B$53:$G$66,9,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q277,$B$53:$G$66,9,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R277,$H$53:$M$66,9,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S277,$H$53:$M$66,9,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T277,$B$53:$G$66,9,FALSE)*$B$31*P87*Q87*g2kg","v":22856.427388576347},{"$f":"HLOOKUP(U277,$B$53:$G$66,9,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V277,$B$53:$G$66,9,FALSE)*$B$31*P89*Q89*g2kg","v":0},{"$f":"HLOOKUP(W277,$B$53:$G$66,9,FALSE)*$B$31*P90*Q90*g2kg","v":0},{"$f":"HLOOKUP(X277,$H$53:$M$66,9,FALSE)*$C$31*P91*Q91*g2kg","v":0},{"$f":"HLOOKUP(Y277,$H$53:$M$66,9,FALSE)*$C$31*P92*Q92*g2kg","v":0},{"$f":"HLOOKUP(Z277,$B$53:$G$66,9,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA277,$B$53:$G$66,9,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB277,$B$53:$G$66,9,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC277,$B$53:$G$66,9,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD277,$H$53:$M$66,9,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE277,$H$53:$M$66,9,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF277,$B$53:$G$66,9,FALSE)*$B$32*X87*Y87*g2kg","v":5222.9105300620467},{"$f":"HLOOKUP(AG277,$B$53:$G$66,9,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH277,$B$53:$G$66,9,FALSE)*$B$32*X89*Y89*g2kg","v":0},{"$f":"HLOOKUP(AI277,$B$53:$G$66,9,FALSE)*$B$32*X90*Y90*g2kg","v":0},{"$f":"HLOOKUP(AJ277,$H$53:$M$66,9,FALSE)*$C$32*X91*Y91*g2kg","v":0},{"$f":"HLOOKUP(AK277,$H$53:$M$66,9,FALSE)*$C$32*X92*Y92*g2kg","v":0},{"$f":"HLOOKUP(AL277,$B$53:$G$66,9,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM277,$B$53:$G$66,9,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN277,$B$53:$G$66,9,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO277,$B$53:$G$66,9,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP277,$H$53:$M$66,9,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ277,$H$53:$M$66,9,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR277,$B$53:$G$66,9,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS277,$B$53:$G$66,9,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT277,$B$53:$G$66,9,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU277,$B$53:$G$66,9,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV277,$H$53:$M$66,9,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW277,$H$53:$M$66,9,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX277,$B$53:$G$66,9,FALSE)*$B$32*AJ87*AK87*g2kg","v":19756.715667672259},{"$f":"HLOOKUP(AY277,$B$53:$G$66,9,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ277,$B$53:$G$66,9,FALSE)*$B$32*AJ89*AK89*g2kg","v":0},{"$f":"HLOOKUP(BA277,$B$53:$G$66,9,FALSE)*$B$32*AJ90*AK90*g2kg","v":0},{"$f":"HLOOKUP(BB277,$H$53:$M$66,9,FALSE)*$C$32*AJ91*AK91*g2kg","v":0},{"$f":"HLOOKUP(BC277,$H$53:$M$66,9,FALSE)*$C$32*AJ92*AK92*g2kg","v":0},{"$f":"HLOOKUP(BD277,$B$53:$G$66,9,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE277,$B$53:$G$66,9,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF277,$B$53:$G$66,9,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG277,$B$53:$G$66,9,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH277,$H$53:$M$66,9,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI277,$H$53:$M$66,9,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ277,$B$53:$G$66,9,FALSE)*$B$33*AR87*AS87*g2kg","v":1527.3725237367871},{"$f":"HLOOKUP(BK277,$B$53:$G$66,9,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL277,$B$53:$G$66,9,FALSE)*$B$33*AR89*AS89*g2kg","v":0},{"$f":"HLOOKUP(BM277,$B$53:$G$66,9,FALSE)*$B$33*AR90*AS90*g2kg","v":0},{"$f":"HLOOKUP(BN277,$H$53:$M$66,9,FALSE)*$C$33*AR91*AS91*g2kg","v":0},{"$f":"HLOOKUP(BO277,$H$53:$M$66,9,FALSE)*$C$33*AR92*AS92*g2kg","v":0},{"$f":"HLOOKUP(BP277,$B$53:$G$66,9,FALSE)*$B$33*AV87*AW87*g2kg","v":27840.396046893613},{"$f":"HLOOKUP(BQ277,$B$53:$G$66,9,FALSE)*$B$33*AV88*AW88*g2kg","v":22.370421721404639},{"$f":"HLOOKUP(BR277,$B$53:$G$66,9,FALSE)*$B$33*AV89*AW89*g2kg","v":0},{"$f":"HLOOKUP(BS277,$B$53:$G$66,9,FALSE)*$B$33*AV90*AW90*g2kg","v":0},{"$f":"HLOOKUP(BT277,$H$53:$M$66,9,FALSE)*$C$33*AV91*AW91*g2kg","v":0},{"$f":"HLOOKUP(BU277,$H$53:$M$66,9,FALSE)*$C$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BV277,$B$53:$G$66,9,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW277,$B$53:$G$66,9,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX277,$B$53:$G$66,9,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY277,$B$53:$G$66,9,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ277,$H$53:$M$66,9,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA277,$H$53:$M$66,9,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB277,$B$53:$G$66,9,FALSE)*$B$33*BD87*BE87*g2kg","v":20190.852487226668},{"$f":"HLOOKUP(CC277,$B$53:$G$66,9,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD277,$B$53:$G$66,9,FALSE)*$B$33*BD89*BE89*g2kg","v":0},{"$f":"HLOOKUP(CE277,$B$53:$G$66,9,FALSE)*$B$33*BD90*BE90*g2kg","v":0},{"$f":"HLOOKUP(CF277,$H$53:$M$66,9,FALSE)*$C$33*BD91*BE91*g2kg","v":0},{"$f":"HLOOKUP(CG277,$H$53:$M$66,9,FALSE)*$C$33*BD92*BE92*g2kg","v":0},{"$f":"HLOOKUP(CH277,$B$53:$G$66,9,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI277,$B$53:$G$66,9,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ277,$B$53:$G$66,9,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK277,$B$53:$G$66,9,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL277,$H$53:$M$66,9,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM277,$H$53:$M$66,9,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B289+B279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":101313.86371594074},{"$f":"C289+C279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"D289+D279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":13626.05226365471},{"$f":"E289+E279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":15193.939981655871},{"$f":"F289+F279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"G289+G279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"H289+H279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"I289+I279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"J289+J279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"K289+K279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"L289+L279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"M289+M279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"N289+N279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"O289+O279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"P289+P279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"Q289+Q279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"R289+R279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"S289+S279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"T289+T279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1347082.5104317516},{"$f":"U289+U279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"V289+V279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22664.45792835005},{"$f":"W289+W279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7016.6107451525922},{"$f":"X289+X279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Y289+Y279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":14035.23904398619},{"$f":"Z289+Z279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AA289+AA279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AB289+AB279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AC289+AC279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AD289+AD279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AE289+AE279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AF289+AF279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":307821.13534125005},{"$f":"AG289+AG279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AH289+AH279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":37927.115442397757},{"$f":"AI289+AI279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":33032.310736261919},{"$f":"AJ289+AJ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AK289+AK279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"AL289+AL279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AM289+AM279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AN289+AN279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AO289+AO279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AP289+AP279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AQ289+AQ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AR289+AR279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AS289+AS279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AT289+AT279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AU289+AU279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AU280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AV289+AV279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AV280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AW289+AW279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AW280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AX289+AX279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AX280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1164395.7162262341},{"$f":"AY289+AY279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AY280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"AZ289+AZ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AZ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":32450.506872955215},{"$f":"BA289+BA279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BA280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17367.01673292855},{"$f":"BB289+BB279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BB280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BC289+BC279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BC280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22419.257843770858},{"$f":"BD289+BD279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BD280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BE289+BE279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BE280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BF289+BF279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BF280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BG289+BG279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BG280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BH289+BH279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BH280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BI289+BI279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BI280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BJ289+BJ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BJ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":90018.303327149406},{"$f":"BK289+BK279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BK280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BL289+BL279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BL280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":22350.518984558923},{"$f":"BM289+BM279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BM280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":18644.082709021975},{"$f":"BN289+BN279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BN280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BO289+BO279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BO280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BP289+BP279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BP280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1640821.1992486557},{"$f":"BQ289+BQ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BQ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":17737.381423319977},{"$f":"BR289+BR279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BR280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":7449.6807865017545},{"$f":"BS289+BS279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BS280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":8412.1718441893227},{"$f":"BT289+BT279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BT280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BU289+BU279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BU280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"BV289+BV279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BV280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BW289+BW279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BW280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BX289+BX279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BX280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BY289+BY279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BY280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"BZ289+BZ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+BZ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CA289+CA279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CA280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CB289+CB279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CB280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1189982.3097394663},{"$f":"CC289+CC279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CC280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CD289+CD279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CD280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":19695.650895784765},{"$f":"CE289+CE279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CE280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":11516.084496707375},{"$f":"CF289+CF279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CF280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CG289+CG279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CG280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":27845.805108550991},{"$f":"CH289+CH279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CH280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CI289+CI279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CI280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CJ289+CJ279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CJ280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CK289+CK279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CK280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CL289+CL279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CL280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0},{"$f":"CM289+CM279*Fuel_Specs!$B$109/Fuel_Specs!$B$112+CM280*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":0}]
["Urban BC (kg/Trip)",0,0,4.8108527695520831,5.3644156669007144,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0019779819745516,2.4773045474238056,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,13.390655256318668,11.662481584202268,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.457068257365782,6.1316483257093646,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,7.8911378055254797,6.5825328716594269,8.5097672686238557,8.5097672686238557,0,0,2.6302054880279964,2.9700253185225693,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0,0,0,6.9538025267123844,4.0659015482537715,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B304,$B$53:$G$66,8,FALSE)*$B$31*D94*E94*g2kg","v":274.13210748564433},{"$f":"HLOOKUP(C304,$B$53:$G$66,8,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D304,$B$53:$G$66,8,FALSE)*$B$31*D96*E96*g2kg","v":11.791048534457422},{"$f":"HLOOKUP(E304,$B$53:$G$66,8,FALSE)*$B$31*D97*E97*g2kg","v":20.484189756720838},{"$f":"HLOOKUP(F304,$H$53:$M$66,8,FALSE)*$C$31*D98*E98*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G304,$H$53:$M$66,8,FALSE)*$C$31*D99*E99*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H304,$B$53:$G$66,8,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I304,$B$53:$G$66,8,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J304,$B$53:$G$66,8,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K304,$B$53:$G$66,8,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L304,$H$53:$M$66,8,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M304,$H$53:$M$66,8,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N304,$B$53:$G$66,8,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O304,$B$53:$G$66,8,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P304,$B$53:$G$66,8,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q304,$B$53:$G$66,8,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R304,$H$53:$M$66,8,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S304,$H$53:$M$66,8,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T304,$B$53:$G$66,8,FALSE)*$B$31*P94*Q94*g2kg","v":4942.5703820139561},{"$f":"HLOOKUP(U304,$B$53:$G$66,8,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V304,$B$53:$G$66,8,FALSE)*$B$31*P96*Q96*g2kg","v":13.112690572661279},{"$f":"HLOOKUP(W304,$B$53:$G$66,8,FALSE)*$B$31*P97*Q97*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X304,$H$53:$M$66,8,FALSE)*$C$31*P98*Q98*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y304,$H$53:$M$66,8,FALSE)*$C$31*P99*Q99*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z304,$B$53:$G$66,8,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA304,$B$53:$G$66,8,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB304,$B$53:$G$66,8,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC304,$B$53:$G$66,8,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD304,$H$53:$M$66,8,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE304,$H$53:$M$66,8,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF304,$B$53:$G$66,8,FALSE)*$B$32*X94*Y94*g2kg","v":570.42891629089479},{"$f":"HLOOKUP(AG304,$B$53:$G$66,8,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH304,$B$53:$G$66,8,FALSE)*$B$32*X96*Y96*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(AI304,$B$53:$G$66,8,FALSE)*$B$32*X97*Y97*g2kg","v":45.128931677220905},{"$f":"HLOOKUP(AJ304,$H$53:$M$66,8,FALSE)*$C$32*X98*Y98*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK304,$H$53:$M$66,8,FALSE)*$C$32*X99*Y99*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL304,$B$53:$G$66,8,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM304,$B$53:$G$66,8,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN304,$B$53:$G$66,8,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO304,$B$53:$G$66,8,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP304,$H$53:$M$66,8,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ304,$H$53:$M$66,8,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR304,$B$53:$G$66,8,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS304,$B$53:$G$66,8,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT304,$B$53:$G$66,8,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU304,$B$53:$G$66,8,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV304,$H$53:$M$66,8,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW304,$H$53:$M$66,8,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX304,$B$53:$G$66,8,FALSE)*$B$32*AJ94*AK94*g2kg","v":5669.4540433187312},{"$f":"HLOOKUP(AY304,$B$53:$G$66,8,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ304,$B$53:$G$66,8,FALSE)*$B$32*AJ96*AK96*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(BA304,$B$53:$G$66,8,FALSE)*$B$32*AJ97*AK97*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB304,$H$53:$M$66,8,FALSE)*$C$32*AJ98*AK98*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC304,$H$53:$M$66,8,FALSE)*$C$32*AJ99*AK99*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD304,$B$53:$G$66,8,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE304,$B$53:$G$66,8,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF304,$B$53:$G$66,8,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG304,$B$53:$G$66,8,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH304,$H$53:$M$66,8,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI304,$H$53:$M$66,8,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ304,$B$53:$G$66,8,FALSE)*$B$33*AR94*AS94*g2kg","v":413.67581024261682},{"$f":"HLOOKUP(BK304,$B$53:$G$66,8,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL304,$B$53:$G$66,8,FALSE)*$B$33*AR96*AS96*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(BM304,$B$53:$G$66,8,FALSE)*$B$33*AR97*AS97*g2kg","v":16.903308036607015},{"$f":"HLOOKUP(BN304,$H$53:$M$66,8,FALSE)*$C$33*AR98*AS98*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO304,$H$53:$M$66,8,FALSE)*$C$33*AR99*AS99*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP304,$B$53:$G$66,8,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ304,$B$53:$G$66,8,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR304,$B$53:$G$66,8,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS304,$B$53:$G$66,8,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT304,$H$53:$M$66,8,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU304,$H$53:$M$66,8,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV304,$B$53:$G$66,8,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW304,$B$53:$G$66,8,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX304,$B$53:$G$66,8,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY304,$B$53:$G$66,8,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ304,$H$53:$M$66,8,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA304,$H$53:$M$66,8,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB304,$B$53:$G$66,8,FALSE)*$B$33*BD94*BE94*g2kg","v":5913.6969309729702},{"$f":"HLOOKUP(CC304,$B$53:$G$66,8,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD304,$B$53:$G$66,8,FALSE)*$B$33*BD96*BE96*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(CE304,$B$53:$G$66,8,FALSE)*$B$33*BD97*BE97*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF304,$H$53:$M$66,8,FALSE)*$C$33*BD98*BE98*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG304,$H$53:$M$66,8,FALSE)*$C$33*BD99*BE99*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH304,$B$53:$G$66,8,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI304,$B$53:$G$66,8,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ304,$B$53:$G$66,8,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK304,$B$53:$G$66,8,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL304,$H$53:$M$66,8,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM304,$H$53:$M$66,8,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B304,$B$53:$G$66,12,FALSE)*$B$31*D94*E94*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C304,$B$53:$G$66,12,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D304,$B$53:$G$66,12,FALSE)*$B$31*D96*E96*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E304,$B$53:$G$66,12,FALSE)*$B$31*D97*E97*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F304,$H$53:$M$66,12,FALSE)*$C$31*D98*E98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G304,$H$53:$M$66,12,FALSE)*$C$31*D99*E99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H304,$B$53:$G$66,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I304,$B$53:$G$66,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J304,$B$53:$G$66,12,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K304,$B$53:$G$66,12,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L304,$H$53:$M$66,12,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M304,$H$53:$M$66,12,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N304,$B$53:$G$66,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O304,$B$53:$G$66,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P304,$B$53:$G$66,12,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q304,$B$53:$G$66,12,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R304,$H$53:$M$66,12,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S304,$H$53:$M$66,12,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T304,$B$53:$G$66,12,FALSE)*$B$31*P94*Q94*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U304,$B$53:$G$66,12,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V304,$B$53:$G$66,12,FALSE)*$B$31*P96*Q96*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W304,$B$53:$G$66,12,FALSE)*$B$31*P97*Q97*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X304,$H$53:$M$66,12,FALSE)*$C$31*P98*Q98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y304,$H$53:$M$66,12,FALSE)*$C$31*P99*Q99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z304,$B$53:$G$66,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA304,$B$53:$G$66,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB304,$B$53:$G$66,12,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC304,$B$53:$G$66,12,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD304,$H$53:$M$66,12,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE304,$H$53:$M$66,12,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF304,$B$53:$G$66,12,FALSE)*$B$32*X94*Y94*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG304,$B$53:$G$66,12,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH304,$B$53:$G$66,12,FALSE)*$B$32*X96*Y96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI304,$B$53:$G$66,12,FALSE)*$B$32*X97*Y97*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ304,$H$53:$M$66,12,FALSE)*$C$32*X98*Y98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK304,$H$53:$M$66,12,FALSE)*$C$32*X99*Y99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL304,$B$53:$G$66,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM304,$B$53:$G$66,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN304,$B$53:$G$66,12,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO304,$B$53:$G$66,12,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP304,$H$53:$M$66,12,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ304,$H$53:$M$66,12,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR304,$B$53:$G$66,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS304,$B$53:$G$66,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT304,$B$53:$G$66,12,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU304,$B$53:$G$66,12,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV304,$H$53:$M$66,12,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW304,$H$53:$M$66,12,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX304,$B$53:$G$66,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY304,$B$53:$G$66,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ304,$B$53:$G$66,12,FALSE)*$B$32*AJ96*AK96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA304,$B$53:$G$66,12,FALSE)*$B$32*AJ97*AK97*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB304,$H$53:$M$66,12,FALSE)*$C$32*AJ98*AK98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC304,$H$53:$M$66,12,FALSE)*$C$32*AJ99*AK99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD304,$B$53:$G$66,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE304,$B$53:$G$66,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF304,$B$53:$G$66,12,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG304,$B$53:$G$66,12,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH304,$H$53:$M$66,12,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI304,$H$53:$M$66,12,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ304,$B$53:$G$66,12,FALSE)*$B$33*AR94*AS94*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK304,$B$53:$G$66,12,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL304,$B$53:$G$66,12,FALSE)*$B$33*AR96*AS96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM304,$B$53:$G$66,12,FALSE)*$B$33*AR97*AS97*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN304,$H$53:$M$66,12,FALSE)*$C$33*AR98*AS98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO304,$H$53:$M$66,12,FALSE)*$C$33*AR99*AS99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP304,$B$53:$G$66,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ304,$B$53:$G$66,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR304,$B$53:$G$66,12,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS304,$B$53:$G$66,12,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT304,$H$53:$M$66,12,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU304,$H$53:$M$66,12,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV304,$B$53:$G$66,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW304,$B$53:$G$66,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX304,$B$53:$G$66,12,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY304,$B$53:$G$66,12,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ304,$H$53:$M$66,12,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA304,$H$53:$M$66,12,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB304,$B$53:$G$66,12,FALSE)*$B$33*BD94*BE94*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC304,$B$53:$G$66,12,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD304,$B$53:$G$66,12,FALSE)*$B$33*BD96*BE96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE304,$B$53:$G$66,12,FALSE)*$B$33*BD97*BE97*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF304,$H$53:$M$66,12,FALSE)*$C$33*BD98*BE98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG304,$H$53:$M$66,12,FALSE)*$C$33*BD99*BE99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH304,$B$53:$G$66,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI304,$B$53:$G$66,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ304,$B$53:$G$66,12,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK304,$B$53:$G$66,12,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL304,$H$53:$M$66,12,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM304,$H$53:$M$66,12,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Natural gas",{"$f":"Petroleum!$B266*Petroleum!I$262+Petroleum!I266-'T&D'!S215+SUM('T&D'!T215:U215)","v":458269229.506845},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B266*Petroleum!J$262+Petroleum!J266)","v":465786188.13401741},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B266*Petroleum!K$262+Petroleum!K266)","v":450064130.57137078},{"$f":"IF($B$9=2,'MeOH&FTD'!AN141*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO141,IF($B$9=3,'MeOH&FTD'!AP141*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ141,IF($B$9=4,'MeOH&FTD'!AR141*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS141,IF($B$9=5,'MeOH&FTD'!AT141*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU141,IF($B$9=6,'MeOH&FTD'!AV141*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW141,IF($B$9=7,'MeOH&FTD'!AX141*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY141,'MeOH&FTD'!AL141*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM141))))))","v":4758064.5822567316},{"$f":"IF($B$11=2,BioOil!AO339*BioOil!AP$334+BioOil!AP339,IF($B$11=3,BioOil!AQ339*BioOil!AR$334+BioOil!AR339,IF($B$11=4,BioOil!AS339*BioOil!AT$334+BioOil!AT339,IF($B$11=5,BioOil!AU339*BioOil!AV$334+BioOil!AV339,IF($B$11=6,Algae!H307*Algae!I$302+Algae!I307,BioOil!AM339*BioOil!AN$334+BioOil!AN339)))))","v":37904159.681483693},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K339*BioOil!L$334+BioOil!L339,IF($B$10=3,BioOil!M339*BioOil!N$334+BioOil!N339,IF($B$10=4,BioOil!O339*BioOil!P$334+BioOil!P339,IF($B$10=5,BioOil!Q339*BioOil!R$334+BioOil!R339,IF($B$10=6,Algae!D307*Algae!E$302+Algae!E307,BioOil!I339*BioOil!J$334+BioOil!J339)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":383011954.97975475},{"$f":"H335-H336-H338","v":0},0,0,1000000,0,810054.17944358825]
["PM10",{"$f":"Petroleum!$B272*Petroleum!I$262+Petroleum!I272-'T&D'!S222+SUM('T&D'!T222:U222)","v":3.1682672901095668},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B272*Petroleum!J$262+Petroleum!J272)","v":3.7079108152638711},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B272*Petroleum!K$262+Petroleum!K272)","v":3.3931234974280451},{"$f":"IF($B$9=2,'MeOH&FTD'!AN147*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO147,IF($B$9=3,'MeOH&FTD'!AP147*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ147,IF($B$9=4,'MeOH&FTD'!AR147*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS147,IF($B$9=5,'MeOH&FTD'!AT147*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU147,IF($B$9=6,'MeOH&FTD'!AV147*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW147,IF($B$9=7,'MeOH&FTD'!AX147*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY147,'MeOH&FTD'!AL147*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM147))))))","v":13.638302860329292},{"$f":"IF($B$11=2,BioOil!AO345*BioOil!AP$334+BioOil!AP345,IF($B$11=3,BioOil!AQ345*BioOil!AR$334+BioOil!AR345,IF($B$11=4,BioOil!AS345*BioOil!AT$334+BioOil!AT345,IF($B$11=5,BioOil!AU345*BioOil!AV$334+BioOil!AV345,IF($B$11=6,Algae!H313*Algae!I$302+Algae!I313,BioOil!AM345*BioOil!AN$334+BioOil!AN345)))))","v":6.7765468036977765},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K345*BioOil!L$334+BioOil!L345,IF($B$10=3,BioOil!M345*BioOil!N$334+BioOil!N345,IF($B$10=4,BioOil!O345*BioOil!P$334+BioOil!P345,IF($B$10=5,BioOil!Q345*BioOil!R$334+BioOil!R345,IF($B$10=6,Algae!D313*Algae!E$302+Algae!E313,BioOil!I345*BioOil!J$334+BioOil!J345)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":6.0637157023235755},194.66879527173919,28.92024449517638,28.92024449517638,194.66879527173919,194.66879527173919,194.66879527173919]
["PM2.5",{"$f":"Petroleum!$B273*Petroleum!I$262+Petroleum!I273-'T&D'!S223+SUM('T&D'!T223:U223)","v":2.4401753415838852},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B273*Petroleum!J$262+Petroleum!J273)","v":2.8007249149315117},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B273*Petroleum!K$262+Petroleum!K273)","v":2.611306195525076},{"$f":"IF($B$9=2,'MeOH&FTD'!AN148*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO148,IF($B$9=3,'MeOH&FTD'!AP148*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ148,IF($B$9=4,'MeOH&FTD'!AR148*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS148,IF($B$9=5,'MeOH&FTD'!AT148*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU148,IF($B$9=6,'MeOH&FTD'!AV148*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW148,IF($B$9=7,'MeOH&FTD'!AX148*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY148,'MeOH&FTD'!AL148*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM148))))))","v":13.839625517757966},{"$f":"IF($B$11=2,BioOil!AO346*BioOil!AP$334+BioOil!AP346,IF($B$11=3,BioOil!AQ346*BioOil!AR$334+BioOil!AR346,IF($B$11=4,BioOil!AS346*BioOil!AT$334+BioOil!AT346,IF($B$11=5,BioOil!AU346*BioOil!AV$334+BioOil!AV346,IF($B$11=6,Algae!H314*Algae!I$302+Algae!I314,BioOil!AM346*BioOil!AN$334+BioOil!AN346)))))","v":5.2323667807230052},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K346*BioOil!L$334+BioOil!L346,IF($B$10=3,BioOil!M346*BioOil!N$334+BioOil!N346,IF($B$10=4,BioOil!O346*BioOil!P$334+BioOil!P346,IF($B$10=5,BioOil!Q346*BioOil!R$334+BioOil!R346,IF($B$10=6,Algae!D314*Algae!E$302+Algae!E314,BioOil!I346*BioOil!J$334+BioOil!J346)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B273*Petroleum!J$262+Petroleum!J273)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B273*Petroleum!K$262+Petroleum!K273)","v":4.6594489730954081},179.58881817322418,24.922054011972271,24.922054011972271,179.58881817322418,179.58881817322418,179.58881817322418]
["Loss factor"]
["CO",{"$f":"Petroleum!$B285*Petroleum!I$262+Petroleum!I285-'T&D'!S232+SUM('T&D'!T232:U232)","v":1.9683127590691685},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B285*Petroleum!J$262+Petroleum!J285)","v":3.3634274753530606},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B285*Petroleum!K$262+Petroleum!K285)","v":4.33695187060846},{"$f":"IF($B$9=2,'MeOH&FTD'!AN160*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO160,IF($B$9=3,'MeOH&FTD'!AP160*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ160,IF($B$9=4,'MeOH&FTD'!AR160*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS160,IF($B$9=5,'MeOH&FTD'!AT160*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU160,IF($B$9=6,'MeOH&FTD'!AV160*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW160,IF($B$9=7,'MeOH&FTD'!AX160*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY160,'MeOH&FTD'!AL160*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM160))))))","v":1.5513668028028715},{"$f":"IF($B$11=2,BioOil!AO359*BioOil!AP$334+BioOil!AP359,IF($B$11=3,BioOil!AQ359*BioOil!AR$334+BioOil!AR359,IF($B$11=4,BioOil!AS359*BioOil!AT$334+BioOil!AT359,IF($B$11=5,BioOil!AU359*BioOil!AV$334+BioOil!AV359,IF($B$11=6,Algae!H326*Algae!I$302+Algae!I326,BioOil!AM359*BioOil!AN$334+BioOil!AN359)))))","v":1.430613734753732},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K359*BioOil!L$334+BioOil!L359,IF($B$10=3,BioOil!M359*BioOil!N$334+BioOil!N359,IF($B$10=4,BioOil!O359*BioOil!P$334+BioOil!P359,IF($B$10=5,BioOil!Q359*BioOil!R$334+BioOil!R359,IF($B$10=6,Algae!D326*Algae!E$302+Algae!E326,BioOil!I359*BioOil!J$334+BioOil!J359)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":4.1518243736078899},191.92698125382736,186.582222549525,186.582222549525,191.92698125382736,191.92698125382736,191.92698125382736]
[]
[null,null,{"$f":"GetTSTableValue($B371:$N377,Year,2)","v":195},{"$f":"GetTSTableValue($B371:$N377,Year,3)","v":0.6},{"$f":"GetTSTableValue($B371:$N377,Year,4)","v":1.4},{"$f":"GetTSTableValue($B371:$N377,Year,5)","v":16.100000000000001},{"$f":"GetTSTableValue($B371:$N377,Year,6)","v":1.42},{"$f":"GetTSTableValue($B371:$N377,Year,7)","v":1.31},null,null,null,{"$f":"GetTSTableValue($B371:$N377,Year,11)","v":6.0000000000000001E-3},{"$f":"GetTSTableValue($B371:$N377,Year,12)","v":3.1E-2}]
[null,1995,195,0.6,1.4,16.100000000000001,1.42,1.31,null,null,null,6.0000000000000001E-3,3.1E-2]
[null,"Marine Vessel: Main Engine (Marine Distillate)"]
[null,2000,185,0.6,1.4,15.1,0.217,0.187,null,null,null,6.0000000000000001E-3,3.1E-2]
[null,2020,183.62794175401424,0.59803331952604455,1.3927834505651819,11.216524197116801,0.18732756883794338,0.1576099667085806,null,null,null,5.9113316568851389E-3,2.9899999999999999E-2]
[null,"5-year period","Brake Specific Fuel Consumption ","VOC ","CO","NOX ","PM10","PM2.5 ","SOx ","BC ","OC ","CH4 ","N2O ","CO2 "]
[null,1990,227,0.4,1.1000000000000001,14.7,1.44,1.32,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2020,225,0.4,1.1000000000000001,13.4092789489914,0.22,0.18,null,null,null,4.0000000000000001E-3,2.9899999999999999E-2]
[]
[null,"Marine Vessel: Auxilliary Engine  (Marine Distillate)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C410","v":217},{"$f":"D410","v":0.4},1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2,null,"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B413:$N419,Year,2)","v":217},{"$f":"GetTSTableValue($B413:$N419,Year,3)","v":0.4},{"$f":"GetTSTableValue($B413:$N419,Year,4)","v":1.1000000000000001},{"$f":"GetTSTableValue($B413:$N419,Year,5)","v":13.9},{"$f":"GetTSTableValue($B413:$N419,Year,6)","v":0.217},{"$f":"GetTSTableValue($B413:$N419,Year,7)","v":0.17699999999999999},null,null,null,{"$f":"GetTSTableValue($B413:$N419,Year,11)","v":4.0000000000000001E-3},{"$f":"GetTSTableValue($B413:$N419,Year,12)","v":3.1E-2}]
[null,null,"(BSFC, g/kWh operation)","(g/kWh operation)"]
[null,"5-year period","Brake Specific Fuel Consumption ","VOC ","CO","NOX ","PM10","PM2.5 ","SOx ","BC ","OC ","CH4 ","N2O ","CO2 "]
[null,1990,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,1995,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2000,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2005,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2010,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2015,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2020,215.39061276011401,0.4,1.1000000000000001,10.3251447907234,0.18,0.14000000000000001,null,null,null,4.0000000000000001E-3,3.1E-2]

{"sheet":"MarineFuel_WTH","index":48,"n_rows":303,"n_cols":55,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,2,1,5],[41,7,41,15],[41,16,41,24],[41,1,41,6],[240,1,240,6],[240,7,240,12],[240,13,240,18],[207,1,207,6],[207,7,207,12],[107,1,107,6],[107,7,107,12],[107,13,107,18],[74,1,74,6],[74,7,74,12],[74,13,74,21],[9,13,9,15],[9,16,9,18],[9,19,9,21],[9,22,9,24],[108,10,108,12],[108,13,108,15],[175,19,175,21],[208,19,208,21],[144,1,144,3],[241,16,241,18],[208,7,208,9],[144,4,144,6],[144,7,144,9],[144,10,144,12],[144,13,144,15],[110,13,110,15],[110,1,110,3],[110,4,110,6],[210,16,210,18],[210,7,210,9],[210,10,210,12],[207,13,207,21],[174,1,174,6],[175,1,175,3],[175,4,175,6],[208,1,208,3],[208,4,208,6],[177,1,177,3],[174,7,174,15],[174,16,174,24],[177,16,177,18],[177,19,177,21],[177,22,177,24],[42,22,42,24],[107,0,110,0],[141,0,144,0],[11,37,11,39],[8,1,8,15],[8,16,8,30],[8,31,8,45],[9,1,9,3],[11,1,11,3],[11,4,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,15],[11,16,11,18],[11,19,11,21],[11,22,11,24],[9,28,9,30],[9,31,9,33],[9,34,9,36],[9,37,9,39],[9,40,9,42],[9,43,9,45],[11,40,11,42],[11,43,11,45],[144,19,144,21],[144,22,144,24],[144,25,144,27],[144,28,144,30],[144,31,144,33],[144,34,144,36],[144,37,144,39],[144,40,144,42],[8,0,11,0],[44,1,44,3],[44,4,44,6],[11,25,11,27],[77,13,77,15],[77,16,77,18],[77,19,77,21],[44,16,44,18],[44,19,44,21],[44,22,44,24],[77,1,77,3],[77,4,77,6],[77,7,77,9],[41,0,44,0],[74,0,77,0],[75,4,75,6],[174,0,177,0],[207,0,210,0],[240,0,243,0],[141,1,141,15],[141,16,141,30],[42,10,42,12],[42,13,42,15],[42,16,42,18],[42,19,42,21],[75,19,75,21],[42,1,42,3],[42,4,42,6],[42,7,42,9],[75,10,75,12],[75,13,75,15],[75,16,75,18],[108,16,108,18],[75,1,75,3],[210,13,210,15],[210,1,210,3],[243,13,243,15],[243,16,243,18],[243,7,243,9],[243,10,243,12],[175,16,175,18],[142,43,142,45],[108,1,108,3],[108,4,108,6],[108,7,108,9],[142,19,142,21],[142,22,142,24],[142,25,142,27],[142,28,142,30],[142,31,142,33],[142,34,142,36],[141,31,141,45],[142,1,142,3],[142,4,142,6],[142,7,142,9],[142,10,142,12],[142,13,142,15],[142,16,142,18],[110,16,110,18],[110,7,110,9],[110,10,110,12],[142,40,142,42],[144,43,144,45],[144,16,144,18],[142,37,142,39],[275,16,275,18],[9,25,9,27],[273,7,273,9],[273,10,273,12],[273,13,273,15],[273,16,273,18],[11,28,11,30],[11,31,11,33],[11,34,11,36],[210,19,210,21],[241,10,241,12],[241,13,241,15],[208,10,208,12],[208,13,208,15],[208,16,208,18],[177,7,177,9],[177,10,177,12],[177,13,177,15],[175,22,175,24],[175,10,175,12],[44,10,44,12],[44,13,44,15],[175,7,175,9],[241,1,241,3],[241,4,241,6],[241,7,241,9],[243,1,243,3],[243,4,243,6],[210,4,210,6],[177,4,177,6],[2,13,2,14],[275,1,275,3],[275,4,275,6],[275,7,275,9],[275,10,275,12],[275,13,275,15],[273,1,273,3],[273,4,273,6],[175,13,175,15],[75,7,75,9],[9,7,9,9],[9,10,9,12],[77,10,77,12],[44,7,44,9],[9,4,9,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,"Service Functional Unit"]
[null,null,"Select Vessel and Region",null,null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","Per Trip"]
[null,null,"Conventional",null,null,"Alternative",null,null,"Energy Functional Unit"]
[null,null,null,null,null,null,null,null,null,"Energy Unit:","J",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","MJ"]
[{"$f":"\"1.  Well-to-Hull Energy Consumption, Water Consumption, and Emissions \"&$N$3&\" : Conventional Fuels\"","v":"1.  Well-to-Hull Energy Consumption, Water Consumption, and Emissions Per Trip : Conventional Fuels"}]
["1.1a) Emissions, Water Consumption, and Energy Consumption for Pacific Region"]
["Pacific","Bulk-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service  & Energy Functional Unit"]
[null,{"$f":"MarineFuel_PTH!B111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!H111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!N111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!T111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!Z111","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!AF111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AR111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BD111","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!BV111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!CH111","v":"CA <--> International"},null,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH",null,null,null,1,{"$f":"0.001","v":1E-3},{"$f":"0.000001","v":9.9999999999999995E-7},{"$f":"AX11*BTU2J","v":1055.05585},{"$f":"BA11*J2kJ","v":1.05505585},{"$f":"BB11*kJ2MJ","v":1.0550558500000001E-3}]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":538416003.17928958},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B13:C13)","v":3621891377.2297621},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":804685902.32034206},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E13:F13)","v":5369097157.4203491},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":386928481.70606619},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},{"$f":"SUM(H13:I13)","v":2435978578.4677267},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2972210861.6105442},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},{"$f":"SUM(K13:L13)","v":19993879876.172951},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2644742411.299644},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},{"$f":"SUM(N13:O13)","v":17654961789.927303},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":831299945.11815071},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},{"$f":"SUM(Q13:R13)","v":5592103662.1052999},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2276856447.372128},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},{"$f":"SUM(T13:U13)","v":15020537426.96611},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":897918333.33797896},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},{"$f":"SUM(W13:X13)","v":5447253577.0514355},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3968811529.234571},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},{"$f":"SUM(Z13:AA13)","v":26697951343.76437},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7217829768.6658516},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC13:AD13)","v":48246425124.256271},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2446678103.4288311},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},{"$f":"SUM(AF13:AG13)","v":16458653296.593945},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1541809434.105731},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI13:AJ13)","v":10172530128.053379},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":625538343.60558701},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL13:AM13)","v":3823687196.0672331},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6709089000.1900692},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},{"$f":"SUM(AO13:AP13)","v":45131629549.212753},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3958234005.4033203},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR13:AS13)","v":26410055648.917034},null,null,null,1,{"$f":"g2kg","v":1E-3},{"$f":"g2MT","v":9.9999999999999995E-7},{"$f":"AX13*g2lb","v":2.2046226218487759E-3},{"$f":"BA13*16","v":3.5273961949580414E-2},{"$f":"BA13*lb2T","v":1.102311310924388E-6}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":521466695.99126512},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},3604942070.0417376,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":779469961.4984467},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},5343881216.5984535,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":375186368.72615194},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},2424236465.4878125,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2878645821.5234189},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},19900314836.085827,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2561843500.5640216},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},17572062879.191681,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":805130666.99120855},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},5565934383.9783573,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2205958060.0221186},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},14949639039.6161,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":871209759.59707999},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},5420545003.3105364,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3843873553.054153},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},26573013367.583954,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":6991420636.1620188},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},48020015991.752441,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2369656806.6613588},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},16381631999.826473,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1493796485.2085965},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},10124517179.156246,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":606855953.59756207},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},3805004806.0592079,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6497887234.7437487},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},44920427783.766434,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3834198413.6617794},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},26286020057.175491,null,null,"Functional Unit for Water","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":46609174.319395095},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},46609174.319395095,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":69349168.046978906},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},69349168.046978906,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":32318073.096095037},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},32318073.096095037,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":257296018.96077904},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},257296018.96077904,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":227988088.57084244},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},227988088.57084244,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":71963321.715779677},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},71963321.715779677,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":195014684.75820324},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},195014684.75820324,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":73546718.517617553},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},73546718.517617553,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":343568963.98809457},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},343568963.98809457,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":622658187.93501353},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},622658187.93501353,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":211802111.29086271},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},211802111.29086271,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":132065293.31803495},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},132065293.31803495,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":51440054.944456458},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},51440054.944456458,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":580787155.07656634},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},580787155.07656634,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":341124171.67480773},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},341124171.67480773,null,null,null,{"$f":"BTU2mmBTU","v":9.9999999999999995E-7},{"$f":"AX15*1000","v":1E-3},{"$f":"1","v":1},{"$f":"J2mmBTU","v":9.4781712266701324E-10},{"$f":"BA15*1000","v":9.4781712266701326E-7},{"$f":"MJ2mmBTU","v":9.4781712266701326E-4}]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1413061883869.4404},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},1413061883869.4404,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":2092213838150.561},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},2092213838150.561,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":940855465137.32666},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},940855465137.32666,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":7800507144224.0527},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},7800507144224.0527,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":6880221026003.2617},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},6880221026003.2617,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2181729851217.0247},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},2181729851217.0247,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":5843295870544.5752},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},5843295870544.5752,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2091355075400.8945},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},2091355075400.8945,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":10416065390157.926},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},10416065390157.926,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":18805531122160.418},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},18805531122160.418,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":6421257075640.8018},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},6421257075640.8018,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3957388101744.6855},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},3957388101744.6855,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1469847869607.5723},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},1469847869607.5723,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":17607868053096.133},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},17607868053096.133,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":10291367492241.84},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},10291367492241.84]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":-1412649777419.9714},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},-1409566302045.9209,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":-2091596627857.5479},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},-2087032216602.4478,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":-940554377224.8208},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},-938505327128.05908,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":-7798232198349.4521},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},-7781210529334.8896,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":-6878192705749.7529},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},-6863182486371.125,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":-2181093569853.1658},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},-2176332766136.1787,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":-5841544413724.3223},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},-5828800732744.7285,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":-2090650281412.6777},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},-2086100946168.9644,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":-10413027640874.348},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},-10390298501059.818,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":-18799997471488.875},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},-18758968876133.285,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":-6419384375311.9785},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},-6405372400118.8135,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":-3956202108538.5186},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},-3947571387844.5708,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":-1469357724207.95},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},-1466159575355.4883,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":-17602732880978.824},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},-17564310340429.801,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":-10288331434429.545},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},-10265879612786.031,null,null,"Select Vessel and Region"]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":68631.727727721256},0,{"$f":"SUM(B18:C18)","v":68631.727727721256},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":101766.17292801349},0,{"$f":"SUM(E18:F18)","v":101766.17292801349},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":46259.866589214449},0,{"$f":"SUM(H18:I18)","v":46259.866589214449},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":378866.83419308363},0,{"$f":"SUM(K18:L18)","v":378866.83419308363},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":334628.02080192533},0,{"$f":"SUM(N18:O18)","v":334628.02080192533},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":105965.55666347835},0,{"$f":"SUM(Q18:R18)","v":105965.55666347835},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":284803.79633507394},0,{"$f":"SUM(T18:U18)","v":284803.79633507394},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":103576.73360862468},0,{"$f":"SUM(W18:X18)","v":103576.73360862468},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":505903.22477165476},0,{"$f":"SUM(Z18:AA18)","v":505903.22477165476},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":914412.84782381845},0,{"$f":"SUM(AC18:AD18)","v":914412.84782381845},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":311877.32987198862},0,{"$f":"SUM(AF18:AG18)","v":311877.32987198862},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":192880.23324633806},0,{"$f":"SUM(AI18:AJ18)","v":192880.23324633806},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":72686.256871493402},0,{"$f":"SUM(AL18:AM18)","v":72686.256871493402},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":855205.57866621402},0,{"$f":"SUM(AO18:AP18)","v":855205.57866621402},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":500577.95536768931},0,{"$f":"SUM(AR18:AS18)","v":500577.95536768931},null,null,"Bulk-Pacific",null,null,null,"RNAV_Bulk_Pacific","RNAV_Bulk_Pacific_Alt"]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":19321.687203172427},{"$f":"SUM(MarineFuel_PTH!B115:G115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":240698.51632714795},260020.20353032037,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":28829.72415117831},{"$f":"SUM(MarineFuel_PTH!H115:M115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":362364.36619608261},391194.09034726094,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":13705.636634888544},{"$f":"SUM(MarineFuel_PTH!N115:S115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":155052.1177540691},168757.75438895763,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":106661.25863793705},{"$f":"SUM(MarineFuel_PTH!T115:Y115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1387176.5575648982},1493837.8162028352,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":94763.1121544731},{"$f":"SUM(MarineFuel_PTH!Z115:AE115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1221269.0407435906},1316032.1528980637,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":29832.169580291462},{"$f":"SUM(MarineFuel_PTH!AF115:AK115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":370941.81264927227},400773.98222956376,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":81389.092880375159},{"$f":"SUM(MarineFuel_PTH!AL115:AQ115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1026575.6527624932},1107964.7456428683,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":31584.094718331311},{"$f":"SUM(MarineFuel_PTH!AR115:AW115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":351556.29890794377},383140.39362627506,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":142425.43773476843},{"$f":"SUM(MarineFuel_PTH!AX115:BC115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1848916.886373074},1991342.3241078425,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":258689.05003081606},{"$f":"SUM(MarineFuel_PTH!BD115:BI115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3353095.4833507091},3611784.533381525,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":87801.901730549158},{"$f":"SUM(MarineFuel_PTH!BJ115:BO115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1126891.9684718957},1214693.8702024447,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":55115.137076618506},{"$f":"SUM(MarineFuel_PTH!BP115:BU115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":683591.31400965876},738706.45108627726,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":22034.246071624446},{"$f":"SUM(MarineFuel_PTH!BV115:CA115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":236116.53933270159},258150.78540432604,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":240763.49572535077},{"$f":"SUM(MarineFuel_PTH!CB115:CG115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3134768.8768071816},3375532.3725325326,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":141812.38191979262},{"$f":"SUM(MarineFuel_PTH!CH115:CM115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1820378.8142800168},1962191.1961998094,null,null,"Container Large-Pacific",null,null,null,"RNAV_Container_Pacific","RNAV_Container_Pacific_Alt"]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":44185.807433033107},{"$f":"SUM(MarineFuel_PTH!B116:G116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":568850.77046289388},613036.57789592701,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":65672.13894024941},{"$f":"SUM(MarineFuel_PTH!H116:M116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":852737.7534904083},918409.89243065775,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":30367.070972197758},{"$f":"SUM(MarineFuel_PTH!N116:S116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":369009.17379237647},399376.24476457422,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":243918.33824775988},{"$f":"SUM(MarineFuel_PTH!T116:Y116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3243966.2000176441},3487884.5382654038,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":215913.52171020905},{"$f":"SUM(MarineFuel_PTH!Z116:AE116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2856848.6607679268},3072762.1824781359,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":68221.707893496903},{"$f":"SUM(MarineFuel_PTH!AF116:AK116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":877065.23462607968},945286.94251957652,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":184395.49705849856},{"$f":"SUM(MarineFuel_PTH!AL116:AQ116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2406877.5282235956},2591273.0252820943,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":68760.875919694794},{"$f":"SUM(MarineFuel_PTH!AR116:AW116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":831832.36922964663},900593.24514934141,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":325705.66426935262},{"$f":"SUM(MarineFuel_PTH!AX116:BC116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4325673.7399816168},4651379.4042509692,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":589785.34619604016},{"$f":"SUM(MarineFuel_PTH!BD116:BI116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7835423.7995960973},8425209.1457921378,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":200789.81102039322},{"$f":"SUM(MarineFuel_PTH!BJ116:BO116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2643740.8006240251},2844530.6116444184,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":124875.7669666188},{"$f":"SUM(MarineFuel_PTH!BP116:BU116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1609372.6068788064},1734248.3738454252,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":48142.177697441402},{"$f":"SUM(MarineFuel_PTH!BV116:CA116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":565264.79929923953},613406.97699668095,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":550590.08807872282},{"$f":"SUM(MarineFuel_PTH!CB116:CG116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7328786.9200730277},7879377.008151751,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":323036.40253403917},{"$f":"SUM(MarineFuel_PTH!CH116:CM116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4261876.7741763098},4584913.1767103486,null,null,"Tanker VLCC-Pacific",null,null,null,"RNAV_Tanker_Pacific","RNAV_Tanker_Pacific_Alt"]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":127562.25605254862},{"$f":"SUM(MarineFuel_PTH!B117:G117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6630600.918427729},6758163.174480278,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":188979.66975807687},{"$f":"SUM(MarineFuel_PTH!H117:M117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":9886709.2749940287},10075688.944752106,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":85343.836600363895},{"$f":"SUM(MarineFuel_PTH!N117:S117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4299820.2893307367},4385164.1259311009,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":704180.26346196514},{"$f":"SUM(MarineFuel_PTH!T117:Y117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":37394428.358307354},38098608.621769316,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":621436.47177592106},{"$f":"SUM(MarineFuel_PTH!Z117:AE117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":32915993.594513129},33537430.066289052,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":196952.72025619861},{"$f":"SUM(MarineFuel_PTH!AF117:AK117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":10228122.561066583},10425075.281322781,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":528221.19658202084},{"$f":"SUM(MarineFuel_PTH!AL117:AQ117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":27763182.897709567},28291404.094291586,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":190249.06123362813},{"$f":"SUM(MarineFuel_PTH!AR117:AW117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9592086.3627985641},9782335.4240321927,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":940296.25703369384},{"$f":"SUM(MarineFuel_PTH!AX117:BC117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":49887120.372655287},50827416.629688978,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1698398.2975035117},{"$f":"SUM(MarineFuel_PTH!BD117:BI117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":90189171.97491309},91887570.272416607,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":579670.32343914884},{"$f":"SUM(MarineFuel_PTH!BJ117:BO117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":30579231.559708405},31158901.883147553,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":357736.40148105816},{"$f":"SUM(MarineFuel_PTH!BP117:BU117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":18645091.764324464},19002828.165805522,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":133631.28199792464},{"$f":"SUM(MarineFuel_PTH!BV117:CA117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6601678.5365926698},6735309.8185905945,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1589526.5442854927},{"$f":"SUM(MarineFuel_PTH!CB117:CG117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":84457261.933371902},86046788.477657393,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":929571.06305406196},{"$f":"SUM(MarineFuel_PTH!CH117:CM117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":49145448.232684404},50075019.295738466,null,null,"Bulk-Atlantic",null,null,null,"RNAV_Bulk_Atlantic","RNAV_Bulk_Atlantic_Alt"]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":9769.2741674624722},{"$f":"SUM(MarineFuel_PTH!B118:G118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":591027.01644491428},600796.29061237676,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":14496.065035797228},{"$f":"SUM(MarineFuel_PTH!H118:M118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":868633.41405650438},883129.47909230157,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":6623.9501354818576},{"$f":"SUM(MarineFuel_PTH!N118:S118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":349110.01215655229},355733.96229203412,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":53929.197161909622},{"$f":"SUM(MarineFuel_PTH!T118:Y118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3304358.3807075899},3358287.5778694996,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":47664.026099693649},{"$f":"SUM(MarineFuel_PTH!Z118:AE118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2879731.1668029204},2927395.1929026139,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":15083.498691162429},{"$f":"SUM(MarineFuel_PTH!AF118:AK118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":912037.26506549993},927120.76375666237,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":40609.352173690124},{"$f":"SUM(MarineFuel_PTH!AL118:AQ118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2394193.4292067876},2434802.7813804778,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":14882.638411333128},{"$f":"SUM(MarineFuel_PTH!AR118:AW118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":726780.74568821653},741663.38409954961,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":72011.990206701797},{"$f":"SUM(MarineFuel_PTH!AX118:BC118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4409911.6062118309},4481923.5964185325,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":130232.80609091069},{"$f":"SUM(MarineFuel_PTH!BD118:BI118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7897531.8301718645},8027764.6362627754,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":44393.682674331707},{"$f":"SUM(MarineFuel_PTH!BJ118:BO118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2709383.2329847091},2753776.9156590407,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":27501.964861371791},{"$f":"SUM(MarineFuel_PTH!BP118:BU118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1613434.9532787704},1640936.9181401422,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":10436.59717808297},{"$f":"SUM(MarineFuel_PTH!BV118:CA118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":510894.6708748056},521331.26805288857,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":121732.87842437705},{"$f":"SUM(MarineFuel_PTH!CB118:CG118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7461358.5827115551},7583091.4611359322,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":71304.841911168362},{"$f":"SUM(MarineFuel_PTH!CH118:CM118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4299691.9662116487},4370996.8081228174,null,null,"Container Large-Atlantic",null,null,null,"RNAV_Container_Atlantic","RNAV_Container_Atlantic_Alt"]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":7524.220574139109},{"$f":"SUM(MarineFuel_PTH!B119:G119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":544877.10338906338},552401.32396320254,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":11161.207983299466},{"$f":"SUM(MarineFuel_PTH!H119:M119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":800865.4510513579},812026.65903465741,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":5088.2419217866036},{"$f":"SUM(MarineFuel_PTH!N119:S119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":321270.12022998277},326358.3621517694,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":41535.857001937657},{"$f":"SUM(MarineFuel_PTH!T119:Y119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3048020.8267581509},3089556.6837600884,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":36699.483571572826},{"$f":"SUM(MarineFuel_PTH!Z119:AE119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2655936.6359311873},2692636.11950276,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":11617.195836312947},{"$f":"SUM(MarineFuel_PTH!AF119:AK119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":840801.65131535544},852418.84715166839,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":31253.13377144808},{"$f":"SUM(MarineFuel_PTH!AL119:AQ119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2207380.76128083},2238633.8950522779,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":11414.61228380285},{"$f":"SUM(MarineFuel_PTH!AR119:AW119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":668367.80248737207},679782.4147711749,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":55463.086510828143},{"$f":"SUM(MarineFuel_PTH!AX119:BC119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4067713.8956123232},4123176.9821231514,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":100279.4878460233},{"$f":"SUM(MarineFuel_PTH!BD119:BI119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7284373.9701244868},7384653.4579705102,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":34191.676353246607},{"$f":"SUM(MarineFuel_PTH!BJ119:BO119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2498775.0339917731},2532966.7103450196,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":21165.724824458914},{"$f":"SUM(MarineFuel_PTH!BP119:BU119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1487210.9863223576},1508376.7111468164,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":8007.1586352825825},{"$f":"SUM(MarineFuel_PTH!BV119:CA119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":469601.62118784396},477608.77982312656,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":93757.736008732099},{"$f":"SUM(MarineFuel_PTH!CB119:CG119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6882639.617190483},6976397.3531992147,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":54900.944881937365},{"$f":"SUM(MarineFuel_PTH!CH119:CM119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3965332.2739839107},4020233.2188658481,null,null,"Tanker VLCC-Atlantic",null,null,null,"RNAV_Tanker_Atlantic","RNAV_Tanker_Atlantic_Alt"]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":79974.791567983615},{"$f":"SUM(MarineFuel_PTH!B120:G120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4451197.376346861},4531172.167914845,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":118583.15367083308},{"$f":"SUM(MarineFuel_PTH!H120:M120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":6502317.8681780351},6620901.0218488686,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":53896.492741883667},{"$f":"SUM(MarineFuel_PTH!N120:S120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2628926.8836799767},2682823.3764218604,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":441483.80202259112},{"$f":"SUM(MarineFuel_PTH!T120:Y120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":24571887.000069376},25013370.802091967,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":389926.15583838546},{"$f":"SUM(MarineFuel_PTH!Z120:AE120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":21399961.898739371},21789888.054577757,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":123478.94462409179},{"$f":"SUM(MarineFuel_PTH!AF120:AK120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":6872530.000626727},6996008.9452508185,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":331858.70752362884},{"$f":"SUM(MarineFuel_PTH!AL120:AQ120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":17813227.515672151},18145086.22319578,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":120663.52980606875},{"$f":"SUM(MarineFuel_PTH!AR120:AW120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":5398062.0040799314},5518725.5338860005,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":589516.04883380677},{"$f":"SUM(MarineFuel_PTH!AX120:BC120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":32810992.544479448},33400508.593313254,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1065525.3535514546},{"$f":"SUM(MarineFuel_PTH!BD120:BI120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":58621201.64584475},59686726.999396205,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":363422.65125896031},{"$f":"SUM(MarineFuel_PTH!BJ120:BO120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":20227198.096712593},20590620.747971553,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":224747.71541656795},{"$f":"SUM(MarineFuel_PTH!BP120:BU120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":12066386.106897065},12291133.822313633,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":84678.835746916651},{"$f":"SUM(MarineFuel_PTH!BV120:CA120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3859065.8281677188},3943744.6639146353,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":996549.12044392095},{"$f":"SUM(MarineFuel_PTH!CB120:CG120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":55465437.837996863},56461986.958440781,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":583299.03298044123},{"$f":"SUM(MarineFuel_PTH!CH120:CM120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":31983314.886696242},32566613.919676684,null,null,"Container Large-Great Lakes",null,null,null,"RNAV_Container_Lakes","RNAV_Container_Lakes_Alt"]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1110.3304326882176},{"$f":"SUM(MarineFuel_PTH!B121:G121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":81731.565508359505},{"$f":"SUM(B25:C25)","v":82841.895941047726},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1643.8217078001139},{"$f":"SUM(MarineFuel_PTH!H121:M121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":120129.81765770371},{"$f":"SUM(E25:F25)","v":121773.63936550383},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":738.6792494452709},{"$f":"SUM(MarineFuel_PTH!N121:S121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":48190.518034497407},{"$f":"SUM(H25:I25)","v":48929.197283942674},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":6129.3426505261741},{"$f":"SUM(MarineFuel_PTH!T121:Y121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":457203.1240137227},{"$f":"SUM(K25:L25)","v":463332.46666424884},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":5405.71992482734},{"$f":"SUM(MarineFuel_PTH!Z121:AE121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":398390.49538967805},{"$f":"SUM(N25:O25)","v":403796.21531450539},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1714.3205668226917},{"$f":"SUM(MarineFuel_PTH!AF121:AK121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":126120.24769730332},{"$f":"SUM(Q25:R25)","v":127834.56826412601},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":4590.3604215012574},{"$f":"SUM(MarineFuel_PTH!AL121:AQ121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":331107.11419212446},{"$f":"SUM(T25:U25)","v":335697.47461362573},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1641.1422714070034},{"$f":"SUM(MarineFuel_PTH!AR121:AW121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":100255.17037310581},{"$f":"SUM(W25:X25)","v":101896.31264451281},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":8184.549115353102},{"$f":"SUM(MarineFuel_PTH!AX121:BC121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":610157.0843418485},{"$f":"SUM(Z25:AA25)","v":618341.63345720165},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":14775.550387279747},{"$f":"SUM(MarineFuel_PTH!BD121:BI121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1092656.0955186731},{"$f":"SUM(AC25:AD25)","v":1107431.6459059529},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":5045.5802598503033},{"$f":"SUM(MarineFuel_PTH!BJ121:BO121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":374816.25509876607},{"$f":"SUM(AF25:AG25)","v":379861.83535861637},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3108.8383823788618},{"$f":"SUM(MarineFuel_PTH!BP121:BU121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":223081.6479483537},{"$f":"SUM(AI25:AJ25)","v":226190.48633073256},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1153.5475875313086},{"$f":"SUM(MarineFuel_PTH!BV121:CA121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":70440.243178176621},{"$f":"SUM(AL25:AM25)","v":71593.790765707934},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":13835.594871878691},{"$f":"SUM(MarineFuel_PTH!CB121:CG121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1032395.9425785724},{"$f":"SUM(AO25:AP25)","v":1046231.5374504512},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":8085.7748317094711},{"$f":"SUM(MarineFuel_PTH!CH121:CM121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":594799.84109758656},{"$f":"SUM(AR25:AS25)","v":602885.61592929601},null,null,"Tanker VLCC-Great Lakes",null,null,null,"RNAV_Tanker_Lakes","RNAV_Tanker_Lakes_Alt"]
["OC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2415.561834438226},{"$f":"SUM(MarineFuel_PTH!B122:G122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":212502.07032173473},{"$f":"SUM(B26:C26)","v":214917.63215617297},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3574.3388809509484},{"$f":"SUM(MarineFuel_PTH!H122:M122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":312337.52591002971},{"$f":"SUM(E26:F26)","v":315911.86479098065},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1599.9965436806579},{"$f":"SUM(MarineFuel_PTH!N122:S122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":125295.34688969326},{"$f":"SUM(H26:I26)","v":126895.34343337391},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13334.594586369367},{"$f":"SUM(MarineFuel_PTH!T122:Y122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1188728.122435679},{"$f":"SUM(K26:L26)","v":1202062.7170220483},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":11754.600238414727},{"$f":"SUM(MarineFuel_PTH!Z122:AE122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1035815.2880131629},{"$f":"SUM(N26:O26)","v":1047569.8882515776},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3729.5630303346038},{"$f":"SUM(MarineFuel_PTH!AF122:AK122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":327912.64401298866},{"$f":"SUM(Q26:R26)","v":331642.20704332326},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":9974.0349296087479},{"$f":"SUM(MarineFuel_PTH!AL122:AQ122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":860878.49689952366},{"$f":"SUM(T26:U26)","v":870852.53182913235},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3545.3949696930476},{"$f":"SUM(MarineFuel_PTH!AR122:AW122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":260663.44297007509},{"$f":"SUM(W26:X26)","v":264208.83793976816},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":17805.766547590996},{"$f":"SUM(MarineFuel_PTH!AX122:BC122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1586408.4192888062},{"$f":"SUM(Z26:AA26)","v":1604214.1858363971},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":32131.769952274681},{"$f":"SUM(MarineFuel_PTH!BD122:BI122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":2840905.8483485505},{"$f":"SUM(AC26:AD26)","v":2873037.6183008254},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":10976.832436071472},{"$f":"SUM(MarineFuel_PTH!BJ122:BO122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":974522.26325679151},{"$f":"SUM(AF26:AG26)","v":985499.09569286299},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6755.0005154106029},{"$f":"SUM(MarineFuel_PTH!BP122:BU122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":580012.28466571961},{"$f":"SUM(AI26:AJ26)","v":586767.28518113017},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2493.4035337657106},{"$f":"SUM(MarineFuel_PTH!BV122:CA122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":183144.63226325915},{"$f":"SUM(AL26:AM26)","v":185638.03579702484},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":30099.809881230191},{"$f":"SUM(MarineFuel_PTH!CB122:CG122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2684229.4507042882},{"$f":"SUM(AO26:AP26)","v":2714329.2605855186},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":17581.75439801201},{"$f":"SUM(MarineFuel_PTH!CH122:CM122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1546479.5868537254},{"$f":"SUM(AR26:AS26)","v":1564061.3412517374},null,null,"Bulk-Gulf of Mexico",null,null,null,"RNAV_Bulk_Mexico","RNAV_Bulk_Mexico_Alt"]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":536214.70501974446},{"$f":"SUM(MarineFuel_PTH!B123:G123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2406.9851632714795},538621.69018301589,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":795554.98802110855},{"$f":"SUM(MarineFuel_PTH!H123:M123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3623.6436619608271},799178.6316830694,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":363182.85810312541},{"$f":"SUM(MarineFuel_PTH!N123:S123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1550.5211775406908},364733.37928066612,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2960059.0640027295},{"$f":"SUM(MarineFuel_PTH!T123:Y123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13871.76557564898},2973930.8295783782,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2615857.7578762248},{"$f":"SUM(MarineFuel_PTH!Z123:AE123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":12212.690407435906},2628070.4482836607,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":827901.1994857532},{"$f":"SUM(MarineFuel_PTH!AF123:AK123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3709.418126492722},831610.61761224596,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2228266.8719091476},{"$f":"SUM(MarineFuel_PTH!AL123:AQ123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":10265.756527624933},2238532.6284367726,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":815484.45196123607},{"$f":"SUM(MarineFuel_PTH!AR123:AW123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3515.5629890794376},819000.01495031547,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3952585.1588011198},{"$f":"SUM(MarineFuel_PTH!AX123:BC123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":18489.168863730742},3971074.3276648507,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7147480.3103824845},{"$f":"SUM(MarineFuel_PTH!BD123:BI123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":33530.954833507094},7181011.265215992,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2436674.9312083283},{"$f":"SUM(MarineFuel_PTH!BJ123:BO123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":11268.919684718956},2447943.8508930472,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1509057.0031409087},{"$f":"SUM(MarineFuel_PTH!BP123:BU123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6835.913140096588},1515892.9162810054,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":571940.62713351846},{"$f":"SUM(MarineFuel_PTH!BV123:CA123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2361.1653933270163},574301.79252684547,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6681659.0850665672},{"$f":"SUM(MarineFuel_PTH!CB123:CG123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":31347.688768071814},6713006.7738346392,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3913262.5221245578},{"$f":"SUM(MarineFuel_PTH!CH123:CM123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":18203.788142800164},3931466.3102673581,null,null,"Container Large-Gulf of Mexico",null,null,null,"RNAV_Container_Mexico","RNAV_Container_Mexico_Alt"]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":690.40187909737472},{"$f":"SUM(MarineFuel_PTH!B124:G124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12883.785750274659},13574.187629372034,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1031.6910239456406},{"$f":"SUM(MarineFuel_PTH!H124:M124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19169.854660169622},20201.545684115263,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":495.60434712769722},{"$f":"SUM(MarineFuel_PTH!N124:S124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":8458.7218239989197},8954.3261711266168,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3811.2165162487477},{"$f":"SUM(MarineFuel_PTH!T124:Y124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":72118.484547558415},75929.701063807166,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":3390.8626700816781},{"$f":"SUM(MarineFuel_PTH!Z124:AE124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":63546.596178457534},66937.458848539216,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1065.9620828766485},{"$f":"SUM(MarineFuel_PTH!AF124:AK124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":19880.455970434617},20946.418053311267,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2918.6046044297045},{"$f":"SUM(MarineFuel_PTH!AL124:AQ124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":53754.871042951039},56673.475647380743,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1149.4397178456479},{"$f":"SUM(MarineFuel_PTH!AR124:AW124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":18878.871093799313},20028.310811644962,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":5089.1409642117251},{"$f":"SUM(MarineFuel_PTH!AX124:BC124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":96242.501446164388},101331.64241037611,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":9254.293938092238},{"$f":"SUM(MarineFuel_PTH!BD124:BI124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":173958.39562334216},183212.68956143441,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3137.3346077738597},{"$f":"SUM(MarineFuel_PTH!BJ124:BO124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59110.976570803294},62248.311178577154,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1976.3830962225632},{"$f":"SUM(MarineFuel_PTH!BP124:BU124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36207.109423587724},38183.492519810286,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":800.85634000873438},{"$f":"SUM(MarineFuel_PTH!BV124:CA124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":13087.579398611602},13888.435738620337,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":8602.9531540880489},{"$f":"SUM(MarineFuel_PTH!CB124:CG124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":162851.28350145969},171454.23665554775,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":5074.8662988271644},{"$f":"SUM(MarineFuel_PTH!CH124:CM124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":94941.130270889553},100015.99656971672,null,null,"Tanker VLCC-Gulf of Mexico",null,null,null,"RNAV_Tanker_Mexico","RNAV_Tanker_Mexico_Alt"]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":35550801.610352658},{"$f":"SUM(MarineFuel_PTH!B125:G125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":260695175.32898352},296245976.93933618,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":52902410.606692538},{"$f":"SUM(MarineFuel_PTH!H125:M125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":385422691.39160246},438325101.99829501,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":24676353.734324601},{"$f":"SUM(MarineFuel_PTH!N125:S125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":171584751.76042098},196261105.49474558,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":196250627.88125581},{"$f":"SUM(MarineFuel_PTH!T125:Y125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1438765374.3914077},1635016002.2726636,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":173917407.86187702},{"$f":"SUM(MarineFuel_PTH!Z125:AE125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1267385990.8890958},1441303398.7509727,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":54889489.266817577},{"$f":"SUM(MarineFuel_PTH!AF125:AK125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":402510491.53872192},457399980.80553949,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":148792053.2177026},{"$f":"SUM(MarineFuel_PTH!AL125:AQ125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1074254306.1708581},1223046359.3885608,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":56189550.504225209},{"$f":"SUM(MarineFuel_PTH!AR125:AW125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":378667640.49794132},434857191.00216651,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":262054676.07119939},{"$f":"SUM(MarineFuel_PTH!AX125:BC125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1921212400.0648785},2183267076.1360779,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":474975787.26735044},{"$f":"SUM(MarineFuel_PTH!BD125:BI125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3464805683.1800909},3939781470.4474411,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":161550487.62625274},{"$f":"SUM(MarineFuel_PTH!BJ125:BO125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1184458509.2371817},1346008996.8634343,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":100762828.89881299},{"$f":"SUM(MarineFuel_PTH!BP125:BU125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":727624928.47216427},828387757.37097728,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":39295356.648445465},{"$f":"SUM(MarineFuel_PTH!BV125:CA125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":266594720.49667937},305890077.14512485,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":442991089.83306491},{"$f":"SUM(MarineFuel_PTH!CB125:CG125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3247664139.0124049},3690655228.84547,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":260223678.75730327},{"$f":"SUM(MarineFuel_PTH!CH125:CM125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1895621022.2143223},2155844700.9716258,null,null,"Bulk-Great Lakes",null,null,null,"RNAV_Bulk_Lakes","RNAV_Bulk_Lakes_Alt"]
["CO2 (w/ C in VOC & CO)",{"$f":"B29+B19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":35680455.709054455},{"$f":"C29+C19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":262339260.72512102},{"$f":"D29+D19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":298019716.43417549},{"$f":"E29+E19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":53095462.322441243},{"$f":"F29+F19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":387892076.80268425},{"$f":"G29+G19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":440987539.12512547},{"$f":"H29+H19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":24766789.318126313},{"$f":"I29+I19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":172647869.08623773},{"$f":"J29+J19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":197414658.40436405},{"$f":"K29+K19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":196966355.71649528},{"$f":"L29+L19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1448186402.500608},{"$f":"M29+M19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1645152758.2171032},{"$f":"N29+N19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":174552045.57173166},{"$f":"O29+O19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1275681613.0091915},{"$f":"P29+P19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1450233658.5809231},{"$f":"Q29+Q19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":55089671.736318313},{"$f":"R29+R19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":405044838.89017695},{"$f":"S29+S19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":460134510.62649524},{"$f":"T29+T19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":149335480.24303359},{"$f":"U29+U19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1081236036.4044144},{"$f":"V29+V19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1230571516.6474481},{"$f":"W29+W19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":56396040.404447339},{"$f":"X29+X19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":381070489.447851},{"$f":"Y29+Y19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":437466529.85229832},{"$f":"Z29+Z19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Z20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":263010391.87218174},{"$f":"AA29+AA19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AA20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1933772344.9997599},{"$f":"AB29+AB19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AB20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2196782736.8719416},{"$f":"AC29+AC19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AC20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":476708840.35063547},{"$f":"AD29+AD19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AD20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3487568972.9311371},{"$f":"AE29+AE19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AE20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3964277813.2817726},{"$f":"AF29+AF19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AF20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":162139663.73253545},{"$f":"AG29+AG19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AG20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1192125105.7018044},{"$f":"AH29+AH19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AH20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1354264769.4343398},{"$f":"AI29+AI19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AI20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":101130837.75745885},{"$f":"AJ29+AJ19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AJ20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":732284468.8306849},{"$f":"AK29+AK19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AK20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":833415306.58814383},{"$f":"AL29+AL19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AL20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":39439682.042226575},{"$f":"AM29+AM19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AM20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":268218890.30030796},{"$f":"AN29+AN19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AN20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":307658572.34253454},{"$f":"AO29+AO19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AO20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":444606682.39029455},{"$f":"AP29+AP19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AP20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3268950833.8385687},{"$f":"AQ29+AQ19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AQ20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3713557516.2288632},{"$f":"AR29+AR19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AR20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":261173289.31350678},{"$f":"AS29+AS19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AS20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1907991771.1163437},{"$f":"AT29+AT19*Fuel_Specs!$B$109/Fuel_Specs!$B$112+AT20*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2169165060.4298506}]
["GHGs",{"$f":"B30+SUMPRODUCT(B27:B28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B19:B21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B25:B26,Fuel_Specs!$B$105:$B$106)","v":48925041.882896028},{"$f":"C30+SUMPRODUCT(C27:C28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C19:C21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C25:C26,Fuel_Specs!$B$105:$B$106)","v":254788557.37560233},{"$f":"D30+SUMPRODUCT(D27:D28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D19:D21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D25:D26,Fuel_Specs!$B$105:$B$106)","v":303713599.25849831},{"$f":"E30+SUMPRODUCT(E27:E28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E19:E21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E25:E26,Fuel_Specs!$B$105:$B$106)","v":72749579.661872357},{"$f":"F30+SUMPRODUCT(F27:F28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F19:F21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F25:F26,Fuel_Specs!$B$105:$B$106)","v":375397423.85680276},{"$f":"G30+SUMPRODUCT(G27:G28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G19:G21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G25:G26,Fuel_Specs!$B$105:$B$106)","v":448147003.51867509},{"$f":"H30+SUMPRODUCT(H27:H28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H19:H21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H25:H26,Fuel_Specs!$B$105:$B$106)","v":33751828.329464599},{"$f":"I30+SUMPRODUCT(I27:I28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I19:I21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I25:I26,Fuel_Specs!$B$105:$B$106)","v":164311004.17269176},{"$f":"J30+SUMPRODUCT(J27:J28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J19:J21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J25:J26,Fuel_Specs!$B$105:$B$106)","v":198062832.50215638},{"$f":"K30+SUMPRODUCT(K27:K28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K19:K21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K25:K26,Fuel_Specs!$B$105:$B$106)","v":270080272.55956537},{"$f":"L30+SUMPRODUCT(L27:L28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L19:L21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L25:L26,Fuel_Specs!$B$105:$B$106)","v":1402985169.1971679},{"$f":"M30+SUMPRODUCT(M27:M28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M19:M21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M25:M26,Fuel_Specs!$B$105:$B$106)","v":1673065441.7567334},{"$f":"N30+SUMPRODUCT(N27:N28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N19:N21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N25:N26,Fuel_Specs!$B$105:$B$106)","v":239175850.75790766},{"$f":"O30+SUMPRODUCT(O27:O28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O19:O21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O25:O26,Fuel_Specs!$B$105:$B$106)","v":1232994437.0030966},{"$f":"P30+SUMPRODUCT(P27:P28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P19:P21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P25:P26,Fuel_Specs!$B$105:$B$106)","v":1472170287.761004},{"$f":"Q30+SUMPRODUCT(Q27:Q28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q19:Q21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q25:Q26,Fuel_Specs!$B$105:$B$106)","v":75538959.45141761},{"$f":"R30+SUMPRODUCT(R27:R28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R19:R21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R25:R26,Fuel_Specs!$B$105:$B$106)","v":393428313.57015401},{"$f":"S30+SUMPRODUCT(S27:S28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S19:S21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S25:S26,Fuel_Specs!$B$105:$B$106)","v":468967273.02157158},{"$f":"T30+SUMPRODUCT(T27:T28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T19:T21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T25:T26,Fuel_Specs!$B$105:$B$106)","v":204399478.00485495},{"$f":"U30+SUMPRODUCT(U27:U28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U19:U21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U25:U26,Fuel_Specs!$B$105:$B$106)","v":1041710222.3876678},{"$f":"V30+SUMPRODUCT(V27:V28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V19:V21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V25:V26,Fuel_Specs!$B$105:$B$106)","v":1246109700.3925228},{"$f":"W30+SUMPRODUCT(W27:W28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(W19:W21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(W25:W26,Fuel_Specs!$B$105:$B$106)","v":76589685.604603499},{"$f":"X30+SUMPRODUCT(X27:X28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(X19:X21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(X25:X26,Fuel_Specs!$B$105:$B$106)","v":357301567.01215029},{"$f":"Y30+SUMPRODUCT(Y27:Y28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Y19:Y21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Y25:Y26,Fuel_Specs!$B$105:$B$106)","v":433891252.61675376},{"$f":"Z30+SUMPRODUCT(Z27:Z28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Z19:Z21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Z25:Z26,Fuel_Specs!$B$105:$B$106)","v":360639856.81432843},{"$f":"AA30+SUMPRODUCT(AA27:AA28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AA19:AA21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AA25:AA26,Fuel_Specs!$B$105:$B$106)","v":1873618871.9294682},{"$f":"AB30+SUMPRODUCT(AB27:AB28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AB19:AB21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AB25:AB26,Fuel_Specs!$B$105:$B$106)","v":2234258728.7437968},{"$f":"AC30+SUMPRODUCT(AC27:AC28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AC19:AC21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AC25:AC26,Fuel_Specs!$B$105:$B$106)","v":653279181.54561341},{"$f":"AD30+SUMPRODUCT(AD27:AD28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AD19:AD21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AD25:AD26,Fuel_Specs!$B$105:$B$106)","v":3371386742.1484499},{"$f":"AE30+SUMPRODUCT(AE27:AE28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AE19:AE21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AE25:AE26,Fuel_Specs!$B$105:$B$106)","v":4024665923.6940637},{"$f":"AF30+SUMPRODUCT(AF27:AF28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AF19:AF21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AF25:AF26,Fuel_Specs!$B$105:$B$106)","v":222325911.52079749},{"$f":"AG30+SUMPRODUCT(AG27:AG28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AG19:AG21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AG25:AG26,Fuel_Specs!$B$105:$B$106)","v":1155819872.9591775},{"$f":"AH30+SUMPRODUCT(AH27:AH28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AH19:AH21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AH25:AH26,Fuel_Specs!$B$105:$B$106)","v":1378145784.4799747},{"$f":"AI30+SUMPRODUCT(AI27:AI28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AI19:AI21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AI25:AI26,Fuel_Specs!$B$105:$B$106)","v":138421922.9902482},{"$f":"AJ30+SUMPRODUCT(AJ27:AJ28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AJ19:AJ21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AJ25:AJ26,Fuel_Specs!$B$105:$B$106)","v":706242709.69270337},{"$f":"AK30+SUMPRODUCT(AK27:AK28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AK19:AK21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AK25:AK26,Fuel_Specs!$B$105:$B$106)","v":844664632.68295169},{"$f":"AL30+SUMPRODUCT(AL27:AL28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AL19:AL21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AL25:AL26,Fuel_Specs!$B$105:$B$106)","v":53599787.671078838},{"$f":"AM30+SUMPRODUCT(AM27:AM28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AM19:AM21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AM25:AM26,Fuel_Specs!$B$105:$B$106)","v":252879269.57274225},{"$f":"AN30+SUMPRODUCT(AN27:AN28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AN19:AN21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AN25:AN26,Fuel_Specs!$B$105:$B$106)","v":306479057.24382108},{"$f":"AO30+SUMPRODUCT(AO27:AO28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AO19:AO21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AO25:AO26,Fuel_Specs!$B$105:$B$106)","v":609644695.53679526},{"$f":"AP30+SUMPRODUCT(AP27:AP28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AP19:AP21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AP25:AP26,Fuel_Specs!$B$105:$B$106)","v":3166706588.7800598},{"$f":"AQ30+SUMPRODUCT(AQ27:AQ28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AQ19:AQ21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AQ25:AQ26,Fuel_Specs!$B$105:$B$106)","v":3776351284.316855},{"$f":"AR30+SUMPRODUCT(AR27:AR28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AR19:AR21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AR25:AR26,Fuel_Specs!$B$105:$B$106)","v":357850139.31050652},{"$f":"AS30+SUMPRODUCT(AS27:AS28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AS19:AS21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AS25:AS26,Fuel_Specs!$B$105:$B$106)","v":1844237835.6918583},{"$f":"AT30+SUMPRODUCT(AT27:AT28,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(AT19:AT21,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(AT25:AT26,Fuel_Specs!$B$105:$B$106)","v":2202087975.0023651}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":5142.5385754240415},{"$f":"SUM(MarineFuel_PTH!B129:G129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":64034.516171416653},{"$f":"SUM(B32:C32)","v":69177.054746840702},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":7743.9467433300542},{"$f":"SUM(MarineFuel_PTH!H129:M129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":51029.117460012458},{"$f":"SUM(E32:F32)","v":58773.06420334251},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":3916.4914240750836},{"$f":"SUM(MarineFuel_PTH!N129:S129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":33970.12875077287},{"$f":"SUM(H32:I32)","v":37886.620174847951},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":28388.288832189162},{"$f":"SUM(MarineFuel_PTH!T129:Y129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49510.889351424252},{"$f":"SUM(K32:L32)","v":77899.178183613418},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":25440.632444086274},{"$f":"SUM(MarineFuel_PTH!Z129:AE129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":32694.272609539872},{"$f":"SUM(N32:O32)","v":58134.905053626149},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7939.9423684931398},{"$f":"SUM(MarineFuel_PTH!AF129:AK129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":183567.2228897617},{"$f":"SUM(Q32:R32)","v":191507.16525825486},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":22138.200008319232},{"$f":"SUM(MarineFuel_PTH!AL129:AQ129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":123226.20813168611},{"$f":"SUM(T32:U32)","v":145364.40814000534},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9361.047825704838},{"$f":"SUM(MarineFuel_PTH!AR129:AW129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":68872.953894363469},{"$f":"SUM(W32:X32)","v":78234.001720068307},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":37907.057493014596},{"$f":"SUM(MarineFuel_PTH!AX129:BC129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":121914.65962586444},{"$f":"SUM(Z32:AA32)","v":159821.71711887902},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":69346.137634993662},{"$f":"SUM(MarineFuel_PTH!BD129:BI129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":60275.326238631213},{"$f":"SUM(AC32:AD32)","v":129621.46387362487},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":23368.801176473044},{"$f":"SUM(MarineFuel_PTH!BJ129:BO129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":93860.519848554788},{"$f":"SUM(AF32:AG32)","v":117229.32102502784},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":14989.730728105435},{"$f":"SUM(MarineFuel_PTH!BP129:BU129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":81970.487286825242},{"$f":"SUM(AI32:AJ32)","v":96960.218014930681},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6483.2457801146174},{"$f":"SUM(MarineFuel_PTH!BV129:CA129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":55800.943697606868},{"$f":"SUM(AL32:AM32)","v":62284.189477721484},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":64080.095661535619},{"$f":"SUM(MarineFuel_PTH!CB129:CG129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":67033.138754853309},{"$f":"SUM(AO32:AP32)","v":131113.23441638894},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":38092.885497931456},{"$f":"SUM(MarineFuel_PTH!CH129:CM129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":57286.540727809421},{"$f":"SUM(AR32:AS32)","v":95379.42622574087}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6069.2439210191205},{"$f":"SUM(MarineFuel_PTH!B130:G130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":156634.77009952089},162704.01402053999,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":9074.1302494825395},{"$f":"SUM(MarineFuel_PTH!H130:M130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":126288.83977291107},135362.97002239362,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4374.4551116663097},{"$f":"SUM(MarineFuel_PTH!N130:S130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":86484.532784685391},90858.987896351697,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":33503.968302015506},{"$f":"SUM(MarineFuel_PTH!T130:Y130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":122746.30751953863},156250.27582155413,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":29823.080366691916},{"$f":"SUM(MarineFuel_PTH!Z130:AE130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":83507.535121808367},113330.61548850028,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":9370.7506995697295},{"$f":"SUM(MarineFuel_PTH!AF130:AK130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":439857.85852055496},449228.60922012466,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":25688.407335933181},{"$f":"SUM(MarineFuel_PTH!AL130:AQ130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":299062.15741837869},324750.56475431187,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":10167.329840036582},{"$f":"SUM(MarineFuel_PTH!AR130:AW130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":172237.89753129252},182405.22737132909,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":44738.055899606043},{"$f":"SUM(MarineFuel_PTH!AX130:BC130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":296001.87757146143},340739.93347106746,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":81385.968991534872},{"$f":"SUM(MarineFuel_PTH!BD130:BI130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":152176.76633458392},233562.7353261188,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":27579.949552467569},{"$f":"SUM(MarineFuel_PTH!BJ130:BO130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":233334.08716956363},260914.03672203119,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":17395.224872361592},{"$f":"SUM(MarineFuel_PTH!BP130:BU130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":205590.6778588614},222985.90273122297,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":7080.8914478495772},{"$f":"SUM(MarineFuel_PTH!BV130:CA130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":144528.40948401851},151609.30093186809,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":75627.576798493843},{"$f":"SUM(MarineFuel_PTH!CB130:CG130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":170736.86461759353},246364.44141608739,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":44635.499702699461},{"$f":"SUM(MarineFuel_PTH!CH130:CM130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":147994.80255449115},192630.3022571906]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":16744.620098995401},{"$f":"SUM(MarineFuel_PTH!B131:G131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1890116.9142489394},1906861.5343479349,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":24910.237216534635},{"$f":"SUM(MarineFuel_PTH!H131:M131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1541138.7154929263},1566048.9527094609,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":11595.813281125322},{"$f":"SUM(MarineFuel_PTH!N131:S131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1083389.185128331},1094984.9984094563,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":92435.108610996656},{"$f":"SUM(MarineFuel_PTH!T131:Y131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1500399.5945791432},1592834.70319014,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":81894.121332000403},{"$f":"SUM(MarineFuel_PTH!Z131:AE131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1049153.712005245},1131047.8333372455,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":25853.246722096301},{"$f":"SUM(MarineFuel_PTH!AF131:AK131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5200237.7358530499},5226090.9825751465,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":70034.218185175385},{"$f":"SUM(MarineFuel_PTH!AL131:AQ131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3581087.1731780237},3651121.3913631989,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":26370.0489403334},{"$f":"SUM(MarineFuel_PTH!AR131:AW131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2122608.1844765306},2148978.2334168642,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":123429.17169833138},{"$f":"SUM(MarineFuel_PTH!AX131:BC131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3545893.9549384741},3669323.1266368055,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":223666.63272611791},{"$f":"SUM(MarineFuel_PTH!BD131:BI131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1891905.175714382},2115571.8084404999,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":76091.154617490072},{"$f":"SUM(MarineFuel_PTH!BJ131:BO131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2859554.3549820916},2935645.5095995818,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":47427.757626837069},{"$f":"SUM(MarineFuel_PTH!BP131:BU131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2540505.1479090163},2587932.9055358535,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":18446.417624993523},{"$f":"SUM(MarineFuel_PTH!BV131:CA131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1838289.0615983228},1856735.4792233163,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":208651.2025184411},{"$f":"SUM(MarineFuel_PTH!CB131:CG131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2139686.295634436},2348337.4981528772,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":122531.84380455628},{"$f":"SUM(MarineFuel_PTH!CH131:CM131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1878152.5819087583},2000684.4257133144]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2161.8806247431321},{"$f":"SUM(MarineFuel_PTH!B132:G132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":172922.21607635016},175084.09670109328,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3221.7212415270919},{"$f":"SUM(MarineFuel_PTH!H132:M132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":142142.77245936025},145364.49370088734,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1518.3204617237752},{"$f":"SUM(MarineFuel_PTH!N132:S132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":101769.83251415991},103288.15297588368,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":11934.201502972875},{"$f":"SUM(MarineFuel_PTH!T132:Y132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":138549.63260236819},150483.83410534105,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":10590.548985481317},{"$f":"SUM(MarineFuel_PTH!Z132:AE132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":98750.306313241788},109340.85529872311,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3337.8860102390217},{"$f":"SUM(MarineFuel_PTH!AF132:AK132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":468584.06930132478},471921.9553115638,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":9079.6130741752386},{"$f":"SUM(MarineFuel_PTH!AL132:AQ132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":325777.00104054605},334856.61411472131,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3479.9372137563232},{"$f":"SUM(MarineFuel_PTH!AR132:AW132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":197140.96601221577},200620.90322597208,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":15935.813010097798},{"$f":"SUM(MarineFuel_PTH!AX132:BC132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":322673.00291010138},338608.81592019915,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":28916.426470633774},{"$f":"SUM(MarineFuel_PTH!BD132:BI132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":176793.24722698278},205709.67369761656,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9824.0504657227157},{"$f":"SUM(MarineFuel_PTH!BJ132:BO132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":264542.13790946954},274366.18837519229,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6148.6440347976659},{"$f":"SUM(MarineFuel_PTH!BP132:BU132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":236402.39418004299},242551.03821484066,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2430.411966510173},{"$f":"SUM(MarineFuel_PTH!BV132:CA132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":174467.8076855595},176898.21965206967,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":26938.741481572099},{"$f":"SUM(MarineFuel_PTH!CB132:CG132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":201050.66932104275},227989.41080261485,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":15847.492639267612},{"$f":"SUM(MarineFuel_PTH!CH132:CM132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":177983.72065703891},193831.21329630652]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1307.1006227561936},{"$f":"SUM(MarineFuel_PTH!B133:G133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":159160.70304905021},160467.80367180641,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1950.7559694990571},{"$f":"SUM(MarineFuel_PTH!H133:M133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":130765.582529151},132716.33849865006,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":928.85651737085243},{"$f":"SUM(MarineFuel_PTH!N133:S133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":93520.123847311246},94448.980364682095,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":7215.5705722591401},{"$f":"SUM(MarineFuel_PTH!T133:Y133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":127450.78449206676},134666.35506432591,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":6412.036553300225},{"$f":"SUM(MarineFuel_PTH!Z133:AE133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":90734.504605619179},97146.541158919397,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2018.1284908786322},{"$f":"SUM(MarineFuel_PTH!AF133:AK133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":431700.46367375745},433718.59216463607,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":5508.8981960411502},{"$f":"SUM(MarineFuel_PTH!AL133:AQ133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":299955.91478529247},305464.81298133364,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2142.6095769557173},{"$f":"SUM(MarineFuel_PTH!AR133:AW133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":181284.64303380469},183427.25261076042,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":9634.9959712044711},{"$f":"SUM(MarineFuel_PTH!AX133:BC133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":297092.36721424852},306727.363185453,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":17503.25266516002},{"$f":"SUM(MarineFuel_PTH!BD133:BI133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":162513.1559854559},180016.40865061592,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":5939.7463184444641},{"$f":"SUM(MarineFuel_PTH!BJ133:BO133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":243323.03783081251},249262.78414925697,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3730.509034993313},{"$f":"SUM(MarineFuel_PTH!BP133:BU133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":217363.13340436967},221093.64243936297,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1494.468688636088},{"$f":"SUM(MarineFuel_PTH!BV133:CA133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":160226.29656790957},161720.76525654565,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":16287.506980647802},{"$f":"SUM(MarineFuel_PTH!CB133:CG133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":184749.92244289763},201037.42942354543,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":9595.7031399233692},{"$f":"SUM(MarineFuel_PTH!CH133:CM133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":163469.85008385181},173065.55322377518]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":26291.678119350221},{"$f":"SUM(MarineFuel_PTH!B134:G134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1350744.1736137785},1377035.8517331288,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":39072.442877133726},{"$f":"SUM(MarineFuel_PTH!H134:M134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1122499.4262286345},1161571.8691057684,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":18053.437553870506},{"$f":"SUM(MarineFuel_PTH!N134:S134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":823114.17438147985},841167.61193535035,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":145137.60886538759},{"$f":"SUM(MarineFuel_PTH!T134:Y134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1095854.5229229117},1240992.1317882992,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":128461.19644185949},{"$f":"SUM(MarineFuel_PTH!Z134:AE134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":800722.89910284069},929184.09554470016,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":40593.649610377397},{"$f":"SUM(MarineFuel_PTH!AF134:AK134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3584105.9503473169},3624699.5999576943,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":109692.10771907363},{"$f":"SUM(MarineFuel_PTH!AL134:AQ134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2525121.1413430911},2634813.2490621647,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":40858.528787253126},{"$f":"SUM(MarineFuel_PTH!AR134:AW134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1571221.5294780785},1612080.0582653317,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":193803.14594448369},{"$f":"SUM(MarineFuel_PTH!AX134:BC134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2502103.4650659203},2695906.6110104038,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":350908.26117511396},{"$f":"SUM(MarineFuel_PTH!BD134:BI134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1420333.1641199775},1771241.4252950915,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":119475.03933235146},{"$f":"SUM(MarineFuel_PTH!BJ134:BO134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2097496.1733729625},2216971.2127053142,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":74285.469594321388},{"$f":"SUM(MarineFuel_PTH!BP134:BU134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1888826.1019146089},1963111.5715089303,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":28609.568774449166},{"$f":"SUM(MarineFuel_PTH!BV134:CA134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1429550.6119238264},1458160.1806982756,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":327615.09209512203},{"$f":"SUM(MarineFuel_PTH!CB134:CG134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1626675.6351785015},1954290.7272736235,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":192194.4211007299},{"$f":"SUM(MarineFuel_PTH!CH134:CM134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1455622.8398038812},1647817.2609046111]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":127.3824220774583},{"$f":"SUM(MarineFuel_PTH!B135:G135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":23874.105457357531},{"$f":"SUM(B38:C38)","v":24001.48787943499},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":189.38978925887864},{"$f":"SUM(MarineFuel_PTH!H135:M135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19614.837379372653},{"$f":"SUM(E38:F38)","v":19804.227168631533},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":87.7906545404784},{"$f":"SUM(MarineFuel_PTH!N135:S135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":14028.018577096685},{"$f":"SUM(H38:I38)","v":14115.809231637164},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":703.18752830756057},{"$f":"SUM(MarineFuel_PTH!T135:Y135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":19117.617673810018},{"$f":"SUM(K38:L38)","v":19820.805202117579},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":622.65356224839684},{"$f":"SUM(MarineFuel_PTH!Z135:AE135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":13610.175690842878},{"$f":"SUM(N38:O38)","v":14232.829253091275},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":196.67506139624606},{"$f":"SUM(MarineFuel_PTH!AF135:AK135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":64755.069551063614},{"$f":"SUM(Q38:R38)","v":64951.744612459857},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":532.02625788650732},{"$f":"SUM(MarineFuel_PTH!AL135:AQ135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":44993.387217793868},{"$f":"SUM(T38:U38)","v":45525.413475680376},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":199.10364128912465},{"$f":"SUM(MarineFuel_PTH!AR135:AW135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":27192.696455070698},{"$f":"SUM(W38:X38)","v":27391.800096359824},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":938.97065164776166},{"$f":"SUM(MarineFuel_PTH!AX135:BC135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":44563.855082137277},{"$f":"SUM(Z38:AA38)","v":45502.825733785037},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1700.7342297714642},{"$f":"SUM(MarineFuel_PTH!BD135:BI135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":24376.97339781839},{"$f":"SUM(AC38:AD38)","v":26077.707627589854},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":578.85311918350283},{"$f":"SUM(MarineFuel_PTH!BJ135:BO135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":36498.45567462188},{"$f":"SUM(AF38:AG38)","v":37077.308793805387},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":360.29553523494565},{"$f":"SUM(MarineFuel_PTH!BP135:BU135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":32604.470010655456},{"$f":"SUM(AI38:AJ38)","v":32964.765545890405},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":139.35468440636902},{"$f":"SUM(MarineFuel_PTH!BV135:CA135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":24033.944485186439},{"$f":"SUM(AL38:AM38)","v":24173.299169592807},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1587.2856708028796},{"$f":"SUM(MarineFuel_PTH!CB135:CG135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":27712.488366434649},{"$f":"SUM(AO38:AP38)","v":29299.77403723753},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":931.5950225433553},{"$f":"SUM(MarineFuel_PTH!CH135:CM135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":24520.477512577778},{"$f":"SUM(AR38:AS38)","v":25452.072535121133}]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":309.88282726554735},{"$f":"SUM(MarineFuel_PTH!B136:G136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":62072.674189129575},{"$f":"SUM(B39:C39)","v":62382.55701639512},{"$f":"(SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!H136:M136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":50998.577186368893},{"$f":"SUM(E39:F39)","v":50998.577186368893},{"$f":"(SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!N136:S136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":36472.848300451384},{"$f":"SUM(H39:I39)","v":36472.848300451384},{"$f":"(SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T136:Y136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49705.805951906041},{"$f":"SUM(K39:L39)","v":49705.805951906041},{"$f":"(SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!Z136:AE136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":35386.45679619148},{"$f":"SUM(N39:O39)","v":35386.45679619148},{"$f":"(SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF136:AK136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":168363.18083276541},{"$f":"SUM(Q39:R39)","v":168363.18083276541},{"$f":"(SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AL136:AQ136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":116982.80676626408},{"$f":"SUM(T39:U39)","v":116982.80676626408},{"$f":"(SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AR136:AW136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":70701.010783183825},{"$f":"SUM(W39:X39)","v":70701.010783183825},{"$f":"(SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX136:BC136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":115866.02321355691},{"$f":"SUM(Z39:AA39)","v":115866.02321355691},{"$f":"(SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BD136:BI136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":63380.130834327814},{"$f":"SUM(AC39:AD39)","v":63380.130834327814},{"$f":"(SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ136:BO136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":94895.984754016899},{"$f":"SUM(AF39:AG39)","v":94895.984754016899},{"$f":"(SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP136:BU136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":84771.622027704187},{"$f":"SUM(AI39:AJ39)","v":84771.622027704187},{"$f":"(SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BV136:CA136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":62488.255661484742},{"$f":"SUM(AL39:AM39)","v":62488.255661484742},{"$f":"(SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB136:CG136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":72052.469752730089},{"$f":"SUM(AO39:AP39)","v":72052.469752730089},{"$f":"(SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CH136:CM136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":63753.241532702232},{"$f":"SUM(AR39:AS39)","v":63753.241532702232}]
[]
["1.1b) Emissions, Water Consumption, and Energy Consumption for Atlantic Region"]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T138","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL138","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX138","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP138","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB138","v":"Domestic <--> International"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":390169871.07999569},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},{"$f":"SUM(B46:C46)","v":2624648753.7052493},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2746152458.776001},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},{"$f":"SUM(E46:F46)","v":18473198887.602631},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":798490878.81767869},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},{"$f":"SUM(H46:I46)","v":5371399088.639884},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7502703545.1068201},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},{"$f":"SUM(K46:L46)","v":49831216779.623207},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4420836727.4581451},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},{"$f":"SUM(N46:O46)","v":29738697083.246719},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":616656533.64258111},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},{"$f":"SUM(Q46:R46)","v":4148210619.1571126},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4591869885.0907946},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},{"$f":"SUM(T46:U46)","v":30341706670.75819},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4212437108.3433681},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},{"$f":"SUM(W46:X46)","v":28336805647.938778}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":377887344.25798994},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2612366226.8832436,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2659703725.2054954},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},18386750154.032124,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":773354428.35558176},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},5346262638.1777878,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7268197586.5705175},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},49596710821.086906,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4281669022.0420094},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},29599529377.830582,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":597244218.71045971},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},4128798304.2249913,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4448756463.1499834},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},30198593248.817379,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4079829811.8701053},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},28204198351.465515]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":33775919.415396273},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},33775919.415396273,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":237726772.42675525},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},237726772.42675525,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":69123132.194247052},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},69123132.194247052,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":644979902.4242444},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":0},644979902.4242444,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":382699526.85464072},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},382699526.85464072,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":53382239.201701649},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},53382239.201701649,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":393642599.01994038},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":0},393642599.01994038,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":364658952.06106102},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},364658952.06106102]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1023992915889.991},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},1023992915889.991,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":7207221449356.7578},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},7207221449356.7578,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":2095623121920.7478},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},2095623121920.7478,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":19404897017311.668},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":0},19404897017311.668,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":11602396358009.125},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},11602396358009.125,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1618402569730.4951},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},1618402569730.4951,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":11806391526184.732},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":0},11806391526184.732,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":11055455782979.559},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},11055455782979.559]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":-1023694277812.1644},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},-1021459798929.5392,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":-7205119529776.3516},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},-7189392483347.5254,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":-2095011952789.333},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},-2090439044579.5107,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":-19399135525968.668},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},-19356807012734.152,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":-11599012626253.982},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},-11573694765898.193,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":-1617930577566.2192},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},-1614399023480.7046,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":-11802860705749.354},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},-11777110868963.686,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":-11052231561392.385},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},-11028107192852.789]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":49734.837377419906},0,{"$f":"SUM(B51:C51)","v":49734.837377419906},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":350051.23684402497},0,{"$f":"SUM(E51:F51)","v":350051.23684402497},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":101783.39474399888},0,{"$f":"SUM(H51:I51)","v":101783.39474399888},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":944642.30360309547},0,{"$f":"SUM(K51:L51)","v":944642.30360309547},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":563522.74229594914},0,{"$f":"SUM(N51:O51)","v":563522.74229594914},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":78605.024866589913},0,{"$f":"SUM(Q51:R51)","v":78605.024866589913},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":575277.92337220395},0,{"$f":"SUM(T51:U51)","v":575277.92337220395},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":536958.10485354485},0,{"$f":"SUM(W51:X51)","v":536958.10485354485}]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":14001.701585009219},{"$f":"SUM(MarineFuel_PTH!B142:G142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":170864.80188671945},184866.50347172868,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":98548.888791152756},{"$f":"SUM(MarineFuel_PTH!T142:Y142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1280688.1269606296},1379237.0157517823,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":28654.777911502646},{"$f":"SUM(MarineFuel_PTH!AF142:AK142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":355486.5765858473},384141.35449734994,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":268554.95416407869},{"$f":"SUM(MarineFuel_PTH!AL142:AQ142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3458721.9847055511},3727276.93886963,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":158646.88998814728},{"$f":"SUM(MarineFuel_PTH!AX142:BC142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2061850.594427461},2220497.4844156085,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":22129.440032388764},{"$f":"SUM(MarineFuel_PTH!BJ142:BO142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":264831.00327463698},286960.44330702577,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":164194.83815421633},{"$f":"SUM(MarineFuel_PTH!BP142:BU142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2090315.6169960715},2254510.4551502881,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":151168.22622254753},{"$f":"SUM(MarineFuel_PTH!CB142:CG142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1958681.0234283195},2109849.2496508672]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":32019.796380330146},{"$f":"SUM(MarineFuel_PTH!B143:G143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":405905.43676856061},437925.23314889078,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":225366.56230260839},{"$f":"SUM(MarineFuel_PTH!T143:Y143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2995493.1952743516},3220859.7575769601,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":65529.189325976666},{"$f":"SUM(MarineFuel_PTH!AF143:AK143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":841003.01714475488},906532.20647073153,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":610408.68481954571},{"$f":"SUM(MarineFuel_PTH!AL143:AQ143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8081885.6360907303},8692294.3209102768,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":362801.69827585772},{"$f":"SUM(MarineFuel_PTH!AX143:BC143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4822519.0587751856},5185320.7570510432,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":50606.718015362429},{"$f":"SUM(MarineFuel_PTH!BJ143:BO143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":632265.21516375523},682871.93317911762,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":372287.65567372041},{"$f":"SUM(MarineFuel_PTH!BP143:BU143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4891729.3138471041},5264016.969520824,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":345699.11331376719},{"$f":"SUM(MarineFuel_PTH!CB143:CG143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4584581.9288556818},4930281.0421694489]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":92439.57962765613},{"$f":"SUM(MarineFuel_PTH!B144:G144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4756729.5809428971},4849169.1605705535,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":650622.19740350184},{"$f":"SUM(MarineFuel_PTH!T144:Y144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":34536988.803759493},35187611.001162998,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":189179.55138389039},{"$f":"SUM(MarineFuel_PTH!AF144:AK144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":9813407.0600313488},10002586.611415239,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1753318.6183908042},{"$f":"SUM(MarineFuel_PTH!AL144:AQ144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":92971613.283966973},94724931.902357772,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1047390.6853893063},{"$f":"SUM(MarineFuel_PTH!AX144:BC144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":55600841.53878133},56648232.224170633,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":146099.10956676735},{"$f":"SUM(MarineFuel_PTH!BJ144:BO144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7447262.3269152977},7593361.4364820654,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1067149.3277205115},{"$f":"SUM(MarineFuel_PTH!BP144:BU144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":56340154.625855774},57407303.953576282,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":998016.36252780596},{"$f":"SUM(MarineFuel_PTH!CB144:CG144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":52898904.534372449},53896920.896900252]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":7079.4263542621657},{"$f":"SUM(MarineFuel_PTH!B145:G145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":425753.89226923336},432833.31862349552,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":49827.486770485884},{"$f":"SUM(MarineFuel_PTH!T145:Y145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3052335.7616108209},3102163.2483813069,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":14488.195501853188},{"$f":"SUM(MarineFuel_PTH!AF145:AK145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":875459.87304872752},889948.06855058065,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":134613.58084841238},{"$f":"SUM(MarineFuel_PTH!AL145:AQ145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8076097.6220559468},8210711.2029043594,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":80213.748820806693},{"$f":"SUM(MarineFuel_PTH!AX145:BC145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4913854.7152738813},4994068.4640946882,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":11188.907292388494},{"$f":"SUM(MarineFuel_PTH!BJ145:BO145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":669172.28201786394},680361.18931025243,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":82015.523098937076},{"$f":"SUM(MarineFuel_PTH!BP145:BU145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4868879.0011744294},4950894.5242733667,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":76432.447738548435},{"$f":"SUM(MarineFuel_PTH!CB145:CG145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4677950.6630482469},4754383.1107867956]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":5452.5202706720565},{"$f":"SUM(MarineFuel_PTH!B146:G146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":392406.82686079451},397859.34713146655,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":38376.750891567644},{"$f":"SUM(MarineFuel_PTH!T146:Y146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2815521.086605499},2853897.8374970667,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":11158.697852934652},{"$f":"SUM(MarineFuel_PTH!AF146:AK146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":807057.71924354439},818216.4170964791,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":103626.75632888351},{"$f":"SUM(MarineFuel_PTH!AL146:AQ146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7448278.1365229329},7551904.8928518165,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":61780.018541859485},{"$f":"SUM(MarineFuel_PTH!AX146:BC146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4532619.1581977354},4594399.1767395949,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":8617.6111969423873},{"$f":"SUM(MarineFuel_PTH!BJ146:BO146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":616608.59331109188},625226.20450803428,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":63123.520314158915},{"$f":"SUM(MarineFuel_PTH!BP146:BU146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4489606.3781199371},4552729.898434096,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":58867.689241602762},{"$f":"SUM(MarineFuel_PTH!CB146:CG146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4314847.8039799659},4373715.4932215689]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":57954.730044194126},{"$f":"SUM(MarineFuel_PTH!B147:G147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":3225615.6879173415},3283570.4179615355,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":407905.72569846734},{"$f":"SUM(MarineFuel_PTH!T147:Y147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":22703015.04296447},23110920.768662937,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":118605.57863306149},{"$f":"SUM(MarineFuel_PTH!AF147:AK147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":6601290.6077136192},6719896.1863466809,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1100733.1944490725},{"$f":"SUM(MarineFuel_PTH!AL147:AQ147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":59844023.769955501},60944756.964404576,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":656658.59437097737},{"$f":"SUM(MarineFuel_PTH!AX147:BC147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":36547979.120833948},37204637.715204924,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":91596.418858074729},{"$f":"SUM(MarineFuel_PTH!BJ147:BO147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5098028.1575007038},5189624.5763587784,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":670327.26151001058},{"$f":"SUM(MarineFuel_PTH!BP147:BU147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":36092015.245574474},36762342.507084481,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":625703.50387749961},{"$f":"SUM(MarineFuel_PTH!CB147:CG147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34825096.011197828},35450799.515075326]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":804.6147945455823},{"$f":"SUM(MarineFuel_PTH!B148:G148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":58861.02402911918},{"$f":"SUM(B58:C58)","v":59665.638823664762},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5663.1612540781489},{"$f":"SUM(MarineFuel_PTH!T148:Y148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":422328.16299082484},{"$f":"SUM(E58:F58)","v":427991.32424490299},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1646.6611648614},{"$f":"SUM(MarineFuel_PTH!AF148:AK148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":121058.65788653167},{"$f":"SUM(H58:I58)","v":122705.31905139307},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":15245.29880773653},{"$f":"SUM(MarineFuel_PTH!AL148:AQ148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1117241.7204784402},{"$f":"SUM(K58:L58)","v":1132487.0192861767},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":9116.722993852085},{"$f":"SUM(MarineFuel_PTH!AX148:BC148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":679892.87372966018},{"$f":"SUM(N58:O58)","v":689009.59672351228},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1271.6793553244081},{"$f":"SUM(MarineFuel_PTH!BJ148:BO148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":92491.288996663803},{"$f":"SUM(Q58:R58)","v":93762.968351988209},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":9275.0154560657647},{"$f":"SUM(MarineFuel_PTH!BP148:BU148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":673440.95671799057},{"$f":"SUM(T58:U58)","v":682715.97217405634},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":8686.9578347605602},{"$f":"SUM(MarineFuel_PTH!CB148:CG148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":647227.17059699481},{"$f":"SUM(W58:X58)","v":655914.12843175535}]
["OC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1750.4670068558123},{"$f":"SUM(MarineFuel_PTH!B149:G149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":153038.66247570986},{"$f":"SUM(B59:C59)","v":154789.12948256568},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":12320.401012967444},{"$f":"SUM(MarineFuel_PTH!T149:Y149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1098053.2237761442},{"$f":"SUM(E59:F59)","v":1110373.6247891115},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3582.3676871222974},{"$f":"SUM(MarineFuel_PTH!AF149:AK149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":314752.51050498238},{"$f":"SUM(H59:I59)","v":318334.87819210469},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":33139.765236952349},{"$f":"SUM(MarineFuel_PTH!AL149:AQ149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":2904828.4732439434},{"$f":"SUM(K59:L59)","v":2937968.2384808958},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":19833.742704662323},{"$f":"SUM(MarineFuel_PTH!AX149:BC149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1767721.471697117},{"$f":"SUM(N59:O59)","v":1787555.2144017792},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2766.5819344674487},{"$f":"SUM(MarineFuel_PTH!BJ149:BO149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":240477.35139132585},{"$f":"SUM(Q59:R59)","v":243243.9333257933},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":20155.061500791293},{"$f":"SUM(MarineFuel_PTH!BP149:BU149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1750946.4874667756},{"$f":"SUM(T59:U59)","v":1771101.5489675668},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":18898.773901223009},{"$f":"SUM(MarineFuel_PTH!CB149:CG149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1682790.6435521869},{"$f":"SUM(W59:X59)","v":1701689.4174534099}]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":388574.67291714996},{"$f":"SUM(MarineFuel_PTH!B150:G150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1708.6480188671944},390283.32093601715,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2734924.8943692259},{"$f":"SUM(MarineFuel_PTH!T150:Y150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":12806.881269606296},2747731.7756388322,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":795226.2720980125},{"$f":"SUM(MarineFuel_PTH!AF150:AK150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3554.8657658584739},798781.13786387094,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7387153.4955834728},{"$f":"SUM(MarineFuel_PTH!AL150:AQ150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":34587.219847055509},7421740.7154305279,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4402762.2651569899},{"$f":"SUM(MarineFuel_PTH!AX150:BC150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":20618.505944274613},4423380.7711012643,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":614135.35135126114},{"$f":"SUM(MarineFuel_PTH!BJ150:BO150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2648.3100327463694},616783.66138400754,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4500372.6034938153},{"$f":"SUM(MarineFuel_PTH!BP150:BU150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":20903.156169960708},4521275.7596637756,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4195214.6818199353},{"$f":"SUM(MarineFuel_PTH!CB150:CG150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":19586.810234283192},4214801.4920542184]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":500.30833142065683},{"$f":"SUM(MarineFuel_PTH!B151:G151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":9275.710504185854},9776.01883560651,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3521.3455889710735},{"$f":"SUM(MarineFuel_PTH!T151:Y151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":66616.582299671209},70137.927888642284,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1023.8915632570199},{"$f":"SUM(MarineFuel_PTH!AF151:AK151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":19081.935440490994},20105.827003748014,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":9618.4948319289997},{"$f":"SUM(MarineFuel_PTH!AL151:AQ151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":179415.76486000896},189034.25969193797,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5668.7653520644735},{"$f":"SUM(MarineFuel_PTH!AX151:BC151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":107244.07636230774},112912.8417143722,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":790.72840901933978},{"$f":"SUM(MarineFuel_PTH!BJ151:BO151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":14571.160035611594},15361.888444630935,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":5886.2815205540164},{"$f":"SUM(MarineFuel_PTH!BP151:BU151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":108887.86507788571},114774.14659843972,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":5401.5379892252813},{"$f":"SUM(MarineFuel_PTH!CB151:CG151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":102086.74441021851},107488.28239944379]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":25762331.727132715},{"$f":"SUM(MarineFuel_PTH!B152:G152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":188937134.69238698},214699466.41951969,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":181324330.4011122},{"$f":"SUM(MarineFuel_PTH!T152:Y152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1329342566.3414803},1510666896.7425923,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":52723155.799421377},{"$f":"SUM(MarineFuel_PTH!AF152:AK152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":386629373.56620592},439352529.36562729,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":492053134.47089642},{"$f":"SUM(MarineFuel_PTH!AL152:AQ152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3571339889.1485128},4063393023.6194091,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":291901222.32917804},{"$f":"SUM(MarineFuel_PTH!AX152:BC152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2140013673.889461},2431914896.2186389,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":40716906.555162415},{"$f":"SUM(MarineFuel_PTH!BJ152:BO152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":298642735.7597748},339359642.31493723,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":300333226.41141236},{"$f":"SUM(MarineFuel_PTH!BP152:BU152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2171044361.4971828},2471377587.9085951,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":278140907.86773092},{"$f":"SUM(MarineFuel_PTH!CB152:CG152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2039168204.7604759},2317309112.6282067]
["CO2 (w/ C in VOC & CO)",{"$f":"B62+B52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":25856287.186622702},{"$f":"C62+C52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":190107514.72557023},{"$f":"D62+D52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":215963801.91219294},{"$f":"E62+E52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":181985621.89289159},{"$f":"F62+F52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1338041247.9297481},{"$f":"G62+G52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1520026869.8226397},{"$f":"H62+H52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":52915437.630948283},{"$f":"I62+I52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":389058882.89969736},{"$f":"J62+J52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":441974320.53064567},{"$f":"K62+K52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":493849344.39228141},{"$f":"L62+L52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3594819678.6670833},{"$f":"M62+M52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4088669023.0593643},{"$f":"N62+N52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":292965788.7574079},{"$f":"O62+O52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2154018019.1439781},{"$f":"P62+P52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2446983807.9013858},{"$f":"Q62+Q52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":40865401.485858932},{"$f":"R62+R52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":300461685.34380955},{"$f":"S62+S52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":341327086.82966846},{"$f":"T62+T52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":301429990.44924217},{"$f":"U62+U52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2185246181.7109613},{"$f":"V62+V52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2486676172.1602035},{"$f":"W62+W52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":279155290.30323666},{"$f":"X62+X52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2052477103.6478865},{"$f":"Y62+Y52*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y53*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2331632393.9511232}]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1566.6337546907707},{"$f":"SUM(MarineFuel_PTH!B159:G159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":121833.2290118237},123399.86276651447,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":11026.518079258522},{"$f":"SUM(MarineFuel_PTH!T159:Y159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":119022.18619462916},130048.70427388768,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3206.1490552969813},{"$f":"SUM(MarineFuel_PTH!AF159:AK159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":213734.44099126087},216940.59004655786,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":29990.1366024739},{"$f":"SUM(MarineFuel_PTH!AL159:AQ159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":140880.69873239676},170870.83533487067,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":17750.812029749537},{"$f":"SUM(MarineFuel_PTH!AX159:BC159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":176267.4361581374},194018.24818788693,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2476.0367528660363},{"$f":"SUM(MarineFuel_PTH!BJ159:BO159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":214448.39997459023},216924.43672745625,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":18321.733913664411},{"$f":"SUM(MarineFuel_PTH!BP159:BU159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":100287.77720965845},118609.51112332287,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":16914.033226542124},{"$f":"SUM(MarineFuel_PTH!CB159:CG159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":196801.07877916738},213715.1120057095]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":92.309260694967506},{"$f":"SUM(MarineFuel_PTH!B162:G162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":16804.39703610439},{"$f":"SUM(B71:C71)","v":16896.706296799359},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":649.70496702782657},{"$f":"SUM(MarineFuel_PTH!T162:Y162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16415.404139217961},{"$f":"SUM(E71:F71)","v":17065.109106245785},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":188.91285093672084},{"$f":"SUM(MarineFuel_PTH!AF162:AK162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29488.906196889267},{"$f":"SUM(H71:I71)","v":29677.819047825989},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1760.6776333912337},{"$f":"SUM(MarineFuel_PTH!AL162:AQ162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":19280.46295050835},{"$f":"SUM(K71:L71)","v":21041.140583899585},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1045.9141010433182},{"$f":"SUM(MarineFuel_PTH!AX162:BC162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":24304.211513995775},{"$f":"SUM(N71:O71)","v":25350.125615039095},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":145.8931428141903},{"$f":"SUM(MarineFuel_PTH!BJ162:BO162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":29566.470108281181},{"$f":"SUM(Q71:R71)","v":29712.363251095372},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1074.0681776041329},{"$f":"SUM(MarineFuel_PTH!BP162:BU162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":13642.939614270457},{"$f":"SUM(T71:U71)","v":14717.00779187459},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":996.60938482740664},{"$f":"SUM(MarineFuel_PTH!CB162:CG162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":27124.428830182176},{"$f":"SUM(W71:X71)","v":28121.038215009583}]
[]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"}]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":-887153310888.57104},{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1936442726.8932352},-885216868161.67786,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":-7600573022756.2666},{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":16590226480.015848},-7583982796276.251,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":-2352866893644.1802},{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":5135743650.6455441},-2347731149993.5347,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":-6838427184764.9434},{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":14926645059.875471},-6823500539705.0684,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":-1065279344336.454},{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2325249100.8389196},-1062954095235.6151,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":-9381701570679.5078},{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":20466597834.010117},-9361234972845.498,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":-6929654851185.9697},{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":15125773157.538206},-6914529078028.4316]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":80109.932136272357},{"$f":"SUM(MarineFuel_PTH!B171:G171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":4098916.0146902641},4179025.9468265367,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":686331.64254319528},{"$f":"SUM(MarineFuel_PTH!T171:Y171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":36442165.531047121},37128497.173590317,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":212463.84910261788},{"$f":"SUM(MarineFuel_PTH!AF171:AK171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":11055675.091680091},11268138.940782709,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":617509.88354161498},{"$f":"SUM(MarineFuel_PTH!AX171:BC171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":32665763.830794558},33283273.714336172,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":96194.710579944978},{"$f":"SUM(MarineFuel_PTH!BJ171:BO171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":4784753.873842597},4880948.5844225418,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":848355.16865796177},{"$f":"SUM(MarineFuel_PTH!BP171:BU171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":44698116.595696732},45546471.764354691,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":625747.74060221587},{"$f":"SUM(MarineFuel_PTH!CB171:CG171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":33037562.191539437},33663309.932141654]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":6135.1681507864105},{"$f":"SUM(MarineFuel_PTH!B172:G172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":367735.55288546073},373870.72103624715,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":52562.271892143784},{"$f":"SUM(MarineFuel_PTH!T172:Y172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3220369.9822784252},3272932.2541705691,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":16271.408618728172},{"$f":"SUM(MarineFuel_PTH!AF172:AK172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":985026.37025004509},1001297.7788687733,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":47291.601294279011},{"$f":"SUM(MarineFuel_PTH!AX172:BC172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2891009.352209209},2938300.9535034881,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":7367.0106675446314},{"$f":"SUM(MarineFuel_PTH!BJ172:BO172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":434342.34392076882},441709.35458831344,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":65224.388048154316},{"$f":"SUM(MarineFuel_PTH!BP172:BU172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3856498.3368492057},3921722.72489736,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":47922.492332645597},{"$f":"SUM(MarineFuel_PTH!CB172:CG172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2926204.9408853343},2974127.43321798]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":336746.34612849331},{"$f":"SUM(MarineFuel_PTH!B177:G177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1463.5001059780143},338209.8462344713,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":2885031.4398673833},{"$f":"SUM(MarineFuel_PTH!T177:Y177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":13516.885018906034},2898548.3248862894,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":893103.05179134186},{"$f":"SUM(MarineFuel_PTH!AF177:AK177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":4017.8227962865758},897120.87458762841,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2595735.5278636771},{"$f":"SUM(MarineFuel_PTH!AX177:BC177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":12071.272015832341},2607806.7998795095,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":404359.56492362719},{"$f":"SUM(MarineFuel_PTH!BJ177:BO177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":1656.0708576882207},406015.63578131539,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3578898.4132681997},{"$f":"SUM(MarineFuel_PTH!BP177:BU177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":16559.68372322556},3595458.0969914254,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2630363.7966826707},{"$f":"SUM(MarineFuel_PTH!CB177:CG177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":12185.067746270892},2642548.8644289416]
["GHGs",{"$f":"B96+SUMPRODUCT(B93:B94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B85:B87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B91:B92,Fuel_Specs!$B$105:$B$106)","v":30725246.685732134},{"$f":"C96+SUMPRODUCT(C93:C94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C85:C87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C91:C92,Fuel_Specs!$B$105:$B$106)","v":160298623.23616752},{"$f":"D96+SUMPRODUCT(D93:D94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D85:D87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D91:D92,Fuel_Specs!$B$105:$B$106)","v":191023869.92189968},{"$f":"E96+SUMPRODUCT(E93:E94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E85:E87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E91:E92,Fuel_Specs!$B$105:$B$106)","v":263234638.49016622},{"$f":"F96+SUMPRODUCT(F93:F94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F85:F87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F91:F92,Fuel_Specs!$B$105:$B$106)","v":1367443916.9274178},{"$f":"G96+SUMPRODUCT(G93:G94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G85:G87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G91:G92,Fuel_Specs!$B$105:$B$106)","v":1630678555.4175837},{"$f":"H96+SUMPRODUCT(H93:H94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H85:H87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H91:H92,Fuel_Specs!$B$105:$B$106)","v":81488075.2161109},{"$f":"I96+SUMPRODUCT(I93:I94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I85:I87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I91:I92,Fuel_Specs!$B$105:$B$106)","v":424315010.40954143},{"$f":"J96+SUMPRODUCT(J93:J94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J85:J87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J91:J92,Fuel_Specs!$B$105:$B$106)","v":505803085.62565225},{"$f":"K96+SUMPRODUCT(K93:K94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K85:K87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K91:K92,Fuel_Specs!$B$105:$B$106)","v":236838841.28648686},{"$f":"L96+SUMPRODUCT(L93:L94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L85:L87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L91:L92,Fuel_Specs!$B$105:$B$106)","v":1230867144.4021282},{"$f":"M96+SUMPRODUCT(M93:M94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M85:M87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M91:M92,Fuel_Specs!$B$105:$B$106)","v":1467705985.6886148},{"$f":"N96+SUMPRODUCT(N93:N94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N85:N87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N91:N92,Fuel_Specs!$B$105:$B$106)","v":36894379.18139454},{"$f":"O96+SUMPRODUCT(O93:O94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O85:O87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O91:O92,Fuel_Specs!$B$105:$B$106)","v":193094024.21693176},{"$f":"P96+SUMPRODUCT(P93:P94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P85:P87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P91:P92,Fuel_Specs!$B$105:$B$106)","v":229988403.39832634},{"$f":"Q96+SUMPRODUCT(Q93:Q94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q85:Q87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q91:Q92,Fuel_Specs!$B$105:$B$106)","v":328316319.81218505},{"$f":"R96+SUMPRODUCT(R93:R94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R85:R87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R91:R92,Fuel_Specs!$B$105:$B$106)","v":1672995840.1192784},{"$f":"S96+SUMPRODUCT(S93:S94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S85:S87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S91:S92,Fuel_Specs!$B$105:$B$106)","v":2001312159.9314637},{"$f":"T96+SUMPRODUCT(T93:T94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(T85:T87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(T91:T92,Fuel_Specs!$B$105:$B$106)","v":239998376.98448503},{"$f":"U96+SUMPRODUCT(U93:U94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(U85:U87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(U91:U92,Fuel_Specs!$B$105:$B$106)","v":1247572009.7087972},{"$f":"V96+SUMPRODUCT(V93:V94,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(V85:V87,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(V91:V92,Fuel_Specs!$B$105:$B$106)","v":1487570386.6932824}]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":820.86775057617785},{"$f":"SUM(MarineFuel_PTH!B187:G187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":125024.64325011086},125845.51100068704,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":7032.6799254470252},{"$f":"SUM(MarineFuel_PTH!T187:Y187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":127051.40386974794},134084.08379519498,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":2177.067402765344},{"$f":"SUM(MarineFuel_PTH!AF187:AK187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":258372.87275013962},260549.94015290495,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":6327.4794466072262},{"$f":"SUM(MarineFuel_PTH!AX187:BC187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":208610.07103383428},214937.55048044151,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":985.68471580732717},{"$f":"SUM(MarineFuel_PTH!BJ187:BO187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":209954.70142955077},210940.38614535809,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":8849.6717501941148},{"$f":"SUM(MarineFuel_PTH!BP187:BU187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":86642.212201920891},95491.883952115008,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":6411.8908424800948},{"$f":"SUM(MarineFuel_PTH!CB187:CG187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":186928.25741475908},193340.14825723917]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":194.60844477548909},{"$f":"SUM(MarineFuel_PTH!B190:G190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":48759.610867543248},{"$f":"SUM(B105:C105)","v":48954.219312318739},{"$f":"(SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T190:Y190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":49550.0475092017},{"$f":"SUM(E105:F105)","v":49550.0475092017},{"$f":"(SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF190:AK190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":100765.42037255444},{"$f":"SUM(H105:I105)","v":100765.42037255444},{"$f":"(SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX190:BC190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":81357.927703195368},{"$f":"SUM(K105:L105)","v":81357.927703195368},{"$f":"(SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ190:BO190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":81882.33355752482},{"$f":"SUM(N105:O105)","v":81882.33355752482},{"$f":"(SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP190:BU190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":33790.462758749149},{"$f":"SUM(Q105:R105)","v":33790.462758749149},{"$f":"(SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB190:CG190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":72902.020391756058},{"$f":"SUM(T105:U105)","v":72902.020391756058}]
["1.1 d) Emissions, Water Consumption, and Energy Consumption for Great Lakes Region "]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":362158081.87482959},{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":2074057086.6771486},{"$f":"SUM(B112:C112)","v":2436215168.5519781},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":4898684794.4481745},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":28054466880.113461},{"$f":"SUM(E112:F112)","v":32953151674.561634},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":825440372.09985113},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":4727246302.2786551},{"$f":"SUM(H112:I112)","v":5552686674.3785057},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5779065003.1268482},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":33096350251.396076},{"$f":"SUM(K112:L112)","v":38875415254.522926},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":645933954.67582989},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":3699224077.1913366},{"$f":"SUM(N112:O112)","v":4345158031.8671665},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":6003498637.8616133},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":34381667890.037735},{"$f":"SUM(Q112:R112)","v":40385166527.899345}]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":31351016.815265026},{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":0},31351016.815265026,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":424065503.57340431},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":0},424065503.57340431,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":71456074.79400456},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":0},71456074.79400456,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":500277567.05470788},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":0},500277567.05470788,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":55916704.025375575},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":0},55916704.025375575,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":519706161.93806756},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":0},519706161.93806756]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":46164.182941921827},0,{"$f":"SUM(B117:C117)","v":46164.182941921827},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":624433.89321869914},0,{"$f":"SUM(E117:F117)","v":624433.89321869914},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":105218.63863426307},0,{"$f":"SUM(H117:I117)","v":105218.63863426307},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":736655.69647514692},0,{"$f":"SUM(K117:L117)","v":736655.69647514692},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":82337.009014644078},0,{"$f":"SUM(N117:O117)","v":82337.009014644078},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":765264.18511795194},0,{"$f":"SUM(Q117:R117)","v":765264.18511795194}]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":5061.0629599468884},{"$f":"SUM(MarineFuel_PTH!B200:G200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":363596.8661172482},368657.92907719506,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":68457.818302134663},{"$f":"SUM(MarineFuel_PTH!T200:Y200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":5029387.9565765345},5097845.7748786695,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":11535.309860413976},{"$f":"SUM(MarineFuel_PTH!AF200:AK200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":834775.11486690806},846310.42472732207,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":80760.897779880324},{"$f":"SUM(MarineFuel_PTH!AX200:BC200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5929548.9657222535},6010309.8635021336,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":9026.7553761557028},{"$f":"SUM(MarineFuel_PTH!BJ200:BO200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":646720.24895944376},655747.00433559949,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":83897.298187796536},{"$f":"SUM(MarineFuel_PTH!CB200:CG200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":6156944.0719748829},6240841.3701626798]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":360677.40909692564},{"$f":"SUM(MarineFuel_PTH!B204:G204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1576.6940001944627},362254.10309712013,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":4878656.6642318824},{"$f":"SUM(MarineFuel_PTH!T204:Y204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":22946.729529015625},4901603.3937608982,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":822065.58316120855},{"$f":"SUM(MarineFuel_PTH!AF204:AK204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3681.8156694769327},825747.39883068553,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5755437.4640489686},{"$f":"SUM(MarineFuel_PTH!AX204:BC204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":27016.65773446325},5782454.1217834316,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":643293.07250067266},{"$f":"SUM(MarineFuel_PTH!BJ204:BO204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2786.226012815157},646079.2985134878,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":5978953.5083997836},{"$f":"SUM(MarineFuel_PTH!CB204:CG204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":28023.892377771357},6006977.4007775551]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":3459.0574861176938},{"$f":"SUM(MarineFuel_PTH!B210:G210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":32112.709568006125},{"$f":"SUM(B131:C131)","v":35571.767054123819},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":46788.496953171423},{"$f":"SUM(MarineFuel_PTH!T210:Y210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":30900.258849368711},{"$f":"SUM(E131:F131)","v":77688.755802540138},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":7883.9762008751886},{"$f":"SUM(MarineFuel_PTH!AF210:AK210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":106916.41444804688},{"$f":"SUM(H131:I131)","v":114800.39064892207},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":55197.21652583679},{"$f":"SUM(MarineFuel_PTH!AX210:BC210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":104969.26505606589},{"$f":"SUM(K131:L131)","v":160166.48158190268},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":6169.4679568997472},{"$f":"SUM(MarineFuel_PTH!BJ210:BO210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":89152.764529172084},{"$f":"SUM(N131:O131)","v":95322.232486071836},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":57340.835247106166},{"$f":"SUM(MarineFuel_PTH!CB210:CG210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":93825.757942188022},{"$f":"SUM(Q131:R131)","v":151166.59318929419}]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1454.1591179982358},{"$f":"SUM(MarineFuel_PTH!B213:G213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":97373.940448278576},98828.099566276811,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":19669.496599852671},{"$f":"SUM(MarineFuel_PTH!T213:Y213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":94504.473747503376},114173.97034735605,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3314.3582969044842},{"$f":"SUM(MarineFuel_PTH!AF213:AK213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":287177.15598926652},290491.514286171,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":23204.452664143279},{"$f":"SUM(MarineFuel_PTH!AX213:BC213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":282568.90242824482},305773.35509238811,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2593.5932313148219},{"$f":"SUM(MarineFuel_PTH!BJ213:BO213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":253400.45032026389},255994.04355157871,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":24105.612220339081},{"$f":"SUM(MarineFuel_PTH!CB213:CG213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":264459.86806440155},288565.48028474062]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":17684.733850311681},{"$f":"SUM(MarineFuel_PTH!B215:G215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":790516.46772392339},808201.20157423511,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":239210.28175846915},{"$f":"SUM(MarineFuel_PTH!T215:Y215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":769237.95761183684},1008448.239370306,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":40307.517684869483},{"$f":"SUM(MarineFuel_PTH!AF215:AK215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":2238884.2621952221},2279191.7798800915,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":282200.59581404593},{"$f":"SUM(MarineFuel_PTH!AX215:BC215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":2204711.7903659558},2486912.3861800018,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":31541.944374637638},{"$f":"SUM(MarineFuel_PTH!BJ215:BO215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2014875.0675177963},2046417.011892434,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":293160.03395993874},{"$f":"SUM(MarineFuel_PTH!CB215:CG215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":2096886.1019162259},2390046.1358761648]
["2.1a) Emissions, Water Consumption, and Energy Consumption for Pacific Region"]
[null,{"$f":"MarineFuel_PTH!B221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!H221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!N221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!T221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!Z221","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!AF221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AR221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BD221","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!BV221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!CH221","v":"CA <--> International"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1057019955.327847},{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B146:C146)","v":4140495329.3783193},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1235657695.572073},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E146:F146)","v":5800068950.67208},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":702954471.1143229},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616611},{"$f":"SUM(H146:I146)","v":2752004567.8759842},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3392952625.794673},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562407},{"$f":"SUM(K146:L146)","v":20414621640.357079},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2952171507.1732187},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627657},{"$f":"SUM(N146:O146)","v":17962390885.800877},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2207379551.5149961},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871502},{"$f":"SUM(Q146:R146)","v":6968183268.5021458},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3246350026.6417456},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593985},{"$f":"SUM(T146:U146)","v":15990031006.235729},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1501172236.4869423},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134552},{"$f":"SUM(W146:X146)","v":6050507480.2003975},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4929467714.9252996},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.529804},{"$f":"SUM(Z146:AA146)","v":27658607529.455105},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7763151678.3725681},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC146:AD146)","v":48791747033.96299},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3251989594.9583316},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165115},{"$f":"SUM(AF146:AG146)","v":17263964788.123447},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2267004256.7149425},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI146:AJ146)","v":10897724950.662592},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1174399194.995842},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL146:AM146)","v":4372548047.4574881},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7333633921.2393055},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022675},{"$f":"SUM(AO146:AP146)","v":45756174470.261978},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4517105013.1829529},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR146:AS146)","v":26968926656.696667}]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":76535.657170932536},0,{"$f":"SUM(B151:C151)","v":76535.657170932536},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":108334.51979803527},0,{"$f":"SUM(E151:F151)","v":108334.51979803527},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":51076.349595476568},0,{"$f":"SUM(H151:I151)","v":51076.349595476568},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":385279.26742685685},0,{"$f":"SUM(K151:L151)","v":385279.26742685685},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":339313.4804335151},0,{"$f":"SUM(N151:O151)","v":339313.4804335151},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":126938.08506813459},0,{"$f":"SUM(Q151:R151)","v":126938.08506813459},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":299579.63599932386},0,{"$f":"SUM(T151:U151)","v":299579.63599932386},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":112770.79444652851},0,{"$f":"SUM(W151:X151)","v":112770.79444652851},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":520544.37565264327},0,{"$f":"SUM(Z151:AA151)","v":520544.37565264327},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":922723.97981635784},0,{"$f":"SUM(AC151:AD151)","v":922723.97981635784},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":324150.90623500303},0,{"$f":"SUM(AF151:AG151)","v":324150.90623500303},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":203932.76897565194},0,{"$f":"SUM(AI151:AJ151)","v":203932.76897565194},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":81051.325100450413},0,{"$f":"SUM(AL151:AM151)","v":81051.325100450413},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":864724.13125270675},0,{"$f":"SUM(AO151:AP151)","v":864724.13125270675},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":509095.58620148065},0,{"$f":"SUM(AR151:AS151)","v":509095.58620148065}]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":19566.088828416352},{"$f":"SUM(MarineFuel_PTH!B228:G228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":591027.01644491428},610593.10527333058,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":22637.442989231495},{"$f":"SUM(MarineFuel_PTH!H228:M228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":868633.41405650438},891270.85704573593,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":12593.916298389893},{"$f":"SUM(MarineFuel_PTH!N228:S228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":349110.01215655229},361703.92845494219,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":61877.322251889491},{"$f":"SUM(MarineFuel_PTH!T228:Y228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3304358.3807075899},3366235.7029594793,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":53471.590544931969},{"$f":"SUM(MarineFuel_PTH!Z228:AE228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2879731.1668029204},2933202.7573478525,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":41078.666693134161},{"$f":"SUM(MarineFuel_PTH!AF228:AK228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":912037.26506549993},953115.93175863405,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":58923.807495018824},{"$f":"SUM(MarineFuel_PTH!AL228:AQ228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2394193.4292067876},2453117.2367018065,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":26278.553652940212},{"$f":"SUM(MarineFuel_PTH!AR228:AW228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":726780.74568821653},753059.29934115673,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":90159.500585517831},{"$f":"SUM(MarineFuel_PTH!AX228:BC228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4409911.6062118309},4500071.1067973487,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":140534.34285672338},{"$f":"SUM(MarineFuel_PTH!BD228:BI228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7897531.8301718645},8038066.1730285883,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59606.616155006093},{"$f":"SUM(MarineFuel_PTH!BJ228:BO228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2709383.2329847091},2768989.8491397151,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":41201.434834077692},{"$f":"SUM(MarineFuel_PTH!BP228:BU228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1613434.9532787704},1654636.3881128482,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":20804.987186386221},{"$f":"SUM(MarineFuel_PTH!BV228:CA228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":510894.6708748056},531699.65806119179,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":133530.99684135115},{"$f":"SUM(MarineFuel_PTH!CB228:CG228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7461358.5827115551},7594889.5795529066,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":81862.331224379741},{"$f":"SUM(MarineFuel_PTH!CH228:CM228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4299691.9662116487},4381554.2974360287]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":673337.35189205536},{"$f":"SUM(MarineFuel_PTH!B233:G233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2406.9851632714795},675744.33705532679,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":909507.05640229071},{"$f":"SUM(MarineFuel_PTH!H233:M233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3623.6436619608271},913130.70006425155,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":446742.4221376233},{"$f":"SUM(MarineFuel_PTH!N233:S233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1550.5211775406908},448292.94331516401,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3071306.2384903757},{"$f":"SUM(MarineFuel_PTH!T233:Y233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13871.76557564898},3085178.0040660244,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2697144.2408987656},{"$f":"SUM(MarineFuel_PTH!Z233:AE233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":12212.690407435906},2709356.9313062015,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1191746.6294220283},{"$f":"SUM(MarineFuel_PTH!AF233:AK233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3709.418126492722},1195456.0475485211,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2484608.0069205505},{"$f":"SUM(MarineFuel_PTH!AL233:AQ233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":10265.756527624933},2494873.7634481755,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":974989.159924092},{"$f":"SUM(MarineFuel_PTH!AR233:AW233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3515.5629890794376},978504.7229131714,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4206589.622844303},{"$f":"SUM(MarineFuel_PTH!AX233:BC233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":18489.168863730742},4225078.7917080335,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7291667.3790437523},{"$f":"SUM(MarineFuel_PTH!BD233:BI233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":33530.954833507094},7325198.3338772599,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2649605.1312535089},{"$f":"SUM(MarineFuel_PTH!BJ233:BO233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":11268.919684718956},2660874.0509382277,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1700803.7747617036},{"$f":"SUM(MarineFuel_PTH!BP233:BU233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6835.913140096588},1707639.6879018003,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":717063.41764719877},{"$f":"SUM(MarineFuel_PTH!BV233:CA233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2361.1653933270163},719424.58304052579,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6846793.2926061144},{"$f":"SUM(MarineFuel_PTH!CB233:CG233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":31347.688768071814},6878140.9813741865,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4061032.0706007075},{"$f":"SUM(MarineFuel_PTH!CH233:CM233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":18203.788142800164},4079235.8587435079]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":657.5864318645888},{"$f":"SUM(MarineFuel_PTH!B234:G234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12883.785750274659},13541.372182139248,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1004.4206337342289},{"$f":"SUM(MarineFuel_PTH!H234:M234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19169.854660169622},20174.275293903851,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":475.6073260162097},{"$f":"SUM(MarineFuel_PTH!N234:S234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":8458.7218239989197},8934.3291500151299,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3784.5934465555601},{"$f":"SUM(MarineFuel_PTH!T234:Y234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":72118.484547558415},75903.077994113977,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":3371.4096303744673},{"$f":"SUM(MarineFuel_PTH!Z234:AE234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":63546.596178457534},66918.005808832007,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":978.88857037303978},{"$f":"SUM(MarineFuel_PTH!AF234:AK234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":19880.455970434617},20859.344540807659,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2857.2584360072678},{"$f":"SUM(MarineFuel_PTH!AL234:AQ234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":53754.871042951039},56612.129478958304,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1111.2679172939118},{"$f":"SUM(MarineFuel_PTH!AR234:AW234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":18878.871093799313},19990.139011093226,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":5028.3539951965849},{"$f":"SUM(MarineFuel_PTH!AX234:BC234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":96242.501446164388},101270.85544136097,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":9219.7878717988278},{"$f":"SUM(MarineFuel_PTH!BD234:BI234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":173958.39562334216},183178.18349514098,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3086.3773085732701},{"$f":"SUM(MarineFuel_PTH!BJ234:BO234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59110.976570803294},62197.353879376562,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1930.4953000801902},{"$f":"SUM(MarineFuel_PTH!BP234:BU234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36207.109423587724},38137.604723667915,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":766.12634184285184},{"$f":"SUM(MarineFuel_PTH!BV234:CA234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":13087.579398611602},13853.705740454454,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":8563.43413226747},{"$f":"SUM(MarineFuel_PTH!CB234:CG234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":162851.28350145969},171414.71763372715,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":5039.5028929183854},{"$f":"SUM(MarineFuel_PTH!CH234:CM234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":94941.130270889553},99980.633163807943]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":13769.296133335416},{"$f":"SUM(MarineFuel_PTH!B241:G241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1890116.9142489394},1903886.2103822748,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":22437.674676907052},{"$f":"SUM(MarineFuel_PTH!H241:M241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1541138.7154929263},1563576.3901698333,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":9782.7154515344555},{"$f":"SUM(MarineFuel_PTH!N241:S241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1083389.185128331},1093171.9005798653,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":90021.23758447486},{"$f":"SUM(MarineFuel_PTH!T241:Y241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1500399.5945791432},1590420.8321636182,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":80130.345423806386},{"$f":"SUM(MarineFuel_PTH!Z241:AE241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1049153.712005245},1129284.0574290515,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":17958.431006546842},{"$f":"SUM(MarineFuel_PTH!AF241:AK241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5200237.7358530499},5218196.166859597,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":64472.059491621774},{"$f":"SUM(MarineFuel_PTH!AL241:AQ241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3581087.1731780237},3645559.2326696455,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":22909.073010665037},{"$f":"SUM(MarineFuel_PTH!AR241:AW241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2122608.1844765306},2145517.2574871955,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":117917.71471809926},{"$f":"SUM(MarineFuel_PTH!AX241:BC241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3545893.9549384741},3663811.6696565733,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":220538.02304193046},{"$f":"SUM(MarineFuel_PTH!BD241:BI241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1891905.175714382},2112443.1987563125,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":71470.938032864549},{"$f":"SUM(MarineFuel_PTH!BJ241:BO241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2859554.3549820916},2931025.2930149562,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":43267.184753177891},{"$f":"SUM(MarineFuel_PTH!BP241:BU241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2540505.1479090163},2583772.332662194,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":15297.504397108642},{"$f":"SUM(MarineFuel_PTH!BV241:CA241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1838289.0615983228},1853586.5659954315,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":205068.0761972272},{"$f":"SUM(MarineFuel_PTH!CB241:CG241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2139686.295634436},2344754.371831663,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":119325.50051258891},{"$f":"SUM(MarineFuel_PTH!CH241:CM241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1878152.5819087583},1997478.0824213473]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":17105.289200670635},{"$f":"SUM(MarineFuel_PTH!B244:G244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},17105.289200670635,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":31438.342733104982},{"$f":"SUM(MarineFuel_PTH!H244:M244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},31438.342733104982,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":12455.451585797631},{"$f":"SUM(MarineFuel_PTH!N244:S244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},12455.451585797631,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":137684.72027070215},{"$f":"SUM(MarineFuel_PTH!T244:Y244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},137684.72027070215,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":123015.49316884684},{"$f":"SUM(MarineFuel_PTH!Z244:AE244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},123015.49316884684,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":16218.203964325345},{"$f":"SUM(MarineFuel_PTH!AF244:AK244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},16218.203964325345,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":92518.800349479585},{"$f":"SUM(MarineFuel_PTH!AL244:AQ244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},92518.800349479585,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":30172.676995960988},{"$f":"SUM(MarineFuel_PTH!AR244:AW244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},30172.676995960988,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":176786.38141284292},{"$f":"SUM(MarineFuel_PTH!AX244:BC244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},176786.38141284292,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":341248.59867603623},{"$f":"SUM(MarineFuel_PTH!BD244:BI244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},341248.59867603623,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":105210.00233982049},{"$f":"SUM(MarineFuel_PTH!BJ244:BO244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},105210.00233982049,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":61439.594327268424},{"$f":"SUM(MarineFuel_PTH!BP244:BU244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},61439.594327268424,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":18887.218564391074},{"$f":"SUM(MarineFuel_PTH!BV244:CA244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},18887.218564391074,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":316552.09784261987},{"$f":"SUM(MarineFuel_PTH!CB244:CG244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},316552.09784261987,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":182294.75409748376},{"$f":"SUM(MarineFuel_PTH!CH244:CM244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},182294.75409748376]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T248","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL248","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX248","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP248","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB248","v":"Domestic <--> International"}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":757803552.25026751},{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2992282434.8755212,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3031471458.123363},{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.826632},18758517886.949993,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1435649553.6151741},{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},6008557763.4373798,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7870052656.5383949},{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42312468519.857948},50182521176.396347,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4835357137.4303665},{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},30153217493.218941,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1271952889.0426445},{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145321},4803506974.5571766,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4938563377.1956215},{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25733255470.488079},30671818847.683701,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4703383531.4447174},{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},28827752071.040127]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":55421.91190751575},0,{"$f":"SUM(B184:C184)","v":55421.91190751575},{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":355616.3345169088},0,{"$f":"SUM(E184:F184)","v":355616.3345169088},{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":111697.48016345283},0,{"$f":"SUM(H184:I184)","v":111697.48016345283},{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":952882.61584866245},0,{"$f":"SUM(K184:L184)","v":952882.61584866245},{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":571811.05827826145},0,{"$f":"SUM(N184:O184)","v":571811.05827826145},{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":88704.932197626971},0,{"$f":"SUM(Q184:R184)","v":88704.932197626971},{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":581830.54455287056},0,{"$f":"SUM(T184:U184)","v":581830.54455287056},{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":546292.25907528668},0,{"$f":"SUM(W184:X184)","v":546292.25907528668}]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":13127.310335602933},{"$f":"SUM(MarineFuel_PTH!B256:G256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":392406.82686079451},405534.13719639747,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":45886.931407788004},{"$f":"SUM(MarineFuel_PTH!T256:Y256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2815521.086605499},2861408.0180132869,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":24537.900794173183},{"$f":"SUM(MarineFuel_PTH!AF256:AK256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":807057.71924354439},831595.62003771751,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":116795.15488083151},{"$f":"SUM(MarineFuel_PTH!AL256:AQ256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7516446.152846328},7633241.3077271599,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":72965.221904226288},{"$f":"SUM(MarineFuel_PTH!AX256:BC256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4532619.1581977354},4605584.380101962,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":22247.583519401},{"$f":"SUM(MarineFuel_PTH!BJ256:BO256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":616608.59331109188},638856.17683049291,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":74028.542894577928},{"$f":"SUM(MarineFuel_PTH!BP256:BU256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4556286.2547589839},4630314.7976535615,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":71464.266569093888},{"$f":"SUM(MarineFuel_PTH!CB256:CG256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4314847.8039799659},4386312.0705490597]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":49626.336644145245},{"$f":"SUM(MarineFuel_PTH!B257:G257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2253721.5380989606},2303347.8747431058,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":399755.96038693521},{"$f":"SUM(MarineFuel_PTH!T257:Y257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":21751966.161360916},22151722.121747851,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":104086.97101890924},{"$f":"SUM(MarineFuel_PTH!AF257:AK257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4907020.2813838897},5011107.2524027992,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1084268.4858305401},{"$f":"SUM(MarineFuel_PTH!AL257:AQ257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":58792456.697341315},59876725.183171853,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":644520.8325464552},{"$f":"SUM(MarineFuel_PTH!AX257:BC257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":35131545.104992099},35776065.937538557,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":76805.685747092168},{"$f":"SUM(MarineFuel_PTH!BJ257:BO257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3372001.7450110372},3448807.4307581293,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":656304.00872012391},{"$f":"SUM(MarineFuel_PTH!BP257:BU257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":35325880.3392452},35982184.347965322,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":612034.172131625},{"$f":"SUM(MarineFuel_PTH!CB257:CG257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":33229933.184755906},33841967.356887534]
["CO2 (w/ C in VOC & CO)",{"$f":"B195+B185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":36070806.947577387},{"$f":"C195+C185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":184196279.15184027},{"$f":"D195+D185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":220267086.09941769},{"$f":"E195+E185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":191981059.76705584},{"$f":"F195+F185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1332256797.0383193},{"$f":"G195+G185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":1524237856.8053753},{"$f":"H195+H185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":70722065.782715827},{"$f":"I195+I185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":378754025.0853079},{"$f":"J195+J185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":449476090.86802369},{"$f":"K195+K185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":509339299.90546185},{"$f":"L195+L185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3586556132.1262994},{"$f":"M195+M185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":4095895432.0317607},{"$f":"N195+N185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":307852382.37216383},{"$f":"O195+O185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2145403011.8987448},{"$f":"P195+P185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2453255394.2709088},{"$f":"Q195+Q185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":59005783.235867463},{"$f":"R195+R185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":289963681.283786},{"$f":"S195+S185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":348969464.51965344},{"$f":"T195+T185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+T186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":313903846.48664826},{"$f":"U195+U185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+U186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2178677990.7567439},{"$f":"V195+V185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+V186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2492581837.243392},{"$f":"W195+W185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+W186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":295920307.57973343},{"$f":"X195+X185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+X186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2042775035.5293398},{"$f":"Y195+Y185*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Y186*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2338695343.1090732}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4117.4403975765836},{"$f":"SUM(MarineFuel_PTH!B267:G267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":106265.34623308633},110382.78663066291,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":30681.054005406961},{"$f":"SUM(MarineFuel_PTH!T267:Y267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":103493.89556824663},134174.9495736536,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":8511.5562399418632},{"$f":"SUM(MarineFuel_PTH!AF267:AK267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":188597.6615951398},197109.21783508165,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":83409.859666910954},{"$f":"SUM(MarineFuel_PTH!AL267:AQ267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":188717.06557976973},272126.92524668068,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":49424.357899559989},{"$f":"SUM(MarineFuel_PTH!AX267:BC267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":151658.36105544059},201082.71895500057,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":6452.6734968040264},{"$f":"SUM(MarineFuel_PTH!BJ267:BO267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":183945.89483940092},190398.56833620495,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":50672.671308929348},{"$f":"SUM(MarineFuel_PTH!BP267:BU267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":141756.74167189185},192429.41298082122,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":47023.570357029654},{"$f":"SUM(MarineFuel_PTH!CB267:CG267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":166547.12746363191},213570.69782066156]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":61.659331065925961},{"$f":"SUM(MarineFuel_PTH!B272:G272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":16804.39703610439},{"$f":"SUM(B204:C204)","v":16866.056367170317},{"$f":"(SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":619.7124196908818},{"$f":"SUM(MarineFuel_PTH!T272:Y272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16415.404139217961},{"$f":"SUM(E204:F204)","v":17035.116558908841},{"$f":"(SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":135.48186127155662},{"$f":"SUM(MarineFuel_PTH!AF272:AK272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29488.906196889267},{"$f":"SUM(H204:I204)","v":29624.388058160825},{"$f":"(SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1700.188611137974},{"$f":"SUM(MarineFuel_PTH!AL272:AQ272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":29505.665399017682},{"$f":"SUM(K204:L204)","v":31205.854010155657},{"$f":"(SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1001.2450360861453},{"$f":"SUM(MarineFuel_PTH!AX272:BC272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":24304.211513995775},{"$f":"SUM(N204:O204)","v":25305.456550081919},{"$f":"(SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":91.460684206880771},{"$f":"SUM(MarineFuel_PTH!BJ272:BO272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":29566.470108281181},{"$f":"SUM(Q204:R204)","v":29657.930792488063},{"$f":"(SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1022.5934827317591},{"$f":"SUM(MarineFuel_PTH!BP272:BU272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":23644.921110127234},{"$f":"SUM(T204:U204)","v":24667.514592858992},{"$f":"(SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":946.30387739489026},{"$f":"SUM(MarineFuel_PTH!CB272:CG272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":27124.428830182176},{"$f":"SUM(W204:X204)","v":28070.732707577066}]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":149.71040823566224},{"$f":"SUM(MarineFuel_PTH!B273:G273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":43691.43229387141},{"$f":"SUM(B205:C205)","v":43841.14270210707},{"$f":"(SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1507.2906226073733},{"$f":"SUM(MarineFuel_PTH!T273:Y273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":42680.050761966697},{"$f":"SUM(E205:F205)","v":44187.341384574072},{"$f":"(SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":329.08414768533339},{"$f":"SUM(MarineFuel_PTH!AF273:AK273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":76671.156111912103},{"$f":"SUM(H205:I205)","v":77000.240259597442},{"$f":"(SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":4135.9091746242311},{"$f":"SUM(MarineFuel_PTH!AL273:AQ273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":76714.730037445974},{"$f":"SUM(K205:L205)","v":80850.639212070208},{"$f":"(SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2435.3059133211627},{"$f":"SUM(MarineFuel_PTH!AX273:BC273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":63190.949936389021},{"$f":"SUM(N205:O205)","v":65626.255849710185},{"$f":"(SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":221.98455323091576},{"$f":"SUM(MarineFuel_PTH!BJ273:BO273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":76872.822281531087},{"$f":"SUM(Q205:R205)","v":77094.806834761999},{"$f":"(SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2487.498742668733},{"$f":"SUM(MarineFuel_PTH!BP273:BU273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":61476.794886330805},{"$f":"SUM(T205:U205)","v":63964.293628999541},{"$f":"(SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2301.5977522058261},{"$f":"SUM(MarineFuel_PTH!CB273:CG273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":70523.51495847365},{"$f":"SUM(W205:X205)","v":72825.112710679474}]
[null,{"$f":"MarineFuel_PTH!B275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T275","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AX275","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP275","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB275","v":"Domestic <--> International"}]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":8447815.3262824304},{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":0},8447815.3262824304,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":229636198.52894783},{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},229636198.52894783,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":35246413.420122385},{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},35246413.420122385,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":190982056.81157932},{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},190982056.81157932,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":-241069.4472152032},{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},-241069.4472152032,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":284182598.6463238},{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},284182598.6463238,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":196829745.03755093},{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},196829745.03755093]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":17941.290147853808},{"$f":"SUM(MarineFuel_PTH!B279:G279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":146350.01059780148},164291.30074565529,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":109852.79122414757},{"$f":"SUM(MarineFuel_PTH!T279:Y279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":1351688.5018906032},1461541.2931147509,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":44001.811034239494},{"$f":"SUM(MarineFuel_PTH!AF279:AK279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":401782.27962865762},445784.0906628971,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":103195.50979417883},{"$f":"SUM(MarineFuel_PTH!AX279:BC279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":1207127.2015832339},1310322.7113774128,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":24439.804870162421},{"$f":"SUM(MarineFuel_PTH!BJ279:BO279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":165607.08576882206},190046.89063898448,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":136253.65656519058},{"$f":"SUM(MarineFuel_PTH!BP279:BU279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":1655968.3723225566},1792222.0288877471,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":103651.90526514497},{"$f":"SUM(MarineFuel_PTH!CB279:CG279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":1218506.7746270895},1322158.6798922345]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":41385.146125676227},{"$f":"SUM(MarineFuel_PTH!B280:G280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":348704.25709441869},390089.40322009492,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":251578.38576526853},{"$f":"SUM(MarineFuel_PTH!T280:Y280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3161160.7367776236},3412739.1225428921,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":101350.38422149229},{"$f":"SUM(MarineFuel_PTH!AF280:AK280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":949026.32424464542},1050376.7084661378,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":236585.17938714742},{"$f":"SUM(MarineFuel_PTH!AX280:BC280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2828164.4754719897},3064749.6548591373,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":56495.373716694688},{"$f":"SUM(MarineFuel_PTH!BJ280:BO280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":400742.74098352063},457238.11470021534,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":311134.91970450903},{"$f":"SUM(MarineFuel_PTH!BP280:BU280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3878252.409608901},4189387.32931341,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":237580.35916276649},{"$f":"SUM(MarineFuel_PTH!CB280:CG280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2857508.68165281},3095089.0408155764]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":587.1739712801284},{"$f":"SUM(MarineFuel_PTH!B285:G285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":50832.429881998534},{"$f":"SUM(B224:C224)","v":51419.603853278662},{"$f":"(SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":5862.1966823760395},{"$f":"SUM(MarineFuel_PTH!T285:Y285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":445580.78578039113},{"$f":"SUM(E224:F224)","v":451442.98246276716},{"$f":"(SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":1625.1867445103812},{"$f":"SUM(MarineFuel_PTH!AF285:AK285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":136220.50063305203},{"$f":"SUM(H224:I224)","v":137845.6873775624},{"$f":"(SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":5191.7219682117129},{"$f":"SUM(MarineFuel_PTH!AX285:BC285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":399970.96257317573},{"$f":"SUM(K224:L224)","v":405162.68454138743},{"$f":"(SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":650.14851184166537},{"$f":"SUM(MarineFuel_PTH!BJ285:BO285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":59995.456013509414},{"$f":"SUM(N224:O224)","v":60645.604525351082},{"$f":"(SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":7226.299262649105},{"$f":"SUM(MarineFuel_PTH!BP285:BU285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":542996.48338827526},{"$f":"SUM(Q224:R224)","v":550222.7826509244},{"$f":"(SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":5278.4330869236519},{"$f":"SUM(MarineFuel_PTH!CB285:CG285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":404820.1041145919},{"$f":"SUM(T224:U224)","v":410098.53720151557}]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":407.42761325097592},{"$f":"SUM(MarineFuel_PTH!B288:G288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":8009.1129542584249},8416.5405675094007,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3688.0698118633395},{"$f":"SUM(MarineFuel_PTH!T288:Y288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":70284.935004386498},73973.004816249842,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":1096.686814709687},{"$f":"SUM(MarineFuel_PTH!AF288:AK288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":21473.880097702859},22570.566912412545,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":3298.6247084447054},{"$f":"SUM(MarineFuel_PTH!AX288:BC288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":63083.36773202262},66381.992440467322,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":476.19106651682512},{"$f":"SUM(MarineFuel_PTH!BJ288:BO288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":9444.5909644778294},9920.7820309946546,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":4580.1886302582807},{"$f":"SUM(MarineFuel_PTH!BP288:BU288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":86446.590769754097},91026.779400012383,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":3346.7738021765649},{"$f":"SUM(MarineFuel_PTH!CB288:CG288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":63844.408222154962},67191.182024331531]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":8144.8170835524343},{"$f":"SUM(MarineFuel_PTH!B295:G295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1470582.1335138837},1478726.9505974362,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":87685.387291163046},{"$f":"SUM(MarineFuel_PTH!T295:Y295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":1495491.1762437744},1583176.5635349373,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":23063.441446992903},{"$f":"SUM(MarineFuel_PTH!AF295:AK295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":3070028.4122879757},3093091.8537349687,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":77113.414624645462},{"$f":"SUM(MarineFuel_PTH!AX295:BC295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2458439.780507429},2535553.1951320744,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":8597.7199115768035},{"$f":"SUM(MarineFuel_PTH!BJ295:BO295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2449454.9534093332},2458052.67332091,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":108507.58473355553},{"$f":"SUM(MarineFuel_PTH!BP295:BU295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":1722419.9309298778},1830927.5156634334,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":78517.869055010029},{"$f":"SUM(MarineFuel_PTH!CB295:CG295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2166458.198723725},2244976.067778735]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1724.9411515926959},{"$f":"SUM(MarineFuel_PTH!B296:G296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":135919.76957673664},137644.71072832934,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":12004.534121008348},{"$f":"SUM(MarineFuel_PTH!T296:Y296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":138116.71620260272},150121.25032361108,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":4348.3172314485164},{"$f":"SUM(MarineFuel_PTH!AF296:AK296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":280702.25318564748},285050.57041709602,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":11076.41020505252},{"$f":"SUM(MarineFuel_PTH!AX296:BC296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":226760.8956000341},237837.30580508662,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2254.4477904494843},{"$f":"SUM(MarineFuel_PTH!BJ296:BO296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":228371.88013100263},230626.32792145212,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":14875.881732381809},{"$f":"SUM(MarineFuel_PTH!BP296:BU296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":164248.29429741099},179124.17602979281,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":11165.97252000049},{"$f":"SUM(MarineFuel_PTH!CB296:CG296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":203411.91791649564},214577.89043649612]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!B300:G300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":48759.610867543248},{"$f":"SUM(B238:C238)","v":48759.610867543248},{"$f":"(SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T300:Y300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":49550.0475092017},{"$f":"SUM(E238:F238)","v":49550.0475092017},{"$f":"(SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF300:AK300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":100765.42037255444},{"$f":"SUM(H238:I238)","v":100765.42037255444},{"$f":"(SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX300:BC300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":81357.927703195368},{"$f":"SUM(K238:L238)","v":81357.927703195368},{"$f":"(SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ300:BO300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":81882.33355752482},{"$f":"SUM(N238:O238)","v":81882.33355752482},{"$f":"(SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP300:BU300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":58811.38989387553},{"$f":"SUM(Q238:R238)","v":58811.38989387553},{"$f":"(SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB300:CG300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":72902.020391756058},{"$f":"SUM(T238:U238)","v":72902.020391756058}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":16057736.460229663},{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":0},16057736.460229663,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":409183875.89603996},{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":0},409183875.89603996,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":28142764.948844153},{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":0},28142764.948844153,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":457625355.63500381},{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":0},457625355.63500381,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":16937061.543491397},{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":0},16937061.543491397,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":479139939.29944998},{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":0},479139939.29944998]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":702127473785.09082},{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":547614013.69457865},702675087798.7854,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":12614834720023.684},{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":532873763.73941922},12615367593787.424,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":1462982463261.0088},{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":1550940995.0034463},1464533404256.0122,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":14474405513545.857},{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":1527268718.4344718},14475932782264.291,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":1062246356673.9167},{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":1395763235.6393783},1063642119909.5562,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":15097301612473.016},{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":1452574691.8807333},15098754187164.896]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":89137.132944255922},{"$f":"SUM(MarineFuel_PTH!B308:G308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":4402652.9641710678},4491790.0971153239,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":1163847.5019504894},{"$f":"SUM(MarineFuel_PTH!T308:Y308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":61745581.633174516},62909429.135125004,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":205007.35742584401},{"$f":"SUM(MarineFuel_PTH!AF308:AK308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":10154055.968074216},10359063.32550006,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":1378482.7532903056},{"$f":"SUM(MarineFuel_PTH!AX308:BC308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":72769215.509120807},74147698.262411118,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":161533.65255109873},{"$f":"SUM(MarineFuel_PTH!BJ308:BO308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":7817336.8734332109},7978870.5259843096,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":1431201.1029216745},{"$f":"SUM(MarineFuel_PTH!CB308:CG308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":75538408.286065698},76969609.388987377]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":47019.813370589371},{"$f":"SUM(MarineFuel_PTH!B311:G311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":2203519.9174227747},2250539.7307933639,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":721045.01183678466},{"$f":"SUM(MarineFuel_PTH!T311:Y311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":39729210.780615993},40450255.792452775,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":103423.04553089842},{"$f":"SUM(MarineFuel_PTH!AF311:AK311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":4585203.4263687944},4688626.4718996929,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":839513.28154204611},{"$f":"SUM(MarineFuel_PTH!AX311:BC311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":45572023.722249039},46411537.003791086,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":78679.257926813967},{"$f":"SUM(MarineFuel_PTH!BJ311:BO311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":3325195.6350036296},3403874.8929304434,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":873774.00351520011},{"$f":"SUM(MarineFuel_PTH!CB311:CG311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":47535289.071103334},48409063.074618533]
["CO2 (w/ C in VOC & CO)",{"$f":"B261+B251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+B252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":32308222.011502415},{"$f":"C261+C251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+C252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":171650929.96827936},{"$f":"D261+D251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+D252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":203959151.97978184},{"$f":"E261+E251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+E252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":332717070.75392395},{"$f":"F261+F251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+F252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2382166823.7577634},{"$f":"G261+G251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+G252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2714883894.5116873},{"$f":"H261+H251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+H252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":78231833.333593145},{"$f":"I261+I251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+I252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":388572510.6168192},{"$f":"J261+J251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+J252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":466804343.95041239},{"$f":"K261+K251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+K252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":406145957.94255519},{"$f":"L261+L251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+L252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2802394463.3356957},{"$f":"M261+M251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+M252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3208540421.2782502},{"$f":"N261+N251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+N252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":63981750.938646816},{"$f":"O261+O251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+O252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":302472041.63766462},{"$f":"P261+P251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+P252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":366453792.57631147},{"$f":"Q261+Q251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+Q252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":419885781.25936395},{"$f":"R261+R251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+R252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":2912403915.3835845},{"$f":"S261+S251*Fuel_Specs!$B$109/Fuel_Specs!$B$112+S252*Fuel_Specs!$B$110/Fuel_Specs!$B$112","v":3332289696.6429486}]
["GHGs",{"$f":"B262+SUMPRODUCT(B259:B260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(B251:B253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(B257:B258,Fuel_Specs!$B$105:$B$106)","v":43176463.034690976},{"$f":"C262+SUMPRODUCT(C259:C260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(C251:C253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(C257:C258,Fuel_Specs!$B$105:$B$106)","v":166826916.63649166},{"$f":"D262+SUMPRODUCT(D259:D260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(D251:D253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(D257:D258,Fuel_Specs!$B$105:$B$106)","v":210003379.67118269},{"$f":"E262+SUMPRODUCT(E259:E260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(E251:E253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(E257:E258,Fuel_Specs!$B$105:$B$106)","v":455127355.32870466},{"$f":"F262+SUMPRODUCT(F259:F260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(F251:F253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(F257:F258,Fuel_Specs!$B$105:$B$106)","v":2307163257.5820684},{"$f":"G262+SUMPRODUCT(G259:G260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(G251:G253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(G257:G258,Fuel_Specs!$B$105:$B$106)","v":2762290612.9107728},{"$f":"H262+SUMPRODUCT(H259:H260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(H251:H253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(H257:H258,Fuel_Specs!$B$105:$B$106)","v":104086502.9796932},{"$f":"I262+SUMPRODUCT(I259:I260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(I251:I253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(I257:I258,Fuel_Specs!$B$105:$B$106)","v":377046632.22567701},{"$f":"J262+SUMPRODUCT(J259:J260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(J251:J253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(J257:J258,Fuel_Specs!$B$105:$B$106)","v":481133135.20537025},{"$f":"K262+SUMPRODUCT(K259:K260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(K251:K253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(K257:K258,Fuel_Specs!$B$105:$B$106)","v":553770972.99965},{"$f":"L262+SUMPRODUCT(L259:L260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(L251:L253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(L257:L258,Fuel_Specs!$B$105:$B$106)","v":2714236574.6891041},{"$f":"M262+SUMPRODUCT(M259:M260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(M251:M253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(M257:M258,Fuel_Specs!$B$105:$B$106)","v":3268007547.6887531},{"$f":"N262+SUMPRODUCT(N259:N260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(N251:N253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(N257:N258,Fuel_Specs!$B$105:$B$106)","v":84865460.308353364},{"$f":"O262+SUMPRODUCT(O259:O260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(O251:O253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(O257:O258,Fuel_Specs!$B$105:$B$106)","v":294024116.2917974},{"$f":"P262+SUMPRODUCT(P259:P260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(P251:P253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(P257:P258,Fuel_Specs!$B$105:$B$106)","v":378889576.60015082},{"$f":"Q262+SUMPRODUCT(Q259:Q260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(Q251:Q253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(Q257:Q258,Fuel_Specs!$B$105:$B$106)","v":572764409.65242898},{"$f":"R262+SUMPRODUCT(R259:R260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(R251:R253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(R257:R258,Fuel_Specs!$B$105:$B$106)","v":2821075073.0674286},{"$f":"S262+SUMPRODUCT(S259:S260,Fuel_Specs!$B$96:$B$97)+SUMPRODUCT(S251:S253,Fuel_Specs!$B$102:$B$104)+SUMPRODUCT(S257:S258,Fuel_Specs!$B$105:$B$106)","v":3393839482.7198577}]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1328.6786277315514},{"$f":"SUM(MarineFuel_PTH!B324:G324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":89464.758631603821},90793.437259335376,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":12329.805560930625},{"$f":"SUM(MarineFuel_PTH!T324:Y324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":86817.574562578811},99147.380123509443,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3276.898370209633},{"$f":"SUM(MarineFuel_PTH!AF324:AK324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":264346.1985760135},267623.09694622312,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":15283.27338745307},{"$f":"SUM(MarineFuel_PTH!AX324:BC324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":260094.92240352166},275378.19579097471,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2713.746440181646},{"$f":"SUM(MarineFuel_PTH!BJ324:BO324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":233044.43871682699},235758.18515700864,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":15766.817936489784},{"$f":"SUM(MarineFuel_PTH!CB324:CG324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":243247.14100191175},259013.95893840154]
[]
["Total energy",{"$f":"MarineFuel_PTH!B334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":174613.36247742525},{"$f":"MarineFuel_PTH!H334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(B277:C277)","v":1174613.362477425},{"$f":"MarineFuel_PTH!C334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":293720.71628551866},{"$f":"MarineFuel_PTH!I334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(E277:F277)","v":1293720.7162855186},{"$f":"MarineFuel_PTH!D334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":288016.59916411288},{"$f":"MarineFuel_PTH!J334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(H277:I277)","v":1288016.5991641127},{"$f":"MarineFuel_PTH!E334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":728854.92095999047},{"$f":"MarineFuel_PTH!K334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(K277:L277)","v":1728854.9209599905},{"$f":"MarineFuel_PTH!F334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":863247.56046374911},{"$f":"MarineFuel_PTH!L334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(N277:O277)","v":1863247.5604637489},{"$f":"MarineFuel_PTH!G334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":668530.17260552233},{"$f":"MarineFuel_PTH!M334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(Q277:R277)","v":1668530.1726055222}]
["Natural gas",{"$f":"MarineFuel_PTH!B337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":458269229.50684494},{"$f":"MarineFuel_PTH!H337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},458269229.50684494,{"$f":"MarineFuel_PTH!C337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":465786188.13401729},{"$f":"MarineFuel_PTH!I337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},465786188.13401729,{"$f":"MarineFuel_PTH!D337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":450064130.57137072},{"$f":"MarineFuel_PTH!J337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},450064130.57137072,{"$f":"MarineFuel_PTH!E337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4758064.5822567316},{"$f":"MarineFuel_PTH!K337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},5758064.5822567316,{"$f":"MarineFuel_PTH!F337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":37904159.681483686},{"$f":"MarineFuel_PTH!L337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},37904159.681483686,{"$f":"MarineFuel_PTH!G337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":383011954.97975463},{"$f":"MarineFuel_PTH!M337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":810054.17944358813},383822009.15919822]
["Water consumption",{"$f":"MarineFuel_PTH!B339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.1096431398803139E-2},0,{"$f":"SUM(B282:C282)","v":2.1096431398803139E-2},{"$f":"MarineFuel_PTH!C339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.3623736862031765E-2},0,{"$f":"SUM(E282:F282)","v":2.3623736862031765E-2},{"$f":"MarineFuel_PTH!D339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.304503496520981E-2},0,{"$f":"SUM(H282:I282)","v":2.304503496520981E-2},{"$f":"MarineFuel_PTH!E339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.9102713160353941E-2},0,{"$f":"SUM(K282:L282)","v":2.9102713160353941E-2},{"$f":"MarineFuel_PTH!F339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":1.1936387074971999},0,{"$f":"SUM(N282:O282)","v":1.1936387074971999},{"$f":"MarineFuel_PTH!G339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":0.59070404897350992},0,{"$f":"SUM(Q282:R282)","v":0.59070404897350992}]
["PM2.5",{"$f":"MarineFuel_PTH!B344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3128399710630339E-3},{"$f":"MarineFuel_PTH!H344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17253019687517782,{"$f":"MarineFuel_PTH!C344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.6545750302522006E-3},{"$f":"MarineFuel_PTH!I344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.6276124554831651E-2,{"$f":"MarineFuel_PTH!D344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.4750407246451225E-3},{"$f":"MarineFuel_PTH!J344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.6096590249224574E-2,{"$f":"MarineFuel_PTH!E344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3117434037030329E-2},{"$f":"MarineFuel_PTH!K344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.1833347909411451,{"$f":"MarineFuel_PTH!F344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.9593268268433421E-3},{"$f":"MarineFuel_PTH!L344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.1751766837309581,{"$f":"MarineFuel_PTH!G344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.4163055188930593E-3},{"$f":"MarineFuel_PTH!M344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17463366242300782]
["BC",{"$f":"MarineFuel_PTH!B346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.4130001646088713E-4},{"$f":"MarineFuel_PTH!H346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(B289:C289)","v":2.5873903552078102E-2},{"$f":"MarineFuel_PTH!C346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.445376266198141E-4},{"$f":"MarineFuel_PTH!I346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5432324286869179E-3},{"$f":"SUM(E289:F289)","v":3.8877700553067319E-3},{"$f":"MarineFuel_PTH!D346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5859097145968661E-4},{"$f":"MarineFuel_PTH!J346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5432324286869179E-3},{"$f":"SUM(H289:I289)","v":3.9018234001466047E-3},{"$f":"MarineFuel_PTH!E346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0131689321606811E-4},{"$f":"MarineFuel_PTH!K346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(K289:L289)","v":2.5733920428833282E-2},{"$f":"MarineFuel_PTH!F346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9464858026543466E-3},{"$f":"MarineFuel_PTH!L346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(N289:O289)","v":2.7479089338271562E-2},{"$f":"MarineFuel_PTH!G346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2215906095112996E-3},{"$f":"MarineFuel_PTH!M346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(Q289:R289)","v":2.6754194145128515E-2}]
["OC",{"$f":"MarineFuel_PTH!B347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.4250985975411765E-4},{"$f":"MarineFuel_PTH!H347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(B290:C290)","v":6.7127279052358879E-2},{"$f":"MarineFuel_PTH!C347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.2233315746273222E-4},{"$f":"MarineFuel_PTH!I347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.2124043145859862E-3},{"$f":"SUM(E290:F290)","v":9.9347374720487186E-3},{"$f":"MarineFuel_PTH!D347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5283869490380695E-4},{"$f":"MarineFuel_PTH!J347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.2124043145859862E-3},{"$f":"SUM(H290:I290)","v":9.965243009489793E-3},{"$f":"MarineFuel_PTH!E347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.7434813819355166E-4},{"$f":"MarineFuel_PTH!K347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(K290:L290)","v":6.655911733079832E-2},{"$f":"MarineFuel_PTH!F347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0973188820612271E-3},{"$f":"MarineFuel_PTH!L347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(N290:O290)","v":6.7482088074665991E-2},{"$f":"MarineFuel_PTH!G347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1798143084398244E-3},{"$f":"MarineFuel_PTH!M347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(Q290:R290)","v":6.7564583501044592E-2}]
["CH4",{"$f":"MarineFuel_PTH!B348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.16482488659409555},{"$f":"MarineFuel_PTH!H348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.16560450807609914,{"$f":"MarineFuel_PTH!C348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.19138149708921881},{"$f":"MarineFuel_PTH!I348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303065E-4},0.19213940776915184,{"$f":"MarineFuel_PTH!D348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.19434976736388571},{"$f":"MarineFuel_PTH!J348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303065E-4},0.19510767804381873,{"$f":"MarineFuel_PTH!E348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.30372320984422241},{"$f":"MarineFuel_PTH!K348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.30450283132622596,{"$f":"MarineFuel_PTH!F348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.9530410852012765E-2},{"$f":"MarineFuel_PTH!L348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},6.0310032334016342E-2,{"$f":"MarineFuel_PTH!G348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18627730740977799},{"$f":"MarineFuel_PTH!M348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.18705692889178158]
["N2O",{"$f":"MarineFuel_PTH!B349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.1221986335191064E-4},{"$f":"MarineFuel_PTH!H349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.2402641870370687E-3,{"$f":"MarineFuel_PTH!C349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5485767190056712E-4},{"$f":"MarineFuel_PTH!I349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.2707295182212246E-3,{"$f":"MarineFuel_PTH!D349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.2127464696907642E-4},{"$f":"MarineFuel_PTH!J349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.3371464932897338E-3,{"$f":"MarineFuel_PTH!E349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.7897947089083596E-4},{"$f":"MarineFuel_PTH!K349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.2070237945759942E-3,{"$f":"MarineFuel_PTH!F349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.3185097631642348E-2},{"$f":"MarineFuel_PTH!L349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.7213141955327505E-2,{"$f":"MarineFuel_PTH!G349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0782673696017679E-2},{"$f":"MarineFuel_PTH!M349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},2.4810718019702839E-2]
["CO2",{"$f":"MarineFuel_PTH!B350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.92781825806102},{"$f":"MarineFuel_PTH!H350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.110460162475604},91.038278420536628,{"$f":"MarineFuel_PTH!C350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":15.003495943495366},{"$f":"MarineFuel_PTH!I350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.602200896582048},88.605696840077414,{"$f":"MarineFuel_PTH!D350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18.253371246732232},{"$f":"MarineFuel_PTH!J350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.588260977117713},91.841632223849942,{"$f":"MarineFuel_PTH!E350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":25.257605839676859},{"$f":"MarineFuel_PTH!K350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71.788603764826675},97.046209604503531,{"$f":"MarineFuel_PTH!F350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-52.793376543117603},{"$f":"MarineFuel_PTH!L350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.085572982246688},19.292196439129086,{"$f":"MarineFuel_PTH!G350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.367931254676106},{"$f":"MarineFuel_PTH!M350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.899096540205136},84.267027794881244]
["CO2 (w/ C in VOC & CO)",{"$f":"MarineFuel_PTH!B351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.967672111218956},{"$f":"MarineFuel_PTH!H351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.639303401101373},91.606975512320332,{"$f":"MarineFuel_PTH!C351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":15.05992132005578},{"$f":"MarineFuel_PTH!I351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.116316974469967},89.176238294525746,{"$f":"MarineFuel_PTH!D351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18.312749704288876},{"$f":"MarineFuel_PTH!J351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.102377055005618},92.415126759294495,{"$f":"MarineFuel_PTH!E351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":25.347705787998184},{"$f":"MarineFuel_PTH!K351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.317447003452443},97.665152791450623,{"$f":"MarineFuel_PTH!F351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-52.560786117720284},{"$f":"MarineFuel_PTH!L351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.614416220872457},20.053630103152173,{"$f":"MarineFuel_PTH!G351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.52626762188881},{"$f":"MarineFuel_PTH!M351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.42793977883089},84.954207400719696]
["GHGs",{"$f":"MarineFuel_PTH!B352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":15.038872310789719},{"$f":"MarineFuel_PTH!H352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":78.079013460510239},93.117885771299953,{"$f":"MarineFuel_PTH!C352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":19.842736276891202},{"$f":"MarineFuel_PTH!I352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":57.683655093366028},77.52639137025723,{"$f":"MarineFuel_PTH!D352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":23.218090568295676},{"$f":"MarineFuel_PTH!J352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":57.669715173901693},80.887805742197372,{"$f":"MarineFuel_PTH!E352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":32.81035190276576},{"$f":"MarineFuel_PTH!K352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":69.75715706286131},102.56750896562707,{"$f":"MarineFuel_PTH!F352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-37.018971476641887},{"$f":"MarineFuel_PTH!L352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.054126280281324},33.035154803639436,{"$f":"MarineFuel_PTH!G352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":21.861864106368966},{"$f":"MarineFuel_PTH!M352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71.867649838239771},93.72951394460874]
["VOC: Urban",{"$f":"MarineFuel_PTH!B355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.667773519030499},{"$f":"MarineFuel_PTH!H355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.922194056385067,{"$f":"MarineFuel_PTH!C355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7081802064884699},{"$f":"MarineFuel_PTH!I355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.671989870570599,{"$f":"MarineFuel_PTH!D355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.8047312637550146},{"$f":"MarineFuel_PTH!J355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.768540927837151,{"$f":"MarineFuel_PTH!E355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1505643797487777},{"$f":"MarineFuel_PTH!K355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.404984917103334,{"$f":"MarineFuel_PTH!F355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.82023012926213568},{"$f":"MarineFuel_PTH!L355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.074650666616691,{"$f":"MarineFuel_PTH!G355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.4948229055086979},{"$f":"MarineFuel_PTH!M355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},85.749243442863261]
["CO: Urban",{"$f":"MarineFuel_PTH!B356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.968312759069168},{"$f":"MarineFuel_PTH!H356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.8952940128965,{"$f":"MarineFuel_PTH!C356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3634274753530597},{"$f":"MarineFuel_PTH!I356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},189.94565002487803,{"$f":"MarineFuel_PTH!D356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.3369518706084591},{"$f":"MarineFuel_PTH!J356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},190.91917442013343,{"$f":"MarineFuel_PTH!E356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5513668028028713},{"$f":"MarineFuel_PTH!K356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.47834805663021,{"$f":"MarineFuel_PTH!F356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4306137347537318},{"$f":"MarineFuel_PTH!L356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.35759498858107,{"$f":"MarineFuel_PTH!G356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1518243736078899},{"$f":"MarineFuel_PTH!M356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},196.07880562743523]
["NOx: Urban",{"$f":"MarineFuel_PTH!B357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.4304374343030863},{"$f":"MarineFuel_PTH!H357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2212.590721853318,{"$f":"MarineFuel_PTH!C357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.3458991282630652},{"$f":"MarineFuel_PTH!I357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2019.7684423409967,{"$f":"MarineFuel_PTH!D357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.6083612645189529},{"$f":"MarineFuel_PTH!J357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2021.0309044772525,{"$f":"MarineFuel_PTH!E357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.250654123963916},{"$f":"MarineFuel_PTH!K357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2209.4109385429788,{"$f":"MarineFuel_PTH!F357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9182558881511902},{"$f":"MarineFuel_PTH!L357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2211.0785403071659,{"$f":"MarineFuel_PTH!G357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.8979191207742847},{"$f":"MarineFuel_PTH!M357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2216.0582035397888]
["PM10: Urban",{"$f":"MarineFuel_PTH!B358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.70111817429670997},{"$f":"MarineFuel_PTH!H358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.36991344603584,{"$f":"MarineFuel_PTH!C358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0350713975152501},{"$f":"MarineFuel_PTH!I358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},29.955315892691623,{"$f":"MarineFuel_PTH!D358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1130081430387313},{"$f":"MarineFuel_PTH!J358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},30.033252638215103,{"$f":"MarineFuel_PTH!E358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1936818785359555},{"$f":"MarineFuel_PTH!K358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.86247715027508,{"$f":"MarineFuel_PTH!F358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.58725989426263048},{"$f":"MarineFuel_PTH!L358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.25605516600177,{"$f":"MarineFuel_PTH!G358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1694639451553299},{"$f":"MarineFuel_PTH!M358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.83825921689447]
["PM2.5: Urban",{"$f":"MarineFuel_PTH!B359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.42390499815770483},{"$f":"MarineFuel_PTH!H359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.01272317138188,{"$f":"MarineFuel_PTH!C359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.67021376572840619},{"$f":"MarineFuel_PTH!I359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},25.59226777770067,{"$f":"MarineFuel_PTH!D359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.77047883047135046},{"$f":"MarineFuel_PTH!J359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},25.692532842443615,{"$f":"MarineFuel_PTH!E359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2446938220087069},{"$f":"MarineFuel_PTH!K359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.8335119952329,{"$f":"MarineFuel_PTH!F359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.44948501868416807},{"$f":"MarineFuel_PTH!L359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.03830319190834,{"$f":"MarineFuel_PTH!G359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.81991391945380332},{"$f":"MarineFuel_PTH!M359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.40873209267798]
["SOx: Urban",{"$f":"MarineFuel_PTH!B360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.5266379425671577},{"$f":"MarineFuel_PTH!H360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1443.5650804305726},1452.0917183731397,{"$f":"MarineFuel_PTH!C360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.905474535024515},{"$f":"MarineFuel_PTH!I360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":98.622031919034654},109.52750645405916,{"$f":"MarineFuel_PTH!D360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.176392860736543},{"$f":"MarineFuel_PTH!J360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.54231915895182803},10.718712019688372,{"$f":"MarineFuel_PTH!E360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-1.2910244374091802},{"$f":"MarineFuel_PTH!K360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},-1.2910244374091802,{"$f":"MarineFuel_PTH!F360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.144649594556066},{"$f":"MarineFuel_PTH!L360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},4.144649594556066,{"$f":"MarineFuel_PTH!G360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.395834424974186},{"$f":"MarineFuel_PTH!M360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.43930790130125991},10.835142326275447]
["BC: Urban",{"$f":"MarineFuel_PTH!B361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1311314872000404E-2},{"$f":"MarineFuel_PTH!H361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(B302:C302)","v":26.979634040855625},{"$f":"MarineFuel_PTH!C361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.4154100834817802E-2},{"$f":"MarineFuel_PTH!I361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7383081017958406},{"$f":"SUM(E302:F302)","v":3.7924622026306585},{"$f":"MarineFuel_PTH!D361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.748987514158856E-2},{"$f":"MarineFuel_PTH!J361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7383081017958406},{"$f":"SUM(H302:I302)","v":3.8157979769374291},{"$f":"MarineFuel_PTH!E361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-4.2133630349577749E-3},{"$f":"MarineFuel_PTH!K361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(K302:L302)","v":26.934109362948668},{"$f":"MarineFuel_PTH!F361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5675153152274671E-2},{"$f":"MarineFuel_PTH!L361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(N302:O302)","v":26.963997879135899},{"$f":"MarineFuel_PTH!G361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5507494439756975E-2},{"$f":"MarineFuel_PTH!M361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(Q302:R302)","v":27.013830220423383}]
["OC: Urban",{"$f":"MarineFuel_PTH!B362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.10049790890934969},{"$f":"MarineFuel_PTH!H362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(B303:C303)","v":70.140136996466765},{"$f":"MarineFuel_PTH!C362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.13257486695587486},{"$f":"MarineFuel_PTH!I362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7196010646691846},{"$f":"SUM(E303:F303)","v":9.8521759316250588},{"$f":"MarineFuel_PTH!D362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.19299347779500289},{"$f":"MarineFuel_PTH!J362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7196010646691846},{"$f":"SUM(H303:I303)","v":9.9125945424641877},{"$f":"MarineFuel_PTH!E362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-1.0677689889213159E-2},{"$f":"MarineFuel_PTH!K362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(K303:L303)","v":70.028961397668212},{"$f":"MarineFuel_PTH!F362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5885739613660005E-2},{"$f":"MarineFuel_PTH!L362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(N303:O303)","v":70.115524827171072},{"$f":"MarineFuel_PTH!G362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.19624931060464137},{"$f":"MarineFuel_PTH!M362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(Q303:R303)","v":70.235888398162061}]

{"sheet":"Dist_Spec","index":49,"n_rows":889,"n_cols":26,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,9,0,14]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,"DEFAULT PARAMETERS"]
[]
["Ag_Inputs","Ammonia_Prod_NGFeedShare","TRIANGULAR","Minimum =",0.158,"Maximum =",0.375,"Likeliest =",0.28299999999999997,"Minimum =",0.158,"Likeliest =",0.28299999999999997,"Maximum =",0.375,0.158,0,0.375,1,null,null,null,null,null,null,50]
["Ag_Inputs","Ammonia_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",28.099673299999999,"Maximum =",35.465719350000001,"Likeliest =",31.78847815,"Minimum =",28.099673299999999,"Likeliest =",31.78847815,"Maximum =",35.465719350000001,28.099673299999999,0,35.465719350000001,1,null,null,null,null,null,null,"HAMMERSLEY"]
["Ag_Inputs","Ammonia_Prod_NGIn","TRIANGULAR","Minimum =",26.73085025,"Maximum =",36.037851539999998,"Likeliest =",31.38435089,"Minimum =",26.73085025,"Likeliest =",31.38435089,"Maximum =",36.037851539999998,26.73085025,0,36.037851539999998,1,null,null,null,null,null,null,1000]
["Ag_Inputs","Ammonia_Prod_NCEmission_CO","TRIANGULAR","Minimum =",27.24,"Maximum =",7173,"Likeliest =",3600.2,"Minimum =",27.24,"Likeliest =",3600.2,"Maximum =",7173,27.24,0,7173,1]
["Ag_Inputs","Urea_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",3.2850711019999999,"Maximum =",5.592442471,"Likeliest =",4.4387567859999999,"Minimum =",3.2850711019999999,"Likeliest =",4.4387567859999999,"Maximum =",5.592442471,3.2850711019999999,0,5.592442471,1]
["Ag_Inputs","Urea_Prod_NGIn","TRIANGULAR","Minimum =",2.7235075320000002,"Maximum =",5.2386592969999999,"Likeliest =",3.9810834150000001,"Minimum =",2.7235075320000002,"Likeliest =",3.9810834150000001,"Maximum =",5.2386592969999999,2.7235075320000002,0,5.2386592969999999,1]
["Ag_Inputs","Urea_Prod_NCEmission_PM10","TRIANGULAR","Minimum =",53.118000000000002,"Maximum =",147.55000000000001,"Likeliest =",100.33,"Minimum =",53.118000000000002,"Likeliest =",100.33,"Maximum =",147.55000000000001,53.118000000000002,0,147.55000000000001,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_NOx","TRIANGULAR","Minimum =",549.29999999999995,"Maximum =",998.8,"Likeliest =",774.1,"Minimum =",549.29999999999995,"Likeliest =",774.1,"Maximum =",998.8,549.29999999999995,0,998.8,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_N2O","TRIANGULAR","Minimum =",897.90601332459335,"Maximum =",7727.549138950917,"Likeliest =",4313,"Minimum =",897.90601332459335,"Likeliest =",4313,"Maximum =",7727.549138950917,897.90601332459335,0,7727.549138950917,1]
["Ag_Inputs","P2O5_Prod_ElectricityIn","TRIANGULAR","Minimum =",0.34968274799999999,"Maximum =",0.52357903299999997,"Likeliest =",0.44135633299999999,"Minimum =",0.34968274799999999,"Likeliest =",0.44135633299999999,"Maximum =",0.52357903299999997,0.34968274799999999,0,0.52357903299999997,1]
["Ag_Inputs","P2O5_Prod_NCEmission_VOC","EXTVAL","Scale =",21.6,"Mode =",1.6E-2,0,0,"Mode =",1.6E-2,"Scale =",21.6,"--",1,0,0.36760693790661059,"+Infinity",1,-43.184000000000005,149.21270952331227]
["Ag_Inputs","P2O5_Prod_NCEmission_CO","EXTVAL","Scale =",28.335999999999999,"Mode =",1.9E-2,0,0,"Mode =",1.9E-2,"Scale =",28.335999999999999,"--",1,1E-3,0.36764575153650186,"+Infinity",1,-56.652999999999999,195.74297967836]
["Ag_Inputs","P2O5_Prod_NCEmission_NOx","EXTVAL","Scale =",266.2,"Mode =",0.217,0,0,"Mode =",0.217,"Scale =",266.2,"--",1,0,0.3675795545076892,"+Infinity",1,-532.18299999999999,1838.9282997734133]
["Ag_Inputs","P2O5_Prod_NCEmission_PM10","EXTVAL","Scale =",748.3,"Mode =",0.40300000000000002,0,0,"Mode =",0.40300000000000002,"Scale =",748.3,"--",1,-2E-3,0.36768033497553221,"+Infinity",1,-1496.1969999999999,5169.1019692728969]
["Ag_Inputs","P2O5_Prod_NCEmission_SOx","EXTVAL","Scale =",5052.8999999999996,"Mode =",5.2469999999999999,0,0,"Mode =",5.2469999999999999,"Scale =",5052.8999999999996,"--",1,0,0.36749743023102494,"+Infinity",1,-10100.553,34906.916145849282]
["Car_TS","Car_CH4_1990","GAMMA","Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,"Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,0,0,"+Infinity",1,0,0.10518400553708392]
["Car_TS","Car_CH4_1995","LOGNORMAL"," Standard Deviation =",5.3070000000000001E-3," Mean =",3.5015999999999999E-2,0,0,"0.1th percentile =",2.1731288691011392E-2,"99.9th percentile =",5.5154962796766717E-2,"--",0,0,0,"+Infinity",1,-3.3633053659301377,0.15069961404459209]
["Car_TS","Car_CH4_2000","GAMMA","Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,"Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,1.153E-2,0,"+Infinity",1,1.153E-2,2.9370531647720965E-2]
["Car_TS","Car_CH4_2005","GAMMA","Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,"Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,1.3899999999999999E-2,0.42048222203552604,"+Infinity",1,1.111E-2,2.6746561035222848E-2]
["Car_TS","Car_CH4_2010","WEIBULL","Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,"Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,7.4700000000000001E-3,0,"+Infinity",1,7.4700000000000001E-3,2.179012062304133E-2]
["Car_TS","Car_CH4_2015","WEIBULL","Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,"Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,8.6999999999999994E-3,0,"+Infinity",1,8.6999999999999994E-3,2.2745694238637478E-2]
["Car_TS","Car_CH4_2020","WEIBULL","Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,"Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,8.7100000000000007E-3,0,"+Infinity",1,8.7100000000000007E-3,2.2194919680617022E-2]
["Car_TS","Car_CH4_1990_Diesel","WEIBULL","10th percentile =",7.1999999999999998E-3,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.18E-2,"Location =",6.54090523347722E-4,"Scale =",1.2361618632238032E-2,"Shape =",3.5397705243777695,6.9999999999999999E-4,2.4988791208252654E-9,"+Infinity",1,6.54090523347722E-4,2.1993949410677185E-2]
["Car_TS","Car_CH4_1995_Diesel","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",5.3E-3,"50th percentile =",4.7000000000000002E-3,"Location =",2.4165204130581659E-3,"Scale =",2.452048846736209E-3,"Shape =",5.1460261929772164,2.3999999999999998E-3,0,"+Infinity",1,2.4165204130581659E-3,5.9862310864171138E-3]
["Car_TS","Car_CH4_2000_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2005_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2010_Diesel","GAMMA","Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,"Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,2.1239999999999998E-2,0,"+Infinity",1,2.1239999999999998E-2,0.37976816694465698]
["Car_TS","Car_CH4_2015_Diesel","GAMMA","Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,"Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,2.1149999999999999E-2,0,"+Infinity",1,2.1149999999999999E-2,0.36994068764028559]
["Car_TS","Car_CH4_2020_Diesel","GAMMA","Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,"Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,2.086E-2,0,"+Infinity",1,2.086E-2,0.35632425220979758]
["Car_TS","Car_N2O_1990","LOGNORMAL"," Standard Deviation =",3.019E-3," Mean =",4.7544999999999997E-2,0,0,"0.1th percentile =",3.9003028556044941E-2,"99.9th percentile =",5.7724985688103074E-2,"--",0,0,0,"+Infinity",1,-3.0480905761291481,6.3433873260565529E-2]
["Car_TS","Car_N2O_1995","LOGNORMAL"," Standard Deviation =",2.7200000000000002E-3," Mean =",3.0758000000000001E-2,0,0,"0.1th percentile =",2.3324654622214884E-2,"99.9th percentile =",4.0245550801207078E-2,"--",0,0,0,"+Infinity",1,-3.4855000799398117,8.8260115288916349E-2]
["Car_TS","Car_N2O_2000","GAMMA","Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,"Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,1.4540000000000001E-2,0,"+Infinity",1,1.4540000000000001E-2,3.8458105377049953E-2]
["Car_TS","Car_N2O_2005","WEIBULL","Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,"Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,5.2900000000000004E-3,0,"+Infinity",1,5.2900000000000004E-3,1.1383834733879107E-2]
["Car_TS","Car_N2O_2010","GAMMA","Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,"Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,5.2599999999999999E-3,0,"+Infinity",1,5.2599999999999999E-3,1.1652533315173432E-2]
["Car_TS","Car_N2O_2015","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.7754292724851346E-3]
["Car_TS","Car_N2O_2020","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.3962217178065708E-3]
["Car_TS","Car_N2O_1990_Diesel","NORMAL","Standard Deviation =",0.05,"Mean =",5.3999999999999999E-2,0,0,"0.1th percentile =",-0.10051161531000001,"99.9th percentile =",0.20851161531000001,"--",0,0,0.1400710900851149,"+Infinity",1,5.3999999999999999E-2,0.05]
["Car_TS","Car_N2O_1995_Diesel","NORMAL","Standard Deviation =",1.2E-2,"Mean =",0.03,0,0,"0.1th percentile =",-7.0827876744000012E-3,"99.9th percentile =",6.7082787674399999E-2,"--",0,0,6.2096653255394839E-3,"+Infinity",1,0.03,1.2E-2]
["Car_TS","Car_N2O_2000_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2005_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2010_Diesel","LOGNORMAL"," Standard Deviation =",4.46E-5," Mean =",9.6400000000000001E-4,0,0,"0.1th percentile =",8.3474582534477919E-4,"99.9th percentile =",1.1108903579406296E-3,"--",0,4.46E-5,0,"+Infinity",1,-6.9454883705771202,4.6240830948246867E-2]
["Car_TS","Car_N2O_2015_Diesel","NORMAL","Standard Deviation =",4.3000000000000002E-5,"Mean =",9.6299999999999999E-4,0,0,"0.1th percentile =",8.3012001083478397E-4,"99.9th percentile =",1.095879989165216E-3,"--",0,"-Infinity",0,"+Infinity",1,9.6299999999999999E-4,4.3000000000000002E-5]
["Car_TS","Car_N2O_2020_Diesel","LOGISTIC","Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,0,"Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,9.6000000000000002E-4,"-Infinity",0,"+Infinity",1,8.2380000000000007E-4,1.0962000000000001E-3]
["Car_TS","Car_MPG_1990","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_1995","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2000","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2005","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2010","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2015","WEIBULL","10th percentile =",23.7,"90th percentile =",29.9,"50th percentile =",26.8,"Location =",19.568364684008593,"Scale =",8.0637251766039313,"Shape =",3.365273600101728,18,0,"+Infinity",1,19.568364684008593,33.888493440886435]
["Car_TS","Car_MPG_2020","WEIBULL","10th percentile =",23.9,"90th percentile =",33,"50th percentile =",28.4,"Location =",18.27262162897382,"Scale =",11.35391522144781,"Shape =",3.2060217235111494,17,0,"+Infinity",1,18.27262162897382,39.019166962611685]
["Car_TS","Car_VOCEx_1990","LOGISTIC","Mean =",1.0851999999999999,"Scale =",0.15245,0,0,"Mean =",1.0851999999999999,"Scale =",0.15245,0,1.0851999999999999,"-Infinity",0,"+Infinity",1,0.17049999999999993,1.9999]
["Car_TS","Car_VOCEx_1995","GAMMA","Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,"Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,0,0,"+Infinity",1,0,1.8468806820246011]
["Car_TS","Car_VOCEx_2000","GAMMA","Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,"Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,0.15853999999999999,0,"+Infinity",1,0.15853999999999999,1.8590332078248812]
["Car_TS","Car_VOCEx_2005","WEIBULL","Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,"Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,7.1800000000000003E-2,0,"+Infinity",1,7.1800000000000003E-2,0.67655089587176354]
["Car_TS","Car_VOCEx_2010","GAMMA","Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,"Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,3.9640000000000002E-2,0,"+Infinity",1,3.9640000000000002E-2,0.60460985155551539]
["Car_TS","Car_VOCEx_2015","GAMMA","Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,"Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,3.9820000000000001E-2,0,"+Infinity",1,3.9820000000000001E-2,0.59387284542357899]
["Car_TS","Car_VOCEx_2020","WEIBULL","Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,"Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,3.9460000000000002E-2,0,"+Infinity",1,3.9460000000000002E-2,0.52930088676358023]
["Car_TS","Car_VOCEx_1990_Diesel","WEIBULL","10th percentile =",0.36299999999999999,"90th percentile =",0.42,"50th percentile =",0.39200000000000002,"Location =",0.32042393082416498,"Scale =",7.9150486142196122E-2,"Shape =",3.6308455513350371,0.32,0,"+Infinity",1,0.32042393082416498,0.45520287132531156]
["Car_TS","Car_VOCEx_1995_Diesel","WEIBULL","10th percentile =",0.10100000000000001,"90th percentile =",0.29499999999999998,"50th percentile =",0.19800000000000001,"Location =",-2.8271696145521153E-2,"Scale =",0.25230755807845906,"Shape =",3.3651461746869336,0,6.3245171740064401E-4,"+Infinity",1,-2.8271696145521153E-2,0.41980350613376521]
["Car_TS","Car_VOCEx_2000_Diesel","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","Car_VOCEv_2010","WEIBULL","Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,"Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,6.2E-2,0,"+Infinity",1,6.2E-2,0.76196754237472053]
["Car_TS","Car_CO_2020_Diesel","NORMAL","Standard Deviation =",1.3581000000000001,"Mean =",2.8050999999999999,0,0,"0.1th percentile =",-1.391744495006507,"99.9th percentile =",7.0019444950065068,"--",0,"-Infinity",0,"+Infinity",1,2.8050999999999999,1.3581000000000001]
["Car_TS","Car_NOx_2020","GAMMA","Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,"Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,4.7719999999999999E-2,0,"+Infinity",1,4.7719999999999999E-2,0.51030925166651053]
["Car_TS","Car_PM10_1995_Diesel","WEIBULL","10th percentile =",4.8800000000000003E-2,"90th percentile =",9.8500000000000004E-2,"50th percentile =",7.3700000000000002E-2,"Location =",1.5209175950342258E-2,"Scale =",6.5155919788206743E-2,"Shape =",3.3965473033617148,1.7899999999999999E-2,1.9904041884331945E-5,"+Infinity",1,1.5209175950342258E-2,0.1303074024061957]
["Car_TS","Car_PM2.5_1995","LOGNORMAL"," Standard Deviation =",7.2119999999999997E-3," Mean =",1.6057999999999999E-2,0,0,"0.1th percentile =",3.8949761681069429E-3,"99.9th percentile =",5.5090693912711923E-2,"--",0,0,0,"+Infinity",1,-4.223421094928991,0.42865600126289327]
["EF_TS","NG_SmallIndustrialBoiler_EF_CB_VOC","LOGNORMAL"," Standard Deviation =",2.2810000000000001," Mean =",2.4169999999999998,0,0,"0.1th percentile =",0.14939616975633913,"99.9th percentile =",20.700819772599662,"--",0,0,0,"+Infinity",1,0.56450982895418655,0.79788935871491251]
["EF_TS","NG_LargeGasTurbine_EF_CB_CO","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","ResidualOil_CommercialBoiler_EF_CB_NOx","NORMAL","Standard Deviation =",50,"Mean =",125,0,0,"0.1th percentile =",-29.511615310000025,"99.9th percentile =",279.51161531000002,"--",0,0,6.2096653255394848E-3,"+Infinity",1,125,50]
["EF_TS","Diesel_IndustrialBoiler_EF_CB_PM10","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040427E-2,184.20699999999999,0.9900000481400032,0,184.2068074395236]
["EF_TS","NG_CCGasTurbine_EF_CB_PM10","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","Coal_IndustrialBoiler_EF_CB_SOx","EXTVAL","Scale =",68,"Mode =",160,0,0,"Mode =",160,"Scale =",68,"--",1,0,2.7087043799218311E-5,"+Infinity",1,24,629.69334479561269]
["Electric","Electricity_OilICE_EF_CB_VOC","WEIBULL","Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,"Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,0,0,"+Infinity",1,0,1.6292981831714622E-2]
["Electric","Electricity_NGBoiler_EF_CB_NOx","WEIBULL","Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,"Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,0,0,"+Infinity",1,0,2.9009883846792288]
["Electric","Electricity_OilICE_EF_CB_PM10","WEIBULL","Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,"Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,0,0,"+Infinity",1,0,6.5074515850212969E-2]
["Electric","Electricity_WBiomassBoiler_EF_CB_PM2.5","LOGISTIC","Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,0,"Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,1.9762999999999999,"-Infinity",0,"+Infinity",1,-0.79149999999999998,4.7440999999999995]
["Electric","Electricity_NGSCTurbine_EF_CB_N2O","WEIBULL","Location =",0,"Scale =",1.1999999999999999E-3,"Shape =",4.6486000000000001,"Location =",0,"Scale =",1.1999999999999999E-3,"Shape =",4.6486000000000001,0,0,"+Infinity",1,0,1.8186041414225726E-3]
["Electric","Electricity_CoalBoiler_EF_CB_N2O","WEIBULL","Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,"Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,1.069E-2,0,"+Infinity",1,1.069E-2,1.950097086785945E-2]
["EtOH","SWG_Storage_DMLoss_IndoorLSB","NORMAL","Standard Deviation =",2.9000000000000001E-2,"Mean =",4.82E-2,0,0,"0.1th percentile =",-4.1416736878865754E-2,"99.9th percentile =",0.13781673687886575,"--",0,0,4.824947365288712E-2,1,1,4.82E-2,2.9000000000000001E-2]
["Fuel_Prod_TS","NG_LH2_Prod_SteamCredit_CPlant_NNANG_CB","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","Electric_Coal_AdvancedTechEff_CB","TRIANGULAR","Minimum =",0.4,"Maximum =",0.53,"Likeliest =",0.47,"Minimum =",0.4,"Likeliest =",0.47,"Maximum =",0.53,0.4,0,0.53,1]
["Fuel_Prod_TS","NG_LH2_Prod_SteamCredit_Cplant_FG_CB","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","NG_GH2_Comp_Eff_Electric_Electrolysis_CB","TRIANGULAR","Minimum =",0.91500000000000004,"Maximum =",0.96499999999999997,"Likeliest =",0.94,"Minimum =",0.91500000000000004,"Likeliest =",0.94,"Maximum =",0.96499999999999997,0.91500000000000004,0,0.96499999999999997,1]
["Fuel_Prod_TS","NG_NANG_Rec_Eff_CB","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","NG_LH2_Prod_Eff_CPlant_NANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","EtOH_CornEtOH_Drymill_Eff_CB","NORMAL","10th percentile =",19927.098000000002,"90th percentile =",33784.902000000002,0,0,"0.1th percentile =",10148.192540398093,"99.9th percentile =",43563.807459601907,"--",0,0,3.3960553014189543E-7,"+Infinity",1,26856,5406.6509583292]
["Fuel_Prod_TS","NG_GH2_Prod_kWhCredit_CPlant_NANG_CB","NORMAL","20th percentile =",10.55,"80th percentile =",14.95,0,0,"0.1th percentile =",4.6721252134596583,"99.9th percentile =",20.827874786540342,"--",0,"-Infinity",0,"+Infinity",1,12.75,2.6140023834421648]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_CPlant_NNANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","EtOH_CornStoverEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Prod_TS","EtOH_SugarCaneEtOH_KwhCredit_CB","EXPONENTIAL","Rate =",1.3333333333333299E-2,0,0,0,0,"Rate =",1.3333333333333299E-2,0,0,0,0,0,0,"+Infinity",1,0,690.7755278982238]
["Fuel_Specs","FuelSpec_MTBE_LHV","TRIANGULAR","Minimum =",93500,"Maximum =",93620,"Likeliest =",93540,"Minimum =",93500,"Likeliest =",93540,"Maximum =",93620,93500,0,93620,1]
["Fuel_Specs","FuelSpec_Diesel_HHV","TRIANGULAR","Minimum =",128640,"Maximum =",148000,"Likeliest =",137380,"Minimum =",128640,"Likeliest =",137380,"Maximum =",148000,128640,0,148000,1]
["Fuel_Specs","FuelSpec_Isobutane_HHV","TRIANGULAR","Minimum =",94620,"Maximum =",103750,"Likeliest =",98560,"Minimum =",94620,"Likeliest =",98560,"Maximum =",103750,94620,0,103750,1]
["Fuel_Specs","FuelSpec_MeOH_Density","TRIANGULAR","Minimum =",2977,"Maximum =",3066,"Likeliest =",3006,"Minimum =",2977,"Likeliest =",3006,"Maximum =",3066,2977,0,3066,1]
["Fuel_Specs","FuelSpec_MTBE_Density","TRIANGULAR","Minimum =",2803,"Maximum =",2820,"Likeliest =",2811,"Minimum =",2803,"Likeliest =",2811,"Maximum =",2820,2803,0,2820,1]
["Fuel_Specs","FuelSpec_SWG_CContent","TRIANGULAR","Minimum =",0.4,"Maximum =",0.45800000000000002,"Likeliest =",0.42599999999999999,"Minimum =",0.4,"Likeliest =",0.42599999999999999,"Maximum =",0.45800000000000002,0.4,0,0.45800000000000002,1]
["Fuel_Specs","FuelSpec_CBOB_CContent","TRIANGULAR","Minimum =",0.85,"Maximum =",0.88,"Likeliest =",0.86299999999999999,"Minimum =",0.85,"Likeliest =",0.86299999999999999,"Maximum =",0.88,0.85,0,0.88,1]
["Inputs","EtOH_GrSorghum_Farming_Fert_N2","WEIBULL","Location =",0,"Scale =",542.66153344208806,"Shape =",7.1227999999999998,"Location =",0,"Scale =",542.66153344208806,"Shape =",7.1227999999999998,0,0,"+Infinity",1,0,711.81494011114853]
["LDT1_TS","LDT1_CH4_1990","WEIBULL","10th percentile =",0.105,"90th percentile =",0.1231,"50th percentile =",0.11409999999999999,"Location =",9.2451031273732734E-2,"Scale =",2.4073593025988035E-2,"Shape =",3.4540161851630975,9.2499999999999999E-2,5.0477016690824231E-10,"+Infinity",1,9.2451031273732734E-2,0.1345764375124209]
["LDT1_TS","LDT1_CH4_1990_Diesel","WEIBULL","10th percentile =",8.8999999999999999E-3,"90th percentile =",1.5900000000000001E-2,"50th percentile =",1.24E-2,"Location =",4.2363724901516697E-3,"Scale =",9.1030142422287661E-3,"Shape =",3.3647714266097979,4.1999999999999997E-3,0,"+Infinity",1,4.2363724901516697E-3,2.0403529287747319E-2]
["LDT1_TS","LDT1_N2O_1990","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2,"Max"]
["LDT1_TS","LDT1_MPG_2000","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845]
["LDT1_TS","LDT1_VOCEx_2000_Diesel","WEIBULL","10th percentile =",8.7999999999999995E-2,"90th percentile =",0.29199999999999998,"50th percentile =",0.19,"Location =",-4.7935238893418046E-2,"Scale =",0.26531330840856793,"Shape =",3.3651448607477508,0,3.1525461839439781E-3,"+Infinity",1,-4.7935238893418046E-2,0.4232370949679094]
["LDT1_TS","LDT1_VOCEv_2015","WEIBULL","10th percentile =",5.7000000000000002E-2,"90th percentile =",7.6999999999999999E-2,"50th percentile =",6.7000000000000004E-2,"Location =",4.3669080254677244E-2,"Scale =",2.6015240542544622E-2,"Shape =",3.3657706280256554,4.3999999999999997E-2,4.1702712286158022E-7,"+Infinity",1,4.3669080254677244E-2,8.9864851257729403E-2,"Max"]
["LDT1_TS","LDT1_NOx_2010","WEIBULL","10th percentile =",7.4999999999999997E-2,"90th percentile =",0.124,"50th percentile =",9.9000000000000005E-2,"Location =",4.6537984542132906E-2,"Scale =",5.9089721015341747E-2,"Shape =",3.0806643430573271,4.7E-2,3.2321054415073444E-7,"+Infinity",1,4.6537984542132906E-2,0.15719148754515422]
["LDT1_TS","LDT1_NOx_2010_Diesel","WEIBULL","10th percentile =",7.6999999999999999E-2,"90th percentile =",0.16800000000000001,"50th percentile =",0.122,"Location =",2.0728260607955254E-2,"Scale =",0.11353717690460051,"Shape =",3.2059579627086259,2.1000000000000001E-2,3.9557668919470122E-9,"+Infinity",1,2.0728260607955254E-2,0.22819259180800885]
["LDT1_TS","LDT1_PM10_2020_Diesel","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT2_TS","LDT2_CH4_2015","WEIBULL","10th percentile =",1.4500000000000001E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.54E-2,"Location =",1.3299600429329738E-2,"Scale =",2.3420397680698878E-3,"Shape =",3.3681869833160376,1.3299999999999999E-2,2.0354909164438384E-13,"+Infinity",1,1.3299600429329738E-2,1.7456693393671032E-2]
["LDT2_TS","LDT2_CH4_2015_Diesel","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3,"Max"]
["LDT2_TS","LDT2_MPG_1990","WEIBULL","10th percentile =",16.100000000000001,"90th percentile =",18.600000000000001,"50th percentile =",17.3,"Location =",14.819689948674082,"Scale =",2.8208528310305572,"Shape =",2.848792818182583,10,0,"+Infinity",1,14.819689948674082,20.378853052292943]
["LDT2_TS","LDT2_VOCEx_1990","WEIBULL","10th percentile =",0.871,"90th percentile =",1.605,"50th percentile =",1.238,"Location =",0.38200179691221292,"Scale =",0.95449871578163648,"Shape =",3.3647032266890458,0.38200000000000001,0,"+Infinity",1,0.38200179691221292,2.0772325905707087]
["LDT2_TS","LDT2_VOCEv_2000","WEIBULL","10th percentile =",0.30099999999999999,"90th percentile =",0.311,"50th percentile =",0.30599999999999999,"Location =",0.2952041648680257,"Scale =",1.2081753913570156E-2,"Shape =",3.0873157668708151,0.29399999999999998,0,"+Infinity",1,0.2952041648680257,0.31779832644455269]
["LDT2_TS","LDT2_CO_2015","WEIBULL","10th percentile =",1.651,"90th percentile =",6.3810000000000002,"50th percentile =",4.016,"Location =",-1.5000284520714071,"Scale =",6.1507719771208524,"Shape =",3.3646039977672446,0,8.6335174232916676E-3,"+Infinity",1,-1.5000284520714071,9.4241923152620846]
["LDT2_TS","LDT2_NOx_2000_Diesel","WEIBULL","10th percentile =",0.64200000000000002,"90th percentile =",1.417,"50th percentile =",1.0289999999999999,"Location =",0.13024607588927237,"Scale =",1.0028105017126321,"Shape =",3.345240888456984,0.13,0,"+Infinity",1,0.13024607588927237,1.9172423937079235]
["LDT2_TS","LDT2_PM10_2010_Diesel","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","LDT2_PM2.5_2010","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["Petroleum","Gasoline_Refining_NCEmission_CO","BETA","Alpha =",1.5,"Beta =",5,"Scale =",5,"Alpha =",1.5,"Beta =",5,"Scale =",5,0,0,"+Infinity",1]
["Petroleum","Diesel_TD_VOC_RefStation","BETA","Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,"Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,0,0,"+Infinity",1]
["EF","BC_MF_Biomass_Boiler","NORMAL","Standard Deviation =",3.1,"Mean =",13.8,0,0,"0.1th percentile =",4.220279850879777,"99.9th percentile =",23.379720149120224,"--",0,"-Infinity",0,"+Infinity",1,13.8,3.1]
["EF","OC_MF_Diesel_Simple_Cycle_Turbine","NORMAL","Standard Deviation =",6.8,"Mean =",25,0,0,"0.1th percentile =",3.986420318058876,"99.9th percentile =",46.013579681941124,"--",0,"-Infinity",0,"+Infinity",1,25,6.8]
["EF","BC_MF_RFO_Ocean_Tanker","NORMAL","Standard Deviation =",3,"Mean =",15,0,0,"0.1th percentile =",5.7293030814965604,"99.9th percentile =",24.27069691850344,"--",0,"-Infinity",0,"+Infinity",1,15,3]
["Petroleum","OS_MineSCO_NG_Fl","GAMMA","Location =",0,"Scale =",799.29,"Shape =",0.83559000000000005,"Location =",0,"Scale =",799.29,"Shape =",0.83559000000000005,0,0,"+Infinity",1,0,5163.192596085195]
["Petroleum","OS_MineSCO_FG_SMR","GAMMA","Location =",0,"Scale =",5600,"Shape =",3.952,"Location =",0,"Scale =",5600,"Shape =",3.952,0,0,"+Infinity",1,0,72670.508821958821]
["Petroleum","OS_InSituSCO_FG_SMR","LOGNORMAL"," Standard Deviation =",13957.78168," Mean =",42591.736900000004,0,0,"0.1th percentile =",15084.473693194217,"99.9th percentile =",108597.08605702224,"--",0,0,0,"+Infinity",1,10.608410557902669,0.31939000002101031]
["Petroleum","OS_MineSCO_Dil_Fl","WEIBULL","Location =",1820,"Scale =",753.21,"Shape =",1.2865,"Location =",1820,"Scale =",753.21,"Shape =",1.2865,1820,0,"+Infinity",1,1820,5203.2570814377286]
["Petroleum","OS_InSituBitumen_PG_Fl","GAMMA","Location =",0,"Scale =",305.35000000000002,"Shape =",1.9621,"Location =",0,"Scale =",305.35000000000002,"Shape =",1.9621,0,0,"+Infinity",1,0,2794.8924015984426]
["Petroleum","SO_Bakken_NG","LOGNORMAL"," Standard Deviation =",2650.4376950000001," Mean =",10443,0,0,"0.1th percentile =",4676.8501787917112,"99.9th percentile =",21907.16884740223,"--",0,0,0,"+Infinity",1,9.2224746652345022,0.24984999998017504]
["Petroleum","SO_Bakken_Diesel","LOGNORMAL"," Standard Deviation =",1078.751432," Mean =",1308,0,0,"0.1th percentile =",108.93524554120378,"99.9th percentile =",9347.3794763628575,"--",0,0,0,"+Infinity",1,6.9168024705917777,0.72035000024344586]
["Petroleum","SO_Bakken_Elec","GAMMA","Location =",0,"Scale =",21.813151730000001,"Shape =",1.8795999999999999,"Location =",0,"Scale =",21.813151730000001,"Shape =",1.8795999999999999,0,0,"+Infinity",1,0,195.80926208631834]
["Petroleum","SO_Bakken_Fugitive","NORMAL","Standard Deviation =",0.78278999999999999,"Mean =",5.7774999999999999,0,0,"0.1th percentile =",3.3584970530548972,"99.9th percentile =",8.1965029469451025,"--",0,0,7.8758552991249689E-14,"+Infinity",1,5.7774999999999999,0.78278999999999999]
["WCF","SO_Bakken_WCF","LOGNORMAL"," Standard Deviation =",1.2868291620000001," Mean =",1.4437500000000001,0,0,"0.1th percentile =",0.10146442349558879,"99.9th percentile =",11.448345448585993,"--",0,0,0,"+Infinity",1,7.4899083938439415E-2,0.7646500001301606]
["Petroleum","SO_EagleFord_NG","LOGNORMAL"," Standard Deviation =",3861.6706170000002," Mean =",13629,0,0,"0.1th percentile =",5555.8075927963664,"99.9th percentile =",30948.765301697258,"--",0,0,0,"+Infinity",1,9.4813437283718898,0.27789000002023917]
["Petroleum","SO_EagleFord_Diesel","LOGNORMAL"," Standard Deviation =",789.28882339999996," Mean =",976,0,0,"0.1th percentile =",84.756258727683189,"99.9th percentile =",6795.0791199616451,"--",0,0,0,"+Infinity",1,6.6318667815978092,0.70936000002154453]
["Petroleum","SO_EagleFord_Elec","GAMMA","Location =",-2.351,"Scale =",41.929976940000003,"Shape =",3.3389000000000002,"Location =",-2.351,"Scale =",41.929976940000003,"Shape =",3.3389000000000002,0,6.8158382295230425E-6,"+Infinity",1,-2.351,495.12016160523945]
["Petroleum","SO_EagleFord_Flaring","UNIFORM","Min =",5.3754999999999997,"Max =",25.367999999999999,0,0,"Min =",5.3754999999999997,"Max =",25.367999999999999,0,0,5.3754999999999997,0,25.367999999999999,1]
["Petroleum","SO_EagleFord_Fugitive","UNIFORM","Min =",2.2134,"Max =",7.0483000000000002,0,0,"Min =",2.2134,"Max =",7.0483000000000002,0,0,2.2134,0,7.0483000000000002,1]
["WCF","SO_EagleFord_WCF","GAMMA","Location =",-4.1999999999999997E-3,"Scale =",0.96943308299999997,"Shape =",2.2736999999999998,"Location =",-4.1999999999999997E-3,"Scale =",0.96943308299999997,"Shape =",2.2736999999999998,0,1.615863486359373E-6,"+Infinity",1,-4.1999999999999997E-3,9.4978070625320594]
["Petroleum","SO_Bakken_Flaring","WEIBULL","Location =",0,"Scale =",70.81,"Shape =",1.3870202643660623,"Location =",0,"Scale =",70.81,"Shape =",1.3870202643660623,0,0,"+Infinity",1,0,285.25374214312382]

{"sheet":"Forecast_Specs","index":50,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]

{"sheet":"Forecast_Deleted","index":51,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]